RIVERSIDE GROUP INC/FL
8-K, 2000-08-23
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: HOMEGOLD FINANCIAL INC, 10-Q, EX-27, 2000-08-23
Next: CANARGO ENERGY CORP, 424B3, 2000-08-23



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                                 Washington, DC


                                    Form 8-K




                                 CURRENT REPORT



               Pursuant to Section 13 or 15 (d) of the Securities
                              Exchange Act of 1934


        Date of Report (Date of earliest event reported): August 23, 2000
                                                          _______________

                              RIVERSIDE GROUP, INC.
             (Exact name of registrant as specified in its charter)



                            Florida 0-9209 59-1144172
               (State of other (Commission File No.) (IRS Employer
                         jurisdiction of Identification
                             incorporation) number)





                7800 Belfort Parkway, Jacksonville, Florida 32256
               (Address of principal executive offices) (Zip Code)


                                  904-281-2200
              (Registrant's telephone number, including area code)



<PAGE>



ITEM 5.         OTHER EVENTS

On August 23,  2000,  Riverside,  Group,  Inc.  ("the  Company")  issued a press
release  announcing its preliminary financial results for the quarter ended June
30, 2000.  The Company also  announced that it expects to file its Form 10-Q for
the second  quarter  ended June 30,  2000  immediately  upon  completion  of the
quarterly review by the Company's independent  accountants.  The Company's press
release is attached as an exhibit to this Form 8-K.

The Company is releasing its second  quarter  financial  statements  and related
schedules and  Management's  Discussion and Analysis of Financial  Condition and
Results  of  Operations  ("MD&A")  to  the  investment  community  prior  to the
completion of the review by its independent accountants. Copies of the financial
statements,  related  schedules  and MD&A are  attached as exhibits to this Form
8-K.

ITEM 7.         EXHIBITS

Ex 99.1         Press Release dated August 23, 2000

Ex 99.2         Financial Statements and Supplementary Data

Ex 99.3         Management's Discussion  and Analysis of Financial Condition and
                Results of Operations


                                        2


<PAGE>





                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                                  RIVERSIDE GROUP, INC.



Date:   August 23, 2000                            By:  /s/ Catherine J. Gray
                                                   --------------------------
                                                   Catherine J. Gray
                                                   Senior Vice President &
                                                   Chief Financial Officer




                                        3


<PAGE>



                                                           RIVERSIDE GROUP, INC.
                                                 7800 Belfort Parkway, Suite 100
                                                         Jacksonville, FL  32256
                                                 904/281-2200, Fax: 904/296-0584
AT THE COMPANY
Cathe Gray
Shareholder Relations
(904) 281-2200
[email protected]
________________________________________________________________________________

                              RIVERSIDE GROUP, INC.
                          ANNOUNCES FILING OF 8-K WITH
                           SECOND QUARTER 2000 RESULTS


JACKSONVILLE,  FLORIDA,  AUGUST 23,  2000...RIVERSIDE  GROUP, INC. (OTCBB:RSGI),
reported  today its  second  quarter  results in a Form 8-K  filing.  Management
expects to file the  Company's  Form 10Q for the second  quarter  ended June 30,
2000  immediately  upon the completion of the quarterly  review by the Company's
independent accountants. The delay in the review of the second quarter financial
statements  and the  filing  of Form 10Q is  primarily  attributable  to  issues
associated with the manner in which the Company has accounted for its investment
in Greenleaf  Technologies  common stock.  The Company changed auditors for this
reporting  period and the new  auditors  are  reviewing  the  proper  accounting
treatment for the merger  transaction  with Greenleaf that was recorded in 1998.
This issue  impacts  the second  quarter  and may  impact  historical  financial
statements.  Additional  time and cooperation with the previous  accounting firm
is required to resolve the accounting issues on Greenleaf.

The Company also announced that it has executed an Amendment to the  Forbearance
Agreement with the agent for the 11% Noteholders.  the Amendment provides for an
extension of the maturity date of the Company's $10 million debt from  September
30, 2000 to December 31, 2000.  Additionally,  Imagine Investments has agreed to
extend the  maturity  date of its $1.8  million  note from  August  31,  2000 to
December 31, 2000 and to increase the principal  due for the unpaid  interest of
$214,000.

The Company  recorded a net loss of $241,000 or ($.05 per share) for the quarter
ending  June 30,  2000,  compared  to a net loss for the same  period in 1999 of
$1,214,000  or ($.23 per share).  For the six months  ended June 30,  2000,  the
Company  reported a net loss of $1,852,000 or ($.39 per share) compared to a net
loss of  $4,378,000  or ($.84  per  share),  for the same  period  in 1999.  The
reduction  in net loss for the  three and six  months  ending  June 30,  2000 is
primarily  attributable to gains on the sale of investment assets and the change
to  the  equity  method  for  reporting  the  operations  of   Buildscape,  Inc.
("Buildscape"). Buildscape is a minority-owned subsidiary of Riverside.

In October  1999,  the Company  sold 38% of its common stock of  Buildscape  and
began to account for its investment in Buildscape on the equity method.  Because
the  Company's  carrying  value of Buildscape on the balance sheet is a negative
$947,000,  the Company's  income statement for this quarter does not include the


                                        4


<PAGE>

Company's  prorata  share  of  Buildscape   losses.  The  Company's  results  of
operations  for the three and six months of 1999,  respectively,  include losses
attributable to Buildscape of $1,324,000 and $2,444,000.

During the second quarter of 2000, the Company recorded an increase in equity of
approximately  $3,672,000 as a result of its  investment in Greenleaf.  Included
was  approximately  $449,000 of gains  resulting from the sale of 320,000 shares
and $3,223,000 of change in unrealized  gains on the Greenleaf common stock. The
six months ended June 30, 2000,  include an increase in equity of  approximately
$6,471,000 as a result of $977,000 in gains  resulting  from the sale of 543,000
shares and  $5,494,000  of change in unrealized  gains on the  Greenleaf  common
stock.  In  accordance  with SFAS 115,  the  shares  of  Greenleaf  Technologies
Corporation  ("Greenleaf") owned by the Company that are allowable for sale over
the next twelve months under  Securities and Exchange  Commission  Rule 144 have
been classified as available for sale.  Pursuant to this rule,  4,558,680 shares
of the Company's common stock in Greenleaf are recorded at their market value of
$6,746,847 on June 30,2000.  Each quarter the carrying value and unrealized gain
on the  Company's  investment in Greenleaf is adjusted for changes in the market
price.  The  calculated  market  value  of the  Company's  total  investment  in
Greenleaf at June 30, 2000 was approximately $18.5 million.

The results of  operations  for the second  quarter of 2000  include  profits of
$417,000  attributable to Wickes, Inc., another minority owned subsidiary of the
Company, compared to profits of $1,178,000 for the same period in 1999. Included
in  operations  for  the  first  six  months  ended  June  30,  2000  and  1999,
respectively,  are losses of $880,000 and $147,000  attributable to Wickes.  The
decrease in net equity  income  from  Wickes for the three  month and  six-month
period   primarily   is  the  result  of   increases   in  sales,   general  and
administrative,  depreciation and interest  expenses,  as well as a reduction in
other operating  income,  all of which offset higher gross margins.  Included in
the equity in Wickes is goodwill  amortization  of $130,200 for the three months
ended June 30, 2000 and 1999,  and  $260,400  for the six months  ended June 30,
2000 and 1999, respectively.

During the second quarter of 2000, the Company  recorded losses  attributable to
its Cybermax  subsidiary of $241,000 compared to losses of $351,000 for the same
period in 1999. The Company's results of operations include losses  attributable
to Cybermax of $412,000  compared to $547,000 for the six months ending June 30,
2000 and 1999, respectively.

Riverside Group is a holding company engaged in traditional and e-commerce based
supply and distribution of building materials. The Riverside family of companies
includes  its 36% owned  subsidiary,  Wickes Inc.  (NASDAQ:WIKS),  its 40% owned
subsidiary,  Buildscape,  Inc.  and  approximately  10%  ownership  in Greenleaf
Technologies  Corporation  (OTCBB:GLFC).   Riverside  also  provides  e-commerce
solutions to the building industry through its 100% owned subsidiary,  Cybermax,
Inc. and engages in Internet  services and web design.  For more  information on
Riverside's    subsidiaries,    visit    them    online    at    www.wickes.com,
www.buildscape.com and www.cybermax.com.



                                       5
<PAGE>

Safe Harbor Statement
---------------------

Statements contained herein may be deemed forward-looking statements  within the
meaning of the  Securities  Act of 1933 and the  Securities  and Exchange Act of
1934  which are  intended  to be covered by the safe  harbors  created  thereby.
Forward-looking  statements  are subject to risks and  uncertainties  that could
cause actual risks to differ  materially from those expressed in the statements.
A summary of risks and  uncertainties  which  could cause the  Company's  actual
results  to differ  materially  from  those  included  in, or  inferred  by, the
forward-looking statements are detailed in the Company's Form 10-K and Form 10-Q
which are on file with the Securities and Exchange Commission.

                                       ###


                                        6


<PAGE>



                    RIVERSIDE GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
                                 (in thousands)


<TABLE>
<CAPTION>


                                                                            June 30,               December 31,
                                                                              2000                     1999
                                                                         --------------           --------------
                                                       ASSETS
<S>                                                                     <C>                      <C>

CURRENT ASSETS:

     Cash and cash equivalents                                           $          289           $          277
     Accounts receivable, less allowance for doubtful
        accounts of $14 at 2000 and $3 at 1999                                      375                      259
     Investment in Greenleaf Technologies Corp.                                   6,747                    1,253
     Notes receivable                                                                26                       30
     Prepaid expenses                                                               117                       19
                                                                         --------------           --------------
         Total current assets                                                     7,554                    1,838

Investment in Wickes Inc.                                                        14,564                   15,799
Investment in Buildscape Inc.                                                      (947)                    (947)
Real Estate held for sale                                                         7,387                    8,996
Property, plant and equipment, net                                                  259                      340
Other assets (net of accumulated amortization of
     $59 in 2000 and $46 at 1999)                                                   147                      157
                                                                         --------------           --------------
         Total assets                                                    $       28,964           $       26,183
                                                                         ==============           ==============

                     LIABILITIES & STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

     Current debt and current  maturities of long-term debt              $       11,806           $       11,813
     Accounts payable                                                               477                      430
     Accrued liabilities                                                          1,058                    1,758
                                                                         --------------           --------------
       Total current liabilities                                                 13,341                   14,001

Long-term debt                                                                      268                      469
Mortgage debt                                                                    11,345                   11,345
Net liabilities of discontinued operations                                           20                       21
Other long-term liabilities                                                          84                       83
                                                                         --------------           --------------
        Total liabilities                                                        25,058                   25,919

Commitments and contingencies  (see Note 5)

COMMON STOCKHOLDERS' EQUITY :

     Common stock, $.10 par value; 20,000,000 shares authorized;                    477                      477
     4,767,123  issued and outstanding  in 2000 and 1999
     Additional paid in capital                                                  16,468                   16,468
     Accumulated other comprehensive income                                       6,747                    1,253
     Retained earnings (deficit)                                                (19,786)                 (17,934)
                                                                         --------------           --------------
     Total common stockholders' equity                                            3,906                      264


                                                                         --------------           --------------
          Total liabilities and common stockholders' equity              $       28,964           $       26,183
                                                                         ==============           ==============

</TABLE>








     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                        3
<PAGE>


                     RIVERSIDE GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                   (unaudited)

                     (in thousands except per share amounts)




<TABLE>
<CAPTION>



                                                            Three Months Ended June 30,       Six Months Ended June 30,
                                                            ---------------------------       -------------------------
                                                              2000             1999            2000                1999
                                                              ----             ----            ----                ----
REVENUES:
<S>                                                      <C>             <C>               <C>                <C>


     Sales and service revenues                           $     344      $      270        $    748           $     751
     Net investment loss                                         (9)             (7)            (27)                (36)
     Net realized investment gains                              587              --           1,163                  --
     Other operating income                                      44              24              47                  49
                                                          ---------      ----------        --------           ---------
                                                                966             287           1,931                 764
                                                          ---------      ----------        --------           ---------
COSTS AND EXPENSES:

     Cost of sales                                              164             140             288                 218
     Provision for doubtful accounts                              9              63              11                   4
     Depreciation, goodwill and trademark amortization           63              94             125                 154
     Selling, general and administrative expenses               665           1,732           1,145               3,316
     Interest expense                                           723             650           1,334               1,303
                                                          ---------      ----------        --------           ---------
                                                              1,624           2,679           2,903               4,995
                                                          ---------      ----------        --------           ---------

LOSS BEFORE EQUITY IN EARNINGS (LOSSES)  OF

     RELATED PARTIES                                           (658)         (2,392)            (972)             (4,231)

     Equity in earnings (losses) of Wickes, Inc.                417           1,178             (880)               (147)
                                                          ---------      ----------         ---------         ----------
      NET LOSS                                            $    (241)     $   (1,214)       $  (1,852)         $   (4,378)
                                                          =========      ==========        =========          ==========




BASIC AND DILUTED LOSS PER COMMON SHARE:

     Loss per share                                       $   (0.05)     $   (0.23)        $  (0.39)          $    (0.84)

     Weighted average number of common shares
     used in computing earnings per share                 4,759,123      5,213,186         4,759,123           5,213,186






     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                        4

</TABLE>
<PAGE>


                     RIVERSIDE GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                                 (in thousands)


<TABLE>
<CAPTION>

                                                                                   For the Six Months Ending June 30,

                                                                                   ----------------------------------
                                                                                     2000                       1999
                                                                                    -----                       ----
<S>                                                                             <C>                        <C>

CASH FLOW FROM OPERATING ACTIVITIES

     Net loss                                                                   $  (1,852)                 $  (4,378)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
         Depreciation expense                                                         102                         93
         Amortization expense                                                          23                        321
         Amortization of bond discount                                                 --                        113
         Provision for doubtful accounts                                               11                         (4)
         Net realized investment gains                                             (1,058)                        --
         Equity in earnings  (losses) of unconsolidated subsidiaries                  880                       (113)
         Change in other assets and liabilities:
            Increase in accounts receivable                                          (127)                        (8)
            Decrease in notes receivable                                                4                        167
            Increase in other assets                                                 (107)                      (230)
            Increase(decrease)  in accounts payable and accrued liabilities          (654)                     1,082
            Increase in discontinued operations, other liabilities
             and current income taxes                                                  --                       (111)
                                                                                ---------                  ---------
         NET CASH USED IN OPERATING ACTIVITIES                                     (2,778)                    (3,068)
                                                                                ---------                  ---------

     CASH FLOWS FROM INVESTING ACTIVITIES
         Purchase of investments:
            Property, plant and equipment                                             (17)                      (131)
            Investment in real estate                                                  --                         --
         Proceeds from sales of investments
            Investment in real estate                                                1,599                         44
            Securities of Greenleaf Technologies Corp.                                 977                         --
            Securities of Wickes Inc.                                                  439                      1,186
                                                                                ----------                 ----------
         NET CASH PROVIDED BY INVESTING ACTIVITIES                                   2,998                      1,099
                                                                                ----------                 ----------

     CASH FLOWS FROM FINANCING ACTIVITIES
            Repayment of debt                                                         (208)                      (153)
            Increase in borrowings                                                      --                      2,032
                                                                                ----------                 -----------
         NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                          (208)                     1,879

            NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        12                        (90)
            Cash and cash equivalents at beginning of period                           277                        509

                                                                                ----------                 ----------
            Cash and cash equivalents at end of period                          $      289                 $      419
                                                                                ==========                 ==========
        SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION

            Non-cash compensation expense (Greenleaf Option)                    $      105                 $       --

</TABLE>


     See Accompanying Notes to Condensed Consolidated Financial Statements.


                                        5

<PAGE>


RIVERSIDE GROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         ------------------------------------------

         Basis of Financial Statement Presentation
         -----------------------------------------

         The condensed  consolidated  financial statements present the financial
position, results of operations, and cash flows of Riverside Group, Inc. and its
wholly-owned and  majority-owned  subsidiaries  (the "Company").  The Company no
longer  owns a majority  interest  in  Buildscape,  Inc.  ("Buildscape")  and at
October 21, 1999,  the Company  began to report its  investment in Buildscape on
the equity method (see Note 3.  "Investment in  Buildscape").  Accordingly,  the
Company's  consolidated  balance  sheet as of December 31, 1999 does not include
the accounts of Buildscape.  The Company's condensed consolidated  statements of
operations  and  cash  flows  for the  period  ending  June  30,  1999,  include
Buildscape on a consolidated basis.

         The  condensed  consolidated  balance  sheets as of June 30, 2000,  the
condensed  consolidated  statements of operations  for the six months ended June
30, 2000 and 1999 and the  condensed  consolidated  statements of cash flows for
the six months ended June 30, 2000 and 1999,  have been  prepared by the Company
without audit. In the opinion of management, all adjustments (which include only
normal  recurring   adjustments)  necessary  to  present  fairly  the  financial
position,  results of operations and cash flows as of June 30, 2000, and for all
periods  presented  have been made.  The results for the six month  period ended
June 30, 2000 are not  necessarily  indicative of the results to be expected for
the full year or for any interim period.

         The Company  accounts  for its  investment  in  Greenleaf  Technologies
Corporation ("Greenleaf") securities according to the provisions of FAS No. 115,
"Accounting  for  Certain  Investments  in Debt  and  Equity  Securities."  This
statement  requires  that all  applicable  investments  be classified as trading
securities,   available-for-sale,   or  held-to-maturity  securities.  Greenleaf
securities have been classified as available-for-sale  securities,  and as such,
will be reported at fair value based upon the closing  price on the  exchange on
which they are traded on the last day of the quarter.  The unrealized  gains and
losses are excluded from earnings,  but reported within  shareholders' equity in
accumulated other comprehensive income (net of the effect of income taxes) until
they are sold.  At the time of sale,  any  gains or  losses,  calculated  by the
specific  identification  method, will be recognized as a component of operating
results.

         Certain  information  and  footnote  disclosures  normally  included in
consolidated financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted. It is suggested that these
condensed  consolidated  financial  statements be read in  conjunction  with the
consolidated  financial  statements,  the related  Auditor's  report,  and notes
thereto  included in the Company's Annual Report on Form 10-K for the year ended
December 31, 1999 filed with the Securities and Exchange Commission.

                                        6


<PAGE>



         Comprehensive Income
         --------------------

         Changes  in  the  components  of  other  comprehensive  income  and  in
accumulated other  comprehensive  income for the first six months of 2000 are as
follows:


<TABLE>
<CAPTION>
                                                                          Unrealized                  Total
                                                                           Gains on               Comprehensive
                                                                          Securities                 Income
                                                                          ----------              ------------
<S>                                                                       <C>                     <C>
Balance at December 31, 1999                                              $    1,253               $   (1,425)

  Change during the first six months of 2000                                   5,494                    3,642
                                                                          ----------               ----------
Balance at June 30, 2000                                                  $    6,747               $    2,217
                                                                          ==========               ==========

</TABLE>


The change in  comprehensive  income includes the change in unrealized gains and
the net loss for the first six months of 2000.

         Earnings Per Share
         ------------------

         Basic  and  diluted   earnings  per  common  share  are  calculated  in
accordance with Statement of Financial  Accounting  Standards No. 128, "Earnings
Per Share". Earnings per share is based on the weighted average number of shares
of common stock  outstanding  during each period  (4,759,123  shares in 2000 and
5,213,186 shares in 1999).  Since the Company had a net loss, the options had an
anti-dilutive  effect,  and  therefore,  are excluded  from the  calculation  of
diluted earnings per share.

2.       INVESTMENT IN WICKES INC.
         -------------------------

         As of June 30, 2000,  Riverside  beneficially owned 2,925,113 shares of
Wickes  Inc.'s  ("Wickes")  common  stock,  which  constituted  36%  of  Wickes'
outstanding voting and non-voting common stock.

         Summary  financial  information of Wickes for the first quarter of 2000
follows (in thousands):


<TABLE>
<CAPTION>

                                                                           (unaudited)              (audited)
                                                                          June 24, 2000            Dec. 25, 1999
                                                                          -------------            -------------
<S>                                                                      <C>                      <C>

Balance Sheet Data:
   Current assets                                                         $   261,658              $   241,835
   Total assets                                                               355,893                  334,636
   Current liabilities                                                         73,176                   79,312
   Long-term debt and other long-term liabilities                             253,451                  224,505
   Common stockholders' equity                                                 29,266                   30,819


</TABLE>

                                       7


<PAGE>


<TABLE>
<CAPTION>


                                                                          Three Months Ended                 Six Months Ended
                                                                          ------------------                 ----------------
                                                                     (unaudited)     (unaudited)       (unaudited)       (unaudited)
                                                                      June 24           June 26          June 24           June 26
                                                                       2000               1999             2000              1999
                                                                       ----               ----             ----              ----
<S>                                                                 <C>              <C>               <C>              <C>

Income Statement Data:
Net sales                                                           $  279,703        $  288,764       $  495,479        $  479,934
Cost of sales                                                          210,386           222,425          372,467           367,628
   Gross profit                                                         69,317            66,339          123,012           112,306
Selling, general &  administrative                                      59,290            54,810          110,746            99,480
Other expenses                                                           8,171             7,532           16,104            14,714
Other income                                                              (917)           (2,187)          (1,703)           (3,043)
Income(loss) before income tax                                           2,773             6,184           (2,135)            1,155
Net income (loss)                                                        1,532             3,587           (1,667)              311

</TABLE>


3.       INVESTMENT IN BUILDSCAPE
         ------------------------

         On October 21, 1999, Imagine  Investments,  Inc. ("Imagine") made a $10
million   investment  in  Buildscape   which  prior  to  the  investment  was  a
wholly-owned  subsidiary  of  the  Company.  Imagine  converted  $3  million  of
convertible debt into common stock, exchanged 520,000 shares of Riverside common
stock for  Buildscape  common stock and  purchased an  additional  $5 million of
Buildscape Series A Preferred Stock.

         In connection  with the  transaction,  Imagine was granted the right to
vote the  Company's  common shares on all matters with the exception of a change
in control.  As of October 22,  1999,  the Company  owned 62% of the  Buildscape
common stock;  however,  because the Company's  voting rights were controlled by
Imagine as of October 22, 1999,  the Company  accounted  for its  investment  in
Buildscape on the equity  method.  The Company  retained  3,119,067  outstanding
shares  of  Buildscape's  common  stock.  As a result of this  transaction,  the
Company owned (before Buildscape  employee's stock options) 47% of Buildscape on
a fully  converted  basis.  Imagine  owned  38% of the  common  and  100% of the
preferred stock of Buildscape, or 53% on a fully converted basis.

         On May 12, 2000,  Buildscape  entered into a stock  purchase  agreement
with  Imagine  and the Dow  Chemical  Company  ("Dow")  pursuant  to  which  Dow
purchased  Series A Preferred  Stock and common stock of Buildscape from Imagine
and  also  purchased  newly  issued  Series  B  Preferred  Stock  directly  from
Buildscape.  As a result  of  these  transactions,  Imagine's  right to vote the
Company's common shares of Buildscape was terminated.  Dow purchased one tranche
of  Series B  Preferred  Stock  and will  purchase  a  second  tranche  upon the
completion  of  certain  milestones  by  Buildscape.  Dow also has an  option to
acquire  additional  shares in  Buildscape  that will  increase its ownership to
50.1%. Upon the completion of all of these transactions,  Riverside's  ownership
in Buildscape will be reduced from 47% to 35%, on a fully converted basis.

         Summary  financial  information of Buildscape for the second quarter of
2000 follows (in thousands):

                                        8


<PAGE>


<TABLE>
<CAPTION>


                                                                          (unaudited)                  (audited)
                                                                         June 30, 2000              December 30, 1999
                                                                         -------------              -----------------
<S>                                                                      <C>                        <C>

Balance Sheet Data:
    Current assets                                                        $     6,860               $     2,677
    Total assets                                                                8,691                     3,587
    Current liabilities                                                         1,818                     1,592
    Common stockholders' equity                                                 6,873                     1,995

</TABLE>

<TABLE>
<CAPTION>


                                                                       Three Months Ended                 Six Months Ended
                                                                        ------------------                 ----------------
                                                                           (unaudited)                        (unaudited)
                                                                       June 30,          June 30,         June 30,     June 30,
                                                                         2000               1999            2000         1999
                                                                         ----               ----            ----         ----
<S>                                                                 <C>               <C>             <C>               <C>

Income Statement Data:
    Net sales                                                       $    122          $    114         $    249         $    179
    Cost of goods                                                         91                91              196              123
       Gross profit                                                       31                23               53               56
    Selling, general & administrative                                  3,054             1,262            4,948            2,365
    Other expenses                                                       175                85              299              135
    Other income                                                         (54)               --              (72)              --
      Loss before income tax                                          (3,144)           (1,324)          (5,122)          (2,444)
    Net loss                                                          (3,144)           (1,324)          (5,122)          (2,444)


</TABLE>

4.       INVESTMENT IN GREENLEAF

         As of September  30, 1998,  the Company  completed a  transaction  with
Greenleaf,  based in Iselin,  New Jersey,  whereby the Company  acquired  common
shares of Greenleaf  in exchange  for 100% of the common stock of the  Company's
former wholly-owned subsidiary, Gameverse, Inc.

 As a result of Greenleaf's dissatisfaction with the transaction, on January 28,
2000, the Company and Greenleaf executed a Settlement  Agreement (the "Greenleaf
Settlement").  In the  Greenleaf  Settlement,  the Company  retained  10,000,000
shares of the  14,687,585  shares that it had originally  received.  The Company
also retained a five year option to acquire  2,000,000  additional  newly issued
shares of  Greenleaf  common  stock at an exercise  price of $.25 per share.  In
addition to the 10,000,000  retained  shares,  3,000,000 of the Greenleaf shares
are held in an escrow  account  (the  "Escrow  Shares"),  pursuant  to an Escrow
Agreement acceptable to Greenleaf and the Company. The proceeds from the sale of
the Escrow Shares are to be used to fund a mutually  agreeable joint venture for
the marketing of technology and internet-related  products, to be owned in equal
amounts  by  Greenleaf  and the  Company.  In  connection  with the  settlement,
Riverside  granted  Greenleaf  a stock  option to  purchase 5% of the issued and
outstanding shares of Cybermax, Inc. ("Cybermax"),  a wholly-owned subsidiary of
the Company.  The exercise price is $1,000,000  and the  expiration  date of the
option is September 30, 2003. In addition, the Company entered into an agreement


                                        9


<PAGE>



with a subsidiary  of Greenleaf,  Future Com.,  South  Florida,  Inc. for use of
satellite air time, related technology,  hardware and software,  on an as-needed
basis, at fair market value.

INVESTMENT SECURITIES - AVAILABLE FOR SALE
------------------------------------------

         In accordance  with SFAS 115 and Rule 144,  under the Securities Act of
1933, as amended (the "'33 Act") 4,558,680  shares of the Company's common stock
in Greenleaf are  classified as available for sale as of June 30, 2000. The cost
basis is $0 and the  estimated  fair market  value is  $6,747,000,  resulting in
gross unrealized  gains of $6,747,000.  Sales of Greenleaf shares are limited by
Rule 144 under the '33 Act to (i) the  greater of the  average  weekly  reported
volume of trading in such  securities  during the four calendar weeks  preceding
such a sale or (ii) 1% of Greenleaf's outstanding shares during a 90 day period.
Based on the Company's intention to sell the maximum number of shares allowed in
order to fund current  operations and debt,  such shares have been classified as
available for sale and  accordingly  the value of such shares has been reflected
as a component of  comprehensive  income,  net of applicable tax of $0. No taxes
have been provided as the Company has available net operating loss carryforwards
and  strategies  which would result in no tax  liability  upon the sale of these
securities.

5.       COMMITMENTS AND CONTINGENCIES
         -----------------------------

WICKES INC.

         As  of  June  24,  2000,  Wickes  had  accrued  approximately  $131,000
(included in accrued liabilities as of June 24, 2000) for remediation of certain
environmental and product liability  matters,  principally  underground  storage
tank removal.

       Many of the sales and  distribution  facilities  presently  and  formerly
operated by Wickes contained underground petroleum storage tanks. All such tanks
known to Wickes  located on  facilities  owned or  operated  by Wickes have been
filled or removed in accordance with applicable  environmental laws in effect at
the time.  As a result of reviews made in  connection  with the sale or possible
sale of certain facilities, Wickes has found petroleum contamination of soil and
ground  water on several  of these  sites and has  taken,  and  expects to take,
remedial actions with respect thereto. In addition,  it is possible that similar
contamination may exist on properties no longer owned or operated by Wickes, the
remediation  of  which  Wickes  could,  under  certain  circumstances,  be  held
responsible.  Since 1988,  Wickes has  incurred  approximately  $2.0  million of
costs, net of insurance and regulatory  recoveries,  with respect to the filling
or removing of underground storage tanks and related  investigatory and remedial
actions.  Insignificant  amounts  of  contamination  have  been  found on excess
properties  sold  over  the past  four  years.  Wickes  currently  has  reserved
approximately $43,000 for estimated clean up costs at 11 of its locations.

       Wickes has been  identified  as having used two  landfills  which are now
Superfund clean up sites, for which it has been requested to reimburse a portion
of  the  clean-up  costs.  Based  on  the  amounts  claimed  and  Wickes'  prior
experience, Wickes has established a reserve of $28,000 for these matters.

                                       10


<PAGE>




       Wickes is one of many  defendants in two  multi-plaintiff  suits filed in
August of 1996 by  approximately  200  claimants  for  unspecified  damages as a
result of health  problems  claimed to have been caused by  inhalation of silica
dust, a byproduct of concrete  and mortar mix,  allegedly  generated by a cement
plant with which Wickes has no connection  other than as a customer.  Wickes has
entered into a cost sharing  agreement  with its insurers,  and any liability is
expected to be minimal.

       Wickes is one of many defendants in  approximately  196 actions,  each of
which seeks  unspecified  damages,  in various  Michigan  state  courts  against
manufacturers and building  material  retailers by individuals who claim to have
suffered injuries from products containing  asbestos.  Each of the plaintiffs in
these actions is  represented  by one of two law firms.  Wickes is  aggressively
defending  these  actions and does not believe  that these  actions  will have a
material  adverse  effect on Wickes.  Since 1993,  Wickes has settled 24 similar
actions for  insignificant  amounts,  and another 224 of these actions have been
dismissed. As of June 24, 2000, none of these suits have made it to trial.

       Losses in excess of the amounts  accrued as of June 24, 2000 are possible
but an estimate of these amounts cannot be made.

       Wickes  is  involved  in  various  other  legal   proceedings  which  are
incidental to the conduct of its business.  Certain of these proceedings involve
potential damages for which Wickes' insurance coverage may be unavailable. While
Wickes  does not  believe  that any of these  proceedings  will have a  material
adverse effect on Wickes'  financial  position,  annual results of operations or
liquidity, there can be no assurance of this.

       Wickes'  assessment  of the  matters  described  in this  note and  other
forward-looking  statements  in this  Form  10-Q are made  pursuant  to the safe
harbor  provisions  of the  Private  Securities  Litigation  Reform  Act of 1995
("Forward-Looking  Information") and are inherently subject to uncertainty.  The
outcome of the matters described in this note may differ from Wickes' assessment
of these matters as a result of a number of factors  including,  but not limited
to,  matters  unknown  to  Wickes at the  present  time,  development  of losses
materially different from Wickes' experience, Wickes' ability to prevail against
its insurers with respect to coverage  issues to date, the financial  ability of
those  insurers and other persons from whom Wickes may be entitled to indemnity,
and the unpredictability of matters in litigation.

THE COMPANY AND WICKES

         The Company and Wickes are involved in various other legal  proceedings
which are  incidental to the conduct of their  businesses.  The Company does not
believe that any of these proceedings will have a material adverse effect on the
Company.

         In connection with the sale of Dependable  Insurance  Company, a former
property and casualty subsidiary of the Company, the Company agreed to indemnify


                                       11


<PAGE>



the purchaser for certain losses on various categories of liabilities.  Terms of
the  indemnities  provided  by the  Company  vary with regard to time limits and
maximum  amounts.   American  Financial  Acquisition  Corporation   subordinated
debentures  in the amount of $2.1  million  are pledged as  collateral  on these
indemnities.

         Although future loss development will occur over a number of years, the
Company  believes,  based on all  information  presently  available,  that these
indemnities will not have a material  adverse effect on the Company's  financial
position or results of operations.

         On December 1, 1997,  the Company  completed  the sale of its  mortgage
lending  operation to an unrelated third party.  The Company did not realize any
gain or loss from the transaction, but agreed to indemnify the purchaser against
losses on the  construction  loan  portfolio that was  transferred.  The Company
currently  has 62,500  shares of its Wickes'  common stock pledged as collateral
for  this  indemnification   obligation.  As  the  construction  loan  portfolio
decreases,  the shares held as collateral will be released. The Company believes
that these  indemnities will not have a material adverse effect on the Company's
financial position or results of operations.

LIQUIDITY AND MANAGEMENT'S PLANS


         The Company's  $1.8 million debt to Imagine due to mature on August 31,
2000 has been  extended to December  31,  2000 and  increased  for the amount of
unpaid  interest  of  $214,000.  The Company  has  entered  into a Amendment  to
Forbearance Agreement with the agent for its 11% Noteholders that will allow the
principal  and interest due on the 11% Notes on September 30, 2000 to be paid on
December  31,  2000.  The terms of this  agreement  provide (i) the Company will
continue to sell Greenleaf common stock in a reasonable manner, (ii) the Company
will apply the proceeds from such sales first to the unpaid  interest and second
to the principal, (iii) the interest rate will remain at 17% and the Noteholders
will receive a second lien behind Imagine on the 3,119,067  shares of Buildscape
common  stock.  The Amended  Forbearance  Agreement is subject to obtaining  the
requisite  consent of 50% of the 11% Noteholders,  the approval of the Riverside
Board and the  receipt by the agent of the  executed  pledge  agreement  for the
Buildscape  common stock.  The Company  continues to have discussions with other
present and prospective lenders regarding refinancing all, or a portion of these
debts.  However,  there can be no  assurance  that the  Company  will be able to
refinance any of these debts prior to the extended due dates for these loans.

         The accompanying  consolidated  financial statements have been prepared
assuming the Company will continue as a going concern.  The Company is primarily
a holding company,  which derives its financial  resources  through asset sales,
additional  borrowings or other  financings.  As described  below, the principal
source  of funds in the past has been  borrowings  and sales of shares of Wickes
common stock. However, because the Company has executed the Greenleaf Settlement
(see Note 4, "Investment in Greenleaf"),  the Company is now able to sell shares
of its  Greenleaf  stock to cover some of its debt  obligations,  subject to the
limitations and restrictions  described below. The Company is currently  working
on additional  options as discussed  below. The primary use of funds is interest
and principal  payments on the Company's  debt and to fund the operations of its
wholly-owned subsidiary,  Cybermax. Cybermax is generating sales and the Company
projects  that  by the  end of this  year,  Cybermax  will  generate  cash  from
operations sufficient to fund its operations. However, there can be no assurance
that this will occur.


                                       12

<PAGE>
         The  Company  estimates  that as of  August  10,  2000,  it  will  have
approximately  $560,000  of  accounts  payable  and  other  current  liabilities
(excluding interest payable),  approximately  $290,000 of which are past due. In
March of 2000,  the Company and Wickes  renegotiated  the terms of the Company's
note to Wickes, deferring all principal payments due for one year, including the
delinquent principal payments for November of 1999 and February of 2000.

         As stated  above,  the two assets  that the  Company  may sell to cover
immediate  cash needs are Wickes and  Greenleaf  common  stock.  However,  as of
August 14, 2000,  all of the Company's  2,918,543  shares of Wickes common stock
were pledged to secure various obligations of the Company. On the closing of the
Imagine  short-term loan, Imagine released 81,970 shares of Wickes common stock,
thereby  permitting the Company to sell such shares.  The Company currently owns
9,360,000  shares  of  Greenleaf  common  stock  and has a five  year  option to
purchase two million shares at $0.25 per share.  All 9,360,000  shares owned are
pledged to secure the Company's 11% Notes, and any proceeds of sale are required
to be applied as discussed above. The Company owns an  additional three  million
shares of Greenleaf common stock that are held in an escrow account, pursuant to
an escrow  agreement  between the Company and Greenleaf (see Note 4. "Investment
in Greenleaf").

         The  Company has been  selling  shares of Wickes and  Greenleaf  common
stock to meet the immediate cash  requirements  of interest due and  operations.
Through  August 18, 2000,  the Company has sold 81,970  shares of Wickes  common
stock and 640,000 shares of Greenleaf common stock for proceeds of approximately
$476,000 and $1,098,000,  respectively.  Proceeds from the sale of Wickes common
stock were used to pay the interest due to Wickes and to fund current  operating
costs.  Proceeds from the sale of Greenleaf common stock of $1,075,000 were used
to pay the 11% Noteholders as discussed in Note 6."Long Term and Mortgage Debt".

         The Company's  $11.3 million of real estate  indebtedness is secured by
the  Company's  real  estate  and  2,016,168  shares  of  Wickes  common  stock.
Additional  collateral  would be required  in the event there is any  collateral
deficit,  at any  quarterly  valuation  date,  which would  depend upon  factors
including the market value of Wickes'  common stock and the timing and amount of
real estate sales.

         In June 2000,  the Company  sold 6.83 acres of its Florida real estate,
which generated proceeds of approximately $1.6 million. The entire proceeds were
used to pay the interest due on the Company's  mortgage debt and a prepayment of
interest of approximately $88,000.

         The Company  currently  has 21 acres of its  investment  in real estate
under  contract to sell.  The sales  proceeds,  estimated at $1.8 million (after
closing  costs) will be used to pay  interest,  real  estate  taxes and pay down
principal on the current mortgage debt of $11.3 million.  The Company previously
had a contract to sell all remaining acres scheduled for a May closing, however,
the buyer was unable to meet the terms of the sale and it was cancelled.

                                       13

<PAGE>

         The  Company's  assessment  of the matters  described  in this note and
other  Forward-Looking  Information is inherently  subject to  uncertainty.  The
outcome of certain matters  described in this note may differ from the Company's
assessment of these matters as a result of a number of factors including but not
limited to: matters  unknown to the Company at the present time,  development of
losses materially  different from the Company's  experience,  Wickes' ability to
prevail  against  its  insurers  with  respect to coverage  issues to date,  the
financial  ability of those  insurers and other  persons from whom Wickes may be
entitled to indemnity, and the unpredictability of matters in litigation.

         In addition,  the discussion above of the Company's future  operations,
liquidity needs and sufficiency constitutes  Forward-Looking  Information and is
inherently  subject  to  uncertainty  as a result  of a number  of risk  factors
including,  among  other  things:  (i) the  success  of,  and level of cash flow
generated by Cybermax,  (ii) the Company's  ability to achieve the level of real
estate sales  required to meet scheduled real estate debt principal and interest
payments  and to avoid  the  requirement  that the  Company  provide  additional
collateral  for this debt,  (iii) the  Company's  ability  to borrow,  which may
depend upon,  among other things,  the trading price of Wickes common stock, the
value and liquidity of the Company's Greenleaf securities,  and  the  success of
Cybermax and Buildscape,  (iv) the ability of the Company to raise funds through
sales of Wickes and Greenleaf  common stock and (v)  uncertainty  concerning the
possible  existence  of  indemnification  claims  resulting  from the  Company's
discontinued  operations.  Future  real  estate  sales  depend  upon a number of
factors,   including  re-zoning  permits,   interest  rates,   general  economic
conditions,  and  conditions in the  commercial  real estate markets in Atlanta,
Georgia.  In addition to the factors  described above, the Company's  ability to
sell Wickes and  Greenleaf  common stock would depend upon,  among other things,
the trading  prices for these  securities,  and, in light of the  relatively low
trading volume for Wickes,  the Company's  ability to find a buyer or buyers for
these securities in a private transaction or otherwise.


6.       LONG TERM AND MORTGAGE DEBT
         ---------------------------

         Consolidated  long-term and mortgage debt is comprised of the following
as of June 30, 2000 (in thousands):




<PAGE>
<TABLE>
<CAPTION>



     LONG-TERM DEBT
<S>                                                                                       <C>

     Collateralized Notes                                                                  $     9,805
     Other                                                                                       2,269
     Less: current maturities                                                                  (11,806)
                                                                                           -----------
     Total Company long-term debt less current maturities                                  $       268

     MORTGAGE DEBT

     Mortgage debt, non-recourse                                                           $    11,345

                                                                                           -----------
              Total long-term and mortgage debt
                less current maturities                                                    $    11,613
                                                                                           ===========


</TABLE>
                                       14

COLLATERALIZED NOTES ("THE 11% NOTES")

         On August 25, 1999,  the Company and the 13% Note  holders  executed an
agreement  (the "11%  Agreement"),  whereby  the  Company's  13% Notes that were
scheduled to mature in September  1999,  were replaced  with new  unsubordinated
promissory notes due September 30, 2000 bearing 11% interest.  The 11% Notes are
secured by a junior lien on the  collateral  securing the Company's  real estate
indebtedness and 10 million shares of Greenleaf common stock.

          On March 24,  2000,  the Company and the 11% Note  holders  executed a
modification to the 11% Agreement.  This modification  allows the Company to use
100% of the net  sales  proceeds  from the sale of its  Greenleaf  shares  to be
applied against the semi-annual  interest  payment due March 31, 2000 in lieu of
payment  against  the  principal.  In  addition,  the  Company  agreed to make a
principal  reduction  of $550,000 on the 11% Notes on or before  April 30, 2000.
The Company was unable to sell a sufficient  amount of the  Greenleaf  shares to
meet the April 30  deadline,  and  received  a notice of  default  from the note
holders on May 8, 2000.

         On May 8,  2000,  the  Company  and the 11%  Note  holders  executed  a
Forbearance Agreement that precluded the 11% Note holders from taking any action
to  accelerate  the payment of the 11% Notes,  as long as the Company  performed
pursuant to the terms of the agreement.  The terms included  funding the balance
of the  $550,000  principal  payment  that was due  April 30,  2000 and  selling
additional shares of Greenleaf common stock in subsequent months with the entire
proceeds  applied  to reduce the  outstanding  principal  on the 11% Notes.  The
Company reduced the principal balance of the notes by $195,000 in June, $145,000
in July  and  $160,000  in  August,  however,  these  payments  fell  below  the
requirements of the forbearance agreement.


         The Company has entered into an Amendment to the Forbearance  Agreement
with the  agent  for the 11%  Noteholders  that  will  allow  the  interest  and
principal due on September 30, 2000, to be paid on December 31, 2000.  The terms
of this agreement  provide (i) the Company continue to sell the Greenleaf common
stock in a reasonable manner, (ii) the Company will apply the proceeds from such
sales first to the unpaid interest and second to the unpaid principal, (iii) the
interest rate will remain at 17% and the Noteholders  will receive a second lien
behind  Imagine  on  the  3,119,067  shares  of  Buildscape  common  stock.  The
Amendment to the  Forbearance  Agreement is subject to obtaining  the  requisite
consent of 50% of the 11%  Noteholders,  the approval of the Riverside Board and
the receipt by the agent of the executed  pledge  agreement  for the  Buildscape
stock.



                                       15


<PAGE>


OTHER

WICKES PROMISSORY NOTE

         In March of 2000, the Company and Wickes  renegotiated the terms of the
Wickes  promissory  note,  deferring  all  principal  payments,   including  the
delinquent  principal payments due in November of 1999 and February of 2000, for
one year,  after which the principal  payments are due on a quarterly basis. The
interest on this note will be payable on a quarterly basis.

IMAGINE SHORT-TERM LOAN

         As of May 9, 2000,  the Company had made  payments of $9,553  under the
Imagine  short-term loan but was delinquent with respect to required payments of
approximately $174,675 of interest. In connection with the Greenleaf Settlement,
the Company  granted  Greenleaf a stock  option to purchase 5% of the issued and
outstanding shares of Cybermax, all of which are pledged to Imagine. The Company
believes  that if  Greenleaf  exercises  this  stock  option,  then the  Imagine
short-term  loan will be paid in full.  The Company  and Imagine  have agreed to
extend  the  principal  and  interest  payments  due on August  31,  2000  until
December  31, 2000.  The $1.8 million loan balance will be increased  for unpaid
interest of $214,000 with this extension.

7.       INCOME TAXES
         ------------

         The  Company's  effective tax rate was 0% for the six months ended June
30, 2000 and 1999. The Company has  established a reserve for the full amount of
deferred tax assets.  In management's  opinion,  it is unlikely the deferred tax
assets will be realized in the near future.

8.       RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
         -----------------------------------------

         SFAS No.  133,  "Accounting  for  Derivative  Instruments  and  Hedging
Activities," standardizes the accounting for derivative instruments by requiring
that all  derivatives  be recognized as assets and  liabilities  and measured at
fair value. In June 1999, SFAS No. 137,  "Accounting for Derivative  Instruments
and Hedging  Activities--Deferral  of the  Effective  Date of SFAS No. 133," was
issued  amending SFAS No. 133 by deferring  the effective  date for one year, to
fiscal years beginning after June 15, 2000. The Company  currently is evaluating
the effects of this pronouncement.

9.       SUBSEQUENT EVENTS
         -----------------

         In the second  quarter  management  proposed the transfer of additional
shares  of  Greenleaf's  common  stock  and  options  to  certain  officers  and
employees.  These  issuances  are subject to the  Company's  Board of  Directors
review and approval.  On April 7, 2000, the Board engaged an outside  consulting
firm to conduct a compensation analysis of incentive programs. The Board has not
taken any further action pending receipt of the report.

        On August 14, 2000, the Company executed an Amendment to the Forbearance
Agreement with the agent for the 11% Noteholders, that provides for an extension
of the maturity date of the Notes from  September 30, 2000 to December 31, 2000.
For further  information  regarding this extension see Note 5.  "Commitments and
Contingencies".

        On  August 10, 2000, Imagine  agreed  to extend the maturity date of its
Note from August 31, 2000 to December 31, 2000 and to increase the principal due
for the unpaid interest of $214,000.  For  further  information  regarding  this
extension see Note 5. "Commitments and Contingencies".



                                       16
<PAGE>


ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF  FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
---------------------------------------------------------------- -------

         The  following  discussion  should  be read  in  conjunction  with  the
Condensed   Consolidated   Financial  Statements  and  Notes  thereto  contained
elsewhere herein and in conjunction with the Consolidated  Financial  Statements
and  Notes  thereto  and  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations  contained in the Company's Annual Report on
Form 10-K for the year ended December 31, 1999.

                              RESULTS OF OPERATIONS

                                     GENERAL

     The Company  reported  results of  operations  for the three and six months
ended June 30, 2000 and 1999, as follows (in thousands):


<TABLE>
<CAPTION>

                                                                     Three Months Ended                       Six Months Ended
                                                                      ------------------                      ----------------
                                                                         (unaudited)                             (unaudited)
                                                                   June 30,           June 30,           June 30,         June 30,
                                                                     2000               1999               2000             1999
                                                                     ----               ----               ----             ----
<S>                                                             <C>                <C>               <C>              <C>

Earnings(loss) before income taxes,
  and equity in related parties(1)(2)                            $     (658)       $    (2,392)      $      (972)      $    (4,231)

Income tax (benefit) expense                                                                --                                 --

Equity in  earnings (losses)
  of Wickes Inc.(3)                                                     417              1,178              (880)             (147)
                                                                 ----------        -----------        ----------        ----------

Net loss                                                         $     (241)       $    (1,214)       $   (1,852)       $   (4,378)
                                                                 ==========        ===========        ==========        ==========

</TABLE>



(1)    Includes  realized  investment  gains of  $587,000  and $0 for the  three
       months ended June 30, 2000 and 1999,  and  $1,163,000  and $0 for the six
       months ended June 30, 2000 and 1999, respectively.

(2)    The Company  accounted for its investment in Buildscape  under the equity
       method for the six months of 2000.  During the same  period in 1999,  the
       Company  consolidated  Buildscape's  operations with those of the Company
       and its subsidiaries.

(3)    Includes  goodwill  amortization  of $130,200  and $130,200 for the three
       months  ended June 30, 2000 and 1999,  and  $260,400 and $260,400 for the
       six months ended June 30, 2000 and 1999, respectively.

                                       17


<PAGE>



                                LINES OF BUSINESS

     The following  tables sets forth certain  financial  data for the three and
six  months  ended  June 30,  2000 and  1999,  respectively,  for the  following
segments:  Buildscape,  Cybermax,  Wickes  and the  Parent  Group.  Buildscape's
operations  are  consolidated  with those of the  Company  and its  subsidiaries
through October 21, 1999. The Company accounted for its investment in Buildscape
under the equity  method for the first six months of 2000.  The  "Parent  Group"
includes  real  estate,   parent  company,   discontinued   operations  and  all
eliminating entries for inter-company transactions.


<TABLE>
<CAPTION>

                                                                        Three Months Ended                    Six Months Ended
                                                                        ------------------                    ----------------

                                                                    June 30,         June 30,            June 30,          June 30,
                                                                      2000            1999                 2000              1999
                                                                      ----            ----                 ----              ----

                                                                          (in thousands)                        (in thousands)
<S>                                                              <C>               <C>                <C>             <C>

SALES:

     Buildscape(1)                                               $         --      $      114         $         --     $        179
     Cybermax                                                             344             143                  748              543
     Wickes(2)                                                             --              --                   --               --
     Parent Group                                                          --              13                   --               29
                                                                 ------------      ----------         ------------      -----------
          Total                                                  $        344      $       270        $        748       $      751
                                                                 ============      ===========        ============       ==========

COST OF SALES:

     Buildscape(1)                                               $         --      $        91        $        --     $        123
     Cybermax                                                             164               48                288               91
     Wickes(2)                                                             --               --                 --               --
     Parent Group                                                          --                1                 --                4
                                                                 ------------      -----------         ----------     ------------
          Total                                                  $        164      $       140         $      288     $        218
                                                                 ============      ===========        ===========     ============

OTHER OPERATING INCOME:

     Buildscape(1)                                               $         --      $        --        $       --       $       --
     Cybermax                                                               9               --                12                1
     Wickes(2)                                                             --               --                --               --
     Parent Group                                                          35               24                35               48
                                                                 ------------      -----------        ----------       ----------
          Total                                                  $         44      $        24        $       47        $      49
                                                                 ============      ===========        ==========        =========

INVESTMENT INCOME AND REALIZED
  GAINS/(LOSSES):

     Buildscape(1)                                               $        --       $        --        $       --      $        --
     Cybermax                                                             --                --                --               --
     Wickes(2)                                                            36                --                84               --
     Parent Group                                                        542                (7)            1,052              (36)
                                                                 -----------       -----------        ----------      -----------
          Total                                                  $       578       $        (7)       $    1,136      $       (36)
                                                                 ===========       ===========        ==========      ===========



                                       18


<PAGE>





                                                                     Three Months Ended                    Six Months Ended
                                                                     ------------------                    ----------------
                                                                June 30,            June 30,            June 30,        June 30,
                                                                  2000                1999                2000            1999
                                                                  ----                ----                ----            ----
                                                                       (in thousands)                       (in thousands)
EXPENSES:

     Buildscape(1)                                               $        --       $      1,301       $       --      $     2,417
     Cybermax                                                            430                445              884              998
     Wickes(2)                                                            --                 --               --               --
     Parent Group                                                        307                143              397               59
                                                                 -----------       ------------       ----------      -----------
          Total                                                  $       737       $      1,889       $    1,281      $     3,474
                                                                 ===========       ============       ==========      ===========

INTEREST EXPENSE:

     Buildscape(1)                                               $        --       $         46       $       --      $        83
     Cybermax                                                             --                  1               --                2
     Wickes (2)                                                          374                382              648              763
     Parent Group                                                        349                221              686              455
                                                                 -----------       ------------       ----------      -----------
          Total                                                  $       723       $        650       $    1,334      $     1,303
                                                                 ===========       ============       ==========      ===========

EARNINGS(LOSS) BEFORE INCOME

  TAXES, EQUITY IN RELATED PARTIES
  AND MINORITY INTEREST:

     Buildscape(1)                                               $        --       $     (1,324)      $       --      $    (2,444)
     Cybermax                                                           (241)              (351)            (412)            (547)
     Wickes(2)                                                          (338)              (382)            (564)            (763)
     Parent Group                                                        (79)              (335)               4             (477)
                                                                 -----------       ------------       ----------       ----------
          Total                                                  $      (658)      $     (2,392)      $     (972)      $   (4,231)
                                                                 ===========       ============       ==========       ==========

IDENTIFIABLE ASSETS:

     Buildscape(1)                                               $      (947)               713       $     (947)     $       713
     Cybermax                                                            558                569              558              569
     Wickes(2)                                                        14,564             13,405           14,564           13,405
     Parent Group                                                     14,789             10,043           14,789           10,043
                                                                 -----------       ------------       ----------      -----------
          Total                                                  $    28,964       $    24,730        $   28,964      $    24,730
                                                                 ===========       ===========        ==========      ===========

</TABLE>


(1) After  October 21, 1999,  the  Company's  balance  sheet and  statements  of
operations reflect the Company's investment in Buildscape on the equity method.

(2) Includes an interest  allocation from Riverside on its 11% secured notes and
13% subordinated  notes of $374,000 and $382,000 for the three months ended June
30, 2000 and 1999,  respectively,  and  $648,000 and $763,000 for the six months
ended June 30, 2000 and 1999, respectively.

                                       19


<PAGE>




                                BUILDSCAPE, INC.

     The following table sets forth unaudited information concerning the results
of  Buildscape  for the  three  and six  months  ended  June 30,  2000 and 1999,
respectively: (in thousands)

<TABLE>
<CAPTION>

                                                                    Three Months Ended                    Six Months Ended
                                                                     ------------------                   ----------------
                                                                          (unaudited)                        (unaudited)
                                                                   June 30,          June 30,            June 30,       June 30,
                                                                     2000              1999                2000           1999
                                                                     ----              ----                ----           ----
<S>                                                             <C>                <C>               <C>             <C>

Sales                                                            $      122        $      114         $      249      $      179
Cost of sales                                                            91                91                196             123
                                                                 ----------        ----------         ----------      ----------
    Net profit                                                           31                23                 53              56

Selling, general and administrative                                   3,054             1,262              4,948           2,365
Depreciation and amortization                                           165                39                289              52
Interest expense                                                         10                46                 10              83
                                                                 ----------        ----------         -----------     ----------
         Total expenses                                               3,229             1,347              5,247           2,500

Other income                                                             54                --                 72              --
                                                                 ----------        ----------         ----------      ----------

Net loss                                                         $   (3,144)       $   (1,324)        $   (5,122)     $   (2,444)
                                                                 ==========        ==========         ==========      ==========

</TABLE>


         On October 21, 1999,  the Company sold to Imagine 38% of the common and
100% of the preferred stock of Buildscape.  As a result,  the Company  accounted
for its investment in Buildscape under the equity method after October 21, 1999.

         On May 12, 2000,  Buildscape  entered into a stock  purchase  agreement
with  Imagine  and the Dow  Chemical  Company  ("Dow")  pursuant  to  which  Dow
purchased  Series A Preferred  Stock and common stock of Buildscape from Imagine
and  also  purchased  newly  issued  Series  B  Preferred  Stock  directly  from
Buildscape.  Dow  purchased  one  tranche of Series B  Preferred  Stock upon the
completion  of certain milestones by Buildscape.  Dow also acquired an option to
acquire  additional  shares in  Buildscape  that will  increase its ownership to
50.1%.  Upon  the  completion  of the  transactions,  Riverside's  ownership  in
Buildscape will be reduced from 47% to 35%, on a fully converted basis.

         In March 1999,  Buildscapeauction.com  was  introduced.  Although  this
website is conducting  sales,  development costs continue as the site content is
expanded and the  functionality  of the site is enhanced and improved.  Selling,
general and  administrative  expense  includes  personnel and  technology  costs
relevant to developing the  technology  for the website and the marketing  sales
plan for the Buildscape.

         Buildscape delivers products and services to construction professionals
through   the   Internet   and  other   emerging   technologies.   BuildscapePro
(www.buildscapepro.com)  provides  access to real-time  product and  procurement
information,   including  pricing,   availability  and  delivery.   This  allows
professional  builders and  contractors  to better manage the flow of materials,


                                       20


<PAGE>



locate  subcontractors  and enhance  their  customer  service.  Buildscape  also
operates  www.buildscape.com,  giving consumers access to building  products and
information for their home improvement needs.

         Buildscape  has  experienced   cumulative  operating  losses,  and  its
operations  are subject to certain  risks and  uncertainties,  including,  among
others,  risks  associated  with  technology  and  regulatory  trends,  evolving
industry standards, growth and acquisitions,  actual and prospective competition
by entities with greater  financial and other resources,  the development of the
Internet market and the need for additional capital.  There can be no assurances
that Buildscape will be successful in becoming profitable or generating positive
cash flow in the future.  Buildscape is  considered  to be a  development  stage
company.

                                 CYBERMAX, INC.

         The following  table sets forth  unaudited  information  concerning the
results of Cybermax  for the three and six months  ended June 30, 2000 and 1999,
respectively (in thousands):


<TABLE>
<CAPTION>


                                                       Three Months Ended                      Six Months Ended
                                                       ------------------                      ----------------
                                                          (unaudited)                             (unaudited)
                                                      June 30,     June 30,                  June 30,      June 30,
                                                       2000          1999                     2000           1999
                                                       ----          ----                     ----           ----
<S>                                                 <C>           <C>                  <C>               <C>

Sales                                                $   344      $    143              $     748         $    543
Cost of sales                                            164            48                    288               91
                                                     -------      --------              ---------         --------
     Net profit                                          180            95                    460              452

Selling, general and administrative                      384           414                    792              943
Depreciation and amortization                             46            31                     92               53
Interest expense                                          --             1                     --                2
                                                     --------     --------              ---------         --------
Total expenses                                           430           446                    884              999

Other operating income                                     9            --                     12               1
                                                     --------      --------               --------        --------
Net loss                                             $  (241)      $  (351)               $  (412)        $  (547)
                                                     ========      ========                =======        ========


</TABLE>
                                       21


<PAGE>



         Revenues  for the second  quarter  of 2000 were  $344,000  compared  to
$143,000 for the comparable  period in 1999.  Revenues for the second quarter of
2000 include  $250,000 of  e-Commerce  solution  sales,  $34,000 of software and
equipment  sales,  $7,000 of  multi-media  solution sales and $53,000 of network
services.  Revenues for the second quarter of 1999 include $87,000 of e-Commerce
solution  sales,  $8,000 of software and equipment  sales and $48,000 of network
services.  The direct costs for the second  quarter of 2000 include  $83,000 for
e-Commerce  solution  sales,  $28,000 of software and equipment  sales,  $40,000
network  services and $13,000 of  miscellaneous  costs. The direct costs for the
second quarter of 1999 include $6,000 of costs for software and equipment sales,
$35,000 of costs for network services and $7,000 of miscellaneous  costs. During
the second quarter of 1999,  the direct costs for the e-Commerce  solution sales
were  employees  salaries  which  were  included  in the  selling,  general  and
administrative  line item.  In 2000,  these  costs were  provided  by an outside
consulting firm and were included as a direct cost of sales.

         Revenues  for the first six months of 2000 were  $748,000  compared  to
$543,000 for the first six months of 1999.  Revenues for the first six months of
2000 include  $553,000 of  e-Commerce  solution  sales,  $86,000 of software and
equipment  sales,  $7,000 of multimedia  solutions sales and $102,000 of network
services.  Revenues  for the  first  six  months  of 1999  include  $426,000  of
e-Commerce  solution sales,  $8,000 of software and equipment sales and $109,000
of network  services.  The direct costs for the first six months of 2000 include
$137,000 for e-Commerce solution sales, $57,000 of software and equipment sales,
$78,000 of network services and $16,000 of miscellaneous costs. During the first
six months of 1999,  the direct  costs for the  e-Commerce  solution  sales were
employees   salaries   which  were   included  in  the   selling,   general  and
administrative  line item.  In 2000,  these  costs were  provided  by an outside
consulting firm and were included as a direct cost of sales.

         Selling,  general and administrative  expenses decreased for the second
quarter of 2000 to $384,000, compared to $414,000 during the first six months of
1999.  The primary  reason for this  decrease was the reduction of personnel and
legal expense which was offset  slightly by increases in  contractual  services,
software services and marketing and advertising expense.

         Selling,  general and  administrative  expenses decreased for the first
six months of 2000 to $792,000, compared to $943,000 during the first six months
of 1999. The primary reason for this decrease was the reduction of the personnel
in 2000 and legal expenses which was offset slightly by increases in contractual
services, software services and marketing and advertising expense.

                                   WICKES INC.

         The Company  estimates  that its results of  operations  for the second
quarter of 2000 include profits of $79,000  attributable to Wickes,  compared to
profits of $796,000 for the same period in 1999. The Company  estimates that its
results of operations include losses of $1,444,000 and $909,000  attributable to
Wickes, for the first six months ended June 30, 2000 and 1999, respectively.

         The following  discussion was obtained from the Wickes Quarterly Report
on Form 10-Q for the second quarter of 2000.

                                       22


<PAGE>



       The following discussion should be read in conjunction with the Condensed
Consolidated  Financial  Statements and Notes thereto contained elsewhere herein
and in conjunction with the Consolidated  Financial Statements and Notes thereto
and Management's  Discussion and Analysis of Financial  Condition and Results of
Operations  contained in Wickes'  Annual  Report on Form 10-K for the year ended
December 25, 1999.

       The following table sets forth, for the periods indicated, the percentage
relationship to net sales of certain expense and income items.  This information
includes the results from all sales and distribution and component manufacturing
facilities operated by Wickes, including those closed or sold during the period.

<TABLE>
<CAPTION>


                                                       Three Months Ended                      Six Months Ended
                                                       ------------------                      ----------------
                                                           (unaudited)                            (unaudited)
                                                     June 24,           June 26            June 24,          June 26,
                                                       2000               1999               2000              1999
                                                     --------           --------           --------          -------
<S>                                                   <C>                <C>               <C>               <C>

Net sales                                             100.0%               100.0%           100.0%            100.0%
     Gross profit                                      24.8%               23.0%             24.8%             23.4%
Selling, general and
  administrative expense                               21.2%               19.0%             22.4%             20.7%
Depreciation, goodwill and
  trademark amortization                                0.7%                0.6%              0.7%              0.6%
Provision for doubtful accounts                         0.0%                0.0%              0.1%              0.1%
Other operating income                                 (0.3)%              (0.8)%            (0.3)%            (0.6)%
Income from operations                                  3.2%                4.2%              2.0%              2.6%
</TABLE>


         Wickes' results of operations are historically affected by, among other
factors,  weather conditions,  interest rates, lumber prices, housing starts and
other external economic factors.  Weather conditions during the first six months
of 2000 were  relatively  comparable  to the prior  year.  However,  in  Wickes'
largest  region,  the Midwest,  experienced  extremely wet conditions in May and
June which tends to adversely impact sales. The second quarter and first half of
2000 showed continuing trends of higher interest rates, which many builders took
as a sign to slow down production and test demand. As a result of these factors,
housing  starts for the second quarter of 2000 were down from the second quarter
of 1999 a  combined  5.4% in the  Midwest  and  Northeast  regions of the United
States  (5.3% and 5.4%,  respectively).  The Midwest and  Northeast  represented
approximately  79.0% of Wickes' sales in the second quarter of 2000 versus 76.4%
of Wickes' sales in the comparable period of 1999. When combined with the South,
housing  starts  for the second  quarter  of this year were flat in all  regions
served by Wickes over the same period last year. On a year-to-date basis, actual
housing  starts are  relatively  comparable  to last year.  In  addition  to the
effects of the foregoing,  escalating fuel prices and higher interest rates have
also adversely impacted Wickes' earnings.

         Net income for the three  months  ended June 24, 2000 was $1.5  million
compared  with a net income of $3.6  million for the three months ended June 26,
1999.  The decrease in net income for the  three-month  period  primarily is the
result of increased sales,  general and  administrative  expenses,  interest and
depreciation  expenses, as well as a reduction in other operating income, all of
which offset higher gross margins.

                                       23


<PAGE>



         Net loss for the  first six months  of 2000 was $1.7  million  compared
with net loss of $311,000 for the first six months of 1999.  The decrease in net
income for the six-month  period  primarily is the result of increases in sales,
general and  administrative,  depreciation and interest  expenses,  as well as a
reduction in other operating income, all of which offset higher gross margins.

                      PARENT COMPANY AND OTHER SUBSIDIARIES

         The  following  discussion  relates  to the  operations  of the  Parent
Company and its  subsidiaries,  other than Buildscape,  Cybermax and Wickes (the
"Parent Group").


         The  Parent Group's  non-interest  operating  expenses for  the  second
quarter of 2000  increased to $307,000  compared to $143,000 for the same period
in 1999. On April 14, 2000,  the  Company's  Board of Directors  authorized  the
Company to (i) transfer  certain  options held by the Company to acquire  common
stock of  Greenleaf  to  certain  employees  of the  Company.  The  terms of the
commitments  to the  employees  which were  approved by the Board of  Directors,
began the vesting period for the options on October 1, 1998. Accordingly, in the
second quarter of 2000, the Company  recorded income of  approximately  $105,000
included in net realized  investment  gains,  which  represents the value of the
shares transferred.  Such approval effectively results in the awarding of vested
options and the recognition of compensation  expense of approximately  $105,000,
accordingly.  In addition, travel, audit and legal expenses increased during the
second quarter of 2000 compared to the second quarter of 1999.

         Revenues of the Parent Company  (excluding  investment  income) for the
second quarter of 2000 and 1999 were $35,000 and $24,000, respectively.

         Interest  expense  (excluding  interest  allocation  to Wickes  for the
Parent Company's 11% and 13% Notes of $374,000 in 2000 and $382,000 in 1999) for
the second quarter of 2000 and 1999, were $349,000 and $221,000 respectively. In
2000,  interest  consisted  of $71,000 on the  Parent  Company's  other debt and
$278,000 on the Parent  Company's real estate  mortgage debt. In 1999,  interest
consisted of $2,000 on the Parent  Company's other bank debt and $219,000 on the
Parent  Company's real estate mortgage debt. The primary reason for the increase
in interest expense is due to additional debt of the Company and higher interest
rates on the Company's mortgage debt.

         The Parent Group's  non-interest  operating  expenses for the first six
months of 2000 increased to $307,000  compared to $59,000 during the same period
in 1999.  The 1999 expenses  include  income of  approximately  $100,000,  which
resulted from the release of a reserve  established in prior years in connection
with  the  sale  of the  Company's  former  property  and  casualty  operations.
In 2000, compensation expense of approximately $105,000 was included for options
transferred to employees,  as discussed  above.  In addition  travel,  audit and
legal expenses were higher for the six months of 2000 compared to the six months
of 1999.

         Revenues  of the Parent  Group  (excluding  investment  income) for the
first six months of 2000 and 1999 were $35,000 and $48,000, respectively.

         Interest  expense  (excluding  interest  allocation  to Wickes  for the
Parent Company's 11% and 13% notes of $648,000 in 2000 and $763,000 in 1999) for
the six months of 2000 and 1999,  were  $686,000 and $455,000  respectively.  In
2000,  interest  consisted  of $142,000 on the Parent  Company's  other debt and
$544,000 on the Parent  Company's real estate  mortgage debt. In 1999,  interest
consisted of $3,000 on the Parent  Company's other bank debt and $452,000 on the
Parent  Company's real estate mortgage debt. The primary reason for the increase
in interest expense is due to additional debt of the Company and higher interest
rates on the Company's mortgage debt.

                                       24


<PAGE>



                             REAL ESTATE INVESTMENTS

         The Company's real estate investments  consist of $7,306,000 in Georgia
properties, and $81,000 in other states.

         During the second  quarter of 2000,  the Company sold 6.83 acres of its
Florida  property  for  $1,636,000,  and  recorded a loss of $3,400 on the sale.
During the fourth  quarter of 1999,  the Company had  established  a reserve for
$278,000  on  this  property.  The  Company  had no  sales  of its  real  estate
investments during the second quarter of 1999.

                                  INCOME TAXES

                  The Company's  effective tax rate was 0% for the three and six
months ended June 30, 2000 and 1999.  The  Company's  equity in losses of Wickes
has  reduced  the  Company's  GAAP basis in its  investment  in Wickes  creating
deferred tax benefits which will be realized upon sale or subsequent increase in
GAAP basis of this investment.

                         LIQUIDITY AND CAPITAL RESOURCES

         The Parent Company's general liquidity  requirements  consist primarily
of funds for payment of debt and related interest and for operating expenses and
overhead.

         Operations  (exclusive  of  Wickes,  which is  prohibited  from  paying
dividends  under its debt  instruments)  consist  primarily  of asset  sales and
Cybermax's  operations.  Proceeds  from real  estate  sales are  required  to be
applied  to real  estate  debt  reduction  and are not  available  to the Parent
Company for other purposes.

         The  $9,500,000  principal  amount  of  the  Company's  11%  Notes  due
September  30,  2000,  and the  $1,800,000  principal  amount  of the  Company's
short-term loan from Imagine due August 31, 2000, has been extended. For further
information  regarding these loans see Note 5.  "Commitments and  Contingencies"
and Note 6. "Long Term and Mortgage Debt".

         For a detailed discussion  of  the  Parent   Company's   liquidity  and
management's plans related thereto, see Note 5. "Commitments and Contingencies".

         During the first six months of 2000,  stockholders' equity increased by
a net of  $3,642,000.  The  primary  reason for the  increase  was the change in
unrealized gains on the Company's Greenleaf common stock which was approximately
$5,494,000. In addition, the Company recorded gains on the sale of its Greenleaf

                                       25


<PAGE>



common stock of $977,000.  This  increase was offset by losses  attributable  to
Wickes of  approximately  $1,444,000.  In  addition,  the Parent  Company's  and
Cybermax's operations incurred losses of approximately $1,385,000.

YEAR 2000

          The Year 2000 issue is  the result of certain  computer  programs that
were designed to use two digits rather than four to define the applicable  year.
As a result, if the Company's  computer programs with  date-sensitive  functions
are not Year 2000  compliant,  they may  recognize a date using "00" as the Year
1900  rather   than  the  Year  2000.   This  could   cause   system   failures,
miscalculations,  the  inability  to process  transactions,  send  invoices,  or
process similar business activities.

         The  Company's  total cost for the Year 2000 project was  approximately
$350,000,  of which  approximately  $306,000  was used to replace the  Company's
accounting  software  system.  The remaining  $44,000 is for the  replacement of
systems,  equipment  and  software  which was  accelerated  due to the Year 2000
problem, and has been capitalized over the systems and software estimated useful
life.

         To date,  the Company has not  experienced  any  significant  Year 2000
problems and will continue to monitor its systems over the next few months.




                                       26


<PAGE>






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission