NATIONAL EDUCATION CORP
10-Q/A, 1994-05-13
EDUCATIONAL SERVICES
Previous: NATIONAL EDUCATION CORP, 10-Q, 1994-05-13
Next: INTERNATIONAL SHIPHOLDING CORP, 10-Q, 1994-05-13





                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549





FORM 10-Q/A
AMENDMENT NO. 1

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended March 31, 1994

               Commission file number           1-6981


                      NATIONAL EDUCATION CORPORATION
          (Exact name of registrant as specified in its charter)

       Delaware                           I.R.S. No. 95-2774428
(State or other jurisdiction of     (I.R.S. Employer Identification No.)
incorporation or organization)

18400 Von Karman Avenue, Irvine, California              92715-1594
(Address of principal executive offices)                 (Zip Code)

(Registrant's telephone number, including area code)   714/474-9400 

        Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

                          Yes   [X]        No   [ ]

        Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

29,503,583 common stock shares outstanding at April 30, 1994
<PAGE>
<PAGE>
                NATIONAL EDUCATION CORPORATION AND SUBSIDIARIES


The undersigned Registrant hereby amends the following item in its
quarterly report on Form 10-Q for the quarterly period ended March 31,
1994:

Part II.  OTHER INFORMATION
Item 6.   Exhibits and Reports on Form 8-K

   (a)    See Exhibit Index following this Form 10-Q.

   (b)    No reports on Form 8-K were filed for the period for which
          this report is filed.


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


NATIONAL EDUCATION CORPORATION



Date:  May 13, 1994


By  /s/ Keith K. Ogata
    ___________________________
    Keith K. Ogata
    Vice President, Chief Financial Officer
      and Treasurer



                                      2

<PAGE>
<PAGE>

                              INDEX TO EXHIBITS
                                 (Item 6(a))


<TABLE>
<CAPTION>
                                                                   Sequentially
Exhibit                                                              Numbered
Number     Description                                                 Page
_______    ___________                                             ____________
<S>        <C>                                                     <C>
10.1       National Education Corporation Retirement Plan
           (Restated as of January 1, 1989)(As Amended
           through January 1, 1992) (1) . . . . . . . . . . . . .        *

10.2       National Education Corporation Retirement Plan
           Trust (2). . . . . . . . . . . . . . . . . . . . . . .        *

10.3       1981 Long-Term Incentive Plan (3). . . . . . . . . . .        *

10.4       1983 Stock Option Plan (4) . . . . . . . . . . . . . .        *

10.5       Advanced Systems, Incorporated 1984 Stock
           Option and Stock Appreciation Rights Plan (5). . . . .        *

10.6       1986 Stock Option and Incentive Plan, as
           amended (6). . . . . . . . . . . . . . . . . . . . . .        *

10.7       1990 Stock Option and Incentive Plan (7) . . . . . . .        *

10.8       1991 Directors' Stock Option Plan (8). . . . . . . . .        *

10.9       Rights Agreement, dated October 29, 1986,
           between National Education Corporation and
           Bank of America National Trust and Savings
           Association, Rights Agent (including exhibits
           thereto) (9) . . . . . . . . . . . . . . . . . . . . .        *

10.10      Addendum No. 1 to Rights Agreement dated
           October 29, 1986 (10). . . . . . . . . . . . . . . . .        *

10.11      Indenture, dated as of May 15, 1986, between
           National Education Corporation and Continental
           Illinois National Bank and Trust Company of
           Chicago, as Trustee (11) . . . . . . . . . . . . . . .        *

10.12      Tripartite Agreement Dated as of May 31, 1990,
           among National Education Corporation, Conti-
           nental Bank as Resigning Trustee, and IBJ 
           Schroder Bank & Trust Company as Successor 
           Trustee (12) . . . . . . . . . . . . . . . . . . . . .        *

</TABLE>
                                      3
<PAGE>
<PAGE>


<TABLE>
<CAPTION>
                                                                   Sequentially
Exhibit                                                              Numbered
Number     Description                                                 Page
_______    ___________                                             ____________
<S>        <C>                                                     <C>
10.13      National Education Corporation Purchase Agree-
           ment, Senior Subordinated Convertible Deben-
           tures, dated as of February 15, 1991 (13). . . . . . .        *

10.14      National Education Corporation Supplemental
           Executive Retirement Plan, as amended (14) . . . . . .        *

10.15      Supplemental Benefit Plan for Non-Employee
           Directors (15) . . . . . . . . . . . . . . . . . . . .        *

10.16      Retirement Agreement with J.J. McNaughton (16) . . . .        *

10.17      Intercompany Agreement Between National
           Education Corporation and Steck-Vaughn 
           Publishing Corporation dated June 30, 1993 (17). . . .        *

10.18      Tax Sharing Agreement Between National
           Education Corporation and Its Direct and
           Indirect Corporate Subsidiaries dated
           January 1, 1993 (18) . . . . . . . . . . . . . . . . .        *

10.19      Asset Purchase Agreement Between Steck-Vaughn
           Company and Creative Edge Inc. dated as of
           April 26, 1993 (19). . . . . . . . . . . . . . . . . .        *

10.20      $10,000,000 Credit Agreement Between National
           Education Corporation and Bankers Trust
           Company as Agent, dated as of December 22,
           1993 (the "Credit Agreement") (Confidential
           treatment under Rule 24b-2 has been requested
           for portions of this exhibit.)(20) . . . . . . . . . .        *

10.21      First Amendment to Credit Agreement dated as
           of December 31, 1993 (21). . . . . . . . . . . . . . .        *

10.22      Second Amendment to Credit Agreement, dated
           as of April 15, 1994 (Confidential treatment
           under Rule 24b-2 has been requested for
           portions of this exhibit.) (22). . . . . . . . . . . .        *

11.1       Calculation of Primary Earnings Per Share (23) . . . . 

11.2       Calculation of Fully Diluted Earnings Per
           Share (23) . . . . . . . . . . . . . . . . . . . . . . 

</TABLE>

__________________

* incorporated by reference from a previously filed document

                                      4
<PAGE>
<PAGE>

(1)        Incorporated by reference to Exhibit 10.1 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1992, filed
           March 22, 1993.

(2)        Incorporated by reference to Exhibit 10(b) filed with
           Registration Statement on Form S-8 (No. 2-86904), filed October
           3, 1983.

(3)        Incorporated by reference to Exhibit 15 filed with Registration
           Statement on Form S-8 (No. 2-71650), filed April 7, 1981.

(4)        Incorporated by reference to Exhibit D filed with the 1983 Proxy
           Statement dated April 25, 1983, for the annual meeting dated
           May 19, 1983.

(5)        Incorporated by reference to Exhibit 10.15 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1987, filed
           March 30, 1988. 

(6)        Incorporated by reference to Exhibit 10.17 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1990, filed
           April 1, 1991.
 
(7)        Incorporated by reference to Exhibit "A" filed with the 1990
           Proxy Statement, filed April 2, 1990.

(8)        Incorporated by reference to Exhibit "A" filed with the 1991
           Proxy Statement, filed April 1, 1991.

(9)        Incorporated by reference to Exhibit 4.1 filed with Form 8-K
           Current Report, dated October 29, 1986, filed October 30, 1986.

(10)       Incorporated by reference to Exhibit 4 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1987, filed
           March 30, 1988. 

(11)       Incorporated by reference to Exhibit 4.2 filed with Amendment
           No. 1 to Registration Statement on Form S-3 (No. 33-5552), filed
           May 16, 1986.

(12)       Incorporated by reference to Exhibit 4 filed with the Form 10-Q
           Quarterly Report for the quarterly period ended June 30, 1990.

(13)       Incorporated by reference to Exhibit 4 filed with Form 8-K
           Current Report, dated February 20, 1991, filed February 27,
           1991.

(14)       Incorporated by reference to Exhibit 10.17 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1991, filed
           April 1, 1992.

(15)       Incorporated by reference to Exhibit 10.18 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1991, filed
           April 1, 1992.

                                      5
<PAGE>
<PAGE>

(16)       Incorporated by reference to Exhibit 10.19 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1991, filed
           April 1, 1992.

(17)       Incorporated by reference to Exhibit 10.8 filed with Amendment
           No. 1 to the Steck-Vaughn Publishing Corporation Registration
           Statement on Form S-1, File No. 33-62334, filed June 17, 1993.

(18)       Incorporated by reference to Exhibit 10.9 filed with Amendment
           No. 1 to the Steck-Vaughn Publishing Corporation Registration
           Statement on Form S-1, File No. 33-62334, filed June 17, 1993.

(19)       Incorporated by reference to Exhibit 10.13 filed with the Steck-
           Vaughn Publishing Corporation Registration Statement on Form
           S-1, File No. 33-62334, filed May 7, 1993.

(20)       Incorporated by reference to Exhibit 10.20 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1993, filed
           March 28, 1994.

(21)       Incorporated by reference to Exhibit 10.21 filed with the Annual
           Report on Form 10-K for the year ended December 31, 1993, filed
           March 28, 1994.

(22)       Incorporated by reference to Exhibit 10.22 filed with the
           Quarterly Report on Form 10-Q for the quarterly period ended
           March 31, 1994, filed May 12, 1994.

(23)       Filed herewith.

                                      6



<PAGE>
<PAGE>

                               EXHIBIT 11.1

              NATIONAL EDUCATION CORPORATION AND SUBSIDIARIES

                 CALCULATION OF PRIMARY EARNINGS PER SHARE
             (Amounts in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                March 31,
                                                         ________________________
                                                            1994          1993
                                                         _________      _________
<S>                                                      <C>            <C>
NET INCOME (LOSS)                                        $ (2,945)      $ (4,349)
                                                         =========      =========


COMMON STOCK:
   Shares outstanding from beginning of period             29,405         29,968

   Pro rata shares:
     Stock options exercised                                   76              2

     Assumed exercise of stock options,
       using treasury stock method                            180            238
                                                         ________       ________

     Weighted average number of shares outstanding         29,661         30,208
                                                         ========       ========


PRIMARY EARNINGS (LOSS) PER SHARE                           $(.10)         $(.14)
                                                            ======         ======

</TABLE>



<PAGE>
<PAGE>

                                EXHIBIT 11.2


               NATIONAL EDUCATION CORPORATION AND SUBSIDIARIES

               CALCULATION OF FULLY DILUTED EARNINGS PER SHARE
              (Amounts in thousands, except per share amounts)


<TABLE>
<CAPTION>
                                                            Three Months Ended
                                                                March 31,
                                                         __________________________
                                                           1994             1993
                                                         _________        _________
<S>                                                      <C>              <C>
NET INCOME (LOSS)                                        $ (2,945)        $ (4,349)
   Add back debenture interest, debt discount
     and expense amortization, less applicable taxes          811              811
                                                         ________         ________
NET INCOME (LOSS) FOR FULLY DILUTED COMPUTATION          $ (2,134)        $ (3,538)
                                                         =========        =========

<S>                                                      <C>              <C>
COMMON STOCK:
   Shares outstanding from beginning of period             29,405           29,968

   Stock options exercised                                     76                2

   Assumed exercise of stock options,
     using treasury stock method                              180              254

   Assumed conversion of subordinated debentures,
     from the latter of the beginning of the
     period or the date of issue                            7,300            7,300
                                                         ________         ________

     Weighted average number of shares outstanding         36,961           37,524
                                                         ========         ========

FULLY DILUTED EARNINGS (LOSS) PER SHARE                     $(.10)           $(.14)
                                                            ======           ======

</TABLE>





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission