COLOR TILE INC
10-K, 1995-04-17
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: SEIBELS BRUCE GROUP INC, 10-K, 1995-04-17
Next: AMERICAN MANAGEMENT SYSTEMS INC, DEF 14A, 1995-04-17



<PAGE>
                               UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 FORM 10-K
(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     THE SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended January 1, 1995
                                    OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                        Commission file no. 0-8777
                             COLOR TILE, INC.
          (Exact name of registrant as specified in its charter)

           Delaware                                          75-1606185
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                         Identification No.)

515 Houston Street, Fort Worth, Texas                             76102
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code           (817) 870-9400

Securities registered pursuant to Section 12(b) of the Act:            None

Securities registered pursuant to Section 12(g) of the Act:            None


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

               YES   X       NO

All the common stock of the registrant is held by Color Tile  Holdings,  Inc., a
Delaware corporation.

The number of shares of the  registrant's  common stock  outstanding as of April
15, 1995 was 101.

                    (Exhibits Index Begins on Page 31)

<PAGE>


                             COLOR TILE, INC.
                                FORM 10-K

                             TABLE OF CONTENTS

                                  PART I
Item                                                         Page

1.  Business . . . . . . . . . . . . . . . . . . . . . . . .  1

2.  Properties . . . . . . . . . . . . . . . . . . . . . . . 10

3.  Legal Proceedings. . . . . . . . . . . . . . . . . . . . 11

4.  Submission of Matters to a Vote of Security Holders. . . 11

                                  PART II

5.  Market for the Registrant's Common Equity
     and Related Stockholder Matters . . . . . . . . . . . . 12

6.  Selected Financial Data. . . . . . . . . . . . . . . . . 12

7.  Management's Discussion and Analysis of
     Financial Condition and Results of Operations . . . . . 15

8.  Financial Statements and Supplementary Data. . . . . . . 20

9.  Changes in and Disagreements With Accountants on
     Accounting and Financial Disclosure . . . . . . . . . . 20

                                 PART III

10.Directors and Executive Officers of the Registrant . .. . 21

11.Executive Compensation . .. . . . . . . . . . . . . . . . 22

12.Security Ownership of Certain Beneficial Owners
     and Management. . . . . . . . . . . . . . . . . . . . . 26

13.Certain Relationships and Related Transactions . . .. . . 29

                                  PART IV

14.Exhibits, Financial Statement Schedules and
     Reports on Form 8-K . . . . . . . . . . . . . . . . . . 31

<PAGE>


                                  PART I

Item 1.  BUSINESS

General

    Color Tile, Inc.  (collectively,  with its subsidiaries,  the "Company") , a
Delaware  corporation,  is a nation-wide  specialty  retailer of floor  covering
products,  principally serving the do-it-yourself,  buy-it-yourself  residential
remodeling  market and, to a lesser extent,  the small  contractor or commercial
customer. Management believes that the Company is the largest specialty retailer
of floor  covering  products in the United States based on sales.  At January 1,
1995,  the Company  sold its line of products  through 828  domestic  Color Tile
Stores  (collectively  "Color Tile  Stores",  whether  Company  owned  ("Company
Stores") or franchisee owned ("Franchised Stores")).

    The  Company  offers a broad  selection  of  quality  floor  covering,  wall
covering and related  products and  accessories  accompanied  by a high level of
customer  service  and support at prices  competitive  with other floor and wall
covering retailers.  The Company's product lines include glazed ceramic tile for
floor and wall covering,  resilient  flooring  (consisting of vinyl tile,  sheet
vinyl and laminated flooring), carpeting, hardwood flooring (consisting of strip
and plank flooring and parquet tile), window treatments and wall coverings.  The
Company  also  sells  a full  line of  installation  and  maintenance  materials
(including adhesives, grouts, caulks, waxes, polishes and sealers) and tools for
use in installing or maintaining the Company's principal products,  and arranges
professional  installation  for most of its products  through local  independent
contractors.

    Management believes that the Company's most important competitive advantages
are its  nationwide  store  network,  nationally  recognized  "Color  Tile"  and
"ColorCarpet" trademarks and strong vendor relationships. The Company's strategy
has been to increase sales by expanding its product offerings, opening new Color
Tile Stores and adding new channels of distribution,  including  direct-response
retailing. The Company has expanded its special-order programs in order to offer
the  consumer a wider  selection  of products in each of the  principal  product
categories sold in Color Tile Stores.

    Since its  founding  in 1953,  the  Company  has sold a broad  selection  of
hard-surface  flooring products.  Ceramic tile is offered in a variety of sizes,
colors, textures and finishes. Resilient flooring represents the Company's other
principal  hard-surface floor covering product line.  Resilient flooring is sold
both from in-stock supplies and a large selection of special order products.  In
addition,  the Company also sells a broad  selection of wood flooring  products.
The Company sells its  hard-surface  flooring  products  primarily from in-stock
supplies, supplemented by special-order programs.

    Since 1989, the Company has offered a full line of carpeting on a nationwide
basis  using  the  trade  name  "ColorCarpet".  The  principal  features  of the
Company's  carpet  program are the marketing of carpet by color,  rather than by
style, and marketing of a broad assortment of carpets on a cut-to-order basis.


    In 1992 the  Company  developed  a  "super-store"  retail  format,  Floors A
Plenty,  to increase  further its  penetration  of the carpeting  segment of the
floor covering  market.  Floors A Plenty  targets  customers who tend to be more
value-conscious  than Color  Tile's  existing  customers  and who  perceive  the
superstore  format as offering  increased value.  This format also targets small
contractors and other commercial customers.  The Company opened its first Floors
A Plenty  store in the  Dallas-Fort  Worth  area in late 1992 and  opened  three
Floors A Plenty stores in Cincinnati,  Ohio, Tulsa,  Oklahoma and North Richland
Hills,  Texas,  respectively,  during 1994.  The fifth and sixth Floors A Plenty
stores were opened in  Albuquerque,  New Mexico and Oklahoma  City,  Oklahoma in
January  1995  and  March  1995,  respectively.  Floors A  Plenty  stores  offer
approximately 16,000 SKU's, of which approximately 11,000 are carpet SKU's.

    A typical Color Tile Store currently  offers for sale  approximately  17,000
SKU's,  approximately  15,000 of which are  devoted  to  special-order  products
(approximately 11,000 of which relate to carpet and approximately 4,000

<PAGE>



of which relate to other products).  The Company's  special-order  programs have
grown   significantly  over  the  past  five  years,   principally  through  the
introduction of carpet in 1989 and window treatments in 1990.

    The Company in December of 1993  acquired  the assets (the "ABF  Assets") of
American Blind Factory,  Inc.  ("ABF") and certain related  entities and assumed
certain  liabilities  in  connection  therewith  through  its  new  wholly-owned
subsidiary,  American  Blind and Wallpaper  Factory,  Inc.  ("ABWF").  ABWF is a
metropolitan-Detroit  based  direct-response  marketing  company  engaged in the
sale,  on  a  special-order   basis,  of  name-brand  and  private-label  window
treatments  (blinds and similar  products),  and wall  coverings at  significant
discounts  from average  retail  prices.  During the fourth  quarter 1994,  ABWF
initiated a test program  offering carpet for sale to its customers on a special
order basis.

    The  Company's  fiscal year ends on the Sunday  nearest to December  31. All
references  herein to "1994",  "1993" and "1992" refer to the 52 week or 53 week
fiscal  years  ended  January  1,  1995,  January  2, 1994 and  January 3, 1993,
respectively. The fiscal year ended January 3, 1993 was comprised of 53 weeks.

Products

    The Company's principal product lines are ceramic tile,  resilient flooring,
carpeting and  installation,  and  installation  materials and tools.  The table
below indicates the  approximate  percentages of Company sales derived from each
of these classes of products,  and all other classes of products  offered by the
Company during the periods shown.

<TABLE>
<CAPTION>
        Class of Products                    1994          1993         1992
                                           -------       -------       -------

         <S>                                   <C>           <C>           <C>
         Ceramic Tile                          20%           24%           25%
         Resilient Flooring                    22            25            26
         Carpet and Installation               25            26            26
         Installation Materials and Tools      12            14            14
         Window Treatments                     10             4             3
         Other(1)                              11             7             6
                                           -------       -------       -------
                                              100%          100%          100%
                                           =======       =======       =======
</TABLE>

(1) Includes  sales of  wallcoverings  and wood  flooring by Company  Stores and
    sales of wallcovering by ABWF, since November 1, 1993.

Ceramic Tile

    Since its founding, the Company has sold a broad selection of glazed ceramic
tile used for floor  covering and wall  covering in a variety of sizes,  colors,
textures and  finishes.  In  addition,  the Company  offers  ceramic tile accent
pieces and accessories to complement its basic ceramic tile products. Color Tile
Stores sell ceramic tile primarily  from in-stock  supplies,  supplemented  by a
special-order service for certain ceramic tile, marble and granite products that
are targeted at a more affluent  segment of the market than its in-stock ceramic
tile products.

    The Company merchandises its ceramic tile products by offering its customers
a high level of assistance in the selection and installation of its ceramic tile
products,  including  advice from trained sales  personnel  (including  "how to"
clinics) and printed instructional materials for installation of the products.

<PAGE>



    During  1994,  approximately  16% of the ceramic tile  products  sold by the
Company were manufactured at the Company's tile  manufacturing  facility located
in  Cleveland,   Mississippi  (the  "Tile   Facility").   See   "Manufacturing."
Approximately  27% of the ceramic tile products sold by the Company  during this
period  were  purchased  from  domestic  suppliers  and  approximately  57% were
imported from suppliers in Italy,  Spain,  Brazil and countries in the Far East,
including Japan, Thailand and Korea.

Resilient Flooring

    Resilient flooring  represents the Company's other traditional line of floor
covering  products and is  available in either vinyl tile or sheet vinyl.  Vinyl
tile is the  traditional  do-it-yourself  floor  covering.  Vinyl tile typically
costs less per square foot and is easier to install  than other types and styles
of floor covering.  Most of the Company's vinyl tile sales are made from a broad
selection of patterns that are maintained in stock. Color Tile Stores also stock
a  limited   assortment  of  sheet  vinyl  supplied  by  nationally   recognized
manufacturers.  A more  extensive  selection  of vinyl  tile and sheet  vinyl is
available by special order.

Carpet and Installation

    Color Tile Stores.  Color Tile Stores  offer a full line of carpeting  under
the "ColorCarpet" trade name.  Approximately  11,000 different styles and colors
of carpet are offered at a broad range of prices.  The Company's sales personnel
sell carpet principally by color rather than price. See "Advertising,  Marketing
and  Merchandising."  The Company does not inventory carpet, but orders directly
from its suppliers on a  "cut-to-order"  basis upon receipt of a customer  order
and a  deposit  on the  purchase  price.  Payment  in full is due at the time of
installation.  The Company  provides  installation  for its  carpeting and other
product lines through local independent contractors.

    ABWF.  During the fourth quarter of 1994, ABWF initiated a test to determine
the viability of carpet as a potential new product line for its direct  response
marketing operations.  Carpet is offered to ABWF's customers on a "cut-to-order"
basis at significant discounts from traditional retail prices.

Window Treatments and Wallcoverings

    Color Tile Stores.  Color Tile Stores also sell window  treatments under the
"WindowColors"  trade name. Window treatments consist of window shades,  blinds,
wooden window coverings and related products. Window treatments are stocked on a
limited basis by Color Tile Stores. A broader selection of window treatments are
offered on a  special-order  basis and are  generally  purchased  from  domestic
suppliers  upon  receipt of  customer  orders and are  shipped  directly  to the
customer.  Color Tile stores also offer a selection  of brand name  wallpaper on
both an in-stock and special  order basis.  The Company  plans to  significantly
reduce its in-stock wallpaper program in 1995.

    ABWF. ABWF's principal product lines include horizontal,  vertical,  pleated
and wood  blinds and  wallpaper.  ABWF  features a broad range of name brands of
vertical,  horizontal,  pleated and wood blinds,  as well as a complete  line of
private-label  blinds.  Private-label  blinds are manufactured by the brand-name
product vendors and are of like quality. ABWF also features a broad selection of
major name brands of  wallpaper.  Wallpaper  is  available  both  directly  from
manufacturers  or through  various  wholesale  distributors.  ABWF  maintains  a
database  of more than 30,000  wallpaper  patterns,  the  majority of which have
multiple  vendor  sources.  The  two-tiered  distribution  system for  wallpaper
provides ABWF with the opportunity to offer its customers a broad selection at a
competitive cost.

Installation Materials and Tools

    Color Tile Stores generally carry a full line of tools,  kits,  installation
materials and product care materials for use primarily in the  installation  and
maintenance  of floor  covering and wall covering  products.  These products are
generally  sold in  conjunction  with the  Company's  principal  floor  and wall
covering products.

<PAGE>



    Over 90% of the installation and maintenance  items sold in 1994,  including
adhesives, grouts, caulks, waxes, polishes and sealers, were manufactured at the
Company's  adhesives facility located in West Chicago,  Illinois (the "Adhesives
Facility").  See "Manufacturing." Other accessories,  including brushes, rollers
and  other  tools  for  product  application  or  installation,  are made to the
Company's specifications and are generally sold under the Color Tile brand name.

Wood Flooring

    A broad  selection  of wood  flooring  (both  strip and plank  flooring  and
parquet  tile) is  offered  by Color  Tile in a variety  of  colors,  widths and
finishes.  These products are generally  targeted to a more affluent  segment of
the market than the Company's  other floor covering  products.  During 1994, the
Company obtained a substantial  majority of the parquet tile and strip and plank
wood flooring sold by the Company from its formerly  owned Wood Plant located in
Melbourne,  Arkansas.  The  Company  sold the Wood Plant in May 1992 and entered
into a Supply Agreement,  as amended,  with the purchaser  pursuant to which the
Company, subject to certain exceptions and minimum annual purchase requirements,
agreed to purchase virtually all of its hardwood flooring requirements,  and the
purchaser agreed to supply the Company with such requirements, through 1998.
See "Suppliers."

Franchising

    The Company's franchising program is designed to allow the Company to expand
its network of Color Tile Stores geographically without substantial increases in
its capital spending and working capital requirements. The Company's franchising
program is focused  generally in less populous  markets  (e.g.,  100,000 or less
population)  which  historically  would  not  support  multiple  locations  and,
therefore,  do  not  enable  the  Company  to  achieve  satisfactory  operating,
administrative  and  advertising  efficiencies.  In these smaller  markets,  the
Company may either convert existing Company Stores to Franchised  Stores or open
new Franchised  Stores,  thus reducing the Company's  capital  investment  while
allowing the Company to receive the franchise fees and royalties provided by the
sales and operation of such Franchised Stores.

    At January 1, 1995, 142 Franchised Stores were in operation. During 1994, 62
Franchised  Stores  were  opened  (including  32  Franchised  Stores  that  were
previously Company Stores),  one Franchised Store was closed and five Franchised
Stores were  reacquired  by the Company  and are  currently  operated as Company
Stores.

    The typical Franchised Store is substantially  identical to a Company Store.
The Company generally  obtains a lease for the Franchised  Store,  which it then
subleases to the franchisee.  The franchisee  purchases leasehold  improvements,
fixtures and inventory.  The Company  provides its expertise in site  selection,
interior  design,  training,  marketing  and certain  financing  and  accounting
functions  in return for an initial  fee of  $25,000.  Thereafter,  the  Company
receives royalties and an advertising fee based on gross sales of the Franchised
Store.

Advertising, Marketing and Merchandising

    Sales  promotions and advertising  are developed  centrally by the Company's
in-house advertising department for use on a national basis. The Company creates
and produces most of its own print advertising.  An independent advertising firm
produces television  advertisements for the Company.  The Company's  advertising
program  includes  network  television,  radio,  print  advertising and in-store
displays.

    Expenditures for advertising and promotion purposes were approximately 6.9%,
7.2% and 8.0% of net sales for 1994,  1993 and 1992,  respectively.  The Company
also  receives  cooperative  advertising   contributions  from  certain  of  its
suppliers of resilient flooring, carpet and other product categories.

    Each Color Tile Store is arranged to provide a broad  selection of SKU's for
each product line. In ceramic tile,  the Company has developed a display  format
known as the "Great Wall of Tile" that  presents  many of the wall tile products
sold in Color Tile Stores in a space-saving,  easy-to-view  display  arranged by
color. The Company has

<PAGE>



also developed a similar merchandising approach for
carpeting  through  in-store  displays of samples of its  "ColorCarpet"  product
lines  arranged  by color  group.  Carpet is sold on a  cut-to-order  basis.  By
utilizing this approach, Color Tile Stores are able to offer carpeting customers
a wider range of carpeting  products  than would be possible if the Company were
to offer carpeting for sale from in-stock inventory.

    ABWF's primary means of generating  new customers for blinds,  wallpaper and
carpet is through advertisements in women's and home-related magazines. Based on
ABWF's high rates of repeat and referral business, ABWF continually analyzes its
advertising program and sources of customers to optimize the cost benefit of its
advertising.  In addition,  ABWF continually  tests new advertising  vehicles to
increase consumer awareness of ABWF.

Retail Operations

    Store  Operations.  The Company operates a network of stores  throughout the
continental  United  States.  The Company  generally  seeks to locate Color Tile
Stores on heavily  traveled  streets in locations  where homes are at least five
years  old,  the age at which the  Company  believes  the first  renovations  or
remodeling of homes often occurs. In selecting  locations for Color Tile Stores,
the Company  also  attempts to obtain  locations  that are in proximity to other
nationally recognized, high-volume retailers, which tend to generate substantial
customer traffic for the shopping centers in which they are located. The Company
also seeks to cluster  Company  Stores in  populated  areas to allow for greater
operational, administrative and advertising efficiencies.

    Color Tile  Stores are  operated in each state of the United  States,  other
than Alaska. At January 1, 1995, their geographic distribution was as follows:

         Number of Color Tile Stores (including Franchised Stores)

Alabama . .       7
Arizona . .      14           Nevada  . . .     6
Arkansas. . .     4           New Hampshire. . .5
California . .   86           New Jersey   .   29
Colorado. . .    19           New Mexico . .    5
Connecticut. . . 15           New York. . .    44
Delaware. . .     5           North Carolina   15
Florida . .      48           North Dakota . .  2
Georgia . .      16           Ohio. . .        43
Hawaii. . .       1           Oklahoma. . .     9
Idaho . .         4           Oregon. . .      10
Illinois. . .    44           Pennsylvania . . 49
Indiana . .      22           Rhode Island . .  3
Iowa. . .        10           South Carolina .  8
Kansas. . .       7           South Dakota . . .2
Kentucky. . .    12           Tennessee. . .   15
Louisiana. . .   11           Texas . .        65
Maine . .         4           Utah. . .         5
Maryland. . .    20           Vermont . .       1
Massachusetts.   17           Virginia . . .   22
Michigan. . .    39           Washington . . . 22
Minnesota. . .   13           West Virginia. . .5
Mississippi. . .  3           Wisconsin. . .   14
Missouri     . . 19           Wyoming . .       1
Montana . .       4                           ---
Nebraska. . .     4           . . .TOTAL      828
                                              ===

<PAGE>


A summary of Color Tile Store openings and closings is provided below:

<TABLE>
<CAPTION>
                 Historical Color Tile Store Openings and Closings
                 -------------------------------------------------

                                             1994(2)      1993(2)       1992
                                            --------    ---------      ------
       Company Stores:(1)

         <S>                                  <C>          <C>           <C>
         Beginning of period                  714          731           733
         Opened                                19           25            13
         Converted from Franchised Stores       5            3             1
         Converted to Franchised Stores       (30)         (26)          (13)
         Closed                               (22)         (19)           (3)
                                           -------      --------       ------
         End of period                        686          714           731
                                           =======      ========       ======

       Franchised Stores:

         Beginning of period                  86            35            13
         Opened                               32            30            10
         Converted from Company Store         30            26            13
         Converted to Company Stores          (5)           (3)           (1)
         Closed                               (1)           (2)           --
                                          -------       -------        ------
         End of Period                       142            86            35
                                          =======       =======        ======
     Total Color Tile Stores:

        Beginning of period                  800           766           746
         Opened                               51            55            23
         Closed                              (23)          (21)           (3)
                                         --------       -------        ------
         End of period                       828           800           766
                                         ========       =======        ======

</TABLE>
       (1) Includes owned stores operated under the names Color Tile or Floors A
           Plenty.
       (2) Excludes  Factory  Carpet  stores  operated  in Canada.  The  Company
           operated these stores pending their disposition in May 1994.

                  ------------------------------


     Color Tile Store  Operations.  The  typical  Color Tile Store  consists  of
approximately  5,000 square feet,  has  approximately  20 parking  spaces and is
located in a strip  shopping  center or is a  free-standing  store.  The Company
frequently  updates the product  displays and placement of products within Color
Tile Stores. Each year the Company also identifies Company Stores for renovation
and remodeling. A typical Color Tile Store currently offers approximately 17,000
SKU's,  approximately  15,000 of which are  devoted  to  special-order  products
(approximately 11,000 of which relate to carpet and approximately 4,000 of which
relate to other products).

     Each Company Store typically employs approximately four people, including a
store manager.  Thirty-four  regional managers  supervise the store managers and
three divisional vice presidents supervise the regional managers. The divisional
vice presidents in turn report to a senior vice president of retail  operations.
Sales personnel are compensated on a commission  basis,  with  compensation  for
regional  managers and  divisional  vice  presidents  determined on the basis of
sales   development  and   profitability  of  the  stores  for  which  they  are
responsible.

<PAGE>



     ABWF  Direct-Response  Operations.  Prospective  customers  contact ABWF by
dialing  toll-free  1-800-735-5300 or other numbers and are greeted by a trained
sales  representative who follows a scripted dialogue to determine what item and
specifications the customer desires.  The sales representative keys the critical
information  (color,  size, book number,  pattern number,  etc.) into a computer
which  generates  a price  quote for the item  ordered  and,  where  applicable,
identifies  the lowest cost vendor to ABWF for a  particular  brand name product
based on size, quantity and special vendor discounts and promotions. ABWF offers
over 100,000 SKU's to its customers.

     Completed orders are transmitted to the manufacturer or distributor. Orders
are  shipped  directly  to the  customer  by United  Parcel  Service  or similar
carrier, and arrive three to seven working days after shipment.

     ABWF's internally  developed  proprietary software utilizes the most recent
vendor  pricing  in quotes  given to  customers  and  ensures  that  orders  are
accurately  transmitted  to the  appropriate  lowest  cost  vendor.  The  system
currently tracks more than 30,000  individual  wallpaper  patterns and more than
300 blind  products,  each of which has a matrix of prices based on  dimensions.
Increasingly,  ABWF is utilizing  electronic data interchange to transmit orders
and confirm shipment with vendors.

     Floors A Plenty. Floors A Plenty is a "super-store" developed to capitalize
on the Company's sales experience in the carpet product line in a larger, higher
volume  retail  outlet.  This  format  targets  customers  who  tend  to be more
value-conscious  than Color  Tile's  existing  customers  and who  perceive  the
super-store  format as offering  increased value. This format also targets small
contractors and other commercial customers.  The Company opened its first Floors
A Plenty store in the  Dallas-Fort  Worth area in late 1992 and opened  Floors A
Plenty stores in Cincinnati,  Ohio,  Tulsa,  Oklahoma and North Richland  Hills,
Texas during 1994. During the first quarter of 1995, the Company opened Floors A
Plenty stores in Oklahoma City, Oklahoma and Albuquerque,  New Mexico.  Floors A
Plenty stores offer approximately  16,000 SKU's, of which  approximately  11,000
are carpet SKU's. The Company anticipates locating its Floors A Plenty stores in
close proximity to other super-store retailers,  such as Price Club, Sam's, Home
Depot and Builders Square.

Suppliers

     The Company  believes that one of its competitive  advantages is its strong
relationship with its vendors.  The Company continues to have good relationships
with suppliers.

     During 1994,  the Company  manufactured  approximately  10% of the products
sold in Color Tile Stores,  with the balance  supplied by unaffiliated  domestic
(approximately  75%)  and  foreign   (approximately   15%)  manufacturers.   See
"Manufacturing." Three unaffiliated suppliers,  in the aggregate,  accounted for
approximately 32% of the products purchased by the Company during 1994.

     The  Company  has no  long-term  purchase  commitments  other than a supply
agreement  for wood  flooring  between the Company and the purchaser of the Wood
Plant. This agreement  provides for the Company,  subject to certain  exceptions
and a minimum  annual  purchase  requirement,  to purchase  virtually all of its
requirements for hardwood  flooring from the purchaser of the Wood Plant through
May 1998.  The  purchase  prices for such  products  are subject to  negotiation
annually.  In May 1994,  the Company  completed such  negotiations  for the 1994
contract year. Due to significant increases in raw material costs passed through
from the supplier,  the Company  anticipates  that the minimum  purchase  levels
required by this  agreement  will require the Company to sell these  products at
prices which will yield lower  margins than  historically  achieved to avoid the
buildup  of  significant  inventory  levels  (in  excess  of  prevailing  market
requirements) during the remaining term of the agreement. The Company recorded a
write-down  for  inventory  to be  purchased  under this  agreement in the third
quarter of 1994.  This write-down was the result of the impact of purchasing the
minimum levels of inventory  which exceeded the Company's  inventory needs under
existing market conditions.  Subsequently,  the Company obtained a concession in
the minimum purchase commitments under this agreement from its supplier.


<PAGE>


     Management  believes  that the Company  could find  alternative  sources of
supply should any of the Company's  major suppliers cease doing business with it
or should the Company be  restricted  by  governmental  action  from  purchasing
products  manufactured in other countries.  The principal  materials utilized by
the Company in its manufacturing  operations  include sand,  chemicals and clay,
all of which are available from a variety of sources.

Distribution

     The Company has four regional distribution centers located as follows:

                  Distribution Center                     Square Footage
                  ----------------------                  --------------

                  San Bernardino, California                  116,000
                  Houston, Texas                               82,000
                  University Park, Illinois                   187,000
                  Baltimore, Maryland                         138,000
                                                              -------
                  Total Square Footage                        523,000
                                                              =======

     The Company seeks to locate its distribution centers in areas that maximize
transportation  and  organizational  efficiencies and minimize freight and other
costs of supplying Color Tile Stores. The Company is currently expanding its San
Bernardino  facility  and  is in  negotiations  for  the  expansion  of  another
facility.

     The Company  typically  supplies  Color Tile  Stores from its  distribution
centers  weekly or bi-weekly  using both  Company-operated  vehicles and outside
contract  carriers.  The  Company  seeks  to  maintain  inventory  levels  and a
distribution   network  permitting  it  to  supply  customers  with  merchandise
purchased in the Color Tile Stores either  immediately  from  in-stock  goods or
within 10 working days following the order.

Manufacturing

     Approximately  10% of the  products  sold in Color Tile Stores  during 1994
were manufactured by the Company at its Tile Facility in Cleveland,  Mississippi
and its Adhesives Facility in West Chicago,  Illinois. The Company believes that
its manufacturing  facilities are generally adequate for their intended purposes
and are in good condition. The Adhesives Facility has capacity in excess of that
necessary  to  supply  Color  Tile  Stores  and sells its  products  to  outside
distributors  under private label and the Company owned "North  American"  trade
name.  The Tile  Facility  has limited  capacity in excess of that  necessary to
supply Color Tile Stores and sells its products to unaffiliated entities. During
1994 the Company sold approximately 27% and 24%,  respectively,  of the products
manufactured  at the Adhesives  Facility and the Tile  Facility to  unaffiliated
entities.

     The Adhesives  Facility.  The Adhesives Facility was built to the Company's
specifications  and completed in 1982. The Company  designed and constructed the
Adhesives Facility for the purpose of formulating products for use in connection
with installation and maintenance of other product lines sold by the Company. In
1994,  this facility  produced  approximately  91% of the  Company's  adhesives,
grouts and other  surface-preparation  products,  which collectively represented
approximately  10% of the  Company's  total  product  sales.  During  1994,  the
Adhesives Facility on average operated at approximately 42% of capacity.

     The Adhesives  Facility is situated on approximately  9.2 acres of land and
contains approximately 163,000 square feet of production,  warehouse, office and
research  laboratory space. The Company also produces color coordinating  grouts
at the Adhesives Facility to add a design element to this product category.

     The Tile Facility.  In August 1980, the Company acquired the Tile Facility,
which is situated on a 15-acre tract of land and contains  approximately 115,000
square feet of production,  office and warehouse space. Since the acquisition of
the Tile  Facility,  the  Company has made  various  renovations  and  equipment
installations to increase production and operating efficiency.  Tile produced at
this facility accounted for approximately 15% of the sales of

<PAGE>



ceramic tile by Color Tile Stores and  approximately  4% of total  product sales
during 1994. The Company also  manufactures  trim pieces and decorated  tiles at
this facility.  The Tile Facility on average  operated at  approximately  95% of
capacity during 1994.


Trademarks and Copyrights

     The Company  owns a number of  trademarks  and  copyrights  relating to the
operation of its  business.  These have been of value to the Company in the past
and are expected to be of value in the future. The loss of a single trademark or
copyright,  other than the "Color Tile" and "ColorCarpet"  trademarks and logos,
would not, in the opinion of management,  have a material  effect on the conduct
of its business.  The Company has granted a security  interest in its trademarks
and copyrights to secure its  indebtedness  under the Company's credit agreement
dated November 27, 1991, as amended,  with a group of commercial banks and other
institutional lenders (the "Senior Credit Agreement").

Competition

     The Company  competes with general  merchandise and discount  stores,  home
improvement centers and specialty  retailers  operating on a local,  regional or
national basis. Many of such competitors sell a considerably  broader variety of
products than the Company within each of the Company's product lines and certain
of such  competitors have  substantially  greater  financial  resources than the
Company.  The Company believes its principal chain store competitors for certain
of its product lines in some markets are regional home improvement centers (such
as Hechinger's,  Home Depot,  Payless Cashways and Lowe's),  regional  specialty
chains  (such as New York  Carpetworld,  Carpeteria,  Carpetland  USA and Carpet
Exchange and regional tile chains in certain metropolitan  markets) and national
department stores and specialty  retailers (such as Sears, JC Penney and Sherwin
Williams).

     Expansion by certain  regional  home  improvement  center chains has led to
increased  price  competition  for  certain of the  Company's  products  in some
markets.  In addition,  the existence of certain regional specialty chains, with
established market shares in residential carpet sales, has also led to increased
price competition for carpet in the markets where these competitors operate.

     In addition,  ABWF's  market  includes  horizontal,  vertical , pleated and
wooden blinds.  This market is highly  fragmented and several distinct  channels
exist.  Department  stores are responsible  for a substantial  portion of window
treatments  market  sales and are the  largest  distribution  channel  for these
products.  Of the department  stores,  JC Penney,  Sears and Montgomery Ward are
believed to be ABWF's largest  competitors.  Most full service department stores
also offer a limited range of window  treatments.  Other  distribution  channels
include drapery and upholstery stores,  home centers,  home furnishings  stores,
mail order and direct response marketing.

Employees

     At January 1, 1995,  the  Company  employed  approximately  3,900  persons,
including  approximately  450  employees  of  ABWF.  Substantially  all of these
employees  are  employed on a full-time  basis.  The Company  believes  that its
working relationship with its employees is good.

     On January 13, 1995, the United Food and Commercial  Workers  International
Union  ("UFCWI")  filed a  petition  with the  National  Labor  Relations  Board
("NLRB")  for  certification  of  a  bargaining  unit  (a  union  representation
election) composed of ABWF's teleservice, customer service, librarian and mailer
 employees.  The union  subsequently  amended the proposed  unit to include only
telemarketers.  A  certification  hearing  was held by the  NLRB.  The  Regional
Director of NLRB ordered an election in the last week of April, 1995.  Following
the  NLRB's  decision,  the UFCWI  withdrew  its  request  to  proceed  with the
scheduled  election pending resolution of certain unfair labor practices charges
brought by the UFCWI against  ABWF.  The Company filed a Request for Review with
the NLRB in Washington, District of Columbia, seeking that the full board of the
NLRB reconsider the Regional  Director's  decision on the employees  included in
the bargaining unit.

<PAGE>



Item 2.  PROPERTIES

     At  January 1, 1995,  134 of the 828 Color  Tile  Stores  were owned by the
Company and 694 were leased by the Company. Of the leased Company Stores, 43 are
leased from the Color Tile Employees  Investment Plan (the  "Investment  Plan").
Pursuant to the Senior Credit Agreement,  substantially all of the Company-owned
properties are mortgaged to secure the indebtedness incurred thereunder.

     Store leases,  other than those  entered into in  connection  with sale and
leaseback transactions, normally have initial terms ranging from 10 to 20 years.
Many of these leases have renewal options at increased  rents.  Leases under the
Company's sale and leaseback transactions have initial terms ranging principally
from 20 to 25 years,  generally with renewal options at increased  rents. Of the
172 leases  expiring  within the next three  years,  112 have  renewal  options.
Leases  generally  are  "triple-net",  which  obligates  the Company to pay real
estate taxes,  insurance  and common area  maintenance  and other  operating and
maintenance  costs  in  addition  to  a  specified  rental  amount.  Leases  for
approximately  75% of the leased  Company  Stores  provide for  periodic  rental
increases  based on  increases  in cost of living  indices  or other  mechanisms
and/or  contingent  rentals  payable  generally on the basis of a percentage  of
gross sales in excess of stipulated amounts.

     The Company currently operates two manufacturing facilities.  See
"Manufacturing."  The Company distributes merchandise to Color Tile Stores
through four distribution centers.  See "Distribution."

     The total  space  owned and leased by the Company as of January 1, 1995 was
as follows:

<TABLE>
<CAPTION>
                            Approximate Square Footage

                                         Owned           Leased         Total   
                                        -------        ---------      ---------
      <S>                               <C>            <C>            <C>      
      Retail, net of  subleases         645,000(1)     2,610,000(1)   3,255,000
      Manufacturing                     163,000          115,000        278,000
      Distribution Centers                 --            523,000        523,000 
                                           --            129,000        129,000
                                        -------        ---------      ---------
      Totals                            808,000        3,377,000      4,185,000
                                        =======        =========      =========
</TABLE>

(1)  The Company was subleasing  approximately  1,045,000  square feet of retail
     space to franchisees and other tenants as of such date.

     During  fiscal  1994,   aggregate   rental   payments  were   approximately
$31,500,000 (exclusive of sublease rental income for such space of approximately
$9,100,000).

     The Company's  executive offices and principal  administrative  offices are
located  in  Fort  Worth,   Texas,  in  a  leased  office  building   containing
approximately  100,000  square feet. The lease for such space expires in October
2002.


<PAGE>


Item 3.  LEGAL PROCEEDINGS

     The Company is a party to various legal  proceedings.  Management  believes
that the outcome of all pending legal  proceedings  will not, in the  aggregate,
have a material adverse effect on the financial condition of the Company.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None

<PAGE>


                                  PART II

Item 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

     All of the common stock of the Company is owned by Color Tile Holdings,
Inc. ("Holdings").  There is no established public trading market for the common
stock of the Company.  Cash dividends have not been paid on the common stock of
the Company since 1978 when its predecessor was incorporated.

     The Senior Credit Agreement  contains covenants  generally  restricting the
ability of the  Company to pay  dividends  on its  capital  stock in the future,
except for certain  permitted  payments on the Company's  preferred  stock.  The
Company may  however pay  dividends  or make other  distributions  on its common
stock to Holdings in amounts  equal to the amounts (i)  required for Holdings to
pay franchise taxes and other fees required to maintain its corporate  existence
and provide for other  operating  costs of up to $100,000 per fiscal year,  (ii)
required for Holdings to pay Federal, state and local income taxes to the extent
such  income  taxes  are  attributable  to the  income  of the  Company  and its
subsidiaries,  or (iii)  expended  by  Holdings,  up to an  aggregate  amount of
$1,500,000 in any fiscal year of the Company, to repurchase capital stock of the
Company or Holdings owned by former employees of the Company or its subsidiaries
or their assigns, estates and heirs.

     The  terms of the  Company's  Class B,  Series  A  Senior  Increasing  Rate
Preferred  Stock (the "Series A Shares"),  and its Senior  Cumulative  Preferred
Stock  (the  "Senior  Preferred  Stock"),  also  generally  restrict  payment of
dividends on the  Company's  common stock at any time during which  dividends on
such classes of preferred stock have accrued but are unpaid,  subject to certain
exceptions similar to those set forth in the Senior Credit Agreement.

     The  Company's 10 3/4% Senior  Notes,  due 2001 (the  "Senior  Notes") were
issued pursuant to an indenture  containing  certain  covenants  restricting the
payment of  dividends,  the  repurchase of capital stock and the making of other
Restricted  Payments (as  defined),  subject to certain  exceptions,  similar to
those contained in the Senior Credit Agreement.

Item 6.  SELECTED FINANCIAL DATA

     The selected  financial  data  presented in the table below for the Company
for the fiscal years ended  January 1, 1995,  January 2, 1994,  January 3, 1993,
December 29, 1991 and December  30, 1990,  have been derived from the  Company's
audited consolidated financial statements.  The Company operates on a 52-53 week
fiscal  year  ending on the  Sunday  closest  to  December  31 each  year.  This
information should be read in conjunction with, and is qualified in its entirety
by, the Company's audited  consolidated  financial statements included elsewhere
herein.

<PAGE>
<TABLE>
<CAPTION>
                                              Fiscal Year Ended
                              Jan. 1,   Jan. 2,   Jan. 3,   Dec. 29,  Dec. 30,
                               1995      1994      1993       1991      1990
                              --------- --------- --------- --------- ---------
Results of Operations                        (Amounts in Thousands)
<S>                           <C>       <C>       <C>       <C>       <C>     
Net Sales                     $673,528  $555,127  $580,385  $544,315  $525,819
Cost of Sales                  391,996   309,528   311,368   292,517   274,686
Selling, general and
  administrative expenses      215,530   191,451   208,796   201,237   195,056
Depreciation and
  amortization                  28,696    25,546    28,683    29,202    27,781
Special charges (a)             29,600              30,000
                              --------- --------- --------- --------- ---------
Operating income                 7,706    28,602     1,538    21,539    28,296
Gain (loss) on disposal of
  a line of business (b)        (2,500)   (9,500)    4,007
Interest expense, net          (36,634)  (20,380)  (25,697)  (51,986)  (50,100)
                              --------- --------- --------- --------- ---------
Loss before income
  taxes and extraordinary
  item                         (31,428)   (1,278)  (20,152)  (30,627)  (21,804)
(Provision) benefit for
  income taxes (c)             (14,888)     (641)   (1,240)    2,133      (393)
Extraordinary gain (loss)
  on early extinguishment
  of debt, net of tax (d)                (12,603)     (601)    4,886
                              --------- --------- --------- --------- ---------
Net Loss                      $(46,316) $(14,522) $(21,993) $(23,608) $(22,197)
                              ========= ========= ========= ========= =========
</TABLE>


(a)  The Company recognized Special Charges during the quarter ended October 2,
     1994 to record a write-down for the impairment of certain property, plant,
     equipment and intangible assets based upon discounted cash flows; to
     establish provisions for store closures and conversions; and to provide
     for a write-down on an unfavorable long-term inventory purchase commitment
     and certain discontinued minor product categories.  The Special Charges
     for the year ended January 3, 1993 relate to the provision for
     restructuring, store closures and conversion of Company Stores to
     Franchised Stores and the write-down of certain property, plant and
     equipment and intangible assets (See Note 12 of the "Notes to Consolidated
     Financial Statements").

(b)  Effective October 3, 1993, the Company determined to dispose of its
     Canadian retail operations resulting in a $9,500 charge based on expected
     losses from those operations prior to disposal and the estimated loss on
     disposal of the related assets and the business.  On May 24, 1994, the
     Company sold the Canadian Operations and recorded an additional charge to
     continuing operations of $2,500 in the second quarter of 1994.  The sales,
     costs and related expenses of the Factory Carpet's operations have been
     eliminated from the individual line items of the selected financial data
     for 1993 and the operating losses of this line of business of $849 have
     been included on a one-line basis in the $9,500 loss from disposal of a
     line of business.  Factory Carpet sales of $23,661 have been eliminated
     from the summary financial data for 1993 (See Note 13 of the "Notes to
     Consolidated Financial Statement").

     The gain on disposal of a line of business  for 1992 relates to the sale of
     the  Company's  formerly  owned  wood  manufacturing  facility  located  in
     Melbourne,  Arkansas  (the  "Wood  Plant")  (see  Note 13 of the  Notes  to
     Consolidated Financial Statements).

<PAGE>


(c)  The  provision  for income  taxes for 1994 of  $14,888  includes a non-cash
     charge to expense of $14,156 to write-off the Company's deferred income tax
     assets pursuant to Statement of Financial Accounting Standards No. 109 (See
     Note 9 of the "Notes to Consolidated Financial Statements").

(d)  The extraordinary items for 1993, 1992, and 1991 relate to the gains
     (losses) on the early extinguishment of certain long-term debt (See Note
     7 of the "Notes to Consolidated Financials Statements").  The $4,886 gain
     on early extinguishment of long-term debt recorded in 1991 resulted from
     the repurchase of a portion of the Company's 12 3/8% Senior Notes, 13%
     Senior Subordinated Notes and 13 3/4% Subordinated Debentures with a
     portion of the proceeds from the term loan portion of the Senior Credit
     Agreement.

<TABLE>
<CAPTION>
                               Jan. 1,   Jan. 2,   Jan. 3,   Dec. 29,  Dec. 30,
                                1995      1994      1993       1991      1990
                              --------  --------  --------  --------  ---------
Balance Sheet Data:                        (Amounts in Thousands)
<S>                           <C>       <C>       <C>       <C>       <C>    
Current assets                $110,418  $108,084  $94,085   $88,999   $92,351
Current liabilities            103,131   103,712   82,831    87,593    89,334
Working capital                  7,287     4,372   11,254     1,406     3,017
Total assets                   550,098   565,343  462,992   504,984   525,338
Long-term debt (inc.
 current portion)              392,534   353,357  254,762   305,735   369,452
Redeemable preferred
 stock                          90,943    86,838   82,596    26,556    23,576
Common stockholder's
 equity (deficiency)          $(36,748) $ 21,738  $48,789   $77,941   $24,824

</TABLE>
<PAGE>


Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
     CONDITION AND RESULTS OF OPERATIONS

Results of Operations

     Fiscal Year ended January 1, 1995 (52 weeks) Compared to Fiscal Year Ended
     January 2, 1994 (52 weeks)

     Systemwide  Sales.  Systemwide  sales  include  retail sales of all Company
Stores (excluding  Canadian  operations in 1993), retail sales of all Franchised
stores,  sales of ABWF,  and  outside  sales of  manufactured  products to third
parties.  Systemwide sales for the Company's  operations  increased 23.2% during
1994 as compared  to the  prior-year  period.  The  increase  in sales  resulted
primarily  from (i) the addition of  $94,471,000  in sales of ABWF,  (ii) a 3.9%
increase  in  retail  sales of  Company  stores  open  over  one year and  (iii)
increased retail sales by franchisees.

     Net  Sales.  Net  sales  increased  $118,401,000  , or  21.3%,  for 1994 as
compared  to net sales  for the  prior-year  period.  The  improvement  in sales
resulted  from (i) the  addition of  $94,471,000  in sales of ABWF,  (ii) a 3.9%
increase  in  retail  sales of  Company  stores  open  over  one year and  (iii)
increased franchise fees and royalties and sales of merchandise to franchisees.

     At January 1, 1995, there were 828 Color Tile stores in operation, of which
142 were Franchised  Stores.  During 1994, 19 new Company Stores were opened, 22
Company Stores were closed,  62 new Franchised Stores were opened (including the
32 Company Stores converted to Franchised Stores), 1 Franchised Store was closed
and 5  Franchised  Stores  were  reacquired  by the  Company  and are  currently
operated as Company Stores.  In addition,  as of January 1, 1995,  there were 78
signed franchise  agreements for additional  Franchised  Stores that the Company
expects will open within the next 12 to 18 months.

     Cost of Sales. Cost of sales increased by $82,468,000 or 26.6% for 1994. As
a percentage of net sales, cost of sales increased to 58.2% for 1994 as compared
to  55.8%  for the  prior-year  period.  The  increase  in cost  of  sales  as a
percentage of net sales  resulted  principally  from a sales mix shift caused by
(i) the  addition of the sales of ABWF,  which  operated on lower gross  margins
than Company Stores,  (ii) increased  sales of merchandise to  franchisees,  and
(iii) increased sales of carpet and related installation services.

     Operating Expenses.  Selling, general and administrative expenses decreased
as a  percentage  of sales  to  32.0%  for  1994 as  compared  to 34.5%  for the
prior-year  period,  principally  as a result  of the  addition  of ABWF,  which
operates on lower  operating  expenses,  as a percentage of Net Sales,  than the
Company  (excluding  ABWF). Such expense increased in aggregate dollar amount by
$24,079,000, or 12.6%, due to (j) the addition of ABWF's operating expenses,(ii)
increases in  commission-based  payroll due to higher sales and (iii)  increased
advertising expenditures for the fourth quarter.

     Special  Charges.   During  the  third  quarter,  the  Company  recorded  a
write-down for the impairment of certain  intangible assets and property,  plant
and equipment based upon discounted cash flows, established provisions for store
closures  and  conversions  and  provided  for a  write-down  on an  unfavorable
long-term inventory purchase  commitment and certain  discontinued minor product
categories. These write-downs and provisions consist of:


                    Impairment of assets               $14,500,000
                    Unfavorable purchase commitment
                     product writedowns                  9,700,000
                    Store closures and conversions       5,400,000
                                                       -----------
                                                       $29,600,000
                                                       ===========

<PAGE>


The Company has a wood inventory  purchase  agreement which requires the Company
to  purchase  minimum  levels  of  inventory  through  May 1998.  The  impact of
purchasing the minimum levels of inventory, which exceed the Company's inventory
needs under prevailing market  conditions,  has resulted,  and is anticipated to
continue to result, in excess inventory levels. Based on these circumstances and
other provisions in the wood purchase agreement,  the Company initially recorded
a write-down  of  $7,500,000 at the end of the third quarter for inventory to be
purchased  under  the  contract  and  an  additional  charge  was  estimated  at
$2,100,000 for inventory in certain minor product categories to be discontinued.
Subsequent  analysis  after  the  end of  the  third  quarter  has  resulted  in
refinement of the overall  estimate such that the provision for the  unfavorable
purchase  commitment  has been reduced to  $4,400,000  and  $5,300,000  has been
identified as applicable to the discontinued product categories.

     Loss on  disposal of a Line of  Business.  Effective  October 3, 1993,  the
Company  elected to dispose of its wholly  owned  Canadian  subsidiary,  Factory
Carpet,  which  operated  37 retail  stores in Canada  (including  8  franchised
stores). On May 20, 1994 the Company sold the Canadian operations. In connection
with the  disposition  of  Factory  Carpet,  the  Company  recorded  a charge to
continuing  operations  of  $8,651,000  in the  third  quarter  of  1993  and an
additional  estimated loss of $2,500,000 in the second quarter of 1994.  Factory
Carpet's  operations  have been eliminated from the individual line items of the
1993  Consolidated  Statement of Operations and the pre-tax loss of this line of
business has been included on a one-line basis in the loss on disposal of a line
of business.

     Interest  Expense.  Interest  expense  increased  $16,254,000  for  1994 as
compared to the prior-year  period. The increased interest expense resulted from
issuance of $200,000,000 principal  amount of 10 3/4% Senior Notes (the "Senior
Notes") during the fourth quarter of 1993, additional  borrowings of $29,000,000
under the term  loan portion  of  the  Senior  Credit  Agreement on October 4, 
1994 and higher  interest rates  on total  borrowings under the Company's Senior
Credit Agreement.

     Pre-Tax  Loss.  Pre-tax  loss for 1994 was  $31,428,000  as  compared  to a
pre-tax loss of $1,278 ,000 for the prior-year  period.  The increase in pre-tax
loss resulted  primarily from the $29,600,000  Special  Charges,  the $2,500,000
loss on disposal of a line of business and the  increase in interest  expense of
$16,254,000,  partially offset by the nonrecurrence of the $9,500,000 prior year
loss on disposal of a line of business.

     Income  Taxes.  Income tax expense  was  $14,888,000  for 1994  compared to
$641,000 in the prior-year  period. The increase was attributed to the Company's
decision to increase the  valuation  allowance  against its deferred  income tax
asset which reduced the net deferred tax asset by  $14,156,000 in recognition of
uncertainties  as to  the  realization  of  those  assets.  State  income  taxes
increased  to $732,000  for 1994 as  compared  to  $660,000  for 1993 due to the
acquisition of ABWF in late 1993.

     Net Loss.  Net loss for 1994 was  $46,316,000  after a  $2,500,000  loss on
disposal  of a line of  business,  the  $29,600,000  in Special  Charges and the
$14,156,000  write-off  of  deferred  tax  assets,  as compared to a net loss of
$14,522,000  in the  prior-year  period  which  included  a  $9,500,000  loss on
disposal of a line of business  and the  $12,603,000  extraordinary  loss on the
early extinguishment of long-term debt.


     Fiscal Year Ended January 2, 1994 (52 weeks)  Compared to Fiscal Year Ended
     January 3, 1993 (53 weeks).

     Effective  October 3, 1993,  the  Company  determined  to dispose of its 37
store  Canadian  operations.  The  sales,  costs and  expenses  of the  Canadian
operations have been eliminated in the consolidated  statement of operations for
1993 but are included in the results of operations for prior periods.


<PAGE>


     Systemwide  Sales.  Systemwide  sales  include  retail sales of all Company
Stores (excluding  Canadian  operations in 1993), retail sales of all Franchised
Stores,  sales  of ABWF and  outside  sales of  manufactured  products  to third
parties.  Systemwide  sales for the Company's  U.S.  operations  increased  2.4%
during 1993 as compared to the comparable prior-year period.

     Net  Sales.  Total net  sales of the  Company  declined  as a result of the
elimination from net sales of $23,661,000 of retail sales of the Canadian retail
operations  for 1993.  Total net sales for 1992  include  $31,085,000  of retail
sales  of  the  Canadian  operations.  Net  sales  for  the  Company's  domestic
operations increased $5,827,000,  or 1.1%, for 1993 as compared to net sales for
the comparable  prior-year  period.  The  improvement in sales resulted from (a)
increases  in (i)  sales of  carpet  and  related  installation  services,  (ii)
franchising fees and royalties and (iii) sales of merchandise to franchisees and
(b) the addition of the sales of ABWF.  These increases were partially offset by
decreases  in sales  resulting  from (i) the  conversion  of 26  Company  Stores
(excluding 9 Company  stores in Canada) to  Franchised  Stores,  (ii)  decreased
sales  of  other  product  lines  and  (iii)  the  loss  of  sales  of  products
manufactured  at the  Wood  Plant  to third  parties  following  the sale of the
facility in fiscal 1992.

     Net sales for domestic Company Stores open over one year decreased 3.4% for
1993 compared to the comparable prior-year period. The Company believes that the
factors  affecting  retail sales in 1993 include (i) the severe  winter  weather
during March,  the Company's peak selling  period,  (ii) a continued  decline in
consumer  confidence  during the first three quarters of 1993,  (iii)  generally
weak  economic  conditions,  and (iv)  the  extremely  soft  retail  climate  in
California  and the  Northeast.  As part of its  continuing  efforts  to  reduce
expenses in this  difficult  retail  environment,  management  reduced  domestic
advertising expenditures by approximately $4,304,000, or 9.7%, for 1993 compared
to the prior year, which reductions  management believes also contributed to the
decline in net sales.

     At January 2, 1994,  there  were 800 Color Tile  Stores  (excluding  the 37
Canadian stores) in operation,  86 of which were Franchised Stores. During 1993,
25 new Company  Stores  were  opened,  19 Company  Stores  were  closed,  56 new
Franchised  Stores were opened  (including  the 26 Company  Stores  converted to
Franchised  Stores),  two  Franchised  Stores were  closed and three  Franchised
Stores were  reacquired  by the Company  and are  currently  operated as Company
Stores  (excluding  the Canadian  Stores).  In addition,  as of January 2, 1994,
there were 58 signed franchise agreements for additional Franchised Stores that
 the Company expects will open within the next 12 to 18 months.

     Cost of Sales.  Cost of sales  decreased by $1,840,000,  or 0.6%, for 1993,
due  principally to the elimination of the Canadian  operation's  cost of sales,
which  decreased  cost of sales by  $14,485,000,  and also due to lower  overall
domestic retail sales. As a percentage of net sales,  cost of sales increased to
55.8% for 1993 as compared to 53.6% for the comparable  prior-year period.  This
increase in cost of sales as a percentage of net sales resulted principally from
a  sales  mix  shift  caused  by (i)  increased  sales  of  carpet  and  related
installation services, (ii) increased sales of merchandise to franchisees, (iii)
decreased sales of hard-surface  flooring  products and (iv) the addition of the
sales of ABWF since its acquisition.

     Operating Expenses.  Selling, general and administrative expenses decreased
as a  percentage  of sales  to  34.5%  for  1993 as  compared  to 36.0%  for the
comparable  prior-year  period as the Company continued its concerted efforts to
reduce  operating  and  administrative  expenses  throughout  the Company.  Such
expenses  decreased  in  aggregate  dollar  amount  by  $17,345,000  for 1993 as
compared to the comparable  prior-year  period primarily due to (i) decreases in
payroll, (ii) reductions in advertising expenditures discussed previously, (iii)
lower insurance costs due to favorable claims experience and (iv) elimination of
$9,542,000 of operating expenses of the Canadian operations.

     Gain (Loss) on Disposal of a Line of Business.  During the third quarter
of 1993, the Company determined to dispose of its Canadian operations.  The 37
retail stores comprising the Canadian operations, including 8 Franchised Stores,
operate under the Factory Carpet name, and were acquired by the Company during
1990.  The

<PAGE>


viability  of the  Factory  Carpet  chain  was  adversely  affected  by  certain
significant events that occurred subsequent to the Company's  acquisition of the
chain,  including (i) a severe Canadian  recession that has continued into 1993,
(ii) the imposition,  beginning in 1992, of a retaliatory  "anti-dumping" tariff
on carpets  imported into Canada from the United States,  (iii)  imposition of a
value-added  tax (the G.S.T.) on all  manufactured  and  imported  goods sold in
Canada and (iv) a significant devaluation of the Canadian dollar during 1992 and
1993.

     As a result of the effect of these events on the Canadian  operations,  the
Company  has  elected  to exit the  Canadian  market  and to sell the assets and
business of its Canadian  operations.  As of March 31, 1994,  the Company was in
the process of negotiating the sale of the Canadian  operations.  In conjunction
with this  anticipated  disposition,  the Company recorded a loss of $9,500,000,
which included operating losses of $849,000 for 1993.

     During May 1992,  the  Company  sold its Wood Plant and  realized a gain of
$4,007,000.

     Interest Expense,  Net.  Interest expense decreased  $5,317,000 for 1993 as
compared  to the  comparable  prior-year  period.  The  lower  interest  expense
resulted from the redemption during the second and third quarters of 1992 of the
remaining  $101,045,000  in aggregate  principal  amount of the  Company's  debt
securities with the proceeds of borrowings under the Senior Credit Agreement and
proceeds  from the  issuance of the Series A Shares in August  1992.  Borrowings
under the Senior Credit  Agreement  bear interest at  fluctuating  rates,  which
approximated  6.3% per annum during 1993. These rates were  substantially  below
the applicable rates on the redeemed debt  securities,  which had interest rates
ranging  from  12  3/8%  to 13  3/4%  per  annum.  See  "Liquidity  and  Capital
Resources."

     Pre-Tax Income (Loss).  Pre-tax loss for 1993 was $1,278,000 as compared to
pre-tax loss of $20,152,000  for the comparable  prior-year  period.  Before the
expected loss on disposal of the Canadian business of $9,500,000, pre-tax income
would have been $8,222,000 for 1993.  Excluding the 1992 gain on the sale of the
Wood Plant of $4,007,000 and the $30,000,000 Special Charges, pre-tax income for
1992 would have been  $5,841,000.  This  improvement in pre-tax income  resulted
from lower interest expense in 1993.

     Income Taxes. Income tax expense was $641,000 for 1993 compared to $931,000
in the comparable prior-year period, due to higher state income taxes in 1992 on
the gain on the sale of the Wood Plant.

     Extraordinary   Item.   In  1993  the  Company   recognized  a  $12,603,000
extraordinary loss on the early extinguishment of debt. During 1992, the Company
reported an extraordinary loss on the early extinguishment of debt of $601,000.

     Net Loss. Net loss for 1993 was  $14,522,000  after the $9,500,000  loss on
the Canadian  operations  and the  $12,603,000  extraordinary  loss on the early
extinguishment  of debt.  This loss  compares  to net loss in the prior  year of
$21,993,000,  which included  $4,007,000  pre-tax gain on sale of the Wood Plant
and the $30,000,000 Special Charges.  Excluding the extraordinary losses in both
years, the loss on disposal of the Canadian  operations during 1993 and the gain
on sale of the Wood Plant and the Special  Charges during 1992, net income would
have been  $7,581,000  for 1993 as compared to net income of $4,910,000  for the
comparable prior-year period.

Liquidity and Capital Resources

     In  September  1994,  the Company  entered  into an amendment to its Senior
Credit  Agreement  and, on October 4, 1994,  the Company  borrowed an additional
$29,000,000  under the term loan  portion of the Senior  Credit  Agreement,  the
proceeds of which were utilized to provide  additional  working  capital for the
business.

     At January 1, 1995, the Company had $165,600,000 in outstanding  borrowings
under the Senior Credit Agreement,  and the average fluctuating interest rate on
such borrowings  approximated 9.0% per annum. At March 31, 1995, the Company had
approximately  $5,550,000 of  availability  under the  revolving  line of credit
portion of

<PAGE>


the Senior Credit Agreement.

     During  fiscal  1995,  the  Company's  principal  payments  due  under  its
outstanding  long-term mortgage  indebtedness and payments due under capitalized
leases will aggregate  approximately  $5,817,000.  The next mandatory  principal
payment under the term loan portion of the Senior Credit  Agreement  will be the
quarterly  payment  of  $3,526,000  due in  March  1996.  Interest  payments  of
$10,750,000  on the Senior Notes are payable on each of the 15th of June and the
15th of December,  1995. Interest payments under the Senior Credit Agreement are
generally  due at the end of each  calendar  quarter,  and  are  anticipated  to
approximate $3,750,000 quarterly.

     Approximately  $8,600,000  annually of cash  dividends  are scheduled to be
paid  quarterly  on the Series A Shares  during  1995 of which the Company paid
$2,063,000 in January 1995.  As of January 15, 1995,  the  Company's
Redeemable  Senior  Preferred  Stock  will  begin to accrue  cash  dividends  of
approximately $5,200,000 annually, scheduled to be payable quarterly.

     Capital  expenditures  for 1994 were $19,488,000 as compared to $14,031,000
for the prior fiscal year. These capital  expenditures  were funded through cash
flow from  operations  and the  revolving  credit  portion of the Senior  Credit
Agreement. In fiscal 1995, the Company anticipates total capital expenditures of
approximately $16,448,000.

     As a result of working  capital needs  resulting  primarily  from growth of
Franchised Stores in fiscal 1995,  increased interest expense,  expansion of the
Company's Floors A Plenty super-store  concept,  which has the short term effect
of  reducing  cash  flow due to  financing  of  initial  inventory  and  initial
operating  losses,  and lower operating  results in the first quarter of 1995 as
compared to the first quarter of 1994, the Company does not believe it will have
cash resources  sufficient to cover required and planned cash outlays during the
balance of fiscal  1995.  To address  this issue the  Company  has  reduced  its
planned  capital  expenditures  for  fiscal  1995  compared  to fiscal  1994 and
affiliates of Investcorp S.A., which indirectly has the power to vote a majority
of the outstanding voting shares of Holdings (collectively, with its affiliates,
"Investcorp"),  have  agreed to provide up to $15  million of  financing  to the
Company.  Such financing will be provided on commercially  reasonable  terms and
will be available for one year, unless there is an earlier default.

     The Company believes that the proceeds of such financing, together with the
anticipated cash flow from operations,  the reduction in capital expenditures as
compared to fiscal 1994 and borrowings under the Senior Credit  Agreement,  will
provide the Company with sufficient working capital for its operational needs in
fiscal 1995 and enable the Company to make all payments  required or planned for
fiscal 1995, except that the Company does not intend to pay quarterly  dividends
on its preferred stock during the remainder of 1995.

     Failure of the Company to pay scheduled  preferred  stock dividends in 1995
would not cause a default or  acceleration  of any financial  obligations of the
Company.  However,  although the relevant terms of the two outstanding series of
preferred  stock differ  somewhat,  in general if six quarterly  preferred stock
dividends are not paid,  the holders of the preferred  stock will be entitled to
elect an aggregate of up to four directors of the Company.

     The Company  was in  compliance  with all  covenants  in the Senior  Credit
Agreement at the end of fiscal 1994 and believes it will be in compliance at the
end of the first  quarter of 1995,  although  there can be no  assurance of such
compliance until first quarter financial statements are finalized.  However, the
Company  believes  that it will  not be in  compliance  with  certain  financial
covenants,  including  trailing  twelve  months  operating  profit and  dividend
coverage  covenants,  in the Senior Credit Agreement as of the end of the second
quarter of fiscal 1995. Such anticipated  non-compliance  would result primarily
from covenants that become increasingly more restrictive over time in accordance
with their terms,  together with lower than  anticipated  operating  profits and
increased interest expense.  

     The Company  intends to seek relief  from  the covenants  under  the Senior
Credit Agreement  and believes that some measure of relief

<PAGE>


will be granted,  especially  in view of the financing  being made  available by
Investcorp.  However,  the Company has only recently initiated  discussions with
the agent bank under the Senior Credit  Agreement  regarding this issue,  and no
assurance  can be given that such relief will be made  available to the Company,
or, if so,  whether the terms and  conditions  thereof will be acceptable to the
Company.

     If such  non-compliance were to occur and the Company were unable to secure
the  requisite  waivers or covenant  modifications,  the  Company  would have to
refinance  some  or  all of  its  indebtedness,  sell  assets,  restructure  its
operations or raise additional equity. No assurance can be given that any of the
foregoing  could be accomplished  or, if  accomplished,  would raise  sufficient
funds  for  the  Company  to  satisfy  its  debt  service  and  other  financial
obligations on a timely basis.

Impact of Inflation and Changing Prices; Seasonality

     Inflation and changing prices have not  historically  had a material effect
on the Company's  overall  operations.  Generally,  the Company has been able to
offset the effect of increases in product costs  through a combination  of price
increases,  modifications in promotional  strategies and the  implementation  of
operating efficiencies.

     The  Company's  business  shows some seasonal  variation,  with lower sales
levels generally occurring during the winter months.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial  statements  required by this item are set forth on pages F-1
through F-24 and the related financial schedule is set forth on page S-1.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

     None

<PAGE>


                                 PART III


Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Certain information with respect to the directors and executive officers of
the Company is set forth below:

Name                         Age        Position
- -----------------         ---------     ---------------------------------

Eddie M. Lesok                46        Chairman of the Board, Chief
                                        Executive Officer and Director
N. Laurence Nagle             66        President, Chief Operating
                                        Officer and Director
William H. Pavony             55        Vice President, and Chief
                                        Financial Officer
Alan J. Bethscheider          36        Vice President-Legal,
                                        Secretary and General Counsel
E. Garrett Bewkes, III        44        Director
Walter F. Loeb                70        Director

         Eddie M. Lesok has been Chairman of the Board since January 1989, Chief
Executive  Officer of the  Company  since  January  1988 and a  director  of the
Company since November 1981. He was President and Chief Operating Officer of the
Company from December 1986 through  December 1988. Mr. Lesok has been a director
of Texas Commerce Bank, a commercial bank, since November 1988. Mr.
Lesok has been with the Company since 1972.

         N. Laurence Nagle has been President and Chief Operating Officer of the
Company since January 1989 and a director of the Company since December 1989. He
was Executive Vice  President of the Company from January 1988 through  December
1988.  Mr. Nagle was a managing  director and Vice  President of "21"  Holdings,
Inc. (formerly known as Knoll  International  Holdings,  Inc.), from May 1987 to
January 1988, during which time he also served as a consultant to the Company.

         William H. Pavony has been Vice President, Chief Financial Officer of
Color Tile, Inc. since November 1994.  Previously, he served as Executive Vice
President of Arthur Rutenberg Homes from 1993 to 1994, and prior to that as
Executive Vice President - Administration and Chief Financial Officer with the
Kobacker Company from 1989 to 1993.

         Alan J.  Bethscheider  has  been the  Secretary  of the  Company  since
January 1992 and Vice  President-Legal  and General Counsel since February 1992.
Previously,  Mr. Bethscheider was associated with the law firm of Gibson, Dunn &
Crutcher  from June 1984 to  February  1992 and acted as outside  counsel to the
Company from January 1990 to February 1992.

         E. Garrett Bewkes, III has been an executive of Investcorp S.A. or one
or more of its wholly-owned subsidiaries since March 1994 and a director of
Color Tile since June 1994.  Mr. Bewkes held the position of Senior Managing
Director of the Bear, Stearns & Co. Inc. ("Bear Stearns") from 1986 to 1994 and
was a Vice Chairman and Co-head of Bear Stearn's Investment Banking Department
from 1992 to 1994.

         Walter F. Loeb has been a director of the Company since August 1991.
Since February 1990, Mr. Loeb has been President of Loeb Associates, Inc., a
New York based domestic and international retail consulting firm.  In addition,
he is the publisher of the "Loeb Retail Letter".  From 1984 to 1990 Mr. Loeb
was Senior Retail Analyst and a Principal of Morgan Stanley & Co. Incorporated.

         Holdings has agreed to elect Mr. Lesok and Mr. Nagle to the Company's
Board of Directors as long as they are employed by the Company.  All directors
serve until their respective successors are elected at the next

<PAGE>


annual meeting of stockholders, and all executive officers serve at the
discretion of the Board of Directors.

Director Compensation

         Mr. Loeb receives a director's fee of $20,000 annually and a fee of
$2,000 for each meeting attended.  The Company pays no additional remuneration
to its employees or to executives of INVESTCORP S.A. ("Investcorp") or any of
its wholly-owned subsidiaries for serving as directors.  Pursuant to the terms
of their employment agreements, Mr. Lesok and Mr. Nagle are to serve as
executive officers of the Company.  (See "Employment Contracts; Termination and
Change-in Control Agreements.")  There are no family relationships among any of
the directors or executive officers.

Item 11.  EXECUTIVE COMPENSATION

         The following table sets forth all cash  compensation  earned in fiscal
1994 by the Company's Chief  Executive  Officer and each of the other three most
highly compensated executive officers, whose remuneration exceeded $100,000.


<PAGE>
<TABLE>
<CAPTION>
                         Summary Compensation Table
                                                                  Long
                                                                  Term
                                                                 Compen-
                    Annual Compensation                          sation      Other
                                                              -----------
                                                                 Awards
- ------------------------------------------------------------  ------------ --------
      (a)             (b)       (c)       (d)       (e)           (g)         (i)
                                                   Other                      All
                                                   Annual                   Other
                                                   Compen-                  Compen
     Name and                  Salary              sation ($)    Holdings  -sation
Principal Position              ($)       Bonus     (C,D)       (Options)     ($)
     (A)              Year      (B)        ($)                   (#)(E)     (C,F,G)
- -----------------------------------------------------------------------------------
<S>                  <C>      <C>        <C>       <C>          <C>         <C>  
Eddie M. Lesok       1994     458,100       -         -             -        4,620
Chief Executive      1993     358,100       -         -             -        4,497
Officer              1992     358,100    296,000      -             -        4,364

N. Laurence Nagle    1994     382,500       -         -             -        4,620
President            1993     282,500       -         -             -        4,497
                     1992     282,500    256,000      -             -        4,364

William H. Pavony    1994      30,326       -         -             -          -
Chief Financial
Officer

Daniel J. Gilmartin  1994     207,500       -         -             -        4,620
Sr. Vice President   1993     207,500     50,000      -             -        4,497
Treasurer and Chief  1992     207,500    192,000      -             -       26,696
Financial Officer

Alan J. Bethscheider 1994     157,200       -         -             -        3,918
Vice President-      1993     132,200       -         -             -        4,260
Legal                1992     115,053     65,262      -             -          -

</TABLE>
<PAGE>



(A)      Mr. Pavony joined the Company in November 1994.  Mr. Bethscheider
         joined the Company in February 1992.  Mr. Gilmartin, formerly Senior
         Vice President, Treasurer, Chief Financial Officer and Director,
         resigned in November 1994 to assume the position of Executive Vice
         President - Operations of ABWF.

(B)      Salary for fiscal 1991 for Messrs. Lesok and Nagle includes $39,942 and
         $30,673,  respectively, for payments made in 1992 as retroactive salary
         adjustments for fiscal 1991.

(C)      Information  for years ended prior to December 15, 1992 is not required
         to be disclosed in columns (e) and (i).

(D)      Non-cash personal benefits payable to executive  officers during fiscal
         1994 did not exceed, in the aggregate,  the lesser of $50,000 or 10% of
         the cash compensation of any individual officer.

(E)      All of the Company's  issued and  outstanding  common stock is owned by
         Holdings.  All references to common stock in the Executive Compensation
         tables and  discussion  contained in this Item 11 refer to common stock
         of Holdings.

(F)      See "Employment Contracts"; "Termination and Change-in-Control
         Arrangements."

(G)      The amounts shown in this column for 1994, 1993 and 1992, respectively,
         are derived from the following figures:  (i) Mr. Lesok, $4,620, $4,497
         and $4,364, respectively, Company payments to the Investment Plan
         ($4,620, $4,497 and $4,364 of which is vested), and (ii) Mr. Nagle,
         $4,620, $4,497 and $4,364, respectively, Company payments to the
         Investment Plan ($4,620, $4,497 and $4,364 of which is vested), (iii)
         Mr. Gilmartin, $4,620, $4,497 and $1,696, respectively, Company
         payments to the Investment Plan ($2,772, $2,618 and $1,018 of which is
         vested) and (iv) Mr. Bethscheider, $3,918 and $4,260, respectively,
         Company payments to the Investment Plan ($2,351 and $2,556 of which is
         vested).


<PAGE>
<TABLE>
<CAPTION>
                Option Exercises and Value Table - Fiscal 1994

     Aggregated Option Exercises in Fiscal 1994, and FY-End Option Value

       (a)             (b)           (c)            (d)             (e)

                                                                 Value of Un-
                                                  Number of      exercised "In-
                                                 Unexercised       the-Money"
                                                   Holdings         Holdings
                     Holdings                    Options at FY-  Options at FY-
                     Shares         Value           End (#)          End ($)
                    Acquired on    Realized       Exercisable/     Exercisable/
     Name           Exercise (#)     ($)         Unexercisable    Unexercisable
                                                                       (A)     
- -------------------------------------------------------------------------------
<S>                    <C>            <C>      <C>                      <C>
Eddie M. Lesok         -              -        7,091.8/28,367.2         -

N. Laurence Nagle      -              -        3,636.8/14,627.2         -

William H. Pavony      -              -              0/2,000            -

Daniel J. Gilmartin    -              -            848/3,392            -

Alan J. Bethscheider   -              -          1,275/5,100            -

</TABLE>

- -----------------------

(A)      Underlying shares are not publicly traded and are subject to repurchase
         by Holdings at the employee's  cost or at the then current value of the
         underlying  shares as determined  by the  Company's  Board of Directors
         upon the  termination  of the employee's  employment  with the Company;
         therefore,  options have not been  categorized as  "in-the-money."  The
         Company has not established any recent valuations for such shares.


Employment Contracts; Termination and Change-in-Control Agreements

     In connection  with the  acquisition  of the Company by Holdings (the "1989
Merger"),  the Company entered into an employment  agreement with Eddie M. Lesok
to serve as Chairman of the Board and Chief Executive  Officer and an employment
agreement  with N.  Laurence  Nagle to serve as  President  and Chief  Operating
Officer.  In January 1994, these agreements were amended to, among other things,
extend  their  terms  until  the end of the  Company's  1998  fiscal  year.  The
agreements entitle Mr. Lesok and Mr. Nagle to participate in the fringe benefit

<PAGE>


programs  maintained by the Company and made available to its executive officers
generally. Mr. Lesok will receive, under his agreement, an annual base salary of
$450,000 (subject to upward  adjustment)  during the term of the agreement.  Mr.
Nagle will  receive,  under his  agreement,  an annual  base  salary of $375,000
(subject  to  upward  adjustment)  during  the  term of his  employment.  If the
employment  of Mr.  Lesok or Mr.  Nagle is  terminated  as a result  of death or
Permanent Disability (as defined in the respective agreements), Mr. Lesok or Mr.
Nagle (or their  respective  estates),  as the case may be,  will be entitled to
receive a lump sum amount  equal to two times his  annual  base  salary.  If the
employment of either such  executive is terminated by the Company other than for
Cause (as defined in the  respective  agreements)  or by such executive for Good
Reason  (as  defined  in the  respective  agreements),  such  executive  will be
entitled to an amount equal to his annual base  salary,  payable over the lesser
of two years or the remaining stated term of his employment.

     The Company has agreed that if Mr. Bethscheider's  employment is terminated
upon a change of control of the Company,  Mr.  Bethscheider  will be entitled to
twelve months base salary. Mr.  Bethscheider's  current base salary is $150,000.
The Company has agreed that if Mr. Pavony's employment is terminated (other than
for cause) prior to December 31,  1995,  Mr.  Pavony will be entitled to receive
the lesser of six months  base  salary or his base  salary  until he gains other
employment. Mr. Pavony's current base salary is $200,000.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
       MANAGEMENT

     Holdings owns all of the Company's issued and outstanding  shares of common
stock.  Holdings has pledged all such shares to secure the Company's obligations
under its Senior Credit Agreement. See "Capital Structure".  The mailing address
of Holdings is 280 Park Avenue, 37th Floor, New York, New York 10017.

Holdings' Principal Stockholders

     Class D Stock,  par value  $.01 per share,  is the only class of  Holdings'
stock that currently  possesses  voting rights.  At January 1, 1995,  there were
5,000 shares of Holdings' Class D Stock issued and  outstanding.  Members of the
Company's  management own Class C Stock,  par value $.01 per share,  which stock
has no voting  rights  except in certain  limited  circumstances.  The following
tables set forth as of January  1, 1995 the number of such  shares  beneficially
owned and the  percentage  of such  shares of the total  issued and  outstanding
shares of Class D Stock and Class C Stock of  Holdings  owned (i) by each person
or entity known to the Company to  beneficially  own five percent or more of the
outstanding  shares  of such  stock  and  (ii) by the  directors  and  executive
officers of the Company:
<TABLE>
<CAPTION>

Class D Voting Stock:

                                                        Percent
                               Number of           Outstanding Shares of
                           Shares of Holdings'         Holdings'
                               Class D                  Class D
Name and Address              Voting Stock             Voting Stock
of Beneficial Owner       Beneficially Owned (1)   Beneficially Owned (1)
- -------------------       ----------------------   ----------------------      

<S>                                <C>                      <C>
INVESTCORP S.A. (2)(3)             2,600                    52%
37 rue Notre-Dame
Luxemborg

<PAGE>


CIP Limited (4)                    2,600                    52%
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Corporate Equity Limited (4)(5)      350                     7%
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Acquisition Equity Limited (4)(6)    350                     7%                
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Funding Equity Limited (4)(7)        350                     7%
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Planning Equity Limited (4)(7)       350                     7%
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Elias N. Hallack (9)               1,200                    24%
Tile Capital Limited
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Nemir A. Kirdar (3)                1,200                    24%
Tile Equity Limited
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.

Michael L. Merritt (10)            1,200                    24%
Tile International Limited
P. O. Box 1111
West Wind Building
George Town, Grand Cayman
Cayman Islands, B.W.I.
</TABLE>

- ---------------------------

(1)  As used in this table,  beneficial ownership means the sole or shared power
     to vote, or direct the voting of a security, or the sole or shared power to
     dispose, or direct the disposition of, a security.

<PAGE>


(2)  Investcorp owns no stock in any of Corporate Equity Limited, Acquisition
     Equity Limited, Funding Equity Limited, Planning Equity Limited, or the
     beneficial owners of these entities (see (5)-(8) below).  Investcorp may
     be deemed to be the beneficial owner of the shares of voting stock held by
     such entities because the beneficial owners of each of those entities have
     entered into revocable management agreements with a wholly-owned
     subsidiary of Investcorp pursuant to which these shareholders have granted
     such subsidiary the authority to direct the disposition of the stock owned
     by such entities for so long as such agreements are in effect.  Investcorp
     is a Luxembourg corporation, with its registered address at 37 rue Notre-
     Dame, Luxembourg.

(3)  Mr. Kirdar, the President and Chief Executive Officer of Investcorp,  owns
     more than 99% of the stock of Tile Equity Limited, a Cayman Islands
     corporation.  Its registered office is P. O. Box 1111, West Wind Building,
     George Town, Grand Cayman, Cayman Islands, British West Indies.  Mr.
     Kirdar has granted a revocable proxy in Tile Equity Limited to Investcorp.
     Mr. Kirdar's address of record is INVESTCORP BANK E.C., Investcorp House,
     P. O. Box 5240, Manama Bahrain.

(4)  CIP Limited ("CIP") is a less than 1% indirect beneficial owner of stock
     of Corporate Equity Limited, Acquisition Equity Limited, Funding Equity
     Limited, Planning Equity Limited.  CIP may be deemed to be the beneficial
     owner of the shares of voting stock held by such entities because the
     ultimate beneficial shareholders of each of those entities have granted to
     CIP revocable proxies in companies that own those entities' stock.  CIP
     also may be deemed to indirectly control Investcorp through proxies that
     it holds.  The address of CIP Limited is P. O. Box 1111, West Wind
     Building, George Town, Grand Cayman, Cayman Islands, British West Indies.

(5)  Corporate Equity Limited is a Cayman Islands corporation.

(6)  Acquisition Equity Limited is a Cayman Islands corporation.

(7)  Funding Equity Limited is a Cayman Islands corporation.

(8)  Planning Equity Limited is a Cayman Islands corporation.

(9)  Mr. Hallack, the Co-Chief Operating Officer of Investcorp, owns more than
     99% of Tile Capital Limited, a Cayman Islands corporation.  Its registered
     office is P. O. Box 1111, West Wind Building, George Town, Grand Cayman,
     Cayman Islands, British West Indies.  Mr. Hallack's address of record is
     INVESTCORP BANK E.C., Investcorp House, P. O. Box 5240, Manama Bahrain.

(10) Mr. Merritt, the Co-Chief Operating Officer of Investcorp, owns more than
     99% of Tile International Limited, a Cayman Islands corporation.  Its
     registered office is P. O. Box 1111, West Wind Building, George Town,
     Grand Cayman, Cayman Islands, British West Indies.  Mr. Merritt's address
     of record is INVESTCORP BANK E.C., Investcorp House, P. O. Box 5240,
     Manama Bahrain.

<PAGE>
<TABLE>
<CAPTION>

Class C Non-Voting Stock:

                               Number of           Outstanding Shares of
                           Shares of Holdings'         Holdings'
                               Class C                  Class C
Name and Address           Non-Voting Stock          Non-Voting Stock
of Beneficial Owner       Beneficially Owned (1)   Beneficially Owned (1)
- -------------------       ----------------------   ----------------------       

All directors and executive
officers of the Company as a
<S>                                <C>                 <C>  
group (15 persons)                 66,357              25.2%


Eddie M. Lesok
c/o Color Tile, Inc.
515 Houston Street
Fort Worth, TX  76102              38,198              14.5%


N. Laurence Nagle
c/o Color Tile, Inc.
515 Houston Street
Fort Worth, TX  76102              18,729              7.1%


Daniel J. Gilmartin
c/o Color Tile, Inc.
515 Houston Street
Fort Worth, TX  76102                848               0.3%


Alan J. Bethscheider
c/o Color Tile, Inc.
515 Houston Street
Fort Worth, TX  76102                850               0.3%
</TABLE>

- ---------------------------

(1)  As used in this table,  beneficial ownership means the sole or shared power
     to vote, or direct the voting of a security, or the sole or shared power to
     dispose, or direct the disposition of, a security.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Holdings  acquired the Company in a merger  transaction  in 1989 (the "1989
Merger")  pursuant to an Agreement of Merger,  dated as of October 16, 1989,  as
amended as of December 17, 1989 (the "Merger Agreement"), by and among Holdings,
CT Acquisition Corp. ("CTA"), the Company,  Knoll International  Holdings,  Inc.
("KIHI")  and  NEAC,  Inc.  ("NEAC")  (the sole  common  and  junior  cumulative
preferred  stockholder  of the Company  immediately  prior to the 1989  Merger).
Holdings was formed to acquire the Company by  affiliates of  Investcorp,  other
international  investors  and  members of the  Company's  management.  No entity
participating in the 1989 Merger or any affiliates thereof own any of the Series
A Shares.

     In  connection  with the 1989  Merger,  the  Company has an  agreement  for
management advisory and consulting services with Investcorp International,  Inc.
("International")  pursuant to which the Company has agreed to pay International
$500,000  per  annum for a  five-year  term,  extended  in  January  1995 for an
additional five years.

     In April 1992,  prior to the  termination  of a commitment by the Company's
principal  lender under its Senior Credit Agreement to provide up to $50,000,000
of subordinated  debt (the "Senior  Subordinated Loan Commitment") in connection
with the  issuance  of the  Series A Shares,  the  Company  agreed to reduce the
lender's commitment

<PAGE>


under the Senior  Subordinated  Loan Commitment from $50,000,000 to $25,000,000.
At that time,  an affiliate of Investcorp  entered into a standby  commitment to
subscribe  for  $25,000,000  of a new class of preferred  stock (the  "Preferred
Stock  Commitment").  Neither Investcorp nor its affiliate received any separate
fees or other  compensation in connection  with the Preferred Stock  Commitment.
Upon  completion  of the  placement of Series A Shares on August 13,  1992,  the
commitments of the lender  pursuant to the Senior  Subordinated  Loan Commitment
and  the  Investcorp  affiliate  pursuant  to  the  Preferred  Stock  Commitment
terminated.

     On October 5, 1993, ABF Acquisition Corp. ("ABF Acquisition"), an affiliate
of Investcorp,  entered into an agreement (the "ABF  Acquisition  Agreement") to
acquire the ABF Assets and assume certain  liabilities in connection  therewith.
ABF  Acquisition  agreed to acquire the ABF Assets to facilitate the acquisition
of such  assets by the Company  pending the receipt of proceeds  from the Senior
Notes  Offering,  the execution of an amendment to the Senior  Credit  Agreement
permitting,  among other  things,  the  acquisition  of the ABF Assets,  and the
receipt of certain required governmental consents. The ABF Acquisition Agreement
provided for the acquisition of the ABF Assets and certain  related  entities in
exchange for the assumption of certain specified  liabilities and the payment of
a cash purchase price of approximately $73,000,000 net of the anticipated effect
of certain adjustments pursuant to the ABF Acquisition Agreement.  In connection
with  such  acquisition,   affiliates  of  Investcorp   received   approximately
$4,300,000  from ABF  Acquisition  in respect  of a bridge  loan  commitment,  a
guarantee  of  the  bridge  loan  provided  by  Chemical  Bank  to  finance  the
acquisition  of the ABF Assets by ABF  Acquisition  and the  payment of fees for
merger  advisory  services.  A portion  of the fees  payable  to  affiliates  of
Investcorp was intended to compensate  such affiliates for committing to provide
additional  funds in the event that the  Company  was unable to  consummate  the
acquisition of the ABF Assets as described below.

     The Company entered into an option (the "Option  Agreement") to acquire the
ABF Assets and assumed the liabilities associated therewith from ABF Acquisition
at a  price  of  approximately  $80,000,000,  including  fees  and  expenses  of
$6,500,000,  which reflects the same price paid by ABF  Acquisition  for the ABF
Assets, adjusted to reflect amounts payable to certain Investcorp affiliates, as
described  above,  and  the  reimbursement  of  transaction  costs  incurred  in
connection with such acquisition.  The Company exercised its option and acquired
the ABF  Assets  contemporaneously  with  the  completion  of the  Senior  Notes
Offering on December 17, 1993.

     In connection  with the Option  Agreement,  the Company and ABF Acquisition
entered into a Management  Services Agreement dated November 4, 1993 pursuant to
which the Company agreed to provide management services to ABF Acquisition until
the earlier to occur of the closing of the exercise of the  Company's  option to
purchase the assets of ABF Acquisition under the Option Agreement or November 4,
1994. The Management  Services  Agreement  provides for the Company to receive a
fee for such services.  Pursuant to this  agreement,  the Company has received a
fee of  approximately  $2,000  and does not  expect to  receive  any  additional
compensation.

     Pursuant  to the ABF  Acquisition  Agreement,  the parties  made  customary
representations,  warranties and covenants  typically contained in agreements of
this  type  and  entered  into  customary   indemnities  for  breaches  of  such
representations,  warranties  and  covenants  set  forth in the ABF  Acquisition
Agreement.  Upon the acquisition of the ABF Assets, ABF Acquisition assigned all
its rights under the ABF Acquisition Agreement to the Company.

     In April 1995 affiliates of Investcorp S.A., which indirectly has the power
to vote a majority of the outstanding voting shares of Holdings,  have agreed to
provide up to  $15,000,000  of financing to the Company.  Such financing will be
provided on  commercially  reasonable  terms and will be available for one year,
unless there is an earlier default.

     During 1994,  the Company paid the  Investment  Plan  aggregate  rentals of
approximately  $3,177,000 with respect to 43 properties leased to the Company by
the Investment Plan.  During 1993 and 1992, the Company paid the Investment Plan
aggregate rentals of approximately  $3,460,000 with respect to 44 properties and
approximately  $3,085,000  with respect to 43  properties,  respectively.  These
leases  were  originally  between  the  Company  and third  parties  and reflect
arm'slength terms.


<PAGE>


                                  PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

    (a) Documents filed as part of reports:

        1.  Financial Statements included under Item 8:

    See Index to Consolidated Financial Statements included on page F-1.

        2.  Financial Statement Schedules filed herewith:

   See Index to Consolidated Financial Statements Schedule included on page F-1.

    All other schedules are omitted either because they are not required or
    because the required information is included in the financial statements
    and notes thereto included herein.  See "Index to Consolidated Financial
    Statements."

        3.  List of Exhibits

    Each management contract or compensatory plan or arrangement  required to be
    filed as an exhibit to this Form 10-K is identified  with an asterisk  ("*")
    below.

    3(a)         Certificate of Incorporation of the Company (filed as Exhibit
                 3(a) to the Registration Statement (No. 33-13428) on Form S-1
                 filed by the Company on April 14, 1987 (the "Registration
                 Statement") and incorporated herein by reference)

    3(b)         Certificate of Amendment of Certificate of Incorporation of the
                 Company (filed as Exhibit 4(f) to the Company's  Current Report
                 on Form 8-K dated  December  28, 1989 (the  "December  28, 1989
                 Form 8-K") and incorporated herein by reference)

    3(c)         Amended and Restated Bylaws  of the  Company(filed  as Exhibit 
                 3(b) to the Registration  Statement and incorporated  herein by
                 reference)

    3(d)         Certificate of Amendment of Certificate of Incorporation of the
                 Company (filed as Exhibit 3(d) to the Company's  Current Report
                 on Form 10-K dated  March 28, 1991 and  incorporated  herein by
                 reference)

    3(e)         Certificate  of   Designations,   Preferences,   and  Relative,
                 Participating,  Optional, and Other Special Rights of Preferred
                 Stock and Qualifications,  Limitations and Restrictions thereof
                 for the Registrant's  Series A Senior Increasing Rate Preferred
                 Stock (filed as Exhibit 4.1 to the Company's  current report on
                 Form 8-K dated August 28, 1992 (the "August 28, 1992 Form 8-K")
                 and incorporated herein by reference)

    3(f)         Certificate  of   Designations,   Preferences,   and  Relative,
                 Participating,  Optional, and Other Special Rights of Preferred
                 Stock and Qualifications,  Limitations and Restrictions thereof
                 for the Registrant's  Series B Senior Increasing Rate Preferred
                 Stock (filed as Exhibit 4.2 to the August 28, 1992 Form 8-K and
                 incorporated herein by reference)

    3(g)         Certificate of Amendment to the Certificate of Incorporation of
                 the  Registrant  (filed as Exhibit  4.5 to the August 28,  1992
                 Form 8-K and incorporated herein by reference)

<PAGE>


    4(a)         Securities  Purchase  Agreement,  dated as of October 20, 1986,
                 among  GFICT and each of the  Purchasers  referred  to  therein
                 (filed  as  Exhibit  4(a)  to the  Registration  Statement  and
                 incorporated herein by reference)

    4(b)         Registration  Rights  Agreement,  dated as of October 20, 1986,
                 among  GFICT and each of the  Purchasers  referred  to  therein
                 relating  to the  Securities  (filed  as  Exhibit  4(b)  to the
                 Registration Statement and incorporated herein by reference)

    4(c)         Specimen Certificate of the Company's Senior Preferred Stock
                 (filed as Exhibit 4(m) to the Registration Statement and
                 incorporated herein by reference)

    4(d)         Agreement, dated as of December 28, 1989, among Color Tile
                 Holdings, Inc., CT Acquisition Corp., Color Tile, Inc., Knoll
                 International Holdings, Inc. and NEAC, INC. (filed as Exhibit
                 4(f) to the December 28, 1989 Form 8-K)

    4(e)         Securities  Purchase  Agreement by and among the Registrant and
                 each of the Purchasers referred to therein,  dated as of August
                 13, 1992 (filed as Exhibit 4.3 to the August 28, 1992 Form 8-K)

    4(f)         Exchange  and  Registration  Rights  Agreement by and among the
                 Registrant  and each of the  Purchasers  referred  to  therein,
                 dated as of  August  13,  1992  (filed as  Exhibit  4(m) to the
                 August 28, 1992 Form 8-K)

    4(g)         Form of Indenture for Color Tile, Inc. 10-3/4% Senior Notes Due
                 2001 (filed as exhibit 4(g) to the Company's Form S-1
                 Registration Statement filed November, 1993 and incorporated
                 herein by reference).

    10(a)        Lease and  Agreement,  dated as of August 1, 1979,  between the
                 City of  Melbourne,  Arkansas  ("Melbourne")  and  the  Company
                 (filed  as  Exhibit  10(a) to the  Registration  Statement  and
                 incorporated herein by reference)

    10(b)        First Supplemental Lease and Agreement, dated as of February 1,
                 1981, between Melbourne and the Company (filed as Exhibit 10(b)
                 to  the  Registration  Statement  and  incorporated  herein  by
                 reference)

    10(c)        Trust  Indenture,  dated as of August 1, 1979,  by and  between
                 Melbourne   and  TCB,  as  Trustee,   relating  to  the  7-1/8%
                 Industrial  Development  Revenue  Bond -  Color  Tile  Project,
                 Series 1979 (the "Melbourne  Bonds") (filed as Exhibit 10(c) to
                 the   Registration   Statement  and   incorporated   herein  by
                 reference)

    10(d)        First  Supplemental  Trust  Indenture,  dated as of February 1,
                 1981, by and between Melbourne and TCB, as Trustee, relating to
                 the Melbourne Bonds (filed as Exhibit 10(d) to the Registration
                 Statement and incorporated herein by reference)

    10(e)        Guaranty  Agreement,  dated as of August 1, 1979,  between  the
                 Company  and TCB  relating  to the  Melbourne  Bonds  (filed as
                 Exhibit 10(e) to the  Registration  Statement and  incorporated
                 herein by reference)

    10(f)        First Supplemental Guaranty Agreement,  dated as of February 1,
                 1981,  between the Company  and TCB  relating to the  Melbourne
                 Bonds (filed as Exhibit 10(f) to the Registration Statement and
                 incorporated herein by reference)

<PAGE>


    10(g)        Lease Agreement,  dated January 1, 1981, between the Village of
                 Park Forest  South ("Park  Forest")  and the Company  (filed as
                 Exhibit 10(g) to the  Registration  Statement and  incorporated
                 herein by reference).

    10(h)        Indenture of Mortgage and Deed of Trust, dated January 1, 1981,
                 from Park Forest to Texas Commerce Bank National Association
                 ("TCB") and Edward Mogee, as Trustees, relating to the 9.375%
                 Industrial Revenue Bonds (Color Tile, Inc. Project), Series A,
                 due December 15, 2000 (the "Park Forest Bonds") (filed as
                 Exhibit 10(h) to the Registration Statement and incorporated
                 herein by reference)

    10(i)        Guarantee and Indemnification Agreement, dated January 1, 1981,
                 between the  Company and TCB, as Trustee,  relating to the Park
                 Forest  Bonds  (filed  as  Exhibit  10(i)  to the  Registration
                 Statement and incorporated herein by reference)

    10(j)        Lease  Agreement,  dated  January 1, 1981,  between the City of
                 Cleveland,  Mississippi ("Cleveland") and the Company (filed as
                 Exhibit 10(j) to the  Registration  Statement and  incorporated
                 herein by reference)

    10(k)        Indenture of Mortgage and Deed of Trust, dated January 1, 1981,
                 from  Cleveland  to  TCB,  as  Trustee,  relating  to  the  10%
                 Industrial   Development   Revenue  Bonds  (Color  Tile,   Inc.
                 Project),  Series  A, due  January  15,  2001  (the  "Cleveland
                 Bonds") (filed as Exhibit 10(k) to the  Registration  Statement
                 and incorporated herein by reference)

    10(l)        Guarantee and Indemnification Agreement, dated January 1, 1981,
                 between  the  Company  and TCB,  as  Trustee,  relating  to the
                 Cleveland  Bonds  (filed as Exhibit  10(l) to the  Registration
                 Statement and incorporated herein by reference)

    10(m)        Lease  Agreement,  dated October 1, 1981,  between City of West
                 Chicago  ("West  Chicago")  and the  Company  (filed as Exhibit
                 10(m) to the Registration  Statement and incorporated herein by
                 reference)

    10(n)        Indenture of Mortgage and Deed of Trust, dated October 1, 1981,
                 from West  Chicago to TCB and Albert V.  O'Neal,  as  Trustees,
                 relating  to the  9.80%  Indenture  Development  Revenue  Bonds
                 (Color Tile, Inc. Project),  Series A, due 1983-1997 (the "West
                 Chicago  Bonds")  (filed as Exhibit  10(n) to the  Registration
                 Statement and incorporated herein by reference)

    10(o)        Guarantee and Indemnification Agreement, dated October 1, 1981,
                 between the  Company and TCB, as Trustee,  relating to the West
                 Chicago  Bonds  (filed  as  Exhibit  10(o) to the  Registration
                 Statement and incorporated herein by reference)

    *10(p)        Profit Sharing Plan(filed as Exhibit 10(r) to the Registration
                  Statement and incorporated herein by reference)

    10(q)        Agreement of Merger, dated as of October 16, 1989, among Color
                 Tile Holdings, Inc., CT Acquisition Corp., Color Tile, Inc. ,
                 Knoll International Holdings, Inc. and NEAC, INC. (filed as
                 Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q
                 for the quarter ended October 1, 1989 and incorporated by
                 reference)

    10(r)        Amendment to Agreement of Merger, dated as of December 17, 
                 1989 among Color Tile Holdings, Inc., CT Acquisition Corp., 
                 Color Tile, Inc., Knoll International Holdings, Inc. and NEAC,
                 INC. (filed as Exhibit 2(b) to the December 28, 1989 Form 8-K 
                 and incorporated herein by reference)
<PAGE>


    *10(s)       Amendment to Employment Agreement dated January 3, 1994,
                 between the Company and Eddie M. Lesok (filed as Exhibit 10(s)
                 to the January 2, 1994 Form 10-k and incorporated by reference)

    *10(t)       Amendment to Employment Agreement dated January 3, 1994,
                 between the Company and N. Laurence Nagle (filed as Exhibit 10
                 (10)to the January 2, 1994 Form 10-k incorporated by reference)

    10(u)        Agreement for Management Advisory and Consulting Services
                 between INVESTCORP International Inc. and CT Acquisition Corp.
                 dated December 22, 1989 (filed as Exhibit 10(aa) to the
                 December 31, 1989 Form 10-K and incorporated herein by
                 reference)

    10(v)        Credit  Agreement  dated as of November  27,  1991,  as amended
                 through  April 2, 1992,  among the Company,  the lenders  party
                 thereto and Manufacturers Hanover Trust Company as agent (filed
                 as  Exhibit  10(ff)  to the  December  29,  1991  Form 10-K and
                 incorporated herein by reference)

    10(x)        Amendment, Acknowledgement and Consent, dated July 30, 1992,
                 among the Registrant, Chemical Bank, as agent, and certain
                 banks listed therein, amending certain provisions of the Credit
                 Agreement, dated as of November 27, 1991 as amended through
                 April 2, 1992, and the Senior Subordinated Loan Agreement,
                 dated as of November 27, 1991 as amended through April 2, 1992
                 (each of which were previously filed as Exhibits 10(ff) and 10
                 (gg) to the Registrant's Annual Report on Form 10-K for the
                 fiscal year ended December 29, 1991) (filed as Exhibit 28.1 to
                 the August 28, 1992 Form 8-K)

    10(y)        Amendment  No. 3, dated as of November  1, 1993,  to the Credit
                 Agreement,  dated as of November 27, 1991,  as amended April 2,
                 1992, among the Company, the lenders party thereto and Chemical
                 Bank as agent (filed an Exhibit 10(r) to Registration Statement
                 (No.  33-50599)  filed by the  Company on October  14, 1993 and
                 incorporated herein by reference).

    10(z)        Amendment  No.  4,  dated as of  September  12,1994,  to Credit
                 Agreement, dated as of November 27, 1991, as amended, among the
                 Company,  the lenders party there to and Chemical Bank as agent
                 (filed as Exhibit 10(z) to the Registrants  Quarterly Report on
                 Form  10-Q  for  the   Quarter   ended   October  2,  1994  and
                 incorporated herein by reference).

    10(aa)       Form of Letter Agreement between the Company and INVESTCORP 
                 S.A. dated April __, 1995.

    18           Letter regarding Change in Accounting Principles (filed as
                 Exhibit 18 to the December 31, 1989 Form 10-K and incorporated
                 herein by reference)

    21(a)        Press Release of the Registrant concerning the Placement, dated
                 August 13, 1992  (filed as Exhibit  21.2 to the August 28, 1992
                 Form 8-K)

    22           Subsidiaries of the Company

    (b)          Reports on Form 8-K:

                 The  following  Reports on Form 8-K were filed  during the last
                 quarter of time period covered by this Report on Form 10-K:

                 None

<PAGE>


                                SIGNATURES

    Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                 COLOR TILE, INC.


                                 By: /s/ EDDIE M. LESOK




                                     Eddie M. Lesok, Chief Executive
Officer
DATED:  April 17, 1995

   Pursuant to the  requirements  of the Securities Act of 1934, this report has
been signed below by the following  persons on behalf of the  registrant  and on
the date indicated.


/s/ EDDIE M. LESOK
Eddie M. Lesok, Chairman of the Board,  April 17, 1995
Chief Executive Officer and Director
(Principal Executive Officer)


/s/ N. LAURENCE NAGLE
N. Laurence Nagle, Director             April 17, 1995


/s/ WILLIAM H. PAVONY
William H. Pavony                       April 17, 1995
(Principal Financial and Accounting Officer)


/s/ E. GARRETT BEWKES
E. Garrett Bewkes, Director             April 17, 1995


/s/ WALTER F. LOEB
Walter F. Loeb, Director                April 17, 1995

<PAGE>


                             COLOR TILE, INC.
                        Annual Report on Form 10-K
                        Year Ended January 1, 1995

                              EXHIBITS INDEX
                                                               Sequentially
Exhibit                                                          Numbered
  No.                      Description                            Page

      Report of Independent Accountants

      Consolidated Financial Statements:

         Consolidated Balance Sheet as of January 1, 1995 and
            and January 2, 1994
         Consolidated  Statement of  Operations  for the years ended  January 1,
            1995, January 2, 1994, and January 3, 1993
         Consolidated Statement of Common  Stockholder's Equity (Deficiency) for
            the years  ended  January  1, 1995,  January 2, 1994 and  January 3,
            1993,
         Consolidated  Statement  of Cash Flows for the years  ended  January 1,
            1995, January 2, 1994 and January 3, 1993
         Notes to Consolidated Financial Statements

      Financial Statement Schedule:

         Schedule II -                  Valuation and Qualifying Accounts



<PAGE>


                                                             Exhibit 10(aa)




                              INVESTCORP S.A.
                             37 rue Notre-Dame
                                Luxembourg




Color Tile, Inc.
515 Houston Street
Fort Worth, Texas 76102

Gentlemen:

         You have requested that INVESTCORP S.A.  ("Investcorp")  or one or more
of its affiliates arrange for certain financing  facilities to be made available
to Color Tile, Inc. ("Color Tile"). Investcorp hereby confirms its commitment to
provide,  or to arrange for the provision of, one or more  financing  facilities
(individually a "Facility" and  collectively  the  "Facilities") in an aggregate
amount not to exceed $15,000,000 and for a term not in excess of one year.

         You and we will promptly agree upon the form of, and thereupon  prepare
the necessary legal  documentation,  containing  commercially  reasonable terms,
for,  each Facility to be provided.  The closing of each such Facility  would be
subject to receipt of any third  party  consents  that must be obtained by Color
Tile in connection with entering into and implementing such Facility.

         By  execution  of this  letter,  you agree (i) to pay when  billed  all
out-of-pocket  expenses  (including,  without  limitation,  fees and expenses of
counsel)  incurred by Investcorp  and its  affiliates  in  connection  with this
letter and the transactions contemplated hereby and (ii) to indemnify Investcorp
and its  affiliates  and each of their  respective  employees and agents for any
expense,  claim or liability to which they may become subject in connection with
this letter or the transactions contemplated hereby.

         This letter shall be governed by and construed in  accordance  with the
laws of the State of New York.

         If this letter is acceptable to you,  please sign in the space provided
below.

                                        Sincerely,

                                        INVESTCORP S.A.

                                        ----------------------------
                                        By:



Accepted and Agreed

_______________, 1995


COLOR TILE, INC.


By:

<PAGE>


               INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                     AND FINANCIAL STATEMENT SCHEDULE


                                                            Page

Report of Independent Accountants                           F - 2

Consolidated Financial Statements:

     Consolidated Balance Sheet as of January 1, 1995 and
       January 2, 1994                                      F - 3

     Consolidated Statement of Operations for the years
       ended January 1, 1995, January 2, 1994 and
       January 3, 1993                                      F - 4

     Consolidated  Statement of Common Stockholder's Equity (Deficiency) for the
       years ended January 1, 1995, January 2, 1994 and January 3, 1993 F - 5

     Consolidated Statement of Cash Flows for the years
       ended January 1, 1995, January 2, 1994 and
       January 3, 1993                                      F - 6

     Notes to Consolidated Financial Statements             F - 7

Consolidated  Financial  Statement Schedule for the years ended January 1, 1995,
  January 2, 1994, and January 3, 1993:

     Schedule II -Valuation and Qualifying Accounts         S - 1

<PAGE>


                     REPORT OF INDEPENDENT ACCOUNTANTS


Board of Directors
Color Tile, Inc.


We  have  audited  the  consolidated  financial  statements  and  the  financial
statement  schedule  of Color Tile,  Inc.  listed on page F-1 of this Form 10-K.
These  financial  statements  and  the  financial  statement  schedule  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements and the financial statement schedule based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Color Tile, Inc.
as of January 1, 1995 and  January 2, 1994 and the  consolidated  results of its
operations  and cash  flows  for each of the  three  years in the  period  ended
January 1, 1995 in conformity with generally accepted accounting principles.  In
addition,  in our opinion,  the financial  statement schedule referred to above,
when considered in relation to the basic financial  statements taken as a whole,
presents  fairly,  in all  material  respects,  the  information  required to be
included therein.


COOPERS & LYBRAND L.L.P.

/s/ COOPERS & LYBRAND L.L.P.
Fort Worth, Texas
April 17, 1995

<PAGE>
<TABLE>
<CAPTION>
                                                COLOR TILE, INC.
                                            Consolidated Balance Sheet
                                        January 1, 1995 and January 2, 1994
                                   (Amounts in Thousands, except share amounts)

                                                      ASSETS

                                                    January 1,        January 2,
                                                       1995             1994
                                                    ----------        ----------

Current Assets:
  <S>                                              <C>                <C>      
  Cash and cash equivalents                        $     630          $   4,522
  Accounts and notes receivable, net of
    allowance for bad debts of $753 and $369          16,032             13,860
  Inventories                                         87,394             83,552
  Deferred income taxes                                                   1,078
  Other current assets                                 6,362              5,072 
                                                   ---------          ---------
    Total Current Assets                             110,418            108,084
                                                   ---------          ---------
Property, plant and equipment, net                   121,667            119,993

Goodwill, net                                        264,159            269,824
Other intangible assets, net                          39,787             40,696
Deferred financing costs, net                          5,757              6,464
Deferred income taxes                                                    13,078
Other assets                                           8,310              7,204
                                                  ----------           --------
    Total Assets                                  $  550,098           $565,343
                                                  ==========           ========

                       LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY)

Current Liabilities:
  Current portion of long-term debt               $    5,817          $   5,790
  Accounts payable                                    61,269             60,941
  Accrued expenses and other current liabilities      36,045             36,981
                                                  ----------          ---------
    Total Current Liabilities                        103,131            103,712


  Long-term debt                                     386,717            347,567
  Other noncurrent liabilities                         6,055              5,488
                                                  ----------          ---------
    Total Liabilities                                495,903            456,767
                                                  ----------          ---------
Commitments and contingencies (Notes 8and 10)

Redeemable preferred stock, $94,183
  liquidation value at January 1, 1995                90,943             86,838

Common Stockholder's Equity (Deficiency):
  Common stock, $.01 par value, 1,000,000
    shares authorized, 101 shares issued and
    outstanding
  Additional paid-in capital                          93,060            105,230
  Accumulated deficit                               (129,808)           (83,492)
                                                   ----------         ----------
 Total Common Stockholder's Equity (Deficiency)      (36,748)            21,738
                                                   ----------         ----------
 Total Liabilities and Stockholders' Equity        $ 550,098          $ 565,343
                                                   ==========         ==========
</TABLE>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>
<TABLE>
<CAPTION>
                              COLOR TILE, INC.
                     Consolidated Statement of Operations
             for the years ended January 1, 1995, January 2, 1994
                            and January 3, 1993
                          (Amounts in Thousands)


                                  January 1,        January 2,       January 3,
                                    1995              1994             1993
                                 -----------       -----------       ----------

<S>                              <C>               <C>               <C>      
Systemwide sales  (Note 1)       $  700,349        $  568,314        $ 586,007
                                 ===========       ===========       ==========

Net sales                        $  673,528        $  555,127        $ 580,385


Costs and expenses:
 Cost of sales                      391,996           309,528          311,368
 Selling, general and
   administrative                   215,530           191,451          208,796
 Depreciation and amortization       28,696            25,546           28,683
 Special charges                     29,600                             30,000
                                 -----------       -----------       ----------
   Total costs and expenses         665,822           526,525          578,847
                                 -----------       -----------       ----------

     Operating income                 7,706            28,602            1,538

Gain (loss) on disposal of
  a line of business                 (2,500)           (9,500)           4,007
Interest expense (net of interest
 income of $485, $163 and $102)     (36,634)          (20,380)         (25,697)
                                 -----------       -----------       ----------
   Loss before income taxes
      and extraordinary item        (31,428)           (1,278)         (20,152)

Provision for income taxes           14,888               641            1,240
                                 -----------       -----------       ----------
   Loss before extraordinary item   (46,316)           (1,919)         (21,392)

Extraordinary loss on early
 extinguishment of debt, net of tax                   (12,603)            (601)
                                 -----------       -----------       ----------
Net loss                           $(46,316)         $(14,522)        $(21,993)
                                 ===========       ===========       ==========

</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>
<TABLE>
<CAPTION>

                                  COLOR TILE, INC.
         Consolidated  Statement of Common Stockholder's Equity (Deficiency) for
     the years ended January 1, 1995, January 2, 1994 and January 3, 1993
                  (Amounts in Thousands, except share amounts)


                                                                              Total
                                                                             Common
                                                  Additional     Accumu-   Stockholder's
                                    Common Stock   Paid-in        lated       Equity
                                  Shares   Amount  Capital      Deficit    (Deficiency)
                                  ------   ------  -------    ----------  -------------

<S>                                  <C>    <C>     <C>          <C>             <C>    
Balance, December 29, 1991           101            $123,746     $(45,805)       $77,941

Senior Cumulative Preferred Stock
 dividends, declared and undeclared                  (2,923)                     (2,923)
Accretion of difference between
 redemption value and proceeds of
 Senior Cumulative Preferred Stock                      (79)                        (79)
Senior Increasing Rate Preferred Stock
 dividends, declared and undeclared                  (3,078)                     (3,078)
Accretion of difference between
 redemption value and proceeds of
 Senior Increasing Rate Preferred Stock                (144)                       (144)
Cumulative translation adjustment                                  (935)           (935)
Net loss                                                        (21,993)        (21,993)
                                  ------           ---------   ---------     ----------
Balance, January 3, 1993            101             117,522     (68,733)         48,789

Senior Cumulative Preferred Stock
 dividends, declared and undeclared                  (2,892)                     (2,892)
Accretion of difference between
 redemption value and proceeds of
 Senior Cumulative Preferred Stock                      (80)                        (80)
Senior Increasing Rate Preferred Stock
 dividends, declared and undeclared                  (8,953)                     (8,953)
Accretion of difference between
 redemption value and proceeds of
 Senior Increasing Rate Preferred Stock                (367)                       (367)
Cumulative translation adjustment                                 (237)            (237)
Net loss                                                       (14,522)         (14,522)
                                 -------           ---------  ---------      -----------
Balance, January 2, 1994            101             105,230    (83,492)          21,738

Senior Cumulative Preferred Stock
 dividends, declared and undeclared                  (2,982)                     (2,892)
Accretion of difference between
 redemption value and proceeds of
 Senior Cumulative Preferred Stock                      (80)                        (80)
Senior Increasing Rate Preferred Stock
 dividends, declared and undeclared                   (8,828)                    (8,828)
Accretion of difference between
 redemption value and proceeds of
 Senior Increasing Rate Preferred Stock                 (370)                      (370)
Net loss                                                       (46,316)         (46,316)
                                 -------           ---------- ----------     -----------
Balance, January 1, 1995            101              $93,060  $(129,808)       $(36,748)
                                 =======           ========== ==========     ===========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>
<TABLE>
<CAPTION>
                             COLOR TILE, INC.
         Consolidated  Statement of Cash Flows for the years ended
                     January 1, 1995, January 2, 1994
                            and January 3, 1993
                           (Amounts in Thousands)

                                        January 1,     January 2,     January 3,
                                          1995           1994           1993
                                        ---------      ----------    ----------
Cash flows from operating activities:
<S>                                     <C>            <C>            <C>      
 Net loss                               $(46,316)      $(14,522)      $(21,993)
                                        ---------      ---------      ---------
 Adjustments to reconcile net loss
  to cash provided by (used in)
  operating activities:
   Depreciation and amortization          29,512         27,011         30,177
   Deferred income taxes                  14,156
   Extraordinary loss on early
    extinguishment of debt                               12,603            910
   Special charges                        29,600                        30,000
   Loss (gain) on disposal of
    a line of business                     2,500          8,189         (4,327)
   Increase in accounts receivable        (2,172)          (420)        (5,731)
   Increase in inventories                (9,205)       (11,773)        (1,813)
   (Decrease) increase in
     other current assets                 (1,290)           742         (2,206)
   (Increase) decrease in
     other assets                         (3,413)       (12,534)         3,467
   Increase in accounts payable              328         11,904          1,179
   Decrease in accrued expenses          (16,979)        (7,017)        (7,407)
   Increase (decrease) in layaways
     and deposits                            870           (448)           213
   Decrease in other liabilities            (969)        (5,032)        (8,457)
                                        ---------       --------       --------
          Total adjustments               42,938         23,225         36,005
                                        ---------       --------       --------
   Cash (used in) provided by
     operating activities                 (3,378)         8,703         14,012
                                        ---------       --------       --------
Cash flows from investing activities:
  Purchases of property, plant
    and equipment                        (19,488)       (14,031)       (13,938)
  Proceeds from sale of assets             2,528          2,051         14,015
  Acquisition, net of cash acquired                     (74,934)
  Other investing activities              (8,190)        (5,362)        (4,065)
                                        ---------       --------       --------
   Cash used in investing activities     (25,150)       (92,276)        (3,988)
                                        ---------       --------       --------

Cash flows from financing activities:
  Borrowings under revolving line
   of credit                             193,650        212,250        241,414
  Payments on revolving line of credit  (183,650)      (216,950)      (231,845)
  Borrowings under term loan facility     29,000
  Payments on long-term debt              (6,299)       (99,518)       (20,295)
  Borrowings to fund repurchase of debt                                 63,436
  Issuance of 10 3/4% Senior Notes                      200,000
  Issuance of Senior Increasing
   Rate Preferred Stock                                                 51,038
  Dividends paid on Senior Increasing
   Rate Preferred Stock                   (8,065)        (7,450)        (1,224)
  Repurchase of debt                                                  (111,958)
                                        ---------      ---------      ---------
    Cash provided by (used in)
     financing activities                 24,636         88,332         (9,434)
                                        ---------      ---------      ---------
Effect of exchange rate differences
  on cash equivalents                                      (237)          (663)
                                        ---------      ---------      ---------
(Decrease) increase in cash and
  cash equivalents                        (3,892)         4,522            (73)

Cash and cash equivalents at
  beginning of period                      4,522              0             73
                                        ---------      ---------      ---------
Cash and cash equivalents at
  end of period                         $    630         $4,522           $  0
                                        =========      =========      =========
</TABLE>

The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.


<PAGE>

                            COLOR TILE, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              (Amounts in Thousands, except share amounts)

1.   Summary of Significant Accounting Policies:

     Basis of Presentation

     Color Tile, Inc. ("Color Tile") has been a wholly-owned subsidiary of
     Color Tile Holdings, Inc. ("Holdings"), an affiliate of INVESTCORP, S.A.
     ("Investcorp"), since Holdings'  acquisition of all outstanding common
     stock of Color Tile, Inc. on December 28, 1989 (the "1989 Merger").

     On December 17, 1993,  Color Tile,  Inc.  through its  wholly-owned  subsid
     iary,  American Blind and Wallpaper Factory,  Inc.  ("ABWF"),  acquired the
     operating  assets  (the "ABF  Assets")  of American  Blind  Factory,  Inc.,
     ("ABF")  (see  note 2 -  Acquisitions)  from ABF  Acquisition  Corp.  ("ABF
     Acquisition  "), a Delaware  corporation  and affiliate of Investcorp  (see
     note 15 - Transactions with Related Parties).  ABF Acquisition acquired the
     ABF Assets and assumed  certain  liabilities  in  connection  therewith  on
     November  4, 1993 to  facilitate  the  acquisition  of such assets by Color
     Tile,  Inc.  pending the receipt of proceeds from the  consummation  of the
     $200  million 10 3/4%  Senior  Notes (the  "Senior  Notes")  offering  (the
     "Senior Notes Offering").  For financial reporting purposes, the results of
     operations of ABWF are combined  with the operating  results of Color Tile,
     Inc., and its subsidiaries (collectively, the "Company") from the effective
     date of the acquisition of the ABF Assets by ABF  Acquisition,  November 1,
     1993.

     Principles of Consolidation

     The accompanying  consolidated financial statements include the accounts of
     Color Tile,  Inc. and its  subsidiaries  after  elimination  of significant
     intercompany accounts and transactions.

     Foreign Currency Translation

     For foreign operations, whose functional currency is not U. S. dollars,
     the balance sheet is translated at the year end exchange rate.  Resulting
     translation adjustments are made to Accumulated Deficit.  Operating
     statement transactions are translated at the average exchange rate for the
     year.  Any exchange gain or loss is credited or charged to operations.

     Accounting Period

     The fiscal year of the Company  ends on the Sunday  nearest to December 31.
     All references  herein to "1994",  "1993"and  "1992" mean the 52 week or 53
     week  fiscal  years ended  January 1, 1995,  January 2, 1994 and January 3,
     1993,  respectively.  The year ended  January 3, 1993 was  comprised  of 53
     weeks.  The  years  ended  January  1, 1995 and  January  2, 1994 were each
     comprised of 52 weeks.

     Inventories

     Inventories  are  stated at the lower of cost or  market.  Cost of sales is
     determined principally by the first-in, first-out ("FIFO") method.

     Property, Plant and Equipment

     Property,  plant and equipment,  including assets under capital leases, are
     stated  at cost  and are  depreciated  on a  straight-line  basis  over the
     estimated useful lives of the assets.

     Betterments,  renewals  and  repairs  that  extend  the lives of assets are
     capitalized;  other repairs and maintenance are expensed as incurred.  Upon
     retirement  or other  disposal,  the  asset  cost and  related  accumulated
     depreciation  are removed from the accounts and any resulting  gain or loss
     is credited or charged to operations.

<PAGE>


1.   Summary of Significant Accounting Policies (Continued):

     Goodwill and Other Intangible Assets

     Goodwill  and  other  intangible  assets  are  amortized   primarily  on  a
     straight-line  basis over the  estimated  useful lives of the assets or the
     terms of the  leases.  At each  balance  sheet  date,  management  assesses
     whether there has been a permanent  impairment in the value of goodwill and
     other  intangible  assets by  considering  factors such as expected  future
     operating income,  current operating  results,  and other economic factors.
     Management believes no impairment exists at January 1, 1995.

     Software Development Costs

     Significant  internal software  development costs are being capitalized and
     amortized  over their  estimated  useful  lives,  principally  five  years,
     commencing when the software is installed and available for use.

     Deferred Financing Costs

     Deferred financing costs are amortized over the term of the related debt.

     Income Taxes

     The Company has adopted the liability method of accounting for income taxes
     in accordance  with  Statement of Financial  Accounting  Standards No. 109,
     "Accounting  for Income  Taxes" (SFAS No. 109) as of December 31, 1990 (see
     note 9 - Income Taxes).  Deferred income taxes are recognized for temporary
     differences  between financial statement and income tax bases of assets and
     liabilities  and net  operating  loss  carryforwards  for which  income tax
     benefits will be realized in future years.

     Systemwide Sales

     Systemwide  sales  (unaudited)  include retail sales of all Company Stores,
     sales of ABWF since the date of acquisition, retail sales of all Franchised
     Stores,  franchise fees and royalties and sales of manufactured products to
     outside third parties.

     Franchise Revenue Recognition

     The initial  franchise fees ($25) are recognized as income when the Company
     has  substantially  performed  all of its  material  obligations  under the
     franchise agreement.  Franchise royalty fees and advertising  contributions
     are recognized as income based on a percentage of franchise sales. Sales of
     merchandise  to  franchisees  are  recognized  as sales when shipped to the
     franchisee.

     Cash and Cash Equivalents

     For  purposes of reporting  cash flows,  the Company  considers  short-term
     investments  with  maturities of three months or less when  purchased to be
     cash equivalents.  Cash equivalents are stated at cost, which  approximates
     market value.

     Reclassification

     Certain  balances  for the years ended  January 2, 1994 and January 3, 1993
     have been reclassified to conform to the presentation  adopted for the year
     ended January 1, 1995. These  reclassifications  did not result in a change
     in net loss or common stockholder's equity (deficiency).

<PAGE>


2.   Acquisitions:

     On December 17, 1993,  the Company  completed  its  acquisition  of the ABF
     Assets.  ABF  was a  Detroit,  Michigan  based  direct  response  marketing
     organization,   engaged  in  the  sale  of  name-brand  and   private-label
     horizontal,  vertical, pleated and wood blinds and name-brand wallcovering.
     Also included in the acquisition were 24 retail stores previously  operated
     by the former  owner of ABF in  metropolitan  Detroit  and Chicago of which
     five stores were  converted  to Color Tile  stores and the  remainder  were
     subsequently closed.

     The  purchase  price  of  approximately  $80  million,  including  fees and
     expenses of approximately  $6.5 million,  was provided from proceeds of the
     Senior Notes Offering which was consummated on December 17, 1993.

     The  acquisition  was  accounted  for as a  purchase  and  the  results  of
     operations  of ABWF have been  included  in the  accompanying  consolidated
     financial  statements  since  November 1, 1993,  the effective  date of the
     acquisition  of the ABF  Assets by ABF  Acquisition  (see note 15 - Transac
     tions with Related Parties).

     The  cost  of the  acquisition  has  been  allocated  on the  basis  of the
     estimated  fair market  value of the assets  acquired  and the  liabilities
     assumed. The allocation resulted in goodwill of approximately $102 million,
     which is being amortized over 40 years.

     The  following   unaudited  proforma  results  of  operations  assumes  the
     acquisition  of the ABF Assets  occurred at the  beginning of 1993 and 1992
     after including the impact of certain adjustments,  including  amortization
     of  intangibles,  increased  interest  expense  on  the  acquisition  debt,
     elimination of prior owner's executive  compensation and the related income
     tax effect of such  elimination.  These  proforma  results are prepared for
     informational  purposes only and are not  necessarily  indicative of future
     results of operations,  nor the historical results of operations that would
     have occurred had the acquisition been consummated as of the assumed dates.

<TABLE>
<CAPTION>

                                                          1993                      1992
                                                       ----------                ---------
                                                                     (unaudited)
         <S>                                            <C>                      <C>     
         Net sales                                       $624,241                 $644,469
         Gross profit                                     260,990                  285,121
         Loss before
           extraordinary item                             (5,132)                  (25,091)
         Net loss                                        (17,735)                  (25,692)
</TABLE>

3.   Inventories:

     Inventories  at  January  1, 1995 and  January  2, 1994 are  summarized  as
follows:
<TABLE>
<CAPTION>

                                                            1994                        1993
                                                          -------                     -------
         <S>                                              <C>                         <C>    
         Finished goods                                   $85,176                     $81,381
         Work in progress                                     563                         656
         Raw materials                                      1,655                       1,515
                                                          -------                     -------
         Total inventories                                $87,394                     $83,552
                                                          =======                     =======
</TABLE>
<PAGE>


4.   Property, Plant and Equipment:

     Property, plant and equipment and estimated useful lives at January 1, 1995
     and January 2, 1994 consist of the following:
<TABLE>
<CAPTION>
                                                               Life                       1994                  1993
                                                            -----------                 ---------             ----------
         <S>                                                  <C>                       <C>                   <C>     
         Land                                                                           $ 26,785              $ 26,790
         Buildings                                            35 years                    26,004                26,007
         Assets under capital leases                         3-35 years                   59,605                53,934
         Leasehold improvements                              5-10 years                   35,432                29,253
         Fixtures and equipment                              2-15 years                   53,693                48,153
         Construction in progress                                                          4,283                 1,621
                                                                                        ---------             ---------
                                                                                         205,802               185,758
         Less: accumulated depreciation                                                  (84,135)              (65,765)
                                                                                        ---------             ---------
         Total property, plant and equipment                                            $121,667              $119,993
                                                                                        =========             =========
    
</TABLE>
Depreciation  expense was  $17,547,  $15,626 and $17,336 for 1994,  1993 and
    1992, respectively.

5.  Goodwill and Other Intangible Assets:

    Goodwill and other  intangible  assets and related  amortization  periods at
    January 1, 1995 and January 2, 1994 consist of the following:

<TABLE>
<CAPTION>
                                                           Amortization Period             1994                  1993
                                                           -------------------          -----------            ----------
        <S>                                                    <C>                       <C>                    <C>     
        Goodwill                                               40 years                  $ 291,225              $289,668
             Less: accumulated amortization                                                (27,066)              (19,844)
                                                                                        -----------            ----------
             Goodwill, net                                                                 264,159               269,824

        Other intangible assets
             Favorable operating leases and lease options       Lease term                  40,511                44,316
             Other                                              5 - 40 years                32,633                29,868
                                                                                         ---------             ---------
                                                                                            73,144                74,184
             Less: accumulated amortization                                                (33,357)              (33,488)
                                                                                         ----------            ----------
             Other intangible assets, net                                                   39,787                40,696
                                                                                         ----------            ----------
        Total goodwill and other intangible assets                                        $303,946              $310,520
                                                                                         ==========            ==========
</TABLE>
    Amortization  expense was  $11,149,  $9,332 and  $11,347 for 1994,  1993 and
    1992, respectively.

6.  Accrued Expenses and Other Current Liabilities:

    Accrued  expenses  and other  current  liabilities  at  January  1, 1995 and
    January 2, 1994:
<TABLE>
<CAPTION>
                                                                                     1994                 1993
                                                                                  ----------           ----------
        <S>                                                                         <C>                   <C>   
        Employee compensation                                                       $5,089                $4,867
        Accrued payroll, property and sales tax                                      4,604                 4,757
        Accrued interest                                                             2,099                 1,111
        Other accrued expenses                                                      17,375                20,238
        Layaways and deposits                                                        6,878                 6,008
                                                                                  ----------           ----------
        Total accrued expenses and other current liabilities                       $36,045               $36,981
                                                                                  ==========           ==========
</TABLE>
<PAGE>


7.  Long-term Debt:

    Long-term  debt at  January  1, 1995 and  January  2, 1994  consists  of the
    following:

<TABLE>
<CAPTION>
                                                                                   1994                  1993
                                                                                 ---------             ---------
        <S>                                                                      <C>                   <C>     
        10 3/4% Senior notes                                                     $200,000              $200,000
        Term loan                                                                  75,000                46,000
        Revolving line of credit                                                   90,600                80,600
        Mortgage loans on real estate                                               2,800                 3,447
        Obligations under capital leases                                           24,134                23,310
                                                                                 ---------             ---------
        Total long-term debt                                                      392,534               353,357
        Less:  Current portion                                                     (5,817)               (5,790)
                                                                                 ---------             ---------
                                                                                 $386,717              $347,567
                                                                                 =========             =========
</TABLE>

    The 10 3/4% Senior Notes due December  15, 2001 (the "Senior  Notes"),  were
    issued  on  December  17,  1993.  The  Senior  Notes are  redeemable  at the
    Company's  option,  in whole or in part, at any time or from time to time on
    or after December 15, 1997,  initially at 104.61% of their principal  amount
    and  thereafter  at  prices  declining  to 100% of the  principal  amount at
    December 15, 2000, in each case  together  with accrued and unpaid  interest
    through  the  redemption  date.  In  addition,  if the  Company or  Holdings
    consummates  one or more  public  offerings  of its  common  stock  prior to
    December  15,  1996,  the  Company  may  redeem  up to 35% of the  initially
    outstanding  principal  amount of the Senior  Notes with the net proceeds of
    any such  public  offering  available  to the  Company at a price of 110% of
    their principal amount,  together with accrued and unpaid interest,  if any;
    provided,  however,  that  following  such  redemption  at least  65% of the
    aggregate  principal  amount of the Senior Notes  originally  issued remains
    outstanding.   The  Senior  Notes  are  not  subject  to  any  sinking  fund
    requirement.  The  Senior  Notes  are  uncollateralized  obligations  of the
    Company.

    The Company has a Senior Credit  Agreement with a group of commercial  banks
    and other  institutional  investors  which  provides for a $75,000 term loan
    facility,  originally  $150,000,  due in varying  amounts through 1998 and a
    $100,000  revolving line of credit facility  expiring in 1998. The term loan
    facility was used to repurchase certain  outstanding debt securities and for
    payment  of fees and  expenses  related  to the  repurchase  of  those  debt
    securities. The entire $100,000 revolving line of credit can be used to fund
    working capital  requirements.  The Senior Credit Agreement contains certain
    covenants  that may affect the operations of the Company.  These  covenants,
    among other things, restrict, subject to certain limitations,  the Company's
    ability  to incur  additional  indebtedness  or issue  redeemable  preferred
    stock, enter into transactions with affiliates,  make payments in respect of
    its capital  stock,  make  capital  expenditures,  sell assets and  purchase
    subordinated  debt. At January 1, 1995, in accordance with these  covenants,
    the Company was restricted from paying  dividends on its common stock.  Such
    covenants also require the Company to maintain certain financial ratios.

    Trade and certain  standby  letters of credit,  which  amounted to $3,414 at
    January 1, 1995, reduce the amounts available for additional  borrowings and
    letters of credit under the  revolving  line of credit by a like amount.  At
    January 1, 1995, the Company had  approximately  $6,000  available under the
    revolving line of credit facility for additional working capital borrowings.

<PAGE>


7.  Long-term Debt (continued):

    The outstanding borrowings under the Senior Credit Agreement accrue interest
    at the higher of the bank's  announced  reference  rate (8.50% at January 1,
    1995) or 1/2%  above  the  federal  funds  rate,  in each  case plus 1 1/2%.
    Outstanding  borrowings  can be converted to  Eurodollar  loans which accrue
    interest at LIBOR plus 2 3/4%. In accordance with terms of the Senior Credit
    Agreement,  certain borrowings have been converted to Eurodollar loans which
    accrued interest at rates from 8.57% to 9.19% at January 1, 1995. Commercial
    letter of credit fees are 3/4% of the stated  amount and  standby  letter of
    credit fees are 2 1/2% per annum.  In  addition,  the Company is required to
    pay  commitment  fees of 1/2% per annum on  available  lines of credit.  The
    Company paid  commitment  fees of  approximately  $70 and $106 for the years
    ended January 1, 1995 and January 2, 1994,  respectively.  The Senior Credit
    Agreement,  which  expires  on  December  31,  1998,  is  collateralized  by
    substantially all of the assets of the Company.

    In conjunction  with the Senior Notes Offering,  the Company and its lenders
    substantially  modified the Senior Credit  Agreement to, among other things,
    permit the Senior  Notes  Offering,  the  purchase  of ABF  Assets,  and the
    disposal of the  Company's  Canadian  operations  and certain  retail stores
    acquired  from the former owner of ABF. The  amendment  also  increases  the
    level of permitted capital expenditures, reduces the interest coverage ratio
    and other financial  covenants required to be maintained under the agreement
    and significantly modifies both the timing and amounts of the minimum future
    repayments  of  borrowings  under the term loan portion of the Senior Credit
    Agreement.

    As of  September  13,  1994,  the Company  entered  into an amendment to its
    Senior Credit Agreement,  which provided for additional borrowings under the
    term loan facility up to a total of $75,000. On October 4, 1994, the Company
    borrowed an  additional  $29,000  under the term loan  portion of the Senior
    Credit Agreement,  the proceeds of which were utilized to provide additional
    working capital for the business.

    During 1993, the Company prepaid  $86,500 of borrowings  under the term loan
    portion of the Senior  Credit  Agreement  with  proceeds of the Senior Notes
    Offering.  In  conjunction  with  this  early  extinguishment  of  debt  and
    substantial  modifications to the Senior Credit  Agreement,  the Company has
    recorded  an  extraordinary  loss of  $12,603  on the  write-off  of related
    deferred financing costs in the consolidated statement of operations.

    During  1992  and  1991,  the  Company  repurchased  all  of  the  aggregate
    outstanding  principal  amount  of the 12  3/8%  Senior  Notes,  13%  Senior
    Subordinated  Notes and 13 3/4%  Subordinated  Debentures with proceeds from
    the  Company's  term loan,  line of credit  facility and the proceeds of the
    private  placement of the Class B, Series A Senior Increasing Rate Preferred
    Stock in August 1992. In  conjunction  with these early  extinguishments  of
    debt,  the Company  recorded a pre-tax loss of $910 in 1992,  which after an
    income tax  benefit of $309 was  recorded  as an  extraordinary  item in the
    consolidated statement of operations.

    Mortgage  loans on real estate have  interest  rates  ranging  from 9.25% to
    9.75% and are payable monthly in arrears.

    Future minimum payments of long-term debt are as follows:

<TABLE>
        <S>                                <C>   
        1995                               $   5,817
        1996                                  19,156
        1997                                  21,050
        1998                                 137,546
        1999                                   1,849
        Thereafter                           207,116
                                            --------
                                            $392,534
                                            ========
</TABLE>
<PAGE>


8.  Capital and Other Leases:

    Retail  operations  of Company  Stores are  conducted  in 694 leased and 134
    owned facilities. Under the lease agreements for leased facilities,  initial
    terms normally range from ten to  twenty-five  years,  most of which include
    renewal  options.  Leases  are  generally  triple net and  provide  that the
    Company will pay real estate taxes,  insurance,  common area maintenance and
    other  operating  costs in addition to  specified  rental  amounts.  Certain
    leases contain rental escalation  provisions and/or contingent rentals based
    on gross sales over a specified threshold.

    The building  portion of minimum  rentals which meet the criteria of capital
    leases is  capitalized,  and the related assets and obligations are recorded
    using  the  rate  implicit  in  the  lease.  The  asset  is  amortized  on a
    straight-line  basis over the lesser of the useful  life of the  building or
    the lease term.

    Assets under  capital  leases at January 1, 1995 and January 2, 1994 consist
    of the following:

<TABLE>
<CAPTION>
                                                                              1994                       1993
                                                                           ---------                  ---------
        <S>                                                               <C>                        <C>      
        Buildings (manufacturing and distribution facilities)              $   5,612                  $   5,612
        Buildings (retail stores)                                             40,010                     37,470
        Fixtures and equipment                                                13,983                     10,852
                                                                           ----------                 ----------
                                                                              59,605                     53,934
        Less: accumulated amortization                                       (32,041)                   (25,564)
                                                                           ----------                 ----------
                                                                              $27,564                    $28,370
                                                                           ==========                 ==========
</TABLE>

    Certain  other  noncancellable  leases and the land  portion of the  minimum
    rentals under building capital leases are accounted for as operating leases.
    Total rental expense was as follows:

<TABLE>
<CAPTION>
                                                                    1994                        1993
                                                                 ---------                   ---------
        <S>                                                       <C>                         <C>    
        Minimum rentals                                           $30,694                     $29,906
        Contingent rentals                                            775                         696
        Less: sublease rentals                                     (9,111)                     (7,315)
                                                                 ---------                   ---------
                                                                  $22,358                     $23,287
                                                                 =========                   =========
</TABLE>

    Minimum rental commitments are summarized as follows:
<TABLE>
<CAPTION>

                                                                 Capital                   Operating
                                                                  Leases                    Leases
                                                                ---------                 ---------
        <S>                                                       <C>                      <C>    
        1995                                                      $7,374                   $30,733
        1996                                                       6,073                    29,295
        1997                                                       5,088                    26,454
        1998                                                       3,194                    23,889
        1999                                                       2,602                    19,902
        Thereafter                                                10,202                    70,749
                                                                ---------                 --------
        Total minimum lease payments                              34,533                  $201,022
        Less: amount representing interest                       (10,399)                 ========
                                                                ---------
                                                                 $24,134
                                                                =========
</TABLE>
<PAGE>


    Minimum  payments for capital and operating  leases have not been reduced by
    minimum  sublease  rentals of  approximately  $3,305 for capital  leases and
    $38,012  for   operating   leases   which  are  due  in  the  future   under
    noncancellable subleases.

    In addition, minimum payments do not include contingent rentals which may be
    paid under  certain  store leases on the basis of a  percentage  of sales in
    excess of  stipulated  amounts or future  rental  increases as  periodically
    determined.


9.  Income Taxes:

    The Company  adopted  Statement of Financial  Accounting  Standards No. 109,
    ("SFAS 109")  "Accounting  for Income Taxes,"  effective  December 30, 1990.
    Subsequently, the Company recognized a deferred income tax asset of $14,156.
    In  connection  with the  adoption of SFAS 109,  the Company  established  a
    valuation  allowance  which  amounted to $35,323  against its  deferred  tax
    asset, as of January 2, 1994.

    During 1994, the Company  reevaluated  the potential for  realization of the
    Company's deferred income tax assets. As a result, the Company increased the
    valuation  allowance against those assets to $58,665,  which reduced the net
    deferred  income tax asset to zero. The increase in the valuation  allowance
    was  recorded  through a charge to expense of $14,156.  The  increase in the
    valuation allowance reflects the Company's assessment that ongoing operating
    losses have jeopardized the realization of deferred income tax assets.

    The Company has been included in the consolidated  federal income tax return
    of its parent company, Holdings,  beginning with the income tax return filed
    of 1990. Income taxes are presented by the Company as if it filed a separate
    federal income tax return.

    The provision for income taxes consists of the following:
<TABLE>
<CAPTION>

                                                                           1994           1993           1992
        Current:                                                          ------         ------         ------
          <S>                                                              <C>            <C>            <C> 
          Federal                                                                                        $544
          State                                                            $732           $660            574
          Foreign                                                                          (19)           122
                                                                        --------         ------         ------
          Provision for income taxes                                        732            641          1,240
          Provision for current taxes included in extraordinary item                                     (309)
                                                                        --------         ------         ------
                                                                            732            641            931
        Deferred:
          Federal                                                        14,156
                                                                        --------         ------         ------
        Provision for income taxes                                      $14,888           $641           $931  
                                                                        ========         ======         ======
</TABLE>
<PAGE>


    The following is a reconciliation  of income taxes at the Federal  statutory
    rate with income taxes recorded by the Company:
<TABLE>
<CAPTION>

                                                         1994                    1993                  1992
                                                     ---------                 -------              --------
        <S>                                          <C>                      <C>                   <C>     
        Tax (benefit) at federal statutory rates     $(11,000)                $(4,858)              $(6,850)
        Extraordinary item                                                                             (309)
        State income taxes, net of federal tax
            benefit                                       484                     429                   379
        Foreign income taxes                                                      (19)                  122
        Amortization of goodwill                        1,791                   1,791                 1,406
        Alternative minimum tax                                                                         235
        Valuation allowance                            23,342                   3,437                 1,287
        Other                                             271                    (139)                4,661
                                                     ---------                 -------              --------
        Provision for income taxes                    $14,888                  $  641                $  931
                                                     =========                 =======              ========
</TABLE>

     The  components  of the net  deferred  income  tax asset  recognized  as of
     January 1, 1995 and January 2, 1994 are as follows:
<TABLE>
<CAPTION>

                                                       1994             1993
       Deferred tax liability:                     -----------       ----------
            <S>                                       <C>              <C>     
            Depreciation                              $(4,389)         $(3,928)
       Deferred tax asset:                         -----------       ----------
            Tax net operating loss carry forward       43,010           37,121
            Other, net                                 20,044           16,286
                                                   -----------        ---------
                                                       63,054           53,407  

               Deferred tax asset, net                 58,665           49,479

               Valuation allowance                    (58,665)         (35,323)
                                                   -----------        ---------
            Net deferred income tax asset             $  -0-           $14,156
                                                   ===========        =========
</TABLE>

     As a result of an  ownership  change,  within the meaning of Section 382 of
     the Internal  Revenue Code of 1986, as amended,  that occurred with respect
     to the Company on May 14, 1990,  the Company's  ability to utilize  approxi
     mately $57,579 of its net operating loss  carryforwards for tax purposes is
     limited to $4,977 per year. No limitation is currently  required by Section
     382  with  respect  to  $65,307  of  the  Company's   net  operating   loss
     carryforwards.

    As of January 1, 1995, the Company has net operating loss  carryforwards  of
    approximately  $122,886 and $91,422 for federal  income tax and  alternative
    minimum tax purposes,  respectively.  These  carryforwards  will expire from
    2001 through  2006.  Subsequently  recognized  tax benefits of the valuation
    allowance will reduce goodwill in the amount of $6,001.

10. Commitments and Contingencies:

    There are  various  claims and  pending  actions  incident  to the  business
    operations  of the  Company.  In the opinion of  management,  the  Company's
    potential liability in all pending actions and claims, in the aggregate,  is
    not material.

<PAGE>


10. Commitments and Contingencies (Continued):

    The Company has a long-term  purchase  commitment for wood flooring  between
    the Company and the purchaser of the Wood Plant. This agreement provides for
    the Company,  subject to certain  exceptions and a minimum  annual  purchase
    requirement,  to purchase  virtually  all of its  requirements  for hardwood
    flooring from the purchaser of the Wood Plant through May 1998. The purchase
    prices for such products are subject to negotiation  annually.  In May 1994,
    the Company  completed such  negotiations for the 1994 contract year. Due to
    significant  increased raw material  costs passed through from the supplier,
    the Company  anticipates  that the minimum  purchase levels required by this
    agreement  will  require the Company to sell these  products at prices which
    will yield lower margins than historically  achieved to avoid the buildup of
    significant  inventory levels (in excess of prevailing market  requirements)
    during  the  remaining  term  of  the  agreement.  The  Company  recorded  a
    write-down  for inventory to be purchased  under this agreement in the third
    quarter of 1994 (See Note 12.  Special  Charges).  This  write-down  was the
    result of the impact of  purchasing  the minimum  levels of inventory  which
    exceeded the Company's inventory needs under existing market conditions. The
    Company recently  obtained a concession in the minimum purchase  commitments
    under this agreement from its suppliers.

11. Redeemable Preferred Stock:

    Redeemable  preferred  stock at  January  1,  1995 and  January  2,  1994 is
    comprised of the following:
<TABLE>
<CAPTION>


                                                     1994              1993
        Class B, Series A Senior Increasing       ---------         ---------
           Rate Preferred Stock, $58,333
           <S>                                     <C>               <C>    
           liquidation value at January 1, 1995    $55,439           $54,306
        Senior Cumulative Preferred Stock,
             $35,850 liquidation value
             at January 1, 1995                     35,504            32,532
                                                  ---------         ---------
        Redeemable preferred stock                 $90,943           $86,838
                                                  =========         =========
</TABLE>

    The Company had 2,200,000 shares of Class B, Series A Senior Increasing Rate
    Preferred stock, $1 par value, $25 liquidation value (the "Series A Shares")
    issued and  outstanding at January 1, 1995 and January 2, 1994. The Series A
    Shares provide for the payment of cumulative  quarterly cash dividends equal
    to $.8125 per share at issuance.

    The  quarterly  dividend  which  applied to the quarter  that  commenced  on
    October  15,  1993 was equal to $.875  per  Series A Share.  This  quarterly
    dividend  increased  by  $.03125  per share over the  previously  prevailing
    quarterly  dividend  on each  January  15 and July 15,  commencing  with the
    quarterly  dividend payable for the quarter beginning on January 15, 1994 up
    to $.9375 per share  beginning  July 15, 1994.  The quarterly  dividend will
    increase up to a maximum quarterly dividend of $1.0625 per share.  Quarterly
    dividends  payable in excess of $.9375  per share may,  at the option of the
    Company,  be  paid to  holders  of the  shares  in  whole  or in part by the
    issuance of additional  shares at the rate of one additional  share for each
    $25.00  of such  dividends  not paid in cash.  The  difference  between  the
    ultimate  redemption  value and the initial carrying value is being accreted
    over the redemption period.

<PAGE>


11. Redeemable Preferred Stock (Continued):

    The Series A Shares are subject to mandatory redemption at $25.00 per share,
    plus accrued but unpaid  dividends on January 15, 2003.  The Series A Shares
    may be  redeemed,  in whole or in part,  on or after July 15, 1993 at prices
    beginning at $25.25 on January 15, 1993 and  increasing  to $26.00 per share
    on July 15, 1995 and then subsequently  declining to $25.00 at July 15, 1998
    and  thereafter.  As of January 1, 1995 and  January 2, 1994,  the  carrying
    amount  of the  Series  A Shares  has  been  increased  $4,120  and  $3,357,
    respectively, for undeclared and unpaid cash dividends.

    The Company had 200,000 shares of Senior Cumulative  Preferred Stock, $1 par
    value,  $100 liquidation value issued and outstanding at January 1, 1995 and
    January 2, 1994.  From July 15, 1989 through  January 15,  1995,  the Senior
    Cumulative  Preferred Stock provides for the accrual,  on a quarterly basis,
    of  cumulative  dividends  in  the  form  of  additional  shares  of  Senior
    Cumulative  Preferred  Stock at the annual rate of .1450 shares per share of
    Senior  Cumulative  Preferred  Stock payable  January 15, 1995. Such accrued
    dividends do not compound additional dividends. Commencing January 15, 1995,
    the Senior Cumulative  Preferred Stock provides for cumulative  dividends at
    the annual  rate of 14.50% per share  payable  quarterly  after  January 15,
    1995.  Dividends  which  are due and  unpaid  accrue  additional  dividends,
    compounding on a quarterly basis, at the rate of $14.50 per share per annum.
    The  difference  between  the  ultimate  redemption  value  and the  initial
    carrying value is being accreted over the redemption period.

    The Senior Cumulative  Preferred Stock is subject to mandatory redemption in
    an amount equal to 50% of the outstanding shares on October 15, 1998 and the
    remaining  50% of such  outstanding  shares on  October  15,  1999.  Certain
    features  of  the  Senior  Cumulative   Preferred  Stock  were  modified  in
    connection with the 1989 Merger.  As of January 1, 1995 and January 2, 1994,
    the  carrying  amounts of the Senior  Cumulative  Preferred  Stock have been
    increased by approximately $15,851 and $12,962,  respectively,  representing
    cumulative  dividends not currently  declared or paid, but which are payable
    under the mandatory redemption features.

12. Special Charges:

    During the third quarter of fiscal 1994,  following a detailed  study of its
    operations,  the Company recorded a write-down for the impairment of certain
    intangible  assets and property,  plant and equipment  based upon discounted
    cash  flows,  established  provisions  for future  cash  outflows  for store
    closures and  conversions  and provided for a write-down  on an  unfavorable
    long term  inventory  purchase  commitment  and certain  discontinued  minor
    product  categories.  These  write-downs  and provisions,  which  aggregated
    $29,600 and are reflected as Special Charges in the  Consolidated  Statement
    of Operations, consist of:
<TABLE>
               <S>                                      <C>    
               Impairment of Assets                     $14,500
               Unfavorable Purchase Commitment/
                 product writedowns                       9,700
               Store closures and conversions             5,400
                                                        -------
                                                        $29,600
                                                        =======
</TABLE>

    At January 1, 1995, approximately $9,000 of these provisions remained.

    The Company has a wood  inventory  purchase  agreement  which  requires  the
    Company to purchase  minimum levels of inventory  through May 1998 (See Note
    10.  Commitments  and  Contingencies).  The impact of purchasing the minimum
    levels of inventory, which exceed the

<PAGE>


12. Special Charges (Continued):

    Company's  inventory needs under prevailing  market conditions has resulted,
    and is anticipated to continue to result, in excess inventory levels.

    Based on these  circumstances  and  other  provisions  in the wood  purchase
    agreement,  the Company initially recorded a write-down of $7,500 at the end
    of the third  quarter for inventory to be purchased  under the contract  and
    an additional charge  estimated  at  $2,100  for inventory  in certain minor
    product  categories  to be discontinued.  Based on subsequent  analysis, the
    provision for the unfavorable purchase commitment has been reduced to $4,400
    and  $5,300 has been  identified  as applicable to  the discontinued product
    categories.

    During the fourth quarter of fiscal 1992,  following a detailed study of its
    operations,  the Company recorded a write-down of certain  property,  plant,
    equipment and intangible assets,  and established  provisions for restructur
    ing of  operations,  store  closures  and  conversion  of certain  stores to
    Franchised Stores.  These write-downs and provisions  aggregated $30,000 and
    are  reflected  as  a  Special  Charge  in  the  Consolidated  Statement  of
    Operations.

13. Gain (Loss) on Disposal of a Line of Business:

    Effective  October 3,  1993,  the  Company  elected to dispose of its wholly
    owned Canadian  subsidiary,  Factory Carpet, which operated 37 retail stores
    in Canada (including 8 franchised stores). On May 20, 1994, the Company sold
    the Canadian  operations.  In  connection  with the  disposition  of Factory
    Carpet, the Company recorded a charge to continuing  operations of $8,651 in
    the third quarter of 1993 and an additional estimated loss on sale of $2,500
    in the  second  quarter  of 1994.  Factory  Carpet's  operations  have  been
    eliminated from the individual line items of the 1993 Consolidated Statement
    of  Operations  and the  pre-tax  loss of this line has been  included  on a
    one-line basis in the loss on disposal of a line of business as follows:

<TABLE>
<CAPTION>

                                                         1994                   1993
                                                       --------               --------
        <S>                                            <C>                    <C>    
        Net sales                                                             $23,661

        Operating loss                                                           (849)
        Estimated loss on disposal                      ($2,500)               (8,651)
                                                       ---------              --------
        Loss on disposal of a line of business          ($2,500)              $(9,500)
                                                       =========              ========
</TABLE>

    Effective  May 15,  1992,  the Company  completed  the sale of its  hardwood
    flooring  manufacturing  plant (the  "Wood  Plant")  located  in  Melbourne,
    Arkansas and  realized a pre-tax  gain of $4,007.  The proceeds of the sale,
    before fees and related  expenses,  included $11,809 in cash and the buyer's
    assumption of certain liabilities,  including an agreement to defease $2,600
    of industrial revenue bonds related to the Wood Plant.

<PAGE>


14. Supplemental Cash Flow Information:
<TABLE>
<CAPTION>

                                                      1994      1993      1992
                                                    -------    -------   -------
     Supplemental disclosure of cash flow information:
        <S>                                         <C>        <C>       <C>    
        Interest paid                               $35,315    $18,192   $28,320
        Income taxes paid                              $689       $444    $1,281
     Non-cash investing and financing
        activities:
        Capital lease obligation incurred
          for property, plant and equipment          $7,044     $2,096    $3,400
        Senior Increasing Rate Preferred Stock
          unpaid dividends                             $763     $1,503    $1,854
        Senior Cumulative Preferred Stock
          dividends in kind                          $2,892     $2,895    $2,923
</TABLE>

15. Transactions With Related Parties:

    On October 5, 1993, ABF  Acquisition,  an affiliate of  Investcorp,  entered
    into an  agreement  (the "ABF  Acquisition  Agreement")  to acquire  the ABF
    Assets  and  assume  certain  liabilities  in  connection   therewith.   ABF
    Acquisition  agreed to acquire the ABF Assets to facilitate the  acquisition
    of such assets by the Company  pending (i) the receipt of proceeds  from the
    Senior  Notes  Offering,  (ii) the  execution  of an amendment to the Senior
    Credit Agreement permitting,  among other things, the acquisition of the ABF
    Assets, and (iii) the receipt of certain required governmental consents. The
    ABF Acquisition Agreement provided for the acquisition of the ABF Assets and
    certain related entities in exchange for the assumption of certain specified
    liabilities and the payment of a purchase price of approximately $73,000 net
    of the  anticipated  effect  of  certain  adjustments  pursuant  to the  ABF
    Acquisition  Agreement.  In connection with such acquisition,  affiliates of
    Investcorp received  approximately $4,300 from ABF Acquisition in respect of
    a bridge  loan  commitment,  a  guarantee  of the bridge  loan  provided  by
    Chemical  Bank  to  finance  the  acquisition  of  the  ABF  Assets  by  ABF
    Acquisition and the payment of fees for merger advisory services.  A portion
    of the fees payable to affiliates  of Investcorp  was intended to compensate
    such affiliates for committing to provide additional funds in the event that
    the Company was unable to  consummate  the acquisi tion of the ABF Assets as
    described below.

    The Company  entered into an option (the "Option  Agreement") to acquire the
    ABF  Assets  and  assume  the  liabilities  associated  therewith  from  ABF
    Acquisition at a price of approximately $80,000, including fees and expenses
    of $6,500, which reflects the same price paid by ABF Acquisition for the ABF
    Assets,   adjusted  to  reflect  amounts   payable  to  certain   Investcorp
    affiliates,  as described above, and the  reimbursement of transaction costs
    incurred in  connection  with such  acquisition.  The Company  exercised its
    rights   under  the   Option   Agreement   and   acquired   the  ABF  Assets
    contemporaneously  with the  completion  of the  Senior  Notes  Offering  on
    December 17, 1993.

    In connection  with the Option  Agreement,  the Company and ABF  Acquisition
    entered into a Management Services Agreement dated November 4, 1993 pursuant
    to  which  the  Company  agreed  to  provide  management   services  to  ABF
    Acquisition until the earlier to occur of the closing of the exercise of the
    Company's option to purchase the ABF Assets from ABF Acquisition pursuant to
    the Option Agreement, or November 4, 1994. The Management Services Agreement
    provides  for the  Company to receive a fee for such  services.  Pursuant to
    this agreement,  the Company has received a fee of approximately $2 and does
    not expect

<PAGE>


15. Transactions With Related Parties (Continued):

    to receive any  additional  compensation.  Pursuant  to the ABF  Acquisition
    Agreement,  the  parties  made  customary  representations,  warranties  and
    covenants  typically  contained in  agreements of this type and entered into
    customary indemnities for breaches of such  representations,  warranties and
    covenants set forth in the ABF Acquisition  Agreement.  Upon the acquisition
    of the ABF Assets,  ABF  Acquisition  assigned  all its rights under the ABF
    Acquisition Agreement to the Company.

    The Company paid Investcorp International, Inc. $500 for management fees
    during each of the fiscal years 1994, 1993 and 1992.

    The Color Tile Employees Investment Plan ("Investment Plan"), which is under
    the direct control of Company  management,  owns 43 properties leased by the
    Company.  During 1994, 1993 and 1992 the Company paid approximately  $3,177,
    $3,460 and $3,085, respectively, in rentals to the Investment Plan for these
    properties.

16. Employee Benefit Plans:

    The  Investment  Plan is a defined  contribution  plan open to all employees
    upon  completing  certain  periods of service  with the  Company.  This plan
    requires  the Company to make  contributions  to the plan equal to a certain
    percentage  of  the  employee's  contribution  rate  during  the  year.  The
    Company's  contributions  to the Investment  Plan were $912,  $829 and $846,
    respectively, for 1994, 1993 and 1992.

    Under the Color Tile Family Security Plan ("Family Security Plan"), salaried
    and certain other employees who have three years of service with the Company
    are eligible to become  participants in the Family Security Plan. The Family
    Security Plan  provides that in the event of the death of a participant  who
    is an  employee,  who is on  authorized  leave of absence or who is under an
    approved   disability,    the   participant's   beneficiary   will   receive
    approximately  one-half the  participant's  Family Security Plan salary on a
    monthly  basis  for a  defined  period  of  time.  The  Company  provides  a
    noncontributory benefit for a period of 10 years; employees may also obtain,
    on a  contributory  basis,  the same benefit  until the employee  would have
    attained  age 65.  The  Family  Security  Plan  is  administered  through  a
    Voluntary  Employees'  Beneficiary   Association  ("VEBA")  qualified  under
    Section  501(c)(9) of the Internal Revenue Code of 1986. The Family Security
    Plan is funded by life insurance  owned by the VEBA. A partici pant's Family
    Security  Plan  salary  approximates  the  total  compensation  paid  to the
    participant by the Company during the plan year.

    Officers and director  employees  participate in the Family Security Plan on
    the same  terms as other  employees.  For  1994,  1993 and 1992 the  Company
    contributed $236, $261 and $228, respectively, to the Family Security Plan.


<PAGE>


17.  Supplemental Selected Quarterly Financial Data (Unaudited):

       Unaudited  summarized  financial data by quarter for 1994 and 1993 was as
       follows:
<TABLE>
<CAPTION>
                                                Quarter Ended
                              ------------------------------------------------------
    Year ended
January 1, 1995               April 3        July 2         October 2      January 1
- ---------------               --------       --------       ---------      ---------
<S>                           <C>            <C>            <C>            <C>     
Net Sales                     $166,532       $169,388       $168,440       $169,168
Cost of sales                   96,630         98,486         98,488         98,392
Selling, general and
 administrative expenses        52,068         53,641         52,666         57,155
Depreciation and
 amortization                    6,910          7,071          7,360          7,355
Special charge                       -              -         29,600              -
                              ---------      ---------      ---------      ---------
Operating income (loss)         10,924         10,190        (19,674)         6,266
Loss on disposal of a line
 of business                       -           (2,500)
Interest expense, net           (8,755)        (8,518)        (8,916)       (10,445)
Income taxes                      (166)          (176)          (168)       (14,378)
                              ---------      ---------      ---------      ---------
  Net income (loss)           $  2,003       $ (1,004)      $(28,758)      $(18,557)
                              =========      =========      =========      =========
</TABLE>
<TABLE>
<CAPTION>
                                              Quarter Ended
                              ------------------------------------------------------
    Year ended
January 2, 1994               April 4        July 3         October 3      January 2
- ----------------              --------       -------        ---------      ---------
<S>                           <C>            <C>            <C>            <C>     
Net Sales                     $134,680       $131,596       $135,287       $153,564
Cost of sales                   71,566         72,636         74,430         90,896
Selling, general and
 administrative expenses        47,585         46,610         48,065         49,191
Depreciation and
 amortization                    6,126          5,930          5,979          7,511
                              --------       --------       ---------       --------
Operating income                 9,403          6,420          6,813          5,966
Loss on disposal of a line
 of business                      (346)          (434)        (8,720)
Interest expense, net           (4,855)        (4,818)        (4,740)        (5,967)
Income taxes                      (300)          (223)          (101)           (17)
Extraordinary loss on early
  extinguishment of debt, net                                               (12,603)
                              ---------      ---------     ----------      ---------
  Net income (loss)           $  3,902       $    945      $  (6,748)      $(12,621)
                              =========      =========     ==========      =========
</TABLE>

  In  conjunction  with  the  recognition  of the  loss on the  disposal  of the
  Canadian operations, the sales, costs and related expenses of Factory Carpet's
  operations  have been  excluded  from the  individual  line  items of the 1993
  Selected  Quarterly  Financial  data and the operating  losses of this line of
  business have been  included on a one-line  basis in the loss on disposal of a
  line of business  for each quarter of 1994 and 1993 (see note 13 - Gain (Loss)
  on Disposal of a Line of Business).

<PAGE>


18.  Fair Value of Financial Instruments.

  For certain of the Company's financial instruments (including,  cash, accounts
  and notes  receivable,  accounts  payable and other accrued  liabilities)  the
  carrying value approximates fair value due to their short maturity.  Long term
  floating rate loans are carried at amounts that approximate fair value.

  At March 21,  1995,  the fair value of the  Senior  Notes,  excluding  accrued
  interest,  was determined to be $164,000 based on quoted prices for the issue.
  The  estimated  fair  value  for  the  Company's   remaining   long-term  debt
  approximates the carrying value based on cash flows and book values.

  At January 1, 1995, the fair value of the Series A Shares was determined to be
  $57,200,  based  on  quoted  prices  for the  issue,  excluding  accrued,  but
  undeclared  dividends.  The  estimated  fair  value,  including  accrued,  but
  undeclared  dividends,  of the Senior Cumulative  Preferred Stock approximates
  the carrying amounts based upon discounted cash flows and book values.

  The  estimated  fair  values  may not be  representative  of actual  values of
  financial  instruments  that could have been  realized  as of year end or that
  will be realized in the future.

<PAGE>
<TABLE>
<CAPTION>
                                                                    SCHEDULE II

                                COLOR TILE, INC.
                       VALUATION AND QUALIFYING ACCOUNTS
                             (Amounts in Thousands)

                                        Balance at       Charged to       Charged to                       Balance at
                                        Beginning         Cost and          Other                            End of
                                        of Period         Expense          Accounts        Deductions        Period
                                        ---------        -----------       ---------       ----------       ---------

     Valuation accounts deducted
     from asset account to
     which it applies:

     Allowance for doubtful
     accounts

      <S>                               <C>                 <C>             <C>              <C>              <C>     
      Year ended January 1, 1995        $   369             $   774(a)      $   -0-          $  (390)(b)      $    753
                                        =======             ========        =======          ========         ========

      Year ended January 2, 1994        $   415             $   103(a)      $   -0-          $  (149)(b)      $    369
                                        =======             ========        =======          ========         ========

      Year ended January 3, 1993        $   305             $   389(a)      $   -0-          $  (279)(b)      $    415
                                        =======             ========        =======          ========         ========
</TABLE>
<TABLE>
<CAPTION>

     Deferred tax asset
      valuation allowance


      <S>                               <C>                 <C>             <C>              <C>              <C>     
      Year ended January 1, 1995        $35,323             $14,156         $ 9,186(c)       $   -0-          $ 58,665
                                        =======             ========        =======          ========         ========

      Year ended January 2, 1994        $31,886             $   -0-         $ 3,437(c)       $   -0-          $ 35,323
                                        =======             ========        =======          ========         ========

      Year ended January 3, 1993        $30,599             $   -0-         $ 1,287(c)       $   -0-          $ 31,886
                                        =======             ========        =======          ========         ========
</TABLE>

      (a)  Additions charged to bad debt expense.
      (b)  Balances written-off, net of recoveries.
      (c)  Valuation allowance charged to deferred tax asset.






                                                            S-1


<PAGE>


                                                                    EXHIBIT 22





                          SUBSIDIARIES OF THE COMPANY




            Name                                    Incorporation

American Blind and Wallpaper Factory, Inc.           Delaware

Color Tile Franchising, Inc.                         Delaware

Color Tile Manufacturing, Inc.                       Texas

C. Tile Transportation, Inc.                         Texas

CT Financial, Inc.                                   Massachusetts

Second CT Financial, Inc.                            Massachusetts


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from Color Tile,
Inc.'s consolidated financial statements for the year ended January 1, 1995 and
is qualified in its entirety by reference to such statements.
</LEGEND>
<CIK>                         0000276780
<NAME>                        COLOR TILE, INC.
<MULTIPLIER>                                   1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              Jan-01-1995
<PERIOD-START>                                 JAN-02-1994
<PERIOD-END>                                   JAN-01-1995
<CASH>                                           630
<SECURITIES>                                       0
<RECEIVABLES>                                    16785
<ALLOWANCES>                                       753
<INVENTORY>                                      87394
<CURRENT-ASSETS>                                110418
<PP&E>                                          121667
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  550098
<CURRENT-LIABILITIES>                           103131
<BONDS>                                         386717
<COMMON>                                             0
                            90943
                                          0
<OTHER-SE>                                     (36748)
<TOTAL-LIABILITY-AND-EQUITY>                    550098

<SALES>                                         673528
<TOTAL-REVENUES>                                673528
<CGS>                                           391996
<TOTAL-COSTS>                                   665822
<OTHER-EXPENSES>                               (32100)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               36634
<INCOME-PRETAX>                                (31428)
<INCOME-TAX>                                     14888
<INCOME-CONTINUING>                            (46316)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (46316)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission