WINTHROP PARTNERS 79 LTD PARTNERSHIP
10-K, 1996-04-01
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: RIVERSIDE GROUP INC/FL, 10-K405, 1996-04-01
Next: C TEC CORP, 10-K, 1996-04-01



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

              Annual Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                                                   Commission File
       For the year ended December 31, 1995          No. 0-9224
             
                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
             (Exact name of registrant as specified in its charter)

                 Massachusetts                          04-2654152
          (State or other jurisdiction of              (I.R.S.  Employer
           incorporation  or organization)             Identification No.)

            One International Place, Boston, Massachusetts         02110
                (Address of principal executive offices)         (Zip Code)

         Registrant's telephone number including area code (617)330-8600

        Securities registered pursuant to Section 12(b) of the Act: None

           Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                               Yes   X      No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference  in Part III of this Form 10- K or any  amendment to
this Form 10-K. [ X ]

                   No market for the Limited Partnership Units
                    exists and therefore, a market value for
                        such Units cannot be determined.

                                               

<PAGE>









                          

                       DOCUMENTS INCORPORATED BY REFERENCE




 Part of the                                                   Documents
 Form 10-K                                           Incorporated by Reference



   I, III       The Prospectus of the Registrant dated April 10, 1979 (the
                                           "Prospectus")




<PAGE>









Item 1.         Business.

        Winthrop  Partners  79  Limited  Partnership  (the  "Partnership"),  was
organized  under the Uniform  Limited  Partnership  Act of the  Commonwealth  of
Massachusetts  on  November  30,  1978,  for the  purpose of owning and  leasing
commercial  and  industrial  real  properties.  The  Partnership  was  initially
capitalized  with  contributions of $1,000 from each of the two General Partners
and  $5,000  from the  Initial  Limited  Partner.  On  December  14,  1978,  the
Partnership filed a Registration  Statement on Form S-11 with the Securities and
Exchange  Commission  (the  "Commission")  with respect to a public  offering of
10,000 Units of limited  partnership  interest  ("Units") at a purchase price of
$1,000 per Unit. The Registration  Statement was declared effective on April 10,
1979.  The offering  terminated  in April 1980,  at which time all 10,000 Units,
representing  capital  contributions  from Limited Partners of $10,000,000,  had
been subscribed for.

        The General  Partners of the  Partnership  are One Winthrop  Properties,
Inc.,  a  Massachusetts   corporation  (the  "Managing  General  Partner"),  and
Linnaeus-Hampshire    Realty   Limited    Partnership    (formerly    known   as
Linnaeus-Hampshire  Realty Company),  a Massachusetts  limited  partnership (the
"Associate  General  Partner").  The Managing  General Partner is a wholly-owned
subsidiary  of  First  Winthrop  Corporation  ("First  Winthrop"),   a  Delaware
corporation,  which is wholly owned by Winthrop Financial Associates,  A Limited
Partnership  ("WFA"),  a Maryland  public  limited  partnership.  See "Change in
Control".

        The  Partnership's  only  business is owning and leasing  improved  real
estate.  The Partnership's  investment  objectives and policies are described on
pages 35-40 of its Prospectus dated April 10, 1979 (the "Prospectus")  under the
caption "Investment  Objectives and Policies," which description is incorporated
herein by this reference.  The Prospectus was filed with the Commission pursuant
to Rule 424(b) on May 8, 1979.

        The  Partnership  invested  all  of the  net  proceeds  of  the  Limited
Partners' capital  contributions,  other than  approximately  $60,000 which were
originally set aside as reserves, in ten real properties. The funds set aside in
reserves were invested in money market  instruments  and applied,  over time, to
repairs,  improvements and other items associated with Partnership's obligations
in respect of the Properties. The reserve balance as





<PAGE>



of December 31, 1995 net of accounts payable, accrued expenses and distributions
payable to Partners was approximately  $73,000.  The  Partnership's  future cash
distributions will include ongoing distributions from rental income and one-time
distributions  of sale proceeds.  Rental income will be affected by the terms of
any new  leases,  any tenant  improvement  and  leasing  costs  associated  with
renewing  leases with existing  tenants or signing leases with new tenants,  the
loss of rent  during any period  when a property is not under lease and the loss
of rent after a property is sold. Distributions of sale proceeds will be made as
a return of  capital  until  investors  have  received  their  original  Capital
Contribution. Pursuant to the Partnership's partnership agreement, sale proceeds
are distributed 100% to investors until they have received their $1,000 per unit
Capital  Contribution.  The general partners' 8% share of sale proceeds would be
paid  subsequently.  See Item 2,  "Properties" for a description of Registrant's
remaining properties.

         Each of the  Partnership's  properties  are  leased to a single  tenant
other than its Hurst, Texas property,  which has two tenants.  The tenants under
all eleven leases have exclusive control over the day-to-day business operations
conducted at the  Properties as well as decisions with respect to the initiation
of any development or renovations at the Properties. The Partnership has limited
approval rights over any such renovation programs proposed by the tenants. Seven
of the  Properties  are  leased on a triple net basis.  The  Partnership  has no
responsibility  for any  maintenance,  repairs or  improvements  associated with
these Properties.  In addition,  the tenants at these properties are responsible
for all insurance  requirements and the payment of real estate taxes directly to
the taxing authorities. The Partnership believes that each of the properties are
adequately  insured.  With  respect to the lease  with J.C.  Penney  Co.,  Inc.,
Batavia,  NY, the  Partnership  is  responsible  for all structural and exterior
repairs,  carrying  insurance,  paying all real  estate  taxes up to a specified
maximum  amount,  repainting,   varnishing  or  otherwise  redecorating  certain
exterior  portions of the building  every three years and paying  certain common
facility  maintenance charges up to a fixed amount. The Partnership spent $7,810
for roof  repairs  at this  property  in 1995.  With  respect  to the lease with
Walgreen Co., St. Louis,  MO, the  Partnership is responsible for maintenance of
the structural  portions of the building,  all repairs required by reason of dry
rot or termites and the first $750 per year of roof repairs. No funds were spent
by the Partnership on these items





<PAGE>



in 1995.  With respect to the leases with  Creative  Paint & Wallpaper  and B&G,
Inc.,  Hurst,  TX, the Partnership is responsible for structural  maintenance of
the premises.  The Partnership  spent $1,125 for these item in 1995.  Under both
leases at this Property,  the  Partnership is required to administer the payment
of real estate taxes and to procure and maintain insurance for the Property. The
Partnership is fully  reimbursed for real estate taxes and for annual  insurance
premiums up to $1,000.

         Each  retail  tenant is subject  to  competition  from other  companies
offering  similar  products  in the  locations  of the  property  leased by such
tenant.  In addition,  the Partnership  anticipates  that it would be subject to
significant competition in attracting tenants upon the expiration or termination
of any of the leases of its properties.  The Partnership has no control over the
tenants' responses to competitive  conditions  impacting the businesses operated
by the tenants at each of the properties.

         Tenants with 1995 rental  payments of 10% or more of the  Partnership's
total annual revenue are as follows: Floors, Inc. and B & G, Inc., Hurst, Texas,
11%; J.W. Burress, Incorporated,  Greenville County, South Carolina, 13.7%; Toys
"R" Us, Inc., San Antonio,  Texas,  16.6%; Toys "R" Us, Inc., Ft. Worth,  Texas,
16.3%; and Wal-Mart Stores,  Mexia,  Texas,  11.7%. The Partnership  expects the
rental  payments  from the same  tenants  to  amount to  approximately  the same
respective percentages of the Partnership's total income in 1996.

Property Matters

         Floors, Inc. and B&G, Inc. (the "Tenants"), Hurst, Texas.
On August 31, 1995, Creative Paint assigned the lease to Floors,
Inc.  In late 1993, the Partnership replaced the roof of the
property at a cost of $83,000.  Approximately $10,000 of
insurance proceeds were used to offset the cost of the new roof.

         J.C. Penney Co., Inc., Batavia, New York.  The maturity date
of the loan encumbering this property was extended from July 1,
1995 to February 1, 1998.

Employees.

         The Partnership does not have any employees.  Services are
performed for the Partnership by the Managing General partner,
and agents retained by it, including an affiliate of the General
Partners, Winthrop Management.

Change in Control

         Until  December  22,  1994,  the  sole  general   partner  of  Linnaeus
Associates Limited  Partnership  ("Linnaeus"),  the sole general partner of WFA,
and the sole  general  partner of the  Associate  General  Partner was Arthur J.
Halleran,  Jr. On December 22, 1994, pursuant to an Investment Agreement entered
into among Nomura Asset Capital Corporation  ("NACC"),  Mr. Halleran and certain
other  individuals  who  comprised  the senior  management  of WFA,  the general
partnership  interest in Linnaeus was  transferred to W.L.  Realty,  L.P. ("W.L.
Realty"). W.L. Realty is a Delaware limited partnership,  the general partner of
which was, until July 18, 1995, A.I. Realty Company, LLC ("Realtyco"), an entity
owned by certain employees of NACC. On July 18, 1995 Londonderry  Acquisition II
Limited  Partnership  (Londonderry  II"), a Delaware  limited  partnership,  and
affiliate of Apollo Real Estate Advisors, L.P. ("Apollo"), acquired, among other
things,  Realtyco's  general  partner  interest in W.L.  Realty and a sixty four
percent (64%) limited partnership  interest in W.L. Realty, and WFA acquired the
sole general partner interest in the Associate General Partner.

     As a  result  of the  foregoing  acquisitions,  Londonderry  II is the sole
general  partner of W.L.  Realty which is the sole general  partner of Linnaeus,
and  which in turn is the  sole  general  partner  of WFA.  As a  result  of the
foregoing,  effective  July 18,  1995,  Londonderry  II, an affiliate of Apollo,
became the controlling  entity of the Managing General Partner and the Associate
General  Partner.  In connection with the transfer of control,  the officers and
directors of the Managing  General Partner resigned and Londonderry II appointed
new officers and directors.  See Item 10,  "Directors and Executive  Officers of
Registrant.

Subsequent Event

         The  Partnership  has  reached  a  tentative  agreement  with  Piedmont
Clarklift,  the tenant at the Greenville,  South Carolina property,  pursuant to
which Piedmont Clarklift will purchase the property for $1,525,000.  The sale of
this property is contingent upon numerous conditions.  It is anticipated that if
the property is sold, net proceeds will be distributed to limited partners.






<PAGE>



Item 2.  Properties.

       A description of the  Partnership's  remaining  properties is as follows.
All of Registrant's remaining properties are owned in fee.

                                 Total Cost     Original              Size
Tenant/             Date  of       of the       Portfolio        Building/Land
Location            Purchase     Property(1)    Percentage(2)      (Sq. ft.)

J.C. Penney
  Batavia, NY         8/1/79     $ 1,092,598       8            38,720/38,720

Walgreen Co.
  University          8/3/79     $   901,294       6.6          15,500/39,200
  City, MO

J.W. Burress,
Inc. (3)
  Greenville        12/27/79     $ 1,555,899      11.4         36,000/185,105
  County, SC

Toys "R" Us
  San Antonio, TX    1/25/80     $ 1,987,129      14.6         45,000/195,970

Toys "R" Us
  Fort Worth, TX     1/25/80     $ 1,873,769      13.7         43,000/185,105

Frank's Nursery
Sales, Inc.
  Hillside, IL       1/30/80     $   706,008       5.2         14,920/122,000

Lucky Stores,
Inc. (4)
  Cedar Rapids, IA    6/2/80     $ 1,522,908      11.2         30,248/133,110

Creative Paint
& Wallpaper, Inc.
and B&G, Inc. dba
Splash Pools & Spas,
fka Handy Dan(5)
  Hurst, TX          6/10/80     $ 1,645,692      12.1         37,000/180,000

Gordy's Food &
Liquor, Inc. (6)
  Chippewa Falls, WI 6/17/80     $ 1,380,816      10.1         26,000/88,000

Wal-Mart Stores
  Mexia, TX         10/31/80     $   977,665        7.2        41,400/185,105
- -------------------------

(1)     Includes acquisition fees and expenses.





<PAGE>




(2)     Represents the percentage of original cash invested in the individual
        property of the total cash invested in all properties.

(3)     The Property is currently  occupied by Piedmont  Clarklift,  Inc., which
        was originally  affiliated with Burress but now is independent.  Burress
        remains liable for all obligations under its lease agreement.

(4)     During 1988, Lucky Stores, Inc. exercised its option to sublet the
        premises to Graphics Division of Rockwell Collins International, an
        avionics and defense communications company.  Lucky Stores remains
        liable for all obligations under its lease agreement.

(5)     Due to default and bankruptcy of prior tenant Channel Homes, fka Handy
        Dan, new leases with two new tenants (Creative Paint & Wallpaper, Inc.
        and B & G, Inc.) were entered into as of February 1, 1991 for this
        property.  In 1995, Creative Paint & Wallpaper, Inc. sublet its space to
        Floors, Inc.

(6)     During the second quarter of 1983, National Supermarkets,  Inc. assigned
        its lease of the Chippewa Falls, Wisconsin store to Gateway Foods, Inc.,
        which  simultaneously  subleased  to  Gordy's  Food & Liquor,  Inc.  All
        parties  are  jointly  and  severally   responsible   for  the  tenant's
        obligations  under the lease. The original lease terms were not modified
        in any way in connection with the assignment and sublease.

         The Partnership owns the fee interest in each of these properties.  Six
of the properties are subject to first mortgages securing indebtedness which was
incurred or assumed by the Partnership in connection with the  acquisition.  All
of the properties are commercial in nature. Each of the Properties is net leased
to a single tenant unaffiliated with the Partnership (with the sole exception of
the Hurst, Texas property which is now leased to two tenants,  Floors,  Inc. and
B&G, Inc.). Each of the tenants, other than J. W. Burress Incorporated,  Gordy's
Food & Liquor,  Inc.,  Creative  Paint and  Wallpaper,  Inc. and B&G, Inc., is a
public company or a subsidiary of a public company.





<PAGE>









        The  following  table sets forth the tenant,  business  conducted by the
tenant,  expiration date of the lease term,  renewal options and the 1995 annual
base rent for the leases at the properties.

     Tenant             Business of    Lease        Renewal      1995 Annual
Property/Location       Tenant         Expiration   Options(1)   Base Rent

J.C. Penney
  Batavia, NY           Retail Dept.   2/1/98        5 - 5Yr.    $116,160
                        Store

Walgreen Co.
  University            Retail         12/31/2008    (2)         $ 75,525(3)
  City, MO              Drugstore

J.W. Burress,
Inc. (4)
  Greenville            Equipment      12/27/99      3 - 5Yr.    $205,000
  County, SC            Dealership

Toys "R" Us
  San Antonio, TX       Toy Store      1/31/2000     6 - 5Yr.    $248,191

Toys "R" Us
  Fort Worth, TX        Toy Store      1/31/2000     6 - 5Yr.    $243,046

Frank's Nursery
Sales, Inc.
  Hillside, IL          Nursery and    12/31/2004    2 - 5Yr.    $ 67,000
                        Crafts

Lucky Stores,
Inc. (5)
  Cedar Rapids, IA      Graphic Arts   6/2/2000      6 - 5Yr.    $117,200

Creative Paint
& Wallpaper, Inc.
and B&G, Inc. dba
Splash Pools & Spas,    Paint &        1/31/2001     1 - 7Yr.    $165,852
fka Handy Dan(6)        Wallpaper
  Hurst, TX             Store; Bath
                        & Spa Store

Gordy's Food &
Liquor, Inc. (7)
  Chippewa Falls, WI    Retail Food    6/17/2000     6 - 5Yr.    $145,200
                        & Beverage
                        Store

Wal-Mart Stores
  Mexia, TX             Dept. Store    10/31/2000    5 - 5Yr.    $111,206(8)
- -------------------------





<PAGE>




(1)  The first  number  represents  the  number of renewal  options.  The second
     number represents the length of each option.

(2)  Tenant has the right to terminate the lease 8/99 and 8/2004.

(3)  Tenant paid additional percentage rent of $62,111 in 1995.

(4)  The Property is currently occupied by Piedmont  Clarklift,  Inc., which was
     originally affiliated with Burress but now is independent.  Burress remains
     liable  for  all  obligations  under  its  lease  agreement.  See  Item  1,
     "Subsequent Events."

(5)  During 1988, Lucky Stores, Inc. exercised its option to sublet the premises
     to Graphics  Division of Rockwell  Collins  International,  an avionics and
     defense communications  company. The sublease is for a three-year term with
     two  three-year  options  to renew.  Lucky  Stores  remains  liable for all
     obligations under its lease agreement.

(6)  Due to default and bankruptcy of prior tenant Channel Homes, fka Handy Dan,
     new leases with two new tenants  were  entered  into as of February 1, 1991
     for this property.  In 1995,  Creative Paint & Wallpaper,  Inc.  sublet its
     space to Floors, Inc.

(7)  During the second quarter of 1983, National Supermarkets, Inc. assigned its
     lease of the Chippewa Falls,  Wisconsin store to Gateway Foods, Inc., which
     simultaneously  subleased  to Gordy's  Food & Liquor,  Inc. All parties are
     jointly and severally  responsible for the tenant's  obligations  under the
     lease.  The original lease terms were not modified in any way in connection
     with the assignment and sublease.

(8)  An additional percentage rent of $62,984 was paid in 1995.

Item 3.  Legal Proceedings.

     The Partnership is not a party,  nor are any of its properties,  subject to
any material pending legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders.

None.




<PAGE>









                                                      PART II

Item 5.  Market for Registrant's Common Equity and Related
               Stockholder Matters.

    There is no established public market for the Units. Trading in the Units is
sporadic and occurs solely through private transactions.

    As of March 14, 1996, there were 913 holders of Units.

   The  Partnership  Agreement  (which  is  incorporated  herein  by  reference)
requires  that any Cash  Available  for  Distribution  (as  defined  therein) be
distributed  quarterly to the Partners in specified  proportions and priorities.
There are no restrictions on the Partnership's present or future ability to make
distributions  of Cash  Available  for  Distribution.  During  the  years  ended
December 31, 1995 and 1994, Registrant has made the following cash distributions
with respect to the Units to holders  thereof as of the dates set forth below in
the amounts set forth opposite such dates:

             Distribution with               Amount of Distribution
             Respect to Quarter Ended             Per Unit

                                     1995                               1994
                                     ----                               ----

             March 31                24.23                              17.15
             June 30                 23.19                              21.54
             September 30            19.41                              25.24
             December 31             12.89                              19.08




<PAGE>









Item 6.  Selected Financial Data


         The following represents selected financial data for Registrant for the
years ended  December 31, 1995,  1994,  1993,  1992 and 1991. The data should be
read in conjunction with the financial  statements  included  elsewhere  herein.
This data is not covered by the independent auditors' report.


<TABLE>
                                                                  For the Year Ended or as of December 31,
                                            1995                 1994              1993               1992              1991
                                          --------             --------          --------           --------          ------

<S>                                   <C>                   <C>                  <C>               <C>               <C>          
Operating Revenues - rental &
  interest income.................    $1,398,388            $1,375,881           $ 1,381,866       $ 1,391,213       $ 1,370,243
Net Income........................       806,049               733,877               773,561           575,682           394,500
Net Income per weighted average
Unit of Limited Partnership
Interest outstanding                       74.12                 67.48                 71.13             52.94             36.30
Total Assets......................    $8,855,302            $9,234,737           $ 9,664,652       $ 9,839,239       $10,284,177
     Mortgage Notes Payable            2,871,359             3,124,047             3,349,114         3,550,507         3,730,311
  Total Cash Distributions per
  Unit of Limited Partnership
  Interest, including amounts
  distributed after year end               79.72                 83.01                 74.62             76.57             56.39

 .........-------------------------
</TABLE>
See Item 7 below for a discussion  of the facts that may  materially  affect the
comparability between years of the above information.

Item 7.             Management's Discussion and Analysis of Financial
                    Condition and Results of Operations.

       The  Partnership  generates  revenues from rental income paid pursuant to
leases with tenants at the  Partnership's  properties  as its primary  source of
liquidity.  Pursuant to the terms of the leases, the tenants are responsible for
substantially  all of the  operating  expenses  with  respect to the  properties
including,  maintenance, capital improvements,  insurance and taxes. See "Item 2
Properties" for a description of these leases.

       At December 31,  1995,  the  Partnership's  had $244,593 in cash and cash
equivalents,  which  represents  an increase of $51,369 from  December 31, 1994.
This increase was due to an increase of cash from investing activities which was
partially  offset by an increase in cash used in investing  activities  and cash
used in financing activities.

       The  Partnership  requires  cash to pay  principal  and  interest  on its
mortgage indebtedness,  nominal operating expenses (discussed below), management
fees and general  and  administrative  expenses.  The  Partnership's  rental and
interest  income was  sufficient  in 1995,  and is expected to be  sufficient in
future





<PAGE>



years, to pay all of these amounts as well as to provide for cash  distributions
to the Partners from operations.

       In addition to the base rent  payments made by tenants,  the  Partnership
received  two  percentage  rental  payments  in  1995  totaling  $125,095.   The
Partnership  received  percentage rent payments of $117,118 in 1993 and $116,785
in 1994. Base rent payments  increased for the period ended December 31, 1995 as
compared to the periods ended December 31, 1994 and December 31, 1993 due to the
terms of the  leases  with  tenants  providing  for an annual  increase  in rent
payments.  Accordingly,  the Partnership's  operating results for the year ended
1995 improved as compared to the prior to calendar years.

       Due to the net or modified net and long-term nature of all but one of the
leases of the Partnership's  properties and the fixed terms of the Partnership's
permanent  borrowings,  the  Partnership  does not  expect  the  results  of its
operations in 1996 to vary  significantly  from those for prior years.  However,
the if one or more of the following were to occur, the Partnership's  results of
operations could be significantly impacted:

       1.    Increases in annual rental payments required by the terms
of the lease.

       2. The increase or decrease of percentage rent payable, if any, under the
terms of the lease. The amounts,  if any, of percentage rents which will be paid
to the  Partnership  in the future are  dependent on future sales volumes of the
tenants occupying the Partnership's properties.

       3. The Partnership's depreciation expense will decrease over time because
some of the Partnership's  properties are depreciated under the component method
which results in some building  components having shorter estimated useful lives
than others.

       4. The lease of the Partnership's property in Batavia, New York, to J. C.
Penney  Company,  Inc.,  requires the  Partnership  to make all  structural  and
exterior  repairs,  carry  insurance,  pay all real estate taxes up to a maximum
amount,  repaint,  varnish or otherwise  redecorate certain exterior portions of
the  building  every  three years and pay certain  common  facility  maintenance
charges up to a fixed amount.  Both leases at the Hurst,  Texas property require
the Partnership to make all structural and exterior  repairs.  In addition,  the
lease of the Partnership's





<PAGE>



property in University City, Missouri, to Walgreen, Co. requires the Partnership
to pay for all repairs  required by reason of dry rot or termites  and the first
$750  per  year of roof  repairs.  These  expenditures  vary  from  year to year
depending upon the  circumstances of these three  properties.  During the period
ended December 31, 1995, the Partnership  expended  approximately  $13,000 under
the terms of these leases for capital improvements.

       5. Depending upon market conditions and restrictions contained in certain
of the instruments relating to the Partnership's borrowings, it is possible that
the  Partnership  will finance or refinance some or all of its properties in the
future,  although  the  Partnership  has no  present  plans  to do so  with  the
exception  of the J.C.  Penney  property;  see  "Item 2.  Properties."  Any such
financing or refinancing  might affect the  Partnership's  interest  expense and
cash  available  from  operations,   as  well  as  provide  the  possibility  of
distributions of loan proceeds to the partners.

       6. In spite of the  long-term  nature  of the  leases,  general  economic
conditions are difficult for many businesses.  If a lease is terminated due to a
tenant  bankruptcy,  the  Partnership  will  have to seek a new  tenant  in very
competitive rental markets. There can be no assurance that the Partnership could
secure a tenant or obtain the same rental rates.

       7. Upon the sale of a property,  the  Partnership's  cash  available from
future  operations  would  decrease  but  revenues  for the year in which a sale
occurs would increase.

       The Partnership does not anticipate that it will have any
substantial requirements for capital resources until February 1,
1998, at which time a mortgage note secured by the J.C. Penney
property will have a balloon payment due.






<PAGE>









Item 8.  Financial Statements and Supplementary Data.

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP

                      For the Year Ended December 31, 1995

Financial Statements:

Report of Independent Public Accountants

Statements of Income for the Years Ended
  December 31, 1995, 1994 and 1994

Balance Sheets as of December 31, 1995 and 1994

Statements of Changes in Partners' Capital
  for the Years Ended December 31, 1995, 1994 and 1993

Statements of Cash Flow for the Years Ended
  December 31, 1995, 1994 and 1993

Notes to Financial Statements


Financial Statement Schedules:

III   - Real Estate and Accumulated Depreciation of Property Held
by Local Limited Partnerships as of December 31, 1995

All schedules  prescribed by Regulation  S-X other than the one indicated  above
have been omitted as the required information is inapplicable or the information
is presented elsewhere in the financial statements or related notes.





<PAGE>




REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To WINTHROP PARTNERS 79 LIMITED PARTNERSHIP:

We have audited the accompanying  balance sheets of WINTHROP PARTNERS 79 LIMITED
PARTNERSHIP (a  Massachusetts  limited  partnership) as of December 31, 1995 and
1994,  and the related  statements of income,  changes in partners'  capital and
cash flows for each of the three years in the period  ended  December  31, 1995.
These  financial   statements  are  the   responsibility  of  the  Partnership's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of WINTHROP PARTNERS 79 LIMITED
PARTNERSHIP  as of December 31, 1995 and 1994, and the results of its operations
and its cash flows for each of the three years in the period ended  December 31,
1995, in conformity with generally accepted accounting principles.

Our  audits  were  made for the  purpose  of  forming  an  opinion  on the basic
financial  statements taken as a whole.  Schedule III listed in Item 14(a)(2) is
the responsibility of Winthrop Partners 79 Limited Partnership management and is
presented  for  purposes  of  complying   with  the   Securities   and  Exchange
Commission's rules and is not a required part of the basic financial  statements
and, in our opinion,  is fairly stated, in all material respects,  the financial
data  required  to be set forth  therein  in  relation  to the  basic  financial
statements taken as a whole.


ARTHUR ANDERSEN LLP



Boston, Massachusetts
January 31, 1996

(except for Note 9 for which
the date is March 4, 1996)





<PAGE>



<TABLE>
STATEMENTS OF INCOME

- ------------------------------------------------------------------------------------------------------------------------------------


For the Years Ended
December 31, 1995, 1994 and 1993                                                            1995               1994             1993
- ------------------------------------------------------------------------------------------------------------------------------------


<S>                                                                               <C>                   <C>               <C>
Income:
  Rental income from real estate leases accounted
    for under the operating method..............................................  $         984,600     $      940,291  $    927,066
  Interest on short-term investments............................................             13,551             11,751        10,687
  Interest income on real estate leases accounted
    for under the financing method..............................................            400,237            423,839       444,133
                                                                                            -------            -------       -------
                                                                                          1,398,388          1,375,881     1,381,886
                                                                                          ---------          ---------     ---------

Expenses:
    Interest....................................................................            330,627            346,778       370,169
    Depreciation and amortization...............................................            149,670            189,547       180,376
    Management fees.............................................................             23,662             23,403        23,194
    General and administrative..................................................             88,380             82,276        34,586
                                                                                             ------             ------        ------
                                                                                            592,339            642,004       608,325
                                                                                            -------            -------       -------

Net income......................................................................  $         806,049     $      733,877    $  773,561
                                                                                  =         =======     =      =======    =  =======

Net income allocated to General Partners........................................  $          64,484     $       58,710    $   61,885
                                                                                  =          ======     =       ======    =   ======

Net income allocated to Limited Partners........................................  $         741,565     $      675,167    $  711,676
                                                                                  =         =======     =      =======    =  =======

Net income per Unit of Limited Partnership
  Interest......................................................................  $           74.12     $        67.48    $    71.13
                                                                                  =           =====     =        =====    =    =====



</TABLE>























 The  accompanying  notes are an integral  part of these financial statements.

<PAGE>



<TABLE>
BALANCE SHEETS

- --------------------------------------------------------------------------------------------------------------------------------
 December 31, 1995 and 1994                                                                  1995                      1994
- ------------------------------------------------------------------------------------------------------------------------------------


ASSETS

<S>                                                                                <C>                    <C>
Real Estate Leased to Others:
  Accounted  for  under  the  operating  method,  at  cost,  net of  accumulated
   depreciation of $3,208,557 and $3,068,851 as of December 31, 1995 and 1994,
    respectively................................................................   $        5,377,665     $        5,504,371
  Accounted for under the financing method......................................            3,090,312              3,322,188
                                                                                            ----------             ---------
                                                                                            8,467,977              8,826,559

Other Assets:
  Cash and cash equivalents, at cost, which
    approximates market value...................................................              244,593                193,224
  Other, net of accumulated amortization of
    $56,864 and $46,900 as of December 31, 1995 and
    1994, respectively..........................................................              142,732                214,954
                                                                                              --------               -------
                                                                                   $        8,855,302     $        9,234,737
                                                                                   =        ==========    =        =========


LIABILITIES AND PARTNERS' CAPITAL


Liabilities:
  Mortgage notes payable........................................................   $        2,871,359     $        3,124,047
  Accounts payable and accrued expenses.........................................               30,179                 28,956
  Distributions payable to Partners.............................................              141,551                208,566
                                                                                              --------               -------
                                                                                            3,043,089              3,361,569
                                                                                            ----------             ---------

Partners' Capital (Deficit):
  Limited Partners -
    Units of  Limited  Partnership  Interest,  $1,000  stated  value  per  Unit;
      authorized - 10,005 Units; issued
      and outstanding - 10,005 Units............................................            6,057,027              6,113,106
  General Partners..............................................................             (244,814)              (239,938)
                                                                                             ---------              -------- 
                                                                                            5,812,213              5,873,168

                                                            
                                                                                   $        8,855,302     $        9,234,737
                                                                                   =        ==========    =        =========
</TABLE>













 The  accompanying  notes are an integral  part of these financial statements.

<PAGE>

<TABLE>
STATEMENTS OF CHANGES IN PARTNERS' CAPITAL


- ------------------------------------------------------------------------------------------------------------------------------------


                                                    UNITS OF
                                                     LIMITED            GENERAL            LIMITED
For the Years Ended                                PARTNERSHIP         PARTNERS'          PARTNERS'              TOTAL
December 31, 1995, 1994 and 1993                    INTEREST            DEFICIT            CAPITAL              CAPITAL
- ------------------------------------------------------------------------------------------------------------------------------------



<S>                                                  <C>           <C>                <C>                   <C>
Balance, December 31, 1992.....................      10,005        $     (223,346)    $     6,303,864       $      6,080,518

Cash distributions paid or
 accrued.......................................                           (64,590)           (747,086)              (811,676)
Net income.....................................                            61,885             711,676                773,561
                                                 ----------              --------             -------                -------
Balance, December 31, 1993.....................      10,005              (226,051)          6,268,454              6,042,403

Cash distributions paid or
 accrued.......................................                           (72,597)           (830,515)              (903,112)
Net income.....................................                            58,710             675,167                733,877
                                                 ----------                ------             -------                -------
Balance, December 31, 1994.....................      10,005              (239,938)          6,113,106              5,873,168

Cash distributions paid or
 accrued.......................................                           (69,360)           (797,644)              (867,004)
Net income.....................................                            64,484             741,565                806,049
                                                 ----------                ------             -------                -------
Balance, December 31, 1995.....................      10,005        $     (244,814)    $     6,057,027       $      5,812,213
                                                     ======        =     ========     =     =========       =      =========

</TABLE>

 The  accompanying  notes are an  integral  part of these financial statements.

<PAGE>



<TABLE>
STATEMENTS OF CASH FLOWS

- ------------------------------------------------------------------------------------------------------------------------------------



For the Years Ended
December 31, 1995, 1994 and 1993                                                       1995                1994                1993
- ------------------------------------------------------------------------------------------------------------------------------------


Cash flows from operating activities:

<S>                                                                            <C>                  <C>                 <C>
  Net income...........................................................        $        806,049     $       733,877     $   773,561
  Adjustments to reconcile net income to
    net cash provided by operating activities:
  Depreciation and amortization........................................                 149,670             189,547         180,376
  Minimum lease payments received, net of
    interest income earned, on leases accounted
    for under the financing method.....................................                 227,931             204,329         184,035

  Changes in assets and liabilities:
    Increase (decrease) in accounts payable and
    accrued expenses...................................................                   1,223             (73,102)         86,177
    Decrease (increase) in other assets................................                  66,203             (71,554)        (33,627)
                                                                                         -------            --------        ------- 

    Net cash provided by operating activities..........................               1,251,076             983,097       1,190,522
                                                                                      ----------            --------      ---------

Cash flows from investing activities:
  Capital improvements.................................................                 (13,000)               -            (72,793)
                                                                                        --------               -----        ------- 

    Net cash used by investing activities..............................                 (13,000)               -            (72,793)
                                                                                        --------               -----        ------- 

Cash flows from financing activities:
  Principal payments on mortgage notes.................................                (252,688)           (225,067)       (201,393)
  Cash distributions paid..............................................                (934,019)           (865,623)       (832,932)
                                                                                       ---------           ---------       -------- 

    Net cash used by financing activities..............................              (1,186,707)         (1,090,690)     (1,034,325)
                                                                                     -----------         -----------     ---------- 

Net increase (decrease) in cash and cash equivalents...................                  51,369            (107,593)         83,404

Cash and cash equivalents, beginning of period.........................                 193,224             300,817         217,413
                                                                                        --------            --------        -------
Cash and cash equivalents, end of period...............................        $        244,593     $       193,224     $   300,817
                                                                               =        ========    =       ========    =   =======



</TABLE>

The  accompanying  notes are an integral part of these financial statements.

<PAGE>



NOTES TO FINANCIAL STATEMENTS
December 31, 1995


1.      ORGANIZATION

        Winthrop  Partners  79 (the  Partnership),  a limited  partnership,  was
        organized under the Uniform Limited  Partnership Act of the Commonwealth
        of  Massachusetts  on  November  30,  1978 for the purpose of owning and
        leasing commercial and industrial real properties.  The Partnership will
        terminate on December 31, 2008, or sooner,  in accordance with the terms
        of the Partnership Agreement.


2.      SIGNIFICANT ACCOUNTING POLICIES

        Financial  Statements - The financial  statements of the Partnership are
        prepared on the accrual basis of accounting in accordance with generally
        accepted accounting principles.

        Use of Estimates - The preparation of financial statements in conformity
        with generally accepted  accounting  principles  requires  management to
        make  estimates  and  assumptions  that affect the  reported  amounts of
        assets  and  liabilities   and  disclosure  of  contingent   assets  and
        liabilities  at the date of the  financial  statements  and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.

        Income  Taxes - No provision  has been made for federal,  state or local
        income taxes in the financial  statements of the  Partnership.  Partners
        are required to report on their  individual  tax return their  allocable
        share  of  income,   gains,  losses,   deductions  and  credits  of  the
        Partnership. The Partnership files its tax returns on the accrual basis.
        On June 15, 1979, the Internal  Revenue Service issued a ruling that the
        Partnership  will be classified as a partnership  for federal income tax
        purposes.

        Distributions  to Partners - The cash  distribution due Partners for the
        three  months ended  December  31, 1995 is recorded in the  accompanying
        financial  statements  as a  liability  and  a  reduction  of  Partners'
        capital.   As  provided   in  the   Partnership   Agreement,   quarterly
        distributions  are payable to  Partners  within 60 days after the end of
        the quarter.

        Cash and Cash  Equivalents  - Cash and  cash  equivalents  consist  of a
        mutual fund that  invests in treasury  bills and  repurchase  agreements
        maturing in three months or less.  Cash  equivalents are valued at cost,
        which approximates market value.

        Percentage  Rent - The  Partnership has entered into several leases that
        provide  for a  minimum  annual  rent  plus  additional  rent  based  on
        percentages  of  sales  at  the  properties   (percentage  rent).  These
        percentage  rents are  recorded  on a cash  basis.  For the years  ended
        December 31, 1995,  1994 and 1993, the Partnership  received  percentage
        rent   totaling   approximately   $125,095,   $116,785   and   $117,118,
        respectively.

        Leases - The  Partnership  leases its real  properties  and accounts for
        such leases in accordance  with the provisions of Statement of Financial
        Accounting  Standards No. 13, "Accounting for Leases," as amended.  This
        statement sets forth specific  criteria for determining  whether a lease
        should be accounted for as a financing lease or an operating lease.


2.      SIGNIFICANT ACCOUNTING POLICIES (Continued)

        (a)    Financing Method

               Under this method, minimum lease payments to be received plus the
               estimated  value  of the  property  at the end of the  lease  are
               considered to be the Partnership's gross investment in the lease.
               Unearned  income,   representing  the  difference  between  gross
               investment and actual cost of the leased  property,  is amortized
               over the lease term using the interest rate implicit in the lease
               to provide a level rate of return over the lease term.

        (b)    Operating Method

               Under this method,  revenue is recognized as rentals  become due,
               which does not materially differ from the  straight-line  method.
               Expenses  (including  depreciation)  are charged to operations as
               incurred.

        Depreciation - Component  depreciation  on real estate leased to others,
        accounted  for  under  the  operating  method,  is  computed  using  the
        straight-line  method  over the  estimated  useful life of each class of
        asset,  which  ranges  from 5 to 40  years.  The cost of the  properties
        represents  the purchase price of the properties  plus  acquisition  and
        closing costs,  or, to the extent that the property had previously  been
        accounted for under the financing  method,  the depreciable  base is the
        fair  market  value at the date of  implementation  of  operating  lease
        accounting.

        Certain  amounts  from  prior  years  have been  reclassified  to remain
        consistent with the current year's presentation.


3.      TRANSACTIONS WITH RELATED PARTIES

        One Winthrop  Properties,  Inc.  (One  Winthrop),  the Managing  General
        Partner,  Winthrop  Securities  Co.,  Inc.  (Winthrop  Securities),  the
        selling  agent for the public  offering  and  Winthrop  Management,  the
        manager  of the  properties,  are  wholly  owned  subsidiaries  of First
        Winthrop  Corporation,  which  in  turn  is  wholly  owned  by  Winthrop
        Financial Associates, A Limited Partnership (WFA).

        Winthrop Management, an affiliate of WFA, is entitled to annual property
        management  fees equal to 1.5% of the excess of cash  receipts over cash
        expenditures  (excluding  debt  service,  property  management  fees and
        capital  expenditures)  from each property  managed by it. For the years
        ended  December  31, 1995,  1994 and 1993,  Winthrop  Management  earned
        $23,662,  $23,403  and  $23,180,  respectively,  for  managing  the real
        properties of the Partnership.

        The  General   Partners  are  entitled  to  8%  of  Cash  Available  for
        Distribution,   subordinated   to  a   cumulative   priority   quarterly
        distribution  to the Limited  Partners  as  provided in the  Partnership
        Agreement.  For the years ended  December 31, 1995,  1994 and 1993,  the
        Partnership  has paid or accrued  distributions  from Cash Available for
        Distributions,   as  defined  in  the  Partnership  Agreement,  totaling
        $69,360, $72,597 and $64,590, respectively, to the General Partners.

        During the liquidation  stage of the  Partnership,  the General Partners
        and  their   affiliates  are  entitled  to  receive   certain  fees  and
        distributions,  subordinated to specified minimum returns to the Limited
        Partners as described in the Partnership Agreement.


<PAGE>



4.      REAL ESTATE LEASED TO OTHERS ACCOUNTED FOR UNDER THE OPERATING METHOD

        Real estate leased to others, at cost, accounted for under the operating
        method as of December 31, 1995 and 1994 is summarized as follows:
<TABLE>

                                                                             1995                       1994
                      --------------------------------------------------------------------------------------------------------------


        <S>                                                            <C>                       <C>
        Land........................................................   $    3,826,072            $     3,826,072
        Commercial buildings........................................        4,760,150                  4,747,150
        Less:  Accumulated depreciation.............................       (3,208,557)                (3,068,851)
                                                                           ----------                 ---------- 
                                                                       $    5,377,665            $     5,504,371
                                                                       =    =========            =     =========
</TABLE>
        As of December  31, 1995 and 1994,  properties  (and  related  operating
        leases)  with a  total  original  cost of  $3,144,090  were  pledged  to
        collateralize payment of mortgage notes payable.


        The  following  is a summary of the minimum  anticipated  future  rental
        receipts,  excluding  percentage rents, by year, under the noncancelable
        portion of the operating leases:

<TABLE>
                      <S>                                                                        <C>
                      1996..............................................................         $ 874,000
                      1997..............................................................           874,000
                      1998..............................................................           874,000
                      1999..............................................................           758,000
                      2000..............................................................           357,000
                      Thereafter........................................................           719,000

</TABLE>
5.      REAL ESTATE LEASED TO OTHERS ACCOUNTED FOR UNDER THE FINANCING METHOD

        Real estate leased to others,  accounted for under the financing  method
        as of December 31, 1995 and 1994 is summarized as follows:

<TABLE>
                      --------------------------------------------------------------------------------------------------------------


                                                                             1995                       1994

                      --------------------------------------------------------------------------------------------------------------


        <S>                                                            <C>                       <C>
        Minimum lease payments receivable...........................   $     3,076,358           $       3,704,527
        Unguaranteed residual value.................................         2,006,453                   2,006,453
                                                                             ---------                   ---------
                                                                             5,082,811                   5,710,980
        Less:  Unearned income......................................        (1,992,499)                 (2,388,792)
                                                                            ----------                  ---------- 

                                                                       $     3,090,312           $       3,322,188
                                                                       =     =========           =       =========
</TABLE>


5.      REAL ESTATE LEASED TO OTHERS ACCOUNTED FOR UNDER THE FINANCING METHOD
        (Continued)

        As of  December  31,  1995 and 1994,  respectively,  real estate and the
        related  lease  payments with a net  investment  in financing  leases of
        $1,547,000 and $1,687,000 were pledged to  collateralize  the payment of
        mortgage notes payable.

        The following is a summary of the approximate minimum anticipated future
        rental  receipts,   excluding  percentage  rents,  by  year,  under  the
        noncancelable portion of the financing leases:


<TABLE>
                      <S>                                                                        <C>
                      1996..............................................................         $ 647,000
                      1997..............................................................           647,000
                      1998..............................................................           647,000
                      1999..............................................................           647,000
                      2000..............................................................           237,000
                      Thereafter........................................................           169,000

</TABLE>
6.      MORTGAGE NOTES PAYABLE

        The mortgage  notes payable by the  Partnership at December 31, 1995 and
1994 are as follows:
<TABLE>
                                                                                                  1995              1994
                                                                                                  ----              ----



        <S>                                                                               <C>               <C>
        Prime  rate plus 1.5%  mortgage  note,  due in monthly  installments  of
        $1,442 for  principal  plus interest  through July 1, 1995;  and monthly
        principle  installments of $2,980 plus interest  beginning on January 1,
        1996 through February 1, 1998, at which time the remaining
        principal and any unpaid interest is due........................................  $        496,365  $        520,800

        9-5/8% mortgage note, due in quarterly
        installments of $20,720 for principal and
        interest with a final payment of $325,880
        due at maturity on May 1, 1999..................................................           477,420           512,227

        10.115% mortgage note, due in monthly
        installments of $2,730 for principal and
        interest, maturing on December 1, 2004..........................................           192,298           204,578

        12% mortgage note, due in monthly
        installments of $12,618 for principal
        and interest, maturing on July 1, 2000..........................................           524,531           607,516

        12% mortgage note, due in monthly
        installments of $11,892 for principal
        and interest, maturing on July 1, 2000..........................................           494,339           572,543

        10-1/4% mortgage note, due in monthly
        installments of $7,662 for principal
        and interest, maturing on July 1, 2010..........................................           686,406           706,383
                                                                                                   -------           -------
        ................................................................................  $      2,871,359  $      3,124,047
                                                                                          =      =========  =      =========

        Based on the borrowing rates currently  available to the Partnership for
        mortgage notes with similar terms,  the fair value of the  Partnership's
        aggregate  mortgage  note payable at December 31, 1995 is  approximately
        $2,930,000.

</TABLE>

6.      MORTGAGE NOTES PAYABLE (Continued)

        As of December 31, 1995,  anticipated  future principal payments by year
are as follows:
<TABLE>

                      <S>                                                                        <C>
                      1996..............................................................         $ 292,000
                      1997..............................................................           322,000
                      1998..............................................................           746,000
                      1999..............................................................           660,000
                      2000..............................................................           196,000
                      Thereafter........................................................           655,000

</TABLE>

7.      TAXABLE INCOME

        The  Partnership's  taxable  income for 1995 differs from net income for
        financial  reporting  purposes  primarily due to the  differences in the
        methods used for the recognition of depreciation  and the accounting for
        certain real property  leases under the  financing  method for financial
        reporting  purposes and the  operating  method for tax return  purposes.
        Taxable income for 1995 is as follows:

<TABLE>
        <S>                                                                                             <C>
        Net income for financial reporting purposes..................................................   $ 806,049
             Plus:     Minimum lease payments received, net of interest
                       income earned, on leases accounted for under
                       the financing method..........................................................     227,931
             Minus:    Depreciation on leases accounted for under the
                       financing method and tax depreciation
                       adjustment....................................................................    (183,275)
                                                                                                        --------- 
        Taxable income...............................................................................   $ 850,705
                                                                                                        =========
</TABLE>


8.      STATEMENT OF CASH FLOWS

          In accordance with Statement of Financial Accounting Standards No. 95,
          the following details supplemental cash flow information:

<TABLE>
                                                   1995               1994            1993
                                                 --------           --------        ------

          <S>                                    <C>                <C>             <C>
          Cash paid for interest                 $331,185           $347,286        $370,631
                                                 ========           ========        ========
</TABLE>

9.      SUBSEQUENT EVENT

On March 4, 1996, the Partnership reached a tentative agreement with
Piedmont Clarklift, the tenant at the Greenville, South
Carolina property, pursuant to which Piedmont Clarklift will purchase
the property for $1,525,000.  As of December 31, 1995, the net book
value of the property for financial reporting purposes was $526,550
and the property was encumbered by a mortgage note payable with a
balance of $477,420.


<PAGE>




SUPPLEMENTARY INFORMATION
REQUIRED PURSUANT TO SECTION 9.4 OF THE PARTNERSHIP AGREEMENT

<TABLE>
- ------------------------------------------------------------------------------------------------------------------------------------


December 31, 1995                                                                  Three Months Ended               Year Ended
(Unaudited)                                                                         December 31, 1995            December 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------------


1.  Statement of Cash Available for Distribution:
        <S>                                                                          <C>                           <C>
        Net income...........................................................        $       146,848               $     806,049
        Add:   Depreciation and amortization charges
                to income not affecting Cash Available
                for Distribution.............................................                 37,417                     149,670
               Minimum lease payments received, net of
                interest income earned, on leases
                accounted for under the financing
                method.......................................................                 59,381                     227,931
               Rent Receivable...............................................                 14,921                     (22,885)
               Prepaid mortgage .............................................                (22,467)                    (22,467)
        Less:  Mortgage principal payments...................................                (95,899)                   (271,294)
                                                                                             -------                    -------- 


Cash Available for Distribution..............................................        $       140,201               $     867,004
                                                                                     -       -------               -     -------

Distributions allocated to General Partners..................................        $        11,216               $      69,360
                                                                                     -        ------               -      ------

Distributions allocated to Limited Partners..................................        $       128,985               $     797,644
                                                                                     -       -------               -     -------
</TABLE>


2.      Fees and other  compensation  paid or accrued by the  Partnership to the
        General  Partners  or their  affiliates  during the three  months  ended
        December 31, 1995:


<TABLE>
               ---------------------------------------------------------------------------------------------------------------------

            Entity Receiving                                  Form of                                   (Unaudited)
              Compensation                                 Compensation                                   Amount

               ---------------------------------------------------------------------------------------------------------------------


          <S>                                        <C>                                              <C>
          Winthrop Management                         Property management fees                        $        5,805
          General Partners                           Interest in Cash Available
                                                          for Distribution                            $       11,216
          WFC Realty Co., Inc.                       Interest in Cash Available
                                                          for Distribution                            $           64



</TABLE>




All other  information  required  pursuant  to  Section  9.4 of the  Partnership
Agreement is set forth in the attached Financial Statements and related notes or
Annual Partnership Report.


                              WINTHROP PARTNERS 79
                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                   (ACCOUNTED FOR UNDER THE OPERATING METHOD)
                               DECEMBER 31, 1995
                                  SCHEDULE III
                                     1 of 2



<TABLE>
                     Initial cost to Partnership & gross amount at
                      which carried as of Dec. 31, 1995 (A,B,&C)         Accumulated                          Life on which
                      ------------------------------------------                                                           
                                                                         Depreciation      Date of             Depreciation
                    Encumbrance               Buildings &               as of Dec. 31,  Construction    Date      Expense
Description             (F)          Land    Improvements      Total       1995 (D)       Completion  Acquired  is Computed
- -----------         ----------       ----    ------------      -----    --------------   -----------  -------- ------------

<S>               <C>            <C>         <C>            <C>          <C>                <C>       <C>         <C>
Land and retail
 store,
Batavia, NY       $  496,365     $  120,186  $   972,412    $1,092,598   $  721,101         1979      Aug. 1979   10-40 yrs.

Land and retail
 drug store,
 University City,
 MO                    -            239,924      661,370       901,294      515,002         1979(E)   Aug. 1979   12-35 yrs.

Land and equip-
 ment dealer-
 ship, Greenville
 County, SC          477,420        144,699    1,411,200     1,555,899      1,029,349       1979      Dec. 1979   5-40 yrs.

Land, San
 Antonio, TX (G)      -             735,238        -           735,238        -             -         Jan. 1980    -

Land, Fort
 Worth, TX (G)         -            487,180        -           487,180        -             -         Jan. 1980    -

Land, Hillside,
 IL (G)                -            261,223        -           261,223        -             -         Jan. 1980    -

Land, Hurst, TX     686,406       1,537,585        -         1,537,585        -             -         June 1980    -

Retail Store,
 Hurst, TX             -              -          492,297       492,297      114,465        1980      June 1980   7-40 yrs.

Land & super-
 market, Cedar
 Rapids, IA            -            300,037   1,222,871      1,522,908      831,225         1980      June 1980   5-40 yrs.
                  ----------     ----------  ----------     ----------   ----------                                        

                  $1,660,191     $3,826,072  $4,760,150     $8,586,222   $3,208,557
                  ==========     ==========  ==========     ==========   ==========

</TABLE>
(A)    The  cost  of  the  properties  represents  the  purchase  price  of  the
       properties plus miscellaneous  acquisition and closing costs. Included in
       the costs are property  acquisition  fees  totaling  $119,740 paid to the
       Managing  General partner (See Note 3 of Notes to Financial  Statements).
       Construction  of the buildings and  improvements  was completed  prior to
       their acquisition by the Partnership.

(B)  The  cost of real  estate  owned  at  December  31,  1995 is the  same  for
     financial statement and income tax reporting purposes.

(C) Reconciliation of real estate owned:

<TABLE>
         <S>                                                       <C>
         Balance as of December 31, 1994......................     $ 8,573,222
         Additions during 1995................................          13,000
                                                                   -----------
         Balance as of December 31, 1995......................     $ 8,586,222
                                                                   ===========
</TABLE>

(D)      Reconciliation of accumulated depreciation:

<TABLE>
         <S>                                                       <C>
         Balance as of December 31, 1994......................     $ 3,068,851
         Depreciation expense during 1995.....................         139,706
                                                                      --------
         Balance as of December 31, 1995......................     $ 3,208,557
                                                                   ===========
</TABLE>

(E)      Building was  originally  constructed  in  mid-1950's.  During 1979 the
         building  was  substantially  remodeled  in  order  to adapt it for its
         current rental use as a retail drug store.

(F)  See Note 6 of Notes to Financial  Statements for information  regarding the
     terms of the various encumbrances.

(G)      The total encumbrance for these properties is disclosed on Schedule XI,
         2 of 2 - Real estate and Interest Income Earned as the buildings
         and improvements are accounted for under the financing method.


<PAGE>






                    REAL ESTATE AND ACCUMULATED DEPRECIATION
                   (ACCOUNTED FOR UNDER THE FINANCING METHOD)
                               DECEMBER 31, 1995
                                  SCHEDULE III
                                     2 of 2

<TABLE>
                                                            Minimum Lease
                                      Net Investment        payments received
                                      in financing          net of interest                                      Length of lease
                     Encumbrance      leases at point       income earned at         Date of        Date         on which interest
Description              (A)          of purchase (B)       December 31, 1995 (C)   Completion    Acquired       income is computed
- -----------          -----------      ---------------       ---------------------   -----------   --------       ------------------

<S>                   <C>             <C>                   <C>                     <C>           <C>            <C>
Retail store,
 San Antonio, TX     $  524,531       $1,251,891            $  711,381              1980          Jan. 1980      20.5 years

Retail store,
 Fort Worth, TX         494,339        1,386,589               754,406              1980          Jan. 1980      20.5 years

Retail nursery,
 Hillside, IL           192,298          444,785                70,205              1980          Jan. 1980      25 years

Land and super-
 market,
 Chippewa Falls, WI       -            1,380,816               406,618              1980          June 1980      20 years

Land and retail
 store, Mexia, TX          -             977,665               404,879              1980          Oct. 1980      20 years
                     ----------       ----------            ----------                                                   

                     $1,211,168       $5,441,746            $2,347,489
                     ==========       ==========            ==========

</TABLE>





(A)  See Note 6 of Notes to Financial  Statements for information  regarding the
     terms of the various encumbrances.

(B)    The net investment in financing leases at the point of purchase  reflects
       the purchase price of the properties plus  miscellaneous  acquisition and
       closing  costs.  Included  in the costs  are  property  acquisition  fees
       totaling  $180,260  paid to the Managing  General  Partner (See Note 3 of
       Notes  to  Financial  Statement).  The net  investment  at the  point  of
       purchase is as follows:

<TABLE>
                  <S>                                                  <C>
                  Minimum lease payments receivable...........         $ 14,266,894
                  Plus:  Unguaranteed residual................            2,006,453
                  Minus:  Unearned income.....................          (10,831,601)
                                                                       ------------ 
                  Net Investment..............................         $  5,441,746
                                                                       ============
</TABLE>

(C)  Reconciliation  of minimum lease payments  received net of interest  income
earned:

<TABLE>
                  <S>                                                  <C>
                  Balance as of December 31, 1994.............         $  2,119,558
                  Minimum lease payments received net of
                   interest income earned during 1995.........              227,931
                                                                       ------------
                  Balance as of December 31, 1995.............         $  2,347,489
                                                                       ============

</TABLE>





Item 9.  Changes in and Disagreements on Accounting and Financial
               Disclosure.

         None




<PAGE>









                                                     PART III

Item 10.  Directors and Executive Officers of the Registrant.

       (a)  and  (b)   Identification  of  Directors  and  Executive   Officers.
Registrant has no officers or directors.  The Managing  General  Partner manages
and  controls   substantially  all  of  Registrant's  affairs  and  has  general
responsibility and ultimate authority in all matters effective its business.  As
of March 1, 1996,  the names of the  directors  and  executive  officers  of the
Managing General Partner and the position held by each of them, are as follows:


                                                           Has Served as
                                Position Held with the     a Director or
  Name and Age                 Managing General Partner   Officer Since

Michael L. Ashner            Chief Executive Officer      1-96
                              and Director

Ronald Kravit                Director                     7-95

W. Edward Scheetz            Director                     7-95

Richard J. McCready          President and
                             Chief Operating Officer      7-95

Jeffrey Furber               Executive Vice President     7-95
                             and Clerk

Anthony R. Page              Chief Financial Officer      8-95
                             Vice President and
                             Treasurer

Peter Braverman              Senior Vice President        1-96

       (c)    Identification of Certain Significant Employees.   None.

       (d)    Family Relationships.   None.





<PAGE>









       (e)    Business Experience.  The Managing General Partner was
incorporated in Massachusetts in October 1978.  The background
and experience of the executive officers and directors of the
Managing General Partner, described above in Items 10(a) and (b),
are as follows:

     Michael L. Ashner, age 44, has been the Chief Executive Officer of Winthrop
Financial Associates, A Limited Partnership ("WFA") since January 15, 1996. From
June  1994  until  January  1996,  Mr.  Ashner  was a  Director,  President  and
Co-chairman  of National  Property  Investors,  Inc.,  a real estate  investment
company  ("NPI").  Mr. Ashner was also a Director and  executive  officer of NPI
Property Management Corporation ("NPI Management") from April 1984 until January
1996. In addition,  since 1981 Mr. Ashner has been  President of Exeter  Capital
Corporation,  a firm which has organized and  administered  real estate  limited
partnerships.

     W. Edward Scheetz,  age 31, has been a Director of WFA since July 1995. Mr.
Scheetz was a director of NPI from October 1994 until  January  1996.  Since May
1993,  Mr.  Scheetz has been a limited  partner of Apollo Real Estate  Advisors,
L.P.  ("Apollo"),  the managing general partner of Apollo Real Estate Investment
Fund, L.P., a private investment fund. Mr. Scheetz has also served as a Director
of Roland  International,  Inc., a real estate investment  company since January
1994, and as a Director of Capital  Apartment  Properties,  Inc., a multi-family
residential real estate investment  trust,  since January 1994. From 1989 to May
1993,  Mr.  Scheetz was a principal of Trammel Crow  Ventures,  a national  real
estate investment firm.

     Ronald  Kravit,  age 39,  has been a Director  of WFA since July 1995.  Mr.
Kravit has been  associated  with Apollo since August 1995. From October 1993 to
August  1995,  Mr.  Kravit was a Senior  Vice  President  with G.  Soros  Realty
Advisors/Reichman  International.  Mr.  Kravit  was a Vice  President  and Chief
Financial Officer of MAXXAM Property Company from July 1991 to October 1993. Mr.
Kravit received a Masters of Business Administration from The Wharton School and
a B.S. in Business Administration from Georgetown University

     Richard J. McCready,  age 37, is the President and Chief Operating  Officer
of WFA and its  subsidiaries.  Mr.  McCready  previously  served  as a  Managing
Director,  Vice  President and Clerk of WFA and a Director,  Vice  President and
Clerk of the Managing  General  Partner and all other  subsidiaries  of WFA. Mr.
McCready joined the Winthrop organization in 1990.

     Jeffrey  Furber,  age 36, has been the Executive  Vice President of WFA and
the President of Winthrop  Management since January 1996. Mr. Furber served as a
Managing  Director  of WFA  from  January  1991 to  December  1995 and as a Vice
President from June 1984 until December 1990.

     Anthony R. Page, age 32, has been the Chief Financial Officer for WFA since
August 1995.  From July, 1994 to August 1995, Mr. Page was a Vice President with
Victor Capital  Group,  L.P. and from 1990 to July 1994, Mr. Page was a Managing
Director with Principal Venture Group.  Victor Capital and Principal Venture are
investment   banks   emphasizing   on  real  estate   securities,   mergers  and
acquisitions.

     Peter  Braverman,  age 44, has been a Senior  Vice  President  of WFA since
January  1996.  From June 1995 until  January  1996,  Mr.  Braverman  was a Vice
President  of NPI and NPI  Management.  From June 1991  until  March  1994,  Mr.
Braverman  was  President  of  the  Braverman  Group,  a  firm  specializing  in
management consulting for the real estate and construction industries. From 1988
to 1991, Mr. Braverman was a Vice President and Assistant Secretary of Fischbach
Corporation, a publicly traded, international real estate and construction firm.

     One or more of the  above  persons  are also  directors  or  officers  of a
general  partner (or  general  partner of a general  partner)  of the  following
limited partnerships which either have a class of securities registered pursuant
to Section 12(g) of the  Securities  and Exchange Act of 1934, or are subject to
the reporting  requirements of Section 15(d) of such Act:  Winthrop  Partners 80
Limited  Partnership;   Winthrop  Partners  81  Limited  Partnership;   Winthrop
Residential Associates I, A Limited Partnership; Winthrop Residential Associates
II, A  Limited  Partnership;  Winthrop  Residential  Associates  III,  A Limited
Partnership;  1626  New  York  Associates  Limited  Partnership;  1999  Broadway
Associates   Limited   Partnership;   Indian  River  Citrus  Investors   Limited
Partnership;  Nantucket Island  Associates  Limited  Partnership;  One Financial
Place  Limited  Partnership;  Presidential  Associates  I  Limited  Partnership;
Riverside Park Associates  Limited  Partnership;  Sixty-Six  Associates  Limited
Partnership;   Springhill  Lake  Investors  Limited   Partnership;   Twelve  AMH
Associates   Limited   Partnership;   Winthrop   California   Investors  Limited
Partnership;  Winthrop Growth Investors I Limited Partnership;  Winthrop Interim
Partners I, A Limited  Partnership;  Winthrop  Financial  Associates,  A Limited
Partnership;  Southeastern Income Properties Limited  Partnership;  Southeastern
Income  Properties II Limited  Partnership;  Winthrop Miami  Associates  Limited
Partnership and Winthrop Apartment Investors Limited Partnership.

     (f)  Involvement in Certain Legal Proceedings.   None.

Item 11.  Executive Compensation.

     Registrant  is not  required  to and did not  pay any  compensation  to the
officers or directors  of the Managing  General  Partner.  The Managing  General
Partner  does not  presently  pay any  compensation  to any of its  officers  or
directors. (See Item 13, "Certain Relationships and Related Transactions.")


Item 12.  Security Ownership of Certain Beneficial Owners and
                Management.

       (a)  Security Ownership of Certain Beneficial Owners.

     No person or group is known by the  Partnership to be the beneficial  owner
of more than 5% of the outstanding Units at March 1, 1996. Under the Partnership
Agreement  (incorporated herein by reference),  the voting rights of the Limited
Partners  are  limited  and,  in some  circumstances,  are  subject to the prior
receipt of certain opinions of counsel or judicial decisions.

     Under the  Partnership  Agreement,  the right to manage the business of the
Partnership  is vested in the General  Partners and is generally to be exercised
only by the Managing  General  Partner,  although  the consent of the  Associate
General  Partner is required for all  purchases,  financings,  refinancings  and
sales  or other  dispositions  of the  Partnership's  real  properties  and with
respect to certain  other  matters.  See Item 1 above for a  description  of the
General Partners.

     (b)  Security Ownership of Management.

     At March 1, 1996,  the partners of WFA and the officers,  directors and the
general  partner of the General  Partners owned as a group 5 Units  representing
less than 1% of the total number of Units outstanding.

     (c)  Changes in Control.

     There exists no arrangement known to the Partnership the operation of which
may at a subsequent date result in a change in control of the Partnership except
as follows.

         In connection with its acquisition of control of Linnaeus,  Londonderry
II issued  NACC a $22  million  non-recourse  purchase  money note due 1998 (the
"Purchase Money Note"), as set forth in a
loan  agreement,  dated as of July 14, 1995, by and between NACC and Londonderry
II. Initial  security for the Purchase Money Note includes,  among other things,
the partnership interests in W.L.
Realty  acquired by Londonderry II and the W.L. Realty  partnership  interest in
Linnaeus.  Accordingly, if Londonderry II does not satisfy its obligations under
the  Purchase  Money  Note,  NACC  would have the right to  foreclose  upon this
security and, as result, would gain control of the Partnership.

Item 13.  Certain Relationship and Related Transactions.

       Under  the  Partnership   Agreement,   the  General  Partners  and  their
affiliates   are   entitled  to  receive   various   fees,   commissions,   cash
distributions,  allocations of taxable income or loss and expense reimbursements
from the Partnership.  Pursuant to Section 4.1 of the Partnership Agreement, the
General  Partners  are  entitled  to  8% of  Cash  Available  for  Distribution,
subordinated  to a cumulative  priority  quarterly  distribution  to the Limited
Partners as provided in the Partnership Agreement.  For the years ended December
31, 1995, 1994 and 1993, the Partnership has paid or accrued  distributions from
Cash  Available  for  Distributions,  as defined in the  Partnership  Agreement,
totaling $69,360, $72,597 and $64,590, respectively, to the General Partners.

       During the liquidation stage of the Partnership, the General Partners and
their  affiliates  are  entitled  to  receive  certain  fees and  distributions,
subordinated to specified  minimum returns to the Limited  Partners as described
in the Partnership Agreement.

     WFC  Realty  Co.,  Inc.  owns five  $1,000  limited  partnership  units and
receives its proportionate share of Cash Available for Distribution, pursuant to
Section 4.1 of the Partnership Agreement.

       Pursuant to Section  5.3A (iii) of the  Partnership  Agreement,  Winthrop
Management  receives a Property Management fee equal to 1.5% of cash receipts in
excess of cash expenditures other than expenditures for the management fee, debt
service  payments  and capital  improvements.  For the years ended  December 31,
1995, 1994 and 1993,  Winthrop  Management earned $23,662,  $23,403 and $23,180,
respectively, for managing the real properties of the Partnership

       For the year ended December 31, 1995, the Partnership  allocated  $25,521
of taxable income to the Managing General Partner,  $42,535 of taxable income to
the Associate  General Partner and $391 of taxable income to the Initial Limited
Partner.




<PAGE>









                                                      PART IV


Item 14.          Exhibits, Financial Statement Schedules, and Reports on
                  Form 8-K.

(a)(1)(2)         Financial Statements and Financial Statement Schedules:

                           See Item 8 of this Form 10-K for Financial Statements
                           of the  Partnership,  Notes  thereto,  and  Financial
                           Statement   Schedules.   (A  Table  of   Contents  to
                           Financial    Statements   and   Financial   Statement
                           Schedules  is  included  in  Item 8 and  incorporated
                           herein by reference.)

                (a) (3)          Exhibits:

                  The Exhibits listed on the accompanying Index to
                  Exhibits are filed as part of this Annual
                Report and  incorporated  in this Annual  Report as set forth in
                said Index.

(b)  Reports on Form 8-K - None




<PAGE>









                                                    SIGNATURES



       Pursuant  to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized this 27th day of March
1996.

                                       WINTHROP PARTNERS 79 LIMITED PARTNERSHIP

                                       By:   ONE WINTHROP PROPERTIES, INC.
                                             Managing General Partner

                                               By: /s/ Michael L. Ashner
                                                       Michael L. Ashner
                                                       Chief Executive Officer



            Pursuant to the requirements of the Securities Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities and on the dates indicated.

Signature/Name           Title                         Date

/s/ Michael Ashner    Chief Executive            March 27, 1996
- ------------------
Michael Ashner        Officer and Director


/s/ Ronald Kravit     Director                   March 27, 1996
Ronald Kravit


/s/ Anthony R. Page   Chief Financial Officer    March 27, 1996
Anthony R. Page






<PAGE>









                                                 INDEX TO EXHIBITS

Exhibit                                                     Page

   3  Amended and Restated Agreement of Limited             (a)
      Partnership of Winthrop Partners 79 Limited
      Partnership dated as of April 4, 1979

   4(a)           See Exhibit 3

   4(b)   Documents  which define the rights of holders of long-term debt of the
          Partnership are included in Exhibits 10(b), 10(h), 10(i), 10(j), 10(k)
          and 10(l)

  10(a)   Property Management Agreement between             (b)
          Winthrop Partners 79 Limited Partnership
          and WP Management Co., Inc. dated March 13,
          1979

  10(b)   Property Management Subcontract between           (b)
          WP Management Co., Inc. dated August 1,
          1979

  10(c)   Turnkey Agreement between McWethy Development     (b)
          Corporation and Winthrop Financial Co., Inc.
          dated December 7, 1978 and related Conforming
          Documents dated December 7, 1978, letter from
          Winthrop Financial Co., Inc. dated December 7,
          1978, and letter from Messrs. Dibble Koff
          Lane Stern & Stern dated January 12, 1979

  10(d)   Contract of Sale between Hayden Cutler and        (b)
          Winthrop Financial Co., Inc. dated March 22,
          1979

  10(e)   Property Management Subcontract between           (b)
          WP Management Co., Inc. and Winthrop/Dolben
          Management Co., Inc. dated as of August 1, 1979

  10(f)   Amendment dated as of August 1, 1979 to           (b)
          Property  Management  Agreement  between Winthrop  Partners 79 Limited
          Partnership and WP Management Co., Inc.
  10(g)   Documents relating to the J.C. Penney             (c)





<PAGE>



          Company, Inc. property in Batavia, New York

  10(h)   Documents relating to the Toys "R" Us,            (d)
          Inc. ("Toys") property in San Antonio, Texas

  10(i)   Documents relating to the Toys property in        (d)
          Fort Worth, Texas

  10(j)   Documents relating to the Frank's Nursery         (d)
          Sales, Inc. property in Hillside, Illinois

  10(k)   Documents relating to the Handy Dan               (b)
          Hardware, Inc. property in Hurst, Texas

  10(l)   Lease by and between the Partnership              (e)
          and Creative Paint and Wallpaper, Inc.
          dated January 31, 1991

  10(m)   Lease by and between the Partnership and          (e)
          B & G, Inc., d/b/a Splash Pools and Spas,
          dated January 17, 1991

  10(n)   Documents relating to the J.W. Burress,           (b)
          Incorporated property in Greenville County,
          South Carolina

  10(o)   Agreement of Purchase and Sale between            (b)
          Lucky Stores, Inc. and Winthrop Financial
          Co., Inc. dated November 16, 1979

  10(p)   Documents relating to the National                (f)
          Super Markets, Inc. store in Chippewa
          Falls, Wisconsin

  10(o)   Documents relating to the Wal-Mart Stores,        (g)
          Inc. property in Mexia, Texas

  10(p)   Documents relating to the Walgreen Co.            (h)
          property in University City, Missouri

(a) Filed as an Exhibit to the Partnership's  Annual Report on Form 10-K for the
year ended December 31 1994 and incorporated herein by reference.






<PAGE>


(b)  Filed as an exhibit to the Partnership's Registration
Statement on Form S-11, File No. 2-63216, and incorporated herein
by reference.

(c) Filed as  exhibits  to the  Partnership's  Current  Report on Form 8-K dated
September 12, 1979, and incorporated herein by reference.

(d) Filed as  exhibits  to the  Partnership's  Current  Report on Form 8-K dated
January 25, 1980, and incorporated herein by reference.

(e) Filed as an exhibit to the  Partnership's  Annual  Report on Form 10-K dated
March 31,1992 and incorporated herein by reference.

(f) Filed as exhibits to the Partnership's  Current Report on Form 8-K dated May
30, 1980, and incorporated herein by reference.

(g) Filed as  exhibits  to the  Partnership's  Current  Report on Form 8-K dated
November 14, 1980, and incorporated herein by reference.

(h) Filed as  exhibits  to the  Partnership's  Current  Report on Form 8-K dated
September 12, 1979, and incorporated herein by reference.





<PAGE>


<TABLE> <S> <C>

    <ARTICLE>                                        5
    <LEGEND>
    This schedule contains summary financial
    information extracted from audited financial
    statements for the one year period ending
    December 31, 1995 and is qualified in its
    entirety by reference to such
    financial statements.
    </LEGEND>
    <CIK>                                  0000277886
    <NAME> Winthrop Partners 79 Limited Partnership
    <MULTIPLIER>                                     1
    <CURRENCY>                             U. S. DOLLAR
           
    <S>                                      <C>
    <PERIOD-TYPE>                          YEAR
    <FISCAL-YEAR-END>                      DEC-31-1995
    <PERIOD-START>                         JAN-01-1995
    <PERIOD-END>                           DEC-31-1995
    <EXCHANGE-RATE>                        1.0000
    <CASH>                                      244593
    <SECURITIES>                                     0
    <RECEIVABLES>                                    0
    <ALLOWANCES>                                     0
    <INVENTORY>                                      0
    <CURRENT-ASSETS>                                 0
    <PP&E>                                    11676534
    <DEPRECIATION>                             3208557
    <TOTAL-ASSETS>                             8855302
    <CURRENT-LIABILITIES>                       171730
    <BONDS>                                    2871359
                                0
                                          0
    <COMMON>                                         0
    <OTHER-SE>                                 5812213
    <TOTAL-LIABILITY-AND-EQUITY>               8855302
    <SALES>                                          0
    <TOTAL-REVENUES>                           1398388
    <CGS>                                            0
    <TOTAL-COSTS>                               112042
    <OTHER-EXPENSES>                            149670
    <LOSS-PROVISION>                                 0
    <INTEREST-EXPENSE>                          330627
    <INCOME-PRETAX>                             806049
    <INCOME-TAX>                                     0
    <INCOME-CONTINUING>                         806049
    <DISCONTINUED>                                   0
    <EXTRAORDINARY>                                  0
    <CHANGES>                                        0
    <NET-INCOME>                                806049
    <EPS-PRIMARY>                                74.12
    <EPS-DILUTED>                                 0.00
            

    
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission