SEMCO ENERGY INC
U-3A-2, 1999-02-24
NATURAL GAS DISTRIBUTION
Previous: PIONEER BOND FUND /MA/, N-30D, 1999-02-24
Next: TII INDUSTRIES INC, PRE 14A, 1999-02-24



                                 Form U-3A-2 

                                                              File No. 69-232 

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549


                STATEMENT BY HOLDING COMPANY CLAIMING EXEMPTION
                 UNDER RULE U-3A-2 FROM THE PROVISIONS OF THE 
                  PUBLIC UTILITY HOLDING COMPANY ACT OF 1935


     SEMCO Energy, Inc. hereby files with the Securities and Exchange 
Commission, pursuant to Rule 2, its statement claiming exemption as a holding 
company from the provisions of the Public Utility Holding Company Act of 1935 
and submits the following information:

     1.  Claimant     - SEMCO Energy, Inc.
                        405 Water Street 
                        Port Huron, Michigan  48060

                        State of organization - Michigan 

                        Nature of business - Holding Company 

                        All subsidiaries (both first and second tier) are 
                        incorporated in Michigan.

         Subsidiaries - SEMCO Energy Gas Company
                        2915 Lapeer Road 
                        Port Huron, Michigan  48060 

                        Nature of business - Purchase, distribution, sale, and 
                        transport of natural gas to residential, commercial and 
                        industrial customers in several service areas, 
                        including in and about Port Huron in southeastern 
                        Michigan, in and about Albion in south-central 
                        Michigan, the southwest portion of lower Michigan, the 
                        central and western area of the upper peninsula of 
                        Michigan and in and about Battle Creek, Michigan.  The 
                        Company's general offices are located in Port Huron.  
                        Also sells propane through a subsidiary.


                        SEMCO Energy Services, Inc.
                        405 Water Street
                        Port Huron, Michigan  48060

                        State of organization - Michigan






                                      -1-
<PAGE>
                        Nature of business - Primarily markets natural gas to 
                        approximately 150 customers located in several states.  
                        Its customers include industrial, commercial and 
                        municipal natural gas users, natural gas distribution 
                        companies and other marketers.

                        
                        SEMCO Energy Ventures, Inc.
                        405 Water Street
                        Port Huron, Michigan  48060

                        State of organization - Michigan

                        Nature of business - An asset-based company with 
                        investments in many segments of the natural gas 
                        industry.  Ventures operates pipeline engineering and 
                        qulaity assurance services, construction services, 
                        propane distribution, intrastate pipelines and natural 
                        gas storage businesses.

                        At 12/31/98 Ventures had the following wholly-owned 
                        subsidiaries:

                            Hotflame Gas, Inc.
                            King Energy & Construction Co.
                            Maverick Pipeline Services, Inc.
                            Oilfield Materials Consultants, Inc.
                            SEMCO Arkansas Pipeline Company
                            SEMCO Energy Construction Co.
                            SEMCO Gas Storage Company
                            SEMCO Gathering Company
                            SEMCO Pipeline Company
                            Southeastern Development Company (SEDCO)
                            Southeastern Financial Services, Inc. (SFS)
                            Sub-Surface Construction Co.
                            Utility Construction Services, Inc.

                        Hotflame Gas, Inc. sells propane to residential and 
                        commercial customers in the upper peninsula of 
                        Michigan.

                        King Energy & Construction Co. provides underground gas 
                        distribution pipeline construction services.

                        Maverick Pipeline Services, Inc. provides engineering 
                        and design services with full project management mainly 
                        in the natural gas utility industry.

                        Oilfield Materials Consultants, Inc. is a consulting 
                        and quality assurance/quality control company serving 
                        the natural gas, oil transmission and 
                        exploration/production industry.

                        SEMCO Arkansas Pipeline Company formerly held a general 
                        partnership interest in a partnership which operates a 
                        pipeline crossing northern Arkansas.


                                      -2-
<PAGE>
                        SEMCO Energy Construction Co. has no assets at this 
                        time.

                        SEMCO Gas Storage Company holds an equity interest in a 
                        natural gas storage system located in Michigan.

                        SEMCO Gathering Company has no assets at this time.

                        SEMCO Pipeline Company principally holds investments in 
                        various transmission pipelines located in Michigan.

                        Southeastern Development Company holds real property 
                        and related improvements held for resale and office 
                        properties leased to affiliates and third parties.

                        Southeastern Financial Services, Inc. leases vehicles 
                        and data processing equipment primarily to affiliates.

                        Sub-Surface Construction Co. provides underground gas 
                        distribution pipeline construction services.

                        Utility Construction Services, Inc. has no assets at 
                        this time.


     2.  Properties of Claimant and Subsidiary Public Utility Companies.

         (a)  Claimant (SEMCO Energy, Inc.) - 

             The total properties of the Claimant consist of the Common Stock 
         of SEMCO Energy Gas Gas Company, SEMCO Energy Services, Inc., SEMCO 
         Energy Ventures, Inc., leasehold improvements and office equipment. 

         (b) Subsidiaries 

             SEMCO Energy Gas Company 

             SEMCO Energy Gas Company owns gas supply systems which include 
         approximately 151 miles of transmission pipelines and 5,170 miles of 
         distribution pipelines.  The pipelines are located in southeastern 
         Michigan (centered in and around the City of Port Huron) and 
         south-central Michigan (centered in and around the City of Albion), 
         the southwest portion of Michigan's lower peninsula and the central 
         and western areas of Michigan's upper peninsula.

             SEMCO Energy Gas Company's underground storage system consists of 
         eight salt caverns, a depleted oil field and a depleted gas field, 
         located in St. Clair County, Michigan, and the Battle Creek, Michigan, 
         areas, together with dehydration, measuring, compressor and 
         transmission facilities.  The aggregate working capacity of the system 
         is approximately 5.0 billion cubic feet (Bcf), with a capacity to 
         deliver 86 million cubic feet (MMcf) on a peak day.  Underground 
         storage services are provided to others on a short-term basis, 
         depending on available capacity.

             SEMCO Energy Gas Company also owns meters and service lines, gas 
         regulating and metering stations, garages, warehouses and other 
         buildings necessary and useful in the conduct of its business.  The 
         Company leases computer and transportation equipment. 

                                      -3-
<PAGE>
             SEMCO Energy Gas Company's distribution system and service lines 
         are, for the most part, located on or under public streets, alleys, 
         highways, and other public places, or on private property not owned by 
         SEMCO Energy Gas Company with permission or consent, except to an 
         inconsequential extent, of the individual owners.  SEMCO Energy Gas 
         Company's mains and distribution system located on or under public 
         streets, alleys, highways, and other public places were all installed 
         under valid rights and consents granted by appropriate local 
         authorities.

         All of SEMCO Energy Gas Company's properties are located in the State 
     of Michigan. 


     3.  The following information is submitted for the calendar year 1998 with 
respect to the Claimant and its subsidiary public utility company:
<TABLE>
<CAPTION>
                                                      Claimant                Subsidiary        
                                                (SEMCO Energy, Inc.)    SEMCO Energy Gas Company
<S>                                                <C>                   <C>
(a) Mcf of Natural or manufactured gas
    distributed at retail                               None                    Michigan
                                                                             32,200,000 Mcf
                                                                              $166,700,000

(b) Mcf of natural or manufactured gas
    distributed at retail outside of the 
    State in which each company is organized            None                      None

(c) Mcf of natural or manufactured gas sold at
    wholesale outside the State in which each
    company is organized or at the State line           None                      None

(d) Mcf of natural or manufactured gas
    purchased outside the State in which each 
    company is organized or at the State line           None                   State Line
                                                                             32,150,000 Mcf
                                                                              $109,200,000
</TABLE>

     4.   Not Applicable.


                     EXHIBIT A - FINANCIAL STATEMENTS

     A consolidating statement of income and surplus of the Claimant and 
its subsidiary companies for the last calendar year, together with a 
consolidating balance sheet of Claimant and its subsidiary companies as of 
the close of such calendar year accompanies this filing.


                    EXHIBIT B - FINANCIAL DATA SCHEDULE

     Financial Data Schedule showing consolidated Total Assets, Total 
Operating Revenues and Net Income.

                                    -4-
<PAGE>
                                 EXHIBIT C

     Not applicable.

     The above-named Claimant has caused this statement to be duly executed 
on its behalf by its authorized officer on this 24th day of February, 1999.

                                     SEMCO ENERGY, INC.
                                       (Name of Claimant)



                                     By /s/Sebastian Coppola
                                        Sebastian Coppola
                                        Senior Vice President and C.F.O.

Corporate Seal


Attest:



/s/Sherry L. Abbott
Sherry L. Abbott, Secretary

     Name, title, and address of officer to whom notices and correspondence 
concerning this statement should be addressed:

    Sebastian Coppola                Senior Vice President and C.F.O.
          (Name)                                 (Title)

               405 Water Street, Port Huron, Michigan  48060
                                 (Address)



















                                    -5-
<PAGE>
Exhibit A
<TABLE>
                                                         SEMCO ENERGY, INC. 
                                           CONSOLIDATED AND CONSOLIDATING INCOME STATEMENT 
                                                          DECEMBER   1998
                                                       (Unaudited Statement)            
                   
<CAPTION>
                                        TWELVE MONTHS TO DATE                              SEMCO        SEMCO            SEMCO
                                        ---------------------                           ENERGY GAS      ENERGY           ENERGY
                                            1998            ELIM.          PARENT         COMPANY      SERVICES         VENTURES 
                                        ------------    ------------    -----------    ------------   -----------     ------------
<S>                                     <C>             <C>             <C>            <C>            <C>             <C>
OPERATING REVENUE: 
 Gas sales revenue
  Residential                           $118,219,673    $          0    $         0    $118,219,673   $          0    $          0 
  Commercial                              42,040,625               0              0      42,040,625              0               0 
  Industrial                               6,439,279               0              0       6,439,279              0               0 
                                        ------------    ------------    -----------    ------------   ------------    ------------
                                        $166,699,577    $          0    $         0    $166,699,577   $          0    $          0 
 Gas marketing                           392,788,872      (7,070,887)             0               0    397,887,650       1,972,109 
 Transportation                           14,832,065               0              0      14,832,065              0               0 
 Other operations                         63,164,371     (10,278,527)             0       2,689,894              0      70,753,004 
                                        ------------    ------------    -----------    ------------   ------------    ------------
  Total Operating Revenue               $637,484,885    $(17,349,414)   $         0    $184,221,536   $397,887,650    $ 72,725,113 
                                        ------------    ------------    -----------    ------------   ------------    ------------
OPERATING EXPENSES:
 Cost of Gas Sold                       $109,388,153    $          0    $         0    $109,388,153   $          0    $          0
 Cost of Gas Marketed                    387,608,567      (7,070,887)             0               0    393,761,978         917,476 
 Operations                               89,481,749     (10,278,527)       476,599      29,558,454      4,783,887      64,941,336
 Maintenance                               2,295,805               0            133       2,292,046          3,626               0
 Depreciation                             15,349,131               0            221      12,109,969         43,952       3,194,990 
 Income Taxes                              2,833,336       3,977,631     (5,070,009)      4,069,752       (517,510)        373,472
 Taxes Other Than Income                   9,166,189               0            504       8,509,468         (9,713)        665,930
                                        ------------    ------------    -----------    ------------   ------------    ------------
                                        $616,122,930    $(13,371,783)   $(4,592,552)   $165,927,842   $398,066,220    $ 70,093,204 
                                        ------------    ------------    -----------    ------------   ------------    ------------
OPERATING INCOME:                       $ 21,361,955    $ (3,977,631)   $ 4,592,552    $ 18,293,694   $   (178,570)   $  2,631,909 
Other Income (Loss), Net
 Non-Operating Income                   $  7,900,217    $(11,468,028)   $11,116,676    $  1,756,370   $    106,665    $  6,388,534
 Non-Operating Expenses                    2,016,636               0              0       2,016,636              0               0
 Other Income Taxes                        3,487,271      (3,977,631)     3,737,790         (18,295)        13,621       3,731,786
                                        ------------    ------------    -----------    ------------   ------------    ------------
                                        $  2,396,310    $ (7,490,397)   $ 7,378,886    $   (241,971)  $     93,044    $  2,656,748
                                        ------------    ------------    -----------    ------------   ------------    ------------

Income Before Income Deductions         $ 23,758,265    $(11,468,028)   $11,971,438    $ 18,051,723   $    (85,526)   $  5,288,657
                                        ------------    ------------    -----------    ------------   ------------    ------------
INCOME DEDUCTIONS:
 Interest on Long-Term Debt             $ 11,487,618    $ (4,374,000)   $11,110,274    $  4,751,344   $          0    $          0 
 Other Interest                            2,873,332      (7,094,028)     2,547,515       4,729,395        875,407       1,815,042 
 Amortization of Debt Expense                449,825               0        105,347         344,478              0               0
 Dividends on Pref. Stock of LDCs            178,008               0              0         178,008              0               0 
                                        ------------    ------------    -----------    ------------   ------------    ------------
                                        $ 14,988,783    $(11,468,028)   $13,763,136    $ 10,003,225   $    875,407    $  1,815,042 
                                        ------------    ------------    -----------    ------------   ------------    ------------
Net Income Before Preferred
 Dividends and Other                    $  8,769,482    $          0    $(1,791,698)   $  8,048,498   $   (960,933)   $  3,473,615 
  Equity Earnings of Subsidiaries                  0     (14,394,107)    14,394,107               0              0               0 
  Dividends on Conv. Preferred                14,653               0         14,653               0              0               0
                                        ------------    ------------    -----------    ------------   ------------    ------------
Net Income Before Accounting
 Change and Extraordinary Item          $  8,754,829    $(14,394,107)   $12,587,756    $  8,048,498   $   (960,933)   $  3,473,615
  Change in Accounting Method              1,783,707               0              0       1,783,707              0               0
  Extraordinary Item                        (498,958)              0       (498,958)              0              0               0
                                        ------------    ------------    -----------    ------------   ------------    ------------
Net Income for Common                   $ 10,039,578    $(14,394,107)   $12,088,798    $  9,832,205   $   (960,933)   $  3,473,615 
                                        ============    ============    ===========    ============   ============    ============
</TABLE>
<PAGE>
<TABLE>
                                                           SEMCO ENERGY, INC. 
                                              CONSOLIDATED AND CONSOLIDATING BALANCE SHEET 
                                                            DECEMBER    1998 
                                                         (Unaudited Statement) 

<CAPTION>
                                                                                            SEMCO          SEMCO          SEMCO    
                                                                                         ENERGY GAS        ENERGY         ENERGY   
     ASSETS                              1998          ELIMINATIONS        PARENT          COMPANY        SERVICES       VENTURES  
     ------                          ------------      ------------     -----------     ------------    -----------    ----------- 
<S>                                  <C>              <C>              <C>              <C>             <C>            <C>
UTILITY PLANT: 
  Plant in Service, at Cost          $379,223,938     $           0    $          0     $362,914,464    $         0    $16,309,474 
  Construction Work in Progress           743,137                 0               0          743,137              0              0 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
                                     $379,967,075     $           0    $          0     $363,657,601    $         0    $16,309,474 
  Less-Accumulated Depreciation       112,594,650                 0               0      107,786,858              0      4,807,792 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
   Net Utility Plant                 $267,372,425     $           0    $          0     $255,870,743    $         0    $11,501,682 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
OTHER PROPERTY, NET: 
  Other Property, Gross              $ 28,402,565     $           0    $  1,735,949     $    855,758    $   104,000    $25,706,858 
  Less-Accumulated Depreciation         5,536,763                 0         997,629          235,196              0      4,303,938 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
                                     $ 22,865,802     $           0    $    738,320     $    620,562    $   104,000    $21,402,920 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
CURRENT ASSETS: 
  Cash                               $  4,952,581     $           0    $    825,436     $    165,016    $    50,667    $ 3,911,462 
  Accounts receivable: 
    Accounts Rec. - Non-Affiliate    $ 31,569,755     $  (2,771,508)   $          0     $ 20,280,663    $ 4,056,539    $10,004,061 
    Accounts Rec. - Affiliate                  (1)           34,082      (1,165,441)         342,614         96,085        692,659 
    Less-Reserve for Uncollectibles       631,530                 0               0          501,684         70,270         59,576 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
                                     $ 30,938,224     $  (2,737,426)   $ (1,165,441)    $ 20,121,593    $ 4,082,354    $10,637,144 

  Notes Receivable Affiliate         $     65,230     $(205,333,569)   $205,398,799     $          0    $         0    $         0 
  Accrued Utility Revenue              60,914,918                 0               0       16,432,613     44,507,682        (25,377)
  Materials and Supplies                2,191,010                 0               0        2,191,010              0              0 
  Gas in Storage                       38,526,347        (1,148,545)              0       30,687,152      8,879,462        108,278 
  Prepaid Property Taxes                4,860,480                 0          24,024        4,780,986         55,292            178 
  Prepayments                           9,045,139                 0         987,884          640,706      7,173,460        243,089 
  Other Current Assets                 11,555,671         1,148,545               0       10,325,748              0         81,378 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
Total Current Assets                 $163,049,600     $(208,070,995)   $206,070,702     $ 85,344,824    $64,748,917    $14,956,152 

INVESTMENT IN SUBSIDIARIES: 
  SEMCO Energy Gas Company           $          0     $(110,784,877)   $110,784,877     $          0    $         0    $         0 
  SEMCO Energy Services, Inc.                   0        (1,165,749)      1,165,749                0              0              0 
  SEMCO Energy Ventures, Inc.                   0       (22,926,819)     22,926,819                0              0              0 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
                                     $          0     $(134,877,445)   $134,877,445     $          0    $         0    $         0 
DEFERRED CHARGES: 
  Unamortized Debt Expense           $  5,619,135     $           0    $  1,113,625     $  4,505,510    $         0    $         0 
  Deferred Gas Charges                          9                 0               0                9              0              0 
  Advances to Equity Investees                  0                 0               0                0              0              0 
  Other Deferred Charges               30,754,943                 0       1,004,297       13,250,033        163,999     16,336,614 
                                     ------------     -------------    ------------     ------------    -----------    ----------- 
                                     $ 36,374,087     $           0    $  2,117,922     $ 17,755,552    $   163,999    $16,336,614 

TOTAL ASSETS                         $489,661,914     $(342,948,440)   $343,804,389     $359,591,681    $65,016,916    $64,197,368 
                                     ============     =============    ============     ============    ===========    =========== 
</TABLE>
<PAGE>
<TABLE>
                                                           SEMCO ENERGY, INC. 
                                              CONSOLIDATED AND CONSOLIDATING BALANCE SHEET 
                                                            DECEMBER    1998 
                                                         (Unaudited Statement) 

<CAPTION>
                                                                                           SEMCO          SEMCO           SEMCO    
     STOCKHOLDERS' INVESTMENT                                                           ENERGY GAS        ENERGY          ENERGY   
     AND LIABILITIES                     1998          ELIMINATIONS        PARENT         COMPANY        SERVICES        VENTURES  
     ------------------------        ------------      ------------     -----------    ------------    -----------     ----------- 
<S>                                  <C>              <C>              <C>             <C>             <C>             <C>
COMMON STOCK EQUITY: 
  Common stock, par $1               $ 17,382,229     $  (7,929,331)   $ 17,382,229    $  7,477,130    $         0     $   452,201 
  Capital surplus                     116,662,647      (103,402,933)    116,662,648      72,106,684      4,100,000      27,196,248 
  Retained earnings                    (1,817,195)      (23,545,181)     (1,817,196)     31,201,063     (2,934,251)     (4,721,630)
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
                                     $132,227,681     $(134,877,445)   $132,227,681    $110,784,877    $ 1,165,749     $22,926,819 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 

Cumulative Conv. Preferred Equity    $    155,450     $           0    $    155,450    $          0    $         0     $         0 

Cumul. Preferred Stock of SEGC       $  3,100,000     $           0    $          0    $  3,100,000    $         0     $         0 

LONG TERM DEBT: 
  Long-term debt                     $170,000,000     $ (54,000,000)   $170,000,000    $ 54,000,000    $         0     $         0 
  Capital lease obligations                     0                 0               0               0              0               0 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
                                     $170,000,000     $ (54,000,000)   $170,000,000    $ 54,000,000    $         0     $         0 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 

Total Capitalization                 $305,483,131     $(188,877,445)   $302,383,131    $167,884,877    $ 1,165,749     $22,926,819 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
CURRENT LIABILITIES:
  Cur. Maturities of Long-term debt  $          0     $           0    $          0    $          0    $         0     $         0 
  Notes Payable Nonaffiliates          63,575,670                 0      44,792,158      15,000,000              0       3,783,512 
  Notes Payable Affililiates                    0      (151,333,569)              0     101,447,655     24,405,979      25,479,935 
  Accounts Payable Nonaffiliates       57,498,264        (2,771,508)        636,122      18,279,067     39,440,295       1,914,288 
  Accounts Payable Affiliates                   0            34,082         148,693         640,052       (404,367)       (418,460)
  Customer Advance Payments            10,417,397                 0               0      10,417,397              0               0 
  General Taxes Accrued                   (39,224)                0          (7,543)       (526,093)        16,614         477,798 
  Income Taxes Accrued                   (199,437)                0      (5,074,655)      6,934,377     (2,552,694)        493,535 
  Interest Accrued                      1,934,665                 0       1,934,665               0              0               0 
  Amounts Payable to Customers                  0                 0               0               0              0               0 
  Accum. Deferred FIT - Current         2,344,354                 0         (44,457)      1,596,666              0         792,145 
  Other Current Liabilities             7,508,024                 0         180,903        (232,261)     2,939,389       4,619,993 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
   Total Current Liabilities         $143,039,713     $(154,070,995)   $ 42,565,886    $153,556,860    $63,845,216     $37,142,746 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
DEFERRED CREDITS:
  Accum. Deferred FIT - Deferred     $ 17,984,571     $           0    $ (2,209,132)   $ 16,441,627    $     5,951     $ 3,746,125 
  Unamortized Investment Tax Credit     2,247,205                 0               0       2,247,205              0               0 
  Customer Adv. For Construction        3,146,889                 0               0       3,146,889              0               0 
  Other Deferred Credits               17,760,405                 0       1,064,504      16,314,223              0         381,678 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
                                     $ 41,139,070     $           0    $ (1,144,628)   $ 38,149,944    $     5,951     $ 4,127,803 
                                     ------------     -------------    ------------    ------------    -----------     ----------- 
TOTAL CAPITALIZATION AND 
 LIABILITIES                         $489,661,914     $(342,948,440)   $343,804,389    $359,591,681    $65,016,916     $64,197,368 
                                     ============     =============    ============    ============    ===========     =========== 
</TABLE>
<PAGE>
<TABLE>
                                                  SEMCO ENERGY, INC. 
                             CONSOLIDATED AND CONSOLIDATING STATEMENT OF RETAINED EARNINGS 
                                                  DECEMBER 31, 1998 
                                                (Unaudited Statement) 




<CAPTION>
                                                                                            SEMCO         SEMCO           SEMCO    
                                                                                         ENERGY GAS       ENERGY          ENERGY   
                                         1998          ELIMINATIONS       PARENT           COMPANY       SERVICES        VENTURES  
                                     ------------      ------------    ------------     -----------    -----------     ----------- 
<S>                                  <C>               <C>             <C>              <C>            <C>             <C>
Beginning of Year                    $    (20,748)     $(20,457,149)   $    (20,748)    $30,518,858    $(1,973,317)    $(8,088,392)

Year to Date Net Income                10,039,578       (14,394,107)     12,088,798       9,832,205       (960,934)      3,473,616 
Cash Dividends on Common              (11,836,026)        9,256,855     (11,836,026)     (9,150,000)             0        (106,855)
                                     ------------      ------------    ------------     -----------    -----------     ----------- 
End of Year To Date                  $ (1,817,196)     $(25,594,401)   $    232,024     $31,201,063    $(2,934,251)    $(4,721,631)
                                     ============      ============    ============     ===========    ===========     =========== 
</TABLE>
<PAGE>
<TABLE>
                                                       SEMCO ENERGY, INC. 
                                   CONSOLIDATED AND CONSOLIDATING STATEMENT OF CAPITAL SURPLUS 
                                             FOR THE YEAR ENDED DECEMBER 31, 1998 
                                                           UNAUDITED 
                                                           ---------



<CAPTION>
                                                                                            SEMCO         SEMCO           SEMCO    
                                                                                         ENERGY GAS       ENERGY          ENERGY   
                                         1998          ELIMINATIONS       PARENT           COMPANY       SERVICES        VENTURES  
                                     ------------      ------------    ------------     -----------     ----------     ----------- 
<S>                                  <C>              <C>              <C>              <C>             <C>            <C>
CAPITAL SURPLUS - BEGINNING OF YEAR  $ 81,085,594     $ (91,135,270)   $ 81,085,594     $70,899,826     $        0     $20,235,444 

ADD -
  Excess of common stock issued 
   in connection with dividend 
   reinvestment plan over par value     5,833,117                 0       5,833,117               0              0               0 

  Excess of common stock issued in
   connection with conversion of 
   preferred shares over par value         11,136                 0          11,136               0              0               0 

  Additional capital added                      0        (5,306,858)              0       1,206,858      4,100,000               0 

  Issuance of common stock
   through public offering             25,480,000                 0      25,480,000               0              0               0 
   through business acquisitions        5,938,095        (6,960,804)      5,938,095               0              0       6,960,804 

  Excess of common stock issued
   in connection with 401(k)
   matching plan                          461,123                 0         461,123               0              0               0 

DEDUCT -
  Issuance of 5% stock dividend      $    726,173     $           0    $    726,173     $         0     $        0     $         0 
  Stock registration costs              1,420,244                 0       1,420,244               0              0               0 
                                     ------------     -------------    ------------     -----------     ----------     ----------- 
CAPITAL SURPLUS - END OF YEAR        $116,662,648     $(103,402,932)   $116,662,648     $72,106,684     $4,100,000     $27,196,248 
                                     ============     =============    ============     ===========     ==========     =========== 
</TABLE>

<TABLE> <S> <C>

<ARTICLE> OPUR3
<LEGEND>
This schedule contains summary financial information extracted from the
consolidated statement of income and the consolidated balance sheet and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-ASSETS>                                 489,662
<TOTAL-OPERATING-REVENUES>                     637,485
<NET-INCOME>                                    10,040
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission