PUBLIC STORAGE PROPERTIES V LTD
10-K, 1998-03-31
LESSORS OF REAL PROPERTY, NEC
Previous: INSURED MUNICIPALS INCOME TRUST SERIES 27, 24F-2NT, 1998-03-31
Next: INSURED MUNICIPALS INCOME TRUST SERIES 22, 24F-2NT, 1998-03-31




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required]

For the fiscal year ended December 31, 1997

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [No Fee Required]

For the transition period from               to 
                              ---------------  ---------------

Commission File Number 0-9208

                        PUBLIC STORAGE PROPERTIES V, LTD.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          California                                          95-3292068
- ----------------------------------------        ------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                    Identification Number)

         701 Western Avenue
          Glendale, California                                     91201
- ----------------------------------------        ------------------------
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code:  (818) 244-8080
                                                     --------------

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                      -------------------------------------
                                (Title of class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of regulation S-K is not contained  herein,  and will not be contained,
to the best of  Registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  form  10-K or any
amendment to the form 10-K. [ X ]

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      NONE



<PAGE>


                                     PART I

ITEM 1.       BUSINESS.
              ---------
          
General
- -------

         Public  Storage  Properties V, Ltd. (the  "Partnership")  is a publicly
held limited partnership formed under the California Uniform Limited Partnership
Act in May 1978. The Partnership raised $22,000,000 in gross proceeds by selling
44,000  units  of  limited  partnership  interests  ("Units")  in an  interstate
offering  which  commenced  in March 1979 and  completed  in October  1979.  The
Partnership  was formed to engage in the business of  developing  and  operating
self-storage  facilities  offering  storage  space for personal and business use
(the "mini-warehouses").

         In  1995,   there  were  a  series  of  mergers  among  Public  Storage
Management,  Inc. (which was the Partnership's  mini-warehouse operator), Public
Storage,  Inc. (which was one of the  Partnership's  general partners) and their
affiliates (collectively,  "PSMI"),  culminating in the November 16, 1995 merger
(the  "PSMI  Merger")  of  PSMI  into  Storage  Equities,  Inc.,  a real  estate
investment  trust ("REIT")  organized as a California  corporation.  In the PSMI
Merger, Storage Equities,  Inc. was renamed Public Storage, Inc. ("PSI") and PSI
acquired  substantially  all of PSMI's United States real estate  operations and
became  a  co-general  partner  of  the  Partnership  and  the  operator  of the
Partnership's mini-warehouse properties.

         The  Partnership's  general  partners  are  PSI  and  B.  Wayne  Hughes
("Hughes") (collectively referred to as the "General Partners"). Hughes has been
a general partner of the Partnership since its inception.  Hughes is chairman of
the board and chief  executive  officer of PSI,  and  Hughes and  members of his
family (the "Hughes Family") are the major shareholders of PSI.

         The  Partnership  is managed and its  investment  decisions are made by
Hughes and the executive  officers and directors of PSI. The limited partners of
the Partnership  have no right to participate in the operation or conduct of its
business and affairs.

         The  Partnership's  objectives  are to (i) maximize the  potential  for
appreciation  in  value  of  the  Partnership's  properties  and  (ii)  generate
sufficient cash flow from operations to pay all expenses,  including the payment
of interest to Noteholders. All of the properties were financed in 1989.

         The term of the  Partnership is until all properties have been sold and
in any event, not later than December 31, 2038.

Investments in Facilities
- -------------------------

         At December 31, 1997, the Partnership owned 15 properties including one
business  park.  Nine of the  properties  are  located in  California,  three in
Florida and three in Georgia.  One of the  mini-warehouses,  the  Miami/Perrine,
Florida facility, was destroyed by Hurricane Andrew in August 1992, and will not
be reconstructed  (see Item 2 below). One property,  located in California,  was
sold in May 1982.

Mini-warehouse Properties
- -------------------------

         Mini-warehouses  are  designed to offer  accessible  storage  space for
personal  and  business  use at a  relatively  low  cost.  A user  rents a fully
enclosed space which is for the user's  exclusive use and to which only the user
has access on an unrestricted basis during business hours.  On-site operation is
the  responsibility  of resident  managers who are  supervised by area managers.
Some  mini-warehouses  also include rentable uncovered parking areas for vehicle
storage.  Leases for  mini-warehouse  space may be on a long-term or  short-term
basis,  although typically spaces are rented on a month-to-month  basis.  Rental
rates vary according to the location of the property and the size of the storage
space.

         Users of space in  mini-warehouses  include both  individuals and large
and small  businesses.  Individuals  usually  employ  this space for storage of,
among other things, furniture, household appliances,  personal belongings, motor
vehicles,  boats,  campers,  motorcycles and other household  goods.  Businesses
normally employ this space for storage of excess  inventory,  business  records,
seasonal goods, equipment and fixtures.


                                       2
<PAGE>


         Mini-warehouses in which the Partnership has invested generally consist
of three to seven  buildings  containing  an  aggregate  of  between  350 to 750
storage  spaces,  most of  which  have  between  25 and 400  square  feet and an
interior height of approximately 8 to 12 feet.

         The  Partnership   experiences  minor  seasonal   fluctuations  in  the
occupancy levels of mini-warehouses with occupancies higher in the summer months
than in the winter  months.  The  Partnership  believes that these  fluctuations
result in part from increased moving activity during the summer.

         The Partnership's  mini-warehouses  are geographically  diversified and
are generally  located in heavily populated areas and close to concentrations of
apartment  complexes,  single family  residences  and  commercial  developments.
However,  there may be  circumstances  in which it may be  appropriate  to own a
property  in a less  populated  area,  for  example,  in an area  that is highly
visible  from a major  thoroughfare  and  close to,  although  not in, a heavily
populated area. Moreover,  in certain population centers,  land costs and zoning
restrictions may create a demand for space in nearby less populated areas.

         As  with  most  other  types  of  real  estate,   the   conversion   of
mini-warehouses to alternative uses in connection with a sale or otherwise would
generally require substantial  capital  expenditures.  However,  the Partnership
does not intend to convert its mini-warehouses to other uses.

Commercial Property
- -------------------

         The Partnership owns one commercial  property,  a business park located
in San Francisco, California.

Operating Strategies
- --------------------

         The Partnership's mini-warehouses are operated by PSI under the "Public
Storage" name, which the Partnership believes is the most recognized name in the
mini-warehouse  industry.  The major  elements  of the  Partnership's  operating
strategies are as follows:

         * Capitalize on "Public Storage's" name recognition. PSI, together with
         its predecessor,  has more than 20 years of operating experience in the
         mini-warehouse  business.  PSI has informed the Partnership  that it is
         the largest  mini-warehouse  facility  operator in the United States in
         terms of both number of facilities  and rentable  space  operated.  PSI
         believes  that its  marketing  and  advertising  programs  improve  its
         competitive  position in the market.  PSI's in-house Yellow Pages staff
         designs and places  advertisements  in  approximately  700 directories.
         Commencing  in early  1996,  PSI began to  experiment  with a telephone
         reservation   system  designed  to  provide  added  customer   service.
         Customers  calling either PSI's toll-free  telephone  referral  system,
         (800)  44-STORE,  or a  mini-warehouse  facility  are directed to PSI's
         reservation  system where a trained  representative  discusses with the
         customer space  requirements,  price and location  preferences and also
         informs the customer of other  products  and services  provided by PSI.
         The telephone reservation system supports rental activity at all of the
         Partnership's  properties.  PSI's toll-free  telephone  referral system
         services approximately 160,000 calls per month from potential customers
         inquiring as to the nearest Public Storage mini-warehouse.

         * Maintain high occupancy levels and increase  realized rents.  Subject
         to  market  conditions,  the  Partnership  generally  seeks to  achieve
         average  occupancy levels in excess of 90% and to eliminate  promotions
         prior  to   increasing   rental  rates.   Average   occupancy  for  the
         Partnership's  mini-warehouses has increased from 92% in 1996 to 95% in
         1997.  Realized  monthly rents per occupied  square foot increased from
         $.78 in 1996 to $.81 in 1997.  The  Partnership  has  increased  rental
         rates in many markets where it has achieved high  occupancy  levels and
         eliminated or minimized promotions.

         * Systems  and  controls.  PSI has an  organizational  structure  and a
         property  operation system,  "CHAMP"  (Computerized Help and Management
         Program),  which links its corporate  office with each  mini-warehouse.
         This enables PSI to obtain daily  information from each  mini-warehouse
         and to achieve efficiencies in operations and maintain control over its
         space inventory, rental rates, promotional discounts and delinquencies.
         Expense management is achieved through centralized payroll and accounts
         payable  systems and a comprehensive  property tax appeals  department,
         and PSI has an  extensive  internal  audit  program  designed to ensure
         proper handling of cash collections.


                                       3
<PAGE>



         * Professional  property  operation.   There  are  approximately  3,800
         persons who render  services for the Public Storage  system,  primarily
         personnel engaged in property operations, substantially all of whom are
         employed by a clearing company that provides certain administrative and
         cost-sharing  services to PSI and others owners of properties  operated
         by PSI.

Property Operators
- ------------------

         The  Partnership's  mini-warehouse  properties  are  managed by PSI (as
successor  to  PSMI)  pursuant  to a  Management  Agreement.  The  Partnership's
commercial property is managed by PS Business Parks, L.P. ("PSBP"),  pursuant to
a  Management  Agreement.  PSBP is an  operating  partnership  formed to own and
operate  business parks in which PSI has a significant  economic  interest.  The
general  partner  of PSBP is PS  Business  Parks,  Inc.,  a REIT  traded  on the
American Stock Exchange.

         Under the supervision of the  Partnership,  PSI and PSBP coordinate the
operation  of the  facilities,  establish  rental  policies  and  rates,  direct
marketing   activity  and  direct  the  purchase  of  equipment   and  supplies,
maintenance  activity and the selection and engagement of all vendors,  supplies
and independent contractors.

         PSI and PSBP engage,  at the expense of the Partnership,  employees for
the operation of the  Partnership's  facilities,  including  resident  managers,
assistant managers, relief managers, and billing and maintenance personnel. Some
or all of these  employees may be employed on a part-time  basis and may also be
employed by other persons, partnerships,  real estate investment trusts or other
entities owning facilities operated by PSI and PSBP.

         In the purchasing of services such as advertising  (including broadcast
media advertising) and insurance,  PSI and PSBP attempt, to achieve economies by
combining the resources of the various  facilities that it operates.  Facilities
operated by PSI have historically  carried  comprehensive  insurance,  including
fire, earthquake, liability and extended coverage.

         PSI and PSBP have developed systems for space inventory, accounting and
handling  delinquent  accounts,  including a  computerized  network  linking PSI
operated  facilities.  Each project manager is furnished with detailed operating
procedures and typically receives facilities  management training from PSI. Form
letters  covering a variety of  circumstances  are also  supplied to the project
managers.  A record of actions taken by the project managers when  delinquencies
occur is maintained.

         The  Partnership's  facilities  are typically  advertised  via signage,
yellow pages,  flyers and broadcast media advertising  (television and radio) in
geographic  areas in which many of the  Partnership's  facilities  are  located.
Broadcast  media and other  advertising  costs are charged to the  Partnership's
facilities located in geographic areas affected by the advertising. From time to
time,  PSI  and  PSBP  adopt  promotional  programs,   such  as  temporary  rent
reductions, in selected areas or for individual facilities.

         For as long as the Management Agreement between the Partnership and PSI
is in effect, PSI has granted the Partnership a non-exclusive license to use two
PSI service marks and related  designs  including  the "Public  Storage" name in
conjunction  with rental and  operation of  facilities  managed  pursuant to the
Management  Agreement.   Upon  termination  of  the  Management  Agreement,  the
Partnership  would no longer have the right to use the service marks and related
designs.  The  General  Partners  believe  that the loss of the right to use the
service marks and related  designs could have a material  adverse  effect on the
Partnership's business.

         The Management  Agreement between the Partnership and PSI provides that
the Management  Agreement may be terminated  without cause upon 60 days' written
notice by either party.  The Management  Agreement  between the  Partnership and
PSBP provides that the Management  Agreement may be terminated (i) without cause
upon 60 days written  notice by the  Partnership  and upon seven years notice by
PSBP and (ii) at any time by either party for cause.


                                       4
<PAGE>


Competition
- -----------

         Competition  in the market areas in which the  Partnership  operates is
significant  and  affects  the  occupancy  levels,  rental  rates and  operating
expenses  of  certain  of  the  Partnership's  facilities.  Competition  may  be
accelerated  by any increase in  availability  of funds for  investment  in real
estate. Recent increases in plans for development of mini-warehouses is expected
to further  intensify  competition  among  mini-warehouse  operators  in certain
market areas. In addition to competition from  mini-warehouses  operated by PSI,
there are three other national firms and numerous  regional and local operators.
The Partnership believes that the significant operating and financial experience
of PSI and the "Public Storage" name,  should enable the Partnership to continue
to compete effectively with other entities.

Other Business Activities
- -------------------------

         A corporation  owned by the Hughes Family  reinsures  policies  against
losses to goods  stored by tenants  in the  Partnership's  mini-warehouses.  The
Partnership  believes that the  availability of insurance  reduces the potential
liability of the  Partnership to tenants for losses to their goods from theft or
destruction.  This  corporation  receives  the  premiums  and  bears  the  risks
associated with the insurance.

         A corporation,  in which PSI has a 95% economic interest and the Hughes
Family has a 5% economic interest,  sells locks, boxes and tape to tenants to be
used in securing  their  spaces and moving their  goods.  PSI believes  that the
availability of locks, boxes and tape for sale promotes the rental of spaces.

Employees
- ---------

         There are 48 persons who render services on behalf of the  Partnership.
These persons include resident managers,  assistant  managers,  relief managers,
district managers, and administrative  personnel. Some employees may be employed
on a part-time basis and may be employed by other persons,  Partnerships,  REITs
or other entities owning facilities operated by PSI.

Year 2000 Compliance
- --------------------

         PSI has completed an initial  assessment of its computer  systems.  The
majority of the computer  programs were  installed or upgraded over the past few
years and are Year 2000 compliant.  Some of the older computer programs utilized
by PSI were written without regard for Year 2000 issues and could cause a system
failure or miscalculations with possible disruption of operations. Each of these
computer  programs and systems has been  evaluated to be upgraded or replaced as
part of PSI Year 2000 project.

         The cost of the Year 2000 project  will be  allocated to all  companies
that use the PSI computer  systems.  The cost of the Year 2000 project  which is
expected to be  allocated to the Company is less than  $50,000.  The cost of new
software will be capitalized and the cost of existing  software will be expensed
as incurred.

         The  project is  expected  to be  completed  by March 31, 1999 which is
prior to any  anticipated  impact on operating  systems.  PSI believes that with
modifications to existing software and, in some instances, the conversion to new
software,  the Year 2000 issue will not pose significant  operational  problems.
However,  if such  modifications are not made, or are not completed timely,  the
Year 2000 issue could have a material impact on the operations of the Company.

         The costs of the  project  and the date on which PSI  believes  it will
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing numerous assumptions of future events. There can be
no guarantee  that these  estimates  will be achieved and actual  results  could
differ materially from those anticipated.


                                       5
<PAGE>



ITEM 2.       PROPERTIES.
              -----------

         The  following  table sets forth  information  as of December  31, 1997
about properties owned by the Partnership:

                                                                               
<TABLE>
<CAPTION>
                                     Size of                            Numbers of                             Completion
           Location                  Parcel         Net Rentable Area     Spaces         Date of Purchase         Date
- --------------------------------    -----------    -------------------  ----------       ----------------      -----------
          CALIFORNIA
<S>                                  <C>              <C>                   <C>            <C>                 <C>
Belmont                              2.74 acres       46,000 sq. ft         441            May 14, 1979         Dec. 1979

Carson                               2.30 acres       43,000 sq. ft         390            Oct. 9, 1979         Jan. 1980
   Carson Street

Palmdale                             3.48 acres       56,000 sq. ft.        461           July 31, 1979         Jan. 1980

Pasadena
   Fair Oaks                         2.17 acres       72,000 sq. ft         816           Aug. 24, 1979         Mar. 1980

Sacramento
   Carmichael                        3.12 acres       45,000 sq. ft         450            Dec. 7, 1979         July 1980

Sacramento (1)
   Florin                            3.99 acres       71,000 sq. ft         587           Mar. 30, 1979         June 1980

San Jose Capitol Quimby              2.24 acres       36,000 sq. ft.        331           Nov. 21, 1979         July 1980

San Jose
   Felipe                            1.60 acres       52,000 sq. ft.        453            Oct. 9, 1979         Dec. 1980

So. San Francisco
   Spruce (2)                        3.03 acres       60,000 sq. ft.        391           June 27, 1979         Nov. 1980

            FLORIDA
Miami
   Perrine                           4.28 acres            -                  0            May 31, 1979         Jan. 1980

Miami
   27th Ave.                         3.07 acres       62,000 sq. ft.        620           Oct. 11, 1979          May 1980

Miami
   29th                              1.82 acres       35,000 sq. ft.        317             May 1, 1979         Oct. 1979

            GEORGIA
Atlanta
   Montreal Road                     3.14 acres       57,000 sq. ft.        477            July 9, 1979         June 1980

Atlanta
   Mountain Industrial Blvd.         3.10 acres       51,000 sq. ft.        467           Oct. 30, 1979        Sept. 1980

Marietta-
   Cobb Parkway                      3.61 acres       68,000 sq. ft.        608           Apr. 20, 1979         Oct. 1979

</TABLE>


         (1)  The  project's  net  rentable  area  contains  office  space  or a
         combination of office and light industrial space.

         (2) Business Park.


                                       6
<PAGE>



         Substantially all of the  Partnership's  facilities were acquired prior
to the time that it was  customary to conduct  environmental  investigations  in
connection with property  acquisitions.  During 1995, the Partnership  completed
environmental  assessments  of its  properties  to  evaluate  the  environmental
condition of, and potential environmental liabilities of such properties.  These
assessments  were performed by an  independent  environmental  consulting  firm.
Based on the  assessments,  the Partnership  expensed  $27,000 in 1995 for known
environmental remediation requirements.

         The properties are held subject to encumbrances  which are described in
this report under Note 7 of the Notes to the  Financial  Statements  included in
Item 14(a).

ITEM 3.       LEGAL PROCEEDINGS.
              ------------------

         No material legal proceeding is pending against the Partnership.

ITEM 4.       SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
              ----------------------------------------------------

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of 1997.

                                     PART II

ITEM 5.       MARKET FOR THE PARTNERSHIP'S COMMON EQUITY AND RELATED STOCKHOLDER
              ------------------------------------------------------------------
              MATTERS.
              --------

         The Partnership has no common stock.

         The Units are not listed on any national  securities exchange or quoted
on the NASDAQ System and there is no  established  public trading market for the
Units. Secondary sales activity for the Units has been limited and sporadic. The
General Partners monitor transfers of the Units (a) because the admission of the
transferee as a substitute  limited partner  requires the consent of the General
Partners under the Partnership's  Amended and Restated Certificate and Agreement
of  Limited  Partnership,  (b) in order to ensure  compliance  with safe  harbor
provisions  to  avoid  treatment  as a  "publicly  traded  partnership"  for tax
purposes,  and (c) because the General Partners have purchased  Units.  However,
the General Partners do not have  information  regarding the prices at which all
secondary  sale  transactions  in  the  Units  have  been  effectuated.  Various
organizations  offer  to  purchase  and  sell  limited   partnership   interests
(including  securities  of the  type  such  as the  Units)  in  secondary  sales
transactions.  Various  publications  such as The Stanger  Report  summarize and
report  information (on a monthly,  bimonthly or less frequent basis)  regarding
secondary sales  transactions in limited  partnership  interests  (including the
Units),  including the prices at which such  secondary  sales  transactions  are
effectuated.

         Exclusive of the General Partners'  interest in the Partnership,  as of
December 31, 1997, there were approximately 1,202 record holders of Units.

         In May 1997,  B.  Wayne  Hughes  ("Hughes"),  a general  partner of the
Partnership,  completed  a cash tender  offer,  which  commenced  in March 1997,
pursuant to which Hughes acquired a total of 5,937 limited  partnership units at
$459 per unit.

         Distributions to the general and limited partners of all cash available
for  distribution  have been made quarterly.  Cash available for distribution is
generally  funds from  operations  of the  Partnership,  without  deduction  for
depreciation,  but after  deducting  funds to pay or establish  reserves for all
other expenses (other than incentive  distributions  to the general partner) and
capital  improvements,  plus net  proceeds  from any  sale or  financing  of the
Partnership's  properties. In the third quarter of 1991, quarterly distributions
were  discontinued  to enable the  Partnership  to  increase  its  reserves  for
principal  repayments that commenced in 1991 and will continue  through 1999, at
which time the entire remaining principal balance will be payable.


                                       7
<PAGE>



ITEM 6.       SELECTED FINANCIAL DATA.
              ------------------------
<TABLE>
<CAPTION>

For the Year
Ended December 31,                          1997              1996               1995               1994               1993
- ------------------------------------  ----------------  -----------------  -----------------  -----------------  -----------------

<S>                                     <C>               <C>                <C>                <C>                <C>           
Revenues                                $    7,606,000    $    7,093,000     $    6,746,000     $    6,438,000     $    6,099,000

Depreciation and
   amortization                                830,000           765,000            688,000            618,000            593,000

Interest expense                             2,504,000         2,533,000          2,598,000          2,677,000          2,836,000

Income before gain relating
   to destroyed real estate
   facility and sale of land                 2,010,000         1,652,000          1,426,000          1,189,000            775,000

Net income (1)                               2,010,000         1,665,000          1,426,000          1,189,000          2,144,000

Limited partners' share                      1,990,000         1,648,000          1,412,000          1,177,000          2,123,000

General partners' share                         20,000            17,000             14,000             12,000             21,000

Limited partners' per unit data (2)
     Net income (1)                             $45.23            $37.45             $32.09             $26.75             $48.25


- -----------------------------------------------------------------------------------------------------------------------------------
As of December 31,
- -----------------------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents               $    2,963,000    $    3,177,000     $    1,156,000     $      675,000     $    3,152,000

Total assets                            $   28,600,000    $   27,590,000     $   21,137,000     $   18,490,000     $   18,211,000

 Mortgage note payable                  $   22,272,000    $   22,748,000     $   23,196,000     $   23,609,000     $   25,441,000

</TABLE>


(1)      Net income for 1993 includes a gain relating to a destroyed real estate
         facility  totaling  $1,369,000  ($30.81 per Unit).  Net income for 1996
         includes a gain relating to a sale of land  totaling  $13,000 ($.30 per
         Unit).

(2)      Per unit data is based on the  weighted  average  number of the limited
         partnership units (44,000) outstanding during the period.


ITEM 7        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              ---------------------------------------------------------------
              RESULTS OF OPERATIONS.
              ----------------------

Results of Operations
- ---------------------

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996:

         The  Partnership's  net  income  was  $2,010,000  in 1997  compared  to
$1,665,000  in 1996,  representing  an increase of  $345,000.  The  increase was
primarily  attributable  to an increase in property net operating  income at the
Partnership's   mini-warehouse   facilities  combined  with  decreased  interest
expense.

         During 1997,  property net operating income (rental income less cost of
operations,  management  fees paid to affiliates and  depreciation  expense) was
$3,997,000 in 1997 compared to $3,756,000 in 1996,  representing  an increase of
$241,000 or 6%.  This  increase  was  primarily  attributable  to an increase in
rental  income  at the  Partnership's  mini-warehouse  facilities  and  the  San
Francisco  business park facility  offset by increases in cost of operations and
depreciation expense.

         Rental  income was  $7,000,000  in 1997 compared to $6,589,000 in 1996,
representing  an  increase  of  $411,000  or  6%.  The  increase  was  primarily
attributable to an increase in rental income at the Partnership's mini-warehouse


                                       8
<PAGE>

facilities  due primarily to an increase in rental  rates.  Rental income at the
San  Francisco  business  park  facility  increased  by $18,000 due to a 3 point
increase  in  occupancy.   The  weighted   average   occupancy  levels  for  the
mini-warehouse  and business park facilities were 95% and 97%  respectively,  in
1997 compared to 92% and 94%  respectively,  in 1996. The monthly  realized rent
per occupied  square foot for the  mini-warehouse  and business park  facilities
averaged  $.81 and  $1.19,  respectively,  in 1997  compared  to $.78 and $1.17,
respectively, in 1996.

         Other income increased  $68,000 in 1997 compared to 1996. This increase
is primarily due to an increase in invested cash balances.

         Dividend  income from  marketable  securities  of  affiliate  increased
$34,000 in 1997 compared to 1996.  This increase is primarily due to an increase
in the weighted average number of shares owned in 1997 compared to 1996.

         Cost of  operations  (including  management  fees  paid to  affiliates)
increased  $105,000 or 5% to  $2,173,000 in 1997 from  $2,068,000 in 1996.  This
increase was primarily  attributable to increases in management  fees,  payroll,
property tax and advertising expenses.

         In 1995, the  Partnership  prepaid eight months of 1996 management fees
on its mini-warehouse operations discounted at the rate of 14% effective rate to
compensate for early payment. As a result, management fee expense for the twelve
months ended December 31, 1996 was $22,000 lower than it would have been without
the discounted fee structure.

         Interest  expense  was  $2,504,000  and  $2,533,000  in 1997 and  1996,
respectively,  representing  a  decrease  of $29,000  or 1%.  The  decrease  was
primarily a result of a lower average  outstanding loan balance in 1997 compared
to 1996.

         YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995:

         The  Partnership's  net  income  was  $1,665,000  in 1996  compared  to
$1,426,000  in 1995,  representing  an increase of  $239,000.  The  increase was
primarily  attributable  to an increase in property net operating  income at the
Partnership's mini-warehouse facilities combined with decreased interest expense
and a $13,000 gain recognized on the sale of vacant land.

         During 1996,  property net operating income (rental income less cost of
operations,  management  fees paid to affiliates and  depreciation  expense) was
$3,756,000 in 1996 compared to $3,586,000 in 1995,  representing  an increase of
$170,000 or 5%.  This  increase  was  primarily  attributable  to an increase in
rental  income  at the  Partnership's  mini-warehouse  facilities  and  the  San
Francisco  business park facility  offset by increases in cost of operations and
depreciation expense.

         Rental  income was  $6,589,000  in 1996 compared to $6,210,000 in 1995,
representing  an  increase  of  $379,000  or  6%.  The  increase  was  primarily
attributable to an increase in rental income at the Partnership's mini-warehouse
facilities  due primarily to an increase in rental  rates.  Rental income at the
San  Francisco  business  park  facility  increased  by $49,000 due to a 3 point
increase  in  occupancy.   The  weighted   average   occupancy  levels  for  the
mini-warehouse  and business park facilities were 92% and 94%  respectively,  in
1996 compared to 90% and 91%  respectively,  in 1995. The monthly  realized rent
per occupied  square foot for the  mini-warehouse  and business park  facilities
averaged  $.78 and  $1.17,  respectively,  in 1996  compared  to $.76 and $1.04,
respectively, in 1995.

         Other income  decreased  $47,000 in 1996 compared to 1995. The decrease
is due  to the  recognition  of  $109,000  of  business  interruption  insurance
proceeds in 1995,  offset by an increase  in  interest  income of  approximately
$62,000 in 1996 compared to 1995. The increase in interest income in 1996 is due
to an increase in invested cash balances.

         Dividend  income from  marketable  securities  of  affiliate  increased
$15,000 in 1996 compared to 1995.  This increase is primarily due to an increase
in the weighted average number of shares owned in 1996 compared to 1995.

         Cost of  operations  (including  management  fees  paid to  affiliates)
increased  $132,000 or 7% to  $2,068,000 in 1996 from  $1,936,000 in 1995.  This
increase was primarily  attributable  to increases in payroll,  property tax and
repairs and maintenance expenses.

         In 1995, the  Partnership  prepaid eight months of 1996 management fees
on  its  mini-warehouse  operations  (based  on  the  management  fees  for  the
comparable period during the calendar year immediately preceding the prepayment)
discounted  at the rate of 14% per year to  compensate  for early  payment.  The
Partnership has expensed the prepaid  management fees during 1996. The amount is
included in management fees paid to affiliate in the statements of income.  As a

                                       9
<PAGE>



result  of the  prepayment,  the  Partnership  saved  approximately  $22,000  in
management  fees,  based on the management  fees that would have been payable on
rental income generated during 1996 compared to the amount prepaid.

         Interest  expense  was  $2,533,000  and  $2,598,000  in 1996 and  1995,
respectively,  representing  a  decrease  of $65,000  or 3%.  The  decrease  was
primarily a result of a lower average  outstanding loan balance in 1996 compared
to 1995.

Liquidity and Capital Resources
- -------------------------------

         Cash flows from  operating  activities  ($2,954,000  for the year ended
December 31, 1997) have been  sufficient to meet all current  obligations of the
Partnership.  During 1998, the Partnership anticipates approximately $472,000 of
capital improvements. During 1995, the Partnership's property operator commenced
a program to enhance the visual  appearance  of the  mini-warehouse  facilities.
Such  enhancements  will  include  new  signs,   exterior  color  schemes,   and
improvements to the rental offices.

         At December 31, 1997,  the  Partnership  held 518,334  (including  1997
purchase)  shares of common  stock  (marketable  securities)  with a fair  value
totaling  $15,226,000  (cost of  $7,399,000  at  December  31,  1997) in  Public
Storage, Inc. During 1997, the Partnership purchased an additional 77,750 shares
of common stock in Public Storage, Inc. at an aggregate cost of $2,116,000.  The
Partnership recognized $422,000 in dividends during 1997.

         In June 1996,  the  Partnership  sold  approximately  61% of the Miami,
Florida  land for a net price of  $376,000  ($400,000  less  $24,000  of selling
costs),  resulting in a $13,000  gain on the sale.  The buyer of the land has an
option to purchase the remaining 39% of the land for $450,000 (the Partnership's
basis is $230,000 in such land).

         Distributions  to the  limited  and  general  partners  for  the  years
1978-1991  aggregated  $54,915,000  including  $24,356,000  distributed  to  the
partners in 1989 in connection with a financing of the properties (see below).

         Quarterly  distributions were reduced in 1990 and discontinued in 1991,
to enable the  Partnership to increase its cash reserves for principal  payments
that commenced in 1991 and are scheduled to increase in subsequent years through
1999, at which time the remaining principal balance is payable.

         During the third quarter of 1987, the limited partners recovered all of
their initial  investment thereby increasing the General Partners' share of cash
distributions from 8% to 25% (see Item 13).

         During 1989,  the  Partnership  financed all of its  properties  with a
$26,250,000  loan  with  fixed  interest  of  10.75%  per  annum.   Proceeds  of
$24,356,000  were  distributed  to the partners in June 1989 and are included in
the 1989  distribution.  In February 1994, the Partnership  made a prepayment of
principal totaling $1,530,000 on this note. As a result of the pre-payment,  the
monthly  payment of principal  and  interest  has been reduced from  $257,000 to
$242,000. At December 31, 1997, the outstanding balance of the mortgage note was
$22,272,000, which matures on June 1, 1999.

Year 2000 System Issues
- -----------------------

         PSI has completed an initial  assessment of its computer  systems.  The
majority of the computer  programs were  installed or upgraded over the past few
years and are Year 2000 compliant.  Some of the older computer programs utilized
by PSI were written without regard for Year 2000 issues and could cause a system
failure or miscalculations with possible disruption of operations. Each of these
computer  programs and systems has been  evaluated to be upgraded or replaced as
part of PSI Year 2000 project.

         The cost of the Year 2000 project  will be  allocated to all  companies
that use the PSI computer  systems.  The cost of the Year 2000 project  which is
expected to be  allocated to the Company is less than  $50,000.  The cost of new
software will be capitalized and the cost of existing  software will be expensed
as incurred.

         The  project is  expected  to be  completed  by March 31, 1999 which is
prior to any  anticipated  impact on operating  systems.  PSI believes that with
modifications to existing software and, in some instances, the conversion to new
software,  the Year 2000 issue will not pose significant  operational  problems.
However,  if such  modifications are not made, or are not completed timely,  the
Year 2000 issue could have a material impact on the operations of the Company.



                                       10
<PAGE>


         The costs of the  project  and the date on which PSI  believes  it will
complete the Year 2000  modifications  are based on management's best estimates,
which were derived utilizing numerous assumptions of future events. There can be
no guarantee  that these  estimates  will be achieved and actual  results  could
differ materially from those anticipated.


ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
              --------------------------------------------

         The Partnership's  financial  statements are included elsewhere herein.
Reference is made to the Index to Financial  Statements and Financial  Statement
Schedule in Item 14(a).

ITEM 9.       CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
              ---------------------------------------------------------------
              FINANCIAL DISCLOSURE.
              ---------------------

         None.


                                       11
<PAGE>



                                    PART III

ITEM 10.      DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP.
              ----------------------------------------------------

         The Partnership has no directors or executive officers.

         The  Partnership's  general partners are PSI and B. Wayne Hughes.  PSI,
acting through its directors and executive  officers,  and Mr. Hughes manage and
make investment decisions for the Partnership.

         The names of all directors  and executive  officers of PSI, the offices
held by each of them with PSI, and their ages and business experience during the
past five years are as follows:

       Name                       Positions with PSI
- ----------------------       -------------------------------------------------
B. Wayne Hughes              Chairman of the Board and Chief Executive Officer
Harvey Lenkin                President and Director
B. Wayne Hughes, Jr.         Vice President and Director
John Reyes                   Senior Vice President and Chief Financial Officer
Carl B. Phelps               Senior Vice President
Obren B. Gerich              Senior Vice President
Marvin M. Lotz               Senior Vice President
David Goldberg               Senior Vice President and General Counsel
A. Timothy Scott             Senior Vice President and Tax Counsel
David P. Singelyn            Vice President and Treasurer
Sarah Hass                   Vice President and Secretary
Robert J. Abernethy          Director
Dann V. Angeloff             Director
William C. Baker             Director
Thomas J. Barrack Jr.        Director
Uri P. Harkham               Director

         B. Wayne Hughes, age 64, a general partner of the Partnership, has been
a director of PSI since its  organization in 1980 and was President and Co-Chief
Executive  Officer from 1980 until November 1991 when he became  Chairman of the
Board and sole Chief Executive  Officer.  Mr. Hughes has been active in the real
estate  investment field for over 25 years. He is the father of B. Wayne Hughes,
Jr.

         Harvey Lenkin, age 61, has been employed by PSI for 20 years and became
President  and a director of PSI in November  1991.  Mr. Lenkin is a director of
the National Association of Real Estate Investment Trusts (NAREIT).

         B. Wayne Hughes,  Jr., age 38, became  director of PSI in January 1998.
He has been a Vice President - Acquisitions  of PSI since 1992. He is the son of
B. Wayne Hughes.

         John Reyes, age 37, a certified public  accountant,  joined PSI in 1990
and was  Controller  of PSI from 1992 until  December  1996 when he became Chief
Financial  Officer.  He became a Vice  President  of PSI in November  1995 and a
Senior Vice President of PSI in December 1996.  From 1983 to 1990, Mr. Reyes was
employed by Ernst & Young.

         Carl B.  Phelps,  age 58,  became a  Senior  Vice  President  of PSI in
January  1998  with  overall   responsibility   for  property   acquisition  and
development.  From June 1991 until joining PSI, he was a partner in the law firm
of  Andrews & Kurth,  L.L.P.,  which  performed  legal  services  for PSI.  From
December 1982 through May 1991, his  professional  corporation  was a partner in
the law firm of Sachs & Phelps, then counsel to PSI.

         Obren B. Gerich, age 59, a certified public accountant, has been a Vice
President of PSI since 1980 and became Senior Vice  President of PSI in November
1995. He was Chief Financial Officer of PSI until November 1991.


                                       12
<PAGE>


         Marvin M.  Lotz,  age 55,  has had  overall  responsibility  for Public
Storage's  mini-warehouse  operations  since  1988.  He  became  a  Senior  Vice
President  of PSI  in  November  1995.  Mr.  Lotz  was an  officer  of PSI  with
responsibility for property acquisitions from 1983 until 1988.

         David  Goldberg,  age 48,  joined  PSI's legal  staff in June 1991.  He
became Senior Vice President and General  Counsel of PSI in November 1995.  From
December  1982  until  May  1991,  he was a  partner  in the law firm of Sachs &
Phelps, then counsel to PSI.

         A.  Timothy  Scott,  age 46,  became a Senior  Vice  President  and Tax
Counsel of PSI and Vice President and Tax Counsel of the Public Storage REITs in
November 1996.  From June 1991 until joining PSI, Mr. Scott practiced tax law as
a shareholder of the law firm of Heller,  Ehrman, White & McAuliffe,  counsel to
PSI. Prior to June 1991, his  professional  corporation was a partner in the law
firm of Sachs & Phelps, then counsel to PSI.

         David P.  Singleyn,  age 36, a certified  public  accountant,  has been
employed by PSI since 1989 and became Vice  President  and  Treasurer  of PSI in
November  1995.  From 1987 to 1989,  Mr.  Singelyn was  Controller of Winchell's
Donut Houses, L.P.

         Sarah Hass,  age 42,  became  Secretary  of PSI in February  1992.  She
became  a Vice  President  of PSI in  November  1995.  She  joined  PSI's  legal
department  in June 1991,  rendering  services on behalf of PSI. From 1987 until
May 1991, her professional  corporation was a partner in the law firm of Sachs &
Phelps,  then  counsel to PSI,  and from  April  1986  until June 1987,  she was
associated  with that  firm,  practicing  in the area of  securities  law.  From
September 1979 until  September  1985, Ms. Hass was associated with the law firm
of Rifkind & Sterling, Incorporated.

         Robert J.  Abernethy,  age 58, has been President of American  Standard
Development Company and of Self-Storage  Management  Company,  which develop and
operate mini-warehouses,  since 1976 and 1977,  respectively.  Mr. Abernethy has
been a director  of PSI since its  organization  in 1980.  He is a member of the
board of directors of Johns  Hopkins  University  and of the Los Angeles  County
Metropolitan  Transportation  Authority,  and a former  member  of the  board of
directors of the Metropolitan Water District of Southern California.

         Dann V. Angeloff, age 62, has been President of the Angeloff Company, a
corporate  financial  advisory  firm,  since  1976.  The  Angeloff  Company  has
rendered,  and is  expected  to  continue  to  render,  financial  advisory  and
securities  brokerage services for PSI. Mr. Angeloff is the general partner of a
limited partnership that owns a mini-warehouse operated by PSI and which secures
a note  owned  by PSI.  Mr.  Angeloff  has  been a  director  of PSI  since  its
organization  in 1980. He is a director of Compensation  Resource  Group,  Eagle
Lifestyle   Nutrition,    Inc.,    Nicholas/Applegate    Growth   Equity   Fund,
Nicholas/Applegate  Investment Trust, Ready Pac Produce,  Inc. and Royce Medical
Company.

         William C. Baker,  age 64,  became a director of PSI in November  1991.
Since  November  1997,  Mr.  Baker has been  Chairman  of the Board of and Chief
Executive  Officer of The Santa Anita Companies,  Inc., which operates the Santa
Anita Racetrack and is a wholly-owned subsidiary of Meditrust Operating Company.
From August 1996 until  November  1997,  he was  Chairman of the Board and Chief
Executive  Officer of Santa Anita Operating Company and Chairman of the Board of
Santa Anita  Realty  Enterprises,  Inc.,  the  companies  which were merged with
Meditrust  in November  1997.  From April 1993  through May 1995,  Mr. Baker was
President of Red Robin International, Inc., an operator and franchiser of casual
dining  restaurants  in the United States and Canada.  From January 1992 through
December 1995 he was Chairman and Chief Executive Officer of Carolina Restaurant
Enterprises, Inc., a franchisee of Red Robin International,  Inc. Since 1991, he
has been  Chairman  of the  Board of Coast  Newport  Properties,  a real  estate
brokerage  company.  From  1976 to  1988,  he was a  principal  shareholder  and
Chairman  and  Chief  Executive  Officer  of Del Taco,  Inc.,  an  operator  and
franchiser of fast food  restaurants in  California.  Mr. Baker is a director of
Callaway Golf Company and Meditrust Operating Company .

         Thomas J.  Barrack,  Jr., age 50,  became a director of PSI in February
1998.  Mr. Barrack has been the Chairman and Chief  Executive  Officer of Colony
Capital, Inc. since September,  1991. Colony Capital, Inc. is one of the largest
real estate investors in America, having acquired properties in the U.S., Europe
and Asia. Prior to founding Colony Capital, Inc., from 1987 to 1991, Mr. Barrack
was a principal with the Robert M. Bass Group,  Inc.,  the principal  investment
vehicle for Robert M. Bass of Fort Worth,  Texas. From 1985 to 1987, Mr. Barrack
was President of Oxford Ventures, Inc., a Canadian-based real estate development
company.  From  1984 to 1985 he was a  Senior  Vice  President  at E. F.  Hutton
Corporate  Finance in New York.  Mr.  Barrack was appointed by President  Roland
Reagan as Deputy Under  Secretary at the U.S.  Department  of the Interior  from
1982 to 1983. Mr. Barrack currently is a director of Continental Airlines,  Inc.
and Virgin Entertainment Group, Ltd.


                                       13
<PAGE>


         Uri P.  Harkham,  age 49,  became a director of PSI in March 1993.  Mr.
Harkham  has been the  President  and Chief  Executive  Officer of the  Jonathan
Martin  Fashion  Group,  which  specializes  in  designing,   manufacturing  and
marketing  women's  clothing,  since its  organization in 1976.  Since 1978, Mr.
Harkham has been the Chairman of the Board of Harkham Properties,  a real estate
firm  specializing in buying and managing fashion  warehouses in Los Angeles and
Australia.

         Pursuant to Articles 16 and 17 of the Partnership's Amended Certificate
and  Agreement  of  Limited  Partnership,  a copy of  which is  included  in the
Partnership's  Registration  Statement  File No.  2-63247,  each of the  General
Partners continues to serve until (i) death, insanity, insolvency, bankruptcy or
dissolution, (ii) withdrawal with the consent of the other general partner and a
majority  vote of the limited  partners,  or (iii) removal by a majority vote of
the limited partners.

         Each  director of PSI serves until he resigns or is removed from office
by the shareholders of PSI, and may resign or be removed from office at any time
with or without cause. Each officer of PSI serves until he resigns or is removed
by the board of  directors  of PSI. Any such officer may resign or be removed at
any time with or without cause.

         There  have  been no events  under  any  bankruptcy  act,  no  criminal
proceedings,  and no judgments or injunctions  material to the evaluation of the
ability of any director or executive officer of PSI during the past five years.

ITEM 11.      EXECUTIVE COMPENSATION.
              -----------------------

         The Partnership has no subsidiaries, directors or officers. See Item 13
for a  description  of certain  transactions  between  the  Partnership  and its
General Partners and their affiliates.

ITEM 12.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
              ---------------------------------------------------------------

         (a) At March 10, 1998, the following  persons  beneficially  owned more
than 5% of the Units:

<TABLE>
<CAPTION>
         Title                        Name and Address                 Amount of Beneficial              Percent
        of Class                    of Beneficial Owner                     Ownership                   of Class
- ------------------------  ----------------------------------------   ------------------------         -------------
<S>                       <C>                                            <C>                              <C>    
Units of Limited          Public Storage, Inc.                           16,369 Units (1)                 37.2%
Partnership Interest      701 Western Avenue                             10,919 Units (2)                 24.8%
                          Glendale, California 91201

Units of Limited          B. Wayne Hughes                                11,064 Units (3)                 25.1%
Partnership Interest      Tamara L. Hughes
                          701 Western Avenue
                          Glendale, California 91201
</TABLE>


(1)      Units  owned by PSI as to which  PSI has sole  voting  and  dispositive
         power.

(2)      Includes  (i) 4,852 Units which PSI has an option to acquire  (together
         with other  securities)  from BWH Marina  Corporation II (a corporation
         wholly-owned  by  Hughes)  and as to which  PSI has sole  voting  power
         (pursuant to an irrevocable  proxy) and no  dispositive  power and (ii)
         6,067  Units  which  PSI has an  option  to  acquire  from  BWH  Marina
         Corporation II commencing May 2, 1998.

(3)      Includes  (i)  6,132  Units  owned  by BWH  Marina  Corporation  II,  a
         Corporation  wholly-owned by Hughes, as to which Hughes has sole voting
         and  dispositive  power;  PSI has an option to  acquire  6,067 of these
         Units  commencing  May 2, 1998,  (ii) 4,852  Units  owned by BWH Marina
         Corporation  II as to which  Hughes has sole  dispositive  power and no
         voting  power;  PSI  has  an  option  to  acquire  these  Units  and an
         irrevocable  proxy to vote these  Units and (iii) 80 Units owned by THG
         Acquisitions,  Inc., a corporation wholly-owned by Tamara L. Hughes, an
         adult daughter of Hughes,  as to which Tamara L. Hughes has sole voting
         and dispositive power.

         (b) The Partnership has no officers and directors. The General Partners
have  contributed  $222,222  to the capital of the  Partnership  and as a result
participate  in  the   distributions   to  the  limited   partners  and  in  the
Partnership's  profits  and  losses  in the same  proportion  that  the  General
Partners'  capital  contribution  bears  to  the  total  capital   contribution.
Information  regarding  ownership  of  Units  by PSI  and  Hughes,  the  General
Partners,  is set forth under section (a) above. Dann V. Angeloff, a director of


                                       14
<PAGE>


PSI,  beneficially  owns 27  Units  (0.06%  of the  Units).  The  directors  and
executive officers of PSI (including  Hughes),  as a group (16 persons),  own an
aggregate of 11,016 Units, representing 25.0% of the Units (including the 10,984
Units beneficially owned by Hughes as set forth above).

         (c) The Partnership knows of no contractual arrangements, the operation
of the terms of which may at a subsequent  date result in a change in control of
the  Partnership,  except  for  articles  16,  17 and 21.1 of the  Partnership's
Amended  Certificate  and  Agreement of Limited  Partnership  (the  "Partnership
Agreement"),  a copy  of  which  is  included  in the  Partnership's  prospectus
included in the  Partnership's  Registration  Statement File No. 2-63247.  Those
articles provide, in substance,  that the limited partners shall have the right,
by majority  vote,  to remove a general  partner and that a general  partner may
designate  a  successor  with the  consent of the other  general  partner  and a
majority of the limited partners.

ITEM 13.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
              -----------------------------------------------

         The Partnership  Agreement  provides that the General  Partners will be
entitled  to  cash  incentive  distributions  in an  amount  equal  to (i) 8% of
distributions  of cash  flow from  operations  until  the  distributions  to all
partners from all sources equal their capital contributions;  thereafter, 25% of
distributions of cash flow from operations,  and (ii) 25% of distributions  from
net proceeds from sale and financing of the Partnership's  properties  remaining
after  distribution  to all  partners of any portion  thereof  required to cause
distributions to partners from all sources to equal their capital contributions.
The partners  received  distributions  equal to their capital  contributions  in
1987. The Partnership has not made any distributions  since the third quarter of
1991.

         The Partnership  has a Management  Agreement with PSI pursuant to which
the Partnership pays PSI a fee of 6% of the gross revenues of the mini-warehouse
spaces operated for the  Partnership.  During 1997, the Partnership paid fees of
$406,000 to PSI pursuant to the Management Agreement.

         The Partnership's  commercial property is managed by PSBP pursuant to a
Management  Agreement which provides for the payment of a fee by the Partnership
of  5%  of  the  gross  revenues  of  the  commercial  space  operated  for  the
Partnership.  During 1997, the Partnership  paid $12,000 to PSBP pursuant to the
Management Agreement.

         In  January  1997,  PSBP  became  the  operator  of  the  Partnership's
commercial property pursuant to the Management  Agreement.  PSBP is an operating
partnership  formed  to own and  operate  business  parks  in  which  PSI has an
approximate 53% economic  interest.  The general  partner of PSBP is PSCPG,  now
known as PS Business Park, Inc.

                                     PART IV

ITEM 14.      EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
              ----------------------------------------------------------------

         (a)       List of Documents filed as part of the Report.

                   1. Financial  Statements.  See Index to Financial  Statements
                   and Financial Statement Schedule.

                   2.  Financial  Statement  Schedules.  See Index to  Financial
                   Statements and Financial Statement Schedule.

                   3. Exhibits: See Exhibit Index contained below.

         (b)       Reports on Form 8-K: No reports on Form 8-K were filed during
                   the last quarter of fiscal 1996.

         (c)       Exhibits: See Exhibit Index contained below.


                                       15
<PAGE>



                        PUBLIC STORAGE PROPERTIES V, LTD.

                                  EXHIBIT INDEX
                                  (Item 14 (c))

3.1      Amended  Certificate and Agreement of Limited  Partnership.  Previously
         filed with the Securities  and Exchange  Commission as Exhibit A to the
         Registrant's  Prospectus included in Registration Statement No. 2-63247
         and incorporated herein by references.

10.1     Second  Amended and Restated  Management  Agreement  dated November 16,
         1995 between the Partnership and Public Storage,  Inc. Previously filed
         with  the  Securities  and  Exchange  Commission  as an  exhibit  to PS
         Partners, Ltd.'s Annual Report on Form 10-K for the year ended December
         31, 1996 and incorporated herein by reference.

10.2     Amended  Management  Agreement  dated February 21, 1995 between Storage
         Equities,  Inc. and Public Storage  Commercial  Properties  Group, Inc.
         Previously  filed with the  Securities  and Exchange  Commission  as an
         exhibit to Storage Equities,  Inc.'s Annual Report on Form 10-K for the
         year ended December 31, 1994 and incorporated herein by reference.

27       Financial Data Schedule. Filed herewith.


                                       16
<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Partnership  has duly  caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                         PUBLIC STORAGE PROPERTIES V, LTD.,
                                         a California Limited Partnership

Dated:  March   31, 1998          By:    Public Storage, Inc., General Partner


                                  By:    /s/ B Wayne Hughes
                                         ---------------------------------------
                                         B. Wayne Hughes, Chairman of the Board

                                  By:    /s/ B Wayne Hughes
                                         ---------------------------------------
                                         B. Wayne Hughes, General Partner

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Partnership in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>

Signature                                    Capacity                                           Date
- -----------------------------------          ------------------------------------------------- -------------------

<S>                                          <C>                                                <C>
/s/ B Wayne Hughes                           Chairman of the Board and                          March  31, 1998
- -----------------------------------          Chief Executive Officer of Public Storage, Inc.
B. Wayne Hughes                              and General Partner (principal executive officer)


/s/ Harvey Lenkin                            President and Director                             March  31, 1998
- -----------------------------------          of Public Storage, Inc.
Harvey Lenkin                                


/s/ B. Wayne Hughes, Jr.                     Vice President and Director                        March  31, 1998
- -----------------------------------          of  Public Storage, Inc. 
B. Wayne Hughes, Jr.                         


/s/ John Reyes                               Senior Vice President and Chief Financial          March  31, 1998
- -----------------------------------          Officer of Public Storage, Inc.
John Reyes                                   (principal financial officer and principal
                                             accounting officer)
                                             

/s/ Robert J. Abernethy                      Director of Public Storage, Inc.                   March  31, 1998
- -----------------------------------           
Robert J. Abernethy


/s/ Dann V. Angeloff                         Director of Public Storage, Inc.                   March  31, 1998
- -----------------------------------             
Dann V. Angeloff


/s/ William C. Baker                         Director of Public Storage, Inc.                   March  31, 1998
- -----------------------------------            
William C. Baker


                                             Director of Public Storage, Inc.                   March  31, 1998
- -----------------------------------                 
Thomas J. Barrack, Jr.


/s/ Uri P. Harkham                           Director of Public Storage, Inc.                   March  31, 1998
- -----------------------------------          
Uri P. Harkham

</TABLE>

                                       17
<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.

                                    INDEX TO
                              FINANCIAL STATEMENTS
                                       AND
                          FINANCIAL STATEMENT SCHEDULE
                                  (Item 14 (a))




                                                                            Page
                                                                      References
                                                                      ----------


     Report of Independent Auditors                                          F-1


     Financial Statements and Schedule:


     Balance Sheets as of December 31, 1997 and 1996                         F-2

     For each of the three years in the period ended December 31, 1997:

         Statements of Income                                                F-3

         Statements of Partners' Equity (Deficit)                            F-4

         Statements of Cash Flows                                      F-5 - F-6


     Notes to Financial Statements                                    F-7 - F-10

     Schedule:

         III - Real Estate and Accumulated Depreciation              F-11 - F-12


         All other schedules have been omitted since the required information is
not present or not present in amounts  sufficient  to require  submission of the
schedule,  or because the  information  required  is  included in the  financial
statements or the notes thereto.


<PAGE>



                         Report of Independent Auditors



The Partners
Public Storage Properties V, Ltd.

We have audited the accompanying  balance sheets of Public Storage Properties V,
Ltd. as of December  31, 1997 and 1996,  and the related  statements  of income,
partners'  equity  (deficit)  and cash flows for each of the three  years in the
period ended December 31, 1997. Our audits also included the schedule  listed in
the  index at item  14(a).  These  financial  statements  and  schedule  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Public Storage Properties V,
Ltd. at December 31, 1997 and 1996,  and the results of its  operations  and its
cash flows for each of the three years in the period ended December 31, 1997, in
conformity with generally accepted accounting principles.  Also, in our opinion,
the related  financial  statement  schedule,  when considered in relation to the
basic  financial  statements  taken as a whole,  presents fairly in all material
respects the information set forth therein.




                                                              ERNST & YOUNG  LLP

March 24, 1998
Los Angeles, California


                                      F-1
<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.
                                 BALANCE SHEETS
                           December 31, 1997 and 1996


<TABLE>
<CAPTION>

                                                                               1997                   1996
                                                                         --------------         ---------------
                                     ASSETS
                                     ------

<S>                                                                      <C>                    <C>           
Cash and cash equivalents                                                $    2,963,000         $    3,177,000
Marketable securities of affiliate
     (cost of  $7,399,000 in 1997 and $5,283,000 in 1996)                    15,226,000             13,658,000
Rent and other receivables                                                      127,000                115,000

Real estate facilities, at cost:
     Buildings and equipment                                                 15,262,000             14,686,000
     Land (including land held for sale of $230,000)                          4,714,000              4,714,000
                                                                         --------------         ---------------
                                                                             19,976,000             19,400,000
     Less accumulated depreciation                                           (9,876,000)            (9,046,000)
                                                                         --------------         ---------------

                                                                             10,100,000             10,354,000
                                                                         --------------         ---------------

Other assets                                                                    184,000                286,000
                                                                         --------------         ---------------

Total assets                                                             $   28,600,000         $   27,590,000
                                                                         ==============         ===============

                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------

Accounts payable                                                         $       69,000         $       51,000
Deferred revenue                                                                201,000                195,000
Mortgage note payable                                                        22,272,000             22,748,000

Partners' equity (deficit):

     Limited partners' deficit, $500 per
       unit, 44,000 units authorized, issued and outstanding                 (1,314,000)            (2,806,000)
     General partners' deficit                                                 (455,000)              (973,000)
     Unrealized gain on marketable securities                                 7,827,000              8,375,000
                                                                         --------------         ---------------

     Total partners' equity                                                   6,058,000              4,596,000
                                                                         --------------         ---------------

Total liabilities and partners' equity                                   $   28,600,000         $   27,590,000
                                                                         ==============         ===============

</TABLE>
                             See accompanying notes
                                      F-2

<PAGE>



                        PUBLIC STORAGE PROPERTIES V, LTD.
                              STATEMENTS OF INCOME
              For the years ended December 31, 1997, 1996, and 1995

<TABLE>
<CAPTION>

                                                                      1997                  1996                  1995
                                                                ---------------      ----------------       ---------------
REVENUES:

<S>                                                             <C>                   <C>                   <C>            
Rental income                                                   $     7,000,000       $     6,589,000       $     6,210,000
Dividends from marketable securities of affiliate                       422,000               388,000               373,000
Other income                                                            184,000               116,000               163,000
                                                                ---------------      ----------------       ---------------

                                                                      7,606,000             7,093,000             6,746,000
                                                                ---------------      ----------------       ---------------
COSTS AND EXPENSES:

Cost of operations                                                    1,755,000             1,696,000             1,565,000
Management fees paid to affiliates                                      418,000               372,000               371,000
Depreciation                                                            830,000               765,000               688,000
Administrative                                                           89,000                75,000                71,000
Environmental cost                                                       -                     -                     27,000
Interest expense                                                      2,504,000             2,533,000             2,598,000
                                                                ---------------      ----------------       ---------------

                                                                      5,596,000             5,441,000             5,320,000
                                                                ---------------      ----------------       ---------------

Net income before gain on sale of land                                2,010,000             1,652,000             1,426,000

Gain on sale of land                                                     -                     13,000                -
                                                                ---------------      ----------------       ---------------

NET INCOME                                                      $     2,010,000       $     1,665,000       $     1,426,000
                                                                ===============      ================       ===============

Limited partners' share of net income ($45.23 per unit in
   1997, $37.45 per unit in 1996, $32.09 per unit in 1995)      $     1,990,000       $     1,648,000       $     1,412,000
                                                                

General partners' share of net income                                    20,000                17,000                14,000
                                                                ---------------      ----------------       ---------------
                                                                $     2,010,000       $     1,665,000       $     1,426,000
                                                                ===============      ================       ===============
</TABLE>
                            See accompanying notes.
                                      F-3

<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.
                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
              For the years ended December 31, 1997, 1996, and 1995


<TABLE>
<CAPTION>
                                                                                   Unrealized Gain on
                                                                                       Marketable          Total Partners'
                                     Limited Partners       General Partners          Securities           Equity(Deficit)
                                     -----------------     -------------------     --------------------    ----------------
<S>                                      <C>                    <C>                     <C>                   <C>         
Balance at December 31, 1994             $(5,101,000)           $(1,769,000)            $1,126,000            $(5,744,000)

Unrealized   gain  on  marketable
   securities                                 -                      -                   1,962,000              1,962,000

Net income                                 1,412,000                 14,000                  -                  1,426,000

Equity transfer                             (353,000)               353,000                  -                     -
                                     -----------------     -------------------     --------------------    ----------------

Balance at December 31, 1995              (4,042,000)            (1,402,000)             3,088,000             (2,356,000)

Unrealized   gain  on  marketable
   securities                                 -                      -                   5,287,000              5,287,000

Net income                                 1,648,000                 17,000                  -                  1,665,000

Equity transfer                             (412,000)               412,000                  -                     -
                                     -----------------     -------------------     --------------------    ----------------

Balance at December 31, 1996              (2,806,000)              (973,000)             8,375,000              4,596,000

Unrealized   loss  on  marketable
   securities                                  -                       -                  (548,000)              (548,000)

Net income                                 1,990,000                 20,000                  -                  2,010,000

Equity transfer                             (498,000)               498,000                  -                     -
                                     -----------------     -------------------     --------------------    ----------------

Balance at December 31, 1997             $(1,314,000)             $(455,000)            $7,827,000             $6,058,000
                                     =================     ===================     ====================    ================
</TABLE>
                            See accompanying notes.
                                      F-4

<PAGE>



                        PUBLIC STORAGE PROPERTIES V, LTD.
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1997 1996, and 1995

<TABLE>
<CAPTION>

                                                                 1997              1996             1995
                                                             -------------    -------------    -------------   
Cash flows from operating activities:

   <S>                                                       <C>              <C>              <C>          
   Net income                                                $  2,010,000     $  1,665,000     $   1,426,000

   Adjustments to reconcile net income to 
      cash provided by operating activities:



   Gain on sale of land                                            -               (13,000)            -
   Depreciation                                                   830,000          765,000           688,000
   Increase in rent and other receivables                         (12,000)         (30,000)          (11,000)
   Amortization of prepaid loan fees                               82,000           82,000            82,000
   Amortization (payment) of prepaid management fees               -               229,000          (229,000)
   Decrease (increase) in other assets                             20,000          (26,000)           (2,000)
   Increase (decrease) in accounts payable                         18,000          (50,000)         (295,000)
   Increase (decrease) in deferred revenue                          6,000           (1,000)          (33,000)
                                                             -------------    -------------    -------------   

     Total adjustments                                            944,000          956,000           200,000
                                                             -------------    -------------    -------------   

     Net cash provided by operating activities                  2,954,000        2,621,000         1,626,000
                                                             -------------    -------------    -------------   

Cash flows form investing activities:

   Purchase of marketable securities of affiliate              (2,116,000)           -              (398,000)
   Proceeds from sale of land                                      -               376,000             -
   Additions to real estate facilities                           (576,000)        (528,000)         (334,000)
                                                             -------------    -------------    -------------   

     Net cash used in investing activities                     (2,692,000)        (152,000)         (732,000)
                                                             -------------    -------------    -------------   

Cash flows from financing activities:

   Principal payments on mortgage note payable                   (476,000)        (448,000)         (413,000)
                                                             -------------    -------------    -------------   

     Net cash used in financing activities                       (476,000)        (448,000)         (413,000)
                                                             -------------    -------------    -------------   

Net (decrease) increase in cash and cash equivalents             (214,000)       2,021,000           481,000

Cash and cash equivalents at the beginning of the year          3,177,000        1,156,000           675,000
                                                             -------------    -------------    -------------   

Cash and cash equivalents at the end of the year             $  2,963,000     $  3,177,000     $   1,156,000
                                                             =============    =============    =============   
</TABLE>
                            See accompanying notes.
                                      F-5

<PAGE>



                        PUBLIC STORAGE PROPERTIES V, LTD.
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1997, 1996, and 1995
                                   (Continued)


<TABLE>
<CAPTION>

                                                                 1997              1996             1995
                                                             -------------    -------------    -------------   

Supplemental schedule of non-cash investing and financing activities:

     <S>                                                     <C>             <C>                <C>           
     Decrease (Increase) in fair value of marketable        
       securities of affiliate                               $  548,000      $  (5,287,000)     $  (1,962,000)
                                                             =============    =============    =============   
                                                             
     Unrealized (loss) gain on marketable securities of
       affiliate                                             $  (548,000)    $    5,287,000     $   1,962,000
                                                             =============    =============    =============                        

</TABLE>
                            See accompanying notes.
                                      F-6

<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1997


1.       DESCRIPTION OF PARTNERSHIP

                   Public  Storage  Properties V, Ltd. (the  "Partnership")  was
         formed with the proceeds of a public offering.  The general partners in
         the Partnership are Public  Storage,  Inc.  ("PSI") and B. Wayne Hughes
         ("Hughes").  The Partnership owns fourteen operating facilities located
         in three states and a parcel of land in Florida.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS

         Real Estate Facilities:
         -----------------------

                  Cost of land includes appraisal fees and legal fees related to
         acquisition  and closing costs.  Buildings and equipment  reflect costs
         incurred through December 31, 1997 and 1996 to develop  mini-warehouses
         and to a lesser extent,  a business park facility.  The  mini-warehouse
         facilities provide  self-service storage spaces for lease, usually on a
         month-to-month   basis,  to  the  general  public.  The  buildings  and
         equipment  are  depreciated  on a  straight-line  basis over  estimated
         useful lives of 25 and 5 years, respectively.

                  In August 1992,  the  buildings at a  mini-warehouse  facility
         located  in Miami,  Florida  were  completely  destroyed  by  Hurricane
         Andrew.   The  Partnership   received   insurance   proceeds   totaling
         $2,881,000,  which included an amount for the  replacement  cost of the
         destroyed buildings as well as for business interruption.  In 1993, the
         General  Partners  decided  that it  would  be more  beneficial  to the
         Partnership,   given  the   condition   of  the  market   area  of  the
         mini-warehouse,  to cease  operations at this  location and  therefore,
         decided not to  reconstruct  the  buildings.  Accordingly,  in 1993 the
         Partnership reduced real estate facilities by the net book value of the
         destroyed  buildings,  resulting in a gain of  $1,369,000.  In December
         1995, the Partnership  entered into an option agreement with a buyer to
         sell  the  land  for  $850,000.  In June  1996,  the  Partnership  sold
         approximately  61%  of the  Miami,  Florida  land  for a net  price  of
         $376,000  ($400,000  less  $24,000 of  selling  cost),  resulting  in a
         $13,000  gain on the  sale.  The  buyer of the land  has an  option  to
         purchase the remaining 39% of the land for $450,000 (the  Partnership's
         basis in the land is $230,000).

                   Included in other income is $109,000 of business interruption
         proceeds  (net  of  certain  costs  and  expenses  of  maintaining  the
         property) for the year ended December 31, 1995.

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting  Standards No. 121,  "Accounting for
         the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be
         Disposed of"  ("Statement  121").  Statement  121  requires  impairment
         losses to be recorded on  long-lived  assets  used in  operations  when
         indicators of impairment  are present and the  undiscounted  cash flows
         estimated  to be  generated  by those  assets are less than the assets'
         carrying  amount.  Statement  121 also  addresses  the  accounting  for
         long-lived  assets that are expected to be disposed of. The Partnership
         adopted  Statement  121 in 1996 and the  adoption  had no effect on the
         Partnership's financial statements.

         Allocation of Net Income:
         -------------------------

                  The general  partners' share of net income consists of amounts
         attributable  to  their  1%  capital  contribution  and  an  additional
         percentage  of cash flow (as  defined)  which  relates  to the  general
         partners' share of cash  distributions  as set forth in the Partnership
         Agreement  (Note 4).  All  remaining  net  income is  allocated  to the
         limited partners.

                   Per unit data is based on the weighted  average number of the
         limited partnership units (44,000) outstanding during the period.


                                      F-7
<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1997


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS 
         ------------------------------------------------------------------
         (CONTINUED)
         -----------

         Cash and Cash Equivalents:
         --------------------------

                  For financial  statement purposes,  the Partnership  considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

         Marketable Securities:
         ----------------------

                  Marketable securities at December 31, 1997 and 1996 consist of
         518,334 and 440,584 shares of common stock of PSI, respectively. During
         1997, the Partnership  purchased an additional  77,750 shares of common
         stock in Public Storage,  Inc. at an aggregate cost of $2,116,000.  The
         Partnership  has designated  its portfolio of marketable  securities as
         being available for sale.  Accordingly,  at December 31, 1997 and 1996,
         the Partnership  has recorded the marketable  securities at fair value,
         based upon the closing  quoted price of the  securities at December 31,
         1997 and 1996, and has recorded a corresponding  unrealized (loss) gain
         totaling  $(548,000),  $5,287,000  and  $1,962,000  for the years ended
         December  31,  1997,  1996,  and 1995,  respectively,  as a  (decrease)
         increase to Partnership equity. The Partnership recognized dividends of
         $422,000, $388,000, and $373,000 for the years ended December 31, 1997,
         1996 and 1995, respectively.

         Other Assets:
         -------------

                   Included  in other  assets  is  deferred  financing  costs of
         $115,000  ($197,000  at  December  31,  1996).  Such  balance  is being
         amortized as interest  expense using the  straight-line  basis over the
         life of the loan.

         Use of Estimates:
         -----------------

                  The preparation of the financial statements in conformity with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect the  amounts  reported in the
         financial  statements  and  accompanying  notes.  Actual  results could
         differ from those estimates.

         Environmental Cost:
         -------------------

                  Substantially  all  of  the   Partnership's   facilities  were
         acquired   prior  to  the  time  that  it  was   customary  to  conduct
         environmental  investigations in connection with property acquisitions.
         During 1995, the Partnership completed environmental assessments of its
         properties  to evaluate the  environmental  condition of, and potential
         environmental  liabilities of such properties.  These  assessments were
         performed by an independent environmental consulting firm. Based on the
         assessments,  the  Partnership  expensed  $27,000  in  1995  for  known
         environmental  remediation  requirements.  Although  there  can  be  no
         assurance,   the   Partnership  is  not  aware  of  any   environmental
         contamination of any of its property sites which individually or in the
         aggregate  would be material  to the  Partnership's  overall  business,
         financial condition, or results of operations.

3.       CASH DISTRIBUTIONS

                  The  Partnership  Agreement  requires that cash  available for
         distribution  (cash flow from all sources less cash  necessary  for any
         obligations  or  capital  improvement  needs) be  distributed  at least
         quarterly.  Cash  distributions have been suspended since 1991 for debt
         service payments.


                                       F-8
<PAGE>



4.       PARTNERS' EQUITY

                   The general  partners have a 1% interest in the  Partnership.
         In  addition,   the  general  partners  had  an  8%  interest  in  cash
         distributions  attributable to operations  (exclusive of  distributions
         attributable to sale and financing proceeds) until the limited partners
         recovered all of their  investment.  Thereafter,  the general  partners
         have a 25%  interest  in all  cash  distributions  (including  sale and
         financing proceeds). During 1987, the limited partners recovered all of
         their initial investment.  All subsequent  distributions are being made
         25.75%  (including the 1% interest) to the general  partners and 74.25%
         to the limited  partners.  Transfers of equity are made periodically to
         conform  the  partners'  equity  accounts  to  the  provisions  of  the
         Partnership  Agreement.  These  transfers  have no effect on results of
         operations or distributions to partners.

                  The  financing  of  the  properties   (Note  7)  provided  the
         Partnership with cash for a special  distribution without affecting the
         Partnership's  taxable income.  Proceeds of  approximately  $24,356,000
         were distributed to the partners in June 1989 resulting in a deficit in
         the limited and general partners' equity accounts.

5.       RELATED PARTY TRANSACTIONS

                  The Company has a management  agreement  with Public  Storage,
         Inc.   ("PSI")   pursuant   to  which  PSI   operates   the   Company's
         mini-warehouse  facilities  for a fee  equal  to 6% of the  facilities'
         monthly gross revenue (as defined).  The Company's  business  parks are
         managed by PS Business Parks,  L.P.  ("PSBP")  pursuant to a management
         contract.  PSBP, an  affiliated of PSI operates the Company's  business
         parks for a fee equal to 5% of the facilities monthly gross income.

                  The  Management  Agreement  between  the  Partnership  and PSI
         provides that the Management  Agreement may be terminated without cause
         upon 60 days' written notice by either party. The Management  Agreement
         between the Partnership and PSBP provides that the Management Agreement
         may be terminated  (i) without cause upon 60 days written notice by the
         Partnership and upon seven years notice by PSBP and (ii) at any time by
         either party for cause.

6.       TAXES BASED ON INCOME

                  Taxes based on income are the responsibility of the individual
         partners and,  accordingly,  the Partnership's  financial statements do
         not reflect a provision for such taxes.

                  Taxable net income was  $2,174,000,  $1,874,000 and $1,427,000
         for the years ended December 31, 1997, 1996 and 1995, respectively. The
         differences  between  taxable  net income  and net income is  primarily
         related  to  depreciation   expense   resulting  from   differences  in
         depreciation methods.


                                      F-9
<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1997


7.       MORTGAGE NOTE PAYABLE

                  On  June  8,  1989,  the  Partnership   financed  all  of  its
         properties with a $26,250,000  ten-year nonrecourse note secured by the
         Partnership's  properties.  The note bears interest at 10.75%. The note
         provides  payments of interest and principal of $242,000 per month.  On
         June 1, 1999, the maturity date, a balloon payment for accrued interest
         and any unpaid principal is due.

                   Carrying value of the mortgage note payable approximates  its
         fair value.

                   The principal  repayment  schedule as of December 31, 1997 of
         the note is as follows:

                               1998               $        530,000
                               1999                     21,742,000
                                                  -----------------
                                                  $     22,272,000
                                                  =================             

                   Interest  paid on the note  was  $2,422,000,  $2,451,000  and
         $2,516,000  for the  years  ended  December  31,  1997,  1996 and 1995,
         respectively.


                                      F-10
<PAGE>



                        Public Storage Properties V, Ltd.
             Schedule III - Real Estate and Accumulated Depreciation
                      For the year ended December 31, 1997
<TABLE>
<CAPTION>
                                                                                  Gross Carrying Amount
                                          Initial Cost                            at December 31, 1996
                                    ------------------------              --------------------------------------
                                                               Costs
                                                 Building,  Subsequent to              Building,   
                                                Land Imp &  construction              Land Imp &                   Accum.       Date
   Description        Encumbrances     Land      Equipment  (Improvement)    Land      Equipment       Total        Depr. Compeleted
- -------------------- -------------- ----------  ------------ ----------   ----------  ------------  ------------   ------- ---------
Mini-warehouses:
    CALIFORNIA

<S>                          <C>     <C>          <C>         <C>         <C>           <C>         <C>            <C>         <C>  
Belmont                      -       $478,000     $811,000    $157,000    $478,000      $968,000    $1,446,000     $651,000    12/79
Carson Street                -        265,000      563,000      84,000     265,000       647,000       912,000      446,000    01/80
Palmdale                     -        114,000      721,000     245,000     114,000       966,000     1,080,000      620,000    01/80
Pasadena Fair Oaks           -        686,000    1,219,000     228,000     686,000     1,447,000     2,133,000      914,000    03/80
Sacramento Carmichael        -        305,000      850,000     248,000     305,000     1,098,000     1,403,000      698,000    07/80
Sacramento Florin            -        326,000    1,063,000     208,000     326,000     1,271,000     1,597,000      827,000    06/80
San Jose Capitol Quimby      -        209,000      742,000     150,000     209,000       892,000     1,101,000      572,000    07/80
San Jose Felipe              -        270,000      935,000     170,000     270,000     1,105,000     1,375,000      701,000    12/80
So. San Francisco
   Spruce (1)                -        532,000    1,488,000     415,000     532,000     1,903,000     2,435,000    1,178,000    11/80

    FLORIDA
Miami Perrine (3)            -        230,000       -             -        230,000       -             230,000       -         01/80
Miami 27th Avenue            -        142,000      878,000     265,000     142,000     1,143,000     1,285,000      756,000    05/80
Miami 29th                   -        270,000      520,000     163,000     270,000       683,000       953,000      472,000    10/79

    GEORGIA
Atlanta Montreal Road        -        397,000      888,000     178,000     397,000     1,066,000     1,463,000      687,000    06/80
Atlanta Mountain
   Industrial Blvd.          -        271,000      725,000     233,000     271,000       958,000     1,229,000      597,000    09/80
Marietta-Cobb Parkway        -        219,000      914,000     201,000     219,000     1,115,000     1,334,000      757,000    10/79
                     -------------- ---------- ------------ ----------  ----------  ------------  ------------   ------------
                   $22,272,000(2)  $4,714,000  $12,317,000  $2,945,000  $4,714,000   $15,262,000   $19,976,000   $9,876,000
                     ============== ========== ============ ==========  ==========  ============  ============   ============
</TABLE>


(1)      A portion of the property has been developed as a business park.

(2)      All fifteen  mini-warehouse  locations  are  encumbered by a promissory
         note. The $22,272,000  listed above is the principal  balance remaining
         on the note at 12/31/97.

(3)      In 1993, the buildings and improvements at the  Miami/Perrine  property
         that were destroyed by Hurricane  Andrew were written off. In 1996, the
         Partnership sold approximately 61% of the Miami/Perrine property.

                                      F-11
<PAGE>


                        Public Storage Properties V, Ltd.
             Schedule III - Real Estate and Accumulated Depreciation
                                   (Continued)

           Reconciliation of Real Estate and Accumulated Depreciation

                             Year Ended December 31,


<TABLE>
<CAPTION>

                                                           1997                    1996                     1995
                                                     ---------------         ---------------          ---------------
Investment in Real estate

   <S>                                               <C>                     <C>                      <C>            
   Balance at the beginning of the year              $    19,400,000         $    19,235,000          $    18,901,000
   Additions through cash expenditures                       576,000                 528,000                  334,000
   Deductions through sale of land                            -                     (363,000)                   -
                                                     ---------------         ---------------          ---------------

Balance at the end of the year                       $    19,976,000         $    19,400,000          $    19,235,000
                                                     ===============         ===============          ===============

Accumulated Depreciation

   Balance at the beginning of the year              $     9,046,000         $     8,281,000          $     7,593,000
   Additions charged to costs and expenses                   830,000                 765,000                  688,000
                                                     ---------------         ---------------          ---------------

Balance at the end of the year                       $     9,876,000         $     9,046,000          $     8,281,000
                                                     ===============         ===============          ===============
</TABLE>

(a) The aggregate  depreciable cost of real estate  (excluding land) for Federal
income tax purposes is $15,314,000.


                                      F-12


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000277925
<NAME>                        PUBLIC STORAGE PROPERTIES V, LTD.
<MULTIPLIER>                                                                  1
<CURRENCY>                                                                   US
       
<S>                                                                         <C>
<PERIOD-TYPE>                                                            12-mos
<FISCAL-YEAR-END>                                                   Dec-31-1997
<PERIOD-START>                                                      Jan-01-1997
<PERIOD-END>                                                        Dec-31-1997
<EXCHANGE-RATE>                                                               1
<CASH>                                                                2,963,000
<SECURITIES>                                                         15,226,000
<RECEIVABLES>                                                           311,000
<ALLOWANCES>                                                                  0
<INVENTORY>                                                                   0
<CURRENT-ASSETS>                                                     18,500,000
<PP&E>                                                               19,976,000
<DEPRECIATION>                                                      (9,876,000)
<TOTAL-ASSETS>                                                       28,600,000
<CURRENT-LIABILITIES>                                                   270,000
<BONDS>                                                              22,272,000
                                                         0
                                                                   0
<COMMON>                                                                      0
<OTHER-SE>                                                            6,058,000
<TOTAL-LIABILITY-AND-EQUITY>                                         28,600,000
<SALES>                                                                       0
<TOTAL-REVENUES>                                                      7,606,000
<CGS>                                                                         0
<TOTAL-COSTS>                                                         2,173,000
<OTHER-EXPENSES>                                                        919,000
<LOSS-PROVISION>                                                              0
<INTEREST-EXPENSE>                                                    2,504,000
<INCOME-PRETAX>                                                       2,010,000
<INCOME-TAX>                                                                  0
<INCOME-CONTINUING>                                                   2,010,000
<DISCONTINUED>                                                                0
<EXTRAORDINARY>                                                               0
<CHANGES>                                                                     0
<NET-INCOME>                                                          2,010,000
<EPS-PRIMARY>                                                             45.23
<EPS-DILUTED>                                                             45.23
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission