WINTHROP PARTNERS 79 LTD PARTNERSHIP
10QSB, 1996-11-08
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: SALOMON BROTHERS OPPORTUNITY FUND INC, N-30D, 1996-11-08
Next: FIRST EVERGREEN CORP, 10-Q, 1996-11-08




<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB
(Mark One)

     X            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                  SECURITIES EXCHANGE ACT OF 1934

               For the quarterly period ended September 30, 1996

                                       OR

            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

           For the transition period from ___________ to ___________

                         Commission file number 0-9224

                   Winthrop Partners 79 Limited Partnership
       (Exact name of small business issuer as specified in its charter)


         Massachusetts                             04-2654152
(State or other jurisdiction of        (I.R.S. Employer Identification No.)
 incorporation or organization)

              One International Place, Boston, Massachusetts 02110
               (Address of principal executive office) (Zip Code)

       Registrant's telephone number, including area code (617) 330-8600


Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No_____


                                    1 of 12

<PAGE>

             WINTHROP PARTNERS 79 LIMITED PARTNERSHIP FORM 10-QSB
                                       
                                       
                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.

<TABLE>
<CAPTION>

Balance Sheets (Unaudited)
                                                                                 September 30,            December 31,
(In Thousands, Except Unit Data)                                                     1996                     1995
                                                                              --------------------    ---------------------
<S>                                                                           <C>                     <C>
Assets

Real Estate Leased to Others:

Accounted for under the operating method,
     at cost, net of accumulated depreciation
     of $2,255 (1996) and $3,208 (1995)                                       $             4,276     $              5,378
Accounted for under the financing method                                                    2,887                    3,090
                                                                              --------------------    ---------------------

                                                                                            7,163                    8,468


Other Assets:

Cash and cash equivalents                                                                   1,399                      244
Other, net of accumulated amortization of
   $66 (1996) and $57 (1995)                                                                  147                      143
                                                                              --------------------    ---------------------

         Total Assets                                                         $             8,709     $              8,855
                                                                              ====================    =====================

Liabilities and Partners' Capital

Liabilities:

Mortgage notes payable                                                        $             2,206     $              2,871
Accounts payable and accrued expenses                                                          49                       30
Distributions payable to partners                                                           1,097                      142
                                                                              --------------------    ---------------------

         Total Liabilities                                                                  3,352                    3,043
                                                                              --------------------    ---------------------

Partners Capital:


Limited Partners -
   Units of Limited Partnership Interest,
   $1,000 stated value per Unit; authorized
   issued and outstanding - 10,005 Units                                                    5,556                    6,057
General Partners (Deficit)                                                                   (199)                    (245)
                                                                              --------------------    ---------------------

         Total Partners' Capital                                                            5,357                    5,812
                                                                              --------------------    ---------------------

         Total Liabilities and Partners' Capital                              $             8,709     $              8,855
                                                                              ====================    =====================
</TABLE>


                      See notes to financial statements.
                                       
                                    2 of 12

<PAGE>

             WINTHROP PARTNERS 79 LIMITED PARTNERSHIP FORM 10-QSB
                              SEPTEMBER 30, 1996

Statements of Income (Unaudited)

(In Thousands, Except Unit Data)

<TABLE>
<CAPTION>
                                                                For the Three Months Ended    For the Nine Months Ended
                                                               September 30,  September 30,   September 30,  September 30,
                                                                   1996          1995            1996           1995
                                                               ------------   -------------   -------------  -------------
<S>                                                            <C>            <C>             <C>            <C>
Income

   Rental income from real estate leases accounted
      for under the operating method                              $  187        $  209        $  765        $  763
   Interest on short-term investments                                 13             3            20            11
   Interest income on real estate leases accounted
     for under the financing method                                   93            99           283           302
   Gain on sale of property                                        1,018            --         1,018            --
                                                                  ------        ------        ------        ------

     Total income                                                  1,311           311         2,086         1,076
                                                                  ------        ------        ------        ------

Expenses

   Interest                                                           72            75           221           239
   Loss due to impairment of real estate                              --            --           500            --
   Depreciation and amortization                                      31            37           104           112
   Management fees                                                     5             6            18            18
   General and administrative                                         20             5            75            48
                                                                  ------        ------        ------        ------

     Total expenses                                                  128           123           918           417
                                                                  ------        ------        ------        ------

Net income                                                        $1,183        $  188        $1,168        $  659
                                                                  ======        ======        ======        ======

Net income allocated to general partners                          $   94        $   15        $   93        $   53
                                                                  ======        ======        ======        ======

Net income allocated to limited partners                          $1,089        $  173        $1,075        $  606
                                                                  ======        ======        ======        ======

Net income per Unit of Limited Partnership Interest              $108.85        $17.29       $107.45        $60.57
                                                                 =======        ======       =======        ======

Distribution per Unit of Limited Partnership Interest            $109.25        $19.26       $157.52        $67.03
                                                                 =======        ======       =======        ======
</TABLE>

                      See notes to financial statements.
                                       
                                    3 of 12

<PAGE>

             WINTHROP PARTNERS 79 LIMITED PARTNERSHIP FORM 10-QSB

                              SEPTEMBER 30, 1996


Statement of Partners' Capital (Unaudited)

<TABLE>
<CAPTION>
(In Thousands, Except Unit Data)                   Units of
                                                  Limited              General              Limited
                                                Partnership           Partners'            Partners'              Total
                                                  Interest            Deficit               Capital              Capital
                                              -----------------  -------------------  ------------------   --------------------
<S>                                           <C>                <C>                  <C>                  <C>  

Balance - January 1, 1996                               10,005   $             (245)  $            6,057   $             5,812
 
   Distributions                                                                (47)              (1,576)               (1,623)
   Net income                                                                    93                1,075                 1,168
                                              -----------------  -------------------  -------------------  --------------------

Balance - September 30, 1996                            10,005   $             (199)  $            5,556   $             5,357
                                              =================  ===================  ===================  ====================
</TABLE>


                      See notes to financial statements.
                                       
                                    4 of 12

<PAGE>

             WINTHROP PARTNERS 79 LIMITED PARTNERSHIP FORM 10-QSB

                              SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
Statements of Cash Flows (Unaudited)
                                                                                        For the Nine Months Ended
(In Thousands)                                                                    September 30,           September 30,
                                                                                      1996                    1995
                                                                              --------------------    ---------------------
<S>                                                                           <C>                     <C>
Cash Flows from Operating Activities:

Net income                                                                    $             1,168     $                659
Adjustments to reconcile net income to net cash provided
  by operating activities:
     Depreciation and amortization                                                            104                      112
     Loss due to impairment of real estate                                                    500                        -
     Minimum lease payments received, net of interest income
        earned, on leases accounted for under the financing method                            203                      172
Changes in assets and liabilities:
     (Increase) decrease in other assets                                                      (13)                      41
     Increase in accounts payable and accrued expenses                                         19                        9
     Gain on sale of property                                                              (1,018)                       -
                                                                              --------------------    ---------------------
Net cash provided by operating activities                                                     963                      993
                                                                              --------------------    ---------------------

Cash Flows From Investing Activities:

     Improvements to property                                                                   -                      (13)
     Proceeds from sale of property                                                         1,525                        -
                                                                              --------------------    ---------------------
     Cash provided by (used in) investing activities                                        1,525                      (13)
                                                                              --------------------    ---------------------

Cash Flows From Financing Activities:

     Principal payments on mortgage notes                                                    (206)                    (175)
     Repayment of mortgage note                                                              (459)                       -
     Cash distributions                                                                      (668)                    (725)
                                                                              --------------------    ---------------------
     Cash used in financing activities                                                     (1,333)                    (900)
                                                                              --------------------    ---------------------

Net increase in cash and cash equivalents                                                   1,155                       80

Cash and cash equivalents, beginning of period                                                244                      193
                                                                              --------------------    ---------------------
Cash and cash equivalents, end of period                                      $             1,399     $                273
                                                                              ====================    =====================
Supplemental Disclosure of Cash Flow Information -
     Cash paid for interest                                                   $               229     $                266
                                                                              ====================    =====================
</TABLE>

                      See notes to financial statements.
                                       
                                    5 of 12

<PAGE>

           WINTHROP PARTNERS 79 LIMITED PARTNERSHIP - FORM 10 - QSB
                                       
                              SEPTEMBER 30, 1996
                                       
                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1.           General

             The accompanying financial statements, footnotes and discussions
             should be read in conjunction with the financial statements,
             related footnotes and discussions contained in the Partnership's
             report on Form 10-K for the year ended December 31, 1995.

             The financial information contained herein is unaudited. In the
             opinion of management, all adjustments necessary for a fair
             presentation of such financial information have been included. All
             adjustments are of a normal recurring nature. Certain amounts have
             been reclassified to conform to the September 30, 1996
             presentation. The balance sheet at December 31, 1995 was derived
             from audited financial statements at such date.

             The results of operations for the three and nine months ended
             September 30, 1996 and 1995 are not necessarily indicative of the
             results to be expected for the full year.

2.           Related Party Transactions

             Management fees paid or accrued by the Partnership to an affiliate
             of the Managing General Partner, totaled $18,000 during the nine
             months ended September 30, 1996 and 1995.

3.           Accounting Change

             On January 1, 1996, the Partnership adopted Statement of Financial
             Accounting Standards ("SFAS") No. 121, "Accounting for the
             Impairment of Long-Lived Assets and for Long-Lived Assets to Be
             Disposed Of", which requires impairment losses to be recognized
             for long-lived assets used in operations when indicators of
             impairment are present and the undiscounted cash flows are not
             sufficient to recover the asset's carrying amount. The impairment
             loss is measured by comparing the fair value of the asset to its
             carrying amount.

             In June 1996, the Partnership determined that based upon current
             economic conditions and projected operational cash flow the
             decline in value of the Partnership's property located in Hurst,
             Texas was other than temporary and that recovery of its carrying
             value was not likely. Accordingly, a loss for impairment of value
             of $500,000 was recognized by the Partnership to reduce the
             property's carrying value to an amount equal to its estimated fair
             value.


4.           Sale of Property

             The Partnership sold its property located in Greenville, South
             Carolina to an affiliate of the tenant at the property on August
             1, 1996 for $1,525,000, resulting in a gain of $1,018,000. Net
             proceeds of $1,040,000 from the sale is expected to be distributed
             to the partners.


                                    6 of 12
                                       
                                       
<PAGE>

           WINTHROP PARTNERS 79 LIMITED PARTNERSHIP - FORM 10 - QSB
                                       
                              SEPTEMBER 30, 1996


Item 2.      Management's Discussion and Analysis or Plan of Operation.


This Item should be read in conjunction with the financial statements and other
items contained elsewhere in the report.

Liquidity and Capital Resources

All of the Partnership's properties are leased to one or more tenants pursuant
to net or modified net leases with remaining lease terms, subject to
extensions, ranging between approximately one and eleven years. The Partnership
receives rental income and interest income from its properties which is its
primary source of liquidity. Pursuant to the terms of the leases, the tenants
are responsible for substantially all of the operating expenses with respect to
the properties including, maintenance, capital improvements, insurance and
taxes.

The level of liquidity based on cash and cash equivalents experienced an
$1,155,000 increase at September 30, 1996, as compared to December 31, 1995.
The Partnership's $963,000 of cash provided by operating activities along with
$1,525,000 of cash provided by investing activities from the sale of its
Greenville, South Carolina property were only partially offset by $665,000 of
cash used for mortgage payments and $668,000 of partner distributions
(financing activities). The Partnership invests its working capital reserves in
a money market mutual fund.

The Partnership requires cash primarily to pay principal and interest on its
mortgage indebtedness, management fees and general and administrative expenses.
The Partnership's rental and interest income was sufficient for the nine months
ended September 30, 1996, and is expected to be sufficient in future periods,
to pay the Partnership's operating expenses. Upon expiration of tenant leases
the Partnership will be required to either sell the properties or procure new
tenants. The Partnership maintains cash reserves to enable it to make potential
capital improvements required in connection with the re-letting of the
properties.


The Partnership has continued to make quarterly distributions to its partners
from operating revenue since inception. It is expected that a distribution of
approximately $1,100,000 (which includes $1,040,000 of net proceeds from the
aforementioned sale) will be made in the fourth quarter of 1996. The Managing
General Partner is evaluating the propriety of future cash distributions at
their current level, or at all, in light of the J.C. Penney lease expiration on
February 1, 1998 and balloon payments comnig due on mortgages. On February 1,
1998, the mortgage note secured by the J.C. Penney property matures with a
balloon payment due of approximately $425,000. Additional balloon payments are
required on Partnership properties between 1999 and 2010. If, at that time, the
Partnership is unable to extend or refinance the mortgage notes or sell the
properties, the properties could be lost through foreclosure.


                                    7 of 12

<PAGE>

           WINTHROP PARTNERS 79 LIMITED PARTNERSHIP - FORM 10 - QSB
                                       
                              SEPTEMBER 30, 1996


Item 2.       Management's Discussion and Analysis or Plan of Operation.
              (Continued)


Results of Operations

Net income increased by $509,000 for the nine months ended September 30, 1996
as compared to 1995, due to the gain on sale of property of $1,018,000, which
was only partially offset by a $500,000 loss for impairment of value recorded
in June, 1996 on the Partnership's property located in Hurst, Texas. Net income
increased by $995,000 for the three months ended September 30, 1996 as compared
to 1995 as a result of the aforementioned gain on sale of property. Rental
income decreased by $22,000 for the three months ended September 30, 1996, as
compared to the prior comparable period, due to the sale of the Partnership's
property located in Greenville, South Carolina. General and administrative
expenses increased for the nine months ended September 30, 1996, as compared to
1995, due to an increase in professional fees and related costs. Interest
expense decreased for the nine months ended September 30, 1996 as compared to
1995 as a result of the August 1, 1996 mortgage repayment related to the sale
of the above property. Other expenses remained relatively constant.

                                    8 of 12

<PAGE>

           WINTHROP PARTNERS 79 LIMITED PARTNERSHIP - FORM 10 - QSB
                                       
                              SEPTEMBER 30, 1996



Part II - Other Information


Item 6.           Exhibits and Reports on Form 8-K.

             (a)  Exhibits

                  27.  Financial Data Schedule

                  99.  Supplementary Information Required Pursuant to 
                       Section 9.4 of the Partnership Agreement.

             (b)  Reports on Form 8-K:

                  On September 23, 1996 a current report on Form 8-K was filed
                  with respect to the Registrant's change of Independent
                  Auditors.
                                       
                                    9 of 12

<PAGE>

            WINTHROP PARTNERS 79 LIMITED PARTNERSHIP - FORM 10-QSB
                                       
                              SEPTEMBER 30, 1996
                                       
                                  SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                          BY:     ONE WINTHROP PROPERTIES, INC.
                                  Managing General Partner


                                  BY:  /s/ Michael L. Ashner
                                       ------------------------------------
                                       Michael L. Ashner
                                       Chief Executive Officer and Director


                                  BY:  /s/ Edward V. Williams
                                       -------------------------------------
                                       Edward V. Williams
                                       Chief Financial Officer


                                      Dated:     November 4, 1996


                                   10 of 12

<PAGE>

                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                                       
                              SEPTEMBER 30, 1996


Exhibit Index


      Exhibit                                                 Page No.
      -------                                                 --------

27.   Financial Data Schedule                                       -

99.   Supplementary Information Required Pursuant to
      Section 9.4 of the Partnership Agreement.                    12


                                    11 of 12



<PAGE>

                                                                    Exhibit 99

                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                               SEPTEMBER 30, 1996



Supplementary Information Required Pursuant to Section 9.4 of the Partnership 
Agreement

1. Statement of Cash Available for Distribution for the three months ended 
   September 30, 1996:

Net Income                                                    $ 1,183,000
    Add:Depreciation and amortization charges to income not
          affecting cash available for distribution                31,000
          Minimum lease payments received, net of interest
          income earned, on leases accounted for under the
          financing method                                         70,000
          Net proceeds from sale of property                    1,040,000
          Other                                                     5,000

    Less:Mortgage principal payments                              (64,000)
          Gain on sale of property                             (1,018,000)
          Cash to Reserves                                       (150,000)
                                                              -----------

          Cash Available for Distribution                     $ 1,097,000
                                                              ===========
          Distributions allocated to General Partners         $     4,000
                                                              ===========
          Distributions allocated to Limited Partners         $ 1,093,000
                                                              ===========


2. Fees and other compensation paid or accrued by the Partnership to the
   General Partners, or their affiliates, during the three months ended 
   September 30, 1996:


Entity Receiving                    Form of
Compensation                      Compensation                           Amount
- -------------------------  -------------------------------------------   ------
Winthrop
Management                 Property Management Fees                      $5,000

General Partners           Interest in Cash Available for Distribution   $4,000

WFC Realty Co., Inc. 
(Initial Limited Partner)  Interest in Cash Available for Distribution   $  548

                                   12 of 12


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from Winthrop
Partners 79 Limited Partnership and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER>     1
       
<S>                                                                  <C>
<PERIOD-TYPE>                                                             9-MOS
<FISCAL-YEAR-END>                                                   DEC-31-1996
<PERIOD-START>                                                      JAN-01-1996
<PERIOD-END>                                                        SEP-30-1996
<CASH>                                                                1,399,000
<SECURITIES>                                                                  0
<RECEIVABLES>                                                                 0
<ALLOWANCES>                                                                  0
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                              0
<PP&E>                                                                9,418,000
<DEPRECIATION>                                                       (2,255,000)
<TOTAL-ASSETS>                                                        8,709,000
<CURRENT-LIABILITIES>                                                         0
<BONDS>                                                               2,206,000
<COMMON>                                                                      0
                                                         0
                                                                   0
<OTHER-SE>                                                            5,357,000
<TOTAL-LIABILITY-AND-EQUITY>                                          8,709,000
<SALES>                                                                       0
<TOTAL-REVENUES>                                                      2,066,000
<CGS>                                                                         0
<TOTAL-COSTS>                                                           622,000
<OTHER-EXPENSES>                                                              0
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                      221,000
<INCOME-PRETAX>                                                       1,168,000
<INCOME-TAX>                                                                  0
<INCOME-CONTINUING>                                                   1,168,000
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                          1,168,000
<EPS-PRIMARY>                                                            107.45
<EPS-DILUTED>                                                            107.45
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission