RIVERSIDE GROUP INC/FL
10-K, 2000-04-14
LUMBER & OTHER BUILDING MATERIALS DEALERS
Previous: SEMCO ENERGY INC, 8-K, 2000-04-14
Next: EMPIRE STATE MUNICIPAL EXEMPT TRUST SERIES 11, NSAR-U, 2000-04-14







                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D. C. 20549

                                    FORM 10-K

            [X] ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                            For the Fiscal Year Ended

                                DECEMBER 31, 1999

                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                           Commission File No. 0-9209
                                DECEMBER 31, 1999


                              RIVERSIDE GROUP, INC.
             (Exact Name of Registrant as Specified in its Charter)


                               FLORIDA 59-1144172
           (State of Incorporation) (IRS Employer Identification No.)


                7800 BELFORT PARKWAY, JACKSONVILLE, FLORIDA 32256
                    (Address of Principal Executive Offices)

                                 (904) 281-2200
                         (Registrant's Telephone Number)

           Securities Registered Pursuant to Section 12(g) of the Act:

                    COMMON STOCK, PAR VALUE OF $.10 PER SHARE

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X    No
                                             ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]

         As of March 15, 2000,  the  Registrant  had 4,767,123  shares of common
stock, par value $.10 per share, outstanding,  and the aggregate market value of
outstanding  voting stock  (based on the last sale price on the NASDAQ  SmallCap
Stock Market) held by nonaffiliated  was  approximately  $6.24 million (includes
the market  value of all such  stock  other than  shares  beneficially  owned by
officers and directors and the  Registrant's  Employee Stock  Ownership Plan and
Trust).


<PAGE>


<TABLE>
<CAPTION>

                                                TABLE OF CONTENTS

<S>             <C>                                                                                     <C>
                                                                                                         PAGE NO.

                                                      PART I

Item 1.        Business...........................................................................................1
Item 2.        Properties........................................................................................18
Item 3.        Legal Proceedings.................................................................................19
Item 4.        Submission of Matters To a Vote of Security-Holders...............................................20

                                                      PART II

Item 5.        Market For Registrant's Common Equity

                    and Related Stockholder Matters..............................................................21
Item 6.        Selected Financial Data...........................................................................22
Item 7.        Management's Discussion and Analysis of Financial
                    Condition and Results of Operations..........................................................24
Item 7A.       Quantitative and Qualitative Disclosure About Market Risk.........................................34
Item 8.        Financial Statements and Supplementary Data.......................................................34
Item 9.        Changes in and Disagreements with Accountants
                    on Accounting and Financial Disclosure.......................................................34

                                                     PART III

Item 10.       Directors and Executive Officers of the Registrant................................................35
Item 11.       Executive Compensation............................................................................35
Item 12.       Security Ownership of Certain Beneficial Owners and Management....................................35
Item 13.       Certain Relationships and Related Transactions....................................................35

                                                      PART IV

Item 14.       Exhibits, Financial Statement Schedules, and Reports on Form 8-K..................................36
               (a)  List of Financial Statements and Schedules Filed as a Part of this Report....................36
               (b)  Reports on Form 8-K - None...................................................................37
                    Exhibits.....................................................................................38

SIGNATURES.......................................................................................................41

FINANCIAL STATEMENTS..........................................................................................F - 1

FINANCIAL STATEMENT SCHEDULES.................................................................................F - 2


</TABLE>

<PAGE>



                                     PART I

ITEM 1. BUSINESS.

         Riverside   Group,   Inc.,  a  Florida   corporation   formed  in  1965
("Riverside",  also "Parent Company"),  is a holding company focused through its
wholly-owned  subsidiary,  Cybermax,  Inc.  ("Cybermax") on providing e-commerce
solutions  to  the  building  industry,  as  well  as web  software  application
development and hosting services.

         The Company also is engaged in the supply and  distribution of building
materials  through its 36%- owned  subsidiary,  Wickes Inc.  ("Wickes")  and its
47%-owned  subsidiary,  Buildscape,  Inc.  ("Buildscape").  Wickes  is a leading
supplier and manufacturer of building  materials in the United States,  with 101
sales and distribution facilities and 25 manufacturing  facilities located in 23
states.  Buildscape provides e-commerce services and building-related content to
the home building professional as well as consumers.

         Unless the context indicates otherwise,  the term "the Company" as used
herein refers to Riverside and its subsidiaries.

                             HISTORICAL DEVELOPMENT

         From 1986 through the first half of 1996,  Riverside conducted life and
property and casualty insurance operations.  The property and casualty insurance
operations were discontinued in 1993 and sold in September 1995. Riverside began
disposing of its life  insurance  operations at the end of 1994 and in June 1996
completed a merger of its remaining life insurance operations with a third party
that resulted in the ownership by Riverside of a non-controlling interest in the
third party. Riverside disposed of this interest on December 31, 1997.

         Riverside obtained its initial investment in Wickes in 1990 through the
acquisition of American  Founders Life Insurance  Company,  which at the time of
its  acquisition  owned  approximately  10% of Wickes' common stock. In 1993, as
part of a Wickes recapitalization plan, including an initial public common stock
offering,  Riverside increased its beneficial  ownership of Wickes' common stock
to  approximately  36%.  On June  20,  1996,  Riverside  purchased  from  Wickes
2,000,000  newly-issued  shares of Wickes' common stock for $10,000,000 in cash.
In 1998 and early 1999,  Riverside sold  1,151,900  shares of its Wickes' common
stock. As of March 15, 2000,  Riverside  beneficially  owns 3,000,513  shares of
Wickes' common stock,  which constitutes 36% of Wickes'  outstanding  voting and
non-voting common stock. See "Wickes."

         In January 1998, Riverside formed various operating subsidiaries, which
acquired certain  e-commerce and advertising  operations from Wickes. In October
of  1999,  the  Company  decreased  its  ownership  in  Buildscape  to 47%.  See
"Buildscape".

        In February 1998, Riverside acquired the assets of Cybermax from a third
party. See "Cybermax".
                                        1


<PAGE>



                                LINES OF BUSINESS

         The  following  table sets forth  certain  financial  data for the past
three years for the following  segments:  Buildscape,  Cybermax,  Wickes and the
Parent Group.  Wickes' operations are consolidated with those of the Company and
its  subsidiaries  for the first through the third quarter of 1998, all of 1997,
and the third  and  fourth  quarters  of 1996.  The  Company  accounted  for its
investment in Wickes' under the equity method for the fourth quarter of 1998 and
all of 1999.  Buildscape's operations are consolidated with those of the Company
and its  subsidiaries  for all of 1998 and through October 21, 1999. The Company
accounted  for its  investment  in  Buildscape  under the equity  method for the
remainder of 1999. The "Parent Group" includes real estate,  parent company, and
discontinued   operations  and  all   eliminating   entries  for   inter-company
transactions.
<TABLE>
<CAPTION>

                                                                      Years Ended December 31,
<S>                                                       <C>                   <C>                     <C>


                                                          1999                   1998                     1997
                                                          ----                   ----                     ----
                                                                            (in thousands)

SALES:

     Buildscape(1)                                   $     415            $      30                  $      --
     Cybermax                                            1,171                  486                         --
     Wickes(2)                                              --              667,024                    884,082
     Parent Group                                           34                  164                         --
                                                     ---------            ---------                  ---------
                  Total                              $   1,620            $ 667,704                  $ 884,082
                                                     =========            =========                  =========

COST OF SALES:

     Buildscape(1)                                   $    342             $      14                  $      --
     Cybermax                                             213                   182                         --
     Wickes(2)                                             --               509,740                    681,056
     Parent Group                                           4                   170                         --
                                                     --------             ---------                  ---------
                  Total                              $    559             $ 510,106                  $ 681,056
                                                     ========             =========                  =========

OTHER OPERATING INCOME:

     Buildscape(1)                                   $    --              $      --                  $     --
     Cybermax                                             15                     --                        --
     Wickes(2)                                            --                  5,045                     10,689
     Parent Group                                         80                    546                        608
                                                     -------              ---------                  ---------
                  Total                              $    95              $   5,591                  $  11,297
                                                     =======              =========                  =========

INVESTMENT INCOME AND REALIZED

 GAINS/(LOSSES):

     Buildscape(1)                                   $     3              $      --                  $     --
     Cybermax                                             --                     --                        --
     Wickes(2)                                            --                 (1,837)                       --
     Parent Group                                       (321)                 1,306                        866
                                                     --------             ----------                 ---------
                  Total                              $  (318)             $    (531)                 $     866
                                                     ========             ==========                 =========


                                        2


<PAGE>




                                                                     Years Ended December 31,

                                                         1999                 1998                         1997
                                                         ----                 ----                         ----
                                                                        (in thousands)

EXPENSES:

     Buildscape(1)                                   $  4,485             $   4,605                  $      668
     Cybermax                                           2,209                  (283)                         --
     Wickes(2)                                             --               141,447                     192,395
     Parent Group                                         421                 1,549                       2,222
                                                     --------             ---------                  ----------
                  Total                              $  7,115             $ 147,318                  $  195,285
                                                     ========             =========                  ==========

RESTRUCTURING AND UNUSUAL ITEMS:

     Buildscape(1)                                   $     --             $      --                  $      --
     Cybermax                                              --                    --                         --
     Wickes(2)                                             --                 5,932                       (559)
     Parent Group                                          --                    --                         --
                                                     ---------            ---------                  -----------
                  Total                              $     --             $   5,932                  $     (559)
                                                     =========            =========                  ===========

INTEREST EXPENSE:

     Buildscape(1)                                   $   174              $      85                  $      --
     Cybermax                                              3                      6                         --
     Wickes(2)(3)                                      1,407                 17,984                     22,890
     Parent Group                                      1,058                  1,189                      1,635
                                                     -------              ---------                  ---------
                  Total                              $ 2,642              $  19,264                  $  24,525
                                                     =======              =========                  =========

EARNINGS(LOSS) BEFORE INCOME TAXES,
EQUITY IN RELATED PARTIES, MINORITY
INTEREST AND DISCONTINUED OPERATIONS:

     Buildscape(1)                                   $(4,583)             $  (4,674)                 $    (668)
     Cybermax                                         (1,239)                   581                         --
     Wickes(3)                                        (1,407)                (4,871)                    (1,011)
     Parent Group                                     (1,690)                (1,188)                    (2,383)
                                                     --------             ----------                 ----------
                  Total                              $(8,919)             $ (10,152)                 $  (4,062)
                                                     ========             ==========                 ==========

IDENTIFIABLE ASSETS:

     Buildscape(1)                                   $  (947)             $     248                  $      --
     Cybermax                                            556                    217                         --
     Wickes(3)                                        15,799                 14,738                    290,832
     Parent Group                                      9,522                 10,942                     23,073
                                                     -------              ---------                  ---------
                  Total                              $24,930             $   26,145                  $ 313,905
                                                     =======             ==========                  =========

</TABLE>



                                        3


<PAGE>



(1) After  October 21, 1999,  the  Company's  balance  sheet and  statements  of
operations reflect the Company's  investment in Buildscape on the equity method.
See Note 6 of Notes to the Company's  Consolidated Financial Statements included
elsewhere herein.

(2) Prior to July 1, 1996 and after  September 30, 1998,  the Company's  balance
sheet and statements of operations reflect the Company's investment in Wickes on
the equity method. See Note 3 of Notes to the Company's  Consolidated  Financial
Statements included elsewhere herein.

(3) Includes $1,407,000,  $1,502,000,  and $1,473,000 for an interest allocation
from  Riverside on its 13%  subordinated  notes and 11% secured  notes for 1999,
1998 and 1997, respectively.

                       INTERNET AND E-COMMERCE OPERATIONS

         Effective January 15, 1998,  Riverside  acquired certain  operations of
Wickes that Wickes had  determined to discontinue as a result of Wickes' plan to
streamline its operations and focus primarily on its core  professional  builder
business.  The operations  transferred include e-commerce and advertising on the
Internet.  The consideration  given or to be given by Riverside to Wickes in the
transaction  consists of Riverside's  three-year  $871,844 unsecured  promissory
note and future  payments  of ten  percent of the  transferred  operations'  net
income (subject to a maximum of $430,000).

         In connection  with this  acquisition,  Riverside  established  various
operating  subsidiaries to conduct  businesses  acquired from Wickes, as well as
related  operations.  Buildscape  was  established  to  provide  e-commerce  and
advertising  services  for the  building  materials  industry  on the  Internet.
Cybermax  was  established  to  provide  e-commerce  solutions  to the  building
industry, as well as software application development and hosting services.

                                   BUILDSCAPE

         The Company  provides  services to the  e-commerce  market  through its
47%-owned  subsidiary,  Buildscape.  For a  description  of the reduction by the
Company of its percentage ownership in the fourth quarter of 1999, in connection
with a Buildscape financing,  see "Item 7. Management's  Discussion and Analysis
of Financial Condition and Results of Operations."

         Buildscape markets home building related content,  service and commerce
online to the home building industry consumer and professional.  To better serve
differing needs within the home building marketplace, Buildscape is creating two
separate  online  communities.  Www.buildscape  .com  is  a  consumer  site  and
www.buildscapepro.com  is targeted toward the home building professional.  There
are no member fees to use either of Buildscape's web sites.

CHANNELS OF BUILDSCAPE.COM

          Buildscape.com, the consumer site, consists of four basic channels and
provides content, service and commerce, as follows:

                                        4


<PAGE>




         SUPERSTORE.   Through   relationships   with  affiliate   distributors,
manufacturers,  and  suppliers,  Buildscape's  online  store  offers over 65,000
products available for direct shipment within the 48 contiguous United States. A
percentage  of  product  sales  revenue  is shared  between  Buildscape  and its
affiliates.

         AUCTION.  For a pre-negotiated fee, sellers  are able to  post products
online.  Interested buyers are able to bid for and purchase these products using
Buildscape's online auction site.

         RESOURCES.  Home  building  related  content is available  online at no
charge and includes in- depth stories,  industry news,  product reviews,  design
ideas and tips from qualified  industry  professionals  as well as a database of
building  professionals  searchable by geographic area and specialty.  Consumers
can also apply for online home mortgages and purchase house plans.

         Buildscape has completed agreements with web affiliates Prism Mortgage,
Hanley Wood and Improvenet.  Prism Mortgage hosts an online residential mortgage
loan  service  whereby  Buildscape  receives  a fee for each  closed  loan  that
originates from  Buildscape's  web site.  Hanley Wood provides  relative content
directly to  Buildscape  and hosts a separate  site for house plans  purchasable
online, whereby Buildscape is paid a percentage of house plan sales it generates
through the web site.  Improvenet  hosts an online  customer/contractor  project
matching  service  whereby  Buildscape  receives  a fee for  each  project  that
originates from  Buildscape's web site. Both companies pay monthly fees to share
banner add and direct advertisements between their respective web sites.

         INTERACT.   Building   professionals  and  do-it-yourselfers  can  post
industry  related  questions  and answers at no charge on  Buildscape's  message
board.  Questions  and  answers  are  sorted by topic and date and remain on the
message boards for future reference by users.

BUILDSCAPEPRO.COM

         Buildscape's newly launched web site, buildscapepro.com, is designed to
provide a range of supply chain,  construction  material procurement and project
execution  solutions for affiliate  lumberyards and their customers.  A separate
buildscapepro.com   site  will  be  tailored   specifically  to  each  affiliate
lumberyard's  available product line and local pricing.  Buildscapepro.com  will
provide all the features of Buildscape.com, as well as features designed for the
building  professional.  In  addition  to  the  lumberyard's  onsite  inventory,
customers  will be able to order  over  100,000  direct  ship  items that can be
shipped to their local  lumberyard  for  delivery or pick-up.  For all  products
purchased online through  buildscapepro.com,  Buildscape will receive a variable
percentage  of gross-  margin  depending  on whether  the  product is  available
through the local lumberyard or Buildscape's direct ship national catalog.

         Buildscape.com  has begun pilot operations through an agreement reached
in early 2000 with Wickes.  Development  pilot  projects are underway under this
agreement with Wickes in Pensacola, Florida, and Pascagoula, Mississippi. During
2000, Buildscape intends to complete its pilot program with  Wickes and, subject

                                        5


<PAGE>

to finalization of terms with Wickes, to begin  implementation of the program in
each of Wickes' approximately 100 sales and distribution facilities.  Buildscape
is also attempting to reach pilot program  agreements with other major buildings
materials chains with the goal of establishing a nationwide  system of affiliate
lumberyards.

OTHER SERVICES

         In addition to offering  items found on the complete  bill of materials
for a  construction  project,  additional  online  services  and content will be
accessible  through a variety of  interfaces,  including  Internet  presence and
wireless personal digital  assistance (" PDA") technology,  as well as phone and
facsimile;  all of which  improve the way  lumberyards  and their  customers  do
business.

COMPETITION

         Buildscape  competes  primarily with numerous other Internet  companies
who provide content and commerce  services to the home building products market,
many of which possess greater financial resources than Buildscape. E-commerce in
the building industry is in the development stage, but the Company believes that
Buildscape,  through its  relationship  with the  Company  and Wickes  possess a
significant competitive advantage.

                                    CYBERMAX

         In February 1998,  Riverside  acquired from a third party the assets of
Cybermax.

         Cybermax is a professional  services company specializing in e-business
solutions  encompassing   commerce/web  development,   networking,   multimedia,
marketing and promotional  services to enable  Cybermax's  clients to meet their
e-business objectives.

         Cybermax  generated sales of approximately  $1,171,000 in 1999 compared
to sales of  approximately  $486,000 in 1998. In 1998,  these operations were in
the start-up phase. One customer  accounted for approximately 53% of these sales
in 1999 and 40% in 1998.

MARKET DIFFERENTIATION

         Cybermax  has several  unique  market  differentiators  to  distinguish
itself from traditional  Information Technology ("IT") professional services and
web development competitors. They are:

INDUSTRY SPECIFIC FOCUS

        Cybermax has established  itself as a competitor in e-commerce solutions
to the building  industry.  This  focus  includes  manufacturers,  distributors/
jobbers, mass-merchandisers, retailers, builders,  professional tradespeople and
trade associations.  Cybermax seeks to continue to leverage its position  in the
building  industry  to expand  into  other  vertical markets.



                                       6

<PAGE>



CROSS INDUSTRY APPLICATIONS

         Cybermax  has  developed  multiple  business  applications  that can be
deployed across multiple industries to expand market reach and growth.

DEVELOPMENT OF A PACKAGED ENTERPRISE SUPPLY CHAIN ENGINE

         Leveraging  features and functions  designed by Cybermax and built into
various websites. Cybermax has developed a very powerful proprietary transaction
engine,  coupled  with  a  core  set  of  business-to-business  open-architected
applications  capable of addressing  customer driven requirements  anytime,  any
place,  using any multiple of business rules and policies.  This "engine" can be
used to  power  numerous  e-business  applications  for a broad  cross  industry
segment.

CUSTOMERS

         Cybermax  has  built  numerous  "high  profile"   electronic   commerce
solutions for industry.  To date, Cybermax has developed over 200 web sites that
are commerce enabled.

         With the background  and momentum  Cybermax has created during the past
year,  Cybermax is poised to re-launch  itself  through an aggressive  marketing
communications  program utilizing trade and industry analyst outlets,  Internet,
print and collateral advertising promotion.

PRODUCTS AND SERVICES

         As an e-commerce  solutions  provider,  Cybermax offers a full array of
consulting  and  technical  support  services  divided over five service areas -
e-business  solutions,  network  services,  multimedia  solutions,   promotional
services,  and  marketing  programs.  These  product and  service  groups can be
offered  individually  or combined to create a full-service  offering to address
the most demanding  needs of an e-Commerce  customer,  from the initiation of an
e-Commerce strategy all the way through development and service deployment.

E-BUSINESS SOLUTIONS

         Cybermax's  e-Business  Solutions division is the "front-end" group for
business  development  and  maintenance of client  relationships  at the account
level.   All  other  business  units  within  the  entity  will  function  in  a
service-support role to the consulting unit.

E-BUSINESS OFFERING

         Within  e-business  solutions,  Cybermax offers a broad range of custom
and packaged services including:

                                        7


<PAGE>



CUSTOM WEB SITE DEVELOPMENT

         Cybermax  will  continue  to  seek  out  custom  web  site  development
incorporating  full-  commerce  capabilities.   This  area  is  Cybermax's  core
competency  and primary  revenue  resource.  Custom  developed  sites  encompass
Internet (customers), Intranet (employees) and extranet (partners and suppliers)
features and functions, tied to comprehensive back office application modules.

COMMERCE VALUE WEB SITES

         Commerce  Value Web sites is the name applied to a group of prepackaged
templated web site designs offered for a fixed-cost  price.  This is a low-cost,
high value offering  providing each customer a professionally  designed web site
for a fraction of the cost of a custom site.  Cybermax  also  packages an online
Web Wizard  Template,  which  allows the  customer to maintain  his/her own site
content and graphics without any knowledge of programming or web development.

PACKAGED COMMERCE STORE

         The  Cybermax  Private  Store  module  enables  customers to create and
populate their own online virtual stores, from which they can sell and promote a
diverse  assortment of goods and services.  This store can also be customized to
provide Intranet and extranet  functionality for  administration  and restricted
password-protected access for select customers.

         The Private Store module  contains a shopping basket and online payment
options via credit card or open account billing  capture.  Shipping  modules for
package delivery are also available as part of the store functionality.

NETWORK SERVICES OFFERINGS

         Cybermax offers a full range of network  services  providing  customers
one-stop  shopping for  Internet/web  access,  e-mail  messaging and web hosting
services.  These  network  services  sold  separately  and in  combination  with
Cybermax's  e-business  solutions  extend the resources and revenues that can be
derived  from  Cybermax's  customers,  providing  cross-selling  and  up-selling
opportunities for Cybermax.

DIAL AND DEDICATED ACCESS SERVICES

         Cybermax offers national  Internet service access via a number of local
access  points-of-  presence  ("POP").  These low speed (56kbps)  circuits offer
unlimited  Internet  access for a monthly fee.  Internet access fees include one
e-mail  account  address per customer  inclusive in the monthly  service fee and
additional e-mail accounts can be ordered at extra cost.

                                        8


<PAGE>



WEB HOSTING SERVICES

         Web hosting is an integral part of web development  through  Cybermax's
Network  Services  business unit.  Hosting allows  Cybermax to develop  customer
sites online,  where the client - regardless  of business  locale - can view and
critique site development as it unfolds.  With Cybermax's  ability to host sites
it creates,  Cybermax  can also manage,  maintain  and modify sites  quickly and
supply support whenever the need arises seven days a week, 24 hours a day.

MESSAGING SERVICES

         E-mail  messaging  allows  commerce site customers to communicate  with
customers  immediately  at little or no  incremental  cost (included in web site
hosting and ISP access accounts).

CUSTOMER SUPPORT SERVICES

         Cybermax  performs customer service support for its ISP and web hosting
customers.  In 2000,  Cybermax seeks to expand its customer services support for
partner customers such.

COMPETITION

         The web design  and  internet  service  provider  businesses  each have
become  highly  competitive.  Cybermax,  however,  has  specialized  in building
Extranets/E-Commerce  Web sites for participants in the building  industry.  The
Company  believes  that this provides  Cybermax  with a significant  competition
advantage.

                                     WICKES

         The Company  retails and  distributes  building  materials  through its
36%-owned  subsidiary  Wickes. For a description of the reduction by the Company
of its  percentage  ownership in Wickes during 1998 and early 1999, see "Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations".

         The information concerning Wickes contained in this report was obtained
from Wickes'  Annual Report on Form 10-K for the fiscal year ended  December 25,
1999 (the "Wickes Form 10- K"), filed by Wickes with the Securities and Exchange
Commission  (the  "Commission").  For  further  information  concerning  Wickes,
reference  is made to the Wickes  Form 10-K and the  periodic  reports and other
information filed by Wickes with the Commission.

         Wickes is a leading supplier and manufacturer of building  materials in
the  United  States.  Wickes  sells  its  products  and  services  primarily  to
residential and commercial building professionals, repair and remodeling ("R&R")
contractors  and,  to a  lesser  extent,  project  do-it-  yourselfer  consumers
("DIYers")  involved in major home improvement  projects.  At February 29, 2000,
the Company operated 101 sales and  distribution  facilities in 23 states in the
Midwest,

                                        9


<PAGE>



Northeast,  and South and 25 component manufacturing facilities that produce and
distribute roof and floor trusses, framed wall panels, and pre-hung door units.

INDUSTRY OVERVIEW

         According  to the Home  Improvement  Research  Institute  ("HIRI")  (an
independent research  organization for manufacturers,  retailers and wholesalers
allied to the home improvement  industry),  sales of home  improvement  products
(defined as lumber, building materials,  hardware, paint, plumbing,  electrical,
tools,  floor  coverings,  glass,  wallpaper,  and  lawn  and  garden  products)
associated with the  maintenance and repair of residential  housing and new home
construction  were  estimated  to  be  $248.6  billion  in  1999.  Despite  some
consolidation over the last ten years,  particularly in metropolitan  areas, the
building  material industry remains highly  fragmented.  Wickes believes that no
building material supplier  accounted for more than 15.4% of the total market in
1999.

         In general,  building  material  suppliers  concentrate their marketing
efforts  either on building  professionals  or consumers.  Professional-oriented
building  material  suppliers,  such as Wickes,  tend to focus on  single-family
residential  contractors,  R&R contractors,  project DIYers and, to some extent,
commercial  contractors.  These  suppliers  compete  principally on the basis of
service, product assortment, price, scheduled job-site delivery and trade credit
availability. In contrast, consumer- oriented building material retailers target
the mass consumer  market,  where  competition  is based  principally  on price,
merchandising,  location and advertising.  Consumer-oriented  warehouse and home
center  retailers  typically do not offer as wide a range of  services,  such as
specialist advice, trade credit, manufactured components, and scheduled job-site
delivery, as do professional-oriented building material suppliers.

         Industry  sales  are  linked  to a  significant  degree to the level of
activity in the residential  building  industry,  which tends to be cyclical and
seasonal due to weather.  New residential  construction is determined largely by
household  formations,  interest rates, housing  affordability,  availability of
mortgage financing, regional demographics,  consumer confidence, job growth, and
general economic  conditions.  According to the U.S. Bureau of the Census,  U.S.
housing starts totaled 1.35 million in 1995,  1.48 million in 1996, 1.47 million
in 1997,  1.62 million in 1998,  and increased to 1.66 million in 1999. The Blue
Chip Economic Indicators Consensus Forecast, dated March 10, 2000, projects 2000
housing  starts to be 1.58 million,  down slightly from 1999.  Housing starts in
Wickes'  primary  geographical  market,  the  Midwest,  increased  7.9% in 1999.
Wickes' two other  geographical  markets,  the Northeast and South,  experienced
increases in 1999  housing  starts of 3.4% and 2.5%,  respectively.  Nationally,
single family  housing  starts,  which generate the majority of Wickes' sales to
building  professionals,  increased by 4.7% from 1.27 million  starts in 1998 to
1.33 million starts in 1999.

         Repair and  remodeling  expenditures  tend to be less cyclical than new
residential construction.  These expenditures are generally undertaken with less
regard  to  economic  conditions,   but  both  repair  and  remodeling  projects
(including projects undertaken by DIYers) tend to increase with increasing sales
of both  existing and  newly constructed  residences. HIRI estimates  that sales

                                       10


<PAGE>



of home improvement products to repair and remodeling professionals  represented
$40.5  billion,  or  approximately  16.3% of total  1999  sales of the  building
material  supply  industry,  while  direct  sales to DIYers  amounted  to $122.4
billion.

BUSINESS STRATEGY

         Wickes' mission is to be the premier provider of building materials and
services and manufacturer of value-added building components to the professional
segments of the building and construction industry.

         Wickes is streamlined and  goal-oriented,  focusing on the professional
builder  and  contractor  market.  Wickes  targets  five  customer  groups:  the
production or volume builder; the custom builder; the tradesman;  the repair and
remodeler;  and the commercial  developer.  Its marketing  approach  encompasses
three channels of distribution:  Major Markets, Conventional Markets, and Wickes
Direct.  These channels are supported by Wickes  network of building  components
manufacturing   operations.  In  Major  Markets,  Wickes  serves  the  national,
regional,  and large  local  builder in larger  markets  with a total  solutions
approach and specialized services. In Conventional Markets,  Wickes provides the
smaller building  professional in less-populous  markets with tailored  products
and services.  Wickes Direct  provides  materials flow and logistics  management
services to  commercial  customers.  Wickes also serves  building  professionals
through  its  network of 25  component  manufacturing  facilities  that  produce
value-added, wood framed wall panels, roof and floor truss systems, and pre-hung
interior and exterior doors.

         Wickes  announced  its "Build  2003"  program in 1999 as part of Wickes
initiative to build public awareness of its corporate goals.  Using 1998 results
as a  performance  baseline,  management  outlined  seven  objectives it aims to
achieve by the end of 2003:  (1) Minimum  sales  growth of 6%  annually:  Wickes
achieved a 19.2%  sales gain in 1999 and same store sales  growth of 18.1%.  (2)
Internally  manufacture  75% of wall panel,  roof truss,  floor deck and prehung
door needs:  Wickes made steady  progress in 1999,  internally  producing 46% of
these  building  components in 1999, up from the 40% level achieved in 1998. (3)
Increase  EBITDA (see Part II, Item 6 for  definition)  as a  percentage  of net
sales by a minimum 25%:  Wickes  generated  EBITDA as a percentage  of net sales
(before  gains on sale of fixed  assets) of 3.80% in 1999, a strong  improvement
from the 3.34%  achieved in 1988. (4) Improve  debt-to-equity  ratio and achieve
1:1 debt-to-equity by year-end 2003: Wickes improved this leverage ratio in 1999
to a 7.2:1 ratio from 8.3:1 at the end of 1998. (5) Generate a return on capital
in excess of its peer group:  Wickes'  14.4% return on capital  employed in 1999
was well above the  estimated  8.5%  average of its  publicly  traded,  building
materials  distribution  peer  group.  (6) Extend its  earnings  season:  Wickes
achieved  positive  EBITDA of $1.6  million  in the  first  quarter  1999  after
reporting  slightly  negative  EBITDA in the same  period of 1998.  (7)  Provide
consistency  in  earnings  growth:  Wickes has  demonstrated  seven  consecutive
quarters of earnings growth.

                                       11


<PAGE>



CUSTOMERS

         Wickes  has  a  broad  base  of  customers,  with  no  single  customer
accounting  for more than 2.0% of net sales in 1999. In 1999, 93% (compared with
89% in 1998) of Wickes'  sales were on trade  credit,  with the  remaining 7% as
cash and credit card transactions.

         HOME BUILDERS

         Wickes' primary customers are single-family home builders. In 1999, all
home builder customers accounted for 62% of Wickes' sales,  compared with 61% in
1998.  The  majority  of Wickes'  sales to these  customers  are of  high-volume
commodity items, such as lumber,  building materials,  and manufactured  housing
components.  Wickes will continue its intense  focus on this  customer  segment,
offering new products and developing additional services to meet their needs.

         COMMERCIAL / MULTI-FAMILY CONTRACTORS

         Wickes  Direct  and  Wickes  International   concentrate  on  sales  to
commercial   contractors   (primarily  those  engaged  in  constructing  motels,
restaurants,  nursing homes, extended stay facilities, and similar projects) and
multi-family  residential  contractors.  Sales to these  customers are made on a
direct  ship  basis  as well as  through  the  Wickes'  sales  and  distribution
facilities. In 1999, sales to these customers accounted for approximately 19% of
Wickes sales,  compared with 17% in 1998.  During 1999,  Wickes  integrated  the
Wickes Direct domestic program more closely with its manufacturing operations.

         REPAIR & REMODELERS

         In 1999, R&R customers accounted for approximately 9% of Wickes' sales,
compared  with 10% in 1998.  The R&R  segment  consists  of a broad  spectrum of
customers, from part-time handymen to large, sophisticated business enterprises.
Some R&R contractors are involved  exclusively with single product  application,
such as roofing,  siding,  or  insulation,  while some  specialize in remodeling
jobs,  such as kitchen or  bathroom  remodeling  or the  construction  of decks,
garages,  or  full  room  additions.  Wickes  offers  the  product  and  project
expertise,  special order  capability,  design  assistance,  and credit terms to
serve the widely varying needs of this diverse market.

         DIYERS

         Sales to DIYers (both project and convenience) represented about 10% of
Wickes'  sales in 1999,  compared with 12% in 1998.  The  percentage of sales to
DIYers varies widely from one sales and distribution facility to another,  based
primarily  on the degree of local  competition  from  warehouse  and home center
retailers.  Wickes'  sales  and  distribution  facilities  do not have the large
showrooms or broad  product  assortments  of the major  warehouse or home center
retailers. For small purchases, the showrooms serve as a convenience rather than
a destination store. Consequently,  Wickes' focus on consumer business is toward
project DIYers -- customers who are involved in major  projects such as building
decks or storage buildings or remodeling kitchens or baths.

                                       12


<PAGE>





PRODUCTS

         To provide its  customers  with the quality  products  needed to build,
remodel and repair residential and commercial  properties,  Wickes offers a wide
variety of building products,  totaling  approximately  63,000 SKUs Company wide
and the ability to special order additional products. Wickes believes that these
special order services are extremely  important to its  customers,  particularly
the building professional.  In 1999,  approximately 31% of Wickes' sales were of
special  order  items,  compared  with 32% in 1998.  Each of  Wickes'  sales and
distribution facilities tailors its product mix to meet the demands of its local
market. Approximately 5,500 SKUs are typically stocked in a particular sales and
distribution facility.

         Wickes  categorizes  its  products  into four  groups:  Commodity  Wood
Products  --  lumber,  plywood,  treated  lumber,  sheathing,  wood  siding  and
specialty lumber;  Building Products -- roofing,  vinyl siding,  doors, windows,
mouldings, drywall and insulation; Hardlines -- hardware products, paint, tools,
kitchen and bathroom cabinets,  plumbing products,  electrical  products,  light
fixtures and floor coverings;  and Manufactured  Housing  Components -- roof and
floor trusses,  and interior and exterior wall panels.  Commodity Wood Products,
Building Products,  Hardlines,  and Manufactured Housing Components  represented
37%, 34%, 10% and 19%, respectively, of Wickes' sales for 1999 and 44%, 36%, 10%
and 10%, respectively, of sales for 1998.

MANUFACTURING

         Wickes owns and operates 25  component  manufacturing  facilities  that
supply Wickes' customers with higher-margin, value-added products such as framed
wall panels,  roof and floor trusses,  and pre-hung interior and exterior doors.
These  facilities  include 17 stand alone operations as well as eight additional
operations  that  exist at  Wickes'  sales and  distribution  facilities.  These
manufacturing  operations  enable Wickes to serve the needs of its  professional
customers for such quality, custom-made products. In 1999, Wickes' manufacturing
operations supplied  approximately 46% of the pre-hung doors, roof trusses, wall
panels,  and  floor  decks  sold  by the  Wickes.  Wickes  believes  that  these
value-added,  engineered  manufactured  products  improve  customer  service and
provide an attractive alternative to job-site construction. As resources permit,
Wickes plans to expand its  manufacturing  facilities to take advantage of these
increased  opportunities  and to  supply  a  greater  number  of its  sales  and
distribution facilities with these products.

SUPPLIERS AND PURCHASING

        Wickes purchases its products from numerous vendors.  The great majority
of  commodity  items  are  purchased  directly  from  manufacturers,  while  the
remaining   products  are  purchased  from  a  combination   of   manufacturers,
wholesalers and other  intermediaries.  No single vendor accounted for more than
4.4% of Wickes'  purchases in 1999,  and Wickes is not dependent upon any single
vendor for any material  product.  Wickes believes that  alternative  sources of
supply are readily available for substantially all of the products it offers.

                                       13


<PAGE>



        The great majority of Wickes' commodity  purchases are made on the basis
of individual  purchase orders rather than supply contracts.  In certain product
lines, though, Wickes has negotiated some advantageous volume pricing agreements
for a portion of the product  line's  purchases.  Because  approximately  34% of
Wickes' average  inventory  consists of commodity wood products and manufactured
housing  components,  which are subject to price volatility,  Wickes attempts to
match  its  inventory  levels to  short-term  demand  in order to  minimize  its
exposure  to  price  fluctuations.  In  addition,  Wickes  enters  into  futures
contracts  to hedge  longer term pricing  commitments.  Wickes has  developed an
effective  coordinated  purchasing  program  that  allows it to  minimize  costs
through volume  purchases,  and Wickes  believes that it has greater  purchasing
power than many of its smaller, local independent  competitors.  Wickes seeks to
develop  close  relationships  with its  suppliers in order to obtain  favorable
pricing and service arrangements.

        Wickes' computerized  inventory tracking and forecasting system, as part
of its  inventory  replenishment  system,  is  designed  to track  and  maintain
appropriate  levels of products at each sales and distribution  facility.  These
systems have increased Wickes' operating  efficiencies by providing an automated
inventory replenishment system.

        Wickes has active rail sidings at 60 of its sales and  distribution  and
manufacturing  facilities,  enabling  suppliers  to ship  products  purchased by
Wickes  directly  to  these  facilities  by  rail.   Wickes  also  utilizes  one
distribution  center  owned by a third  party,  located  in  Chicago,  Illinois,
through which approximately 2% of Wickes' wood products inventory is delivered.

SEASONALITY

     Historically,  Wickes' first quarter and, occasionally,  its fourth quarter
are adversely  affected by weather  patterns in the Midwest and Northeast,  that
result in seasonal decreases in levels of construction  activity in these areas.
The extent of such decreases in activity is a function of the severity of winter
weather  conditions.  See  "Item 7.  Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations."

COMPETITION

     The building material industry is highly competitive. Due to the fragmented
nature of the industry,  Wickes' competitive  environment varies by location and
by customer segment.  Reduced levels of construction activity have, in the past,
resulted in intense price  competition  among building  material  suppliers that
has, at times, adversely affected Wickes' gross margins.

     Within the building  professionals  market,  Wickes competes primarily with
local independent  lumber yards and regional and local building material chains.
Building  professionals  generally select building  material  suppliers based on
price, job site delivery,  quality and breadth of product lines,  reliability of
inventory  levels,  and the  availability  of credit.  Wickes  believes  that it
competes  favorably  on each  of  these  bases.  Wickes  believes  that it has a
significant  competitive  advantage  in rural  markets  and  small  communities,
conventional markets,  where it competes primarily with local independent lumber


                                       14


<PAGE>



yards, regional building material chains, and, to a lesser extent, with national
building center chains and warehouse and home center  retailers, which generally
locate  their  units  in  more  densely populated areas. In Major Markets Wickes
believes  that its  total  package of  services  and  ability to serve the large
builder provides it with a competitive advantage.


                                OTHER OPERATIONS

INVESTMENT IN GREENLEAF

         As of September  30, 1998,  the Company  entered into and  completed an
agreement  with  Greenleaf  Technologies  Corporation  ("Greenleaf"),  based  in
Iselin,  New Jersey,  whereby the Company acquired common shares of Greenleaf in
exchange for 100% of the common stock of a former wholly owned subsidiary of the
Company.  In January 2000, the Company and Greenleaf  settled a dispute covering
the terms of this  transaction.  Giving  effect to the  settlement,  the Company
received  10,000,000  shares of Greenleaf common stock and a five year option to
acquire an additional  2,000,000 shares for an exercise price of $.25 per share.
In addition,  another  3,000,000 shares have been placed in escrow to be used to
fund a mutually  acceptable  joint venture  related to technology  and interest,
related products to be owned in equal amounts by Greenleaf and the Company.  See
Note 5 to the Consolidated Financial Statements included elsewhere herein.

         At April  12,  2000,  the  calculated  market  value  of the  Company's
investment in Greenleaf  was  approximately  $24.1 million based on  Greenleaf's
stock  price of $2.81 per share on the Over-  the-Counter  Bulletin  Board.  The
calculated value has been determined by multiplying  13,500,000 shares owned and
under  option by the  Company  less 73,413  options  given to  employees  of the
Company by the stock price listed on the Over-the-Counter Bulletin Board on that
date.  During the first  quarter of 2000,  Greenleaf's  stock has traded with an
average weekly volume of 176,100 shares to 2,084,900 shares.

         Greenleaf  develops and markets  encryption  services  designed for the
software and entertainment  industries including games,  applications and music.
Greenleaf's  innovative  software security  protection offers new ways to bundle
and  distribute  PC-based  content on advanced media  including  DVD-ROM and the
Internet.

         The  information  concerning  Greenleaf  contained  in this  report was
obtained from  Greenleaf's Form 10-SB filed on November 15, 1999 ("the Greenleaf
Form 10-SB"),  filed by Greenleaf with the  Securities  and Exchange  Commission
(the "Commission").

         On February 23, 1999, Greenleaf announced that it had reached an Agree-
ment with Accolade Inc., now known as  Infogrames  North  America ("Infogrames")
and Warner  Advanced Media Operations ("Warner"), a business unit of Time Warner
Inc.) (NYSE: TWX), to form a joint venture referred to as "WAG".

         Under the WAG banner,  the three companies will join to market multiple
computer  game  titles on a single  DVD disc for  distribution  to the  personal
computer Original Equipment Manufacturers  ("OEM") market. The DVD software will


                                       15


<PAGE>



be encrypted by the Company utilizing its proprietary  "DigiGuard(TM)"  security
technology. On May 6, 1999, Greenleaf announced that it would debut the Accolade
Family  Spectacular,  the  initial  game bundle to be released by WAG, at the E3
Expo  industry  trade show. On August 30, 1999,  the Company and Broadcast  DVD,
Inc. ("BroadcastDVD")  announced a three-year,  exclusive partnership to include
BroadcastDVD's  FILM- FEST, a video magazine that exposes viewers to prestigious
film festivals of the world,  in the DVD disc packages to be marketed by the WAG
joint  venture.  Contents of the video  magazine are  currently  anticipated  to
include  interviews  with The Blair Witch  Project  directors  Daniel Myrick and
Eduardo Sanchez, and filmakers and celebrities  including Tim Roth, Eric Stoltz,
Sheryl Crow, Guy Pearce and Robert  Carlyle.  Also expected to be included is an
hour of award-winning short films from the latest film festivals.

         In September 1999,  Greenleaf  entered into an agreement to acquire all
the  outstanding  shares of Future Com South  Florida,  Inc.  ("Future  Com") in
exchange for 4,000,000 shares of Greenleaf's  restricted  common stock. Of these
shares,  2,000,000  shares were to be issued to William Gale,  the president and
Chief Executive Officer of Future Com, and 2,000,000 shares were to be issued to
Warren Blanck,  the Secretary and Treasurer of Future Com. Future Com was formed
by Mr. Gale and Mr.  Blanck for the purpose of  acquiring  and  managing  mobile
communications  radio licenses and/or systems.  As a wholly-owned  subsidiary of
Greenleaf,  Future Com  intends to  continue  to pursue  this line of  business.
Greenleaf completed the acquisition in November 1999.

COMPUTER SOFTWARE AND HARDWARE PRODUCTS

         Beginning in late 1998 the efforts of Greenleaf and Greenleaf  Research
and Development Inc. ("GRD") have been  concentrated on developing and marketing
a line of  proprietary  computer  software  and  hardware  to  customers  in the
entertainment  industry. As described below,  Greenleaf's customers then utilize
Greenleaf's  products to facilitate  sales via electronic  media,  including the
Internet.   Greenleaf's  line  of  computer  data  security  and  communications
solutions  assists  customers  in  protecting  their  intellectual  property and
information assets from access by unauthorized parties. In addition, Greenleaf's
products  provide  an  alternative  to  traditional   methods  of  bundling  and
distributing software-based entertainment content through electronic media.

         To date, Greenleaf has developed the following two proprietary software
products:

DIGIGUARD(TM)

         Greenleaf's  DigiGuard(TM)  product  consists  of a suite  of  software
packages to support the locking,  unlocking, and playing of entertainment media.
DigiGuard(TM) protects data contained on CD-ROMs and DVDs, allowing customers to
securely bundle various entertainment  content, such as games, music and movies,
on a single disc or for  transmission  via the Internet.  DigiGuard(TM)  creates
access "keys" to unlock protected content. Each "key" is unique for each user to
protect the integrity of the content. After meeting certain criteria,  such as a
credit card number exchange for payment,  customers may unlock a product via the
Internet or by phone.

                                       16


<PAGE>



MUSICLOCK(TM)

         Greenleaf's   MusicLock(TM)  product  allows  distributors  to  deliver
digitally-recorded  songs to radio  stations  over the  Internet.  MusicLock(TM)
prevents  premature  access to the  recording by allowing  playback of the songs
only after a pre-determined time, which allows music distributors to control the
distribution  of new releases while reducing  distribution  costs for the record
labels.  MusicLock(TM)  allows record  promoters to  distribute  new releases in
advance of the release date with the security of knowing that material cannot be
played until the designated time and date.

REAL ESTATE OPERATIONS

         As of December 31, 1999, Riverside's investment in real estate includes
$8,919,000 of land held for sale and $77,000 of commercial rental property.

         LAND HELD FOR SALE

         Included in the investment in land held for sale are  approximately 137
acres of land located within Highlands Park in Smyrna,  Georgia,  and 9 acres of
land  located  within  Belfort  Park in  Jacksonville,  Florida,  referred to as
"Highlands" and "Belfort", respectively.

         HIGHLANDS.  Highlands  originally consisted of 1,000 acres and has been
an active  development  since 1983 with  approximately 767 acres being sold over
the last 12 years. Highlands is a planned industrial development just outside of
Atlanta,  Georgia.  The land is  subdivided  into numerous  parcels  planned for
commercial,  office and light industrial use. In its current state, the property
has road  frontage  and  access  to County  water,  sewer,  electrical,  gas and
telephone.  In addition,  many of the  properties  have been  graded.  Riverside
completed  the sale of .841  acres for  approximately  $67,000  and 61 acres for
approximately $3.5 million, in 1999 and 1998, respectively.

          The Company currently has approximately the remaining 137 acres of its
investment  in  Highlands  under  contract  to  sell,  subject  to  the  buyer's
satisfaction  with its due diligence  investigation.  The net sales  proceeds is
estimated to be $14.1  million,  approximately  $11.3  million of which would be
used to pay off the  existing  mortgage  debt plus accrued  interest.  Under the
contract, the closing is to to occur, if at all by August of 2000.

         BELFORT.  Belfort  originally  consisted of  approximately  28 acres of
vacant and unimproved commercial land, with 21.17 acres being sold over the last
two years.  All 6.83 remaining  acres are designated for office use. The Company
did not have any sales in 1999. During 1998,  Riverside completed the sale of 12
acres designed for office use for approximately $2.9 million.

         The  Company  currently  has all  6.83  acres  of this  property  under
arrangement  to sell for  approximately  $1.6  million  subject  to the  buyer's
satisfaction with its due diligence investigation and other conditions.

                                       17


<PAGE>



                                    EMPLOYEES

         As of February 14, 2000, Riverside  and its  wholly-owned  subsidiaries
had 26 full-time employees,  and Buildscape had 53 employees. As of December 25,
1999, Wickes had approximately 4,219 employees, of whom 3,668 were employed on a
full-time basis. The Company believes that it has maintained favorable relations
with  its  employees.  None of these  employees  are  represented  by a union or
covered by a collective bargaining agreement.

ITEM 2.  PROPERTIES.

         Riverside's  executive  offices  are in leased  space in  Jacksonville,
Florida.

         Wickes' 101 sales and distribution facilities are located in 23 states,
with 67 in the Midwest,  17 in the Northeast  and 17 in the South.  See "Item 1.
Business - Markets."  Wickes believes that its facilities  generally are in good
condition and will meet Wickes' needs in the foreseeable future.

         Wickes'  Conventional  Market building centers  generally  consist of a
showroom averaging 9,600 square feet and covered storage averaging 38,400 square
feet. Wickes' sales and distribution facilities located in Major Markets tend to
be more specialized. Since the beginning of 1997, Wickes has completed Resets in
fourteen sales and  distribution  facilities  located in  Conventional  Markets.
Wickes' sales and  distribution  facilities  are situated on properties  ranging
from 1.0 to 28.2 acres and  averaging  9.3 acres.  Wickes also operates 17 stand
alone component manufacturing facilities, which have an average of 40,300 square
feet under roof on 6.9 acres.

         Wickes owns 84 of its sales and  distribution  facilities and 82 of the
sites  on which  such  facilities  are  located.  The  remaining  17  sales  and
distribution facilities and 19 sites are leased. As of December 25, 1999, Wickes
also held for sale the  assets of 7 closed  facilities  with an  aggregate  book
value of $2.5  million.  In addition to its sales and  distribution  facilities,
Wickes  operates 17 stand alone  component  manufacturing  plants.  Six of these
plants are located on sales and distribution facility sites. Of the remaining 11
plants, seven are on owned sites and four are on leased properties.

         Wickes also owns or leases a large fleet of trucks and other  vehicles,
including vehicles  specialized for the delivery of certain of Wickes' products.
As of February 29, 2000, the fleet included approximately 194 heavy duty trucks,
87 of which  provide  roof-top or second story  delivery  and 49 other  vehicles
equipped with truck mounted  forklifts,  516 medium duty trucks,  568 light duty
trucks  and  automobiles,  574  forklifts,  102  specialized  millwork  delivery
vehicles, and 47 vehicles equipped to install blown insulation.

         Wickes  leases  its  corporate  headquarters,  a  portion  of  which is
subleased, located at 706 North Deerpath Drive in Vernon Hills, Illinois.


                                       18


<PAGE>



ITEM 3.  LEGAL PROCEEDINGS.

         Wickes has been  identified  as a  potential  responsible  party in two
Superfund  landfill  clean up sites.  In  Browning-Ferris  Industries,  et al v.
Richard Ter Maat, et al. v. Wickes Lumber  Company,  et al., Case No. 92 C 22059
filed in the United State District Court for the Northern  District of Illinois,
Wickes  has been named as a  potentially  responsible  party for  cleanup of the
MIG-DeWanne Landfill located in Boone County, Illinois. Wickes has also received
notification  from the United States  Environmental  Protection Agency regarding
cleanup of the Adams/Quincy Landfills #2 & #3 located in Quincy, Illinois. Based
on the amounts claimed and Wickes' prior experience, it is expected that Wickes'
liability in these two matters will not be material.

         Wickes is one of many  defendants  in  two  class action suits filed in
August of 1996 by  approximately  200  claimants  for  unspecified  damages as a
result of health  problems  claimed to have been caused by  inhalation of silica
dust, a byproduct of concrete  and mortar mix,  allegedly  generated by a cement
plant with which  Wickes has no  connection  other than as a  customer.  LIBRADO
AMADOR,  ET AL. V. ALAMO CONCRETE PRODUCTS  LIMITED,  WICKES LUMBER COMPANY,  ET
AL., Case No. 16696,  was filed in the 229th  Judicial  District  Court of Duval
County, Texas. JAVIER BENAVIDES,  ET AL. V. MAGIC VALLEY CONCRETE,  INC., WICKES
LUMBER  COMPANY,  ET AL.,  CASE NO.  DC-96-89  was filed in the  229th  Judicial
District  Court of Starr County,  Texas.  Wickes has entered into a cost-sharing
agreement with its insurers, and any liability is expected to be minimal.


         Wickes is one of many defendants in approximately 145 actions,  each of
which seeks  unspecified  damages,  in various  Michigan  state  courts  against
manufacturers and building  material  retailers by individuals who claim to have
suffered injuries from products containing  asbestos.  Each of the plaintiffs in
these actions is  represented  by one of two law firms.  Wickes is  aggressively
defending  these  actions and does not believe  that these  actions  will have a
material  adverse  effect on Wickes.  Since 1993,  Wickes has settled 16 similar
actions for  insignificant  amounts,  and another 186 of these actions have been
dismissed.

         The Company and Wickes is involved in various  other legal  proceedings
which  are  incidental  to  the  conduct  of  its  business.  Certain  of  these
proceedings involve potential damages for which the Company's insurance coverage
may be  unavailable.  While  the  Company  does  not  believe  that any of these
proceedings  will have a  material  adverse  effect on the  Company's  financial
position, results of operations or liquidity, there can be no assurance of this.

         The Company's  assessment  of the matters  described in this Item 3 and
other forward-looking statements  ("Forward-Looking  Statements") in this report
are made  pursuant  to the safe  harbor  provisions  of the  Private  Securities
Litigation  Reform Act of 1995 and are inherently  subject to  uncertainty.  The
outcome of the matters  described  in this Item 3 may differ from the  Company's
assessments  of these  matters as a result of a number of factors  including but
not limited to: matters unknown to the Company at the present time,  development
of losses materially different from the Company's experience, Wickes' ability to
prevail  against  its  insurers  with  respect to coverage  issues to date,  the
financial  ability of those  insurers and other  persons from whom Wickes may be
entitled to indemnity, and the unpredictability of matters in litigation.

                                       19


<PAGE>



ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

             None

                                       20


<PAGE>



                                     PART II

ITEM 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS.

         The Company's common stock trades over-the-counter and is quoted on the
OTC Bulletin  Board under the trading symbol "RSGI." Prior to July 28, 1997, the
Company's common stock was traded on the Nasdaq National Stock Market. From that
date to July 8,  1999,  the  Company's  Common  Stock was  traded on the  Nasdaq
SmallCap  Stock  Market.  As of March 17,  2000,  there  were  4,767,123  shares
outstanding held by approximately 1,644 shareholders of record.

         The following table sets forth, for the periods  indicated through July
7, 1999, the high and low closing sale prices for the Company's  common stock as
reported on SmallCap  Stock Market and from July 8, 1999,  through  December 31,
1999,  the high and low bid quotation for the Company's  Common Stock on the OTC
Bulletin Board. Prices do not include retail markups, markdowns or commissions.
<TABLE>
<CAPTION>
<S>                                                                     <C>                <C>

         Calendar Quarter                                                   High             Low
                                                                            ----             ---

         1998:

         First Quarter................................................... $ 2.44           $ 1.25
         Second Quarter................................................     5.00             1.50
         Third Quarter..................................................    4.00             1.06
         Fourth Quarter................................................     2.50             1.25
         1999:
         First Quarter................................................... $ 4.25           $ 2.13
         Second Quarter...............................................      2.06             1.06
         Third Quarter.................................................     2.00             1.00
         Fourth Quarter................................................     1.44              .50
</TABLE>

          The Company did not pay any cash  dividends on its common stock during
the last two fiscal years and does not anticipate  payment of such dividends for
the  foreseeable  future.  Payment of  dividends in the future is subject to the
discretion  of the Board of Directors  of the Company and is dependent  upon the
Company's overall financial  condition,  capital  requirements,  compliance with
contractual  requirements,  earnings,  and such  other  factors  as the Board of
Directors may deem relevant. In addition,  the terms of the Company's $1,800,000
short-term loan from Imagine Investments Inc.  ("Imagine")  prohibit the payment
of  cash  dividends  without  the  prior  approval  of  Imagine.  See  "Item  7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations."

                                       21


<PAGE>


<TABLE>
<CAPTION>


Item 6. Selected Financial Data.

     The following summary of certain consolidated financial data of the company
is  derived  from  the  Company's  Consolidated  Financial  Statements  included
elsewhere  herein  and  should  be  read in  conjunction  with  these  financial
statements and notes thereto and "Item 7.  Management's  Discussion and Analysis
of Financial Condition and Results of Operations."

                                                                            Years Ended December 31.
                                                                          ---------------------------
                                                                           ( in thousands, except per share data)
                                                         ---------------------------------------------------------------

                                                                1999           1998           1997           1996           1995
                                                                ----           ----           ----           ----           ----
<S>                                                        <C>            <C>             <C>           <C>            <C>

Sales and service revenues (1)                             $    1,620     $  667,704      $  884,082    $  467,254     $       --
Insurance premiums and annuity
  considerations (2)                                               --             --              --         3,224          8,298
Net investment income(2)                                          (61)           (32)            (31)        6,325         14,492
Net realized investment gains (losses)                           (257)          (499)            897         1,672           (234)
Other operating income                                             95          5,591          11,297         4,837           1,513
                                                           ----------     ----------      ----------    ----------     -----------
Total revenues (1)                                              1,397        672,764         896,245       483,312          24,069

Equity in earnings (losses) of
   Wickes Inc. (1)                                              2,247           (208)             --        (1,714)         (5,849)
Minority interest (1)                                              --            521             703        (2,318)             --
Reorganization of life insurance
     subsidiaries (2)                                              --             --              --            --          (9,062)
Gain on sale of Buildscape Inc. (3)                             3,994             --              --            --              --

Earnings (loss) from continuing operations
    before cumulative effect of change in
    accounting principles (4)                                  (2,678)       (12,307)         (5,821)          618         (17,845)
Loss from discontinued operations                                  --             --            (388)       (1,024          (1,086)
Gain on disposal of discontinued operations                        --             --              --            --           2,731

                                                           ----------     ----------      ----------    ----------      ----------
     Net earnings (loss)                                   $   (2,678)    $  (12,307)     $   (6,209)   $     (406)     $  (16,200)
                                                           ----------     ----------      ----------    ----------      ----------

Earnings (loss) per common share, after
    deducting preferred stock dividends and
    accretion:
Earnings (loss) from continuing operations
    before  cumulative effect of change in
    accounting principles                                       (0.56)         (2.33)         (1.12)          0.12           (3.38)
Loss from discontinued operations                                  --             --          (0.07)         (0.20)          (0.21)
Gain on disposal of discontinued operations                        --             --             --             --            0.52
                                                           ----------     ----------     ----------     ----------      ----------
Basic and diluted earnings(loss) per share                      (0.56)         (2.33)         (1.19)         (0.08)          (3.07)
                                                           ----------     ----------     ----------     ----------      ----------


Balance Sheet data (at period end):
  Total investments (2)                                    $   23,848     $   24,662     $   14,329     $   22,199      $  233,441
  Total assets (1)(2)                                          26,183         26,402        313,905        309,814         300,725
  Total debt and redeemable preferred
  stock                                                        23,627         22,116        219,426        204,511          31,215
  Total common stockholders' equity                        $      264     $    2,368     $   14,620     $   20,775      $   26,056
  Common shares outstanding                                 4,767,123      5,287,123      5,287,123      5,296,123       5,311,123


Book value per common share                               $      0.06     $     0.45     $     2.77     $     3.92      $     4.91
Cash dividend declared per common share                   $        --     $       --     $       --     $     0.10      $       --


</TABLE>


                                       22





<PAGE>



(1)      Wickes'  operations are consolidated  with those of the Company and its
         subsidiaries  for the first through the third quarter of 1998,  and all
         of 1997.  The Company  accounted for its investment in Wickes under the
         equity method for the fourth quarter of 1998 and all of 1999.

(2)      At the end of 1994, Riverside disposed of certain of its life insurance
         operations. In June 1996, Riverside merged its remaining life insurance
         operations with those of a third party; thereafter, Riverside accounted
         for its  investment  in this third party on the equity  method  through
         December 30, 1997.

(3)      In 1998,  the Company  recorded  $3.3  million in  deferred  income tax
         expense.  This increased the valuation  allowance  against its deferred
         tax asset to 100%.

(4)      Buildscape's  operations are consolidated with those of the Company and
         its  subsidiaries  for all of 1998 and through  October 21,  1999.  The
         Company  accounted for its  investment  in Buildscape  under the equity
         method for the remainder of 1999.

(5)      In 1999,  the  Company  recorded a gain of $3.4  million on the sale of
         1,880,933  shares of Buildscape's  common stock and 1,666,667 shares of
         Buildscape's  voting Series A Cumulative  Convertible  Preferred Stock,
         this reduced the  Company's  ownership in  Buildscape to 47% on a fully
         converted basis.

                                       23


<PAGE>





ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

         The  following  discussion  should  be read  in  conjunction  with  the
Consolidated  Financial  Statements and Notes contained elsewhere herein.  Since
the  operations  of Wickes are  consolidated  with those of the  Company and its
subsidiaries  for the first through the third quarter of 1998,  all of 1997, and
accounted  for on the equity  method  for the fourth  quarter of 1998 and all of
1999,  comparisons between periods may not be meaningful in certain respects. In
addition,  the  operations  of  Buildscape  are  consolidated  with those of the
Company and its  subsidiaries  for all of 1998 and through October 21, 1999, and
accounted for on the equity method for the remainder of 1999.

         FORWARD-LOOKING  INFORMATION  CAUTIONARY  STATEMENT.  In addition,  the
discussion  above  of the  Company's  future  operations,  liquidity  needs  and
sufficiency constitutes Forward-Looking Information and is inherently subject to
uncertainty  as a result  of a number of risk  factors  including,  among  other
things:  (i) the success of and level of cash flow  generated by Cybermax,  (ii)
the Company's ability to achieve the level of real estate sales required to meet
scheduled  real estate debt  principal  and  interest  payments and to avoid the
requirement that the Company provide additional  collateral for this debt, (iii)
the Company's ability to borrow,  which may depend upon, among other things, the
trading price of Wickes  common stock,  the value and liquidity of the Company's
Greenleaf  securities,  and the success of  Cybermax  and  Buildscape,  (iv) the
ability of the Company to raise funds  through  sales of Wickes common stock and
Greenleaf  securities and (v) uncertainty  concerning the possible  existence of
indemnification  claims  resulting from the Company's  discontinued  operations.
Future real estate  sales  depend upon a number of factors,  including  interest
rates, general economic conditions, and conditions in the commercial real estate
markets in  Atlanta,  Georgia  and  Jacksonville,  Florida.  In  addition to the
factors  described above,  the Company's  ability to sell Wickes common stock or
Greenleaf  securities would depend upon, among other things,  the trading prices
for these  securities,  and, in light of the  relatively  low trading volume for
these  securities,  possibly the Company's ability to find a buyer or buyers for
these securities in a private transaction or otherwise.

                                       24


<PAGE>



                              RESULTS OF OPERATIONS

         The Company reported results of operations for the years ended December
31, 1999, 1998 and 1997 as follows (in thousands):
<TABLE>
<CAPTION>

<S>                                                                     <C>             <C>           <C>

                                                                           1999            1998            1997
                                                                           ----            ----            ----

Equity in earnings of Wickes(1)                                        $  2,247        $     208         $     --

Earnings(loss) before income taxes, minority interest,
  equity in related
  parties, loss on life insurance

  reorganization, and discontinued operations(2)(3)(6)                   (8,919)         (10,152)           (4,062)

Earnings(loss) before discontinued operations(4)(5)                      (2,678)         (12,564)           (5,821)

Loss from discontinued operations                                            --               --              (388)

                                                                       ---------       ---------         ---------
Net loss                                                               $ (2,678)       $ (12,564)        $  (6,209)
                                                                       =========       =========         =========
</TABLE>


(1)      Wickes'  operations are consolidated  with those of the Company and its
         subsidiaries  for the first through the third quarter of 1998,  and all
         of 1997.  The Company  accounted for its investment in Wickes under the
         equity method for the fourth quarter of 1998 and all of 1999.

(2)      Includes  net  realized   investment   gains(losses)   of   $(257,000),
         $(499,000),  and $897,000, in 1999, 1998 and 1997,  respectively.  1999
         includes a reserve  for losses of $278,000  for sales of the  Company's
         real estate in 2000. 1998 includes losses of $1,202,000  related to the
         sales of the  Company's  common stock in Wickes.  1998 also  includes a
         reserve for losses of $635,000 for sales of the Company's  common stock
         of Wickes in 1999.

(3)      In 1998 the Company recorded charges of $5.9 million for  restructuring
         and unusual items for Wickes. In 1997 the Company recorded a benefit of
         $0.6 million for restructuring and unusual items for Wickes.

(4)      In 1998,  the Company  recorded  $3.3  million in  deferred  income tax
         expense.  This increased the valuation  allowance  against its deferred
         tax asset to 100%.

(5)      In 1999, the Company  recorded a  $3.9 million gain for the sale of 38%
         of its common shares and 100% of its preferred shares of Buildscape.

(6)      Buildscape's  operations are consolidated with those of the Company and
         its  subsidiaries for 1998 and from January 1, 1999 through October 21,
         1999.  The Company  accounted  for its  investment in Buildscape on the
         equity method for the remainder of 1999.


                                       25


<PAGE>




                                   BUILDSCAPE

         On  October  21,  1999,  Imagine  made a $10  million  investment  into
Buildscape  by  converting  $3 million  of debt into  common  stock,  exchanging
520,000 shares of Riverside  stock for Buildscape  common stock and investing an
additional $5 million for Buildscape preferred shares.

        In this transaction,   Imagine  acquired  from  Riverside  1,880,933  of
Buildscape's  5,000,000  outstanding  shares of common stock in exchange for (i)
the  cancellation  of $3  million of  indebtedness  and (ii)  520,000  shares of
Riverside's  common stock held by Imagine.  In connection with the  transaction,
Imagine was granted the right to vote the Company's common shares on all matters
with the  exception of change in control.  As of October 22,  1999,  the Company
owns 62% of the Buildscape  common stock,  however,  since the Company's  voting
rights are  controlled by Imagine,  the Company is accounting for its investment
in Buildscape on the equity method. The Company retained the remaining 3,119,067
outstanding shares of Buildscape's common stock. In addition,  Buildscape issued
to Imagine in exchange for $5,000,000,  1,666,667 shares of Buildscape's  voting
Series A  Cumulative  Convertible  Preferred  Stock with a $5 million  aggregate
liquidation  preference.  As a result  of this  transaction,  the  Company  owns
(before  Buildscape  employee's  stock  options)  47% of  Buildscape  on a fully
converted basis. Imagine owns 38% of the common and 100% of the preferred shares
of  Buildscape,  or 53% on the same basis.  The Company  recorded a gain of $3.9
million on the transaction.


         As a result of a reduction in the Company's  ownership of Buildscape to
a level below 50%, the Company  accounted  for  investment  in Buildscape on the
equity method after October 21,1999. From January 1998 through October 21, 1999,
the  financial  statements  of the Company  included  those of  Buildscape  on a
consolidated basis.

         The following  table sets forth  information  concerning the results of
Buildscape for January 1, 1999 through  October 21, 1999 and 1998,  respectively
(in thousands):
<TABLE>
<CAPTION>
<S>                                                     <C>                     <C>

                                                              1999                 1998
                                                              ----                 ----

Sales                                                    $     415            $      30
Cost of sales                                                  342                   14
                                                         ---------            ---------
  Net profit                                                    73                   16

Selling, general and administrative expense                  4,343                4,552
Depreciation and amortization                                  139                   53
Interest expense                                               174                   85
                                                         ---------            ---------
  Total expenses                                             4,656                4,690
                                                         ---------            ---------

  Net loss                                               $  (4,583)           $  (4,674)
                                                         =========            =========
</TABLE>


         Buildscape  had  advertising  revenue of $159,000  in 1999  compared to
$30,000 in 1998.  Revenue generated from  Buildscape's  auctions and superstores
were $257,000 in 1999.  Buildscape  did not actively  start selling its products
and services until late in the fourth quarter of 1998.

                                       26


<PAGE>




                                    CYBERMAX

         The following  table sets forth  information  concerning the results of
Cybermax 1999 and 1998, respectively (in thousands):
<TABLE>
<CAPTION>
<S>                                                             <C>                     <C>


                                                                   1999                 1998
                                                                   ----                 ----

         Sales                                                 $   1,171           $     486
         Cost of sales                                               213                 182
                                                               ---------           ---------
           Net profit                                                958                 304

         Selling, general and administrative expense               2,053                (333)
         Depreciation and amortization                               156                  50
         Interest expense                                              3                   6
                                                               ---------           ---------
           Total expenses                                          2,219                (277)

         Other income (expense)                                       15                  --
         Gain on sale of Buildscape                                3,994                  --
                                                               ---------           ---------
                                                                   4,009                   0
                                                               ---------           ---------
           Net earnings                                        $   2,755           $     581
                                                               =========           =========
</TABLE>

         Web design services contributed  approximately 76% of Cybermax sales in
1999  compared to 44% in 1998.  The  increase in sales is due  primarily  to the
increase in sales and marketing  efforts in 1999.  Internet  access  operations,
including  network support and other services  contributed  approximately 24% of
Cybermax sales in 1999, compared to 55% in 1998.

         Selling, general and administrative expense increased in 1999 primarily
as a result of the  increased  overhead  required to increase  the sales  levels
achieved in 1999 and to further  increase sales efforts in future years.  During
1998,  the  Company's  technical  staff and sales staff were part of  Cybermax's
operations.  Their services were allocated  primarily to the start up operations
of Buildscape. As a result, Cybermax charged Buildscape for these services. This
reimbursement is included in selling, general and administration expense.

                                     WICKES

         The Company estimates that, after  inter-company  eliminations,  net of
goodwill  amortization  of  approximately  $521,000 and net of interest  expense
allocated  from  Riverside  on its 13%  and  11%  Notes  of  $1,407,000,  Wickes
contributed earnings of $840,000 to the Company's results of operations in 1999.

         For the  first  nine  months  of 1998,  the  Company  consolidated  its
operations  with those of Wickes.  During the first nine months of 1998,  losses
attributable to Wickes were $2,263,000.

                                       27


<PAGE>



Included in this amount is $844,000 of operating loss, goodwill  amortization of
$296,000, and $1,123,000 of interest expense allocated from Riverside on its 13%
Notes.  During the fourth quarter of 1998,  losses  attributable  to Wickes were
approximately  $2,008,000.  This  amount  includes  $208,000 of equity in Wickes
earnings, $379,000 of interest expense allocated from Riverside on its 13% Notes
and losses of $1,837,000 incurred from the sale of Wickes common stock.

         The Company estimates that, after  inter-company  eliminations,  net of
goodwill  amortization  of  approximately  $534,000 and net of interest  expense
allocated  from  Riverside on its 13% Notes of  $1,123,000,  Wickes  contributed
losses of $2,770,000 to the Company's results of operations in 1997.

                                     WICKES

         The following  discussions  of Wickes' full year  operations  for 1999,
1998 and 1997 was obtained from the Wickes Form 10-K.

         The  following  table  sets  forth,  for  the  periods  indicated,  the
percentage  relationship to net sales of certain  expense and income items.  The
table and subsequent discussion should be read in conjunction with the financial
statements and notes thereto appearing elsewhere herein.
<TABLE>
<CAPTION>

                                                                                Years Ended

                                                                   Dec 25,        Dec. 26,          Dec 27,
                                                                    1999            1998             1997
                                                                    ----            ----             ----
<S>                                                             <C>             <C>             <C>

         Net sales                                                100.0%           100.0%            100.0%
         Gross profit                                              23.4             23.7              23.0
         Selling, general and administrative
           expense                                                 19.8             20.5              21.0
         Depreciation, goodwill and trademark
           amortization                                             0.6              0.6               0.6
         Provision for doubtful accounts                            0.2              0.3               0.2
         Restructuring and unusual items                            0.0              0.7              (0.1)
         Other operating income                                    (0.5)            (0.7)             (1.2)
         Income from operations                                     3.4              2.3               2.5

</TABLE>

     Wickes'  operations,  as well as those of the  building  material  industry
generally,  have reflected  substantial  fluctuations from period to period as a
consequence  of various  factors,  including  levels of  construction  activity,
general  regional and local economic  conditions,  weather,  prices of commodity
wood products,  interest rates and the availability of credit,  all of which are
cyclical in nature.  Wickes  anticipates that fluctuations from period to period
will continue in the future.  Because a substantial  percentage of Wickes' sales
are attributable to building professionals,  certain of these factors may have a
more  significant  impact on Wickes than on companies  more  heavily  focused on
consumers.

                                       28


<PAGE>




         Wickes'  first  quarter  and,  occasionally,  its  fourth  quarter  are
adversely  affected by weather  patterns in the  Midwest  and  Northeast,  which
result in seasonal decreases in levels of construction  activity in these areas.
The extent of such decreases in activity is a function of the severity of winter
weather  conditions.  Weather conditions in 1997 and 1999 were relatively normal
throughout the year. During the first quarter of 1998,  Wickes  experienced mild
winter weather conditions in Wickes' Midwest region,  which was partially offset
by increased precipitation in the Northeast and South.

        Wickes recorded net income of $7.6 million in 1999,  compared with a net
loss of $1.0  million in 1998,  an  improvement  of $8.6  million.  The  primary
components of this  improvement  include an increase in gross profit  dollars of
$38.2 million,  a $5.9 million  decrease in  restructuring  and unusual items, a
0.7% decrease in SG&A as a percentage  of net sales and a $1.2 million  decrease
in provision for doubtful accounts.  These improvements were partially offset by
a $1.1 million increase in depreciation,  goodwill and trademark amortization, a
$1.7 million increase in interest expense,  a $5.1 million increase in provision
for income taxes and a reduction in other income of $1.2 million.

        Wickes recorded a net loss of $1.0 million in 1998,  compared with a net
loss of $1.6  million in 1997,  an  improvement  of $0.6  million.  The  primary
components  of this  improvement  include an increase  in gross  profit of $12.4
million and a decrease in losses attributable to Riverside  International LLC of
$1.5  million.  These  improvements  were  partially  offset  by a $6.5  million
increase in restructuring and unusual items expense, a reduction in other income
of $3.9 million, and increases in SG&A expense of $1.5 million and provision for
doubtful accounts of $1.2 million.


                      PARENT COMPANY AND OTHER SUBSIDIARIES

         The  following  discussion  relates  to the  operations  of the  Parent
Company and its  subsidiaries,  other than Buildscape,  Cybermax and Wickes (the
"Parent Group").

         The Parent Group's  non-interest  operating expenses for 1999 decreased
73% to  $421,000  compared to  $1,549,000  in 1998.  The primary  reason for the
decrease is that in 1999 all expenses relating to any of the Company's operating
subsidiaries  were  paid  directly  by  the  subsidiary,   thereby   eliminating
allocations.  As a result,  the Parent Company's  expenses for 1999 include only
expenses relating to public reporting (such as legal fees, audit fees,  transfer
agent fees and director fees) and depreciation of the Parent Company's property,
plant and  equipment  and  reserve  for  doubtful  accounts.  The Parent  Groups
non-interest operating expenses for 1998 decreased 30% to $1,549,000 compared to
$2,222,000, in 1997. The primary reason for the decrease includes an increase of
allocable  expenses  from  the  Parent  Group to its  subsidiaries,  principally
Buildscape and Cybermax. The Parent Group allocated expenses to its subsidiaries
of $2,085,000 and  $1,139,000 in 1998 and 1997,  respectively.  In addition,  in
1997 a reserve was established  for  approximately  $434,000,  with respect to a
receivable  from an affiliate owned by Mr. Wilson.  This affiliate  provides the
Company use of its airplane. During 1997, the Company's use of this airplane was


                                       29


<PAGE>



primarily by Wickes (see Note 15 of Notes to Consolidated  Financial  Statements
- - "Related  Party Transactions").  This  reserve was reduced by $104,000 in 1998
as a result of the Company's use of this plane. These deceases  were  offset  by
approximately $731,000  of expenses incurred  by Wixx Energy Company ("Wixx") in
1998. Included in the expenses incurred by Wixx was a reserve for  approximately
$241,000 for loans  made in 1996 and 1995 to a company controlled  by one of the
Company's  directors.  (See Note 15.  of  Notes  to  Consolidated   Statements -
"Related  Party Transactions"). In September of 1998, Wixx ceased operations.

         Interest  expense  (excluding an interest  allocation to Wickes for the
Parent  Company's 13%  subordinated  notes and 11% secured notes of  $1,407,000,
$1,502,000 and $1,473,000 in 1999, 1998 and 1997,  respectively)  for 1999, 1998
and 1997 was  $1,058,000,  $1,189,000  and  $1,635,000,  respectively.  In 1999,
interest expense  consisted of $90,000 on the Company's other loans and $968,000
on the Company's real estate mortgage debt. In 1998,  interest expense consisted
of $15,000 on the Parent  Company's other bank debt and $1,174,000 on the Parent
Company's real estate  mortgage  debt. In 1997,  interest  expense  consisted of
$167,000 on the Parent  Company's  other bank debt and  $1,468,000 on the Parent
Company's real estate mortgage debt.  Interest  expense on the Parent  Company's
real estate debt will continue to decrease as a result of real estate sales. The
principal  balance on the  mortgage  debt was  reduced by $4.7  million and $1.5
million in 1998 and 1997, respectively.

         Revenues of the Parent Group  (excluding  investment  income) for 1999,
1998 and 1997 were approximately $80,000, $546,000, and $605,000,  respectively.
The Parent Group's income  primarily  consists of non-recurring  items,  such as
settlement  proceeds  from legal  proceedings;  therefore,  comparisons  between
periods are not  meaningful.  Included in other income was $407,000 and $598,000
for 1998 and 1997,  respectively,  for  settlements  relating  to the  Company's
former property and casualty insurance operations.

                             REAL ESTATE INVESTMENTS

         The Company's real estate investments  consist of $7,308,000 in Georgia
properties, $1,681,000 in Florida properties and $7,000 in other states.

         During 1999, the Company sold  approximately  .841 acres of its Georgia
properties for $67,000, which generated gains of $20,000,  compared to 1998 when
the  Company  sold   approximately  61  acres  of  its  Georgia  properties  for
$3,471,000,  which  generated gains of $751,000.  In addition,  during 1999, the
Company  sold a lot in Florida for  $283,000  which  generated  gains of $1,000.
During 1998, the Company sold  approximately 12 acres of its Florida  properties
for $2,933,000 resulting in gains of $608,000.

         Included in the Company's  net realized  investment  gains(losses)  for
1999,  1998 and 1997  were net  realized  gains on real  estate  investments  of
$(257,000),   $1,338,000  and  $897,000,  respectively.  In  1999,  the  Company
established a reserve for approximately $278,000 for its Florida properties.

                                       30


<PAGE>



DISCONTINUED OPERATIONS

         On December 1, 1997,  the Company  completed  the sale of its  mortgage
lending  operations to an unrelated third party. The Company did not realize any
gain or loss from the  transaction,  but did agree to  indemnify  the  purchaser
against losses on the construction  loan portfolio that was  transferred.  As of
March 15, 2000, the Company has 62,500 shares of its Wickes common stock pledged
as collateral for this  indemnification  obligation.  As the  construction  loan
portfolio decreases, the shares held as collateral will be released. The Company
believes that these  indemnities  will not have a material adverse effect on the
Company's financial position on results of operations.

         The following table sets forth comparative  information  concerning the
results of the Company's former mortgage lending operations.

                                                                           1997
                                                                           ----

     Revenues from loans                                               $  1,363
     Other income                                                             3
                                                                       ---------
         Total revenues                                                   1,366

     Selling, general & administrative expenses(1)                        1,077
     Interest expense                                                       677
                                                                       ---------
         Total expense                                                    1,754
                                                                       ---------
                  Net loss                                             $   (388)
                                                                       =========

(1) Net of  reimbursements  of $955,000  during 1997 by the Parent  Company from
Wickes.

INCOME TAXES

     In 1999 the Company incurred a $0 tax expense.  A 100% valuation  allowance
has been  recorded to reduce the  deferred  tax assets to the amount  where more
likely  than not,  will be  realized  in the  future.  The  current  income  tax
provisions  consists of state and local tax liabilities for Wickes.  See Note 13
of Notes to Consolidated Financial Statements included elsewhere herein.

                         LIQUIDITY AND CAPITAL RESOURCES

THE PARENT GROUP

         The Parent Company's general liquidity  requirements  consist primarily
of funds for payment of debt and related interest and for operating expenses and
overhead.

         Operations  (exclusive  of  Wickes,  which is  prohibited  from  paying
dividends under its debt instruments) consist primarily of real estate sales and
Cybermax's  operations.  Also, real  estate  sales proceeds are  required  to be
applied to  real  estate  debt  reduction  and  are  not available to the Parent
Company for other purposes.



                                       31


<PAGE>


         The Parent Company's cash on hand and available  borrowings will not be
sufficient to support its operations and overhead through 2000.  Therefore,  the
Parent Company will need to obtain  significant  additional  funds through asset
sales or additional borrowings or other financing for such purposes and may need
to reduce the level of its operations.  As described below, the principal source
of funds for these  purposes,  and for the  payment  of  interest  on the Parent
Company's indebtedness,  has been sales of shares of Wickes and Greenleaf common
stock.

         In addition,  the  $10,000,000  principal  amount of the  Company's 11%
Notes is due in  September  2000,  and the  $1,800,000  principal  amount of the
Company's short-term loan from Imagine is due August 2000.

         For a detailed  discussion  of the  Parent  Company's  liquidity,  debt
repayment  obligations,  and management's plans related thereto,  see Note 11 of
Notes to Consolidated Financial Statements included elsewhere herein.

         In  addition to the above,  the  following  transactions  took place in
1999:

o    During 1999 Buildscape borrowed  $3,350,000 from Imagine.  These loans were
     assumed by Riverside and cancelled in connection  with the  acquisition  by
     Imagine of a  majority  interest  in  Buildscape  on  October 21, 1999. For
     additional  information  concerning  this transaction,  see Note 6  to  the
     Consolidated Financial Statements included elsewhere  herein.  As a  result
     of  this transaction,  Buildscape  operates  independently  of the  Company
     and its operations.

o    In  February  of  1998,  the  Company  completed  the  acquisition  of  the
     e-commerce  and  advertising  operations  formerly  owned  by  Wickes.  The
     disposition  of these  operations  by Wickes was part of the  determination
     made by  Wickes  to  discontinue  or sell  non-core  operations.  For these
     operations, the Company paid consideration of approximately $872,000 in the
     form of a 3-year  unsecured  promissory  note.  The terms of the promissory
     note include  interest  based on the prime lending rate plus two percentage
     points  due  monthly  and  principal  due  in  thirteen   equal   quarterly
     installments,  beginning May 15, 1998 and ending May 15, 2001. In addition,
     the  Company  agreed to pay 10% of future net  income of these  operations,
     subject to a maximum of $429,249  plus  interest.  At March 15,  2000,  the
     Company had made  payments of $545,046  under the  promissory  note but was
     delinquent with respect to required  payments of  approximately  $82,486 of
     principal  and  interest.   In  March  of  2000,  the  Company  and  Wickes
     renegotiated the terms of the note,  deferring all principal  payments past
     due and due in the year ending  December 31, 2000,  for one year,  at which
     time the principal payments would be due on a quarterly basis. The interest
     on this note will be paid on a quarterly basis.

o    On August 25,  1999,  the Company  and the holders of the 13%  Subordinated
     Notes ("the 13% Notes")  completed an agreement  whereby the  Company's 13%
     Notes that were scheduled to mature in September  1999,  were replaced with
     new  subordinated  promissory  notes due  September  30,  2000  bearing 11%
     interest ("the 11% Notes").  In March of 2000, the Company and the 11% Note
     holders modified their original agreement,  which allows the Company to use
     100% of the net sales  proceeds  from the sale of its  Greenleaf  shares to
     beapplied again the semi-annual  interest due on March 31, 2000, in lieu of
     payment  against  the  principal  balance of the notes.  In  addition,  the
     Company agreed to make a principal payment of approximately  $550,000 on or
     before April 30, 2000.  For  information  regarding the  collateral for and
     terms  of  the  11%  Notes,  see  Note  10 to  the  Consolidated  Financial
     Statements included elsewhere herein.



                                      32


<PAGE>


o    On August 27, 1999,  the Company  entered into a short-term  loan agreement
     with Imagine pursuant to which the Company borrowed $711,055 in August 1999
     and $1,088,945 in September 1999. The Company used these borrowings to fund
     its operations including (1) interest of approximately  $631,507 on the 11%
     Notes, (2) delinquent  principal and interest of approximately  $349,924 on
     the Wickes debt (3) expenses of  approximately  $104,000 in connection with
     the  replacement of the Company's 13% Notes and (4) delinquent  payables of
     approximately  $417,196.  This loan is due August 31, 2000. In addition, as
     of March 31, 2000, the Company has made payments of approximately $9,500 to
     Imagine but $58,650 of interest is past due. For information  regarding the
     collateral for and terms of this short-term loan agreement,  see Note 10 to
     the Consolidated Financial Statements included elsewhere herein.


o    For a description of recent sales by  the Company  of Wickes  and Greenleaf
     common stock, see Note 11 to the Consolidated Financial Statements included
     elsewhere herein.

         During 1999,  stockholders'  equity  decreased by $1,874,000.  Included
were losses attributable to Buildscape for approximately  $4,583,000,  which was
offset by a $3,994,000 gain on the sale of Buildscape.  Cybermax's operation and
the  Parent  Company's  debt  accounted  for  approximately  $2,929,000  of  the
decrease. These decreases were offset by $1,253,000 of unrealized gains recorded
on the Company's  Greenleaf  common stock.  Earnings of  approximately  $840,000
attributable to Wickes partially offset these losses.  In addition,  the Company
retired 520,000 shares of its common stock,  which  accounted for  approximately
$422,000 of the decrease.

YEAR 2000

         The Year 2000  issue is the result of certain  computer  programs  that
were designed to use two digits rather than four to define the applicable  year.
As a result, if the Company's  computer programs with  date-sensitive  functions
are not Year 2000  compliant,  they may  recognize a date using "00" as the Year
1900  rather   than  the  Year  2000.   This  could   cause   system   failures,
miscalculations,  the  inability  to process  transactions,  send  invoices,  or
process similar business activities.

         The  Company's  total cost for the Year 2000 project was  approximately
$350,000,  of which  approximately  $306,000  was used to replace the  Company's
accounting  software  system.  The remaining  $44,000 is for the  replacement of
systems,  equipment  and  software  which  was  accelerated due to the Year 2000
problem, and has been capitalized over the systems and software estimated useful
life.




                                       33


<PAGE>





RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

         Statement of Financial  Accounting  Standards No. 133,  "Accounting for
Derivative Instruments and Hedging Activities,"  standardizes the accounting for
derivative instruments by requiring that all derivatives be recognized as assets
and  liabilities  and measured at fair value.  the  statement  is effective  for
fiscal years beginning after June 15, 1999. The Company believes adoption of the
statement will not have a material effect on its financial statements.

ITEM 7.A    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

       Not applicable.

ITEM 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

      Financial statements of the Company are set forth herein beginning on page
F-1.

ITEM 9.     CHANGES  IN  AND DISAGREEMENTS  WITH  ACCOUNTANTS  ON ACCOUNTING AND
            FINANCIAL DISCLOSURE.

        None.



                                       34


<PAGE>

                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      Information required by this Item is incorporated herein by reference from
the  definitive  proxy  statement to be filed in  connection  with the Company's
Annual Meeting of Stockholders scheduled to be held on May 23, 2000.

ITEM 11.  EXECUTIVE COMPENSATION.

      Information required by this Item is incorporated herein by reference from
the  definitive  proxy  statement to be filed in  connection  with the Company's
Annual Meeting of Stockholders scheduled to be held on May 23, 2000.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         Information  required by this Item is incorporated  herein by reference
from the definitive proxy statement to be filed in connection with the Company's
Annual Meeting of Stockholders scheduled to be held on May 23, 2000.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         Information  required by this Item is incorporated  herein by reference
from the definitive proxy statement to be filed in connection with the Company's
Annual Meeting of Stockholders scheduled to be held on May 23, 2000.

                                       35


<PAGE>




                                     PART IV

ITEM 14.       EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

         (A)   LIST  OF  FINANCIAL  STATEMENTS  AND SCHEDULES FILED AS A PART OF
               THIS REPORT:

         (1)   Financial Statements:

<TABLE>
<CAPTION>


               RIVERSIDE GROUP, INC. AND SUBSIDIARIES:                                          Page No.

<S>                                                                                             <C>
                                                                                                --------

               Consolidated Balance Sheets - December 31,
               1999 and 1998                                                                      F-1

               Consolidated Statements of Operations
               for the years ended December 31, 1999,
               1998 and 1997                                                                      F-2

               Consolidated Statement of Stockholders'
               Equity for the years ended December 31,
               1999, 1998 and 1997                                                                F-3

               Consolidated Statements of Cash Flows for
               the years ended December 31, 1999, 1998
               and 1997                                                                           F-4

               Notes to Consolidated Financial Statements                                         F-5

               WICKES INC. AND SUBSIDIARIES:

               Independent Auditors Report                                                       WF-1

               Report of Independent Certified Public Accountants                                WF-2

               Consolidated Balance Sheets as of December 25, 1999
               and December 27, 1998                                                             WF-3

               Consolidated   Statements  of  Operations  for  the  years  ended
               December 25, 1999 and December 27, 1998 and December 28, 1997                     WF-4

               Consolidated Statements of Changes in Stockholders' Equity
               for the years ended December 25, 1999, December
               27, 1998 and December 28, 1997                                                    WF-5

                                       36


<PAGE>




               Consolidated  Statements  of  Cash  Flows  for  the  years  ended
               December 25, 1999, December 27, 1998 and December 28, 1997                        WF-6

               Notes to Consolidated Financial Statements                                        WF-7

               BUILDSCAPE, INC.:

               Report of Independent Certified Public Accounts                                   BS-1

               Balance Sheets - December 31, 1999 and 1998                                       BS-2


               Statements of Operations for the years
               ended December 31, 1999, and 1998                                                 BS-3

               Statement of Stockholders' Equity for the years
               ended December 31, 1999 and 1998                                                  BS-4

               Statements of Cash Flows for the years ended
               December 31, 1999 and 1998                                                        BS-5

               Notes to Consolidated Financial Statements                                        BS-6


         (2)   FINANCIAL STATEMENT SCHEDULES:

               RIVERSIDE GROUP, INC. AND SUBSIDIARIES:

               Report of Independent Certified Public Accountants                                 S-1

               Schedule II - Valuation and Qualifying Accounts                                    S-2

               Schedule III - Condensed Financial Information of Registrant                       S-3

           (b) Reports on Form 8-K - None

</TABLE>


                                       37


<PAGE>



         EXHIBITS

 3.1*          Restated Articles of Incorporation, as amended to date(previously
               filed as Exhibit 3.01 to the Company's Annual Report on Form 10-K
                for the year ended December 31, 1994).

 3.2*          Amended and Restated Bylaws, as amended to date (previously filed
               as Exhibit 3.02 to the  Company's  Annual Report on Form 10-K for
               the year ended December 31, 1994)

4.1    (a)*    Credit Agreement dated April 1, 1999  between  the registrant and
               the  signatories  thereto  (incorporated  by reference to Exhibit
               4.1(a) to the Quarterly Report Form 10-Q filed by the Company for
               the quarter ending June 30, 1999).

       (b)*    Form  of  11%  Secured  Promissory  Note   dated  April  1,  1999
               (incorporated  by reference  to Exhibit  4.1(b) to the  Quarterly
               Report  Form 10-Q filed by the  Company  for  the quarter  ending
               June 30, 1999).

       (c)**   Modification  to Credit  Agreement dated March 24, 2000 between
               the registrant and Mitchell W. Legler, as agent for the Holders.


4.2    (a)*    Amendment to Loan Agreement dated May 20, 1999 among the registr-
               ant,  Cybermax,  Inc., Cybermax  Tech, Inc. Buildscape,  Inc. and
               Imagine  Investments, Inc. (incorporated  by reference to Exhibit
               4.2(a) to the Quarterly Report Form 10-Q filed by the Company for
               the quarter ending June 30, 1999).

       (b)*    Amended  and  Restated  Term  Promissory  Note dated May 20, 1999
               (incorporated  by  reference  to Exhibit  4.2(b) to the Quarterly
               Report Form  10-Q filed  by the  Company  for the quarter  ending
               June 30, 1999).

       (c)*    Amendment  to Stock Option  Agreement dated  May 20, 1999 between
               Cybermax Tech, Inc. and Imagine Investments, Inc.(incorporated by
               reference  to Exhibit 4.2(c) to  the  Quarterly  Report Form 10-Q
               filed by the Company for the quarter ending June 30, 1999).

4.3    (a)*    Loan  Agreement  dated  August  12, 1999  among  the  registrant,
               Cybermax, Inc., Cybermax Tech, Inc., Buildscape, Inc. and Imagine
               Investments, Inc. (incorporated by reference to Exhibit 4.3(a) to
               the  Quarterly  Report  Form 10-Q  filed  by  the Company for the
               quarter ending June 30, 1999)

       (b)*    Promissory   Note   dated  August  12,  1999   (incorporated   by
               reference  to  Exhibit  4.3(b) to the Quarterly  Report Form 10-Q
               filed by the Company for the quarter ending June 30, 1999).


                                       38


<PAGE>



         (c)*    Stock  Option Agreement  dated August 12, 1999 between Cybermax
                 Tech, Inc. and Imagine Investments, Inc.(incorporated by refer-
                 ence to Exhibit 4.3(c) to the Quarterly Report  Form 10-Q filed
                 by the Company for the quarter ending June 30, 1999).

4.4              (a)*  Loan   Agreement   dated  August  27,  1999  between  the
                 registrant,  and  Imagine  Investments,  Inc.*(incorporated  by
                 reference to Exhibit  4.1(a) to the Quarterly  Report Form 10-Q
                 filed by the Company for the quarter ending September 30, 1999)

         (b)*    Demand  Promissory Note dated August 27, 1999  (incorporated by
                 reference to Exhibit  4.1(b) to the Quarterly  Report Form 10-Q
                 filed by the  Company  for the  quarter  ending  September  30,
                 1999).

         (c)*    Stock  Pledge  Agreement  dated  August 27,  1999  between  the
                 registrant  and  Imagine  Investments,   Inc  (incorporated  by
                 reference to Exhibit  4.1(c)to the  Quarterly  Report Form 10-Q
                 filed by the  Company  for the  quarter  ending  September  30,
                 1999).

10.1    (a)*     Non-Qualified  Stock  Option  Plan (previously filed as Exhibit
                 10.1(a) to the Company's Annual  Report as Form  10-K  for  the
                 year ended December 31, 1997).

         (b)*    Form of Non-Qualified Stock Option Agreement  (previously filed
                 as Exhibit 10.1(b) to the Company's  Annual Report as Form 10-K
                 for the year ended December 31, 1997).

10.2     (a)*    Agreement dated  November  4, 1997  between  the Registrant and
                 Wickes Inc. (incorporated  by  reference to Exhibit 10.1 to the
                 Form 10-Q filed by Wickes for the September 1997 quarter).

         (b)*    Agreement and Closing Agreement dated November 4, 1997  between
                 the Registrant and  Wickes  Inc. (incorporated by  reference to
                 Exhibit 10.9(b) to the Wickes Inc. 1997 Form 10-K).

10.3*            Agreement  dated September 30, 1998 between Cybermax Tech, Inc.
                 and  Greenleaf Technologies Corporation (incorporated by refer-
                 ence to  Exhibit  99.1 to the 8-K filed by  the  registrant  on
                 October 15, 1998).

10.4*            Stock  Purchase  Agreement dated  October 5, 1998  between  the
                 registrant  and  Imagine   Investment,   Inc. (incorporated  by
                 reference to Exhibit 99.2 to the 8-K filed by the registrant on
                 October 15, 1998).

10.5*            Agreement  dated  October  15, 1999 among  Imagine Investments,
                 Inc.,  Riverside  Group, Inc., Cybermax,  Inc., Cybermax  Tech,
                 Inc. and Buildscape, Inc. (incorporated by reference to Exhibit
                 2.1 to the 8-K filed by the registrant on October 15, 1998).


                                       39


<PAGE>


10.6*          Series  A  Cumulative   Convertible  Preferred   Stock   Purchase
               Agreement  dated October 15, 1999 among  Riverside  Group,  Inc.,
               Buildscape,  Inc. and Imagine Investments,  Inc. (incorporated by
               reference  to Exhibit 2.2 to the 8-K filed by the  registrant  on
               October 15, 1998).

10.7**         Agreement between Buildscape, Inc. and Wickes, Inc.

10.8**         Settlement Agreement dated January 28, 2000 between  the registr-
               ant, Greenleaf Technologies  Corporation, Cybermax Tech, Inc. and
               Cybermax, Inc.




21.01**          Subsidiaries of the Company.

23.01**          Consent of PricewaterhouseCoopers LLP

27.01**          Financial Data Schedule (S.E.C. use only).

*Incorporated by reference.
**filed herewith


                                       40


<PAGE>




                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             RIVERSIDE GROUP, INC.



                                             /s/ J. Steven Wilson

                                             J. Steven Wilson
                                             Chairman of the Board,
                                             President and
                                             Chief Executive Officer


Dated:   March 30, 2000

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated:

/s/ J. Steven Wilson                               /s/Edward M. Carey, Sr.
- --------------------------------                   -----------------------
J. Steven Wilson                                   Edward M. Carey, Sr.
Principal Executive Officer                        Director, March 30, 2000
and Director, March 30, 2000



/s/ Varina M. Steuert                              /s/ Catherine J. Gray
- -------------------------------                    ---------------------
Varina M. Steuert                                  Catherine J. Gray
Director, March 30, 2000                           Senior Vice President, Chief
                                                   Financial Officer, (Principal
                                                   Accounting and financial
                                                   Officer), March 30, 2000



March 30, 2000

                                       41


<PAGE>






REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders,
Riverside Group, Inc.


In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of operations and common  stockholders' equity and cash
flows present  fairly,  in all material  respects,  the  consolidated  financial
position of Riverside Group,  Inc. and its subsidiaries at December 31, 1999 and
1998, and the results of their  consolidated  operations and cash flows for each
of the three years in the period  ended  December  31, 1999 in  conformity  with
accounting   principles   generally   accepted  in  the  United  States.   These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our audits.  We conducted our audits of these statements in
accordance with generally accepted auditing standards  generally accepted in the
United  States,  which  require  that we plan and  perform  the  audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for the opinion expressed above.

The accompanying  consolidated  financial statements have been prepared assuming
that Riverside will continue as a going concern.  As discussed in Note 11 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations and has a net capital  deficiency that raise  substantial  doubt
about its ability to continue as a going concern.  Management plans in regard to
these  matters  are  also  described  in Note  11.  The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

Jacksonville, Florida                                PricewaterhouseCoopers LLP
April 14, 2000





                                      F-1




<TABLE>
<CAPTION>








                     Riverside Group, Inc. and Subsidiaries
                           Consolidated Balance Sheets
                                 (in thousands)





                                                                                 December 31,                      December 31,
                                                                                     1999                              1998
                                                                                 ------------                      ------------
<S>                                                                              <C>                               <C>

                                                       ASSETS
Current assets:
     Cash and cash equivalents                                                   $      277                         $      509
     Accounts receivable, less allowance for doubtful
        accounts of $3 at 1999 and $337 at 1998                                       259                                246
     Notes receivable                                                                    30                                197
     Prepaid expenses                                                                    19                                 46
                                                                                 ----------                         ----------
         Total current assets                                                           585                                998

Investment in Wickes Inc.                                                            15,799                             14,738
Investment in Buildscape Inc.                                                          (947)                                --
Investment in Greenleaf Technologies Corp                                             1,253                                 --
Investment in real estate                                                             8,996                              9,667
Property, plant and equipment, net                                                      340                                402
Other assets (net of accumulated amortization of
     $60 in 1999 and $796 at 1998)                                                     157                                340
                                                                                 ----------                         ----------
         Total assets                                                            $   26,183                         $   26,145
                                                                                 ==========                         ==========

                     LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
     Current debt and current  maturities of long-term debt                      $   11,813                         $   10,356
     Accounts payable                                                                   430                                223
     Accrued liabilities                                                              1,758                              1,377
     Deferred taxes                                                                      --                                 --
     Deferred revenue                                                                    --                                112
                                                                                 ----------                         ----------
       Total current liabilities                                                     14,001                             12,068

Long-term debt                                                                          469                                415
Mortgage debt                                                                        11,345                             11,345
Net liabilities of discontinued operations                                               21                                 22
Other long-term liabilities                                                              83                                184
                                                                                 ----------                         ----------
        Total liabilities                                                            25,919                             24,034

Commitments and contingencies (Note 11)

Common stockholders' equity :
     Common stock, $.10 par value; 20,000,000 shares authorized;                        477                                529
     4,767,123 and  5,287,123  issued and outstanding  in 1999 and 1998
     Additional paid in capital                                                      16,468                             16,838
     Cumulative comprehensive income                                                  1,253                                 --
     Retained earnings (deficit)                                                    (17,934)                           (15,256)
                                                                                 ----------                         ----------
     Total common stockholders' equity                                                 (264)                             2,111

                                                                                 ----------                         ----------
          Total liabilities and common stockholders' equity                      $   26,183                         $   26,145
                                                                                 ==========                         ==========







</TABLE>



          See Accompanying Notes to Consolidated Financial Statements.

                                       F-2




<TABLE>
<CAPTION>


                     Riverside Group, Inc. and Subsidiaries
                      Consolidated Statements of Operations
                     (in thousands except per share amounts)









                                                                1999                      1998                       1997
                                                             ---------                 ----------                 ----------
<S>                                                          <C>                      <C>                        <C>

Revenues:
     Sales and service revenues                              $    1,620                $  667,704                 $  884,082
     Net investment loss                                            (61)                      (32)                       (31)
     Net realized investment gains (losses)                        (257)                     (499)                       897
     Other operating income                                          95                      5,591                    11,297
                                                             ----------                -----------                 ---------
                                                                  1,397                    672,764                   896,245
                                                             ----------                -----------                 ---------
Costs and expenses:
     Cost of sales                                                  559                    510,106                   681,056
     Provision for doubtful accounts                                 91                      1,904                     2,148
     Depreciation, goodwill and trademark amortization              375                      4,426                     5,613
     Restructuring and unusual items                                 --                      5,932                      (559)
     Selling, general and administrative expenses                 6,649                    141,284                   187,524
     Interest expense                                             2,642                     19,264                    24,525
                                                            -----------                -----------                ----------
                                                                 10,316                    682,916                   900,307
                                                            -----------                -----------                ----------

Loss before income taxes, equity in earnings of
     related parties and minority interest:                      (8,919)                   (10,152)                   (4,062)

     Current income tax expense                                      --                       (396)                   (1,099)
     Deferred income tax benefit (expense)                           --                     (3,002)                      153
     Equity in earnings of Wickes, Inc.                           2,247                        208                        --
     Gain on sale of Buildscape Inc.                              3,994                         --                        --
     Equity in related parties                                       --                         --                    (1,516)
     Minority interest, net of income taxes                          --                        778                       703
                                                             ----------                 ----------                ----------
       Earnings (loss) before discontinued operations            (2,678)                   (12,564)                   (5,821)

Discontinued operations:
     Loss from operations of discontinued mortgage
     lending operations, net of income taxes                         --                         --                      (388)
                                                             ----------                 ----------                ----------
       Net loss                                              $   (2,678)                $  (12,564)               $   (6,209)
                                                             ==========                 ==========                ==========

Basic and diluted loss per common share:
     Net loss from continuing operations                     $    (0.52)                $    (2.41)               $    (1.12)
     Net loss from discontinued operations                           --                         --                     (0.07)
                                                             ----------                 ----------                ----------
     Loss per share                                          $    (0.52)                $    (2.41)               $    (1.19)
                                                             ==========                 ==========                ==========

     Weighted average number of common shares
     used in computing earnings per share                     5,128,131                  5,213,186                 5,193,970






</TABLE>



          See Accompanying Notes to Consolidated Financial Statements.
                                       F-3


<TABLE>
<CAPTION>


                     Riverside Group, Inc. and Subsidiaries
              Consolidated Statement of Common Stockholder's Equity
                                 (in thousands)





                                                                       Accumulated                        Total
                                                       Additional        Other            Retained        Common           Total
                                          Common        Paid-In       Comprehensive       Earnings     Stockholders'   Comprehensive
                                          Stock         Capital          Income           (Deficit)       Equity           Income
                                       ----------      ----------      -------------    ------------   -------------   ------------
<S>                                    <C>             <C>             <C>              <C>              <C>            <C>


Balance, December  31, 1996          $      530        $   16,728       $       --       $    3,517       $   20,775

Net loss                                     --                --               --           (6,209)          (6,209)   $   (6,209)
                                                                                                                         ----------
Total comprehensive income                                                                                               $   (6,209)
                                                                                                                         ==========

Purchase and retirement of 9,000
  shares of common stock, at cost            (1)              (17)              --                --             (18)

Cost of ESOP shares released                 --                72               --                --              72

                                      ---------        ----------       ----------        ----------       ---------
Balance, December  31, 1997                 529            16,783                0            (2,692)         14,620

Net loss                                     --                --               --           (12,564)        (12,564)    $  (12,564)
                                                                                                                         ----------
Total comprehensive income                                                                                               $  (12,564)
                                                                                                                         ==========

Cost of ESOP shares released                 --                55               --                --              55

                                      ---------         ---------       ----------        ----------       ---------
Balance, December  31, 1998                 529            16,838                0           (15,256)          2,111

Net loss                                     --                --               --            (2,678)         (2,678)    $   (2,678)

Increase in unrealized investment gains,
  net of deferred taxes                      --                --            1,253                --           1,253          1,253
                                                                                                                          ---------
Total comprehensive income                                                                                                $  (1,425)

                                                                                                                          =========
Retirement of 520,000 shares of
  common stock, at cost                     (52)             (370)              --                --            (422)


                                     ----------        ----------       ----------         ---------       ---------
Balance, December  31, 1999          $      477        $   16,468       $    1,253         $ (17,934)      $     264
                                     ==========        ==========       ==========         =========       =========












</TABLE>



          See Accompanying Notes to Consolidated Financial Statements.
                                       F-4





                     Riverside Group, Inc. and Subsidiaries
                      Consolidated Statements of Cash Flows
                                 (in thousands)

<TABLE>
<CAPTION>



                                                                                              Years Ended December 31,
                                                                                 ----------------------------------------------
                                                                                    1999                1998               1997
                                                                                    ----                ----               ----
<S>                                                                           <C>                  <C>                <C>

Cash Flow from Operating Activities
     Net loss                                                                  $   (2,678)          $  (12,564)       $   (6,209)
     Adjustments to reconcile net loss to net cash
         used in operating activities:
         Depreciation expense                                                         254                3,639             4,433
         Amortization expense                                                         636                1,914             2,754
         Amortization of bond discount                                                173                  201               173
         Provision for doubtful accounts                                               91                1,904             2,148
         Gain on sale of fixed assets                                                  (2)              (1,574)           (6,156)
         Gain on sale of subsidiary                                                (3,994)                  --                --
         Net realized investment (gains) losses                                       257                  499              (897)
         Benefit for deferred income taxes                                             --                3,002              (153)
         Equity in earnings of unconsolidated subsidiaries                         (2,768)                (208)            1,516
         Minority interest                                                             --                 (778)             (703)
         Change in other assets and liabilities:
            Increase in accounts receivable                                          (104)             (24,749)          (12,497)
            (Increase)Decrease in notes receivable                                    157                1,845            (3,135)
            Increase in inventory                                                      --              (10,421)           (2,034)
            (Increase)decrease  in other assets                                        39                  573            (4,740)
            Increase in deferred gain                                                  --                   --              (670)
            Increase(decrease)  in accounts payable and accrued liabilities           588                6,891            (3,745)
            Net liabilities of discontinued operations, other liabilities
             and current income taxes                                                (220)                (221)              145
                                                                               ----------           ----------        ----------
         Net Cash Used In Operating Activities                                     (7,557)             (30,047)          (29,770)
                                                                               ----------           ----------        ----------

     Cash Flows from Investing Activities
         Purchase of investments:
            Property, plant and equipment                                            (338)              (3,396)           (7,772)
            Investment in real estate                                                  (9)                (423)           (1,004)
         Sale of investments:
            Property, plant and equipment                                               2                3,629            13,802
            Investment in real estate                                                 405                6,405             4,407
            Securities of Wickes Inc.                                               1,186                2,669               290
            Sale of Buildscape, Inc.                                                4,391                   --                --
         Life Insurance Reorganization                                                 --                   --             5,315
                                                                               ----------           ----------        ----------
         Net Cash Provided By Investing Activities                                 (5,637)               8,884            15,038
                                                                               ----------           ----------        ----------

     Cash Flows from Financing Activities
            Net borrowings under the revolving line of credit                          --               24,481            16,732
            Repayment of debt                                                      (3,494)              (5,494)           (3,529)
            Increase in borrowings                                                  5,182                   80             1,539
            Purchase and retirement of treasury shares                                 --                   --               (18)
            Net proceeds from sale of Wickes Inc.                                      --                   96                62
                                                                               ----------           ----------        ----------
         Net Cash Provided By Financing Activities                                  1,688               19,163            14,786

            Net Increase (Decrease) in Cash and Equivalents                          (232)              (2,000)               54
            Cash and equivalents at beginning of period                               509                3,154             3,100
            Less: Wickes Inc. cash balance                                             --                 (645)               --
                                                                               ----------           ----------        ----------
            Cash and equivalents at end of period                              $      277           $      509        $    3,154
                                                                               ==========           ==========        ==========




</TABLE>


          See Accompanying Notes to Consolidated Financial Statements.

                                      F- 5








RIVERSIDE GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997

1.       ORGANIZATION AND SIGNIFICANT ACCOUNTING PRINCIPLES

ORGANIZATION

Riverside Group, Inc., a Florida  corporation formed in 1965 ("Riverside",  also
"Parent   Company")  is  a  holding   company  ocused through  its  wholly-owned
subsidiary,  Cybermax,  Inc. ("Cybermax"),  on providing e-commerce solutions to
the building  industry,  as well as web  software  application  development  and
hosting services.  Unless the context indicates otherwise, the term "Company" as
used herein refers to Riverside and its subsidiaries.

The Company also engages in the supply and  distribution  of building  materials
through its 36%- owned  subsidiary,  Wickes Inc.  ("Wickes")  and its  47%-owned
subsidiary,  Buildscape,  Inc.  ("Buildscape").  Buildscape  provides e-commerce
services and building related contact to the home building  professional as well
as consumer.

The  consolidated  financial  statements  present  the  results  of  operations,
financial position,  and cash flows of Riverside and all of its wholly-owned and
majority-owned  subsidiaries.  The  Company's  wholly-owned  and  majority-owned
subsidiaries  include:  Cybermax,  and  its  subsidiaries,   Wixx  Energy,  Inc.
("Wixx"),  Wickes Financial Services Center,  Inc. ("WFSC"),  NRG Network,  Inc.
("NRG"); and the parent's two principal insurance holding company  subsidiaries,
American Financial  Acquisition  Corporation  ("AFAC") and Dependable  Insurance
Group, Inc. ("DIGI"), and their subsidiaries. For a description of the Company's
accounting for its investment in Wickes,  (see Note 3.  "Investment in Wickes").
The Company dissolved WFSC and NRG on December 31, 1999.

Cybermax's wholly-owned  subsidiaries include Cybermax Tech, Inc. ("CT"). CT was
dissolved on October 31, 1999,  when the Company sold 38% of its common stock of
Buildscape.  CT's wholly-owned  subsidiaries  include Buildscape through October
21, 1999, after the Company sold 38% of its common stock to Imagine Investments,
Inc.  ("Imagine") (see Note 6.  "Investment in Buildscape") and Gameverse,  Inc.
("Gameverse"),  through  September 30, 1998,  when the Company sold Gameverse to
Greenleaf  Technologies  Corporation  ("Greenleaf")  (see Note 5. "Investment in
Greenleaf"). During the fourth quarter of 1999, CT contributed its investment in
Buildscape to Cybermax who contributed it to Riverside.

Dependable  Group's wholly owned  subsidiary is: Wickes Mortgage  Lending,  Inc.
("WML"), a mortgage lending company,  from April 1996 through December 1997 when
it was sold (see Note 4. "Sale of Mortgage Lending Operations").


                                       F-6

<PAGE>



SALE OF MORTGAGE LENDING OPERATIONS

The Company has included the  operations of WML as  discontinued  operations for
all periods presented in the consolidated statements of operations.

BASIS OF FINANCIAL STATEMENT PRESENTATION

The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity  with  generally  accepted  accounting   principles   ("GAAP").   All
significant intercompany accounts and transactions have been eliminated.

CASH AND CASH EQUIVALENTS

The Company  considers  all highly  liquid  investments  with a maturity date of
three months or less at date of purchase to be cash equivalents.

ACCOUNTS RECEIVABLE

The  Company's  accounts  receivable  potentially  subject the Company to credit
risk, as collateral  is generally  not required.  The Company's  risk of loss is
limited  due  to  advance  billings  to  customers  for  services,  the  use  of
preapproved  charges to customer  credit  cards,  and the  ability to  terminate
access on delinquent accounts.  The carrying amount of the Company's receivables
approximates their net realizable value.

ALLOWANCE FOR LOSSES

The Company  provides for  valuation  allowances  for  estimated  losses on real
estate when a significant  and permanent  decline in value occurs.  In providing
valuation  allowances,  costs of  holding  real  estate,  including  the cost of
capital, are considered.  The Company's real estate is reviewed  periodically to
determine potential problems at an early date.


                                       F-7

<PAGE>


INVESTMENT SECURITIES, AVAILABLE FOR SALE

The Company accounts for its investment in Greenleaf securities according to the
provisions  of FAS No.  115,  "Accounting  for Certain  Investments  in Debt and
Equity  Securities." This statement requires that all applicable  investments be
classified  as  trading  securities,   available-for-sale,  or  held-to-maturity
securities.  The  Company  did not have any  investments  classified  as trading
securities  during the periods  presented.  The statement  further requires that
held-to-maturity  securitie be reported at fair value, with unrealized gains and
losses  excluded from  earnings,  but reported  within  shareholders'  equity in
accumulated other comprehensive income (net of the effect of income taxes) until
they are sold.  At the time of sale,  any  gains or  losses,  calculated  by teh
specifice  identification method, will be recognized as a component of operating
results.  The fair value of these  securities  are based upon the last  reported
price on the exchange on which they are traded.


INVESTMENT IN REAL ESTATE

Investments in real estate are carried at the lower of cost or appraised  value.
Foreclosed property is valued at the lower of the carrying amount or fair market
value.

PROPERTY, PLANT AND EQUIPMENT

Property,   plant,   and  equipment  are  stated  at  cost,   less   accumulated
depreciation,  and are depreciated  using the  straight-line  method.  Estimated
useful  lives  range from 3 to 5 years.  Gains and losses from  dispositions  of
property,  plant  and  equipment  are  included  in  the  Company's  results  of
operations  as other  operating  income.  During 1998,  the Company  disposed of
property and equipment for a net gain of $1,574,000,  of which $510,000 was from
the sale of excess properties.

IMPAIRMENT OF LONG-LIVED ASSETS

The Company accounts for the "Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of" in accordance  with Statement of Financial  Accounting
Standards  ("SFAS") No. 121. This statement  requires that long-lived assets and
certain  identifiable  intangibles to be held and used by an entity, be reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of an asset may not be recoverable. The Company recorded a write
down of $635,000 in 1998,  relating to 365,000  shares of Wickes'  common  stock
that was disposed of in the first quarter of 1999. While  additional  shares may
be sold on the open market or in private transactions in the future, the Company
cannot  estimate  whether or not such  sales  will  occur at a gain or loss.  No
assurances can be given that such losses will not occur.

OTHER ASSETS

Other assets consists  primarily of deferred financing costs which are amortized
over the expected terms of the related debt.

EXCESS OF COSTS OVER FAIR VALUE OF NET ASSETS ACQUIRED

The  Company  amortizes  the  excess  of costs  over  fair  value of net  assets
("goodwill") acquired over 10 years. The Company evaluates the recoverability of
goodwill based upon  expectations  of non- discounted cash flows and income from
operations for each subsidiary having a material  goodwill  balance.  Based upon
this  evaluation,  the Company believes that no impairment of goodwill exists at
December 31, 1999.

Net  goodwill  of $4.7  million and $5.2  million is  included in the  Company's
investment in Wickes at December 31, 1999 and December 31, 1998, respectively.

                                       F-8

<PAGE>



PARTIALLY-OWNED COMPANIES

For 1997,  the Company's  investment in an  international  operation is recorded
under the equity method. The Company's share of losses is reflected as equity in
loss of affiliated company in the Consolidated Statements of Operations.

ACCOUNTS PAYABLE

The Company includes  outstanding  checks in excess of bank balances in accounts
payable.  There were $99,200 in outstanding checks in excess of bank balances at
December 31, 1998.

INCOME TAXES

The  Company  accounts  for  income  taxes in  accordance  with  SFAS  No.  109,
"Accounting  for Income  Taxes".  Tax  provisions  and credits  are  recorded at
statutory  rates for taxable items  included in the  consolidated  statements of
operations  regardless  of the period for which such items are  reported for tax
purposes. Deferred income taxes are recognized for temporary differences between
financial  statement  and income tax bases of assets and  liabilities  for which
income tax benefits  will be realized in future  years.  Deferred tax assets are
reduced by a valuation  allowance when the Company cannot make the determination
that it is more likely than not that some  portion of the related tax asset will
be realized.

SFAS No. 109 requires  that the current and  non-current  components of deferred
tax  balances  be  reported   separately   based  on  the  financial   statement
classification  of the  related  asset  or  liability  which  cause a  temporary
difference  between tax and  financial  reporting.  Items which are not directly
related to an asset or liability  that exists for financial  reporting  purposes
are classified as current or non-current  based on the expected reversal date of
the temporary difference.

EARNINGS PER SHARE

Basic and Diluted  earnings per common share are  calculated in accordance  with
SFAS No.  128,  "Earnings  Per  Share".  Earnings  per share are based  upon the
weighted  average  number of shares of common stock  outstanding  (5,128,131  in
1999,  5,213,186 in 1998,  and  5,193,570  in 1997 ). On October 21,  1999,  the
Company  retired  520,000 shares of its common stock  previously held by Imagine
received  by the Company in  connection  with the  Buildscape  sale (see Note 6.
"Investment  in  Buildscape").  During  1997,  the Company  issued  50,000 stock
options at an exercise  price of $3.00 per share.  In addition  during 1997, the
Company  purchased  and  retired  9,000  shares of its common  stock.  Since the
Company  had a net loss in 1999  and  1998,  the  options  had an  anti-dilutive
effect, and therefore, are excluded from the calculation of diluted earnings per
share.

                                       F-9

<PAGE>



STOCK-BASED COMPENSATION

SFAS No. 123, "Accounting for Stock-Based  Compensation,"  encourages,  but does
not require  companies  to recognize  compensation  expense for grants of stock,
stock options, and other equity instruments to employees based on new fair value
accounting  rules.   Although  expense  recognition  for  employee  stock  based
compensation is not mandatory,  the pronouncement requires companies that choose
not to adopt the new fair value  accounting to disclose the pro forma net income
and  earnings per share under the new method.  The Company  elected not to adopt
SFAS No. 123, and  continued to apply the terms of Accounting  Principles  Board
Opinion No. 25. The Company determined the impact on net income and earnings per
share of the fair value based  accounting  method would be immaterial  (see Note
12. " Employee Benefit Plans").

REVENUE RECOGNITION

The  Company  recognizes  revenue  when  services  are  provided.  Services  are
generally billed one month in advance. Advance billings and collections relating
to future  access  services are recorded as deferred  revenue and  recognized as
revenue when earned.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities,"  standardizes the accounting for derivative
instruments  by  requiring  that all  derivatives  be  recognized  as assets and
liabilities  and measured at fair value.  The  statement is effective for fiscal
years  beginning  after June 15,  1999.  The  Company  believes  adoption of the
statement will not have a material effect on its financial statements.

USES OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities at the date of the financial  statements and the reported
amounts of revenues and expenses  during the reporting  period.  Actual  results
could differ from the estimates reported.

FINANCIAL STATEMENT PRESENTATION AND RECLASSIFICATION

Certain  reclassifications  have  been  made  to the  1998  financial  statement
presentation to conform with the 1999 financial statement presentation.

STATEMENT OF CASH FLOWS SUPPLEMENTARY DISCLOSURE

The Company and its  subsidiaries,  exclusive  of Wickes  ("Parent  Group") paid
$1,544,000,  $2,728,000,  and $2,867,000,  of interest in 1999,  1998, and 1997,
respectively. Wickes paid $12,919,000, and $19,790,000, of interest in 1998, and
1997, respectively.

                                       F-10

<PAGE>



The Parent Group made no income tax  payments in 1999,  1998,  and 1997.  Wickes
paid $769,000, and $1,344,000, of income taxes in 1998, and 1997, respectively.

Net cash used in discontinued  operations totaled  approximately $1.2 million in
1997.

The Company did not pay any dividends on its common stock during 1999 and 1998.

In 1998 the Company  acquired  100% of the assets of Cybermax,  a  Jacksonville,
Florida based Internet service  provider.  The purchase price of the acquisition
of Cybermax was approximately $100,000, in the form of a promissory note.

In January 1998,  Riverside  completed the acquisition of certain  operations of
Wickes  that  Wickes had  determined  to  discontinue.  In  connection  with the
acquisition,  Riverside  acquired  approximately  $126,000  of fixed  assets  in
exchange for a three-year promissory note.

Amortization  expense of $1,914,000 in the Company's  Consolidated  Statement of
Cash Flows for 1998 includes  $1,127,000 of deferred  financing costs of Wickes.
These  costs are  included  as interest  expense in the  Company's  Consolidated
Statements of Operations.

In October 1999, the Company sold 1,880,000 shares of Buildscape common stock in
exchange for (i) the cancellation of $3 million of indebtedness and (ii) 520,000
shares of Riverside's common stock held by Imagine.  The calculated market value
on Riverside's stock was approximately $422,500 on the date of the sale.

The  following  table  represents  the  assets and  liabilities  of Wickes as of
October 1, 1998.  Because  Riverside  changed its method of  accounting  for its
investment in Wickes to the equity method,  these amounts were  reclassified  to
investment in Wickes,  net of minority  interest on the  Company's  Consolidated
Balance Sheet at December 31, 1998:

                                       F-11

<PAGE>

<TABLE>
<CAPTION>





                                                                                (unaudited)
                                                                                October 1,
                                                                                    1998
                                                                                __________


<S>                                                                             <C>

                  ASSETS
Current assets:
     Cash                                                                      $      645
     Accounts receivable, less allowance for
       doubtful accounts of $4,383                                                104,835
     Notes receivable                                                               1,221
     Inventory                                                                    113,127
     Deferred tax asset                                                             9,260
     Prepaid expenses                                                               2,305
                                                                               ----------
           Total current assets                                                   231,393

Property, plant and equipment, net                                                 44,691
Trademark (net of accumulated amortization of
  $10,441)                                                                          6,579
Deferred tax asset                                                                 17,054
Rental equipment (net of accumulated depreciation
 of $471)                                                                           1,923
Other assets (net of accumulated amortization of
 $9,121)                                                                           11,065
                                                                               ----------
           Total assets                                                        $  312,705
                                                                               ==========

           LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
     Current maturities of long-term debt                                      $       22
     Accounts payable                                                              47,742
     Accrued liabilities                                                           22,160
                                                                               ----------
           Total current liabilities                                               69,924
                                                                               ----------

Long-term debt, less current maturities                                           217,525
Other long-term liabilities                                                         2,876

Common Stockholders' equity:
     Common stock (8,202,264 shares issued and
       outstanding)                                                                    82
     Additional paid-in capital                                                    86,771
     Accumulated deficit                                                          (64,473)
                                                                               ----------
           Total common stockholders' equity                                       22,380
                                                                               ----------
           Total liabilities & stockholders' equity                              $312,705
                                                                               ==========


                                                        F-12

<PAGE>



The following  table  represents the assets and  liabilities of Buildscape as of
October 21, 1999.  Because  Riverside  changed its method of accounting  for its
investment in Buildscape to the equity method,  these amounts were  reclassified
to  investment in  Buildscape  on the  Company's  Consolidated  Balance Sheet at
December 31, 1999.

                                                                                (unaudited)
                                                                                October 21,
                                                                                   1999
                                                                                ___________

     ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                                 $       48
     Accounts receivable and accrued interest                                          54
     Inventory                                                                        123
     Prepaid expenses                                                                  70
                                                                               ----------
           Total current assets                                                       295

     Furniture and equipment, net                                                     161
     Other assets (net of accumulated amortization of $73)                             60
                                                                               ----------
           Total assets                                                        $      516
                                                                               ==========

     LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Current maturities of long-term debt                                      $      350
     Accrued expenses                                                               1,009
     Accounts payable                                                                 605
     Deferred revenue                                                                  31
                                                                               ----------
                                                                                    1,995

Due to affiliates/related parties                                                      39
                                                                               ----------
           Total liabilities                                                        2,034
                                                                               ----------

STOCKHOLDERS' EQUITY

     Common stock                                                                      --
     Additional paid-in capital                                                     8,450
     Retained earnings                                                             (9,967)
                                                                               -----------
           Total stockholders' equity                                              (1,518)
                                                                               ----------

           Total liabilities and stockholders' equity                          $      516
                                                                                =========


</TABLE>

                                       F-13

<PAGE>




2.    RESTRUCTURING AND UNUSUAL CHARGES

During  1997,   Wickes  recorded  a  $1.5  million   restructuring   charge  for
discontinued  programs and reductions in its corporate  headquarters  workforce.
The  $1.5  million  included   approximately  $0.9  million  for  severance  and
postemployment  benefits  for  approximately  25  headquarters  employees.   The
discontinued programs included Wickes' mortgage lending, utilities marketing and
certain internet programs. This charge was offset by a $2.1 million reduction in
accrued costs for a restructuring  plan formulated by Wickes in late 1995, which
was  completed  in  1997.  The  $2.1  million  reversal  included  four  centers
identified for closure that had  significantly  improved  market  conditions and
would  remain  open,  as well as a change in the  estimate of facility  carrying
costs for sold facilities and those remaining to be sold.

During the first quarter of 1998 Wickes  implemented a  restructuring  plan (the
"1998 Plan") which resulted in the closing or  consolidation  of eight sales and
distribution and two manufacturing facilities in February, the sale of two sales
and  distribution  facilities in March,  and further  reductions in headquarters
staffing.  As a result of the 1998 Plan, Wickes recorded a restructuring  charge
of $5.4 million in the first quarter and an additional charge of $0.5 million in
the third quarter.  The $5.9 million  cumulative charge included $4.1 million in
estimated  losses on the disposition of closed facility assets and  liabilities,
$2.1 million in severance and postemployment  benefits related to the 1998 plan,
offset by a benefit of $300,000 for  adjustments  to prior years'  restructuring
accruals. The $4.1 million in estimated losses includes the write-down of assets
(excluding  real estate),  to their net  realizable  value,  of $3.4 million and
$700,000  in real estate  carrying  costs.  The $2.1  million in  severance  and
postemployment  benefits covered  approximately 250 employees,  25 of which were
headquarters  employees,  that  were  released  as a  result  of  reductions  in
headquarters  staffing  and the closing or  consolidation  of the ten  operating
facilities.  The $300,000  benefit from prior years was a result of  accelerated
sales of  previously  closed  facilities  during the fourth  quarter of 1997 and
first quarter of 1998. The  acceleration  of these sales resulted in a change in
the estimate of facility carrying costs for the sold facilities. At December 26,
1998 the accrued liability for restructuring had been reduced to zero.

3.      INVESTMENT IN WICKES

In a series of  transactions  in 1993 in connection with Wickes' equity and debt
recapitalization  plan (which included Wickes' initial public offering of common
stock),  Riverside  acquired a net 1,842,774  additional shares of Wickes common
stock and an option for 374,516  shares of Wickes  common  stock.  The aggregate
purchase  price for these  shares and option was $5.9  million  including a $1.1
million promissory note. In August 1995,  Riverside  exercised its option for an
exercise price of $2.3 million and paid its promissory note in full. After these
transactions,  Riverside owned 2,217,290 shares, or approximately 36% of Wickes'
outstanding  common stock. At December 31, 1995, the Company's retained earnings
included $4.0 million of Wickes' undistributed earnings.

Riverside  acquired two million  newly-issued  shares of Wickes' common stock on
June 20,  1996 for $10.0  million in cash.  These  additional  shares  increased
Riverside's ownership in Wickes from 36% to 52% of Wickes'  total  common shares

                                       F-14

<PAGE>



and from 39% to 55% of Wickes' voting common shares. In September and October of
1997, Riverside sold approximately 65,000 shares of its Wickes' common stock for
$290,000. (See Note 15. "Related Party Transactions").

In connection with  the purchase from Wickes of its newly-issued shares,  Wickes
agreed to provide the  Company  with  certain  rights to have some or all of the
shares registered for the Company's benefit under the Securities Act of 1933. In
August of 1998,  the  Company  requested  that  1,000,000  shares be  registered
pursuant to Rule 415 under the 1933 Act. At the  Company's  request,  Wickes has
not, however,  sought to have this registration  statement declared effective by
the Securities and Exchange  Commission  pending the Company's  consideration of
the various alternatives available to it.

On October  5,1998,  the  Company  and  Imagine  entered  into a Stock  Purchase
Agreement  dated the same  date (the  "Imagine  Agreement").  Under the  Imagine
Agreement,  the Company  granted Imagine (i) an option to acquire 750,000 shares
of Wickes common stock at a purchase price of $3.25 per share in cash (the "Call
Option") and (ii) a right of first refusal  expiring  April 5, 2000 with respect
to all of the shares of Wickes common stock  beneficially  owned by the Company.
On November 4, 1998, the Company and Imagine entered into Amendment No. 1 to the
Imagine  Agreement,  which extended the expiration date of the Call Option until
November 19, 1998 and the  expiration of the Put Option until November 30, 1998.
On November 18, 1998,  the Company and Imagine  entered into  Amendment No. 2 to
the Imagine  Agreement,  which extended the amended  expiration date of the Call
Option until  November 30, 1998.  On November 30, 1998,  the Company and Imagine
entered  into  Amendment  No. 3 to the Imagine  Agreement,  which  extended  the
amended  expiration  date of the Call Option until December 9, 1998. On December
9, 1998,  the Company and Imagine  entered into  Amendment  No. 4 to the Imagine
Agreement,  which extended the amended  expiration date of the Call Option until
December 23, 1998.  On December 23, 1998,  the Company and Imagine  entered into
Amendment No. 5 to the Imagine Agreement,  which extended the amended expiration
date of the Call Option until January 23, 1999.

Pursuant to the Imagine  Agreement,  the Company sold 250,000  shares of Wickes'
common stock on October 5, 1998 to Imagine for $812,250 in cash. On November 12,
1998, Imagine partially exercised the Call Option, purchasing 200,000 shares for
$650,000 in cash.  On December 22, 1998,  Imagine  partially  exercised the Call
Option,  purchasing 185,000 shares of Wickes' common stock for $601,250 in cash.
On January 26,  1999,  Imagine  exercised  the Call  Option with  respect to the
remaining 365,000 shares.

A condition to the  obligations of Imagine under the Imagine  Agreement was that
the Company  create two  vacancies on its Board of Directors  and that Robert T.
Shaw and Harry T. Carneal be elected to fill such vacancies. On October 5, 1998,
two  directors of the Company,  Kenneth H.  Kirschner  and Frederick H. Schultz,
resigned from the Company's  Board of  Directors,  and Messrs.  Shaw and Carneal
were elected to fill these  vacancies.  On November 12, 1998,  Messrs.  Shaw and
Carneal were also elected to the Wickes Board of Directors. During 1999, Messrs.
Shaw and Carneal resigned from the Company's Board of Directors.

                                      F-15

<PAGE>



On December 30, 1998,  the Company sold 82,000 shares of Wickes' common stock to
Imagine for $307,500 in cash in a separate transaction. In addition, in December
1998, the Company sold 16,600 shares of Wickes' common stock for $68,300 in cash
in the open market.

At December 31, 1999,  Riverside  beneficially owned 3,000,513 shares of Wickes'
common stock, which constituted 36% of Wickes' outstanding voting and non-voting
common stock.

As a result of the above  transactions,  results of operations are  consolidated
with Wickes, beginning July 1, 1996 through September 30, 1998. Prior to July 1,
1996, and after  September 30, 1998, the Company's  consolidated  balance sheets
and  consolidated  statements of operations  and cash flows reflect  Riverside's
investment in Wickes on the equity method.  The acquisition of additional shares
has been recorded as a step acquisition using the purchase method of accounting.

Summary  audited  financial  information of Wickes for years 1999, 1998 and 1997
follows (in thousands):

<TABLE>
<CAPTION>


                                                    Years Ended December 25, 1999, and December 27,
                                                    ----------------------------------------------
                                                              1998 and December 28, 1997
                                                              --------------------------

                                                     1999                      1998                 1997
                                                     ----                      ----                 ----

<S>                                             <C>                       <C>                     <C>

Operating Statement Data:
     Net sales                                    $1,084,633                $ 910,272             $ 884,082
     Gross profit                                    253,643                  215,472               203,026
     Net income (loss)                            $    7,588                $    (965)            $  (1,560)
Balance Sheet Data:
     Current assets                               $  241,208                $ 209,467             $ 197,974
     Total assets                                    334,009                  292,183               283,352
     Current liabilities                              78,685                   74,122                63,515
     Long-term debt                                  220,742                  191,961               193,061
     Other long-term liabilities                       3,763                    2,952                 2,775
     Common stockholders' equity                  $   30,819                  $23,148             $  24,001

BARTER TRANSACTION
</TABLE>

At any given time  approximately  1% to 2% of Wickes'  total  inventory  will be
classified  as delete or obsolete  merchandise.  Delete or obsolete  merchandise
consists  of  inventory  that,  while  in  good  sellable  condition,   will  be
discontinued  for one of several  business  reasons.  This inventory,  which may
consist of items from any of Wickes' product lines, historically has been marked
down in value by approximately 20% to 30% of its original cost.

                                      F-16

<PAGE>



In September of 1998,  Wickes  entered into a transaction  in which it exchanged
delete/obsolete  merchandise,  with an impaired book value of $1.2 million,  for
barter  credits  at a  stated  value  of $1.6  million.  As  part of the  barter
transaction  Wickes had agreed to sell the  merchandise  for the new owner, on a
clearance basis, and remit the proceeds,  up to $350,000,  to the owner.  Wickes
entered into the transaction to free valuable showroom and storage space for new
merchandise.  The value of this merchandise had been previously reduced from its
original cost of  approximately  $1.6 million to $1.2 million,  based on Wickes'
most recent sales  information.  Initially  the exchange was  considered to be a
non-monetary  exchange,  as outlined under APB 29 and EITF 93-11, and no further
impairment  was recorded at that time.  The barter  credits  were  recorded as a
prepaid expense with a value of $1.2 million.

Subsequent to the second  quarter of 1999,  Wickes  restated its September  1998
financial  statements  to  account  for the  barter  transaction  as a  monetary
transaction,  upon  receiving  written  confirmation  from a second  "Big  Five"
accounting  firm and  after  careful  review  and  concurrence  of its  Board of
Directors Audit  Committee.  A non-cash charge of $844,000 has now been recorded
to reduce the value of the inventory exchanged,  and the resulting book value of
the barter credits,  from approximately $1.2 million to $350,000. As a result of
this change,  Wickes will also record  increased future earnings for each dollar
of barter credits used in excess of $350,000.

The following  table  reconciles the amounts Wickes  previously  reported to the
amounts Wickes reported in the condensed  consolidated  statements of operations
for the year ended  December 26, 1998  (amounts in  thousands,  except per share
data).
<TABLE>
<CAPTION>

                                                                       Restatement
                                                      Previously        for Barter
                                                       Reported         Transaction        As Restated
                                                      __________        ___________        ___________
<S>                                                   <C>                <C>               <C>

Income (loss) before income taxes                      $    568           $  (844)          $   (276)
Provision for income taxes                                1,019              (330)               689
                                                       --------           --------          ---------
Net loss                                               $   (451)          $  (514)          $   (965)
                                                       =========          ========          =========
Basic and diluted loss
  per common share                                     $  (0.60)          $ (0.06)         $   (0.12)



</TABLE>

Wickes  restated 1998 earnings in 1999. Such  restatement  changed the Company's
net  investment  and  related  equity in  earnings  of  subsidiary  to reflect a
reduction of approximately  $257,000.  Such adjustment has been made to the 1998
financial statements filed in this Form 10-K.

4.       SALE OF MORTGAGE LENDING OPERATIONS

Beginning in 1995, Riverside marketed  construction and permanent mortgage loans
to and through the  professional  building  customers of Wickes.  In early 1997,
Riverside began to reduce the extent of mortgage operations.  In December, 1997,
Riverside  completed  the sale of its remaining  mortgage  operations to a third
party, which continues to market mortgage loans through Wickes.

During 1997, after  reimbursement of $955,000  received by the Parent Company on
behalf of WML, from Wickes, the Parent Company incurred pre-tax loss of $388,000
on its mortgage operations.

                                      F-17

<PAGE>




5.       INVESTMENT IN GREENLEAF

As of September  30, 1998,  the Company  entered into and completed an agreement
with Greenleaf,  based in Iselin,  New Jersey,  whereby the Company has acquired
common  shares of  Greenleaf  in  exchange  for 100% of the common  stock of the
Company's wholly owned  subsidiary,  Gameverse.  As a result of the transaction,
the  Company  owned  14,687,585  shares,  or  approximately   forty  percent  of
Greenleaf's  outstanding  common shares. The Company also received two five year
options to acquire  additional  newly-issued  shares of Greenleaf's common stock
(1)  5,733,333  shares  at an  average  exercise  price of $.25 per  share;  (2)
1,581,249  shares at an exercise price of $.15 per share. In accordance with the
Accounting  Principles  Board  Opinion  Number 29:  Accounting  for  Nonmonetary
Transactions,  the  Company  has  recorded  zero  basis  in  its  investment  in
Greenleaf.  The calculated market value of the Company's investment in Greenleaf
at the  time  of  the  transaction  was  approximately  $6.7  million  based  on
Greenleaf's  stock  price of $.46 per share on the  over-the-  counter  Bulletin
Board.

As a result of Greenleaf's  dissatisfaction with the transaction, on January 28,
2000, the Company and Greenleaf executed a Settlement  Agreement (the "Greenleaf
Settlement").  In the  Greenleaf  Settlement,  the Company  retained  10,000,000
shares of the  14,687,585  shares that it had originally  received.  The Company
also retained a five year option to acquire  2,000,000  additional  newly issued
shares of Greenleaf's  common stock at an exercise  price of $.25 per share.  In
addition to the 10,000,000 retained shares,  3,000,000 of the Greenleaf's shares
are held in an escrow  account  (the  "Escrow  Shares"),  pursuant  to an escrow
agreement acceptable to Greenleaf and the Company. The proceeds from the sale of
the escrow shares are to be used to fund a mutually  agreeable joint venture for
the marketing of technology and internet-related  products, to be owned in equal
amounts  by  Greenleaf  and the  Company.  In  connection  with the  settlement,
Riverside  granted  Greenleaf  a stock  option to  purchase 5% of the issued and
outstanding  shares  of  Cybermax.  The  exercise  price is  $1,000,000  and the
expiration  date of the option is September 30, 2003.  In addition,  the Company
entered  into  an  agreement  with  a  subsidiary  of  Greenleaf,   Future  Com.
("Future"),  for use of satellite  air time,  related  technology,  hardware and
software, on an as-needed basis, at fair market value.

At December 31, 1999, the calculated market value of the Company's investment in
Greenleaf was  approximately  $5.5 million based on  Greenleaf's  stock price of
$.41 per share on the Over-the-Counter  Bulletin Board. The calculated value was
determined by  multiplying  13,500,000  shares owned by the Company by the stock
price listed on the Over-the-Counter Bulletin Board on the respective date.

At April 12, 2000,  the calculated  market value of the Company's  investment in
Greenleaf was  approximately  $24.1 million based on Greenleaf's  stock price of
$1.80 per share on the Over-the-Counter Bulletin Board. The calculated value has
been determined by multiplying  13,500,000  shares owned and under option by the
Company  less 73,413  options  shares  given to  employees of the Company by the
stock price listed on the  Over-the-Counter  Bulletin Board on that date. During
the first quarter of 2000,  Greenleaf's  stock has traded with an average weekly
volume of 176,100 shares to 2,084,900 shares.


                                      F-18

<PAGE>



6.       INVESTMENT IN BUILDSCAPE

On October 21, 1999,  Imagine made a $10 million  investment  into Buildscape by
converting $3 million of debt into common stock,  exchanging  520,000 shares of
Riverside  stock for  Buildscape  common  stock,  and investing an additional $5
million for Buildscape preferred shares.

In this transaction,  Imagine acquired from Riverside  1,880,933 of Buildscape's
5,000,000   outstanding   shares  of  common  stock  in  exchange  for  (i)  the
cancellation  of  $3  million  of  indebtedness   and  (ii)  520,000  shares  of
Riverside's  common stock held by Imagine.  In connection with the  transaction,
Imagine was granted the right to vote the Company's common shares on all matters
with the  exception of change in control.  As of October 22,  1999,  the Company
owns 62% of the Buildscape  common stock,  however,  since the Company's  voting
rights are  controlled by Imagine,  the Company is accounting for its investment
in Buildscape on the equity method. The Company retained the remaining 3,119,067
outstanding shares of Buildscape's common stock. In addition,  Buildscape issued
to Imagine in exchange for $5,000,000,  1,666,667 shares of Buildscape's  voting
Series A  Cumulative  Convertible  Preferred  Stock with a $5 million  aggregate
liquidation  preference.  As a result  of this  transaction,  the  Company  owns
(before  Buildscape  employee's  stock  options)  47% of  Buildscape  on a fully
converted basis. Imagine owns 38% of the common and 100% of the preferred shares
of  Buildscape,  or 53% on the same basis.  The Company  recorded a gain of $3.9
million on the transaction.

From January 1998 through  October 21, 1999,  the  financial  statements  of the
Company included those of Buildscape on a consolidated basis.

Summary  audited  financial  information  for Buildscape for years 1999 and 1998
follows (in thousands):
<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                                                    --------------------------
                                                                    1999                  1998
                                                                    ----                  ----
<S>                                                             <C>                  <C>

Operating Statement Data:
     Net Sales                                                 $     547             $     30
     Gross profit                                                     85                   17
     Net loss                                                  $  (5,935)            $ (4,674)
Balance Sheet Data:
     Current assets                                            $   2,677             $     90
     Current liabilities                                           1,592                1,003
     Stockholder's equity                                      $   1,995             $   (754)

</TABLE>


                                      F-19

<PAGE>


7.       INVESTMENTS

REAL ESTATE INVESTMENTS

         Investment in real estate consists of the following (in thousands):


<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                                                    ---------------------------
                                                                    1999                  1998
                                                                    ----                  ----
<S>                                                            <C>                  <C>

Commercial rental property, net                                $      77             $      373
Land held for investment                                           8,919                  9,250
Investments in real estate joint ventures                             --                     44
                                                               ---------             ----------
  Gross real estate investments                                    8,996                  9,667
Related mortgage debt                                            (11,345)               (11,345)
                                                               ---------             -----------
Real estate investments, net of mortgage debt                  $ (2,439)             $   (1,678)
                                                               =========             ===========

</TABLE>


Certain of the Company's  real estate was acquired from  affiliates and has been
recorded at historical  carryover  cost.  Commercial  rental  property  carrying
values are net of accumulated depreciation of $94,000, and $157,000, at December
31, 1999 and 1998, respectively.

As of December 31, 1999, the Company had  $7,308,000 of its  investments in real
estate in Georgia properties,  and $1,681,000 in Florida properties,  and $7,000
in other states.



NET INVESTMENT INCOME

         The major  categories  of  investment  income(loss)  are  summarized as
follows (in thousands):
<TABLE>
<CAPTION>

                                                          1999          1998           1997
                                                          ----          ----           ----
<S>                                                  <C>            <C>           <C>

Investment in real estate                            $     (67)     $   (110)     $    (291)
Short-term and other investments                             6            78            260
                                                     -----------    ---------     ----------
 Net investment income(loss)                         $     (61)     $     (32)    $     (31)
                                                     ==========     ==========    ==========

The Company earned no revenue during 1999 from $8,919,000 of investments in real
estate.

REALIZED INVESTMENT GAINS AND LOSSES

         Net  realized   investment   gains(losses)  are  summarized  below  (in
thousands):

                                                          1999        1998            1997
                                                          ----        ----            ----

Investment real estate                               $    (257)    $  1,338       $    897
Related party investments                                   --       (1,837)            --
                                                     ----------    ---------      ---------
 Net realized gains(losses)                          $    (257)    $   (499)      $     897
                                                    ==========     =========      =========
</TABLE>

                                      F-20

<PAGE>

INVESTMENT SECURITIES - AVAILABLE FOR SALE

In accordance with SFAS 115 and Securities and Exchange  Commission ("SEC") Rule
144, 3,056,724 shares of the Company's common stock in Greenleaf is classifiedas
available  for sale at  December  31,  1999.  The  amortized  basis  is $0,  the
estimated fair market value is $1,253,257,  resulting in gross  unrealized gains
of $1,253,257.

In March 2000 the Company  received the legal  opinion  considered  necessary in
order for the Company to have the ability to sell  shares of its  investment  in
Greenleaf.  Sales of such  shares  are  limited  by Rule 144 of the SEC to 1% of
Greenleaf's  outstanding  shares  in a 90 day  period.  Based  on the  Company's
intention to sell the maximum  number of shares allowed in order to fund current
operations and debt,  such shares have been classified as available for sale and
accordingly  the value of such  shares  has been  reflected  as a  component  of
comprehensive  income, net of any applicable tax. No taxes have been provided as
the Company has available net operating loss  carryforwards and strategies which
would result in no tax liability upon the sale of these securities.


8.   PROPERTY, PLANT, AND EQUIPMENT

     Property, plant and equipment consists of (in thousands):
<TABLE>
<CAPTION>

                                                                             DECEMBER 31,
                                                                    --------------------------
                                                                    1999                  1998
                                                                    ----                  ----
         <S>                                                  <C>                   <C>

         Furniture and office equipment                        $     386             $     377
         Computer equipment                                          249                   511
         Software                                                    251                    13
                                                               ---------              ---------
                                                                     886                   901
          Less: Accumulated depreciation
                  and amortization                                   546                   499
                                                               ---------             ---------

         Property, plant and equipment, net                    $     340             $     402
                                                               =========             =========


</TABLE>

The Company  reviews  assets held for sale in  accordance  with the SFAS No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  Of." The Company  recorded a loss of $156,000 to report land,  land
improvements  and buildings held for sale at their net realizable value in 1997.
This  charge  is  included  under   Restructuring   and  Unusual  items  on  the
Consolidated Statement of Operations.





9.       ACCRUED LIABILITIES

The following table summarizes the accrued liabilities (in thousands):

<TABLE>
<CAPTION>


                                                                            DECEMBER 31,
                                                                     ---------------------


                                                                       1999             1998
                                                                       ----             ----
<S>                                                                 <C>             <C>

         Accrued payroll                                            $     108       $     240
         Accrued interest                                               1,286             361
         Other                                                            364             776
                                                                    ---------       ---------
                  Total accrued liabilities                         $   1,758       $   1,377
                                                                    =========       =========

</TABLE>


                                      F-21


<PAGE>



10.      LONG-TERM  DEBT

Long-term  and  mortgage  debt   obligations   are  summarized  as  follows  (in
thousands):

<TABLE>
<CAPTION>


                                                                            DECEMBER 31,
                                                                    ------------------------

                                                                       1999               1998
                                                                       ----               ----
<S>                                                                 <C>                <C>

LONG-TERM DEBT

         Subordinated  notes, net of discount of
          $173,000  in 1998, interest payable at
          13% semi-annually, principal due September
          30, 1999, replaced with collateralized notes               $      --         $    9,827


         Collateralized                                                  10,000                --

         Other                                                           2,282                944

         Total long-term debt                                           12,282             10,771

         Less current maturities                                       (11,813)           (10,356)
                                                                    ----------         ----------

             Total Company long-term debt less
            current maturities                                      $      469         $      415
                                                                    ==========         ==========

MORTGAGE DEBT

         Mortgage debt, non-recourse                                $   11,345         $   11,345

         Less current maturities                                            --                --
                                                                    ----------         ----------

Total Company long-term mortgage debt less
    current maturities                                              $   11,345         $   11,345
                                                                    ==========         ==========

Total long term and mortgage debt                                   $   23,158         $   22,116
                                                                    ==========         ==========

</TABLE>


As of December  31,  1999,  Prime and London  InterBank  Offered Rate ( "LIBOR")
three-month rates were 8.50% and 6.09% respectively.

SUBORDINATED NOTES ("THE 13% NOTES")/COLLATERALIZED NOTES ("THE 11% NOTES")

These notes may be prepaid in whole or in part  without  premium.  The 13% Notes
were  recorded at an original  discount of $1,256,000  which is being  amortized
using the interest method over the term of the notes.

                                      F-22

<PAGE>



On August 25, 1999,  the Company and the 13% Note Holders  executed an agreement
(the "11%  agreement"),  whereby the Company's 13% Notes that were  scheduled to
mature in September 1999, were replaced with new unsubordinated promissory notes
due  September  30, 2000  bearing 11%  interest.  The 11% Notes are secured by a
junior lien on the collateral  securing the Company's  real estate  indebtedness
and 10 million shares of Greenleaf  common stock. On March 24, 2000, the Company
and the 11% Note Holders  executed a  modification  to the 11%  agreement.  This
modification  allows the Company to use 100% of the net sales  proceeds from the
sale of its  Greenleaf  shares to be applied  against the  semi-annual  interest
payment  due  March  31,  2000 in lieu of  payment  against  the  principal.  In
addition,  the Company  agrees to make a principal  reduction of $550,000 on the
11% Notes on or before April 30, 2000.  For further  information  regarding this
modification see Note 16. "Subsequent Events".

OTHER

WICKES PROMISSORY NOTE

In February of 1998,  Riverside  completed the  acquisition  of  e-commerce  and
advertising  operations  formerly  owned by  Wickes.  The  disposition  of these
operations by Wickes was part of the determination made by Wickes to discontinue
or sell non-core operations. For these operations,  Riverside paid consideration
of approximately $872,000 in the form of a 3-year unsecured promissory note. The
terms of the  promissory  note include  interest based on the prime lending rate
plus two  percentage  points due monthly  and  principal  due in thirteen  equal
quarterly  installments,  beginning  May 15,  1998 and ending May 15,  2001.  In
addition,  Riverside  agreed to pay ten  percent  of future  net income of these
operations,  subject to a maximum of $429,249  plus  interest.  At December  31,
1998, the Company had made payments of $115,752 under the Wickes promissory note
but was delinquent with respect to required  payments of approximately  $169,474
of  principal  and  interest.  Wickes has deferred  these  payments and interest
thereon until June 30, 1999.  During this  extension,  the interest rate will be
based on the prime lending rate plus four percentage points.

At August 10, 1999,  the Company had made payments of $195,752  under the Wickes
promissory  note  but was  delinquent  with  respect  to  required  payments  of
approximately  $239,518 of principal  and  interest.  Wickes had deferred  these
payments and interest thereon until September 30, 1999. On September 3, 1999 the
Company  made a payment of  approximately  $349,924 of principal  and  interest,
which brought this debt current at that time.

In November  1999,  the  Company  received an  extension  from Wickes  deferring
approximately $77,332 of principal and interest originally due November 15, 1999
until February 15, 2000 and the Companies agreed to restructure the terms of the
debt.  During this extension,  the interest rate, on the amount deferred will be
based on the prime lending rate plus four percentage points.

In March of 2000,  the  Company and Wickes  renegotiated  the terms of the note,
deferring all principal  payments,  including the delinquent  principal payments
due in  November of 1999 and  February  of 2000,  for one year at which time the
principal  payments would be due on a quarterly basis. The interest on this note
will be payable on a quarterly  basis.  For further  information  regarding this
extension see Note 16. "Subsequent Events".

                                      F-23

<PAGE>



IMAGINE SHORT-TERM LOAN

On August 27, 1999,  the Company  entered into a short-term  loan agreement with
Imagine  pursuant  to which the  Company  borrowed  $711,055  in August 1999 and
$1,088,945 in September  1999.  The loan is due August 31, 2000.  The loan bears
interest at an annual rate of 12.75%,  and is  guaranteed  by  Riverside  and is
secured by a pledge of  840,845  shares of Wickes  common  stock and 100% of the
outstanding shares of Cybermax stock. The pledged Wickes stock is to be released
to the borrower in one or more stages in increments of 81,000 shares. The shares
released  are  required  to be sold for the sole  purpose of  covering  interest
payments on this debt,  interest on the 11% Notes and/or  principal and interest
on its debt payments due to Wickes. In addition,  the Company's shares of Wickes
common stock are subject to securities law  restrictions on resale.  The Company
has granted to Imagine,  a right of first refusal with respect to all the shares
of Wickes  beneficially  owned by it.  For  further  information  regarding  the
Company's use of the funds, see Note 11. "Commitments and Contingencies".

At April 14,  2000,  the Company had made  payments of $9,553  under the Imagine
short-term  loan  but was  delinquent  with  respect  to  required  payments  of
approximately  $116,662 of interest.  The Company has not received a waiver from
Imagine on this delinquency.  In connection with the Greenleaf  Settlement,  the
Company  granted  Greenleaf  a stock  option to  purchase  5% of the  issued and
outstanding shares of Cybermax. Since 100% of the outstanding shares of Cybermax
stock are pledged to Imagine under the short-term loan agreement, the Company is
currently in violation.  The Company  believes that if Greenleaf  exercises this
stock option, then the Imagine short-term loan will be paid in full.
MORTGAGE DEBT

Riverside  purchased  certain  real  estate  owned by its  former  life  company
subsidiary.  In  connection  therewith,  Riverside  issued  a  series  of  seven
non-recourse  promissory notes (the "Notes") with an aggregate  principal amount
of $17,798,000  equal to 90% of the purchase  price of the real estate  parcels.
Principal and interest  payments are due in annual  installments,  commencing on
June 6, 1997.  Each annual  installment is calculated  based upon equal payments
amortized over a term of 20 years. A balloon payment of the remaining  principal
balance is due on the seventh  anniversary of the Notes. The Notes bear interest
at a rate adjusted  quarterly,  equal to LIBOR, plus three hundred basis points.
The Notes are  collateralized  by first priority  mortgages  covering all of the
real estate. On each anniversary of the Notes,  Riverside is required to provide
the lender with an  independent  appraisal  of the real  estate,  subject to the
mortgages ("Appraised Values"). If the outstanding principal amount of the Notes
exceeds  85% of the  Appraised  Value  on the  first  anniversary  or 80% of the
Appraised  Value with each  anniversary  thereafter,  Riverside  is  required by
December 31 of that year to make an additional principal payment on the Notes in
an amount equal to such  excess.  A parcel of real estate that is subject to the
mortgage may be sold by Riverside only in cash  transactions  and with the prior
consent of the lender. Subject to certain exclusions,  the entire sales proceeds
is required  to be paid to the lender to fund an escrow  account for the payment
of property  taxes,  and to pay accrued and unpaid  interest  and any  remaining
principal balance on the Notes. As additional security for the Notes,  Riverside
pledged as collateral 3,600 shares of Circle Series C preferred stock, 2,267,000
shares of Circle Common Stock and 1,000,000  shares of Wickes' common stock. The
Circle  stock  pledged  as  collateral  was  converted  to cash when  Circle was
acquired by a third party on December 31, 1997.

                                      F-24

<PAGE>


On April 20, 1998,  Riverside  amended  certain  terms of its mortgage  debt. In
connection  with the  amendment,  (i) the Parent  Company  pledged an additional
325,000 shares of Wickes common stock in substitution  for the $1.4 million cash
then held by the lender as collateral  and (ii) agreed to having each share held
as collateral valued at 75% of its per share market value.

On  December  30,  1999,  the Company  had made  payments  of $34,945  under the
mortgage debt, but was delinquent with respect to required payments of $461,239.

On December 31, 1999,  American  Founders  agreed to amend  certain terms of its
mortgage with the Company.  In connection  with the amendment,  (i) all interest
due  through  December  31,  1999,  was  deferred  until the next land sale (ii)
additional interest will accrue on the interest due on June 6, 1999 at a rate of
LIBOR plus 3 points (iii) as future sales occur, all past due interest and taxes
will be paid first;  then future interest  through June 6th of each year will be
paid;  thereafter,  proceeds  will be applied to  principal.  In  addition,  the
Company paid the lender a $10,000 fee in consideration for this deferral.

As of December 31, 1999,  there were  2,016,168  shares of Wickes'  common stock
held as collateral on the real estate.

AGGREGATE MATURITIES

Aggregate amounts of future minimum principal payments on long-term and mortgage
debt are as follows (in thousands):

                  YEAR

                  2000              $ 11,813
                  2001                   268
                  2002                   201
                  2003                   102
                  Thereafter          11,243
                                    --------
                                    $ 23,627
                                    ========


11.      COMMITMENTS AND CONTINGENCIES

WICKES INC.

At December 25, 1999, Wickes had accrued approximately  $132,000 for remediation
of certain environmental and product liability matters,  principally underground
storage tank removal.

                                      F-25

<PAGE>



Many of the sales and distribution facilities presently and formerly operated by
the Wickes contained  underground  petroleum storage tanks. All such tanks known
to Wickes located on facilities  owned or operated by Wickes have been filled or
removed in accordance with applicable  environmental laws in effect at the time.
As a result of reviews  made in  connection  with the sale or  possible  sale of
certain facilities,  Wickes has found petroleum contamination of soil and ground
water on several of these  sites and has taken,  and  expects to take,  remedial
actions  with  respect  thereto.  In  addition,  it  is  possible  that  similar
contamination may exist on properties no longer owned or operated by Wickes, the
remediation  of  which  Wickes  could  under  certain   circumstances   be  held
responsible.  Since 1988,  Wickes has  incurred  approximately  $2.0  million of
costs, net of insurance and regulatory  recoveries,  with respect to the filling
or removing of underground storage tanks and related  investigatory and remedial
actions.  Insignificant  amounts  of  contamination  have  been  found on excess
properties  sold  over the past five  years.  Wickes  has  accrued  $43,000  for
estimated clean-up costs at 11 of its locations.

Wickes has been  identified as having used two landfills which are now Superfund
clean up sites,  for which it has been  requested  to reimburse a portion of the
clean up costs.  Based on the  amounts  claimed and  Wickes'  prior  experience,
Wickes has accrued $28,000 for these matters.

Wickes is one of many  defendants  in two class  action suits filed in August of
1996 by  approximately  200  claimants  for  unspecified  damages as a result of
health  problems  claimed to have been caused by  inhalation  of silica  dust, a
byproduct of concrete and mortar mix, allegedly generated by a cement plant with
which Wickes has no connection other than as a customer. Wickes has entered into
a cost-sharing  agreement with its insurers, and any liability is expected to be
minimal.

Wickes is one of many  defendants in  approximately  145 actions,  each of which
seeks   unspecified   damages,   in  various   Michigan   state  courts  against
manufacturers and building  material  retailers by individuals who claim to have
suffered injuries from products containing  asbestos.  Each of the plaintiffs in
these actions is  represented  by one of two law firms.  Wickes is  aggressively
defending  these  actions and does not believe  that these  actions  will have a
material  adverse  effect on the  Company.  Since  1993,  Wickes has  settled 30
similar actions for insignificant amounts, and another 224 of these actions have
been dismissed. None of these suits have made it to trial.

Losses in excess of the  $132,000  reserved as of December 25, 1999 are possible
but an estimate of these amounts cannot be made.

The Company is involved in various other legal  proceedings which are incidental
to the conduct of its business.  Certain of these proceedings  involve potential
damages for which the Company's insurance coverage may be unavailable. While the
Company  does not  believe  than any of these  proceedings  will  have a adverse
effect on the Company's financial position,  results of operations or liquidity,
there can be no assurance of this.

The  Company  and its  subsidiaries  have  various  operating  leases  for which
approximately $296,000, $10,461,000, and $10,817,000, was expensed in 1999, 1998
and  1997,  respectively.   As  of  December  31,  1999,  the  Company  and  its
subsidiaries lease its home office property for approximately $226,000 per year.
This lease expires in May 31, 2001.

                                      F-26

<PAGE>



The Company's  total future  minimum  commitments  for  noncancelable  operating
leases are as follows (in thousands):

                           YEAR                            AMOUNT

                           2000                           $   234
                           2001                               103
                           2002                                18
                           2003                                 1
                           2004                                --
                                                          -------
                           Total                          $   356
                                                          =======

In connection  with the sale of Dependable,  the Company agreed to indemnify the
purchaser for certain losses on various categories of liabilities.  Terms of the
indemnities provided by the Company vary with regards to time limits and maximum
amounts. AFAC subordinated  debentures in the amount of $2.1 million are pledged
as collateral on these indemnities.  Although future loss development will occur
over a number of years, the Company believes, based on all information presently
available, that these indemnities will not have a material adverse effect on the
Company's financial position or results of operations.

On December 1, 1997,  the Company  completed  the sale of its  mortgage  lending
operation to an unrelated  third party.  The Company did not realize any gain or
loss from the transaction,  but agrees to indemnify the purchaser against losses
on the construction  loan portfolio that was transferred.  The Company currently
has 62,500 shares of its Wickes'  common stock  pledged as  collateral  for this
indemnification  obligation.  As the construction loan portfolio decreases,  the
shares held as  collateral  will be released.  The Company  believes  that these
indemnities will not have a material  adverse effect on the Company's  financial
position or results of operations.

PARENT COMPANY LIQUIDITY AND MANAGEMENT'S PLANS

The accompanying  consolidated  financial statements have been prepared assuming
the Company will continue as a going concern.  In light of the Company's current
projected  earnings  and cash  flow from  operations,  management  believes  the
Company does not have the  financial  resources to maintain its current level of
operations without obtaining  significant  additional funds through asset sales,
additional   borrowings  or  other  financing  or  reducing  the  level  of  its
operations. As described below, the principal source of funds for these purposes
in the past, and for the payment of interest on the Company's indebtedness,  has
been borrowings and sales of shares of Wickes common stock.  However,  since the
Company has executed the Greenleaf  Settlement,  the Company will now be able to
sell shares of its Greenleaf  stock to cover some of its  operating  deficit and
debt  obligations.  The Company is currently  working on  additional  options as
discussed below.

At April  14,  2000,  the  Company  estimates  that it will  have  approximately
$482,000 of accounts payable and other current  liabilities  (excluding interest
payable),  approximately  $176,000 of which are past due. In March of 2000,  the
Company  and  Wickes  renegotiated  the terms of the  Company's  note to Wickes,
deferring all  principal  payments due for one year,  including  the  delinquent
principal  payments for  November of 1999 and February of 2000.  As of April 14,
2000,  $116,662 of  interest  is  currently  past due on the  Company's  note to
Imagine.  Additionally,  the $10,000,000 principal of the Company's 11% Notes is
due in September 2000, and the $1,800,000  principal of the Company's short-term
loan from Imagine is due August 2000.

The principal user of the Company's cash during 1999 was Buildscape.  On October
21,  1999,  Imagine,  acquired a majority  voting  interest  in  Buildscape  and
provided  Buildscape  with  independent  funding.  For  additional   information
concerning this transaction, see Note 6. "Investment in Buildscape". As a result
of this  transaction,  Buildscape will operate  independently of the Company and
its  operations.  In order to continue its  operations,  Buildscape will need to
obtain additional financing in the near future.

On August 25,  1999,  the Company and the holders of the 13% Notes  completed an
agreement  whereby  the  Company's  13% Notes that were  scheduled  to mature in
September 1999, were replaced with the 11% Notes. For information  regarding the
collateral on the 11% Notes,  see Note 10.  "Long-Term  Debt". In March of 2000,
the Company and the 11% Note holders  modified their original  agreement,  which
allows the  Company to use 100% of the net sales  proceeds  from the sale of its
Greenleaf shares to be applied against the semi-annual interest due on March 31,
2000,  in lieu of  payment  against  the  principal  balance  of the  notes.  In
addition,  the  Company  agreed to make a  principal  payment  of  approximately
$550,000 on or before April 30, 2000.

The two  assets  that the  Company  may sell to cover  immediate  cash needs are
Wickes and  Greenleaf  shares.  On April 14, 2000,  virtually  all of the Parent
Company's  3,000,513 shares of Wickes common stock are pledged to secure various
obligations of the Company, as discussed below, Imagine has released from pledge
81,970  shares to be sold.  The Company  currently  owns ten  million  shares of
Greenleaf common stock and has a five year option to purchase two million shares
at .$25 per  share.  All ten  million  shares  owned are  pledged  to secure the
Company's  11% Notes,  and any  proceeds  of sale are  required to be applied as
discussed above. In addition, three million shares of the Greenleaf's shares are
held in an escrow account,  pursuant to an escrow agreement  between the Company
and Greenleaf.  For further information regarding the reduction of the Company's
shares of Greenleaf  stock,  see Note 5.  "Investment in Greenleaf" and Note 16.
"Subsequent Events".

                                      F-27

<PAGE>


The Company has begun selling  shares of Wickes and Greenleaf  stock to meet the
immediate cash requirements of interest due March 31 on the 11% Notes,  interest
due on the Wickes note and  operations.  Through April 13, 2000, the Company has
sold 61,100 shares of Wickes and 250,000 shares of Greenleaf  stock for proceeds
of  approximately  $581,344 and $355,825,  on each. The Company sold  sufficient
shares of Greenleaf  prior to March 31 to make the  interest  payment on the 11%
notes  within the  allowable  grace  period  prescribed  in the note  agreement.
Proceeds  from the sale of Wickes  shares will be used for the  interest  due to
Wickes and current operating costs.

Based  upon  available  information,  the  Company  believes  that  it may  sell
approximately  750,000  shares of  Greenleaf,  or 1% of their total  outstanding
shares,  in a 90 day period under Rule 144.  Pursuant to the settlement  reached
with Greenleaf (see Note 5.  "Investment in Greenleaf")  during the first 90 day
period,  up to 20% of these shares are reserved to be sold by the escrow  agent.
From the three million shares held in escrow, the Company anticipates being able
to sell the total number of shares permitted to be sold by it in the market over
the next 45 days. The proceeds received from the sales after paying interest and
principal  payment on the 11% Notes and the escrow fund, would be split 50% with
the 11%  Note  holders  and the  balance,  if any,  will be  available  to cover
operating  costs of the Company.  The Company  also plans to sell an  additional
41,000 shares of Wickes stock,  the balance of the amount  allowable  under Rule
144, over the next 30 days to fund operating costs.

The Company's subsidiary, Cybermax, is generating sales and the Company projects
by the end of this year, Cybermax will generate cash from operations  sufficient
to fund its operations. There can be no assurance of this, however.

 On August 27, 1999, the Company  entered into a short-term  loan agreement with
Imagine  pursuant  to which the  Company  borrowed  $711,055  in August 1999 and
$1,088,945  in September  1999.  The Company used these  borrowings  to fund its
operations  including (1) interest of  approximately  $631,507 on the 11% Notes,
(2) delinquent  principal and interest of  approximately  $349,924 on the Wickes
debt (3) expenses of  approximately  $104,000 in connection with the replacement
of the  Company's  13%  Notes  and  (4)  delinquent  payables  of  approximately
$417,196.  The loan is due August  31,  2000.  As  described  above,  $58,650 of
interest  is past due.  The loan bears  interest  at an annual rate of 12.75% is
guaranteed by Riverside  and is secured by a pledge of 840,845  shares of Wickes
common stock and 100% of the Cybermax stock. This stock is to be released to the
Borrower  in one or more  stages in  increments  of 81,000  shares.  The  shares
released  are  required  to be sold for the sole  purpose of  covering  interest
payments on this debt,  interest on the 11% Notes and/or  principal and interest
on its debt  payments due to Wickes.  The Company has granted to Imagine a right
of first  refusal  that  expires in April 2000 with respect to all the shares of
Wickes beneficially owned by it.

The  Company's  $11.3  million  of real  estate  indebtedness  is secured by the
Company's real estate and 2,016,168 shares of Wickes common stock. Approximately
$1,005,366 of payments due at December 31, 1999 has been deferred.  See Note 10.
"Long-Term Debt".  Additional collateral would be required in the event there is
any collateral deficit, at any quarterly valuation date, which would depend upon
factors  including  the market value of Wickes'  common stock and the timing and
amount of real estate sales.


                                      F-28


<PAGE>


The Company  currently has all of its  remaining 144 acres of its  investment in
real estate  under  contract to sell.  The sales  proceeds,  estimated  at $15.7
million (after closing costs) will be used to pay off the current  mortgage debt
of $11.3 million plus accrued interest and property taxes and the balance of the
proceeds  will be used to pay  down  the  principal  due on the 11%  notes.  The
closing on the sale is subject to the buyer  obtaining  re-zoning  permits.  The
buyer is entitled  not to close on the sale  without  forfeiture  of the earnest
money if the permits are not received . If the permits are  received,  the buyer
will  forfeit  earnest  money of  $10,000  if he fails to close  the  sale.  The
extensions available, under the sales agreement, to obtain the re-zoning permits
allow the buyer until August 22, 2000 to close this sale.

The Company is having discussions with present and prospective lenders regarding
refinancing  all,  or the  portion  due  after  application  of the real  estate
proceeds,  of the 11% notes  due  September  30,  2000 and the note  payable  to
Imagine due August 31, 2000. The Company anticipates that sales of Greenleaf and
/or Wickes shares or other asset sales or borrowings  will make up the shortfall
on these loans. There can be no assurance of this, however.

The  Company's  assessment  of the  matters  described  in this  note and  other
forward-looking  statements  ("Forward-Looking  Statements")  in these notes are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995 and are  inherently  subject to  uncertainty.  The outcome of
certain matters described in this note may differ from the Company's  assessment
of these  matters as a result of a number of factors  including  but not limited
to:  matters  unknown to the Company at the present time,  development of losses
materially different from the Company's  experience,  Wickes' ability to prevail
against its insurers  with  respect to coverage  issues to date,  the  financial
ability of those  insurers and other persons from whom Wickes may be entitled to
indemnity, and the unpredictability of matters in litigation.

In addition, the discussion above of the Company's future operations,  liquidity
needs and sufficiency constitutes  Forward-Looking Information and is inherently
subject to uncertainty as a result of a number of risk factors including,  among
other things:  (i) the success of and level of cash flow  generated by Cybermax,
(ii) the Company's ability to achieve the level of real estate sales required to
meet scheduled real estate debt principal and interest payments and to avoid the
requirement that the Company provide additional  collateral for this debt, (iii)
the Company's ability to borrow,  which may depend upon, among other things, the
trading price of Wickes  common stock,  the value and liquidity of the Company's
Greenleaf  securities,  and the success of  Cybermax  and  Buildscape,  (iv) the
ability of the  Company to raise  funds  through  sales of Wickes and  Greenleaf
common  stock  and  (v)  uncertainty   concerning  the  possible   existence  of
indemnification  claims  resulting from the Company's  discontinued  operations.
Future real estate  sales depend upon a number of factors,  including  re-zoning
permits,  interest rates,  general  economic  conditions,  and conditions in the
commercial real estate markets in Atlanta, Georgia and Jacksonville, Florida. In
addition to the factors  described above,  the Company's  ability to sell Wickes
and Greenleaf  common stock would depend upon,  among other things,  the trading
prices for these securities,  and, in light of the relatively low trading volume
for Wickes,  possibly the Company's  ability to find a buyer or buyers for these
securities in a private transaction or otherwise.


                                      F-29

12.      EMPLOYEE BENEFIT PLANS

ESOP

The Company has an Employee  Stock  Ownership  Plan and Trust  ("ESOP") in which
employees  of the  Company  who work  more than  1,000  hours in a plan year are
eligible to participate. The Company's Board of Directors determines the amount,
if any, of the annual  contribution to the ESOP, and each participant  shares in
this   contribution   prorata  based  upon  the  amount  of  the   participant's
compensation as compared to all participants' compensation for such year.

As of December 31, 1998, the ESOP owned 181,417  shares of the Company's  common
stock,  of which 48,705  shares were pledged  under ESOP loans from the Company.
Contributions  to the ESOP for  payment of  principal  and  interest on the ESOP
loans, were $65,000, and $97,000 in 1998 and 1997, respectively.  Loans from the
Company to the ESOP of $268,000 in 1994 were used to purchase  additional shares
of common stock.

Notes  receivable from the ESOP issued to purchase common shares are held by the
Company and its subsidiaries.  Statement of Position ("SOP") 93-6 issued in 1994
requires  presentation of all leveraged  shares held by the ESOP ("Unearned ESOP
shares") as a reduction to additional paid in capital.  Accordingly,  the unpaid
balance of the notes  receivable of $443,000 was  reclassified to  stockholders'
equity in 1994.  As of  December  31,  1998,  this  amount  has been  reduced to
$189,500  by the cost of ESOP  shares  released by  repayments  on these  notes.
Unearned  ESOP  shares are not treated as  outstanding  for the  calculation  of
earnings per common share. The fair value of unearned ESOP shares as of December
31, 1998 was approximately $184,843.

                                      F-30

<PAGE>



The Company  terminated  the ESOP plan  effective  December 29, 1999.  The Board
approved  the  termination  of the  plan  and  directed  the  ESOP to  sell  the
unallocated shares and apply the proceeds to the unpaid balance of the note. The
ESOP had approximately 58,000 unallocated shares on the date of termination. The
ESOP sold 15,000, 15,000 and 20,000 shares respectively,  of the Company's stock
to  the  Company's  Chairman,  President  and  Chief  Executive  Officer,  Chief
Financial  Officer and Senior Vice President of Cybermax.  The Company  received
promissory  notes  of  $12,188,  $12,188  and  $16,250,  respectively,  from the
Company's  Chairman  of the Board,  Chief  Financial  Officer  and  Senior  Vice
President  of  Cybermax  for payment of these  shares.  All of the notes bear an
interest rate 8.50% and are collateralized by the shares sold to these officers.
The  remaining  8,000  shares are being held pending the outcome of the Internal
Revenue  Service  review  of the  termination  of the plan and will be sold upon
completion of this process. In accordance with Rule 5.02.30 of Regulation S-X of
the SEC Act of 1934, these promissory notes are reflected as a reduction to Paid
in Capital on the Company's  Consolidated  Balance Sheet.  All 58,000 shares are
considered issued and outstanding at December 31, 1999.

STOCK OPTION PLANS

In 1985 the Company  established the Riverside Group, Inc.  Non-qualified  Stock
Option  Plan (a fixed  option  plan for  employees  and  directors).  Additional
information with respect to stock options is as follows:

<TABLE>
<CAPTION>

                                                       NUMBER OF OPTION SHARES             OPTION PRICE
                                                    ---------------------------     --------------------------
                                                       TOTAL        EXERCISABLE     PER SHARE            TOTAL
                                                    --------        -----------     ------------    ----------

<S>                                                  <C>            <C>             <C>             <C>

Outstanding at December 31, 1993                     256,000            256,000     $3.33-$11.88    $1,247,130
Granted                                               10,000                 --             7.00            --
Vested                                                    --                 --               --            --
Exercised                                            (30,000)           (30,000)            3.33       (99,900)
Expired or canceled                                   (4,000)            (4,000)     3.33-  8.88       (35,520)
                                                    --------           --------     ------------    ----------
Outstanding at December 31, 1994                     232,000            222,000     $3.33- 11.88    $1,111,710
Granted                                                   --                 --               --            --
Vested                                                    --              2,500             7.00        17,500
Exercised                                            (46,800)           (46,800)            3.33      (155,844)
Expired or canceled                                  (82,200)           (82,200)     3.33-  8.88      (313,026)
                                                    --------           --------     ------------     ---------
Outstanding at December 31, 1995                     103,000             95,500     $5.33- 11.88    $  660,340
Granted                                                   --                 --               --            --
Vested                                                    --                 --               --            --
Exercised                                                 --                 --               --            --
Expired/Canceled                                     (30,000)           (30,000)              --      (159,900)
                                                    --------          ---------     ------------    ----------
Outstanding at December 31, 1996                      73,000             65,500     $5.33-$11.88    $  500,440
Granted                                               50,000             50,000            $3.00       150,000
Vested                                                    --                 --               --            --
Exercised                                                 --                 --               --            --
Expired/Canceled                                      (3,000)            (3,000)            8.88       (26,640)
                                                    --------          ---------     ------------    ----------
Outstanding at December 31, 1997                     120,000            112,500     $3.00-$11.88    $  623,800
Granted                                                   --                 --               --            --
Vested                                                    --                 --               --            --
Exercised                                                 --                 --               --            --

                                      F-31

<PAGE>




                                                       NUMBER OF OPTION SHARES             OPTION PRICE
                                                     --------------------------     -------------------------
                                                       TOTAL        EXERCISABLE     PER SHARE            TOTAL
                                                    --------        -----------     ------------    ----------

Expired/Canceled                                     (70,000)           (62,500)    $6.00-$11.88      (473,800)
                                                    --------          ---------     ------------    ----------
Outstanding at December 31, 1998                      50,000             50,000            $3.00    $  623,800
Granted                                                   --                 --               --            --
Vested                                                    --                 --               --            --
Exercised                                                 --                 --               --            --
Expired/Canceled                                          --                 --               --            --
                                                    --------          ---------     ------------    ----------
Outstanding at December 31, 1999                      50,000             50,000            $3.00    $  150,000
                                                    ========          =========     ============    ==========



Options  outstanding  as of December  31, 1999  expire in 2000  through  2006 as
follow:

   Shares                            Option                       Price              Expiration
Exercisable                         Per Share                     Total                  Date
- -----------                         ---------                     -----            --------------

   50,000                              3.00                     150,000             December 2000
                                                              ---------
                                                              $ 150,000

</TABLE>



The Company applies APB Opinion No. 25 and related interpretations in accounting
for its Option Plan and,  accordingly,  no compensation cost has been recognized
related to the stock option. Had compensation cost been determined in accordance
with SFAS 123,  the impact on the  Company's  net income and  earnings per share
would have been  immaterial  for 1998 and 1997. In January of 1997,  the Company
granted a non  qualified  stock  option for  50,000  shares of its stock with an
exercise price of $3.00 per share. The Company did not grant any options in 1999
or 1998, respectively.

401(K) PLAN

The  Company has a Deferred  Compensation  Plan for all its  eligible  employees
which allows participants to defer up to ten percent of their salary pursuant to
Section 401(k) of the Internal  Revenue Code. The Company matches  contributions
up to a maximum  of 3% of  compensation  for  employees  contributing  up to 6%.
Employees  are 100%  vested  in their  contributions  and vest in the  Company's
contribution  over a period  of seven  years.  The  Company's  contribution  was
$11,000, $11,000, and $23,000, during 1999, 1998 and 1997, respectively.

13.      INCOME TAXES

Deferred  tax  assets  and   liabilities  are  recognized  for  the  future  tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.  The effect on deferred tax
assets and  liabilities  of a change in tax rates is recognized in income in the
period that includes the enactment date.


                                      F-32

<PAGE>




The Company will file a consolidated  tax return for 1999 which will include all
its  subsidiaries  with the  exception of Wickes.  The  activities of Buildscape
after  October 21, 1999 will be reported on a separate  tax return.  Riverside's
ownership  in  Wickes  and  Buildscape  post  October  21,  1999,  is below  the
requirements  which allow  consolidation for tax purposes,  therefore a separate
return will be filed for these companies.

At  December  31,  1999,  the  Company  has net  operating  loss carry  forwards
available to offset income of  approximately  $49 million expiring in years 2000
through  2019.  To the  extent  carry  forwards  existing  at the  subsidiaries'
acquisition  dates  have  been  utilized,  the tax  benefits  are  reflected  as
reductions to the excess of cost over fair value of net assets  acquired and the
value of acquired insurance in force.

Deferred  income  taxes  reflect  the net tax effects of  temporary  differences
between the carrying  amounts of assets and liabilities for financial  reporting
purposes and the amounts used for income tax purposes. A valuation allowance has
been  established to reduce  deferred tax assets to the amount which more likely
than not will be realized in the future.  The  components  of the  deferred  tax
assets  and  liabilities  at  December  31,  1999 and 1998  are as  follows  (in
thousands):

<TABLE>
<CAPTION>

                                                                   1999              1998
                                                                   ----              ----

<S>                                                            <C>                <C>

Deferred tax assets:

Trade accounts receivable                                            170                259
Other accrued liabilities                                             20                 46
Difference in investment carrying values                           7,848              7,584
Net operating loss and AMT credit carry forwards                  18,502             18,821
Property, plant and equipment                                         58                 18
                                                               ---------          ---------
         Total deferred tax assets                                26,598             26,728
Valuation allowance for deferred tax assets                       25,536             25,607
                                                               ---------          ---------
         Net deferred tax assets                               $   1,062          $   1,121
                                                               ---------          ---------

Deferred tax liabilities:
Difference in asset bases                                            610                669
Other accrued income items                                           452                452
                                                               ---------          ---------
         Total deferred tax liabilities                            1,062              1,121
                                                               ---------          ---------
Net deferred tax assets                                        $      --          $      --
                                                               =========          =========

</TABLE>


                                      F-33

<PAGE>



SFAS 109  requires that the current and  non-current  components of deferred tax
balances be reported separately based on the financial statement  classification
of the related asset or liability  which causes a temporary  difference  between
tax and financial reporting purposes. Items which are not directly related to an
asset or liability that exists for financial  reporting  purposes are classified
as current or non-current  based on the expected  reversal date of the temporary
difference.  Total long term  deferred tax assets have been  combined  with long
term  deferred  tax  liabilities  and  presented  as a net amount on the balance
sheet.

The income tax provision for 1999 consists of both current and deferred amounts.
The components of income tax provision are as follows:

<TABLE>
<CAPTION>


                                                           1999              1998            1997
                                                           ----              ----            ----
<S>                                                    <C>                  <C>

Taxes currently payable

     Federal income tax                                 $      --           $     --        $     --
     State income tax                                          --                396           1,099

Deferred expense(benefit)                                      --              3,002            (153)
                                                        ---------          ---------        --------
Total income tax expense(benefit)                              --          $   3,398        $    946
                                                        =========          =========        ========

The  deferred tax expense  recorded in the current  year results from  temporary
differences between the amount of assets and liabilities for financial reporting
purposes and such amounts for tax purposes. The sources of these differences and
the tax effect of each were as follows (in thousands):

                                                              1999              1998         1997
                                                              ----              ----         ----
<S>                                                     <C>               <C>

Change in bad debt reserve                                     89          $    (430)       $    541
Difference in tax and book inventory                           --               (506)             60
Settlement of deferred compensation                            --                 48             (76)
Change in accrued liabilities                                  26              1,262             116
Utilization/creation of NOL                                   319             (2,705)           (220)
Difference in tax and book asset basis                        (98)                22          (1,004)
Difference in book and tax intangibles                         --                302             634
Change in accrued income items                                 (1)                --              --
Difference in valuations of investments
   and capital loss carry forwards                           (728)               210            (845)
Differences in reporting unearned premium,
   accrued income, expenses and other                          --                 --              --
Change in valuation allowance                                 393              4,799           1,957
                                                        ---------          ---------        --------

Deferred tax expense(benefit)                           $       0          $   3,002        $  (153)
                                                        =========          =========        =========

</TABLE>


                                      F-34

<PAGE>




Actual income tax  expense(benefit)  on  income(loss)  differs from expected tax
expense  computed by applying  the Federal  corporate  tax rates of 34% in 1999,
1998 and 1997 as follows (in thousands):


<TABLE>
<CAPTION>

                                                              1999              1998           1997
                                                              ----              ----           ----

<S>                                                     <C>                <C>

Tax expense/benefit computed at statutory rate                 (911)           $  (3,348)   $  (2,036)

Increase (decrease) in taxes resulting from:
Effect of the difference in tax
 treatment of goodwill                                          193                  135           --
State and local income taxes                                    (80)                 310          714
Other                                                           405                1,407          411
Change in valuation allowance                                   393                4,884        1,857
                                                          ---------            ---------     --------
Actual tax expense(benefit)                               $       0            $   3,348     $    946
                                                          =========            =========     ========

</TABLE>


14.      FAIR VALUE OF FINANCIAL INSTRUMENTS

In  accordance  with SFAS No.  107,  "Disclosure  about Fair Value of  Financial
Instruments,"  information  has been  provided  about the fair  value of certain
financial  information.  The  following  methods  and  assumptions  were used to
estimate the fair value of each material class of financial  instruments covered
by the Statement for which is practicable to estimate that value.

INVESTMENT IN WICKES INC. - The fair value of Wickes is determined by the NASDAQ
National Market System quoted market price.

INVESTMENT  IN GREENLEAF  TECHNOLOGIES  CORP. - The market value of Greenleaf is
determined by the Over-the-Counter Bulletin Board price as described below.

INVESTMENT IN BUILDSCAPE, INC. - The market value of Buildscape is determined by
the share price used in the Imagine  transaction.  (see Note 6.  "Investment  in
Buildscape")

LONG TERM DEBT - The carrying amount is a reasonable  estimate of fair value, as
the stated rates of interest represent current market rates.

MORTGAGE DEBT - The carrying  amount is a reasonable  estimate of fair value, as
the stated rates of interest represent current market rates.

                                      F-35

<PAGE>



The estimated fair value of the Company's financial  instruments at December 31,
1999 are summarized as follows (in thousands):


<TABLE>
<CAPTION>

                                                                              DECEMBER 31, 1999
                                                                    ----------------------------------
                                                                     Carrying                  Estimated
                                                                      Amount                   Fair Value
                                                                    ----------                 ----------
<S>                                                                 <C>                        <C>

Financial assets:
   Cash and cash equivalents                                        $      277                 $      277
   Investment in Wickes Inc.                                            15,799                     16,128
   Investment in Greenleaf Technologies Corp.
   Common stock                                                             --                      4,100
   Options                                                                  --                        820
   Investment in Buildscape, Inc.                                         (947)                     9,357

Financial liabilities:
   Long-term debt                                                          469                        469
   Mortgage debt, related party                                         11,345                     11,345

</TABLE>


15.      RELATED PARTY TRANSACTIONS

The Company reimburses its share of actual costs incurred from the Company's use
of an airplane owned by an affiliate of Mr. Wilson.  Reimbursement expenses were
$195,000 in 1999,  $398,500 in 1998,  and $925,000 in 1997. In 1997, the Company
established  a reserve  for  approximately  $434,000  related  to  salaries  and
expenses  either incurred in 1997 or incurred in prior years and charged to this
affiliate and not previously  paid. In 1998,  the Company  (exclusive of Wickes)
incurred $104,000 of costs from the use of the airplane. This amount reduced the
reserve  recorded in 1997 to  $330,000.  In 1999,  the Parent  Company  incurred
(exclusive  of  Wickes)  $195,000  of costs from use of the  airplane,  of which
$11,000 reduced the reserve. This amount reduced the reserve to $319,000.

A former director and executive  officer of the Company was during most of 1998,
and all of 1997, a  shareholder  of the law firm that is general  counsel to the
Company.  The Company paid this firm $515,000 and $834,000,  for legal  services
provided to the Company during 1998 and 1997,  respectively.  No  reimbursements
were made in 1999.

Included  in  operations  for 1999,  1998 and 1997 is income  related  to office
expenses and tax  services  either paid to the Company or charged by the Company
to Wilson Financial of $34,000, ($632), and $22,000,  respectively.  At December
31, 1999 and 1998, there was an intercompany  balance of  approximately  $82,000
and $103,000,  respectively,  owed by Wilson  Financial to Riverside  related to
these net expenses.  This balance was  reclassified  from current assets to long
term assets at December 31, 1999 and 1998, respectively.

                                      F-36

<PAGE>



Riverside made loans to a company owned by one of its directors in the amount of
$154,114 and  $225,000 in 1996 and 1995,  respectively.  Riverside  restructured
these notes in 1996,  extending  the maturity date to June 30, 1997. In 1998 and
1997,  Riverside  owed this  company  consulting  fees of $67,500  and  $90,000,
respectively,  for services  rendered in connection with the natural gas program
of Wixx. Both parties agreed to apply the fees against the outstanding principal
and  interest  on  the  notes.  In  September  of  1998,  Riverside  decided  to
discontinue the natural gas program of Wixx. As a result,  Riverside established
a reserve in the amount of $240,000 in respect to the outstanding principal less
the future board of directors  fees that  Riverside  will apply to the remaining
balance.

Included  in  operations  for 1999,  1998 and 1997 is income  related to tax and
accounting  services paid to the Company by a former affiliate of the Company of
$65,000, $12,500 and $7,080, respectively.

In late  September  and early  October  1997,  the Company  sold an aggregate of
64,875  shares of Wickes  common  stock to Kenneth  M.  Kirschner,  former  Vice
Chairman and director of the Company,  and an executive  officer of Wickes,  and
Frederick H. Schultz,  a former director of the Company.  The aggregate purchase
price was  $290,000,  or $4.47 per  share,  which  equaled  the 30- day  average
closing bid price for Wickes  common stock on the NASDAQ  National  Stock Market
prior to the sales.

In the  fourth  quarter of 1997,  J.  Steven  Wilson,  the  Company's  Chairman,
President and Chief  Executive  Officer  advanced  $160,000 to the Company.  The
Company repaid this in June 1998. In addition,  the Company  advanced Mr. Wilson
$150,000 in June 1998. Mr. Wilson repaid this in March of 1999.

During  December  of 1999,  three  executive  officers  of the  Company  and its
subsidiaries,   purchased  50,000  shares  of  the  Company's  common  stock  in
connection with the termination of the Company's ESOP Plan. The Company received
promissory  notes  for  $40,626  for  payment  of  these  shares.   For  further
information regarding this transaction, see Note 12. "Employee Benefits".  These
notes have been recorded as a component of stockholders' equity.


During 1999, the Company  entered into a short-term loan agreement with Imagine.
The loan is for $1,800,000,  bears interest at an annual rate of 12.75%,  and is
due August 31,2000.  For further  information on this short-term loan agreement,
see Note 10. "Long-Term Debt."

On October 21,  1999,  the Company sold 38% of its  Buildscape  common stock and
100% of its Buildscape  preferred stock to Imagine for the  cancellation of $3.0
million of indebtedness  and 520,000 shares of its Riverside  common stock.  For
further information on this transaction, see Note 6. "Investment in Buildscape".

                                      F-37

<PAGE>




16.      SUBSEQUENT EVENTS

On January 28, 2000, the Company and Greenleaf executed a Settlement  Agreement.
In this  agreement,  the Company  retained  10,000,000  shares of the 14,687,585
shares that it had  originally  received.  The Company also retained a five year
option to acquire 2,000,000 additional newly issued shares of Greenleaf's common
stock at an  exercise  price of $.25 per share.  In  addition to the ten million
retained shares,  three million of the Greenleaf's  shares are held in an escrow
account, pursuant to an escrow agreement acceptable to all parties. The proceeds
from the sale of the escrow  shares are to be used to fund a mutually  agreeable
joint venture for the marketing of technology and internet-related  products, to
be owned in equal amounts by Greenleaf and the Company.  For further information
concerning the Company's  obligation on this transaction see Note 5. "Investment
in Greenleaf."

At December 31, 1999, the Company made payments of $545,046 under its promissory
note but was  delinquent  with  respect to required  payments  of  approximately
$82,486 of principal and interest to Wickes.  In March of 2000,  the Company and
Wickes renegotiated the terms of the note,  deferring all principal payments due
through  February of 2000,  for one year, at which time the  principal  payments
would be due on a quarterly  basis.  The interest on this note will be paid on a
quarterly basis.

On March 24,  2000,  the  Company  and the  holders of the 11% Notes  executed a
modification to the agreement dated August 25, 1999. This  modification  allowed
the Company to use 100% of the net sales proceeds from the sale of its Greenleaf
Shares to be applied  against  the  semi-annual  interest  payment due March 31,
2000, in lieu of payment against the principal.  In addition, the Company agrees
to make a principal reduction of $550,000 on or before April 30, 2000.

On April 14, 2000,  the  Company's  Board of Directors  approved the issuance of
grants and the right to acquire  options  held by the Company  related to one of
the Company's  investments in Greenleaf.  The grants and options approved by the
Board of Directors  were  pursuant to that  described  and  committed to certain
officers and employees on October 1, 1998.  The terms of the  commitments to the
employees which were approved by the Board of Directors began the vesting period
for the options on October 1, 1998. Accordingly,  in the second quarter of 2000,
the Company  will record a charge to income  which  represents  the value of the
shares granted and the vested  portion of options  granted as represented by the
passage of time from the commitment date until the date approved by the Board of
Directors.  Such approval  effectively  results in the awarding of vested grants
and options and the recognition of compensation expense accordingly.


Management  has proposed the grant of  additional  shares and options to certain
officers and employees.  The issuance of these is subject to the Company's Board
of Directors  review and approval.  The Board has engaged an outside  consulting
firm to conduct a  compensation  review and  advise  them with  respect to these
issues.


17.      INDUSTRY SEGMENT INFORMATION AND QUARTERLY RESULTS OF OPERATIONS

     The following  table sets forth certain  financial  data for the past three
years for the following segments:  Buildscape,  Cybermax,  Wickes and the Parent
Group.  Wickes'  operations are  consolidated  with those of the Company and its
subsidiaries  for the first through the third quarter of 1998,  all of 1997, and
the third and fourth quarters of 1996. The Company  accounted for its investment
in  Wickes'  under the equity  method for the fourth  quarter of 1998 and all of
1999. Buildscape's operations are consolidated with those of the Company and its
subsidiaries for all of 1998 and through October 21, 1999. The Company accounted
for its  investment in  Buildscape  under the equity method for the remainder of
1999. The "Parent Group" includes real estate,  parent company, and discontinued
operations and all eliminating entries for inter-company transactions.

<TABLE>
<CAPTION>


                                                     Years Ended December 31,
                                         ---------------------------------------------

                                           1999                1998                1997
                                           ----                ----                ----
                                                        (in thousands)
                                                         ------------
<S>                                      <C>                 <C>                  <C>

SALES:

     Buildscape(1)                       $     415           $      30           $      --
     Cybermax                                1,171                 486                  --
     Wickes(2)                                  --             667,024             884,082
     Parent Group                               34                 164                  --
                                         ---------           ---------           ---------
                  Total                  $   1,620           $ 667,704           $ 884,082
                                         =========           =========           =========

</TABLE>


                                                       F-38

<PAGE>

<TABLE>
<CAPTION>




                                                     Years Ended December 31,
                                         ---------------------------------------------

                                           1999                1998                1997
                                           ----                ----                ----
                                                        (in thousands)
                                                         ------------
<S>                                      <C>                 <C>                  <C>



COST OF SALES:

     Buildscape(1)                       $     342           $      14           $      --
     Cybermax                                  213                 182                  --
     Wickes(2)                                  --             509,740             681,056
     Parent Group                                4                 170                  --
                                         ---------           ---------           ---------
                  Total                  $     559           $ 510,106           $ 681,056
                                         =========           =========           =========

OTHER OPERATING INCOME:

     Buildscape(1)                       $      --           $      --           $      --
     Cybermax                                   15                  --                  --
     Wickes(2)                                  --               5,045              10,689
     Parent Group                               80                 546                 608
                                         ---------           ---------           ---------
                  Total                  $      95           $   5,591           $  11,297
                                         =========           =========           =========

INVESTMENT INCOME AND REALIZED
 GAINS/(LOSSES):

     Buildscape(1)                       $       3           $      --           $      --
     Cybermax                                   --                  --                  --
     Wickes(2)                                  --              (1,837)                 --
     Parent Group                             (321)              1,306                 866
                                         ---------           ---------           ---------
                  Total                       (318)          $    (531)          $     866
                                         =========           ==========          =========

EXPENSES:

     Buildscape(1)                       $   4,485           $   4,605           $     668
     Cybermax                                2,209                (283)                 --
     Wickes(2)                                  --             141,447             192,395
     Parent Group                              421               1,549               2,222
                                         ---------           ---------           ---------
                  Total                  $   7,115           $ 147,318           $ 195,285
                                         =========           =========           =========

RESTRUCTURING AND UNUSUAL ITEMS:

     Buildscape(1)                       $      --           $      --           $      --
     Cybermax                                   --                  --                  --
     Wickes(2)                                  --               5,932                (559)
     Parent Group                               --                  --                  --
                                         ---------           ---------           ---------
                  Total                  $      --           $   5,932           $    (559)
                                         =========           =========           =========


                                                       F-39

<PAGE>

                                                    Years Ended December 31,
                                         ---------------------------------------------

                                           1999                1998                1997
                                           ----                ----                ----
                                                        (in thousands)
                                                         ------------

INTEREST EXPENSE:

     Buildscape(1)                       $     174           $      85           $      --
     Cybermax                                    3                   6                  --
     Wickes(2)(3)                            1,407               17,984             22,890
     Parent Group                            1,058                1,189              1,635
                                         ---------           ----------          ---------
                                         $   2,642           $   19,264          $  24,525
                                         =========           ==========          =========

EARNINGS(LOSS) BEFORE INCOME TAXES,
 EQUITY IN RELATED PARTIES, MINORITY
 INTEREST AND DISCONTINUED OPERATIONS:

     Buildscape(1)                       $  (4,583)          $   (4,674)         $    (668)
     Cybermax                               (1,239)                 581                 --
     Wickes(3)                              (1,407)              (4,871)            (1,011)
     Parent Group                           (1,690)              (1,188)            (2,383)
                                         ---------           ----------          ---------
                  Total                  $  (8,919)          $  (10,152)         $  (4,062)
                                         =========           ==========          ==========

IDENTIFIABLE ASSETS:

     Buildscape(1)                       $    (947)          $      248          $      --
     Cybermax                                  556                  217                 --
     Wickes(3)                              15,799               14,738            290,832
     Parent Group                            9,522               10,942             23,073
                                         ---------           ----------          ---------
                  Total                  $  24,930           $   26,145          $ 313,905
                                         =========           ==========          =========

</TABLE>

(1) After  October 21, 1999,  the  Company's  balance  sheet and  statements  of
operations reflect the Company's investment in Buildscape on the equity method.

(2) Prior to July 1, 1996 and after  September 30, 1998,  the Company's  balance
sheet and statements of operations reflect the Company's investment in Wickes on
the equity method.

(3) Includes $1,407,000,  $1,502,000,  and $1,473,000 for an interest allocation
from Riverside on its 11% secured notes, 13%  subordinated  notes for 1999, 1998
and 1997, respectively.

                                      F-40

<PAGE>


<TABLE>
<CAPTION>




QUARTERLY RESULTS (unaudited)

                                                                                1999


                                                            (in thousands, except per share amounts)

                                              First        Second         Third        Fourth
                                             Quarter       Quarter       Quarter       Quarter         Total
                                             -------       -------       -------       -------         -----
<S>                                         <C>           <C>            <C>           <C>           <C>

Revenues                                    $    477      $    287       $   548       $     85      $  1,397

Costs and expenses                             2,316         2,679         3,437          1,884        10,310

Earnings before income
taxes, equity in related
parties,  minority interest                 --------      --------      --------       --------      --------
and discontinued operations                 $ (1,839)     $ (2,392)     $ (2,889)      $ (1,793)     $ (8,913)

Net earnings(loss)                          $ (3,164)     $ (1,214)     $ (1,049)         2,755      $ (2,672)
                                            ========      ========      ========       ========      =========

Basic and diluted earnings
(loss) per common share                     $  (0.61)     $  (0.23)     $  (0.20)      $   0.57     $   (0.52)
                                            ========      ========      ========       ========     ==========

Weighted average number
of common shares used

in computing loss per share                5,213,186     5,213,186     5,213,186      4,829,123     5,128,131





                                                       F-41

<PAGE>

                                                                      1998


                                                    (in thousands, except per share amounts)

                                              First        Second         Third        Fourth
                                             Quarter       Quarter       Quarter       Quarter         Total
                                             -------       -------       -------       -------         -----
<S>                                         <C>           <C>            <C>           <C>           <C>




Revenues                                    $171,734      $238,999      $261,078       $    953     $672,764

Costs and expenses                          $184,013      $235,650      $259,215       $  4,038     $682,916

Earnings before income
taxes, equity in related
parties,  minority interest                 -------       --------      --------       --------     --------
and discontinued operations                ($12,279)      $  3,349      $  1,863      ($  3,085)   ($ 10,152)

Net loss                                   ($ 5,098)     ($    274)    ($  1,574)     ($  5,618)   ($ 12,564)
                                            =======      =========      ========       ========     ========

Basic and diluted loss
 per common share                           $ (0.98)     $  (0.05)      $  (0.30)      $  (1.08)    $  (2.46)
                                            =======      ========       ========       ========     ========

Weighted average number
of common shares used
in computing loss per share               5,213,186     5,213,186      5,213,186      5,213,186    5,213,186

</TABLE>









                                                       F-42

<PAGE>









<PAGE>


                        INDEPENDENT AUDITORS REPORT
                        ---------------------------

To the Board of Directors and Stockholders of
Wickes Inc.
Vernon Hills, IL


We have audited the accompanying consolidated balance sheet of Wickes Inc.
and subsidiaries as of December 25,1999 and the related consolidated
statements of operations, changes in stockholders' equity, and cash flows
for the year then ended.  Our audit also included the financial statement
schedule for the year ended December 25, 1999 listed in the Index at Item
14.  These financial statements and the financial statement schedule are
the responsibility of the Company's management.  Our responsibility is to
express an opinion on the financial statements and financial statement
schedule based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audit
provides a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in
all material respects, the financial position of Wickes Inc. and
subsidiaries as of December 25, 1999, and the results of their operations
and their cash flows for the year then ended in conformity with generally
accepted accounting principles.  Also, in our opinion, such financial
statement schedule for the year ended December 25, 1999, when considered in
relation to the basic 1999 consolidated financial statements taken as a
whole, presents fairly in all material respects the information set forth
therein.

/s/ Deloitte & Touche LLP


Chicago, IL
February 22, 2000



                                   WF-1
<PAGE>



                     REPORT OF INDEPENDENT ACCOUNTANTS
                     ---------------------------------


REPORT OF INDEPENDENT ACCOUNTANTS

To the Stockholders and
Board of Directors of Wickes Inc.

In our opinion, the accompanying consolidated balance sheet and the related
consolidated statements of operations, changes in stockholders' equity  and
cash flows present fairly, in all material respects, the financial position
of  Wickes Inc. and its subsidiaries at December 26, 1998, and the  results
of  their  operations and their cash flows for each of the two years  ended
December  26,  1998  and  December 27, 1997, in conformity  with  generally
accepted  accounting  principles.  These  financial  statements   are   the
responsibility  of  the  Company's management;  our  responsibility  is  to
express  an  opinion on these financial statements based on our audits.  We
conducted  our  audits  of  these statements in accordance  with  generally
accepted  auditing  standards which require that we plan  and  perform  the
audit to obtain reasonable assurance about whether the financial statements
are  free of material misstatement. An audit includes examining, on a  test
basis,  evidence  supporting the amounts and disclosures in  the  financial
statements,  assessing  the  accounting  principles  used  and  significant
estimates   made  by  management,  and  evaluating  the  overall  financial
statement  presentation. We believe that our audits  provide  a  reasonable
basis for the opinion expressed above.

As discussed in Note 15 to the 1999 consolidated financial statements (Note
16 in the 1998 consolidated financial statements), Wickes Inc. has restated
previously   issued  consolidated  financial  statements  to   change   its
accounting for a barter transaction.



                                   /s/ PricewaterhouseCoopers LLP
Chicago, Illinois
February 23, 1999 except for Note 15 in the 1999 financial statements (Note
16  in  the 1998 financial statements), as to which the date is August  31,
1999.

                                   WF-2


<PAGE>
<TABLE>
<CAPTION>
                       WICKES INC. AND SUBSIDIARIES

                        CONSOLIDATED BALANCE SHEETS

                  December 25, 1999 and December 26, 1998
                     (in thousands, except share data)



                                                            1999               1998
        ASSETS                                              ----               ----
<S>                                                     <C>                <C>
Current assets:
 Cash                                                    $      72          $      65
 Accounts receivable, less allowance for doubtful
   accounts of $4,105 in 1999 and $4,393 in 1998           110,103             92,926
 Notes receivable                                              481              1,095
 Inventory                                                 120,705            103,716
 Deferred tax asset                                          7,184              8,857
 Prepaid expenses                                            2,663              2,808
                                                           -------            -------
   Total current assets                                    241,208            209,467
                                                           -------            -------
 Property, plant and equipment, net                         50,599             45,830
 Trademark (net of accumulated amortization
   of $10,718 in 1999 and $10,496 in 1998)                   6,301              6,523
 Deferred tax asset                                         14,695             17,482
 Rental equipment (net of accumulated depreciation
   of $1,010 in 1999 and $572 in 1998)                       1,981              1,883
 Other assets (net of accumulated amortization
   of $11,463 in 1999 and $9,502 in 1998)                   19,225             10,998
                                                           -------            -------
   Total assets                                          $ 334,009          $ 292,183
                                                           =======            =======
        LIABILITIES & STOCKHOLDERS' EQUITY

Current liabilities:
 Current maturities of long-term debt                    $    -             $      16
 Accounts payable                                           53,190             54,017
 Accrued liabilities                                        25,495             20,089
                                                           -------            -------
   Total current liabilities                                78,685             74,122
                                                           -------            -------
Long-term debt, less current maturities                    220,742            191,961
Other long-term liabilities                                  3,763              2,952
Commitments and contingencies (Note 8)

Stockholders' equity (Note 9):
 Preferred stock (no shares issued)
 Common stock, $0.01 par value
    20,000,000 shares authorized
    1999 -  8,224,888 shares issued
    1998 -  8,207,268 shares issued                             82                 82
 Additional paid-in capital                                 86,870             86,787
 Accumulated deficit                                       (56,133)           (63,721)
                                                           -------            -------
   Total stockholders' equity                               30,819             23,148
                                                           -------            -------
   Total liabilities and stockholders' equity            $ 334,009          $ 292,183
                                                           =======            =======

The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                   WF-3

<PAGE>
<TABLE>
<CAPTION>

                       WICKES INC. AND SUBSIDIARIES

                   CONSOLIDATED STATEMENTS OF OPERATIONS

For the Years Ended December 25, 1999, December 26, 1998, and December 27, 1997
                   (in thousands, except per share data)


                                            1999             1998             1997
                                            ----             ----             ----
<S>                                      <C>              <C>              <C>
Net sales                                $1,084,633       $  910,272       $  884,082
Cost of sales                               830,990          694,800          681,056
                                          ---------        ---------        ---------
  Gross profit                              253,643          215,472          203,026
                                          ---------        ---------        ---------
Selling, general and administrative
 expenses                                   214,581          186,853          185,385
Depreciation, goodwill and trademark
 amortization                                 6,473            5,253            4,863
Provision for doubtful accounts               1,724            2,915            1,707
Restructuring and unusual items                -               5,932             (559)
Other operating income                       (5,768)          (6,837)         (10,689)
                                          ---------        ---------        ---------
                                            217,010          194,116          180,707
                                          ---------        ---------        ---------

  Income from operations                     36,633           21,356           22,319

Interest expense                             23,302           21,632           21,417
Equity in loss of affiliated company           -                -               1,516
                                          ---------        ---------        ---------
  Income (loss) before income taxes          13,331             (276)            (614)

Provision (benefit) for income taxes:
  Current                                     1,283            1,019            1,099
  Deferred                                    4,460             (330)            (153)
                                          ---------        ---------        ---------
      Net income (loss)                  $    7,588       $     (965)      $   (1,560)
                                          =========        =========        =========
Basic income (loss) per common share     $     0.92       $    (0.12)      $    (0.19)
                                          =========        =========        =========
Diluted income (loss) per common share   $     0.91       $    (0.12)      $    (0.19)
                                          =========        =========        =========
Weighted average common shares -
 for basic                                8,216,265        8,197,542        8,168,257
                                          =========        =========        =========
Weighted average common shares -
 for diluted                              8,330,571        8,197,542        8,168,257
                                          =========        =========        =========




The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                   WF-4

<PAGE>
<TABLE>
<CAPTION>

                       WICKES INC. AND SUBSIDIARIES
        CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

 For the Years Ended December 27, 1997, December 26, 1998 and December 25, 1999
                   (in thousands, except for share data)


                                                         Additional                     Total
                                     Common Stock         Paid-in     Accumulated    Stockholders'
                                   Shares     Amount      Capital       Deficit         Equity
                                   ------     ------      -------       -------         ------
<S>                              <C>          <C>        <C>           <C>            <C>
Balance at December 28, 1996     8,159,347     $ 82      $ 86,613      $(61,196)      $ 25,499

Net loss                                          -          -           (1,560)        (1,560)
Issuance of common stock            16,858        -            62          -                62
                                 ---------      ---       -------       --------

Balance at December 27, 1997     8,176,205       82        86,675       (62,756)        24,001

Net loss                                         -           -             (965)          (965)
Issuance of common stock            31,063       -            112          -               112
                                 ---------      ---       -------       -------         ------

Balance at December 26, 1998     8,207,268       82        86,787       (63,721)        23,148

Net income                                       -           -            7,588          7,588
Issuance of common stock            17,620       -             83          -                83
                                 ---------      ---       -------      --------        -------

Balance at December 25, 1999     8,224,888     $ 82      $ 86,870     $ (56,133)      $ 30,819
                                 =========      ===       =======      ========        =======



The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                   WF-5

<PAGE>
<TABLE>
<CAPTION>
                       WICKES INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF CASH FLOWS

For the Years Ended December 25, 1999, December 26, 1998, and December 27, 1997
                              (in thousands)

                                                                     1999             1998            1997
                                                                     ----             ----            ----
<S>                                                               <C>              <C>             <C>
Cash flows from operating activities:
Net income (loss)                                                 $  7,588         $  (965)        $ (1,560)
 Adjustments to reconcile net income (loss) to
    net cash (used in) provided by operating activities:
 Equity in loss of affiliated company                                    -               -            1,516
 Depreciation expense                                                5,852           4,785            4,395
 Amortization of trademark                                             222             222              222
 Amortization of goodwill                                              399             246              246
 Amortization of deferred financing costs                            1,510           1,447            1,401
 Provision for doubtful accounts                                     1,724           2,915            1,707
 Gain on sale of assets                                             (1,458)         (1,834)          (6,180)
 Deferred tax (benefit) provision                                    4,460            (330)            (153)
 Changes in assets and liabilities, excluding effects
    of acquisitions:
  Increase in accounts receivable                                  (16,904)        (14,053)         (12,285)
  Decrease (increase) in notes receivable                              614           2,105           (3,200)
  Increase in inventory                                            (15,831)         (1,010)          (2,034)
  Increase (decrease) in accounts payable and accrued
     liabilities                                                     3,539          10,814           (4,590)
  Increase in deferred gain                                              -               -             (670)
  Increase in prepaids and other assets                             (2,960)         (1,715)          (3,369)
                                                                   -------        --------          -------
NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES                (11,245)          2,627          (24,554)
                                                                   -------        --------          -------

Cash flows from investing activities:
  Purchases of property, plant and equipment                        (8,624)         (5,854)          (7,758)
  Payments for acquisitions                                        (12,999)              -                -
  Proceeds from sales of property, plant and equipment               4,026           4,231           13,798
                                                                   -------          ------           ------

NET CASH (USED IN) PROVIDED BY INVESTING ACTIVITIES                (17,597)         (1,623)           6,040
                                                                   -------          ------           ------

Cash flows from financing activities:
  Net borrowing (repayments) under revolving line of credit         28,782          (1,084)          16,732
  Reductions of note payable                                           (16)            (46)            (134)
  Net proceeds from issuance of common stock                            83             112               62
                                                                    ------          ------           ------

NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES                 28,849          (1,018)          16,660
                                                                    ------          ------           ------

NET INCREASE (DECREASE) IN CASH                                          7             (14)          (1,854)
Cash at beginning of period                                             65              79            1,933
                                                                    ------          ------           ------

CASH AT END OF PERIOD                                             $     72        $     65         $     79
                                                                  ========        ========         ========

Supplemental schedule of cash flow information:
  Interest paid                                                   $ 21,503        $ 20,885         $ 19,791
  Income taxes paid                                                  1,524             987            1,344

Supplemental schedule of non-cash investing
     and financing activities
  The Company purchased capital stock and assets
  in conjunction with acquisitions made during the
  period.  In connection with these acquisitions,
  liabilities were assumed as follows:
     Assets acquired                                              $ 14,850       $      -          $      -
     Liabilities assumed                                          $    529       $      -          $      -
     Purchase price payable                                       $  1,322       $      -          $      -

     The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>

                                   WF-6

<PAGE>



1.  Description of Business
- --  -----------------------

Wickes Inc. (formerly Wickes Lumber Company), through its sales and distribution
facilities,  markets  lumber,  building  materials  and  services  primarily  to
professional  contractors,  repair  and  remodelers,  and do-it-  yourself  home
owners, principally in the Midwest, Northeast and Southern United States. Wickes
Inc.'s  wholly-owned  subsidiaries  are: Lumber  Trademark  Company  ("LTC"),  a
holding company for the "Flying W" trademark;  and GLC Division,  Inc.  ("GLC"),
which subleases certain real estate to Wickes Inc.


2.   Accounting Policies
- --   -------------------

Principles of Consolidation
- ---------------------------

The  consolidated  financial  statements  present  the  results  of  operations,
financial  position,  and cash  flows of Wickes  Inc.  and all its  wholly-owned
subsidiaries (the "Company").  All significant  intercompany  balances have been
eliminated.

Fiscal Year
- -----------

The  Company's  fiscal year ends on the last  Saturday in December.  All periods
presented represent 52-week years.

Cash and Cash Equivalents
- -------------------------

The Company  considers  all highly  liquid  investments  with a maturity date of
three months or less to be cash equivalents.
Accounts Receivable
- -------------------

The Company extends credit primarily to qualified  professional  contractors and
professional repair and remodelers, generally on a non-collateralized basis.

Inventory
- ---------

Inventory  consists  principally  of finished  goods.  The Company  utilizes the
first-in,  first-out  (FIFO) cost flow  assumption  for  valuing its  inventory.
Inventory  is valued at the  lower of cost or  market,  but not in excess of net
realizable value.

Property, Plant and Equipment
- -----------------------------

Property,  plant and equipment are stated at cost and are depreciated  under the
straight-line  method.  Estimated  useful  lives  range  from 15 to 39 years for

                                   WF-7

<PAGE>



buildings and improvements. Leasehold improvements are depreciated over the life
of  the  lease.  Machinery  and  equipment  lives  range  from  3 to  10  years.
Expenditures  for maintenance and repairs are charged to operations as incurred.
Gains and losses  from  dispositions  of  property,  plant,  and  equipment  are
included in the Company's statement of operations
as other operating income.

Rental Equipment
- ----------------

Rental  equipment  consists of hand tools and power  equipment  held for rental.
This equipment is depreciated under the straight-line method over a 5-to-10 year
life.

Other Assets
- ------------

Other assets consist  primarily of deferred  financing  costs and goodwill which
are being amortized on the  straight-line  method,  goodwill over 20 to 35 years
and  deferred  financing  costs  over the  expected  terms of the  related  debt
agreements.

The Company's  investment in an  international  operation was recorded under the
equity method.  The Company's  share of losses is reflected as equity in loss of
affiliated company on the Consolidated Statements of Operations.  As of December
27,  1997,  the  Company's  investment  had been reduced to zero and there is no
obligation to make additional investments.

Amortization  expense for  deferred  financing  costs is  reflected  as interest
expense on the Company's Consolidated Statements of Operations.

Trademark
- ---------

The Company's "Flying W" trademark is being amortized over a 40-year period.

Postretirement Benefits Other Than Pensions
- -------------------------------------------

The Company  provides  certain health and life  insurance  benefits for eligible
retirees  and their  dependents.  The  Company  accounts  for the costs of these
postretirement  benefits over the employees'  working careers in accordance with
Statement  of  Financial  Accounting  Standards  ("SFAS")  No. 106,  "Employers'
Accounting for Postretirement Benefits Other Than Pensions."

Postemployment Benefits
- -----------------------

The Company provides certain other  postemployment  benefits to qualified former
or  inactive   employees.   The  Company   accounts   for  the  costs  of  these
postemployment benefits in the period when it is probable that a benefit will be
provided  in  accordance   with  SFAS  No.  112,   "Employers'   Accounting  for
Postemployment Benefits."
                                   WF-8

<PAGE>


Income Taxes
- ------------

The  Company  accounts  for  income  taxes in  accordance  with  SFAS  No.  109,
"Accounting  for Income  Taxes." Tax  provisions  and  credits  are  recorded at
statutory  rates for taxable items  included in the  consolidated  statements of
operations  regardless  of the period for which such items are  reported for tax
purposes. Deferred income taxes are recognized for temporary differences between
financial statement and income tax bases of assets and liabilities. Deferred tax
assets are reduced by a  valuation  allowance  when the Company  cannot make the
determination  that it is more likely than not that some  portion of the related
tax asset will be realized.

Earnings Per Common Share
- -------------------------

Earnings  per common  share are  calculated  in  accordance  with SFAS No.  128,
"Earnings Per Share." Weighted average shares outstanding have been adjusted for
dilution using the treasury stock method.

Use of Estimates in the Preparation of Financial Statements
- -----------------------------------------------------------

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from the estimates reported.

Impairment of Long-Lived Assets
- -------------------------------

The  Company  evaluates  assets  held for use and  assets to be  disposed  of in
accordance  with SFAS No. 121,  "Accounting  for the  Impairment  of  Long-Lived
Assets and for  Long-Lived  Assets to be Disposed Of." This  statement  requires
that long-lived assets and certain identifiable  intangibles held and used by an
entity be reviewed for impairment  whenever  events or changes in  circumstances
indicate  that the  carrying  amount  of an asset  may not be  recoverable.  The
Company  has  historically  reviewed  excess  property  held for sale,  and when
appropriate, recorded these assets at the lower of their carrying amount or fair
value (see Note 5).

Stock-Based Compensation
- ------------------------

SFAS No. 123, "Accounting for Stock-Based  Compensation,"  encourages,  but does
not require,  companies to recognize  compensation  expense for grants of stock,
stock options, and other equity instruments to employees based on the fair value
of such  instruments.  The pronouncement  requires  companies that choose not to
adopt the fair value method of  accounting  to disclose the pro forma net income
and  earnings per share under the fair value  method.  As permitted by SFAS 123,
the  Company  elected to  continue  the  intrinsic  value  method  of accounting

                                   WF-9

<PAGE>


prescribed  by APB Opinion 25. As required,  the Company has  disclosed  the pro
forma net income  and pro forma  earnings  per share as if the fair value  based
accounting  methods had been used to account for stock-based  compensation  cost
(see Note 9).

Segment Reporting
- -----------------

In June 1997,  the FASB  issued  SFAS  Statement  No.  131,  "Disclosures  about
Segments of an Enterprise and Related  Information."  This statement,  effective
for financial  statements  for fiscal years  beginning  after December 15, 1997,
requires that a public  business  enterprise  report  financial and  descriptive
information  about  its  reportable  operating  segments.  Generally,  financial
information  is required to be reported on the basis that it is used  internally
for evaluating  segment  performance  and deciding how to allocate  resources to
segments. Based on this criteria, the Company has determined that it operates in
one  business  segment,  that being the supply  and  distribution  of lumber and
building  materials  to building  professionals  and  do-it-yourself  customers,
primarily in the Midwest,  Northeast,  and South. Thus, all information required
by SFAS No. 131 is included in the  Company's  financial  statements.  No single
customer  represented  more than 10% of the Company's total sales in 1999, 1998,
and 1997.

Recently Issued Accounting Pronouncements
- -----------------------------------------

SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities,"
standardizes  the accounting  for  derivative  instruments by requiring that all
derivatives be recognized as assets and  liabilities and measured at fair value.
In June 1999, SFAS No. 137,  "Accounting for Derivative  Instruments and Hedging
Activities-Deferral  of the Effective Date of SFAS No. 133," was issued amending
SFAS No. 133 by  deferring  the  effective  date for one year,  to fiscal  years
beginning  after June 15, 2000. The Company is currently  evaluating the effects
of this pronouncement.


3.  Restructuring and Unusual Charge
- --  --------------------------------

During  1997,  the  Company  recorded a $1.5  million  restructuring  charge for
discontinued  programs and reductions in its corporate  headquarters  workforce.
The  $1.5  million  included   approximately  $0.9  million  for  severance  and
postemployment  benefits  for  approximately  25  headquarters  employees.   The
discontinued  programs  included  the  Company's  mortgage  lending,   utilities
marketing  and  certain  internet  programs.  This  charge  was offset by a $2.1
million  reduction in accrued costs for a  restructuring  plan formulated by the
Company in late 1995,  which was  completed in 1997.  The $2.1 million  reversal
included four centers  identified  for closure that had  significantly  improved
market  conditions and would remain open, as well as a change in the estimate of
facility carrying costs for sold facilities and those remaining to be sold.

                                   WF-10

<PAGE>


During the first quarter of 1998, the Company  implemented a restructuring  plan
(the "1998 Plan") which resulted in the closing or  consolidation of eight sales
and distribution and two manufacturing  facilities in February,  the sale of two
sales  and  distribution   facilities  in  March,  and  further   reductions  in
headquarters  staffing.  As a result of the 1998 Plan,  the  Company  recorded a
restructuring  charge of $5.4  million in the first  quarter  and an  additional
charge of $0.5 million in the third quarter.  The $5.9 million cumulative charge
included $4.1 million in estimated  losses on the disposition of closed facility
assets and liabilities,  $2.1 million in severance and  postemployment  benefits
related to the 1998 plan,  offset by a benefit of $300,000  for  adjustments  to
prior  years'  restructuring  accruals.  The $4.1  million in  estimated  losses
included  the  write-down  of  assets  (excluding  real  estate),  to their  net
realizable  value,  of $3.4 million and $700,000 in real estate  carrying costs.
The $2.1 million in severance and postemployment  benefits covered approximately
250 employees, 25 of which were headquarters employees,  that were released as a
result of reductions in headquarters  staffing and the closing or  consolidation
of the ten  operating  facilities.  The $300,000  benefit from prior years was a
result of accelerated  sales of previously  closed  facilities during the fourth
quarter  of 1997 and first  quarter of 1998.  The  acceleration  of these  sales
resulted in a change in the  estimate of  facility  carrying  costs for the sold
facilities.  At December 26, 1998, the accrued  liability for  restructuring had
been reduced to zero.

For further information regarding the sale of closed center real estate see Note
5.


4.  Acquisitions
- --  ------------

The Company made four acquisitions  during 1999, all component  facilities.  The
total purchase  price of these  acquisitions  was $14.3 million,  of which $13.0
million was paid in cash in 1999 with the remainder to be paid in 2000 and 2001,
payable in cash or stock at the option of the Company.  In January,  the Company
acquired  the  assets  of a  wall  panel  manufacturer  located  in  Cookeville,
Tennessee.  In March,  the  Company  acquired  the  assets  of  Porter  Building
Products, a manufacturer of trusses and wall panels,  located in Bear, Delaware.
In October,  the Company acquired the assets of Advanced Truss Systems,  Inc. of
Kings  Mountain,  North  Carolina.  Advanced Truss Systems is a manufacturer  of
engineered  wood  trusses,  servicing  the greater  Charlotte,  North  Carolina,
market. In November, the Company acquired the assets of United Building Systems,
Inc. of Lexington,  Kentucky.  United Building Systems is a manufacturer of wall
panels and roof and floor trusses, in the Lexington, Kentucky, market.

The costs of these  acquisitions  have been  allocated  on the basis of the fair
value of the assets  acquired  and the  liabilities  assumed.  The excess of the
purchase  price over the fair value of the net assets  acquired for three of the
acquisitions  resulted  in  goodwill,  which is being  amortized  over a 20-year
period on a straight-line  basis.  All  acquisitions  have been accounted for as
purchases.  Operations  of the  companies  acquired  have been  included  in the
accompanying consolidated financial statements from their respective acquisition
dates.
                                      WF-11

<PAGE>




During 1998, the Company acquired the operating assets of Eagle Industries Inc.,
a component manufacturer,  for a total cost of $1.8 million. The acquisition was
accounted for as a purchase and the cost has been  allocated on the basis of the
fair value of the assets  acquired and liabilities  assumed.  This operation has
been included in the  accompanying  consolidated  financial  statements from its
date of acquisition. The Company had no acquisitions in 1997.

The results of all acquisitions were not material to the Company's  consolidated
operations.

5.  Property, Plant, and Equipment
- --  ------------------------------

Property, plant and equipment is summarized as follows:
<TABLE>
<CAPTION>
                                       December 25,   December 26,
                                           1999           1998
                                       -----------    -----------
                                            (in thousands)
<S>                                     <C>            <C>
  Land and improvements                    $13,607        $12,115
  Buildings                                 29,634         26,341
  Machinery and equipment                   36,905         32,257
  Leasehold improvements                     3,118          3,059
  Construction in progress                   1,301            846
                                           -------        -------
  Gross property, plant, and equipment      84,565         74,618
  Less:  accumulated depreciation          (36,443)       (32,661)
                                           -------        -------
  Property, plant, and equipment
    in use, net                             48,122         41,957
  Assets held for sale, net                  2,477          3,873
                                           -------        -------
  Property, plant, and equipment, net      $50,599        $45,830
                                           =======        =======
</TABLE>

Sale of Real Estate
- -------------------

Except  for  the  sale/leaseback  of the  Company's  Succasunna,  NJ  sales  and
distribution  facility in 1997, which included a $3,000,000 note receivable that
was collected within 60 days, all sales of real estate have been for cash.

In 1999,  the Company sold five pieces of real  estate,  all of which were sales
and distribution facilities, for a net gain of $1.4 million. One property, which
                                   WF-12

<PAGE>



had been held for sale  since the first  quarter  of 1990,  had been  previously
written down by $200,000 from its original net book value and sold at a net loss
of  $23,000.  The other  four  properties,  one held for sale since 1992 and the
others since 1998, had not been  previously  written down and each were sold for
net gains.

In 1998, the Company sold nine pieces of real estate,  eight of which were sales
and distribution facilities and one, an excess parcel of land, for a net gain of
$1.6  million.  Eight of the  properties  sold had been held for sale  since the
first  quarter  of 1998 and had not been  previously  written  down  from  their
original net book value. The ninth property,  which had been held for sale since
1989,  had been  previously  written down by $709,000 from its original net book
value and sold at a net loss of $59,000.

In 1997,  the  Company  sold 12  pieces  of real  estate  for a net gain of $6.0
million.  These  transactions  included  the  sale/leaseback  of  the  Company's
headquarters and the Succasunna sales and distribution  facility and the sale of
nine sales and  distribution  facilities  and one excess  parcel of land. Of the
properties  sold,  one sales and  distribution  facility was held for sale since
1989, had been previously written down $99,600 from its original net book value,
and sold at a loss of $100,400.  The other 11 properties had not been previously
written  down  from  book  value  and had  been  held  for  sale  since  1992 (2
properties), 1995 (4 properties), 1996 (2 properties) and 1997 (3 properties).

The Company  reviews  assets held for sale in  accordance  with SFAS No. 121. At
December 25, 1999,  the Company held seven  properties for resale which had been
written down to their  estimated fair market values in 1997 and prior.  In 1997,
the Company  recorded a loss of $156,000 to report land, land  improvements  and
buildings  held for sale at their fair  value.  The  Company  did not record any
impairment to the cost of assets held for sale in 1999 or 1998. Certain of these
properties are leased to others until such time that appropriate disposition can
be  affected.  These  charges are  included in the  caption  "restructuring  and
unusual items" on the Consolidated Statement of Operations.


6.   Accrued Liabilities
- --   -------------------

Accrued liabilities consist of the following:
<TABLE>
<CAPTION>
                                    December 25,     December 26,
                                        1999             1998
                                    -----------      ------------
                                            (in thousands)
     <S>                             <C>              <C>
     Accrued payroll                   $ 11,401         $  9,498
     Accrued liability insurance          5,844            4,966
     Other                                8,250            5,625
                                        -------           ------
     Total accrued liabilities          $25,495          $20,089
                                        =======          =======
</TABLE>

                                   F-13

<PAGE> F-14

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

7.  Long-Term Debt
- --  --------------

Long-term debt obligations are summarized as follows:
<TABLE>
<CAPTION>
                                        December 25,     December 26,
                                            1999             1998
                                        -----------      -----------
                                                (in thousands)
     <S>                                <C>              <C>
     Revolving line of credit             $ 120,742        $  91,961

     Senior subordinated notes              100,000          100,000

     Other                                        -               16
                                           --------         --------

     Total long-term debt                   220,742          191,977
     Less current maturities                      -              (16)
                                           --------         --------

     Total long-term debt less
        current maturities                 $220,742         $191,961
                                           ========         ========
</TABLE>

Revolving Line of Credit
- ------------------------

At December 26, 1998, the Company had a revolving  line of credit,  which was to
expire on March 31,  2001.  Under this line of credit the Company  could  borrow
against  certain levels of accounts  receivable  and inventory,  up to a maximum
credit limit of $130,000,000.

On February 17, 1999, the Company entered into a new revolving  credit agreement
with a group of financial institutions with an expiration date of June 30, 2003.
The new revolving  line of credit  provided  for,  subject to  restrictions  and
modifications  discussed below, up to $160 million of revolving credit loans and
credits.

A commitment  fee of 0.25% is payable on the unused  amount of the new revolving
line of  credit.  Until  delivery  to the  lenders  of the  Company's  financial
statements for the period ending June 26, 1999,  interest on amounts outstanding
under the new revolving  line of credit will bear interest at a spread above the
base rate of  BankBoston,  N.A. of 0.50%,  or 2.00% above the  applicable  LIBOR
rate.  After  that  time,  depending  upon the  Company's  rolling  four-quarter
interest  coverage ratio,  amounts  outstanding  under the new revolving line of
credit will bear interest at a spread above the base rate of from 0% to 0.75% or
from 1.50% to 2.25% above the applicable LIBOR rate.


On July 8, 1999,  the  revolving  credit  agreement  was  amended to clarify the
definition  of  unused  availibilty  to allow the full  amount of the  Company's
borrowing base to be included in the unused availibilty calculation.

                                   WF-14

<PAGE>



On September 9, 1999, the revolving credit agreement was amended to increase the
total  commitment from $160 million to $200 million from May 15 through November
15 of each year.  At December  25, 1999,  the amount  available  for  additional
borrowing was $38.8 million.  The  weighted-average  interest rate for the years
ending  December  25, 1999 and  December  26, 1998 was  approximately  7.72% and
8.22%, respectively.

With  delivery  to the lenders of the  Company's  financial  statements  for the
period ending September 25, 1999, the Company's  borrowing  spreads were reduced
to 1.75% above the applicable LIBOR and to 0.25% above the base rate.

Substantially all of the Company's  accounts  receivable,  inventory and general
intangibles  are  pledged  as  collateral  for the  revolving  line  of  credit.
Availability  is  limited to 85% of  eligible  accounts  receivable  plus 60% of
eligible  inventory,  with these percentages  subject to change in the permitted
discretion  of the agent for the  lenders.  Covenants  under  the  related  debt
documents  require,  among  other  things,  that  the  Company  maintain  unused
availability under the revolving line of credit of at least $15 million (subject
to increase in certain  circumstances)  and maintain  certain levels of tangible
capital funds, as defined in the loan and credit agreement.  In addition,  these
documents restrict, among other things, capital expenditures,  the incurrence of
additional debt, asset sales, dividends, investments, and acquisitions.

In conjunction with the revolving credit agreement,  the Company  terminated its
existing  interest rate swap agreement and entered into a new interest rate swap
agreement (see Note 12).

Senior Subordinated Notes
- -------------------------

On October 22, 1993, the Company  issued  $100,000,000  principal  amount of 10-
year unsecured senior subordinated notes, due December 15, 2003. Interest on the
notes is 11-5/8%,  payable semi-annually.  Covenants under the related indenture
restricts,  among other  things,  the payment of  dividends,  the  prepayment of
certain debt, the incurrence of additional debt if certain  financial ratios are
not met, and the sale of certain  assets  unless the proceeds are applied to the
notes.  In addition,  the notes  require  that,  upon a change in control of the
Company,  the Company must offer to purchase the notes at 101% of the  principal
thereof, plus accrued interest.

Aggregate Maturities
- --------------------

The aggregate  amount of long-term debt of $220.7 million matures in fiscal year
2003.

                                   WF-15

<PAGE>



8.  Commitments and Contingencies
- --  -----------------------------

At  December  25,  1999,  the Company had  accrued  approximately  $132,000  for
remediation of certain environmental and product liability matters,  principally
underground storage tank removal.

Many of the sales and distribution facilities presently and formerly operated by
the Company contained  underground petroleum storage tanks. All such tanks known
to the Company located on facilities  owned or operated by the Company have been
filled or removed in accordance with applicable  environmental laws in effect at
the time.  As a result of reviews made in  connection  with the sale or possible
sale of certain  facilities,  the Company has found petroleum  contamination  of
soil and ground  water on several of these  sites and has taken,  and expects to
take,  remedial actions with respect thereto.  In addition,  it is possible that
similar contamination may exist on properties no longer owned or operated by the
Company, the remediation of which the Company could under certain  circumstances
be held  responsible.  Since 1988, the Company has incurred  approximately  $2.0
million of costs,  net of insurance and regulatory  recoveries,  with respect to
the filling or removing of underground  storage tanks and related  investigatory
and remedial actions.  Insignificant amounts of contamination have been found on
excess properties sold over the past five years. The Company has accrued $43,000
for estimated clean-up costs at 11 of its locations.

The  Company has been  identified  as having  used two  landfills  which are now
Superfund clean up sites, for which it has been requested to reimburse a portion
of the clean up costs.  Based on the  amounts  claimed and the  Company's  prior
experience, the Company has accrued $28,000 for these matters.

The Company is one of many  defendants in two class action suits filed in August
of 1996 by  approximately  200 claimants for unspecified  damages as a result of
health  problems  claimed to have been caused by  inhalation  of silica  dust, a
byproduct of concrete and mortar mix, allegedly generated by a cement plant with
which the Company has no  connection  other than as a customer.  The Company has
entered into a cost-sharing  agreement  with its insurers,  and any liability is
expected to be minimal.

The Company is one of many  defendants  in  approximately  145 actions,  each of
which seeks  unspecified  damages,  in various  Michigan  state  courts  against
manufacturers and building  material  retailers by individuals who claim to have
suffered injuries from products containing  asbestos.  Each of the plaintiffs in
these  actions  is  represented  by  one  of  two  law  firms.  The  Company  is
aggressively  defending  these  actions and does not believe that these  actions
will have a material adverse effect on the Company.  Since 1993, the Company has
settled 30 similar actions for insignificant  amounts,  and another 224 of these
actions have been dismissed. None of these suits have made it to trial.

Losses in excess of the  $132,000  reserved as of December 25, 1999 are possible
but an estimate of these amounts cannot be made.

                                   WF-16

<PAGE>


The Company is involved in various other legal  proceedings which are incidental
to the conduct of its business.  Certain of these proceedings  involve potential
damages for which the Company's insurance coverage may be unavailable. While the
Company  does not  believe  that any of these  proceedings  will have a material
adverse effect on the Company's financial position, annual results of operations
or liquidity, there can be no assurance of this.

Leases
- ------

The Company has entered into operating leases for corporate office space, retail
space,  equipment and other items. These leases provide for minimum rents. These
leases  generally  include options to renew for additional  periods.  Total rent
expense under all operating leases was $13,640,000, $12,193,000, and $10,616,000
for the years ended December 25, 1999, December 26, 1998, and December 27, 1997,
respectively.

Future minimum commitments for noncancelable operating leases are as follows:
<TABLE>
<CAPTION>
               Year                       Amount
               ----                       ------
              <S>                        <C>
                                        (in thousands)
               2000                       $10,316
               2001                         8,684
               2002                         7,555
               2003                         5,612
               2004                         3,404
               Thereafter                  23,884
                                           ------
                 Subtotal                  59,455
               Less sublease income       ( 7,489)
                                           ------
                 Total                    $51,966
                                           ======
</TABLE>


9.  Stockholders' Equity
- --  --------------------

Preferred Stock
- ---------------

As of  December  25,  1999,  the  Company  had  authorized  3,000,000  shares of
preferred stock, none of which were issued or outstanding.

Common Stock
- ------------

The Company  currently  has one class of common stock:  Common Stock,  par value
$.01 per share.  At December 25, 1999,  there were  20,000,000  shares of Common
Stock authorized and 8,224,888 shares issued  and  outstanding. In  addition, at

                                   WF-17

<PAGE>



December 25,  1999,  895,369  shares of Common Stock were  reserved for issuance
under the Company's  1993 Long-Term  Incentive Plan and 1993 Director  Incentive
Plan.

Warrants
- --------

The Company's unexercised  outstanding warrants for 3,068 shares of Common Stock
expired in May 1998,  and,  as of  December  25,  1999,  there were no  warrants
outstanding or Common Stock reserved for issuance under warrants.

Stock Compensation Plans
- ------------------------

As of December  25, 1999,  the Company has two  stock-based  compensation  plans
(both fixed option plans),  which are described below. Under the 1993 Long- Term
Incentive  plan as amended on November 30, 1994,  the Company may grant  options
and other  awards to its  employees  for up to 835,000  shares of common  stock.
Under the 1993 Director  Incentive plan, the Company may grant options and other
awards to directors with for up to 75,000  shares.  The exercise price of grants
equals or exceeds  the market  price at the date of grant.  The  options  have a
maximum  term of 10  years.  For  non-officers,  the  options  generally  become
exercisable  in equal  installments  over a three-  year period from the date of
grant. For officers the vesting periods can vary by grant.

Since  the  Company  applies  APB  Opinion  25 and  related  interpretations  in
accounting  for  its  plans,  no  compensation   cost  has  been  recognized  in
conjunction  with  these  plans.   Had  compensation   cost  for  the  Company's
stock-based  compensation  plans been  determined  consistent with SFAS 123, the
Company's  net income and  earnings per share would have been reduced to the pro
forma amounts indicated below (in thousands, except per share data):

<TABLE>
<CAPTION>

Year                                   1999        1998         1997
- ----                                   ----        ----         ----
<S>                 <S>              <C>          <C>        <C>
Net income (loss)   As reported      $7,588       $(965)     $(1,560)
                    Pro forma        $7,357     $(1,082)     $(1,772)

Basic income        As reported        $.92       $(.12)       $(.19)
  (loss) per share  Pro forma          $.90       $(.12)       $(.19)

Diluted income      As reported        $.91       $(.12)       $(.19)
  (loss) per share  Pro forma          $.88       $(.12)       $(.19)
</TABLE>

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions  used for grants in 1999,  1998,  and 1997,  respectively:  dividend
yield of 0% for all years,  expected  volatility of 49%, 48%, and 43%; risk-free
interest rates of 5.1%, 5.6%, and 6.6%; and expected lives
of 5.6, 5.6, and 6.6 years.

                                   WF-18

<PAGE>


A summary of the status of the Company's fixed stock option plans as of December
25, 1999,  December 26, 1998, and December 27, 1996 and changes during the years
ended on those dates is presented as follows:

<TABLE>
<CAPTION>
                             1999                  1998                1997
                             ----                  ----                ----
                           Weighted              Weighted            Weighted
                            Average               Average             Average
                            Exercise              Exercise            Exercise
Fixed Options           Shares    Price        Shares     Price     Shares     Price
- -------------           ------    -----        ------     -----     ------     -----
<S>                     <C>       <C>          <C>        <C>       <C>        <C>
Outstanding beginning
  of  year              734,263  $ 7.67        668,283   $10.09     612,282    $10.94
Granted                 121,475  $ 4.85        238,750  $  3.45     108,350   $  5.12
Exercised                (3,617) $ 3.91        (11,014) $  4.55           -       n/a
Forfeited-nonvested     (33,290) $ 4.33        (97,070) $  9.71     (46,981)  $  8.22
Forfeited-exercisable   (30,759) $12.33        (64,686) $  9.71      (5,168)  $ 22.36
Expired                       -     n/a              -      n/a           -       n/a
Canceled                      -     n/a              -      n/a        (200)   $15.00
                         ------   -----         ------     ----       -----     -----

Outstanding end
  of  year              788,072 $ 7.22         734,263  $  7.67     668,283    $10.09

Options exercisable
     at year end        384,720 $10.23         256,627  $ 11.39     214,402    $14.26

Options available for
  future grant at
  year end              107,297                164,723              241,717
</TABLE>

Weighted-average fair value of options granted during the year where:
<TABLE>
<CAPTION>
                                             1999      1998      1997
                                             ----      ----      ----
 <S>                                       <C>       <C>       <C>
 Exercise price equals market price         $2.51     $1.62     $2.77
 Exercise price exceeds market price          n/a       n/a       n/a
 Exercise price is less than  market price    n/a       n/a       n/a
</TABLE>

The  following  table  summarizes information  about  fixed  stock  options
outstanding at December 25, 1999:

                                   WF-19

<PAGE>



<TABLE>
<CAPTION>
                        Options Outstanding               Options Exercisable
               ------------------------------------     -----------------------
                                Weighted-
                                 Average    Weighted-                 Weighted-
   Range of       Number        Remaining   Average      Number       Average
   Exercise     Outstanding    Contractual  Exercise     Exercisable  Exercise
    Prices      at 12/25/99     Life        Price        at 12/25/99  Price
    ------      -----------     ----        ------       -----------  -----
<S>             <C>            <C>         <C>          <C>          <C>
$ 3.06 - $ 5.75  584,749        7.80 years  $ 4.34       181,397      $ 4.34
$10.95 - $23.25  203,323        4.70 years  $15.48       203,323      $15.48
</TABLE>


Earnings Per Share
- ------------------

The Company  calculates  earnings per share in accordance with SFAS No. 128. The
following is the  reconciliation  of the  numerators and  denominators  used for
basic and diluted earnings per share:
<TABLE>
<CAPTION>
                                      1999        1998          1997
                                      ----        ----          ----
<S>                              <C>          <C>          <C>
Numerators:
  Net income (loss) - for basic
    and diluted EPS               $7,588,000   $(965,000)   $(1,560,000)
                                   =========    ========     ==========

Denominators:
  Weighted average common
     shares - for basic EPS        8,216,265   8,197,542      8,168,257
     Common shares from options       32,115           -              -
     Other common stock equivalents   82,191           -              -
                                   ---------   ---------      ---------

  Weighted average common
     shares - for diluted EPS      8,330,571   8,197,542      8,168,257
                                   =========   =========      =========
</TABLE>

In years where net losses are incurred,  diluted  weighted-average common shares
are not used in the calculation of diluted EPS as it would have an anti-dilutive
effect on EPS. In addition,  options to purchase 227,000 weighted-average shares
of common stock during 1999 were not included in the diluted EPS as the options'
exercise prices were greater than the average market price.


10.  Employee Benefit Plans
- ---  ----------------------

401(k) Plan
- -----------

The Company sponsors a defined  contribution 401(k) plan covering  substantially
all of its full-time  employees.  Additionally,  the Company  provides  matching
contributions up to a maximum of 2.5% of participating  employees'  salaries and
wages.  Total  expenses  under the plan for the years ended  December  25, 1999,
December  26,  1998,  and December  27, 1997 were  $1,754,000,  $1,480,000,  and
$1,606,000, respectively.


                                   WF-20

<PAGE>





Postretirement Benefits Other Than Pensions
- -------------------------------------------

The  Company  provides  life and health  care  benefits  to  retired  employees.
Generally,  employees  who have attained an age of 60, have rendered 10 years of
service and are currently  enrolled in the medical benefit plan are eligible for
postretirement  benefits.  The  Company  accrues the  estimated  cost of retiree
benefit payments during the employee's active service period.

The following tables  reconcile the  postretirement  benefit,  the plan's funded
status  and  actuarial  assumptions,  as  required  by  Statement  of  Financial
Accounting  Standard No. 132,  "Employers'  Disclosures about Pensions and Other
Postretirement Benefits."
<TABLE>
<CAPTION>
                                         December 25,        December 26,
                                             1999                1998
                                         -----------         -----------
                                                 (in thousands)
 <S>                                        <C>                 <C>
  Change in accumulated postretirement
         benefit obligation:
    Benefit obligation at beginning
         of year                             $2,749              $2,578
    Service cost                                244                 233
    Interest cost                               151                 170
    Participant contributions                     -                   -
    Claims paid                                (241)               (216)
    Actuarial gains                            (761)                (16)
    Plan amendments                               -                   -
                                              ------             ------
    Benefit obligation at year end            $2,142             $2,749
                                              ======             ======


  Change in plan assets:
    Fair value of plan assets                      -                  -

  Reconciliation of funded status:
    Funded status                            $(2,142)           $(2,749)
    Unrecognized transition obilgation             -                  -
    Unrecognized prior service cost              (39)               (49)
    Unrecognized actuarial gain                 (876)              (154)
                                             -------            -------
    Net amount recognized as other
        long-term liabilities                $(3,057)           $(2,952)
                                             =======            =======


  Weighted-average assumptions as of year-end:
    Discount rate                               8.00%              6.75%
    Expected return on assets                    n/a                n/a
    Medical cost trend                          6.00%              6.00%
</TABLE>


                                   WF-21
<PAGE>



<TABLE>
<CAPTION>
                               December 25,    December 26,   December 27,
                                  1999             1998           1997
                               -----------     -----------    -----------
                                              (in thousands)
 <S>                          <C>              <C>            <C>
  Components of net periodic
        benefit cost:
    Service cost               $   244          $   233        $   197
    Interest cost                  151              171            176
    Expected return on
        plan assets                n/a              n/a            n/a
    Amortization of transition
        obligation                   -                -              -
    Amortization of prior
        service cost               (10)             (10)           (10)
    Amortization of actuarial
        loss                       (39)               -              -
                                 -----            -----          -----
  Net periodic benefit cost     $  346           $  394         $  363
                                 =====            =====          =====


                               December 25,    December 26,  December 27,
                                  1999             1998         1997
                               -----------     -----------   -----------
                                            (in thousands)
  Weighted average assumptions
      used in computing net
      periodic benefit cost:
    Discount rate                 6.75%            7.25%        7.75%
    Expected return on
      plan assets                  n/a              n/a          n/a
    Medical cost trend            6.00%            6.00%        6.00%
</TABLE>
<TABLE>
<CAPTION>

  Health care cost trend sensitivity:        1% Increase      1% Decrease
                                             -----------      -----------
   <S>                                         <C>           <C>
    Effect on total service cost and
      interest cost components                    $  18        $  (17)
Effect on postretirement benefit obligation          47           (44)
</TABLE>


Postemployment Benefits
- -----------------------

The Company  provides  certain  postemployment  benefits to qualified  former or
inactive  employees who are not retirees.  The Company had accrued  $161,000 and
$165,000 at  December  25,  1999 and  December  26,  1998,  respectively.  These
benefits  include  salary  continuance,   severance,   and  healthcare.   Salary
continuance and severance pay are based on normal straight-line compensation and
calculated  based on years of service.  Additional  severance  pay is granted to
eligible  employees  who are 40 years of age or older and have been  employed by
the Company  five or more  years.  The Company  accrues  the  estimated  cost of
benefits provided to former or inactive  employees who have not yet retired over
the  employees'  service  period  or as an  expense  at the  date  of the  event
triggering the benefit.

                                   WF-22

<PAGE>



11.  Income Taxes
- ---  ------------
The Company and its subsidiaries file a consolidated  federal income tax return.
As of  December  25,  1999,  the Company has net  operating  loss  carryforwards
available to offset income of approximately  $35.9 million expiring in the years
2006 through 2018.

The income tax  provision  consists of both  current and deferred  amounts.  The
components of the income tax provision are as follows:

<TABLE>
<CAPTION>
                             December 25,       December 26,      December 27,
                                1999               1998               1997
                             -----------        -----------       -----------
                                              (in thousands)
<S>                          <C>                <C>               <C>
Taxes currently payable:
  State income tax            $  1,122           $  1,019          $  1,099
  Federal income tax               161                  -                 -
Deferred expense (benefit)       4,460               (330)             (153)
                               -------             ------            ------
Total income tax expense      $  5,743           $    689          $    946
                               =======            =======           =======
</TABLE>


Tax provision and credits are recorded at statutory  rates for the taxable items
included in the consolidated  statements of operations  regardless of the period
for which  such items are  reported  for tax  purposes.  Deferred  income  taxes
reflect the net effects of temporary differences between the carrying amounts of
assets and liabilities for financial reporting purposes and the amounts used for
income  tax  purposes.  The  valuation  allowance  primarily  relates  to losses
incurred  on certain  investments  which the Company  believes  may not be fully
deductible for tax purposes.  Management has determined,  based on the Company's
positive  earnings in 1999 and its expectations  for the future,  that operating
income of the Company will more likely than not be sufficient to fully recognize
its remaining net deferred tax assets. The components of the deferred tax assets
and  liabilities at December 25, 1999,  December 26, 1998 and December 27, 1997,
respectively, are as follows:

                                   WF-23

<PAGE>



<TABLE>
<CAPTION>
                                December 25,      December 26,      December 27,
                                   1999              1998              1997
                                -----------       ------------      -----------
                                                (in thousands)
<S>                             <C>               <C>               <C>
Deferred income tax assets:
Trade accounts receivable      $   1,591         $   1,727         $   1,469
Inventories                        2,016             1,813             1,895
Accrued personnel cost             1,671             2,037             2,013
Other accrued liabilities          4,515             6,051             6,743
Net operating loss                13,917            17,151            16,164
Other                              3,483             3,337             3,348
                                --------          --------          --------
Gross deferred income tax assets  27,193            32,116            31,632
Less: valuation allowance         (1,132)           (1,542)           (1,542)
                                --------          --------          --------
Total deferred income tax assets  26,061            30,574            30,090

Deferred income tax liabilities:
Property, plant and equipment      1,244             1,312             1,394
Goodwill and trademark             2,938             2,923             2,687
                                 -------          --------          --------
Total deferred income tax          4,182             4,235             4,081
                                --------          --------          --------
Net deferred tax assets        $  21,879         $  26,339         $  26,009
                                ========          ========          ========
</TABLE>

The following table summarizes significant differences between the
provision for income taxes and the amount computed by applying the
statutory federal income tax rates to income before taxes:
<TABLE>
<CAPTION>
                              December 25,      December 26,      December 27,
                                 1999              1998              1997
                              -----------       -----------       -----------
                                              (in thousands)
<S>                        <C>               <C>               <C>
Tax/ (benefit) computed at
  U.S. statutory tax rate   $    4,666        $      (96)       $     (215)
State and local taxes            1,159               662               714
Alternative minimum tax
  Differential                     161                 -                 -
Other                             (243)              123               447
                              --------          --------          --------
Total tax provision         $    5,743        $      689        $      946
                              ========          ========          ========

</TABLE>
                                   WF-24

<PAGE>



12.  Financial Instruments
- ---  ---------------------
The Company uses  financial  instruments  in its normal  course of business as a
tool to manage its assets and  liabilities.  The Company  does not hold or issue
financial instruments for trading purposes. Gains and losses relating to hedging
contracts  are  deferred  and  recorded  in  income or as an  adjustment  to the
carrying value of the asset at the time the transaction is complete. Payments or
receipts of interest under interest rate swap  arrangements are accounted for as
an adjustment to interest expense. The fair value of such financial  instruments
is determined  through dealer quotes.  For cash and cash  equivalents,  accounts
receivable, accounts payable and notes payable, the carrying amount approximates
fair value due to the short maturity of these instruments.

The estimated fair values of the Company's material financial instruments are as
follows:

Long-Term Debt
- --------------
The fair value of the Company's long-term debt, is estimated based on the quoted
market prices for the same or similar  issues or on the current rates offered to
the Company for debt of the same remaining maturities.
<TABLE>
<CAPTION>
                                         Fair          Carrying
                                        Value           Value
                                        -----           -----
                                             (in thousands)
     <S>                            <C>              <C>
     1999 Financial Liabilities:
     Long-term Debt
     Revolver                         $ 120,742       $ 120,742
     Senior Subordinated Notes           85,000         100,000

     1998 Financial Liabilities:
     Long-term Debt
     Revolver                         $  91,961       $  91,961
     Senior Subordinated Notes           84,000         100,000
</TABLE>

Lumber Futures Contracts
- ------------------------
The Company  enters into lumber  futures  contracts  as a hedge  against  future
lumber  price  fluctuations.  All futures  contracts  are  purchased  to protect
long-term pricing commitments on specific future customer purchases. At December
25, 1999, the Company had 15 lumber futures  contracts  outstanding with a total
market value of $552,000 and an immaterial net unrealized  loss. These contracts
all mature in 2000.

                                   WF-25
<PAGE>



Interest Rate Swap
- ------------------
At December 26, 1998,  the Company had in place an interest rate swap  agreement
which  effectively  fixed the  interest  rate on $40  million  of the  Company's
borrowings under its floating rate revolving line of credit at 8.11% (subject to
adjustments in certain circumstances),  for three years. This interest rate swap
was operative  while the 30-day LIBOR  borrowing  rate remained  below 6.7%. The
agreement  also  included a floor LIBOR rate at 4.6%.  At December  23, 1998 the
30-day LIBOR borrowing rate was 5.625%. The fair value of the interest rate swap
agreement,  in accordance with SFAS No. 107, at December 26, 1998 was a negative
$400,000.

On February 17, 1999, in  conjunction  with the  Company's new revolving  credit
agreement (see Note 7), the Company  terminated its interest rate swap agreement
and  entered  into a new  interest  rate  swap  agreement.  This  new  agreement
effectively fixed the Company's borrowing cost at 7.75% (based on the LIBOR plus
2.00% pricing in effect on February 17, 1999),  reduced from 8.11% under the old
agreement, for three years, on $40 million of the Company's borrowings under its
floating rate  revolving  line of credit.  At September 25, 1999,  the Company's
performance  reduced the rate charged to LIBOR plus 1.75%,  fixing the Company's
borrowing  cost on $40 million at 7.50%  through  December 25, 1999.  Unlike the
prior agreement, this interest rate swap has no provisions for termination based
on changes in the 30-day LIBOR borrowing rate.


13.  Related Party Transactions
- -------------------------------
In  February  1998,  as  part  of  the  determination  made  by the  Company  to
discontinue or sell non-core  programs,  the Company sold certain  operations to
its majority stockholder for a three-year $870,000 unsecured promissory note and
10% of future net income of these  operations  (subject to a maximum of $429,000
plus  interest).  At December  25, 1999 this  stockholder  had made  payments of
$545,046 under the promissory  note and was delinquent  with respect to required
payments of approximately $82,486 of principal and interest. The Company and the
stockholder  have reached an agreement that requires all accrued  interest to be
paid by March 31, 2000 and that extends the terms for repayment of principal.

In 1999, the Company paid approximately $660,000 in reimbursements  primarily to
affiliates of the Company's chairman,  for costs related to services provided to
the Company during 1999 by certain  employees of the affiliated  company and use
of a corporate  aircraft.  Total payments in 1998 and 1997 for similar  services
were approximately $730,000 and $1,289,000, respectively.

In June of 1996, the Company entered into a mortgage  lending  agreement with an
affiliate of the Company's chairman. In exchange for providing home construction
loans to the  Company's  customers  the Company  reimbursed  this  affiliate for
certain  start-up expenses. Reimbursements  in  1998 and 1997 were approximately

                                   WF-26

<PAGE>


$115,000 and $1,045,000,  respectively,  and were expensed as incurred.  In late
1997, this affiliate's involvement in the program ceased. No reimbursements were
made in 1999.

A former director and executive  officer of the Company was, during most of 1998
and all of 1997, a  shareholder  of the law firm that is general  counsel to the
Company.  The Company paid this firm  $741,000  and $665,000 for legal  services
provided to the Company during 1998 and 1997, respectively.


14. Other Operating Income
- --------------------------
Other  operating  income  on the  Company's  Statement  of  Operations  includes
primarily the sale or disposal of property, plant and equipment, service charges
assessed customers on past due accounts  receivables and casualty  gains/losses.
The sale of  property,  plant and  equipment  includes  the sale of 5, 9, and 12
pieces of real estate in 1999, 1998 and 1997,  respectively.  In 1998,  casualty
gains of $1.0  million  were  recorded  as a result of the  differences  between
insured replacement cost and net book value resulting from fire and storm damage
at certain of the Company's  sales and  distribution  facilities.  The following
table summarizes the major components of other operating income by year.
<TABLE>
<CAPTION>
                                              Other Operating Income
                                                    Gain/(Loss)

                                             1999      1998      1997
                                             ----      ----      ----
                                                  (in thousands)
<S>                                       <C>       <C>       <C>
Sale of property, plant
  and equipment                            $ 1,821   $ 2,111   $ 6,180
Accounts receivable service charges          2,460     2,331     2,170
Casualties                                    (556)      670      (284)
Other                                        1,927     1,725     2,623
                                            ------    ------    ------
Total                                      $ 5,652   $ 6,837   $10,689
                                            ======    ======    ======
</TABLE>

15.  Barter Transaction
- -----------------------
At any given time  approximately  1% to 2% of the Company's total inventory will
be classified as delete or obsolete merchandise.  Delete or obsolete merchandise
consists  of  inventory  that,  while  in  good  sellable  condition,   will  be
discontinued  for one of several  business  reasons.  This inventory,  which may
consist of items from any of the Company's product lines,  historically has been
marked down in value by approximately 20% to 30% of its original cost.



                                   WF-27

<PAGE>

In  September  of 1998,  the  Company  entered  into a  transaction  in which it
exchanged  delete/obsolete  merchandise,  with an  impaired  book  value of $1.2
million,  for barter  credits at a stated value of $1.6 million.  As part of the
barter  transaction  the Company had agreed to sell the  merchandise for the new
owner,  on a clearance  basis,  and remit the proceeds,  up to $350,000,  to the
owner.  The Company entered into the  transaction to free valuable  showroom and
storage  space  for new  merchandise.  The  value of this  merchandise  had been
previously  reduced from its original cost of approximately $1.6 million to $1.2
million,  based on the Company's  most recent sales  information.  Initially the
exchange was considered to be a non-monetary  exchange, as outlined under APB 29
and EITF 93-11, and no further  impairment was recorded at that time. The barter
credits were recorded as a prepaid expense with a value of $1.2 million.

Subsequent  to the second  quarter of 1999,  the Company  restated its September
1998  financial  statements to account for the barter  transaction as a monetary
transaction,  upon  receiving  written  confirmation  from a second  "Big  Five"
accounting  firm and  after  careful  review  and  concurrence  of its  Board of
Directors Audit  Committee.  A non-cash charge of $844,000 has now been recorded
to reduce the value of the inventory exchanged,  and the resulting book value of
the barter credits,  from approximately $1.2 million to $350,000. As a result of
this change,  the Company will also record  increased  future  earnings for each
dollar of barter credits used in excess of $350,000.

The following table  reconciles the amounts  previously  reported to the amounts
currently being reported in the condensed consolidated  statements of operations
for the year ended  December 26, 1998  (amounts in  thousands,  except per share
data).

<TABLE>
<CAPTION>
                                                    Restatement
                                       Previously    for Barter
                                        Reported    Transaction   As Restated
                                        --------    -----------   -----------
<S>                                    <C>          <C>           <C>
Income  (loss)  before income taxes     $    568     $   (844)     $   (276)
Provision   for  income  taxes             1,019         (330)          689
                                         -------      -------       -------
Net loss                                $   (451)    $   (514)     $   (965)

Basic and diluted loss
   per  common share                    $  (0.06)    $  (0.06)     $  (0.12)
</TABLE>


16.  Selected Quarterly Financial Data (unaudited)
- --------------------------------------------------
The following table contains selected unaudited quarterly financial data for the
years ended  December  25,  1999,  December  26,  1998 and  December  27,  1997.
Quarterly  earnings/(loss)  per share may not total to year end  earnings/(loss)
per share due to the  issuance of  additional  shares of Common Stock during the
course of the year.

                                   WF-28

<PAGE>


<TABLE>
<CAPTION>
                         QUARTERLY FINANCIAL DATA
                            Three Months Ended
           (in millions, except per share data and percentages)

                                                              Basic / Diluted
                          Net Sales as a                       Net Earnings/
                           % of Annual    Gross   Net Income     (Loss) per
                 Net Sales  Net Sales    Profit     /(Loss)     Common Share
                 ---------  ---------    ------     -------     ------------
<S>              <C>        <C>         <C>        <C>         <C>
1999
  March 27        $191.1      17.6%      $45.9      $(3.3)      $(.40)/(.40)
  June 26          288.7      26.6        66.3        3.6         .44 / .43
  September 25     325.4      30.0        73.8        5.0         .61 / .61
  December 25      279.4      25.8        67.6        2.2         .27 / .26

1998
  March 28        $168.8      18.5%      $41.0      $(6.8)      $(.83)/(.83)
  June 27          237.1      26.1        56.1        2.8          .34/.34
  September 26     261.1      28.7        60.2        2.3          .28/.28
  December 26      243.3      26.7        58.2        0.7          .09/.09

1997
  March 29        $159.3      18.0%      $36.9      $(5.2)      $(.63)/(.63)
  June 28          237.3      26.9        54.3        1.3          .16/.16
  September 27     266.3      30.1        60.3        1.8          .22/.22
  December 27      221.1      25.0        51.5        0.5          .06/.06
</TABLE>



                                   WF-29




<PAGE>



INDEPENDENT AUDITORS' REPORT

To the Directors and Stockholders of
   Buildscape, Inc. (A Development Stage Company):

We  have  audited  the  accompanying  balance  sheets  of  Buildscape,  Inc.  (a
development stage company) (the "Company") as of December 31, 1999 and 1998, and
the related  statements of operations,  stockholders'  equity (deficit) and cash
flows for the years then ended and for the period from date of inception through
December 31, 1999.  These  financial  statements are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the financial  position of Buildscape,  Inc. at December 31, 1999 and
1998,  and the results of its  operations  and its cash flows for the years then
ended and for the period from date of inception  through  December 31, 1999,  in
conformity with accounting principles generally accepted in the United States of
America.

The Company is in the  development  stage at December 31, 1999.  As discussed in
Note 1 to the  financial  statements,  successful  completion  of the  Company's
development program and, ultimately, the attainment of profitable operations, is
dependent upon future events,  including obtaining adequate financing to fulfill
its  development  activities  and achieving a level of sales adequate to support
the Company's cost structure.

Dallas, Texas
March 10, 2000

                                      BS-1

<PAGE>
BUILDSCAPE, INC.
(A Development Stage Company)

BALANCE SHEETS
DECEMBER 31, 1999 AND 1998


<TABLE>
<CAPTION>

ASSETS                                                  1999                    1998
                                                        ----                    ----
<S>                                                 <C>                     <C>

CURRENT ASSETS:
   Cash and cash equivalents                        $ 2,395,699             $    20,507
   Accounts receivable and accrued interest             102,779                  41,441
   Inventory                                             79,616                      --
   Prepaid expenses                                      99,374                  28,123
                                                    -----------             -----------

        Total current assets                          2,677,468                  90,131

FURNITURE AND EQUIPMENT - Net                           904,983                  88,826

OTHER ASSETS                                              4,568                  70,711
                                                    -----------             -----------

TOTAL                                               $ 3,587,019             $   249,668
                                                    ===========             ===========


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)


CURRENT LIABILITIES:
   Accounts payable                                 $ 1,498,107             $   108,506
   Accrued expenses                                      87,181                      --
   Note payable                                              --                 804,779
   Deferred income                                        6,250                  90,000
                                                    -----------             -----------

        Total current liabilities                     1,591,538               1,003,285

COMMITMENTS AND CONTINGENCIES (Note 6)

STOCKHOLDERS' EQUITY (DEFICIT):
   Convertible, voting preferred stock, $.01 par
    value; 3,000,000 shares authorized, 1,667,667
    issued and outstanding                            4,865,506                      --
   Common stock, $.000002 par value; 10,500,000
    shares authorized; 5,000,000 shares issued
    and outstanding                                          10                      10
   Additional paid-in-capital                         8,449,512               3,920,607
   Deficit accumulated in development stage         (11,319,547)             (4,674,234)
                                                    -----------             -----------

        Total stockholders' equity (deficit)          1,995,481                (753,617)
                                                    -----------             -----------

TOTAL                                               $ 3,587,019             $   249,668
                                                    ===========             ===========

                                      BS-2

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

BUILDSCAPE, INC.
(A Development Stage Company)

STATEMENT OF OPERATIONS
YEARS ENDED DECEMBER 31, 1999 AND 1998, AND THE PERIOD FROM
DATE OF INCEPTION THROUGH DECEMBER 31, 1999
- -----------------------------------------------------------











                                                                       Accumulated
                                                                       From Date of

                                                                    Inception Through
                                                                      December 31,

                                                                          1999                 1999                1998
                                                                          ----                 ----                ----
<S>                                                                <C>                  <C>                   <C>


REVENUES:
   Sales Revenue                                                   $    373,536         $    373,536         $         --
   Advertising Revenue                                                  203,800              173,800               30,000
                                                                   ------------         ------------         ------------

      Total revenues                                                    577,336              547,336               30,000

COST OF GOODS SOLD                                                      475,536              462,036               13,500

      Gross Profit                                                      101,800               85,300               16,500

OPERATING EXPENSE:
 Sales and Marketing                                                  3,241,754            1,645,065           1,596,689
 Advertising expense                                                  1,047,377              543,923             503,454
 Technology development                                               3,172,597            1,621,168             841,271
 General and administrative expense                                   3,570,390            1,959,752           1,610,638
 Depreciation and amortization                                          181,295              127,860              53,435
                                                                   ------------         ------------        ------------

      Total operating expense                                        11,213,413            5,897,768           4,605,487
                                                                   ------------         ------------        -----------

      Net operating loss                                            (11,111,613)          (5,812,468)        (4,588,987)

OTHER INCOME (EXPENSE):
  Interest income                                                        31,643               31,643                  --
  Other income                                                           24,810               24,810                  --
  Interest expense                                                     (264,387)            (179,140)            (85,247)
                                                                   ------------         ------------        ------------

      Total other income (expense)                                     (207,934)            (122,687)            (85,247)
                                                                   ------------         ------------        ------------

NET LOSS                                                            (11,319,547)          (5,935,155)         (4,674,234)
                                                                   ============         ============        ============


See notes to financial statements.

</TABLE>

                                      BS-3

<PAGE>

BUILDSCAPE, INC.
(A Development Stage Company)

STAATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)
YEARS ENDED DECEMBER 31, 1999 AND 1998, AND THE PERIOD FROM
DATE OF INCEPTION THROUGH DECEMBER 31, 1999
- ----------------------------------------------------------


<TABLE>
<CAPTION>

                                                                                                        DEFICIT
                                                                                                     ACCUMULATED
                                                                                     ADDITIONAL          IN THE
                                                      PREFERRED       COMMON          PAID-IN           DEVELOPMENT
                                                        STOCK         STOCK           CAPITAL             STAGE             TOTAL
                                                        ----          ------         --------          ------------         ------
<S>                                                 <C>             <C>            <C>               <C>                 <C>

BALANCE AT JANUARY 1, 1998                          $        --     $       --     $   710,158        $ (710,158)        $      --

     Issuance of 5,000, 000 shares of common
         stock at $.000002 per share                         --             10              --                 --                10

     Contribution from stockholder                           --             --       4,630,765                 --         4,630,765

     Distribution from stockholder                           --             --        (710,158)                            (710,158)

     Net loss                                                                                          (4,674,234)       (4,674,234)
                                                    -----------     -----------    -----------      -------------        ----------

BALANCE AT DECEMBER 31, 1998                                 --              10      4,630,765         (5,384,392)         (753,617)

     Issuance of 1,666,667 shares of preferred stock
         at $3.00 per share, net of issuance costs           --              --             --                 --         4,865,506

     Conversion of debt by stockholder                       --              --      3,818,747                 --         3,818,747

     Net loss                                                --              --             --         (5,935,155)       (5,935,155)
                                                    -----------     -----------     ----------      -------------       -----------

BALANCE AT DECEMBER 31, 1999                        $ 4,865,506     $        10     $8,449,512      $ (11,319,547       $ 1,995,481
                                                    ===========     ===========     ==========      =============       ===========


</TABLE>

See notes to financial statements.

                                      BS-4

<PAGE>

BUILDSCAPE INC.
(A Development Stage Company)


STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1999 AND 1998, AND THE PERIOD FROM
DATE OF INCEPTION THROUGH DECEMBER 31, 1999
- ---------------------------------------------


<TABLE>
<CAPTION>

                                                                       Accumulated
                                                                       From Date of

                                                                    Inception Through
                                                                      December 31,

                                                                          1999                 1999                1998
                                                                          ----                 ----                ----
<S>                                                                <C>                  <C>                   <C>

OPERATING ACTIVITIES:
   Net Loss                                                        $  (11,319,547)       $  (5,935,155)       $  (4,674,234)
   Adjustments to reconcile net loss to net cash used in

OPERATING ACTIVITIES:
      Depreciation and amortization                                       181,295              127,860               53,435
      Expenses paid by Riverside                                        5,340,923                   --            4,630,765
      Net changes in operating assets and liabilities:
          Accounts receivable                                            (102,779)             (61,338)             (41,441)
          Inventory                                                       (79,616)             (79,616)                  --
          Prepaid expenses                                                (99,374)             (71,191)             (28,183)
          Other assets                                                    (15,216)              66,143              (81,359)
          Accrued expenses                                              1,498,107            1,389,601              108,506
          Accounts payable                                                 87,181               87,181                   --
          Other liabilities                                                 6,250              (83,750)              90,000
                                                                   --------------        -------------        -------------

            Net cash (used in) provided by operating activities        (4,502,776)          (4,560,265)              57,489
                                                                   --------------        -------------        -------------


INVESTING ACTIVITIES- Purchase of furniture
 and equipment                                                         (1,075,630)           (944,017)            (131,613)
                                                                    -------------        ------------         ------------



FINANCING ACTIVITIES:
  Proceeds from notes payable                                           3,818,747          3,013,968              804,779
  Issuance of preferred stock and common stock                          4,865,516          4,865,506                   10
  Distribution to stockholder                                            (710,158)                --             (710,158)
                                                                    -------------       ------------         ------------

            Net cash provided by financing activities                   7,974,105          7,879,474               94,631
                                                                    -------------       ------------         ------------


NET INCREASE IN CASH AND CASH EQUIVALENTS                               2,395,699          2,375,192               20,507

CASH AND CASH EQUIVALENTS, BEGINNING
   OF PERIOD                                                               20,507             20,507                   --
                                                                    -------------       ------------         ------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                            $   2,416,206       $  2,395,699         $     20,507
                                                                    =============       ============         ============

SUPPLEMENTAL INFORMATION - Interest Paid                            $     264,837       $    179,140         $     85,247
                                                                    =============       ============         ============

NONCASH TRANSACTIONS:                                               $   3,818,747       $  3,818,747         $         --
                                                                    =============       ============         ============
  Conversion of note payable to equity

  Expenses paid by Riverside on behalf of the Company               $   5,340,923       $        --         $   4,630,765
                                                                    =============       ===========         =============



See notes to financial statements.

</TABLE>

                                  BS-5

(A DEVELOPMENT STAGE COMPANY)

NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1999 AND 1998

- --------------------------------------------------------------------------------


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      ORGANIZATION AND BUSINESS - Buildscape, Inc. (a development stage company)
      (the  "Company")  was  incorporated  on January 13, 1998, to provide home-
      building materials,  service and commerce online to consumers and profess-
      ionals in the home-building industry. Prior to incorporation,  the Company
      was funded by the Riverside Group, Inc. ("Riverside").

      On October 21, 1999, Imagine  Investments,  Inc. ("Imagine") acquired from
      Riverside 1,880,933 shares of the Company's  5,000,000  outstanding shares
      of common  stock in  exchange  for (i) the  cancellation  of $3 million of
      indebtedness  and (ii) 520,000 shares of Riverside's  common stock held by
      Imagine.  Riverside retained the remaining 3,119,067 outstanding shares of
      the Company's  common stock.  In addition,  the Company  issued to Imagine
      1,666,667 shares of the Company's  voting Series A Cumulative  Convertible
      Preferred  Stock with a $5 million  aggregate  liquidation  preference  in
      exchange for $5,000,000.  As a result of this transaction,  Riverside owns
      47% of the Company on a fully  converted  basis.  Imagine  owns 38% of the
      common shares and 100% of the preferred shares of the Company,  or 53%, on
      a fully converted basis.

      The  Company  has  experienced   cumulative   operating  losses,  and  its
      operations  are  subject to certain  risks and  uncertainties,  including,
      among others,  risks  associated  with  technology and regulatory  trends,
      evolving  industry   standards,   growth  and  acquisitions,   actual  and
      prospective  competition  by entities  with  greater  financial  and other
      resources,  the  development  of the  Internet  market  and the  need  for
      additional  capital.  There can be no assurances  that the Company will be
      successful in becoming  profitable or generating positive cash flow in the
      future. The Company is considered to be a development stage company.

      CASH AND CASH  EQUIVALENTS  - The  Company  considers  all  highly  liquid
      investment  instruments  with a maturity  date of three  months or less at
      date of purchase to be cash equivalents.

      INVENTORIES - Inventories  consist  principally  of finished goods such as
      tools and other  building  supplies  and  materials.  The Company uses the
      first-in,  first-out ("FIFO") method for valuing its inventory.  Inventory
      is  valued  at the  lower  of cost or  market,  but not in  excess  of net
      realizable values.

      FURNITURE  AND  EQUIPMENT - Furniture and equipment are stated at cost and
      are depreciated using the  straight-line  method over the estimated useful
      lives of the assets, generally three years or less.

      REVENUE  RECOGNITION - Revenue  consists of sales of products sold through
      the Company's online superstore and auction sites and of advertising fees.
      The Company  recognizes revenue when earned. In the case of product sales,
      revenue is recognized  when the product is shipped.  Advertising  revenue,
      which is all cash, is recognized over the term of the contract.

      USE OF ESTIMATES - The  preparation of financial  statements in conformity
      with generally accepted accounting  principles requires management to make
      estimates and assumptions  that affect the reported  amounts of assets and
      liabilities,  the disclosure of contingent  assets and  liabilities at the
      date of the financial  statements and the reported amounts of revenues and
      expenses  during the reporting  period.  Actual  results could differ from
      those estimates.

                                      BS-6

<PAGE>

      INCOME TAXES - On October 21, 1999,  the Company went through an ownership
      change,  which was  considered  a Section  382  exchange  in the  Internal
      Revenue  Code.  As a  result  of  this  change,  the  net  operating  loss
      carryforward  available  for use each  year will be  subject  to an annual
      limitation.

      Prior to October 21, 1999,  the Company was  included in the  consolidated
      federal  and state  income tax  returns of  Riverside.  Income  taxes were
      calculated on a separate  return  filing basis.  Subsequent to October 21,
      1999, the Company will file a separate tax return. Therefore, a portion of
      the  Company's  losses may be utilized in the  consolidated  Riverside tax
      return.

      RECENTLY  ISSUED  ACCOUNTING   PRONOUNCEMENTS  -  Statement  of  Financial
      Accounting   Standards  ("SFAS")  No.  133,   "Accounting  for  Derivative
      Instruments  and  Hedging   Activities,"  was  issued  in  June  1998  and
      establishes   standards  for   accounting  and  reporting  for  derivative
      instruments.  It requires entities to record all derivative instruments on
      the balance sheet at fair value.  Changes in the fair value of derivatives
      are  recorded  each  period in  current  earnings  or other  comprehensive
      income, depending on whether a derivative is designated as part of a hedge
      transaction  and on the  type of hedge  transaction.  The  portion  of all
      hedges not  effective  in  achieving  offsetting  changes in fair value is
      recognized  in earnings.  SFAS No. 133, as amended,  is effective  for all
      fiscal  quarters  of all  fiscal  years  beginning  after  June 15,  2000.
      Management has completed its evaluation of the impact of the provisions of
      this  statement on the  Company's  financial  statements  and believes its
      adoption will not have a material effect on its financial statements.

      COMPREHENSIVE  INCOME  - The  Company  has no  elements  of  comprehensive
      income.

      SEGMENTS - The Company is in a single-market segment.

      LONG-LIVED   ASSETS  -  The  carrying   value  of  long-lived   assets  is
      periodically  reviewed to determine whether  impairment exists. The review
      is  based  on  comparing  the  carrying   amount  of  the  assets  to  the
      undiscounted  estimated  cash flows over the remaining  useful  lives.  No
      impairment is indicated as of December 31, 1999.

2.    FURNITURE AND EQUIPMENT

      Furniture and equipment at December 31 consisted of the following:

                                                       1999              1998
                                                       ----              ----

      Computer equipment                         $   319,159       $   127,072
      Computer software                              741,505             4,541
      Furniture and office equipment                  14,966                --
                                                 -----------       -----------

      Total                                        1,075,630           131,613

      Accumulated depreciation and amortization     (170,647)          (42,787)
                                                 -----------       -----------

      Furniture and equipment - net              $   904,983       $    88,826
                                                 ===========       ===========



      Depreciation   expense  was  $127,860  and  $42,787  for  1999  and  1998,
      respectively.

                                      BS-7

<PAGE>

3.    OTHER ASSETS

      Other assets at December 31 consisted of the following:

                                                       1999             1998
                                                       ----             ----

       Organization costs                        $        --       $    81,359
       Security deposit                                4,568                --
                                                 -----------       -----------

       Total                                           4,568            81,359

       Accumulated amortization                           --           (10,648)
                                                 -----------       -----------

       Other assets - net                        $     4,568       $    70,711
                                                 ===========       ===========


      Amortization expense was $10,648 for 1998. During 1999, in accordance with
      Statement  of  Position   98-5,   "Reporting  on  the  Costs  of  Start-Up
      Activities,"  the Company  expensed the remaining  $70,711 of organization
      costs.

4.    NOTE PAYABLE

      At December  31,  1998,  the Company had a note  payable to  Riverside  of
      $804,779.  The note was  unsecured,  with  principal  payable in quarterly
      installments and including interest, calculated at Bankers Trust Company's
      prime lending rate plus 2% (9.75% at December 31,  1998),  with a maturity
      on May 15, 2001. In 1999, the note was contributed as equity by Riverside.
      At  December  31,  1999,  the  Company  did not  have  any  notes  payable
      outstanding.

5.    STOCKHOLDERS' EQUITY

      COMMON STOCK - Upon  incorporation on January 13, 1998, the Company issued
      1,000  shares of common  stock,  $0.01 par value per share,  at a purchase
      price of $10. On October 15, 1999, the Board approved a 5,000-to-1  common
      stock  split.  All  periods  presented  have been  restated to reflect the
      split.

      SERIES A CUMULATIVE CONVERTIBLE,  VOTING PREFERRED STOCK - The Company has
      authorized  the  issuance  of up to  3,000,000  shares  of  its  Series  A
      Cumulative Convertible Preferred Stock ("Series A Preferred").  On October
      21, 1999, the Company sold 1,666,667 shares, par value $0.01 per share, at
      a purchase  price of $3.00 per share.  Each  share of  preferred  stock is
      convertible  into one share of common stock and has voting rights equal to
      its applicable common stock conversion amount.  Upon the consummation of a
      qualified  public  offering  of  common  stock,  each  share  of  Series A
      Preferred  outstanding will be automatically  converted into common stock.
      In the event of  liquidation  or  dissolution,  the preferred  shares have
      liquidation  privileges of $5,000,000 before any distributions are made to
      holders of common  stock,  and  receive a pro rata share of any  dividends
      declared  for common  stock based on the number of shares of common  stock
      into which such preferred shares are then convertible.

      DISTRIBUTION TO STOCKHOLDER - In 1997, $710,158 of expenses related to the
      start-up  of  the  Company  were  paid  by  Riverside.  These  costs  were
      recognized by the Company and recorded as an equity contribution. In 1998,
      the costs incurred by Riverside prior to the  incorporation of the Company
      were repaid to Riverside and recorded by the Company as a distribution  to
      stockholder.

      CAPITAL  CONTRIBUTION FROM STOCKHOLDER - During 1998,  Riverside  provided
      services to the Company, including technical,  marketing, human resources,
      accounting,  tax and executive management.  Riverside also provided office
      space and a telephone system for home office  operations,  insurance,  and
      various office  supplies and equipment.  These services were included,  at
      cost, in the results of  operations  in the amount of $4,630,765  and as a
      capital contribution.

                                      BS-8

<PAGE>

      CURRENT  STOCK  OPTION  PLAN -  Effective  January 1,  1999,  the Board of
      Directors  approved the adoption of a stock option plan to be administered
      by a committee.  Each option is  exercisable  in  accordance  with certain
      price and vesting  restrictions.  The committee  shall,  in any agreement,
      prescribe a vesting  schedule  that governs when the option  becomes fully
      vested  and  exercisable.  Unless the  agreement  prescribes  a  different
      schedule,  the  options  shall  be  vested  and  exercisable  as  follows:
      one-third on or after the date that is one calendar year from the date the
      option was granted,  two-thirds  after two  calendar  years and 100% after
      three  calendar  years.  During 1999,  926,100  options were granted at an
      exercise  price of $1.00 per share,  of which 5,250 of these  options were
      forfeited during the year. Also during 1999, 8,000 options were granted at
      a price of $3.00 per share. As of December 1999, no options were vested or
      exercisable.

      The   Company   applies  the   provisions   of  APB  No.  25  and  related
      interpretations in accounting for its stock option plan.  Accordingly,  no
      compensation cost has been recognized for its stock option plan, since the
      exercise price of the Company's stock option grants was the estimated fair
      market  value  of the  underlying  stock  on the  date of the  grant.  Had
      compensation  costs for the stock option plan been determined based on the
      fair value at the grant date consistent with SFAS No. 123, "Accounting for
      Stock Based  Compensation," the Company's net loss for 1999 would not have
      been significantly affected.

6.    COMMITMENTS AND CONTINGENCIES

      The Company  shares  executive  offices with  Riverside  in leased  office
      spaces.  Riverside  allocates rent based on square footage to the Company.
      In addition, the Company leases offices in various states, which expire in
      2001. Future minimum commitments on operating leases at December 31, 1999,
      are as follows:

             Year ending:
                2000                          $ 118,007
                2001                             49,369
             Thereafter                              --
                                              ---------

             Total                            $ 167,376





7.    EMPLOYEE BENEFIT PLANS

      The  Company  has a  deferred  compensation  plan for all of its  eligible
      employees,  which  allows  participants  to  defer  up  to  10%  of  their
      compensation  pursuant to Section 401(k) of the Internal Revenue Code. The
      Company  matches up to a maximum of 3% of the  compensation  for employees
      contributing  up to 6%.  Employees are 100% vested in their  contributions
      and vest in the Company's  contribution  over a period of seven years. The
      Company's contribution to the 401(k) plan was $19,958 for 1999.

8.    RELATED PARTIES

      For certain costs, including office space and overhead; business services,
      such as Internet  connectivity  telephone  service;  human resources;  and
      accounting,  the Company and Riverside have entered into a shared services
      agreement.  This agreement allocates expenses to each company based on its
      proportioned  usage.  During  1999,  the Company  paid  $313,886 for these
      services.

                                      BS-9

<PAGE>

      The Company  reimburses its share of actual costs incurred from its use of
      an airplane owned by an affiliate of the President and CEO of the Company.
      The amount of expenses  reimbursed  were $202,591 and $13,068 for 1999 and
      1998, respectively.

      During 1999,  the Company had interest  expense on debt payable to Imagine
      in the amount of $121,732. The Company also paid interest in the amount of
      $57,408 to Riverside.  Also during 1999,  the Company paid  commissions to
      Wickes,  Inc., a company in which  Riverside  and Imagine own common stock
      totaling  approximately  49%,  in the amount of $43,062  from  advertising
      revenue received on advertisements over the Company's website.

9.    FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  following  disclosure  of  the  estimated  fair  value  of  financial
      instruments is made in accordance  with the  requirements of SFAS No. 107,
      "Disclosures  about Fair Value of Financial  Instruments."  The  estimated
      fair value amounts have been  determined  by the Company  using  available
      market  information  and  appropriate  valuation  methodologies.  However,
      considerable  judgment is required in interpreting  market data to develop
      the estimates of fair value.  Accordingly,  the estimates presented herein
      are not  necessarily  indicative  of the amounts  that the  Company  could
      realize  in a  current  market  exchange.  The  use  of  different  market
      assumptions and/or estimation  methodologies may have a material effect on
      the estimated fair value amounts.

      CASH AND CASH  EQUIVALENTS,  ACCOUNTS  RECEIVABLE,  ACCOUNTS  PAYABLE  AND
      ACCRUED  EXPENSES - The  carrying  amounts of these items are a reasonable
      estimate of their fair value.

      NOTE PAYABLE - Interest rates that are currently  available to the Company
      for issuance of debt with similar terms and remaining  maturities are used
      to estimate fair value for bank debt. The carrying amounts comprising this
      item are reasonable estimates of fair value.

      The fair value estimates are based on pertinent  information  available to
      management  as of December 31, 1999.  Although  management is not aware of
      any  factors  that would  significantly  affect the  estimated  fair value
      amounts, such amounts have not been comprehensively  revalued for purposes
      of these financial  statements  since that date, and current  estimates of
      fair value may differ significantly from the amounts presented.

                                      BS-10








<PAGE>





REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Stockholders,
Riverside Group, Inc.:

Our report on the consolidated financial statements of Riverside Group, Inc. and
subsidiaries  is included on page F-1 of this Form 10-K. In connection  with our
audits of such financial statements,  we have also audited the related financial
statement schedules listed in the index on page 36 of this Form 10-K.

In our  opinion,  the  financial  statement  schedules  referred to above,  when
considered in relation to the basic consolidated financial statements taken as a
whole, present fairly, in all material respects,  the information required to be
included therein.


                                                     PricewaterhouseCoopers LLP





Jacksonville, Florida
April 14,2000


                                       S-1



<PAGE>


                    Riverside Group, Inc. and Subsidiaries

                     Schedule II - Valuation and Qualifying
               Accounts for the Years Ended December 31, 1999 and
                                December 31, 1998

                             (dollars in thousands)
<TABLE>
<CAPTION>



<S>                         <C>                 <C>                     <C>              <C>


Col.A                         Col.B              Col.C                  Col.D             Col.E
                                                Additions
                            Balance at         Charged to                               Balance at
                            Beginning of       Costs and              Deduct-             End of
Description                  Period            Expenses               ions(2)             Period
- -----------                  ------            -----------           -----------         -------

1999:

Allowance for
doubtful

accounts..........          $    337         $     295              $      39             $      3


1998:

Allowance for
doubtful
accounts..........          $  4,206          $       97             $   3,966             $    337

</TABLE>



(1)      Net of reserved and collected amounts.
(2)      Allowance for doubtful accounts charged to restructuring reserve.















                                       S-2


<PAGE>



                                  SCHEDULE III
                       Riverside Group, Inc. (Parent Only)
                  Condensed Financial Information of Registrant
                                 Balance Sheets

                            (unaudited, in thousands)

<TABLE>
<CAPTION>


                                                                                    December 31,

                                                                          1999                      1998
                                                                          ----                      ----

         ASSETS
<S>                                                                    <C>                       <C>

Cash and cash equivalents                                              $      228                 $     367
Investment in real estate                                                   8,911                     9,242
Investment in Greenleaf Technologies Corp                                   1,253                        --
Investment in Wickes Inc.                                                  15,981                    12,726
Investment in Buildscape, Inc.                                               (947)                       --
Investment in subsidiaries                                                    (13)                    1,615
Other assets                                                                  280                       461
                                                                       ----------                ----------
     Total assets                                                      $   25,693                $   24,411
                                                                       ==========                ==========


         LIABILITIES & STOCKHOLDERS' EQUITY

Accrued expenses, income taxes and other
liabilities                                                            $    1,815                $    1,051
Debt and mortgage debt                                                     23,614                    21,249
                                                                       ----------                ----------
     Total liabilities                                                     25,429                    22,300


Common stockholders' equity:
Common stock, $.10 par value; 20,000,000
shares authorized, 4,767,123 and 5,278,123
issued and outstanding in 1999 and 1998                                       477                       529
Additional paid-in capital                                                 16,468                    16,838
Cumulative comprehensive income                                             1,253                        --
Retained earnings                                                         (17,934)                  (15,256)
                                                                       ----------                ----------
     Total stockholders' equity                                        $      264                     2,111

                  Total liabilities and stockholders'                  ----------                ----------
                     equity                                            $   25,693                $   24,411
                                                                       ==========                ==========



</TABLE>






                                       S-3


<PAGE>


                                  Schedule III
                       Riverside Group, Inc. (Parent Only)
                  Condensed Financial Information of Registrant
                       Condensed Statements of Operations
                            (unaudited, in thousands)
<TABLE>
<CAPTION>

                                                                         Years Ended December 31,

                                                                 1999              1998              1997
                                                                 ----              ----              ----
<S>                                                           <C>               <C>              <C>

Net investment income                                         $     (375)       $     (581)       $      644
Other income                                                          41               546               625
Equity in net income of subsidiaries, net
   of income taxes                                                (1,579)           (6,648)           (1,733)
Equity in investment in Wickes Inc.                                2,095               172                --
                                                              ----------        ----------        ----------
         Total revenues                                              192            (6,511)             (464)


Other operating costs & expenses                                     405             1,028             2,639
Interest expense                                                   2,465             2,691             3,106
                                                              ----------        ----------        ----------
         Total expenses                                            2,870             3,719             5,745

                                                              ----------        ----------        ----------
    Loss before income tax benefit                                (2,678)          (10,230)           (6,209)

Income tax expense                                                    --             2,334                --

                                                              ----------        ----------        ----------
   Net loss                                                   $   (2,678)       $  (12,564)       $   (6,209)
                                                              ==========        ==========        ==========

                                                              ----------        ----------        ----------
Loss per share of common stock                                $    (0.52)       $    (2.41)       $    (1.19)
                                                              ==========        ==========        ==========

Weighted average number of common shares
  used in computing earnings per share                         5,128,131         5,213,186         5,193,970
                                                              ==========        ==========        ==========







</TABLE>







                                                        S-4








<PAGE>










                        MODIFICATION TO CREDIT AGREEMENT


         This  Agreement  is made as of the  ____  day of  March,  2000,  by and
between  RIVERSIDE  GROUP,  INC.,  a Florida  corporation  (the  "Company")  and
MITCHELL W. LEGLER, as agent for the Holders, as defined below (the "Agent").

                               Recitation of Facts

     A. The Company, the Agent and the Holders are parties to a Credit Agreement
dated as of April 1, 1999 (the "Credit Agreement").

     B. The  capitalized  terms used herein shall have the meanings  ascribed to
them in the Credit Agreement unless other meanings are set forth herein.

     C. Section 4.3 of the Credit  Agreement  provides that,  subject to certain
conditions,  the Agent  will  release  the  Greenleaf  Shares  from the  Agent's
security  interest  upon the sale of such  shares  provided  that 50% of the net
proceed of sale is applied to prepayment of the Notes.

     D. The Company has  requested  that it be  permitted to apply up to 100% of
the net sales  proceeds  of the  Greenleaf  Shares to the payment of accrued but
unpaid  interest  due to the  Holders  on March 31,  2000 (the  "March  Interest
Payment").  The Agent has agreed to such release  upon the terms and  conditions
set forth below.

                                    Agreement

         In consideration of the release by the Agent of Greenleaf Shares as set
forth herein and for other good and valuable consideration,  the Company and the
Agent agree as follows:

     1. Use of Proceeds.  Notwithstanding  the  provisions of Section 4.3 of the
Credit  Agreement,  the net proceeds from the sale of released  Greenleaf Shares
shall be applied as follows:

     (a)  First,  100% of the net sales  proceeds  shall be applied to the March
Interest Payment;

     (b) Second,  100% of the  additional net sales proceeds shall be applied to
reduce the  principal  balance  of the Notes by the amount  applied to the March
Interest Payment under subparagraph (a);

     (c)  Thereafter,  net sales  proceeds  shall be applied  as set forth,  and
subject to the conditions, in Section 4.3 of the Credit Agreement.


                                        1


<PAGE>


        (d)  The Company agrees  that, unless the Agent shall otherwise consent,
it will sell Greenleaf  Shares which are Collateral  before selling or otherwise
disposing  of any such  shares  which  are not  Collateral  until  such  time as
prepayment of principal of the Notes has been made in an aggregate  amount equal
to the net sales  proceeds  previously  applied to the March  Interest  Payment.
Thereafter,  the  provisions  of the last  sentence of Section 4.3 of the Credit
Agreement shall apply.

     2. Principal Reduction. The Company agrees to make a principal reduction of
$550,000.00 on the Notes on or before April 30, 2000.

     3.  Ratification.  The Company hereby ratifies and confirms its obligations
under the Credit Agreement and this Agreement and represents and warrants to the
Agent that the Company has no defenses,  offsets,  counterclaim or claims in any
way  relating  to  the  Credit  Agreement  or  the  Collateral  Documents  or in
connection with any of the transactions described in the Credit Agreement.

     4. Default.  Any default under this Agreement  shall be an Event of Default
under the Credit Agreement.

         IN WITNESS WHEREOF,  the parties have executed this Agreement as of the
date above written.

                                           RIVERSIDE GROUP, INC.


                                          By  _________________________________

                                             Its_______________________________








                                            ___________________________________
                                            MITCHELL W. LEGLER, as agent for the
                                            Holders




                                        2




                                                                Exhibit 10.6
- ----------------------------------------------------------------------------

                                 AGREEMENT
                                 ---------

     THIS AGREEMENT is made and entered into as of __________, 2000, by and
between Buildscape, Inc., a Florida corporation ("Buildscape"), and  Wickes
Inc., a Delaware corporation (the "Lumber Company")

                                WITNESSETH:
                                -----------

     WHEREAS,  Buildscape  is developing and operating  an  Internet  based
business  intended  to  become  a  virtual  community  of  building  trades
professionals, their customers, their suppliers and their service providers
in  the  home  construction  and  home  improvement  industry  through  its
websites,  buildscape.com and buildscapePRO.com (the  "Site")  and  through
other communications channels;

     WHEREAS, Buildscape desires to explore with the Lumber Company various
business  opportunities, including without limitation, the distribution  of
building materials directly from local lumberyards;

     WHEREAS,  the Lumber Company is a leading full-line building materials
and finishing products retailer;

     WHEREAS, the Lumber Company desires to develop a relationship  whereby
customers of the Lumber Company may use a uniquely branded version  of  the
Site  and the internet for, among other things, placing orders for building
materials and products in designated geographic areas; and

     WHEREAS,  Buildscape  and the Lumber Company  intend  this  Agreement,
among  other  things, (i) to reflect their initial relationship  and  their
respective roles in the Lumber Company Site through a pilot period and (ii)
to  be modified as described herein upon completion of the pilot period  to
reflect more fully the final terms of such relationship and roles.


     NOW, THEREFORE, as consideration for the promises and mutual covenants
and  agreements  contained  herein, the  parties  hereto  hereby  agree  as
follows.

     Section 1.  Definitions.
                 ------------

     As used herein, the following terms shall have the following meanings:

     "Affiliate"  shall mean, with respect to a party,  any  Person  that,
     -----------
directly  or indirectly, Controls, or is Controlled by, or is under  common
Control with, such party.

<PAGE>

     "Agreement"  shall mean this Agreement, together with  the  schedules
     -----------
attached hereto.

     "BOSS" shall have the meaning given to it in Subsection 2.1 hereof.
     ------

     "Buildscape" and "BuildscapePRO" shall have the meanings set forth in
     ------------     ---------------
the preamble hereto.

     "Buildscape Trademarks" shall mean those Trademarks owned or licensed
     -----------------------
and  utilized or utilizable by Buildscape in the course of its business and
identified  in  writing  from  time to time by  Buildscape  to  the  Lumber
Company.

     "Confidential Information" means information regarding the  terms  of
     --------------------------
this  Agreement  and all trade secrets, know-how and nonpublic  information
that relates to research, development, trade secrets, know-how, inventions,
source  codes,  technical  data, software programming,  concepts,  designs,
procedures, manufacturing, purchasing, accounting, engineering,  marketing,
merchandising, selling, business plans or strategies and other  proprietary
or confidential information.

     "Control" shall mean the possession, directly or indirectly,  of  the
     ---------
power to direct or cause the direction of the management and policies of  a
Person,  whether by contract or through the ownership of voting securities,
including  the  ownership of more than fifty percent (50%) of  the  equity,
partnership or similar interest in such Person.

     "Customer Area" shall mean, with respect to the Lumber Company or  an
     ---------------
Other  Lumberyard,  the  total  geographical  area  served  by  the  retail
distribution facilities operated at the time of determination by the Lumber
Company or such Other Lumberyard. For this purpose, a distribution facility
shall be conclusively presumed to serve the area comprised within a 50-mile
radius of such facility.

     "Derivative" means (i) any enhancement, improvement or modification or
     ------------
(ii)  any  "derivative work" (as such term is defined in the U.S. Copyright
Act, as amended from time to time).

     "Initial Term" shall have the meaning set forth in Section 10 hereof.
     --------------

     "Internet" means the Internet or the World Wide Web (or any successor
     ----------
or  other  online  network including those using delivery over  television,
cable,   set   top   boxes,  intranets,  extranets  and  personal   digital
assistants).

     "Internet Lumber Operations" shall mean the sale over the Internet of
     ----------------------------
building  materials and products which are the same as or competitive  with
Lumberyard Products or National Catalog.

                                         2

<PAGE>

     "IPR" means any copyright, Trademark, patent, trade secret, or  other
     -----
intellectual   property  or  proprietary  right  of  any  kind   (including
applications  therefor  and, in the case of patents,  any  continuation  or
divisional patent applications claiming priority thereto), whether  arising
under  the  laws  of  the  United States or  any  other  nation,  state  or
jurisdiction (including any foreign equivalents thereto).

     "Lumber  Company" shall have the meaning set forth  in  the  preamble
     -----------------
hereto.

     "Lumber  Company Customer Area" shall mean the Customer Area  of  the
     -------------------------------
Lumber Company.

     "Lumber Company Customer Data" shall have the meaning given to it  in
     ------------------------------
Subsection 7.1 hereof.

     "Lumber Company Customers" shall mean current customers of the Lumber
     --------------------------
Company  and customers registering on the Site and assigned to  the  Lumber
Company.

     "Lumber Company Site" shall have the meaning given to it in Subsection
     ---------------------
2.1  hereof; provided, however, that this term shall not be deemed to refer
             ------------------
to  any  non-commerce  Internet site operated or  utilized  by  the  Lumber
Company otherwise than in conjunction with Buildscape under this Agreement.

     "Lumber  Company  Trademarks" shall mean those  Trademarks  owned  or
     -----------------------------
licensed and utilized or utilizable by the Lumber Company in the course  of
its  business  and identified in writing from time to time  by  the  Lumber
Company to Buildscape.

     "Lumberyard Products" are products inventoried, sold and  shipped  by
     ---------------------
the Lumber Company.

     "National  Catalog  Products"  are  products  sold  and  shipped  by
     -----------------------------
Buildscape.

     "Offline Lumberyard"  shall mean any Person primarily engaged in  the
     --------------------
non-Internet sale of Lumberyard Products to building professionals  or  end
users.

     "Other  Lumberyards" shall have the meaning given to it in Subsection
     --------------------
4.2 hereof.

     "Other Lumberyard Internet Agreement" shall have the meaning given to
     -------------------------------------
it in Subsection 4.2 hereof.

     "Person" shall mean any individual, corporation, partnership, limited
     --------
liability  company,  trust, association or other  entity  or  organization,
including  any  governmental  or political subdivision  or  any  agency  or
instrumentality thereof.

                                         3

<PAGE>


     "Pilot Period" shall mean the period beginning on the date hereof and
     --------------
ending  on  the earlier to occur of (i) the first anniversary of  the  date
hereof,  (ii)  the  date  the  Relationship  Managers  agree  pursuant   to
Subsection 3.2 hereof that the Lumber Company Site is ready to be  provided
to additional markets or (iii) the date the parties agree to terminate this
Agreement.

     "Relationship  Managers"  shall have  the  meaning  given  to  it  in
     ------------------------
Subsection 5.3 hereof.

     "Site" shall have the meaning set forth in the preamble hereto.
     ------

     "Third Party" shall mean any Person that is not a party hereto  or  a
     -------------
wholly owned Affiliate of a party hereto.

     "Trademark(s)" means all common law or registered trademarks,  logos,
     --------------
service  marks, trade names, Internet domain names and trade  dress  rights
and  similar or related rights arising under any of the laws of the  United
States  or  any  other  country or jurisdiction, whether  now  existing  or
hereafter adopted or acquired.

     Section 2.  General.
                 --------

     2.1   General Agreements of the Parties.  Buildscape and  the  Lumber
           ----------------------------------
Company  desire  to explore the feasibility of developing and  operating  a
uniquely branded version of the Site (the "Lumber Company Site") that  will
be the Lumber Company's primary direct Internet presence for Lumber Company
Customers  for  the  purposes of (i) attracting home building,  remodeling,
home   improvement,  decorating,  home  management,  property   management,
restoration   and  light  construction  trade  professionals   and   do-it-
yourselfers to participate in the Site's on-line community and (ii) selling
over  the Internet National Catalog Products and Lumberyard Products.   The
parties  contemplate  that the features and functions  of  the  Site  would
generally provide for:

[CERTAIN  CONFIDENTIAL MATERIAL HAS BEEN OMITTED AND FILED SEPARATELY  WITH
THE S.E.C. PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT ]

     2.2    Collaboration.   Buildscape  and  the  Lumber  Company   will
            --------------
collaborate  to  develop  the look, feel and functionality  of  the  Lumber
Company  Site,  subject  to  constraints  imposed  by  Buildscape's  design
intentions,  support  requirements and technology architecture,  making  it
accessible  by current and potential Lumber Company Customers.

                                         4


<PAGE> 5

     2.3   Maintenance of the Lumber Company Site.  Once developed, it  is
           ---------------------------------------
contemplated that Buildscape would use reasonable best efforts to  maintain
the  Lumber Company Site in order that availability, reliability,  security
and  response  time meet the then current generally accepted standards  for
business to business e-commerce sites on the World Wide Web.

     2.4  General Guidelines.  Buildscape and the Lumber Company currently
          -------------------
contemplate  that the Site and the Lumber Company Site would  be  generally
operated in accordance with the guidelines set forth on Schedule 1  hereto.
The  parties  agree to use their reasonable best efforts to reach  specific
agreement on all aspects of the matters described on such schedule  and  to
enter into an amendment to this Agreement reflecting such agreements on  or
prior  to   completion of the Pilot Period, subject to  the  terms  of  the
termination provisions stated in Subsection 11.2 hereof.

     2.5  Technology Integration.  The integration of the Lumber Company's
          -----------------------
and  Buildscape's  information systems and  the  development  of  a  highly
integrated  computer interface, including business rules and  data  formats
for  the  purposes  of conducting product transactions through  the  Lumber
Company  Site  will  generally take place in accordance with  the  mutually
agreed  terms that will be incorporated in the amendment to this  Agreement
contemplated  by Subsection 2.4 hereof. Each party will pay its  own  costs
associated  with such technology integration.  Each party will provide  all
necessary  technical support on an on-going basis in order to maintain  and
enhance the technical interface contemplated hereby.

     Section 3.  Pilot Program and Deployment.
                 -----------------------------

     3.1   Pilot  Program.    The Lumber Company and Buildscape  agree  to
           ---------------
identify,  within  30 days of the date hereof, a market  from  among  those
markets  currently  served by the Lumber Company to be used  as  the  Pilot
Market.   Buildscape will use good faith efforts (i) to commence a  limited
pilot program in this market within 120 days of the date hereof, consisting
of  selected  Lumber Company Customers and features of the  Lumber  Company
Site and with the intent to deploy the Lumber Company Site in such a way as
to  gain a detailed understanding, among other things, of the needs of such
customers,  the relative attractiveness of  various features of the  Lumber
Company  Site  to  such  customers,  the  economics  of  the  relationships
contemplated  hereby,  and  the nature and  extent  of  the  interface  and
integration required for full functionality of the Lumber Company Site; and
(ii)  to  test,  revise as necessary and make ready for deployment  to  all
Lumber  Company  Customers in the test market all features  of  the  Lumber
Company  Site  within  210  days  of the  date  hereof.   It  is  currently
contemplated that the limited pilot program will be commenced  in  February
2000 and completed in July 2000.

                                         5

<PAGE>

     3.2   Deployment.  After the Lumber Company Site has become fully
           -----------
operational and made available to all Lumber Company Customers in the  test
market area, and when the Relationship Managers agree the parties are ready
to  provide the Lumber Company Site to additional markets, a schedule  will
be  established  to identify the order in which the Lumber Company  markets
will  be  given access to the Lumber Company Site, and the responsibilities
of  each party to achieve that goal.  This schedule will be incorporated in
a  written document signed by the parties and attached to, and made a  part
of,  this  Agreement  as a schedule hereto. Prior to  commencement  of  the
activities contemplated on such schedule, the parties will enter  into  the
amendment to this Agreement contemplated by Subsection 2.4 hereof

     3.3   Reasonable  Best Efforts. The parties agree  that  to  a  great
           -------------------------
extent,  the  complete development and implementation of currently  planned
features and functions of the Lumber Company Site, and full enhancement  of
the  Site and the Lumber Company Site in the future, will require a  close,
working relationship and significant input and contribution from the Lumber
Company of management efforts, capital expenditures, sales initiatives  and
the  Lumber Company Customer Data.  In this regard, the parties  intend  to
use  their  reasonable best efforts to maximize the attractiveness,  appeal
and reputation of the Lumber Company Site.

     Section 4.  Relationships and Restrictions.
                 -------------------------------

     4.1   Lumber Company.  During the term of this Agreement, the  Lumber
           ---------------
Company  shall  not  directly engage on its own behalf in  Internet  Lumber
Operations,  shall  utilize the Lumber Company Site as  its  sole  Internet
presence  for Internet Lumber Operations, and shall not promote  any  other
Internet   site   for  Internet  Lumber  Operations.  The  Lumber   Company
acknowledges and agrees that the development, construction, programming and
hosting  of  the  Lumber  Company Site involves significant  investment  by
Buildscape  and is being undertaken in reliance upon the representation  by
the  Lumber Company that it will maintain a continued economic relationship
with  Buildscape pending successful completion of the Pilot  Market  effort
and  substantially  as set forth in this agreement.  Nothing  herein  shall
restrain  the  Lumber Company from selling products through,  or  providing
related product support for, other third party Internet sites.

     4.2  Buildscape.  During the term of this Agreement, Buildscape agrees
          -----------
that  Buildscape  will  use the Lumber Company exclusively  for  fulfilling
local deliveries of Lumberyard Products in the Lumber Company Customer Area
subject  to  the  conditions set forth below.  Nothing  contained  in  this
Agreement  shall prohibit Buildscape from entering into and performing  any
agreement with other lumberyards for Internet Lumber Operations (an  "Other
Lumberyard  Internet Agreement", and such lumberyards "Other  Lumberyards")
within the Lumber Company Customer Area; provided that (i) Buildscape  will
                                         --------
use  good  faith efforts to select such Other Lumberyards so as to minimize
the extent to which the Lumber Company and any Other Lumberyard would serve
the  same customer territories, while seeking to provide service to as much
of the United States as possible, and (ii) Buildscape may not enter into an
Other Lumberyard Internet Agreement with an Other Lumberyard whose Customer
Area  includes  more than 20% of the Lumber Company Customer  Area  without
obtaining the consent of the Lumber Company, which may be withheld  in  the

                                         6

<PAGE>

Lumber Company's sole discretion.  Subject to the foregoing sentence,  both
parties  acknowledge that some overlap of customer territories  will  occur
between the Lumber Company and Other Lumberyards.

     4.3   Promotional Activities.  (a)  During the term of this Agreement,
           -----------------------
the  Lumber Company will not promote the Internet Lumber Operations of  any
Person other than Buildscape.

        (b)  Buildscape shall not display the Trademark  of  any  Person
primarily  engaged  in  operations competitive to those  conducted  by  the
Lumber Company within the Lumber Company Site.

     4.4   Nature of Relationship.  The parties are independent contractors
           -----------------------
under this Agreement. Each party acknowledges and agrees that it is not and
will  not  be during the term of this Agreement an employee or an agent  of
the  other  party. Nothing in this Agreement will be deemed to  constitute,
create, give effect to or otherwise recognize a joint venture, partnership,
franchise or business entity of any kind. Nothing in this Agreement will be
construed as providing for the sharing of profits or losses arising out  of
the efforts of the parties hereto.

     Section 5.  Relationship Modification Process.
                 ----------------------------------

     5.1  Intentionally Omitted.
          ----------------------

     5.2   Area Liaisons.  (a)  The parties shall each appoint liaisons  in
           --------------
each  of  the  following areas:  (i) information technology, (ii)  finance,
(iii) merchandising, (iv) distribution, (v) marketing, (vi) operations, and
(vii)  customer  recruiting  (the "Area Liaisons").   The  respective  Area
Liaisons  shall  be  available to meet on an ad hoc basis  to  oversee  and
address  issues,  interpretations of this  Agreement  and  business  rules,
complaints  and  expansion  of  the  relationship  contemplated   by   this
Agreement.   All of the Area Liaisons shall meet, either in  person  or  by
teleconference,   at   least  once  each  calendar   quarter   to   discuss
opportunities, general strategies and goals of the parties with respect  to
the Site.

        (b) All recommended changes to the relationship contemplated hereby,
after  appropriate study and discussion, shall be forwarded in  writing  by
the  Area Liaisons to the Relationship Managers.  In addition, any  dispute
not  resolved  by the Area Liaisons after appropriate discussion  shall  be
referred to the Relationship Managers for resolution.

     5.3   Relationship Manager.  (a)  Each party shall appoint  a  senior
            ---------------------
executive  officer  to  oversee  and have overall  responsibility  for  the
administration of this Agreement and the business relationship contemplated
by  this Agreement (the "Relationship Manager").  The Relationship Managers
shall  meet, either in person or by telephone conference, as needed and  in
no event less than once each month.

                                         7

<PAGE>

        (b) The  Relationship Managers shall consider proposed  changes  or
modifications  to the relationship contemplated hereby.  All  decisions  of
the  Relationship  Managers shall be reflected in a  written  amendment  to
either the process manual (to be mutually developed by the parties) or this
Agreement,  signed by the Relationship Managers.  Any dispute not  resolved
by  the  Relationship  Managers will be subject to the  dispute  resolution
procedures set forth in Section 16 hereof.

     Section 6.  Compensation.
                  -------------

     The  respective  compensation of Buildscape and  the  Lumber  Company
hereunder is described on Schedule 2 hereto.
                          ----------

     Section 7.  Data; Reports and Records; Audit Procedures.
                 --------------------------------------------

     7.1  Historical Data Sharing.  The Lumber Company will, to the extent
          ------------------------
reasonably  possible, develop and share with Buildscape the Lumber  Company
Customer  account data and profiles, including but not limited to  previous
buying  patterns, knowledge of their building activity, average  number  of
projects,  average  project  costs and other information  ("Lumber  Company
Customer Data"), to aid in the initial development of customer profiles for
the  Lumber  Company Site. The Lumber Company will share  such  the  Lumber
Company  Customer account data and profiles on a market by market basis  in
preparation  for, and reasonably in advance of, introducing new  geographic
markets to the Lumber Company Site.

     7.2   Data  Ownership.  The Lumber Company and  Buildscape  will,  as
           ----------------
between one and the other, own the Lumber Company Customer Data as follows:
(1)  the  Lumber  Company  will own all the Lumber  Company  Customer  Data
relating  to the Lumber Company Customers who place their orders  with  the
Lumber  Company other than through the Lumber Company Site; (2) the  Lumber
Company  and  Buildscape will own jointly all the Lumber  Company  Customer
Data  relating  to  the Lumber Company Customers whose  orders  are  placed
through the Lumber Company Site; and (3) Buildscape will own all the Lumber
Company  Customer Data as it specifically relates to orders placed  by  the
Lumber Company Customers through versions of the Site other than the Lumber
Company Site.

     7.3   Reports.   Buildscape  shall  furnish  to  the  Lumber  Company
           --------
quarterly  reports  regarding Lumber Company Customers  in  such  form  and
containing  such information as to which the parties may reasonably  agree.
Buildscape  shall  keep true and complete records of all  transactions  and
correspondence  with  Lumber  Company  Customers.  Such  records  and   all
accounting records of Buildscape pertaining to the Lumber Company Customers
hereunder may be examined by representatives of the Lumber Company, whether
during  or  after the term of this Agreement, during normal business  hours
upon  reasonable  advance written notice and subject  to  the  Buildscape's
reasonable security and confidentiality provisions.,

                                         8

<PAGE> 9

     7.4  Audit Procedures.  (a)  The Lumber Company will be entitled, once
          -----------------
during  any six-month period (except as provided below), to audit,  at  the
Lumber Company's expense, Buildscape's records with respect to sales to the
Lumber  Company  Customers through the Lumber Company Site to  ensure  that
the  fees  paid  to  the  Lumber Company pursuant  to  this  Agreement  are
accurate.  Buildscape  will be entitled, once during any  six-month  period
(except  as provided below), to audit, at Buildscape's expense, the  Lumber
Company's  records  with respect to sales to the Lumber  Company  Customers
through the Lumber Company  Site to ensure that the fees paid to Buildscape
pursuant  to this Agreement are accurate.  If a party discovers a  Material
Discrepancy, (i) then the party causing the audit will be reimbursed by the
other  party for all reasonable costs of the audit, including costs of  any
reimbursement to the other party, and (ii) such party will be  entitled  to
conduct the audits contemplated by this Section 7.4 once during any  three-
month  period until two consecutive audits have been conducted without  the
discovery of any Material Discrepancy.  All amounts discovered in the audit
and  agreed  to that are less or more than the contracted amount,  will  be
paid  to  the  appropriate party within five days of agreement  as  to  the
difference  and  will bear interest at a rate of one and  one-half  percent
(1.5%)  for  each  whole month after the payment was due,  or  such  lesser
amount necessary to comply with all applicable laws.

        (b) The  audits contemplated by this Subsection 7.4 shall  only  be
conducted  upon reasonable advance written notice and subject to the  other
party's  reasonable security and confidentiality provisions.   The  parties
agree to cooperate with each other in these reviews, furnish the other with
reasonably requested information in a timely manner, and provide the  other
with reasonably timely access to personnel during normal business hours for
audit purposes at no charge; provided, however, that a party may charge the
other for its reasonable costs for any technical resources or extraordinary
personnel  time  required  by the other and necessary  for  such  audit  or
verification report.

        (c) A "Material Discrepancy" in fees paid to the Lumber Company  or
Buildscape will be deemed to occur if the total amount of fees due a  party
based  on the audit report exceeds the amount of fees actually paid by  the
other  party by five percent (5%) or more.  If a party discovers a Material
Discrepancy,  after  reviewing  applicable  supporting  documentation,  the
parties will promptly attempt to agree on such analysis.  If it is agreed a
Material  Discrepancy occurred, then the party causing the audit  shall  be
reimbursed  by  the  other party for all reasonable  costs  of  the  audit,
including  costs  of  any reimbursement to the other  party  for  technical
resources  or  extraordinary personnel time, as described in  (a)  and  (b)
above.  In all other circumstances, the auditing party will bear the  costs
of  audits performed by or at its direction.  If the parties are unable  to
agree, the parties will follow the dispute resolutions found in Section  16
hereof.

                                         9

<PAGE>

        (d) Any amounts discovered in the audit that are less or more  than
the  contracted  amount, and that are not disputed, will  be  paid  to  the
appropriate party within 5 days of agreement as to the difference.

     7.5    Confidentiality of Customer Data. Except as  provided  in  this
            ---------------------------------
Section 7, Buildscape will neither transmit nor disclose the Lumber Company
Customer  Data  owned by the Lumber Company or jointly owned by  Buildscape
and the Lumber Company to any third party, including Other Lumberyards,  or
permit  such  data  to be utilized in any manner by any  Other  Lumberyard.
Buildscape may utilize the Lumber Company Customer Data owned by the Lumber
Company  or  jointly  owned by Buildscape and the Lumber  Company  for  the
purposes  of marketing various products and services to the Lumber  Company
Customers,  provided  that such the Lumber Company Customer  Data,  to  the
extent that it particularly identifies a customer, is not disclosed to  any
third parties and such products and services are not being offered directly
by  Other  Lumberyards  to  the  Lumber Company  customers.   Additionally,
Buildscape may use aggregate and statistical information and otherwise  use
the  Lumber Company Customer Data for any purpose so long as such data does
not identify the Lumber Company or a Lumber Company Customer.  This Section
7 shall survive the termination of this Agreement.

     Section 8.  Trademark and Technology License.
                 ---------------------------------

     8.1  Buildscape Grant.  Buildscape hereby grants to the Lumber Company
          -----------------
and  any  of  its  wholly  owned  entities a  non-exclusive,  royalty-free,
worldwide license in all jurisdictions in which Buildscape has any  rights,
to  use,  reproduce,  distribute and display the Buildscape  Trademarks  as
authorized  in this Agreement, subject to mutual agreement of  the  parties
hereto.

     8.2   Lumber  Company  Grant. The Lumber  Company  hereby  grants  to
           -----------------------
Buildscape  a  non-exclusive,  royalty-free,  worldwide  license   in   all
jurisdictions  in  which  the  Lumber  Company  has  any  rights,  to  use,
reproduce,  distribute  and  display  the  Lumber  Company  Trademarks   as
authorized  in this Agreement, subject to mutual agreement of  the  parties
hereto.

     8.3   Quality  Control. Each party will have the  right  to  exercise
           -----------------
quality  control over the use of its Trademarks by the other party  to  the
degree  necessary, in the sole opinion of the owner of such Trademarks,  to
maintain the validity and enforceability of such Trademarks and to  protect
the  goodwill  associated therewith.  Each party will, in its  use  of  the
other's  Trademarks, adhere to a level of quality at least as high as  that
used by such party in connection with its use of its own Trademarks. If the
owner  of  a Trademark, in its reasonable opinion, finds that use  of  such
Trademark  by  the  other party materially threatens the goodwill  of  such
Trademark,  the  user of such Trademark will, upon notice from  the  owner,
immediately, and no later than ten (10) days after receipt of such  owner's
notice,  take all measures reasonably necessary to correct the deviation(s)
or misrepresentation(s) in, or misuse of, the applicable Trademark.

                                        10

<PAGE>

     8.4   Use.    Each  party  shall use the  other's  Trademarks  in
           ----
accordance  with  sound trademark and trade name usage  principles  and  in
compliance  with all applicable laws and regulations of the  United  States
(including  all  laws and regulations relating to the  maintenance  of  the
validity  and  enforceability of such Trademarks)  and  will  not  use  the
Trademarks  in  any  manner  that  might  tarnish,  disparage,  or  reflect
adversely  on the Trademarks or the owner of such Trademarks.   Each  party
shall  use, in connection with the other's Trademarks, all legends, notices
and markings required by law.  No party may materially alter the appearance
of  another's  Trademarks in any advertising, marketing,  distribution,  or
sales  materials, or any other publicly distributed materials  without  the
prior written consent of the other party.

     8.5   Lumber  Company IPR License.  Lumber Company  hereby  grants  to
           ----------------------------
Buildscape, to the extent it is permitted to do so under applicable law and
agreements, if any, pursuant to which the Lumber Company has acquired  such
content,   a  non-exclusive,  non-sublicenseable,  royalty-free,  worldwide
license  to  reproduce, distribute, publicly perform, publicly display  and
digitally  perform  and  prepare  Derivative  works  of  all  Content    in
conjunction  with the Site or the Lumber Company Site where  such  Content:
(i)  has been included   at any time in the Site or Lumber Company Site  or
(ii)  has  been included in any IPR subject to Joint IPR Rights.   As  used
herein "Content" means all text, pictures, sound, graphics, video and other
data  supplied by Lumber Company to Buildscape pursuant to this Agreement),
as such Content may be modified from time to time.

     Section 9.  Intellectual Property.
                 ----------------------

     9.1   Preexisting Property. All IPR owned by a party prior to the date
           ---------------------
of this Agreement will remain the sole property of such party.

     9.2   Developed Property.  (a)  All IPR created solely by  one  party
           -------------------
(the  "Sole  IP  Rights")  in  connection with its  activities  under  this
Agreement will be owned by such party.

        (b) All IPR created jointly by both parties (the "Joint IP Rights")
in  connection with their activities under this Agreement will  be  jointly
owned by both parties and each party will be free to exploit such Joint  IP
Rights  without  accounting  to  the other,  provided,  however,  that  all
                                             -------------------
modifications, enhancements, revisions, Derivative works or  other  changes
(collectively  "Changes")  made  solely by either party  to  any  IPR  that
originally   was  subject  to  Joint IP Rights  shall be subject   only  to
Sole   IP  Rights and the other party shall have no rights  to such Changes
under this Agreement or otherwise.

                                        11


<PAGE>

        (c) Notwithstanding Subsections 9.1 and 9.2 hereof, in the event that
Buildscape develops, solely or jointly, any modifications, improvements  or
enhancements  to  the  Site and/or the Lumber Company Site,  including  all
computer   hardware   and   software  interface  technology   and   related
specifications  which  enable the Site and/or the Lumber  Company  Site  to
interface or communicate with the Lumber Company's information systems, and
any  training materials related to the Site and/or the Lumber Company  Site
("Site  Improvements"), all IPR in and to such Site Improvements  shall  be
owned solely by Buildscape and considered Buildscape's Sole IP Rights,  and
the Lumber Company hereby assigns all right, title and interest it may have
in such IPR to Buildscape.  The Lumber Company will provide Buildscape with
all  reasonable  assistance to perfect and otherwise  enforce  Buildscape's
rights in the Site Improvements.

     9.3   Protection  of Joint IP Rights.  The parties will  cooperate  in
           -------------------------------
developing  a  strategy  for  identifying and protecting,  prosecuting  and
maintaining  the  Joint IP Rights, including registering  or  applying  for
patent, utility model or copyright rights ("Filings") to protect or perfect
rights  in and to such Joint IP Rights.  All costs incurred by the  parties
directly in connection with the making and prosecution of such Filings  and
maintenance of Joint IP Rights will be borne equally by the parties.   Each
party  will  cooperate  and  supply  any  information  that  is  reasonably
necessary to assist the other in the preparation, filing and prosecution of
documentation  necessary to protect the Joint IP Rights.  Such  cooperation
will  include  the  execution  of any and all  documentation  necessary  to
properly  complete any Filing.  In the event that either party declines  to
protect any specific Joint IP Right, then the other party may, in its  sole
discretion, take whatever action it deems appropriate at its sole cost  and
expense, including making such Filings as it deems appropriate, to  protect
any  aspect of the Joint IP Rights in the name of such party as sole  owner
of such Joint IP Rights.

     All other Joint IP Rights, and especially those in the nature of trade
secrets,  will  be identified specifically by the parties  and  appropriate
measures  adopted  to safeguard the value thereof.  The parties  may  issue
instructions  to  guide  the handling of all Joint IP  Rights  constituting
trade  secrets  which will be reasonable under the circumstances.   In  any
event,  each  party  will  be obliged to treat these  Joint  IP  Rights  in
accordance with the same degree of care such party uses to protect its  own
trade secrets, but in any event not less than a reasonable degree of care.

     9.4   Enforcement of Rights in Joint Intellectual Property.  (a)   If
           -----------------------------------------------------
either  party  believes that any Joint IP Right is being  infringed  or  is
being  misused by a third party, such party will promptly notify the  other
party of such infringement or misuse.  If, within sixty (60) days from  the
date  such  notice is received, the parties agree that action is warranted,
the  parties  will  cooperate in the filing and  maintenance  of  a  claim,
demand,   investigation,  suit  or  other  proceeding  (an  "Action"),   as
appropriate,  regarding such infringement or misuse.  Each of  the  parties
will bear its own internal costs and expenses in connection with the filing
and prosecution of such Action, and out-of-pocket fees and expenses will be
borne  equally by the parties.  All damages, profits, awards and  royalties
obtained  by  the  parties in connection with such Action  will  be  shared
equally.

                                        12

<PAGE>

        (b) If either party declines to participate in, or the parties  are
unable to agree on, the filing or prosecution or an Action relating to  any
Joint IP Right within such sixty (60) day period, then the other party (the
"Participating Party") may proceed in its sole discretion and at  its  sole
expense to file and prosecute such Action for infringement or misuse in its
own  name or, if required by law, jointly with the other party and in  such
event  the Participating Party is hereby authorized to take action  in  the
name   of  the  other  party  as  well;  provided  however,  that  if   the
Participating  Party  takes action in the name  of  the  other  party,  the
Participating  Party will indemnify and hold the other party harmless  from
and   against  any  and  all  monetary  damages,  fines,  fees,  penalties,
obligations, deficiencies, losses and out-of-pocket expenses that the other
party  incurs or is subject to directly as a  result of such  Action.   The
Participating Party will receive for its sole benefit any damages, profits,
awards  and  royalties recoverable for such infringement or misuse  as  the
result of such Action.

        (c) If both parties initially agree to mutually prosecute any Action
relating  to  any Joint IP Right, either party may elect  at  any  time  to
settle  or  withdraw for any reason from the prosecution  of  such  Action;
provided,  however, the settling party will not as part of  any  settlement
grant  a  license in the Joint IP Right which renders the Action moot.   In
such  circumstance, the withdrawing or settling party, as the case may  be,
will  bear  one-half  (1/2)  of  the total out-of-pocket  fees  and  expenses
incurred  in  pursuing  such  Action  up  to  the  time  of  withdrawal  or
settlement.  Going forward, the continuing party will bear all of the  fees
and  expenses  incurred  for  such Action  and  may  proceed  in  its  sole
discretion  to prosecute, settle (including licenses granted in  connection
therewith)  or  discontinue  prosecution  of  such  Action.   Any  damages,
profits, awards and royalties recovered or to be recovered for such  Action
will  be apportioned between the parties in direct proportion to the  ratio
of  each party's out-of-pocket fees and expenses compared to the total out-
of-pocket  fees  and expenses of both parties and taking into  account  any
benefits  recovered  by  the non-continuing party  as  the  result  of  any
settlement.

     Section 10.  Term of Agreement.
                  ------------------

     This Agreement will be effective from the date of this Agreement  and
shall  continue for a period ending on the fourth anniversary of  the  date
hereof (the "Initial Term") and shall automatically be extended and renewed
for  subsequent consecutive renewal terms of one calendar year each  unless
this Agreement is terminated pursuant to Section 11 hereof.

                                        13

<PAGE>

     Section 11.  Termination.
                  ------------

     11.1   On  Expiration.  Upon not less than ninety  (90)  days'  prior
            ---------------
notice  to  the  other party, either the Lumber Company or  Buildscape  may
terminate this Agreement effective on expiration of the Initial Term or any
renewal term.

     11.2  Pilot Period.  By notice given to the other party within 30 days
           -------------
after  completion  of  the  Pilot Period,  either  the  Lumber  Company  or
Buildscape may terminate this Agreement effective on the date set forth  in
such notice, which shall be at least 30 days and no more than 60 days after
the date such notice is given.

     11.3  Bankruptcy, etc.  Effective immediately upon notice to the other
           ----------------
party,  either  the  Lumber  Company  or  Buildscape  may  terminate   this
Agreement,  without  penalty, upon the receivership or  bankruptcy  of  the
other party.

     11.4   Breach.  Upon any material breach of the provisions hereof  by
            -------
Buildscape  or  the  Lumber  Company, the  Lumber  Company  or  Buildscape,
respectively,  may  upon  notice  to the other  party  giving  the  reasons
therefor  and indicating that the other party has 30 days within  which  to
remedy  the breach terminate this Agreement upon expiration of such  30-day
period; provided, that if such breach is remedied within such period,  this
        ---------
Agreement  will  remain in full force and effect as though  no  breach  had
occurred.

     11.5   Violation  of Law.  Either party, in its sole discretion,  may
            ------------------
terminate  at any time this Agreement immediately upon notice to the  other
in the event it is conclusively and non-appealably determined by a court or
administrative  agency with jurisdiction in the matter,  that  either  this
Agreement  or  the conduct of the other party pursuant hereto violates,  in
any  respect that would have a materially adverse effect on such  party  or
the  relationship  contemplated hereby, any applicable federal,  state,  or
local law.

     11.6  Continuation of Obligations.  Notwithstanding the termination of
           ----------------------------
this Agreement, the obligations and provisions contained in Sections 7,  9,
and 11 through 18 hereof shall survive and shall continue in full force and
effect after any such termination.

     11.7   Effect  on Licenses.  Upon termination of this  Agreement  all
            --------------------
licenses granted pursuant to this Agreement shall terminate.

     11.8   Site  Software.   In  the event this Agreement  is  terminated
            ---------------
pursuant  to  Subsection 11.1 hereof or by the Lumber Company  pursuant  to
Subsection 11.4, then Buildscape will grant the Lumber Company a license to
use  the computer software ("Site Software") owned by Buildscape, or if not
owned  by  Buildscape to the extent Buildscape is permitted to  grant  such
license  without cost, and required for the operation of the Lumber Company
Site,  to  enable  the  Lumber Company to operate and maintain  the  Lumber

                                        14

<PAGE>

Company  Site for a transition period of up to 120 days. The Lumber Company
                                               ---
shall  prior  to  commencement of such license agree to  pay  Buildscape  a
reasonable fee (which shall not be less than any prevailing fee charged  by
Buildscape  at the time to Third Parties for similar licenses). The  Lumber
Company  may  not  use the Site Software for any other purpose  (including,
creating versions of the Site for any Third Party) other than operation  of
the  Lumber  Company Site.  The Lumber Company acknowledges that  the  Site
Software  may not constitute all software required to operate and  maintain
the  Lumber Company Site, and the Lumber Company will be required to obtain
the rights to use any other required software from the owner thereof.

     Section 12.  Representations and Warranties.
                  -------------------------------

     12.1 Representations and Warranties of Buildscape.  Buildscape hereby
          ---------------------------------------------
represents and warrants to the Lumber Company as follows:

                    (i)   Authorization.  All corporate action on the  part
                          --------------
     of  Buildscape, its officers, directors and stockholders necessary for
     the  authorization, execution and delivery of this Agreement, and  the
     performance of all obligations of Buildscape hereunder has been taken,
     and  this  Agreement, when executed and delivered by Buildscape,  will
     constitutes  valid  and  legally  binding  obligation  of  Buildscape,
     enforceable against Buildscape in accordance with its terms.

                    (ii)    Intellectual  Property.   Buildscape  owns   or
                            -----------------------
     possesses  sufficient  legal  rights to  all  IPR  necessary  for  its
     business  as  now conducted without any conflict with, or infringement
     of,  the  rights  of others. Buildscape has not received  any  written
     communications alleging that any Buildscape IPR have violated or would
     violate  any  of the IPR of any Third Party. Buildscape is  not  aware
     that  any  of its employees is obligated under any contract  or  other
     agreement, or subject to any judgment, decree or order of any court or
     administrative  agency,  that  would interfere  with  such  employee's
     ability to  promote the interests of Buildscape or that would conflict
     with  Buildscape's  business.  Neither  the  execution,  delivery   or
     performance  of  this Agreement, nor the carrying on  of  Buildscape's
     business  as  now  conducted  by  the employees  of  Buildscape,  will
     conflict  with  or  result in a breach of the  terms,  conditions,  or
     provisions  of, or constitute a default under, any contract,  covenant
     or instrument under which any such employee is now obligated.

                    (iii)    Compliance   with  Other   Instruments.    The
                             ---------------------------------------
     execution, delivery and performance of this Agreement will not  result
     in  any  violation of or conflict with or constitute, with or  without
     the  passage  of  time  and  giving of notice,  a  default  under  any
     provision  of  Buildscape's  charter  or  bylaws  or  any  instrument,
     judgment,  order, writ, decree or contract to which  Buildscape  is  a
     party or by which Buildscape is bound, or any provision of any federal
     or  state  statute, rule or regulation applicable to  Buildscape,  the

                                        15

<PAGE>

     effect of which would have a material adverse effect on the ability of
     Buildscape to perform its obligations under this Agreement  or  result
     in  the creation of any lien, charge or encumbrance upon any asset  of
     Buildscape.

                    (iv)   EXCEPT AS EXPRESSLY SET FORTH HEREIN, BUILDSCAPE
     MAKES  NO  REPRESENTATIONS  OR  WARRANTIES  OF  ANY  KIND  WHATSOEVER,
     DIRECTLY OR INDIRECTLY, EXPRESS OR IMPLIED, INCLUDING, BUT NOT LIMITED
     TO, IMPLIED WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR
     PURPOSE,  WITH  RESPECT TO ANY GOODS OR SERVICES TO BE PROVIDED  UNDER
     THIS AGREEMENT.

     12.2   Representations  and Warranties of the  Lumber  Company.   The
            --------------------------------------------------------
Lumber Company hereby represents and warrants to Buildscape as follows:

                    (i)   Authorization.  All corporate action on the  part
                          --------------
     of  the  Lumber  Company,  its  officers, directors  and  stockholders
     necessary  for  the  authorization, execution  and  delivery  of  this
     Agreement,  and  the  performance of all  obligations  of  the  Lumber
     Company  thereunder has been taken, and this Agreement, when  executed
     and delivered by the Lumber Company, will constitute valid and legally
     binding  obligation  of  the Lumber Company, enforceable  against  the
     Lumber Company in accordance with its terms.

                    (ii)   Intellectual Property.  The Lumber Company  owns
                           ----------------------
     or  possesses  sufficient legal rights to all IPR  necessary  for  its
     business  as  now conducted without any conflict with, or infringement
     of,  the  rights  of others. The Lumber Company has not  received  any
     written  communications alleging that any the Lumber Company IPR  have
     violated  or  would violate any of the IPR of any  Third  Party.   The
     Lumber  Company  is not aware that any of its employees  is  obligated
     under  any  contract or other agreement, or subject to  any  judgment,
     decree  or  order  of any court or administrative agency,  that  would
     interfere with such employee's ability to promote the interests of the
     Lumber  Company  or  that  would conflict with  the  Lumber  Company's
     business.  Neither  the  execution, delivery or  performance  of  this
     Agreement, nor the carrying on of the Lumber Company's business as now
     conducted  by the employees of the Lumber Company, will conflict  with
     or  result in a breach of the terms, conditions, or provisions of,  or
     constitute a default under, any contract, covenant or instrument under
     which any such employee is now obligated.

                    (iii)    Compliance   With  Other   Instruments.    The
                             ---------------------------------------
     execution, delivery and performance of this Agreement will not  result
     in  any  violation  of or be in conflict with or constitute,  with  or
     without the passage of time and giving of notice, a default under  any
     provision  of  the  Lumber  Company's,  charter  or  bylaws   or   any

                                        16

<PAGE>

     instrument,  judgment, order, writ, decree or contract  to  which  the
     Lumber Company is a party or by which the Lumber Company is bound,  or
     any  provision  of  any federal or state statute, rule  or  regulation
     applicable  to the Lumber Company, the effect of which  would  have  a
     material  adverse  effect  on the ability of  the  Lumber  Company  to
     perform its obligations under this Agreement or result in the creation
     of  any  lien,  charge  or encumbrance upon any asset  of  the  Lumber
     Company.

                    (iv)   EXCEPT AS EXPRESSLY SET FORTH HEREIN, THE LUMBER
     COMPANY MAKES NO REPRESENTATIONS OR WARRANTIES OF ANY KIND WHATSOEVER,
     DIRECTLY OR INDIRECTLY, EXPRESS OR IMPLIED, INCLUDING, BUT NOT LIMITED
     TO, IMPLIED WARRANTIES OF MERCHANTABILITY AND FITNESS FOR A PARTICULAR
     PURPOSE,  WITH  RESPECT TO ANY GOODS OR SERVICES TO BE PROVIDED  UNDER
     THIS AGREEMENT.

     Section 13.  Indemnification.
                  ----------------

     13.1   Indemnification.  The Lumber Company and Buildscape each  shall
            ----------------
indemnify the other, its Affiliates and its officers, directors, employees,
representatives,  shareholders,  successors,  assigns,  and   agents   (the
"Indemnified Parties") against, and hold all of them harmless from any  and
all   debts,   claims,   deficiencies,   actions,   proceedings,   demands,
assessments, orders, writs, decrees, liabilities, suits, costs,  judgments,
penalties,  obligations,  losses, damages  and  other  expenses  (including
reasonable attorneys' and accounting fees) (collectively, "Damages") of any
nature and of any kind whatsoever which may be made against or incurred  by
any  of  them  resulting  from a Third Party claim  ("Third  Party  Claim")
resulting  from  or  arising out of or in any way connected  with  (i)  any
breach  by  the other party of any representation, warranty,  agreement  or
covenant  made  by  such other party in this Agreement or  (ii)  any  sales
effected by such party on or through the Site or the Lumber Company Site to
the  extent that such Damages do not result from the action or inaction  of
an Indemnified Party.

     13.2   Operation of Indemnity.  Upon the occurrence of any  event  for
            -----------------------
which  any party is entitled to indemnification under this Agreement,  such
party   ("Indemnified  Party")  shall  promptly  notify  the  other   party
("Indemnitor") of the type of Damages and the amount of such  Damages.   No
failure  of  an  Indemnified Party to promptly notify an  Indemnitor  shall
relieve  the  Indemnitor from any obligation to indemnify  the  Indemnified
Party  unless  and to the extent the Indemnitor is actually  prejudiced  by
such  delay  in  notification. Within 10 days of delivery of  such  notice,
Indemnitor  shall  either pay to the Indemnified  Party,  by  certified  or
official  bank  check,  the  full amount  of  such  Damages  or  provide  a
certificate  from a responsible officer setting forth in reasonable  detail
the  reasons  why  Indemnitor does not believe that the  claim  constitutes
Damages under this Agreement.  The Indemnified Party  shall have the  right

                                        17

<PAGE>

to offset the amount of any  Damages for which it reasonably believes it is
entitled to indemnification against all amounts which Indemnified Party may
at any time owe to Indemnitor.

     13.3  Claims by Third Party.  Subject to the provisions of Section  14
           ----------------------
hereof,  if a Third Party Claim is made or proceeding is commenced  against
an  Indemnified  Party,  such Indemnified Party will  promptly  notify  the
Indemnitor   in writing.  No failure of an Indemnified Party to  so  notify
the  Indemnitor  shall  relieve  the Indemnitor   from  the  obligation  to
indemnify the Indemnified Party unless and to the extent the Indemnitor  is
actually prejudiced by such failure. Such Indemnified Party will accord the
Indemnitor   the  opportunity to assume entire  control  for  the  defense,
compromise  or  settlement of any such Third Party Claim  through  its  own
counsel  and  at  its  own expense; provided that  no  such  compromise  or
settlement  shall include any non-monetary terms and conditions  applicable
to such Indemnified Party without the consent of the Indemnified Party; and
provided further, that the Indemnified Party may retain its own counsel  at
its  own expense (the Indemnitor shall only be liable for the cost  of  one
such  counsel for all Indemnified Parties) if the Indemnitor, within thirty
(30)  days  (or such shorter period required to file a responsive pleading)
after notice of any Third Party Claim, fails to assume the defense of  such
Third  Party Claim.  If the Indemnitor Party does not assume entire control
of  the  defense, compromise or settlement of such Third Party  Claim,  the
Indemnified  Party  may compromise or settle any such  Third  Party  Claim.
Buildscape  and  the  Lumber Company each agrees to  cooperate  fully  with
respect to the defense of any Third Party Claim.

     Section 14.  Infringement Claims.
                  --------------------

     14.1  Lumber Company.  The Lumber Company reserves, and shall continue
           ---------------
to  have, any and all rights to commence, prosecute, compromise and  settle
any  claim,  action  or  proceeding for infringement,  unfair  competition,
unauthorized  use,  misappropriation or violation  of  any  of  the  Lumber
Company IPR by any Third Party or any claim, action or proceeding to defend
any  of  the  Lumber  Company IPR (collectively, the  "Lumber  Company  IPR
Claims").   The Lumber Company may commence, prosecute, compromise,  defend
or  settle  any such the Lumber Company IPR Claims, in its sole discretion,
but shall not have any obligation to do so. The Lumber Company shall notify
Buildscape  of  any Lumber Company IPR Claims related to the  Site  or  the
Lumber Company Site and shall keep Buildscape reasonably informed regarding
the  status  of any such Lumber Company IPR Claim and notify Buildscape  if
the Lumber Company elects to discontinue further prosecution or defense  of
the same.

     14.2   Buildscape.  Buildscape reserves, and shall continue to  have,
            -----------
any and all rights to commence, prosecute, compromise and settle any claim,
action  or  proceeding  for infringement, unfair competition,  unauthorized
use,  misappropriation  or violation of any of the Buildscape  IPR  by  any
Third Party or any action or proceeding to defend any of the Buildscape IPR
(collectively,  the  "Buildscape IPR Claims").   Buildscape  may  commence,
prosecute, compromise, defend or settle any such Buildscape IPR  Claims  in

                                        18

<PAGE>

its sole discretion, but shall not have any obligation to do so. Buildscape
shall notify the Lumber Company of any Buildscape IPR Claims related to the
Site  or  the  Lumber  Company  Site and  shall  keep  the  Lumber  Company
reasonably informed regarding the status of any such Buildscape  IPR  Claim
and  notify the Lumber Company if Buildscape elects to discontinue  further
prosecution or defense of the same.

     Section 15.  Additional Obligations of the Parties.
                  --------------------------------------

     15.1   Nondisclosure.   (a)   A  party  receiving  any  Confidential
            --------------
Information  (the  "Receiving Party") of the other party  (the  "Disclosing
Party")  shall exercise a reasonable degree of care, but in no  event  less
than  the  same degree of care that it uses to protect its own confidential
information  of a like nature, to keep confidential and not  disclose  such
Confidential Information. Without limiting the generality of the foregoing,
the  Receiving  Party shall disclose the Confidential  Information  of  the
other  party only to those of its employees and contractors (i) who have  a
reasonable  need  to know the Confidential Information  in  order  for  the
Receiving  Party  to  perform  under  this  Agreement,  and  (ii)  who  are
contractually   obligated  to  comply  with  the   disclosure   and   usage
restrictions  set  forth  in  this  Agreement  provided  that  Confidential
                                               --------------
Information  may only be disclosed to such contractors after the  Receiving
Party  provides not less than ten days (10) notice to the Disclosing  Party
of  its  intent to do so and the Disclosing Party does not object  thereto,
any  such  objection  not  to  be  made unreasonably.   Such  notice   must
specifically  identify the contractor and the purpose of the disclosure  by
the Receiving Party. In addition, each party may, without the prior written
consent  of  the  other  party disclose the existence  and  terms  of  this
Agreement to potential sources of financing who are contractually obligated
to maintain the confidentiality of such information.

        (b) The obligations set forth for release by the Receiving Party in
(a) above shall not apply to any Confidential Information to the extent it:
(i)  is  approved  by prior written authorization of the Disclosing  Party;
(ii)  is  disclosed in order to comply with a judicial order  issued  by  a
court  of competent jurisdiction, in which event the Receiving Party  shall
give  prior  written notice to the Disclosing Party of such  disclosure  as
soon  as practicable and shall cooperate with the Disclosing Party in using
all  reasonable  efforts  to  obtain an  appropriate  protective  order  or
equivalent, provided that the information shall continue to be Confidential
Information  to  the  extent  it is covered by  such  protective  order  or
equivalent;  (iii)  becomes generally available to the public  through  any
means  other than a breach by the Receiving Party of its obligations  under
this  Agreement; (iv) was in the possession of the Receiving Party  without
obligation  of  confidentiality prior to receipt or disclosure  under  this
Agreement  as  evidenced by written records made prior to such  receipt  or
disclosure;  (v) is developed independently by the Receiving Party  without
the use of or benefit from any of the Confidential Information of the other
party  or without breach of this Agreement, as evidenced by written records
of  the  Receiving  Party in existence as of disclosure by  the  Disclosing
Party;  or  (vi)  is  required to be disclosed by any  national  securities

                                        19

<PAGE>

exchange,  by  government rule or regulation (e.g., in  connection  with  a
securities  filing) or by any other provisions of applicable law,  provided
that  the Receiving Party gives the Disclosing Party advance written notice
(to  the  extent  practicable) of the disclosure and  cooperates  with  the
Disclosing  party  in  any reasonable attempt to limit  the  scope  of  the
required   disclosure.   In  any  dispute  over  whether   information   is
Confidential Information under this Agreement, it will be the burden of the
Receiving  Party to show that such contested information falls  within  the
exceptions set forth in this paragraph.

     15.2  No Contest of the Lumber Company IPR.  Buildscape shall  not
           -------------------------------------
contest  or  otherwise  challenge (in any legal action  or  otherwise),  or
assist  or encourage any other Person to contest or challenge, the validity
of  any  the  Lumber  Company IPR; provided that the  foregoing  shall  not
preclude  Buildscape from claiming that the IPR in question  is  Buildscape
IPR.

     15.3   No  Contest  of Buildscape IPR.  The Lumber Company  shall  not
            -------------------------------
contest or otherwise challenge (e.g., in any legal action or otherwise), or
assist  or encourage any other Person to contest or challenge, the validity
of  any Buildscape IPR; provided that the foregoing shall not preclude  the
Lumber Company from claiming that the IPR in question is the Lumber Company
IPR.

     15.4   Use  of  IPR.   Except  as expressly  set  forth  herein,  this
            -------------
Agreement shall not be construed as granting any rights whatsoever  to  any
party  with respect to the IPR of the other Party, and neither Party  shall
claim any such rights to IPR of the other Party.

     Section 16.  Resolution of Disputes.
                  -----------------------

     16.1   General.   If  any  dispute relating to this  Agreement  arises
            --------
between the parties, other than a dispute as to rights to IPR, that is  not
otherwise  resolved,  then each party shall follow the  dispute  resolution
procedures set forth in this Section 16 unless otherwise agreed in  writing
by the parties at the time the dispute arises.

     16.2  Initiation of Procedures.  If a party seeks to initiate  the
           -------------------------
procedures  under  this  Section 16, such party will  give  written  notice
thereof to the other party. Such notice will (a) state that it is a  notice
initiating  the  procedures under this section, (b)  describe  briefly  the
nature  of  the  dispute and the initiating party's claim  or  position  in
connection with the dispute, and (c) identify an individual with  authority
to  settle  the dispute on such party's behalf. Within ten (10) days  after
receipt of any notice under this Subsection 16.2, the receiving party  will
give  the  initiating  party  written notice  that  describes  briefly  the
receiving  party's claims and positions in connection with the dispute  and
identifies an individual with the authority to settle the dispute on behalf
of the receiving party.

     16.3    Pre-Arbitration  Discussion.  The  parties  will   cause   the
             ----------------------------
individuals  identified in their respective notices under  Subsection  16.2

                                        20

<PAGE> 21

hereof  to  promptly  make  such  investigation  of  the  dispute  as  such
individuals deem appropriate. Promptly and in no event later than ten  (10)
days  after the date of the initiating party's notice under Subsection 16.2
hereof, such individuals will commence discussions concerning resolution of
the  dispute.   If the dispute has not been resolved within 30  days  after
commencement of such discussions, then any party may request that the other
party  make its chief executive officer available to discuss resolution  of
such  dispute.  Each party will cause its chief executive officer  to  meet
together  with  the other party's chief executive officer to  discuss  such
dispute  at a mutually agreed upon time within 15 days after a party  makes
such  request.   If the dispute has not been resolved within 15 days  after
the  chief  executive  officers of the parties have  first  met,  then  the
parties shall enter into mediation with a mutually agreed upon mediator  or
mediation firm.  If the mediator is unable to resolve the dispute within 15
days  following the commencement of mediation or the parties are unable  to
agree  on  a  mediator, any party may submit the dispute to arbitration  in
accordance with Subsection 16.4 hereof.

     16.4.   Dispute  Resolution; Arbitration.  (a)  If any  dispute  under
             ---------------------------------
this Agreement arises and the parties are unable to resolve such dispute in
accordance  with  Subsections 16.1, 16.2 and 16.3  hereof,  the  unresolved
matter  shall  be  resolved  by binding arbitration  if  a  party  requests
arbitration  in accordance with this Subsection 16.4 hereof. The  place  of
arbitration  shall  be  in  Jacksonville,  Florida.  Arbitration  shall  be
conducted  under  the  auspices  of  the American  Arbitration  Association
("AAA"). Except as otherwise provided in this Subsection 16.4, the Rules of
the  AAA  shall govern all proceedings; and in the case of conflict between
the  AAA  Rules and this Agreement, the provisions of this Agreement  shall
govern.

        (b) Any  party may initiate arbitration by making a demand  on  the
other parties in accordance with the AAA Rules.  The dispute or controversy
shall  be  submitted to a panel of three neutral arbitrators, all  of  whom
shall  be  selected from the list of neutrals maintained  by  the  AAA,  as
existing at the time arbitration is invoked, one of whom shall be selection
by Buildscape, one of whom shall be selected by the Lumber Company, and the
third  of  whom  shall be selected by joint agreement  of  the  arbitrators
selected by Buildscape and the Lumber Company.

        (c) The parties shall have the right of discovery in accordance with
the  Federal  Rules  of  Civil  Procedure and shall  make  the  disclosures
required  by  Rule  26(a)  thereof,  except  that  discovery  may  commence
immediately  upon  the  service of the demand for  arbitration.  A  party's
unreasonable  refusal  to cooperate in discovery  shall  be  deemed  to  be
refusal to proceed with arbitration and, until AAA has designated all three
arbitrators, the parties may enforce their rights (including the  right  of
discovery)  in  the  courts.  Such enforcement  in  the  courts  shall  not
constitute a waiver of a party's right to arbitration. Upon appointment  of
all  three arbitrators, the arbitrators shall have the power to enforce the
parties' discovery rights.

       (d) The parties shall be bound by the decision of the arbitrators and
accept  their decision as the final determination of the matter in dispute,

                                        21

<PAGE>

except  as  provided under Florida law permitting the appeal of arbitration
results  on  grounds of bias or misbehavior on the part of  an  arbitrator.
Under  no  circumstances, other than an appeal under Florida law  based  on
allegations  of  bias  or misbehavior on the part of an  arbitrator,  shall
either  party  appeal  or contest  the decision of  the  arbitrators.   The
prevailing  party shall be entitled to enter a judgment in any  court  upon
any   arbitration  award  made  pursuant  to  this  Subsection  16.4.   The
arbitrators  shall  award  the  costs  and  expenses  of  the  arbitration,
including  reasonable attorneys' fees, disbursements, arbitration expenses,
arbitrators' fees and the administrative fee of the AAA, to the  prevailing
party as shall be determined by the arbitrators.

     16.5   Exclusive Remedy.  The procedures set forth in this Section  16
            -----------------
shall  be  the  parties'  sole remedy for resolving  disputes,  other  than
disputes  as  to  rights  to  IPR and disputes  for  which  arbitration  in
accordance  with Section 16.4 hereof is not requested, under the Agreement.
The  provisions of this Section 16 shall not apply to disputes as to rights
to IPR or as to which arbitration is not requested.

     Section 17.  Damages
                  -------

     17.1  Direct  Damages.   OTHER THAN EACH PARTY'S  PAYMENT  OBLIGATIONS
           ----------------
UNDER  SECTION 6 HEREOF, AND EACH PARTY'S INDEMNIFICATION OBLIGATIONS UNDER
SECTION 16 HEREOF, IN NO EVENT SHALL A PARTY'S CUMULATIVE LIABILITY TO  THE
OTHER  ARISING  OUT  OF  OR  RELATED TO THIS AGREEMENT,  WHETHER  BASED  IN
CONTRACT,  NEGLIGENCE, STRICT LIABILITY, TORT OR OTHER LEGAL  OR  EQUITABLE
THEORY, EXCEED THE GREATER OF (I) $100,000 OR (II) THE AMOUNTS RECEIVED  BY
SUCH PARTY FROM THE OTHER UNDER THIS AGREEMENT.

     17.2  Consequential Damages.  In no event will either party have  any
           ----------------------
liability, whether based in contract, tort (including negligence), warranty
or  other  legal or equitable grounds, for any loss of interest, profit  or
revenue  by the other party or for any consequential, indirect, incidental,
special, punitive or exemplary damages suffered by the other party, arising
from  or related to this Agreement, even if such party has been advised  of
the possibility of such losses or damages.

     Section 18.  Miscellaneous.
                  --------------

     18.1  Insurance.  Each party shall maintain at all times and at its
           ----------
own expense insurance in such amounts, and with such coverage and terms, as
are  commercially  reasonable in light of the business  conducted  by  such
party.

     18.2   Assignment;  Sale of Assets or Capital Stock.   This  Agreement
            ---------------------------------------------
shall  be binding upon and inure to the benefit of the parties hereto,  and
the  legal  representatives, successors in interest and permitted  assigns,
respectively, of each such party. This Agreement shall not be  assigned  in
whole  or  in  part by any party without the prior written consent  of  the
other party.

                                        22

<PAGE>

     18.3  Notices.  All notices, requests, demands, applications, services
           --------
of  process,  and other communications that are required to be  or  may  be
given under this Agreement shall be in writing and shall be deemed to  have
been duly given if sent by telecopy or facsimile transmission, or delivered
by  courier  or  overnight  delivery service,  first  class  mail,  postage
prepaid, return receipt requested, to the parties to this Agreement at  the
following addresses:


     If to Buildscape:             Buildscape, Inc.
                              7800 Belfort Parkway
                              Jacksonville, Florida 32256
                              FAX:  904-296-0584
                              Attention: President

     If to the Lumber Company:     Wickes Inc.
                              706 North Deerpath Drive
                              Vernon Hills, Illinois  60061
                              FAX:  367-847-3750
                              Attention:  President


or  to  such other address as the party shall have furnished to  the  other
party  by notice given in accordance with this Subsection 18.3. Such notice
shall  be  effective (a) if delivered in person or by courier or  overnight
delivery service, upon actual receipt by the intended recipient, or (b)  if
sent  by  telecopy or facsimile transmission, on the date  of  transmission
unless  transmitted  after normal business hours,  in  which  case  on  the
following  date,  or  (c)  if  mailed, upon the  date  of  first  attempted
delivery.

     18.4  Waiver.  No provision of this Agreement shall be deemed to be
           -------
waived  and  no breach excused unless such waiver or consent  shall  be  in
writing  and  signed  by  the  party that is  claimed  to  have  waived  or
consented.  The failure of a party at any time, or from time  to  time,  to
require performance by the other party of any provision hereof shall in  no
way  affect  the rights of such party thereafter to enforce  the  same  nor
shall  the waiver by a party of any breach of any provision hereof  by  the
other party constitute a waiver of any succeeding breach of such provision,
or  a  waiver of any provision itself, or a waiver of any other  provisions
hereof.

     18.5   Severability.  This Agreement will be enforced to  the  fullest
            -------------
extent permitted by applicable law. If for any reason any provision of this
Agreement  is held to be invalid or unenforceable to any extent, then:  (a)
such  provision will be interpreted, construed or reformed  to  the  extent
reasonably  required to render the same valid, enforceable  and  consistent
with the original intent underlying such provision; (b) such provision will
be  void to the extent it is held to be invalid or unenforceable; (c)  such
provision  will  remain in effect to the extent that it is not  invalid  or

                                        23

<PAGE>

unenforceable; and (d) such invalidity or unenforceability will not  affect
any  other  provision of this Agreement or any other agreement between  the
parties.

     18.6   Governing  Law.   This  Agreement  shall  be  governed  by  and
            ---------------
construed  according to the laws of the State of Florida without regard  to
its  choice  of law provisions. The parties consent to the jurisdiction  of
any  Florida   court  located within Duval County  and  the  United  States
District  Court for the Middle District of Florida (Jacksonville  Division)
and  waive  any  right  to  assert  that  any  such  court  constitutes  an
inconvenient or improper forum.

     18.7   Publicity.   Neither party shall, without the approval  of  the
            ----------
other,  make any press release or other public announcement concerning  the
transactions  contemplated by this Agreement, except as and to  the  extent
that  any  such  party  shall be so obligated  by  law  or  by  the  rules,
regulations  or policies of any national securities exchange or association
or  governmental entity, in which case the other party shall be advised and
the  parties  shall  use their best efforts to cause a  mutually  agreeable
release  or announcement to be issued; provided, however, that the  parties
hereby  acknowledge and agree that communications among  employees  of  the
parties  and  their  attorneys, representatives  and  agents  necessary  to
consummate  the  transactions contemplated hereby shall  not  be  deemed  a
public  announcement  for  purposes  of  this  Subsection  18.7.  Upon  the
execution and delivery of this Agreement, the parties hereto will cooperate
in respect of the immediate issuance of a mutually acceptable press release
relating to the transactions contemplated by this Agreement.

     18.8   Entire  Agreement.    All  schedules  to  this  Agreement   are
            ------------------
incorporated  in  and constitute a part of this Agreement.  This  Agreement
including  the schedules hereto and thereto, each as amended from  time  to
time,  constitute the entire understanding between the parties in  relation
to   the  subject  matter  hereof  and  supersede  all  prior  discussions,
agreements and representations related to this subject matter, whether oral
or  written  and  whether  or  not executed by a  party.  Unless  otherwise
provided in this Agreement, no modification, amendment or other change  may
be made to this Agreement or any part thereof unless reduced to writing and
executed by authorized representatives of all parties.

     18.9   Counterparts. This Agreement may be executed  in  two  or  more
            -------------
counterparts, each of which will be deemed an original, but  all  of  which
together will constitute one and the same instrument.

     18.10   Titles and Subtitles.  The titles and subtitles used  in  this
             ---------------------
Agreement and in the schedules hereto are used for convenience only and are
not to be considered in construing or interpreting this Agreement.

     18.11   Force  Majeure.   Neither party shall  be  responsible  for  a
             ---------------
failure  to meet its obligations under this Agreement to the extent  caused
by  the  following: (a) materially inaccurate data submitted by  the  other
party; (b) any failure by the other party to meet its obligations stated in

                                        24

<PAGE>

this  Agreement; (c) any failure of equipment, facilities or  services  not
controlled or supplied by such party; or (d) failure(s) caused by  acts  of
God,  acts  of nature, riots and other major civil disturbances, strike  by
such  party's  personnel,  sabotage,  injunctions  or  applicable  laws  or
regulations,  in each case without breach by such party of any  obligations
under this Agreement with regard to either such event or such failure.  The
Lumber Company or Buildscape, as applicable, agrees to use its commercially
reasonable  efforts  to restore performance of its obligations  under  this
Agreement as soon as reasonably practicable following any such event.

     18.12   Injunctive Relief.  The parties acknowledge  that  a  material
             ------------------
breach of this Agreement would cause irreparable harm, the extent of  which
would  be difficult to ascertain. Accordingly, they agree that, such  party
will  be entitled to obtain immediate injunctive relief in the event  of  a
material  breach of this Agreement to enjoin such breach pending resolution
pursuant to this Agreement.

     18.13   Attorneys'  Fees.  Subject to the provisions  of  Section  16
             -----------------
hereof,  in the event any action is commenced to enforce the provisions  of
this  Agreement, then the prevailing party in such action shall be entitled
to recover from the other party such prevailing party's costs and expenses,
including attorneys fees incurred in connection with such action.

                         (SIGNATURE PAGE FOLLOWS)

                                        25

<PAGE>

     IN  WITNESS  WHEREOF,  each of the parties  hereto  has  caused  this
Agreement  to  be  executed on its behalf by its  officers  thereunto  duly
authorized, all as of the date first above written.

                                   BUILDSCAPE, INC.



                                   By_/s/______________________________
                                     ----------------------------------


                                   WICKES  INC.



                                   By_/s/______________________________
                                     ----------------------------------

[CERTAIN  CONFIDENTIAL MATERIAL HAS BEEN OMITTED AND FILED SEPARATELY  WITH
THE S.EC. PURSUANT TO A REQUEST FOR CONFIDENTIAL TREATMENT ]

                                        26



                             SETTLEMENT AGREEMENT


         This SETTLEMENT  AGREEMENT is made as of the 28th day of January,  2000
by and  among  GREENLEAF  TECHNOLOGIES  CORPORATION  ("Greenleaf"),  a  Delaware
corporation,  with an office at 8834 Capital of Texas Highway North,  Suite 150,
Austin,  Texas  78759,  and  RIVERSIDE  GROUP,  INC.  ("Riverside"),  a  Florida
corporation, CYBERMAX TECH, INC., a Florida corporation ("Cybermax"),  CYBERMAX,
INC., a Florida corporation,  ("Cybermax,  Inc."),  wholly owned subsidiaries of
Riverside,  Catherine Gray ("Gray") and J. Steven Wilson ("Wilson"),  all having
an office at 7800 Belfort Parkway, Suite 100, Jacksonville, Florida.


                              W I T N E S S E T H:

         WHEREAS, Greenleaf entered into an agreement (the "Purchase Agreement")
with Cybermax  dated as of September 30, 1998 for the purchase by Greenleaf from
Cybermax  of all of the  outstanding  shares of capital  stock  (the  "Gameverse
Shares") of Gameverse, Inc. ("Gameverse"); and

         WHEREAS, as consideration for the Gameverse Shares, Greenleaf issued to
Cybermax  14,687,585  shares of the voting common stock of Greenleaf and options
(the  "Greenleaf  Shares")  and options to purchase an  aggregate  of  7,314,582
shares of the voting common stock of Greenleaf (the "Greenleaf Options"); and

         WHEREAS,  Greenleaf has filed a complaint in the United States District
Court for the District of New Jersey (Docket No. 99-5720), wherein Greenleaf has
alleged certain misrepresentations against Riverside, Cybermax, Gameverse, Jared
Nielsen,  Catherine Gray and J. Steven Wilson (the "Pending Litigation"),  which
all defendants in the Pending Litigation deny and dispute; and



                                        1


<PAGE>






         WHEREAS,  the parties in the Pending  Litigation,  without admission of
fault or liability on the part of any of them,  have resolved their  differences
and desire to enter into a complete and final settlement of all of their claims,
differences and causes of action with respect to the Purchase  Agreement and the
claims and disputes which are, or could be, asserted in the Pending Litigation.

         NOW,  THEREFORE,  in  exchange  for  good and  valuable  consideration,
including the mutual  promises set forth herein,  the receipt and sufficiency of
which is hereby  acknowledged,  and intending to be legally  bound  hereby,  the
parties agree as follows:

         1. Greenleaf Shares and Options. In full settlement of all claims which
Greenleaf may have against Riverside,  Cybermax, Gray and/or Wilson with respect
to the Purchase  Agreement  and the claims and disputes  which are, or could be,
asserted in the Pending Litigation, the parties agree as follows:

                  a.  Riverside   and/or   Cybermax  shall  retain  Ten  Million
(10,000,000)  of  the  Greenleaf  Shares  and  Two  Million  (2,000,000)  of the
Greenleaf  Options  exercisable  at $.25 each pursuant to the terms of a certain
"Option  Agreement  A"  originally  dated  September  30, 1998 to be amended and
restated in the form attached hereto as Exhibit A; and

                 b. One Million Six Hundred  Eighty-Seven  Thousand Five Hundred
Eighty-Five  (1,687,585) of the Greenleaf  Shares and Five Million Three Hundred
Fourteen Thousand Five Hundred  Eighty-Two  (5,314,582) of the Greenleaf Options
shall be canceled by Greenleaf without payment to Riverside or Cybermax; and

                 c.  Three Million (3,000,000) of  the Greenleaf Shares shall be
placed in escrow (the "Escrow Shares") with Randall S.D. Jacobs,  Esq.  pursuant
to an  escrow  agreement  acceptable  to all  parties,  and  shall be sold  upon
mutually agreeable terms pursuant to Rule 144 as in effect under the  Securities

                                        2


<PAGE>



Act of 1933,  as amended  ("Rule  144").  Riverside  and Cybermax  shall each be
responsible  for any state and federal income taxes imposed upon the proceeds of
such sales other than any applicable  federal  alternative  minimum tax ("AMT").
Any such AMT found to be due and owing  upon such  sales  shall be paid from the
proceeds  of sale of the Escrow  Shares  prior to funding  the Joint  Venture or
distribution to the parties in accordance with the terms of subparagraph  1.d of
this Settlement Agreement; and

                 d.  The  proceeds  from the sale of the Escrow  Shares shall be
used to fund a  mutually  agreeable  joint  venture  ("Joint  Venture")  for the
marketing of technology  and internet-  related  products,  to be owned in equal
amounts by Greenleaf and  Riverside.  The parties shall  negotiate in good faith
and use their reasonable best efforts to form and operate the Joint Venture in a
mutually  beneficial manner.  Peter Jegou on behalf of Greenleaf and Ed Salem on
behalf of  Riverside  shall  undertake  to resolve any  disagreements  as to the
formation and operation of the Joint  Venture,  subject to  ratification  by the
Board of Directors of the respective companies. In the event the parties fail to
reach  agreement  with respect to the form and  operation of the Joint  Venture,
notwithstanding  their good faith negotiations and reasonable best efforts,  the
proceeds of sale of the Escrow  Shares,  less any taxes due and owing upon sale,
shall be distributed in equal shares to Greenleaf and Riverside.

     2. Grant of Riverside  Option.  Riverside and Greenleaf  shall enter into a
Stock  Option  Agreement  in the form  attached  hereto as Exhibit B pursuant to
which  Riverside  shall grant to  Greenleaf a  non-qualified  stock  option (the
"Riverside Option  Agreement"),  that being an option not intended to qualify as
an  incentive  stock  option  within the meaning of Section 422A of the Internal
Revenue Code of 1986, as amended (the "Code"), to purchase that number of shares
of  Cybermax,  Inc.  equal to five  percent  (5%) of the issued and  outstanding
shares of Cybermax,  Inc. (the "Cybermax,  Inc. Shares"). The exercise price for
the Riverside Option  shall be One  Million Dollars ($1,000,000).  The Riverside

                                        3


<PAGE>



Option  Agreement  shall contain a cashless  exercise  provision.  The Riverside
Option  shall be  exercisable  immediately  and at any time  prior to 5:30 p.m.,
eastern  standard  time, on September 30, 2003, in accordance  with the terms of
the Riverside Option Agreement.

     3.  Grant  of  Exclusivity.   Riverside  shall,  through  its  subsidiaries
Cybermax,  Inc.  and  Buildscape,   Inc.  appoint  Greenleaf  as  its  exclusive
encription  vendor  and  shall  enter  into an  Exclusivity  Agreement  for such
services,  on an  as-needed  basis,  at fair market  value.  The  parties  shall
negotiate  in good faith and use their  reasonable  best efforts to agree to the
terms of an Exclusivity Agreement that will be mutually beneficial.

         4. Future Com Agreement.  Riverside  shall enter into an agreement with
Future Com, a Greenleaf  subsidiary,  for the use of satellite air time, related
technology,  hardware and software, on an as-needed basis, at fair market value.
The parties shall negotiate in good faith and use their  reasonable best efforts
to  agree  to the  terms  of a  Future  Com  Agreement  that  will  be  mutually
beneficial.

         5.  Riverside,  Cybermax and Cybermax, Inc. Representations. Riverside,
Cybermax and Cybermax,  Inc. represent and warrants to Greenleaf as follows:  a.
Title to the Shares and Options.  Riverside is the lawful record and  beneficial
owner of the Greenleaf Shares and the Greenleaf Options,  and with the exception
of the claims  asserted by Greenleaf in the Pending  Litigation  owns the shares
and  options  that  will  be  canceled  pursuant  to  subparagraph  1.b of  this
Settlement  Agreement and the shares that will be deposited into escrow pursuant
to subparagraph 1.c (together the "Unencumbered  Shares"), free and clear of all
security interests, liens, encumbrances,  claims and equities of every kind, and
which Unencumbered  Shares are duly authorized,  validly issued and outstanding,
fully paid and nonassessable.





                                        4


<PAGE>
     b. No Other Equity Securities. As of the date of this Settlement Agreement,
neither  Riverside nor Cybermax or Cybermax,  Inc. owns,  directly or indirectly
any  issued  and  outstanding  equity  securities  of  Greenleaf  or  securities
convertible or exchangeable for such equity securities.

     c. Capacity of and Execution by Riverside,  Cybermax and Cybermax, Inc. The
President,  any Vice  President  or  Edward  B.  Salem  (authorized  signer)  of
Riverside  have full legal power and  capacity  to execute,  deliver and perform
this  Settlement  Agreement,  and  to  deliver  certificates   representing  the
Greenleaf  Shares and the  Greenleaf  Options  owned by Riverside  and have full
legal  power to transfer  such  securities  in  accordance  with the  Settlement
Agreement.  Without limiting the generality of the foregoing,  no authorization,
consent  or  approval  or other  order or action of or  filing  with any  court,
administrative  agency, or other governmental or regulatory body or authority is
required for the execution and delivery by Riverside, Cybermax or Cybermax, Inc.
of  this  Settlement  Agreement  or  the  consummation  by any  of  them  of the
transactions  contemplated  hereby; this Settlement  Agreement has been duly and
validly  executed and  delivered by Riverside,  Cybermax and Cybermax,  Inc. and
constitutes  the valid and binding  obligation  of each of them  enforceable  in
accordance  with  its  terms,   except  as  its  enforceability  is  limited  by
bankruptcy,  reorganization,  insolvency,  fraudulent conveyance, moratorium and
similar  laws  presently or hereafter in effect  affecting  the  enforcement  of
creditors' rights generally and subject to general principles of equity; and the
transfer  and  delivery  of the  Unencumbered  Shares  in  accordance  with this
Settlement  Agreement  will vest good title to the Shares in  Greenleaf or other
transferee,  free and  clear of all  security  interests,  liens,  encumbrances,
claims  and  equities  of every  kind other  than  restrictions  on  disposition
contained in applicable federal and state securities laws.




                                        5


<PAGE>


     d. Conflict with Other  Instruments.  Neither the execution and delivery of
this Agreement by Riverside,  Cybermax or Cybermax, Inc. nor the consummation by
any of them of the transactions  contemplated in this Settlement  Agreement will
(a) conflict with, or result in a breach of, the terms, conditions or provisions
of, or  constitute a default (or an event which would by notice or lapse of time
or both  would  become a  default)  or permit  acceleration  or  termination  of
obligations  under, or result in the creation of a lien or encumbrance on any of
the  properties of Riverside,  Cybermax or Cybermax,  Inc.  pursuant to, (i) the
certificate of incorporation or by-laws of either of them or (ii) any indenture,
mortgage,  lease,  agreement, or other instrument which is material in nature to
which  any of them is a party or by  which  it or  they,  or any of its or their
properties,  may be bound or affected,  or (b) violate any law,  rule,  order or
regulation,  material in nature,  to which either of them is subject or by which
it or they or its or their properties are bound.

     e.  Corporate  Existence,  Power and  Authority.  Riverside,  Cybermax  and
Cybermax,  Inc. are  corporations  duly organized,  validly existing and in good
standing under the laws of the State of Florida and have all requisite corporate
power and authority to enter into this Settlement Agreement and to carry out the
transactions  contemplated  in this  Settlement  Agreement and to carry on their
businesses as now being  conducted by them and to own,  lease or otherwise  hold
their  properties.

     f.  Corporate  Action.  The  execution  and  delivery  of  this  Settlement
Agreement by Riverside,  Cybermax and  Cybermax,  Inc. and the  consummation  by
Riverside,  Cybermax and Cybermax, Inc. of the transactions contemplated in this
Settlement Agreement have been authorized by all requisite corporation action on
the part of Riverside, Cybermax and Cybermax, Inc.

        g. Cooperation In Sale of Shares and Further Assurances.   In the  event
Greenleaf seeks to sell any Cybermax,  Inc. Shares obtained upon exercise of its
its  rights  under the  Riverside  Option  Agreement,  Riverside,  Cybermax  and
Cybermax,  Inc.  shall take all  necessary  and  appropriate  steps to cooperate
in and assist the sale of such shares pursuant to the provisions of Rule 144 and
any  other applicable  law, rule  or  regulation, including  without  limitation
making  Rule 144 available (including fulfilling all periodic reporting require-
ments under Federal securities laws) and causing counsel to issue an appropriate


                                        6


<PAGE>


legal  opinion.  At any time,  and from time to time,  within a reasonable  time
after written  requires by  Greenleaf,  Cybermax,  Inc.  will make,  execute and
deliver,  or cause to be made,  executed and delivered,  to Greenleaf and, where
appropriate,  cause to be  recorded  and/or  filed,  any and all such  other and
further  instruments  or documents,  or other items as Greenleaf may  reasonably
deem  necessary or desirable  to  effectuate  or complete the sale of any of the
Cybermax,  Inc. Shares issued  pursuant to Greenleaf's  exercise of rights under
the Riverside Option Agreement.

        6. Representations,  Warranties  and  Covenants  of Greenleaf. Greenleaf
represents, warrants and  covenants to Riverside, Cybermax and Cybermax, Inc. as
follows:

      a.  Corporate    Existence,    Power  and    Authority.  Greenleaf  is   a
corporation duly organized, validly existing and in good standing under the laws
of the State of Delaware and has all requisite  corporate power and authority to
enter  into  this  Settlement  Agreement  and  to  carry  out  the  transactions
contemplated  in this  Settlement  Agreement and to carry on its business as now
being conducted by it and to own, lease or otherwise hold its properties.

      b.  Corporate  Action.  The  execution   and delivery of  this  Settlement
Agreement by Greenleaf  and the  consummation  by Greenleaf of the  transactions
contemplated in this Settlement  Agreement have been authorized by all requisite
corporation  action on the part of  Greenleaf.

      c. Capacity of and  Execution by Greenleaf. The President and Secretary of
Greenleaf  have full legal power and  capacity  to execute,  deliver and perform
this Settlement Agreement.  Without limiting the generality of the foregoing, no
authorization,  consent or  approval  or other order or action of or filing with
any court,  administrative  agency, or other  governmental or regulatory body or
authority is required for the  execution  and delivery by the  Greenleaf of this
Settlement   Agreement  or   Greenleaf's   consummation   of  the   transactions
contemplated  hereby;  this  Settlement  Agreemen  has  been  duly  and  validly


                                        7


<PAGE>



executed  and  delivered  by  Greenleaf  and  constitutes  the valid and binding
obligation of Greenleaf  enforceable in accordance with its terms, except as its
enforceability is limited by bankruptcy, reorganization,  insolvency, fraudulent
conveyance,  moratorium  and  similar  laws  presently  or  hereafter  in effect
affecting the enforcement of creditors'  rights generally and subject to general
principles of equity.

     d. Conflict with Other  Instruments.  Neither the execution and delivery of
this Settlement  Agreement by Greenleaf nor the consummation by Greenleaf of the
transactions  contemplated in this Settlement  Agreement will (a) conflict with,
or result in a breach of, the terms,  conditions or provisions of, or constitute
a default  (or an event  which  would by  notice or lapse of time or both  would
become a default) or permit acceleration or termination of obligations under, or
result in the  creation of a lien or  encumbrance  on any of the  properties  of
Greenleaf  pursuant  to,  (i) the  certificate  of  incorporation  or by-laws of
Greenleaf or (ii) any indenture, mortgage, lease, agreement, or other instrument
which is material in nature to which  Greenleaf  or  Greenleaf  is a party or by
which it, or any of its properties, may be bound or affected, or (b) violate any
law, rule, order or regulation, material in nature, to which Greenleaf or either
Greenleaf is subject or by which it or its properties are bound.

     e.  Cooperation  In Sale of Shares  and  Further  Assurances.  In the event
Riverside  seeks to sell any Greenleaf  Shares  retained  under this  Settlement
Agreement, or obtained upon exercise of its rights under "Option Agreement A" as
modified by this  Settlement  Agreement,  Greenleaf shall take all necessary and
appropriate steps to cooperate in and assist the sale of such shares pursuant to
the  provisions of Rule 144 and any other  applicable  law, rule or  regulation,
including without limitation making Rule 144 available (including fulfilling all
periodic  reporting  requirements  under  Federal  securities  laws) and causing
counsel to issue an  appropriate  legal  opinion.  At any time, and from time to
time,  within a reasonable  time after written  request by Riverside,  Greenleaf
will make, execute  and deliver, or  cause to be  made, executed and  delivered,


                                        8


<PAGE>



to Riverside and, where appropriate,  cause to be recorded and/or filed, any and
all such other and further instruments or documents, or other items as Riverside
may reasonably deem necessary or desirable to effectuate or complete the sale of
any of the Greenleaf  Shares or shares of Greenleaf common stock issued pursuant
to  Riverside's  exercise of rights under "Option  Agreement A" or any shares of
Greenleaf  common stock  obtained by Riverside  pursuant to stock splits,  stock
dividends or other corporate action.

        7.  Cooperation  in  the Event of  Nielsen  Claim.  In the  event  Jared
Nielsen commences any suit or proceeding against Riverside,  Cybermax, Cybermax,
Inc. or  Greenleaf  relating to or  regarding  this  Settlement  Agreement,  the
Purchase Agreement, the Greenleaf Shares, the Greenleaf Options or Gameverse, or
Jared  Nielsen  claims any right,  title or interest in any of the  transactions
between Greenleaf on the one hand and Riverside,  Cybermax or Cybermax,  Inc. on
the other  hand,  Greenleaf,  Riverside,  Cybermax  and  Cybermax,  Inc.,  their
officers,  employees, agents and representatives shall cooperate with each other
in the defense of any such suit,  proceeding or claim.  Such  cooperation  shall
include  without  limitation  making  such  persons  available  for  interviews,
providing documents for inspection,  making out affidavits or certifications and
giving testimony at any trial or hearing.

        8. Indemnification  Against  Nielsen  Claim.  Riverside,   Cybermax and,
Cybermax, Inc. agree to indemnify and hold harmless Greenleaf and its affiliates
and their officers,  employees, agents and representatives,  at any time without
limitation,  against,  and in respect of, liabilities,  contingent or otherwise,
losses,  claims,  costs,  or damages,  or any amounts which may become  payable,
resulting  from or  arising  out of, or in  connection  with any claims by Jared
Nielsen  relating to  Gameverse,  including,  but not limited to, any  ownership
interest  in  Gameverse  or in any  of the  patents,  trademarks,  licenses  and
copyrights  listed on Exhibit C hereto (the "Nielsen  Claim").  Greenleaf  shall
give Riverside, Cybermax and Cybermax, Inc. a  reasonable  opportunity, at their

                                        9


<PAGE>



expense,  of defending or settling  the Nielsen  Claim,  subject to the right of
Greenleaf to participate  fully in such defense at its own costs.  To the extent
that they do not agree to defend or settle such claim,  Greenleaf shall have the
right to defend or settle the same and hold  Riverside,  Cybermax and  Cybermax,
Inc. responsible pursuant to this indemnification.

        9.   Forgiveness  of  Debt.    Riverside agrees to forgive and discharge
Greenleaf's  current  indebtedness  to  Riverside  in  the  amount  of  $111,820
representing reimbursement for employee expenses paid by Riverside subsequent to
the closing of the Purchase Agreement in or about September 1998.

        10.  Release  and  Stipulation   of  Dismissal.   Greenleaf,  Riverside,
Cybermax , Cybermax,  Inc.,  Gray and Wilson shall execute a Release in the form
attached  hereto as Exhibits D-1 through D-4 and counsel for the parties  hereto
shall  enter into a  Stipulation  of  Dismissal  with  prejudice  of the Pending
Litigation in the form attached  hereto as Exhibit E. It is the intention of the
parties that the Releases and  Stipulation  of Dismissal  shall bar and preclude
forever the claims subject to the Releases and Stipulation of Dismissal and that
the  Pending  Litigation  shall not be reopened  or  reinstated  for any reason,
including without  limitation any claim of breach of this Settlement  Agreement,
claim that this Settlement  Agreement,  the Releases or Stipulation was procured
by  misrepresentation  or fraud or claim  that  the  consideration  obtained  by
Greenleaf herein (including the Riverside  Option) is lacking or inadequate.  In
the  event of a claim of  breach  of this  Settlement  Agreement,  the  parties'
exclusive  right and remedy shall be the  commencement  of a separate  action or
arbitration  in  accordance  with the terms of paragraph  14 of this  Settlement
Agreement.

         11.  No  Admission  of  Liability.  This  Settlement  Agreement  is not
an admission on the part of any party of any fault or  liability  whatsoever  or
that any party in any way acted improperly or unlawfully.






                                       10


<PAGE>


         12.  Notices. All notices and other communications required or relating
to this Settleme  Agreement shall be in writing and shall be deemed to have been
given  when it is  personally  delivered,  telecopied,  deposited  in the United
States mails,  by registered or certified  mail, or sent by reputable  overnight
courier  service,  to the  respective  party  at the  address  set  forth at the
beginning of this  Settlement  Agreement or such other  address as a party shall
provide pursuant to this paragraph.

         13.  Severability.  Should any provisions of this  Settlement Agreement
be held to be  illegal, void  or  unenforceable,  such  provision shall be of no
force  and effect.  However,  the  illegality or  unenforceability  of  any such
provision shall have no effect upon, and shall not impair the enforceability of,
any other provision of this Settlement Agreement.

         14.  Governing  Law/Jurisdiction.  This  Settlement  Agreement shall be
governed  by and  construed  in  accordance  with the  laws of the  State of New
Jersey,  excluding the choice of law rules  thereof.  The parties agree that the
courts of the State of New Jersey  and the U.S.  District  Court  sitting in the
State of New  Jersey are to have  exclusive  jurisdiction  over this  Settlement
Agreement with the exception of any claim or dispute arising under  paragraphs 3
and 4 of this  Settlement  Agreement.  In the event of a claim or dispute  under
either of those paragraphs,  the parties agree tosubmit such claim or dispute to
binding arbitration in New Jersey in accordance with the Commercial Rules of the
American Arbitration Association then in effect.


                                       11


<PAGE>





         15. Amendments.   This  Settlement  Agreement  may only  be  changed or
amended by an written agreement signed by the parties hereto.

         16.      Binding Effect. This Settlement Agreement shall be binding and
inure to each of the parties, and their respective successors and assignees.

         17.      Assignability.  This Settlement Agreement is not assignable by
a party without theprior written consent of the other party.

         18.      Counterparts. This Settlement Agreement may be executed in one
or more  counterparts,  each of which  shall be deemed an  original,  but all of
which taken together shall constitute one and the same Settlement Agreement.

         19.     Waiver of  Enforcement.  The failure of any party to enforce at
and  time  any of the  provisions  of this  Settlement  Agreement  shall  not be
construed to be a waiver of any such provision or of any other provision in this
Settlement  Agreement,  nor in any way effect the  validity  of this  Settlement
Agreement or the right of any party to enforce  each and every  provision in the
future. No waiver of any breach of this Settlement Agreement shall be held to be
a waiver of any other or  subsequent  breach or affect the right of a party at a
later time to enforce same. Any party may, at its sole option,  waive  provision
of this Settlement Agreement, provided such waiver is in writing.

         20.     Descriptive Headings.  All section  and subsection headings and
titles  contained  herein are inserted for convenience of reference only and are
to be  ignored  in  any  construction,  interpretation  or  enforcement  of  the
provisions hereof.

         21.      Independent Counsel.  The  parties acknowledge and  agree that
they have been  represented  by counsel or had the  opportunity  to consult with
independent counsel in  connectionwith this  Settlement  Agreement and the terms

                                       12


<PAGE>



and  conditions  ofthis  Settlement  Agreement,  and  that  they  have  had  the
opportunity to review this Settlement  Agreement with counsel of their choosing.
The parties further  acknowledge  that Greenleaf has been represented by the law
firm of Greenbaum,  Rowe,  Smith,  Ravin,  Davis,  & Himmel LLP, and  Riverside,
Cybermax  and  Cybermax,  Inc.  have  been  represented  by the  firm of  Saiber
Schlesinger Satz & Goldstein LLC.

         22.  Entire  Agreement.   This  Settlement  Agreement  constitutes  the
complete  understanding  and agreement of the parties hereto with respect to the
matters contained herein.  All prior agreements  between the parties,  including
without  limitation the Purchase  Agreement,  are superseded by this  Settlement
Agreement  and are of no force or effect  except as stated  herein.  By  signing
below,  the parties  indicate that they have  carefully  read and understood the
terms  of  this  Settlement  Agreement,  enter  into  the  Settlement  Agreement



                                       13


<PAGE>


knowingly,  voluntarily  and of their own free  will,  understand  its terms and
significance and intend to abide by its provisions without exception.

         IN WITNESS WHEREOF,  this Settlement  Agreement has been executed as of
the date and year first above written.

                                            GREENLEAF TECHNOLOGIES CORPORATION


                                            By: _______________________________


                                            RIVERSIDE GROUP, INC.


                                            By: _______________________________


                                            CYBERMAX TECH, INC.


                                            By: _______________________________


                                            CYBERMAX, INC.


                                            By: _______________________________


                                                -------------------------------
                                                     Catherine Gray

                                                -------------------------------
                                                     J. Steven Wilson


                                       14


<PAGE>










<PAGE>

<TABLE>
<CAPTION>


                                                                                                     Exhibit 21.01

                                        List of Subsidiaries of Registrant

                                                                                 State of
                            Name                                             Incorporation
                            ----                                             -------------
<S>                                                                             <C>

Wickes Inc.                                                                     Delaware
         GLC Division, Inc.                                                     Delaware
         Lumber Trademark Company                                               Illinois

Dependable Insurance Group, Inc.                                                Florida
         American Financial Acquisitions Corporation                            Delaware

Cybermax, Inc.                                                                  Florida

Buildscape, Inc.                                                                Florida




</TABLE>







<PAGE>




                                                                  Exhibit 23.01


                       CONSENT OF INDEPENDENT ACCOUNTANTS

We consent to the  incorporation by reference in the  Registration  Statement of
Riverside Group, Inc. on Form S-8 (File No. 33-16244), of our report dated April
14, 2000  relating to the  finanacial  statements,  which  appears in the Annual
Report to Shareholders, which is incorporated in this Annual Report on this Form
10-K. We also consent to the incorporation by reference of our reort dated April
14, 2000 relating to the financial statements which appear in this Form 10-K.

                                                     PricewaterhouseCoopers LLP



Jacksonville, Florida
April 14, 2000


<PAGE>





<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>

Riverside Group, Inc. and Subsidiaries condensed consolidated balance sheet and
condensed consolidated statement of operations and is qualified in its entirety
by reference to such financial statements
</LEGEND>
<MULTIPLIER>                                                      1,000
<CURRENCY>                                                    U.S. DOLLARS

<S>                                                           <C>
<FISCAL-YEAR-END>                                             DEC-31-1999
<PERIOD-START>                                                JAN-01-1999
<PERIOD-END>                                                  DEC-31-1999
<PERIOD-TYPE>                                                      YEAR
<EXCHANGE-RATE>                                                       1.0
<CASH>                                                                277
<SECURITIES>                                                            0
<RECEIVABLES>                                                         259
<INVENTORY>                                                             0
<ALLOWANCES>                                                            0
<CURRENT-ASSETS>                                                      585
<PP&E>                                                                911
<DEPRECIATION>                                                        571
<TOTAL-ASSETS>                                                     26,183
<CURRENT-LIABILITIES>                                              14,001
<BONDS>                                                                 0
                                                   0
                                                             0
<COMMON>                                                              477
<OTHER-SE>                                                            213
<TOTAL-LIABILITY-AND-EQUITY>                                       26,183
<SALES>                                                             1,620
<TOTAL-REVENUES>                                                    1,397
<CGS>                                                                 559
<TOTAL-COSTS>                                                         559
<OTHER-EXPENSES>                                                    7,024
<LOSS-PROVISION>                                                       91
<INTEREST-EXPENSE>                                                  2,642
<INCOME-PRETAX>                                                    (2,678)
<INCOME-TAX>                                                            0
<INCOME-CONTINUING>                                                (2,678)
<DISCONTINUED>                                                          0
<CHANGES>                                                               0
<EXTRAORDINARY>                                                         0
<NET-INCOME>                                                       (2,678)
<EPS-BASIC>                                                          (.52)
<EPS-DILUTED>                                                        (.52)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission