RIVERSIDE GROUP INC/FL
10-Q, 1999-05-14
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: MOORE BENJAMIN & CO, 10-Q, 1999-05-14
Next: FEDERAL SIGNAL CORP /DE/, 10-Q, 1999-05-14



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                                                                Commission File
      For Quarter Ended MARCH 31, 1999                           Number 0-9209
                        --------------                                  ------



                              RIVERSIDE GROUP, INC.
             (Exact name of registrant as specified in its charter)



              Florida                                             59-114417
              -------                                             ---------
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)


7800 BELFORT PARKWAY, JACKSONVILLE, FLORIDA                             32256
- -------------------------------------------                             -----
(Address of principal executive Offices)                              (Zip Code)


            Registrant's telephone number, including area code number
                                  904-281-2200
                                  ------------




Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the  preceding  12 months,  and (2) has been  subject to such filing
requirements for the past 90 days.

                                         Yes   X                   No      
                                             -----                    ----- 

On May 13, 1999, there were 5,287,123  shares of the  Registrant's  common stock
outstanding.


<PAGE>



                              RIVERSIDE GROUP, INC.

                                      INDEX

                                                                      Page
PART I.                       FINANCIAL INFORMATION                  Number

         Item 1.           Financial Statements

                           Condensed Consolidated Balance Sheets
                           March 31, 1999 (Unaudited)
                           And December 31, 1998                        3

                           Condensed Consolidated Statements
                           of Operations
                           Three months ended
                           March 31, 1999 and 1998 (Unaudited)          4

                           Condensed Consolidated Statement
                           of Common Stockholders' Equity
                           Three months ended
                           March 31, 1999 (Unaudited)                   5

                           Condensed Consolidated Statements of
                           Cash Flows
                           Three months ended
                           March 31, 1999 and 1998 (Unaudited)          6

                           Notes to Condensed Consolidated
                           Financial Statements (Unaudited)             7

         Item 2.           Management's Discussion and Analysis         
                           of Financial Condition and Results of
                           Operations                                  15

PART II.

         Item 2.           Changes in Securities                       25

         Item 5.           Other Information                           25

         Item 6.           Exhibits and Reports on Form 8-K            25


                                        2
<PAGE>

                     Riverside Group, Inc. and Subsidiaries
                      Condensed Consolidated Balance Sheets
                                   (unaudited)
                                 (in thousands)
          
<TABLE>
<CAPTION>                                                                          <C>                         <C>
                                                                                   March 31,                   December 31,
                                                                                     1999                          1998
                                                                                   --------                   -------------
<S>                                                                                     
                                                       ASSETS
Current assets
     Cash and cash equivalents                                                    $     183                     $      509
     Accounts receivable, less allowance for doubtful   
       accounts of $278 at 1999 and $337 at 1998                                        436                             246
     Notes receivable                                                                    40                            197
     Inventory                                                                           20                              1
     Prepaid expenses                                                                    96                             46
                                                                                  ---------                     ----------
         Total current assets                                                           775                            999
                                                                                                            
Investment in Wickes Inc.                                                            12,490                         14,995
Investment in real estate                                                             9,621                          9,667
Property, plant and equipment, net                                                      483                            402
Other assets (net of accumulated amortization of                                                                     
   $823  at 1999 and $796 at 1998)                                                      337                            339
                                                                                  ---------                     ----------
         Total assets                                                             $  23,706                     $   26,402
                                                                                  =========                     ==========
                                                                                                                                  
                     LIABILITIES & STOCKHOLDERS' EQUITY                                                     
                                                                                                                                   
Current liabilities:                                                                                                             
     Current maturities of long-term debt                                         $  10,963                     $   10,356
     Accounts payable                                                                   586                            223
     Accrued liabilities                                                                932                          1,377
     Deferred revenue                                                                   190                            112
                                                                                  ---------                      ---------
       Total current liabilities                                                     12,671                         12,068
                                                                                                                                 
Long-term debt                                                                          335                            415
Mortgage debt                                                                        11,345                         11,345
Net liabilities of discontinued operations                                               22                             22
Other long-term liabilities                                                             129                            184
                                                                                  ---------                      ---------
        Total liabilities                                                            24,502                         24,034
                                                                                                                                   
Commitments and contingencies (Note 3)                                                                                            
                                                                                                                                 
Common stockholders' equity :                                                                               
     Common stock, $.10 par value; 20,000,000 shares authorized;                        529                            529
       5,287,123  issued and outstanding  in 1999 and 1998
     Additional paid in capital                                                      16,838                         16,838
     Retained earnings (deficit)                                                    (18,163)                       (14,999)
                                                                                  ---------                      ---------
     Total common stockholders' equity                                                 (796)                         2,368
                                                                                                                                 
                                                                                  ---------                      ---------
     Total liabilities and common stockholders' equity                           $   23,706                     $   26,402
                                                                                  =========                      =========
                                                                                                                                  
                                                                                                                                  







                                                                                                            
     See Accompanying Notes to Condensed Consolidated Financial Statements.

                                                         
                                        3
</TABLE>

<PAGE>


                     Riverside Group, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Operations
                                   (unaudited)
                     (in thousands except per share amounts)

                                                                               
      

<TABLE>
<CAPTION>

                                                                                                                 
                                                                                   Three Months Ended March 31,
                                                                                  -----------------------------
                                                                                      1999                 1998
                                                                                      ----                 ----
<S>                                                                              <C>                   <C>
Revenues:                                                                     
     Sales and service revenues                                                   $      481           $  168,861
     Net investment loss                                                                 (29)                 (15)
     Net realized investment gains                                                         -                  437
     Other operating income                                                               25                2,451
                                                                                   ---------           ----------
                                                                                         477              171,734
                                                                                   ---------           ----------
Costs and expenses:                                                              
Cost of sales                                                                             78              127,881
     Provision for doubtful accounts                                                     (59)               1,333
     Depreciation, goodwill and trademark amortization                                    60                1,420
     Restructuring and unusual items                                                       -                5,431
     Selling, general and administrative expenses                                      1,584               41,781
     Interest expense                                                                    653                6,167
                                                                                   ---------           ----------
                                                                                       2,316              184,013
                                                                                   ---------           ----------
                                                                                                                                   
Loss before income taxes, equity in related parties,                                                                              
     and minority interest:                                                           (1,839)             (12,279)

     Income tax benefit                                                                    -               (3,879)
     Equity in losses of Wickes, Inc.                                                  1,325                    -
     Minority interest, net of income taxes                                                -               (3,302)
                                                                                  ----------           ----------
        Net loss                                                                  $   (3,164)         $    (5,098)
                                                                                  ===========           =========
                                                                                                                                  
Basic and diluted loss per common share:                                                                                          
     Loss from continuing operations                                              $    (0.61)         $     (0.98)
                                                                                                                         
     Weighted average number of common shares                                                                    
     used in computing earnings per share                                          5,213,186            5,213,186
      

                                                                                                                   

 













      



     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                        4
</TABLE>
<PAGE>

                     Riverside Group, Inc. and Subsidiaries
         Condensed Consolidated Statement of Common Stockholder's Equity
                                   (unaudited)
                                 (in thousands)
                                                                    
<TABLE>
<CAPTION>

                                                                                                   Total
                                                                    Additional      Retained       Common
                                                        Common       Paid-In        Earnings    Stockholders'
                                                        Stock        Capital       (Deficit)       Equity
                                                       -------      ----------     ---------     -----------
<S>                                                    <C>          <C>            <C>            <C>   

Balance, December  31, 1998                           $   529       $ 16,838       $ (14,999)    $   2,368
                                                                                                                                
Net loss, three months ended March 31, 1999                --             --          (3,164)       (3,164)

                                                     --------       --------       ---------     ---------
Balance, March 31, 1999                              $    529       $ 16,838       $ (18,163)    $     796
                                                     ========       ========       =========     =========
                                                                                                  



</TABLE>




























     See Accompanying Notes to Condensed Consolidated Financial Statements.

                                        5

<PAGE>
                     Riverside Group, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Cash Flows
                                   (unaudited)
                                 (in thousands)
<TABLE>
<CAPTION>




                                                                                       For the Three Months Ending
<S>                                                                             <C>                            <C>
                                                                                       -----------------------------
Cash Flow from Operating Activities                                                    1999                    1998
                                                                                       ----                    ----
     Net loss                                                                   $    (3,164)               $  (5,098)
     Adjustments to reconcile net loss to net cash provided by
         (used in) operating activities:
         Depreciation expense                                                            44                    1,175
         Amortization expense                                                            16                      783
         Amortization of bond discount                                                   56                       48
         Provision for doubtful accounts                                                (59)                   1,333
         Gain on sale of fixed assets                                                     -                   (1,399)
         Net realized investment (gains)losses on investments                             -                     (437)
         Benefit for deferred income taxes                                                -                   (4,166)
         Equity in losses of unconsolidated subsidiaries                              1,325                        -
         Minority interest                                                                -                   (3,302)
         Change in other assets and liabilities:                                         
            (Increase)decrease  in accounts receivable                                 (131)                   5,558
            Decrease in notes receivable                                                157                    2,310
            Increase in inventory                                                       (19)                 (11,964)
            (Increase)decrease  in other assets                                         (64)                     859
            Increase (decrease) in accounts payable and accrued liabilities             (82)                   8,009
            Net liabilities of discontinued operations, other liabilities             
            and current income taxes                                                     23                       33
                                                                                  ---------                ---------
         Net Cash Used In Operating Activities                                       (1,898)                  (6,258)
                                                                                  ---------                ----------
                                                                                                                                  
     Investing Activities                                                                                              
         Purchase of investments:
            Property, plant and equipment                                             (120)                  (1,123)
            Investment real estate                                                      (3)                       -
         Sale of investments:                                                   
         Property, plant and equipment                                                   -                    2,729
         Investment real estate                                                         44                    3,808
         Securities of Wickes Inc.                                                   1,180                        -
                                                                                  --------                ---------
         Net Cash Provided By Investing Activities                                   1,101                    5,414
                                                                                  --------                ---------
                                                                                                                                 
     Cash Flows from Financing Activities
            Net borrowings under the revolving line of credit                            -                    3,877
            Repayment of debt                                                          (61)                  (3,504)
            Increase in borrowings                                                     532                      100
                                                                                  --------                ---------
         Net Cash Provided By Financing Activities                                     471                      473

            Net Decrease in Cash and Equivalents                                      (326)                    (371)
            Cash and equivalents at beginning of period                                509                    3,154

                                                                                  --------                 --------
            Cash and equivalents at end of period                                 $    183                 $  2,783
                                                                                  ========                 ========             










</TABLE>

     See Accompanying Notes to Condensed Consolidated Financial Statements.

                                        6

<PAGE>



RIVERSIDE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BASIS OF FINANCIAL STATEMENT PRESENTATION

         The condensed  consolidated  financial statements present the financial
position, results of operations, and cash flows of Riverside Group, Inc. and its
wholly-owned and  majority-owned  subsidiaries  (the "Company").  The Company no
longer owns a majority  interest in Wickes Inc.  ("Wickes") and at September 30,
1998, the Company began to report its investment in Wickes on the equity method.
Accordingly,  the Company's consolidated balance sheet at December 31, 1998 does
not  include  the  accounts  of Wickes.  The  Company's  condensed  consolidated
statements  of  operations  and cash flows for  period  ending  March 31,  1998,
include Wickes on a consolidated basis.

         The condensed  consolidated  balance  sheets as of March 31, 1999,  the
condensed consolidated statements of operations for the three months ended March
31, 1999 and 1998, the condensed  consolidated statement of common stockholders'
equity for the three months ended March 31, 1999 and the condensed  consolidated
statements  of cash flows for the three  months  ended  March 31, 1999 and 1998,
have been prepared by the Company  without audit.  In the opinion of management,
all adjustments (which include only normal recurring  adjustments)  necessary to
present fairly the financial  position,  results of operations and cash flows at
March 31, 1999,  and for all periods  presented  have been made. The results for
the three month period ended March 31, 1999 is not necessarily indicative of the
results to be expected for the full year or for any interim period.

     Certain   information  and  footnote   disclosures   normally  included  in
consolidated financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted. It is suggested that these
condensed  consolidated  financial  statements be read in  conjunction  with the
consolidated  financial  statements,  the  related  Auditor's  report  and notes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1998 filed with the Securities and Exchange Commission.

         EARNINGS PER SHARE

         Basic and diluted earnings per common share is calculated in accordance
with Statement of Financial  Accounting Standards No. 128, "Earnings Per Share".
Earnings per share are based on the weighted  average number of shares of common
stock outstanding  during each period (5,213,186 shares in 1999 and 1998). Since
the  Company  had a net loss,  the  options  had an  anti-dilutive  effect,  and
therefore, are excluded from the calculation of diluted earnings per share.


                                        7

<PAGE>




2.       INVESTMENT IN WICKES

         For information  concerning the Company's accounting for its investment
in Wickes,  see Note 1 - Summary of Significant  Accounting  Policies - Basis of
Financial Statement Presentation.

         Summary  financial  information of Wickes for the first quarter of 1999
follows (in thousands):

<TABLE>
<CAPTION>

                                                               (unaudited)                   (audited)
                                                              March 27, 1999              Dec. 26, 1998
                                                              --------------              -------------
<S>                                                             <C>                         <C>

Balance Sheet Data
   Current assets                                                $  229,174                 $ 210,310
   Total assets                                                     314,200                   292,750
   Current liabilities                                               82,059                    74,175
   Long term debt and other long-term liabilities                   211,739                   194,913
   Common stockholders' equity                                       20,402                    23,662

</TABLE>

3.       COMMITMENTS AND CONTINGENCIES

WICKES INC.

       At March 27, 1999, Wickes had accrued approximately $152,000 (included in
accrued liabilities at March 27, 1999) for remediation of certain  environmental
and product liability matters, principally underground storage tank removal.

       Many of the sales and  distribution  facilities  presently  and  formerly
operated by Wickes contained underground petroleum storage tanks. All such tanks
known to Wickes  located on  facilities  owned or  operated  by Wickes have been
filled or removed in accordance with applicable  environmental laws in effect at
the time.  As a result of reviews made in  connection  with the sale or possible
sale of certain facilities, Wickes has found petroleum contamination of soil and
ground  water on several  of these  sites and has  taken,  and  expects to take,
remedial actions with respect thereto. In addition,  it is possible that similar
contamination  may exist on properties no longer owned or operated by Wickes the
remediation  of  which  Wickes  could  under  certain   circumstances   be  held
responsible.  Since 1988,  Wickes has  incurred  approximately  $2.0  million of
costs, net of insurance and regulatory  recoveries,  with respect to the filling
or removing of underground storage tanks and related  investigatory and remedial
actions.  Insignificant  amounts  of  contamination  have  been  found on excess
properties sold over the past four years.  Wickes has currently reserved $60,000
for estimated clean up costs at 15 of its locations.

                                        8

<PAGE>
       Wickes has been identified  as having  used two  landfills  which are now
Superfund clean up sites, for which it has been requested to reimburse a portion
of the  clean-up  costs.  Based  on  the  amounts  claimed  and  Wickes's  prior
experience, Wickes has established a reserve of $45,000 for these matters.

       Wickes is one of many  defendants  in two  class  action  suits  filed in
August of 1996 by  approximately  200  claimants  for  unspecified  damages as a
result of health  problems  claimed to have been caused by  inhalation of silica
dust, a byproduct of concrete  and mortar mix,  allegedly  generated by a cement
plant with which Wickes has no connection  other than as a customer.  Wickes has
entered into a cost sharing  agreement  with its insurers,  and any liability is
expected to be minimal.

       Wickes is one of many defendants in  approximately  100 actions,  each of
which seeks  unspecified  damages,  in various  Michigan  state  courts  against
manufacturers and building  material  retailers by individuals who claim to have
suffered injuries from products containing  asbestos.  Each of the plaintiffs in
these actions is  represented  by one of two law firms.  Wickes is  aggressively
defending  these  actions and does not believe  that these  actions  will have a
material  adverse  effect on Wickes.  Since 1993,  Wickes has settled 16 similar
actions for  insignificant  amounts,  and another 186 of these actions have been
dismissed. As of April 30, 1999 none of these suits have made it to trial.

       Losses in  excess  of the  $152,000  reserved  as of March  27,  1999 are
possible but an estimate of these amounts cannot be made.

THE PARENT GROUP AND WICKES

     On November 3, 1995, a complaint styled Morris Wolfson v. J. Steven Wilson,
Kenneth M.  Kirschner,  Albert Ernest,  Jr.,  Claudia B. Slacik,  Jon F. Hanson,
Robert E.  Mulcahy,  Frederick H. Schultz,  Wickes Lumber  Company and Riverside
Group,  Inc.  was filed in the Court of Chancery of the State of Delaware in and
for New Castle County (C.A. No.  14678).  As amended,  this  complaint  alleges,
among other  things,  that the sale by Wickes in 1996 of 2 million  newly-issued
shares of  Wickes'  Common  Stock to  Riverside  Group,  Inc.,  Wickes'  largest
stockholder,  was unfair  and  constituted  a waste of assets  and that  Wickes'
directors in connection  with the transaction  breached their fiduciary  duties.
The amended complaint,  among other things, seeks on behalf of a purported class
of Wickes'  shareholders  equitable relief or to obtain unspecified damages with
respect to the  transaction.  In March 1999, by  stipulation  among the parties,
this complaint was dismissed without prejudice.

         The Company and Wickes are involved in various other legal  proceedings
which are  incidental to the conduct of their  businesses.  The Company does not
believe that any of these proceedings will have a material adverse effect on the
Company.

                                        9

<PAGE>


     In connection with the sale of Dependable,  the Company agreed to indemnify
the purchaser for certain losses on various categories of liabilities.  Terms of
the  indemnities  provided by the Company  vary with  regards to time limits and
maximum  amounts.   American  Financial  Acquisition  Corporation   subordinated
debentures  in the amount of $2.1  million  are pledged as  collateral  on these
indemnities. Although future loss development will occur over a number of years,
the Company believes,  based on all information presently available,  that these
indemnities will not have a material  adverse effect on the Company's  financial
position or results of operations.

         On December 1, 1997,  the Company  completed  the sale of its  mortgage
lending  operation to an unrelated third party.  The Company did not realize any
gain or loss from the transaction, but agrees to indemnify the purchaser against
losses on the  construction  loan  portfolio that was  transferred.  The Company
currently  has 62,500  shares of its Wickes'  common stock pledged as collateral
for  this  indemnification   obligation.  As  the  construction  loan  portfolio
decreases,  the shares held as collateral will be released. The Company believes
that these  indemnities will not have a material adverse effect on the Company's
financial position or results of operations.

PARENT COMPANY LIQUIDITY AND MANAGEMENT'S PLANS

         The accompanying  condensed consolidated financial statements have been
prepared assuming the Company will continue as a going concern.  In light of the
Company's  current  projected  earnings and cash flow,  management  believes the
Company does not have the  financial  resources to maintain its current level of
operations through the second quarter of 1999. Therefore,  the Company will need
to  obtain  significant  additional  funds  through  asset  sales or  additional
borrowings or other financing for such purposes and may need to reduce the level
of its operations.  As described  below, the principal source of funds for these
purposes  in the  past,  and  for  the  payment  of  interest  on the  Company's
indebtedness,  has been sales of shares of Wickes common  stock.  The Company is
currently working on additional options as discussed below.

         The principal  user of the Company's  cash has been and continues to be
Buildscape.  The Company has been actively  seeking to obtain venture capital or
other financing for Buildscape  sufficient to support  Buildscape's  cash needs.
The Company has held  discussions  with several  venture capital firms and other
potential  financing  sources,  and has received  financing  proposals which are
currently  either  under  consideration  or being  negotiated.  There  can be no
assurance,  however,  that such  financing  will be obtained  or that  financing
obtained will be sufficient to support Buildscape's operations for a long period
of time. The Company will continue to evaluate  Buildscape's  prospects in light
of available funds and may reduce or curtail these operations as appropriate.

         At May 13, 1999, the Company estimates that it will have  approximately
$1,063,000  of accounts  payable and other  current  liabilities,  approximately
$401,000  of  which  are past  due.  In  addition,  $280,000  of  these  current
liabilities are principal and interest  payments due to Wickes that were overdue
but which have been deferred  until June,  1999 by Wickes.  Also, the Company is
not in compliance  with certain of the terms of the original loan agreement with
Imagine  Investments,  Inc.  ("Imagine")  and has  obtained  a waiver of default
through  June 30, 1999,  and there can be no assurance  that the Company will be
able to comply with the terms of this loan  agreement.  Management  is currently
formalizing an agreement with Imagine to increase the amount of its loan.
                                       10

<PAGE>



         The $10,000,000 principal of the Company's 13% Subordinated Notes ("the
13% Notes") is due in September 1999, the $1,000,000  principal of the Company's
short-term  loan from Imagine  described  below is due September  15, 1999,  and
approximately  $468,000 of interest on the  Company's  real estate  indebtedness
described  below,  which might not be funded from real estate  sales,  is due on
June 30, 1999. The holders of the 13% Notes have expressed concerns about, among
other  things,  the  transactions  effected  pursuant  to the  October  5,  1998
agreement  between the Company and Imagine (the "Imagine  Agreement")  described
below.  Holders of a majority of the 13% Notes also  informed  the Company  that
they were evaluating  whether these  transactions and other  circumstances  were
such that a material  adverse  change in the Company's  financial  condition had
resulted or would result (which might have  authorized  holders of the 13% Notes
to  accelerate  the maturity of the 13% Notes).  The Company and at least 80% of
the 13% Note holders have agreed in principle to replace the 13% Notes, with new
unsubordinated  promissory  notes due  September  30,  2000 that  would bear 11%
interest  and be  secured  by a  junior  lien  on the  collateral  securing  the
Company's real estate  indebtedness  and 10 million  shares of Greenleaf  common
stock.  The  Company  and these note  holders  are  currently  in the process of
formalizing  this agreement in principle and hope to have definitive  agreements
signed this month.  This  transaction will be subject to the approval of certain
of the Company's  creditors and there can be no assurance that this  transaction
will be completed.  The Company  anticipates  that to repay the principal of the
13%  Notes,  whether  or not  replaced,  it  will  need  to  obtain  significant
additional funds through borrowings,  issuance of debt or equity securities,  or
asset sales.

         The principal  asset that could be sold by the Parent  Company would be
its shares of Wickes common stock. At May 13, 1999,  approximately  2,064,837 of
the Parent  Company's  3,000,515  shares of Wickes  common  stock are pledged to
secure various obligations of the Company. In addition,  the Company's shares of
Wickes common stock are subject to securities law  restrictions  on resale.  The
Company has granted to Imagine, a right of first refusal with respect to all the
shares of Wickes  beneficially  owned by it.  Pursuant  to  previously  existing
registration  rights,  at the  Company's  request,  Wickes  has  filed  a  shelf
registration  statement with respect to 1,000,000  shares of Wickes common stock
held by the Company. At the Company's request,  Wickes has not, however,  sought
to have this  registration  statement  declared  effective by the Securities and
Exchange Commission pending the Company's consideration of the various financing
alternatives available to it.

         The  Company may also seek to sell shares of  Greenleaf  common  stock.
Effective  September  30, 1998,  the Company  exchanged  all of the  outstanding
shares of its wholly-owned subsidiary,  GameVerse, Inc. for approximately 40% of
the outstanding  securities of Greenleaf.  These securities presently may not be
sold in the open market,  and the Company  anticipates  that its ability to sell
significant  amounts of these  securities  will be  limited.  Greenleaf  and the
Company have, as a result of Greenleaf's  dissatisfaction  with the transaction,
had discussions  regarding possible adjustments to the merger consideration that
would  reduce  the  Company's  percentage  of  ownership  in  Greenleaf.   These
discussions  led to a  proposal  whereby a portion  of the  Company's  shares of
Greenleaf  was to have  been  sold  to a  third  party  investor  identified  by
Greenleaf  with  proceeds  of the sale to be  split  between  Greenleaf  and the
Company. This proposal was not implemented, and at this date, all discussions of
this nature have been dropped.

                                       11

<PAGE>



         The Company's  $11.3 million of real estate  indebtedness is secured by
the  Company's  real estate and 2,002,337  shares of Wickes  common  stock.  The
amount of required  collateral  for this  indebtedness  is  adjusted  quarterly.
Additional  collateral  would be required  in the event there is any  collateral
deficit,  at any  quarterly  valuation  date,  which would  depend upon  factors
including the market value of Wickes'  common stock and the timing and amount of
real  estate  sales.   Approximately   $468,000  of  interest  is  due  on  this
indebtedness  on  June  30,  1999.  Although  the  Company  has  under  contract
sufficient  real estate  sales to pay this  interest,  these sales may not close
until after that date,  and the Company may need to seek an  extension  for such
payment from the lender or to pay this interest from another source.

         In  order  to  obtain  funds  for  the   continuation  of  Buildscape's
operations,  on March  11,  1999,  Buildscape  entered  into a  short-term  loan
agreement with Imagine pursuant to which Buildscape  borrowed  $500,000 in March
1999 and $500,000 in April 1999.  This loan is due  September  15,  1999,  bears
interest at the annual rate of 10%, is  guaranteed  by Riverside  and certain of
its  subsidiaries,  and is  secured by a pledge of the stock of  Buildscape  and
certain of the Company's  subsidiaries and by a security  interest in the assets
of Buildscape and these  subsidiaries.  The Company  anticipates  that this loan
would be repaid with a portion of the proceeds of any venture capital  financing
obtained for  Buildscape.  In  connection  with this loan,  the Company  granted
Imagine an option to purchase 10% of Buildscape's  currently  outstanding shares
at 80% of the price for such shares set in any venture  capital  financing or if
venture  capital  financing is not obtained for an amount equal to the Company's
investment  in  Buildscape  as  calculated  on a per share basis.  The documents
related to this loan place various  restrictions  on the Company and Buildscape,
including,  among other things, a requirement that the Company maintain at least
$1 million of stockholders'  equity and a prohibition  against incurrence by the
Company,  Buildscape,  or any of the Company's  subsidiaries that guaranteed the
loan, from incurring additional debt. As discussed above, the Company has had to
obtain a waiver of compliance with certain of these restrictions.

         The  Company's  assessment  of the matters  described  in this note and
other forward-looking statements  ("Forward-Looking  Statements") in these notes
are made  pursuant  to the safe  harbor  provisions  of the  Private  Securities
Litigation  Reform Act of 1995 and are inherently  subject to  uncertainty.  The
outcome of certain matters  described in this note may differ from the Company's
assessment of these matters as a result of a number of factors including but not
limited to: matters  unknown to the Company at the present time,  development of
losses materially  different from the Company's  experience,  Wickes' ability to
prevail  against  its  insurers  with  respect to coverage  issues to date,  the
financial  ability of those  insurers and other  persons from whom Wickes may be
entitled to indemnity, and the unpredictability of matters in litigation.

         In addition,  the discussion above of the Company's future  operations,
liquidity needs and sufficiency constitutes  Forward-Looking  Information and is
inherently  subject  to  uncertainty  as a result  of a number  of risk  factors
including, among other things: (i) the Company's success in obtaining of venture
capital financing for Buildscape, (ii) the outcome of the Company's negotiations
with the  holders  of the  Company's  13% Notes due  September  1999,  (iii) the
success of and level of negative  cash flow  generated  by the Parent  Company's

                                       12

<PAGE>


Internet,  e-commerce and advertising operations,  (iv) the Company's ability to
achieve the level of real estate sales  required to meet  scheduled  real estate
debt  principal  and  interest  payments and to avoid the  requirement  that the
Company provide  additional  collateral for this debt, (v) the Company's ability
to borrow,  which may depend  upon,  among other  things,  the trading  price of
Wickes  common  stock,  the  value  and  liquidity  of the  Company's  Greenleaf
securities,  and the success of the Parent Company's  internet,  e- commerce and
advertising  operations,  (vi) the ability of the Company to raise funds through
sales of Wickes common stock and Greenleaf securities,  (vii) the outcome of the
Company's  discussions  with Greenleaf,  and (viii)  uncertainty  concerning the
possible  existence  of  indemnification  claims  resulting  from the  Company's
discontinued  operations.  Future  real  estate  sales  depend  upon a number of
factors,  including interest rates, general economic conditions,  and conditions
in the  commercial  real estate  markets in Atlanta,  Georgia and  Jacksonville,
Florida.  In addition to the factors  described above, the Company's  ability to
sell Wickes common stock or Greenleaf  securities would depend upon, among other
things, the trading prices for these securities, and, in light of the relatively
low trading volume for these securities,  possibly the Company's ability to find
a buyer or buyers for these securities in a private transaction or otherwise.

4.       LONG TERM AND MORTGAGE DEBT

         Consolidated  long-term and mortgage debt is comprised of the following
at March 31, 1999 (in thousands):

     Long-Term Debt
     Subordinated Notes                                $     9,882
     Other                                                   1,416
     Less: current maturities                              (10,963)
                                                       -----------             
     Total Company long-term debt less
       current maturities                              $      335

                                                       ----------            

     Mortgage Debt
     Mortgage debt, non-recourse                       $   11,345
                                                       ----------


              Total long-term and mortgage
                less current maturities                $   11,680
                                                       ==========

SUBORDINATED NOTES ("THE 13% NOTES")

     These notes may be prepaid in whole or in part prior to their September 30,
1999 due date  without  payment of a premium.  These  notes were  recorded at an
original  discount of  $1,256,000  which is being  amortized  using the interest
method  over the term of the notes.  The  Company is  currently  formalizing  an
agreement in principle  to refinance  these notes.  See Note 3 under the heading
"Parent Company Liquidity and Management's Plans".



                                       13

<PAGE>



WICKES PROMISSORY NOTE

     In February of 1998,  Riverside completed the acquisition of e-commerce and
advertising  operations  formerly  owned by  Wickes.  The  disposition  of these
operations by Wickes was part of the determination made by Wickes to discontinue
or sell non-core operations. For these operations,  Riverside paid consideration
of approximately $872,000 in the form of a 3-year unsecured promissory note. The
terms of the  promissory  note include  interest based on the prime lending rate
plus two  percentage  points due monthly  and  principal  due in thirteen  equal
quarterly  installments,  beginning  May 15,  1998 and ending May 15,  2001.  In
addition,  Riverside  agreed to pay ten  percent  of future  net income of these
operations,  subject to a maximum of $429,249 plus interest.  At March 31, 1999,
the Company had made payments of $115,752 under the Wickes  promissory  note but
was delinquent with respect to required  payments of  approximately  $275,100 of
principal and interest.  Wickes has deferred these payments and interest thereon
until June 30, 1999.  During this extension,  the interest rate will be based on
the prime lending rate plus four percentage points.

5.   INCOME TAXES

     The  Company's  effective  tax rate was 0% for the three months ended March
31, 1999 and 1998. For the three months ended March 31, 1998,  Wickes results of
operations were consolidated with the Company's for financial reporting purposes
(see Note 1.  "Summary of  Significant  Accounting  Policies) and included a tax
benefit of $3.9 million.  An effective tax rate of 39% was used to calculate the
federal income taxes for the first quarter of 1998. In addition to the effective
federal  rate used for that  period,  state  income  and  franchise  taxes  were
calculated on a separate basis and included in the provision reported.

     The Company has  established  a reserve for the full amount of deferred tax
assets. In management's  opinion, it is unlikely the deferred tax assets will be
utilized in the near future.

6.   RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

     Statement  of  Financial  Accounting  Standards  No. 133,  "Accounting  for
Derivative Instruments and Hedging Activities,"  standardizes the accounting for
derivative instruments by requiring that all derivatives be recognized as assets
and  liabilities  and measured at fair value.  The  statement  is effective  for
fiscal years beginning after June 15, 1999. The Company believes adoption of the
statement will not have a material effect on its financial statements.


                                       14

<PAGE>



        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                              RESULTS OF OPERATIONS

     The following  discussion  should be read in conjunction with the Condensed
Consolidated  Financial  Statements and Notes thereto contained elsewhere herein
and in conjunction with the Consolidated  Financial Statements and Notes thereto
and Management's  Discussion and analysis of Financial  Condition and Results of
Operations  contained in the  Company's  Annual report on Form 10-K for the year
ended December 31, 1998.

                              RESULTS OF OPERATIONS

                                     GENERAL

     The Company reported results of operations for the three months ended March
31, 1999 and 1998, as follows (in thousands):
<TABLE>
<CAPTION>

                                                                        THREE MONTHS ENDED MARCH 31,
                                                                        (unaudited)      (unaudited)
                                                                           1999             1998
                                                                           ----             ----
<S>                                                               <C>            <C>   
Earnings(loss) before income taxes, equity
  in related parties, and
  minority interest (1)(2)                                        $    (1,839)       $   (12,279)

Income tax benefit                                                         --              3,879

Equity in losses of Wickes Inc.(3)                                     (1,325)                --

Minority interest, net of income taxes(3)                                  --              3,302
                                                                   ----------         ---------

Net loss                                                          $    (3,164)       $    (5,098)
                                                                   ===========        ==========
</TABLE>

(1)  Includes  realized  investment  gains  of $0 and  $437,000  for  the  first
     quarters of 1999 and 1998, respectively.

(2)  Includes a  restructuring  charge from Wickes of $5.4 million in 1998. This
     charge  consisted of $3.7 million in anticipated  losses on the disposition
     of closed center assets and  liabilities  and $2.0 million in severance and
     post  employment  benefits  related to the 1998 Plan, and a benefit of $0.3
     million for adjustments to prior years restructuring accruals.

(3)  The Company accounted for its investment in Wickes' under the equity method
     for the first quarter of 1999. During the first quarter of 1998 the Company
     consolidated   Wickes'  operations  with  those  of  the  Company  and  its
     subsidiaries.

                                       15

<PAGE>



                                LINES OF BUSINESS

     The following table sets forth certain  financial data for the three months
ending  March  31,  1999 and 1998,  respectively,  for the  following  segments:
e-commerce  and  advertising,  web design and  internet  connectivity,  building
materials,  and other  segments.  The Company  accounted  for its  investment in
Wickes'  under  the  equity  method  for the  first  quarter  of  1999.  Wickes'
operations are  consolidated  with those of the Company and its subsidiaries for
the first  quarter  of 1998.  "Other"  includes  real  estate,  parent  company,
financial services, and discontinued  operations and all eliminating entries for
inter-company transactions.

<TABLE>
<CAPTION>
                                                                                    THREE MONTHS ENDED MARCH 31,
                                                                                           (IN THOUSANDS)
                                                                              1999                            1998
                                                                              ----                            ----
<S>                                                                   <C>                            <C>    
                                                                                       
SALES:
     E-Commerce & Advertising                                          $         65                  $          --
     Web Design & Internet Access                                               400                            115
     Building Materials(1)                                                       --                        168,746
     Other                                                                       16                             --
                                                                       -------------                   -----------
                  Total                                                $        481                  $     168,861
                                                                        ===========                    ===========

COST OF SALES
     E-Commerce & Advertising                                          $         32                  $          --
     Web Design & Internet Access                                                43                            117
     Building Materials(1)                                                       --                        127,764
     Other                                                                        3                             --
                                                                        -----------                   ------------
                  Total                                                $         78                  $     127,881
                                                                        ===========                   ============

OTHER OPERATING INCOME:
     E-Commerce & Advertising                                          $         --                  $          --
     Web Design & Internet Access                                                 1                             --
     Building Materials(1)                                                       --                          2,367
     Other                                                                       24                             84
                                                                       ------------                   ------------
                  Total                                                $         25                  $       2,451
                                                                        ===========                   ============

INVESTMENT INCOME AND REALIZED
 GAINS/(LOSSES):
     E-Commerce & Advertising                                          $         --                  $          --
     Web Design & Internet Access                                                --                             --
     Building Materials(1)                                                       --                             --
     Other                                                                      (29)                           422
                                                                       ------------                   ------------
                  Total                                                $        (29)                 $         422
                                                                        ============                  ============


                                       16

<PAGE>



                                                                                    THREE MONTHS ENDED MARCH 31,
                                                                               1999                           1998
                                                                               ----                           ----
                                                                                        (IN THOUSANDS)
EXPENSES:
     E-Commerce & Advertising                                         $       1,116                 $           30
     Web Design & Internet Access                                               553                            632
     Building Materials(1)                                                       --                         43,293
     Other                                                                      (85)                           580 
                                                                       ------------                  -------------
                  Total                                               $       1,585                 $       44,535
                                                                       ============                  =============

RESTRUCTURING AND UNUSUAL ITEMS:
     E-Commerce & Advertising                                         $          --                 $           --
     Web Design & Internet Access                                                --                             --
     Building Materials(1)                                                       --                          5,431
     Other                                                                       --                             --
                                                                       ------------                  -------------
                  Total                                               $          --                 $        5,431
                                                                       ============                  =============

INTEREST EXPENSE:
     E-Commerce & Advertising                                         $          37                 $           19
     Web Design & Internet Access                                                 1                              1
     Building Materials(1)(2)                                                   381                          5,776
     Other                                                                      234                            371
                                                                       ------------                  -------------
                  Total                                               $         653                 $        6,167
                                                                       ============                  =============

EARNINGS(LOSS) BEFORE INCOME TAXES,
 EQUITY IN RELATED PARTIES AND MINORITY
 INTEREST:
     E-Commerce & Advertising                                         $      (1,120)                $          (49)
     Web Design & Internet Access                                              (196)                          (634)
     Building Materials(1)                                                     (381)                       (11,151)
     Other                                                                     (142)                          (445)
                                                                       ------------                 --------------
                  Total                                               $      (1,839)                $      (12,279)
                                                                       ============                  =============

IDENTIFIABLE ASSETS:
     E-Commerce & Advertising                                         $         341                 $          248
     Web Design & Internet Access                                               867                            217
     Building Materials(1)                                                   12,490                         14,995
     Other                                                                   10,008                         10,942
                                                                       ------------                  -------------
                  Total                                               $      23,706                 $       26,402
                                                                       ============                  =============
</TABLE>

(1)  During  the first  three  months of 1999,  the  Company  accounted  for its
investment in Wickes on the equity  method.  During the same period in 1998, the
Company consolidated Wickes operations with those of the Company.

                                       17

<PAGE>



(2) Includes $381,000, and $373,000 for an interest allocation from Riverside on
its 13% notes for the first three months of 1999 and 1998, respectively.


                           E-COMMERCE AND ADVERTISING

     The  following  table  sets forth  information  concerning  the  results of
Buildscape, Inc. ("Buildscape") for 1999 and 1998, respectively: (in thousands)


<TABLE>
<CAPTION>

                                                                              Three Months Ended March 31,
                                                                              1999                  1998
                                                                              ----                  ----
<S>                                                                   <C>                             <C>  

Sales                                                                    $     65            $        --
Cost of sales                                                                  32                     --
                                                                         --------            -----------
     Net profit                                                                33                     --
Selling, general and administrative                                         1,103                     30
Depreciation and amortization                                                  13                     --
Interest expense                                                               37                     19
                                                                         --------             ----------
     Total expenses                                                         1,153                     49
                                                                         --------             ----------
Net loss                                                                 ($ 1,120)            $      (49)
                                                                         =========            ==========
</TABLE>

     Comparisons between periods are not meaningful, since Buildscape operations
did not start until after the first  quarter of 1998.  Buildscape  launched  its
website, Buildscape.com, and began sales in the fourth quarter of 1998. In March
1999,   Buildscapeauction.com  was  introduced.   Although  these  websites  are
conducting sales, development costs continue as the site content is expanded and
the  functionality of the sites is enhanced and improved.  Selling,  General and
Administrative Expense ("SG&A") includes personnel and technology costs relevant
to developing  the  technology for the websites and the marketing and sales plan
for the Company. These costs are fully expensed in accordance with the Statement
of Financial  Accounting  Standards No 86, "Accounting for the Costs of Computer
Software to be Sold, Leased, or Otherwise Marketed".


                                       18

<PAGE>



                         WEB DESIGN AND INTERNET ACCESS

The following table sets forth  information  concerning the results of Cybermax,
Inc. ("Cybermax") for 1999 and 1998, respectively: (in thousands)

                                            Three Months Ended March 31,
                                            1999                    1998
                                            ----                    ----

Sales                                   $    400                $    115
Cost of sales                                 43                     117
                                        --------                --------
     Net profit                              357                      (2)
Other operating income                         1                      --
Selling, general and administrative          531                     624
Depreciation and amortization                 22                       7
Interest expense                               1                       1
                                        --------                --------
     Total expenses                          553                     632
                                        --------                --------
Net loss                               $    (196)               $   (634)
                                       =========               =========


               The Company purchased the assets of Cybermax,  Inc.  ("Cybermax")
on January 31, 1998.  During 1998, the Company  incurred various start-up costs,
which makes comparisons between periods not meaningful.

                                   WICKES INC.

     The Company  estimates  that the Company's  results of  operations  include
losses  attributable  to Wickes of $1,706,000 and $3,969,000 for the first three
months of March 31, 1999 and 1998, respectively.

     The following  discussion was obtained from the Wickes' Quarterly Report on
Form 10-Q for the first quarter of 1999.

     RESULTS OF OPERATIONS

       The following discussion should be read in conjunction with the Condensed
Consolidated  Financial  Statements and Notes thereto contained elsewhere herein
and in conjunction with the Consolidated  Financial Statements and Notes thereto
and Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  contained in Wickes'  Annual  Report on Form 10-K for the year ended
December 26, 1998.

       The following table sets forth, for the periods indicated, the percentage
relationship to net sales of certain expense and income items.  This information
includes the results from all sales and distribution and component manufacturing
facilities operated by Wickes, including those closed or sold during the period.

                                       19

<PAGE>

                                                      THREE MONTHS ENDED
                                                March 27,              March 28,
                                                  1999                   1998
                                                  ----                   ----

Net Sales                                        100.0%                  100.0%
Gross profit                                      24.0%                   24.3%
Selling, general and
  Administrative expense                          23.4%                   24.1%
Depreciation, goodwill and
  Trademark amortization                           0.8%                    0.7%
Provision for doubtful accounts                    0.2%                    0.8%
Restructuring and unusual items                    --                      3.2%
Other operating income                           (0.5)%                  (1.4)%
Income from operations                            0.1%                   (3.1)%

NET EARNINGS

       Wickes'  first  quarter  has  historically  been  adversely  affected  by
seasonal  decreases  in  building  construction  activity in the  Northeast  and
Midwest resulting from winter weather conditions.  Weather conditions during the
first quarter of 1999 were relatively close to seasonal averages, whereas in the
first quarter of 1998 Wickes'  largest region,  the Midwest,  experienced a very
mild winter. The first quarter of 1999 had favorable economic conditions for the
building  materials supply industry,  single family housing starts were up 14.2%
over the first quarter of 1998.

       Net loss  for the  three  months  ended  March  27,  1999 was  $3,276,000
compared  with a loss of  $6,799,000  for the three months ended March 28, 1998.
The  reduction in the net loss is primarily  the result of there being no charge
for restructuring and unusual items during the first quarter of 1999,  increased
sales and gross profit,  and  reductions in provision for doubtful  accounts and
interest expense.  The positive impact of these changes were partially offset by
increases in SG&A expense and  depreciation  and a reduction in other  operating
income.

NET SALES

       Net sales for the first quarter of 1999 increased 13.3% to $191.1 million
from $168.7  million for the first quarter of 1998.  Same store sales  increased
15.1%  compared  with the same  period  last year.  Same store  sales to Wickes'
primary customers,  building  professionals,  also increased 16.5% when compared
with the first quarter of 1998.  Consumer same store sales decreased by 3.1% for
the quarter.  As of March 27, 1999 Wickes  operated  101 sales and  distribution
facilities, the same number it operated at the end of the first quarter of 1998.
Sales of approximately  $4.0 million were recorded,  in January of 1998, for the
10 sales and  distribution  facilities that were sold or closed during the first
quarter of 1998.  Wickes estimates that deflation in lumber prices reduced total
sales for the quarter by  approximately  $1.3  million,  compared  with the 1998
comparable period.

                                       20

<PAGE>



       Wickes believes that the sales increase results primarily from its recent
investments in its target major market and  re-merchandised  conventional market
sales and distribution  facilities,  as well as favorable  economic  conditions.
Same store sales increased 16% in Wickes' nine target major markets,  while same
store sales increased 14.4% in the eleven  conventional  market building centers
Wickes  remerchandised  during 1997 and 1998.  Single family housing starts were
14.2% higher,  nationally,  in the first quarter of 1998 than in the  comparable
period of 1997. In Wickes'  primary  geographical  market,  the Midwest,  single
family housing starts were 10.7% higher.

GROSS PROFIT

       1999 first  quarter  gross profit  increased to $45.9  million from $41.0
million  for the first  quarter of 1998,  a 12.0%  increase.  Gross  profit as a
percentage of sales  decreased to 24.0% for the first quarter of 1999 from 24.3%
in 1998.  The  decrease in gross  profit as a  percentage  of sales is primarily
attributable  to increased  percent of sales to building  professionals  and the
expansion of Wickes'  installed  sales programs,  partially  offset by increased
margins on internally manufactured products.  Sales to building professionals as
a percentage  of sales  increased to 91.6% in the first quarter of 1999 compared
with 89.6% in 1998. Lumber and building  materials  accounted for 88.1% of sales
in the first quarter of 1999, compared with 87.4% for the first quarter of 1998.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSE

       SG&A expense decreased to 24.0% of net sales in the first quarter of 1999
compared  with  24.3% of net sales in the  first  quarter  of 1998.  Much of the
decrease is attributable to operating  leverage achieved through increased sales
volume,  expense  reductions  achieved  as a result  of the 1998  first  quarter
restructuring and reduced spending on major market expansion programs in 1999.

       Decreases  as a  percentage  of sales in  salaries,  wages and  benefits,
employee  relocation  and  equipment  rental  expense were  partially  offset by
increases in professional  fees,  marketing and maintenance  expense.  Salaries,
wages and employee  benefits  decreased as a percentage  of sales by 0.6%. As of
March 27, 1999, Wickes had 3,907 full time and part time employees,  an increase
of 10.1% from March 28, 1998.

OTHER OPERATING INCOME

       Other  operating  income for the first  quarter of 1999 was $0.9  million
compared  with $2.4  million  for the first  quarter  of 1998.  During the first
quarter of 1999 Wickes did not sell any excess real estate and recorded gains of
only  $29,000  on the sale of excess  equipment.  In the first  quarter of 1998,
Wickes  recorded a gains of  approximately  $1.4  million on the sale of its two
Iowa centers,  two other closed building centers,  and excess equipment.  Wickes
also recorded less income as a result of service charges collected on delinquent
accounts receivable as a result of improved  delinquency in the first quarter of
1999.



                                       21

<PAGE>



                      PARENT COMPANY AND OTHER SUBSIDIARIES

       The following  discussion relates to the operations of the Parent Company
and its  subsidiaries,  other than Buildscape,  Cybermax and Wickes (the "Parent
Group").

       The Parent Group's  non-interest  operating  expenses for the first three
months of 1999  decreased  to  $(85,000)  compared to  $580,000  during the same
period in 1998.  The 1999 expenses  include  income of  approximately  $100,000,
which  resulted  from the  release of a reserve  established  in prior  years in
connection  with  the  sale  of  the  Company's  former  property  and  casualty
operations.  As of March 31,  1999,  the Company  still has a reserve for future
losses of approximately  $75,000. This reserve will most likely be released into
income during 1999, since no losses have occurred on these operations.  The 1998
expenses include approximately $165,000 from operations the Company discontinued
in the fourth  quarter of 1998.  Also  included  is  approximately  $400,000  of
expenses that the Parent Company incurred on behalf of its  subsidiaries,  which
was not allocated to these subsidiaries during the first quarter of 1998.

       Revenues of the Parent Group (excluding  investment income) for the first
quarter of 1999 and 1998 were  $40,000 and  $84,000,  respectively.  Included in
1998 was $82,500 received in settlement of a lawsuit.

       Interest expense (excluding  interest allocation to Wickes for the Parent
Company's  13% notes of $381,000 in 1999 and  $373,000 in 1998) for the quarters
ending March 31, 1999 and 1998,  were  $234,000 and $371,000,  respectively.  In
1999,  interest  consisted of $1,000 on the Parent Company's other bank debt and
$233,000 on the Parent  Company's real estate  mortgage debt. In 1998,  interest
consisted of $19,000 on the Parent Company's other bank debt and $352,000 on the
Parent  Company's  real estate  mortgage  debt.  Interest  expense on the Parent
Company's  real estate debt will continue to decrease as a result of real estate
sales.  The Company did not have any real estate sales during the first  quarter
of 1999, as a result,  the principal  balance was not reduced.  During the first
quarter  of 1998,  the  principal  balance  was  reduced by  approximately  $3.2
million.

                             REAL ESTATE INVESTMENTS

       The Company's  real estate  investments  consist of $7,362,000 in Georgia
properties, $2,251,000 in Florida properties and $8,000 in other states.

       Included in the  Company's  net realized  investment  gains for the first
three months of 1998 and 1997 were net realized gains on real estate investments
of $0 and $437,000, respectively.

                                  INCOME TAXES

         The  Company's  effective  tax rate was 0% for the three  months  ended
March 31, 1999 and 1998.  The  Company's  equity in losses of Wickes has reduced
Wickes' GAAP basis in its  investment in Wickes  creating  deferred tax benefits
which will be realized  upon sale or  subsequent  increase in GAAP basis of this
investment.

                                       22

<PAGE>



                         LIQUIDITY AND CAPITAL RESOURCES

THE PARENT GROUP

       The Parent Company's general liquidity  requirements consist primarily of
funds for payment of debt and related  interest and for  operating  expenses and
overhead.

       Operations   (exclusive  of  Wickes,  which  is  prohibited  from  paying
dividends under its debt instruments) consist primarily of real estate sales and
the Parent Company's Internet, e-commerce and advertising operations. The Parent
Company's  e-commerce and  advertising  operations are in the start-up phase and
are expected to be net users of cash at least  through 1999.  Also,  real estate
sales  proceeds are required to be applied to real estate debt reduction and are
not available to the Parent Company for other purposes.

       The Parent  Company's cash on hand and available  borrowings  will not be
sufficient to support its operations and overhead  through the second quarter of
1999. Therefore,  the Parent Company will need to obtain significant  additional
funds through asset sales or additional  borrowings or other  financing for such
purposes and may need to reduce the level of its operations.

     For  a  detailed   discussion  of  the  Parent   Company's   liquidity  and
management's plans related thereto, see Note 3. "Commitments and Contingencies".

       During the first three months of 1999,  stockholders' equity decreased by
a net of $3.2 million. Losses attributable to Wickes accounted for approximately
42% of the decrease.  The Company's  startup costs  incurred for the  Buildscape
operations accounted for approximately 35% of the decrease.

YEAR 2000

       The Year 2000 relates to the inability of certain  computer  programs and
computer hardware to properly handle dates after December 31, 1999. As a result,
businesses may be at risk for system failures, miscalculations, the inability to
process transactions, send invoices, or process similar business activities.

       The Company is currently  assessing the Year 2000 issue.  The Company has
focused its  assessment  into three major  categories:  (1)  internal  financial
software system (2) internal non-financial software and (3) technology software.
In August of 1998, the Company  purchased an accounting  system from Clarus Inc.
This  system is Year 2000  compliant  and runs on NT 4.0 and SQL Server  version
6.5.  The  total  cost  for the  system  and  implementation  was  approximately
$306,000.  The Company  completed the  implementation  process during the fourth
quarter of 1998 and is currently  processing the 1999  financial  information on
the new system.




                                       23

<PAGE>



       The Company is currently  assessing the potential effect of, and costs of
remediating the Year 2000 problem on its office and facilities  equipment,  such
as fax machines,  photocopiers,  telephone  equipment,  and other common devices
that may be affected by the Year 2000 problem.

       In addition,  the Company is in the process of  identifying  problems the
Year  2000 may have on its  Technology  Department.  In  February  of 1999,  the
Company hired a Chief Technical Officer. The Technology  Department is currently
evaluating  all of the  equipment  and software  that are used in the  Company's
operations.  The  Company  anticipates  that  since  most of the  equipment  and
software relating to the Company's  Technology  Department was acquired in 1998,
that all of the equipment and software will be in compliance.

       The  Company   estimates  the  total  cost  of  completing  any  required
modifications,  upgrades,  or replacements of its software or equipment will not
have a  material  adverse  effect  on  the  Company's  business  or  results  of
operations.



                                       24

<PAGE>



                                     PART II
                                OTHER INFORMATION

ITEM 2.           CHANGES IN SECURITIES
                  For  information  concerning a short-term loan agreement dated
                  March 11, 1999, see Note 3 of Notes to Condensed  Consolidated
                  Financial Statements included elsewhere herein.

ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  27.1  Financial Data Schedule (SEC Use Only)

         (b)      Reports on Form 8-K

                  None


                                       25

<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



RIVERSIDE GROUP, INC.



By /S/ J. STEVEN WILSON               
J. Steven Wilson
Chairman of the Board,
President and
Chief Executive Officer



By /S/ CATHERINE J. GRAY            
Catherine J. Gray
Senior Vice President and
Chief Financial Officer



Date:  May 14, 1999




                                      26    


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
Riverside Group, Inc. and Subsidiaries condensed consolidated balance sheet
and condensed consolidated statement of operations and is qualified in its 
entirety by reference to such financial statements.
</LEGEND>
<CIK>                                     0000277356     
<NAME>                          Riverside Group, Inc.
<MULTIPLIER>                                   1,000
<CURRENCY>                              U.S. Dollars 
       
<S>                                              <C>
<PERIOD-TYPE>                                  Year
<FISCAL-YEAR-END>                       Dec-31-1999
<PERIOD-START>                          Jan-01-1999
<PERIOD-END>                            Mar-31-1999
<EXCHANGE-RATE>                                   1                      
<CASH>                                          183
<SECURITIES>                                      0
<RECEIVABLES>                                   714
<ALLOWANCES>                                    278
<INVENTORY>                                      20
<CURRENT-ASSETS>                                775
<PP&E>                                          998
<DEPRECIATION>                                  515
<TOTAL-ASSETS>                               23,706
<CURRENT-LIABILITIES>                        12,671
<BONDS>                                       9,882
                             0
                                       0
<COMMON>                                        529
<OTHER-SE>                                   (1,352)
<TOTAL-LIABILITY-AND-EQUITY>                 23,706
<SALES>                                         481
<TOTAL-REVENUES>                                477
<CGS>                                            78
<TOTAL-COSTS>                                    78
<OTHER-EXPENSES>                              1,584
<LOSS-PROVISION>                                (59)
<INTEREST-EXPENSE>                              653
<INCOME-PRETAX>                              (3,164)
<INCOME-TAX>                                 (3,164)
<INCOME-CONTINUING>                          (3,164)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                 (3,164)
<EPS-PRIMARY>                                  (.61)
<EPS-DILUTED>                                  (.61)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission