WINTHROP PARTNERS 79 LTD PARTNERSHIP
10QSB, 1999-11-12
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: FEDERAL SIGNAL CORP /DE/, 10-Q, 1999-11-12
Next: WINTHROP PARTNERS 79 LTD PARTNERSHIP, SC 14D1/A, 1999-11-12




<PAGE>

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

(Mark One)

    X        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 1999

                                       OR

             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
             SECURITIES EXCHANGE ACT OF 1934

             For the transition period from ___________ to ___________

                          Commission file number 0-9224


                    Winthrop Partners 79 Limited Partnership
                    ----------------------------------------
        (Exact name of small business issuer as specified in its charter)


           Massachusetts                                04-2654152
- -------------------------------------       ------------------------------------
   (State or other jurisdiction of          (I.R.S. Employer Identification No.)
    Incorporation or organization)


Five Cambridge Center, Cambridge, MA                    02142-1493
- ---------------------------------------                 -----------
(Address of principal executive office)                 (Zip Code)


        Registrant's telephone number, including area code (617) 234-3000
                                                           ---------------


Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X  No
                                       ---    ---


                                    1 of 13
<PAGE>

                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------

                         PART I - FINANCIAL INFORMATION
                         ------------------------------

Item 1.  Financial Statements.

Balance Sheets (Unaudited)

(In Thousands, Except Unit Data)
<TABLE>
<CAPTION>

                                                                                 September 30,             December 31,
                                                                                      1999                     1998
                                                                                 -------------             ------------

<S>                                                                                <C>                        <C>
Assets
- ------

Real Estate Leased to Others:

Accounted for under the operating method,
      at cost, net of accumulated depreciation of
      $1,923 (1999) and $1,874 (1998)                                              $ 3,727                    $ 3,776
Accounted for under the operating method
      and held for sale, net of accumulated depreciation
      of $557                                                                          344                        344
Accounted for under the financing method                                             1,622                      1,850
                                                                                   -------                    -------

                                                                                     5,693                      5,970

Other Assets:

Cash and cash equivalents                                                            1,350                      1,713
Other assets, net of accumulated amortization of
      $96 (1999) and $97 (1998)                                                         40                         94
                                                                                   -------                    -------

         Total Assets                                                              $ 7,083                    $ 7,777
                                                                                   =======                    =======

Liabilities and Partners' Capital
- ---------------------------------

Liabilities:

Mortgage notes payable                                                             $   934                    $ 1,559
Accounts payable and accrued expenses                                                   18                         23
Distributions payable to partners                                                      152                        167
                                                                                   -------                    -------

         Total Liabilities                                                           1,104                      1,749
                                                                                   -------                    -------

Partners' Capital:

Limited Partners -
   Units of Limited Partnership Interest,
   $1,000 stated value per Unit; authorized
   issued and outstanding - 10,005 Units                                             6,093                      6,057
General Partners' Deficit                                                             (114)                       (29)
                                                                                   -------                    -------

         Total Partners' Capital                                                     5,979                      6,028
                                                                                   -------                    -------

         Total Liabilities and Partners' Capital                                   $ 7,083                    $ 7,777
                                                                                   =======                    =======
</TABLE>

                       See notes to financial statements.

                                    2 of 13
<PAGE>

                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Statements of Income (Unaudited)

(In Thousands, Except Unit Data)
<TABLE>
<CAPTION>

                                                           For The Three Months Ended               For The Nine Months Ended
                                                       September 30,       September 30,        September 30,        September 30,
                                                           1999                 1998                1999                 1998
                                                       -------------       -------------        -------------        -------------
<S>                                                       <C>                 <C>                 <C>                <C>
Income:

Rental income from real estate leases accounted
      for under the operating method                      $  151              $  166              $  699             $  669
Interest on short-term investments                            20                  26                  60                 53
Interest income on real estate leases accounted
      for under the financing method                          47                  63                 148                221
Gain on sale of property                                     -                   138                 -                  138
Other income                                                   4                 -                     4                -
                                                          ------              ------              ------             ------

         Total income                                        222                 393                 911              1,081
                                                          ------              ------              ------             ------

Expenses:

Operating                                                      8                  14                  31                 39
Interest                                                      31                  43                 107                143
Depreciation and amortization                                 21                  27                  65                 76
Management fees                                                4                   5                  16                 17
General and administrative                                    19                  18                  56                 50
                                                          ------              ------              ------             ------

         Total expenses                                       83                 107                 275                325
                                                          ------              ------              ------             ------

Net income                                                $  139              $  286              $  636             $  756
                                                          ======              ======              ======             ======

Net income allocated to general partners                  $   11              $   22              $   51             $   60
                                                          ======              ======              ======             ======

Net income allocated to limited partners                  $  128              $  264              $  585             $  696
                                                          ======              ======              ======             ======

Net income per Unit of Limited Partnership Interest       $12.79              $26.39              $58.47             $69.57
                                                          ======              ======              ======             ======

Distributions per Unit of Limited Partnership Interest    $13.99              $96.35              $54.87             $96.35
                                                          ======              ======              ======             ======
</TABLE>
                       See notes to financial statements.


                                    3 of 13
<PAGE>

                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Statement of Partners' Capital (Unaudited)

(In Thousands, Except Unit Data)
<TABLE>
<CAPTION>


                                                  Units of
                                                   Limited             General              Limited               Total
                                                 Partnership          Partners'            Partners'            Partners'
                                                  Interest             Deficit              Capital              Capital
                                                 -----------          ---------            ---------            ---------


<S>                                                <C>                <C>                  <C>                  <C>
Balance - January 1, 1999                          10,005             $   (29)             $ 6,057              $ 6,028

    Net income                                                             51                  585                  636

    Distributions                                                        (136)                (549)                (685)
                                                  -------             -------              -------              -------

Balance - September 30, 1999                       10,005             $  (114)             $ 6,093              $ 5,979
                                                  =======             =======              =======              =======
</TABLE>

                       See notes to financial statements.


                                    4 OF 13

<PAGE>
                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Statements of Cash Flows (Unaudited)

(In Thousands)
<TABLE>
<CAPTION>

                                                                                        For The Nine Months Ended
                                                                                 September 30,            September 30,
                                                                                      1999                     1998
                                                                                 -------------            -------------

<S>                                                                                <C>                      <C>
Cash Flows From Operating Activities:

Net income                                                                         $   636                  $   756
Adjustments to reconcile net income to net cash provided
  by operating activities:
      Depreciation                                                                      49                       65
      Amortization                                                                      16                       11
      Gain on sale of property                                                           -                     (138)
Changes in assets and liabilities:
      Decrease in other assets                                                          38                       75
      (Decrease) increase in accounts payable
        and accrued expenses                                                            (5)                       4
                                                                                   -------                  -------

      Net cash provided by operating activities                                        734                      773
                                                                                   -------                  -------

Cash Flows From Investing Activities:

      Minimum lease payments received, net of interest income
         earned, on leases accounted for under the financing method                    228                      241
      Net proceeds from sale of property                                                 -                      964
                                                                                   -------                  -------

      Cash provided by investing activities                                            228                    1,205
                                                                                   -------                  -------

Cash Flows From Financing Activities:

      Principal payments on mortgage notes                                            (625)                    (225)
      Cash distributions                                                              (700)                       -
      Loan costs                                                                         -                      (11)
                                                                                   -------                  -------

      Cash used in financing activities                                             (1,325)                    (236)
                                                                                   -------                  -------

Net (decrease) increase in cash and cash equivalents                                  (363)                   1,742

Cash and cash equivalents, beginning of period                                       1,713                      769
                                                                                   -------                  -------

Cash and cash equivalents, end of period                                           $ 1,350                  $ 2,511
                                                                                   =======                  =======

Supplemental Disclosure of Cash Flow Information:
      Cash paid for interest                                                       $   110                  $   141
                                                                                   =======                  =======

Supplemental Disclosure of Non-Cash Financing Activities:
      Accrued distribution to partners                                             $   152                  $   964
                                                                                   =======                  =======

</TABLE>

                       See notes to financial statements.


                                     5 of 13

<PAGE>



                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------


1.           General

             The accompanying financial statements, footnotes and discussions
             should be read in conjunction with the financial statements,
             related footnotes and discussions contained in the Partnership's
             Annual Report on Form 10-KSB for the year ended December 31, 1998.

             The financial information contained herein is unaudited. In the
             opinion of management, all adjustments necessary for a fair
             presentation of such financial information have been included. All
             adjustments are of a normal recurring nature. The balance sheet at
             December 31, 1998, was derived from audited financial statements at
             such date.

             The results of operations for the nine months ended September 30,
             1999 and 1998, are not necessarily indicative of the results to be
             expected for the full year.

2.           Related Party Transactions

             Management fees paid or accrued by the Partnership to an affiliate
             of the Managing General Partner, totaled $16,000 and $17,000 for
             the nine months ended September 30, 1999 and 1998, respectively.

3.           Contract for Sale of Property

             On February 19, 1999, the Partnership entered into an agreement to
             sell the University City, Missouri property to an unaffiliated
             third party for $600,000. However, upon completion of its due
             diligence review of the property, the prospective purchaser elected
             to terminate the contract. As a result, the property is currently
             being re-marketed for sale.


                                    6 of 13

<PAGE>




                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Item 2.      Management's Discussion and Analysis or Plan of Operations
             ----------------------------------------------------------

             The matters discussed in this Form 10-QSB contain certain
             forward-looking statements and involve risks and uncertainties
             (including changing market conditions, competitive and regulatory
             matters, etc.) detailed in the disclosure contained in this Form
             10-QSB and the other filings with the Securities and Exchange
             Commission made by the Partnership from time to time. The
             discussion of the Partnership's liquidity, capital resources and
             results of operations, including forward-looking statements
             pertaining to such matters, does not take into account the effects
             of any changes to the Partnership's operations. Accordingly, actual
             results could differ materially from those projected in the
             forward-looking statements as a result of a number of factors,
             including those identified herein.

             This Item should be read in conjunction with the financial
             statements and other items contained elsewhere in the report.

             Liquidity and Capital Resources
             -------------------------------

             Of the Partnership's remaining eight properties, seven are leased
             to one or more tenants pursuant to net or modified net leases with
             remaining lease terms, subject to extensions, ranging between
             approximately one and six years. Three of these properties,
             however, have lease terms that expire by January 31, 2001. The
             eighth property was vacated when the tenant's lease expired on May
             31, 1999 and is currently being marketed for sale. The Partnership
             receives rental income from its properties which is its primary
             source of liquidity. Pursuant to the terms of the leases, the
             tenants are responsible for substantially all of the operating
             expenses with respect to the properties including maintenance,
             capital improvements, insurance and taxes. With respect to the
             vacated property, the Partnership is now responsible for all
             operating expenses. On October 29, 1999, the Partnership received a
             notice from Wal-Mart Stores that it has elected not to exercise its
             option to extend its lease at the Partnership's Mexia, Texas
             property. Accordingly, the lease will expire in accordance with its
             terms effective October 1, 2001. If the Partnership cannot sell the
             property or find a new tenant prior to such date, the Partnership
             will be responsible for all costs associated with the property.

             The level of liquidity based on cash and cash equivalents
             experienced a $363,000 decrease at September 30, 1999, as compared
             to December 31, 1998. The Partnership's $734,000 of cash provided
             by operating activities and $228,000 of lease payments received
             under financing leases (net of interest income) were more than
             offset by $1,325,000 of cash used in financing activities.
             Financing activities consisted of $625,000 of mortgage principal
             payments and $700,000 of partner distributions. At September 30,
             1999, the Partnership had $1,350,000 in cash and cash equivalents
             which has been invested primarily in money market mutual funds. At
             September 30, 1999, the Partnership recorded an accrued
             distribution of $152,000, which consisted of distributions of
             $12,000 to the general partners and $140,000 to the limited
             partners. In addition, the Partnership made distributions of
             $533,000 during the nine months ended September 30, 1999, which
             consisted of distributions of $124,000 to the general partners and
             $409,000 to the limited partners. The $124,000 of distributions to
             the general partners included previously unpaid distributions that
             were subordinated to a cumulative priority distribution to the
             limited partners in accordance with the partnership agreement.


                                     7 of 13
<PAGE>



                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Item 2.      Management's Discussion and Analysis or Plan of Operations
             ----------------------------------------------------------
             (Continued)
             -----------

             Liquidity and Capital Resources (Continued)
             -------------------------------------------

             The Partnership requires cash primarily to pay principal and
             interest on its mortgage indebtedness, management fees and general
             and administrative expenses. Due to the net and long-term nature of
             the original leases, inflation and changing prices have not
             significantly affected the Partnership's revenues and net income.
             As tenant leases expire, the Partnership expects that inflation and
             changing prices will affect the Partnership's revenues. The
             Partnership's rental and interest income was sufficient for the
             nine months ended September 30, 1999, and is expected to be
             sufficient until the current leases expire, to pay the
             Partnership's operating expenses and debt service. Upon expiration
             of tenant leases, the Partnership will be required to either extend
             the leases, sell the properties or procure new tenants. The
             Partnership maintains cash reserves to enable it to make potential
             capital improvements required in connection with the re-letting of
             the properties.

             In February 1999, J.C. Penney notified the Partnership that they
             have elected to exercise their option to extend the term of their
             lease for five additional years commencing September 1, 1999. The
             mortgage note secured by the J.C. Penney property (Batavia, NY),
             matured on August 31, 1999, with a balloon payment of approximately
             $377,000. The Partnership satisfied this balloon payment from cash
             reserves.

             In May 1999, Toys "R" Us notified the Partnership that they have
             elected to exercise their options to extend their leases for five
             additional years commencing August 1, 2000 on the properties
             located in Fort Worth and San Antonio, Texas, at the same annual
             rent.

             On May 13, 1998, Walgreen Co. ("Walgreens") which occupied the
             Partnership's University City, Missouri property exercised its
             right to cancel the lease effective February 28, 1999. Walgreens
             signed a three month extension to their lease at $18,550 per month.
             The extension expired on May 31, 1999, was not extended and
             Walgreens vacated the property. On February 19, 1999, the
             Partnership entered into a Purchase Agreement to sell this property
             to an unaffiliated third party for $600,000. However, upon
             completion of its due diligence review of the property, the
             prospective purchaser elected to terminate the contract. As a
             result, the property is currently being re-marketed for sale.

             Tender Offer
             -------------

             On October 26, 1999, an affiliate of the General Partner commenced
             a tender offer to purchase up to 3,305 of the outstanding units of
             limited partnership interest in the Partnership for a purchase
             price of $500 per Unit, pursuant to the terms and conditions of an
             Offer to Purchase dated October 26, 1999. The offer is scheduled to
             expire on November 30, 1999.

             Results of Operations
             ---------------------

             The Registrants net income decreased by $120,000 for the nine
             months ended September 30, 1999, as compared to the comparable
             period in 1998, due to a decrease in income of $170,000 which was
             partially offset by a decrease in expenses of $50,000.


                                     8 of 13
<PAGE>

                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Item 2.      Management's Discussion and Analysis or Plan of Operations
             ----------------------------------------------------------
             (Continued)
             -----------

             Results of Operations (Continued)
             ---------------------------------

             The decrease in income was due to a decrease in interest income on
             leases accounted for under the financing method of $73,000 which
             was partially offset by an increase in rental income of $30,000 and
             an increase in interest on short-term investments of $7,000. The
             decrease in income is also attributable to a gain on sale of the
             Chippewa Falls, WI property in the comparative period in 1998 of
             $138,000. Rental income increased primarily due to the receipt of
             $177,000 of percentage rents in 1999, as compared to $159,000 in
             1998 and an increase in rent from the extension of the lease with
             Walgreens. Interest income increase by $7,000 due to higher cash
             reserves. Interest income on leases accounted for under the
             financing method decreased by $73,000 partly due to the sale of the
             Chippewa Falls, WI property in 1998 and partly due to the
             amortization of the other leases accounted for under the financing
             method. Expenses declined by $50,000 primarily due to a reduction
             in interest expense of $36,000, due to a lower interest rate from
             the renewal of the mortgage note payable on the J.C. Penney
             property and the amortization of principal balances. All other
             items of income and expense remained relatively constant.

             Year 2000
             ----------

             The Year 2000 Issue is the result of computer programs being
             written using two digits rather than four to define the applicable
             year. The Registrant is dependent upon the Managing General Partner
             and its affiliates for management and administrative services. Any
             computer programs or hardware that have date-sensitive software or
             embedded chips may recognize a date using "00" as the year 1900
             rather than the year 2000. This could result in system failure or
             miscalculations causing disruptions of operations, including, among
             other things, a temporary inability to process transactions, send
             invoices, or engage in similar normal business activities.

             During the first half of 1998, the Managing General Partner and its
             affiliates completed their assessment of the various computer
             software and hardware used in connection with the management of the
             Registrant. This review indicated that significantly all of the
             computer programs used by the Managing General Partner and its
             affiliates are off-the-shelf "packaged" computer programs which are
             easily upgraded to be Year 2000 compliant. In addition, to the
             extent that custom programs are utilized by the Managing General
             Partner and its affiliates, such custom programs are Year 2000
             compliant.

             Following the completion of its assessment of the computer software
             and hardware, the Managing General Partner and its affiliates began
             upgrading those systems which required upgrading. To date,
             significantly all of these systems have been upgraded. The
             Registrant has to date not borne, nor is it expected that the
             Registrant will bear, any significant costs in connection with the
             upgrade of those systems requiring remediation.

             To date, the Managing General Partner is not aware of any external
             agent with a Year 2000 issue that would materially impact the
             Registrant's results of operations, liquidity or capital resources.
             However, the Managing General Partner has no means of ensuring that
             external agents will be Year 2000 compliant. The Managing General
             Partner does not believe that the inability of external agents to
             complete their Year 2000 resolution process in a timely manner will
             have a material impact on the financial position or results of
             operations of the Registrant. However, the effect of non-compliance
             by external agents is not readily determinable.

                                     9 of 13

<PAGE>


                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------



Part II - Other Information
- ---------------------------

Item 6.      Exhibits and Reports on Form 8-K.
             ---------------------------------

             (a)  Exhibits

                  27.      Financial Data Schedule

                  99.     Supplementary Information Required Pursuant to Section
                          9.4 of the Partnership Agreement.


             (b) Reports on Form 8-K:

                 No reports on Form 8-K were filed during the period ended
September 30, 1999.


                                    10 of 13
<PAGE>


                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


                                   SIGNATURES
                                   ----------


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP


                                    BY: ONE WINTHROP PROPERTIES, INC.
                                        Managing General Partner



                                    BY: /s/ Michael L. Ashner
                                        ---------------------------------------
                                        Michael L. Ashner
                                        Chief Executive Officer and Director


                                    BY: /s/ Thomas C. Staples
                                        ---------------------------------------
                                        Thomas C. Staples
                                        Chief Financial Officer



                                       Dated:     November 10, 1999


                                    11 of 13
<PAGE>



                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------


Exhibit Index


         Exhibit                                                  Page No.
         -------                                                  --------

27.      Financial Data Schedule                                      -

99.      Supplementary Information Required Pursuant to
         Section 9.4 of the Partnership Agreement.                   13

                                    12 of 13


<PAGE>
                                                                      Exhibit 99

                    WINTHROP PARTNERS 79 LIMITED PARTNERSHIP
                    ----------------------------------------
                         FORM 10-QSB SEPTEMBER 30, 1999
                         ------------------------------



Supplementary Information Required Pursuant to Section 9.4 of the Partnership
Agreement
<TABLE>
<S>                                                                                               <C>
             1.   Statement of Cash Available for Distribution for the three
                  months ended September 30, 1999:

                  Net income                                                                      $  139,000
                  Add:    Depreciation and amortization charged to income not
                          affecting cash available for distribution                                   21,000
                          Minimum lease payments received, net of interest
                          income earned, on leases accounted for under the
                          financing method                                                            78,000
                          Cash from reserves                                                         375,000

                  Less:   Mortgage principal payments                                               (461,000)

                          Cash Available for Distribution                                         $  152,000
                                                                                                  ==========
                          Distributions Allocated to General Partners                                 12,000
                                                                                                  ==========
                          Distributions Allocated to Limited Partners                             $  140,000
                                                                                                  ==========


             2.   Fees and other compensation paid or accrued by the Partnership
                  to the General Partners, or their affiliates, during the three
                  months ended September 30, 1999:

</TABLE>

<TABLE>
<CAPTION>

                        Entity Receiving                                Form of
                          Compensation                               Compensation                            Amount
                        ----------------                             ------------                            ------

<S>                                                     <C>                                                  <C>
                  Winthrop
                  Management LLC                        Property Management Fees                               $4,000

                  WFC Realty Co., Inc.
                  (Initial Limited Partner)             Interest in Cash Available for Distribution            $   70

                  One Winthrop Properties, Inc.         Interest in Cash Available for Distribution            $4,000
                  (General Partner)

                  Linnaeus-Hampshire Realty
                  Limited Partnership
                  (General Partner)                     Interest in Cash Available for Distribution            $8,000

</TABLE>

                                    13 of 13


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from Winthrop
Partners 79 Limited Partnership and is qualified in its entirety by reference to
such financial statements)
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                           1,350,000
<SECURITIES>                                             0
<RECEIVABLES>                                            0
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                         0
<PP&E>                                           8,173,000
<DEPRECIATION>                                  (2,480,000)
<TOTAL-ASSETS>                                   7,083,000
<CURRENT-LIABILITIES>                                    0
<BONDS>                                            934,000
                                    0
                                              0
<COMMON>                                                 0
<OTHER-SE>                                       6,131,000
<TOTAL-LIABILITY-AND-EQUITY>                     7,083,000
<SALES>                                                  0
<TOTAL-REVENUES>                                   851,000
<CGS>                                                    0
<TOTAL-COSTS>                                      112,000
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                 107,000
<INCOME-PRETAX>                                    636,000
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                                636,000
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                       636,000
<EPS-BASIC>                                          58.47
<EPS-DILUTED>                                        58.47



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission