PUBLIC STORAGE PROPERTIES V LTD
10-Q, 1999-05-14
LESSORS OF REAL PROPERTY, NEC
Previous: WINTHROP PARTNERS 79 LTD PARTNERSHIP, 10QSB, 1999-05-14
Next: GLOBAL GAMING & TECHNOLOGY INC, 10-Q, 1999-05-14



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities  Exchange
Act of 1934

For the period ended March 31, 1999

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934

For the transition period from                to
                              ----------------  ---------------

Commission File Number 0-9208
                       ------

                        PUBLIC STORAGE PROPERTIES V, LTD.
                        ---------------------------------
             (Exact name of registrant as specified in its charter)


               California                                     95-3292068
- ---------------------------------------------           ----------------------
     (State or other jurisdiction of                       (I.R.S. Employer
     incorporation or organization)                     Identification Number)



           701 Western Avenue
          Glendale, California                                   91201
- ---------------------------------------------           ----------------------
(Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code:  (818) 244-8080
                                                     --------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

<PAGE>

                                      INDEX


                                                                          Page
                                                                          ----
PART I.   FINANCIAL INFORMATION

Condensed balance sheets at March 31, 1999
   and December 31, 1998                                                     2

Condensed statements of income for the three
   months ended March 31, 1999 and 1998                                      3

Condensed statement of partners' equity for the
   three months ended March 31, 1999                                         4

Condensed statements of cash flows for the
   three months ended March 31, 1999 and 1998                                5

Notes to condensed financial statements                                    6-7

Management's discussion and analysis of
   financial condition and results of operations                          8-11


PART II.  OTHER INFORMATION

Item 6  Exhibits and Reports on Form 8-K                                    12

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                            CONDENSED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                                                       March 31,            December 31,
                                                                                          1999                  1998
                                                                                    ---------------       ---------------       
                                                                                      (Unaudited)
                                     ASSETS
                                     ------

<S>                                                                                 <C>                   <C>           
Cash and cash equivalents                                                           $    5,869,000        $    4,904,000
Marketable securities of affiliate (cost of $7,834,000)                                 13,333,000            14,433,000
Rent and other receivables                                                                 120,000               171,000

Real estate facilities, at cost:
     Buildings and equipment                                                            15,841,000            15,816,000
     Land (including land held for sale of $230,000)                                     4,714,000             4,714,000
                                                                                    ---------------       ---------------       
                                                                                        20,555,000            20,530,000

     Less accumulated depreciation                                                     (10,986,000)          (10,751,000)
                                                                                    ---------------       ---------------       
                                                                                         9,569,000             9,779,000

Other assets                                                                                84,000               103,000
                                                                                    ---------------       ---------------       

Total assets                                                                        $   28,975,000        $   29,390,000
                                                                                    ===============       ===============       

                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------

Accounts payable                                                                    $      310,000        $      135,000
Deferred revenue                                                                           226,000               222,000
Mortgage note payable                                                                   21,648,000            21,742,000

Partners' equity:

     Limited partners' equity, $500 per unit, 44,000 units
        authorized, issued and outstanding                                                 959,000               514,000
     General partners' equity                                                              333,000               178,000
     Other comprehensive income                                                          5,499,000             6,599,000
                                                                                    ---------------       ---------------       

     Total partners' equity                                                              6,791,000             7,291,000
                                                                                    ---------------       ---------------       

Total liabilities and partners' equity                                              $   28,975,000        $   29,390,000
                                                                                    ===============       ===============       
</TABLE>
                            See accompanying notes.
                                       2
<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                         CONDENSED STATEMENTS OF INCOME
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                 Three Months Ended
                                                                                      March 31,
                                                                         -----------------------------------         
                                                                             1999                  1998
                                                                         -------------         -------------         

REVENUES:

<S>                                                                      <C>                   <C>          
Rental income                                                            $   1,866,000         $   1,789,000
Dividends from marketable  securities of affiliate                             117,000               114,000
Interest and other income                                                       62,000                45,000
                                                                         -------------         -------------         

                                                                             2,045,000             1,948,000
                                                                         -------------         -------------         

COSTS AND EXPENSES:

Cost of operations                                                             470,000               483,000
Management fees paid to affiliates                                             111,000               107,000
Depreciation                                                                   235,000               216,000
Administrative                                                                  26,000                16,000
Interest expense                                                               603,000               613,000
                                                                         -------------         -------------         

                                                                             1,445,000             1,435,000
                                                                         -------------         -------------         

NET INCOME                                                               $     600,000         $     513,000
                                                                         =============         =============        

Limited partners' share of net income ($13.48 per unit
   in 1999 and $11.55 per unit in 1998)                                  $     593,000         $     508,000

General partners' share of net income                                            7,000                 5,000
                                                                         -------------         -------------         

                                                                         $     600,000         $     513,000
                                                                         =============         =============        
</TABLE>
                            See accompanying notes.
                                       3
<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                     CONDENSED STATEMENT OF PARTNERS' EQUITY
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                           Other                 Total
                                                 Limited              General          Comprehensive           Partners'
                                                Partners             Partners              Income               Equity
                                             ---------------      ---------------     ----------------     ----------------      

<S>                                          <C>                  <C>                 <C>                   <C>             
Balance at December 31, 1998                 $      514,000       $      178,000      $     6,599,000       $    7,291,000

Unrealized loss on marketable                        -                    -                (1,100,000)          (1,100,000)
   Securities

Net income                                          593,000                7,000               -                   600,000

Equity transfer                                    (148,000)             148,000               -                    -
                                             ---------------      ---------------     ----------------     ----------------      

Balance at March 31, 1999                    $      959,000       $      333,000       $    5,499,000       $    6,791,000
                                             ===============      ===============     ================     ================      
</TABLE>
                            See accompanying notes.
                                       4
<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                  Three Months Ended
                                                                                     March 31,
                                                                        ------------------------------------        
                                                                            1999                  1998
                                                                        --------------        --------------        
Cash flows from operating activities:

     <S>                                                                <C>                   <C>          
     Net income                                                         $     600,000         $     513,000

     Adjustments to reconcile net income to net cash
        provided by operating activities:

        Depreciation                                                          235,000               216,000
        Decrease in rent and other receivables                                 51,000                 3,000
        Amortization of prepaid loan fees                                      20,000                20,000
        Increase in other assets                                               (1,000)               (2,000)
        Increase in accounts payable                                          175,000                50,000
        Increase in deferred revenue                                            4,000                27,000
                                                                        --------------        --------------        

         Total adjustments                                                    484,000               314,000
                                                                        --------------        --------------        

         Net cash provided by operating activities                          1,084,000               827,000
                                                                        --------------        --------------        

Cash flow from investing activities:

     Additions to real estate facilities                                      (25,000)              (32,000)
                                                                        --------------        --------------        

         Net cash used in investing activities                                (25,000)              (32,000)
                                                                        --------------        --------------        

Cash flow from financing activities:

     Principal payments on mortgage note payable                              (94,000)             (127,000)
                                                                        --------------        --------------        

         Net cash used in financing activities                                (94,000)             (127,000)
                                                                        --------------        --------------        

Net increase in cash and cash equivalents                                     965,000               668,000

Cash and cash equivalents at beginning of period                            4,904,000             2,963,000
                                                                        --------------        --------------        

Cash and cash equivalents at end of period                              $   5,869,000         $   3,631,000
                                                                        ==============        ==============        
Supplemental schedule of non-cash investing and
    financing activities:

    Decrease (increase) in fair value of marketable securities          $   1,100,000         $    (778,000)
                                                                        ==============        ==============        

    Unrealized (loss) gain on marketable securities                     $  (1,100,000)        $     778,000
                                                                        ==============        ==============        
</TABLE>
                            See accompanying notes.
                                       5
<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.       The accompanying  unaudited  condensed  financial  statements have been
         prepared  pursuant to the rules and  regulations  of the Securities and
         Exchange  Commission.  Certain  information  and  footnote  disclosures
         normally included in financial  statements  prepared in accordance with
         generally accepted accounting principles have been condensed or omitted
         pursuant to such rules and regulations,  although  management  believes
         that  the  disclosures  contained  herein  are  adequate  to  make  the
         information   presented  not  misleading.   These  unaudited  condensed
         financial  statements  should be read in conjunction with the financial
         statements and related notes appearing in the  Partnership's  Form 10-K
         for the year ended December 31, 1998.

2.       In the opinion of  management,  the  accompanying  unaudited  condensed
         financial statements reflect all adjustments, consisting of only normal
         accruals,  necessary  to  present  fairly the  Partnership's  financial
         position at March 31, 1999, the results of its operations for the three
         months  ended  March 31, 1999 and 1998 and its cash flows for the three
         months then ended.

3.       The results of operations for the three months ended March 31, 1999 are
         not necessarily indicative of the results expected for the full year.

4.       Marketable  securities  at March 31, 1999 consist of 533,334  shares of
         common stock of Public  Storage,  Inc.,  a publicly  traded real estate
         investment  trust  and  a  general  partner  of  the  Partnership.  The
         Partnership  has designated  its portfolio of marketable  securities as
         available for sale. Accordingly, at March 31, 1999, the Partnership has
         recorded  the  marketable  securities  at fair  value,  based  upon the
         closing quoted prices of the  securities at March 31, 1999.  Changes in
         market value of marketable securities are reflected as unrealized gains
         or losses directly in Partners'  Equity and accordingly  have no effect
         on net income.

5.       On  April  1,  1999,  the  Partnership   borrowed  $17,000,000  from  a
         commercial  bank.  The  proceeds  of the loan  were  used to repay  the
         Partnership's  mortgage  debt. The loan is unsecured and bears interest
         at the London  Interbank  Offering Rate  ("LIBOR")  plus 0.60% to 1.20%
         depending on the Partnership's  interest coverage ratio (5.48% at April
         1, 1999).  The loan requires  monthly  payments of interest and matures
         April 2003.  Principal  may be paid,  in whole or in part,  at any time
         without penalty or premium.

                                       6

<PAGE>

5.       (continued)

         The  Partnership  has entered into an interest  rate swap  agreement to
         reduce  the impact of  changes  in  interest  rates on a portion of its
         floating rate debt.  The  agreement,  which covers  $15,000,000 of debt
         through April, 2002 effectively changes the interest rate exposure from
         floating rate to a fixed rate of 5.64% plus 0.60% to 1.20% based on the
         Partnership's  interest coverage ratio.  Market gains and losses on the
         value of the swap are  deferred and included in income over the life of
         the contract.  The Partnership records the differences paid or received
         on the interest  rate swap in interest  expense as payments are made or
         received.

                                       7

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


FORWARD LOOKING STATEMENTS
- --------------------------

         When  used  within  this  document,  the words  "expects,"  "believes,"
"anticipates,"  "should,"  "estimates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the  Securities  Exchange Act of 1933, as amended,  and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks,  uncertainties,  and other  factors,  which may
cause the actual  results and  performance  of the  Partnership to be materially
different  from those  expressed or implied in the forward  looking  statements.
Such factors include the impact of competition from new and existing real estate
facilities  which could  impact  rents and  occupancy  levels at the real estate
facilities that the Partnership's has an interest in; the Partnership's  ability
to  effectively  compete in the markets that it does  business in; the impact of
the  regulatory  environment  as well as  national,  state,  and local  laws and
regulations including, without limitation, those governing Partnerships; and the
impact of general economic  conditions upon rental rates and occupancy levels at
the real estate facilities that the Partnership has an interest in.

RESULTS OF OPERATIONS
- ---------------------

         THREE MONTHS ENDED MARCH 31, 1999  COMPARED TO THREE MONTHS ENDED MARCH
31, 1998:

         The  Partnership's net income for the three months ended March 31, 1999
was  $600,000  compared to $513,000  for the three  months ended March 31, 1998,
representing  an increase of $87,000 or 17%.  The increase is primarily a result
of increased  operating results at the Partnership's  mini-warehouse  facilities
combined with decreased interest expense.

         Rental income for the three months ended March 31, 1999 was  $1,866,000
compared to $1,789,000  for the three months ended March 31, 1998,  representing
an  increase  of $77,000 or 4%.  This  increase  is  primarily  attributable  to
increased rental rates at the  Partnership's  mini-warehouse  and  business-park
facilities.  Realized rent at the mini-warehouse facilities for the three months
ended March 31, 1999  increased to $.88 per  occupied  square foot from $.83 per
occupied square foot for the three months ended March 31,1998.  Weighted average
occupancy levels at the mini-warehouse facilities were 93% and 94% for the three
months  ended  March  31,  1999 and  1998,  respectively.  Rental  income at the
Partnership's  San Francisco  business park  facility  increased  $4,000 for the
three months ended March 31, 1999  compared to the same period in 1998 due to an
increase in rental  rates.  Average  monthly  realized rent for the three months
ended March 31, 1999 increased to $1.32 per occupied  square foot from $1.22 per
occupied square foot for the three months ended March 31, 1998. Weighted average
occupancy  levels at the business  park  facility were 97% and 98% for the three
months ended March 31, 1999 and 1998, respectively.

                                       8

<PAGE>

         Other  income  increased  $17,000 for the three  months ended March 31,
1999  compared to the same period in 1998 due to an increase in interest  income
earned on invested cash balances.

         Dividend  income from  marketable  securities  of  affiliate  increased
$3,000 for the three months ended March 31, 1999  compared to the same period in
1998 due to an  increase in the number of shares  owned in 1999  compared to the
same period in 1998.

         Cost of operations  (including  management fees paid to affiliates) for
the three months ended March 31, 1999 was $581,000  compared to $590,000 for the
three  months ended March 31,  1998,  representing  an decrease of $9,000 or 2%.
This  decrease  is  primarily  due to a  decrease  in  repairs  and  maintenance
expenses.

         Interest expense decreased $10,000 for the three months ended March 31,
1999  compared to the same period in 1998 due  primarily to a lower  outstanding
loan balance in 1999 over 1998.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

         Cash flows from operating  activities  ($1,084,000 for the three months
ended March 31, 1999) have been  sufficient to meet all current  obligations  of
the Partnership.

         At March 31, 1999, the Partnership  held 533,334 shares of common stock
with a fair value  totaling  $13,333,000  (cost basis of $7,834,000 at March 31,
1999) in Public Storage,  Inc. The Partnership  recognized $117,000 in dividends
for the three months ended March 31, 1999.

         On  April  1,  1999,  the  Partnership   borrowed  $17,000,000  from  a
commercial  bank. The proceeds of the loan were used to repay the  Partnership's
mortgage debt. The loan is unsecured and bears interest at the London  Interbank
Offering  Rate  ("LIBOR")  plus 0.60% to 1.20%  depending  on the  Partnership's
interest  coverage  ratio (5.48% at April 1, 1999).  The loan  requires  monthly
payments of interest and matures April 2003.  Principal may be paid, in whole or
in part, at any time without penalty or premium.

         The  Partnership  has entered into an interest  rate swap  agreement to
reduce the impact of changes in interest rates on a portion of its floating rate
debt.  The  agreement,  which covers  $15,000,000  of debt through  April,  2002
effectively  changes the interest  rate  exposure  from floating rate to a fixed
rate of 5.64% plus 0.60% to 1.20% based on the  Partnership's  interest coverage
ratio.  Market  gains  and  losses  on the  value of the swap are  deferred  and
included in income over the life of the contract.  The  Partnership  records the
differences  paid or received on the interest  rate swap in interest  expense as
payments are made or received.

                                       9

<PAGE>

Year 2000 System Issues
- -----------------------

         The Partnership utilizes PSI's information systems in connection with a
cost  sharing  and  administrative  services  agreement.  PSI has  completed  an
assessment  of  all  of its  hardware  and  software  applications  to  identify
susceptibility  to what is  commonly  referred  to as the  "Y2K  Issue"  whereby
certain computer programs have been written using two digits rather than four to
define the applicable year. Any of PSI's computer  programs or hardware with the
Y2K Issue that have date-sensitive  applications or embedded chips may recognize
a date  using "00" as the year 1900  rather  than the year  2000,  resulting  in
miscalculations or system failure causing disruptions of operations.

         PSI has two phases in its process  with respect to each of its systems;
i)  assessment,  whereby PSI  evaluates  whether the system is Y2K compliant and
identifies  the plan of  action  with  respect  to  remediating  any Y2K  issues
identified  and ii)  implementation,  whereby PSI  completes  the plan of action
prepared in the  assessment  phase and  verifies  that Y2K  compliance  has been
achieved.

         Many of PSI's critical applications,  relative to the direct management
of  properties,  have  recently  been replaced and PSI believes they are already
Year 2000  compliant.  PSI has an  implementation  in process  on the  remaining
critical applications, including its general ledger and related systems that are
believed to have Y2K issues.  PSI expects the  implementation  to be complete by
June  1999.  Contingency  plans  have  been  developed  for  use in  case  PSI's
implementations  are not  completed  on a  timely  basis.  While  PSI  presently
believes  that the impact of the Y2K Issue on its systems can be  mitigated,  if
PSI's plan for ensuring Year 2000 Compliance and the related  contingency  plans
were  to  fail,  be  insufficient,  or not be  implemented  on a  timely  basis,
Partnership operations could be materially impacted.

         Certain  of  PSI's  other  non-computer  related  systems  that  may be
impacted  by the Y2K  Issue,  such as  security  systems,  are  currently  being
evaluated,  and PSI expects  the  evaluation  to be  complete by June 1999.  PSI
expects the  implementation of any required  solutions to be complete in advance
of December 31,  1999.  PSI has not fully  evaluated  the impact of lack of Year
2000  compliance  on these  systems,  but has no reason to believe  that lack of
compliance would materially impact the Partnership's operations.

         The Partnership  exchanges electronic data with certain outside vendors
in the banking and payroll processing areas. The Partnership has been advised by
these  vendors that their  systems are or will be Year 2000  compliant,  but has
requested  a  Year  2000  compliance  certification  from  these  entities.  The
Partnership  is not aware of any other  vendors,  suppliers,  or other  external
agents with a Y2K Issue that would  materially  impact the Company's  results of
operations,  liquidity,  or capital resources.  However,  the Partnership has no
means of ensuring that external  agents will be Year 2000  compliant,  and there
can be no assurance that the Company has  identified  all such external  agents.
The inability of external agents to complete their Year 2000 compliance  process

                                       10

<PAGE>

in a timely  fashion  could  materially  impact the  Partnership.  The effect of
non-compliance by external agents is not determinable.

         The cost of the PSI's Year 2000 compliance  activities (which primarily
consists of the costs of new  systems) to be  allocated  to the  Partnership  is
estimated at approximately $67,185. These costs are capitalized. PSI's Year 2000
compliance  efforts  have not  resulted in any  significant  deferrals  in other
information system projects.

         The costs of the projects and the date on which PSI and the Partnership
expect  to  achieve  Year  2000  Compliance  are based  upon  management's  best
estimates,  and were derived  utilizing  numerous  assumptions of future events.
There can be no assurance  that these  estimates  will be  achieved,  and actual
results  could  differ  materially  from  those  anticipated.  There  can  be no
assurance  that the  Partnership  or PSI has identified all potential Y2K Issues
either within the Partnership,  at PSI, or at external agents. In addition,  the
impact of the Y2K issue on governmental  entities and utility  providers and the
resultant  impact on the  Partnership,  as well as  disruptions  in the  general
economy, may be material but cannot be reasonably determined or quantified.

                                       11

<PAGE>

                           PART II. OTHER INFORMATION

Items 1 through 5 are inapplicable.

Item 6 Exhibits and Reports on Form 8-K.
       ---------------------------------

         (a)  The following exhibit is included herein:

                 10.1  Credit  Agreement  dated  April  1,  1999 by and  between
                       Public  Storage  Properties V, Ltd. and Wells Fargo Bank,
                       National Association

                 10.2  Interest  Swap  Agreement  dated  March  9,  1999  by and
                       between Public Storage Properties V, Ltd. and Wells Fargo
                       Bank, National Association

                 27)   Financial Data Schedule

         (b)  Form 8-K

                 None


                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                     DATED: May 14, 1999

                                     PUBLIC STORAGE PROPERTIES V, LTD.

                                     BY:  Public Storage, Inc.
                                           General Partner



                                     BY:  /s/ John Reyes       
                                          -------------------------             
                                          John Reyes
                                          Senior Vice President and
                                            Chief Financial Officer

                                       12

<PAGE>

                                CREDIT AGREEMENT

         THIS  AGREEMENT  is entered  into as of April 1, 1999,  by and  between
PUBLIC   STORAGE   PROPERTIES   V,  LTD.,  a  California   limited   partnership
("Borrower"), and WELLS FARGO BANK, NATIONAL ASSOCIATION ("Bank").

                                     RECITAL
                                     -------

         Borrower has  requested  from Bank the credit  accommodation  described
below,  and Bank has agreed to provide said credit  accommodation to Borrower on
the terms and conditions contained herein.

         NOW, THEREFORE, for valuable consideration, the receipt and sufficiency
of which are hereby acknowledged, Bank and Borrower hereby agree as follows:

                                    ARTICLE I
                                    ---------

                                   THE CREDIT
                                   ----------

         SECTION 1.1.   LOAN.

         (a) LOAN.  Subject to the terms and conditions of this Agreement,  Bank
hereby  agrees to make a loan to Borrower in the  principal  amount of Seventeen
Million Dollars  ($17,000,000.00)  ("Loan"), the proceeds of which shall be used
to repay existing indebtedness of Borrower to AIG Mortgage Finance Company, Inc.
Borrower's  obligation to repay the Loan shall be evidenced by a promissory note
substantially in the form of Exhibit A attached hereto ("Loan Note"),  all terms
of which are incorporated  herein by this reference.  Bank's commitment to grant
the Loan shall terminate on April 30, 1999.

         (b) REPAYMENT.  The outstanding  principal balance of the Loan shall be
due and payable in full on April 1, 2003.

         (c)  PREPAYMENT.  Borrower  may prepay  principal on the Loan solely in
accordance with the provisions of the Loan Note.

         SECTION 1.2.   INTEREST/FEES.

         (a) INTEREST.  The outstanding principal balance of the Loan shall bear
interest at the rates of interest set forth in the Loan Note.

         77(b) COMPUTATION AND PAYMENT.  Interest shall be computed on the basis
of a 360-day year,  actual days elapsed.  Interest shall be payable at the times
and place set forth in the Loan Note.

         (c)  COMMITMENT  FEE.  Borrower  shall  pay to  Bank  a  non-refundable
commitment  fee for the Loan  equal to  $42,500.00,  which  fee shall be due and
payable in full upon execution of this Agreement.

         SECTION  1.3.  COLLECTION  OF  PAYMENTS.  Borrower  authorizes  Bank to
collect all interest and fees due under the Loan by charging  Borrower's  demand
deposit  account  number  4648-056695  with Bank,  or any other  demand  deposit
account  maintained by Borrower with Bank, for the full amount  thereof.  Should
there be  insufficient  funds in any such demand deposit account to pay all such
sums when due, the full amount of such  deficiency  shall be immediately due and
payable by Borrower.

                                       13

<PAGE>

                                   ARTICLE II
                                   ----------

                         REPRESENTATIONS AND WARRANTIES
                         ------------------------------

         Borrower  makes the following  representations  and warranties to Bank,
which  representations  and  warranties  shall  survive  the  execution  of this
Agreement  and shall  continue in full force and effect until the full and final
payment, and satisfaction and discharge,  of all obligations of Borrower to Bank
subject to this Agreement.

         SECTION 2.1.  LEGAL  STATUS.  Borrower is a limited  partnership,  duly
organized  and  existing  and in good  standing  under  the laws of the state of
California,  and is qualified or licensed to do business in all jurisdictions in
which such  qualification or licensing is required or in which the failure to so
qualify or to be so licensed could have a material adverse effect on Borrower.

         SECTION 2.2. AUTHORIZATION AND VALIDITY. This Agreement, the Loan Note,
and each other document,  contract and instrument required hereby or at any time
hereafter  delivered to Bank in  connection  herewith  (collectively,  the "Loan
Documents") have been duly authorized,  and upon their execution and delivery in
accordance with the provisions hereof will constitute  legal,  valid and binding
agreements  and  obligations  of Borrower or the party which  executes the same,
enforceable in accordance with their respective terms.

         SECTION 2.3. NO VIOLATION.  The execution,  delivery and performance by
Borrower of each of the Loan  Documents do not violate any  provision of any law
or  regulation,  or  contravene  any provision of the  Partnership  Agreement of
Borrower, or result in any breach of or default under any contract,  obligation,
indenture or other  instrument to which Borrower is a party or by which Borrower
may be bound.

         SECTION  2.4.  LITIGATION.  There  are no  pending,  or to the  best of
Borrower's  knowledge  threatened,  actions,  claims,  investigations,  suits or
proceedings  by or  before  any  governmental  authority,  arbitrator,  court or
administrative  agency  which  could  have  a  material  adverse  effect  on the
financial  condition  or  operation  of Borrower  other than those  disclosed by
Borrower to Bank in writing prior to the date hereof.

         SECTION  2.5.  CORRECTNESS  OF  FINANCIAL   STATEMENT.   The  financial
statement  of Borrower  dated  December  31, 1998, a true copy of which has been
delivered  by Borrower  to Bank prior to the date  hereof,  (a) is complete  and
correct and presents fairly the financial  condition of Borrower,  (b) discloses
all  liabilities  of  Borrower  that are  required to be  reflected  or reserved
against under generally accepted  accounting  principles,  whether liquidated or
unliquidated,  fixed or contingent, and (c) has been prepared in accordance with
generally accepted accounting principles consistently applied. Since the date of
such  financial  statement  there  has been no  material  adverse  change in the
financial condition of Borrower, nor has Borrower mortgaged,  pledged, granted a
security  interest in or otherwise  encumbered  any of its assets or  properties
except in favor of Bank or as otherwise permitted by Bank in writing.

         SECTION  2.6.  INCOME TAX  RETURNS.  Borrower  has no  knowledge of any
pending assessments or adjustments of its income tax payable with respect to any
year.

         SECTION  2.7.  NO  SUBORDINATION.  There  is no  agreement,  indenture,
contract or instrument to which  Borrower is a party or by which Borrower may be
bound that requires the  subordination  in right of payment of any of Borrower's
obligations subject to this Agreement to any other obligation of Borrower.

         SECTION  2.8.  PERMITS,   FRANCHISES.   Borrower  possesses,  and  will
hereafter possess,  all permits,  consents,  approvals,  franchises and licenses
required and rights to all  trademarks,  trade names,  patents,  and  fictitious
names, if any, necessary to enable it to conduct the business in which it is now
engaged in compliance with applicable law.

                                       14

<PAGE>

         SECTION 2.9. ERISA.  Borrower is in compliance in all material respects
with all applicable provisions of the Employee Retirement Income Security Act of
1974, as amended or  recodified  from time to time  ("ERISA");  Borrower has not
violated any provision of any defined  employee pension benefit plan (as defined
in ERISA)  maintained  or  contributed  to by  Borrower  (each,  a  "Plan");  no
Reportable Event as defined in ERISA has occurred and is continuing with respect
to any  Plan  initiated  by  Borrower;  Borrower  has  met its  minimum  funding
requirements  under ERISA with respect to each Plan;  and each Plan will be able
to fulfill its benefit  obligations as they come due in accordance with the Plan
documents and under generally accepted accounting principles.

         SECTION  2.10.  OTHER  OBLIGATIONS.  Borrower  is not in default on any
obligation  for borrowed  money,  any  purchase  money  obligation  or any other
material lease, commitment, contract, instrument or obligation.

         SECTION 2.11. ENVIRONMENTAL MATTERS. Except as disclosed by Borrower to
Bank in writing  prior to the date  hereof,  Borrower  is in  compliance  in all
material respects with all applicable federal or state environmental,  hazardous
waste, health and safety statutes, and any rules or regulations adopted pursuant
thereto,  which govern or affect any of Borrower's operations and/or properties,
including  without  limitation,   the  Comprehensive   Environmental   Response,
Compensation   and  Liability  Act  of  1980,   the  Superfund   Amendments  and
Reauthorization Act of 1986, the Federal Resource  Conservation and Recovery Act
of 1976, and the Federal Toxic Substances Control Act, as any of the same may be
amended,  modified or supplemented  from time to time. None of the operations of
Borrower is the subject of any federal or state investigation evaluating whether
any remedial action  involving a material  expenditure is needed to respond to a
release  of any toxic or  hazardous  waste or  substance  into the  environment.
Borrower has no material contingent  liability in connection with any release of
any toxic or hazardous waste or substance into the environment.

                                   ARTICLE III
                                   -----------

                                   CONDITIONS
                                   ----------

         SECTION 3.1.  CONDITIONS OF INITIAL EXTENSION OF CREDIT. The obligation
of Bank to extend any credit  contemplated  by this  Agreement is subject to the
fulfillment to Bank's satisfaction of all of the following conditions:

         (a)  APPROVAL OF BANK  COUNSEL.  All legal  matters  incidental  to the
extension of credit by Bank shall be satisfactory to Bank's counsel.

         (b)  DOCUMENTATION.  Bank shall have  received,  in form and  substance
satisfactory to Bank, each of the following, duly executed:

                (i)   This Agreement and the Loan Note.

               (ii)   Partnership  Authorization,  Joint Venture or  Association
                      Certificates.

              (iii)   Partnership Agreement.

               (iv)   Such other  documents as Bank may require  under any other
                      Section of this Agreement.

         (c)  FINANCIAL  CONDITION.  There shall have been no  material  adverse
change,  as  determined  by Bank,  in the  financial  condition  or  business of
Borrower,  nor any material decline,  as determined by Bank, in the market value
of any collateral required hereunder or a substantial or material portion of the
assets of Borrower.

         SECTION 3.2.  CONDITIONS OF EACH EXTENSION OF CREDIT. The obligation of
Bank to make each extension of credit  requested by Borrower  hereunder shall be
subject  to the  fulfillment  to Bank's  satisfaction  of each of the  following
conditions:

                                       15

<PAGE>

         (a) COMPLIANCE. The representations and warranties contained herein and
in each of the other Loan  Documents  shall be true on and as of the date of the
signing of this  Agreement  and on the date of each  extension of credit by Bank
pursuant  hereto,  with the same  effect  as  though  such  representations  and
warranties  had been made on and as of each such date, and on each such date, no
Event of Default as defined  herein,  and no condition,  event or act which with
the giving of notice or the  passage of time or both  would  constitute  such an
Event of Default, shall have occurred and be continuing or shall exist.

         (b)  DOCUMENTATION.  Bank shall have received all additional  documents
which may be required in connection with such extension of credit.

                                   ARTICLE IV
                                   ----------

                              AFFIRMATIVE COVENANTS
                              ---------------------

         Borrower  covenants  that so long as Bank  remains  committed to extend
credit to  Borrower  pursuant  hereto,  or any  liabilities  (whether  direct or
contingent,  liquidated  or  unliquidated)  of Borrower to Bank under any of the
Loan Documents remain outstanding,  and until payment in full of all obligations
of Borrower subject hereto,  Borrower shall,  unless Bank otherwise  consents in
writing:

         SECTION 4.1. PUNCTUAL PAYMENTS. Punctually pay all principal, interest,
fees or other  liabilities  due under any of the Loan Documents at the times and
place and in the manner specified therein.

         SECTION 4.2. ACCOUNTING RECORDS. Maintain adequate books and records in
accordance with generally accepted accounting  principles  consistently applied,
and permit any representative of Bank, at any reasonable time, to inspect, audit
and examine such books and records,  to make copies of the same,  and to inspect
the properties of Borrower.

         SECTION  4.3.  FINANCIAL  STATEMENTS.   Provide  to  Bank  all  of  the
following, in form and detail satisfactory to Bank:

         (a) not  later  than 120 days  after  and as of the end of each  fiscal
year, a 10K of Borrower, prepared by a certified public accountant acceptable to
Bank, to include all schedules and footnotes;

         (b)  not  later  than 45 days  after  and as of the end of each  fiscal
quarter, a 10Q of Borrower,  prepared by Borrower,  to include all schedules and
footnotes;

         (c) not  later  than 120 days  after  and as of the end of each  fiscal
year, a 10K of Public Storage,  Inc.,  prepared by a certified public accountant
acceptable to Bank, to include all schedules and footnotes;

         (d)  not  later  than 45 days  after  and as of the end of each  fiscal
quarter,  a 10Q of Public Storage,  Inc.,  prepared by Borrower,  to include all
schedules and footnotes;

         (e) from time to time such  other  information  as Bank may  reasonably
request.

         SECTION 4.4. COMPLIANCE.  Preserve and maintain all licenses,  permits,
governmental  approvals,  rights,  privileges and  franchises  necessary for the
conduct  of its  business;  and  comply  with the  provisions  of all  documents
pursuant to which Borrower is organized and/or which govern Borrower's continued
existence and with the requirements of all laws,  rules,  regulations and orders
of any governmental authority applicable to Borrower and/or its business.

         SECTION 4.5.  INSURANCE.  Maintain  and keep in force  insurance of the
types and in amounts customarily carried in lines of business similar to that of
Borrower,   including  but  not  limited  to  fire,  extended  coverage,  public

                                       16

<PAGE>

liability,  flood,  property  damage and  workers'  compensation,  with all such
insurance  carried  with  companies  and in amounts  satisfactory  to Bank,  and
deliver to Bank from time to time at Bank's request  schedules setting forth all
insurance then in effect.

         SECTION 4.6.  FACILITIES.  Keep all  properties  useful or necessary to
Borrower's  business  in good repair and  condition,  and from time to time make
necessary  repairs,  renewals and  replacements  thereto so that such properties
shall be fully and efficiently preserved and maintained.

         SECTION 4.7.  TAXES AND OTHER  LIABILITIES.  Pay and discharge when due
any and all  indebtedness,  obligations,  assessments  and  taxes,  both real or
personal,  including without limitation federal and state income taxes and state
and local  property  taxes and  assessments,  except such (a) as Borrower may in
good faith  contest or as to which a bona fide  dispute  may arise,  and (b) for
which Borrower has made provision, to Bank's satisfaction,  for eventual payment
thereof in the event Borrower is obligated to make such payment.

         SECTION 4.8. LITIGATION. Promptly give notice in writing to Bank of any
litigation  pending or threatened  against Borrower which is not insured against
and which involves a claim in excess of $500,000.00 or which may have a material
adverse effect on Borrower's financial condition or operations.

         SECTION  4.9.  FINANCIAL   CONDITION.   Maintain  Borrower's  financial
condition as follows using generally accepted accounting principles consistently
applied  and used  consistently  with  prior  practices  (except  to the  extent
modified by the definitions herein):

         (a) Interest  Coverage Ratio not less than 1.5 to 1.0 as of each fiscal
quarter end,  determined  on a rolling four (4) quarter  basis,  with  "Interest
Coverage" defined as EBITDA divided by Interest  Expense,  with "EBITDA" defined
as net  profit  before  tax plus  Interest  Expense,  depreciation  expense  and
amortization  expense,  and with  "Interest  Expense"  defined as total interest
expense for any given period.

         (b) Pre-tax profit not less than $1.00 on a quarterly basis, determined
as of each fiscal quarter end.

         (c) Market Value Ratio at all times less than 1.0 to 1.0, determined on
a rolling four (4) quarter  basis,  with "Market  Value Ratio"  defined as Total
Liabilities  divided by Gross Asset Value. "Total Liabilities" is defined as the
aggregate of current  liabilities and non-current  liabilities less subordinated
debt. "Gross Asset Value" is defined as EBITDA (as defined above) less dividends
paid to  Borrower  less  capital  expenditures  divided by a ten  percent  (10%)
capitalization  rate,  plus  cash,  cash  equivalents  and the  market  value of
securities  owned by Borrower  which are  publicly  traded on the New York Stock
Exchange, American Stock Exchange or on NASDAQ.

         (d) Cash  Coverage  Ratio not less than 1.15 to 1.00,  determined  on a
rolling four (4) quarter basis, with "Cash Coverage Ratio" defined as EBITDA (as
defined above) less capital expenditures less distributions divided by the prior
period  current  maturity  of long term debt plus  Interest  Expense (as defined
above).

         SECTION 4.10. NOTICE TO BANK.  Promptly (but in no event more than five
(5) days after the  occurrence of each such event or matter) give written notice
to Bank in reasonable detail of: (a) the occurrence of any Event of Default,  or
any  condition,  event or act which with the giving of notice or the  passage of
time or both would constitute an Event of Default; (b) any change in the name or
the organizational  structure of Borrower;  (c) the occurrence and nature of any
Reportable  Event or Prohibited  Transaction,  each as defined in ERISA,  or any
funding  deficiency  with  respect  to any  Plan;  or  (d)  any  termination  or
cancellation of any insurance policy which Borrower is required to maintain,  or
any uninsured or partially  uninsured loss through liability or property damage,
or through fire, theft or any other cause affecting Borrower's property.

         SECTION  4.11.  YEAR  2000  COMPLIANCE.  Perform  all  acts  reasonably
necessary to ensure that (a) Borrower and any business in which Borrower holds a
substantial  interest,  and (b) all  customers,  suppliers  and vendors that are
material to Borrower's business,  become Year 2000 Compliant in a timely manner.

                                       17

<PAGE>

Such acts shall include,  without limitation,  performing a comprehensive review
and assessment of all of Borrower's  systems and adopting a detailed plan,  with
itemized budget, for the remediation, monitoring and testing of such systems. As
used herein, "Year 2000 Compliant" shall mean, in regard to any entity, that all
software,  hardware,  firmware,  equipment,  goods  or  systems  utilized  by or
material to the business  operations or financial condition of such entity, will
properly  perform date  sensitive  functions  before,  during and after the year
2000.   Borrower  shall,   immediately  upon  request,   provide  to  Bank  such
certifications or other evidence of Borrower's  compliance with the terms hereof
as Bank may from time to time require.

                                    ARTICLE V
                                    ---------

                               NEGATIVE COVENANTS
                               ------------------

         Borrower  further  covenants that so long as Bank remains  committed to
extend credit to Borrower pursuant hereto, or any liabilities (whether direct or
contingent,  liquidated  or  unliquidated)  of Borrower to Bank under any of the
Loan Documents remain outstanding,  and until payment in full of all obligations
of Borrower  subject  hereto,  Borrower  will not without  Bank's prior  written
consent:

         SECTION  5.1.  USE OF  FUNDS.  Use any of the  proceeds  of any  credit
extended hereunder except for the purposes stated in Article I hereof.

         SECTION 5.2. CAPITAL  EXPENDITURES.  Make any additional  investment in
fixed assets in any fiscal year in excess of $500,000.00 in the aggregate.

         SECTION 5.3. OTHER  INDEBTEDNESS.  Create,  incur,  assume or permit to
exist any  indebtedness  or  liabilities  resulting  from  borrowings,  loans or
advances,  whether  secured or unsecured,  matured or  unmatured,  liquidated or
unliquidated,  joint or several, except (a) the liabilities of Borrower to Bank,
and (b) any other  liabilities of Borrower existing as of, and disclosed to Bank
prior to, the date hereof.

         SECTION 5.4. MERGER,  CONSOLIDATION,  TRANSFER OF ASSETS. Merge into or
consolidate with any other entity;  make any substantial change in the nature of
Borrower's  business  as  conducted  as of  the  date  hereof;  acquire  all  or
substantially all of the assets of any other entity;  nor sell, lease,  transfer
or otherwise  dispose of all or a substantial or material  portion of Borrower's
assets except in the ordinary course of its business.

         SECTION  5.5.  GUARANTIES.  Guarantee  or  become  liable in any way as
surety,  endorser (other than as endorser of negotiable  instruments for deposit
or collection in the ordinary  course of  business),  accommodation  endorser or
otherwise for, nor pledge or hypothecate any assets of Borrower as security for,
any liabilities or obligations of any other person or entity,  except any of the
foregoing in favor of Bank.

         SECTION 5.6. LOANS, ADVANCES,  INVESTMENTS.  Make any loans or advances
to or investments in any person or entity,  except any of the foregoing existing
as of, and disclosed to Bank prior to, the date hereof.

         SECTION 5.7.  PLEDGE OF ASSETS.  Mortgage,  pledge,  grant or permit to
exist a security  interest  in, or lien upon,  all or any portion of  Borrower's
assets now owned or hereafter acquired,  except any of the foregoing in favor of
Bank or which is existing as of, and  disclosed to Bank in writing prior to, the
date hereof.

         SECTION 5.8. DISTRIBUTIONS.  Declare or pay any distributions either in
cash or any other  property to any partner or partners in Borrower,  nor redeem,
retire, repurchase or otherwise acquire any partnership interest in Borrower.

                                       18

<PAGE>

                                   ARTICLE VI
                                   ----------

                                EVENTS OF DEFAULT
                                -----------------

         SECTION 6.1. The occurrence of any of the following shall constitute an
"Event of Default" under this Agreement:

         (a) Borrower shall fail to pay when due any principal,  interest,  fees
or other amounts payable under any of the Loan Documents.

         (b)  Any  financial  statement  or  certificate  furnished  to  Bank in
connection with, or any representation or warranty made by Borrower or any other
party  under  this  Agreement  or any  other  Loan  Document  shall  prove to be
incorrect, false or misleading in any material respect when furnished or made.

         (c)  Any  default  in  the   performance  of  or  compliance  with  any
obligation,  agreement or other provision  contained herein or in any other Loan
Document  (other than those referred to in subsections  (a) and (b) above),  and
with respect to any such default which by its nature can be cured,  such default
shall continue for a period of twenty (20) days from its occurrence.

         (d) Any default in the payment or performance of any obligation, or any
defined event of default,  under the terms of any contract or instrument  (other
than any of the  Loan  Documents)  pursuant  to which  Borrower  or any  general
partner in Borrower has  incurred  any debt or other  liability to any person or
entity,  including  Bank;  provided,  however,  that in the case of a default or
defined event of default under the terms of  indebtedness  to a person or entity
other than  Bank,  any cure  period  applicable  thereto  has  expired  and such
indebtedness is in excess of $2,500,000.00, individually or in the aggregate for
all such defaults by Borrower or any general partner in Borrower combined.

         (e) The filing of a notice of  judgment  lien  against  Borrower or any
general  partner in  Borrower;  or the  recording  of any  abstract  of judgment
against  Borrower  or any  general  partner in  Borrower  in any county in which
Borrower  or such  general  partner has an  interest  in real  property;  or the
service of a notice of levy  and/or of a writ of  attachment  or  execution,  or
other like  process,  against the assets of  Borrower or any general  partner in
Borrower;  or the entry of a judgment against Borrower or any general partner in
Borrower;   provided,  however,  that  such  judgments,  liens,  levies,  writs,
executions and other process involve debts of or claims against  Borrower or any
general partner in Borrower in excess of  $1,000,000.00,  individually or in the
aggregate for all such judgments,  liens,  levies,  writs,  executions and other
process  against  Borrower  and any general  partner in Borrower  combined,  and
within  twenty (20) days after the creation  thereof,  or at least ten (10) days
prior to the date on which any assets  could be  lawfully  sold in  satisfaction
thereof,  such debt or claim is not  satisfied  or  stayed  pending  appeal  and
insured against in a manner satisfactory to Bank.

         (f) Borrower or any general partner in Borrower shall become insolvent,
or shall  suffer or  consent  to or apply  for the  appointment  of a  receiver,
trustee,  custodian or  liquidator  of itself or any of its  property,  or shall
generally  fail to pay its debts as they  become  due,  or shall  make a general
assignment  for the benefit of  creditors;  Borrower  or any general  partner in
Borrower   shall  file  a   voluntary   petition  in   bankruptcy,   or  seeking
reorganization, in order to effect a plan or other arrangement with creditors or
any other relief under the Bankruptcy  Reform Act, Title 11 of the United States
Code, as amended or recodified from time to time  ("Bankruptcy  Code"), or under
any state or federal law granting relief to debtors, whether now or hereafter in
effect;  or any  involuntary  petition or proceeding  pursuant to the Bankruptcy
Code or any other  applicable  state or  federal  law  relating  to  bankruptcy,
reorganization  or other  relief  for  debtors  is filed  or  commenced  against
Borrower or any general  partner in  Borrower,  or Borrower or any such  general
partner  shall file an answer  admitting the  jurisdiction  of the court and the
material  allegations  of any  involuntary  petition;  or  Borrower  or any such
general partner shall be adjudicated a bankrupt, or an order for relief shall be
entered  against  Borrower or any such general partner by any court of competent

                                       19

<PAGE>

jurisdiction  under the Bankruptcy Code or any other applicable state or federal
law relating to bankruptcy, reorganization or other relief for debtors.

         (g) There  shall  exist or occur any event or  condition  which Bank in
good faith believes impairs, or is substantially  likely to impair, the prospect
of payment or performance by Borrower of its  obligations  under any of the Loan
Documents.

         (h) The dissolution or liquidation of Borrower or Public Storage, Inc.;
or Borrower or Public Storage, Inc., or any of their directors,  stockholders or
members,  shall take action seeking to effect the  dissolution or liquidation of
Borrower or Public Storage, Inc. The withdrawal from Borrower of Public Storage,
Inc. as a general partner.

         SECTION 6.2. REMEDIES. Upon the occurrence of any Event of Default: (a)
all indebtedness of Borrower under each of the Loan Documents,  any term thereof
to the  contrary  notwithstanding,  shall at Bank's  option and  without  notice
become  immediately  due and payable  without  presentment,  demand,  protest or
notice of dishonor,  all of which are hereby expressly  waived by Borrower;  (b)
the  obligation,  if any, of Bank to extend any further  credit under any of the
Loan Documents shall  immediately  cease and terminate;  and (c) Bank shall have
all rights,  powers and remedies available under each of the Loan Documents,  or
accorded by law,  including without limitation the right to resort to any or all
security for any credit  accommodation  from Bank subject hereto and to exercise
any  or  all of the  rights  of a  beneficiary  or  secured  party  pursuant  to
applicable law. All rights,  powers and remedies of Bank may be exercised at any
time by Bank and from time to time after the  occurrence of an Event of Default,
are cumulative and not exclusive,  and shall be in addition to any other rights,
powers or remedies provided by law or equity.

                                   ARTICLE VII
                                   -----------

                                  MISCELLANEOUS
                                  -------------

         SECTION 7.1. NO WAIVER. No delay,  failure or discontinuance of Bank in
exercising  any right,  power or remedy  under any of the Loan  Documents  shall
affect or operate  as a waiver of such  right,  power or  remedy;  nor shall any
single or partial exercise of any such right, power or remedy preclude, waive or
otherwise  affect any other or further  exercise  thereof or the exercise of any
other right,  power or remedy.  Any waiver,  permit,  consent or approval of any
kind by Bank of any breach of or default under any of the Loan Documents must be
in writing and shall be effective only to the extent set forth in such writing.

         SECTION 7.2. NOTICES. All notices, requests and demands which any party
is required or may desire to give to any other party under any provision of this
Agreement must be in writing delivered to each party at the following address:

         BORROWER:         Public Storage Properties V, Ltd.
                           701 Western Avenue, 2nd Floor
                           Glendale, CA 91201

         BANK:             WELLS FARGO BANK, NATIONAL ASSOCIATION
                           1000 E. Garvey Avenue South, Ste. 250
                           West Covina, CA 91790
                           Attn:  John P. Manning
                                  Vice President

                                       20

<PAGE>

or to such other  address as any party may  designate  by written  notice to all
other  parties.  Each such  notice,  request and demand shall be deemed given or
made as follows:  (a) if sent by hand delivery,  upon  delivery;  (b) if sent by
mail, upon the earlier of the date of receipt or three (3) days after deposit in
the U.S.  mail,  first class and postage  prepaid;  and (c) if sent by telecopy,
upon receipt.

         SECTION 7.3. COSTS, EXPENSES AND ATTORNEYS' FEES. Borrower shall pay to
Bank immediately upon demand the full amount of all payments, advances, charges,
costs and expenses,  including  reasonable  attorneys'  fees (to include outside
counsel fees and all allocated  costs of Bank's in-house  counsel),  expended or
incurred by Bank in connection  with (a) the negotiation and preparation of this
Agreement and the other Loan Documents,  Bank's continued  administration hereof
and  thereof,  and the  preparation  of any  amendments  and waivers  hereto and
thereto,  (b) the  enforcement  of Bank's  rights  and/or the  collection of any
amounts  which become due to Bank under any of the Loan  Documents,  and (c) the
prosecution  or  defense  of any  action in any way  related  to any of the Loan
Documents,  including  without  limitation,  any action for declaratory  relief,
whether incurred at the trial or appellate  level, in an arbitration  proceeding
or otherwise, and including any of the foregoing incurred in connection with any
bankruptcy proceeding  (including without limitation,  any adversary proceeding,
contested  matter or motion brought by Bank or any other person) relating to any
Borrower or any other person or entity.

         SECTION 7.4.  SUCCESSORS,  ASSIGNMENT.  This Agreement shall be binding
upon and inure to the  benefit of the heirs,  executors,  administrators,  legal
representatives,  successors and assigns of the parties;  provided however, that
Borrower may not assign or transfer its interest  hereunder without Bank's prior
written consent. Bank reserves the right to sell, assign, transfer, negotiate or
grant  participations  in all or any part of, or any interest in,  Bank's rights
and benefits under each of the Loan Documents. In connection therewith, Bank may
disclose  all  documents  and  information  which Bank now has or may  hereafter
acquire  relating to any credit  extended by Bank to  Borrower,  Borrower or its
business, or any collateral required hereunder.

         SECTION 7.5. ENTIRE AGREEMENT;  AMENDMENT. This Agreement and the other
Loan Documents  constitute the entire  agreement  between Borrower and Bank with
respect to any  extension of credit by Bank  subject  hereto and  supersede  all
prior negotiations,  communications,  discussions and correspondence  concerning
the subject  matter  hereof.  This  Agreement may be amended or modified only in
writing signed by each party hereto.

         SECTION 7.6. NO THIRD PARTY  BENEFICIARIES.  This Agreement is made and
entered into for the sole protection and benefit of the parties hereto and their
respective permitted successors and assigns, and no other person or entity shall
be a third party  beneficiary of, or have any direct or indirect cause of action
or claim in connection  with,  this Agreement or any other of the Loan Documents
to which it is not a party.

         SECTION 7.7. TIME.  Time is of the essence of each and every  provision
of this Agreement and each other of the Loan Documents.

         SECTION  7.8.  SEVERABILITY  OF  PROVISIONS.  If any  provision of this
Agreement shall be prohibited by or invalid under applicable law, such provision
shall be  ineffective  only to the  extent  of such  prohibition  or  invalidity
without invalidating the remainder of such provision or any remaining provisions
of this Agreement.

         SECTION 7.9. COUNTERPARTS. This Agreement may be executed in any number
of counterparts, each of which when executed and delivered shall be deemed to be
an original,  and all of which when taken together shall  constitute one and the
same Agreement.

         SECTION 7.10.  GOVERNING LAW. This  Agreement  shall be governed by and
construed in accordance with the laws of the State of California.

                                       21

<PAGE>

         SECTION 7.11.  ARBITRATION.

         (a)  ARBITRATION.  Upon the demand of any party,  any Dispute  shall be
resolved by binding arbitration (except as set forth in (e) below) in accordance
with the terms of this Agreement.  A "Dispute"  shall mean any action,  dispute,
claim or  controversy  of any kind,  whether in contract or tort,  statutory  or
common law,  legal or equitable,  now existing or hereafter  arising under or in
connection with, or in any way pertaining to, any of the Loan Documents,  or any
past, present or future extensions of credit and other activities,  transactions
or  obligations  of any kind related  directly or  indirectly to any of the Loan
Documents,  including  without  limitation,  any of  the  foregoing  arising  in
connection  with the  exercise of any  self-help,  ancillary  or other  remedies
pursuant  to any of the Loan  Documents.  Any party may by  summary  proceedings
bring an action in court to compel arbitration of a Dispute. Any party who fails
or refuses to submit to arbitration following a lawful demand by any other party
shall bear all costs and  expenses  incurred by such other  party in  compelling
arbitration of any Dispute.

         (b) GOVERNING RULES.  Arbitration  proceedings shall be administered by
the American Arbitration  Association ("AAA") or such other administrator as the
parties  shall  mutually  agree  upon in  accordance  with  the  AAA  Commercial
Arbitration  Rules. All Disputes  submitted to arbitration  shall be resolved in
accordance with the Federal Arbitration Act (Title 9 of the United States Code),
notwithstanding  any  conflicting  choice  of law  provision  in any of the Loan
Documents.  The  arbitration  shall be  conducted  at a location  in  California
selected  by the AAA or  other  administrator.  If  there  is any  inconsistency
between the terms hereof and any such rules,  the terms and procedures set forth
herein shall control. All statutes of limitation applicable to any Dispute shall
apply to any arbitration proceeding. All discovery activities shall be expressly
limited to matters directly relevant to the Dispute being  arbitrated.  Judgment
upon any award  rendered in an  arbitration  may be entered in any court  having
jurisdiction; provided however, that nothing contained herein shall be deemed to
be a waiver by any party that is a bank of the protections  afforded to it under
12 U.S.C. ss.91 or any similar applicable state law.

         (c) NO WAIVER;  PROVISIONAL  REMEDIES,  SELF-HELP AND  FORECLOSURE.  No
provision  hereof  shall  limit  the right of any  party to  exercise  self-help
remedies  such as setoff,  foreclosure  against or sale of any real or  personal
property collateral or security, or to obtain provisional or ancillary remedies,
including  without  limitation  injunctive  relief,  sequestration,  attachment,
garnishment  or the  appointment  of a  receiver,  from  a  court  of  competent
jurisdiction  before,  after or during the pendency of any  arbitration or other
proceeding.  The  exercise of any such  remedy  shall not waive the right of any
party to compel arbitration or reference hereunder.

         (d) ARBITRATOR  QUALIFICATIONS AND POWERS; AWARDS.  Arbitrators must be
active  members of the  California  State Bar or retired  judges of the state or
federal  judiciary  of  California,  with  expertise  in  the  substantive  laws
applicable to the subject  matter of the Dispute.  Arbitrators  are empowered to
resolve  Disputes by summary  rulings in response to motions  filed prior to the
final  arbitration  hearing.  Arbitrators  (i) shall  resolve  all  Disputes  in
accordance with the  substantive law of the state of California,  (ii) may grant
any  remedy or relief  that a court of the state of  California  could  order or
grant within the scope hereof and such ancillary  relief as is necessary to make
effective  any award,  and (iii)  shall have the power to award  recovery of all
costs and fees, to impose  sanctions and to take such other actions as they deem
necessary  to the same  extent a judge could  pursuant  to the Federal  Rules of
Civil  Procedure,  the California  Rules of Civil Procedure or other  applicable
law. Any Dispute in which the amount in  controversy is $5,000,000 or less shall
be decided by a single  arbitrator who shall not render an award of greater than
$5,000,000  (including  damages,  costs, fees and expenses).  By submission to a
single  arbitrator,  each party  expressly  waives any right or claim to recover
more than  $5,000,000.  Any Dispute in which the amount in  controversy  exceeds
$5,000,000  shall be decided by majority  vote of a panel of three  arbitrators;
provided however,  that all three  arbitrators must actively  participate in all
hearings and deliberations.

         (e) JUDICIAL REVIEW.  Notwithstanding  anything herein to the contrary,
in any arbitration in which the amount in controversy exceeds  $25,000,000,  the
arbitrators  shall be required to make  specific,  written  findings of fact and
conclusions of law. In such  arbitrations (i) the arbitrators shall not have the
power to make any award which is not supported by substantial  evidence or which
is based on legal  error,  (ii) an award  shall not be binding  upon the parties
unless the  findings  of fact are  supported  by  substantial  evidence  and the

                                       22

<PAGE>

conclusions of law are not erroneous  under the  substantive law of the state of
California, and (iii) the parties shall have in addition to the grounds referred
to in the Federal Arbitration Act for vacating, modifying or correcting an award
the right to judicial review of (A) whether the findings of fact rendered by the
arbitrators  are  supported  by  substantial  evidence,   and  (B)  whether  the
conclusions  of law are  erroneous  under  the  substantive  law of the state of
California.  Judgment  confirming  an award in such a proceeding  may be entered
only if a court  determines the award is supported by  substantial  evidence and
not based on legal error under the substantive law of the state of California.

         (f)  REAL  PROPERTY  COLLATERAL;  JUDICIAL  REFERENCE.  Notwithstanding
anything herein to the contrary, no Dispute shall be submitted to arbitration if
the Dispute concerns indebtedness secured directly or indirectly, in whole or in
part,  by any real  property  unless  (i) the  holder of the  mortgage,  lien or
security   interest   specifically   elects  in  writing  to  proceed  with  the
arbitration, or (ii) all parties to the arbitration waive any rights or benefits
that  might  accrue to them by virtue  of the  single  action  rule  statute  of
California,  thereby  agreeing  that all  indebtedness  and  obligations  of the
parties,  and  all  mortgages,   liens  and  security  interests  securing  such
indebtedness and obligations,  shall remain fully valid and enforceable.  If any
such Dispute is not submitted to arbitration, the Dispute shall be referred to a
referee in accordance with  California  Code of Civil  Procedure  Section 638 et
seq.,  and this  general  reference  agreement  is intended  to be  specifically
enforceable   in   accordance   with  said  Section  638.  A  referee  with  the
qualifications required herein for arbitrators shall be selected pursuant to the
AAA's  selection  procedures.  Judgment upon the decision  rendered by a referee
shall be  entered  in the  court in  which  such  proceeding  was  commenced  in
accordance with California Code of Civil Procedure Sections 644 and 645.

         (g)  MISCELLANEOUS.  To the maximum  extent  practicable,  the AAA, the
arbitrators  and the parties  shall take all action  required  to  conclude  any
arbitration  proceeding  within 180 days of the filing of the  Dispute  with the
AAA. No arbitrator or other party to an arbitration  proceeding may disclose the
existence,  content or results thereof, except for disclosures of information by
a party  required in the ordinary  course of its business,  by applicable law or
regulation,  or to the extent  necessary to exercise any judicial  review rights
set forth herein.  If more than one agreement for  arbitration by or between the
parties  potentially  applies  to a  Dispute,  the  arbitration  provision  most
directly  related to the Loan  Documents  or the  subject  matter of the Dispute
shall control. This arbitration  provision shall survive termination,  amendment
or  expiration  of any of the Loan  Documents  or any  relationship  between the
parties.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the day and year first written above.

PUBLIC STORAGE PROPERTIES V, LTD,                      WELLS FARGO BANK,
a California limited partnership                       NATIONAL ASSOCIATION


By:    Public Storage, Inc.                            By: /s/ John P. Manning 
       General Partner                                     -------------------
                                                           John P. Manning
                                                           Vice President


       By: /s/ David P. Singelyn
           ---------------------
           David P. Singelyn
           Vice President and Treasurer                                

                                       23

<PAGE>

                          INTEREST RATE SWAP AGREEMENT
                          ----------------------------

         THIS  AGREEMENT  ("Agreement")  is  entered  into  as of the 9th day of
March,  1999, by and between  PUBLIC  STORAGE  PROPERTIES  V, LTD.  ("Fixed Rate
Payer"), and WELLS FARGO BANK, NATIONAL ASSOCIATION ("Floating Rate Payer").

         WHEREAS,  both Fixed Rate Payer and Floating  Rate Payer seek to reduce
actual or expected  exposure  to changes in interest  rates or to lower costs of
actual or expected borrowings.

         WHEREAS,  the Fixed Rate Payer is willing to make the payments based on
a fixed rate of interest as provided herein; and

         WHEREAS,  the Floating Rate Payer is willing to make the payments based
on a floating rate of interest as provided herein;

         NOW THEREFORE,  in consideration of their mutual covenants,  Fixed Rate
Payer and Floating Rate Payer agree as follows:

         1. DEFINITIONS.  The capitalized terms, "Effective Date", "Fixed Rate",
"Floating Rate", "Floating Rate Maturity",  "Net Swap Settlement Payment Dates",
"Reset Dates", "Swap Amount",  "Termination Date" and "Trade Date" shall each be
as specified in the Swap  Confirmation.  All other  capitalized terms shall have
the meanings set forth below or otherwise as set forth in this Agreement:

                  (a) "BUSINESS DAY" means a day (other than Saturday, Sunday or
holiday) on which Bank is open and conducting its customary banking transactions
in the State of California.

                  (b)  "BUSINESS  DAY   CONVENTION"   means,   for  purposes  of
determining  each  Calculation  Period,  that  convention  specified in the Swap
Confirmation for adjusting any relevant date if it would otherwise fall on a day
that is not a Business Day, so that:

                           (i) if  "following"  is specified,  that date will be
         the first following day that is a Business Day;

                           (ii) if "modified following" is specified,  that date
         will be the first  following day that is a Business Day unless that day
         falls in the next calendar  month,  in which case that date will be the
         first preceding day that is a Business Day; and

                           (iii) if "preceding" is specified,  that date will be
         the first preceding day that is a Business Day.

                  (c)  "CALCULATION  PERIOD" means,  subject to the Business Day
Convention,  each consecutive  period designated in the Swap  Confirmation,  the
first of which will commence on, and include,  the Effective Date and extend to,
but  exclude,  the first Reset Date.  Each  subsequent  Calculation  Period will
commence  on, and  include,  the Reset Date and extend to, but  exclude the next
Reset  Date.  The  final  Calculation  Period  will  end on,  but  exclude,  the
Completion Date.

                  (d) "SWAP CONFIRMATION" means a document, substantially in the
form of Exhibit A hereto,  with the  information  required  in each blank  space
completed.

                  (e) "COMPLETION  DATE" shall mean the Termination  Date unless
an Early Termination Date has occurred,  in which case the Completion Date shall
be the Early Termination Date.

                                       24

<PAGE>

                  (f) "DAY COUNT  CONVENTION" means that the calculation of each
Net  Swap  Settlement  will  be  based  on the  actual  number  of  days  in the
Calculation Period divided by a 360-day year.

                  (g) "EARLY  TERMINATION DATE" means the date, if any, prior to
the  Termination  Date upon which  this  Agreement  is  terminated  pursuant  to
Paragraph 3(a) below.

                  (h) "LIBOR" means,  with respect to each  Calculation  Period,
the rate for deposits in U.S.  Dollars for a period  equal to the Floating  Rate
Maturity,  as such rate  appears on  Telerate  Page 3750 as of 11:00 AM,  London
Time,  on the  Reset  Date (or the  Effective  Date in the  case of the  initial
Period).  If such rate does not appear on Telerate Page 3750,  the rate for that
Reset Date will be the  arithmetic  mean of the rates  quoted by major  Banks in
London, selected by Floating Rate Payer, for a period equal to the Floating Rate
Maturity, as of 11:00 AM, London Time, on the Reset Date.

                  (i) "TELERATE PAGE 3750" means the display designated as "Page
3750" on the Dow Jones Telerate  Service (or such other page as may replace Page
3750 on that  service or such other  service as may be  nominated by the British
Bankers'  Association  as the  information  vendor for the purpose of displaying
British  Bankers'   Association   Interest  Settlement  Rates  for  U.S.  Dollar
Deposits).

         2. DETERMINATION; NET SWAP SETTLEMENT PAYMENTS.

                  (a) On the  first  Business  Day  following  the  end of  each
Calculation  Period,  Floating  Rate  Payer will send Fixed Rate Payer a written
notice ("Settlement Notice") specifying:

                           (i) the amount of interest  which would have  accrued
         on the Swap Amount  during the  Calculation  Period at a rate per annum
         equal to the Floating Rate ("Floating Rate Payment").

                           (ii) the amount of interest  which would have accrued
         on the Swap Amount  during the  Calculation  Period at a rate per annum
         equal to the Fixed Rate ("Fixed Rate Payment"); and

                           (iii) the  difference,  if any,  between the Floating
         Rate  Payment  and  the  Fixed  Rate  Payment  ("Net  Swap   Settlement
         Payment").

                  (b) All  calculations  under Paragraph 2(a) above will be made
on the basis of the Day Count Convention.

                  (c) On each Net Swap Settlement Payment Date:

                           (i) if the Fixed Rate  Payment  exceeds the  Floating
Rate  Payment,  Fixed Rate Payer shall pay Floating Rate Payer the amount of the
Net Swap Settlement  Payment by, at Floating Rate Payer's option,  Floating Rate
Payer's  debiting Fixed Rate Payer's  demand deposit  account with Floating Rate
Payer, or by wiring funds to Floating Rate Payer; or

                           (ii) if the Floating  Rate Payment  exceeds the Fixed
Rate  Payment,  Floating Rate Payer shall pay Fixed Rate Payer the amount of the
Net Swap Settlement Payment by, at Floating Rate Payer's option, crediting Fixed
Rate Payer's demand deposit account with Floating Rate Payer, or by wiring funds
to a designated Fixed Rate Payer account.

         3. EARLY TERMINATION.

                  (a) This Agreement  shall expire on the  Termination  Date and
neither party may terminate this Agreement prior thereto; provided, however that
in the event that  either  Floating  Rate Payer or Fixed Rate Payer fail to make
any  payment  when due  hereunder  or  otherwise  fail to  perform  any of their
obligations hereunder, unless such default is cured within five Business Days of

                                       25

<PAGE>

the defaulting  party's  receipt of written notice thereof,  the  non-defaulting
party may, so long as such default in then  continuing,  upon five Business Days
written notice terminate this Agreement.

                  (b) In the  event of an early  termination  of this  Agreement
pursuant  to  Paragraph  3(a),  the  defaulting  party  shall  promptly  pay the
non-defaulting party, on demand, an amount equal to the Termination Amount. Each
party hereto  acknowledges the Termination Amount to be a reasonable estimate of
the  value,  costs and loss of  compensation  incurred  by the other  party as a
result of the early termination of this Agreement.

                  (c)  "Termination  Amount"  means the  amount in U.S.  Dollars
equal to the arithmetic  mean of the respective  one-time all-in fees (including
documentation  costs)  communicated to the non-defaulting  party on the earliest
practicable  Business Day following the Early  Termination Date by each of three
leading  commercial  banks or  investment  banking firms in San  Francisco,  Los
Angeles or New York  selected in good faith by the  non-defaulting  party as the
fee that it would charge to assume, as of the Early Termination Date, all of the
rights and  obligations of the defaulting  party.  However,  if one or more such
entities  fail so to  communicate  such a fee, the  Termination  Amount shall be
determined on the basis of those fees so communicated by the other entities.

         4.  LIMITATIONS OF LIABILITY.  In no event shall either party hereto be
liable to the other for loss of  profit  or  indirect,  special,  consequential,
punitive or exemplary damages, arising out of any default under this Agreement.

         5. NOTICES. All notices and other communications  required or permitted
to be given  hereunder  shall be in  writing  and  shall be deemed  served  when
personally  delivered  or, if mailed,  upon the first to occur of receipt or the
expiration  of  seventy-two  hours  after  deposit in the United  States  Postal
Service, certified mail, or if sent by overnight courier service, upon the first
to occur of  receipt or 3:00 p.m.  (local  time at place of  delivery)  the next
Business  Day,  addressed  to  Floating  Rate Payer or Fixed Rate Payer at their
respective addresses set forth in the Swap Confirmation.

         6. SUCCESSORS; ASSIGNS. This Agreement shall be binding on and inure to
the benefit of the  successors  and assigns of the parties;  provided,  however,
that Fixed Rate Payer shall not,  without the prior written  consent of Floating
Rate Payer,  assign  (whether by operation of law or  otherwise)  its rights and
obligations  under this Agreement or any interest  herein and any such attempted
assignment shall be void and without force or effect.

         7. GOVERNING LAW. This Agreement  shall be governed by and construed in
accordance  with the laws of the State of  California,  without giving effect to
any choice of law doctrine.

         8. NO THIRD PARTY  BENEFICIARY.  This  Agreement and the payments to be
made by the parties  hereunder are solely for the benefit of the parties  hereto
for the  purposes  stated  herein and no other  person or entity  shall have any
rights  hereunder or be a beneficiary of either party's  obligations  under this
Agreement.

         9.  COUNTERPARTS.  This  Agreement  and the  Swap  Confirmation  may be
executed  in any number of  counterparts  and by each party  hereto on  separate
counterparts,  each of which when  executed and  delivered  shall  constitute an
original,  but all the  counterparts  shall together  constitute but one and the
same instrument.

         10. AMENDMENTS; WAIVERS. Any amendment or waiver of any right under any
provision  of  this  Agreement  shall  be in  writing  and,  in the  case  of an
amendment,  signed by both parties hereto, or in the case of a waiver, signed by
the party  waiving  such right.  No failure or delay by either  party  hereto in
exercising  any right,  power or privilege  hereunder  shall operate as a waiver
thereof.

         11.  TRADE  DATE;  INTEREST  AGREEMENT  NOT  CREDIT  COMMITMENT.   This
Agreement shall be effective at, and as of, 12:01 a.m.,  California time, on the
Trade  Date.  Nothing  in this  Agreement  shall be  construed  to (i) mean that

                                       26

<PAGE>

Floating  Rate Payer is  committed  to make a loan or extend any other credit to
Fixed Rate Payer,  or (ii) amend or modify any contract,  instrument or document
executed in connection with the Loan Facility.

         12. COSTS, EXPENSES AND ATTORNEYS' FEES. In the event of any dispute or
litigation between the parties hereto, the prevailing party shall be entitled to
recover from the other party,  immediately upon demand,  all costs and expenses,
including  reasonable  attorneys'  fees,  incurred  by the  prevailing  party in
connection  with the  enforcement  of its rights  and/or the  collection  of any
amounts  which become due to it under this  Agreement,  and the  prosecution  or
defense of any action in any way related to this Agreement, including any of the
foregoing incurred in connection with any bankruptcy proceeding relating to such
other party.

         13.  ENTIRE  AGREEMENT.   This  Agreement  and  the  Swap  Confirmation
constitute the entire agreement and understanding of the parties with respect to
its subject  matter and supersedes  all oral  communications  and prior writings
with respect thereto.

         14. NO RELIANCE.  In connection  with the  negotiation  of and entering
into this Agreement,  (i) Fixed Rate Payer  acknowledges  that the Floating Rate
Payer is not acting as a fiduciary or a financial or investment  advisor for it;
(ii) Fixed Rate Payer is not relying upon any advice, counsel or representations
(whether  written  or oral) of the  Floating  Rate Payer  hereto  other than the
representations  expressly set forth in this Agreement, and in any Confirmation;
(iii) the  Floating  Rate  Payer has not given  Fixed  Rate  Payer any advice or
counsel as to the expected or projected success,  return,  performance,  result,
consequence or benefit (either legal, regulatory, tax, financial, accounting, or
otherwise) of this  Agreement;  (iv) Fixed Rate Payer has consulted with its own
legal, regulatory, tax, business, investment,  financial and accounting advisors
to the extent is has deemed necessary and has made its own investment,  hedging,
and  trading  decisions  (including  decisions  regarding   suitability  of  any
Transaction pursuant to this Agreement) based upon its own judgment and upon any
advice  from such  advisors  as it has  deemed  necessary  and not upon any view
expressed by the other party hereto;  (v) Fixed Rate Payer has  determined  that
the  rates,  prices,  or  amounts  and other  terms of each  Transaction  in the
indicative  quotations  (if any) provided by Floating Rate Payer hereto  reflect
those in the relevant market for similar Transactions, and all trading decisions
have been the result of arms length negotiations between the parties; (vi) Fixed
Rate Payer is entering into this Agreement with a full  understanding  of all of
the terms, conditions and risks thereof (economic and otherwise), and Fixed Rate
Payer is capable of assuming and willing to assume  (financially  and otherwise)
those risks; and (vii) Fixed Rate Payer is a sophisticated investor.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the day and year first written above.

Floating Rate Payer:                          Fixed Rate Payer:

WELLS FARGO BANK,                             PUBLIC STORAGE PROPERTIES V, LTD.
NATIONAL ASSOCIATION

By: /s/ Steven D. Berg                        By: /s/ David P. Singelyn 
    ------------------                            ---------------------
Name:  Steven D. Berg                         Name:  David P. Singelyn
Its:  Vice President                          Its:  Vice President and Treasurer

                                       27

<PAGE>

                                                                 March 10, 1999

David P. Singelyn
Public Storage Properties V, Ltd.
c/o Public Storage, Inc.
701 Western Avenue, 2nd Floor
Glendale, CA 91201
Phone: 818-244-8080 ext. 385

VIA FAX: 818-244-9267

Dear David,

         The  purpose  of this  letter  agreement  is to  confirm  the terms and
conditions of the Swap  Transaction  entered into between Wells Fargo Bank, N.A.
("Floating  Rate  Payer") and Public  Storage  Properties  V, Ltd.  ("Fixed Rate
Payer"). This Swap Transaction is effective at, and as of 12:01 a.m., California
time, on the Trade Date specified below.

         This confirmation  supplements,  forms part of, and is subject to Wells
Fargo's  customary  form of Swap Interest Rate  Agreement,  a copy of which will
follow via  overnight  mail.  In the absence of any other such  agreement,  this
communication itself constitutes a binding agreement setting forth the essential
terms of the Swap Transaction.

         The  terms of the Swap  Transaction  to which  this  Swap  Confirmation
relates are as follows:

Trade Date:                                 March 9, 1999
Effective Date:                             April 1, 1999
Termination Date:                           April 1, 2002
Swap Amount:                                $15,000,000 - initial notional
                                            balance - please refer to
                                            attached Schedule I.

FIXED AMOUNTS:
         Fixed Rate Payer:_Public Storage Properties V, Ltd.
         Fixed Rate:                        5.64%
         Day Count Convention:              Actual/360
         Business Day Convention:           Following
         Calculation                        Period:  From  the  1st  day of each
                                            month, beginning with April 1, 1999,
                                            up to the 1st  day of the  following
                                            month,    continuing    until    the
                                            Termination    Date,    subject   to
                                            adjustment  in  accordance  with the
                                            designated Business Day Convention.

FLOATING AMOUNTS:
         Floating Rate Payer:               Wells Fargo Bank
         Floating Rate:                     LIBOR
         Floating Rate Maturity:            1-month
         Reset Date:                        The 1st day  of each month,  subject
                                            to adjustment  in   accordance  with
                                            the     designated    Business   Day
                                            Convention.  The  first  reset  date
                                            is April 1, 1999.
         Day Count Convention:              Actual/360
         Business Day Convention:           Following
         Calculation                        Period:  From  the  1st  day of each
                                            month, beginning with April 1, 1999,
                                            up to the 1st  day of the  following
                                            month,    continuing    until    the
                                            Termination    Date,    subject   to
                                            adjustment  in  accordance  with the
                                            designated Business Day Convention.

                                       28

<PAGE>

Net Swap Settlement Payment
         Dates:                             The 1st day of each month, beginning
                                            with May 3, 1999,  continuing  up to
                                            and including the Termination  Date,
                                            subject to  adjustment in accordance
                                            with  the  designated  Business  Day
                                            convention.

Account Details:
         Payments to Fixed Rate Payer:      Made via credit to DDA #4648-056695
         Payments to Floating Rate Payer:   Made via debit to DDA #4648-056695

Addresses for Notices:

         Fixed Rate Payer:          Public Storage Properties V, Ltd.
                                    c/o Public Storage, Inc.
                                    701 Western Avenue, 2nd Floor
                                    Glendale, CA 91201
                                    Attention:  David Singelyn
                                    (818) 244-8080 extension 385
                                    FAX:  (818) 244-9267

         Floating Rate Payer:       Wells Fargo Bank, National Association
                                    420 Montgomery Street, 6th Floor
                                    MAC:  0101-063
                                    San Francisco, CA 94163
                                    Attention:  Steven D. Berg
                                    (415) 394-4020
                                    FAX:  (415) 956-9581

         Please confirm that the foregoing correctly sets forth the terms of our
agreement by signing this facsimile and sending it as a return acknowledgment to
Jackie P. Chan's attention (FAX: (415) 956-9581).  Swap agreement documents will
follow via  overnight  delivery.  If you have any  questions,  please call me at
(415) 394-4020.

                                                     Sincerely,

CONFIRMED BY:              /s/ David P. Singelyn
                           ----------------------=
NAME:                      David Singelyn
TITLE:                     Vice President and Treasurer
DATE:                      March 10, 1999


                                       29


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000277925
<NAME>                        Public Storage Properties V, Ltd.
<MULTIPLIER>                                                                 1
<CURRENCY>                                                                  US
       
<S>                                                                        <C>
<PERIOD-TYPE>                                                            3-MOS
<FISCAL-YEAR-END>                                                  Dec-31-1999
<PERIOD-START>                                                     Jan-01-1999
<PERIOD-END>                                                       Mar-31-1999
<EXCHANGE-RATE>                                                              1
<CASH>                                                               5,869,000
<SECURITIES>                                                        13,333,000
<RECEIVABLES>                                                          120,000
<ALLOWANCES>                                                                 0
<INVENTORY>                                                                  0
<CURRENT-ASSETS>                                                    19,406,000
<PP&E>                                                              20,555,000
<DEPRECIATION>                                                    (10,986,000)
<TOTAL-ASSETS>                                                      28,975,000
<CURRENT-LIABILITIES>                                                  536,000
<BONDS>                                                             21,648,000
                                                        0
                                                                  0
<COMMON>                                                                     0
<OTHER-SE>                                                           6,791,000
<TOTAL-LIABILITY-AND-EQUITY>                                        28,975,000
<SALES>                                                                      0
<TOTAL-REVENUES>                                                     2,045,000
<CGS>                                                                        0
<TOTAL-COSTS>                                                          581,000
<OTHER-EXPENSES>                                                       261,000
<LOSS-PROVISION>                                                             0
<INTEREST-EXPENSE>                                                     603,000
<INCOME-PRETAX>                                                        600,000
<INCOME-TAX>                                                                 0
<INCOME-CONTINUING>                                                    600,000
<DISCONTINUED>                                                               0
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                           600,000
<EPS-PRIMARY>                                                            13.48
<EPS-DILUTED>                                                            13.48
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission