DELTA NATURAL GAS CO INC
DEF 14A, 1997-09-26
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: AMBER RESOURCES CO, NT 10-K, 1997-09-26
Next: OIL CITY PETROLEUM INC, 8-K/A, 1997-09-26



                       DELTA NATURAL GAS COMPANY, INC. 
                           Holders of Common Stock
                            Appointment of Proxy
                            
       For the Annual Meeting of Shareholders To Be Held November 20,
1997 at 10:00 a.m. at the Principal Office of the Company at 3617
Lexington Road, Winchester, Kentucky.


     The  undersigned hereby appoints Harrison D. Peet and Glenn R. Jennings,
and either  of them with power of substitution, as proxies to vote the
shares  of Common  Stock of the undersigned in Delta Natural Gas Company,
Inc.  at  the Annual  Meeting of its Shareholders to be held November 20,
1997 and  at  any adjournments  thereof,  upon all matters that may
properly  come  before  the meeting,  including the matters identified (and
in the manner  indicated)  on the reverse side of this proxy and described
in the proxy statement furnished herewith.


This proxy is solicited on behalf of the Board of Directors, which
recommends votes FOR all items.  It will be voted as specified.  If not 
specified, the shares represented by this proxy will be voted FOR all items.
        
 Please sign and date this proxy on the reverse side, and return it
                  promptly in the enclosed envelope.




Indicate your vote by an (X) in the appropriate boxes:

ITEM:

1.   Election of Directors
     Nominees for three year term expiring 2000:

               Jane Hylton Green,  Harrison D.Peet,    Henry C. Thompson
                                        
                                        
                                        
           __                  ___                     ___
           FOR all Nominees    WITHHELD all Nominees   FOR all
                                                       Nominees EXCEPT
                                                       those listed below


                                           _______________________
                                           NUMBER OF SHARES
                                      

                                      SIGN EXACTLY AS NAME(S) APPEARS
                                      HEREON:

                                      X__________________________________

                                      X__________________________________


     If joint account, each joint owner must sign.  If
     signing for a corporation or partnership or as agent,
     attorney or fiduciary, indicate the capacity in which you are
     signing.
     
                      Date ____________________________, 1997



                                    
                                    
                                    
                                    
                                    
                                    
                                    




                       Delta Natural Gas Company, Inc. 
                            3617 Lexington Road
                        Winchester, Kentucky  40391
               
               
               
               
               
               Notice To Common Shareholders Of Annual Meeting To Be
                        Held November 20, 1997
                        
                        
                        
                        
Please  take notice that the Annual Meeting of Shareholders of Delta
Natural Gas  Company, Inc. will be held at the principal office of the
Company,  3617 Lexington Road, Winchester, Kentucky, on Thursday, November
20, 1997 at 10:00 a.m. for the purposes of:

1.   Electing three Directors for three year terms expiring in 2000; and

2.   Acting on such other business as may properly come before the meeting.


Holders of Common Stock of record at the close of business on October 6,
1997 will be entitled to vote at the meeting.



By Order of the Board of Directors

John F. Hall

Vice President - Finance,
Secretary and Treasurer

Winchester, Kentucky
October 12, 1997


To  ensure  proper representation at the meeting at a minimum of expense,
it will be very helpful if you fill out, sign and return the
enclosed proxy promptly.


                             Proxy Statement
                                    
                       Delta Natural Gas Company, Inc.
                           3617 Lexington Road
                       Winchester, Kentucky  40391
                                    
                      Information Concerning Proxy
                                    
                                    
                                    
This  solicitation  of  proxies is made by Delta Natural  Gas  Company,
Inc. ("Delta"  or "the Company"), upon the authority of Delta's Board of
Directors and  the  costs  associated with this solicitation will be  borne
by  Delta. Management  intends to use the mails to solicit all Shareholders
and  intends first  to  send this proxy statement and the accompanying form
of  proxy  to Shareholders on or about October 12, 1997.  Delta will
provide copies of this proxy  statement,  the accompanying proxy and the
Annual Report  to  brokers, dealers,  banks  and  voting  trustees and
their  nominees  for  mailing  to beneficial  owners  and upon
request therefor will  reimburse  such  record holders  for their 
reasonable expenses in forwarding solicitation materials. In  addition  
to  using the mails, proxies may be solicited  by  directors,
officers  and  regular  employees of Delta in person  or  by  telephone,
but without  extra compensation.  As part of its duties as registrar and
transfer agent,  Fifth  Third  Bank  mails  Delta's proxy  solicitation
materials  to shareholders.  Fees for this service are included in the
annual fee  paid  by Delta to Fifth Third Bank for its services as
registrar and transfer agent.

You may revoke your proxy at any time before it is exercised by giving
notice to  Mr.  John  F. Hall, Vice President - Finance, Secretary and
Treasurer  of Delta.


                          Election of Directors
                                    
                                    
Delta's  Board  of  Directors is classified into three  classes,  with
terms expiring in either 1997, 1998 or 1999.

The  terms of three Directors, Jane Hylton Green, Harrison D. Peet and
Henry C.  Thompson  are scheduled to end in 1997.  Jane Hylton Green,
Harrison  D. Peet  and  Henry C. Thompson are nominated as Directors for
election  at  the Annual  Meeting of Shareholders and, if elected, will
hold office  until  the Annual  Meeting  in  2000 and until their
successors have  been  elected  and qualified.

If  the enclosed proxy is duly executed and received in time for the
meeting, and  if  no  contrary specification is made as provided therein,
the  shares represented  by this proxy will be voted for Jane Hylton Green,
Harrison  D. Peet  and  Henry  C. Thompson as Directors of Delta.  If one
of  them  should refuse  or  be  unable to serve, the proxy will be voted
for such  person  as shall  be  designated by the Board of Directors to
replace them as a Nominee. Management presently has no knowledge that any
of the Nominees will refuse or be unable to serve.

The  names of Directors and Nominees and certain information about  them
are set forth below:

                     Additional Business
Name,  Age  and Position      Experience During   Period of Service
Held  With  Delta             Last Five  Years    As Director


Donald R. Crowe (2) - 63     Senior Analyst,      1966 to present
Director                  Department of Insurance,
                          Commonwealth of Kentucky,
                          Lexington, Kentucky

Jane Hylton Green (1) - 67  Retired Vice President -  1976 to present
Director                  Human Resources and
                          Secretary, Delta  and
                          Delta's subsidiaries, Delta Resources,
                     Inc.  ("Resources"), Delgasco, Inc. ("Delgasco"),
                     Deltran, Inc. ("Deltran") and Enpro, Inc. ("Enpro")
                     
Billy Joe Hall (2) - 60   Investment Broker,           1978 to present
Director                LPL Financial Services
                        (general brokerage
                        services), Mount Sterling,
                        Kentucky


John D. Harrison (2) - 82  Retired  President, Power   1950 to 1993
Director                 Line Construction Co., Inc.   1996 to present
                         (Utility construction
                         contractor), Stanton,
                         Kentucky; Retired Vice-
                         President ; Emeritus Director, 
                         Pioneer Federal Savings Bank, 
                         Winchester, Kentucky
                                    
Glenn R. Jennings (3) - 48  President  and  Chief       1984 to present
President and Chief     Executive Officer and Director,
Executive Officer;      Resources, Delgasco, Deltran,
Director                Enpro and TranEx Corporation
                        ("TranEx")

Harrison D. Peet (1) - 77  Chairman of the Board,      1950 to present
Chairman of the Board      Resources, Delgasco,
                           Deltran, Enpro and TranEx

Virgil E. Scott (3) - 76 Retired Vice President        1950 to present
Director                 Administration, Delta and
                         Resources; Retired Director,
                         Resources, Delgasco,
                         Deltran and Enpro

Henry C. Thompson(1)-75  President, Triple Land        1967 to present
Director                 Company, Inc. (land
                         development and real
                         estate rental); Retired 
                         President, Henry Thompson
                         Construction Company, Inc. 
                         (land development and
                         commercial real estate rental); 
                         both of Nicholasville, Kentucky


Arthur E. Walker, Jr.
(3)(4) - 52
Director                President, The Walker       1981 to present
                        Company (general and highway 
                        construction), Mount
                        Sterling, Kentucky
                     
                     
(1)  Term expires November 20, 1997.
(2)  Term expires on date of Annual Meeting of Shareholders in 1998.
(3)  Term expires on date of Annual Meeting of Shareholders in 1999.
(4)  On November 8, 1993, Arthur E. Walker, Jr., entered a guilty plea in
       Montgomery County, Kentucky, District Court to the charge of
       making a political contribution in the name of another, a
       misdemeanor under Kentucky Law.  The Court fined Mr. Walker $1,000
       plus court costs.
       
       
                      Committees and Board Meetings
                                    
Delta  has  an Audit Committee comprised of Mrs. Green and Messrs.
Harrison, Scott and Thompson.  The Committee, which met one time during
fiscal 1997, is empowered  to  recommend  independent auditors to  the
Board,  review  audit results  and financial statements, review the system
of internal control  and make reports and recommendations to the Board.

Delta has a Nominating and Compensation Committee comprised of Messrs.
Crowe, Hall and Walker.  The Committee, which met four times during fiscal
1997,  is empowered to make recommendations to the Board as to the
compensation of  the Board  and  Officers  and  any other personnel
matters.   The  Committee  is empowered  to  present  to  the Board names
of  individuals  who  would  make suitable  Directors.   The  Committee
will consider Nominees  recommended  by Shareholders,  if such nominations
are submitted in writing to the  attention of Mr. John F. Hall at Delta's
corporate office in Winchester, Kentucky.

Delta  has  an  Executive Committee comprised of Messrs. Jennings,  Peet
and Walker.   The Committee, which did not meet during fiscal 1997, is
empowered to  act  for  and  on behalf of the Board of Directors, during
the  interval between  the  meetings  of  the Board of Directors,  in  the
management  and direction of the business of the Company.

During  fiscal  1997,  Delta's Board of Directors held  four  meetings. All
Directors  attended 75% or more of the aggregate number of  meetings  of
the Board of Directors and applicable committee meetings.

Each  Non-Officer  Director  (except for the  Chairman)  receives  a
monthly Directors'  fee  of  $600  and no additional fees  for  attending
board  and committee meetings.  Mr. Peet, as Chairman of the Board of
Directors, is paid a  monthly  fee  of $3,000.  Directors who are also
Officers of  the  Company receive no Directors' fees.


                            Officers of Delta
                                    
                                                   Date Began
                                                     in this
Name                 Position(1)         Age      Position(2)

Johnny L. Caudill(3) Vice President -    48      3/1/95
                     Administration and
                     Customer Service
                                    
John F. Hall         Vice President -    54      3/1/95
                     Finance, Secretary
                     and Treasurer
                                    
Robert C. Hazelrigg  Vice President-     50      5/20/93
                     Public and Consumer
                     Affairs

Alan L. Heath        Vice President -    50      5/21/84
                     Operations and
                     Engineering

Glenn R. Jennings    President and Chief 48      11/17/88
                     Executive Officer;
                     Director


(1)  Each  Officer  is  normally elected to serve  a  one  year  term.
   Each Officer's current term is scheduled to end on November 20, 1997,
   the  date of  the  Board  of  Directors' meeting following the Annual
   Shareholders' Meeting,  except Mr. Jennings has an employment contract
   in  his  present capacity   through  November  30,  2000  (see
   "Employment  Contract and Termination of Employment and Change 
   in Control Agreement").

(2)  All  current Officers except Mr. Caudill have functioned as Officers
     of Delta for at least five years.

(3)  Mr. Caudill was elected an Officer on March 1, 1995.  Prior to that,
     Mr. Caudill  held the position of Manager - Customer Service for  2
     years  and Manager  -  Distribution for 3 years.  Mr. Caudill  has  been
     employed  by Delta since 1972.
  
  
  
  
                 Board Nominating and Compensation Committee
                    Report on Executive Compensation
                                    
                                    
The   Nominating  and  Compensation  Committee  of  the  Board  of
Directors ("Committee")  is  composed  of  three independent,  non-employee
directors. Among  other duties, the Committee is responsible for developing
and  making recommendations to the Board with respect to Delta's executive
compensation. All  decisions  by  the  Committee relating to the
compensation  of  Delta's executive  officers, including the Chief
Executive Officer, are reviewed  and given  final  approval  by  the full
Board of  Directors.   During  1997,  no decisions  of the Committee were
modified in any material way or rejected  by the full Board.

The  goal of the Committee in establishing the compensation for the
Company's executive  officers is to provide fair and appropriate levels of
compensation that will ensure the Company's ability to attract and retain a
competent  and energetic management team.

Salaries for Delta's officers, including all executive officers and the
Chief Executive  Officer,  are  determined in a manner  similar  to  that
for  all employees,  using  a pay grade system established with the
assistance  of  a consulting  firm.   Salary  grades are developed for  all
positions  in  the Company through the use of external comparisons with
other companies and  are periodically  adjusted for inflation.  The salary
grades have a  minimum  and maximum  compensation level for each grade.
Salary increases  for  executive officers are established by the Committee,
considering factors which  include the  overall raises budgeted for the
Company, individual performance  of  the executive officers and their
position in their individual pay grades.   There is  no  specific,
quantified relationship between corporate performance  and individual
compensation.

There  is  no formal bonus plan for executive officers or the Chief
Executive Officer.   Bonuses  have been paid in the past from  time  to
time,  at  the
discretion of the Company, based on the Company's overall performance and
the contributions  and  performances  of  the  individual  officers   and
other employees.   There  has  been  no specific, quantified  relationship
between corporate performance and individual bonuses.

A  summary  of  the compensation awarded to Glenn R. Jennings, President and
Chief  Executive Officer of the Company, and Alan L. Heath, Vice President-
Operations and Engineering, is set forth in the "Summary Compensation
Table". The  compensation paid to Mr. Jennings and Mr. Heath for fiscal
1996 reflects a    cash bonus.  No bonus was paid for fiscal 1997, and the
other components of Mr.  Jennings'  and Mr. Heath's 1997 salary package 
are generally consistent with prior years.

The  Committee  believes  Mr. Jennings has positioned  the  Company  well
to address a changing business climate, to provide for total shareholder
return and to continue the Company's growth.

                    Donald R. Crowe
                    Billy Joe Hall
                    Arthur E. Walker, Jr., Committee Chairman



                         Summary Compensation Table

The following table sets forth information concerning the compensation of the
Company's  Chief Executive Officer and Executive Officers whose total  annual
salary and bonus exceeded $100,000 for the last three fiscal years.  No other
executive  officer of the Company earned compensation in excess  of  $100,000
for the periods.




                                      Annual
Name and                           Compensation         All Other
Principal Position        Year    Salary    Bonus     Compensation(1)


Glenn  R. Jennings      1997   $143,000   $   --         $ 24,000
  President and Chief   1996   $136,000   $ 42,900       $ 24,000
  Executive Officer     1995   $136,000   $  --          $ 24,500


Alan L. Heath           1997   $ 93,200   $  --          $  --
  Vice   President  -   1996   $  88,700  $   16,776     $  --
  Operations and        1995   $ 85,200   $  --          $  --
  Engineering


(1)  During each of the preceding three fiscal years, Delta forgave a portion
  of the principal amount of a loan made by Delta to Mr. Jennings (see
  "Certain Relationships and Related Transactions" for a discussion of this
  loan).
  
  
  
               Comparison of Five Year Cumulative Total Return
                    Among the Company, S & P 500 and
                 Natural Gas Distribution Industry Index
                                    
                                    
The  following  graph sets forth a comparison of five year  cumulative
total return  among the common shares of the Company, the S & P 500 Index
and  the Edward  D.  Jones  & Co. Natural Gas Distribution Industry  Index
("Industry Index")  for the fiscal years indicated.  Information reflected 
on the graph assumes  an investment of $100 on June 30, 1992 in each of 
the common shares of the Company, the S & P 500 Index and the Industry Index.
Cumulative total return  assumes  reinvestment of dividends.  The Industry
Index  consists  of thirty-two natural gas distribution companies chosen by
Edward D. Jones & Co. The Company is among the thirty-two companies
included in the Industry Index.

                1992   1993    1994  1995    1996  1997
Delta           100    131.8   148.3 132.8   127.4 155.4
S & P 500 Index 100    113.6   115.2 145.1   182.8 246.4
Industry Index  100    132.2   126.9 132.6   159.6 177.0




                Estimated Annual Benefits Upon Retirement
                                    
                                    
Delta has a trusteed, non-contributory, defined benefit retirement plan.
The following  table illustrates the approximate pension benefits  payable
under the  terms of the plan to employees retiring at the normal retirement
age  of 65  assuming five years' average annual compensation and years of
service  as indicated:

Average Annual         Estimated Annual Benefits For
Compensation              Years of Service Indicated
(Five Year
Average)          15        20        25        30        35

$100,000      $ 24,000  $ 32,000  $ 40,000  $ 48,000   $ 56,000
 125,000        30,000    40,000    50,000    60,000     70,000
 150,000        36,000    48,000    60,000    72,000     84,000
 175,000        42,000    46,000    70,000    84,000     98,000
 200,000        48,000    64,000    80,000    96,000    112,000

The  plan  is available to all employees as they become eligible.  The
basic retirement  benefit  is payable for 120 months certain and  life
thereafter, based upon a formula of 1.6% of the highest five years average
monthly salary for  each  year of service.  The compensation used to
determine  the  average monthly  salary  under the plan includes only base
salary of  employees  (see "Salary"  in the "Summary Compensation Table").
An employee may  also  elect from  various joint, survivor, lump sum and
annuitant provisions  that  would change  the above amounts.  Social
Security benefits would be in addition  to the amounts received under 
Delta's pension plan.  Mr.   Jennings  and  Mr.  Heath  have  eighteen  
years  and  thirteen years, respectively, of credited service in the plan.



                   Employment Contract and Termination of
               Employment and Change in Control Agreement
                                    
                                    
Delta  entered  into an agreement with Mr. Jennings on  May  31,  1995. The
agreement  provides  for  Mr. Jennings' employment in  his  present
capacity through  November  30, 2000, and such agreement continues on  a
year-to-year basis  thereafter.   This  agreement provides  for  the
termination  of  Mr. Jennings'  employment in the event of his death or
incapacity or  for  cause. In  addition, Mr. Jennings may terminate his
employment following a change in control  if  he determines in good faith
that, due to the change in  control, either  his continued employment is
not in Delta's best interests  or  he  is unable  to carry out his duties
effectively.  A change in control is  defined as a change in control that
would be required to be reported under Regulation 14A  of  the  Securities
and Exchange Act of 1934 or an  acquisition  by  any person  or entity of
twenty percent or more of Delta's issued and outstanding voting Common
Stock.

Under  the agreement, if Delta terminates Mr. Jennings without cause,  or
if Mr. Jennings terminates his employment under the agreement following a
change in  control because he determines in good faith that his continued
employment is not in Delta's best interests or that he is unable to carry
out his duties effectively, then in any such instance Delta is required to
continue  to  pay Mr. Jennings as severance pay an amount equal to his
salary for the number of years  remaining under the agreement, but in no
event less than three  years. Mr.  Jennings' current yearly salary is
$150,000.  In addition, in  all  such cases  the  agreement provides for
the continuance, at not less than  present levels, of Mr. Jennings'
employee benefit plans and practices, including  the retirement  plan, 401-
K Plan, stock purchase plan, life and accidental  death and   dismemberment
insurance,  company  furnished  automobile  and  office, vacation  plan,
and medical, dental, health, and long term disability  plans, and the
agreement obligates Delta to forgive any unpaid principal outstanding on  a
loan made to him (see "Certain Relationships and Related Transactions" for
a description of this loan).

If,  as described above, Mr. Jennings elects under the terms of the
agreement to  terminate  his  employment following a change  in  control,
he  has,  in addition to the rights described in the immediately preceding
paragraph,  the right  to  a  lump  sum payment for all such amounts due
to  him  under  the agreement as salary.

Delta  also has agreed to indemnify Mr. Jennings for actions taken by him
in good  faith  while  performing services for Delta and has agreed  to
provide liability insurance for lawsuits and to pay legal expenses arising
from  any such proceedings.

On  December  1,  1985, Delta entered into an agreement with Mr.  Heath.
The terms  of the agreement will become effective with a change in control
while Mr.  Heath is employed by Delta.  For the purpose of the agreement, a
change in  control will be deemed to take place upon the happening of
either of  the following  events:  (a) the acquisition by anyone of ten
percent  of  Delta's issued and outstanding voting Common Stock followed by
either (i) a change in the majority of the Board of Directors of Delta as
it existed on December  1, 1985,  as  a  result of a Shareholders' meeting
involving a contest  for  the election  of  Directors or (ii) the
termination without cause of Harrison  D. Peet  as  Chairman of the Board
of Delta; or (b) the election at any time  of two  or  more  Directors
whose election is opposed by a majority  of  Delta's Board of Directors as
it existed on December 1, 1985.

The agreement provides that Mr. Heath may continue in the employment of
Delta in his customary position for a period of three years immediately
following a change  in control. During this time he would receive
compensation consisting of  (i)  a base salary which would be not less than
the annual rate in effect on the day before the change in control, with
such increase as may thereafter be  awarded  in  accordance with Delta's
regular compensation practices;  and (ii)  incentive and bonus awards not
less than the annualized amount  of  any such  awards paid to him for the
twelve months ending on the date of a change in  control.  In addition, his
agreement provides for the continuance, at not less  than present levels,
of employee benefit plans and practices, including the  retirement  plan,
401-K Plan, stock purchase plan, life  and  accidental death  and
dismemberment insurance, company furnished automobile and  office, vacation
plan and medical, dental, health and long-term disability plans.
Under the agreement, if Mr. Heath is terminated by Delta without cause
during the  three  year  period  immediately following  a  change  in
control,  his compensation  and  benefits and service credits under  the
employee  benefit plans will be continued for the remainder of the period,
but in no event  for less  than two years following termination of
employment.  The current yearly base  salary of Mr. Heath is $97,700.  If
Mr. Heath determines that  in  good faith  he  cannot continue to fulfill
his responsibilities as a result  of  a change  in control, then that is to
be considered termination without  cause. Further, Delta has agreed to
indemnify Mr. Heath for actions taken by him  in good  faith  while
performing services for Delta and has agreed  to  provide liability
insurance for lawsuits and to pay legal expenses arising  from  any such
proceedings.


                        Security Ownership Of Certain
                    Beneficial Owners and Management (1)

                              Amount and Nature
                               Of Beneficial             Percent Of
Name Of Owner                Ownership(2)(3)(4)           Stock

Donald R. Crowe                     3,879                    *
                        (1,279 shares jointly owned)

Jane Hylton  Green                  7,300
                        (670 shares jointly owned)           *

Billy Joe Hall                      3,724                    *

John D. Harrison                   11,012                    *
                        (10,010 shares jointly owned)

Glenn R. Jennings                   6,140                    *

Harrison D. Peet (5)               18,556                    *

Virgil E. Scott                    12,542                    *

Henry C. Thompson                   4,389                    *

Arthur E. Walker, Jr. (6)          13,172                    *
                        (4,595 shares jointly owned)

All Directors, Officers            88,532                 3.8%
and Nominees, as a     (16,554 shares jointly owned)
Group (13 persons)


* Less than 1%.


(1)  The only class of stock issued and outstanding is Common Stock.

(2)   Under  the terms of Delta's Employee Stock Purchase Plan, all  Officers
  and employees (with certain limited exceptions) have the right to
  contribute 1% of their July 1, 1997 annual salary level on a monthly basis.
  At the end of  fiscal  1998,   Delta  will issue its Common  Stock,  based
  upon  1998 contributions, using an average of the last sale price of
  Delta's stock  as quoted in the National Association of Securities Dealers
  Automated Quotation National  Market System at the close of business for
  the last five business days  in June, 1998, and will match those share so
  purchased.  If employees cease to participate in the plan prior to year
  end, their contributions will be returned with no matching Company portion.
  The continuation and terms of the plan are subject to approval by Delta's
  Board of Directors on an annual basis.   As  a  result, all the persons
  listed who are Officers (Directors, however, have no rights under this
  plan, unless they are also Officers) have the right to participate in the
  Plan in 1998.  Stock acquired pursuant to the Plan  during fiscal 1998 will
  not be issued until July, 1998.  Accordingly, ownership figures in the
  above table do not include shares to be issued under the Plan for fiscal
  1998.
  
(3) The persons listed, unless otherwise indicated in this column, are  the
    sole  beneficial owners of the reported securities and accordingly exercise
    both sole voting and sole investment power over the securities.
  
(4) The  figures, which are as of August 1, 1997, are based on  information
    supplied to Delta by its Officers and Directors.

(5) The  listed shares include 15,000 shares held by Mr. Peet's wife  in  a
    voting trust, which is administered and voted by Mr. Peet.

(6) The  listed shares include 3,892 shares held by Mr. Walker as  guardian
    for his children and 702 shares held by his wife.


                         Appointment of Auditors
                             
Arthur  Andersen  LLP,  upon recommendation of  the  Audit  Committee  and
approval  by  Delta's  Board of Directors, was appointed  independent  public
accountants  and auditors in connection with Delta's accounting  matters  and
made  an  annual audit of the accounts of Delta and its subsidiary  companies
for  the  fiscal year ending June 30, 1997.  Arthur Andersen LLP   have  been
auditors   for  Delta  since  1962  and,  both  by  virtue  of   their   long
familiarity  with  Delta's affairs and their ability, are  considered  to  be
well  qualified  to  perform  this important  function.   Representatives  of
Arthur  Andersen  LLP  are expected to be present at the  Annual  Meeting  of
Shareholders,  and  they will have an opportunity to  make  a  statement,  if
they so desire, and will be available to respond to questions.

             Certain Relationships and Related Transactions
                                    
Delta  has an agreement with Glenn R. Jennings, President and Chief Executive
Officer  and  a  Director of Delta, under the terms  of  which  Mr.  Jennings
received a secured loan of $136,000.  The agreement provides that interest is
to  be  paid by Mr. Jennings at the annual rate of 8%, payable monthly,  with
Delta forgiving $2,000 of the principal amount for each month of service  Mr.
Jennings completes.  The outstanding balance on this loan was $132,000 as  of
August  31,  1997.   The maximum amount outstanding during  fiscal  1997  was
$136,000.



                         Shareholders' Proposals

Proposals of security holders intended to be presented at Delta's 1998
annual meeting must be received by Delta no later than June 14, 1998, in
order to be included  in  Delta's  proxy statement and form  of  proxy
related  to  that meeting.




                          Financial Statements
                                    
Delta's  1997  Annual Report to Shareholders containing financial
statements will precede or accompany the mailing of this proxy to Common
Shareholders.


                              Other Matters
                                    
Management  is not aware of any other matters to be presented at the
meeting of  Shareholders  to  be held on November 20, 1997.  However,  if
any  other matters  come before the meeting, it is intended that the
Holders of  proxies solicited hereby will vote such shares thereon in their
discretion.

As  of  the  close of business on October 6, 1997, the record date fixed
for determination of voting rights, Delta had outstanding 2,353,781
shares of Common  Stock, each share having one vote.  A majority of the
shares entitled to  be cast on a matter constitutes a quorum for action on
that matter.  Once a  share  is  represented for any purpose at the
meeting, it will  be  deemed present  for  quorum  purposes  for the
remainder  of  the  meeting  and  any adjournment  of the meeting (unless a
new record date is set).  If  a  quorum exists,  action  on a matter (other
than the election of Directors)  will  be approved if the votes cast
favoring the action exceed the votes cast opposing the action, unless a
higher vote is required by law.

Under  applicable Kentucky law, each Common Shareholder of Delta is
entitled to  vote  cumulatively for the election of Directors.  This means
that  each Common  Shareholder  has the right to give one Nominee  votes
equal  to  the number  of  Directors  to be elected multiplied by the
number  of  shares  of Common  Stock the Shareholder owns or to distribute
such votes among  two  or more  Nominees as the Shareholder desires.  The
three nominees  for  Director receiving the highest number of votes will be
elected.

There  are  no  conditions  precedent to the exercise  of  cumulative
voting rights.

Shares represented by a limited proxy, such as where a broker may not vote
on a  particular  matter without instructions from the beneficial owner
and  no instructions have been received (i.e., "broker non-vote"), will be
counted to determine  the presence of a quorum but will not be deemed
present for  other purposes  and  will  not be the equivalent of a "no"
vote on  a  proposition. Shares  represented by a proxy with instructions
to abstain on a matter  will be  counted  in determining whether a quorum
is in attendance.  An abstention is not the equivalent of a "no" vote on a
proposition.

Under  Kentucky law, there are no appraisal or similar rights  of
dissenters with respect to any matter to be acted upon at the Shareholders'
meeting.

Any stockholder may obtain without charge a copy of Delta's Annual Report
on Form  10-K, as filed with the Securities and Exchange Commission for the
year ended  June 30, 1997, by submitting a request in writing to:  John  F.
Hall, Vice President - Finance, Secretary and Treasurer, Delta Natural Gas
Company, Inc., 3617 Lexington Road, Winchester, KY  40391.

The  above  Notice  and Proxy Statement are sent by order  of  the  Board
of Directors.

John F. Hall
Vice President - Finance,
Secretary and Treasurer

October 12, 1997






THE COMPANY

Delta Natural Gas Company, Inc. ("Delta" or "the Company") is engaged
primarily in the distribution, transmission, storage and production of
natural gas with its facilities which are located in 20 counties in
central and southeastern Kentucky.  Delta serves approximately 36,000
residential, commercial, industrial and transportation  customers  and
makes transportation  deliveries  to several interconnected pipelines.

Unless  the context requires otherwise, references  to  Delta include
Delta's  wholly-owned subsidiaries, Delta Resources,  Inc.
("Resources"), Delgasco,   Inc. ("Delgasco"),   Deltran,   Inc.
("Deltran"),    Enpro, Inc.  ("Enpro")  and   TranEx   Corporation
("TranEx").   Resources  buys gas and  resells  it  to  industrial
customers  on  Delta's  system  and to Delta  for  system  supply.
Delgasco buys gas and resells it to Resources and to customers  not on
Delta's  system.  Deltran operates an underground natural  gas storage
field that it leases from Delta. Enpro owns  and operates production
properties and undeveloped acreage.  TranEx owns  a 43 mile  intrastate
pipeline.  Delta and its subsidiaries  are under common executive
management.

Delta  was  incorporated  under Kentucky  law  in  1949.  Its principal
executive  offices are located at 3617  Lexington  Road, Winchester,
Kentucky  40391. Its telephone number  is  (606)  744-6171, and its Fax
number is (606) 744-6552.


SELECTED CONSOLIDATED FINANCIAL INFORMATION

For the Years 
Ended June 30,      1997       1996(a)      1995       1994(b)      1993

Summary of 
Operations

  Operating 
   revenues     42,169,185   36,576,055   31,844,339  34,846,941  31,221,410

  Operating 
   income        5,315,582    5,437,055    4,255,088   4,850,673   4,791,816

  Net income     1,724,265    2,661,349    1,917,735   2,671,001   2,620,664

  Earnings per
   common share        .75         1.41         1.04        1.50        1.60

  Dividends declared
   per common share   1.14         1.12         1.12        1.11        1.09


Average Number of
  Common Shares 
  Outstanding     2,294,134    1,886,629   1,850,986    1,775,068   1,635,945

Total Assets($)  96,681,165   81,140,637  65,948,716   61,932,480  55,129,912


Capitalization($)

 Common share-
  holders' equity 29,474,569  23,628,323  22,511,513   22,164,791  17,501,045

 Long-term
  debt            38,107,860  24,488,916  23,702,200   24,500,000  19,596,401

 Notes payable
  refinanced sub-
  sequent to 
  yearend               --    18,075,000        --          --          --

Total 
 capitalization   67,582,429  66,192,239   46,213,713  46,664,791  37,097,446

Short-Term
 Debt ($) (c)     12,852,600   1,084,800    6,732,700   3,205,000   7,729,000

Other Items ($)

 Capital 
  expenditures    16,648,994  13,373,416    8,122,838   7,374,747   6,289,508

 Total plant     116,829,158  98,795,623   84,944,969  77,882,135  71,187,860

(a) During July, 1996, $15,000,000 of debentures and 400,000 shares of common
stock sere sold, and the proceeds were used to repay short-term debt and for
general corporate purposes.  The balance of the note payable at June 30, 1996
($18,075,000) is included in total capitalization as a result of the 
subsequent refinancing.

(b) During October, 1993, $15,000,000 of debentures and 170,000 shares of 
common stock were sold, and the proceeds were used to repay short-term
debt and to refinance certain long-term debt.

(c) Includes current portion of long-term debt.




To Our Shareholders:

Our continued expansion through internal   growth and acquisition
resulted in 1997 being a year of significant activity for Delta.  We
refinanced our $20 million credit line in July, 1996, by the issuance of
$15 million of 8.3% debentures and 400,000 shares  of  common stock, and
this had a dilutive  effect  on  1997 earnings per share.  This allowed
us to utilize our credit line and internally generated cash for our 1997
growth.  Our record capital expenditures were in excess of $16.6
million, and we plan to continue our growth in 1998 and beyond.

The weather this past year was not only  warmer than the previous year,
but followed a very unusual pattern of a mild winter followed by a cold,
wet spring.  Our billed degree days were 103% of thirty year average
weather, a decline of 8% from the year before, and our retail sales
volumes declined by 406,000 Mcf, or 9%.  Earnings per share decreased to
$.75.

In  order to provide for a reasonable return on our increased capital,
as well as to recover increased operating costs resulting from
inflation since our last rate case in 1990, on March 14, 1997 we  filed
a request for a general rate increase with the  Kentucky Public Service
Commission. The rate case requests a total revenue increase of
$2,962,000 and, as anticipated, the proposed rates were suspended by the
Commission until September 12.  A public  hearing is scheduled beginning
September 9.

During  1997, we continued development of our Canada Mountain
underground natural gas storage field.  Although the field was used to
help meet our winter supply needs this past year, our plans are to

continue  to develop the field during the next  year.  It is planned to
be utilized to a more significant level this coming year, especially
after

completion this fall of 14 miles of 12 inch diameter steel pipeline that
will enhance the delivery of gas   from the field into Delta's system.

      We continued to expand our system this past year and increased our
customers served by 5.4%. Exten-
sions were made this year to serve new areas such as a portion of
Fayette County, where we serve a residential area that did not have gas
service and a new residential development  that together have the
potential for approximately 500 customers.  During November, 1996, we
acquired the City of North Middletown gas system in Bourbon County, and
we now serve approximately 180 primarily residential customers in that
community.

      During June, 1997, Delta acquired TranEx Corporation, which owns a
43 mile, 8 inch diameter steel pipeline that extends from Clay County to
Madison County.  Delta has been operating this pipeline for several
years and plans to continue  to utilize  it to provide natural gas to
Delta's Canada Mountain storage field as well as for Delta's system
supply.

Additionally, during July, 1997, we purchased the gas system of Annville
Gas & Transmission Corporation in Jackson County, which serves several
industrial and residential customers.  We plan to expand this system to
provide gas service to customers in the City of Annville.

We certainly appreciate your support this past year and we believe
next year will be an even better year for Delta.  The hard work and dedi
cation of our employees provided for our growth in 1997 and their
continued efforts will allow us to expand in 1998 and beyond as we pre
pare for the 21st century.

Sincerely,









Summary of Operations

Gas Operations and Supply

The Company purchases and produces gas for distribution to its retail
customers and also provides transportation service to industrial
customers and inter-connected pipelines with its facilities that are
located in 20 predominantly rural counties in central and southeastern
Kentucky. The economy of Delta's service area is based principally on
coal mining, farming and light industry. The communities in Delta's
service area typically contain populations of less than 20,000. The four
largest service areas are Nicholasville, Corbin, Berea and Middlesboro,
where Delta serves approximately 6,500, 6,300, 3,800 and 3,600
customers, respectively.


Several communities served by Delta continue to expand, resulting in
growth opportunities for the Company.  Industrial parks have been
developed in certain areas and have resulted in new industrial
customers, some of whom are on-system transportation customers.  As a
result of this growth, Delta's total customer count increased by 5.4% in
1997. Currently, over 99% of Delta's customers are residential and
commercial. Delta's remaining, light industrial customers purchased
approximately 6% of the total volume of gas sold by Delta at retail
during 1997.


The Company's revenues are affected by various factors, including rates
billed to customers, the cost of natural gas, economic conditions in the
areas that the Company serves, weather conditions and competition. Delta
competes for customers and sales with alternative sources of energy,
including electricity, coal, oil, propane and wood. The Company's
marketing subsidiaries, which purchase gas and resell it to various
industrial customers and others, also compete for their customers with
producers and marketers of natural gas. Gas costs, which the Company is
generally able to pass through to customers, may influence customers to
conserve, or in the case of industrial customers, to use alternative
energy sources.  Also, the potential bypass of Delta's system by
industrial customers and others is a competitive concern that Delta has
addressed and will continue to address as the need arises.

Delta's retail sales are seasonal and temperature-sensitive as the
majority of the gas sold by Delta is used for heating. This seasonality
impacts Delta's liquidity position and its management of its working
capital requirements during each twelve month period, and changes in the
average temperature during the winter months impacts its revenues year-
to-year (see Management's Discussion and Analysis of Financial Condition
and Results of Operations).

Retail gas sales in 1997  were approximately 4,299,000 thousand cubic
feet ("Mcf"),  generating  approximately $33,561,000 in revenues, as
compared to approximately 4,705,000 Mcf and approximately $27,811,000 in
revenues for 1996. The increase in operating revenues for 1997 was due
primarily to increases in the cost of gas purchased that were reflected
in rates billed to customers through Delta's gas cost recovery clause.
Heating degree days billed during 1997 were approximately 103% of the
thirty year average ("normal") as compared with approximately 112% in
1996.  Principally as a result of this warmer weather,  retail sales
volumes decreased by approximately 406,000 Mcf, or 9%, in 1997 as
compared to 1996.

Delta's transportation of natural gas in 1997 generated revenues of
approximately $3,596,000 as compared with approximately $3,331,000
during 1996.  Of the total from transportation in 1997, approximately
$3,214,000 (2,863,000 Mcf) and $382,000 (1,205,000 Mcf) were earned from
transportation for on-system and off-system customers, respectively. Of
the total from transportation in 1996, approximately $2,913,000
(2,570,000 Mcf) and $418,000 (1,134,000 Mcf) were earned from
transportation for on-system and off-system customers, respectively.

As an active participant in many areas of the natural gas industry,
Delta plans to continue its efforts to expand its gas distribution
system. Delta continues to consider acquisitions of other gas systems,
some of which are contiguous to its existing service areas, as well as
expansion within its existing service areas.  During November, 1996,
Delta acquired the City of North Middletown gas system in Bourbon
County, consisting of approximately 180 primarily residential customers.

During July, 1997, Delta purchased the gas system of Annville Gas &
Transmission Corporation in Jackson County, which serves several
industrial and residential customers.  This system will be expanded
during fiscal 1998 to provide gas service to customers in the City
of Annville.

The Company also anticipates continuing activity in gas production and
transportation and plans to pursue and increase these activities
wherever practicable. The Company will continue to consider the
construction or acquisition of additional transmission, storage and
gathering facilities to provide for increased transportation, enhanced
supply and system flexibility.  During June, 1997, Delta acquired TranEx
Corporation, which owns a 43 mile, 8 inch diameter steel pipeline that
extends from Clay County to Madison County.  Delta has been operating
this pipeline for several years and plans to continue to utilize the
pipeline to provide natural gas to its Canada Mountain storage field as
well as for Delta's system supply.

Some producers in Delta's service area can access certain pipeline
delivery systems other than Delta, which provides competition from
others for transportation of such gas. Delta will continue its efforts to
purchase or transport any natural gas available that is produced in
reasonable proximity to its facilities.

Delta receives its gas supply from a combination of interstate and
Kentucky  sources. The Company intends to pursue an adequate gas supply
to provide service to existing and future customers.  Delta will
continue to maintain an active gas supply management program that
emphasizes longterm reliability and the pursuit of cost effective
sources of gas for its customers.

Delta's interstate gas supply is transported and/or stored by Tennessee
Gas Pipeline Company ("Tennessee"), Columbia Gas Transmission
Corporation ("Columbia"), Columbia Gulf Transmission Company ("Columbia
Gulf") and Texas Eastern Transmission Corporation ("Texas Eastern").
Delta acquires its interstate gas supply from gas marketers.  Delta also
acquires gas supply from Kentucky producers and suppliers.  There is a
competitive national market for natural gas supplies as supply and
demand determine the availability and prices of natural gas.

Enpro produces oil and gas from leases it owns in southeastern Kentucky.
Enpro's  natural gas production is purchased by Delta for system supply,
and Enpro's remaining proved, developed natural gas reserves are
estimated at approximately 4,400,000 Mcf.  Delta purchased a total of
approximately 203,000 Mcf from those properties in 1997.  Enpro's oil
production has not been significant.

Resources and Delgasco purchase gas from various marketers and Kentucky
producers. The gas is resold to industrial customers on Delta's system,
to Delta for system supply and to others.  Delta continues to seek
additional new gas supplies from all available sources, including those
in the proximity of its facilities in southeastern Kentucky.  Also,
Resources and Delgasco continue to pursue acquisitions of new gas
supplies from Kentucky producers and others.

Delta is completing the development of an underground natural gas
storage field on Canada Mountain in Bell County, Kentucky, with an
estimated eventual working capacity of 4,000,000 Mcf.   This field is
operational and was used to help meet Delta's winter supply needs this
past year. Delta plans to continue to develop the capability of this
storage field, including completion of 14 miles of 12 inch diameter
steel pipeline.  The new pipeline, planned to be in operation by this
fall, will enhance Delta's ability to withdraw gas from the field and
deliver it into Delta's system. This storage capability should permit
Delta to continue to purchase and store gas during the non-heating
months, and then withdraw and sell the gas during the peak usage months
as Delta did this past winter.


Regulatory Matters

Delta is subject to the regulatory authority of the Public Service
Commission of Kentucky ("PSC") with respect to various aspects of
Delta's business, including rates and service to retail and
transportation customers.

On March 14, 1997, Delta filed a request for increased rates with the
PSC. This general rate case (Case No. 97-066) requested an annual
revenue increase of approximately $2,962,000, an increase of 7.7%.  The
test year for the case was December 31, 1996.  The increased rates were
requested to become effective on April 13, 1997.  On April 3, 1997, the
PSC issued an Order in the above case suspending the implementation of
the proposed rates until September 12, 1997, so that the PSC could
investigate and determine the reasonableness of the proposed rates.  A
hearing has been scheduled for September 9, 1997, for the cross-
examination of witnesses.

On July 11, 1997, the PSC issued a staff report entitled  "Natural Gas
Unbundling in Kentucky:  Exploring the Next Step Toward Customer
Choice." This report  represented the culmination of numerous
discussions among the PSC and various parties, including Delta,
regarding issues related to the potential unbundling, or separate
pricing of supply and service components, of natural gas service in
Kentucky,  including  residential and small commercial customer choice.
The report also included observations on certain topics which need to be
addressed and resolved if further unbundling occurs in Kentucky,  and it
addressed some of the options available to the PSC.  The PSC held a
public meeting on August 22, 1997, on gas unbundling and customer choice
for interested parties to provide further input.  Delta participated in
that meeting and intends to be an active participant in future
discussions.

Delta's rates include a Gas Cost Recovery ("GCR") clause, which permits
changes in Delta's gas costs to be reflected in the rates charged to
customers.  The GCR requires Delta to make quarterly filings with the
PSC, but such procedure does not require a general rate case. The PSC
historically has allowed  Delta to recover storage costs in rates
through the GCR mechanism or general rate cases.

In addition to PSC regulation, Delta may obtain non-exclusive franchises
from the cities and communities in which it operates authorizing it to
place its facilities in the streets and public grounds.  However, no
utility may obtain a franchise until it has obtained from the PSC a
Certificate of Convenience and Necessity authorizing it to bid on the
franchise. Delta holds franchises in four of the ten cities in which it
maintains branch offices and in seven other communities it serves.  In
the other cities or communities, either Delta's franchises have expired,
the communities do not have governmental organizations authorized to
grant franchises, or the local governments have not required, or do not
want to offer, a franchise. Delta attempts to acquire or reacquire
franchises whenever feasible.

Without a franchise, a local government could require Delta to cease its
occupation of the streets and public grounds or prohibit Delta from
extending its facilities into any new area of that city or community.
To date, the absence of a franchise has had no adverse effect on Delta's
operations.


Capital Expenditures

Capital expenditures during 1997 were approximately $16.6 million and
for 1998 are estimated to be approximately $10.4  million.  These
include planned expenditures for development of underground natural gas
storage, system extensions, computer system upgrades and the replacement
and improvement of existing transmission, distribution, gathering and
general facilities.



Financing

The Company's capital expenditures and operating cash requirements are
met through the use of internally generated funds and a short-term line
of credit. The available line of credit at June 30, 1997, was $20
million of which approximately $10.9 million had been borrowed. These
short-term borrowings are periodically repaid with long-term debt and
equity securities, as was done in July, 1996, when the net proceeds of
approximately $20.4 million from the sale of $15 million of debentures
and 400,000 shares of common stock were used to repay short-term notes
payable and for working capital.

Present plans are to utilize the short-term line of credit to help meet
planned capital expenditures and operating cash requirements.  The
amounts and types of future long-term debt and equity financings will
depend upon the Company's capital needs and market conditions.

During 1997 the requirements of the Employee Stock Purchase Plan were
met through the issuance of 6,456 shares of common stock resulting in an
increase of approximately $101,000 in Delta's common shareholders'
equity. The Dividend Reinvestment and Stock Purchase Plan (see Note 4 of
the Notes to Consolidated Financial Statements) resulted in the issuance
of 31,187 shares of common stock providing an increase of approximately
$550,000  in Delta's common shareholders' equity.



Common Stock Dividends and Prices

Delta has paid cash dividends on its common stock each year since 1964.
While it is the intention of the Board of Directors to continue to
declare dividends on a quarterly basis, the frequency and amount of
future dividends will depend upon the Company's earnings, financial
requirements and other relevant factors, including limitations imposed
by the indenture for the Debentures. There were 2,407  record holders of
Delta's common stock as of August 1, 1997.

Delta's common stock is traded in the National Association of Securities
Dealers Automated Quotation ("NASDAQ") National Market System under the
symbol DGAS.  The accompanying table reflects the high and low sales
prices during each quarter as reported by NASDAQ and the quarterly
dividends declared per share:



Management's Discussion and Analysis of Financial Condition and Results
of Operations

Liquidity and Capital Resources

The Company's utility operations are subject to regulation by the PSC,
which approves rates that are intended to permit a specified rate of
return on investment.  The Company's rate tariffs allow the cost of gas
to be passed through to customers (see Regulatory Matters).

Delta's business is temperature-sensitive. Accordingly, the Company's
operating results in any given period reflect, in addition to other
factors, the impact of weather, with colder temperatures resulting in
increased sales.  The Company anticipates that this sensitivity to
seasonal and weather conditions will continue to be so reflected in the
Company's operating results in future periods.

Because of the seasonal nature of Delta's sales, the smallest proportion
of cash generated from operations is received during the warmer months
when sales volumes decrease considerably.  Additionally, most
construction activity takes place during the non-heating season because
of more favorable weather conditions.  Therefore, during the warmer, non
heating months, cash needs for operations and construction are partially
met through short-term borrowings. Capital expenditures for  Delta for 
fiscal 1998 are expected to be approximately $10.4 million.

Delta generates internally only a portion of the cash necessary for its
capital expenditure requirements and finances the balance of its capital
expenditures on an interim basis through the use of its borrowing
capability under its short-term line of credit. The current available
line of credit is $20,000,000, of which approximately $10.9 million was
borrowed at June 30, 1997.  The line of credit, which is with Bank One,
Kentucky, NA, expires during November, 1997. These short-term borrowings
are periodically repaid with the net proceeds from the sale of long-term
debt and equity securities, as was done in July, 1996, when the net
proceeds of approximately $20,400,000 from the sale of $15,000,000 of
debentures and 400,000 shares of common stock were used to repay short
term notes payable and for working capital.

The primary cash flows during the last three years are summarized below:

                                       1997          1996          1995
Provided by operating activities  $  6,209,226   $ 3,094,809   $ 6,943,183
Used in investing activities      $(16,648,994)  (13,373,416)   (8,122,838)
Provided by financing activities    10,768,558    10,294,461     1,158,887

Net increase (decrease) in cash
  and cash equivalents            $    328,790   $    15,854   $  (20,768)


Cash provided by operating activities consists of net income and noncash
items including depreciation, depletion, amortization and deferred
income taxes.  Additionally, changes in working capital are also
included in cash provided by operating activities.  The Company expects
that internally generated cash, coupled with seasonal short-term
borrowings, will continue to be sufficient to satisfy its operating and
capital requirements.


Results of Operations

Operating Revenues

The increase in operating revenues for 1997 of approximately $5,593,000
was due primarily to increases in the cost of gas purchased that were
reflected in rates billed to customers through Delta's gas cost recovery
clause.  This was partially offset by a decrease in retail sales volumes
of approximately 406,000 Mcf as a result of the warmer winter weather in
1997. Billed degree days were approximately 103% of normal degree days
for 1997 as compared with approximately 112% for 1996.  In addition, on
system transportation volumes for 1997 increased approximately 293,000
Mcf, or 11.4%.

The increase in operating revenues for 1996 of approximately $4,732,000
was due primarily to an increase in retail sales volumes of
approximately 980,000 Mcf as a result of the colder winter weather in
1996.  Billed degree days were approximately 112% of normal for 1996 as
compared with approximately 89% for 1995.  In addition, on-system
transportation volumes for 1996 increased approximately 180,000 Mcf, or
8%.  These increases were partially offset by decreases in the cost of
gas purchased that were reflected in rates billed to customers through

Delta's gas cost recovery clause  and  by a decrease in off-system
transportation volumes of approximately 318,000 Mcf, or 22%, due
primarily to reduced deliveries from local producers.





Operating Expenses

The increase in purchased gas expense for 1997 of approximately
$5,875,000 was due primarily to increases in the cost of gas purchased
for retail sales. The increase was partially offset by the decreased gas
purchases for retail sales resulting from the warmer winter weather
in 1997.

The increase in purchased gas expense of approximately $1,893,000 for
1996 was due primarily to the increased gas purchases for retail sales
resulting from the colder winter weather during  1996. The increase was
partially offset by decreases in the cost of gas purchased for retail
sales.

The increase in operation and maintenance expenses during 1996 of
approximately $640,000 was due primarily to increases in payroll and
related benefit costs.

The increases in depreciation expense during 1997 and 1996 of
approximately $424,000 and $327,000, respectively, were due primarily to
additional depreciable plant.

The increase in taxes other than income taxes during 1996 of
approximately $173,000 was primarily due to increased property taxes
which resulted from increased plant and property valuations, and to
increased payroll taxes, which resulted from increased wages.

Changes in income taxes during 1997 and 1996 of approximately $595,000
and $517,000, respectively, were primarily due to changes in net income.



Interest Charges
The increases in interest on long-term debt and amortization of debt
expense during 1997 of approximately $1,146,000 and $27,000,
respectively, were due primarily to the issuance of $15 million of 8.3%
Debentures during July, 1996.  The decrease in other interest charges  
during 1997 of approximately $348,000 was due primarily to decreased 
average short-term borrowings as short-term debt was repaid with the 
net proceeds from the sale of long-term debt and equity securities 
during July, 1996.

The increase in other interest charges during  1996 of approximately
$448,000 was due primarily to increased average short- term borrowings
and increased average interest rates.



Earnings Per Common Share

For the year ended June 30, 1997, earnings per common share were diluted
by the increased average common shares outstanding that resulted from
the additional 400,000 shares of common stock issued in July, 1996, as
well as the common shares issued under Delta's dividend reinvestment 
plan and shares issued to employees during the 1997 period.


Consolidated Statements of Income

For the Years Ended June 30,       1997      1996      1995


Operating Revenues  $  42,169,185     $  36,576,055     $ 31,844,339

Operating Expenses
  Purchased gas     $  23,265,222     $  17,389,755     $ 15,497,156
     
  Operation and 
  maintenance(Note 1)   8,631,635         8,642,511       8,002,797
  Depreciation and 
  depletion  (Note 1)   2,935,257         2,510,952       2,183,558
  Taxes other than 
  income taxes          1,056,689         1,036,282         863,340
  Income taxes(Note 2)    964,800         1,559,500       1,042,400

    Total operating 
    expenses        $  36,853,603     $  31,139,000     $ 27,589,251

Operating Income    $  5,315,582      $   5,437,055     $  4,255,088

Other Income and 
Deductions, Net           40,874             32,503           50,582

Income Before 
Interest Charges    $  5,356,456      $   5,469,558     $  4,305,670

Interest Charges

 Interest on long-
 term debt          $  2,997,393      $   1,851,768     $  1,879,442
 Other interest          519,432            867,641          419,693
 Amortization of 
 debt expense            115,366             88,800           88,800

   Total interest 
   charges          $  3,632,191      $   2,808,209     $  2,387,935

Net Income          $  1,724,265      $   2,661,349     $  1,917,735

Weighted Average 
Number of Common 
Shares Outstanding     2,294,134          1,886,629       1,850,986

Earnings Per 
Common Share         $       .75      $        1.41     $     1.04
Dividends Declared 
Per Common Share     $      1.14      $        1.12     $     1.12



Consolidated Statements of Cash Flows

For the Years Ended June 30,     1997        1996        1995

Cash Flows From Operating 
Activities

  Net income             $  1,724,265   $  2,661,349   $  1,917,735

 Adjustments to reconcile 
 net income to net cash 
 from operating activities:

    Depreciation, depletion 
    and amortization        3,049,229      2,663,475      2,272,358

    Deferred income 
     taxes and investment 
     tax credits               485,400      1,762,500       (77,000)
    Other-net                 666,798        484,474        602,180
    (Increase) decrease in 
      assets:
    Accounts receivable      (318,178)      (860,255)      (118,237)
    Gas in storage           (782,007)        63,546       (138,138)
    Advance (deferred) 
     recovery of gas cost      495,751     (3,788,143)     2,583,128
    Materials and supplies   (120,969)      (124,697)        173,319
    Prepayments              (346,532)        53,702        (105,903)
    Other assets             (541,669)       (31,723)        (71,087)
    Increase (decrease) in 
     liabilities:
       Accounts payable      (439,721)       871,207        (178,609)
       Refunds due customers  554,520       (456,283)         83,572
       Accrued taxes        1,038,761       (270,394)        (72,210)
       Other current 
        liabilities           744,054         56,951          69,742
       Advances for construc-
        tion and other           (476)         9,100           2,333
     
      Net cash provided by 
      operating activities $ 6,209,226    $ 3,094,809    $ 6,943,183
     
Cash Flows From Investing Activities

     Capital expenditures  $(16,648,994)  $(13,373,416)  $(8,122,838)

       Net cash used in 
       investing activities $(16,648,994) $(13,373,416)  $(8,122,838)

Cash Flows From 
Financing Activities  
(Note 6)

 Dividends on common stock  $ (2,651,073) $ (2,113,414)  $ (2,073,374)
 Issuance of common stock, 
  net                          6,773,054       568,875        502,361
 Issuance of debentures, net  14,334,833          -              -
 Repayment of long-term debt    (478,256)     (561,000)      (240,100)
 Issuance of notes payable    30,975,000    25,955,000     19,495,000
 Repayment of notes payable  (38,185,000)  (13,555,000)   (16,525,000)

    Net cash provided by 
    financing activities     $ 10,768,558  $ 10,294,461   $ 1,158,887

Net Increase (Decrease) 
 in Cash and Cash Equivalents $    328,790  $     15,854   $   (20,768)

Cash and Cash Equivalents, 
 Beginning of Year                 151,633       135,779       156,547

Cash and Cash Equivalents, 
 End of Year                  $    480,423  $    151,633   $   135,779

Supplemental Disclosures of 

Cash Flow Information
  Cash paid during the year for:

     Interest                 $  3,019,881  $  2,491,091   $  2,253,472
     Income taxes (net of 
       refunds)               $   (432,163) $    193,560   $  1,264,942



Consolidated Balance Sheets

As of June 30,                           1997           1996

Assets

 Gas Utility Plant, at cost      $ 116,829,158    $  98,795,623
   Less - Accumulated provision 
    for depreciation               (31,734,976)     (26,749,774)
     
      Net gas plant              $  85,094,182    $  72,045,849
 Current Assets
   Cash and cash equivalents     $     480,423    $     151,633

   Accounts receivable, less 
    accumulated provisions for 
    doubtful accounts of 
    $113,945 and $105,756 in 
    1997 and 1996, respectively      2,414,632        2,096,454

   Gas in storage, at average cost   1,209,171          427,164

   Deferred gas costs (Note 1)       2,180,606        2,676,357

   Materials and supplies, at 
    first-in, first-out cost           773,108          652,139

   Prepayments                         716,076          369,544

      Total current assets         $ 7,774,016     $  6,373,291

  Other Assets

    Cash surrender value of 
     officers' life insurance 
     (face amount of $1,036,009)   $   321,339   $      304,339

   Note receivable from officer        134,000          126,000

   Unamortized debt expense and 
    other (Note 6)                   3,357,628        2,291,158

      Total other assets           $ 3,812,967    $   2,721,497

         Total assets              $96,681,165    $  81,140,637


Liabilities and Shareholders' Equity

  Capitalization (See Consolidated 
   Statements of Capitalization)
                                    
     Common shareholders' equity   $ 29,474,569    $ 23,628,323

     Long-term debt (Notes 6 and 7)  38,107,860      24,488,916
          
     Notes payable refinanced 
      subsequent to yearend (Note 5)      --         18,075,000 

        Total capitalization       $ 67,582,429    $ 66,192,239

  Current Liabilities

     Notes payable (Note 5)        $ 10,865,000    $      -

     Current portion of long-
      term debt (Notes 6 and 7)       1,987,600      1,084,800

     Accounts payable                 2,386,717      2,826,438

     Accrued taxes                    1,132,315         93,554

     Refunds due customers              577,874         23,354

     Customers' deposits                368,561        304,246

     Accrued interest on debt         1,033,220        637,596

     Accrued vacation                   516,032        485,847

     Other accrued liabilities          492,501        238,571

        Total current liabilities   $19,359,820    $ 5,694,406


Deferred Credits and Other
    Deferred income taxes           $ 7,921,100    $ 7,318,500
 
   Investment tax credits               708,400        779,400

   Regulatory liability (Note 2)        892,100        938,300

   Advances for construction 
    and other                           217,316        217,792

      Total deferred credits 
       and other                    $ 9,738,916    $ 9,253,992


Commitments and Contingencies (Note 8)
     Total liabilities and 
      shareholders' equity          $96,681,165    $81,140,637




Consolidated Statements of Changes in Shareholders' Equity

For the Years Ended June 30,        1997       1996       1995

Common Shares

 Balance, beginning of year    $ 1,903,580  $ 1,868,734  $ 1,839,340

   $1.00 par value of 438,643, 
   34,846 and 29,394 shares 
   issued in 1997, 1996 and 
   1995, respectively

     Public issuance of 
      common shares               400,000          -            -
     Dividend reinvestment and 
      stock purchase plan          31,187       28,024        25,802
     Employee stock purchase 
      plan and other                7,456        6,822         3,592

     Balance, end of year     $ 2,342,223  $ 1,903,580   $ 1,868,734


Premium on Common Shares

     Balance, beginning of 
      year                    $20,572,132  $20,022,643   $19,532,909

       Premium on issuance 
        of common shares-
       Public issuance of 
        common shares           6,000,000         -             -
       Dividend reinvestment 
        and stock purchase plan   519,478       440,621     425,357
       Employee stock purchase 
        plan and other            111,701       108,868      64,377

    Balance, end of year      $27,203,311   $20,572,132   $20,022,643

Capital Stock Expense
    Balance, beginning 
      of year                 $(1,620,252)  $(1,604,792)  $(1,588,025)

      Issuance of common 
       shares                    (296,768)      (15,460)      (16,767)

     Balance, end of year     $(1,917,020)  $(1,620,252)   $(1,604,792)

Retained Earnings
     Balance, beginning 
      of year                 $ 2,772,863   $ 2,224,928    $ 2,380,567

        Net income              1,724,265     2,661,349      1,917,735

       Cash dividends 
        declared on common 
        shares - (See Con-
        solidated Statements 
        of Income for rates)   (2,651,073)   (2,113,414)    (2,073,374)

    Balance, end of year      $  1,846,055  $ 2,772,863    $ 2,224,928



Consolidated Statements of Capitalization

As of June 30,                          1997            1996

Common Shareholders' Equity

 Common shares, par value $1.00 
   per share (Notes 3 and 4) 
     Authorized - 6,000,000 shares 
     Issued and outstanding  - 
     2,342,223 and 1,903,580 
     shares in 1997 and 1996,
     respectively                   $ 2,342,223    $ 1,903,580

       Premium on common shares      27,203,311     20,572,132

   Capital stock expense             (1,917,020)    (1,620,252)

   Retained earnings (Note 6)         1,846,055      2,772,863

      Total common shareholders' 
       equity                       $ 29,474,569   $ 23,628,323
     
Long-Term Debt (Notes 6 and 7)

     Debentures, 8.3%, due 2026     $ 15,000,000   $      -

     Debentures, 6 5/8%, due 2023     13,505,000     14,000,000

     Debentures, 9%, due 2011         10,000,000     10,000,000

     Promissory note from 
      acquisition of underground
      storage, non-interest 
      bearing, due through 2001
      (less unamortized discount 
      of $297,099 and $398,419 in 
      1997 and 1996, respectively)     1,502,901      1,401,581
              
     Other                                87,559        172,135

        Total long-term debt       $  40,095,460   $ 25,573,716

     Less - Amounts due within one 
       year, included in current 
       liabilities                   (1,987,600)     (1,084,800)

       Net long-term debt          $ 38,107,860    $ 24,488,916

Notes Payable Refinanced 
Subsequent to Yearend (Note 5)     $     -         $ 18,075,000

      Total capitalization         $  67,582,429   $ 66,192,239





DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Summary of Significant Accounting Policies:

(a)  Principles of Consolidation -- Delta Natural Gas Company, Inc.
("Delta" or  "the Company") has five wholly-owned subsidiaries.  Delta
Resources, Inc. ("Resources")  buys  gas and resells it to industrial
customers  on  Delta's system  and to Delta for system supply.
Delgasco, Inc. buys gas and  resells it  to  Resources  and  to
customers not on Delta's  system.   Deltran,  Inc. operates  underground
natural gas storage facilities  that  it  leases  from Delta. Enpro,
Inc.  owns  and operates  production  properties.   TranEx
Corporation  owns a 43 mile intrastate pipeline.  All subsidiaries  of
Delta are included in the consolidated financial statements.
Intercompany balances and transactions have been eliminated.

(b)  Cash  Equivalents -- For the purposes of the Consolidated
Statements of Cash Flows, all temporary cash investments with a maturity
of three months or less at the date of purchase are considered cash
equivalents.

(c)   Depreciation  -- The Company determines its provision for
depreciation using  the  straight-line method and by the application of 
rates  to various classes  of  utility plant.  The rates are based upon the
estimated  service lives of the properties and were equivalent to
composite rates of 3.0%, 2.9%, and 2.8% of average depreciable plant for
1997, 1996, and 1995, respectively.

(d)  Maintenance -- All expenditures for maintenance and repairs of
units of property  are  charged to the appropriate maintenance  expense
accounts.   A betterment  or  replacement of a unit of property  is
accounted  for  as  an addition  and retirement of utility plant.  At
the time of such a retirement, the  accumulated provision for
depreciation is charged with the original cost of the property retired 
and also for the net cost of removal.

(e)  Gas Cost Recovery -- Delta has a Gas Cost Recovery ("GCR") clause
which provides  for  a  dollar-tracker that matches  revenues  and  gas
costs  and provides eventual dollar-for-dollar recovery of all gas costs
incurred.   The Company expenses gas costs based on the amount of gas
costs recovered through revenue.  Any differences between actual gas
costs and those estimated  costs billed  are  deferred and reflected in
the computation of future billings  to customers using the GCR mechanism.

(f)  Revenue  Recognition -- The Company records revenues as  billed  to
its customers  on a monthly meter reading cycle.  At the end of each
month,  gas service  which  has been rendered from the latest date of
each cycle  meter reading to the month-end is unbilled.

(g) Revenues and Customer Receivables -- The Company supplies natural gas
to approximately   36,000  customers  in  central  and  southeastern
Kentucky. Revenues  and customer receivables arise primarily from sales
of natural  gas to  customers  and from transportation services for
others. Provisions  for doubtful  accounts are recorded to reflect the
expected net realizable  value of accounts receivable.

(h) Use of Estimates -- The preparation of financial statements in
conformity with  generally  accepted accounting principles requires
management  to  make estimates  and  assumptions that affect the reported
amounts  of  assets  and liabilities and disclosure of contingent assets
and liabilities at  the  date of the financial statements and the
reported amounts of revenues and expenses during  the  reporting  period.
Actual results  could  differ  from  those estimates.

(i)  Long-Lived Assets -- In March, 1995, the Financial Accounting
Standards Board issued Statement of Financial Accounting Standards No.
121, "Accounting for  the  Impairment  of Long-Lived Assets and for Long-
Lived Assets  to  Be Disposed  Of  " ("SFAS No. 121"), effective for
fiscal years beginning  after December 15, 1995.  The Company adopted the
provisions of SFAS No. 121 in the first quarter of 1997.  The new
standard requires that long-lived assets  and certain identified
intangibles be reviewed for impairment whenever events  or changes  in
circumstances indicate that the carrying amount of an  asset  may not be
recoverable.  In performing such impairment reviews, companies will be
required  to estimate the sum of future cash flows from an asset and
compare such  amount  to the asset's carrying amount.  Any excess of
carrying  amount over expected cash flows will result in a possible write-
down of an asset  to its  fair  value. Adoption of SFAS No. 121 did not
have a material  adverse impact on the Company's financial position or
results of operations.

(2)  Income Taxes:

The Company provides for income taxes on temporary differences resulting
from the  use  of  alternative  methods  of income  and  expense
recognition  for financial and tax reporting purposes.  The differences
result primarily  from the use of accelerated tax depreciation methods
for certain properties versus the straight-line depreciation method for
financial purposes, differences  in recognition of purchased gas cost
recoveries and certain other accruals which are not currently deductible
for income tax purposes.  Investment tax credits were  deferred  for
certain  periods prior to  fiscal  1987  and  are  being amortized  to
income  over  the estimated useful  lives  of  the  applicable
properties.

The  Company utilizes the liability method for  accounting  for income
taxes, which requires that deferred income tax assets and liabilities are
computed  using tax rates that will be in effect when the book  and  tax
temporary   differences  reverse.   The  change  in  tax  rates  applied
to accumulated  deferred  income  taxes may not  be  immediately
recognized in operating  results  because of ratemaking treatment.  A
regulatory liability has  been established to recognize the future
revenue requirement impact from these  deferred taxes.  The temporary
differences which gave rise to the  net accumulated deferred income tax
liability for the periods are as follows:

                                     1997                1996
Deferred Tax Liabilities

    Accelerated depreciation       $ 9,018,800      $8,091,500
    Deferred gas cost                  860,100       1,055,700
    Accrued pension                    433,000         252,900
    Debt expense                       384,900         399,200

       Total                       $10,696,800      $9,799,300

                                          1997           1996

Deferred Tax Assets
    Alternative investment  tax    $ 1,534,100     $ 1,305,600
      credit
    Regulatory liabilities             339,400         370,000
    Unbilled revenue                   327,500         236,100
    Investment tax credit              279,400         307,400 
    Other                              295,300         261,700
      Total                        $ 2,775,700     $ 2,480,800

        Net accumulated deferred   $ 7,921,100     $ 7,318,500
         income tax liability

The components of the income tax provision are comprised of the
following for the years ended June 30:

                                      1997       1996       1995

Components of income tax expense:
    Payable currently:
       Federal                     $  242,200  $   52,100    $ 453,900 
       State                          (31,300)   (255,100)     194,500
          Total                    $  210,900  $ (203,000)     648,400

    Deferred                          753,900   1,762,500      394,000

      Income tax expense           $  964,800  $1,559,500   $1,042,400


Reconciliation  of  the statutory federal income tax rate  to  the
effective income tax rate is shown in the table below:

                                       1997      1996      1995


Statutory federal income tax rate    34.0%        34.0%     34.0%
State  income taxes net  of  federal  5.0          5.2       5.2
benefit
Amortization of investment tax       (2.6)        (1.7)     (2.4)
credit
Other differences - net                 -            -       (.9)
     Effective income tax rate       36.4%        37.5%     35.9%


(3)  Employee Benefit Plans:

(a)  Defined Benefit Retirement Plan - Delta has a trusteed,
noncontributory, defined  benefit  pension plan covering all eligible
employees.   Retirement income  is  based  on  the number of years of
service  and  annual  rates  of compensation.   The Company makes annual
contributions equal to  the  amounts necessary to fund the plan
adequately. The funded status of the pension plan at  March  31, the plan
year end, and the amounts recognized in the Company's consolidated
balance sheets at June 30 were as follows:

                                     1997       1996         1995
Plan assets at fair value         $6,835,393  $6,058,458  $5,358,108
Actuarial present value of benefit
   obligation:
     Vested benefits              $4,505,619  $2,789,736  $3,605,363
     Non-vested benefits              11,025       9,346      21,742
     Accumulated benefit          $4,516,644  $2,799,082  $3,627,105
      obligation
Additional amounts related
    to projected salary increases  1,828,856   2,811,907   1,638,014
    Total projected benefit       $6,345,500  $5,610,989  $5,265,119
obligation
Plan assets in excess of (less
than) projected benefit
obligation                        $ 489,893   $  447,469  $   92,989
                               
Unrecognized net assets at 
date of initial application 
being amortized over 15 years      (211,972)   (254,365)   (296,759)

Unrecognized net (gain) loss        286,557     125,777     (13,481)
    Accrued pension asset         $ 403,698   $  179,623  $   82,787

 
The assets of the plan consist primarily of common stocks, bonds and
certificates of deposit.  Net pension costs for the years ended June 30
include the following:


                                     1997       1996        1995
Service cost for benefits 
  earned during the year           $  405,386  $  382,751   $  432,546
Interest cost on projected            
  benefit obligation                  392,539     356,897     382,167
Actual return on plan assets         (407,965)   (886,211)   (623,972)
Net amortization and deferral         444,044    (136,843)    185,660
    Net periodic pension cost      $  253,117  $  297,481   $ 376,401

The weighted average discount rates and the assumed rates of
increase in future  compensation levels used in determining the actuarial
present values of the projected benefit obligation at June 30, 1997, 1996
and 1995 were  7.0% (discount  rates), and 4% (rates of increase).  The
expected long-term  rates of return on plan assets were 8%.

SFAS No. 106, "Employers' Accounting for Post-Retirement Benefits",
and SFAS No. 112, "Employers' Accounting for Post Employment Benefits",do not
affect the Company, as Delta does not provide benefits for post-retirement
or post-employment other than the pension plan for retired employees.

(b)   Employee  Savings  Plan  - The Company has  an  Employee  Savings
Plan ("Savings  Plan") under which eligible employees may elect to
contribute any whole  percentage  between  2.5% and 15% of their annual
compensation. The Company will match 50% of the employee's contribution up
to a maximum Company contribution of 2% of the employee's annual
compensation.  For 1997, 1996 and 1995, Delta's Savings Plan expense was
approximately $151,000,  $111,000  and $112,000, respectively.

(c)   Employee  Stock  Purchase  Plan - The Company  has  an  Employee
Stock Purchase  Plan  ("Stock Plan") under which qualified permanent
employees are eligible  to participate.  Under the terms of the Stock
Plan, such employees can contribute on a monthly basis 1% of their annual
salary level (as of July 1  of  each  year) to be used
to purchase Delta's common stock.  The  Company issues Delta common stock,
based upon the fiscal year contributions, using an average  of  the  last
sale price of Delta's stock  as  quoted  in NASDAQ's National  Market
System at the close of business for the last five  business days  in  June
and  matches  those  shares so  purchased. Therefore,  stock equivalent
to  approximately  $101,000  was  issued  in July,  1997.  The
continuation and terms of the Stock Plan are subject to approval  by
Delta's Board of Directors on an annual basis.  Delta's Board has
continued the Stock Plan through June 30, 1998.

(4)  Dividend Reinvestment and Stock Purchase Plan:

The   Company's   Dividend  Reinvestment  and  Stock   Purchase
Plan (Reinvestment  Plan)  provides  that  shareholders  of  record  can
reinvest dividends  and also make limited additional investments of up to
$50,000  per year  in  shares of common stock of the Company.  Shares
purchased under  the Reinvestment Plan are authorized but unissued shares
of common stock  of  the Company,  and  31,187  shares were issued in
1997. Delta  reserved  200,000 shares  under the Reinvestment Plan in
December, 1994, and, as  of  June  30, 1997 there were 123,604  shares
still available for issuance.

(5)  Notes Payable and Line of Credit:

Substantially  all  of  the cash balances of Delta  are  maintained
to compensate the respective banks for banking services and to obtain
lines of credit;  however,  no specific amounts have been designated  as
compensating balances, and Delta has the right of withdrawal of such
funds. At  June  30, 1997  and  June  30, 1996, the available line of
credit was $20,000,000,
of which  $10,865,000 and $18,075,000 had been borrowed at an interest
rate of 6.785%  and  6.285%  for  1997 and 1996, respectively.   The
maximum amount borrowed  during 1997 and 1996 was $10,865,000 and
$18,075,000, respectively. The  interest on this line is, at the option
of Delta, eiter at  the  daily prime rate or is based upon certificate of
deposit rates.  The current  line of credit expires on November 15, 1997.

Short-term borrowings at June 30, 1996 were repaid in July, 1996,
with the net proceeds of approximately $20,400,000 from the sale of
$15,000,000 of debentures and 400,000 shares of common stock.
(6)  Long-Term Debt:

On  July  19,  1996, Delta issued $15,000,000 of 8.3%  Debentures
that mature  in  July, 2026.   Redemption on behalf of deceased holders
within  60 days of notice of up to $25,000 per holder will be made 
annually, subject to an annual aggregate limitation of $500,000.  The 8.3%  
Debentures  can be redeemed  by  the  Company beginning in August, 2001 at a 
5%  premium, such premium  declining  ratably  until it ceases in August, 
2006.  Restrictions under the  indenture agreement covering the 8.3% 
Debentures  include,  among other  things, a restriction whereby dividend 
payments cannot be made unless consolidated  shareholders' equity of the
Company exceeds  $18,000,000.  No retained earnings are restricted under 
the provisions of the indenture.

On October 18, 1993, Delta issued $15,000,000 of 6 5/8% Debentures
that mature in October, 2023.  Each holder may require redemption of up
to $25,000 annually,  subject  to  an  annual aggregate limitation  of
$500,000. Such redemption will also be made on behalf of deceased holders 
within 60 days of notice,  subject  to the annual aggregate $500,000 
limitation.   The  6 5/8% Debentures can be redeemed by the Company 
beginning in October, 1998 at a  5% premium, such premium declining ratably 
until it ceases in October, 2003.

On May 1, 1991, Delta issued $10,000,000 of 9% Debentures that
mature in April, 2011.  Each holder may require redemption of up to
$25,000 of the 9.5% debentures  annually, subject to an annual aggregate
limitation of $500,000. Such  redemption  will also be made on behalf of
deceased holders within    60 days of notice, subject to the annual
aggregate $500,000 limitation.  The 9% Debentures can be redeemed by the
Company beginning in April, 1996  at  a 5% premium,  such premium
declining ratably until it ceases in April, 2001. The Company may not
assume any additional mortgage indebtedness in excess  of $1 million
without  effectively  securing the 9%  Debentures  equally  to such
additional indebtedness.

Debt issuance expenses are deferred and amortized over the terms of
the related  debt.  Call premium in 1994 of approximately $475,000  was
deferred and  is  being  amortized over the term of the related debt
consistent  with regulatory treatment.

A  non-interest bearing promissory note was issued by Delta on
November 10, 1995 in the amount of $1,800,000, payable in installments
of $400,000  in 1998,  $700,000 in 2000 and $700,000 in 2002.  The note
was issued when Delta purchased  leases and depleted gas wells to
develop them for the  underground storage  of  natural gas.  Delta
secured the promissory  note  by  escrow  of 102,858 shares of Delta's
common stock. These shares will be issued to  the holder  of  the
promissory note only in the event of default in  payment  by Delta.

This underground natural gas storage field located on Canada
Mountain in Bell  County, Kentucky is now partially developed and will
have an estimated working  capacity  of  4,000,000 Mcf upon completion.
Delta utilized  this storage  field  to  help  meet its winter supply
needs this  year.   It  is anticipated  that this storage capability
will permit Delta to  purchase  and store  gas during the non-heating
season, and then withdraw and sell the  gas during  the  peak usage
winter months.  Storage project capital  expenditures are  estimated  at
approximately  $2.2 million  during  fiscal  1998,  which includes
completion of a 14 mile, 12 inch diameter steel pipeline to  provide
expanded  capacity  to  deliver gas to Delta's system.   Delta  is
currently recovering a return on storage field investments through
rates.

Other long-term debt requires principal payments totaling
approximately $88,000 in 1998.


(7)  Fair Values of Financial Instruments

The fair value of the Company's debentures is estimated using
discounted cash  flow  analysis,  based on the Company's current
incremental  borrowing rates  for  similar types of borrowing
arrangements. The fair value  of  the Company's  debentures at June 30,
1997 is estimated to be $37,723,000.    The carrying  amount  in  the
accompanying consolidated financial  statements  is $38,505,000.

The  carrying  amount  of  the  Company's other  financial
instruments including  cash equivalents, accounts receivable, notes
receivable,  accounts payable  and the non-interest bearing promissory
note approximate their  fair value.


(8)  Commitments and Contingencies:

The Company has entered into individual employment agreements with
its five  officers.  The agreements expire or may be terminated at
various times. The  agreements provide for continuing monthly payments or
lump sum payments and  continuation  of  certain benefits over varying
periods  in the  event employment is altered or terminated following
certain changes in ownership of the Company.


(9)  Rates:

Reference is made to "Regulatory Matters" herein with respect  to
rate matters.


(10)  Quarterly Financial Data (Unaudited):

The  quarterly data reflects, in the opinion of management, all
normal recurring adjustments necessary to present fairly the results for
the interim periods.

                                                       Earnings
                                Operating     Net     (Loss) per
                 Operating       Income      Income     Common
Quarter Ended     Revenues       (Loss)      (Loss)    Share(a)

Fiscal 1997

September 30    $4,074,332    $  36,149      $(734,296)  $  (.33)
December 31     10,023,399     1,090,13        198,153       .09
March 31        18,651,406    3,034,844      2,050,318       .88
June 30          9,420,048    1,154,076        210,090       .09


Fiscal 1996

September 30   $ 3,774,849   $ (147,522)   $ (760,662)   $(.41) 
December 31      8,406,787    1,331,803       649,089      .34
March 31        16,023,581    3,421,608     2,725,444     1.44
June 30          8,370,838      831,166        47,478      .03

______________________________________________________________

(a)  Quarterly earnings per share may not equal annual earnings per
     share due to changes in shares outstanding.


Directors and Officers

Board of Directors

Donald R. Crowe (a)
Senior Analyst, Department of
Insurance, Commonwealth of
Kentucky, Lexington, Kentucky

Jane Hylton Green (b)
Retired Vice President - Human
Resources and  Secretary

Billy Joe Hall (a)
Investment Broker, LPL Financial
Services (general brokerage
services), Mount Sterling, Kentucky

John D. Harrison (b)
Retired President, Power Line
Construction Co., Inc. (utility
construction contractor),
Stanton, Kentucky

Glenn R. Jennings (c)
President and Chief Executive Officer

Harrison D. Peet (c)
Chairman of the Board; Retired President and Chief Executive Officer

Virgil E. Scott (b)
Retired Vice President - Administration

Henry C. Thompson (b)
President, Triple Land Co., Inc. (land development and real estate
rental); Retired President, Henry Thompson Construction Co., Inc. (land
development and commercial real estate rental); both of Nicholasville,
Kentucky

Arthur E. Walker, Jr. (a)(c) President, The Walker Company
(general and highway construction),
Mount Sterling, Kentucky
_________________

Director Emeritus

Roger A. Byron


(a)  Member of Nominating and Compensation Committee
(b)  Member of Audit Committee
(c)  Member of Executive Committee



Officers


Johnny L. Caudill
Vice President - Administration & Customer Service

John F. Hall
Vice President - Finance, Secretary and Treasurer

Robert C. Hazelrigg
Vice President - Public and Consumer Affairs

Alan L. Heath
Vice President - Operations and Engineering

Glenn R. Jennings
President and Chief Executive Officer




Corporate Information

Shareholders' Inquiries

Communications  regarding  stock  transfer requirements,  lost
certificates, changes  of address or other items may be directed to the
Transfer Agent  and Registrar.  Communications regarding dividends, the
above items or any  other shareholder  inquiries may be directed to
Investor Relations,  Delta  Natural Gas Company, Inc., 3617 Lexington
Road, Winchester, Kentucky  40391.


Independent Public Accountants

Arthur Andersen LLP
2300 Meidinger Tower
The Louisville Galleria
Louisville, Kentucky  40202


Disbursement Agent, Transfer Agent and Registrar for Common Shares

Fifth Third Bank
38 Fountain Square Plaza
Cincinnati, OH  45202


Trustee and Interest Paying Agents for Debentures

6 5/8% due 2023; 9% due 2011

Bank One - Corporate Trust
235 W. Schrock Rd.
Westerville, OH  43081


8.3% due 2026

Fifth Third Bank
38 Fountain Square Plaza
Cincinnati, OH  45202


Dividend Reinvestment and Stock Purchase Plan Administrator and Agent

Fifth Third Bank
38 Fountain Square Plaza
Cincinnati, OH  45202


1997 Annual Report

This  annual  report  and  the  financial  statements  contained  herein
are submitted  to  the shareholders of the Company for their general
information and  not in connection with any sale or offer to sell, or
solicitation of any offer to buy, any securities.


1997 Annual Meeting

The annual meeting of shareholders of the Company will be held at the
General Office of the Company in Winchester, Kentucky on November 20,
1997, at  10:00 a.m.  Proxies for the annual meeting will be requested
from shareholders when notice  of meeting, proxy statement and form of
proxy are mailed on or  about October 12, 1997.


SEC Form 10-K

A  copy  of  Delta's most recent annual report on SEC Form 10-K is
available, without  charge,  upon  written request to John F.  Hall,
Vice President  Finance,  Secretary  and  Treasurer, Delta Natural Gas
Company, Inc.,  3617 Lexington Road, Winchester, Kentucky 40391.


Dividend Reinvestment and Stock Purchase Plan

This  plan  provides shareholders of record with a convenient way to
acquire additional  shares  of  the Company's common stock without
paying brokerage fees.   Participants  may  reinvest their dividends and
make optional  cash payments to acquire additional shares. Fifth Third
Bank administers the  Plan and  is the agent for the participants.  For
more information, inquiries  may be directed to Emily P. Bennett,
Director - Corporate Services, Delta Natural Gas Company, Inc., 3617
Lexington Road, Winchester, Kentucky  40391.





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission