WINTHROP PARTNERS 79 LTD PARTNERSHIP
10QSB, 1997-05-15
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: NATIONAL INCOME REALTY TRUST, 10-Q, 1997-05-15
Next: ALLIANCE GOVERNMENT RESERVES INC, 497, 1997-05-15




<PAGE>

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549

                                  FORM 10-QSB

(Mark One)

     X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
           SECURITIES EXCHANGE ACT OF 1934

                      For the quarterly period ended March 31, 1997

                                            OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

                      For the transition period from _________ to _______

                                Commission file number 0-9224

                            Winthrop Partners 79 Limited Partnership 
                      (Exact name of small business issuer as specified in 
                       its charter)

                       Massachusetts                        04-2654152
              -----------------------------------    -------------------------
               (State or other jurisdiction of          (I.R.S. Employer 
               incorporation or organization)           Identification No.)

                      

               One International Place, Boston, MA          02110
              -----------------------------------    -------------------------
              (Address of principal executive office)       (Zip Code)

              Registrant's telephone number, including area code (617) 330-8600

Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X   No
                                      ---    ---

                                    1 of 12

<PAGE>

                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

                        PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.


Balance Sheets (Unaudited)

(In Thousands, Except Unit Data)

                                               March 31,      December 31,
                                                 1997            1996
                                              ----------      ------------   
                                                                          

Assets     

Real Estate Leased to Others:

Accounted for under the operating method,
  at cost, net of accumulated depreciation 
  of $2,299 (1997) and $2,277 (1996)          $   4,231       $   4,253
Accounted for under the financing method          2,743           2,816
                                              ---------       ---------
                                                  6,974           7,069
Other Assets:

Cash and cash equivalents                           632             491
Other, net of accumulated amortization of                           
     $72 (1997) and $69 (1996)                       92             193
                                              ---------       --------- 
 
         Total Assets                         $   7,698       $   7,753
                                              =========       =========

Liabilities and Partners' Capital

Liabilities:

Mortgage notes payable                        $   2,075       $   2,142
Accounts payable and accrued expenses                97             104
Distributions payable to partners                   181             205
                                              ---------       --------- 
         Total Liabilities                        2,353           2,451
                                              ---------       --------- 

Partners' Capital:

Limited Partners -
   Units of Limited Partnership Interest,

   $1,000 stated value per Unit; authorized
   issued and outstanding - 10,005 Units          5,530           5,505
General Partners (Deficit)                         (185)           (203)
                                              ---------       --------- 

         Total Partners' Capital                  5,345           5,302
                                              ---------       --------- 

         Total Liabilities and Partners' 
           Capital                            $   7,698       $   7,753
                                              =========       =========




                      See notes to financial statements.

                                    2 of 12

<PAGE>



             WINTHROP PARTNERS 79 LIMITED PARTNERSHIP FORM 10-QSB
                          FORM 10-QSB MARCH 31, 1997


Statements of Income (Unaudited)

(In Thousands, Except Unit Data)

                                                  For The Three Months Ended
                                                  ---------------------------
                                                    March 31,        March 31,
                                                     1997              1996
                                                  ---------          ---------
                                                
Income:

Rental income from real estate leases 
  accounted for under the operating method        $    242           $    357
Interest on short-term investments                       6                  2
Interest income on real estate leases accounted
     for under the financing method                     88                 96
                                                  --------           --------
                                                                          
         Total income                                  336                455
                                                  --------           --------
                            
Expenses:

Interest                                                57                 75
Depreciation and amortization                           25                 37
Management fees                                          6                  7
General and administrative                              24                 21
                                                  --------           --------
         Total expenses                                112                140
                                                  --------           --------
Net income                                        $    224           $    315
                                                  ========           ========
                        
Net income allocated to general partners          $     18           $     25
                                                  ========           ========

Net income allocated to limited partners          $    206           $    290
                                                  ========           ========

Net income per Unit of Limited Partnership 
  Interest                                        $  20.59           $  28.99
                                                  ========           ========

Distributions per Unit of Limited Partnership 
  Interest                                        $  18.09           $  28.59

                                                  ========           ========


                      See notes to financial statements.

                                    3 of 12

<PAGE>
                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997


Statement of Partners' Capital (Unaudited)

(In Thousands, Except Unit Data)
                                  Units of
                                   Limited      General     Limited
                                  Partnership  Partners'   Partners'    Total
                                   Interest     Deficit     Capital     Capital
                                 ------------  --------    ---------   --------

Balance - January 1, 1997          10,005      $   (203)   $  5,505    $  5,302
 
   Distributions                                     --        (181)       (181)
   Net income                                        18         206         224
                                 ---------      --------   ---------   --------
                                              
Balance - March 31, 1997           10,005       $  (185)   $  5,530    $  5,345
                                 =========      ========   =========   ========


                      See notes to financial statements.

                                    4 of 12

<PAGE>

                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997


Statements of Cash Flows (Unaudited)

(In Thousands)
                                                  For The Three Months Ended
                                                  ---------------------------
                                                    March 31,        March 31,
                                                     1997              1996
                                                  ---------          ---------
                                                
Cash Flows From Operating Activities:

Net income                                        $    224           $     315
Adjustments to reconcile net income to net 
  cash provided by operating activities:
     Depreciation and amortization                      25                  37
Changes in assets and liabilities:
     Decrease (increase) in other assets                98                 (25)
     (Decrease) increase in accounts payable 
       and accrued expenses                             (7)                  7
                                             
                                                   -------            -------- 

Net cash provided by operating activities:             340                 334
                                                   -------            -------- 

Cash Flows From Investing Activities:

     Minimum lease payments received, net of 
       interest income earned, on leases 
       accounted for under the financing method         73                  65
                                                   -------            -------- 

     Cash provided by investing activities              73                  65
                                                   -------            -------- 

Cash Flows From Financing Activities:

     Principal payments on mortgage notes              (67)                (65)
     Cash distributions                               (205)               (139)
                                                   -------            -------- 

     Cash used in financing activities                (272)               (204)
                                                   -------            -------- 

Net increase in cash and cash equivalents              141                 195

Cash and cash equivalents, beginning of period         491                 244
                                                   -------            -------- 


Cash and cash equivalents, end of period           $   632            $    439
                                                   =======            ======== 


Supplemental Disclosure of Cash Flow Information:
     Cash paid for interest                        $    57            $     72
                                                   =======            ======== 

Supplemental Disclosure of Non-cash Financing
     Activities -

Accrued Distribution to Partners                   $   181            $    311
                                                   =======            ======== 


                      See notes to financial statements.

                                    5 of 12

<PAGE>

                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

                         NOTES TO FINANCIAL STATEMENTS
                                  (Unaudited)

1.           General

             The accompanying financial statements, footnotes and discussions
             should be read in conjunction with the financial statements,
             related footnotes and discussions contained in the Partnership's
             annual report on Form 10-KSB for the year ended December 31, 1996.

             The financial information contained herein is unaudited. In the
             opinion of management, all adjustments necessary for a fair
             presentation of such financial information have been included. All
             adjustments are of a normal recurring nature. Certain amounts have
             been reclassified to conform to the March 31, 1997 presentation.
             The balance sheet at December 31, 1996 was derived from audited
             financial statements at such date.

             The results of operations for the three months ended March 31, 1997
             and 1996 are not necessarily indicative of the results to be
             expected for the full year.

2.           Related Party Transactions

             Management fees paid or accrued by the Partnership to an affiliate
             of the Managing General Partner, totaled $6,000 and $7,000 during
             the three months ended March 31, 1997 and 1996, respectively.

                                    6 of 12

<PAGE>




                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

Item 2.      Management's Discussion and Analysis or Plan of Operations.

             This Item should be read in conjunction with the financial
             statements and other items contained elsewhere in the report.

             Liquidity and Capital Resources

             All of the Partnership's remaining nine properties are leased to
             one or more tenants pursuant to net or modified net leases with
             remaining lease terms, subject to extensions, ranging between
             approximately one and eleven years. The Partnership receives rental

             income from its properties which is its primary source of
             liquidity. Pursuant to the terms of the leases, the tenants are
             responsible for substantially all of the operating expenses with
             respect to the properties including maintenance, capital
             improvements, insurance and taxes.

             The level of liquidity based on cash and cash equivalents
             experienced a $141,000 increase at March 31, 1997, as compared to
             December 31, 1996. The Partnership's $340,000 of cash provided by
             operating activities along with $73,000 of cash provided by
             investing activities were only partially offset by $67,000 of cash
             used for mortgage payments and $205,000 of partner distributions
             (financing activities). The Partnership invests its working capital
             reserves in a money market mutual fund.

             The Partnership requires cash primarily to pay principal and
             interest on its mortgage indebtedness, management fees and general
             and administrative expenses. Due to the net and long-term nature of
             the original leases, inflation and changing prices have not
             significantly affected the Partnership's revenues and net income.
             As tenant leases expire, the Partnership expects that inflation and
             changing prices will affect the Partnership's revenues. The
             Partnership's rental and interest income was sufficient for the
             three months ended March 31, 1997, and is expected to be sufficient
             in future periods, to pay the Partnership's operating expenses and
             debt service. Upon expiration of tenant leases the Partnership will
             be required to either sell the properties or procure new tenants.
             In addition, if the Partnership is unable to sell such properties
             prior to their lease expiration, extend the current leases or
             re-let the properties upon the expiration of the lease terms, the
             Partnership would be responsible for operating expenses, such as
             real estate taxes, insurance and utility expenses associated with
             the properties. The Partnership maintains cash reserves to enable
             it to make potential capital improvements required in connection
             with the re-letting of the properties.

             The Partnership has continued to make quarterly distributions to
             its partners from operating revenue since inception. The Managing
             General Partner is evaluating the propriety of future cash
             distributions at their current level, or at all, in light of the
             J.C. Penney lease expiration on February 1, 1998 and the related
             $425,000 balloon payment due on the mortgage note secured by the
             J.C. Penney property. If, at that time, the Partnership is unable
             to extend or refinance the mortgage note or sell the property, the
             property could be lost through foreclosure.

                                    7 of 12


<PAGE>

                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997


Item 2.      Management's Discussion and Analysis or Plan of Operation.
              (Continued)

             Results of Operations

             Net income decreased by $91,000 for the three months ended March
             31, 1997 as compared to 1996, primarily due to a decrease in rental
             income. Rental income (excluding $51,000 received from the
             Partnership's Greenville, South Carolina property sold on August 1,
             1996) decreased by $64,000 for the three months ended March 31,
             1997, as compared to the prior comparable period, due to the timing
             of the recording of percentage rents. Interest and depreciation
             expense decreased for the three months ended March 31, 1997 as
             compared to 1996 as a result of the August 1, 1996 mortgage
             repayment related to the sale of the above property. Other items of
             income and expense remained relatively constant.

                                    8 of 12


<PAGE>



                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

Part II - Other Information

Item 6.      Exhibits and Reports on Form 8-K.

             (a)  Exhibits

                  27.      Financial Data Schedule

                  99.      Supplementary Information Required Pursuant to 
                           Section 9.4 of the Partnership Agreement.

             (b)  Reports on Form 8-K:

                  No reports on Form 8-K were filed during the three months
                  ended March 31, 1997.

                                    9 of 12

<PAGE>


                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

                                  SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                            BY:     ONE WINTHROP PROPERTIES, INC.
                                    Managing General Partner

                                    BY:   /s/ Michael L. Ashner
                                          ------------------------------------
                                          Michael L. Ashner
                                          Chief Executive Officer and Director

                                    BY:   /s/ Edward V. Williams
                                          ------------------------------------
                                          Edward V. Williams
                                          Chief Financial Officer

                                          Dated:     May 14, 1997

                                   10 of 12

<PAGE>


                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

Exhibit Index

      Exhibit                                                      Page No.
      -------                                                      --------  

27.   Financial Data Schedule                                          -

99.   Supplementary Information Required Pursuant to
      Section 9.4 of the Partnership Agreement.                       12

                                   11 of 12



<PAGE>

                                                                  Exhibit 99

                   WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                          FORM 10-QSB MARCH 31, 1997

Supplementary Information Required Pursuant to Section 9.4 of the Partnership 
Agreement

    1.   Statement of Cash Available for Distribution for the three 
         months ended March 31, 1997:

         Net income                                                $   224,000
         Add:  Depreciation and amortization charges to income 
               not affecting cash available for distribution            25,000
               Minimum lease payments received, net of interest
               income earned, on leases accounted for under the
               financing method                                         73,000

         Less: Mortgage principal payments                             (67,000)
               Other non-cash income                                    (3,000)
               Cash to Reserves                                        (71,000)
                                                                    ----------

               Cash Available for Distribution                      $  181,000
                                                                    ==========
               Distributions allocated to General Partners          $       -
                                                                    ==========
               Distributions allocated to Limited Partners          $  181,000
                                                                    ==========

    2.   Fees and other compensation paid or accrued by the Partnership to the 
         General Partners, or their affiliates, during the three months ended 
         March 31, 1997:

        Entity Receiving               Form of
         Compensation                Compensation                  Amount
       -------------------      ------------------------         -----------
       Winthrop
       Management                Property Management Fees          $ 6,000

       WFC Realty Co., Inc.  
       (Initial Limited Partner) Interest in Cash Available 
                                     for Distribution              $    90



                                   12 of 12

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from Winthrop
Partners 79 Limited Partnership and is qualified in its entirety by reference to
such financial statements.
</LEGEND>
<MULTIPLIER> 1
       
<S>                          <C>
<PERIOD-TYPE>                        3-MOS
<FISCAL-YEAR-END>              DEC-31-1997
<PERIOD-START>                 JAN-01-1997
<PERIOD-END>                   MAR-31-1997
<CASH>                             632,000
<SECURITIES>                             0
<RECEIVABLES>                            0
<ALLOWANCES>                             0
<INVENTORY>                              0
<CURRENT-ASSETS>                         0
<PP&E>                           9,273,000
<DEPRECIATION>                  (2,299,000)
<TOTAL-ASSETS>                   7,698,000
<CURRENT-LIABILITIES>                    0
<BONDS>                          2,075,000 
<COMMON>                                 0
                    0
                              0
<OTHER-SE>                       5,345,000
<TOTAL-LIABILITY-AND-EQUITY>     7,698,000
<SALES>                                  0
<TOTAL-REVENUES>                   330,000
<CGS>                                    0
<TOTAL-COSTS>                       31,000
<OTHER-EXPENSES>                         0
<LOSS-PROVISION>                         0
<INTEREST-EXPENSE>                  57,000
<INCOME-PRETAX>                    224,000
<INCOME-TAX>                             0
<INCOME-CONTINUING>                224,000
<DISCONTINUED>                           0
<EXTRAORDINARY>                          0
<CHANGES>                                0
<NET-INCOME>                       224,000
<EPS-PRIMARY>                        20.59
<EPS-DILUTED>                        20.59
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission