AMBER RESOURCES CO
10QSB, 1996-05-15
CRUDE PETROLEUM & NATURAL GAS
Previous: ROBINSON NUGENT INC, 10-Q, 1996-05-15
Next: MOORE BENJAMIN & CO, 10-Q, 1996-05-15



                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                FORM 10-QSB


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
     MARCH 31, 1996 OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 OR THE TRANSITION PERIOD FROM
     __________ TO __________

                  Commission file number    0-8874       
                                     
                          Amber Resources Company                    
          (Exact name of registrant as specified in its charter)

          Delaware                            84-0750506         
(State or other jurisdiction of             (I.R.S. Employer
 incorporation or organization)            Identification No.)

  555 17th Street, Suite 3310
     Denver, Colorado                           80202            
    (Address of principal                     (Zip Code)
      executive offices)

                          (303) 293-9133                          
           (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to
file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes     No X 

4,666,185 shares of common stock $.0625 par value were
outstanding as of May 10, 1996.

                                                  Form 10-QSB
                                                  3rd Qtr.
                                                  FY 1996


                                   INDEX



PART I    FINANCIAL INFORMATION

                                                      PAGE NO.

ITEM 1    FINANCIAL STATEMENTS

          Balance Sheets 
               March 31, 1996 and
               June 30, 1995......................          1 

          Statements of Operations and 
               Accumulated Deficit for the
               Three and Nine Months Ended
               March 31, 1996 and 1995..........            2 

          Statements of Cash Flows:
               For the Nine Months       
               Ended March 31, 1996 and 1995....            4
     
          Notes to Financial Statements.........            5 

ITEM 2    MANAGEMENT'S DISCUSSION AND ANALYSIS OR
          PLAN OF OPERATIONS......................          6  


PART II   OTHER INFORMATION

Item 1.   Legal Proceedings......................           11             

Item 2.   Changes in Securities..................           11             

Item 3.   Defaults upon Senior Securities........           11             

Item 4.   Submission of Matters to a Vote of
          Security Holders.......................           11

Item 5.   Other Information......................           11             

Item 6.   Exhibits and Reports on Form 8-K.......           11             


PART I - FINANCIAL INFORMATION

AMBER RESOURCES COMPANY
(A Subsidiary of Delta Petroleum Corporation)

BALANCE SHEETS (UNAUDITED)


 ITEM 1.   FINANCIAL STATEMENTS


                                                   March 31,        June 30,
                                                      1996            1995

Assets

Current assets:
  Cash                                                $36,268           3,751
  Accounts receiveable                                129,610         104,047
  Other current assets                                  2,000          -

    Total current assets                              167,878         107,798
                                                                   

Oil and gas properties, successful efforts
  method of accounting (Note 2):
    Undeveloped offshore California properties      5,006,276       5,006,276
    Developed onshore domestic properties           1,429,950       1,385,673
                                                    6,436,226       6,391,949

Accumulated depletion                                (699,733)       (608,817)

  Net oil and gas properties                        5,736,493       5,783,132

                                                    5,904,371       5,890,930

Liabilities and Stockholders' Equity

Current  Liabilities:
  Accounts payable:                                                
    Trade                                              23,707          78,487
    Affiliate                                         733,677         256,371
  Royalties payable held in suspense                  204,605         188,847
  Recoupment gas royalties payable                    669,841         669,841

    Total current liabilities                       1,631,830       1,193,546

Stockholders' equity
  Preferred stock, $1.00 par value; 
    authorized 5,000,000 shares of Class A
    convertible preferred stock, none issued           -               -
  Common stock, $.0625 par value; 
    authorized 25,000,000 shares, 4,666,185
    shares issued and outstanding                     291,637         291,637
  Additional paid-in capital                        5,755,232       5,755,232
  Accumulated deficit                              (1,774,328)     (1,349,485)

    Total stockholders' equity                      4,272,541       4,697,384

                                                    5,904,371       5,890,930


Statements of Operations and Accumulated Deficit
(Unaudited)

                                                      Three Months Ended
                                                            March 31,
                                                      1996            1995
                                                                              
Revenue:

  Oil and gas sales                                  $163,653         147,073
  Interest income                                          15          -

    Total revenue                                     163,668         147,073


Expenses:

  Lease operating expenses                             62,206          34,936
  Depletion                                            35,151          35,855
  Exploration expenses                                  1,470          -
  General and administrative                           97,124         150,386

    Total expenses                                    195,951         221,177

  Net loss                                            (32,283)        (74,104)

Accumulated deficit at beginning of period         (1,742,045)       (920,868)

Accumulated deficit at end of period              ($1,774,328)       (994,972)

Income (loss) per common share:                        ($0.01)          (0.02)

Weighted average number of common
       shares outstanding                           4,666,185       4,666,185


                                                      Nine Months Ended
                                                            March 31,
                                                      1996            1995
                                                                              
Revenue:

  Oil and gas sales, including recoupment
    gas of $167,009 in fiscal 1995                   $393,215         598,697
  Gain on sale of oil and gas properties               -               57,667
  Interest income                                         117              88

    Total revenue                                     393,332         656,452

Expenses:

  Lease operating expenses                            155,663         159,943
  Depletion                                            90,917         141,718
  Exploration expenses                                  6,350          -
  General and administrative                          565,245         499,677
  Interest on recoupment gas obligation                -              113,285

    Total expenses                                    818,175         914,623

  Loss before extraordinary item                     (424,843)       (258,171)

  Extraordinary gain on settlement of
    recoupment gas obligation                          -              493,850

  Net income (loss)                                  (424,843)        235,679

Accumulated deficit at beginning of period         (1,349,485)     (1,230,651)

Accumulated deficit at end of period              ($1,774,328)       (994,972)

Income (loss) per common share:
  Loss before extraordinary item                       ($0.09)          (0.06)
  Extraordinary gain on settlement of
    recoupment gas obligation                          -                 0.11
  Net income (loss)                                    ($0.09)           0.05

Weighted average number of common
       shares outstanding                           4,666,185       4,666,185

Statements of Cashflows
(Unaudited)

                                                       Nine Months Ended
                                                            March 31,
                                                      1996            1995

 
Net cash used in operating activities               ($400,512)       (189,455)

Cash flows from investing activities:
  Additions to oil and gas properties                 (44,277)        (44,357)
  Proceeds from sale of oil and gas properties         -              124,458

    Net cash (used in) provided by
      investing activities                            (44,277)         80,101

Cash flows from financing activities:
  Increase in accounts payable -
    affiliate                                         477,306         111,020

    Net cash provided by financing
      activities                                      477,306         111,020

    Net increase in cash                               32,517           1,666

    Cash at beginning of the period                     3,751           4,064

    Cash at end of the period                         $36,268           5,730

See accompanying notes to unaudited financial statements.


Notes to Financial Statements
Nine Months Ended March 31, 1996 and 1995
(Unaudited)

(1)  Basis of Presentation

     The accompanying unaudited financial statements have been
prepared in accordance with the instructions to Form 10-QSB and, in
accordance with those rules, do not include all the information and
notes required by generally accepted accounting principles for
complete financial statements.  As a result, these unaudited
financial statements should be read in conjunction with Amber
Resources Company's (the Company) audited financial statements and
notes thereto filed with the Company's most recent annual report on
Form 10-KSB.  In the opinion of management, all adjustments,
consisting only of normal recurring accruals, considered necessary
for a fair presentation of the financial position of the Company
and the results of its operations have been included.  Operating
results for interim periods are not necessarily indicative of the
results that may be expected for the complete fiscal year.

(2)  Contingencies                 

     The Company has an investment in certain undeveloped offshore
California properties of $5,006,276 at March 31, 1996.  The
Company's ability to ultimately develop the properties is subject
to a number of uncertainties, including the operator's ability to
obtain the necessary permits and authorizations relating to the
development activities.  The Company's ability to realize its
investment in the offshore California properties is dependent on
its ability to develop the properties or to sell some or all of its
interests in the properties.  Accordingly, the financial statements
do not include any adjustments that would result if the Company
could not realize its investment.

ITEM 2.   MANAGEMENT'S ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS.

          Background

               Amber Resources Company ("the Company") was
incorporated in January, 1978, and is principally engaged in
acquiring, exploring, developing, and producing oil and gas
properties.  The Company owns interest in undeveloped oil and gas
properties offshore California, near Santa Barbara and developed
oil and gas properties in Western Oklahoma.

               From August 20, 1991 through December 31, 1991,
Underwriters Financial Group, Inc. ("UFG") acquired 80.08% of the
outstanding common stock of the Company (3,736,775 shares).  The
shares of the Company were acquired in exchange for shares of
common stock of UFG, shares of convertible preferred stock of UFG,
and a note payable secured by a portion of the shares acquired.  On
April 30, 1992, UFG acquired an additional 373,885 shares of the
Company's common stock in exchange for shares of its common stock,
thereby increasing its ownership of the Company to 88.09%.  In
October 1992, UFG concluded a series of agreements with Delta
Petroleum Corporation ("Delta"), then a subsidiary of UFG, to
participate in a plan to reorganize and recapitalize Delta (the
"Plan of Reorganization").  Under the terms of the Plan of
Reorganization, UFG transferred the 4,110,660 shares of the Company
it owned to Delta.  Also in connection with the Plan of
Reorganization, Delta issued 1,030,000 shares of its common stock
to Messrs. Burdette A. Ogle and Ronald Heck (collectively "Ogle"),
shareholders of Delta, in exchange for their working interests in
two federal offshore California oil and gas units and 167,317
shares of common stock of the Company.  As a result of these
transactions, at March 31, 1996, Delta owns 4,227,377 shares, or
91.68% of the outstanding common stock of the Company.  As of that
date, 3,357,003 shares of common stock of the Company owned by
Delta are pledged to secure a note payable by UFG to Snyder Oil
Corporation in the amount of $2,553,024 including accrued interest. 
The note is currently in default.

               On December 11, 1995, UFG filed for Chapter 11
bankruptcy protection with the United States Bankruptcy Court for
the Southern District of New York.  Delta's position and
alternative courses of action are being reviewed by its management
and legal counsel.

               The Company adjusted the basis of its assets and
liabilities in 1991 to reflect the new basis of accounting
resulting from the acquisition for more than 80% of its common
shares by UFG.  The Company's net assets were adjusted to reflect
UFG's acquisition costs of the shares of $5,406,408.  The minority
shareholders' interest in the Company was not reflected in this
adjustment as accumulated losses had exceeded their original
investment at that date.  The subsequent acquisition of additional
shares of the Company by UFG in 1992 was accounted for as an
increase in oil and gas properties and an increase in additional
paid-in capital of $595,461, representing the estimated fair value
of the UFG shares issued in exchange for the additional shares. 
The acquisition by Delta of additional shares from Ogle was also
accounted for in 1992 as an increase in oil and gas properties and
an increase in additional paid-in capital of $45,000, representing
Ogle's predecessor cost of the shares of the Company.  The
additional shares acquired from Ogle by Delta were accounted for at
predecessor cost due to the related party nature of the
transaction.

     Liquidity and Capital Resources. 

               At March 31, 1996, the Company had a working capital
deficit of $1,463,952 compared to a working capital deficit of
$1,085,748 at June 30, 1995.  The Company's working capital deficit
is in part a result of the royalties payable and recoupment gas
royalties payable held in suspense.  The Company's royalties
payable of $204,605 in suspense at March 31, 1996 represents the
Company's estimate of royalties payable on production attributable
to its interest in certain wells in Oklahoma.  The Company is
attempting to identify the royalty owners and calculate the amounts
owed to each owner, which it expects will require some time.  To
date, no significant claims have been asserted against the Company
by royalty owners for amounts due for prior production.  The
Company has estimated that royalties are payable on recoupment gas
produced on certain of its wells of $669,841 at March 31, 1996.  To
date no claims have been asserted against the Company by royalty
owners for royalties due on recoupment gas produced.  The Company
believes that the operators of the affected wells have paid some of
the royalties on behalf of the Company and have withheld such
amounts from revenues attributable to the Company's interest in the
wells.  The Company has contacted the operators of the wells in an
attempt to determine what amounts the operators have paid on behalf
of the Company over the past five years, which amounts would reduce
the amounts owed by the Company.  To date the Company has not
received information sufficient to allow it to determine the
amounts paid by the operators.

               The Company believes that it is unlikely that all
claims that might be made for payment of royalties payable in
suspense or for recoupment royalties payable would be made at one
time.  The Company believes, although there can be no assurance,
that it may ultimately be able to settle with potential claimants
for less than the amounts recorded for royalties payable held in
suspense and recoupment gas royalties payable.

               On November 18, 1994, the Company entered into an
agreement with El Paso Natural Gas Company ("El Paso") under which
the Company agreed to transfer to El Paso the Company's interest in
four wells and the associated acreage in complete satisfaction of
Company's recoupment gas obligation.   As a result of this
agreement, the Company is no longer obligated to El Paso for
recoupment gas from the remaining wells subject to the recoupment
agreement.  Consequently, the Company will lose the revenues from
the wells transferred to El Paso and gain the revenues from the
remaining wells attributable to production amounts freed from the
recoupment requirements.  As a result of this transaction, the
Company recorded an extraordinary gain on settlement of the
recoupment gas obligation of $493,850.

               The Company does not currently have a credit
facility with any bank and it has not determined the amount, if
any, that it could borrow against its existing properties.  The
Company will continue to explore additional sources of both short-
term and long-term liquidity to fund its working capital deficit
and its capital requirements for development of its properties
including establishing a credit facility, sale of equity or debt
securities and sale of non-strategic properties.  Many of the
factors which may affect the Company's future operating performance
and liquidity are beyond the Company's control, including oil and
natural gas prices and the availability of financing.

     Results of Operations

               Net Earnings (Loss).   The Company reported a net
loss of $32,283 and $424,843 for the three and nine months ended
March 31, 1996 compared to a net loss of $148,263 and net income of
$235,679 for the same periods in 1995.  Net income for the nine
months ended March 31, 1995 included an extraordinary gain on the
settlement of a recoupment gas obligation of $493,850.

               Revenue.   Total revenues for the three and nine
months ended March 31, 1996 were $163,668 and $393,332 compared to
$147,073 and $656,452 for the same periods in 1995.  Oil and gas
sales for the three and nine months ended March 31, 1996 were
$163,653 and $393,215 compared to $147,073 and $598,697 for the
same periods in 1995.  The Company's oil and gas sales were
impacted by the settlement of the recoupment gas obligation and the
over production of gas by other working interest owners in certain
gas wells in Oklahoma.  The Company expects to recover the
production attributable to its underbalanced position in future
periods, as  the wells are brought back into balance.  Revenue from
oil and gas sales includes amortization of the Company's recoupment
gas obligation of $167,009 for the nine months ended march 31,
1995.  Revenue is recorded as the recoupment gas is produced and
delivered to the gas purchaser.  

The amount of revenue recorded varies with the amount of gas
recouped by the purchaser and the current price of gas.  Effective
December 1, 1994, the Company's wells were no longer subject to a
recoupment agreement, due to a settlement with El Paso.  As a
result of the settlement, the Company recorded an extraordinary
gain on settlement of the recoupment gas obligation of $493,850.  
  
               Production volumes and average prices received for
the three and nine months ended March 31, 1996 and 1995 are as
follows:
          
                 Three Months Ended       Nine Months Ended
                      March 31,                March 31, 
                    1996      1995           1996      1995
           
Production:         
  Oil (Bbls)          526       40            873       713
  Gas (Mcfs)       81,499   51,217        223,328   190,517
  Recoupment
    gas (Mcfs)       -      46,391           -      162,369
     
Average Price:        
  Oil (per Bbls)   $17.31   $16.20         $17.05    $16.50
  Gas (per Mcf)     $1.89    $1.50          $1.69     $1.65

               Lease Operating Expenses.  Lease operating expenses
were $62,206 and $155,663 for the three and nine months ended March
31, 1996 compared to $34,936 and $159,943 for the same periods in
1995.  On a MCF equivalent basis, production expenses and taxes
were $.73 and $.68, respectively, per Mcf equivalent during the
three and nine months ended March 31, 1996 compared to $.68 and
$.82, respectively, per Mcf equivalent for the same periods in
1995.

               Depreciation and Depletion Expense.  Depletion
expense for the three and nine months ended March 31, 1996 were
$35,151 and $90,917 compared to $35,855 and $141,718 for the same
periods in 1995.  On a MCF equivalent basis, depletion expense were
$.42 and $.40, respectively, per Mcf equivalent during the three
and nine months ended March 31, 1996 compared to $.70 and $.73,
respectively, per Mcf equivalent for the same periods in 1995.

               General and Administrative Expenses.   General and
administrative expenses for the three and nine months ended March
31, 1996 were $97,124 and $565,245 compared to $150,386 and
$499,677 for the same periods as in 1995.  General and
administrative expenses increased as the Company's level of
activity increased following the reorganization of Delta.  

               Interest on Recoupment Gas Obligation Expense. 
Imputed interest expense on the recoupment gas obligation was 
$113,285 for the nine months ended March 31, 1995 .  This expense
fluctuates with the change in gas prices.  Effective December 1,
1994 the Company was no longer  subject to interest on the
recoupment gas obligation due to the settlement with El Paso.

     Future Operations

          The Company's offshore California proved undeveloped
reserves are attributable to its interests in three federal units
located offshore California near Santa Barbara. While these
interests represent ownership of substantial oil and gas reserves
classified as proved undeveloped, the cost to develop the reserves
will be very substantial.  The Company may be required to farm out
all or a portion of its interests in these properties if it cannot
fund its share of the development costs.  There can be no assurance
that the Company can farm out its interests on acceptable terms. 
If the Company were to farm out its interests in these properties,
its share of the proved reserves attributable to the properties
would be decreased substantially.  The Company may also incur
substantial dilution of its interests in the properties if it
elects to use other methods of financing the development costs.

          These units have been formally approved and are regulated
by the Minerals Management Service of the Federal Government.
However, due to a history of opposition to offshore drilling and
production in California by some individuals and groups, the
process of obtaining all of the necessary permits and
authorizations to develop the properties will be lengthy and even
after all required approvals are obtained, lawsuits may possibly be
filed to attempt to further delay the development of the
properties.  While the Federal Government has recently attempted to
expedite this process, there can be no assurance that it will be
successful in doing so.  The Company does not have a controlling
interest in and does not act as the operator of any of the offshore
California properties and consequently will not control the timing
of either the development of the properties or the expenditures for
development.  Management and its independent engineering consultant
have considered the effect of these factors relating to timing of
the development of the reserves in the preparation of the reserve
information relating to these properties.  As additional
information becomes available in the future, the Company's
estimates of the proved undeveloped reserves attributable to these
properties could change, and such changes could be substantial.

                        PART II - OTHER INFORMATION

Item 1.   Legal Proceedings. None 

Item 2.   Changes in Securities.  None.          

Item 3.   Defaults Upon Senior Securities.  None.

Item 4.   Submission of Matters to a Vote of Security Holders. None

Item 5.   Other Information. None

Item 6.   Exhibits and Reports on Form 8-K. None

                                SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                              AMBER RESOURCES COMPANY
                              (Registrant)

Date: May 14, 1996             /s/Aleron H. Larson, Jr.           
                              Aleron H. Larson, Jr.
                              Chairman\CEO

                                /s/Kevin K. Nanke                 
                              Kevin K. Nanke, Controller and
                              Principal Accounting Officer


                                   INDEX

(2)       Plan of Acquisition, Reorganization, Arrangement,
          Liquidation or Succession.  Not applicable.

(4)       Instruments Defining the Rights of Security Holders,
          Including Indentures.  Not applicable.

(9)       Voting Trust Agreement.  Not applicable.

(10)      Material Contracts. Not applicable.

(11)      Statement Regarding Computation of Per Share Earnings.
          Not applicable.

(12)      Statement regarding Computation of Ratios. Not applicable

(13)      Annual Report to Security Holders, Form 10-Q or Quarterly
          Report to Security Holders.  Not applicable.

(15)      Letter Regarding Unaudited Interim Information.
          Not applicable.

(16)      Letter re: Change in Certifying Accountants.  Not     
          applicable.

(17)      Letter re: Director Resignation.  Not applicable.

(18)      Letter Regarding Changes in Accounting Principals.
          Not applicable.

(19)      Previously Unfiled Documents.
          Not applicable.

(20)      Report Furnished to Security Holders.
          Not applicable.

(22)      Published Report Regarding Matters Submitted to Vote of
          Security Holders.  Not applicable.

(23)      Consents of Experts and Counsel. Not applicable.

(24)      Power of Attorney.  
          Not applicable.

(27)      Financial Data Schedule. 

(99)      Additional Exhibits.
          Not applicable.      


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          36,268
<SECURITIES>                                         0
<RECEIVABLES>                                  129,610
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                               167,878
<PP&E>                                       6,436,226
<DEPRECIATION>                               (699,733)
<TOTAL-ASSETS>                               5,904,371
<CURRENT-LIABILITIES>                        1,631,830
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       291,637
<OTHER-SE>                                   3,980,904
<TOTAL-LIABILITY-AND-EQUITY>                 5,904,371
<SALES>                                        393,215
<TOTAL-REVENUES>                               393,332
<CGS>                                                0
<TOTAL-COSTS>                                  818,175
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                             (424,843)
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (424,843)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (424,843)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (424,843)
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission