DELTA NATURAL GAS CO INC
10-K, 1997-09-12
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: SMITH BARNEY MONEY FUNDS INC, N14EL24/A, 1997-09-12
Next: KFC NATIONAL PURCHASING COOPERATIVE INC, 10-Q, 1997-09-12



61


     


                                    FORM 10-K
                                        
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                        
            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                                        
                    For the fiscal year ended June 30, 1997.
                                        
                                       OR
                                        
             [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                                        
        For the transition period from _____________ to _______________.
                                        
                         Commission file number 0-8788.
                                        
                         DELTA NATURAL GAS COMPANY, INC.__________
             (Exact name of registrant as specified in its charter)
                                        
            ________KENTUCKY_______  ___________61-0458329_____________
           (State of Incorporation) (IRS Employer Identification Number)
                                        
               3617 Lexington Road, Winchester, Kentucky          40391___
               (Address of principal executive offices)          (Zip Code)

               Registrant's telephone number, including area code 606-744-6171.

           Securities registered pursuant to Section 12(b) of the Act:

                                             Name of each exchange
               Title of each class            on which registered

               _______None________           __________None________

           Securities registered pursuant to Section 12(g) of the Act:
                                        
                            Common Stock $1 Par Value
                                (Title of class)
                                        
           Indicate  by  check mark whether the registrant  (1)  has  filed  all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to  such
filing requirements for the past 90 days.            Yes  [X]         No  [ ]

           Indicate by check mark if disclosure of delinquent filers pursuant to
Item  405  of Regulation S-K is not contained herein, and will not be contained,
to  the  best  of  registrant's knowledge, in definitive  proxy  or  information
statements  incorporated  by reference in Part III of  this  Form  10-K  or  any
amendment to this Form 10-K    [X]

      As  of  August  17, 1997, Delta Natural Gas Company, Inc. had  outstanding
2,342,351 shares of common stock $1 Par Value, and the aggregate market value of
the voting stock held by non-affiliates was approximately $42,162,318.

                       DOCUMENTS INCORPORATED BY REFERENCE
                                        
     The Registrant's definitive proxy statement to be filed with the Commission
not  later  than 120 days after June 30, 1997, is incorporated by  reference  in
Part III of this Report.
                                        
                                        
                                        
                                TABLE OF CONTENTS
                                                  Page Number
PART I
     Item 1.   Business                                 1
               General                                  1
               Gas Operations and Supply                1
               Regulatory Matters                       4
               Capital Expenditures                     5
               Employees                                5
               Consolidated Statistics                  6

     Item 2.   Properties                               7

     Item 3.   Legal Proceedings                        8

     Item 4.   Submission of Matters to a Vote of
               Security Holders                         8

PART II
     Item 5.   Market for Registrant's Common Equity
               and Related Stockholder Matters          8

     Item 6.   Selected Consolidated Financial
               Information                             10

     Item 7.   Management's Discussion and Analysis
               of Financial Condition and Results
               of Operations                           12

     Item 8.   Financial Statements and Supplementary
               Data                                    15

     Item 9.   Changes in and Disagreements with
               Accountants on Accounting and
               Financial Disclosures                   15

PART III
     Item 10.  Directors and Executive Officers of
               the Registrant                          15

     Item 11.  Executive Compensation                  15

     Item 12.  Security Ownership of Certain
               Beneficial Owners and Management        15

     Item 13.  Certain Relationships and Related
               Transactions                            16

Part IV
     Item 14.  Exhibits, Financial Statement
               Schedules and Reports on Form 8-K       17

Signatures                                             20
                                        
                                     PART I
                                        
Item 1.  Business

General

      In 1951, Delta established its first retail gas distribution system, which
provided  service to approximately 300 customers in Owingsville and  Frenchburg,
Kentucky.   As  a  result of acquisitions and expansions of  its  customer  base
within  its  existing  service  areas,  Delta  currently  provides  retail   gas
distribution  service  for  approximately  36,000  customers  in   central   and
southeastern  Kentucky  and, additionally, provides  transportation  service  to
industrial customers and interconnected pipelines located in the area.

      During  1995, Delta acquired leases for the storage of natural  gas  under
approximately  8,000 acres on Canada Mountain in Bell County,  Kentucky  and  is
currently completing the development of  the property as an underground  natural
gas storage facility.  This storage field allows Delta to purchase and store gas
during  the  non-heating months and withdraw and sell the gas  during  the  peak
usage winter months.


Gas Operations and Supply

      The  Company   purchases and produces gas for distribution to  its  retail
customers  and also provides transportation service to industrial customers  and
inter-connected  pipelines  with  its  facilities  that  are   located   in   20
predominantly rural counties in central and southeastern Kentucky.  The  economy
of  Delta's service area is based principally on coal mining, farming and  light
industry.  The communities in Delta's service area typically contain populations
of  less  than 20,000. The four largest service areas are Nicholasville, Corbin,
Berea and Middlesboro, where Delta serves approximately 6,500, 6,300, 3,800  and
3,600 customers, respectively.

     Several communities served by Delta continue to expand, resulting in growth
opportunities for the Company.  Industrial parks have been developed in  certain
areas  and have resulted in new industrial customers, some of whom are on-system
transportation  customers.  As a result of this growth, Delta's  total  customer
count  increased by 5.4% in 1997.  Currently, over 99% of Delta's customers  are
residential  and  commercial.  Delta's  remaining,  light  industrial  customers
purchased  approximately 6% of the total volume of gas sold by Delta  at  retail
during 1997.

      The  Company's  revenues are affected by various factors, including  rates
billed  to customers, the cost of natural gas, economic conditions in the  areas
that the Company serves, weather conditions and competition.  Delta competes for
customers  and sales with alternative sources of energy, including  electricity,
coal,  oil,  propane  and  wood.  The Company's  marketing  subsidiaries,  which
purchase  gas  and  resell it to various industrial customers and  others,  also
compete  for their customers with producers and marketers of natural gas.    Gas
costs,  which  the Company is generally able to pass through to  customers,  may
influence customers to conserve, or in the case of industrial customers, to  use
alternative  energy sources.  Also, the potential bypass of  Delta's  system  by
industrial  customers  and  others  is  a competitive  concern  that  Delta  has
addressed and will continue to address as the need arises.

     Delta's retail sales are seasonal and temperature-sensitive as the majority
of  the  gas sold by Delta is used for heating. This seasonality impacts Delta's
liquidity position and its management of its working capital requirements during
each  twelve  month  period, and changes in the average temperature  during  the
winter months impacts its revenues year-to-year (see Management's Discussion and
Analysis of  Financial Condition and Results of  Operations).

      Retail gas sales in 1997  were approximately 4,299,000 thousand cubic feet
("Mcf"),   generating   approximately $33,561,000 in revenues,  as  compared  to
approximately 4,705,000 Mcf and approximately $27,811,000 in revenues for  1996.
The  increase  in operating revenues for 1997 was due primarily to increases  in
the  cost  of  gas  purchased that were reflected in rates billed  to  customers
through  Delta's  gas cost recovery clause.  Heating degree days  billed  during
1997  were approximately 103% of the thirty year average ("normal") as  compared
with  approximately  112%  in 1996.  Principally as  a  result  of  this  warmer
weather,  retail sales volumes decreased by approximately 406,000 Mcf, or 9%, in
1997 as compared to 1996.

      Delta's  transportation  of  natural gas in  1997  generated  revenues  of
approximately $3,596,000 as compared with approximately $3,331,000 during  1996.
Of  the  total from transportation in 1997, approximately $3,214,000  (2,863,000
Mcf)  and $382,000 (1,205,000 Mcf) were earned from transportation for on-system
and  off-system  customers, respectively.  Of the total from  transportation  in
1996, approximately $2,913,000 (2,570,000 Mcf) and $418,000 (1,134,000 Mcf) were
earned from transportation for on-system and off-system customers, respectively.

      As  an active participant in many areas of the natural gas industry, Delta
plans  to  continue  its  efforts to expand its gas distribution  system.  Delta
continues  to  consider acquisitions of other gas systems,  some  of  which  are
contiguous  to  its  existing service areas, as well  as  expansion  within  its
existing service areas.  During November, 1996, Delta acquired the City of North
Middletown  gas  system  in  Bourbon County,  consisting  of  approximately  180
primarily  residential customers.  During July, 1997, Delta  purchased  the  gas
system  of  Annville  Gas & Transmission Corporation in  Jackson  County,  which
serves  several  industrial  and residential customers.   This  system  will  be
expanded during fiscal 1998 to provide gas service to customers in the  City  of
Annville.

      The  Company  also anticipates continuing activity in gas  production  and
transportation  and  plans  to  pursue and increase  these  activities  wherever
practicable.  The  Company  will  continue  to  consider  the  construction   or
acquisition  of  additional transmission, storage and  gathering  facilities  to
provide  for  increased transportation, enhanced supply and system  flexibility.
During  June, 1997, Delta acquired TranEx Corporation, which owns a 43  mile,  8
inch  diameter  steel pipeline that extends from Clay County to Madison  County.
Delta  has been operating this pipeline for several years and plans to  continue
to  utilize  the pipeline to provide natural gas to its Canada Mountain  storage
field as well as for Delta's system supply.

     Some producers in Delta's service area can access certain pipeline delivery
systems   other  than  Delta,  which  provides  competition  from   others   for
transportation  of  such gas.  Delta will continue its efforts  to  purchase  or
transport any natural gas available that is produced in reasonable proximity  to
its facilities.

     Delta receives its gas supply from a combination of interstate and Kentucky
sources.   The  Company  intends to pursue an adequate  gas  supply  to  provide
service  to  existing and future customers.  Delta will continue to maintain  an
active  gas supply management program that emphasizes long-term reliability  and
the pursuit of cost effective sources of gas for its customers.

     Delta's interstate gas supply is transported and/or stored by Tennessee Gas
Pipeline   Company   ("Tennessee"),  Columbia   Gas   Transmission   Corporation
("Columbia"),  Columbia Gulf Transmission Company ("Columbia  Gulf")  and  Texas
Eastern   Transmission  Corporation  ("Texas  Eastern").   Delta  acquires   its
interstate  gas supply from gas marketers.  Delta also acquires gas supply  from
Kentucky  producers and suppliers.  There is a competitive national  market  for
natural gas supplies as supply and demand determine the availability and  prices
of natural gas.

      Delta's  transportation and storage contracts with Tennessee extend  until
2000  and thereafter continue on a year-to-year basis until terminated by either
party.   Tennessee  is  obligated  under  the  contracts  to  transport  up   to
approximately  17,600  Mcf  per  day for Delta.   Delta  acquires  its  gas  for
transportation by Tennessee under a contract with a gas marketer.  During  1997,
Delta  purchased  approximately 1,549,000 Mcf from  the  gas  marketer  under  a
contract which extends through April, 1999.

      Delta's  transportation and storage contracts with Columbia  and  Columbia
Gulf  extend  until  2008 and thereafter continue on a year-to-year basis  until
terminated  by  one  of  the parties to the particular contract.   Columbia  and
Columbia Gulf are obligated under the contracts to transport up to approximately
12,000   Mcf  per  day and approximately 4,000 Mcf per day,   respectively,  for
Delta.  Delta acquires its gas for transportation by Columbia and Columbia  Gulf
under  contracts with a gas marketer.  During 1997, Delta purchased a  total  of
approximately  794,000  Mcf from the gas marketer under contracts  which  extend
through April, 2000.

      Delta  has  a  contract with The Wiser Oil Company ("Wiser")  to  purchase
natural  gas  from Wiser through 1999.  Delta and Wiser annually  determine  the
daily  deliverability from Wiser, and Wiser is committed to deliver that volume.
Wiser  currently  is  obligated to deliver 11,000 Mcf per day  to  Delta.   This
obligation  changes  to  9,900 Mcf per day effective November  1,  1997.   Delta
purchased approximately 1,941,000 Mcf from Wiser during 1997.

      Delta  purchases  gas under agreements with various  other  marketers  and
Kentucky  producers,  most  of which are priced as short-term,  or  spot-market,
purchases.  The combined volumes of gas purchased from these sources during 1997
were approximately 198,000  Mcf.

     Delta has contracts with its wholly-owned subsidiary, Enpro, Inc. ("Enpro")
to purchase all the natural gas produced from Enpro's wells on certain leases in
Bell, Knox and Whitley Counties, Kentucky.  These agreements remain in force  so
long  as  gas is produced in commercial quantities from the wells on the leases.
Remaining  proved, developed natural gas reserves are estimated at approximately
4,400,000 Mcf.  Delta purchased a total of approximately 203,000 Mcf from  those
properties  during 1997.  Enpro also produces oil from certain of these  leases,
but oil production has not been significant.

      Delta's wholly-owned subsidiaries, Delta Resources, Inc. ("Resources") and
Delgasco,  Inc. ("Delgasco"),  purchase gas from various marketers and  Kentucky
producers,  most  of  which is priced as short-term, or spot-market,  purchases.
The gas is resold to industrial customers on Delta's system, to Delta for system
supply  and  to others.  The combined volumes of gas purchased by Resources  and
Delgasco  from  these  sources  during 1997 were  approximately  3,285,000  Mcf.
Delta  continues to seek additional new gas supplies from all available sources,
including  those  in  the proximity of its facilities in southeastern  Kentucky.
Also, Resources and Delgasco continue to pursue acquisitions of new gas supplies
from Kentucky producers and others.

      Delta  is completing the development of an underground natural gas storage
field  on  Canada Mountain in Bell County, Kentucky, with an estimated  eventual
working  capacity of 4,000,000 Mcf.   This field is operational and was used  to
help  meet Delta's winter supply needs this past year.  Delta plans to  continue
to  develop  the  capability of this storage field, including completion  of  14
miles  of 12 inch diameter steel pipeline.  The new pipeline,  planned to be  in
operation  by this fall, will enhance Delta's ability to withdraw gas  from  the
field and deliver it into Delta's system.  This storage capability should permit
Delta  to continue to purchase and store gas during the non-heating months,  and
then  withdraw and sell the gas during the peak usage months as Delta  did  this
past winter.

      Delta  will  continue to maintain an active gas supply management  program
that  emphasizes long-term reliability and the pursuit of cost effective sources
of gas for its customers.


Regulatory Matters

      Delta  is  subject  to  the regulatory authority  of  the  Public  Service
Commission  of  Kentucky  ("PSC") with respect to  various  aspects  of  Delta's
business, including rates and service to retail and transportation customers.

      On March 14, 1997, Delta filed a request for increased rates with the PSC.
This general rate case (Case No. 97-066) requested an annual revenue increase of
approximately $2,962,000, an increase of 7.7%.  The test year for the  case  was
December  31,  1996.  The increased rates were requested to become effective  on
April  13,  1997.  On April 3, 1997, the PSC issued an Order in the  above  case
suspending the implementation of the proposed rates until September 12, 1997, so
that  the PSC could investigate and determine the reasonableness of the proposed
rates.   A  hearing  has been scheduled for September 9, 1997,  for  the  cross-
examination of witnesses.

      On  July  11,  1997, the PSC issued a staff report entitled  "Natural  Gas
Unbundling in Kentucky:  Exploring the Next Step Toward Customer Choice".   This
report  represented the culmination of numerous discussions among  the  PSC  and
various  parties,  including Delta, regarding issues related  to  the  potential
unbundling, or separate pricing of supply and service components, of natural gas
service in Kentucky, including residential and small commercial customer choice.
The  report  also  included observations on certain  topics  which  need  to  be
addressed  and  resolved  if  further unbundling  occurs  in  Kentucky,  and  it
addressed  some  of  the options available to the PSC.  The PSC  held  a  public
meeting on August 22, 1997, on gas unbundling and customer choice for interested
parties  to  provide  further input.  Delta participated  in  that  meeting  and
intends to be an active participant in future discussions.

      Delta's  rates include a Gas Cost Recovery ("GCR") clause,  which  permits
changes  in Delta's gas costs to be reflected in the rates charged to customers.
The  GCR  requires  Delta  to make quarterly filings  with  the  PSC,  but  such
procedure  does  not  require a general rate case.   The  PSC  historically  has
allowed  Delta  to recover storage costs in rates through the GCR  mechanism  or
general rate cases.

      In  addition to PSC regulation, Delta may obtain non-exclusive  franchises
from the cities and communities in which it operates authorizing it to place its
facilities in the streets and public grounds.  However, no utility may obtain  a
franchise  until  it has obtained from the PSC a Certificate of Convenience  and
Necessity  authorizing it to bid on the franchise.  Delta  holds  franchises  in
four  of the ten cities in which it maintains branch offices and in seven  other
communities  it  serves.   In  the other cities or communities,  either  Delta's
franchises  have expired, the communities do not have governmental organizations
authorized  to grant franchises, or the local governments have not required,  or
do  not  want  to  offer, a franchise.  Delta attempts to acquire  or  reacquire
franchises whenever feasible.

      Without  a franchise, a local government could require Delta to cease  its
occupation  of  the streets and public grounds or prohibit Delta from  extending
its  facilities  into  any  new area of that city or community.   To  date,  the
absence of a franchise has had no adverse effect on Delta's operations.


Capital Expenditures

      Capital expenditures during 1997 were approximately $16.6 million and  for
1998  are  estimated to be approximately $10.4 million.  These  include  planned
expenditures  for  development  of  underground  natural  gas  storage,   system
extensions,  computer  system upgrades and the replacement  and  improvement  of
existing transmission, distribution, gathering and general facilities.


Employees

      Delta employed a total of 181 full-time employees on June 30, 1997.  Delta
considers  its  relationship  with its employees to  be  satisfactory.   Delta's
employees  are not represented by unions or subject to any collective bargaining
agreements.

Consolidated Statistics                                                
                                                                       
For the Years Ended June 30,      1997   1996     1995   1994    1993
                                                                       
Retail Customers Served,                                                 
End of Period                                                          
   Residential ..............    31,380  29,840 29,029  27,939   27,293
   Commercial ...............     4,761   4,453  4,287   4,242    4,093
   Industrial ...............        74      75     72      76       75
                                                              
      Total .................    36,215  34,368  33,388  32,257   31,461
                                                                       
Operating Revenues ($000)                                              
   Residential sales ........    19,694  16,540 14,772  16,597   14,578
   Commercial sales .........    11,977   9,788  8,673   9,663    8,269
   Industrial sales .........     1,890   1,483  1,248   1,671    1,383
   On-system transportation .     3,214   2,913  2,588   2,310    2,451
   Off-system transportation.       382     418    461     623      836
   Subsidiary sales .........     4,904   5,297  3,959   3,755    3,532
   Other ....................       108     137    143     228      172
                                                                       
      Total .................    42,169  36,576 31,844  34,847   31,221
                                                                       
System Throughput                                                      
(Million Cu. Ft.)                                                      
   Residential sales ........     2,464   2,741  2,173   2,511    2,341
   Commercial sales .........     1,557   1,673  1,328   1,506    1,368
   Industrial sales .........       278     291    223     316      281
                                                                       
      Total retail sales ....     4,299   4,705  3,724   4,333    3,990
                                                                       

   On-system transportation..     2,863   2,570  2,390   2,186    2,248
                                                                       
   Off-system transportation.     1,205   1,134 _1,452   1,997    2,668
                                                                       
      Total .................     8,367   8,409  7,566   8,516    8,906
                                                                       
                                                                       
Average Annual Consumption Per                                         
  End of Period Residential                                            
  Customer (Thousand Cu. Ft.).       79      92     75      90       86
Lexington, Kentucky Degree Days                                        
   Actual ....................    4,869   5,280  4,215   4,999    4,688
   Percent of 30 year average                                          
     (4,726) .................    103.0   111.7   89.2   105.8     99.2
                                                                       

For the Years Ended June 30,      1997     1996    1995   1994     1993
                                                                       
Average Revenue Per Mcf Sold                                           
  at Retail ($) .............      7.81    5.91   6.63    6.44     6.07
                                                                       
Average Gas Cost Per Mcf Sold                                          
  at Retail ($) .............      4.62    2.81   3.37    3.34     2.90


Item 2.   Properties

      Delta owns its corporate headquarters in Winchester.   In addition,  Delta
owns  buildings used for branch operations in nine of the cities it  serves  and
rents an office in one city.  Also, Delta owns a building in Laurel County  used
for training as well as equipment and materials storage.

      The  Company  owns  approximately 1,960 miles of  natural  gas  gathering,
transmission, distribution and service lines.  These lines range in size  up  to
eight  inches  in  diameter.   There are no significant  encumbrances  on  these
assets.

     Delta holds leases for the storage of natural gas under approximately 8,000
acres  located  on Canada Mountain in Bell County, Kentucky.  This  property  is
being developed for the underground storage of natural gas and when complete  is
estimated to have a working capacity of approximately 4,000,000 Mcf of gas.

      Delta  owns  the rights to any oil and gas underlying approximately  3,500
acres  in Bell County.  Portions of these properties are used by Delta  for  the
storage  of  natural  gas.  The maximum capacity of the  storage  facilities  is
approximately  550,000  Mcf.   These properties  otherwise  are  currently  non-
producing, and Delta has not had reserve studies performed on the properties.

       Enpro  owns  interests  in  certain  oil  and  gas  leases  relating   to
approximately  11,000 acres located in Bell, Knox and Whitley  Counties.   There
presently  are  56  gas wells and 7 oil wells producing from  these  properties.
Enpro's  remaining  proved,  developed natural gas  reserves  are  estimated  at
approximately  4,400,000 Mcf.   Oil production from the property  has  not  been
significant.    Also, Enpro owns the oil and gas underlying approximately 11,500
additional  acres  in  Bell,  Clay  and Knox  Counties.   These  properties  are
currently non-producing, and Enpro has not had reserve studies performed on  the
properties.

      During  1994, Enpro entered into an agreement with a producer relating  to
approximately 14,000 acres of Enpro's undeveloped holdings.  Under the terms  of
the agreement, the producer is conducting exploration activities on the acreage.
Enpro  reserved the option to participate in wells drilled.  Enpro also retained
certain working and royalty interests in any production from future wells.

     There are no significant encumbrances on the Company's assets.


Item 3.  Legal Proceedings

      Delta and its subsidiaries are not parties to any legal proceedings  which
are  expected to have a materially adverse impact on the financial condition  or
results of operations of the Company.


Item 4.  Submission of Matters to a Vote of Security Holders

     No matter was submitted during the fourth quarter of 1997.


                                     PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder Matters

      Delta  has  paid cash dividends on its common stock each year since  1964.
While  it  is  the  intention of the Board of Directors to continue  to  declare
dividends  on  a  quarterly basis, the frequency and amount of future  dividends
will  depend  upon  the  Company's earnings, financial  requirements  and  other
relevant  factors,  including  limitations imposed  by  the  indenture  for  the
Debentures.   There  were 2,407 record holders of Delta's  common  stock  as  of
August 1, 1997.

      Delta's  common stock is traded in the National Association of  Securities
Dealers  Automated Quotation ("NASDAQ") National Market System under the  symbol
DGAS.  The accompanying table reflects the high and low sales prices during each
quarter as reported by NASDAQ and the quarterly dividends declared per share.

                              Range of Stock Prices($)       Dividends
     Quarter                  High      Low            Per Share($)

     Fiscal 1997

     First                    18 3/4         15 1/2              .285
     Second                   19 1/2         17 3/4              .285
     Third                    19 1/2         17                  .285
     Fourth                   18 1/2         16                  .285

     Fiscal 1996

     First                    17 1/4           15 3/4            .28
     Second                   18 1/4           15 1/2            .28
     Third                    18               16                .28
     Fourth                   16 3/4           15 1/2            .28


      During  July, 1996, Delta distributed 6,456 shares of its common stock  to
its  employees  under its Employee Stock Purchase Plan  (see Note  3(c)  of  the
Notes  to Consolidated Financial Statements).  Delta received cash consideration
of  $15.625 per share for one-half of those shares (3,228 shares), for  a  total
cash  consideration  of approximately $50,400; one-half  of  the  shares  (3,228
shares) were provided to the employees without cash  consideration as a part  of
Delta's  compensation and benefits for its employees.  The securities were  sold
pursuant  to  the  exemption from registration provided by Rule  147  under  the
Securities  Act of 1933.  This exemption was relied upon in light of  the  facts
that  Delta  is  incorporated and doing business in Kentucky, and  all  eligible
employees are residents of Kentucky.

     On July 5, 1997, Delta provided a total of 1,000 shares of its common stock
to   its   directors  (100  shares  per  director).   Delta  received  no   cash
consideration for the shares, which were provided to its directors as a part  of
their  compensation.   This transaction may not involve a "sale"  of  securities
under  the  Securities Act of 1933, and in any event, the securities  were  sold
pursuant  to  the  exemption from registration provided by Rule  147  under  the
Securities  Act of 1933.  This exemption was relied upon in light of  the  facts
that Delta is incorporated and doing business in Kentucky, and all directors are
residents of Kentucky.

      No  underwriters  were engaged in connections with any  of  the  foregoing
transactions,  and  thus no underwriter discounts or commissions  were  paid  in
connection with any of the foregoing.

Item 6.    Selected Consolidated Financial Information


For the Years Ended June      1997     1996(a)      1995     1994(b)       1993
30,
                                                                             
 Summary of Operations ($)                                 
                                                                              
Operating 
revenues ............   42,169,185 36,576,055 31,844,339  34,846,941  31,221,410
                                                                       
Operating                                          
income ...............   5,315,582  5,437,055 4,255,088   4,850,673   4,791,816
                                                                           
Net income ...........   1,724,265  2,661,349 1,917,735   2,671,001   2,620,664
                          
Earnings per                
common share .........         .75       1.41       1.04        1.50        1.60
                                            
Dividends                        
declared per                           
common share .........        1.14       1.12      1.12        1.11        1.09
                                          
 
Average Number of                                                              
Common Shares                                                                  
Outstanding ..........   2,294,134  1,886,629 1,850,986   1,775,068   1,635,945
                                                                               
Total Assets ($)......  96,681,165 81,140,637 65,948,716  61,932,480  55,129,912
                                                                                
Capitalization ($)......                                               
                                                                               
   Common share-                                                                
   holders' equity ..  29,474,569 23,628,323 22,511,513  22,164,791  17,501,045
                                                                                
   Long-term debt ....  38,107,860 24,488,916 23,702,200  24,500,000  19,596,401
                                                                                
   Notes payable re-                                                            
   financed subsequent                                                          
   to yearend                  -   18,075,000        -          -           -
                                                                                
   Total                                                                        
   capitalization ....  67,582,429 66,192,239 46,213,713  46,664,791  37,097,446
                                                                               
Short-Term                                                                      
Debt ($)(c)........      12,852,600  1,084,800 6,732,700   3,205,000   7,729,000
                                                                                

For the Years Ended June       1997     1996(a)     1995      1994(b)      1993
30,
                                                                                
her Items ($)                                                                   
                                                                              
 Capital                                                                        
 expenditures .......   16,648,994 13,373,416  8,122,838  7,374,747   6,289,508
                                                                                
   Total plant ......  116,829,158  98,795,623 84,944,969 77,882,135  71,187,860
_____________________                                                     
                         
(a)During July, 1996, $15,000,000 of debentures and 400,000 shares of common 
stock were sold, and the proceeds were used to repay short-term debt and for 
general corporate purposes.  The balance of the note payable at June 30, 1996
($18,075,000) is included in total capitalization as a result of the subsequent
refinancing.
(b)  During October, 1993, $15,000,000 of debentures and 170,000 shares of
common stock were sold, and the proceeds were used to repay short-term debt and 
to refinance certain long-term debt.
(c)  Includes current portion of long-term debt.   
                       

Item 7.

Management's  Discussion  and Analysis of Financial  Condition  and  Results  of
Operations

Liquidity and Capital Resources

      The  Company's utility operations are subject to regulation  by  the  PSC,
which  approves rates that are intended to permit a specified rate of return  on
investment.   The  Company's rate tariffs allow the cost of  gas  to  be  passed
through to customers  (see Regulatory Matters).

      Delta's  business  is  temperature-sensitive. Accordingly,  the  Company's
operating results in any given period reflect, in addition to other factors, the
impact  of weather, with colder temperatures resulting in increased sales.   The
Company  anticipates  that this sensitivity to seasonal and  weather  conditions
will  continue to be so reflected in the Company's operating results  in  future
periods.

     Because of the seasonal nature of Delta's sales, the smallest proportion of
cash  generated from operations is received during the warmer months when  sales
volumes  decrease considerably.  Additionally, most construction activity  takes
place   during  the  non-heating  season  because  of  more  favorable   weather
conditions.   Therefore, during the warmer, non-heating months, cash  needs  for
operations and construction are partially met through short-term borrowings.

      Capital  expenditures  for  Delta for  fiscal  1998  are  expected  to  be
approximately $10.4 million.  Delta generates internally only a portion  of  the
cash necessary for its capital expenditure requirements and finances the balance
of its capital expenditures on an interim basis through the use of its borrowing
capability  under its short-term line of credit. The current available  line  of
credit is $20,000,000, of which approximately $10.9 million was borrowed at June
30,  1997.   The line of credit, which is with Bank One, Kentucky,  NA,  expires
during November, 1997.  These short-term borrowings are periodically repaid with
the  net proceeds from the sale of long-term debt and equity securities, as  was
done in July, 1996, when the net proceeds of approximately $20,400,000 from  the
sale  of $15,000,000 of debentures and 400,000 shares of common stock were  used
to repay short-term notes payable  and for working capital.

     The primary cash flows during the last three years are  summarized below:

                            1997          1996           1995
                                                     
Provided by operating $ 6,209,226   $ 3,094,809    $ 6,943,183
activities
Used  in investing                              
activities            (16,648,994)  (13,373,416)   (8,122,838)
Provided by financing  10,768,558    10,294,461      1,158,887
activities
                                                     
Net increase (decrease)                              
in cash and cash      $   328,790   $    15,854    $   (20,768)
equivalents
                                                     
      Cash  provided by operating activities consists of net income and  noncash
items including depreciation, depletion, amortization and deferred income taxes.
Additionally, changes in working capital are also included in cash  provided  by
operating  activities.   The  Company expects that  internally  generated  cash,
coupled  with seasonal short-term borrowings, will continue to be sufficient  to
satisfy its operating and capital expenditure requirements.


Results of  Operations

Operating  Revenues      The  increase  in  operating  revenues  for   1997   of
approximately  $5,593,000 was due primarily to increases  in  the  cost  of  gas
purchased  that were reflected in rates billed to customers through Delta's  gas
cost  recovery clause.  This was partially offset by a decrease in retail  sales
volumes of approximately 406,000 Mcf as a result of the warmer winter weather in
1997.   Billed  degree days were approximately 103% of  normal degree  days  for
1997  as  compared  with  approximately 112% for 1996.  In  addition,  on-system
transportation volumes for 1997 increased approximately 293,000 Mcf, or 11.4%.

      The  increase in operating revenues for 1996 of approximately  $4,732,000
was  due  primarily  to  an increase in retail sales volumes  of  approximately
980,000  Mcf  as a result of the colder winter weather in 1996.  Billed  degree
days were approximately 112% of  normal for 1996 as compared with approximately
89% for 1995.  In addition, on-system transportation volumes for 1996 increased
approximately  180,000 Mcf, or 8%.  These increases were  partially  offset  by
decreases  in the cost of gas purchased that were reflected in rates billed  to
customers  through Delta's gas cost recovery clause and by a decrease  in  off-
system  transportation  volumes  of approximately  318,000  Mcf,  or  22%,  due
primarily to reduced deliveries from local producers.


Operating  Expenses      The  increase in purchased  gas  expense  for  1997  of
approximately  $5,875,000 was due primarily to increases  in  the  cost  of  gas
purchased  for retail sales.  The increase was partially offset by the decreased
gas purchases for retail sales resulting from the warmer winter weather in 1997.

      The increase in purchased gas expense of approximately $1,893,000 for 1996
was due primarily to the increased gas purchases for retail sales resulting from
the  colder  winter weather during 1996.  The increase was partially  offset  by
decreases in the cost of gas purchased for retail sales.

      The  increase  in  operation  and  maintenance  expenses  during  1996  of
approximately  $640,000 was due primarily to increases in  payroll  and  related
benefit costs.

     The increases in depreciation expense during 1997 and 1996 of approximately
$424,000   and   $327,000,  respectively,  were  due  primarily  to   additional
depreciable plant.

      The increase in taxes other than income taxes during 1996 of approximately
$173,000  was  primarily  due to increased property taxes  which  resulted  from
increased  plant and property valuations, and to increased payroll taxes,  which
resulted from increased wages.

      Changes in income taxes during 1997 and 1996 of approximately $595,000 and
$517,000, respectively, were primarily due to changes in net income.

Interest  Charges   The increases in interest on long-term debt and amortization
of   debt   expense  during  1997  of  approximately  $1,146,000  and   $27,000,
respectively,  were  due  primarily to the  issuance  of  $15  million  of  8.3%
Debentures  during July, 1996.  The decrease in other interest  charges   during
1997 of approximately $348,000 was due primarily to decreased average short-term
borrowings as short-term debt was repaid with the net proceeds from the sale  of
long-term debt and equity securities during July, 1996.

      The  increase  in  other interest charges during   1996  of  approximately
$448,000  was  due  primarily  to increased average  short-term  borrowings  and
increased average interest rates.

Earnings  Per  Common Share     For the year ended June 30, 1997,  earnings  per
common  share  were  diluted by the increased average common shares  outstanding
that resulted from the additional 400,000 shares of common stock issued in July,
1996,  as  well as the common shares issued under Delta's dividend  reinvestment
plan and shares issued to employees during the 1997 periods.





Item 8.   Financial Statements and Supplementary Data

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE          PAGE

Management's Statement of Responsibility for  Financial 
Reporting and Accounting                                          22

Report of Independent Public Accountants                          23

Consolidated  Statements of Income for the years 
ended June 30, 1997,  1996  and 1995                              24

Consolidated Statements of Cash Flows for the years ended
June 30, 1997, 1996 and 1995                                      25

Consolidated Balance Sheets as of June 30, 1997 and 1996          27

Consolidated Statements of Changes in Shareholders'  
Equity for the years ended June 30, 1997, 1996  and 1995          29

Consolidated  Statements  of  Capitalization as  of   
June  30,  1997  and  1996                                        30

Notes to Consolidated Financial Statements                        31

Schedule II - Valuation and Qualifying Accounts for the 
years ended June 30, 1997,  1996 and 1995                         39


Schedules  other  than  those  listed above are omitted  because  they  are  not
required,  not applicable or the required information is shown in the  financial
statements or notes thereto.


Item 9.   Changes in and Disagreements with Accountants on Accounting and
          Financial Disclosure

          None.


                                    PART III
                                        
                                        
Item 10.   Directors and Executive Officers of the Registrant

Item 11.   Executive Compensation

Item 12.   Security Ownership of Certain Beneficial Owners and Management

Item 13.   Certain Relationships and Related Transactions

     Registrant intends to file a definitive proxy statement with the Commission
pursuant  to Regulation 14A (17 CFR 240.14a) not later than 120 days  after  the
close  of the fiscal year.  In accordance with General Instruction G(3) to  Form
10-K,  the  information called for by Items 10, 11, 12 and  13  is  incorporated
herein  by  reference to the definitive proxy statement.  Neither the report  on
Executive  Compensation  nor the performance graph  included  in  the  Company's
definitive proxy statement shall be deemed incorporated herein by reference.

                                     PART IV


Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  -  Financial Statements, Schedules and Exhibits

          (1)  -  Financial Statements
                    See Index at Item 8

          (2)  -  Financial Statement Schedules
                    See Index at Item 8

          (3)  -  Exhibits

               Exhibit No.

                3(a) - Delta's Amended and Restated Articles  of Incorporation
                    are incorporated herein by reference to Exhibit 3(a) to
                    Delta's Form 10-Q for the period ended March 31, 1990.

                3(b) - Delta's By-Laws as amended August 21, 1996 are incor-
                    porated herein by reference to Exhibit 3(b) to Delta's 
                    Form 10-K for the period ended June 30, 1996.

                4(a) - The Indenture dated April  1,  1991 in respect of 9%
                   Debentures due April 30, 2011, is incorporated herein by
                   reference to Exhibit 4(e) to Delta's Form S-2 dated April 23,
                   1991.

                4(b) - The Indenture dated September 1, 1993 in respect of
                    6 5/8% Debentures due October 1, 2023, is incorporated
                    herein by reference to Exhibit 4(e) to Delta's Form S-2
                    dated September 2, 1993.

                4(c) - The  Indenture dated July  1,  1996 in respect of 8.3%
                    Debentures due August 1, 2026, is incorporated
                    herein  by  reference to Exhibit 4(c) to Delta's  Form  S-2
                    dated June 21, 1996.

                10(a) - Certain of Delta's material natural  gas supply 
                    contracts are incorporated herein by reference to 
                    Exhibit 10 to Delta's Form 10 for the year ended June 30,
                    1978 and by reference to Exhibits C and D to Delta's 
                    Form 10-K for the year ended June 30, 1980.

                10(b) - Gas Purchase Contract between Delta  and Wiser is 
                     incorporated herein  by  reference to Exhibit 2(C) to 
                     Delta's  Form  8-K dated February 9, 1981.

                10(c) - Assignment to Delta  by  Wiser  of  its Columbia 
                     Service Agreement, including a copy of said Service 
                     Agreement, is incorporated herein by reference to 
                     Exhibit 2(D) to Delta's Form 8-K dated February 9, 1981.

                10(d) - Contract between Tennessee and Delta  for the sale of
                      gas by Tennessee to Delta (amends  earlier contract for
                      Nicholasville and Wilmore  Service Areas) is 
                      incorporated herein by reference to
                      Exhibit 10(d) to Delta's Form 10-Q for the period ended
                      September 30, 1990.

                10(e) - Contract between Tennessee and Delta  for the sale of
                      gas by Tennessee  to Delta (amends earlier contract for
                      Jeffersonville Service Area) is incorporated herein 
                      by reference to Exhibit 10(e) to  Delta's  Form 10-Q 
                      for the period ended  September  30, 1990.

                10(f) - Contract between Tennessee and Delta  for the sale 
                     of gas by Tennessee to Delta (amends earlier contract 
                     for  Salt  Lick Service Area) is incorporated herein 
                     by reference to Exhibit  10(f) to Delta's Form 10-Q for
                     the period ended September 30, 1990.

                10(g) - Contract between Tennessee and Delta  for the sale of
                     gas by Tennessee to Delta (amends earlier contract for 
                     Berea Service Area) is  incorporated herein by reference 
                     to Exhibit 10(g) to  Delta's  Form 10-Q for the period 
                     ended  September  30, 1990.

                10(h) - Service Agreements between Columbia  and Delta for 
                    the sale of  gas by Columbia to Delta (amends earlier 
                    service agreements for Cumberland, Stanton and Owingsville
                    service areas) are incorporated herein by reference to 
                    Exhibit 10(h) to Delta's Form 10-Q for the period ended 
                    September 30, 1990.

               10(i)  - Amendment to Gas Purchase Contract between Delta and 
                    Wiser is incorporated herein by reference to Exhibit 
                    10(c) to Delta's Form 10-Q for the period ended 
                    December 31, 1988.

                10(j)  - Second amendment to Gas Purchase Contract between 
                   Delta and Wiser is incorporated herein by reference to 
                   Exhibit  10(j) to Delta's Form 10-K for the period ended 
                   June 30, 1994.

                10(k)  -  Employment agreement between Delta  and Alan L. 
                   Heath, an officer, is incorporated herein by reference to
                   Exhibit 10(k) to Delta's Form 10-Q for the period ended 
                   December 31, 1985.

                10(l) - Employment agreements between Delta and two officers,
                   those being John F. Hall and Robert C. Hazelrigg, are 
                   incorporated herein  by reference to Exhibit 10(m) to 
                   Delta's Form  10-Q for the period ended December 31, 1988.

                10(m)  - Employment agreement dated May 31,  1995 between 
                   Delta and Glenn  R.  Jennings, an officer, is incorporated
                   herein  by reference to Exhibit 10(m) to Delta's Form 
                   10-K for the period ended  June 30, 1995.

                10(n) - Employment agreement dated June 19,  1995 between 
                   Delta and Johnny  L. Caudill, an officer, is incorporated
                   herein  by reference to Exhibit 10(n) to Delta's Form 10K 
                   for the period ended June 30, 1995.

                   12  - Computation of the Consolidated Ratio  of Earnings 
                   to Fixed Charges.

                  21  -  Subsidiaries of the Registrant.

                  23  -  Consent of Independent Public Accountants.

 (b) Reports on 8-K.

      On  April 8, 1997, the Registrant filed a report on Form 8-K disclosing  a
filing with the Kentucky Public Service Commission (PSC) of a general rate  case
on  March  14,  1997  and  a subsequent Order from the  PSC  on  April  3,  1997
suspending  the implementation of the proposed rates until September  12,  1997.
The requested rates would generate approximately $2,962,000 of additional annual
revenues to Delta.

                                   SIGNATURES


     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act  of 1934, the Registrant has duly caused this report to be 
signed on its behalf, by the undersigned, thereunto duly authorized, on the 
11th day of September, 1997.


                                  DELTA NATURAL GAS COMPANY, INC.

                                  By    /s/Glenn R. Jennings
                                      Glenn R. Jennings, President
                                      and Chief Executive Officer

     Pursuant  to  the requirements of the Securities Exchange Act of  1934,
this report  has  been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

(i)  Principal Executive Officer:


/s/  Glenn R. Jennings    President, Chief Executive   September 11, 1997
  (Glenn R. Jennings)     Officer and Director

(ii) Principal Financial Officer and Principal Accounting Officer:


/s/  John  F.  Hall       Vice  President - Finance,   September 11, 1997
  (John F. Hall)          Secretary and Treasurer

(iii)     A Majority of the Board of Directors:


/s/   H.   D.   Peet      Chairman  of  the   Board   September  11, 1997
  (H. D. Peet)


/s/ Donald R. Crowe       Director                    September  11, 1997
  (Donald R. Crowe)


/s/ Jane Hylton Green     Director                    September  11, 1997
  (Jane Hylton Green)


/s/ Billy Joe Hall        Director                    September 11, 1997
  (Billy Joe Hall)


/s/ John D. Harrison      Director                    September 11, 1997
   (John D. Harrison)


/s/ Virgil E. Scott       Director                    September 11, 1997
  (Virgil E. Scott)


/s/ Henry C. Thompson     Director                    September 11, 1997
  (Henry C. Thompson)


/s/ Arthur E. Walker, Jr.  Director                   September 11, 1997
  (Arthur E. Walker, Jr.)


Management's Statement of Responsibility for Financial Reporting and Accounting

    Management  is  responsible for the preparation, presentation and  integrity

of  the financial statements and other financial information in this report.  In

preparing  financial statements in conformity with generally accepted accounting

principles, management is required to make estimates and assumptions that affect

the  reported amount of assets and liabilities and the disclosure of  contingent

assets and liabilities at the date of the financial statements and revenues  and

expenses  during the reporting period.  Actual results could differ  from  these

estimates.

    The  Company  maintains a system of accounting and internal  controls  which

management  believes provides reasonable assurance that the  accounting  records

are  reliable for purposes of preparing financial statements and that the assets

are properly accounted for and protected.

    The  Board  of  Directors  pursues its oversight role  for  these  financial

statements  through  its  Audit  Committee  which  consists  of  three   outside

directors.  The Audit Committee meets periodically with management to review the

work  and  monitor the discharge of their responsibilities.  The Audit Committee

also  meets periodically with the Company's internal auditor as well  as  Arthur

Andersen  LLP,  the independent auditors, who have full and free access  to  the

Audit  Committee,  with  or  without management  present,  to  discuss  internal

accounting control, auditing and financial reporting matters.

    
    
    
    
    Glenn R. Jennings                       John F. Hall
    President & Chief Executive Officer     Vice President - Finance,
                                            Secretary & Treasurer
    

Report of Independent Public Accountants

To the Board of Directors and Shareholders of Delta Natural Gas Company, Inc.:

     We have audited the accompanying consolidated balance sheets and statements
of  capitalization  of DELTA NATURAL GAS COMPANY, INC. (a Kentucky  corporation)
and  subsidiary  companies  as  of  June 30, 1997  and  1996,  and  the  related
consolidated  statements  of  income, cash flows and  changes  in  shareholders'
equity  for  each of the three years in the period ended June 30,  1997.   These
financial  statements and the schedule referred to below are the  responsibility
of  the  Company's management.  Our responsibility is to express an  opinion  on
these financial statements and schedule based on our audits.

      We  conducted  our  audits in accordance with generally accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing  the  accounting  principles used and significant  estimates  made  by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in  all  material respects, the financial position of Delta Natural Gas Company,
Inc.  and subsidiary companies as of June 30, 1997 and 1996, and the results  of
their  operations and their cash flows for each of the three years in the period
ended   June   30,  1997,  in  conformity  with  generally  accepted  accounting
principles.

      Our  audit  was made for the purpose of forming an opinion  on  the  basic
financial  statements taken as a whole.  The schedule listed  in  the  Index  to
Consolidated  Financial  Statements and Schedule is presented  for  purposes  of
complying with the Securities and Exchange Commission rules and is not  part  of
the  basic  financial  statements.  This schedule  has  been  subjected  to  the
auditing procedures applied in the audit of the basic financial statements  and,
in  our  opinion,  fairly  states in all material respects  the  financial  data
required  to be set forth therein in relation to the basic financial  statements
taken as a whole.




                            Arthur Andersen LLP

Louisville, Kentucky

August 15, 1997
Delta Natural Gas Company, Inc. and Subsidiary Companies

Consolidated Statements of                                           
Income
                                                               
For the Years Ended June 30,        1997         1996         1995
                                                                     
Operating Revenues ............ $ 42,169,185 $36,576,055  $31,844,339
                                                                     
Operating Expenses                                                   
   Purchased gas .............. $ 23,265,222 $17,389,755  $15,497,156
   Operation and maintenance                                         
     (Note 1) .................    8,631,635   8,642,511    8,002,797
                                                                     
   Depreciation and depletion                                        
     (Note 1) .................    2,935,257   2,510,952    2,183,558
                                                                     
   Taxes other than income                                           
     taxes ....................    1,056,689   1,036,282      863,340
                                                                     
   Income taxes (Note 2) ......      964,800   1,559,500    1,042,400
                                                                     
      Total operating expenses. $ 36,853,603 $31,139,000  $27,589,251
                                                                     
Operating Income .............. $  5,315,582  $ 5,437,055  $ 4,255,088
                                                                     
Other Income and Deductions,          40,874      32,503       50,582
Net
                                                                     
Income Before Interest Charges. $  5,356,456 $ 5,469,558  $ 4,305,670
                                                                     
Interest Charges                                                     
   Interest on long-term debt.. $  2,997,393 $ 1,851,768  $ 1,879,442
                                                                     
   Other interest .............      519,432     867,641      419,693
                                                                     
   Amortization of debt expense      115,366      88,800       88,800
                                                                     
      Total interest charges .. $  3,632,191 $ 2,808,209  $ 2,387,935
                                                                     
Net Income                      $  1,724,265 $ 2,661,349  $ 1,917,735
                                                                     
Weighted Average Number of                                           
  Common Shares Outstanding ...    2,294,134   1,886,629    1,850,986
                                                                     
Earnings Per Common Share ..... $        .75 $      1.41  $      1.04
                                                                     
Dividends Declared Per Common                                        
  Share ....................... $       1.14 $      1.12  $      1.12
                                                                        
The accompanying notes to consolidated financial statements are an
integral part of these statements.
Delta Natural Gas Company, Inc. and Subsidiary Companies

Consolidated Statements of Cash                                              
Flows
                                                                             
For the Years Ended June 30,            1997          1996          1995
                                                                             
Cash Flows From Operating                                       
Activities
   Net income .................... $  1,724,265   $  2,661,349   $ 1,917,735
                                                                
   Adjustments to reconcile net                                 
   income to net cash from                                      
   operating activities:                                        
      Depreciation, depletion and                               
        amortization .............    3,049,229      2,663,475     2,272,358
      Deferred income taxes and                                 
        investment tax credits ...      485,400      1,762,500       (77,000)
      Other - net ................      666,798        484,474       602,180
                                                                
   (Increase) decrease in assets:                               
      Accounts receivable ........     (318,178)      (860,255)     (118,237)
      Gas in storage .............     (782,007)        63,546      (138,138)
      Advance (deferred) recovery                               
        of gas cost .............       495,751     (3,788,143)    2,583,128
      Materials and supplies .....     (120,969)      (124,697)      173,319
      Prepayments ................     (346,532)        53,702      (105,903)
      Other assets ...............     (541,669)       (31,723)      (71,087)
                                                                
   Increase (decrease) in                                       
   liabilities:                                                 
      Accounts payable ...........     (439,721)       871,207      (178,609)
      Refunds due customers ......      554,520       (456,283)       83,572
      Accrued taxes ..............    1,038,761       (270,394)      (72,210)
      Other current liabilities ..      744,054         56,951        69,742
      Advances for construction                                 
        and other ................         (476)         9,100         2,333
                                                                
         Net cash provided by                                   
           operating activities .. $  6,209,226   $  3,094,809   $ 6,943,183
                                                                
Cash Flows From Investing                                       
Activities
   Capital expenditures .......... $(16,648,994)  $(13,373,416)  $(8,122,838)
                                                                
         Net cash used in                                       
         investing activities .... $(16,648,994)  $(13,373,416)  $(8,122,838)
                                                                       
The accompanying notes to consolidated financial statements are an
integral part of these statements.
Delta Natural Gas Company, Inc. and Subsidiary Companies
                                                                           
     Consolidated Statements of Cash                                       
                   Flows (continued)
                                                                           
For the Years Ended June 30,             1997         1996         1995
                                                                           
Cash Flows From Financing                                        
   Activities  (Note 6)
   Dividends on common stock ..... $             $             
                                    (2,651,073)   (2,113,414)   $(2,073,374)
   Issuance of common stock, net..   6,773,054       568,875       502,361
   Issuance of debentures, net....  14,334,833          -             -
   Repayment of long-term debt ...    (478,256)     (561,000)     (240,100)
   Issuance of notes payable....... 30,975,000    25,955,000    19,495,000
   Repayment of notes payable......(38,185,000)  (13,555,000)  (16,525,000)
                                                                 
         Net cash provided by                                    
           financing activities      $ 10,768,558  $ 10,294,461   $ 1,158,887
                                                                 
Net Increase (Decrease) in Cash and                              
Cash Equivalents ................... $    328,790  $     15,854   $   (20,768)
                                                                 
Cash and Cash Equivalents,                                       
Beginning of Year ..................      151,633       135,779       156,547
                                                                 
Cash and Cash Equivalents,                                       
End of Year ........................ $    480,423  $    151,633   $   135,779
                                                                 
                                                                 
Supplemental Disclosures of Cash                                 
Flow Information                                                 
                                                                 
Cash paid during the year for:                                   
   Interest                          $  3,019,881  $  2,491,091   $ 2,253,472
   Income taxes (net of refunds)     $   432,163)  $    193,560   $ 1,264,942
                                                                 
                                                                            
The accompanying notes to consolidated financial statements are an integral
part of these statements.                                                  


Delta Natural Gas Company, Inc. and Subsidiary Companies
                                                                        
Consolidated Balance Sheets                                             
                                                                        
As of June 30,                                   1997           1996
                                                                        
Assets                                                     
   Gas Utility Plant, at cost .............  $116,829,158  $ 98,795,623
     Less - Accumulated provision for                      
       depreciation .......................   (31,734,976)  (26,749,774)
                                                           
         Net gas plant                       $ 85,094,182  $ 72,045,849
                                                           
   Current Assets                                          
      Cash and cash equivalents ...........  $    480,423  $    151,633
      Accounts receivable, less accumulated                
        provisions for doubtful accounts of                
        $113,945 and $105,756 in 1997 and                  
        1996, respectively ................     2,414,632     2,096,454
      Gas in storage, at average cost .....     1,209,171       427,164
      Deferred gas costs (Note 1) .........     2,180,606     2,676,357
      Materials and supplies, at first-in,                 
        first-out cost ....................       773,108       652,139
      Prepayments .........................       716,076       369,544
                                                           
         Total current assets                $  7,774,016  $  6,373,291
                                                           
   Other Assets                                            
      Cash surrender value of officers' life               
      insurance (face amount of $1,036,009). $    321,339  $    304,339
      Note receivable from officer .........      134,000       126,000
      Unamortized debt expense and other                   
        (Note 6) ..........................     3,357,628     2,291,158
                                                           
         Total other assets                  $  3,812,967  $  2,721,497
                                                           
            Total assets                     $ 96,681,165  $ 81,140,637
                                                                               
                                                                               
                                                                               
                                                                               
The accompanying notes to consolidated financial statements are an integral
part of these statements.                                           
                                                                        
Delta Natural Gas Company, Inc. and Subsidiary Companies
                                                                     
Consolidated Balance Sheets (continued)                              
                                                                     
As of June 30,                                   1997         1996
                                                                     
Liabilities and Shareholders' Equity                                 
                                                                     
   Capitalization (See Consolidated                                  
Statements
   of Capitalization)                                                
      Common shareholders' equity ..........  $29,474,569 $23,628,323
      Long-term debt (Notes 6 and 7)........   38,107,860  24,488,916
      Notes payable refinanced subsequent to                         
        yearend (Note 5)....................            -  18,075,000
         Total capitalization ..............  $67,582,429 $66,192,239
                                                                     
   Current Liabilities                                               
      Notes payable (Note 5) ...............  $10,865,000   $      -
      Current portion of long-term                        
        debt (Notes 6 and 7)................    1,987,600   1,084,800
      Accounts payable .....................    2,386,717   2,826,438
      Accrued taxes ........................    1,132,315      93,554
      Refunds due customers ................      577,874      23,354
      Customers' deposits ..................      368,561     304,246
      Accrued interest on debt .............    1,033,220     637,596
      Accrued vacation .....................      516,032     485,847
      Other accrued liabilities ............      492,501     238,571
                                                                     
         Total current liabilities            $19,359,820 $ 5,694,406
                                                                     
   Deferred Credits and Other                                        
      Deferred income taxes ................  $ 7,921,100 $ 7,318,500
      Investment tax credits ...............      708,400     779,400
      Regulatory liability (Note 2) ........      892,100     938,300
      Advances for construction and other ..      217,316     217,792
                                                                     
         Total deferred credits and other     $ 9,738,916 $ 9,253,992
                                                                     
   Commitments and Contingencies (Note 8) ..                         
                                                                     
            Total liabilities and                                    
            shareholders' equity              $96,681,165 $81,140,637
 ............
                                                                     
                                                                     
                                                                     
The accompanying notes to consolidated financial statements are an
integral part of these statements.                                   
Delta Natural Gas Company, Inc. and Subsidiary Companies
                                                                                
Consolidated Statements of Changes in                     
Shareholders' Equity                                                           
                                                                                
For the Years Ended June 30,                     1997        1996         1995
                                                                               
Common Shares                                                         
   Balance, beginning of year .........  $  1,903,580 $ 1,868,734   $ 1,839,340
     $1.00 par value of 438,643,                                      
       34,846 and 29,394                                              
       shares issued in 1997,                                         
       1996 and 1995, respectively -                                  
       Public issuance of common shares .       400,000        -             -
       Dividend reinvestment and stock                                
         purchase plan .................        31,187      28,024        25,802
       Employee stock purchase plan and                               
         other .........................         7,456       6,822         3,592
                                                                      
   Balance, end of year ................  $  2,342,223 $ 1,903,580   $ 1,868,734
                                                                      
Premium on Common Shares                                              
   Balance, beginning of year ..........  $ 20,572,132 $20,022,643   $19,532,909
     Premium on issuance of common shares-                            
       Public issuance of common shares..    6,000,000        -             -
       Dividend reinvestment and stock                                
         purchase plan ................        519,478     440,621       425,357
       Employee stock purchase plan and                               
         other .......................         111,701     108,868        64,377
                                                                      
   Balance, end of year ...............   $ 27,203,311 $20,572,132   $20,022,643
                                                                      
Capital Stock Expense                                                 
   Balance, beginning of year .........  $ (1,620,252) $(1,604,792) $(1,588,025)
      Issuance of common shares              (296,768)     (15,460)  (16,767)
   Balance, end of year ..............   $ (1,917,020) $(1,620,252) $(1,604,792)
                                                                      
Retained Earnings                                                     
   Balance, beginning of year ..........  $  2,772,863 $ 2,224,928  $ 2,380,567
     Net income ........................     1,724,265   2,661,349     1,917,735
     Cash dividends declared on common                                
       shares - (See Consolidated                                     
       Statements of Income for rates) .   (2,651,073)  (2,113,414) (2,073,374)
                                                                      
   Balance, end of year ................  $  1,846,055 $ 2,772,863   $ ,224,928
                                                                                
                                                                               
The accompanying notes to consolidated financial statements are an integral 
part of these statements.    
                             
                     
Delta Natural Gas Company, Inc. and Subsidiary Companies
                                                                         
Consolidated Statements of Capitalization                                
                                                                         
As of June 30,                                     1997         1996
                                                            
Common Shareholders' Equity                                 
   Common shares, par value $1.00 per share                 
     (Notes 3 and 4)                                        
     Authorized - 6,000,000 shares                          
     Issued and outstanding -                               
       2,342,223 and 1,903,580 shares in                    
       1997 and 1996, respectively ........... $ 2,342,223  $ 1,903,580
   Premium on common shares ..................  27,203,311   20,572,132
   Capital stock expense .....................  (1,917,020)  (1,620,252)
   Retained earnings (Note 6) ................   1,846,055    2,772,863
                                                            
      Total common shareholders' equity ...... $29,474,569  $23,628,323
                                                            
Long-Term Debt (Notes 6 and 7)                              
   Debentures, 8.3%, due 2026 ................ $15,000,000  $      -
   Debentures, 6 5/8%, due 2023 ..............  13,505,000   14,000,000
   Debentures, 9%, due 2011...................  10,000,000   10,000,000
   Promissory note from acquisition of under-               
     ground storage, non-interest bearing,                  
     due through 2001 (less unamortized                     
     discount of $297,099 and $398,419 in        1,502,901    1,401,581
     1997 and 1996, respectively)
   Other                                            87,559      172,135
                                                            
      Total long-term debt .................   $40,095,460  $25,573,716
                                                            
                                                            
   Less - Amounts due within one year,                      
     included in current liabilities .......    (1,987,600)  (1,084,800)
                                                            
      Net long-term debt ...................   $38,107,860  $24,488,916
                                                            
Notes Payable Refinanced Subsequent to                      
  Yearend (Note 5)                             $     -      $18,075,000
                                                            
         Total capitalization ..............   $67,582,429  $66,192,239
                                                            
                                                                         
                                                                         
The accompanying notes to consolidated financial statements are an
integral part of these statements.                                       

DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



(1)  Summary of Significant Accounting Policies

     (a) Principles of Consolidation -- Delta Natural Gas Company, Inc. ("Delta"
     or  "the  Company") has five wholly-owned subsidiaries.   Delta  Resources,
     Inc.  ("Resources")  buys  gas and resells it to  industrial  customers  on
     Delta's system and to Delta for system supply. Delgasco, Inc. buys gas  and
     resells  it to Resources and to customers not on Delta's system.   Deltran,
     Inc.  operates  underground natural gas storage facilities that  it  leases
     from  Delta.   Enpro, Inc. owns and operates production properties.  TranEx
     Corporation owns a 43 mile intrastate pipeline.  All subsidiaries of  Delta
     are  included  in  the  consolidated  financial  statements.   Intercompany
     balances and transactions have been eliminated.
     
     (b) Cash Equivalents -- For the purposes of the Consolidated Statements  of
     Cash  Flows, all temporary cash investments with a maturity of three months
     or less at the date of purchase are considered cash equivalents.
     
     (c)  Depreciation -- The Company determines its provision for  depreciation
     using  the straight-line method and by the application of rates to  various
     classes  of utility plant.  The rates are based upon the estimated  service
     lives  of  the properties and were equivalent to composite rates  of  3.0%,
     2.9%,  and  2.8%  of average depreciable plant for 1997,  1996,  and  1995,
     respectively.
     
     (d) Maintenance -- All expenditures for maintenance and repairs of units of
     property  are charged to the appropriate maintenance expense  accounts.   A
     betterment  or  replacement of a unit of property is accounted  for  as  an
     addition  and  retirement  of  utility  plant.   At  the  time  of  such  a
     retirement, the accumulated provision for depreciation is charged with  the
     original cost of the property retired and also for the net cost of removal.
     
     (e) Gas Cost Recovery -- Delta has a Gas Cost Recovery ("GCR") clause which
     provides  for  a  dollar-tracker that matches revenues and  gas  costs  and
     provides  eventual  dollar-for-dollar recovery of all gas  costs  incurred.
     The  Company expenses gas costs based on the amount of gas costs  recovered
     through  revenue.   Any  differences between actual  gas  costs  and  those
     estimated  costs  billed are deferred and reflected in the  computation  of
     future billings to customers using the GCR mechanism.
     
     (f)  Revenue Recognition -- The Company records revenues as billed  to  its
     customers on a monthly meter reading cycle.  At the end of each month,  gas
     service  which has been rendered from the latest date of each  cycle  meter
     reading to the month-end is unbilled.
     
     (g)  Revenues and Customer Receivables -- The Company supplies natural  gas
     to  approximately  36,000 customers in central and  southeastern  Kentucky.
     Revenues and customer receivables arise primarily from sales of natural gas
     to  customers and from transportation services for others.  Provisions  for
     doubtful accounts are recorded to reflect the expected net realizable value
     of accounts receivable.
     
     (h)  Use  of  Estimates  --  The preparation  of  financial  statements  in
     conformity   with   generally  accepted  accounting   principles   requires
     management  to  make  estimates and assumptions that  affect  the  reported
     amounts  of assets and liabilities and disclosure of contingent assets  and
     liabilities  at  the  date  of the financial statements  and  the  reported
     amounts  of  revenues  and  expenses during the reporting  period.   Actual
     results could differ from those estimates.
     
     (i)  New  Accounting  Pronouncements  --  In  March,  1995,  the  Financial
     Accounting   Standards  Board  issued  Statement  of  Financial  Accounting
     Standards  ("SFAS") No. 121, "Accounting for the Impairment  of  Long-Lived
     Assets  and for Long-Lived Assets to Be Disposed Of", effective for  fiscal
     years  beginning  after  December  15,  1995.   The  Company  adopted   the
     provisions  of SFAS No. 121 in the first quarter of fiscal 1997.   The  new
     standard requires that long-lived assets and certain identified intangibles
     be  reviewed  for  impairment whenever events or changes  in  circumstances
     indicate  that the carrying amount of an asset may not be recoverable.   In
     performing such impairment reviews, companies are required to estimate  the
     sum  of  future  cash flows from an asset and compare such  amount  to  the
     asset's carrying amount.  Any excess of carrying amount over expected  cash
     flows  will result in a possible write-down of an asset to its fair  value.
     Adoption  of  SFAS No. 121 did not have a material adverse  impact  on  the
     Company's financial position or results of operations.

           For companies with June 30 fiscal yearends, SFAS No. 123, "Accounting
     for  Stock-Based Compensation" was required to be adopted as  of  June  30,
     1997.  This standard is currently inapplicable to Delta because the Company
     has no stock based compensation arrangements.

           Delta is required to adopt SFAS No. 128, "Earnings per Share", during
     the  second  quarter  of  fiscal 1998.  The Company  does  not  expect  the
     adoption  of  this  standard  to  have a material  adverse  impact  on  its
     financial position or results of operations.

(2)   Income Taxes

      The  Company  provides for income taxes on temporary differences resulting
from  the  use  of  alternative methods of income and  expense  recognition  for
financial and tax reporting purposes.  The differences result primarily from the
use  of  accelerated tax depreciation methods for certain properties versus  the
straight-line  depreciation  method  for  financial  purposes,  differences   in
recognition  of  purchased gas cost recoveries and certain other accruals  which
are  not  currently deductible for income tax purposes.  Investment tax  credits
were  deferred for certain periods prior to fiscal 1987 and are being  amortized
to  income  over  the estimated useful lives of the applicable properties.   The
Company  utilizes  the liability method for accounting for income  taxes,  which
requires that deferred income tax assets and liabilities are computed using  tax
rates  that  will  be  in  effect when the book and  tax  temporary  differences
reverse.   The change in tax rates applied to accumulated deferred income  taxes
may  not  be  immediately recognized in operating results because of  ratemaking
treatment.  A regulatory liability has been established to recognize the  future
revenue requirement impact from these deferred taxes.  The temporary differences
which  gave  rise to the net accumulated deferred income tax liability  for  the
periods are as follows:

                                                1997       1996
                                                           
Deferred Tax Liabilities                                         
    Accelerated depreciation              $ 9,018,800  $8,091,500
    Deferred gas cost                         860,100   1,055,700
    Accrued pension                           433,000     252,900
    Debt expense                              384,900     399,200
                                                                 
       Total                              $10,696,800  $9,799,300
                                                                 
Deferred Tax Assets                                              
    Alternative minimum tax credits       $ 1,534,100 $ 1,305,600
    Regulatory liabilities                    339,400     370,000
    Unbilled revenue                          327,500     236,100
    Investment tax credit                     279,400            
                                                          307,400
    Other                                     295,300     261,700
                                                                 
        Total                             $ 2,775,700 $ 2,480,800
                                                                 
         Net accumulated deferred                                
           income tax liability           $ 7,921,100 $ 7,318,500

      The  components of the income tax provision are comprised of the following
for the years ended June 30:

                                         1997           1996              1995
Components of Income Tax Expense:                                  
    Payable currently:                                             
       Federal                     $  242,200       $     52,100    $   453,900
       State                          (31,300)          (255,100)       194,500
          Total                    $  210,900       $   (203,000)   $   648,400
                                                                   
    Deferred                          753,900          1,762,500        394,000
                                                                   
          Income tax expense       $  964,800       $  1,559,500    $ 1,042,400

      Reconciliation of the statutory federal income tax rate to  the  effective
income tax rate is shown in the table below:
                                           1997           1996          1995
                                                                      
Statutory federal income tax rate         34.0%          34.0%          34.0%
State  income  taxes  net  of  federal     5.0            5.2            5.2
benefit
Amortization of investment tax credit     (2.6)          (1.7)          (2.4)
Other differences - net                      -              -            (.9)
                                                                      
     Effective income tax rate            36.4%          37.5%          35.9%
                                                                      

(3)  Employee Benefit Plans

     (a)    Defined   Benefit   Retirement  Plan  -  Delta   has   a   trusteed,
     noncontributory,  defined  benefit  pension  plan  covering  all   eligible
     employees.   Retirement income is based on the number of years  of  service
     and  annual  rates of compensation.  The Company makes annual contributions
     equal  to  the amounts necessary to fund the plan adequately.   The  funded
     status  of the pension plan at March 31, the plan year end, and the amounts
     recognized in the Company's consolidated balance sheets at June 30 were  as
     follows:
     
                                      1997            1996           1995
                                                                            
    Plan assets at fair value    $6,835,393       $6,058,458   $5,358,108
    Actuarial present value of benefit
       obligation:                                             
         Vested benefits         $4,505,619       $2,789,736   $3,605,363
         Non-vested benefits         11,025            9,346       21,742
         Accumulated benefit     $4,516,644       $2,799,082   $3,627,105
    obligation
    Additional amounts related                                 
        to projected salary       1,828,856        2,811,907    1,638,014
    increases
        Total projected benefit  $6,345,500       $5,610,989   $5,265,119
    obligation
    Plan assets in excess of                                   
        projected benefit        $  489,893       $  447,469   $   92,989
    obligation
    Unrecognized net assets at                                 
    date of
        initial application                                    
    being
        amortized over 15 years    (211,972)        (254,365)    (296,759)
    Unrecognized net (gain) loss    125,777          (13,481)     286,557
        Accrued pension asset    $  403,698       $  179,623   $   82,787
                                                               
     
           The assets of the plan consist primarily of common stocks, bonds  and
     certificates  of deposit.  Net pension costs for the years  ended  June  30
     include the following:
     
     
                                       1997          1996         1995
Service cost for benefits earned   $  405,386      $ 382,751    $  432,546
during the year
Interest cost on projected            392,539        356,897       382,167
benefit obligation
Actual return on plan assets         (407,965)      (886,211)     (623,972)
Net amortization and deferral        (136,843)       444,044       185,660
    Net periodic pension cost      $  253,117      $ 297,481    $  376,401
     
           The weighted average discount rates and the assumed rates of increase
     in  future  compensation levels used in determining the  actuarial  present
     values of the projected benefit obligation at June 30, 1997, 1996 and  1995
     were 7.0% (discount rates), and 4% (rates of increase).  The expected long-
     term rates of return on plan assets were 8%.
     
           SFAS  No.  106, "Employers' Accounting for Post-Retirement Benefits",
     and SFAS No. 112, "Employers' Accounting for Post-Employment Benefits",  do
     not  affect  the  Company,  as Delta does not provide  benefits  for  post-
     retirement  or  post-employment other than the  pension  plan  for  retired
     employees.
     
     (b)   Employee  Savings  Plan - The Company has an  Employee  Savings  Plan
     ("Savings Plan") under which eligible employees may elect to contribute any
     whole  percentage  between  2% and 15% of their annual  compensation.   The
     Company  will  match 50% of the employee's contribution  up  to  a  maximum
     Company  contribution of 2.5% of the employee's annual  compensation.   For
     1997,  1996  and  1995,  Delta's  Savings Plan  expense  was  approximately
     $151,000,  $111,000 and $112,000, respectively.
     
     (c)   Employee  Stock  Purchase Plan - The Company has  an  Employee  Stock
     Purchase Plan ("Stock Plan") under which qualified permanent employees  are
     eligible  to participate. Under the terms of the Stock Plan, such employees
     can  contribute on a monthly basis 1% of their annual salary level  (as  of
     July  1  of  each year) to be used to purchase Delta's common  stock.   The
     Company   issues   Delta  common  stock,  based  upon   the   fiscal   year
     contributions, using an average of the last sale price of Delta's stock  as
     quoted in NASDAQ's National Market System at the close of business for  the
     last  five  business  days in June and matches those shares  so  purchased.
     Therefore, stock equivalent to approximately $101,000 was issued  in  July,
     1997.  The continuation and terms of the Stock Plan are subject to approval
     by  Delta's  Board  of  Directors on an annual basis.   Delta's  Board  has
     continued the Stock Plan through June 30, 1998.
     
(4)  Dividend Reinvestment and Stock Purchase Plan

      The  Company's Dividend Reinvestment and Stock Purchase Plan (Reinvestment
Plan) provides that shareholders of record can reinvest dividends and also  make
limited  additional investments of up to $50,000 per year in  shares  of  common
stock  of  the  Company.   Shares  purchased under  the  Reinvestment  Plan  are
authorized but unissued shares of common stock of the Company, and 31,187 shares
were  issued in 1997.  Delta reserved 200,000 shares under the Reinvestment Plan
in  December,  1994,  and as of June 30, 1997, there were 123,604  shares  still
available for issuance.

(5)  Notes Payable and Line of Credit

      Substantially  all  of  the  cash balances  of  Delta  are  maintained  to
compensate  the  respective banks for banking services and to  obtain  lines  of
credit;  however,  no  specific  amounts have been  designated  as  compensating
balances, and Delta has the right of withdrawal of such funds.  At June 30, 1997
and  June  30,  1996,  the available line of credit was  $20,000,000,  of  which
$10,865,000 and $18,075,000 had been borrowed at an interest rate of 6.785%  and
6.285% for 1997 and 1996, respectively.  The maximum amount borrowed during 1997
and  1996 was $10,865,000 and $18,075,000, respectively.  The interest  on  this
line  is,  at the option of Delta,  either at the daily prime rate or  is  based
upon  certificate  of  deposit rates.  The current line  of  credit  expires  on
November 15, 1997.

      Short-term borrowings at June 30, 1996 were repaid in July, 1996, with the
net  proceeds  of  approximately $20,400,000 from the  sale  of  $15,000,000  of
debentures and 400,000 shares of common stock.

(6)  Long-Term Debt

      On  July 19, 1996, Delta issued $15,000,000 of 8.3% Debentures that mature
in  July,  2026.   Redemption on behalf of deceased holders within  60  days  of
notice  of up to $25,000 per holder will be made annually, subject to an  annual
aggregate  limitation of $500,000.  The 8.3% Debentures can be redeemed  by  the
Company  beginning  in  August,  2001 at a 5% premium,  such  premium  declining
ratably  until  it  ceases in August, 2006.  Restrictions  under  the  indenture
agreement   covering  the  8.3%  Debentures  include,  among  other  things,   a
restriction  whereby  dividend  payments  cannot  be  made  unless  consolidated
shareholders' equity of the Company exceeds $18,000,000.   No retained  earnings
are restricted under the provisions of the indenture.

      On  October  18, 1993, Delta issued $15,000,000 of 6 5/8% Debentures  that
mature  in  October, 2023.  Each holder may require redemption of up to  $25,000
annually,  subject  to  an  annual  aggregate  limitation  of  $500,000.    Such
redemption  will also be made on behalf of deceased holders within  60  days  of
notice,  subject  to  the  annual aggregate $500,000  limitation.   The  6  5/8%
Debentures  can be redeemed by the Company beginning in October, 1998  at  a  5%
premium, such premium declining ratably until it ceases in October, 2003.

      On  May 1, 1991, Delta issued $10,000,000 of 9% Debentures that mature  in
April,  2011.   Each  holder may require redemption of up to  $25,000  annually,
subject  to  an  annual aggregate limitation of $500,000.  Such redemption  will
also be made on behalf of deceased holders within 60 days of notice, subject  to
the annual aggregate $500,000 limitation.  The 9% Debentures can be redeemed  by
the  Company at a 4% premium, such premium declining ratably until it ceases  in
April, 2001. The Company may not assume any additional mortgage indebtedness  in
excess  of $1 million without effectively securing the 9% Debentures equally  to
such additional indebtedness.

      Debt  issuance expenses are deferred and amortized over the terms  of  the
related  debt.  In addition, losses on extinguishment of debt are  deferred  and
amortized  over  the  term  of  the  related  debt  consistent  with  regulatory
treatment.

      A non-interest bearing promissory note was issued by Delta on November 10,
1995  in the amount of $1,800,000, payable in installments of $400,000 in  1998,
$700,000 in 2000 and $700,000 in 2002.  The note was issued when Delta purchased
leases  and  depleted gas wells to develop them for the underground  storage  of
natural  gas.  Delta secured the promissory note by escrow of 102,858 shares  of
Delta's  common  stock.    These shares will be issued  to  the  holder  of  the
promissory note only in the event of default in payment by Delta.

      This  underground natural gas storage field located on Canada Mountain  in
Bell  County,  Kentucky is now partially developed and will  have  an  estimated
working  capacity of 4,000,000 Mcf upon completion.  Delta utilized this storage
field  to  help meet its winter supply needs this year.  This storage capability
should permit Delta to continue to purchase and store gas during the non-heating
months,  and then withdraw and sell the gas during the peak usage winter months.
Storage project capital expenditures are estimated at approximately $2.6 million
during  fiscal  1998, which includes completion of a 14 mile, 12  inch  diameter
steel  pipeline  to provide expanded capacity to deliver gas to Delta's  system.
Delta  is  currently  recovering a return on storage field  investments  through
rates.

      Other  long-term  debt requires principal payments totaling  approximately
$88,000 in 1998.

(7)  Fair Values of Financial Instruments

      The  fair  value of the Company's debentures is estimated using discounted
cash  flow analysis, based on the Company's current incremental borrowing  rates
for  similar  types of borrowing arrangements.  The fair value of the  Company's
debentures  at  June  30,  1997 is estimated to be $37,723,000.    The  carrying
amount in the accompanying consolidated financial statements is $38,505,000.

      The carrying amount of the Company's other financial instruments including
cash  equivalents, accounts receivable, notes receivable, accounts  payable  and
the non-interest bearing promissory note approximate their fair value.

(8)  Commitments and Contingencies

     The Company has entered into individual employment agreements with its five
officers.   The  agreements expire or may be terminated at various  times.   The
agreements  provide  for continuing monthly payments or lump  sum  payments  and
continuation of certain benefits over varying periods in the event employment is
altered or terminated following certain changes in ownership of the Company.

(9)  Rates

      Reference  is  made to "Regulatory Matters" herein with  respect  to  rate
matters.
(10)  Quarterly Financial Data (Unaudited)

      The  quarterly  data  reflects, in the opinion of management,  all  normal
recurring  adjustments necessary to present fairly the results for  the  interim
periods.

                                                       Earnings
                                Operating     Net     (Loss) per
                 Operating       Income      Income     Common
Quarter Ended     Revenues       (Loss)      (Loss)    Share(a)

Fiscal 1997

September 30    $ 4,074,332   $   36,149  $ (734,296)   $(.33)
December 31      10,023,399    1,090,513     198,153      .09
March 31         18,651,406    3,034,844   2,050,318      .88
June 30           9,420,048    1,154,076     210,090      .09


Fiscal 1996

September 30    $ 3,774,849   $ (147,522) $ (760,662)   $(.41)
December 31       8,406,787    1,331,803     649,089      .34
March 31         16,023,581    3,421,608   2,725,444     1.44
June 30           8,370,838      831,166      47,478      .03


______________________________________________________________

(a) Quarterly earnings per share may not equal annual earnings per share due  to
changes in shares outstanding.



                                                                                
                                                                     SCHEDULE II
                                                                                
                                                                                
                        DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES
                                    VALUATION AND QUALIFYING ACCOUNTS
                             FOR THE YEARS ENDED JUNE 30, 1997, 1996 AND 1995


Column A         Column B           Column C           Column D       Column E
                                     Additions
                 Balance                  Charged to    Deductions
                   at          Charged to    Other       Amounts      Balance
               Beginning     Costs and     Accounts-    Charged Off    at End
Description    of Period      Expenses     Recoveries    or Paid      of Period

Deducted From the Asset to
Which it Applies - Allowance
for doubtful accounts for
the years ended:

June 30, 1997  $  105,756    $  220,000   $  27,402    $ 239,213   $ 113,945
June 30, 1996  $   81,608    $  156,000   $  13,344    $ 145,196   $ 105,756
June 30, 1995  $  131,324    $  140,800   $  24,449    $ 214,965   $  81,608








                  DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES
                      COMPUTATION OF THE CONSOLIDATED RATIO OF EARNINGS
                                      TO FIXED CHARGES




                        1997         1996       1995       1994        1993

Earnings:
 Net income ......   $1,724,265  $2,661,349  $1,917,735  $2,671,001  $2,620,664
 Provisions for income
     taxes .........    964,800   1,559,500   1,042,400   1,509,600   1,543,700
 Fixed charges .....  3,632,191   2,808,209   2,387,935   2,214,659    2,210,833
  Total              $6,321,256  $7,029,058  $5,348,070  $6,395,260   $6,375,197


Fixed Charges:
 Interest on debt... $3,516,825  $2,719,409  $2,299,135  $2,123,255  $2,134,306
  Amortization of debt
     expense .......    115,366      88,800      88,800      91,404      76,527

    Total            $3,632,191  $2,808,209  $2,387,935  $2,214,659   $2,210,833


Ratio of Earnings to
Fixed Charges:           1.74x        2.50x       2.24x       2.89x       2.88x



                                                      EXHIBIT 21




                       Subsidiaries of the Registrant



      Delgasco, Inc., Deltran, Inc., Enpro, Inc., Delta Resources,  Inc.  and
TranEx  Corporation  are  wholly-owned subsidiaries of  the  Registrant,  are
incorporated  in the state of Kentucky and do business under their  corporate
names.





                                                                   EXHIBIT 23



                  CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS



           As  independent  public  accountants, we  hereby  consent  to  the
     incorporation of our report dated August 15, 1997, included in this Form
     10-K, into the Company's previously filed Registration Statement No. 33-
     56689, relating to the Dividend Reinvestment and Stock Purchase Plan  of
     the Company.


                                       Arthur Andersen LLP



     Louisville, Kentucky
     September 11, 1997
                                      



<TABLE> <S> <C>

<ARTICLE> OPUR1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   85,094,182
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                       7,774,016
<TOTAL-DEFERRED-CHARGES>                     3,357,628
<OTHER-ASSETS>                                 455,339
<TOTAL-ASSETS>                              96,681,165
<COMMON>                                     2,342,223
<CAPITAL-SURPLUS-PAID-IN>                   25,286,291
<RETAINED-EARNINGS>                          1,846,055
<TOTAL-COMMON-STOCKHOLDERS-EQ>              29,474,569
                                0
                                          0
<LONG-TERM-DEBT-NET>                        38,107,860
<SHORT-TERM-NOTES>                          10,865,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                1,987,600
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>              16,246,136
<TOT-CAPITALIZATION-AND-LIAB>               96,681,165
<GROSS-OPERATING-REVENUE>                   42,169,185
<INCOME-TAX-EXPENSE>                           964,800
<OTHER-OPERATING-EXPENSES>                  35,888,803
<TOTAL-OPERATING-EXPENSES>                  36,853,603
<OPERATING-INCOME-LOSS>                      5,315,582
<OTHER-INCOME-NET>                              40,874
<INCOME-BEFORE-INTEREST-EXPEN>               5,356,456
<TOTAL-INTEREST-EXPENSE>                     3,632,191
<NET-INCOME>                                 1,724,265
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                1,724,265
<COMMON-STOCK-DIVIDENDS>                     2,651,073
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                       6,209,226
<EPS-PRIMARY>                                      .75
<EPS-DILUTED>                                      .75
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission