GRAINGER W W INC
10-Q, 1998-11-12
DURABLE GOODS
Previous: EVANS & SUTHERLAND COMPUTER CORP, S-3, 1998-11-12
Next: WINTHROP PARTNERS 79 LTD PARTNERSHIP, 10QSB, 1998-11-12


                                                    
                                                               41 Pages Complete


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                   [x] Quarterly Report Pursuant to Section 13
                     or 15(d) of the Securities Exchange Act
                                     of 1934
                     For the period ended September 30, 1998

                                       or

            [ ] Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934
                         For the transition period from

                                ________to_______

                                 _______________


                          Commission file number 1-5684

                I.R.S. Employer Identification Number 36-1150280

                               W.W. Grainger, Inc.
                            (An Illinois Corporation)
                            455 Knightsbridge Parkway
                        Lincolnshire, Illinois 60069-3620
                            Telephone: (847)793-9030

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate  the number of shares  outstanding  of each of the  issuers  classes of
common  stock,  as of the  latest  practicable  date:  94,949,080  shares of the
Company's Common Stock were outstanding as of October 30, 1998.

The Exhibit Index appears on page 18 in the sequential numbering system.




                                       1
<PAGE>


Part I - FINANCIAL INFORMATION

<TABLE>
                      W.W. Grainger, Inc., and Subsidiaries
                       CONSOLIDATED STATEMENTS OF EARNINGS
             (In thousands of dollars except for per share amounts)
                                   (Unaudited)

<CAPTION>
                                             Three Months Ended                  Nine Months Ended
                                                September 30,                     September 30,
                                        ------------------------------    ------------------------------
                                            1998             1997             1998              1997
                                        -------------    -------------    -------------    -------------
<S>                                     <C>              <C>              <C>              <C>          
Net sales ...........................   $   1,120,038    $   1,066,927    $   3,296,115    $   3,103,689

Cost of merchandise sold ............         714,727          693,775        2,103,690        2,006,228
                                        -------------    -------------    -------------    -------------

  Gross profit ......................         405,311          373,152        1,192,425        1,097,461

Warehousing, marketing, and
  administrative expenses ...........         309,068          277,338          897,825          811,687
                                        -------------    -------------    -------------    -------------

  Operating earnings ................          96,243           95,814          294,600          285,774

Other income or (deductions)
  Interest income ...................             672              314            1,152            2,216
  Interest expense ..................          (1,550)          (1,436)          (4,847)          (4,012)
  Unclassified-net ..................          (1,097)             233             (970)            (536)
                                        -------------    -------------    -------------    -------------
                                               (1,975)            (899)          (4,665)          (2,332)
                                        -------------    -------------    -------------    -------------

Earnings before income taxes ........          94,268           94,925          289,935          283,442

Income taxes ........................          38,179           38,445          117,424          114,794
                                        -------------    -------------    -------------    -------------

  Net earnings ......................   $      56,089    $      56,480    $     172,511    $     168,648
                                        =============    =============    =============    =============

Earnings per share:

  Basic .............................   $        0.58    $        0.57    $        1.78    $        1.66
                                        =============    =============    =============    =============

  Diluted ...........................   $        0.57    $        0.56    $        1.75    $        1.64
                                        =============    =============    =============    =============

Average number of shares outstanding:

  Basic .............................      96,519,586       98,968,570       96,996,816      101,417,971
                                        =============    =============    =============    =============

  Diluted ...........................      98,010,294      100,669,166       98,684,554      102,944,444
                                        =============    =============    =============    =============

Cash dividends paid per share .......   $        0.15    $       0.135    $       0.435    $       0.395
                                        =============    =============    =============    =============


<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                       2
<PAGE>

<TABLE>
                      W.W. Grainger, Inc., and Subsidiaries
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                            (In thousands of dollars)
                                   (Unaudited)


<CAPTION>
                                             Three Months Ended                  Nine Months Ended
                                                September 30,                     September 30,
                                        ------------------------------   ----------------------------
                                            1998             1997             1998            1997
                                        -------------    -------------   -------------   ------------
<S>                                     <C>              <C>             <C>             <C>         
Net Earnings ..........................  $     56,089    $     56,480    $    172,511    $    168,648

Other comprehensive earnings:
  Foreign currency translation
    adjustments .......................        (6,547)            (11)        (10,549)         (1,568)
                                         ------------    ------------    ------------    ------------

Comprehensive earnings ................  $     49,542    $     56,469    $    161,962    $    167,080
                                         ============    ============    ============    ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                       3
<PAGE>

<TABLE>

                      W.W. Grainger, Inc., and Subsidiaries
                           CONSOLIDATED BALANCE SHEETS
                            (In thousands of dollars)
                                   (Unaudited)
<CAPTION>
ASSETS                                                                            Sept. 30, 1998  Dec. 31, 1997
- --------------------------------------------------------------------------------  --------------  -------------
<S>                                                                               <C>             <C>
CURRENT ASSETS
  Cash and cash equivalents ....................................................   $     46,071    $     46,929
  Accounts receivable, less allowance for doubtful
    accounts of $18,091 for 1998 and $15,803 for 1997 ..........................        496,646         455,457
  Inventories ..................................................................        570,330         612,132
  Prepaid expenses .............................................................         13,296           9,122
  Deferred income tax benefits .................................................         60,480          59,348
                                                                                   ------------    ------------
    Total current assets .......................................................      1,186,823       1,182,988

PROPERTY, BUILDINGS, AND EQUIPMENT .............................................      1,173,130       1,087,158
  Less accumulated depreciation and amortization ...............................        538,540         494,245
                                                                                   ------------    ------------
  Property, buildings, and equipment-net .......................................        634,590         592,913
OTHER ASSETS ...................................................................        230,143         221,920
                                                                                   ------------    ------------
TOTAL ASSETS ...................................................................   $  2,051,556    $  1,997,821
                                                                                   ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
CURRENT LIABILITIES
  Short-term debt ..............................................................   $     44,971    $      2,960
  Current maturities of long-term debt .........................................         22,829          23,834
  Trade accounts payable .......................................................        279,256         261,802
  Accrued liabilities ..........................................................        216,638         210,383
  Income taxes .................................................................         23,213          34,902
                                                                                   ------------    ------------
    Total current liabilities ..................................................        586,907         533,881

LONG-TERM DEBT (less current maturities) .......................................        122,788         131,201

DEFERRED INCOME TAXES ..........................................................            332           2,871

ACCRUED EMPLOYMENT RELATED BENEFITS COSTS ......................................         38,989          35,207

SHAREHOLDERS' EQUITY
  Cumulative Preferred Stock - $5 par value - authorized,
    12,000,000 shares, issued and outstanding, none ............................           --              --
  Common Stock - $0.50 par value - authorized, 300,000,000
    shares; issued, 107,206,360 shares, 1998, and
    106,971,524 shares, 1997 ...................................................         53,603          53,486
  Additional contributed capital ...............................................        248,594         242,289
  Treasury stock, at cost - 11,985,172 shares, 1998, and
    9,249,572 shares, 1997 .....................................................       (496,233)       (378,899)
  Unearned restricted stock compensation .......................................        (17,216)        (16,528)
  Cumulative translation adjustments ...........................................        (19,759)         (9,210)
  Retained earnings ............................................................      1,533,551       1,403,523
                                                                                   ------------    ------------

  Total shareholders' equity ...................................................      1,302,540       1,294,661
                                                                                   ------------    ------------

  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ...................................   $  2,051,556    $  1,997,821
                                                                                   ============    ============

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                       4
<PAGE>
<TABLE>
                      W.W. Grainger, Inc., and Subsidiaries
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands of dollars)
                                   (Unaudited)
<CAPTION>
                                                             Nine Months Ended September 30,
                                                             -------------------------------
                                                                  1998           1997
                                                               -----------    -----------
<S>                                                            <C>            <C>
Cash flows from operating activities:
  Net earnings .............................................   $   172,511    $   168,648
  Provision for losses on accounts receivable ..............         9,771          9,290
  Depreciation and amortization:
    Property, buildings, and equipment .....................        46,236         48,078
    Intangibles and goodwill ...............................        12,020         12,339
    Capitalized software ...................................         6,961            801
  Change in operating assets and liabilities:
    (Increase) in accounts receivable ......................       (50,960)       (69,275)
    Decrease in inventories ................................        41,802        110,444
    (Increase) in prepaid expenses .........................        (4,174)        (3,360)
    (Increase) decrease in deferred income taxes ...........        (3,671)         2,356
    Increase in trade accounts payable .....................        17,454         28,290
    Increase (decrease) in other current liabilities .......         6,255           (882)
    (Decrease) increase in current income taxes payable ....       (11,689)         1,722
    Increase in accrued employment related
      benefits costs .......................................         3,782          3,356
  Other - net ..............................................           995          1,463
                                                               -----------    -----------

Net cash provided by operating activities ..................       247,293        313,270
                                                               -----------    -----------

Cash flows from investing activities:
  Additions to property, buildings, and
    equipment - net of dispositions ........................       (87,913)       (71,383)
  Expenditures for capitalized software ....................       (31,967)          (122)
  Other - net ..............................................       (13,654)         1,653
                                                               -----------    -----------

Net cash (used in) investing activities ....................      (133,534)       (69,852)
                                                               -----------    -----------

Cash flows from financing activities:
  Net increase (decrease) in short-term debt ...............        42,011         (2,334)
  Long-term debt payments ..................................        (1,054)        (1,485)
  Stock incentive plan .....................................         4,201          1,934
  Purchases of treasury stock - net ........................      (117,292)      (270,379)
  Cash dividends paid ......................................       (42,483)       (40,587)
                                                               -----------    -----------

Net cash (used in) financing activities ....................      (114,617)      (312,851)
                                                               -----------    -----------

Net (decrease) in cash and cash equivalents ................          (858)       (69,433)

Cash and cash equivalents at beginning of year .............        46,929        126,935
                                                               -----------    -----------

Cash and cash equivalents at end of period .................   $    46,071    $    57,502
                                                               ===========    ===========

<FN>
The accompanying notes are an integral part of these financial statements.
</FN>
</TABLE>

                                       5
<PAGE>


                      W.W. Grainger, Inc., and Subsidiaries
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)



1.  BASIS OF STATEMENT PRESENTATION

The financial  statements and the related notes are condensed and should be read
in conjunction with the consolidated  financial statements and related notes for
the year ended  December 31, 1997,  included in the  Company's  Annual Report on
Form 10-K filed with the Securities and Exchange Commission.

The consolidated  financial  statements  include the accounts of the Company and
its subsidiaries. All significant intercompany transactions are eliminated.

The  consolidated  financial  statements  have been  retroactively  restated  to
reflect the 2-for-1  stock split  announced  on April 29, 1998  effective at the
close of business on May 11, 1998.  Computations  of basic and diluted  earnings
per share,  average  number of shares  outstanding,  and cash dividends paid per
share reflect this stock split.

The  Company  adopted  Statement  of  Financial  Accounting  Standards  No. 130,
"Reporting Comprehensive Income," effective January 1, 1998. As of September 30,
1998,  there was no recorded  tax effect  associated  with the foreign  currency
translation   adjustments  as  reported  in  the   Consolidated   Statements  of
Comprehensive Earnings.

Inventories  are  valued  at the  lower of cost or  market.  Cost is  determined
primarily by the last-in, first-out (LIFO) method.

The unaudited financial  information  reflects all adjustments which are, in the
opinion of  management,  necessary  for a fair  presentation  of the  statements
contained herein.

Checks  outstanding  of  $33,630,000  and  $54,218,000  were  included  in trade
accounts payable at September 30, 1998 and December 31, 1997, respectively.

2.  DIVIDEND

On October 28,  1998,  the Board of Directors  declared a quarterly  dividend of
$0.15 per share,  payable December 1, 1998 to shareholders of record on
November 9, 1998.




                                       6
<PAGE>



                      W.W. Grainger, Inc., and Subsidiaries
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
                                   (Unaudited)




3.  SHARE REPURCHASE

On April 29, 1998, the Company's  Board of Directors  restored an existing share
repurchase  authorization to its original level of ten million shares.  Prior to
this  authorization,  less than  four  million  shares  remained  available  for
repurchase.  The number of shares have been  adjusted  for the May 1998  2-for-1
stock split announced on April 29, 1998, and will  automatically be adjusted for
any subsequent  stock splits.  Repurchases  are expected to be made from time to
time in open  market and  privately  negotiated  transactions.  The  repurchased
shares will be retained in the  Company's  treasury  and will be  available  for
general corporate purposes.

4.  EMPLOYERS'  DISCLOSURES  ABOUT  PENSIONS AND OTHER  POSTRETIREMENT  BENEFITS
    (SFAS No. 132)

Statement  of  Financial   Accounting  Standards  (SFAS)  No.  132,  "Employers'
Disclosure about Pensions and Other Postretirement  Benefits",  is effective for
fiscal years beginning after December 15, 1997. SFAS No. 132 revises  employers'
disclosures   about   pension  and  other   postretirement   benefit   plans  by
standardizing certain disclosure  requirements.  In accordance with the release,
the Company plans to adopt SFAS No. 132 for the year ended December 31, 1998.

5.  ACCOUNTING  FOR THE COSTS OF COMPUTER  SOFTWARE  DEVELOPED  OR OBTAINED  FOR
    INTERNAL USE (SOP 98-1)

Statement of Position (SOP) 98-1, "Accounting for the Costs of Computer Software
Developed or Obtained for Internal Use", is effective for fiscal years beginning
after December 15, 1998. SOP 98-1 provides  guidance on accounting for the costs
of computer software developed or obtained for internal use.

The  Company  has not yet  determined  the  impact of  adopting  SOP 98-1 on its
results of  operations  or financial  condition.  The Company plans to adopt SOP
98-1 beginning January 1, 1999.


                                       7
<PAGE>



                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS


THREE  MONTHS  ENDED  SEPTEMBER  30, 1998  COMPARED  WITH THE THREE MONTHS ENDED
SEPTEMBER 30, 1997:

Net Sales

Net sales of  $1,120,038,000  for the 1998 third quarter increased 5.0% from net
sales of $1,066,927,000 for the comparable 1997 period. There were 64 sales days
in both the 1998 and 1997  third  quarters.  The year  1998  will  have the same
number of sales days as did the year 1997 (255).

The sales increase of 5.0% for the 1998 third quarter, as compared with the 1997
third  quarter,   was  principally  volume  related.   This  increase  primarily
represented the effects of the Company's market  initiatives  which included new
product  additions,  and the National  Accounts,  Integrated  Supply, and Direct
Marketing programs.

Daily sales of seasonal products for the Company  increased  approximately 7% in
the 1998 third  quarter as compared  with the same 1997 period.  Many regions of
the country  experienced  warmer weather during the third quarter of 1998 versus
the  comparable  1997  period.  Sales  of all  other  products  for the  Company
increased  approximately  5% in the 1998 third quarter as compared with the same
1997 period.


Additional factors affecting the Company's third quarter 1998 sales growth were:

1.   A decline  in sales at  Acklands  -  Grainger  Inc.  (AGI),  the  Company's
     Canadian  subsidiary,  which resulted from a slowdown in sales to customers
     in the oil and other natural resources industries. An unfavorable change in
     the Canadian exchange rate also contributed to this decline.  The Company's
     daily sales growth rate, excluding AGI from both quarters,  would have been
     6.5% above the third quarter of 1997.

2.   The United Parcel  Service's (UPS) work stoppage,  which began on August 4,
     1997,  and lasted for more than 2 weeks.  The Company  estimated that sales
     were  approximately $14 million lower in August 1997 as a result of the UPS
     work  stoppage.  The  Company's  1998 third quarter sales growth rate would
     have been 3.6% above the comparable 1997 period,  after adjusting for these
     lost sales.

The Company's daily sales growth rate was 5.0% after excluding AGI from both the
1998 and 1997 periods,  and after  adjusting for the effect of the 1997 UPS work
stoppage.

Also  affecting the Company's  sales growth was the overall impact that the 1998
General Motors Corp. strike had on the U.S. economy.

The Company's Grainger branch-based business experienced selling price increases
of about 0.6% when comparing the third quarters of 1998 and 1997. Daily sales to
National  Account  customers  within  the  branch-based  business  increased  an
estimated 8%, on a comparable basis, over the 1997 third quarter.



                                       8
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS


Net Earnings

Net  earnings  of  $56,089,000  in the 1998 third  quarter  decreased  0.7% when
compared to net earnings of $56,480,000 for the comparable 1997 period.  The net
earnings decrease was due to operating  expenses  (warehousing,  marketing,  and
administrative)  increasing  at a faster  rate than net sales,  higher  interest
expense, and the negative impact of unclassified-net, partially offset by higher
gross profit margins and higher interest income.

The  Company's  gross profit  margin  increased by 1.22  percentage  points when
comparing  the  third  quarters  of 1998 and  1997.  Of note  are the  following
favorable factors affecting the Company's gross profit margin:

1.  The Grainger branch-based business had selling price increases of 0.6% and a
    program to reduce product costs.

2.  The net change in product mix was favorable.  The sales of Lab Safety Supply
    (generally higher than average gross profit margins)  increased as a percent
    of total sales.  The sales of AGI (generally lower than average gross profit
    margins)  decreased as a percent of total sales.  These favorable changes in
    product  mix  were  partially  offset  by the  sales  of  seasonal  products
    (generally  lower than average gross profit  margins)  which  increased as a
    percent of total sales.


Operating expenses (warehousing,  marketing, and administrative) for the Company
increased  11.4%  for the 1998  third  quarter  as  compared  with the same 1997
period.  This rate of  increase  was  greater  than the rate of  increase in net
sales. The following  factors,  combined with a lower than expected  increase in
net sales,  contributed to this higher rate of increase:

   1. Operating expenses were higher as a result of the following initiatives:

      a. Continued expansion of the Company's integrated supply business;

      b. Start-up of the Grainger Custom Solutions business;

      c. Continued   development  of  the  Company's   full  service   marketing
         capabilities on the Internet; and

      d. Increased expenses supporting the Company's marketing initiatives.


                                       9
<PAGE>




                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS


Net Earnings (continued)


    2.  Operating  expenses  related  to  data  processing  were  higher  by  an
        estimated  $5,000,000  compared  with 1997,  as adjusted for 1998 volume
        increases.  This was primarily due to incurring expenses related to Year
        2000  compliance  and  the  ongoing  installation  of the  new  business
        enterprise system.

        For a more detailed discussion of the Year 2000 issue, see the Year 2000
        section included in this report.

    3.  Excluding the estimated effects of the incremental expenses described in
        points  1  and 2  above,  the  Company's  operating  expenses  increased
        approximately 8%.

Operating earnings for the third quarter of 1997 were negatively affected by the
UPS work stoppage which occurred in August 1997. The gross profit margin lost on
the estimated $14 million in lost sales,  along with the  incremental  operating
expenses  incurred  to  serve  customers  during  this  period,  resulted  in an
estimated negative effect on net earnings of about $0.03 per share.

Interest  income  increased  $358,000 for the third  quarter of 1998 as compared
with the same period in 1997.  This increase  resulted from higher average daily
invested balances.  Interest rates were relatively flat when comparing the third
quarters of each year.

Interest  expense  increased  $114,000 for the third quarter of 1998 as compared
with the same  period  in 1997.  This  increase  resulted  from  higher  average
interest rates paid on all outstanding  debt. The increase was partially  offset
by lower average borrowings.

Unclassified-net  had a  negative  effect on  earnings  before  income  taxes of
$1,330,000  for the third  quarter of 1998 as  compared  with the same period in
1997.  This  negative  effect  was  primarily  the  result of  foreign  currency
translation losses relating to the Company's  operations in Mexico and to a loss
on the sale of equipment.

The Company's effective income tax rate was 40.5% for the third quarters of both
1998 and 1997.


                                       10
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS


NINE MONTHS  ENDED  SEPTEMBER  30,  1998  COMPARED  WITH THE NINE  MONTHS  ENDED
SEPTEMBER 30, 1997:

Net Sales

Net sales of  $3,296,115,000  for the first nine months of 1998  increased  6.2%
from net sales of $3,103,689,000 for the comparable 1997 period.  There were 191
sales  days in the first nine  months of 1998 and 1997.  The year 1998 will have
the same number of sales days as did the year 1997 (255).

The sales  increase of 6.2% for the first nine months of 1998,  as compared with
the same 1997 period,  was principally  volume related.  This increase primarily
represented the effects of the Company's market  initiatives  which included new
product  additions,  and the National  Accounts,  Integrated  Supply, and Direct
Marketing programs.

Daily sales of seasonal products for the Company  increased  approximately 5% in
the first nine months of 1998 as compared  with the same 1997  period.  Sales of
all other products for the Company increased  approximately 6% in the first nine
months of 1998 as compared with the same 1997 period.

The Company's growth in daily sales for the first nine months of 1998 versus the
same 1997 period was  constrained by a decline in sales for AGI as discussed for
the third quarter of 1998. (See the Third Quarter Net Sales discussion  included
in this report.)

The Company  estimated  that August  1997 sales were  approximately  $14 million
lower as a result of the UPS work stoppage as discussed for the third quarter of
1998. (See the Third Quarter Net Sales discussion included in this report.)

Also  affecting the Company's  sales growth was the overall impact that the 1998
General Motors Corp. strike had on the U. S. economy.

The Company's Grainger branch-based business experienced selling price increases
of about 0.9% when comparing the first nine months of 1998 and 1997. Daily sales
to National  Account  customers within the  branch-based  business  increased an
estimated 10%, on a comparable basis, over the same 1997 period.



                                       11
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

Net Earnings

Net earnings of  $172,511,000  for the first nine months of 1998  increased 2.3%
when compared to net earnings of  $168,648,000  for the comparable  1997 period.
The net earnings  increase was lower than the sales  increase  primarily  due to
operating expenses (warehousing,  marketing, and administrative) increasing at a
faster rate than net sales,  lower interest income, and higher interest expense,
partially offset by higher gross profit margins.

The  Company's  gross  profit  margin  increased by 0.82  percentage  point when
comparing  the first  nine  months of 1998 and 1997.  Of note are the  following
favorable factors affecting the Company's gross profit margin:

1.  The Grainger branch-based business had selling price increases of 0.9% and a
    program to reduce costs.

2.  The  change in product  mix was  favorable.  The sales of Lab Safety  Supply
    (generally higher than average gross profit margins)  increased as a percent
    of total sales.  The sales of AGI (generally lower than average gross profit
    margins)  decreased  as a percent  of total  sales.  The  sales of  seasonal
    products  (generally lower than average gross profit margins) decreased as a
    percent of total sales.

Operating expenses (warehousing,  marketing, and administrative) for the Company
increased 10.6% for the first nine months of 1998 as compared with the same 1997
period.  This rate of  increase  was  greater  than the rate of  increase in net
sales. The following  factors,  combined with a lower than expected  increase in
net sales, contributed to this higher rate of increase:

1.  Operating expenses were higher as a result of the following initiatives:

    a.  Continued expansion of the Company's integrated supply business;

    b.  Start-up of the Grainger Custom Solutions business;

    c.  Continued   development   of  the  Company's   full  service   marketing
        capabilities on the Internet; and

    d.  Increased expenses supporting the Company's marketing initiatives.




                                       12
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS


Net Earnings (continued)

2.  Operating  expenses  related to data  processing were higher by an estimated
    $20,000,000 compared with 1997, as adjusted for 1998 volume increases.  This
    was primarily due to incurring  expenses related to Year 2000 compliance and
    the ongoing installation of the new business enterprise system.

    For a more  detailed  discussion  of the Year 2000 issue,  see the Year 2000
    section included in this report.

3.  Excluding the estimated  effects of the  incremental  expenses  described in
    points  1  and  2  above,  the  Company's   operating   expenses   increased
    approximately 7%.

Interest  income  decreased  $1,064,000  for the  first  nine  months of 1998 as
compared  with the same period in 1997.  This decrease  primarily  resulted from
lower  average  daily  invested  balances.  The decrease in interest  income was
partially offset by higher average interest rates earned.

Interest  expense  increased  $835,000  for the  first  nine  months  of 1998 as
compared  with the same  period in 1997.  This  increase  resulted  from  higher
average interest rates paid on all outstanding  debt. The increase was partially
offset by lower average borrowings.

Net earnings for the first nine months of 1997 were  negatively  affected by the
UPS work stoppage  which  occurred  during the third  quarter of 1997.  (See the
Third Quarter Net Earnings discussion included in this report.)

The Company's  effective  income tax rate was 40.5% for the first nine months of
both 1998 and 1997.



                                       13
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS



Year 2000

The Company uses various  software and  technology  that is affected by the Year
2000 issue. The Year 2000 issue is the result of computer programs being written
using two  digits  rather  than four to define  the  applicable  year.  Computer
programs  that have  date-sensitive  software may recognize a date using "00" as
the year 1900 rather than the year 2000.  This could result in a system  failure
or in miscalculations causing disruptions to operations,  including, among other
things,  a  temporary  inability  to  process  transactions,  send  invoices  to
customers,  or to engage in similar normal  business  activities.  The Year 2000
issue affects virtually all companies and organizations.

The Company has put in place project teams dedicated to implementing a Year 2000
solution and to improving the Company's overall systems capabilities.  The teams
are  actively  working to achieve the  objectives  of Year 2000  compliance  and
improved  internal  systems.  The work  includes  the  modification  of  certain
existing systems, a major new system initiative, replacing hardware and software
for other systems, the creation of contingency plans, and surveying suppliers of
goods and services with whom the Company does business.

The major new system  initiative,  in addition to solving some Year 2000 issues,
reduces the  complexity  which has  evolved  over time from the  development  of
in-house systems. This complexity, which makes it difficult to change and modify
systems  quickly,  has resulted in a  proliferation  of programs and  databases.
These issues will be addressed by the installation of a new business  enterprise
system to replace a majority of the Company's  primary  operating  systems.  The
major system  initiative has been undertaken to improve the Company's ability to
quickly respond to changing market conditions, to reduce the cost of maintaining
and supporting existing systems, and to leverage the use of information.

The Company is using a standard  methodology with three phases for the Year 2000
compliance  project.  Phase  I  included  conducting  a  complete  inventory  of
potentially affected areas of the business (including information technology and
non-  information  technology),   assessing  and  prioritizing  the  information
collected during the inventory, and completing detailed project plans to address
all key areas of the project.  Phase II includes the  remediation and testing of
all mission  critical  areas of the  project,  surveying  suppliers of goods and
services with whom the Company does  business,  and the creation of  contingency
plans to address potential Year 2000 related problems.  The Company is currently
in Phase II of the project.  Phase III of the project  includes the  remediation
and testing of non-mission critical areas of the project, and the implementation
of contingency plans as may be necessary.




                                       14
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS


Year 2000 (continued)

The Company is using both internal and external resources to reprogram, replace,
and test the software and hardware  for Year 2000  compliance.  Currently,  Year
2000 work for mission critical and most non-mission critical systems and testing
of all system revisions is planned to be completed in the third quarter of 1999.
The  expenses  associated  with this  project  include  both a  reallocation  of
existing internal  resources plus the use of outside services.  Project expenses
for 1997  amounted to an estimated  $13 million.  The total  remaining  expenses
associated  with the Year 2000  project are  estimated to be between $60 and $65
million. Due to the Year 2000 project and the major new system initiative,  1998
data processing  expenses will be higher than 1997. The data processing expenses
for 1998  are  estimated  to be a net $20 to $25  million  higher  than the 1997
expenses as adjusted for 1998 volume related changes.  It is estimated that 1999
data  processing  expenses will  approximate  1998  expenses,  adjusted only for
volume  related  changes.  It is  expected  that these  projects  will be funded
through the Company's operating cash flows.

In addition to addressing internal systems, the Company's Year 2000 project team
has  surveyed  suppliers  of goods  and  services  with  whom the  Company  does
business.  This is being done to  determine  the extent to which the  Company is
vulnerable to a third parties'  failure to remediate  their own Year 2000 issue.
However,  there can be no guarantee that the systems of other companies on which
the  Company's  systems  interact  will be timely  converted,  that a failure to
convert  by another  company,  or a  conversion  that is  incompatible  with the
Company's systems, would not have material adverse effect on the Company.

As  part  of  Phase  II of the  Year  2000  project,  the  Company  is  creating
contingency  plans to address  potential  Year 2000  related  problems  with key
business  processes.  The plans are expected to address  risks to the  Company's
systems as well as risks from third party suppliers,  customers, and others with
whom the Company does business.  It is recognized  that while the Company cannot
eliminate  all potential  risks,  the effect of the risks on the business can be
partially mitigated by creating and testing contingency plans. Contingency plans
for key business  processes are expected to be completed in the first quarter of
1999.

The  estimated  expenses  for these  projects and the dates by which the Company
will complete the Year 2000 work are based on  management's  current  assessment
and were derived utilizing numerous assumptions of future events,  including the
continued availability of certain resources,  third-party modification plans and
other factors.



                                       15
<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS


Year 2000 (continued)

However, there can be no guarantee that these estimates will be achieved or that
all  components  of  Year  2000   compliance   will  be  addressed  as  planned.
Uncertainties  include,  but are not  limited to, the  availability  and cost of
personnel  trained in this area,  the ability to locate and correct all relevant
computer codes, and the sources and timeliness of various systems replacements.

Management  believes  that  failure to  address  the Year 2000 issue on a timely
basis could have a materially  adverse effect on the Company and is committed to
devoting the appropriate resources to ensure a Year 2000 solution.




                                       16
<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND THE RESULTS OF OPERATIONS


                         LIQUIDITY AND CAPITAL RESOURCES


For the nine months ended  September  30,  1998,  working  capital  decreased by
$49,191,000.  The ratio of  current  assets to  current  liabilities  was 2.0 at
September 30, 1998 and 2.2 at December 31, 1997. The Consolidated  Statements of
Cash  Flows,  included in this  report,  detail the sources and uses of cash and
cash equivalents.

The  Company  continues  to  maintain  a low debt  ratio  and  strong  liquidity
position,  which  provides  flexibility  in funding  working  capital  needs and
long-term cash  requirements.  In addition to internally  generated  funds,  the
Company has various sources of financing  available,  including commercial paper
sales and bank borrowings under lines of credit and otherwise.  Total debt, as a
percent of  Shareholders'  Equity,  was 14.6% at September 30, 1998 and 12.2% at
December 31, 1997. For the first nine months of 1998,  $92,298,000 were expended
for  property,  buildings,  and  equipment,  and  $31,967,000  were expended for
capitalized software, for a total of $124,265,000.

For the first nine months of 1998,  the Company  repurchased  approximately  2.7
million shares of its common stock. The Company used internally  generated funds
and short-term  debt to fund 1998 share  repurchases.  As of September 30, 1998,
approximately  7.4 million  shares of common  stock remain  available  under the
repurchase  authorization.  (See Note 3 of the Notes to  Consolidated  Financial
Statements.)


                                       17
<PAGE>
<TABLE>
                      W.W. Grainger, Inc., and Subsidiaries
                           PART II - OTHER INFORMATION

Items 1, 2, 3, 4, and 5 not applicable.


Item 6: Exhibits  (numbered in accordance  with Item 601 of regulation  S-K) and
Reports on Form 8-K.

<CAPTION>
                                                                                EXHIBIT INDEX
                                                                                -------------
<S>                                                                             <C>
(a)  Exhibits:

     (10) Material Contracts:

          (i)   1985 Executive Deferred Compensation Plan, as amended.               22-33

          (ii)  Supplemental Profit Sharing Plan, as amended.                        34-41

     (11) Computation of Earnings Per Share.                                         20-21

     (27) Financial Data Schedule.

(b)  Reports on Form 8-K - None.

</TABLE>

                                       18
<PAGE>

                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                             W.W. Grainger, Inc.
                         -------------------------------------------------------
                                                (Registrant)



Date: November 12, 1998      By:               /s/ J.D. Fluno
- -----------------------  -------------------------------------------------------
                                        J.D. Fluno, Vice Chairman



Date: November 12, 1998      By:               /s/ P.O. Loux
- -----------------------  -------------------------------------------------------
                           P.O. Loux, Senior Vice President, Finance and Chief
                                            Financial Officer



Date: November 12, 1998      By:              /s/ R.D. Pappano
- -----------------------  -------------------------------------------------------
                           R.D. Pappano, Vice President, Financial Reporting and
                                             Investor Relations


                                       19
<PAGE>


<TABLE>

                                                                                     Exhibit 11.1

                      W.W. Grainger, Inc., and Subsidiaries
                        COMPUTATION OF EARNINGS PER SHARE

<CAPTION>
                                                                 Nine Months Ended September 30,
                                                                ----------------------------------
                                                                      1998               1997
                                                                ---------------    ---------------
<S>                                                             <C>                <C>
Basic:

Average number of shares outstanding during the period .....         96,996,816        101,417,971
                                                                ===============    ===============

Net earnings ...............................................    $   172,511,000    $   168,648,000
                                                                ===============    ===============

Earnings per share .........................................    $          1.78    $          1.66
                                                                ===============    ===============

Diluted:

Average number of shares outstanding
   during the period (basic) ...............................         96,996,816        101,417,971

Common equivalents

       Shares issuable under outstanding options ...........          3,272,000          3,234,865

       Shares which could have been purchased based
         on the average market value for the period ........          2,124,251          2,221,390
                                                                ---------------    ---------------

                                                                      1,147,749          1,013,475
Dilutive effect of exercised options prior to being
   exercised ...............................................             27,767             21,998
                                                                ---------------    ---------------

Shares for the portion of the period that the options
   were outstanding ........................................          1,175,516          1,035,473

Contingently issuable shares ...............................            512,222            491,000
                                                                ---------------    ---------------



Average number of shares outstanding during the period .....         98,684,554        102,944,444
                                                                ===============    ===============

Net earnings ...............................................    $   172,511,000    $   168,648,000
                                                                ===============    ===============

Earnings per share .........................................    $          1.75    $          1.64
                                                                ===============    ===============
</TABLE>

                                       20
<PAGE>


<TABLE>
                                                                             Exhibit 11.2

                      W.W. Grainger, Inc., and Subsidiaries
                        COMPUTATION OF EARNINGS PER SHARE

<CAPTION>


                                                                        1998       1997
                                                                     ---------- ----------
<S>                                                                  <C>        <C>
Basic:

Three months ended September 30:

   Nine months ended September 30, as reported in
     Exhibit 11.1  ................................................  $     1.78 $     1.66


   Six months ended June 30, as previously reported ...............        1.20       1.09
                                                                     ---------- ----------

   Earnings per share for the three months ended
     September 30  ................................................  $     0.58 $     0.57
                                                                     ========== ==========


Diluted:

Three months ended September 30:

   Nine months ended September 30, as reported in
     Exhibit 11.1  ...............................................   $     1.75 $     1.64


   Six months ended June 30, as previously reported ..............         1.18       1.08
                                                                     ---------- ----------

   Earnings per share for the three months ended
     September  30  ..............................................   $     0.57 $     0.56
                                                                     ========== ==========

                                       21
<PAGE>
</TABLE>

                                                                Exhibit (10) (i)


                               W.W. GRAINGER, INC.
                    1985 EXECUTIVE DEFERRED COMPENSATION PLAN
           (As Amended and Restated Effective as of October 28, 1998)


                                   SECTION ONE

                                     PURPOSE
                                     -------

         1.1 The purpose of this W. W. GRAINGER,  INC. 1985  EXECUTIVE  DEFERRED
COMPENSATION  PLAN,  as amended and  restated  effective  as of October 28, 1998
(hereinafter  referred to as the "1985 Plan") is to provide certain employees of
W.W.  Grainger,  Inc.  with a program to permit them to defer a portion of their
present  compensation to provide them with financial security in addition to the
Company's other retirement programs.


                                   SECTION TWO

                                   DEFINITIONS
                                   -----------
         2.1 The terms  defined in this Section  shall have the  meanings  shown
unless the context requires otherwise.

         2.2 "Agreement" means the W.W.  Grainger,  Inc. 1985 Executive Deferred
Compensation  Agreement  (substantially  in the form attached to this 1985 Plan)
entered  into  between the  Company and the  Employee to carry out the 1985 Plan
with respect to such Participant.

         2.3  "Beneficiary"  means  the  person,  trust  or other  legal  entity
designated by a Participant pursuant to Section 4.8.

         2.4  "Committee"   means  the  Compensation   Committee  of  Management
described in Section Six to manage and administer the 1985 Plan.

         2.5 "Company" means W.W. Grainger,  Inc., an Illinois corporation,  and
includes its subsidiaries.

         2.6 "Compensation"  means the Participant's base salary paid during the
calendar year.

         2.7 "Deferral  Period" means the period commencing on the Participant's
Effective  Date  of  Participation  and  ending  on the  date  his  Compensation
Reductions cease.

                                       22
<PAGE>

         2.8  "Disability"  means a  condition  that  totally  and  continuously
prevents the Participant,  for at least-six consecutive months, from engaging in
an "occupation" for Compensation or profit.  During the first twenty-four months
of total disability, "occupation" means the Participant's occupation at the time
the disability  began.  After that period,  occupation  means any occupation for
which the Participant is or becomes reasonably fitted by education,  training or
experience.  Notwithstanding  the  foregoing,  a disability  shall not exist for
purposes of this 1985 Plan if the  Participant  fails to qualify for  disability
benefits under the Social Security Act, unless the Committee determines,  in its
sole discretion, that a disability exists.

         2.9 "Early  Benefit Date" means the date of  Termination  of Service of
the Participant  for reasons other than death or disability  prior to attainment
of age sixty-five but after the earliest of the date on which the Participant:

          (a)  attains age sixty,

          (b)  attains age  fifty-five  or older after  completing  ten Years of
               Service, or

          (c)  completes twenty-five Years of Service.

         2.10  "Effective Date of  Participation"  means the January 1 following
the date the Employee executes an Agreement.

         2.11 "Normal  Benefit Date" means the date of Termination of Service of
the Participant when he attains age sixty-five.

         2.12 "Participant" means any Employee of the Company who is selected by
the Committee and who enters into an Agreement.

         2.13 "Profit  Sharing  Plan" means the W.W.  Grainger,  Inc.  Employees
Profit Sharing Plan, as amended from time to time.

         2.14 "Service"  means Service as  accumulated  under the Profit Sharing
Plan.

         2.15  "Termination  of  Service"  means the  Participant's  ceasing his
service  with the  Company for any reason  whatsoever,  whether  voluntarily  or
involuntarily, including by reason of death or disability.

         2.16 "Year of Service"  means a year that a  Participant  hereunder  is
"Eligible"  under the Profit  Sharing Plan, or if he is not a Participant in the
Profit  Sharing Plan, a year that he would meet the  requirements  of the Profit
Sharing Plan which would make him  "Eligible"  if he were a  Participant  in the
Profit Sharing Plan.

                                       23
<PAGE>



                                  SECTION THREE

                       PARTICIPANT COMPENSATION REDUCTION
                       ----------------------------------

         3.1   Compensation   Reduction.   Prior  to  the   Effective   Date  of
Participation, each Employee designated eligible to participate in the 1985 Plan
shall  execute  an  Agreement  and  irrevocably  elect to defer a portion of his
Compensation  otherwise  earned and  payable on or after the  Effective  Date of
Participation   (as  determined  by  the   Committee).   The  amount  of  annual
Compensation to be deferred shall be set forth in Section 4 of the Agreement and
shall be not less than five percent (5%) nor greater than fifteen  percent (15%)
of Compensation (or such greater percentage as may be approved by the Committee)
for a period of not less than one nor more than four years.  The amount deferred
shall result in  corresponding  reductions  in the  Compensation  payable to the
Participant during the Deferral Period.

         3.2 Company  Contributions.  If the Participant  elects to participate,
the  Company  will  allocate   fifteen  percent  (15%)  of  the  amount  of  the
Participant's  Compensation  Reduction  to be used as provided in the 1985 Plan.
The Compensation  Reduction  elected by a Participant under the 1985 Plan during
the Deferral Period shall reduce the Participant's Recognized Compensation under
the Profit Sharing Plan during the same period.


                                  SECTION FOUR

                                    BENEFITS
                                    --------

         4.1      Normal Benefit.

         (a) If the  Participant  continues his Service until his Normal Benefit
         Date, the Company shall pay to the Participant one hundred eighty equal
         monthly installments commencing on the first day of the month following
         his Normal Benefit Date, as Compensation  earned for services  rendered
         prior to such date, of one-twelfth of the amount per annum specified in
         Section 5 of the Agreement (the "Normal Benefit").

         (b) If the  Participant  continues in Service with the Company after he
         has attained age sixty-five and with the consent of the Committee,  his
         Normal  Benefit  payments  shall commence on the first day of the month
         following  his  Termination  of Service.  The Normal  Benefit  shall be
         increased by an annualized  interest rate factor of six percent (6%) to
         reflect the later  commencement of the benefit after the Normal Benefit
         Date.  Such  increased  benefit amount shall be payable for one hundred
         eighty months.


                                       24
<PAGE>

         4.2 Continuation of Normal Benefit. If a Participant who is entitled to
the Normal Benefit dies after his Normal Benefit Date, his Beneficiary  shall be
entitled to receive the remaining  Normal Benefit  payments,  if any, that would
have been paid to the  Participant  if the  Participant  had  survived  until he
retrieved one hundred eighty monthly  Normal Benefit  payments.  In lieu of such
monthly payments, the Committee may determine,  in its sole discretion,  to make
an actuarially determined equivalent lump sum payment to the Beneficiary.

         4.3  Early Benefit.

         (a) If a  Participant  incurs  a  Termination  of  Service  on an Early
         Benefit  Date,  the  Company  shall  pay to the,  Participant  in equal
         monthly installments commencing on the first day of the month following
         the later of his attaining age fifty-five or his Early Benefit Date, as
         Compensation   earned  for  services   rendered  prior  to  such  time,
         one-twelfth  of the  amount  per annum  specified  in  Section 5 of the
         Agreement reduced by an annualized  interest rate factor of six percent
         (6%) to reflect the earlier  commencement  of the benefit  prior to the
         Normal Benefit Date. If the Participant dies before he has received one
         hundred  eighty  monthly  Early  Benefit  payments,  his Early  Benefit
         payments  shall cease,  and the Company shall pay to the  Participant's
         Beneficiary a Survivor's Benefit pursuant to Section 4.6 hereof.

         (b) Prior to such Termination of Service,  the Participant may elect to
         defer  commencement  of payment of his benefits  until the first day of
         any month after he attains age  fifty-five but not later than the month
         after he attains age sixty-five. In such event the Company shall pay to
         the Participant in equal monthly installments one-twelfth of the amount
         per annum  specified  in  Section  5 of the  Agreement,  reduced  by an
         annualized  interest  rate  factor of six  percent  (6%) to reflect the
         earlier  commencement  of the benefit prior to the Normal Benefit Date.
         If the  Participant  dies before he has  received  one  hundred  eighty
         monthly Early Benefit payments, his Early Benefit payments shall cease,
         and the Company shall pay to the Participant's Beneficiary a Survivor's
         Benefit pursuant to Section 4.6 hereof.

         4.4  Disability  Benefit.  If the  Participant  incurs a Termination of
Service before age sixty-five as a result of a disability (as defined in Section
2.8) which  results  from a bodily  injury  sustained  or  sickness  which first
manifests itself while his Agreement is in effect,  the Company shall pay to the
Participant,  in equal monthly  installments  commencing on the first day of the
month after the  Participant  has been disabled for a period of six  consecutive
months,  one-twelfth  of the  amount  per annum  specified  in  Section 6 of the
Agreement until the Participant  attains his Normal Benefit Date or ceases to be
totally  and  continuously  disabled  (the  "Disability  Benefit").   After  the
Participant  who is receiving a Disability  Benefit  attains his Normal  Benefit
Date, he shall be entitled to the Normal Benefit.



                                       25
<PAGE>

         4.5  Termination of Service Prior to Early Benefit Date.

         (a) Except as provided in Sections 4.3 (Early Benefit), 4.4 (Disability
         Benefit) and 4.6 (Survivor's  Benefit),  upon Termination of Service of
         the Participant  before his Early Benefit Date the Company shall pay to
         the Participant,  as Compensation earned for services rendered prior to
         his Termination of Service, a lump sum equal to the sum of:

            (i) the actual amounts of his  Compensation  Reduction made pursuant
            to Section 4 of the Agreement,

            (ii) a  percentage  of the  amount of  Company  allocations  made in
            behalf of such Participant  pursuant to Section 3.2 hereof, based on
            the following schedule:

                Years of Service                                Percentage
                ----------------                                ----------
                      0-4                                            50
                      5-6                                            60
                      7-9                                            80
                      10 and Over                                    100

            (iii)   interest   through  the  date  of  Termination  of  Service,
            compounded  quarterly,  on the  amounts of (i) and (ii) above at the
            end of each  quarter at half the rate on  ninety-day  U.S.  Treasury
            Bills in effect at the end of each quarter,

      (the "Termination Benefit"). Such payment shall be made within ninety days
      following Termination of Service.

      (b)  Notwithstanding  any  other  provision  of the  1985  Plan,  upon any
      termination of the Participant's  participation in the 1985 Plan while the
      Participant continues in the Service of the Company, the Participant shall
      immediately  cease to be eligible  for any other  benefits  under the 1985
      Plan and shall be entitled to receive only his Termination  Benefit at the
      time of his Termination of Service with the Company.

         4.6 Survivor's Benefit. If the Participant dies while in the Service of
the Company before his Normal  Benefit Date, or after  Termination of Service if
he was  eligible  for an Early  Benefit  or  Disability  Benefit at the time his
Termination  of Service  occurred,  the Company  shall pay to the  Participant's
Beneficiary in equal monthly installments  commencing on the first day the month
after the  Participant's  death one-twelfth of the amount per annum specified in
Section 7 of the Agreement (the "Survivor's Benefit") until the later of:

                                       26
<PAGE>

         (a) the date the Participant would have attained age sixty-five, or

         (b) the date on which the one hundred eightieth payment is made reduced
         by the  number of  payments  which were made to the  Participant  under
         Section 4.3 hereof.

         4.7  Proportionate  Adjustment  of  Benefits.  If the  amount of actual
deferral  is  less  than  the  amount  of  expected   deferral  based  upon  the
Participant's  election  in  Section  4 of the  Agreement,  the  benefits  under
Sections 4.1 (Normal Benefit), 4.3 (Early Benefit), 4.4 (Disability Benefit) and
4.6 (Survivor's Benefit) will be adjusted proportionately based upon a fraction,
the numerator of which is the actual amount of deferral and the  denominator  of
which is the expected  amount of deferral under Section 4 of his  Agreement.  In
the case of death or disability during the Deferral Period, the denominator will
be the expected  amount of deferral for the actual  period that  deferrals  were
made.

         4.8 Recipients of Payments; Designation of Beneficiary. All payments to
be made by the  Company  under the 1985 Plan  shall be made to' the  Participant
during  his  lifetime,-provided  that  if  the  Participant  dies  prior  to the
completion of such payments,  then all  subsequent  payments under the 1985 Plan
shall be made by the Company to the Beneficiary or  Beneficiaries  determined in
accordance with this Section 4.8. The Participant's  Beneficiary under this 1985
Plan shall be the  Beneficiary  designated by the  Participant  under the Profit
Sharing  Plan  unless  the  Participant  files a written  notice of a  different
Beneficiary  designation  with  the  Committee  in such  form  as the  committee
requires.  The form may include  contingent  Beneficiaries.  The Participant may
from time to time change the designated Beneficiary or Beneficiaries without the
consent of such  Beneficiary  or  Beneficiaries  by filing a new  designation in
writing with the Committee. (If a Participant maintains his primary residence in
a state which has community  property laws, the spouse of a married  Participant
shall join in any designation of a Beneficiary or  Beneficiaries  other than the
spouse.)  If no  designation  shall be in effect  at the time when any  benefits
payable  under this 1985 Plan shall  become due,  the  Beneficiary  shall be the
spouse of the Participant,  or if no spouse is then living, the  representatives
of the Participant's estate.

         4.9 Withholding; Employment Taxes. To the extent required by the law in
effect at the time payments are made,  the Company shall  withhold from payments
made  hereunder any taxes required to be withheld by the federal or any state or
local government.


                                       27
<PAGE>



                                  SECTION FIVE

                                CLAIMS PROCEDURE
                                ----------------

         5.1 Claim for  Benefits.  Any  claim for  benefits  under the 1985 Plan
shall be made in  writing  to any  member of the  Committee.  If such  claim for
benefits is wholly or partially denied by the Committee  Members,  the Committee
Members shall, within a reasonable period of time, but not later than sixty days
after receipt of the claim, notify the claimant of the denial of the claim. Such
notice of denial shall be in writing and shall contain:

         (a) the specific reason or reasons for denial of the claim,

         (b) a reference to the  relevant  1985 Plan  provisions  upon which the
         denial is based,

         (c) a description of any additional  material or information  necessary
         for the claimant to perfect the claim,  together with an explanation of
         why such material or information is necessary, and

         (d) an explanation of the 1985 Plan's claim review procedure.

         5.2  Request for Review of a Denial of a Claim for  Benefits.  Upon the
receipt by the claimant of written  notice of denial of the claim,  the claimant
may within ninety days file a written request to the full Committee,  requesting
a review of the denial of the claim,  which  review  shall  include a hearing if
deemed necessary by the Committee.  In connection with the claimant's  appeal of
the denial of his claim, he may review relevant  documents and may submit issues
and comments in writing.

         5.3 Decision Upon Review of Denial of Claim for Benefits. The Committee
shall  render a decision on the claim  review  promptly,  but no more than sixty
days after the receipt of the  claimant's  request for  review,  unless  special
circumstances (such as the need to hold a hearing) require an extension of time,
in which case the sixty-day period shall be extended to one hundred twenty days.
Such decision shall:

         (a) include specific reasons for the decision,

         (b) be written in a manner calculated to be understood by the claimant,
         and

         (c) contain  specific  references to the relevant 1985 Plan  provisions
         upon which the decision is based.



                                       28
<PAGE>


                                   SECTION SIX

                                    COMMITTEE
                                    ---------

         6.1  General  Rights,   Powers,  and  Duties  of  the  Committee.   The
Compensation  Committee of Management shall be the Named Fiduciary and Committee
responsible for the management,  operation and  administration of the 1985 Plan.
In addition to any powers,  rights,  and duties set forth  elsewhere in the 1995
Plan, it shall have the following powers and duties:

         (a) to adopt such rules and regulations  consistent with the provisions
         of the 1985 Plan as it deems  necessary  for the proper  and  efficient
         administration of the 1985 Plan;

         (b) to enforce the 1985 Plan in accordance with its terms and any rules
         and regulations it establishes;

         (c) to maintain records  concerning the 1985 Plan sufficient to prepare
         reports, returns, and other information required by the 1985 Plan or by
         law;

         (d) to construe and  interpret  the 1985 Plan; to resolve all questions
         arising  under  the  1985  Plan;  and to  approve  the  amounts  of the
         Compensation   Reductions  in  excess  of  fifteen   percent  (15%)  of
         Compensation;

         (e) to direct the Company to pay benefits  under the 1985 Plan,  and to
         give such other directions and instructions as may be necessary for the
         proper administration of the 1985 Plan;

         (f) to employ or retain agents,  attorneys,  actuaries,  accountants or
         other  persons,  who may also be employed by or represent  the Company;
         and

         (g) to be responsible for the  preparation,  filing,  and disclosure on
         behalf of the 1985 Plan of such  documents  and reports as are required
         by any applicable federal or state law.

         6.2 Information to be Furnished to Committee. The Company shall furnish
the Committee such data and  information  as it may require.  The records of the
Company  shall be  determinative  of each  Participant's  period of  employment,
termination   of  employment  and  the  reason   therefor,   leave  of  absence,
reemployment,  Years of Service,  personal data, and Compensation.  Participants
and their  Beneficiaries  shall furnish to the Committee such evidence,  data or
information, and execute such documents as the Committee requests.

                                       29
<PAGE>

         6.3  Responsibility.  No  member  of the  Committee  or of the Board of
Directors  of the Company  shall be liable to any person for any action taken or
omitted  in  connection  with  the  administration  of  this  1985  Plan  unless
attributable  to his own fraud or willful  misconduct;  nor shall the Company be
liable to any person for any such action unless attributable to fraud or willful
misconduct on the part of a director, officer or employee of the Company.


                                  SECTION SEVEN

                            AMENDMENT AND TERMINATION
                            -------------------------

         7.1 Rights on Termination of Service.  Except as expressly  provided in
Section  Four or, if  Termination  of Service  occurs after a Change in Control,
Section 7.5 hereof,  the Company  shall not be required or be liable to make any
payment  under this 1985 Plan  subsequent to the  Termination  of Service of the
Participant.

         7.2 No Right to Company  Assets.  Neither the Participant nor any other
person  shall  acquire by reason of the 1985 Plan or  Agreement  any right in or
title to any assets,  funds or property  of the  Company  whatsoever  including,
without limiting the generality of the foregoing, any specific funds, assets, or
other  property  which the  Company,  in its sole  discretion,  may set aside in
anticipation of a liability  hereunder.  No trust shall be created in connection
with or by the execution or adoption of this 1985 Plan or the Agreement, and any
benefits which become payable hereunder shall be paid from the general assets of
the Company. The Participant shall have only a contractual right to the amounts,
if any, payable hereunder unsecured by any asset of Company.

         7.3 No Employment Rights. Nothing herein shall constitute a contract of
continuing  Service or in any  manner  obligate  the  Company  to  continue  the
services of the  Participant,  or obligate  the  Participant  to continue in the
Service of the  Company,  and nothing  herein  shall be  construed  as fixing or
regulating the bonuses or other Compensation payable to the Participant.

         7.4 Company's Right to Terminate. The Company reserves the right at any
time by resolution of its Board of Directors delivered to the Committee to amend
or terminate the 1985 Plan and/or the Agreement pertaining to the Participant or
to reduce the amount of benefits payable, provided however, that:

         (a) in the  event of any such  termination,  the  Participant  shall be
         entitled to the  Termination  Benefit  specified in Section 4.5 of this
         1985 Plan at the time of the  termination  of the 1985 Plan  and/or his
         Agreement except that:

            (i) the interest rate set forth in subsection  4.5(a)(iii)  shall be
            one hundred percent (100%) of the rate on ninety-day  U.S.  Treasury
            Bills; and

                                       30
<PAGE>

            (ii) the Participant  will be entitled to one hundred percent (100%)
            of the Company  allocations made pursuant to Section 3.2 of the 1985
            Plan;

         (b) in the event of any amendment  which reduces the amount of benefits
         payable hereunder,  a reduction may not reduce the amount of the Normal
         Benefit  payable at age  sixty-five  to an amount  less than the Normal
         Benefit that could be provided by the amount of the Termination Benefit
         calculated in accordance with  subsection  7.4(a) hereof using the date
         the  reduction  of benefit is  adopted as the date of  termination.  In
         calculating  the Normal Benefit payable at age sixty-five that could be
         provided by the Termination Benefit (as modified),  the Committee shall
         use an interest  rate no less than the average of the interest  rate on
         U.S.  Treasury  Bonds with twenty year  maturities  as published by the
         Federal  Reserve  Board for the twelve  months ending on December 31 of
         the calendar year prior to the date on which the  calculation  is being
         made rounded to the nearest one-tenth of one percent (.1%). A reduction
         in the amount of a benefit  may not  change  the ratio of the  benefits
         provided in Sections 4.1, 4.3, 4.4 and 4.6 hereof to the Normal Benefit
         as set forth in the affected Participant's Agreement; and

         (c)  benefits  which  are  being  paid at the  time  the  1985  Plan is
         terminated  or when  benefits  are  reduced  will  continue  to be paid
         without  reduction in  accordance  with the 1985 Plan and the Agreement
         which pertains to the particular Participant.

The  Committee  shall  notify  each  Participant   affected  by  any  amendment,
termination  or reduction of such action and its  effective  date within  thirty
days after it receives notice from the Company.

         7.5  Change in  Control.  If there is a Change in Control as defined in
Section  7.6 hereof,  notwithstanding  any other  provision  of this Plan and/or
Agreement,  the Plan and all Agreements  hereunder  shall be terminated in their
entirety (unless subsection 7.6(c) is applicable) and:

         (a) each Participant or his Beneficiary who is then receiving a benefit
         hereunder  shall be paid by the Company a lump sum payment equal to the
         present value of the  remaining  payments due him under this Plan based
         upon an interest  rate which is no greater  than  one-half the interest
         rate set forth in subsection 7.4(b) hereof;

         (b) each  Participant who is not then receiving a benefit shall be paid
         by the Company a lump sum equal to the greater of:

            (i) the amount of the Termination  Benefit as modified in subsection
            7.4(a), or

                                       31
<PAGE>

            (ii) the present value of his Normal  Benefit  payable  beginning at
            age sixty-five based upon an interest rate determined by the Company
            which is no greater than  one-half  the  interest  rate set forth in
            subsection 7.4(b) hereof.

         7.6 Definition of Change in Control. "Change in Control shall mean:

         (a) the sale of the Company or substantially  all of its assets, in any
         form   whatsoever,    including   merger,   consolidation,   or   other
         reorganization;

         (b) the acquisition after October 28, 1998 by any individual (excluding
         individuals  who are  Directors  of the Company on October  28,  1998),
         corporation,  partnership or other person or entity,  together with his
         or her  "Affiliates"  and  "Associates" (as defined in Rule 12b-2 under
         the Securities  Exchange Act of 1934, as amended September 30, 1981) of
         five percent (5%) or more of the outstanding shares of the common stock
         of the Company  followed by a change in the makeup of a majority of the
         Board of  Directors,  within  two years  from the  acquisition  of such
         amount of shares; or

         (c) any sale of a  substantial  portion of the Company or its assets or
         any substantial  change in the ownership of the  outstanding  shares of
         common stock of the Company which the Company,  in its sole discretion,
         determines  to be a Change in Control  under this  Section.  "Change in
         Control"  under this  clause (c) may  terminate  the Plan either in its
         entirety,  or only as to the  Participants who service with the Company
         is terminated as a result of such sale or change in ownership.



                                  SECTION EIGHT

                                  MISCELLANEOUS
                                  -------------

         8.1 Setoff.  If at the time payments or installments of payments are to
be made  hereunder the  Participant  or the  Beneficiary or both are indebted or
obligated  to the  Company,  then  the  payments  remaining  to be  made  to the
Participant or the Beneficiary or both may, at the discretion of the Company, be
reduced by the amount of such  indebtedness  or obligation,  provided,  however,
that an election by the Company not to reduce any such payment or payments shall
not constitute a waiver of its claim for such indebtedness or obligation.

         8.2  Nonassignability.  Neither the  Participant  nor any other  person
shall have any right to commute, sell, assign, pledge,  anticipate,  mortgage or
otherwise encumber, transfer, hypothecate or convey in advance of actual receipt
the amounts, if any,


                                       32
<PAGE>

payable hereunder,  or any part thereof, which are, and all rights to which are,
expressly declared to be unassignable and nontransferable. Except for debts owed
to the Company,  no part of the amounts payable hereunder shall, prior to actual
payment,  be subject to seizure or  sequestration  for the payment of any debts,
judgments,  alimony or separate maintenance owed by the Participant or any other
person, or be transferable by operation of law in the event of the Participant's
or any other person's bankruptcy or insolvency.

         8.3 Gender and Number.  Wherever  appropriate herein, the masculine may
mean the feminine and the singular may mean the plural or vice versa.

         8.4 Notice. Any notice required or permitted to be given under the 1985
Plan shall be sufficient if in writing and hand delivered, or sent by registered
or  certified  mail,  and if given to the Company,  delivered  to the  principal
office of the Company,  directed to the attention of the Compensation  Committee
of Management.  Such notice shall be deemed given as of the date of delivery or,
if delivery is made by mail, as of the date shown on the postmark or the receipt
for registration or certification.

         8.5 Governing  Laws. The 1985 Plan shall be construed and  administered
according to the laws of the State of Illinois.

IN WITNESS  WHEREOF,  the Company has amended and restated  this W.W.  Grainger,
Inc. 1985 Executive Deferred Compensation Plan on November 3, 1998.


                                                             W.W. GRAINGER, INC.


                                                             By: [J.D. Fluno]
                                                             -------------------
                                                                Vice Chairman


ATTEST:

[K.S. Kirsner]
- -------------------
Assistant Secretary


                                       33
<PAGE>


                                                               Exhibit (10) (ii)

                               W.W. Grainger, Inc.
                        SUPPLEMENTAL PROFIT SHARING PLAN
               (As Amended and Restated Effective January 1, 1992)
     (Conformed Copy as of November 3, 1998, Including First through Fourth
                                   Amendments)


                     ARTICLE ONE. PURPOSE AND EFFECTIVE DATE
                    -----------------------------------------

       1.1 Purpose of Plan. The purpose of this W.W. Grainger, Inc. Supplemental
Profit  Sharing  Plan is to provide  key  executives  with  profit  sharing  and
retirement benefits  commensurate with their current compensation  unaffected by
limitations imposed by the Internal Revenue Code on qualified  retirement plans.
The Plan is intended to constitute an excess benefit plan, as defined in Section
3(36) of ERISA, and a "top hat" plan, as defined in Section 201(2) of ERISA.

         1.2 Effective Date. This Plan was originally  established  effective as
of January 1, 1983.  It was  subsequently  amended and restated by action of the
Board of Directors on April 29, 1992.  The effective date of the Plan as amended
and restated herein is January 1, 1992.

                            ARTICLE TWO. DEFINITIONS
                           --------------------------

       2.1 Definitions. Whenever used herein, the following terms shall have the
respective  meanings  set forth below and,  when  intended,  such terms shall be
capitalized.

         (a) "Retirement" shall have the same meaning as defined in Section 1.36
         of the Profit Sharing Plan.

                                       34
<PAGE>

         (b) "Code"  shall mean the Internal  Revenue  Code of 1986,  as amended
         from time to time.

         (c) "Committee" shall mean the Profit Sharing Trust Committee.

         (d) "Company" shall mean W.W. Grainger,  Inc., a corporation  organized
         under the laws of the State of Illinois, and subsidiaries thereof.

         (e) "Disability" shall have the same meaning as defined in Section 1.14
         of the Profit Sharing Plan.

         (f) "Employee" shall mean any person who is employed by the Company.

         (g) "ERISA" shall mean the Employee  Retirement  Income Security Act of
         1974, as amended from time to time.

         (h) "Participant"  shall mean any Employee selected by the Committee to
         participate in this Plan pursuant to Article Four.

         (i)  "Plan"  shall mean this W.W.  Granger,  Inc.  Supplemental  Profit
         Sharing Plan.

         (j) "Profit Sharing Plan" shall mean the W.W. Grainger,  Inc. Employees
         Profit Sharing Plan as amended from time to time.

       2.2 Gender and Number.  Except when  otherwise  indicated by the context,
any masculine term used in this plan also shall include the feminine; the plural
shall include the singular and the singular shall include the plural.

                                       35
<PAGE>

                          ARTICLE THREE. ADMINISTRATION
                         -------------------------------

       3.1  Administration  by Committee.  The Plan shall be administered by the
Committee,  which is  appointed  by the Board of  Directors  of the  Company  to
administer this Plan and the Profit Sharing Plan.

       3.2  Authority of Committee.  The  Committee  shall have the authority to
interpret the Plan, to establish  and revise rules and  regulations  relating to
the Plan,  to designate  Participants,  and to make all  determinations  that it
deems necessary or advisable for the administration of the Plan.

                            ARTICLE FOUR. ELIGIBILITY
                           --------------------------- 

       4.1  Participants.  The Committee  shall select the Employee or Employees
who shall  participate  in this Plan,  subject to the  limitations  set forth in
Section 4.2.  Once an Employee is  designated a  Participant,  he shall remain a
Participant  for the purposes  specified in Section 5.1 and/or Section 5.2 until
the earlier of his death, retirement, disability, or termination of employment.

       4.2 Limitations on Eligibility.  The Committee may select as Participants
in this Plan only those  Employees  who are  "Eligible  Employees" in the Profit
Sharing  Plan  (as  defined   therein)  and  whose  share  of  contribution  are
forfeitures under the Profit Sharing Plan are limited by:

         (a) Section 415 of the Code; or

         (b) Any  other  provision  of the  Code or  ERISA,  provided  that  the
         Employee is among "a select group of management  or highly  compensated
         Employees" of the Company, within the meaning of Sections 201, 301,



                                       36
<PAGE>

         and  401 of  ERISA,  such  that  the  Plan  with  respect  to  benefits
         attributable to this subsection (b) qualifies for a "top hat" exemption
         from most of the substantive requirements of Title I of ERISA.

                       ARTICLE FIVE. BENEFITS AND ACCOUNTS
                      -------------------------------------

       5.1 Accounts. An account shall be established for each Participant.  Each
year there  shall be  credited  to each  Participant's  account  the  difference
between (a) the aggregate amount of Company  contributions and forfeitures which
would  have been  allocated  to the  account  of the  Participant  in the Profit
Sharing Plan without regard to the contribution limitations described in Section
4.2 hereof; and (b) the amount of Company  contribution and forfeitures actually
allocated to the account of the Participant in the Profit Sharing Plan.

       5.2 Earnings Factor. In addition to the credit under Section 5.1, if any,
an earnings factor shall be credited to each Participant's account at the end of
each calendar quarter. Such earnings factor shall be equal to the rate of return
that the  Participant's  account  earned under the Profit  Sharing Plan for that
calendar  quarter;  provided  that the rate of return for a  Participant  who no
longer has a Profit  Sharing Plan account shall be based upon the  Participant's
Profit  Sharing  Plan   investment   allocation   immediately   prior  to  final
distribution of his Profit Sharing Plan account.

         5.3  Distribution  Upon  Termination of  Employment.  In the event of a
Participant's  termination  of employment  for any reason other than death,  the
Participant's vested account balance under this Plan shall become payable to the
Participant  in the form of five  annual  installments,  provided  that a vested
account  balance less than  $100,000  shall be paid in a lump sum within  ninety
(90) days after the end of the calendar quarter in which termination occurs.

         Notwithstanding, a Participant whose vested account balance is $100,000
or  greater  may  elect,  on a  form  approved  by  the  Committee,  to  receive
distribution  of his


                                       37
<PAGE>

or her vested  account  balance in the form of a lump sum payment or in the form
of annual  installments  paid over a period not to exceed the lesser of 15 years
or the Participant's remaining life expectancy. Such election shall not be given
effect  unless it is  submitted  to the  Committee  or its  designee at least 12
months prior to the  Participant's  termination of employment.  Life  expectancy
shall  be  calculated  as of the  end of the  calendar  year  during  which  the
Participant's   employment   is   terminated,   and  shall  not   thereafter  be
recalculated.

         The  first  annual  installment,  or a lump sum  payment,  if  properly
elected,  shall be paid to the Participant within ninety (90) days after the end
of the calendar quarter in which termination of employment occurs. The remaining
installments  shall be paid in the first  calendar  quarter  of each  subsequent
year.

         The amount of each annual  installment  shall be equal to the  quotient
obtained by dividing the value of the  Participant's  vested account  balance on
the effective  date of the related  employment  termination  (and on the date of
each subsequent installment, as appropriate) by the number of years remaining in
the distribution  period including that installment.  The  Participant's  vested
account balance shall continue to accrue earnings,  as specified in Section 5.2,
until the entire vested account balance has been paid.


       5.4  Death  Benefit.   In  the  event  of  a  Participant's   death,  the
Participant's  entire  remaining  account  balance  shall be paid in a lump sum,
within  ninety  (90) days  after the end of the  calendar  quarter in which such
death  occurs,  to  the  Participant's  beneficiary,  as  such  beneficiary  was
designated  by the  Participant  in accordance  with the  Company's  beneficiary
designation procedures.

       In the event a Participant dies without having  designated a beneficiary,
or with no surviving  beneficiary,  the  Participant's  account balance shall be
paid in a lump sum to the Participant's estate within ninety (90) days after the
end of the calendar quarter in which death occurs.

                                       38
<PAGE>

         5.5 Alternative Payment Form.  Notwithstanding the terms and conditions
of Section 5.3, a  Participant  may at any time on or after his  termination  of
employment  petition the  Committee  to request  that  payment of his  remaining
vested account balance be made in a lump sum due to  circumstances of compelling
personal hardship. The Committee,  at its sole discretion,  shall make a binding
determination as to whether such alternative form of payment will be allowed.


                              ARTICLE SIX. VESTING
                             --------------------- 

       Vesting.  Subject to Section 8.1, each Participant shall become vested in
his account  balance under this Plan at the same rate and at the same time as he
becomes vested in his account balance in the Profit Sharing Plan.


                    ARTICLE SEVEN. AMENDMENT AND TERMINATION
                   ------------------------------------------

       7.1 Amendment. The Company shall have the power at any time and from time
to time to amend this Plan by  resolution  of its Board of  Directors,  provided
that no  amendment  shall be adopted the effect of which would be to deprive any
Participant of his vested interest in his account under this Plan.

       7.2 Termination. The Company reserves the right to terminate this Plan at
any time by resolution  of its Board of Directors.  Subject to Section 8.1, upon
termination  of this Plan,  each  Participant  shall  become fully vested in his
account  balance and such account  balance shall become payable at the same time
and in the same manner as provided in Article Five.


                                       39
<PAGE>


                          ARTICLE EIGHT. MISCELLANEOUS
                         ------------------------------

       8.1 Funding.  This Plan shall be unfunded. No contributions shall be made
to any separate funding vehicle. The Company may set up reserves on its books of
account  evidencing the liability under this Plan. To the extent that any person
acquires an account  balance  hereunder or a right to receive  payments from the
Company,  such right shall be no greater  than the right of a general  unsecured
creditor.

       8.2 Limitation of Rights. Nothing in the Plan shall be construed to:

         (a)Give any  Employee  any right to  participate  in the Plan except in
            accordance with the provisions of the Plan;

         (b)Limit  in  any  way  the  right  of  the  Company  to  terminate  an
            Employee's employment; or

         (c)Evidence any agreement or  understanding,  express or implied,  that
            the Company will employ an Employee in any particular position or at
            any particular rate of remuneration.

       8.3  Nonalienation.  No  benefits  under  this  Plan  shall  be  pledged,
assigned, transferred, sold or in any manner whatsoever anticipated, charged, or
encumbered by an Employee,  former Employee,  or their beneficiaries,  or in any
manner be liable for the debts,  contracts,  obligations,  or engagements of any
person having a possible interest in the Plan, voluntary or involuntary,  or for
any claims,  legal or equitable,  against any such person,  including claims for
alimony or the support of any spouse.


                                       40
<PAGE>

       8.4 Controlling  Law. This Plan shall be construed in accordance with the
laws of the State of Illinois in every respect,  including  without  limitation,
validity, interpretation, and performance.

       8.5  Text  Controls.  Article  headings  are  included  in the  Plan  for
convenience  of  reference  only,  and the Plan is to be  construed  without any
reference to such headings.  If there is any conflict  between such headings and
the text of the Plan, the text shall control.

       IN WITNESS  WHEREOF,  the Company  has caused  this Plan,  as amended and
restated  herein,  to be signed and attested by its duly qualified  officers and
caused  its  corporate  seal to be  hereunto  affixed on this 29th day of April,
1992.

                                                             W.W. Grainger, Inc.



                                                            By: [D.W. Grainger] 
                                                            --------------------
                                                                  Chairman

Attest:



[J.M. Baisley]
- --------------
Secretary


                                       41
<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                           <C>
<PERIOD-TYPE>                       9-mos
<FISCAL-YEAR-END>             DEC-31-1998
<PERIOD-END>                  SEP-30-1998
<CASH>                             46,071
<SECURITIES>                            0
<RECEIVABLES>                     514,737
<ALLOWANCES>                       18,091
<INVENTORY>                       570,330
<CURRENT-ASSETS>                1,186,823
<PP&E>                          1,173,130
<DEPRECIATION>                    538,540
<TOTAL-ASSETS>                  2,051,556
<CURRENT-LIABILITIES>             586,907
<BONDS>                           122,788
                   0
                             0
<COMMON>                           53,603
<OTHER-SE>                      1,248,937
<TOTAL-LIABILITY-AND-EQUITY>    2,051,556
<SALES>                         3,296,115
<TOTAL-REVENUES>                3,296,115
<CGS>                           2,103,690
<TOTAL-COSTS>                   2,103,690
<OTHER-EXPENSES>                  897,825
<LOSS-PROVISION>                    9,771
<INTEREST-EXPENSE>                  4,847
<INCOME-PRETAX>                   289,935
<INCOME-TAX>                      117,424
<INCOME-CONTINUING>               172,511
<DISCONTINUED>                          0
<EXTRAORDINARY>                         0
<CHANGES>                               0
<NET-INCOME>                      172,511
<EPS-PRIMARY>                        1.78
<EPS-DILUTED>                        1.75

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission