DAVEY TREE EXPERT CO
10-Q, 2000-11-14
AGRICULTURAL SERVICES
Previous: RIVERSIDE GROUP INC/FL, 10-Q, EX-27, 2000-11-14
Next: DAVEY TREE EXPERT CO, 10-Q, EX-27, 2000-11-14

                                                                                                           

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

                                                         

FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of
THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended September 30, 2000

Commission File No. 0-11917

                                                         

 

THE DAVEY TREE EXPERT COMPANY
(Exact name of Registrant as specified in its charter)

Ohio

34-0176110

(State of Incorporation)

(I.R.S. Employer Identification No.)

 

 

1500 North Mantua Street

 

P.O. Box 5193

 

Kent, Ohio

44240-5193

(Address of principal executive offices)

(Zip Code)

 

 

Registrant's telephone number, including area code: (330) 673-9511

Number of Common Shares Outstanding as of November 14, 2000: 7,792,642

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past ninety (90) days.  

YES [X]                 NO [   ]

                                                                                                           

 

 

TABLE OF CONTENTS

 

 

 

Page No.

 

 

 

 

PART I- FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements (Unaudited):

 

 

Consolidated Balance Sheets - September 30, 2000, October 2, 1999 and December 31, 1999


3

 

 

 

 

Consolidated Statements of Net Earnings - Three months ended
September 30, 2000 and October 2, 1999


4

 

 

 

 

Consolidated Statements of Net Earnings - Nine months ended
September 30, 2000 and October 2, 1999


5

 

 

 

 

Consolidated Statements of Cash Flows - Nine months ended
September 30, 2000 and October 2, 1999


6

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2:

Management's Discussion and Analysis of Financial Condition and Results of Operations


12

 

 

 

 

PART II- OTHER INFORMATION

 

 

 

 

Item 4:

Submission of Matters to a Vote of Security Holders

14

 

 

 

Item 5:

Other Information

14

 

 

 

Item 6:

Exhibits and Reports on Form 8-K

14

 

 

 

 

EXHIBITS

 

 

 

 

Exhibit 27

Financial Data Schedule

 

THE DAVEY TREE EXPERT COMPANY
CONSOLIDATED BALANCE SHEETS
(Dollars In Thousands)
(UNAUDITED)

 

September 30,
         2000         

October 2,
     1999      

December 31,
       1999     

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

     Cash and Cash Equivalents

$          123 

$          362 

$           63 

     Accounts Receivable

60,926 

85,488 

71,452 

     Refundable Income Taxes

1,821 

(236)

2,375 

     Operating Supplies

2,708 

3,326 

2,848 

     Prepaid Expenses and Other Assets

2,638 

2,638 

2,494 

     Deferred Income Taxes

        2,117 

        1,829 

        2,014 

          Total Current Assets

70,333 

93,407 

81,246 

PROPERTY AND EQUIPMENT:

 

 

 

     Land and Land Improvements

6,522 

6,443 

6,495 

     Buildings and Leasehold Improvements

18,773 

18,363 

18,480 

     Equipment

     209,138 

     197,124 

     201,997 

 

234,433 

221,930 

226,972 

     Less Accumulated Depreciation

     152,122 

     139,425 

     142,964 

     Net Property and Equipment

       82,311 

       82,505 

       84,008 

OTHER ASSETS AND INTANGIBLES

       12,358 

       10,950 

       11,428 

          TOTAL ASSETS

$   165,002 
========= 

$   186,862 
========= 

$   176,682 
========= 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

     Accounts Payable

8,484 

16,177 

14,287 

     Accrued Liabilities

12,501 

16,269 

9,815 

     Insurance Liabilities

6,861 

5,794 

4,755 

     Notes Payable, Bank

 

 

500 

     Current Maturities of Long-Term Debt

6,677 

30,672 

3,746 

     Current Obligations Under Capital Leases

           493 

                   

           296 

          Total Current Liabilities

35,016 

68,912 

33,399 

 

 

 

 

LONG-TERM DEBT

61,480 

43,399 

65,904 

LONG-TERM OBLIGATIONS UNDER CAPITAL LEASES

4,218 

 

4,361 

DEFERRED INCOME TAXES

4,835 

4,224 

4,731 

INSURANCE LIABILITIES

9,581 

11,487 

11,155 

OTHER LIABILITIES

           495 

        1,078 

           712 

          TOTAL LIABILITIES

115,625 

129,100 

120,262 

SHAREHOLDERS' EQUITY

 

 

 

     Preferred Shares - No Par Value;
          Authorized 4,000,000 Shares; None Issued
     Common Shares - $1.00 Par Value;
          Authorized 12,000,000 Shares; Issued 10,728,440
          Shares at September 30, 2000, 10,728,440 at
          October 2, 1999 and 10,728,440 at December 31, 1999






10,728 






10,728 






10,728 

     Additional Paid In Capital

3,685 

2,397 

3,136 

     Retained Earnings

74,509 

77,428 

76,455 

     Accumulated Other Comprehensive Income (Loss)

          (641)

          (571)

          (543)

 

88,281 

89,982 

89,776 

LESS:

 

 

 

     Treasury Shares at cost:

 

 

 

          2,920,363 Shares at September 30, 2000; 2,787,761
          Shares at October 2, 1999; and 2,601,058 Shares at
          December 31, 1999



     (38,904)



      (32,220)



     (33,356)

            

            

            

TOTAL SHAREHOLDERS' EQUITY

      49,377 

       57,762 

       56,420 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$   165,002 
======== 

$   186,862 
======== 

$   176,682 
======== 

See Notes to Consolidated Financial Statements

 

 

 

THE DAVEY TREE EXPERT COMPANY
CONSOLIDATED STATEMENTS OF NET EARNINGS
Three Months Ended September 30, 2000 and October 2, 1999
(Dollars in Thousands, Except Earnings Per Share Amounts)
(UNAUDITED)

 

 

         September 30, 2000         

         October 2, 1999         

 

 

 

 

 

REVENUES

$  85,440 

   100.0

$  85,035 

    100.0

 

 

 

 

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

     Operating

56,946 

66.7    

57,750 

67.9    

     Selling

14,367 

16.8    

11,774 

13.8    

     General and Administrative

5,376 

6.3    

5,925 

7.0    

     Depreciation and Amortization

     5,373 

      6.3    

      5,120 

       6.0    

 

 

 

 

 

TOTAL COSTS AND EXPENSES

    82,062 

    96.1    

    80,569 

    94.7    

 

 

 

 

 

EARNINGS FROM OPERATIONS

3,378 

3.9    

4,466 

5.3    

 

 

 

 

 

INTEREST EXPENSE

(1,792)

(2.1)   

(1,064)

(1.3)   

 

 

 

 

 

OTHER INCOME - NET

         519 

     0.6    

           87 

      0.1    

 

 

 

 

 

EARNINGS BEFORE INCOME TAXES

2,105 

2.4   

3,489 

4.1    

 

 

 

 

 

INCOME TAXES

         833 

      1.0   

       1,427 

      1.7    

 

 

 

 

 

NET EARNINGS

$    1,272 
======= 

      1.4%
======   

$     2,062 
====== 

      2.4% 
=====    

 

 

 

 

 

EARNINGS PER COMMON SHARE

$      0.16 
======= 

 

$       0.26 
======= 

 

 

 

 

 

 

EARNINGS PER COMMON SHARE -

 

 

 

 

ASSUMING DILUTION

$      0.15 
======= 
 

 

$       0.23 
======= 

 

 

 

 

 

 

BASIC EARNINGS SHARES

7,922,476 
======== 

 

8,076,965 
======== 

 

 

 

 

 

 

DILUTED EARNINGS SHARES

8,567,175 
======== 

 

8,997,871 
======== 

 

See Notes to Consolidated Financial Statements

 

THE DAVEY TREE EXPERT COMPANY
CONSOLIDATED STATEMENTS OF NET EARNINGS
Nine Months Ended September 30, 2000 and October 2, 1999
(Dollars in Thousands, Except Earnings Per Share Amounts)
(UNAUDITED)

 

 

         September 30, 2000         

         October 2, 1999         

 

 

 

 

 

REVENUES

$ 240,901 

   100.0

$ 236,053 

    100.0%

 

 

 

 

 

COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

     Operating

167,625 

69.6     

162,097 

68.7   

     Selling

38,128 

15.8     

34,772 

14.7   

     General and Administrative

17,717 

7.4     

15,812 

6.7   

     Depreciation and Amortization

     15,748 

       6.5     

     15,048 

       6.4   

 

 

 

 

 

TOTAL COSTS AND EXPENSES

   239,218 

    99.3     

   227,729 

    96.5   

 

 

 

 

 

EARNINGS FROM OPERATIONS

1,683 

0.7     

8,324 

3.5   

 

 

 

 

 

INTEREST EXPENSE

(4,386)

(1.8)    

(2,882)

(1.2)  

 

 

 

 

 

OTHER INCOME - NET

          884 

       0.4     

        1,047 

      0.4   

 

 

 

 

 

(LOSS) EARNINGS BEFORE INCOME TAXES

(1,819) 

(0.7)    

6,489 

2.7   

 

 

 

 

 

INCOME TAXES (BENEFIT)

        (721

      (0.3)    

        2,645 

      1.1   

 

 

 

 

 

NET (LOSS) EARNINGS

$    (1,098)
=======  

      (0.4)%
======    

$      3,844 
======= 

      1.6%
======   

 

 

 

 

 

(LOSS) EARNINGS PER COMMON SHARE

$      (0.14)
======== 

 

$        0.48 
======= 

 

 

 

 

 

 

(LOSS) EARNINGS PER COMMON SHARE -

 

 

 

 

ASSUMING DILUTION

$      (0.14)
======= 

 

$        0.43 
======== 

 

 

 

 

 

 

BASIC EARNINGS SHARES

7,982,909 
======== 

 

7,980,352 
======== 

 

 

 

 

 

 

DILUTED EARNINGS SHARES

7,982,909 
======== 

 

8,910,535 
======== 

 

See Notes to Consolidated Financial Statements

 

 

THE DAVEY TREE EXPERT COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For Nine Months Ended September 30, 2000 and October 2, 1999
(Dollars in Thousands)
(UNAUDITED)

 

 

September 30,          2000         

 

October 2,      1999     

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

         

     Net (Loss) Earnings

 

$    (1,098)

 

$     3,844 

 

 

 

 

 

     Adjustments to Reconcile Net Earnings to

 

 

 

 

          Net Cash (Used In) Provided by Operating Activities:

 

 

 

 

               Depreciation

 

15,406 

 

14,764 

               Amortization

 

342 

 

284 

               Deferred Income Taxes

 

 

649 

               Other

 

          (537)

 

      (1,576)

 

 

14,114 

 

17,965 

               Change in Operating Assets and Liabilities:

 

 

 

 

                    Accounts Receivable

 

10,526 

 

(33,998)

                    Other Assets

 

(911)

 

(2,640)

                    Refundable Income Taxes

 

554 

 

1,484 

                    Accounts Payable and Accrued Liabilities

 

(2,670)

 

5,842 

                    Insurance Liabilities

 

532 

 

515 

                    Other Liabilities

 

           (217)

 

            (34)

     Net Cash Provided By (Used In) Operating Activities

 

       21,928 

 

    (10,866)

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

 

     Proceeds from Sales of Property and Equipment

 

187 

 

1,435 

     Acquisitions

 

(452)

 

(856)

     Capital Expenditures:

 

 

 

 

          Land and Buildings

 

(333)

 

(241)

          Equipment

 

      (13,018)

 

    (17,179)

     Net Cash Used In Investing Activities

 

      (13,616)

 

    (16,841)

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

 

     Net Payments Under Notes Payable, Bank

 

(500)

 

 

     Principal Payments of Long-Term Debt

 

(1,439)

 

(924)

     Proceeds from Issuance of Long-Term Debt

 

 

 

31,247 

     Sales of Treasury Shares

 

1,474 

 

1,380 

     Dividends Paid

 

(1,314)

 

(1,198)

     Repurchase of Common Shares

 

         (6,473)

 

       (3,700)

     Net Cash (Used In) Provided By Financing Activities

 

         (8,252)

 

      26,805 

 

 

 

 

 

NET CHANGE IN CASH AND CASH EQUIVALENTS

 

60 

 

(902)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR

 

               63 

 

        1,264 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$          123 
======== 

 

$         362 
========

See Notes to Consolidated Financial Statements

 

THE DAVEY TREE EXPERT COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Nine Months Ended September 30, 2000
(Unaudited)

NOTE 1.     BASIS OF PRESENTATION

     The accompanying unaudited Consolidated Financial Statements as of September 30, 2000 and October 2, 1999 and for the periods then ended have been prepared in accordance with the instructions to Form 10-Q, but do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Reclassifications have been made to the prior-year financial statements to conform to the current year presentation.

     Earnings per common share - assuming dilution was calculated by using the weighted average number of common shares outstanding, including the dilutive effect of stock options, during the period.

NOTE 2.     RESULTS OF OPERATIONS

     Due to the seasonal nature of some of the Company's services, the results of operations for the periods ended September 30, 2000, and October 2, 1999 are not necessarily indicative of the results to be expected for the full year.

NOTE 3.     STOCK SPLIT

     On May 19, 1999, the Registrant's board of directors declared a 2 for 1 stock split in the form of a 100% stock dividend on outstanding shares only, to shareholders of record as of June 1, 1999. To effect the stock split, they authorized the retirement of 1,981,894 common shares held in treasury. Per common share amounts have been restated for all periods presented to give retroactive effect to the stock split. Common shares issued have been increased to reflect the 2 for 1 stock split, and treasury shares, common shares issued and retained earnings have been adjusted to reflect the share retirement.

NOTE 4.     DIVIDENDS

     On September 10, 2000, the Registrant paid a $.055 per share dividend to all shareholders of record at September 1, 2000. This compares to a $.05 per share dividend paid in the third quarter of 1999. For the nine months ended September 30, 2000, the Registrant paid cumulative dividends of $.165 per share to all shareholders of record. This compared to a $.15 cumulative per share dividend paid in the first nine months of 1999.

NOTE 5.     ACCRUED LIABILITIES

     Accrued liabilities consisted of:

 

 

Sept. 30,
    2000    

 

Oct. 2,  
    1999    

 

Dec. 31,
    1999    

 

(Dollars In Thousands)

          Compensation

$      6,686 

 

$      7,816

 

$      5,035

          Vacation

2,952 

 

3,793

 

2,184

          Medical Claims

57 

 

1,331

 

1,280

          Taxes, other than taxes on income

2,651 

 

3,210

 

618

          Other

          155 

 

          119

 

           698

 

$    12,501 
======== 

 

$    16,269
========

 

$      9,815
========

 

NOTE 6.     LONG-TERM DEBT

     Long-term debt consisted of:

 

Sept. 30,
    2000    

 

October 2,
    1999    

 

Dec. 31,
    1999    

 

(Dollars In Thousands)

          Revolving Credit Agreement:

 

 

 

 

 

               Prime rate borrowings

$      3,700

 

$      3,100

 

$   11,600

               London Interbank Offered Rate

 

 

 

 

 

                    (LIBOR) borrowings

62,000

 

57,613

 

45,000

          Term note agreement

               

 

     10,000

 

    10,000

 

65,700

 

70,713

 

66,600

 

 

 

 

 

 

          Subordinated notes - stock redemption

1,188

 

1,758

 

1,674

          Term loans and others

       1,269

 

       1,600

 

      1,376

 

68,157

 

74,071

 

69,650

 

 

 

 

 

 

          Less current maturities

       6,677

 

     30,672

 

      3,746

 

$    61,480
========

 

$   43,399
=======

 

$   65,904
=======

     On April 26, 2000, the Registrant entered into a new Revolving Credit Agreement (revolver) with its banks, which permits borrowings, as defined, up to $90,000,000 through April 26, 2003. It provides the Company an option of borrowing funds at either the prime interest rate or rates based on LIBOR plus a margin adjustment ranging from 1.25% to 2.00%. It also includes a commitment fee of between .25% and .50% on the average daily unborrowed commitment. As part of the agreement, the term note was paid off with borrowings under the new facility. The Company also extended the term of its temporary line of credit in the amount of $15,000,000 with its principal bank to May 31, 2001.

     As a result of certain covenant violations at the end of the first and second quarters, the banks waived those covenants for those time periods and agreed to amend the Company's Revolving Credit Agreement as of June 30, 2000. Under the most restrictive covenants of the amended facility, the Company is obligated to maintain a minimum shareholders equity, as defined, of $47,500,000 on June 30, 2000 through June 29, 2001, increased on June 30, 2001 and each quarter thereafter by 30% of consolidated earnings; a maximum ratio of funded debt to EBITDA (earnings before interest, taxes, depreciation and amortization) for the most recent four quarters of 3.25 to 1.00 through December 30, 2000, and 3.00 to 1.00 thereafter; and a ratio of EBIT (earnings before interest and taxes) to interest of 1.00 to 1.00 on September 30, 2000 through December 30, 2000; 2.00 to 1.00 on December 31, 2000 through March 30, 2001; 2.50 to 1.00 on March 31, 2001 through September 29, 2001; and 3.00 to 1.00 on September 30, 2001 and thereafter.

     The Company was not in compliance with the amended EBIT to interest covenant at the end of the third quarter. The banks have further amended this covenant for the period ending September 30, 2000 to .60 to 1. In exchange for this amendment, the banks received a blanket lien on all personal property, and liens on certain real property of the Company. The Company expects that the banks will further amend the agreement prior to year end.

 

NOTE 7.     OTHER COMPREHENSIVE EARNINGS (LOSS)

     Total comprehensive earnings for the three- and nine-month periods ended September 30, 2000 and October 2, 1999, respectively, are as follows:

 

THREE MONTHS ENDED

 

NINE MONTHS ENDED

 

Sept. 30, 
    2000    

Oct. 2,  
    1999    

 

Sept. 30, 
    2000    

Oct. 2,  
    1999    

          Net earnings (loss)

$     1,272

$    2,062 

 

$     (1,098)

$    3,844

 

 

 

 

 

 

          Foreign currency translation adjustments,

 

 

 

 

 

               net of related tax effects

             8

         (16)

 

           (98)

         174

 

 

 

 

 

 

         Total comprehensive earnings (loss)

$     1,280
=======

$    2,046 
======= 

 

$     (1,196)
========

$    4,018
=======

 

NOTE 8.     OPERATING SEGMENTS

     The Company has two primary operating segments which provide a variety of horticultural services to their respective customer groups. Residential and Commercial services provides for the treatment, preservation, maintenance, cultivation, planting and removal of trees, shrubs and other plant life; its services also include the practices of tree surgery, tree feeding, tree spraying and landscaping, as well as the application of fertilizers, herbicides, and insecticides. Utility services is principally engaged in the practice of line clearing for public utilities. The "Other" segment category includes the Company's services related to natural resource management and consulting, forestry research and development and environmental planning.

     The Company's primary focus in evaluating segment performance is on operating earnings. Corporate expenses are substantially allocated among the operating segments. Identifiable assets are those directly used or generated by each segment, and include accounts receivable, inventory, and property and equipment. Unallocated assets consist principally of corporate facilities, enterprise-wide information systems, cash and cash equivalents, deferred taxes, prepaid expenses, and other assets and intangibles.

     Details to Operating Segments are as follows:

 

        Nine Months Ended September 30, 2000 and October 2, 1999      

 


   Utility   

 

Residential &  Commercial 

 


   Other   

 


    Total    

(Dollars In Thousands)

          2000

          Net sales

$   124,517 

$   108,170 

$     8,214 

$  240,901 

          Earnings (loss) from operations

(3,811)

8,096 

325 

4,610 

          Depreciation

7,619 

5,313 

258 

13,190 

          Segment assets

65,333 

46,239 

2,408 

113,980 

          Capital expenditures

5,931 

4,604 

105 

10,640 

          1999

          Net sales

$   133,075 

$    92,248 

$   10,730 

$  236,053 

          Earnings (loss) from operations

7,566 

5,927 

(277)

13,216 

          Depreciation

7,955 

4,201 

536 

12,692 

          Segment assets

67,460 

66,020 

6,398 

139,878 

          Capital expenditures

7,612 

5,905 

378 

13,895 

 

NOTE 8.     OPERATING SEGMENTS (Continued)

          Profit or Loss

    2000    

 

   1999    

 

 

 

 

          Operating profit reportable segments

$    4,285 

 

$   13,493 

          Other profit/loss

325 

 

(277)

          Unallocated amounts:

 

 

 

               Other corporate expense

(2,927)

 

(4,892)

               Interest expense

(4,386)

 

(2,882)

               Other income - net

          884 

 

       1,047 

          Earnings before income taxes

$    (1,819)
========

 

$     6,489 
======= 

 

 

 

 

          Depreciation

     2000    

 

     1999     

 

 

 

 

          Total depreciation for reportable segments

$    12,932 

 

$    12,156 

          Depreciation for other

258 

 

536 

          Unallocated depreciation

        2,216 

 

        2,072 

          Consolidated total

$    15,406 
======== 

 

$    14,764 
======== 

 

 

 

 

          Assets

     2000    

 

     1999     

 

 

 

 

          Total assets for reportable segments

$  111,572 

 

$  133,480 

          Assets for other

2,408 

 

6,398 

          Unallocated assets

      51,022 

 

      46,984 

          Consolidated total

$  165,002 
======== 

 

$  186,862 
======== 

 

 

 

 

          Capital Expenditures

     2000    

 

     1999     

 

 

 

 

          Expenditures for reportable segments

$   10,535 

 

$    13,517 

          Expenditures for other

105 

 

378 

          Unallocated expenditures

        2,711 

 

        3,525 

          Consolidated total

$    13,351
======= 

 

$    17,420
======= 

 

 

 

 

 

 

Three Months Ended September 30, 2000 and October 2, 1999

 

 

 

 

 

 

 

 

 


    Utility    

 

Residential & Commercial

 


    Other    

 


    Total    

(Dollars In Thousands)

          2000

          Net sales

$   41,699 

$    41,482 

$     2,259 

$   85,440 

          Earnings (loss) from operations

(1,182)

5,353 

45 

4,216 

          Depreciation

2,427 

1,853 

86 

4,366 

          Segment assets

130 

(5,761)

(328)

(5,959)

          Capital expenditures

(1,210) 

1,838 

33 

661 

          1999

          Net sales

$   46,009 

$    34,921 

$     4,105 

$  85,035 

          Earnings (loss) from operations

3,462 

3,552 

988 

8,002 

          Depreciation

2,494 

1,386 

362 

4,242 

          Segment assets

2,977 

10,301 

818 

14,096 

          Capital expenditures

2,210 

1,038 

(87)

3,161 

 

NOTE 8.     OPERATING SEGMENTS (Continued)

          Profit or Loss

     2000    

 

     1999     

 

 

 

 

          Operating profit reportable segments

$     4,171 

 

$     7,014 

          Other profit/loss

45 

 

988 

          Unallocated amounts:

 

 

 

               Other corporate expense

(838)

 

(3,536)

               Interest expense

(1,792)

 

(1,064)

               Other income - net

         519 

 

           87 

          Earnings before income taxes

$     2,105 
======= 

 

$     3,489 
======= 

 

 

 

 

          Depreciation

     2000    

 

     1999     

 

 

 

 

          Total depreciation for reportable segments

$     4,280 

 

$     3,880 

          Depreciation for other

86 

 

362 

          Unallocated depreciation

          876 

 

          594 

          Consolidated total

$     5,242 
======= 

 

$     4,836 
======= 

 

 

 

 

          Capital Expenditures

     2000    

 

     1999     

 

 

 

 

          Expenditures for reportable segments

$        628 

 

$  3,248 

          Expenditures for other

33 

 

(87)

          Unallocated expenditures

          658 

 

        (977)

          Consolidated total

$     1,319 
======= 

 

$    2,184 
======= 

 

NOTE 9.      RECENTLY ISSUED ACCOUNTING STANDARDS

     In 1998, the FASB issued SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." As permitted by SFAS No. 137, the Company expects to adopt this statement in 2001. The statement requires that all derivatives, such as interest rate exchange agreements (swaps), be recognized on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. Derivatives determined to be hedges will be adjusted to fair value through either income or other comprehensive income, depending on the nature of the hedge. The Company has not yet determined what effect SFAS No. 133 will have on the earnings and financial position of the Company.

THE DAVEY TREE EXPERT COMPANY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Nine Months Ended September 30, 2000

Liquidity and Capital Resources

Operating activities generated $21,928,000 in cash during the first nine months of 2000, an increase of $32,794,000 when compared to the $10,866,000 we used in 1999. This increase was principally due to the significant reduction in accounts receivable we've effected this year, offset by the current year net loss and reduction of accounts payable and accrued liabilities.

Our net loss for the first nine months of $1,098,000 was $4,942,000 lower than the net earnings of $3,844,000 generated in 1999. This is a result of the losses we are continuing to experience in Utility services, caused by several factors. The first and primary factor is lower pricing that was negotiated on certain contracts in 1999. We also experienced a reduction in crew counts on certain contracts, as well as an increased level of start up costs on new accounts and on existing accounts where crews were added. To a lesser extent, we experienced productivity declines on our unit price contracts, those driven by inclement California weather earlier this year, as well as declines resulting from new line clearance requirements imposed on our western Utility services by several customers. We continue to work with those customers to improve our efficiency under the contracts. Finally, we have experienced significant increases in repair expense and fuel costs. During the balance of 2000 we are evaluating all Utility contracts to assess their viability, and where appropriate, to the extent allowable, we are renegotiating their terms, or requesting that they be rebid. Accordingly, we expect a reduced level of Utility services revenues in 2001.

We have realized a $10,526,000 reduction in accounts receivable during the first nine months of 2000, an improvement of $44,524,000 when compared to the increase of $33,998,000 experienced in 1999. Equally significant, our days outstanding have declined 33.3 days since September 1999, 26.6 days since December 1999 and .1 day since September 1998. Last year we experienced an extraordinary increase in our accounts receivable due to the implementation of our enterprise-wide information system and since the latter part of 1999 we've been able to effect the reductions through intensive collection efforts. We are not concerned about the overall collectibility of our accounts and perform ongoing credit evaluations of our customers' financial condition for collection purposes. As necessary, we provide for an allowance for doubtful accounts.

Accounts payable and accrued liabilities decreased $2,670,000; this represents $8,512,000 more cash used than one year ago, when these items provided $5,842,000. The current year decrease is primarily attributable to the fact that accounts payable have been reduced to normal levels. During 1999, these amounts were significantly higher as a result of the conversion to our new enterprise-wide system.

Investing activities used $13,616,000 in cash, $3,225,000 less than in 1999, and consistent with our reduced budget for capital expenditures in the current year.

Our financing activities used $8,252,000 this year, compared to $26,805,000 provided in 1999. Most of this $35,057,000 change is due to our significantly lower level of borrowings during the first nine months of 2000. This year we have had net payments on long term debt and notes payable totaling $1,939,000, a $32,262,000 change when compared to our net borrowings of $30,323,000 in 1999. The significant decline in borrowings is due to our success in reducing accounts receivable. The balance of the change in cash used in financing activities this year is attributable to an increase of $2,773,000 in common shares repurchased.

At September 30, 2000, our primary source of liquidity consisted of $123,000 in cash and cash equivalents; short-term lines of credit and amounts available to be borrowed from banks via notes payable totaling $4,600,000 of which $700,000 was considered drawn to cover outstanding letters of credit; and the revolving credit agreement and temporary line of credit totaling $105,000,000 of which $65,700,000 was drawn and $14,300,000 was considered drawn to cover outstanding letters of credit. At September 30, 2000 our credit facilities totaled $110,000,000. We believe our available credit will exceed credit requirements, and that our liquidity is adequate.

RESULTS OF OPERATIONS

Revenues of $240,901,000 for the first nine months of 2000 increased $4,848,000 or 2.1% compared to the same period in 1999. Our revenues for the third quarter of $85,440,000 increased $405,000 or .5%. Our Residential and Commercial services revenues increased 18.8% and 17.3% in the quarter and year to date, respectively. These improvements continue to reflect generally good economic conditions, our focused sales efforts, and revenues gained from small, selective acquisitions we have made over the last several years. They are also due to several new Commercial contracts obtained this year. The higher level of revenues realized by Residential and Commercial services were partially offset by reductions of 9.4% and 6.4% in Utility services revenues in the quarter and year to date respectively. As we mentioned earlier in our discussion, these reductions were mainly due to the decline in pricing and productivity on certain contracts.

Our operating costs of $167,625,000 for the first nine months of 2000 increased $5,528,000 over last year, or .9% as a percentage of revenues. The higher costs continue to be the result of factors we mentioned earlier in our discussion, namely higher relative labor costs associated with productivity declines, higher start up costs on utility contracts and increased repair and fuel costs. Our repair expense is up primarily because of problems experienced with a certain manufacturer's boom. The price of fuel, relative to 1999, has increased significantly in all of our services; we will be able to seek reimbursement for some of the increased fuel costs on certain utility contracts.

Selling expense in the quarter of $14,367,000 was $2,593,000 higher than in 1999 and as a percentage of revenues it increased 3.0% to 16.8%. For the first nine months these costs totaled $38,128,000, $3,356,000 more than last year and 1.1% greater as a percentage of revenues. The increases are attributable to higher field management wages and branch office expenses, primarily in Residential and Commercial services; however, they also are due to certain contract changes made in the latter part of 1999 with a western utility customer requiring that specified field management personnel be classified as non-billable. In prior years these personnel were considered billable direct labor and accordingly were included in operating costs.

Our general and administrative costs in the quarter of $5,376,000 declined $549,000 or .7% as a percentage of revenues. During the first nine months of 2000, these costs totaled $17,717,000, an increase of $1,905,000 or .7% as a percentage of revenues. The year to date increase is mainly due to a higher level of professional and temporary services being experienced this year related to our enterprise-wide information system; in 1999 professional services costs associated with implementation of the system had been capitalized. The increase is also due to an increase in salaries and related payroll taxes generally. The decline of these costs in the quarter is primarily attributable to our efforts to substantially reduce, and where possible eliminate, professional services costs related to our new system; in this same quarter last year we had incurred a relatively high level of these costs.

Depreciation and amortization of $5,373,000 in the quarter increased $253,000 and .3% as a percentage of revenues. In the first nine months of 2000, these costs totaled $15,748, an increase of $700,000 or only .1% as a percentage of revenues.

Interest expense of $4,386,000 for the first nine months increased $1,504,000 or .6% as a percentage of revenues when compared to 1999. This is due to our increased level of borrowings and higher interest rates in the current year. Interest expense for the quarter of $1,792,000 increased $728,000 or .8% as a percentage of revenues. The quarterly increase is more pronounced relative to the year to date as a consequence of generally higher LIBOR spreads associated with our new credit agreement and amendments.

Our loss before income tax benefits in the first nine months of 2000 totaled $1,819,000 and represented .7% of revenues. Effective income tax rates of 39.6% and 40.7% were used to compute income tax benefits and income taxes in 2000 and 1999, respectively.

THE DAVEY TREE EXPERT COMPANY

PART II: OTHER INFORMATION

ITEM 4:

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

 

 

 

None

 

 

ITEM 5:

OTHER INFORMATION

 

 

 

None

 

 

ITEM 6:

EXHIBITS AND REPORTS ON FORM 8-K

 

 

 

(a)     Exhibits

 

 

 

27     Financial Data Schedule

 

 

 

(b)     Reports on Form 8-K

 

 

 

         No reports on Form 8-K have been filed during the quarter for which this
         report is filed.

 

 

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

THE DAVEY TREE EXPERT COMPANY

 

 

 

 

BY:

/s/ David E. Adante                              

 

 

David E. Adante

 

 

Executive Vice President, CFO and

 

 

Secretary-Treasurer

 

 

 

 

BY:

/s/ Bradley L. Comport                         

 

 

Bradley L. Comport

 

 

Corporate Controller

 

 

November 14, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission