DAVEY TREE EXPERT CO
10-Q/A, 2000-03-30
AGRICULTURAL SERVICES
Previous: FEDERAL SIGNAL CORP /DE/, 10-K405, 2000-03-30
Next: DAVEY TREE EXPERT CO, 10-Q/A, 2000-03-30



<PAGE> 1


                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC  20549

                                   FORM 10-Q/A


               Quarterly Report Pursuant to Section 13 or 15(d) of
                       THE SECURITIES EXCHANGE ACT OF 1934



For Quarter Ended April 3, 1999               Commission File No. 0-11917


                          THE DAVEY TREE EXPERT COMPANY
             (Exact name of Registrant as specified in its charter)


          OHIO                                         34-0176110
(State of Incorporation)                   (IRS Employer Identification No.)


        1500 North Mantua Street
             P. O. Box 5193
                Kent, OH                               44240-5193
(Address of principal executive offices)               (Zip Code)



Registrant's telephone number, including area code:  (330) 673-9511

Number of Common Shares Outstanding as of May 17, 1999:  3,982,204

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past ninety (90) days.

                    YES      X          NO
                           ------              ------




<PAGE> 2

                          THE DAVEY TREE EXPERT COMPANY

                                      INDEX
                                      -----

<TABLE>
<CAPTION>
                                                                 PAGE NO.
                                                                 --------
<S>       <C>                                                       <C>
PART I:   FINANCIAL INFORMATION

          This 10-Q/A is being filed to restate the financial
          statements as of April 3, 1999 and for the three
          month periods ended April 3, 1999 to properly accrue
          net pension income related to the Registrant's two
          defined benefit pension plans. (See Note 10 to the
          Consolidated Financial Statements.)

  Item 1: Financial Statements (Unaudited)

          Consolidated Balance Sheets - Periods ended
          April 3, 1999, April 4, 1998 and December 31, 1998         3

          Consolidated Statements of Net Earnings - Three
          Months Ended April 3, 1999 and April 4, 1998               4

          Consolidated Statements of Cash Flows - Three Months
          Ended April 3, 1999 and April 4, 1998                      5

          Notes to Consolidated Financial Statements                 6

  Item 2: Management's Discussion and Analysis of
          Financial Condition and Results of Operations              9

PART II:  OTHER INFORMATION

  Item 4: Submission of Matters to a Vote of Security Holders       12

  Item 5: Other Information                                         12

  Item 6: Exhibits and Reports on Form 8-K                          12

</TABLE>

<PAGE> 3

                          THE DAVEY TREE EXPERT COMPANY
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                            APRIL 3,
                                              1999
                                         (AS RESTATED-  APRIL 4,    DEC. 31,
                                          SEE NOTE 10)    1998        1998
                                          -----------  --------    --------
<S>                                        <C>         <C>         <C>
ASSETS
- ------
CURRENT ASSETS:
  Cash and Cash Equivalents                $     166   $     321   $   1,264
  Accounts Receivable                         52,420      44,345      51,490
  Refundable Income Taxes                      2,774         521       1,248
  Operating Supplies                           3,139       3,095       2,644
  Prepaid Expenses and Other Assets            2,226       2,420       2,940
  Deferred Income Taxes                        1,829       1,993       1,842
                                           ---------   ---------   ---------
     Total Current Assets                     62,554      52,695      61,428

PROPERTY AND EQUIPMENT:
  Land and Land Improvements                   6,331       6,196       6,325
  Buildings and Leasehold Improvements        18,382      15,992      18,269
  Equipment                                  196,129     176,602     187,084
                                           ---------   ---------   ---------
                                             220,842     198,790     211,678
  Less Accumulated Depreciation              135,751     126,634     132,245
                                           ---------   ---------   ---------
  Net Property and Equipment                  85,091      72,156      79,433
                                           ---------   ---------   ---------

OTHER ASSETS AND INTANGIBLES                   8,669       9,591       8,225
                                           ---------   ---------   ---------

     TOTAL ASSETS                          $ 156,314   $ 134,442   $ 149,086
                                           =========   =========   =========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
  Accounts Payable                         $  14,138   $  11,393   $  15,191
  Accrued Liabilities                         11,985      11,956      11,413
  Insurance Liabilities                        8,692       8,302       5,797
  Income Taxes Payable                           ---         ---         ---
  Notes Payable, Bank                            241         750         ---
  Current Maturities of Long-Term Debt        11,159      10,147         855
                                           ---------   ---------   ---------
     Total Current Liabilities                46,215      42,548      33,256

LONG-TERM DEBT                                42,605      25,332      42,893

DEFERRED INCOME TAXES                          3,794       1,344       3,588

INSURANCE LIABILITIES                          7,172       9,086      10,969

OTHER LIABILITIES                              1,098         833       1,112
                                           ---------   ---------   ---------

     TOTAL LIABILITIES                       100,884      79,143      91,818

SHAREHOLDERS' EQUITY:
  Preferred Shares - No Par Value;
     Authorized 4,000,000 Shares;
     None Issued
  Common Shares - $1.00 Par Value;
     Authorized 12,000,000 Shares;
     Issued 8,728,440 Shares at
     April 3, 1999, April 4, 1998 and
     December 31, 1998                         8,728       8,728       8,728
  Additional Paid-in Capital                   5,922       4,681       5,893
  Retained Earnings                           92,693      83,851      94,547
  Accumulated Other Comprehensive
     Income (Loss)                              (694)       (448)       (745)
                                           ---------   ---------   ---------
                                             106,649      96,812     108,423
LESS:
  Treasury Shares at cost:
     4,730,129 Shares at April 3, 1999;
     4,453,110 Shares at April 4, 1998;
     and 4,736,785 Shares at
     December 31, 1998                       (51,219)    (41,513)    (51,155)
                                           ---------   ---------   ---------

TOTAL SHAREHOLDERS' EQUITY                    55,430      55,299      57,268
                                           ---------   ---------   ---------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 156,314   $ 134,442   $ 149,086
                                           =========   =========   =========
</TABLE>

See Notes to Consolidated Financial Statements


<PAGE> 4

                          THE DAVEY TREE EXPERT COMPANY
                     CONSOLIDATED STATEMENTS OF NET EARNINGS
               THREE MONTHS ENDED APRIL 3, 1999 AND APRIL 4, 1998
            (DOLLARS IN THOUSANDS, EXCEPT EARNINGS PER SHARE AMOUNTS)
                                   (UNAUDITED)


<TABLE>
<CAPTION>

                                      APRIL 3, 1999
                                      (AS RESTATED -
                                       SEE NOTE 10)          APRIL 4, 1998
                                     -----------------    ------------------

<S>                                  <C>        <C>       <C>         <C>
REVENUES                             $  68,266   100.0%   $  65,068    100.0%
                                     ---------  ------    ---------   ------

COSTS AND EXPENSES:

 Operating                              50,557    74.1       47,780     73.4
 Selling                                 9,861    14.4        9,021     13.9
 General and Administrative              4,764     7.0        5,541      8.5
 Depreciation and Amortization           4,849     7.1        4,522      6.9
                                     ---------  ------    ---------   ------

   TOTAL COSTS AND EXPENSES             70,031   102.6       66,864    102.7
                                     ---------  ------    ---------   ------

LOSS FROM OPERATIONS                    (1,765)   (2.6)      (1,796)    (2.7)

INTEREST EXPENSE                          (795)   (1.2)        (551)    (0.8)

OTHER INCOME/(EXPENSE) - NET               114     0.2          219      0.3
                                     ---------  ------    ---------   ------

LOSS BEFORE INCOME TAXES                (2,446)   (3.6)      (2,128)    (3.2)

INCOME TAXES                              (993)   (1.5)        (860)    (1.3)
                                     ---------  ------    ---------   ------

NET LOSS                             $  (1,453)   (2.1)%  $  (1,268)    (1.9)%
                                     =========  ======    =========   ======

LOSS PER COMMON SHARE                $   (0.36)           $   (0.30)
                                     =========            =========

LOSS PER COMMON SHARE -
 ASSUMING DILUTION                   $   (0.36)           $   (0.30)
                                     =========            =========

BASIC EARNINGS SHARES                3,996,217            4,296,470
                                     =========            =========

DILUTED EARNINGS SHARES              3,996,217            4,296,470
                                     =========            =========

</TABLE>

See Notes to Consolidated Financial Statements

<PAGE> 5

                          THE DAVEY TREE EXPERT COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THREE MONTHS ENDED APRIL 3, 1999 AND APRIL 4, 1998
                             (DOLLARS IN THOUSANDS)
                                   (UNAUDITED)

<TABLE>
<CAPTION>

                                                      APRIL 3,
                                                       1999
                                                   (AS RESTATED-    APRIL 4,
                                                    SEE NOTE 10)     1998
                                                    -----------   ----------
<S>                                                  <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

 Net Loss                                            $  (1,453)   $  (1,268)

 Adjustments to Reconcile Net Loss to
  Net Cash Provided by (Used In) Operating
  Activities:
   Depreciation                                          4,764        4,696
   Amortization                                             85           83
   Deferred Income Taxes                                   219            2
   Other                                                  (169)         (70)
                                                     ---------    ---------
                                                         3,446        3,443
   Change in Operating Assets and Liabilities:
     Accounts Receivable                                  (930)        (449)
     Other Assets                                         (310)        (288)
     Refundable Income Taxes                            (1,526)        (521)
     Accounts Payable and Accrued Liabilities             (481)       2,340
     Insurance Liabilities                                (902)        (263)
     Income Tax Liabilities                                ---       (1,647)
     Other Liabilities                                     (14)         135
                                                     ---------    ---------
Net Cash (Used In) Provided By Operating Activities       (717)       2,750
                                                     ---------    ---------

CASH FLOWS FROM INVESTING ACTIVITIES:

 Proceeds from Sales of Property and Equipment              73          505
 Capital Expenditures:
  Land and Buildings                                      (128)        (354)
  Equipment                                            (10,148)     (10,555)
                                                     ---------    ---------
 Net Cash Used In Investing Activities                 (10,203)     (10,404)
                                                     ---------    ---------

CASH FLOWS FROM FINANCING ACTIVITIES:

 Net Borrowings Under Notes Payable, Bank                  241          450
 Principal Payments of Long-Term Debt                     (284)        (873)
 Proceeds from Issuance of Long-Term Debt               10,300        9,100
 Sales of Treasury Shares                                  220          156
 Dividends Paid                                           (400)        (408)
 Repurchase of Common Shares                              (255)      (1,172)
                                                     ---------    ---------

 Net Cash Provided By Financing Activities               9,822        7,253
                                                     ---------    ---------

NET CHANGE IN CASH AND CASH EQUIVALENTS                 (1,098)        (401)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR             1,264          722
                                                     ---------    ---------

CASH AND CASH EQUIVALENTS, END OF PERIOD             $     166    $     321
                                                     =========    =========
</TABLE>

See Notes to Consolidated Financial Statements

<PAGE> 6


                          THE DAVEY TREE EXPERT COMPANY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                        Three Months Ended April 3, 1999

                                    UNAUDITED
                                    ---------


NOTE 1 - BASIS OF PRESENTATION
- ------------------------------

The accompanying unaudited Consolidated Financial Statements as of April 3, 1999
and April 4, 1998 and for the three month periods then ended have been prepared
in accordance with the instructions to Form 10-Q, but do not include all the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included.  Certain reclassifications have been made
to the prior-year financial statements to conform to the current year
presentation.

Loss per common share - assuming dilution was calculated by using the weighted
average number of common shares outstanding, including the dilutive effect of
stock options, during the period.  Antidilutive options not included in the
calculation of diluted earnings per share were 474,413 and 435,622 in 1999 and
1998, respectively.

NOTE 2 - RESULTS OF OPERATIONS
- ------------------------------

Due to the seasonal nature of some of the Company's services, the results of
operations for the periods ended April 3, 1999 and April 4, 1998 are not
necessarily indicative of the results to be expected for the full year.

NOTE 3 - DIVIDENDS
- ------------------

On March 10, 1999, the Registrant paid a $.10 per share dividend to all
shareholders of record at March 1, 1999.  This compares to an $.095 per share
dividend paid in the first quarter of 1998.

NOTE 4 - ACCRUED LIABILITIES
- ----------------------------

Accrued liabilities consisted of:

<TABLE>
<CAPTION>
                                          APRIL 3,   APRIL 4,    DEC. 31,
                                            1999       1998        1998
                                          --------   --------    --------
                                              (Dollars In Thousands)

       <S>                               <C>        <C>         <C>
       Compensation                      $  5,192   $  4,356    $  6,666
       Vacation                             2,443      2,482       1,927
       Medical Claims                       1,252      1,953       1,420
       Taxes, other than taxes on income    2,461      1,708         779
       Other                                  637      1,457         621
                                         --------   --------    --------
                                         $ 11,985   $ 11,956    $ 11,413
                                         ========   ========    ========
       </TABLE>

<PAGE> 7

NOTE 5 - LONG-TERM DEBT
- ----------------------------

Long-term debt consisted of:

<TABLE>
<CAPTION>
                                        APRIL 3,    APRIL 4,     DEC. 31,
                                          1999        1998          1998
                                        --------    --------      -------
                                             (DOLLARS IN THOUSANDS)

   <S>                                  <C>         <C>           <C>
   Revolving Credit Agreement:
       Prime rate borrowings            $ 12,200    $  4,900     $  2,900
       London Interbank Offered Rate
        (LIBOR) borrowings                29,000      25,000       28,000
   Term note agreement                    10,000       4,200       10,000
                                        --------    --------     --------
                                          51,200      34,100       40,900

   Subordinated notes - stock
      redemption                           2,062         238        2,181
   Term loans and others                     502       1,141          667
                                        --------    --------     --------

                                          53,764      35,479       43,748

   Less current maturities                11,159      10,147          855
                                        --------    --------     --------
                                        $ 42,605    $ 25,332     $ 42,893
                                        ========    ========     ========
</TABLE>


NOTE 6 - INTEREST RATE RISK MANAGEMENT
- --------------------------------------

The Company has entered into an interest rate exchange agreement (swap) to
modify the interest rate characteristics of the Company's long-term variable
interest rate debt.  The swap is accounted for using the settlement method or
the "matched swap" method in which the periodic net cash settlements of the swap
agreement are recognized in interest expense when they accrue.  An interest rate
swap is considered to be a matched swap if it is linked through designation with
an asset or liability provided that it has the opposite interest rate
characteristics of the asset or liability.  Generally, if the asset or liability
that is linked to the swap matures or is extinguished, or if the swap no longer
qualifies for settlement accounting the swap will be marked to market through
income.  The swap term is matched with the term of the long-term debt.  If the
Company decided to terminate the interest rate swap agreement any resulting gain
or loss would be deferred and amortized over the original life of the swap
contract or recognized with the offsetting gain or loss of the hedged
transaction.

NOTE 7 - OTHER COMPREHENSIVE INCOME (LOSS)
- ------------------------------------------

Total comprehensive loss for the three month period ended April 3, 1999 and
April 4, 1998 was as follows:


<TABLE>
<CAPTION>
                                                THREE MONTHS ENDED
                                              ---------------------
                                               APRIL 3,    APRIL 4,
                                                 1999        1998
                                              ---------    --------
                                             (DOLLARS IN THOUSANDS)
  <S>                                          <C>          <C>
  Net loss                                    $ (1,453)    $ (1,268)

  Foreign currency translation adjustments,
    net of related tax effects                      51           87
                                              --------     --------

  Total comprehensive loss                    $ (1,402)    $ (1,181)
                                              ========     ========

  </TABLE>

<PAGE> 8

NOTE 8 - OPERATING SEGMENTS
- ---------------------------

The Company has two primary operating segments which provide a variety of
horticultural services to their respective customer groups.  Residential
services provides for the treatment, preservation, maintenance, cultivation,
planting and removal of trees, shrubs and other plant life; its services also
include the practices of tree surgery, tree feeding, tree spraying and
landscaping, as well as the application of fertilizers, herbicides, and
insecticides.  Utility services is principally engaged in the practice of line
clearing for public utilities.  The "Other" segment category includes the
Company's services related to natural resource management and consulting,
forestry research and development, environmental planning, and commercial
services.

The Company's primary focus in evaluating segment performance is on operating
earnings.  Corporate expenses are substantially allocated among the operating
segments.  Identifiable assets are those directly used or generated by each
segment, and include accounts receivable, inventory, and property and equipment.
Unallocated assets consist principally of corporate facilities, enterprise-wide
information systems, cash and cash equivalents, deferred taxes, prepaid
expenses, and other assets and intangibles.

Details to Operating Segments are as follows:

<TABLE>
<CAPTION>

                              UTILITY    RESIDENTIAL      OTHER         TOTAL
                              -------    -----------      -----         -----
                                           (DOLLARS IN THOUSANDS)
   1999
   <S>                       <C>          <C>           <C>           <C>
   Net sales                 $ 43,797     $  21,394     $   3,075     $  68,266
   Earnings (loss) from
     operations                 1,687        (2,692)         (760)       (1,765)
   Depreciation                 2,830         1,446           488         4,764
   Segment assets              69,737        37,892        48,685       156,314
   Expenditure for segment
     assets                     4,397         2,978         2,901        10,276

   1998

   Net sales                 $ 43,136     $  20,107     $   1,825     $  65,068
   Earnings (loss) from
     operations                 1,798        (1,390)       (2,204)       (1,796)
   Depreciation                 2,683         1,284           729         4,696
   Segment assets              63,415        33,740        37,287       134,442
   Expenditure for segment
     assets                     6,279         2,374         2,256        10,909

   </TABLE>

   <TABLE>
   <CAPTION>

   Profit or Loss                             1999             1998
                                           ----------       ---------
   <S>                                      <C>             <C>
   Operating profit reportable segments     $ (1,005)        $    408
   Other profit/loss                            (760)          (2,204)
   Unallocated amounts:
     Interest expense                           (795)            (551)
     Other corporate expense                     114              219
                                            --------         --------
   Loss before tax credits                  $ (2,446)        $ (2,128)
                                            ========         ========
   </TABLE>


NOTE 9 - RECENTLY ISSUED ACCOUNTING STANDARDS
- ---------------------------------------------

In June 1998, the FASB issued Statement No. 133, Accounting for Derivative
Instruments and Hedging Activities.  It becomes effective for all fiscal
quarters of fiscal years beginning after June 15, 1999, and establishes
accounting and reporting standards for derivative instruments, including certain
derivative instruments embedded in other contracts, and for hedging activities.
The Company has not yet completed its analysis of SFAS No. 133 and accordingly
has yet to determine the effect, if any, it will have on future financial
statement reporting and disclosures.

<PAGE> 9

NOTE 10 - RESTATEMENT OF FINANCIAL STATEMENTS
- ---------------------------------------------

Subsequent to the issuance of the Registrant's financial statements for the
three month period ended April 3, 1999, management determined that it had not
accrued the appropriate amount of net pension income related to its two
defined benefit pension plans.  Accordingly the accompanying financial
statements as of April 3, 1999 and for the three month period ended
April 3, 1999 have been restated from the amounts previously reported to
properly account for the transactions identified.  A summary of the
significant effects of the restatement is as follows:

<TABLE>
<CAPTION>

                                                   AS PREVIOUSLY
                                                      REPORTED      AS RESTATED
                                                   -------------    -----------
                                                       (DOLLARS IN THOUSANDS)
   <S>
                                                     <C>             <C>
   Consolidated Balance Sheets at April 3, 1999:

   Other Assets and Intangibles                      $   8,140       $   8,669

   Deferred Income Taxes                                 3,579           3,794

   Retained Earnings                                    92,379          92,693

</TABLE>

<TABLE>
<CAPTION>

                                                   AS PREVIOUSLY
                                                      REPORTED      AS RESTATED
                                                   -------------    -----------
                                                   (DOLLARS IN THOUSANDS, EXCEPT
                                                        PER SHARE AMOUNTS)

   <S>                                              <C>             <C>
   Consolidated Statements of Net Earnings for
     the Three Months Ended April 3, 1999:

   General and Administrative                        $   5,293       $   4,764

   Income Taxes                                         (1,208)           (993)

   Net Loss                                             (1,767)         (1,453)

   Loss Per Common Share                                 (0.44)          (0.36)

   Loss Per Common Share - Assuming Dilution             (0.44)          (0.36)

</TABLE>

<PAGE> 10


                          THE DAVEY TREE EXPERT COMPANY

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           -----------------------------------------------------------
                            AND RESULTS OF OPERATIONS
                            -------------------------

                        Three Months Ended April 3, 1999

Certain financial data contained in Management's Discussion and Analysis of
Financial Condition and Results of Operations as of and for the three month
period ended April 3, 1999 have been restated from amounts previously reported
to properly accrue net pension income related to the Registrant's two defined
benefit pension plans. (See Note 10 to the Consolidated Financial Statements.)


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Operating activities used $717,000 in the first quarter of 1999, $3,467,000 more
than the $2,750,000 provided in 1998.  This increased use of cash is primarily
attributable to a higher net loss, an increase in accounts receivable and the
Registrant's refundable income taxes, a reduction in accounts payable and
accrued liabilities, and a decrease in insurance liabilities.

The Registrant's seasonal net losses of $1,453,000 increased $185,000 from the
previous year's first quarter net loss of $1,268,000.  The increased losses
resulted primarily from higher seasonal losses sustained by the Registrant's
Residential service line.  Insomuch as the Registrant's services are highly
seasonal, and that the prime sales season does not commence until the second
quarter, it is difficult to draw conclusions regarding annual performance from
first quarter results.

Accounts receivable increased $930,000 and the Registrant's days outstanding of
68.1 days represent an increase of 4.4 days from year end 1998.  The Registrant
is not concerned as to the overall collectibility of accounts and will continue
its efforts to reduce both the level of accounts receivable and days
outstanding.  It also performs ongoing credit evaluations of its customers'
financial condition for collection purposes, and when determined necessary, it
provides an allowance for doubtful accounts.

Refundable taxes increased by $1,526,000, primarily due to the increased
seasonal net losses.

Accounts payable and accrued liabilities decreased $481,000, a $2,821,000 change
when compared to the $2,340,000 provided in 1998.  This decrease is primarily
attributable to a reduced level of advance payments from clients.

Insurance liabilities declined by $902,000, $639,000 more than in 1998.  This
reduction continues to occur as a function of relatively stable levels of
estimated ultimate costs associated with the Registrant's generally mature self-
insurance program, coupled with an acceleration in claims payments.  These
accelerated payments have continued from last year and are due to the
Registrant's excess insurer and claims administrator "catching up" in its claims
processing.

Investing activities used $10,203,000, $201,000 less than last year and
consistent with its reduced budget for capital expenditures for 1999 of
approximately $22,000,000.

Financing activities provided $9,822,000, a $2,569,000 increase over the amount
provided in the first quarter of 1998.  The increase resulted from a slightly
higher level of borrowings and lower share repurchases.

At April 3, 1999, the Registrant's principal source of liquidity consisted of
$166,000 in cash and cash equivalents; short term lines of credit and amounts
available to be borrowed from banks via notes payable totaling $4,600,000, of
which $710,000 was considered drawn to cover outstanding letters of credit; and
the revolving credit agreement and temporary line of credit totaling
$70,000,000, of which $41,200,000 was drawn and $9,715,000 was considered drawn
to cover outstanding letters of credit.  Including the outstanding term note
agreement, at that date the Registrant's credit facilities totaled $84,600,000.

The Registrant is currently working with its principal banks to temporarily
increase its line of credit by $15,000,000.  This increase has been requested
due to anticipated temporary delays in billing to the Registrant's Residential
customers, a result of "going live" with its enterprise-wide information system
on April 4, 1999.  Additional discussion regarding the system implementation
follows under Results of Operations.  With the requested increase, the
Registrant believes its available credit will exceed credit requirements, and
that its liquidity is adequate.

<PAGE> 11

RESULTS OF OPERATIONS
- ---------------------

Revenues of $68,266,000 for the first quarter of 1999 increased $3,198,000 or
4.9% when compared to last year, and are higher in both Utility and Residential
services.  Utility services has been positively influenced by increased demand
for its services generally, and Residential services continues to benefit from
heightened sales efforts coupled with good economic conditions.

Operating costs increased in both dollars and as a percentage of revenues when
compared to 1998.  At $50,557,000, they increased $2,777,000 from the
$47,780,000 incurred in 1998, and as a percentage of revenues they increased .7%
to 74.1%.  The increase is largely attributable to relatively higher labor and
equipment costs in Residential services.

Selling costs of $9,861,000 increased $840,000 in the quarter, and as a
percentage of revenues they increased .5% to 14.4%.  The increase continues to
result from higher expenditures for commissions and branch office expenses
associated with higher Residential service revenues.

General and administrative costs decreased by $777,000 to $4,764,000, and as a
percentage of revenues they declined 1.5% to 7.0%.  The decrease was mainly due
to a lower level of costs incurred with respect to the Registrant's
implementation of its enterprise-wide information system, as well as increased
net periodic pension income related to favorable investment performance on
plan assets.

In 1997, the Registrant completed development of its information technology plan
for the purpose of replacing its existing legacy systems with this new system.
In accord with the information technology plan, the new system will
significantly enhance the Registrant's processes and its ability to support
future growth.  The software vendor has also represented that this new system is
year 2000 compliant.

The Registrant acquired and commenced implementation of this new system in
January 1998, and completed the blueprint phase as of July 4, 1998.
Configuration, data conversion, and testing followed through April 3, 1999.  On
April 4, 1999, the Registrant commenced live operation of the new system and
discontinued use of the legacy system, approximately two months earlier than had
been anticipated.  The Registrant's current estimate for the ultimate cost of
this new system is approximately $14,000,000.  Of this total, $3,000,000 had
been expensed in 1998 and through April 3, 1999, $9,000,000 had been
capitalized.  The remaining amount of approximately $2,000,000 will be expensed
during 1999, of which $700,000 had been incurred during the first quarter.
These costs are slightly higher than the amount anticipated for 1999, and result
from required enhancements detected after commencement of going live with the
new system.  In a related sense, the Registrant has had to delay billing its
Residential customers until approximately May 15, 1999, primarily due to certain
errors in converting customer data from the legacy system.  Accordingly, it
expects a temporary increase in accounts receivable and for that reason, is
working with its principal banks to obtain a temporary increase in its available
lines of credit.

The Registrant has not fully addressed the year 2000 readiness of its non-IT
systems, those systems with embedded technology, but will do so by June 1999.
The Registrant also continues to assess the year 2000 readiness of external
entities with which it interfaces.  Material relationships include, but are not
limited to, those with existing utility customers in which electronic billing is
required as well as vendors such as the Registrant's principal bank which will
provide or already provides such services as lockbox processing, treasury
management services, and benefit plan administration.  It is anticipated that
substantially all of these assessments will be completed by June 1999.

The Registrant remains uncertain with respect to its most reasonably likely
worst case year 2000 scenario, but believes that most issues have already been
identified in conjunction with the implementation of its enterprise-wide
information system.  Due to this uncertainty, the Registrant also has no
contingency plans, but will, to the extent considered necessary under the
circumstances, develop such plans as issues are identified.

The preceding comments regarding the year 2000 are forward looking statements
and as such represent the Registrant's best faith estimates of costs that will
be incurred.  There can be no assurance that these estimates are accurate.

Depreciation and amortization of $4,849,000 increased $327,000 or .2% as a
percentage of revenues.  The increases are attributable to a relatively higher
level of capital expenditures for equipment, particularly in the last two years,
and primarily to support Utility and Residential services.

<PAGE> 12

Interest expense of $795,000 was $244,000 higher than in 1998, and as a
percentage of revenues it increased .4% to 1.2%.  The increase is a result of
higher debt levels.

The Registrant's loss before income tax credits increased $313,000 to
$2,446,000, and as a percentage of revenues it increased .4% to 3.6%.
Effective income tax rates of 40.6% and 40.4% were used to compute income tax
credits in 1999 and 1998, respectively.

<PAGE> 13

                          THE DAVEY TREE EXPERT COMPANY

                           PART II:  OTHER INFORMATION
                           ---------------------------


     ITEM 4:   NONE


     ITEM 5:    NONE

     ITEM 6:   EXHIBITS AND REPORTS ON FORM 8-K

           (a)Exhibits

              27   Financial Data Schedule

           (b)Reports on Form 8-K

           No reports on Form 8-K have been filed during the quarter for which
           this report is filed.


                                   SIGNATURES
                                   ----------

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     Registrant has duly caused this report to be signed on its behalf by the
     undersigned thereunto duly authorized.






                                   THE DAVEY TREE EXPERT COMPANY


                              BY:   /s/ David E. Adante
                                    -----------------------
                                    David E. Adante
                                    Executive Vice President, CFO and
                                    Secretary-Treasurer


                              BY:   /s/ Bradley L. Comport
                                    -----------------------
                                    Bradley L. Comport
                                    Corporate Controller



March 30, 2000



<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000
<CURRENCY> U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               APR-03-1999
<EXCHANGE-RATE>                                      1
<CASH>                                             166
<SECURITIES>                                         0
<RECEIVABLES>                                   52,420
<ALLOWANCES>                                       314
<INVENTORY>                                      3,139
<CURRENT-ASSETS>                                62,554
<PP&E>                                         220,842
<DEPRECIATION>                                 135,751
<TOTAL-ASSETS>                                 156,314
<CURRENT-LIABILITIES>                           46,215
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         8,728
<OTHER-SE>                                      46,702
<TOTAL-LIABILITY-AND-EQUITY>                   156,314
<SALES>                                              0
<TOTAL-REVENUES>                                68,266
<CGS>                                                0
<TOTAL-COSTS>                                   70,031
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 795
<INCOME-PRETAX>                                (2,446)
<INCOME-TAX>                                     (993)
<INCOME-CONTINUING>                            (1,453)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,453)
<EPS-BASIC>                                      (.36)
<EPS-DILUTED>                                    (.36)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission