SEMCO ENERGY INC
10-Q, 2000-08-11
NATURAL GAS DISTRIBUTION
Previous: GRAINGER W W INC, 10-Q, EX-27, 2000-08-11
Next: SEMCO ENERGY INC, 10-Q, EX-12, 2000-08-11



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


 (Mark  One)
     [X]     QUARTERLY  REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
             EXCHANGE  ACT  OF  1934
                    FOR  THE  QUARTERLY  PERIOD  ENDED  JUNE  30,  2000

                                       OR

     [  ]    TRANSITION  REPORT  PURSUANT  TO  SECTION  13  OR  15(d)  OF  THE
             SECURITIES  EXCHANGE  ACT  OF  1934
                    For the fiscal period from _____________  to  _____________


                        Commission file number 001-15565


                               SEMCO ENERGY, INC.
             (Exact name of registrant as specified in its charter)

                 MICHIGAN                                  38-2144267
     (State  or  other  jurisdiction  of               (I.R.S.  Employer
       incorporation  or  organization)               Identification  No.)

                  405 WATER STREET, PORT HURON, MICHIGAN 48060
                    (Address of principal executive offices)

                                  810-987-2200
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12  months  (or  for such shorter period that the registrant was
required  to  file  such reports), and (2) has been subject to such requirements
for  the  past  90  days.  Yes  [X]   No  [   ]

The number of outstanding shares of the Registrant's common stock as of July 31,
2000:  18,034,052.

<PAGE>
                               INDEX TO FORM 10-Q
                               ------------------

                         For Quarter Ended June 30, 2000



<TABLE>
<CAPTION>



                                                                                      Page
                                                                                     Number
                                                                                     ------
<S>                                                                                  <C>
COVER. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1

INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2

PART I - FINANCIAL INFORMATION
  Item 1.  Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . . .      3
  Item 2.  Management's Discussion and Analysis of Financial Condition
           and Results of Operations. . . . . . . . . . . . .. . . . . . . . . . .     13

PART II - OTHER INFORMATION
  Item 1.  Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . .     26
  Item 2.  Changes in Securities . . . . . . . . . . . . . . . . . . . . . . . . .     26
  Item 4.  Submission of Matters to a Vote of Securityholders  . . . . . . . . . .     26
  Item 6.  Exhibits and Reports on Form 8-K. . . . . . . . . . . . . . . . . . . .     27

SIGNATURE. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     28

EXHIBIT INDEX. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     29
</TABLE>


FORWARD-LOOKING  STATEMENTS

This  document  contains  forward-looking  statements  within the meaning of the
Private  Securities  Litigation  Reform  Act  of  1995 that are based on current
expectations,  estimates  and  projections  of  SEMCO  Energy,  Inc.  and  its
subsidiaries  (the  "Company").  Statements  that  are  not  historical  facts,
including  statements  about  the  Company's outlook, beliefs, plans, goals, and
expectations,  are  forward-looking  statements. These statements are subject to
potential  risks  and  uncertainties  and,  therefore, actual results may differ
materially.  The  Company  undertakes  no  obligation  to  update  publicly  any
forward-looking statements whether as a result of new information, future events
or  otherwise.  Factors  that may impact forward-looking statements include, but
are  not limited to, the following: (i) the effects of weather and other natural
phenomena;  (ii) the economic climate and growth in the geographical areas where
the  Company  does business; (iii) the capital intensive nature of the Company's
business;  (iv) increased competition within the energy industry as well as from
alternative  forms  of energy; (v) the timing and extent of changes in commodity
prices  for natural gas and propane; (vi) the effects of changes in governmental
and  regulatory  policies,  including income taxes, environmental compliance and
authorized  rates;  (vii)  the Company's ability to bid on and win construction,
engineering  and quality assurance contracts; (viii) the impact of energy prices
on  the  amount  of projects and business available to the Company's engineering
services  segment;  (ix) the nature, availability and projected profitability of
potential  investments  available  to  the Company; (x) the Company's ability to
accomplish  its  financing  objectives  in a timely and cost-effective manner in
light  of changing conditions in the capital markets, (xi) the Company's ability
to  operate  and  integrate acquired businesses in accordance with its plans and
(xii)  the  Company's  ability  to  effectively  execute  its strategic plan and
strategic  alternatives.


                                      - 2 -

<PAGE>
<TABLE>
<CAPTION>

                                         SEMCO ENERGY, INC.
                                 CONSOLIDATED STATEMENTS OF INCOME
                                            (Unaudited)
                              (In thousands, except per share amounts)



                                     Three Months Ended    Six Months Ended    Twelve Months Ended
                                           June 30,            June 30,              June 30,
                                     ------------------  --------------------  --------------------
                                       2000      1999      2000       1999       2000       1999
                                     --------  --------  ---------  ---------  ---------  ---------
<S>                                  <C>       <C>       <C>        <C>        <C>        <C>
OPERATING REVENUES
  Gas sales . . . . . . . . . . . .  $42,961   $32,325   $141,893   $101,303   $231,759   $170,686
  Gas transportation. . . . . . . .    6,294     3,632     17,791     10,261     29,899     17,938
  Construction services . . . . . .   21,384     9,812     34,302     13,369     70,898     36,619
  Engineering services. . . . . . .    3,725     3,435      7,390      7,982     14,249     24,265
  Gas marketing . . . . . . . . . .        -         -          -     96,855          -    275,770
  Other . . . . . . . . . . . . . .    2,114     2,025      5,404      5,339      9,629      9,566
                                     --------  --------  ---------  ---------  ---------  ---------
                                     $76,478   $51,229   $206,780   $235,109   $356,434   $534,844
                                     --------  --------  ---------  ---------  ---------  ---------

OPERATING EXPENSES
  Cost of gas sold. . . . . . . . .  $22,555   $19,411   $ 83,090   $ 65,410   $135,470   $110,658
  Cost of gas marketed. . . . . . .        -         -          -     95,632          -    270,613
  Operations and maintenance. . . .   38,103    22,744     70,520     41,053    130,288     95,459
  Depreciation and amortization . .    8,219     4,461     16,201      8,697     27,510     16,503
  Property and other taxes. . . . .    2,928     1,145      6,027      3,502     11,149      7,648
                                     --------  --------  ---------  ---------  ---------  ---------
                                     $71,805   $47,761   $175,838   $214,294   $304,417   $500,881
                                     --------  --------  ---------  ---------  ---------  ---------

OPERATING INCOME. . . . . . . . . .  $ 4,673   $ 3,468   $ 30,942   $ 20,815   $ 52,017   $ 33,963

OTHER INCOME (DEDUCTIONS)
  Divestiture of energy
    marketing business. . . . . . .  $     -   $     -   $      -   $  1,122   $      -   $  1,122
  Divestiture of NOARK investment .        -         -          -          -          -      3,568
  Interest expense. . . . . . . . .   (9,405)   (3,775)   (18,101)    (7,670)   (31,006)   (15,252)
  Other . . . . . . . . . . . . . .      608       574      1,668        946      3,349        782
                                     --------  --------  ---------  ---------  ---------  ---------
                                     $(8,797)  $(3,201)  $(16,433)  $ (5,602)  $(27,657)  $ (9,780)
                                     --------  --------  ---------  ---------  ---------  ---------
INCOME (LOSS) BEFORE INCOME TAXES
  AND DIVIDENDS ON TRUST
  PREFERRED SECURITIES. . . . . . .  $(4,124)  $   267   $ 14,509   $ 15,213   $ 24,360   $ 24,183

INCOME TAXES. . . . . . . . . . . .  $(1,807)  $   146   $  4,832   $  4,688   $  7,549   $  9,550
                                     --------  --------  ---------  ---------  ---------  ---------

NET INCOME (LOSS) BEFORE
  DIVIDENDS ON TRUST
  PREFERRED SECURITIES. . . . . . .  $(2,317)  $   121   $  9,677   $ 10,525   $ 16,811   $ 14,633

  Dividends on trust preferred
    securities net of income taxes.      757         -        757          -        757          -
                                     --------  --------  ---------  ---------  ---------  ---------

NET INCOME (LOSS) AVAILABLE TO
  COMMON SHAREHOLDERS . . . . . . .  $(3,074)  $   121   $  8,920   $ 10,525   $ 16,054   $ 14,633
                                     ========  ========  =========  =========  =========  =========

EARNINGS (LOSS) PER
  SHARE - BASIC AND DILUTED . . . .  $ (0.17)  $  0.01   $   0.50   $   0.60   $   0.90   $   0.85
                                     ========  ========  =========  =========  =========  =========

CASH DIVIDENDS
  PAID PER SHARE. . . . . . . . . .  $ 0.210   $ 0.255   $  0.415   $  0.454   $  0.824   $  0.836
                                     ========  ========  =========  =========  =========  =========

AVERAGE COMMON
  SHARES OUTSTANDING. . . . . . . .   17,992    17,703     17,954     17,571     17,887     17,183
                                     ========  ========  =========  =========  =========  =========

<FN>
The  accompanying  notes  to  the  consolidated  financial statements are an integral part of these
statements.
</TABLE>

                                      - 3 -

<PAGE>
<TABLE>
<CAPTION>

                               SEMCO ENERGY, INC.
                  CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



                                     ASSETS
                                 (In thousands)




                                                      June 30,   December 31,
                                                        2000         1999
                                                      ---------  -------------
                                                     (Unaudited)
<S>                                                   <C>        <C>
CURRENT ASSETS
  Cash and temporary cash investments, at cost . . .  $     228  $       6,086
  Receivables, less allowances of $1,427 and $1,080.     46,755         79,587
  Accrued revenue. . . . . . . . . . . . . . . . . .      6,120         25,380
  Prepaid expenses . . . . . . . . . . . . . . . . .     11,735         14,231
  Gas in underground storage . . . . . . . . . . . .      8,684         11,723
  Materials and supplies, at average cost. . . . . .      7,093          6,146
  Gas charges recoverable from customers . . . . . .      2,903          3,009
  Accumulated deferred income taxes. . . . . . . . .      3,525          3,528
  Other. . . . . . . . . . . . . . . . . . . . . . .         90            844
                                                      ---------  -------------
                                                      $  87,133  $     150,534

PROPERTY, PLANT AND EQUIPMENT
  Gas distribution . . . . . . . . . . . . . . . . .  $ 562,531  $     542,505
  Diversified businesses . . . . . . . . . . . . . .     71,285         61,434
                                                      ---------  -------------
                                                        633,816        603,939
  Less - accumulated depreciation. . . . . . . . . .    143,739        129,593
                                                      ---------  -------------
                                                      $ 490,077  $     474,346

DEFERRED CHARGES AND OTHER ASSETS
  Goodwill, less amortization of $7,253 and $5,052 .  $ 162,354  $     162,691
  Deferred retiree medical benefits. . . . . . . . .     11,239         11,689
  Unamortized debt expense . . . . . . . . . . . . .      7,646          7,644
  Other. . . . . . . . . . . . . . . . . . . . . . .      9,828          8,279
                                                      ---------  -------------
                                                      $ 191,067  $     190,303
                                                      ---------  -------------

TOTAL ASSETS . . . . . . . . . . . . . . . . . . . .  $ 768,277  $     815,183
                                                      =========  =============

<FN>
The  accompanying notes to the consolidated financial statements are an integral
part  of  these  statements.
</TABLE>

                                      - 4 -

<PAGE>
<TABLE>
<CAPTION>

                                   SEMCO ENERGY, INC.
                     CONSOLIDATED STATEMENTS OF FINANCIAL POSITION



                             LIABILITIES AND CAPITALIZATION
                                     (In thousands)




                                                               June 30,   December 31,
                                                                 2000         1999
                                                               ---------  -------------
                                                              (Unaudited)
<S>                                                            <C>        <C>
CURRENT LIABILITIES
  Notes payable . . . . . . . . . . . . . . . . . . . . . . .  $  96,377  $     376,629
  Accounts payable. . . . . . . . . . . . . . . . . . . . . .     18,379         35,725
  Customer advance payments . . . . . . . . . . . . . . . . .      9,599         13,885
  Accrued interest. . . . . . . . . . . . . . . . . . . . . .      2,975          4,527
  Amounts payable to customers. . . . . . . . . . . . . . . .      2,678          5,715
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .      9,081         11,701
                                                               ---------  -------------
                                                               $ 139,089  $     448,182

DEFERRED CREDITS AND OTHER LIABILITIES
  Accumulated deferred income taxes . . . . . . . . . . . . .  $  25,902  $      25,774
  Customer advances for construction. . . . . . . . . . . . .     13,593         15,045
  Unamortized investment tax credit . . . . . . . . . . . . .      1,846          1,980
  Other . . . . . . . . . . . . . . . . . . . . . . . . . . .     14,373         11,862
                                                               ---------  -------------
                                                               $  55,714  $      54,661

LONG-TERM DEBT. . . . . . . . . . . . . . . . . . . . . . . .  $ 308,386  $     170,000

COMPANY-OBLIGATED MANDATORILY REDEEMABLE TRUST
  PREFERRED SECURITIES OF SUBSIDIARIES HOLDING
  SOLELY DEBT SECURITIES OF SEMCO ENERGY, INC.. . . . . . . .  $ 128,606  $           -

COMMON SHAREHOLDERS' EQUITY
  Common stock - $1 par value; 40,000,000 shares authorized;
    18,027,505 and 17,908,616 shares outstanding. . . . . . .  $  18,028  $      17,909
  Capital surplus . . . . . . . . . . . . . . . . . . . . . .    116,420        123,861
  Retained earnings . . . . . . . . . . . . . . . . . . . . .      2,034            570
                                                               ---------  -------------
                                                               $ 136,482  $     142,340
                                                               ---------  -------------

TOTAL LIABILITIES AND CAPITALIZATION. . . . . . . . . . . . .  $ 768,277  $     815,183
                                                               =========  =============

<FN>

The accompanying notes to the consolidated financial statements are an integral part of
these  statements.
</TABLE>

                                      - 5 -

<PAGE>
<TABLE>
<CAPTION>

                                            SEMCO ENERGY, INC.
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (Unaudited)
                                              (in thousands)

                                                                Three Months Ended      Six Months Ended
                                                                      June 30,              June 30,
                                                               --------------------  ---------------------
                                                                  2000       1999       2000       1999
                                                               ----------  --------  ----------  ---------
<S>                                                            <C>         <C>       <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss) . . . . . . . . . . . . . . . . . . . . .  $  (3,074)  $   121   $   8,920   $ 10,525
  Adjustments to reconcile net income (loss) to net
    cash from operating activities:
        Depreciation and amortization . . . . . . . . . . . .      8,219     4,461      16,201      8,697
        Gain on divestiture of energy marketing business. . .          -         -           -     (1,122)
        Changes in assets and liabilities, net of effects of
           acquisitions, divestitures and other changes as
           shown below: . . . . . . . . . . . . . . . . . . .     12,489    (5,963)     26,016     31,207
                                                               ----------  --------  ----------  ---------
              NET CASH FROM OPERATING ACTIVITIES. . . . . . .  $  17,634   $(1,381)  $  51,137   $ 49,307
                                                               ----------  --------  ----------  ---------

CASH FLOWS FROM INVESTING ACTIVITIES
  Property additions - gas distribution . . . . . . . . . . .  $ (14,333)  $(4,276)  $ (20,956)  $ (8,183)
  Property additions - diversified businesses . . . . . . . .     (5,753)   (3,450)     (8,189)    (5,372)
  Proceeds from property sales, net of retirement costs . . .       (487)       24        (202)        (7)
  Proceeds from business divestiture. . . . . . . . . . . . .          -     1,950           -      1,950
  Acquisitions of businesses, net of cash acquired. . . . . .       (784)        -        (784)      (925)
                                                               ----------  --------  ----------  ---------
              NET CASH FROM INVESTING ACTIVITIES. . . . . . .  $ (21,357)  $(5,752)  $ (30,131)  $(12,537)
                                                               ----------  --------  ----------  ---------

CASH FLOWS FROM FINANCING ACTIVITIES
  Issuance of common stock, net of expenses . . . . . . . . .  $     225   $ 1,559   $     443   $  3,555
  Repurchase of common stock and related expenses . . . . . .          -      (193)          -       (193)
  Issuance of trust preferred securities, net of expenses . .    124,772         -     124,772          -
  Issuance of long-term debt, net of expenses . . . . . . . .    136,850         -     136,850          -
  Net cash change in notes payable and related expenses . . .   (257,681)    7,866    (281,473)   (33,632)
  Payment of dividends. . . . . . . . . . . . . . . . . . . .     (3,784)   (4,554)     (7,456)    (8,081)
                                                               ----------  --------  ----------  ---------
              NET CASH FROM FINANCING ACTIVITIES. . . . . . .  $     382   $ 4,678   $ (26,864)  $(38,351)
                                                               ----------  --------  ----------  ---------

CASH AND TEMPORARY CASH INVESTMENTS
  Net increase (decrease) . . . . . . . . . . . . . . . . . .  $  (3,341)  $(2,455)  $  (5,858)  $ (1,581)
  Beginning of period . . . . . . . . . . . . . . . . . . . .      3,569     5,827       6,086      4,953
                                                               ----------  --------  ----------  ---------

  End of period . . . . . . . . . . . . . . . . . . . . . . .  $     228   $ 3,372   $     228   $  3,372
                                                               ==========  ========  ==========  =========


  CHANGES IN ASSETS AND LIABILITIES, NET OF EFFECTS OF
     ACQUISITIONS, DIVESTITURES AND OTHER CHANGES:
        Receivables, net. . . . . . . . . . . . . . . . . . .  $   7,871   $ 9,996   $  33,544   $  7,063
        Accrued revenue . . . . . . . . . . . . . . . . . . .      9,813     7,267      19,260     30,201
        Materials, supplies and gas in underground storage. .     (2,066)   (7,036)      2,092     16,546
        Gas charges recoverable from customers. . . . . . . .         45       256         106      9,048
        Accounts payable. . . . . . . . . . . . . . . . . . .      5,557    (3,855)    (17,700)   (17,349)
        Customer advances and amounts payable to customers. .       (433)      (31)     (8,775)    (2,776)
        Accrued taxes . . . . . . . . . . . . . . . . . . . .     (7,776)   (9,646)     (2,886)    (7,884)
        Other . . . . . . . . . . . . . . . . . . . . . . . .       (522)   (2,914)        375     (3,642)
                                                               ----------  --------  ----------  ---------
                                                               $  12,489   $(5,963)  $  26,016   $ 31,207
                                                               ==========  ========  ==========  =========
<FN>
The  accompanying notes to the consolidated financial statements are an integral part of these statements.
</TABLE>

                                      - 6 -

<PAGE>
                               SEMCO ENERGY, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


(1)     SIGNIFICANT  ACCOUNTING  POLICIES

     Under  the  rules and regulations of the Securities and Exchange Commission
for Form 10-Q Quarterly Reports, certain footnotes and other financial statement
information  normally  included  in  the  year-end financial statements of SEMCO
Energy, Inc. and its subsidiaries (the "Company") have been condensed or omitted
in  the accompanying unaudited financial statements.  These financial statements
prepared  by  the  Company  should  be  read  in  conjunction with the financial
statements  and  notes  thereto  included in the Company's 1999 Annual Report on
Form 10-K filed with the Securities and Exchange Commission.  The information in
the  accompanying financial statements reflects, in the opinion of the Company's
management,  all  adjustments  (which include only normal recurring adjustments)
necessary for a fair statement of the information shown, subject to year-end and
other  adjustments, as later information may require.  Certain reclassifications
have  been  made  to the prior periods' financial statements to conform with the
2000  presentation.

     USE  OF  ESTIMATES  - The preparation of financial statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the reporting period.  Actual results could differ from those estimates.

     SUPPLEMENTAL CASH FLOW INFORMATION - Supplemental cash flow information for
the  three  and  six  months  ended  June  30,  2000  and 1999 is as follows (in
thousands  of  dollars):

<TABLE>
<CAPTION>

                                                  Three Months Ended   Six Months Ended
                                                       June 30,            June 30,
                                                  ------------------  ------------------
                                                    2000      1999      2000      1999
                                                  --------  --------  --------  --------
                                                              (in thousands)
<S>                                               <C>       <C>       <C>       <C>
CASH PAID DURING THE PERIOD FOR:
  Interest . . . . . . . . . . . . . . . . . . .  $10,271   $ 5,815   $18,081   $ 7,086
  Income taxes . . . . . . . . . . . . . . . . .  $ 5,527   $ 6,850   $ 7,884   $12,350

NON-CASH INVESTING AND FINANCING ACTIVITIES:
  Capital stock issued for acquisitions. . . . .  $ 1,000   $ 2,099   $ 1,000   $ 2,099
  Deferred payments for acquisitions . . . . . .  $     -   $     -   $     -   $ 1,000

DETAILS OF ACQUISITIONS:
  Fair value of assets acquired. . . . . . . . .  $ 3,364   $ 5,226   $ 3,364   $10,378
  Fair value of liabilities assumed. . . . . . .   (1,576)   (3,127)   (1,576)   (6,279)
  Deferred payments. . . . . . . . . . . . . . .        -         -         -    (1,000)
  Company stock issued . . . . . . . . . . . . .   (1,000)   (2,099)   (1,000)   (2,099)
                                                  --------  --------  --------  --------
  Cash paid. . . . . . . . . . . . . . . . . . .  $   788   $     -   $   788   $ 1,000
  Less cash acquired . . . . . . . . . . . . . .        4         -         4        75
                                                  --------  --------  --------  --------
  Net cash paid for (acquired via) acquisitions.  $   784   $     -   $   784   $   925
</TABLE>

                                      - 7 -

<PAGE>
                               SEMCO ENERGY, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   (Continued)


(2)     CAPITALIZATION

     REGISTRATION  STATEMENT  -  In March 2000, a registration statement on Form
S-3  ("registration  statement") filed by the Company and SEMCO Capital Trust I,
SEMCO  Capital  Trust II and SEMCO Capital Trust III ("Capital Trusts") with the
Securities and Exchange Commission became effective.  The registration statement
was  for  the  registration  of  debt securities, preferred stock, common stock,
stock  purchase  contracts  and  stock  purchase  units of the Company and trust
preferred  securities  of  the  Capital  Trusts  and  related  guarantees in any
combination  up  to  $500  million.

     LONG-TERM  DEBT  - In April 2000, the Company sold $30 million of 8% Senior
Notes  due  2010  ("Senior Notes") in a public offering.  Interest on the Senior
Notes  is  paid  semi-annually.
     The  Company  also  sold  $105  million of 8.95% Remarketable or Redeemable
Securities  ("ROARS")  in a public offering in June 2000.  The ROARS were issued
at  a  discount  of approximately $.3 million.  Interest on the ROARS is payable
semi-annually. The ROARS mature in July 2008; however, the Company may purchase,
or  be  required  to  purchase,  all  of  the ROARS in July 2003 if they are not
remarketed  as  discussed below.  In conjunction with the sale of the ROARS, the
Company entered into a remarketing agreement with Banc of America Securities LLC
("BAS") under which BAS has the option to purchase all the ROARS in July 2003 or
any  subsequent  remarketing  date.  The  Company  received an option premium of
approximately $2.5 million for the remarketing option which is included with the
ROARS  in  long-term  debt  in the Company's Consolidated Statement of Financial
Position.  The  option premium is being amortized to income over the life of the
ROARS.
     If  BAS purchases the ROARS in July 2003, they will remarket the ROARS at a
new  interest  rate  in accordance with the terms of the ROARS.  If BAS does not
exercise  its  option  to  purchase  the  ROARS in July 2003 then the Company is
required  to  redeem  all  of  the  ROARS  at  that  time.
     The  Company used the entire net proceeds from the sale of the Senior Notes
and  ROARS to repay a portion of the bridge loan utilized for the acquisition of
ENSTAR  Natural  Gas  Company  and  Alaska  Pipeline  Company (together known as
"ENSTAR").

     COMPANY-OBLIGATED  MANDATORILY  REDEEMABLE  TRUST  PREFERRED  SECURITIES OF
SUBSIDIARIES  -  The  Company's  Capital  Trusts  were  established for the sole
purpose  of issuing trust preferred securities and lending the gross proceeds to
the  Company.  The  sole assets of the Capital Trusts are debt securities of the
Company  with  terms  similar  to  the  terms  of  the  related  trust preferred
securities.  The  Capital  Trusts  are  subsidiaries  of  the  Company.
     In  April  2000,  SEMCO Capital Trust I issued 1.6 million shares of 10.25%
cumulative  trust  preferred securities ("10.25% TPS") in a public offering at a
price  of  $25  per  security.   SEMCO  Capital  Trust I used the $40 million in
proceeds  from  the  issuance  of  the  10.25%  TPS  to  invest  in subordinated
debentures  of the Company bearing an interest rate of 10.25%.  The Company used
the  entire net proceeds from the sale of the subordinated debentures to repay a
portion  of  the  bridge  loan  utilized  in  the  ENSTAR  acquisition.
     In  June  2000,  the  Company  issued  9  million FELINE PRIDES in a public
offering  at  a  price  of  $10  per  security (see Note 8).  Each FELINE PRIDES
initially  consisted  of a stock purchase contract of the Company and a 9% trust
preferred  security  of  SEMCO  Capital  Trust  II  with a stated face value per
security  of  $10  ("9%  TPS").  SEMCO  Capital Trust II used the $90 million in
proceeds  to  invest  in 9% senior deferrable notes of the Company.  The Company
used  the  entire  net  proceeds from the sale of the senior deferrable notes to
repay  a  portion  of  the  bridge  loan utilized for the acquisition of ENSTAR.

                                      - 8 -

<PAGE>
                               SEMCO ENERGY, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   (Continued)


     Under  the terms of each stock purchase contract (which is a component of a
FELINE  PRIDES unit), the FELINE PRIDES holder is obligated to purchase, and the
Company  is  obligated to sell, between .7794 and .8651 shares of Company common
stock  in  August  2003.  The actual number of shares of common stock to be sold
will  depend  on  the  average market value of a share of common stock in August
2003.  In  addition  to payments on the 9% TPS, the Company is also obligated to
pay  the  FELINE  PRIDES holders a quarterly contract adjustment payment on each
stock  purchase  contract  at  an  annual  rate  of  2%  of  $10.

     COMMON  STOCK  EQUITY  -  On June 15, 2000 the Company's Board of Directors
declared  a  regular  quarterly cash dividend of $.21 per share on the Company's
common  stock.  The  dividend  is  payable on August 15, 2000 to shareholders of
record  at  the  close  of  business  on  August  4,  2000.
     In  May  2000, the Company paid a quarterly cash dividend of $.21 per share
on  its common stock.  The total cash dividend was approximately $3.8 million of
which  $.7  million  was  reinvested  by  shareholders into common stock through
participation  in  the  Direct  Stock  Purchase  and  Dividend Reinvestment Plan
("DRIP").  During  the second quarter of 2000, the DRIP purchased Company common
stock  on  the  open market to meet the dividend reinvestment and stock purchase
requirements  of  its participants.  Also during the second quarter of 2000, the
Company issued approximately 18,000 shares of its common stock to certain of the
Company's  employee  benefit plans and approximately 83,000 shares in connection
with  a  business  acquisition.


(3)     EARNINGS  PER  SHARE

     The  computations  of  basic  and  diluted earnings per share for the three
months, six months and twelve months ended June 30, 2000 and 1999 are as follows
(in  thousands  except  per  share  amounts):

<TABLE>
<CAPTION>

                                                  Three Months Ended  Six Months Ended  Twelve Months Ended
                                                       June 30,          June 30,           June 30,
                                                  ------------------  ----------------  -------------------
                                                    2000      1999     2000     1999     2000        1999
                                                  --------   -------  -------  -------  -------     -------
<S>                                               <C>        <C>      <C>      <C>      <C>         <C>
BASIC EARNINGS (LOSS) PER SHARE COMPUTATION:
  Net income (loss). . . . . . . . . . . . . . .  $(3,074)   $   121  $ 8,920  $10,525  $16,054     $14,633

  Weighted average common shares outstanding . .   17,992     17,703   17,954   17,571   17,887      17,183

  Earnings (Loss) Per Share-Basic. . . . . . . .  $ (0.17)   $  0.01  $  0.50  $  0.60  $  0.90     $  0.85

DILUTED EARNINGS (LOSS) PER SHARE COMPUTATION:
  Net income (loss). . . . . . . . . . . . . . .  $(3,074)   $   121  $ 8,920  $10,525  $16,054     $14,633
  Adjustment for effect of assumed conversions:
    Preferred convertible stock dividends. . . .        -          4        -        7        5          14
                                                  --------   -------  -------  -------  -------     -------
  Diluted net income (loss). . . . . . . . . . .  $(3,074)   $   125  $ 8,920  $10,532  $16,059     $14,647
                                                  --------   -------  -------  -------  -------     -------

  Weighted average common shares outstanding . .   17,992     17,703   17,954   17,571   17,887      17,183
  Incremental shares from assumed
    conversions of:
      Preferred convertible stock. . . . . . . .        -         25        -       25       10          25
      Stock options. . . . . . . . . . . . . . .        -          -        5        -        2           -
                                                  --------   -------  -------  -------  -------     -------
  Diluted weighted average common
    shares outstanding . . . . . . . . . . . . .   17,992     17,728   17,959   17,596   17,899      17,208
                                                  --------   -------  -------  -------  -------     -------

  Earnings (Loss) Per Share-Diluted. . . . . . .  $ (0.17)   $  0.01  $  0.50  $  0.60  $  0.90     $  0.85
</TABLE>

                                      - 9 -

<PAGE>
                               SEMCO ENERGY, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   (Continued)


4)     BUSINESS  SEGMENTS

     The  Company  operates  four  business  segments: (1) gas distribution; (2)
construction  services; (3) engineering services; and (4) propane, pipelines and
storage.  The  latter  three  segments are sometimes referred to together as the
"diversified  businesses".  The  Company's  gas distribution segment distributes
and  transports  natural  gas to approximately 255,000 customers in the state of
Michigan  and  approximately  102,000  customers  in  the  state of Alaska.  The
construction  services  segment  currently  does  business  in  the mid-western,
southern  and  southeastern  areas  of  the  United  States.  In  addition  to
constructing underground gas pipelines, the Company is expanding its underground
construction services into other industries such as telecommunications and water
supply.  The  engineering  services segment has offices in New Jersey, Michigan,
Louisiana  and  Texas  and  provides a variety of energy related engineering and
quality  assurance  services  in  several  states.  The  propane,  pipelines and
storage  segment  sells  approximately  5 million gallons of propane annually to
retail  customers  in  Michigan's  upper  peninsula  and northeast Wisconsin and
operates natural gas transmission, gathering and storage facilities in Michigan.
The  Company  sold  the  subsidiary  comprising  its  energy  marketing business
effective  March  31,  1999.
     The  accounting  policies  of  the operating segments are the same as those
described  in  Notes  1  and  12  of  the  Notes  to  the Consolidated Financial
Statements  in  the  Company's  1999  Annual  Report  on  Form  10-K except that
intercompany  transactions  have  not  been eliminated in determining individual
segment  results.  The  following table provides business segment information as
well  as  a reconciliation ("Corporate and other") of the segment information to
the  applicable  line  in  the Consolidated Financial Statements.  Corporate and
other  includes  corporate  related  expenses  not  allocated  to  segments,
intercompany  eliminations  and  results  of  other  smaller  operations.

<TABLE>
<CAPTION>

                                   Three Months Ended    Six Months Ended    Twelve Months Ended
                                        June 30,             June 30,              June 30,
                                   ------------------  --------------------  --------------------
                                     2000      1999      2000       1999       2000       1999
                                   --------  --------  ---------  ---------  ---------  ---------
                                                           (in thousands)
<S>                                <C>       <C>       <C>        <C>        <C>        <C>
OPERATING REVENUES
  Gas Distribution. . . . . . . .  $49,928   $36,709   $161,616   $113,688   $264,758   $192,050
  Construction Services . . . . .   24,391    12,032     38,944     16,716     80,500     33,394
  Engineering Services. . . . . .    5,979     3,659     11,528      9,379     19,634     38,354
  Propane, Pipelines and Storage.    1,228     1,284      3,289      3,228      6,345      6,111
  Energy Marketing. . . . . . . .        -         -          -     96,904          -    278,190
  Corporate and Other (a) . . . .   (5,048)   (2,455)    (8,597)    (4,806)   (14,803)   (13,255)
                                   --------  --------  ---------  ---------  ---------  ---------
    Total Operating Revenues. . .  $76,478   $51,229   $206,780   $235,109   $356,434   $534,844
                                   ========  ========  =========  =========  =========  =========

OPERATING INCOME (LOSS)
  Gas Distribution. . . . . . . .  $ 5,348   $ 4,064   $ 34,007   $ 21,931   $ 52,209   $ 30,260
  Construction Services . . . . .     (567)      321     (2,845)      (925)       691        261
  Engineering Services. . . . . .      142      (544)       212        (92)      (208)     1,698
  Propane, Pipelines and Storage.      276       371        748      1,167      1,922      2,004
  Energy Marketing. . . . . . . .        -         -          -       (341)         -      2,269
  Corporate and Other (a) . . . .     (526)     (744)    (1,180)      (925)    (2,597)    (2,529)
                                   --------  --------  ---------  ---------  ---------  ---------
    Total Operating Income. . . .  $ 4,673   $ 3,468   $ 30,942   $ 20,815   $ 52,017   $ 33,963
                                   ========  ========  =========  =========  =========  =========

<FN>
(a)     Includes  the elimination of intercompany energy marketing revenues of $49 and $2,420 for
        the six and twelve months ended June  30,  1999,  respectively.  Includes the elimination
        of intercompany construction services  revenue  of  $3,007,  $4,642  and  $9,603  for the
        three, six and twelve months ended June 30, 2000, respectively, and  $2,220,  $3,346  and
        $9,129  for the three, six and twelve months ended June 30, 1999, respectively.  Includes
        the  elimination  of  intercompany  engineering  services  revenue  of $2,254, $4,138 and
        $5,385  for the three and twelve months ended  June  30,  2000, respectively,  and  $224,
        $1,398  and $1,735 for the three and twelve months ended June 30, 1999,  respectively.
</TABLE>

                                      - 10 -

<PAGE>
                               SEMCO ENERGY, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   (Continued)


(5)     PRO  FORMA  INFORMATION

     On  November  1,  1999, the Company acquired ENSTAR from Ocean Energy, Inc.
("Ocean  Energy")  for  approximately  $290  million  in  cash,  which  included
adjustments  for  working  capital and the purchase of $58.7 million of ENSTAR's
debt  held  by  Ocean Energy, plus the accrued interest thereon. The acquisition
has been accounted for using the purchase method of accounting. Accordingly, the
purchase  price has been preliminarily allocated to the assets purchased and the
liabilities  assumed  based  on  their  estimated fair values at the date of the
acquisition,  with  the  $134.4  million  of  purchase  price in excess of these
estimated  fair  values  classified  as  goodwill, which is being amortized on a
straight-line  basis  over  40  years.
     The  following  pro  forma  amounts for operating revenue, consolidated net
income and earnings per share (basic and diluted) have been determined as if the
acquisition  of  ENSTAR  occurred on January 1, 1999, and illustrate the effects
of:  (1)  the  elimination  of activities between ENSTAR and Ocean Energy or its
predecessor,  Seagull  Energy,  Inc.,  that occurred prior to the closing of the
acquisition  by  the Company; (2) the adjustments resulting from the acquisition
by  the Company including increases in depreciation and amortization expense due
primarily to the amortization, over a 40 year period, of the goodwill associated
with the acquisition; and (3) the public issuance of $135 million of debentures,
$40 million of trust preferred securities and $90 million of FELINE PRIDES (Note
2  contains  additional  information  about these issuances), the utilization of
short-term  lines  of  credit  to  fund  the  remaining  purchase price, and the
resulting  adjustments  to  interest  expense and trust preferred dividends from
these  issuances  and transactions (the "Financing Transactions"). The pro-forma
amounts  include  the  effects of the Financing Transactions as though they were
issued on January 1, 1999 and exclude the effects of the $290 million short-term
bridge  loan actually utilized in the ENSTAR acquisition.  The net proceeds from
the  Financing  Transactions have or will be used primarily to retire the bridge
loan.
     The  pro  forma  amounts  do  not  reflect  any  potential  cost savings or
operating  synergies  that  may be realized following the acquisition of ENSTAR.

<TABLE>
<CAPTION>

                                            Three  months        Six  months
                                           ended  June  30,    ended  June  30,
                                          ------------------  ------------------
                                            2000      1999      2000      1999
                                          --------  --------  --------  --------
                                         (in thousands, except per share amounts)
<S>                                       <C>       <C>       <C>       <C>
Actual results:
  Operating revenue. . . . . . . . . . .  $76,478   $51,229   $206,780  $235,109
  Net income (loss). . . . . . . . . . .   (3,074)      121      8,920    10,525
  Basic EPS. . . . . . . . . . . . . . .    (0.17)     0.01       0.50      0.60

Pro-forma results:
  Operating revenue. . . . . . . . . . .  $76,478   $68,660   $206,780  $291,200
  Net income (loss). . . . . . . . . . .   (3,209)   (2,267)     8,533    12,035
  Basic EPS. . . . . . . . . . . . . . .    (0.18)    (0.13)      0.48      0.68
</TABLE>


(6)     MERGERS  AND  ACQUISITIONS

     In  May  2000,  the  Company  acquired  KLP  Construction  Co.  ("KLP") for
approximately  $1.8 million.  KLP is based in East Peoria, Illinois and provides
natural  gas  pipeline  and  fiber optic construction services primarily for the
utility  industry.  For financial statement purposes, the acquisition of KLP has
been accounted for as a purchase and, accordingly, its results of operations are
included in the consolidated financial statements since the date of acquisition.
There  were  no  adjustments  necessary  to  the  accounting practices of KLP to
conform  with  the  practices  of  the  Company.

                                      - 11 -

<PAGE>
                               SEMCO ENERGY, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   (Continued)


(7)     COMMITMENTS  AND  CONTINGENCIES

     ENVIRONMENTAL  MATTERS  -  Prior  to  the construction of major natural gas
pipelines,  gas  for  heating  and  other  uses  was manufactured from processes
involving  coal,  coke  or  oil.  The  Company  owns  seven Michigan sites which
formerly  housed  such  manufacturing  facilities  and  expects  that  it  will
ultimately incur investigation and remedial action costs at some of these sites,
and  a number of other sites. The Company has submitted plans to the appropriate
environmental  regulatory  authority  in the State of Michigan to close one site
and  begin  work  at  another  site. The extent of the Company's liabilities and
potential costs in connection with these sites cannot reasonably be estimated at
this  time.  In  accordance  with  an  MPSC  accounting order, any environmental
investigation  and remedial action costs will be deferred and amortized over ten
years. Rate recognition of the related amortization expense will not begin until
after  a  prudence  review  in  a  general  rate  case.

(8)     SUBSEQUENT  EVENTS

     During  July 2000, the Company offered early retirement programs to certain
employees  of  the  Company.  Under  the  program,  eligible  employees  receive
enhanced  benefits  if  they  choose  to  retire  early.
          Also  during July 2000, Merrill Lynch, the underwriters for the FELINE
PRIDES,  exercised  their  option  to purchase additional FELINE PRIDES to cover
over-allotments.  An  additional  1.1 million FELINE PRIDES were issued bringing
the  total  number  of  FELINE  PRIDES  outstanding  to  10.1  million.

                                      - 12 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS.


RESULTS  OF  OPERATIONS

     SEMCO Energy, Inc. and its subsidiaries (the "Company") incurred a net loss
of  $3.1  million  (or  $0.17  per  share)  for  the quarter ended June 30, 2000
compared to net income of $.1 million (or $0.01 per share) for the quarter ended
June  30,  1999.  On  a  weather-normalized  basis, the net loss for the quarter
ended  June  30,  2000  would have been approximately $2.4 million (or $0.13 per
share) compared to net income of approximately $1.4 million (or $0.08 per share)
for  the  same  period  of  the  prior  year.
     Net  income  for  the  six  months ended June 30, 2000 was $8.9 million (or
$0.50  per  share)  compared  to  $10.5 million (or $0.60 per share) for the six
months  ended  June 30, 1999.  On a weather-normalized basis, the net income for
the  six  months ended June 30, 2000 would have been approximately $12.3 million
(or  $0.69  per share) compared to net income of approximately $12.5 million (or
$0.71  per  share)  for  the  same  period  of  the  prior  year.
     Net  income for the twelve months ended June 30, 2000 was $16.1 million (or
$.90  per  share)  compared to $14.6 million (or $0.85 per share) for the twelve
months  ended  June  30,  1999.  On a weather-normalized basis, net income would
have been approximately $21.1 million (or $1.18 per share) for the twelve months
ended June 30, 2000 compared to approximately $19.8 million (or $1.15 per share)
for  the  same  period of the prior year.  The net income for the six months and
twelve  months  ended  June 30, 1999 includes a gain of $.7 million after tax on
the  sale  of  the  energy  marketing  business.

<TABLE>
<CAPTION>

                                           Three Months Ended    Six Months Ended    Twelve Months Ended
                                                 June 30,            June 30,              June 30,
                                           ------------------  --------------------  --------------------
                                             2000      1999      2000       1999       2000       1999
                                           --------  --------  ---------  ---------  ---------  ---------
                                                      (in thousands, except per share amounts)
<S>                                        <C>       <C>       <C>        <C>        <C>        <C>
Operating revenues (a). . . . . . . . . .  $76,478   $51,229   $206,780   $235,109   $356,434   $534,844
  Operating expenses (a). . . . . . . . .   71,805    47,761    175,838    214,294    304,417    500,881
                                           --------  --------  ---------  ---------  ---------  ---------
Operating income. . . . . . . . . . . . .  $ 4,673   $ 3,468   $ 30,942   $ 20,815   $ 52,017   $ 33,963
  Other income and (deductions) . . . . .   (8,797)   (3,201)   (16,433)    (5,602)   (27,657)    (9,780)
  Income taxes. . . . . . . . . . . . . .    1,807      (146)    (4,832)    (4,688)    (7,549)    (9,550)
                                           --------  --------  ---------  ---------  ---------  ---------
Income before dividends on trust
  preferred securities. . . . . . . . . .  $(2,317)  $   121   $  9,677   $ 10,525   $ 16,811   $ 14,633
  Dividends on trust preferred
    securities, net of income tax . . . .      757         -        757          -        757          -
                                           --------  --------  ---------  ---------  ---------  ---------
Net income (loss) available to common
  shareholders. . . . . . . . . . . . . .  $(3,074)  $   121   $  8,920   $ 10,525   $ 16,054   $ 14,633
Earnings per share ("EPS"). . . . . . . .  $ (0.17)  $  0.01   $   0.50   $   0.60   $   0.90   $   0.85
Average common shares outstanding . . . .   17,992    17,703     17,954     17,571     17,887     17,183

Impact on net income of the following:
  Colder (warmer) than normal weather . .  $  (673)  $(1,300)  $ (3,405)  $ (1,967)  $ (5,078)  $ (5,187)
  Gain on sale of marketing business. . .  $     -   $     -   $      -   $    729   $      -   $    729

Net income excluding the foregoing items.  $(2,401)  $ 1,421   $ 12,325   $ 11,763   $ 21,132   $ 19,091
EPS excluding the foregoing items . . . .  $ (0.13)  $  0.08   $   0.69   $   0.67   $   1.18   $   1.11
<FN>

(a)   The  decrease  in  operating  revenues  and  expenses  for  the  six months and twelve months ended
      June  30,  2000  was  due  primarily  to  the  energy  marketing business, which was sold effective
      March  31,  1999,  offset  partially  by  the  results  of  new  business  acquisitions.
</TABLE>

                                      - 13 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


RESULTS  OF  OPERATIONS  (CONTINUED)

     The  Company's  largest  business  segment,  natural  gas  distribution, is
seasonal  in  nature  and  depends  on the winter months for the majority of its
operating  revenue.  As  a result, a substantial portion of the Company's annual
results  of  operations  is  earned  during the first and fourth quarters of the
year.  In addition, the Company's construction services business segment is also
seasonal  in  nature  and  makes  most  of its income during the summer and fall
months  and  incurs  losses during the winter and spring months.  Therefore, the
Company's  results  of operations for the three months and six months ended June
30,  2000  and  1999  are not necessarily indicative of results for a full year.
     The  business  segment  analyses  and other discussions on the next several
pages  provide  additional  information  regarding  variances  in  results  of
operations when comparing the three, six and twelve month periods ended June 30,
2000  to  the  same  periods  of  the  prior  year.


PRO  FORMA  INFORMATION

     On  November  1,  1999,  the  Company  acquired  the  assets  and  certain
liabilities  of  ENSTAR  Natural Gas Company and the outstanding stock of Alaska
Pipeline  Company  (together  known  as  "ENSTAR").  Note  5 of the Notes to the
Consolidated  Financial Statements includes additional information regarding the
acquisition  as well as a discussion of how the following pro forma amounts were
developed.
     The  pro  forma  amounts  do  not  reflect  any  potential  cost savings or
operating  synergies  that  may be realized following the acquisition of ENSTAR.

<TABLE>
<CAPTION>

                                            Three  months        Six  months
                                           ended  June  30,    ended  June  30,
                                          ------------------  ------------------
                                            2000      1999      2000      1999
                                          --------  --------  --------  --------
                                         (in thousands, except per share amounts)
<S>                                       <C>       <C>       <C>       <C>
ACTUAL RESULTS:
  Operating revenue (a). . . . . . . . .  $76,478   $51,229   $206,780  $235,109
  Net income . . . . . . . . . . . . . .   (3,074)      121      8,920    10,525
  Basic EPS. . . . . . . . . . . . . . .    (0.17)     0.01       0.50      0.60

  Weather normalized:
    Net income . . . . . . . . . . . . .   (2,401)    1,421     12,325    12,492
    Basic EPS. . . . . . . . . . . . . .    (0.13)     0.08       0.69      0.71

PRO-FORMA RESULTS:
  Operating revenue (a). . . . . . . . .  $76,478   $68,660   $206,780  $291,200
  Net income . . . . . . . . . . . . . .   (3,209)   (2,267)     8,533    12,035
  Basic EPS. . . . . . . . . . . . . . .    (0.18)    (0.13)      0.48      0.68

  Weather normalized:
    Net income . . . . . . . . . . . . .   (2,536)     (967)    11,938    13,302
    Basic EPS. . . . . . . . . . . . . .    (0.14)    (0.05)      0.66      0.76

<FN>
(a)     The  decrease  in  operating  revenues  in the six months ended June 30,
        2000  is  due primarily to the energy marketing business, which was sold
        effective  March  31,  1999,  offset  partially  by  the  results of new
        business  acquisitions.
</TABLE>

                                      - 14 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


SUMMARY  OF  BUSINESS  SEGMENTS

     The  Company  operates  four  business  segments: (1) gas distribution; (2)
construction  services; (3) engineering services; and (4) propane, pipelines and
storage.  The  latter  three  segments are sometimes referred to together as the
"diversified  businesses".   Refer  to  Note  4 of the Notes to the Consolidated
Financial  Statements  for  further information regarding each business segment.
The  Company  sold  the  subsidiary  comprising  its  energy  marketing business
effective  March  31,  1999.
     The  following  table  shows the operating revenues and operating income of
each business segment as well as a reconciliation ("Corporate and other") of the
segment  information  to  the  applicable  line  in  the  consolidated financial
statements.  Corporate  and  other includes intercompany eliminations, corporate
related expenses not allocated to the business segments and the results of other
smaller  operations.

<TABLE>
<CAPTION>

                                   Three Months Ended    Six Months Ended    Twelve Months Ended
                                        June 30,             June 30,              June 30,
                                   ------------------  --------------------  --------------------
                                     2000      1999      2000       1999       2000       1999
                                   --------  --------  ---------  ---------  ---------  ---------
                                                          (in thousands)
<S>                                <C>       <C>       <C>        <C>        <C>        <C>
OPERATING REVENUES
  Gas Distribution. . . . . . . .  $49,928   $36,709   $161,616   $113,688   $264,758   $192,050
  Construction Services . . . . .   24,391    12,032     38,944     16,716     80,500     33,394
  Engineering Services. . . . . .    5,979     3,659     11,528      9,379     19,634     38,354
  Propane, Pipelines and Storage.    1,228     1,284      3,289      3,228      6,345      6,111
  Energy Marketing. . . . . . . .        -         -          -     96,904          -    278,190
  Corporate and Other . . . . . .   (5,048)   (2,455)    (8,597)    (4,806)   (14,803)   (13,255)
                                   --------  --------  ---------  ---------  ---------  ---------
    Total Operating Revenues. . .  $76,478   $51,229   $206,780   $235,109   $356,434   $534,844
                                   ========  ========  =========  =========  =========  =========

OPERATING INCOME (LOSS)
  Gas Distribution. . . . . . . .  $ 5,348   $ 4,064   $ 34,007   $ 21,931   $ 52,209   $ 30,260
  Construction Services . . . . .     (567)      321     (2,845)      (925)       691        261
  Engineering Services. . . . . .      142      (544)       212        (92)      (208)     1,698
  Propane, Pipelines and Storage.      276       371        748      1,167      1,922      2,004
  Energy Marketing. . . . . . . .        -         -          -       (341)         -      2,269
  Corporate and Other . . . . . .     (526)     (744)    (1,180)      (925)    (2,597)    (2,529)
                                   --------  --------  ---------  ---------  ---------  ---------
    Total Operating Income. . . .  $ 4,673   $ 3,468   $ 30,942   $ 20,815   $ 52,017   $ 33,963
                                   ========  ========  =========  =========  =========  =========
</TABLE>

     Each  business segment is discussed separately on the following pages.  The
Company  evaluates  the  performance  of  its  business  segments  based  on the
operating  income  generated.  Operating  income  does not include income taxes,
interest  expense,  extraordinary  items, changes in accounting methods or other
non-operating  income  and  expense  items.  A review of the non-operating items
follows  the  business  segment  discussions.


GAS  DISTRIBUTION

     The  Company's  gas distribution business segment consists of operations in
Michigan  and  Alaska.  ENSTAR,  the  Alaska-based  operation,  was  acquired on
November  1, 1999. The acquisition of ENSTAR was accounted for as a purchase and
therefore  the consolidated financial statements and the table below include the
results  of  ENSTAR's  operations  since  November  1,  1999.  The  Michigan gas
distribution  operation  and  ENSTAR  are  referred  to  together  as  the  "Gas
Distribution  Business".

                                      - 15 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


GAS  DISTRIBUTION  (CONTINUED)

     Operating income for the Gas Distribution Business was $5.3 million for the
quarter  ended June 30, 2000 compared to $4.1 million for the quarter ended June
30,  1999.  On  a  weather-normalized  basis,  the  operating  income of the Gas
Distribution  Business would have been approximately $6.4 million for the second
quarter  of  2000  compared to approximately $5.9 million for the same period of
the  prior  year.

<TABLE>
<CAPTION>

                                        Three Months Ended     Six Months Ended    Twelve Months Ended
                                             June 30,              June 30,              June 30,
                                       --------------------  --------------------  --------------------
                                         2000       1999       2000       1999       2000       1999
                                       ---------  ---------  ---------  ---------  ---------  ---------
                                                            (dollars in thousands)
<S>                                    <C>        <C>        <C>        <C>        <C>        <C>
Gas sales revenues. . . . . . . . . .  $  42,961  $  32,325  $ 141,893  $ 101,303  $ 231,759  $ 170,685
Cost of gas sold. . . . . . . . . . .     22,555     19,411     83,090     65,410    135,470    110,658
                                       ---------  ---------  ---------  ---------  ---------  ---------
  Gas sales margin. . . . . . . . . .  $  20,406  $  12,914  $  58,803  $  35,893  $  96,289  $  60,027
Gas transportation revenue. . . . . .      6,294      3,632     17,792     10,261     29,899     17,938
Other operating revenue . . . . . . .        673        752      1,931      2,124      3,100      3,427
                                       ---------  ---------  ---------  ---------  ---------  ---------
  Gross margin. . . . . . . . . . . .  $  27,373  $  17,298  $  78,526  $  48,278  $ 129,288  $  81,392
Operating expenses. . . . . . . . . .     22,025     13,234     44,519     26,347     77,079     51,132
                                       ---------  ---------  ---------  ---------  ---------  ---------
Operating income. . . . . . . . . . .  $   5,348  $   4,064  $  34,007  $  21,931  $  52,209  $  30,260
                                       =========  =========  =========  =========  =========  =========

Weather-normalized operating income .  $   6,363  $   5,864  $  39,322  $  24,681  $  60,074  $  37,860
                                       =========  =========  =========  =========  =========  =========

Volumes of gas sold (MMcf). . . . . .      9,272      4,319     32,521     20,194     51,572     32,219
Volumes of gas transported (MMcf) . .     10,654      5,527     26,664     14,821     44,260     26,905
Number of customers at end of period.    361,149    249,610    361,149    249,610    361,149    249,610
Degree Days . . . . . . . . . . . . .      1,024        734      4,164      3,973      6,841      6,061
Percent colder (warmer) than normal .     (9.5)%    (25.3)%    (10.4)%     (7.5)%     (8.6)%    (12.7)%

<FN>
The  amounts  in  the  above  table  include  intercompany  transactions.
</TABLE>


     GAS  SALES  MARGIN  -  During  the second quarter of 2000, gas sales margin
increased  by  $7.5  million  when  compared to the second quarter of 1999.  The
increase  includes  approximately  $7.1 million of gas sales margin from ENSTAR.
The  remaining  $.4  million of the increase is attributable to the Michigan gas
distribution  operation  and  is  due  in  part  to  gas  sales margins from new
customers  and  an  increase  in  gas  sales  as  a result of the cooler weather
compared  to  the  second  quarter  of  1999  and  customers  switching from the
Company's aggregated transportation services ("ATS") program back to general gas
sales  service.  These  increases  were  offset partially by a decrease in sales
margin  earned  under  the  Company's  gas  supply  and storage arrangement with
TransCanada  Gas  Services, Inc. ("TransCanada") as a result of a sale of excess
gas  in  storage  during  the second quarter of 1999 that did not recur in 2000.
     The  gas  supply  and  storage arrangement with TransCanada pertains to the
Michigan  gas  distribution  operations.  Under  the  terms  of  the agreements,
TransCanada  provides  the  Company's  natural  gas requirements and manages the
Company's  natural  gas  supply  and  the  supply  aspects of transportation and
storage  operations  in  Michigan  for the three year period that began April 1,
1999.  TransCanada  supplies  the  gas  and related services to the Company at a
cost  below  the  $3.24  per  Mcf  that  the Company is authorized to charge its
Michigan  customers  for  gas.  As  a  result,  the  Michigan  gas  distribution
operation  retains  the  sales  margin on the sale of gas, subject to a customer
profit  sharing  mechanism.  Prior  to  April  1,  1999,  gas  sales  margin was
generated  primarily  from  distribution  fees  and

                                      - 16 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


GAS  DISTRIBUTION  (CONTINUED)

customer  fees  because  the  Michigan operation was not allowed to earn profits
from  the  sale  of  the gas commodity.  For more information on the TransCanada
agreements,  the  $3.24  authorized  gas  charge and the customer profit sharing
mechanism,  see  Note 2 of the Notes to the Consolidated Financial Statements in
the  Company's  1999  Annual  Report  on  Form  10-K.
     Weather  during  the  second quarter of 2000 was 9.5% warmer than normal in
Michigan  and Alaska combined while the weather during the first quarter of 1999
was 25.3% warmer than normal.  Under normal weather conditions, gas sales margin
for  the  quarters  ended  June  30,  2000  and  1999  would have been higher by
approximately  $1.0  million  and  $1.8  million,  respectively.
     The  ATS  program, which was effective April 1, 1998, provides all Michigan
commercial and industrial customers the opportunity to purchase their gas from a
third-party  supplier,  while allowing the Gas Distribution Business to continue
charging  the  existing  distribution  fees and customer fees.  Distribution and
customer  fees  associated  with  customers who have switched to third-party gas
suppliers  are  recorded  in  gas  transportation  revenue rather than gas sales
revenue  because  the  Company  is  acting as a transporter for those customers.
During  2000,  certain  ATS customers switched back to the Company's general gas
sales  service  because  the  third-party  suppliers they were utilizing stopped
participating  in the ATS program primarily due to a significant increase in the
market  price  of  natural  gas.
     Gas  sales margin for the six months ended June 30, 2000 increased by $22.9
million  when  compared  to  the  same  period  of  1999.  The increase includes
approximately $21.6 million of gas sales margin from ENSTAR.  The remaining $1.3
million  of  the  increase  is  attributable  to  the  Michigan gas distribution
operation  and relates to gas sales margins from new customers and sales margins
earned  on the sale of the gas commodity.  These increases were offset partially
by  the  impact of warmer weather.  Weather during the six months ended June 30,
2000  was  10.4%  warmer  than normal in Michigan and Alaska combined, while the
weather  during  the six months ended June 30, 1999 was 7.5% warmer than normal.
Under  normal  weather  conditions, gas sales margin for the twelve months ended
March 31, 2000 and 1999 would have been higher by approximately $5.3 million and
$2.7  million,  respectively.
     Gas  sales  margin  for  the twelve months ended June 30, 2000 increased by
$36.3  million  when  compared  to  the  twelve  months ended June 30, 1999. The
increase  includes  approximately $33.2 million of gas sales margin from ENSTAR.
The  remaining  $3.1 million of the increase is attributable to the Michigan gas
distribution  operation  and relates to gas sales margins from new customers and
sales  margins  earned  on  the sale of the gas commodity.  These increases were
partially  offset  by  the impact of a shift in customers to transportation as a
result  of  their  participation  in  the  Company's  ATS  program.
     Weather  during  the twelve months ended June 30, 2000 was 8.6% warmer than
normal  in  Michigan  and  Alaska  combined, while the weather during the twelve
months  ended  June 30, 1999 was 12.7% warmer than normal.  Under normal weather
conditions,  gas sales margin for the twelve months ended June 30, 2000 and 1999
would  have  been  higher  by  approximately  $7.9  million  and  $7.6  million,
respectively.  The  impact  of  weather  on  gas  sales margin during the twelve
months  ended  June  30,  2000  was  larger than during the same period of 1999,
despite the slightly cooler weather, because of the increased customer base as a
result  of  the  ENSTAR  acquisition.  A  significant  increase in customer base
causes any variation from normal weather to have a more pronounced impact on gas
sales  margin.

     GAS  TRANSPORTATION  REVENUE  - For the three months, six months and twelve
months  ended  June  30,  2000,  gas  transportation  revenue  increased by $2.7
million, $7.5 million and $12.0 million, respectively, when compared to the same
periods  ended  June  30,  1999.  The  increases  are  due  in  part to ENSTAR's
transportation  revenues  during  the three months, six months and twelve months
ended  June  30,  2000  of  $2.9  million  $7.0  million  and  $10.0  million,
respectively.  The  remainder  of  the  increases during both the six months and
twelve  months  ended June 30, 2000 relate primarily to customers  participating
in  the  new ATS program and an increase in general transportation revenue.  The

                                      - 17 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


GAS  DISTRIBUTION  (CONTINUED)

offsetting  decrease  for the three months ended June 30, 2000 was due primarily
to  ATS  customers  switching from the ATS program back to the Company's general
gas  sales  service.  As  discussed  above,  the  ATS program has essentially no
impact  on  operating  income because the Company charges ATS customers the same
distribution  fees  and  customer  fees  that  are  charged to general gas sales
service  customers.

     OPERATING  EXPENSES  -  The  operating  expenses  of  the  Gas Distribution
Business  during  the  three months, six months and twelve months ended June 30,
2000  increased  by $8.8 million, $18.2 million and $25.9 million, respectively,
when  compared  to  the  same  periods  ended June 30, 1999.  Operating expenses
attributable  to  ENSTAR  during  the three months, six months and twelve months
ended  June  30, 2000 accounted for $8.6 million, $17.5 million and 23.5 million
of  the  increases,  respectively.  The remainder of the increases relate to the
Michigan  operation.
     During  the three months, six months and twelve months ended June 30, 2000,
depreciation and amortization expense of the Michigan operation increased by $.1
million,  $.3  million  and $.6 million, respectively, when compared to the same
periods  ended  June  30,  1999.  The increases were primarily due to additional
property,  plant  and  equipment placed in service.  General business taxes also
increased  during  the three months, six months and twelve months ended June 30,
2000 by approximately $1.1 million, $1.2 million and $1.9 million, respectively.
The  increases  in 2000 were primarily due to a reduction in property taxes that
the  Company recorded during the second quarter of 1999 based on pending appeals
of  prior  years'  personal  property  assessments  in Michigan and new property
valuation  tables  approved  by  the State of Michigan in 1999.  The increase in
general  business  taxes  for  the  twelve  months  ended  June 30, 2000 is also
partially  due  to  higher  Michigan  business  tax  expense.
     The  above increases in operating expenses for the three months, six months
and  twelve  months  ended  June  30,  2000  were offset partially by an overall
decrease  in  employee  benefit  expenses  primarily due to changes in actuarial
assumptions  associated  with  the  employee  benefit  plans


CONSTRUCTION  SERVICES

In May 2000, the Company acquired KLP Construction Co. ("KLP") for approximately
$1.8 million.  For financial statement purposes, the acquisition of KLP has been
accounted  for  as  a  purchase  and, accordingly, its results of operations are
included  in the consolidated financial statements and the table below since the
date  of  acquisition.

<TABLE>
<CAPTION>

                          Three Months Ended   Six Months Ended   Twelve Months Ended
                               June 30,            June 30,            June 30,
                         -------------------  ------------------  -------------------
                           2000       1999      2000      1999     2000        1999
                         --------    -------  --------  --------  -------     -------
                                                 (in thousands)
<S>                      <C>         <C>      <C>       <C>       <C>         <C>
Operating revenues. . .  $24,391     $12,032  $38,944   $16,716   $80,500     $33,394
Operating expenses. . .   24,958      11,711   41,789    17,641    79,809      33,133
                         --------    -------  --------  --------  -------     -------
Operating income (loss)  $  (567)    $   321  $(2,845)  $  (925)  $   691     $   261
                         ========    =======  ========  ========  =======     =======

Feet of pipe installed.    1,930       1,479    2,927     2,176     6,959       5,039
                         ========    =======  ========  ========  =======     =======
<FN>

The  amounts  in  the  above  table  include  intercompany  transactions.
</TABLE>

                                      - 18 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


CONSTRUCTION  SERVICES  (CONTINUED)

     OPERATING  REVENUES  -  The operating revenues of the construction services
segment  ("Construction  Services")  for the three months, six months and twelve
months  ended  June 30, 2000 increased by $12.4 million, $22.2 million and $47.1
million,  respectively  (approximately  103%,  133% and 141%, respectively) when
compared  to  the same periods ended June 30, 1999.  The increases are primarily
due  to  the  timing  of  business  acquisitions.  Several construction business
acquisitions  were  made during or after the three months, six months and twelve
months  ended  June  30, 1999.  Refer to Note 3 of the Notes to the Consolidated
Financial  Statement  in  the  Company's 1999 Annual Report on Form 10-K for the
acquisition  dates of all construction businesses acquired during the past three
years.  The  increases  in  revenue were also due to an increase in construction
projects.

     OPERATING INCOME - Construction Services' incurred an operating loss of $.6
million  for  the  second  quarter  of  2000 compared to operating income of $.3
million  for  the  second quarter of 1999.  During the six months ended June 30,
2000,  Construction  Services  had an operating loss of $2.8 million compared to
$.9  million during the six months ended June 30, 1999.  The increased losses in
2000  are partially due to seasonal losses from construction businesses acquired
during  or  after the second quarter of 1999 and expected higher operating costs
related  to revenue growth during the slow construction season in the first half
of the year.  Construction Services generally incurs operating losses during the
winter  and  spring months when underground construction is inhibited by weather
and  costs  frequently  exceed  revenues  as construction crews and equipment is
staged  at worksites and may not be 100 percent productive for a period of time.
In  contrast,  Construction Services generates the majority of its income during
the summer and fall construction season when crews are fully productive.  As the
Company  expands  its  construction  business,  the  seasonal losses and profits
become  proportionally  larger.
     The decrease in operating income during the three and six months ended June
30,  2000  also  was  due  to  higher fuel costs and operating costs incurred on
various construction projects delayed by rain or other events.  Work has already
begun  on  many  of  these  projects and management anticipates that all planned
projects  will  be  completed  by  year-end.
     Operating income for the twelve months ended June 30, 2000 increased by $.4
million when compared to the same period of 1999.  The increase is due primarily
to  the  operating  income of the businesses acquired since February 1999 offset
partially by the items discussed above, which effected results for the three and
six  month  periods.


ENGINEERING  SERVICES

<TABLE>
<CAPTION>

                                     Three Months Ended   Six Months Ended    Twelve Months Ended
                                          June 30,            June 30,              June 30,
                                     ------------------  -------------------  -------------------
                                      2000       1999      2000      1999       2000       1999
                                     -------   --------  --------  ---------  ---------  --------
                                                  (in thousands, except billed hours)
<S>                                  <C>       <C>       <C>       <C>        <C>        <C>
Operating revenues. . . . . . . . .  $ 5,979   $ 3,659   $ 11,528  $  9,379   $ 19,634   $ 38,354
Operating expenses. . . . . . . . .    5,837     4,203     11,316     9,471     19,842     36,656
                                     -------   --------  --------  ---------  ---------  --------
Operating income (loss) . . . . . .  $   142   $  (544)  $    212  $    (92)  $   (208)  $  1,698
                                     =======   ========  ========  =========  =========  ========

Billed hours. . . . . . . . . . . .   94,000    95,000    188,000   192,000    355,000    532,000
                                     =======   ========  ========  =========  =========  ========

<FN>
     The  amounts  in  the  above  table  include  intercompany  transactions.
</TABLE>

                                      - 19 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


ENGINEERING  SERVICES  (CONTINUED)

     OPERATING  REVENUES  -  The  engineering  services  segment  ("Engineering
Services")  had  operating revenues during the three months and six months ended
June  30, 2000 of $6.0 million and $11.5 million, respectively, compared to $3.7
million  and  $9.3 million, respectively for the same periods of the prior year.
The  increase  in operating revenues was primarily due to engineering businesses
acquired  during  the  last  half  of  1999  and to an increase in the number of
available  projects  compared  to 1999 when operating revenues were down because
many pipeline construction and engineering projects were cut back or delayed due
to  gas  market  uncertainty  and  lower  oil  prices  in  1998  and early 1999.
     The  decrease  in revenues caused by the reduction in available engineering
projects  was offset partially by revenues from other lower margin jobs accepted
and performed during the first quarter of 2000.  The lower margin jobs covered a
portion  of  Engineering  Services'  fixed  overhead  costs.
     During  the  twelve  months  ended  June  30,  2000,  Engineering Services'
operating  revenues  decreased  by  approximately  $18.7 million from the twelve
months  ended June 30, 1999.  The decrease was due primarily to the reduction in
available engineering projects, including turn-key projects, caused by lower oil
prices  as  discussed  above.  In  addition,  engineering  projects  for the gas
distribution  industry continue to be delayed due to the cash flow impact on the
industry  of  warmer  weather  during  the  past  few  years.

     OPERATING  INCOME  -  Engineering  Services had operating income during the
three and six months ended June 30, 2000 of $.1 million and $.2 million compared
to  operating  losses  of $.5 million and $.1 million during the same periods of
1999.  The  increase  was due primarily to the increase in available engineering
projects  discussed  above.
     Operating  income  decreased by $1.9 million during the twelve months ended
June  30,  2000  when  compared  to  the twelve months ended June 30, 1999.  The
significant  decrease  in  operating income was due primarily to the decrease in
operating  revenues  and corresponding project costs as a result of the deferral
of  engineering  projects  discussed  previously.


PROPANE,  PIPELINES  AND  STORAGE

<TABLE>
<CAPTION>

                         Three Months Ended  Six Months Ended  Twelve Months Ended
                              June 30,           June 30,            June 30,
                         ------------------  ----------------  -------------------
                          2000        1999    2000      1999    2000         1999
                         ------      ------  ------    ------  ------       ------
(in thousands)
<S>                      <C>         <C>     <C>       <C>     <C>          <C>
Operating revenues. . .  $1,228      $1,284  $3,289    $3,228  $6,345       $6,111
Operating expenses. . .     952         913   2,541     2,061   4,423        4,107
                         ------      ------  ------    ------  ------       ------
Operating income (loss)  $  276      $  371  $  748    $1,167  $1,922       $2,004
                         ======      ======  ======    ======  ======       ======
</TABLE>

     OPERATING  REVENUES  -  The  operating  revenues  of the Company's propane,
pipelines  and  storage  business  for  the  three  months  ended  June 20, 2000
decreased  by  approximately $.1 million when compared to the three months ended
June  30,  1999  as  a  result  of lower pipeline revenues due to the absence of
revenues  from  a  pipeline that was sold in mid-1999 offset partially by higher
propane  revenues.  Operating  revenues for the six and twelve months ended June
30,  2000  increased by $.1 million and $.2 million, respectively, when compared
to  the  same  periods  of  1999.  The increases during both periods were due to
higher propane distribution revenues offset partially by slightly lower pipeline
revenues  due  to  the  reasons  discussed  above.

                                      - 20 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


PROPANE,  PIPELINES  AND  STORAGE  (CONTINUED)

     OPERATING  INCOME  -  The  operating income from the propane, pipelines and
storage  business  decreased  during the three, six and twelve months ended June
30,  2000  by  $.1  million,  $.4  million  and  $.1 million, respectively, when
compared  to the same periods ended June 30, 1999.  The decreases were primarily
caused  by  higher propane costs, which reduced propane margins, and the absence
of  operating  income  from  a  pipeline  that  was  sold  in  mid-1999.


OTHER  INCOME  AND  DEDUCTIONS

<TABLE>
<CAPTION>

                                           Three Months Ended   Six Months Ended    Twelve Months Ended
                                                June 30,             June 30,             June 30,
                                           ------------------  -------------------  --------------------
                                             2000      1999      2000       1999      2000       1999
                                           --------  --------  ---------  --------  ---------  ---------
                                                                  (in thousands)
<S>                                        <C>       <C>       <C>        <C>       <C>        <C>
Divestiture of energy marketing business.  $     -   $     -   $      -   $ 1,122   $      -   $  1,122
Divestiture of NOARK investment . . . . .        -         -          -         -          -      3,568
Interest expense. . . . . . . . . . . . .   (9,405)   (3,775)   (18,101)   (7,670)   (31,006)   (15,252)
Other income. . . . . . . . . . . . . . .      608       574      1,668       946      3,349        782
                                           --------  --------  ---------  --------  ---------  ---------
  Total other income (deductions) . . . .  $(8,797)  $(3,201)  $(16,433)  $(5,602)  $(27,657)  $ (9,780)
                                           ========  ========  =========  ========  =========  =========
</TABLE>

     DIVESTITURE  OF  ENERGY  MARKETING  BUSINESS  - The Company sold its energy
marketing  business  effective March 31, 1999.  The divestiture generated a gain
of  $1.1  million  ($.7 million after tax) which is reflected in the results for
the  six  months  and  twelve  months  ended  June  30,  1999.

     DIVESTITURE  OF  NOARK  INVESTMENT - The Company sold its investment in the
NOARK  Pipeline  System  Partnership  ("NOARK")  in  1998  after  a  number  of
write-downs  and  reserve  adjustments  related  to  the  investment.  Refer  to
Management's  Discussion  and  Analysis  and  Note  15  in  the  Notes  to  the
Consolidated  Financial  Statements  in the Company's 1999 Annual Report on Form
10-K  for  additional  information  related  to  the  NOARK  investment.

     INTEREST  EXPENSE  -  Interest  expense for the three months and six months
ended  June  30,  2000,  when  compared to the same periods ended June 30, 1999,
increased  by $5.6 million and $10.4 million, respectively.  The increase is due
primarily  to  increases  in  debt  levels  to  finance  the  Company's  capital
expenditure  and  business  acquisition  programs  and  for  general  corporate
purposes.  The increase during the six months ended June 30, 2000 is also offset
partially  by  $2.1  million  of  income  recognized  on  interest  rate  hedge
instruments during the first quarter of 2000.  The Company incurred $290 million
of  additional short-term debt on November 1, 1999 to finance the acquisition of
ENSTAR  ("bridge  loan").  All  except $29 million of the bridge loan was repaid
during  the  second  quarter  of  2000  with  the proceeds of several securities
offerings  discussed  in  Note  2  of  the  Notes  to the Consolidated Financial
Statements. Interest expense related to the bridge loan and these new securities
offerings  for  the  three  months  and  six  months  ended  June  30,  2000 was
approximately  $5.0  million  and  $10.9  million,  respectively.

                                      - 21 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


OTHER  INCOME  AND  DEDUCTIONS  (CONTINUED)

     Interest  expense  for  the  twelve months ended June 30, 2000 increased by
$15.8  million  when  compared to the same period in 1999.  The increase between
the  twelve-month  periods  is  due  generally to the same items that caused the
increase  between  the  three-month  and  six-month  periods, including the $2.1
million of income recognized on interest rate hedge instruments during the first
quarter  of  2000.  Approximately  $15.1  million of interest expense during the
twelve  months  ended  June  30,  2000  relates  to  the bridge loan and the new
securities  offerings.

     OTHER  INCOME  - Other income for the three months ended June 30, 2000 when
compared  to  the  three months ended June 30, 1999 was essentially unchanged at
$.6  million.  Other  income for the six months ended June 30, 2000 increased by
$.7  million when compared to the first six months of 1999.  The increase is due
in part to a $.4 million increase in equity income from a partnership investment
in  a  gas  storage  facility, most of which is likely to be non-recurring.  The
remainder  of  the increase is due primarily to an increase in gains on property
sales.
     Other  income  for  the twelve months ended June 30, 2000 increased by $2.6
million  when  compared  to  the  same twelve months of 1999.  Approximately $.8
million  of  the increase between twelve month periods relates to life insurance
proceeds  received  upon  the  death of a retired company executive, $.7 million
relates  to  gains  on  the  sale of various property, $.6 million relates to an
increase  in  equity  income  from  partnership investments and the remainder is
attributable  to  higher  miscellaneous  non-operating  income.


INCOME  TAXES

     Income  taxes for the three months, six months and twelve months ended June
30,  2000 increased (decreased) by approximately ($1.9 million), $.1 million and
($2.0  million),  respectively, when compared to the same periods ended June 30,
1999.  The  change in income taxes, when comparing one period to another, is due
primarily  to  changes  in  pre-tax  earnings  and any adjustments necessary for
compliance  with  tax  laws  and  regulations.


DIVIDENDS  ON  TRUST  PREFERRED  SECURITIES,  NET  OF  INCOME  TAX

     The  Company issued trust preferred securities and FELINE PRIDES during the
second  quarter  of 2000.  These securities are described in Note 2 of the Notes
to the Consolidated Financial Statements.  Dividends on these securities for the
second  quarter  of  2000  were  approximately  $.8  million, net of income tax.

                                      - 22 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


LIQUIDITY  AND  CAPITAL  RESOURCES

     CASH  FLOWS  FROM  INVESTING  -  The  following  table  identifies  capital
investments  for  the  three  and  six  months  ended  June  30,  2000 and 1999:

<TABLE>
<CAPTION>

                                                Three Months Ended  Six Months Ended
                                                     June 30,           June 30,
                                                ------------------  ----------------
                                                 2000        1999    2000     1999
                                                -------     ------  -------  -------
<S>                                             <C>         <C>     <C>      <C>
                                                             (in thousands)
Capital investments:
  Property additions - gas distribution. . . .  $14,333     $4,276  $20,956  $ 8,183
  Property additions - diversified businesses.    5,753      3,450    8,189    5,372
  Business acquistions (a) . . . . . . . . . .    1,784      2,099    1,784    4,024
                                                -------     ------  -------  -------
                                                $21,870     $9,825  $30,929  $17,579
                                                =======     ======  =======  =======

<FN>
(a)  Includes net cash paid, deferred payments and the value, at the time of
     issuance,  of  Company  stock  issued  for  acquisitions.
</TABLE>

     The  Company  has  spent  approximately $29.1 million on property additions
during the first six months of 2000 and anticipates spending approximately $20.9
million  on  property  additions  during the remainder of 2000.  The increase in
property  additions  in  2000  is  due  in large part to additional expenditures
related  to ENSTAR and certain construction businesses that were not part of the
Company  in  early  1999.
      In  addition,  the  Company may incur additional expenditures for business
acquisitions  during  the  remainder  of  2000.

     CASH  FLOWS  FROM  OPERATIONS  - Net cash from operating activities for the
three and six months ended June 30, 2000, as compared to the same periods of the
prior  year,  increased  by  $19.0  million  and $1.8 million, respectively. The
change  in  operating  cash  flows is significantly influenced by changes in the
level and cost of gas in underground storage, changes in accounts receivable and
accrued  revenue  and  other  working  capital  changes.  The  changes  in these
accounts  are  largely  the  result of the timing of cash receipts and payments.

     CASH FLOWS FROM FINANCING - Net cash from financing activities decreased by
$4.3  million  for  the  three months ended June 30, 2000 and increased by $11.5
million for the six months ended June 30, 2000 when compared to the same periods
ended  June  30,  1999.

<TABLE>
<CAPTION>

                                                    Three Months Ended      Six Months Ended
                                                          June 30,              June 30,
                                                   --------------------  ---------------------
                                                      2000       1999       2000       1999
                                                   ----------  --------  ----------  ---------
                                                                  (in thousands)
<S>                                                <C>         <C>       <C>         <C>
Cash provided by (used in) financing activities:
  Issuance (repurchase) of common stock . . . . .  $     225   $ 1,366   $     443   $  3,362
  Issuance of trust preferred securities. . . . .    124,772         -     124,772          -
  Issuance of long-term debt. . . . . . . . . . .    136,850         -     136,850          -
  Net cash change in notes payable. . . . . . . .   (257,681)    7,866    (281,473)   (33,632)
  Payment of dividends. . . . . . . . . . . . . .     (3,784)   (4,554)     (7,456)    (8,081)
                                                   ----------  --------  ----------  ---------
                                                   $     382   $ 4,678   $ (26,864)  $(38,351)
                                                   ==========  ========  ==========  =========
</TABLE>

                                      - 23 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


LIQUIDITY  AND  CAPITAL  RESOURCES  (CONTINUED)

     In  June 2000 the Company's Board of Directors declared a regular quarterly
cash  dividend of $.21 per share on the Company's common stock.  The dividend is
payable on August 15, 2000 to shareholders of record at the close of business on
August  4,  2000.
     In  March  2000,  a  registration  statement  on  Form  S-3  ("registration
statement")  filed by the Company and SEMCO Capital Trust I, SEMCO Capital Trust
II  and  SEMCO  Capital  Trust  III  ("Capital  Trusts") with the Securities and
Exchange  Commission  became  effective.  During  the second quarter of 2000 the
Company and two of the capital trusts issued various securities and used the net
proceeds therefrom to repay a portion of the short-term bridge loan utilized for
the  acquisition  of  ENSTAR.  Refer  to Note 2 of the Notes to the Consolidated
Financial  Statements  for  additional  information  regarding  the registration
statement  and  securities  issued.

     FUTURE  FINANCING  -  In general, the Company funds its capital expenditure
program  and  dividend payments with operating cash flows and the utilization of
short-term  lines  of  credit.  When appropriate, the Company will refinance its
short-term  lines with long-term debt, common stock or other long-term financing
instruments.  At  June 30, 2000, the Company had short-term credit facilities of
$110  million, of which $43.6 million was unused.  During July 2000, the Company
increased  its  short-term  lines  of  credit  with  banks to $160 million, $140
million  of  which  is  committed  facilities.  Also  in  July  2000 the Company
utilized  its  short-term  lines of credit to repay the remaining balance of the
bridge  loan  utilized  to  acquire  ENSTAR.
     As discussed above and in Note 2 of the Notes to the Consolidated Financial
Statements,  the Company has registered up to $500 million of securities under a
registration  statement  filed in March 2000, of which $265 million was utilized
to  issue  securities  during  the  second  quarter  of  2000.
     The Company may acquire additional businesses during the remainder of 2000.
If  business  acquisitions  are made, the Company will likely raise the required
capital  through  a  combination  of  utilizing  short-term  lines of credit and
issuing  long-term  debt  or  equity.
     The  Company's  ratio  of earnings to fixed charges was 1.72 for the twelve
months  ended  June  30,  2000.


NEW  ACCOUNTING  STANDARD

     In  June of 1998, the Financial Accounting Standards Board issued Statement
of  Financial  Accounting  Standards  No.  133,  "Accounting  for  Derivative
Instruments  and  Hedging  Activities"  ("SFAS  133").  SFAS  133  establishes
accounting  and  reporting  standards requiring that every derivative instrument
(including  certain  derivative  instruments  embedded  in  other  contracts) be
recorded  in the statement of financial position as either an asset or liability
measured  at its fair value.  SFAS 133 requires that changes in the derivative's
fair  value be recognized currently in earnings unless specific hedge accounting
criteria  are  met.  Special  accounting  for  qualifying  hedges  allows  a
derivative's  gains  and  losses to offset related results on the hedged item in
the  income  statement,  and  requires  that  a  company must formally document,
designate,  and  assess  the  effectiveness  of  transactions that receive hedge
accounting.
     SFAS  133 is effective for fiscal years beginning after June 15, 2000.  The
Company  is  studying  the  effects of SFAS 133 but does not expect it to have a
material  impact  on the Company's liquidity, financial condition and results of
operations.

                                      - 24 -

<PAGE>
                  PART I - FINANCIAL INFORMATION - (CONTINUED)


ITEM  2.     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF FINANCIAL CONDITION AND
             RESULTS  OF  OPERATIONS  (CONTINUED).


OTHER  SUBSEQUENT  EVENTS

     In  July  2000,  the  Company  announced  that  it  is  exploring strategic
alternatives  in  an  effort  to  enhance and maximize shareholder value.  These
alternatives  include evaluation of possible transactions, such as a merger with
a  strategic  partner.
     The  Company also offered early retirement programs to certain employees of
the  Company  in  July  2000.  Under  the  programs, eligible  employees receive
enhanced  benefits  if  they  choose  to  retire  early.
     Also  during  July  2000,  Merrill  Lynch,  the underwriters for the FELINE
PRIDES,  exercised  their  option  to purchase additional FELINE PRIDES to cover
over-allotments.  An  additional  1.1  million  FELINE  PRIDES were issued which
brings  the  total  number  of  FELINE  PRIDES  outstanding  to  10.1  million.

                                      - 25 -

<PAGE>
                           PART II - OTHER INFORMATION



ITEM  1.  LEGAL  PROCEEDINGS.

          None.


ITEM  2.  CHANGES  IN  SECURITIES.

          During  the second quarter of 2000, the Company issued an aggregate of
4,661  shares  of  unregistered  common  stock  to  the  members of its Board of
Directors  in  exchange  for  services  rendered,  valued  at  $59,000.

          On May 1, 2000 the Company issued 83,029 shares of unregistered common
stock (valued at $1,000,000) to W. Earl Pogue, Jr. as part of the acquisition of
the  outstanding  stock  of  KLP  Construction  Co.,  Inc.

          The preceding transactions were exempt from registration under Section
4(2)  of  the  Securities  Act  of  1933.


ITEM  3.  DEFAULT  UPON  SENIOR  SECURITIES.

          Not  applicable.


ITEM  4.  SUBMISSION  OF  MATTERS  TO  A  VOTE  OF  SECURITYHOLDERS.

          At  the  May  9, 2000 Annual Meeting of Common Shareholders, which had
been  adjourned  from  April  18,  2000,  the following nominees were elected as
directors  to  hold  office  for  a  term  of  three  years:

<TABLE>
<CAPTION>
     Name                  Votes  For       Votes  Withheld
     ----                  ----------       ---------------


<S>                        <C>              <C>

  John T. Ferris . . . .   13,430,650       1,281,434
  Michael O. Frazer. . .   13,293,785       1,418,299
  Frederick S. Moore . .   13,309,865       1,402,219
  Edith A. Stotler . . .   12,481,453       2,230,631
</TABLE>

          Also  at  the  May  9, 2000 Annual Meeting of Common Shareholders, the
following  proposal  was  not  approved  due  to  the  lack of a majority of the
outstanding  shares:

          -- Proposal to increase the number of authorized Preferred Shares from
             500,000 to 4,500,000 and to amend the Articles of Incorporation.

<TABLE>
<CAPTION>

                For      Against   Abstain  Broker Non-Vote
                ---      -------   -------  ---------------
<S>                     <C>        <C>         <C>
             8,495,934  3,090,065  415,199     2,710,886
</TABLE>


ITEM  5.  OTHER  INFORMATION.

          Not  applicable.

                                      - 26 -

<PAGE>
                     PART II - OTHER INFORMATION (CONTINUED)



ITEM  6.  EXHIBITS  AND  REPORTS  ON  FORM  8-K.

     (a)  List  of  Exhibits  -  (See  page  29  for  the  Exhibit  Index.)

          12     Ratio  of  Earnings  to  Fixed  Charges.
          27     Financial  Data  Schedule.

     (b)  Reports  on  Form  8-K.

          There  were  no reports on Form 8-K filed during the second quarter of
2000.

          The  Company filed the following Form 8-K Reports after June 30, 2000:
(1)  report  filed  on  July  17,  2000,  to announce the resignation of Carl W.
Porter,  President  and  Chief  Operating  Officer  of the Company, for personal
reasons, (2) report filed on July 25, 2000 to report second quarter earnings and
announce  that  the  Company  is  exploring  strategic  alternatives to increase
shareholder  value,  and  (3)  report  filed  on July 27, 2000, to file exhibits
relating  to  the  securities  offerings  recently  completed.

                                      - 27 -

<PAGE>
                                   SIGNATURES



Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has  duly  caused  this  report  to  be  signed on its behalf by the
undersigned  thereunto  duly  authorized.

                                        SEMCO  ENERGY,  INC.
                                                (Registrant)



Dated:  August  11,  2000
                                        By: /s/Sebastian Coppola
                                            Sebastian  Coppola
                                            Senior Vice President and Principal
                                            Financial  Officer

                                      - 28 -

<PAGE>
<TABLE>
<CAPTION>

                                  EXHIBIT INDEX
                                    Form 10-Q
                               Second Quarter 2000


Exhibit
  No.    Description                            Filed Herewith
-------  -------------------------------------  --------------
<C>      <S>                                    <C>
     12    Ratio of Earnings to Fixed Charges.  x
     27    Financial Data Schedule.. . . . . .  x
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission