DELTA NATURAL GAS CO INC
10-Q, 1998-02-12
NATURAL GAS TRANSMISISON & DISTRIBUTION
Previous: SEMCO ENERGY INC, 5, 1998-02-12
Next: INTERNATIONAL SHIPHOLDING CORP, 8-K, 1998-02-12





                    SECURITIES AND EXCHANGE COMMISSION
     
                          Washington, DC  20549
     
                                FORM 10-Q
     
     
        X    QUARTERLY  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934
     
     For the quarterly period ended December 31, 1997
     
     
           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934
     
     For the transition period from            to
     
     
                        Commission File No. 0-8788
     
     
                     DELTA NATURAL GAS COMPANY, INC.
          (Exact Name of Registrant as Specified in its Charter)
     
     
     Incorporated in the State                    61-0458329
            of Kentucky            (I.R.S. Employer Identification No.)
     
     
     3617 LEXINGTON ROAD, WINCHESTER, KENTUCKY              40391
     (Address of Principal Executive Offices)             (Zip Code)
     
     
                               606-744-6171
                     (Registrant's Telephone Number)
     
                Indicate  by check mark whether the registrant  (1)
          has filed all reports required to be filed by Section  13
          or  15(d)  of the Securities Exchange Act of 1934  during
          the  preceding 12 months and (2) has been subject to such
          filing requirements for the past 90 days.
     
     
                    YES    X    .       NO         .
     
                 Common Shares, Par Value $1.00 Per Share
          2,361,922 Shares Outstanding as of December 31, 1997.
     
                          PART 1 - FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS.
             DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES

                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

<TABLE>


                                     Three Months Ended               Six Months Ended           Twelve Months Ended
                                        December 31                     December 31                 December 31
                                     1997          1996                1997         1996            1997       1996
<S>                              <C>            <C>             <C>               <C>           <C>           <C>   
OPERATING REVENUES               $ 11,787,820   $ 10,023,399    $ 17,003,092      $14,097,731   $45,074,546   $38,492,151
                                                                                                          
OPERATING EXPENSES                                                                                          
  Purchased gas                  $ 6,377,384    $ 5,722,274     $  8,486,072      $ 7,188,419   $24,562,876   $19,221,120
  Operation and maintenance        2,221,490      2,146,977        4,450,761        4,185,502     8,896,894     8,813,219
  Depreciation and depletion         848,404        701,040        1,694,558        1,428,230     3,201,585     2,712,661
  Taxes other than income taxes      272,398        251,495          602,852          497,618     1,161,923     1,061,115
  Income taxes                       341,975        111,100         (139,225)        (328,700)    1,154,275     1,304,600
                                                                                                           
    Total operating expenses    $ 10,061,651    $ 8,932,886     $ 15,095,018      $12,971,069   $38,977,553   $33,112,715
    
                                                                                                           
OPERATING INCOME                $  1,726,169    $ 1,090,513     $  1,908,074      $ 1,126,662   $ 6,096,993    $5,379,436
                                                                                                            
OTHER INCOME AND DEDUCTIONS, NET       6,518          9,009           10,931           23,012        28,794        41,027
                                                                                                           
INCOME BEFORE INTEREST CHARGES  $  1,732,687    $ 1,099,522     $  1,919,005      $ 1,149,674    $6,125,787    $5,420,463
                                                                                                            
INTEREST CHARGES                   1,140,875        901,369        2,141,175        1,685,817     4,087,549     3,183,684
                                                                                                           
NET INCOME (LOSS)               $    591,812    $   198,153     $   (222,170)     $  (536,143)   $2,038,238    $2,236,779
                                                                                                          
AVERAGE NUMBER OF COMMON                                                                                  
  SHARES OUTSTANDING               2,357,107      2,321,571        2,352,637        2,259,639     2,342,910     2,090,251
                                                                                                           
BASIC EARNINGS (LOSS) PER                                                                                 
  COMMON SHARE                  $        .25    $       .09     $      (.09)       $    (.24)          $.87        $1.07
                                                                                                           
DILUTED EARNINGS (LOSS) PER                                                                              
  COMMON SHARE                  $        .25    $       .09     $      (.09)          $ (.24)          $.87        $1.07
                                                                                                           
DIVIDENDS DECLARED PER COMMON   $       .285    $      .285     $       .57            $ .57           $1.14       $1.13
SHARE

</TABLE>

<TABLE>
         DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES
                 CONSOLIDATED BALANCE SHEETS (UNAUDITED)

               ASSETS             December 31, 1997    June 30, 1997     December 31, 1996

<S>                                   <C>              <C>               <C>
                                                                               
UTILITY PLANT                         $123,913,386     $ 116,829,158     $ 108,226,719
  Less-Accumulated provision                                                  
    for depreciation                   (33,251,728)      (31,734,976)      (27,896,192)
      Net utility plant               $ 90,661,658     $  85,094,182      $ 80,330,527
                                                                               
CURRENT ASSETS                                                                 
  Cash and cash equivalents           $    444,404     $     480,423         $ 18,201
  Accounts receivable - net              3,615,358         2,414,632         2,218,541
  Gas in Storage                         1,855,202         1,209,171         411,625
  Deferred gas cost                      3,796,666         2,180,606         5,851,153
  Materials and supplies                   710,358           773,108           640,722
  Prepayments                              388,449           716,076           174,857
      Total current assets            $ 10,810,437     $   7,774,016       $ 9,315,099
                                                                               
OTHER ASSETS                                                                   
  Cash surrender value of                                                      
    officers' life insurance          $     329,913    $    321,339         $ 312,913
  Note receivable from officer              122,000         134,000           114,000
  Unamortized debt expense and other      3,335,330       3,357,628         2,896,758
      Total other assets              $   3,787,243    $  3,812,967       $ 3,323,671
                                                                               
        Total assets                   $105,259,338    $ 96,681,165      $ 92,969,297
                                                                               
 LIABILITIES AND SHAREHOLDERS' EQUITY                                          
                                                                               
CAPITALIZATION                                                                 
  Common shareholders' equity          $ 28,255,698    $ 29,474,569      $ 28,248,744
  Long-term debt                         37,976,596      38,107,860        38,257,155
           Total capitalization        $ 66,232,294    $ 67,582,429      $ 66,505,899
                                                                               
CURRENT LIABILITIES                                                            
  Notes payable                        $ 19,395,000    $ 10,865,000      $ 7,790,000
  Current portion of long-term debt       1,553,777       1,987,600         1,986,300
  Accounts payable                        4,391,125       2,386,717         4,979,032
  Accrued taxes                             592,850       1,132,315         (184,122)
  Refunds due customers                     461,147         577,874           82,060
  Customers' deposits                       498,566         368,561           381,341
  Accrued interest on debt                1,081,096       1,033,220         890,233
  Accrued vacation                          516,032         516,032           485,847
  Other current and accrued                                                    
    liabilities                             385,701         492,501           369,381
      Total current liabilities        $ 28,875,294    $ 19,359,820      $ 16,780,072
                                                                               
DEFERRED CREDITS AND OTHER                                                     
  Deferred income taxes                $  8,393,000    $  7,921,100       $ 7,801,800
  Investment tax credits                    673,500         708,400           743,900
  Regulatory liability                      867,675         892,100           915,200
  Advances for construction and other       217,575         217,316           222,426
      Total deferred credits and other $ 10,151,750    $  9,738,916       $ 9,683,326
                                                                               
Total liabilities and shareholders' 
equity                                 $105,259,338    $ 96,681,165       $92,969,297


</TABLE>

<TABLE>
         DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES
                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                               (UNAUDITED)

                                           Six Months Ended            Twelve Months Ended
                                             December 31                   December 31
                                          1997          1996             1997          1996
<S>                                   <C>             <C>              <C>             <C>
CASH FLOWS FROM OPERATING                                                                 
 ACTIVITIES:                                                                              
  Net income (loss)                   $ (222,170)     $ (536,143)      $  2,038,238    $ 2,236,779
  Adjustments to reconcile net                                                            
    income (loss) to net cash                                                             
     from operating activities:                                                           
      Depreciation, depletion                                                             
       and amortization                1,823,208        1,537,572         3,436,840      2,930,125
      Deferred income taxes and                                                           
       investment tax credits            412,575          424,700           473,275      1,822,700
      Other, net                         380,844          358,853           688,134        606,155
  Increase in other assets            (3,109,967)      (3,071,814)       (1,651,758)    (4,981,623)
  Increase in other                                                                       
   liabilities                         1,419,556        2,398,800           917,894        450,684
      Net cash provided by                                                                
        operating activities          $  704,046      $ 1,111,968      $  5,902,623   $  3,064,820
                                                                                          
CASH FLOWS FROM INVESTING                                                                 
 ACTIVITIES:                                                                              
  Capital expenditures                $(7,659,582)    $(10,071,761)    $(14,236,815)  $(16,205,617) 
      Net cash used in                                                                    
        investing activities          $ (7,659,582)   $ (10,071,761)   $ (14,236,815) $(16,205,617)
                                                                                          
CASH FLOWS FROM FINANCING                                                                 
 ACTIVITIES:                                                                              
  Dividends on common stock           $ (1,341,332)   $ (1,321,313)    $ (2,671,093)  $ (2,382,238)
  Issuance of common stock                 344,631       6,477,877          639,809      6,748,390
  Issuance of long-term debt            -               14,334,834           -          13,848,192
  Repayment of long-term debt            (613,782)        (380,037)        (813,321)      (577,284)
  Issuance of short-term debt           16,605,000      12,300,000       35,280,000     28,335,000
  Repayment of short-term debt          (8,075,000)    (22,585,000)     (23,675,000)   (33,255,000)
      Net cash provided by                                                                
        financing activities          $  6,919,517    $  8,826,361      $ 8,760,395   $ 12,717,060
                                                                                          
NET INCREASE (DECREASE) IN                                                                
 CASH AND CASH EQUIVALENTS            $   (36,019)    $   (133,432)     $   426,203   $   (423,737)
                                                                                          
CASH AND CASH EQUIVALENTS,                                                                
 BEGINNING OF PERIOD                      480,423          151,633           18,201        441,938
                                                                                          
CASH AND CASH EQUIVALENTS,                                                                
 END OF PERIOD                        $   444,404     $     18,201      $   444,404    $    18,201
                                                                                          
SUPPLEMENTAL DISCLOSURES OF                                                               
 CASH FLOW INFORMATION:                                                                   
  Cash paid during the period for:                                                        
   Interest                           $ 2,149,099     $ 1,373,614       $ 4,008,286     $ 2,719,833
   Income taxes (net of refunds)      $   563,200     $  (131,000)      $   366,032     $    97,148
     
     
     
     
     
</TABLE>
     
     
     
     
     
     
     
         DELTA NATURAL GAS COMPANY, INC. AND SUBSIDIARY COMPANIES
     
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
     
     
     (1)         Delta  Natural  Gas  Company,  Inc.  ("Delta"  or  "the
          Company")   has   five   wholly-owned   subsidiaries.    Delta
          Resources,  Inc.  ("Resources") buys gas  and  resells  it  to
          industrial or other large use customers on Delta's system  and
          to  Delta  for  system supply.  Delgasco, Inc.  buys  gas  and
          resells  it  to  Resources  and to customers  not  on  Delta's
          system.   Deltran,  Inc. operates an underground  natural  gas
          storage field that it leases from Delta. Enpro, Inc. owns  and
          operates production properties and undeveloped acreage. TranEx
          Corporation   owns   a  43  mile  intrastate   pipeline.   All
          subsidiaries  are  included  in  the  consolidated   financial
          statements.  Intercompany balances and transactions have  been
          eliminated.
     
     (2)        The accompanying information reflects, in the opinion of
          management,  all  normal  recurring adjustments  necessary  to
          present fairly the results for the interim periods.  Reference
          should  be made to Delta's Form 10-K for the year ending  June
          30,  1997  for  additional footnote disclosures,  including  a
          summary of significant accounting policies.
     
     (3)        On  July 19, 1996, Delta completed the issuance and sale
          of  $15,000,000 of 8.3% Debentures that mature in  July,  2026
          and  400,000  shares  of common stock.  The  net  proceeds  of
          approximately  $20.4  million were used  to  repay  short-term
          notes payable and for working capital.

     (4)       Effective November 30, 1997, Delta received approval from
          the  Kentucky Public Service Commission ("PSC") for an  annual
          revenue  increase of approximately $1,670,000.  This  resulted
          from  a  general rate case that Delta had filed with  the  PSC
          during  March,  1997.  The  PSC has agreed  to  a  re-hearing,
          scheduled  for April 2, 1998, on tax-related items that  could
          result   in   approximately  $157,000  of  additional   annual
          revenues.
     
     (5)        The Company adopted Statement of Financial Standards No.
          128, "Earnings per Share", during the second quarter of fiscal
          1998.  The adoption of this statement had no impact on current
          or prior year earnings per share.
     
     (6)        Reference  is made to Part II - Item 1 relative  to  the
          status of legal proceedings.
     
     
     
     
     
     
     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
              CONDITION AND RESULTS OF OPERATIONS.
     
     LIQUIDITY AND CAPITAL RESOURCES
     
          Capital expenditures for Delta for fiscal 1998 are expected to
     be approximately $11.6 million, of which approximately $7.7 million
     was  expended during the six months ended December 31, 1997.  Delta
     generates internally only a portion of the cash necessary  for  its
     capital  expenditure requirements and finances the balance  of  its
     capital  expenditures on an interim basis through the  use  of  its
     borrowing  capability  under its short-term  line  of  credit.  The
     current  available  line  of  credit  is  $25  million,  of   which
     approximately $19.4 million was borrowed at December 31, 1997.  The
     line  of  credit,  which  is with Bank One, Kentucky,  NA,  expires
     during November, 1998. These short-term borrowings are periodically
     repaid  with long-term debt and equity securities, as was  done  in
     July, 1996 when the net proceeds of approximately $20,400,000  from
     the  sale of $15,000,000 of debentures and 400,000 shares of common
     stock  was  used to repay short-term debt and for working  capital.
     The Company anticipates a long-term debt financing during the third
     or  fourth  quarter of fiscal 1998.  Proceeds are  to  be  used  to
     refinance   certain   long-term  debt  and  to   repay   short-term
     borrowings.
     
           Delta's  sales  are  seasonal  in  nature,  and  the  largest
     proportion  of  cash is received during the winter  heating  months
     when  sales  volumes  increase  considerably.   During  non-heating
     months,  cash  needs for operations and construction are  partially
     met through short-term borrowings.  Additionally, most construction
     activity takes place during the non-heating season because of  more
     favorable weather conditions, thus increasing seasonal cash needs.
     
           The  primary cash flows for the six and twelve month  periods
     ending December 31, 1997 and 1996 are summarized below:
     
     
                                            Six Months Ended December 31
                                                 1997             1996
         Provided by operating activities     $  704,046       $  1,111,968
         Used in investing activities         (7,659,582)       (10,071,761)
         Provided by financing activities      6,919,517          8,826,361
           Net decrease in cash                                  
           and cash equivalents               $  (36,019)        $ (133,432)
     
     
     
                                           Twelve Months Ended December 31
                                                 1997             1996
         Provided by operating activities  $   5,902,623        $  3,064,820
         Used in investing activities        (14,236,815)        (16,205,617)
         Provided by financing activities      8,760,395          12,717,060
           Net increase (decrease) in cash                       
           and cash equivalents            $     426,203        $   (423,737)
     
     
     
     RESULTS OF OPERATIONS
     
     Operating Revenues
     
           The  increases in operating revenues for the  three  and  six
     months  ended  December  31,  1997 of  $1,764,000  and  $2,905,000,
     respectively,  were  due  primarily to increases  in  retail  sales
     volumes  of 89,000 Mcf (8.9%) and 110,000 Mcf (8.8%), respectively,
     as  compared to similar periods of 1996, increases in the  cost  of
     gas  purchased  that  were reflected in rates billed  to  customers
     through  Delta's  gas  cost recovery clause and  the  general  rate
     increase  effective  November  30,  1997.  In  addition,  on-system
     transportation volumes for the three and six months ended  December
     31,  1997,  increased 195,000 Mcf (27.2%) and 431,000 Mcf  (31.5%),
     respectively,  as  compared with the similar periods  of  1996  and
     sales  to  Resources' customers increased 134,000 Mcf  (24.8%)  and
     331,000  Mcf  (36.4%), respectively, as compared with  the  similar
     periods of 1996. Heating degree days billed were 84% of the thirty-
     year average ("normal") for the six months ended December 31, 1997,
     as compared with 72% for the similar period of 1996.
     
           The  increase  in  operating revenues of $6,582,000  for  the
     twelve  months  ended  December 31,  1997,  was  due  primarily  to
     increases in the cost of gas purchased that were reflected in rates
     billed  to customers through Delta's gas cost recovery clause,  and
     the general rate increase effective November 30, 1997. In addition,
     on-system  transportation  volumes  for  the  twelve  months  ended
     December  31,  1997,  increased 580,000 Mcf (21.4%)  and  sales  to
     Resources' customers increased 367,000 Mcf (20.1%). These increases
     were  partially  offset by a decrease in retail  sales  volumes  of
     252,000 Mcf (5.4%). Heating degree days billed were 107% of  normal
     weather for 1997 as compared with 110% for 1996.
     
     
     Operating Expenses
     
           The increases in purchased gas expense for the three and  six
     months   ended  December  31,  1997  of  $655,000  and  $1,298,000,
     respectively,  were due primarily to increased  gas  purchases  for
     retail sales and for Resources' customers, increases in the cost of
     gas  purchased  for  retail  sales and  increased  volumes  of  gas
     purchased for retail sales.
     
           The  increase in purchased gas expense of $5,342,000 for  the
     twelve  months  ended  December 31,  1997,  was  due  primarily  to
     increases  in  the  cost  of gas purchased for  retail  sales.  The
     increase was partially offset by decreased gas purchases for retail
     sales  resulting  from the reduced sales due to the  warmer  winter
     weather during 1997.
     
                The increases in depreciation expense for the three, six
     and twelve months ended December 31, 1997 of $147,000, $266,000 and
     $489,000,   respectively,   were  due   primarily   to   additional
     depreciable plant.
     
          The increases in taxes other than income taxes for the six and
     twelve  months  ended December 31, 1997 of $105,000  and  $101,000,
     respectively, were primarily due to increased property taxes, which
     resulted  from  increased  plant and property  valuations,  and  to
     increased payroll taxes, which resulted from increased payroll.
     
     
     
           The  increases in income taxes for the three and  six  months
     ended  December  31, 1997, of $231,000 and $189,000,  respectively,
     and  the  decrease  in  income taxes for the  twelve  months  ended
     December 31, 1997 of $150,000, were primarily due to changes in net
     income.
     
     
     Interest Charges
     
          The increases in interest charges for the three and six months
     ended  December  31,  1997 of $240,000 and $455,000,  respectively,
     were due primarily to increased average short-term borrowings.  The
     increase  for the twelve months ended December 31, 1997 of $904,000
     was  due primarily to the increased long-term debt issued in  July,
     1996.
     
     
     Basic Earnings (Loss) Per Common Share
     
           For  the  twelve  months ended December 31, 1997,  the  basic
     earnings  (loss)  per common share were diluted  by  the  increased
     average common shares outstanding that resulted from the additional
     400,000 shares of common stock issued in July, 1996, as well as the
     common  shares issued under Delta's dividend reinvestment plan  and
     shares issued to employees during the 1997 period.
     
     
     
                       PART II - OTHER INFORMATION
     
     
     ITEM 1.  LEGAL PROCEEDINGS.
     
          The detailed information required by Item 1 has been disclosed
     in previous reports filed with the Commission and is unchanged from
     the  information as presented in Item 3 of Form 10-K for the period
     ending June 30, 1997.
     
     
     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
     
               (a)    The   Registrant  held  its  annual   meeting   of
               shareholders on November 20, 1997.
     
               (b)   Jane  Hylton Green, Harrison D. Peet and  Henry  C.
               Thompson  were elected to Delta's Board of Directors  for
               three-year  terms  expiring in 2000. Glenn  R.  Jennings,
               Virgil  E. Scott and Arthur E. Walker, Jr. will  continue
               to serve on Delta's Board of Directors until the election
               in  1999.  Donald R. Crowe, Billy Joe Hall  and  John  D.
               Harrison  will  continue to serve  on  Delta's  Board  of
               Directors until the election in 1998.
     
     
     
               (c)   The total shares voted in the election of Directors
               were  2,049,614.   There were no broker  non-votes.   The
               shares voted for each Nominee were:
     
               Jane Hylton Green      For  2,023,120 Withheld  26,494
               Harrison D. Peet       For  2,023,022 Withheld  26,592
               Henry C. Thompson      For  2,023,423 Withheld  26,191
     
     
     
          (d)  Not applicable.
     
     
     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.
     
               (a)  Exhibits.  No exhibits are required to be filed with
               this report.
     
               (b)   Reports  on Form 8-K.  On December  29,  1997,  the
               Registrant filed a report on Form 8-K disclosing an Order
               from the Kentucky Public Service Commission (general rate
               case  97-066) approving new rates effective November  30,
               1997.   The  approved new rates provided  for  additional
               annual revenues of approximately $1,670,000.  The Form 8-
               K  also  disclosed  that  the Registrant  had  filed  for
               rehearing   on   approximately  $900,000  of   additional
               revenues the PSC had disallowed.




                                SIGNATURES
     
          Pursuant to the requirements of the Securities Exchange Act of
     1934,  the  Registrant has duly caused this report to be signed  on
     its behalf by the undersigned thereunto duly authorized.
     
     
                                   DELTA NATURAL GAS COMPANY, INC.
                                   (Registrant)
     
     
                                   /s/Glenn R. Jennings________________
     DATE:  February 12, 1998      Glenn R. Jennings
                                   President and Chief Executive
                                   Officer
                                   (Duly Authorized Officer)
     
     
     
                                   /s/John F. Hall______________________
                                   John F. Hall
                                   Vice President - Finance, Secretary
                                   and Treasurer
                                    (Principal Financial Officer)
     


<TABLE> <S> <C>

<ARTICLE> OPUR1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               DEC-31-1997
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                   90,661,658
<OTHER-PROPERTY-AND-INVEST>                          0
<TOTAL-CURRENT-ASSETS>                      10,810,437
<TOTAL-DEFERRED-CHARGES>                     3,335,330
<OTHER-ASSETS>                                 451,913
<TOTAL-ASSETS>                             105,259,338
<COMMON>                                     2,361,922
<CAPITAL-SURPLUS-PAID-IN>                   25,611,223
<RETAINED-EARNINGS>                            282,553
<TOTAL-COMMON-STOCKHOLDERS-EQ>              28,255,698
                                0
                                          0
<LONG-TERM-DEBT-NET>                        37,976,596
<SHORT-TERM-NOTES>                          19,395,000
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                1,553,777
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>              18,078,267
<TOT-CAPITALIZATION-AND-LIAB>              105,259,338
<GROSS-OPERATING-REVENUE>                   17,003,092
<INCOME-TAX-EXPENSE>                         (139,225)
<OTHER-OPERATING-EXPENSES>                  15,234,243
<TOTAL-OPERATING-EXPENSES>                  15,095,018
<OPERATING-INCOME-LOSS>                      1,908,074
<OTHER-INCOME-NET>                              10,931
<INCOME-BEFORE-INTEREST-EXPEN>               1,919,005
<TOTAL-INTEREST-EXPENSE>                     2,141,175
<NET-INCOME>                                 (222,170)
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                (222,170)
<COMMON-STOCK-DIVIDENDS>                     1,341,332
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                         704,046
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                    (.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission