PUBLIC STORAGE PROPERTIES V LTD
10-K, 1999-03-31
LESSORS OF REAL PROPERTY, NEC
Previous: WINTHROP PARTNERS 79 LTD PARTNERSHIP, 10KSB, 1999-03-31
Next: FEDERATED TAX FREE TRUST, 497, 1999-03-31



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
of 1934 [Fee Required]

For the fiscal year ended December 31, 1998 

                                       or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934 [No Fee Required]

For the transition period from               to
                              ---------------  ----------------

Commission File Number 0-9208

                        PUBLIC STORAGE PROPERTIES V, LTD.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          California                                           95-3292068
- ------------------------------------------          ----------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                         Identification Number)

         701 Western Avenue
        Glendale, California                                     91201
- ------------------------------------------          ----------------------------
(Address of principal executive offices)                      (Zip Code)

Registrant's telephone number, including area code:  (818) 244-8080
                                                     --------------

Securities registered pursuant to Section 12(b) of the Act:
                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                      Units of Limited Partnership Interest
                      -------------------------------------
                                (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X No
                                       ---  ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of this form 10-K or any amendment to the
form 10-K. [ ]

                       DOCUMENTS INCORPORATED BY REFERENCE

                                      NONE

<PAGE>

                                     PART I

ITEM 1.  BUSINESS.

Forward Looking Statements
- --------------------------

         When  used  within  this  document,  the words  "expects,"  "believes,"
"anticipates,"  "should,"  "estimates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the  Securities  Exchange Act of 1933, as amended,  and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks,  uncertainties,  and other  factors,  which may
cause the actual  results and  performance  of the  Partnership to be materially
different  from those  expressed or implied in the forward  looking  statements.
Such factors include the impact of competition from new and existing real estate
facilities  which could  impact  rents and  occupancy  levels at the real estate
facilities that the Partnership has an interest in; the Partnership's ability to
effectively  compete in the markets that it does  business in; the impact of the
regulatory  environment  as  well  as  national,   state,  and  local  laws  and
regulations including, without limitation, those governing Partnerships; and the
impact of general economic  conditions upon rental rates and occupancy levels at
the real estate facilities that the Partnership has an interest in.

General
- -------

         Public  Storage  Properties V, Ltd. (the  "Partnership")  is a publicly
held limited partnership formed under the California Uniform Limited Partnership
Act in May 1978. The Partnership raised $22,000,000 in gross proceeds by selling
44,000  units  of  limited  partnership  interests  ("Units")  in an  interstate
offering  which  commenced  in March 1979 and  completed  in October  1979.  The
Partnership  was formed to engage in the business of  developing  and  operating
self-storage  facilities  offering  storage  space for personal and business use
(the "mini-warehouses").

         In  1995,   there  were  a  series  of  mergers  among  Public  Storage
Management,  Inc. (which was the Partnership's  mini-warehouse operator), Public
Storage,  Inc. (which was one of the  Partnership's  general partners) and their
affiliates (collectively,  "PSMI"),  culminating in the November 16, 1995 merger
(the  "PSMI  Merger")  of  PSMI  into  Storage  Equities,  Inc.,  a real  estate
investment  trust ("REIT")  organized as a California  corporation.  In the PSMI
Merger, Storage Equities,  Inc. was renamed Public Storage, Inc. ("PSI") and PSI
acquired  substantially  all of PSMI's United States real estate  operations and
became  a  co-general  partner  of  the  Partnership  and  the  operator  of the
Partnership's mini-warehouse properties.

         The  Partnership's  general  partners  are  PSI  and  B.  Wayne  Hughes
("Hughes") (collectively referred to as the "General Partners"). Hughes has been
a general partner of the Partnership since its inception.  Hughes is chairman of
the board and chief  executive  officer of PSI,  and  Hughes and  members of his
family (the "Hughes Family") are the major shareholders of PSI.

         The  Partnership  is managed and its  investment  decisions are made by
Hughes and the executive  officers and directors of PSI. The limited partners of
the Partnership  have no right to participate in the operation or conduct of its
business and affairs.

         The  Partnership's  objectives  are to (i) maximize the  potential  for
appreciation  in  value  of  the  Partnership's  properties  and  (ii)  generate
sufficient cash flow from operations to pay all expenses,  including the payment
of interest to Noteholders. All of the properties were financed in 1989.

         The term of the  Partnership is until all properties have been sold and
in any event, not later than December 31, 2038.

Investments in Facilities
- -------------------------

         At December 31, 1998, the Partnership owned 15 properties including one
business  park.  Nine of the  properties  are  located in  California,  three in
Florida and three in Georgia.  One of the  mini-warehouses,  the  Miami/Perrine,
Florida facility, was destroyed by Hurricane Andrew in August 1992, and will not
be reconstructed  (see Item 2 below). One property,  located in California,  was
sold in May 1982.

                                       2

<PAGE>

Mini-warehouse Properties
- -------------------------

         Mini-warehouses  are  designed to offer  accessible  storage  space for
personal  and  business  use at a  relatively  low  cost.  A user  rents a fully
enclosed space which is for the user's  exclusive use and to which only the user
has access on an unrestricted basis during business hours.  On-site operation is
the  responsibility  of resident  managers who are  supervised by area managers.
Some  mini-warehouses  also include rentable uncovered parking areas for vehicle
storage.  Leases for  mini-warehouse  space may be on a long-term or  short-term
basis,  although typically spaces are rented on a month-to-month  basis.  Rental
rates vary according to the location of the property and the size of the storage
space.

         Users of space in  mini-warehouses  include both  individuals and large
and small  businesses.  Individuals  usually  employ  this space for storage of,
among other things, furniture, household appliances,  personal belongings, motor
vehicles,  boats,  campers,  motorcycles and other household  goods.  Businesses
normally employ this space for storage of excess  inventory,  business  records,
seasonal goods, equipment and fixtures.

         Mini-warehouses in which the Partnership has invested generally consist
Mini-warehouses in which the Partnership has invested generally consist of three
to seven buildings containing an aggregate of between 350 to 750 storage spaces,
most of which  have  between 25 and 400 square  feet and an  interior  height of
approximately 8 to 12 feet.

         The  Partnership   experiences  minor  seasonal   fluctuations  in  the
occupancy levels of mini-warehouses with occupancies higher in the summer months
than in the winter  months.  The  Partnership  believes that these  fluctuations
result in part from increased moving activity during the summer.

         The Partnership's  mini-warehouses  are geographically  diversified and
are generally  located in heavily populated areas and close to concentrations of
apartment  complexes,  single family  residences  and  commercial  developments.
However,  there may be  circumstances  in which it may be  appropriate  to own a
property  in a less  populated  area,  for  example,  in an area  that is highly
visible  from a major  thoroughfare  and  close to,  although  not in, a heavily
populated area. Moreover,  in certain population centers,  land costs and zoning
restrictions may create a demand for space in nearby less populated areas.

         As  with  most  other  types  of  real  estate,   the   conversion   of
mini-warehouses to alternative uses in connection with a sale or otherwise would
generally require substantial  capital  expenditures.  However,  the Partnership
does not intend to convert its mini-warehouses to other uses.

Commercial Property
- -------------------

         The Partnership owns one commercial  property,  a business park located
in San Francisco, California.

Operating Strategies
- --------------------

         The Partnership's mini-warehouses are operated by PSI under the "Public
Storage" name, which the Partnership believes is the most recognized name in the
mini-warehouse  industry.  The major  elements  of the  Partnership's  operating
strategies are as follows:  

*    CAPITALIZE ON "PUBLIC  STORAGE'S" NAME RECOGNITION.  PSI, together with its
     predecessor,  has  more  than  20  years  of  operating  experience  in the
     mini-warehouse  business.  PSI has informed the Partnership  that it is the
     largest  mini-warehouse  facility operator in the United States in terms of
     both number of facilities  and rentable space  operated.  PSI believes that
     its marketing and advertising  programs improve its competitive position in
     the  market.   PSI's  in-house   Yellow  Pages  staff  designs  and  places
     advertisements in approximately 700 directories.  Commencing in early 1996,
     PSI began to experiment  with a telephone  reservation  system  designed to
     provide added customer  service.  Customers  calling either PSI's toll-free
     telephone referral system, (800) 44-STORE, or a mini-warehouse facility are
     directed  to  PSI's  reservation  system  where  a  trained  representative
     discusses  with  the  customer  space  requirements,   price  and  location
     preferences  and also informs the  customer of other  products and services
     provided by PSI. The telephone  reservation system supports rental activity
     at all of the Partnership's properties.  PSI's toll-free telephone referral
     system  services  approximately  175,000  calls  per month  from  potential
     customers inquiring as to the nearest Public Storage mini-warehouse.

                                       3

<PAGE>

*    MAINTAIN HIGH  OCCUPANCY  LEVELS AND INCREASE  REALIZED  RENTS.  Subject to
     market  conditions,  the  Partnership  generally  seeks to achieve  average
     occupancy  levels  in excess of 90% and to  eliminate  promotions  prior to
     increasing   rental  rates.   Average   occupancy  for  the   Partnership's
     mini-warehouses  has  decreased  from 95% in 1997 to 94% in 1998.  Realized
     monthly rents per occupied  square foot increased from $.81 in 1997 to $.87
     in 1998. The Partnership  has increased  rental rates in many markets where
     it has achieved high occupancy levels.

*    SYSTEMS AND CONTROLS.  PSI has an  organizational  structure and a property
     operation system, "CHAMP" (Computerized Help and Management Program), which
     links its corporate  office with each  mini-warehouse.  This enables PSI to
     obtain  daily   information  from  each   mini-warehouse   and  to  achieve
     efficiencies in operations and maintain  control over its space  inventory,
     rental rates,  promotional discounts and delinquencies.  Expense management
     is achieved through  centralized payroll and accounts payable systems and a
     comprehensive  property  tax appeals  department,  and PSI has an extensive
     internal  audit  program   designed  to  ensure  proper  handling  of  cash
     collections.

*    PROFESSIONAL PROPERTY OPERATION.  There are approximately 3,800 persons who
     render services for the Public Storage system,  primarily personnel engaged
     in  property  operations,  substantially  all of  whom  are  employed  by a
     clearing  company that provides  certain  administrative  and  cost-sharing
     services to PSI and others owners of properties operated by PSI.

Property Operators
- ------------------

         The  Partnership's  mini-warehouse  properties  are  managed by PSI (as
successor  to  PSMI)  pursuant  to a  Management  Agreement.  The  Partnership's
commercial property is managed by PS Business Parks, L.P. ("PSBP"),  pursuant to
a  Management  Agreement.  PSBP is an  operating  partnership  formed to own and
operate  business parks in which PSI has a significant  economic  interest.  The
general  partner  of PSBP is PS  Business  Parks,  Inc.,  a REIT  traded  on the
American Stock Exchange.

         Under the supervision of the  Partnership,  PSI and PSBP coordinate the
operation  of the  facilities,  establish  rental  policies  and  rates,  direct
marketing   activity  and  direct  the  purchase  of  equipment   and  supplies,
maintenance  activity and the selection and engagement of all vendors,  supplies
and independent contractors.

         PSI and PSBP engage,  at the expense of the Partnership,  employees for
the operation of the  Partnership's  facilities,  including  resident  managers,
assistant managers, relief managers, and billing and maintenance personnel. Some
or all of these  employees may be employed on a part-time  basis and may also be
employed by other persons, partnerships,  real estate investment trusts or other
entities owning facilities operated by PSI and PSBP.

         In the purchasing of services such as advertising  (including broadcast
media advertising) and insurance,  PSI and PSBP attempt, to achieve economies by
combining the resources of the various  facilities that it operates.  Facilities
operated by PSI have historically  carried  comprehensive  insurance,  including
fire, earthquake, liability and extended coverage.

         PSI and PSBP have developed systems for space inventory, accounting and
handling  delinquent  accounts,  including a  computerized  network  linking PSI
operated  facilities.  Each project manager is furnished with detailed operating
procedures and typically receives facilities  management training from PSI. Form
letters  covering a variety of  circumstances  are also  supplied to the project
managers.  A record of actions taken by the project managers when  delinquencies
occur is maintained.

         The  Partnership's  facilities  are typically  advertised  via signage,
yellow pages,  flyers and broadcast media advertising  (television and radio) in
geographic  areas in which many of the  Partnership's  facilities  are  located.
Broadcast  media and other  advertising  costs are charged to the  Partnership's
facilities located in geographic areas affected by the advertising. From time to
time,  PSI  and  PSBP  adopt  promotional  programs,   such  as  temporary  rent
reductions, in selected areas or for individual facilities.

         For as long as the Management Agreement between the Partnership and PSI
is in effect, PSI has granted the Partnership a non-exclusive license to use two
PSI service marks and related  designs  including  the "Public  Storage" name in
conjunction  with rental and  operation of  facilities  managed  pursuant to the
Management  Agreement.   Upon  termination  of  the  Management  Agreement,  the
Partnership  would no longer have the right to use the service marks and related
designs.  The  General  Partners  believe  that the loss of the right to use the
service marks and related  designs could have a material  adverse  effect on the
Partnership's business.

                                       4

<PAGE>

         The Management  Agreement between the Partnership and PSI provides that
the Management  Agreement may be terminated  without cause upon 60 days' written
notice by either party.  The Management  Agreement  between the  Partnership and
PSBP provides that the Management  Agreement may be terminated (i) without cause
upon 60 days written  notice by the  Partnership  and upon seven years notice by
PSBP and (ii) at any time by either party for cause.

Competition
- -----------

         Competition  in the market areas in which the  Partnership  operates is
significant  and  affects  the  occupancy  levels,  rental  rates and  operating
expenses  of  certain  of  the  Partnership's  facilities.  Competition  may  be
accelerated  by any increase in  availability  of funds for  investment  in real
estate. Recent increases in plans for development of mini-warehouses is expected
to further  intensify  competition  among  mini-warehouse  operators  in certain
market areas. In addition to competition from  mini-warehouses  operated by PSI,
there are three other national firms and numerous  regional and local operators.
The Partnership believes that the significant operating and financial experience
of PSI and the "Public Storage" name,  should enable the Partnership to continue
to compete effectively with other entities.

Other Business Activities
- -------------------------

         A corporation  owned by the Hughes Family  reinsures  policies  against
losses to goods  stored by tenants  in the  Partnership's  mini-warehouses.  The
Partnership  believes that the  availability of insurance  reduces the potential
liability of the  Partnership to tenants for losses to their goods from theft or
destruction.  This  corporation  receives  the  premiums  and  bears  the  risks
associated with the insurance.

         A corporation,  in which PSI has a 95% economic interest and the Hughes
Family has a 5% economic interest,  sells locks, boxes and tape to tenants to be
used in securing  their  spaces and moving their  goods.  PSI believes  that the
availability of locks, boxes and tape for sale promotes the rental of spaces.

Employees
- ---------

         There are 48 persons who render services on behalf of the  Partnership.
These persons include resident managers,  assistant  managers,  relief managers,
district managers, and administrative  personnel. Some employees may be employed
on a part-time basis and may be employed by other persons,  Partnerships,  REITs
or other entities owning facilities operated by PSI.

                                        5

<PAGE>

ITEM 2.  PROPERTIES.

         The  following  table sets forth  information  as of December  31, 1998
about properties owned by the Partnership:

<TABLE>
<CAPTION>
                                  Size of                             Numbers of                            Completion 
            Location              Parcel         Net Rentable Area      Spaces       Date of Purchase          Date
- ----------------------------      ----------     -----------------      ------       ----------------      ------------
<S>                               <C>              <C>                   <C>          <C>                   <C>               
        CALIFORNIA
Belmont                           2.74 acres       46,000 sq. ft         441           May 14, 1979         Dec. 1979

Carson                            2.30 acres       43,000 sq. ft         390           Oct. 9, 1979         Jan. 1980
   Carson Street

Palmdale                          3.48 acres       56,000 sq. ft.        461          July 31, 1979         Jan. 1980

Pasadena
   Fair Oaks                      2.17 acres       72,000 sq. ft         816          Aug. 24, 1979         Mar. 1980

Sacramento
   Carmichael                     3.12 acres       45,000 sq. ft         450           Dec. 7, 1979         July 1980

Sacramento (1)
   Florin                         3.99 acres       71,000 sq. ft         587          Mar. 30, 1979         June 1980

San Jose Capitol Quimby           2.24 acres       36,000 sq. ft.        331          Nov. 21, 1979         July 1980

San Jose
   Felipe                         1.60 acres       52,000 sq. ft.        453           Oct. 9, 1979         Dec. 1980

So. San Francisco
   Spruce (2)                     3.03 acres       60,000 sq. ft.        391          June 27, 1979         Nov. 1980


             FLORIDA
Miami
   Perrine                        4.28 acres            -                  0           May 31, 1979         Jan. 1980

Miami
   27th Ave.                      3.07 acres       62,000 sq. ft.        620          Oct. 11, 1979          May 1980

Miami
   29th                           1.82 acres       35,000 sq. ft.        317            May 1, 1979         Oct. 1979


             GEORGIA
Atlanta
   Montreal Road                  3.14 acres       57,000 sq. ft.        477           July 9, 1979         June 1980

Atlanta
   Mountain Industrial Blvd.      3.10 acres       51,000 sq. ft.        467          Oct. 30, 1979        Sept. 1980

Marietta-
   Cobb Parkway                   3.61 acres       68,000 sq. ft.        608          Apr. 20, 1979         Oct. 1979

</TABLE>

(1)  The project's net rentable area contains  office space or a combination  of
     office and light industrial space.

(2)  Business Park.

                                        6

<PAGE>

         Substantially all of the  Partnership's  facilities were acquired prior
to the time that it was  customary to conduct  environmental  investigations  in
connection with property  acquisitions.  During 1995, the Partnership  completed
environmental  assessments  of its  properties  to  evaluate  the  environmental
condition of, and potential environmental liabilities of such properties.  These
assessments  were performed by an  independent  environmental  consulting  firm.
Based on the  assessments,  the Partnership  expensed  $27,000 in 1995 for known
environmental remediation requirements.

         The properties are held subject to encumbrances  which are described in
this report under Note 7 of the Notes to the  Financial  Statements  included in
Item 14(a).

ITEM 3.  LEGAL PROCEEDINGS.

         No material legal proceeding is pending against the Partnership.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of 1998.

                                     PART II

ITEM 5.  MARKET  FOR  THE  PARTNERSHIP'S  COMMON EQUITY AND RELATED  STOCKHOLDER
         MATTERS.

         The Partnership has no common stock.

         The Units are not listed on any national  securities exchange or quoted
on the NASDAQ System and there is no  established  public trading market for the
Units. Secondary sales activity for the Units has been limited and sporadic. The
General Partners monitor transfers of the Units (a) because the admission of the
transferee as a substitute  limited partner  requires the consent of the General
Partners under the Partnership's  Amended and Restated Certificate and Agreement
of  Limited  Partnership,  (b) in order to ensure  compliance  with safe  harbor
provisions  to  avoid  treatment  as a  "publicly  traded  partnership"  for tax
purposes,  and (c) because the General Partners have purchased  Units.  However,
the General Partners do not have  information  regarding the prices at which all
secondary  sale  transactions  in  the  Units  have  been  effectuated.  Various
organizations  offer  to  purchase  and  sell  limited   partnership   interests
(including  securities  of the  type  such  as the  Units)  in  secondary  sales
transactions.  Various  publications  such as The Stanger  Report  summarize and
report  information (on a monthly,  bimonthly or less frequent basis)  regarding
secondary sales  transactions in limited  partnership  interests  (including the
Units),  including the prices at which such  secondary  sales  transactions  are
effectuated.

         Exclusive of the General Partners'  interest in the Partnership,  as of
December 31, 1998, there were approximately 1,190 record holders of Units.

         In May 1997,  B.  Wayne  Hughes  ("Hughes"),  a general  partner of the
Partnership,  completed  a cash tender  offer,  which  commenced  in March 1997,
pursuant to which Hughes acquired a total of 5,937 limited  partnership units at
$459 per unit.

         Distributions to the general and limited partners of all cash available
for  distribution  have been made quarterly.  Cash available for distribution is
generally  funds from  operations  of the  Partnership,  without  deduction  for
depreciation,  but after  deducting  funds to pay or establish  reserves for all
other expenses (other than incentive  distributions  to the general partner) and
capital  improvements,  plus net  proceeds  from any  sale or  financing  of the
Partnership's  properties. In the third quarter of 1991, quarterly distributions
were  discontinued  to enable the  Partnership  to  increase  its  reserves  for
principal  repayments that commenced in 1991 and will continue  through 1999, at
which time the entire remaining principal balance will be payable.

                                        7

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA.

<TABLE>
<CAPTION>

For the Year
Ended December 31,                            1998               1997               1996               1995              1994
- --------------------------------         --------------     --------------     --------------     --------------    -------------- 
<S>                                      <C>                <C>                <C>                <C>               <C>           
Revenues                                 $    8,188,000     $    7,606,000     $    7,093,000     $    6,746,000    $    6,438,000

Depreciation and
   amortization                                 875,000            830,000            765,000            688,000           618,000

Interest expense                              2,450,000          2,504,000          2,533,000          2,598,000         2,677,000

Income before gain relating             
   to sale of land                            2,461,000          2,010,000          1,652,000          1,426,000         1,189,000

Net income (1)                                2,461,000          2,010,000          1,665,000          1,426,000         1,189,000

Limited partners' share                       2,437,000          1,990,000          1,648,000          1,412,000         1,177,000

General partners' share                          24,000             20,000             17,000             14,000            12,000

Limited partners' per unit data (2)
     Net income (1)                              $55.39             $45.23             $37.45             $32.09            $26.75


As of December 31,
- --------------------------------
Cash and cash equivalents                $    4,904,000     $    2,963,000     $    3,177,000     $    1,156,000    $      675,000

Total assets                             $   29,390,000     $   28,600,000     $   27,590,000     $   21,137,000    $   18,490,000

Mortgage note payable                    $   21,742,000     $   22,272,000     $   22,748,000     $   23,196,000    $   23,609,000

</TABLE>

(1)  Net income for 1996  includes a gain  relating  to a sale of land  totaling
     $13,000 ($.30 per Unit).

(2)  Per unit  data is based  on the  weighted  average  number  of the  limited
     partnership units (44,000) outstanding during the period.

ITEM 7.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION   AND
         RESULTS OF OPERATIONS.

Forward Looking Statements
- --------------------------

         When  used  within  this  document,  the words  "expects,"  "believes,"
"anticipates,"  "should,"  "estimates," and similar  expressions are intended to
identify "forward-looking statements" within the meaning of that term in Section
27A of the  Securities  Exchange Act of 1933, as amended,  and in Section 21F of
the Securities Exchange Act of 1934, as amended. Such forward-looking statements
involve known and unknown risks,  uncertainties,  and other  factors,  which may
cause the actual  results and  performance  of the  Partnership to be materially
different  from those  expressed or implied in the forward  looking  statements.
Such factors include the impact of competition from new and existing real estate
facilities  which could  impact  rents and  occupancy  levels at the real estate
facilities that the Partnership has an interest in; the Partnership's ability to
effectively  compete in the markets that it does  business in; the impact of the
regulatory  environment  as  well  as  national,   state,  and  local  laws  and
regulations including, without limitation, those governing Partnerships; and the
impact of general economic  conditions upon rental rates and occupancy levels at
the real estate facilities that the Partnership has an interest in.

                                        8

<PAGE>

Results of Operations
- ---------------------

YEAR ENDED DECEMBER 31, 1998 COMPARED TO YEAR ENDED DECEMBER 31, 1997:

         The  Partnership's  net  income  was  $2,461,000  in 1998  compared  to
$2,010,000  in 1997,  representing  an increase of  $451,000.  The  increase was
primarily  attributable  to an increase in property net operating  income at the
Partnership's   mini-warehouse   facilities  combined  with  decreased  interest
expense.

         During 1998,  property net operating income (rental income less cost of
operations,  management  fees paid to affiliates and  depreciation  expense) was
$4,307,000 in 1998 compared to $3,997,000 in 1997,  representing  an increase of
$310,000 or 8%.  This  increase  was  primarily  attributable  to an increase in
rental  income  at the  Partnership's  mini-warehouse  facilities  and  the  San
Francisco  business park facility  offset by increases in cost of operations and
depreciation expense.

         Rental  income was  $7,511,000  in 1998 compared to $7,000,000 in 1997,
representing  an  increase  of  $511,000  or  7%.  The  increase  was  primarily
attributable to an increase in rental income at the Partnership's mini-warehouse
facilities  due primarily to an increase in rental  rates.  Rental income at the
San  Francisco  business  park  facility  increased  by $16,000 due to a 7 point
increase  in  occupancy.   The  weighted   average   occupancy  levels  for  the
mini-warehouse  and business park facilities were 94% and 98%  respectively,  in
1998 compared to 95% and 97%  respectively,  in 1997. The monthly  realized rent
per occupied  square foot for the  mini-warehouse  and business park  facilities
averaged  $.87 and  $1.26,  respectively,  in 1998  compared  to $.81 and $1.19,
respectively, in 1997.

         Other income increased  $27,000 in 1998 compared to 1997. This increase
is primarily due to an increase in invested cash balances.

         Dividend  income from  marketable  securities  of  affiliate  increased
$44,000 in 1998 compared to 1997.  This increase is primarily due to an increase
in the weighted average number of shares owned in 1998 compared to 1997.

         Cost of  operations  (including  management  fees  paid to  affiliates)
increased  $156,000 or 7% to  $2,329,000 in 1998 from  $2,173,000 in 1997.  This
increase was primarily  attributable to increases in management  fees,  payroll,
property tax and advertising expenses.

         Interest  expense  was  $2,450,000  and  $2,504,000  in 1998 and  1997,
respectively,  representing  a  decrease  of $54,000  or 2%.  The  decrease  was
primarily a result of a lower average  outstanding loan balance in 1998 compared
to 1997.

YEAR ENDED DECEMBER 31, 1997 COMPARED TO YEAR ENDED DECEMBER 31, 1996:

         The  Partnership's  net  income  was  $2,010,000  in 1997  compared  to
$1,665,000  in 1996,  representing  an increase of  $345,000.  The  increase was
primarily  attributable  to an increase in property net operating  income at the
Partnership's   mini-warehouse   facilities  combined  with  decreased  interest
expense.

         During 1997,  property net operating income (rental income less cost of
operations,  management  fees paid to affiliates and  depreciation  expense) was
$3,997,000 in 1997 compared to $3,756,000 in 1996,  representing  an increase of
$241,000 or 6%.  This  increase  was  primarily  attributable  to an increase in
rental  income  at the  Partnership's  mini-warehouse  facilities  and  the  San
Francisco  business park facility  offset by increases in cost of operations and
depreciation expense.

         Rental  income was  $7,000,000  in 1997 compared to $6,589,000 in 1996,
representing  an  increase  of  $411,000  or  6%.  The  increase  was  primarily
attributable to an increase in rental income at the Partnership's mini-warehouse
facilities  due primarily to an increase in rental  rates.  Rental income at the
San  Francisco  business  park  facility  increased  by $18,000 due to a 3 point
increase  in  occupancy.   The  weighted   average   occupancy  levels  for  the
mini-warehouse  and business park facilities were 95% and 97%  respectively,  in
1997 compared to 92% and 94%  respectively,  in 1996. The monthly  realized rent
per occupied  square foot for the  mini-warehouse  and business park  facilities
averaged  $.81 and  $1.19,  respectively,  in 1997  compared  to $.78 and $1.17,
respectively, in 1996.

         Other income increased  $68,000 in 1997 compared to 1996. This increase
is primarily due to an increase in invested cash balances.

                                        9

<PAGE>

         Dividend  income from  marketable  securities  of  affiliate  increased
$34,000 in 1997 compared to 1996.  This increase is primarily due to an increase
in the weighted average number of shares owned in 1997 compared to 1996.

         Cost of  operations  (including  management  fees  paid to  affiliates)
increased  $105,000 or 5% to  $2,173,000 in 1997 from  $2,068,000 in 1996.  This
increase was primarily  attributable to increases in management  fees,  payroll,
property tax and advertising expenses.

         In 1995, the  Partnership  prepaid eight months of 1996 management fees
on its mini-warehouse operations discounted at the rate of 14% effective rate to
compensate for early payment. As a result, management fee expense for the twelve
months ended December 31, 1996 was $22,000 lower than it would have been without
the discounted fee structure.

         Interest  expense  was  $2,504,000  and  $2,533,000  in 1997 and  1996,
respectively,  representing  a  decrease  of $29,000  or 1%.  The  decrease  was
primarily a result of a lower average  outstanding loan balance in 1997 compared
to 1996.

Liquidity and Capital Resources
- -------------------------------

         Cash flows from  operating  activities  ($3,460,000  for the year ended
December 31, 1998) have been  sufficient to meet all current  obligations of the
Partnership.  During 1999, the Partnership anticipates approximately $305,000 of
capital  improvements  compared to $554,000 in 1998 and  $576,000 in 1997.  Such
enhancements will include new signs, exterior color schemes, and improvements to
the rental offices.

         At December 31, 1998,  the  Partnership  held 533,334  shares of common
stock  (marketable  securities) with a fair value totaling  $14,433,000 (cost of
$7,834,000  at December  31, 1998) in Public  Storage,  Inc.  During  1998,  the
Partnership  purchased 15,000 shares of common stock in Public Storage,  Inc. at
an aggregate cost of $435,000.  The Partnership recognized $466,000 in dividends
during 1998.

         In June 1996,  the  Partnership  sold  approximately  61% of the Miami,
Florida  land for a net price of  $376,000  ($400,000  less  $24,000  of selling
costs),  resulting in a $13,000  gain on the sale.  The buyer of the land has an
option to purchase the remaining 39% of the land for $450,000 (the Partnership's
basis is $230,000 in such land).

         Distributions  to the  limited  and  general  partners  for  the  years
1978-1991  aggregated  $54,915,000  including  $24,356,000  distributed  to  the
partners in 1989 in connection with a financing of the properties.

         Quarterly  distributions were reduced in 1990 and discontinued in 1991,
to enable the  Partnership  to increase  its cash  reserves  for debt  principal
payments.

         During the third quarter of 1987, the limited partners recovered all of
their initial  investment thereby increasing the General Partners' share of cash
distributions from 8% to 25% (see Item 13).

         During 1989,  the  Partnership  financed all of its  properties  with a
$26,250,000  loan  with  fixed  interest  of  10.75%  per  annum.   Proceeds  of
$24,356,000  were  distributed  to the partners in June 1989 and are included in
the 1989  distribution.  In February 1994, the Partnership  made a prepayment of
principal totaling $1,530,000 on this note. As a result of the pre-payment,  the
monthly  payment of principal  and  interest  has been reduced from  $257,000 to
$242,000. At December 31, 1998, the outstanding balance of the mortgage note was
$21,742,000,  which matures on June 1, 1999.  The general  partner  believes the
note can be refinanced on terms acceptable to the Partnership.

Year 2000 System Issues
- -----------------------

         The Partnership utilizes PSI's information systems in connection with a
cost  sharing  and  administrative  services  agreement.  PSI has  completed  an
assessment  of  all  of its  hardware  and  software  applications  to  identify
susceptibility  to what is  commonly  referred  to as the  "Y2K  Issue"  whereby
certain computer programs have been written using two digits rather than four to
define the applicable year. Any of PSI's computer  programs or hardware with the
Y2K Issue that have date-sensitive  applications or embedded chips may recognize
a date  using "00" as the year 1900  rather  than the year  2000,  resulting  in
miscalculations or system failure causing disruptions of operations.

         PSI has two phases in its process  with respect to each of its systems;
i)  assessment,  whereby PSI  evaluates  whether the system is Y2K compliant and
identifies  the plan of  action  with  respect  to  remediating  any Y2K  issues

                                       10

<PAGE>

identified  and ii)  implementation,  whereby PSI  completes  the plan of action
prepared in the  assessment  phase and  verifies  that Y2K  compliance  has been
achieved.

         Many of PSI's critical applications,  relative to the direct management
of  properties,  have  recently  been replaced and PSI believes they are already
Year 2000  compliant.  PSI has an  implementation  in process  on the  remaining
critical  applications,  including its general ledger and related systems,  that
are believed to have Y2K issues.  PSI expects the  implementation to be complete
by June  1999.  Contingency  plans  have been  developed  for use in case  PSI's
implementations  are not  completed  on a  timely  basis.  While  PSI  presently
believes  that the impact of the Y2K Issue on its systems can be  mitigated,  if
PSI's plan for ensuring Year 2000 Compliance and the related  contingency  plans
were  to  fail,  be  insufficient,  or not be  implemented  on a  timely  basis,
Partnership operations could be materially impacted.

         Certain  of  PSI's  other  non-computer  related  systems  that  may be
impacted  by the Y2K  Issue,  such as  security  systems,  are  currently  being
evaluated,  and PSI expects  the  evaluation  to be  complete by June 1999.  PSI
expects the  implementation of any required  solutions to be complete in advance
of December 31,  1999.  PSI has not fully  evaluated  the impact of lack of Year
2000  compliance  on these  systems,  but has no reason to believe  that lack of
compliance would materially impact the Partnership's operations.

         The Partnership  exchanges electronic data with certain outside vendors
in the banking and payroll processing areas. The Partnership has been advised by
these  vendors that their  systems are or will be Year 2000  compliant,  but has
requested  a  Year  2000  compliance  certification  from  these  entities.  The
Partnership  is not aware of any other  vendors,  suppliers,  or other  external
agents with a Y2K Issue that would materially impact the  Partnership's  results
of operations,  liquidity, or capital resources. However, the Partnership has no
means of ensuring that external  agents will be Year 2000  compliant,  and there
can be no assurance that the Partnersip has identified all such external agents.
The inability of external agents to complete their Year 2000 compliance  process
in a timely  fashion  could  materially  impact the  Partnership.  The effect of
non-compliance by external agents is not determinable.

         The cost of the PSI's Year 2000 compliance  activities (which primarily
consists of the costs of new systems) to be allocated to the Partnership and the
Joint  Venture  is  estimated  at   approximately   $67,185.   These  costs  are
capitalized.  PSI's  Year  2000  compliance  efforts  have not  resulted  in any
significant deferrals in other information system projects.

         The costs of the projects and the date on which PSI and the Partnership
expect  to  achieve  Year  2000  Compliance  are based  upon  management's  best
estimates,  and were derived  utilizing  numerous  assumptions of future events.
There can be no assurance  that these  estimates  will be  achieved,  and actual
results  could  differ  materially  from  those  anticipated.  There  can  be no
assurance  that the  Partnership  or PSI has identified all potential Y2K Issues
either within the Partnership,  at PSI, or at external agents. In addition,  the
impact of the Y2K issue on governmental  entities and utility  providers and the
resultant  impact on the  Partnership,  as well as  disruptions  in the  general
economy, may be material but cannot be reasonably determined or quantified.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

         The  Partnership's  interest  expense  is  sensitive  to changes in the
general level of U.S.  interest rates. In this regard,  changes in U.S. interest
rates affect the interest paid on the Partnership's debt. To mitigate the impact
of fluctuations in U.S. interest rates, the Partnership  generally maintains its
debt as fixed rate in nature by borrowing on a long-term basis.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

         The Partnership's  financial  statements are included elsewhere herein.
Reference is made to the Index to Financial  Statements and Financial  Statement
Schedule in Item 14(a).

ITEM 9.  CHANGES  IN  AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
         FINANCIAL DISCLOSURE.

         None.

                                       11

<PAGE>

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE PARTNERSHIP.

         The Partnership has no directors or executive officers.

         The  Partnership's  general partners are PSI and B. Wayne Hughes.  PSI,
acting through its directors and executive  officers,  and Mr. Hughes manage and
make investment decisions for the Partnership.

         The names of all directors  and executive  officers of PSI, the offices
held by each of them with PSI, and their ages and business experience during the
past five years are as follows:

         Name                              Positions with PSI
- -------------------------     -------------------------------------------------
B. Wayne Hughes               Chairman of the Board and Chief Executive Officer
Harvey Lenkin                 President and Director
B. Wayne Hughes, Jr.          Vice President and Director
John Reyes                    Senior Vice President and Chief Financial Officer
Carl B. Phelps                Senior Vice President
Obren B. Gerich               Senior Vice President
Marvin M. Lotz                Senior Vice President
David Goldberg                Senior Vice President and General Counsel
A. Timothy Scott              Senior Vice President and Tax Counsel
David P. Singelyn             Vice President and Treasurer
Sarah Hass                    Vice President and Secretary
Robert J. Abernethy           Director
Dann V. Angeloff              Director
William C. Baker              Director
Thomas J. Barrack Jr.         Director
Uri P. Harkham                Director
Daniel C. Staton              Director

         B. Wayne Hughes, age 65, a general partner of the Partnership, has been
a director of PSI since its  organization in 1980 and was President and Co-Chief
Executive  Officer from 1980 until November 1991 when he became  Chairman of the
Board and sole Chief Executive  Officer.  Mr. Hughes has been active in the real
estate  investment field for over 25 years. He is the father of B. Wayne Hughes,
Jr.

         Harvey Lenkin, age 62, has been employed by PSI for 21 years and became
President and a director of PSI in November 1991. Mr. Lenkin has been a director
of PS Business Parks,  Inc.  ("PSBP"),  an affiliated REIT, since March 16, 1998
and was President of PSBP  (formerly  Public  Storage  Properties XI, Inc.) from
1990  until  March 16,  1998.  He is a member of the Board of  Governors  of the
National Association of Real Estate Investment Trusts (NAREIT).

         B. Wayne Hughes, Jr., age 39 became director of PSI in January 1998. He
has been a Vice President - Acquisitions  of PSI since 1992. He is the son of B.
Wayne Hughes.

         John Reyes, age 38, a certified public  accountant,  joined PSI in 1990
and was  Controller  of PSI from 1992 until  December  1996 when he became Chief
Financial  Officer.  He became a Vice  President  of PSI in November  1995 and a
Senior Vice President of PSI in December 1996.  From 1983 to 1990, Mr. Reyes was
employed by Ernst & Young.

         Carl B.  Phelps,  age 60,  became a  Senior  Vice  President  of PSI in
January  1998  with  overall   responsibility   for  property   acquisition  and
development.  From June 1991 until joining PSI, he was a partner in the law firm
of  Andrews & Kurth,  L.L.P.,  which  performed  legal  services  for PSI.  From
December 1982 through May 1991, his  professional  corporation  was a partner in
the law firm of Sachs & Phelps, then counsel to PSI.

         Obren B. Gerich, age 60, a certified public accountant, has been a Vice
President of PSI since 1980 and became Senior Vice  President of PSI in November
1995. He was Chief Financial Officer of PSI until November 1991.

                                       12

<PAGE>


         Marvin M.  Lotz,  age 56,  has had  overall  responsibility  for Public
Storage's  mini-warehouse  operations  since  1988.  He  became  a  Senior  Vice
President  of PSI  in  November  1995.  Mr.  Lotz  was an  officer  of PSI  with
responsibility for property acquisitions from 1983 until 1988.

         David  Goldberg,  age 49,  joined  PSI's legal  staff in June 1991.  He
became Senior Vice President and General  Counsel of PSI in November 1995.  From
December  1982  until  May  1991,  he was a  partner  in the law firm of Sachs &
Phelps, then counsel to PSI.

         A.  Timothy  Scott,  age 47,  became a Senior  Vice  President  and Tax
Counsel of PSI and Vice President and Tax Counsel of the Public Storage REITs in
November 1996.  From June 1991 until joining PSI, Mr. Scott practiced tax law as
a shareholder of the law firm of Heller,  Ehrman, White & McAuliffe,  counsel to
PSI. Prior to June 1991, his  professional  corporation was a partner in the law
firm of Sachs & Phelps, then counsel to PSI.

         David P.  Singleyn,  age 37, a certified  public  accountant,  has been
employed by PSI since 1989 and became Vice  President  and  Treasurer  of PSI in
November  1995.  From 1987 to 1989,  Mr.  Singelyn was  Controller of Winchell's
Donut Houses, L.P.

         Sarah Hass,  age 43,  became  Secretary  of PSI in February  1992.  She
became  a Vice  President  of PSI in  November  1995.  She  joined  PSI's  legal
department  in June 1991,  rendering  services on behalf of PSI. From 1987 until
May 1991, her professional  corporation was a partner in the law firm of Sachs &
Phelps,  then  counsel to PSI,  and from  April  1986  until June 1987,  she was
associated  with that  firm,  practicing  in the area of  securities  law.  From
September 1979 until  September  1985, Ms. Hass was associated with the law firm
of Rifkind & Sterling, Incorporated.

         Robert J.  Abernethy,  age 59, has been President of American  Standard
Development Company and of Self-Storage  Management  Company,  which develop and
operate mini-warehouses,  since 1976 and 1977,  respectively.  Mr. Abernethy has
been a director  of PSI since its  organization  in 1980.  He is a member of the
board of  trustees  of Johns  Hopkins  University  and a  director  of  Marathon
National Bank. Mr. Abernethy is a former member of the board of directors of the
Los Angeles County  Metropolitan  Transportation  Authority and the Metropolitan
Water District of Southern  California and a former  Planning  Commissioner  and
Telecommunications   Commissioner  and  former  Vice-Chairman  of  the  Economic
Development Commission of the City of Los Angeles.

         Dann V. Angeloff, age 63, has been President of the Angeloff Company, a
corporate  financial  advisory  firm,  since  1976.  The  Angeloff  Company  has
rendered,  and is  expected  to  continue  to  render,  financial  advisory  and
securities  brokerage services for PSI. Mr. Angeloff is the general partner of a
limited partnership that owns a mini-warehouse operated by PSI and which secures
a note  owned  by PSI.  Mr.  Angeloff  has  been a  director  of PSI  since  its
organization  in  1980.  He  is  a  director  of  Balboa  Capital   Corporation,
Compensation   Resource   Group,    Nicholas/Applegate   Growth   Equity   Fund,
Nicholas/Applegate  Mutual Funds, ReadyPac Produce, Inc., Royce Medical Company,
SupraLife International and WorldxChange Communications,  Inc. He was a director
of SPI from 1989 until June 1996.

         William C. Baker,  age 65,  became a director of PSI in November  1991.
Since January 1999, Mr. Baker has been President and Chief Executive  Officer of
Los Angeles Turf Club,  Incorporated,  which operates the Santa Anita  Racetrack
and is wholly-owned subsidiary of Magna International Inc. Since August 1998, he
has been President of Meditrust  Operating  Company,  a paired share real estate
investment trust. From November 1997 until December 1998, he was Chairman of the
Board  and Chief  Executive  Officer  of The  Santa  Anita  Companies,  Inc.,  a
wholly-owned  subsidiary of Meditrust  Operating Company which then operated the
Santa Anita Racetrack.  From August 1996 until November 1997, he was Chairman of
the Board and Chief  Executive  Officer of Santa  Anita  Operating  Company  and
Chairman of the Board of Santa Anita Realty  Enterprises,  Inc.,  the  companies
which were merged with Meditrust in November  1997.  From April 1993 through May
1995, Mr. Baker was President of Red Robin International,  Inc., an operator and
franchiser of casual dining  restaurants  in the United States and Canada.  From
January 1992 through  December 1995 he was Chairman and Chief Executive  Officer
of  Carolina   Restaurant   Enterprises,   Inc.,  a  franchisee   of  Red  Robin
International,  Inc.  Since  1991,  he has been  Chairman  of the Board of Coast
Newport Properties, a real estate brokerage company. From 1976 to 1988, he was a
principal  shareholder  and  Chairman and Chief  Executive  Officer of Del Taco,
Inc., an operator and franchiser of fast food  restaurants  in  California.  Mr.
Baker is a director of Callaway Golf Company and Meditrust Operating Company.

         Thomas J.  Barrack,  Jr., age 51,  became a director of PSI in February
1998.  Mr. Barrack has been the Chairman and Chief  Executive  Officer of Colony
Capital, Inc. since September,  1991. Colony Capital, Inc. is one of the largest
real estate investors in America, having acquired properties in the U.S., Europe
and Asia. Prior to founding Colony Capital, Inc., from 1987 to 1991, Mr. Barrack
was a principal with the Robert M. Bass Group,  Inc.,  the principal  investment
vehicle for Robert M. Bass of Fort Worth,  Texas. From 1985 to 1987, Mr. Barrack

                                       13

<PAGE>

was President of Oxford Ventures, Inc., a Canadian-based real estate development
company.  From  1984 to 1985 he was a  Senior  Vice  President  at E. F.  Hutton
Corporate  Finance in New York.  Mr.  Barrack was appointed by President  Ronald
Reagan as Deputy Under  Secretary at the U.S.  Department  of the Interior  from
1982 to 1983. Mr. Barrack currently is a director of Continental Airlines, 
Inc., Harvey's Acquisition Corp and Kennedy-Wilson, Inc.

         Uri P.  Harkham,  age 50,  became a director of PSI in March 1993.  Mr.
Harkham  has been the  President  and Chief  Executive  Officer of the  Jonathan
Martin  Fashion  Group,  which  specializes  in  designing,   manufacturing  and
marketing  women's  clothing,  since its  organization in 1976.  Since 1978, Mr.
Harkham has been the Chairman of the Board of Harkham Properties,  a real estate
firm  specializing in buying and managing fashion  warehouses in Los Angeles.

         Daniel C. Staton, age 46, became a director of PSI on March 12, 1999 in
connection  with the merger of Storage  Trust Realty,  a real estate  investment
trust,  with PSI.  Mr.  Staton was  Chairman of the Board of Trustees of Storage
Trust  Realty from  February  1998 until March 12, 1999 and a Trustee of Storage
Trust Realty from  November 1994 until March 12, 1999. He is President of Walnut
Capital Partners,  an investment and venture capital company. Mr. Staton was the
Chief Operating Officer and Executive Vice President of Duke Realty Investments,
Inc.  from  1993  to  1997.  He has  been a  director  of Duke  Associates,  the
predecessor of Duke Realty Investments, Inc. Prior to joining Duke Associates in
1981, he was a partner and general  manager of he own moving  company,  Gate way
Van & Storage, Inc. in St. Louis, Missouri. From 1986 to 1988, Mr. Staton served
as president of the Greater  Cincinnati  Chapter of the National  Association of
Industrial and Office Parks.

         Pursuant to Articles 16 and 17 of the Partnership's Amended Certificate
and  Agreement  of  Limited  Partnership,  a copy of  which is  included  in the
Partnership's  Registration  Statement  File No.  2-63247,  each of the  General
Partners continues to serve until (i) death, insanity, insolvency, bankruptcy or
dissolution, (ii) withdrawal with the consent of the other general partner and a
majority  vote of the limited  partners,  or (iii) removal by a majority vote of
the limited partners.

         Each  director of PSI serves until he resigns or is removed from office
by the shareholders of PSI, and may resign or be removed from office at any time
with or without cause. Each officer of PSI serves until he resigns or is removed
by the board of  directors  of PSI. Any such officer may resign or be removed at
any time with or without cause.

         There  have  been no events  under  any  bankruptcy  act,  no  criminal
proceedings,  and no judgments or injunctions  material to the evaluation of the
ability of any director or executive officer of PSI during the past five years.

SECTION 16 (A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

         Based on a review  of the  reports  filed  under  Section  16(a) of the
Securities Exchange Act of 1934 with respect to the units that were submitted to
the Partnership,  the Partnership  believes that with respect to the fiscal year
ended December 31, 1998, B. Wayne Hughes, Jr. And Thomas J. Barrak, Jr., each of
whom is a director of PSI, a General Partner of the Partnership,  each filed his
Initial Statement of Beneficial  Ownership of Securities on Form 3 after its due
date.

ITEM 11. EXECUTIVE COMPENSATION.

         The Partnership has no subsidiaries, directors or officers. See Item 13
for a  description  of certain  transactions  between  the  Partnership  and its
General Partners and their affiliates.

                                       14

<PAGE>

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

         (a) At March 10, 1999, the following  persons  beneficially  owned more
than 5% of the Units:

<TABLE>
<CAPTION>

       Title                     Name and Address                 Amount of Beneficial          Percent
     of Class                   of Beneficial Owner                     Ownership               of Class
- ----------------------     -------------------------------       ----------------------        ----------          
<S>                        <C>                                      <C>                          <C>  
Units of Limited           Public Storage, Inc.                     16,470 Units (1)             37.4%
Partnership Interest       701 Western Avenue                      
                           Glendale, California 91201

Units of Limited           B. Wayne Hughes                          11,271 Units (3)             25.6%
Partnership Interest       Tamara Hughes Gustavson,
                           PS Orangeco, Inc.
                           701 Western Avenue
                           Glendale, California 91201

</TABLE>

(1)  Includes  (i) 16,369 Units owned by PSI as to which PSI has sole voting and
     dispositive  power,  (ii) 80 Units  which PSI has a  currently  exercisable
     option to acquire from Tamara Hughes Gustavson, an adult daughter of Hughes
     and (iii) 21 Units which PSI has an option to acquire  from  Tamara  Hughes
     Gustavson commencing April 1, 1999.

(2)  Includes  4,852 Units  owned by BWH Marina  Corporation  II, a  corporation
     wholly-owned by Hughes,  as to which Hughes has sole voting and dispositive
     power,  (ii) 131 Units owned by Tamara Hughes  Gustavson as to which Tamara
     Hughes Gustavson has sole voting and dispositive power; PSI has a currently
     exercisable  option  to  acquire  80 of these  Units  and has an  option to
     acquire 21 of these Units  commencing  April 1, 1999, and (iii) 6,288 Units
     owned by PS Orangeco,  Inc., a corporation whose common stock (representing
     5% of the  equity) is owned by Hughes  and  members of his family and whose
     non-voting  preferred  stock  (representing  95% of the equity) is owned by
     PSI,  and as to which Units PS  Orangeco,  Inc. and Hughes share voting and
     dispositive power.

         (b) The Partnership has no officers and directors. The General Partners
have  contributed  $222,222  to the capital of the  Partnership  and as a result
participate  in  the   distributions   to  the  limited   partners  and  in  the
Partnership's  profits  and  losses  in the same  proportion  that  the  General
Partners'  capital  contribution  bears  to  the  total  capital   contribution.
Information  regarding  ownership  of  Units  by PSI  and  Hughes,  the  General
Partners,  is set forth under section (a) above. Dann V. Angeloff, a director of
PSI,  beneficially  owns 27  Units  (0.06%  of the  Units).  The  directors  and
executive  officers  of  PSI  (including  Hughes),  as  a  group  (17  persons),
beneficially own an aggregate of 11,172 Units,  representing  25.4% of the Units
(including  the 4,852  Units  owned by Hughes  and the 6,288  Units  owned by PS
Orangeco,  Inc. as to which Hughes shares voting and dispositive power set forth
above).

         (c) The Partnership knows of no contractual arrangements, the operation
of the terms of which may at a subsequent  date result in a change in control of
the  Partnership,  except  for  articles  16,  17 and 21.1 of the  Partnership's
Amended  Certificate  and  Agreement of Limited  Partnership  (the  "Partnership
Agreement"),  a copy  of  which  is  included  in the  Partnership's  prospectus
included in the  Partnership's  Registration  Statement File No. 2-63247.  Those
articles provide, in substance,  that the limited partners shall have the right,
by majority  vote,  to remove a general  partner and that a general  partner may
designate  a  successor  with the  consent of the other  general  partner  and a
majority of the limited partners.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

         The Partnership  Agreement  provides that the General  Partners will be
entitled  to  cash  incentive  distributions  in an  amount  equal  to (i) 8% of
distributions  of cash  flow from  operations  until  the  distributions  to all
partners from all sources equal their capital contributions;  thereafter, 25% of
distributions of cash flow from operations,  and (ii) 25% of distributions  from
net proceeds from sale and financing of the Partnership's  properties  remaining
after  distribution  to all  partners of any portion  thereof  required to cause
distributions to partners from all sources to equal their capital contributions.
The partners  received  distributions  equal to their capital  contributions  in
1987. The Partnership has not made any distributions  since the third quarter of
1991.

                                       15

<PAGE>

         The Partnership  has a Management  Agreement with PSI pursuant to which
the Partnership pays PSI a fee of 6% of the gross revenues of the mini-warehouse
spaces operated for the  Partnership.  During 1998, the Partnership paid fees of
$435,000 to PSI pursuant to the Management Agreement.

         The Partnership's  commercial property is managed by PSBP pursuant to a
Management  Agreement which provides for the payment of a fee by the Partnership
of  5%  of  the  gross  revenues  of  the  commercial  space  operated  for  the
Partnership.  During 1998, the Partnership  paid $13,000 to PSBP pursuant to the
Management Agreement.

         In  January  1997,  PSBP  became  the  operator  of  the  Partnership's
commercial property pursuant to the Management  Agreement.  PSBP is an operating
partnership  formed  to own  and  operate  business  parks  in  which  PSI has a
significant  economic interest.  The general partner of PSBP is PSCPG, now known
as PS Business Parks, Inc.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

         (a)      List of Documents filed as part of the Report.

                  1.       Financial   Statements.   See   Index  to   Financial
                           Statements and Financial Statement Schedule.

                  2.       Financial Statement Schedules. See Index to Financial
                           Statements and Financial Statement Schedule.

                  3.       Exhibits: See Exhibit Index contained below.

         (b)      Reports on Form 8-K: No reports on Form 8-K were filed  during
                  the last quarter of fiscal 1996.

         (c)      Exhibits: See Exhibit Index contained below.

                                       16

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.

                                  EXHIBIT INDEX
                                  (Item 14 (c))

3.1      Amended  Certificate and Agreement of Limited  Partnership.  Previously
         filed with the Securities  and Exchange  Commission as Exhibit A to the
         Registrant's  Prospectus included in Registration Statement No. 2-63247
         and incorporated herein by references.

10.1     Second  Amended and Restated  Management  Agreement  dated November 16,
         1995 between the Partnership and Public Storage,  Inc. Previously filed
         with  the  Securities  and  Exchange  Commission  as an  exhibit  to PS
         Partners, Ltd.'s Annual Report on Form 10-K for the year ended December
         31, 1996 and incorporated herein by reference.

10.2     Amended  Management  Agreement  dated February 21, 1995 between Storage
         Equities,  Inc. and Public Storage  Commercial  Properties  Group, Inc.
         Previously  filed with the  Securities  and Exchange  Commission  as an
         exhibit to Storage Equities,  Inc.'s Annual Report on Form 10-K for the
         year ended December 31, 1994 and incorporated herein by reference.

27       Financial Data Schedule. Filed herewith.

                                       17

<PAGE>

                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Partnership  has duly  caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                PUBLIC STORAGE PROPERTIES V, LTD.,
                                a California Limited Partnership

Dated:  March 31, 1999          By:  Public Storage, Inc., General Partner


                                     By:  /s/ B Wayne Hughes
                                          --------------------------------------
                                          B. Wayne Hughes, Chairman of the Board
                                
                                By:  /s/ B Wayne Hughes
                                     --------------------------------------
                                     B. Wayne Hughes, General Partner


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Partnership in
the capacities and on the dates indicated.

<TABLE>
<CAPTION>

        Signature                                    Capacity                                Date         
- -----------------------------     -------------------------------------------------     ---------------    
                                                                                       
<S>                               <C>                                                   <C> 
/s/ B Wayne Hughes                Chairman of the Board and                             March 31, 1999
- -----------------------------     Chief Executive Officer of Public Storage, Inc.      
B. Wayne Hughes                   and General Partner (principal executive officer)    
                                                                                       
                                                                                       
/s/ Harvey Lenkin                 President and Director                                March 31, 1999
- -----------------------------     of Public Storage, Inc.                              
Harvey Lenkin                                                                          
                                                                                       
                                                                                       
/s/ B. Wayne Hughes, Jr.          Vice President and Director                           March 31, 1999
- -----------------------------     of Public Storage, Inc.                              
B. Wayne Hughes, Jr.                                                                   
                                                                                       
                                                                                       
/s/ John Reyes                    Senior Vice President and Chief Financial             March 31, 1999
- -----------------------------     Officer of Public Storage, Inc.                      
John Reyes                        (principal financial officer and principal           
                                  accounting officer)                                  
                                                                                       
                                                                                       
/s/ Robert J. Abernethy           Director of Public Storage, Inc.                      March 31, 1999
- -----------------------------                                                          
Robert J. Abernethy                                                                    
                                                                                       
                                                                                       
/s/ Dann V. Angeloff              Director of Public Storage, Inc.                      March 31, 1999
- -----------------------------                                                          
Dann V. Angeloff                                                                       
                                                                                       
                                                                                       
/s/ William C. Baker              Director of Public Storage, Inc.                      March 31, 1999
- -----------------------------                                                          
William C. Baker                                                                       
                                                                                       
                                                                                       
                                  Director of Public Storage, Inc.                     
- -----------------------------                                                          
Thomas J. Barrack, Jr.                                                                 
                                                                                       
                                                                                       
/s/ Uri P. Harkham                Director of Public Storage, Inc.                      March 31, 1999
- -----------------------------                                                          
Uri P. Harkham                                                                         
                                                                                       
                                                                                       
                                  Director of Public Storage, Inc.                     
- -----------------------------                                                          
Daniel C. Staton                                                                       
                                                                                       
</TABLE>

                                       18

<PAGE>                                                                         

                        PUBLIC STORAGE PROPERTIES V, LTD.

                                    INDEX TO
                              FINANCIAL STATEMENTS
                                       AND
                          FINANCIAL STATEMENT SCHEDULE
                                  (Item 14 (a))




                                                                          Page
                                                                    References
                                                                    ----------

Report of Independent Auditors                                             F-1


Financial Statements and Schedule:


Balance Sheets as of December 31, 1998 and 1997                            F-2

For the Years Ended December 31, 1998, 1997 and 1996:

    Statements of Income                                                   F-3

    Statements of Partners' Equity (Deficit)                               F-4

    Statements of Cash Flows                                         F-5 - F-6


Notes to Financial Statements                                       F-7 - F-10

Schedule:

    III - Real Estate and Accumulated Depreciation                 F-11 - F-12


    All other schedules have been omitted since the required information is
not present or not present in amounts  sufficient  to require  submission of the
schedule,  or because the  information  required  is  included in the  financial
statements or the notes thereto.


<PAGE>


                         Report of Independent Auditors



The Partners
Public Storage Properties V, Ltd.

We have audited the accompanying  balance sheets of Public Storage Properties V,
Ltd. as of December  31, 1998 and 1997,  and the related  statements  of income,
partners'  equity  (deficit)  and cash flows for each of the three  years in the
period ended December 31, 1998. Our audits also included the schedule  listed in
the  index at item  14(a).  These  financial  statements  and  schedule  are the
responsibility of the Partnership's management. Our responsibility is to express
an opinion on these financial statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Public Storage Properties V,
Ltd. at December 31, 1998 and 1997,  and the results of its  operations  and its
cash flows for each of the three years in the period ended December 31, 1998, in
conformity with generally accepted accounting principles.  Also, in our opinion,
the related  financial  statement  schedule,  when considered in relation to the
basic  financial  statements  taken as a whole,  presents fairly in all material
respects the information set forth therein.





                                                             ERNST & YOUNG  LLP

February 26, 1999
Los Angeles, California

                                      F-1

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                                 BALANCE SHEETS
                           December 31, 1998 and 1997


<TABLE>
<CAPTION>
                                                                              1998                  1997
                                                                        ----------------      ----------------      

                                     ASSETS
                                     ------

<S>                                                                      <C>                   <C>           
Cash and cash equivalents                                                $    4,904,000        $    2,963,000
Marketable securities of affiliate
     (cost of $7,834,000 in 1998 and $7,399,000 in 1997)                     14,433,000            15,226,000
Rent and other receivables                                                      171,000               127,000

Real estate facilities, at cost:
     Buildings and equipment                                                 15,816,000            15,262,000
     Land (including land held for sale of $230,000)                          4,714,000             4,714,000
                                                                        ----------------      ----------------      
                                                                             20,530,000            19,976,000
     Less accumulated depreciation                                          (10,751,000)           (9,876,000)
                                                                        ----------------      ----------------      

                                                                              9,779,000            10,100,000

Other assets                                                                    103,000               184,000
                                                                        ----------------      ----------------      

Total assets                                                             $   29,390,000        $   28,600,000
                                                                        ================      ================      


                        LIABILITIES AND PARTNERS' EQUITY
                        --------------------------------

Accounts payable                                                         $      135,000        $       69,000
Deferred revenue                                                                222,000               201,000
Mortgage note payable                                                        21,742,000            22,272,000

Partners' equity

     Limited partners' equity (deficit), $500 per
       unit, 44,000 units authorized, issued and outstanding                    514,000            (1,314,000)
     General partners' equity (deficit)                                         178,000              (455,000)
     Unrealized gain on marketable securities                                 6,599,000             7,827,000
                                                                        ----------------      ----------------      

     Total partners' equity                                                   7,291,000             6,058,000
                                                                        ----------------      ----------------      

Total liabilities and partners' equity                                   $   29,390,000        $   28,600,000
                                                                        ================      ================      

</TABLE>
                            See accompanying notes.
                                      F-2

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                              STATEMENTS OF INCOME
              For the years ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>

                                                                       1998                  1997                  1996
                                                                 ----------------      ----------------      ----------------      
REVENUES:

<S>                                                              <C>                   <C>                   <C>            
Rental income                                                    $     7,511,000       $     7,000,000       $     6,589,000
Dividends from marketable securities of affiliate                        466,000               422,000               388,000
Other income                                                             211,000               184,000               116,000
                                                                 ----------------      ----------------      ----------------      

                                                                       8,188,000             7,606,000             7,093,000
                                                                 ----------------      ----------------      ----------------      
COSTS AND EXPENSES:

Cost of operations                                                     1,881,000             1,755,000             1,696,000
Management fees paid to affiliates                                       448,000               418,000               372,000
Depreciation                                                             875,000               830,000               765,000
Administrative                                                            73,000                89,000                75,000
Interest expense                                                       2,450,000             2,504,000             2,533,000
                                                                 ----------------      ----------------      ----------------      

                                                                       5,727,000             5,596,000             5,441,000
                                                                 ----------------      ----------------      ----------------      

Net income before gain on sale of land                                 2,461,000             2,010,000             1,652,000

Gain on sale of land                                                      -                     -                     13,000
                                                                 ----------------      ----------------      ----------------      

NET INCOME                                                       $     2,461,000       $     2,010,000       $     1,665,000
                                                                 ================      ================      ================     
Limited partners' share of net income ($55.39 per unit in
   1998, $45.23 per unit in 1997, $37.45 per unit in 1996)       $     2,437,000       $     1,990,000       $     1,648,000

General partners' share of net income                                     24,000                20,000                17,000
                                                                 ----------------      ----------------      ----------------      

                                                                 $     2,461,000       $     2,010,000       $     1,665,000
                                                                 ================      ================      ================      
</TABLE>
                            See accompanying notes.
                                      F-3
<PAGE>


                        PUBLIC STORAGE PROPERTIES V, LTD.
                    STATEMENTS OF PARTNERS' EQUITY (DEFICIT)
             For the years ended December 31, 1998, 1997, and 1996

<TABLE>
<CAPTION>
                                                                                            Other
                                                                                         Comprehensive         Total Partners'
                                         Limited Partners       General Partners            Income             Equity(Deficit)
                                         ----------------       ----------------       ----------------       ----------------     

<S>                                        <C>                    <C>                    <C>                   <C>        
Balance at December 31, 1995               $(4,042,000)           $(1,402,000)           $3,088,000            $(2,356,000)

Unrealized   gain   on   marketable
   securities                                    -                      -                 5,287,000              5,287,000

Net income                                   1,648,000                 17,000                 -                  1,665,000

Equity transfer                               (412,000)               412,000                 -                      -
                                         ----------------       ----------------       ----------------       ----------------     

Balance at December 31, 1996                (2,806,000)              (973,000)            8,375,000              4,596,000

Unrealized   loss   on   marketable
   securities                                    -                      -                  (548,000)              (548,000)

Net income                                   1,990,000                 20,000                 -                  2,010,000

Equity transfer                               (498,000)               498,000                 -                      -
                                         ----------------       ----------------       ----------------       ----------------     

Balance at December 31, 1997                (1,314,000)              (455,000)            7,827,000              6,058,000

Unrealized   loss   on   marketable
   securities                                    -                      -                (1,228,000)            (1,228,000)

Net income                                   2,437,000                 24,000                 -                  2,461,000

Equity transfer                               (609,000)               609,000                 -                      -
                                         ----------------       ----------------       ----------------       ----------------      

Balance at December 31, 1998               $   514,000            $   178,000            $6,599,000            $ 7,291,000
                                         ================       ================       ================       ================     
</TABLE>
                            See accompanying notes.
                                      F-4

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998 1997, and 1996

<TABLE>
<CAPTION>

                                                                          1998             1997               1996
                                                                   ----------------  ----------------  ----------------       
Cash flows from operating activities:

   <S>                                                             <C>               <C>                <C>          
   Net income                                                      $   2,461,000     $   2,010,000      $   1,665,000
                                                                
   Adjustments to reconcile net income to cash                  
     provided by operating activities:                          
                                                                
   Gain on sale of land                                                   -                 -                 (13,000)
   Depreciation                                                          875,000           830,000            765,000
   Increase in rent and other receivables                                (44,000)          (12,000)           (30,000)
   Amortization of prepaid loan fees                                      82,000            82,000             82,000
   Amortization of prepaid management fees                                -                 -                 229,000
   (Increase) decrease in other assets                                    (1,000)           20,000            (26,000)
   Increase (decrease) in accounts payable                                66,000            18,000            (50,000)
   Increase (decrease) in deferred revenue                                21,000             6,000             (1,000)
                                                                   ----------------  ----------------  ----------------       
                                                                
     Total adjustments                                                   999,000           944,000            956,000
                                                                   ----------------  ----------------  ----------------            

     Net cash provided by operating activities                         3,460,000         2,954,000          2,621,000
                                                                   ----------------  ----------------  ----------------            
Cash flows form investing activities:                           
                                                                
   Purchase of marketable securities of affiliate                       (435,000)       (2,116,000)            -
   Proceeds from sale of land                                             -                 -                 376,000
   Additions to real estate facilities                                  (554,000)         (576,000)          (528,000)
                                                                   ----------------  ----------------  ----------------       
                                                                
     Net cash used in investing activities                              (989,000)       (2,692,000)          (152,000)
                                                                   ----------------  ----------------  ----------------            
Cash flows from financing activities:                           
                                                                
   Principal payments on mortgage note payable                          (530,000)         (476,000)          (448,000)
                                                                   ----------------  ----------------  ----------------       
                                                                
     Net cash used in financing activities                              (530,000)         (476,000)          (448,000)
                                                                   ----------------  ----------------  ----------------       
                                                                
Net increase (decrease) in cash and cash equivalents                   1,941,000          (214,000)         2,021,000
                                                                
Cash and cash equivalents at the beginning of the year                 2,963,000         3,177,000          1,156,000
                                                                   ----------------  ----------------  ----------------       
                                                                
Cash and cash equivalents at the end of the year                   $   4,904,000     $   2,963,000      $   3,177,000
                                                                   ================  ================  ================            
</TABLE>
                            See accompanying notes.
                                      F-5

<PAGE>                                                     
                        PUBLIC STORAGE PROPERTIES V, LTD.
                            STATEMENTS OF CASH FLOWS
              For the years ended December 31, 1998, 1997, and 1996
                                   (Continued)

<TABLE>
<CAPTION>
                                                                         1998              1997              1996
                                                                   ----------------  ----------------  ----------------       

Supplemental schedule of non-cash investing and financing activities:

     <S>                                                             <C>               <C>               <C>           
     Decrease (Increase) in fair value of marketable
       securities of affiliate                                       $  1,228,000      $    548,000      $  (5,287,000)
                                                                   ================  ================  ================           
     Unrealized (loss) gain on marketable securities of          
       affiliate                                                     $ (1,228,000)     $   (548,000)     $   5,287,000
                                                                   ================  ================  ================            
</TABLE>
                            See accompanying notes.
                                      F-6

<PAGE>

                        PUBLIC STORAGE PROPERTIES V, LTD.
                          NOTES TO FINANCIAL STATEMENTS
                                December 31, 1998


1.       DESCRIPTION OF PARTNERSHIP

                  Public  Storage  Properties  V, Ltd. (the  "Partnership")  was
         formed with the proceeds of a public offering.  The general partners in
         the Partnership are Public  Storage,  Inc.  ("PSI") and B. Wayne Hughes
         ("Hughes").  The Partnership owns fourteen operating facilities located
         in three states and a parcel of land in Florida.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PARTNERSHIP MATTERS

         Real Estate Facilities:
         -----------------------

                  Cost of land includes appraisal fees and legal fees related to
         acquisition  and closing costs.  Buildings and equipment  reflect costs
         incurred through December 31, 1998 and 1997 to develop  mini-warehouses
         and to a lesser extent,  a business park facility.  The  mini-warehouse
         facilities provide  self-service storage spaces for lease, usually on a
         month-to-month   basis,  to  the  general  public.  The  buildings  and
         equipment  are  depreciated  on a  straight-line  basis over  estimated
         useful lives of 25 and 5 years, respectively.

                  In August 1992,  the  buildings at a  mini-warehouse  facility
         located  in Miami,  Florida  were  completely  destroyed  by  Hurricane
         Andrew.   The  Partnership   received   insurance   proceeds   totaling
         $2,881,000,  which included an amount for the  replacement  cost of the
         destroyed buildings as well as for business interruption.  In 1993, the
         General  Partners  decided  that it  would  be more  beneficial  to the
         Partnership,   given  the   condition   of  the  market   area  of  the
         mini-warehouse,  to cease  operations at this  location and  therefore,
         decided not to  reconstruct  the  buildings.  Accordingly,  in 1993 the
         Partnership reduced real estate facilities by the net book value of the
         destroyed  buildings,  resulting in a gain of  $1,369,000.  In December
         1995, the Partnership  entered into an option agreement with a buyer to
         sell  the  land  for  $850,000.  In June  1996,  the  Partnership  sold
         approximately  61%  of the  Miami,  Florida  land  for a net  price  of
         $376,000  ($400,000  less  $24,000 of  selling  cost),  resulting  in a
         $13,000  gain on the  sale.  The  buyer of the land  has an  option  to
         purchase the remaining 39% of the land for $450,000 (the  Partnership's
         basis in the land is $230,000).

                  In 1995,  the  Financial  Accounting  Standards  Board  issued
         Statement of Financial  Accounting  Standards No. 121,  "Accounting for
         the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to be
         Disposed of"  ("Statement  121").  Statement  121  requires  impairment
         losses to be recorded on  long-lived  assets  used in  operations  when
         indicators of impairment  are present and the  undiscounted  cash flows
         estimated  to be  generated  by those  assets are less than the assets'
         carrying  amount.  Statement  121 also  addresses  the  accounting  for
         long-lived  assets that are expected to be disposed of. The Partnership
         adopted  Statement  121 in 1996 and the  adoption  had no effect on the
         Partnership's financial statements.

         Allocation of Net Income:
         -------------------------

                  The general  partners' share of net income consists of amounts
         attributable  to  their  1%  capital  contribution  and  an  additional
         percentage  of cash flow (as  defined)  which  relates  to the  general
         partners' share of cash  distributions  as set forth in the Partnership
         Agreement  (Note 4).  All  remaining  net  income is  allocated  to the
         limited partners.

                  Per unit data is based on the weighted  average  number of the
         limited partnership units (44,000) outstanding during the period.

         Cash and Cash Equivalents:
         --------------------------

                  For financial  statement purposes,  the Partnership  considers
         all highly liquid investments purchased with a maturity of three months
         or less to be cash equivalents.

                                      F-7

<PAGE>

2.       SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  AND PARTNERSHIP MATTERS
         (CONTINUED)

         Marketable Securities:
         ----------------------

                  Marketable securities at December 31, 1998 and 1997 consist of
         533,334 and 518,334 shares of common stock of PSI, respectively. During
         1998, the Partnership  purchased an additional  15,000 shares of common
         stock in Public  Storage,  Inc. at an aggregate  cost of $435,000.  The
         Partnership  has designated  its portfolio of marketable  securities as
         being available for sale.  Accordingly,  at December 31, 1998 and 1997,
         the Partnership  has recorded the marketable  securities at fair value,
         based upon the closing  quoted price of the  securities at December 31,
         1998 and 1997, and has recorded a corresponding  unrealized (loss) gain
         totaling  $(1,228,000),  $(548,000)  and $5,287,000 for the years ended
         December  31,  1998,  1997,  and 1996,  respectively,  as a  (decrease)
         increase to Partnership equity. The Partnership recognized dividends of
         $466,000,  $422,000 and $388,000 for the years ended December 31, 1998,
         1997 and 1996, respectively.

         Comprehensive Income:
         ---------------------

                  As of January 1, 1998,  the  Company  adopted  Statement  130,
         Reporting Comprehensive Income. Statement 130 establishes new rules for
         the reporting and display of  comprehensive  income and its components;
         however,  the adoption of this Statement had no impact on the Company's
         net income or shareholders'  equity.  Statement 130 requires unrealized
         gains or losses on the Company's  available-for-sale  securities, which
         prior to adoption were reported separately in shareholders'  equity, to
         be included in other  comprehensive  income. The primary impact of this
         statement  for the  Company  is to  recharaterize  unrealized  gains or
         losses in shareholders' equity as "other  comprehensive  income." Prior
         year  financial  statments  have been  reclassified  to  conform to the
         requirements of Statement 130.

         Other Assets:
         -------------

                  Included  in  other  assets  is  deferred  financing  costs of
         $33,000  ($115,000  at  December  31,  1997).  Such  balance  is  being
         amortized as interest  expense using the  straight-line  basis over the
         life of the loan.

         Use of Estimates:
         -----------------

                  The preparation of the financial statements in conformity with
         generally accepted  accounting  principles  requires management to make
         estimates  and  assumptions  that  affect the  amounts  reported in the
         financial  statements  and  accompanying  notes.  Actual  results could
         differ from those estimates.

         Environmental Cost:
         -------------------

                  Substantially  all  of  the   Partnership's   facilities  were
         acquired   prior  to  the  time  that  it  was   customary  to  conduct
         environmental  investigations in connection with property acquisitions.
         During 1995, the Partnership completed environmental assessments of its
         properties  to evaluate the  environmental  condition of, and potential
         environmental  liabilities of such properties.  These  assessments were
         performed by an independent environmental consulting firm. Based on the
         assessments,  the  Partnership  expensed  $27,000  in  1995  for  known
         environmental  remediation  requirements.  Although  there  can  be  no
         assurance,   the   Partnership  is  not  aware  of  any   environmental
         contamination of any of its property sites which individually or in the
         aggregate  would be material  to the  Partnership's  overall  business,
         financial condition, or results of operations.

                                      F-8

<PAGE>

2.       SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES  AND PARTNERSHIP MATTERS
         (CONTINUED)

         Segement Reporting:
         -------------------

                  Effective  January 1, 1998, the  Partnership  adopted SFAS No.
         131,   "Disclosure   about   Segments  of  an  Enterprise  and  Related
         Information."  SFAS No. 131  established  standards  for the way public
         business  enterprises  report  information about operating  segments in
         annual financial  statements and requires that those enterprises report
         selected  information  about  operating  segments in interim  financial
         reports.   SFAS  No.  131  also   establishes   standards  for  related
         disclosures  about  products and services,  geographic  areas and major
         customers.  The Partnership only has one reportable  segment as defined
         within  SFAS No.  131,  therefore  the  adoption of SFAS No. 131 had no
         effect on the Partnership's disclosure.
         
3.       CASH DISTRIBUTIONS

                  The  Partnership  Agreement  requires that cash  available for
         distribution  (cash flow from all sources less cash  necessary  for any
         obligations  or  capital  improvement  needs) be  distributed  at least
         quarterly.  Cash  distributions have been suspended since 1991 for debt
         service payments.

4.       PARTNERS' EQUITY

                  The general partners have a 1% interest in the Partnership. In
         addition, the general partners had an 8% interest in cash distributions
         attributable to operations (exclusive of distributions  attributable to
         sale and financing  proceeds) until the limited partners  recovered all
         of  their  investment.  Thereafter,  the  general  partners  have a 25%
         interest  in all  cash  distributions  (including  sale  and  financing
         proceeds).  During 1987,  the limited  partners  recovered all of their
         initial investment.  All subsequent distributions are being made 25.75%
         (including  the 1% interest) to the general  partners and 74.25% to the
         limited partners.  Transfers of equity are made periodically to conform
         the partners'  equity  accounts to the  provisions  of the  Partnership
         Agreement.  These  transfers have no effect on results of operations or
         distributions to partners.

                  The  financing  of  the  properties   (Note  7)  provided  the
         Partnership with cash for a special  distribution without affecting the
         Partnership's  taxable income.  Proceeds of  approximately  $24,356,000
         were distributed to the partners in June 1989 resulting in a deficit in
         the limited and general partners' equity accounts.

5.       RELATED PARTY TRANSACTIONS

                  The Company has a management  agreement  with Public  Storage,
         Inc.   ("PSI")   pursuant   to  which  PSI   operates   the   Company's
         mini-warehouse  facilities  for a fee  equal  to 6% of the  facilities'
         gross revenue (as defined). The Company's business parks are managed by
         PS Business Parks,  L.P.  ("PSBP")  pursuant to a management  contract.
         PSBP, an affiliated of PSI operates the Company's  business parks for a
         fee equal to 5% of the facilities gross income.

                  The  Management  Agreement  between  the  Partnership  and PSI
         provides that the Management  Agreement may be terminated without cause
         upon 60 days' written notice by either party. The Management  Agreement
         between the Partnership and PSBP provides that the Management Agreement
         may be terminated  (i) without cause upon 60 days written notice by the
         Partnership and upon seven years notice by PSBP and (ii) at any time by
         either party for cause.

                                      F-9

<PAGE>

6.       TAXES BASED ON INCOME

                  Taxes based on income are the responsibility of the individual
         partners and,  accordingly,  the Partnership's  financial statements do
         not reflect a provision for such taxes.

                  Unaudited  taxable net income was  $2,690,000,  $2,174,000 and
         $1,874,000  for the  years  ended  December  31,  1998,  1997 and 1996,
         respectively. The differences between taxable net income and net income
         is primarily related to depreciation expense resulting from differences
         in depreciation methods.

7.       MORTGAGE NOTE PAYABLE

                  On  June  8,  1989,  the  Partnership   financed  all  of  its
         properties with a $26,250,000  ten-year nonrecourse note secured by the
         Partnership's  properties.  The note bears interest at 10.75%. The note
         provides  payments of interest and principal of $242,000 per month.  On
         June 1, 1999, the maturity date, a balloon payment for accrued interest
         and any unpaid  principal is due. The general partner believes the note
         can be refinanced on terms acceptable to the Partnership.

                  Carrying value of the mortgage note payable  approximates  its
         fair value.

                  Interest  paid on the  note  was  $2,368,000,  $2,422,000  and
         $2,451,000  for the  years  ended  December  31,  1998,  1997 and 1996,
         respectively.

                                      F-10

<PAGE>

                        Public Storage Properties V, Ltd.
             Schedule III - Real Estate and Accumulated Depreciation
                      For the year ended December 31, 1998
<TABLE>
<CAPTION>
                                                          Initial Cost                              
                                                    ---------------------------          Costs    
                                                                    Building,       Subsequent to 
                                                                    Land Imp &      construction  
         Description             Encumbrances           Land        Equipment      (Improvements) 
- ---------------------------     ---------------     -----------   -------------      ------------ 
Mini-warehouses:                                                                                  
    CALIFORNIa                                                                                    
<S>                                                   <C>            <C>               <C>        
Belmont                                -              $478,000       $811,000          $176,000   
Carson Street                          -               265,000        563,000           100,000   
Palmdale                               -               114,000        721,000           285,000   
Pasadena Fair Oaks                     -               686,000      1,219,000           311,000   
Sacramento Carmichael                  -               305,000        850,000           282,000   
Sacramento Florin                      -               326,000      1,063,000           245,000   
San Jose Capitol Quimby                -               209,000        742,000           192,000   
San Jose Felipe                        -               270,000        935,000           206,000   
So. San Francisco                                                                                 
   Spruce (1)                          -               532,000      1,488,000           462,000   
                                                                                                  
    FLORIDA                                                                                       
Miami Perrine (3)                      -               230,000              -                 -   
Miami 27th Avenue                      -               142,000        878,000           287,000   
Miami 29th                             -               270,000        520,000           207,000   
                                                                                                  
    GEORGIA                                                                                       
Atlanta Montreal Road                  -               397,000        888,000           225,000   
Atlanta Mountain                                                                                  
   Industrial Blvd.                    -               271,000        725,000           268,000   
Marietta-Cobb Parkway                  -               219,000        914,000           253,000   
                                ---------------     -----------   -------------      ------------ 
                                 $21,742,000(2)     $4,714,000    $12,317,000         $3,499,000  
                                ===============     ===========   =============      ============ 
</TABLE>                                                                       

<TABLE>
<CAPTION>
                                         Gross Carrying Amount
                                         at December 31, 1998
                                -----------------------------------------
                                                 Building, 
                                                Land Imp &                   Accumulate         Date
         Description                Land         Equipment       Total      Depreciation      Completed
- ---------------------------     ------------   -----------    -----------   ------------       ---------
Mini-warehouses:                                                          
    CALIFORNIa                                                          
<S>                                <C>            <C>          <C>            <C>               <C>  
Belmont                            $478,000       $987,000     $1,465,000      $706,000          12/79
Carson Street                       265,000        663,000        928,000       477,000          01/80
Palmdale                            114,000      1,006,000      1,120,000       683,000          01/80
Pasadena Fair Oaks                  686,000      1,530,000      2,216,000     1,004,000          03/80
Sacramento Carmichael               305,000      1,132,000      1,437,000       769,000          07/80
Sacramento Florin                   326,000      1,308,000      1,634,000       898,000          06/80
San Jose Capitol Quimby             209,000        934,000      1,143,000       622,000          07/80
San Jose Felipe                     270,000      1,141,000      1,411,000       760,000          12/80
So. San Francisco                                                                            
   Spruce (1)                       532,000      1,950,000      2,482,000     1,279,000          11/80
                                                                                             
    FLORIDA                                                                                  
Miami Perrine (3)                   230,000              -        230,000             -          01/80
Miami 27th Avenue                   142,000      1,165,000      1,307,000       824,000          05/80
Miami 29th                          270,000        727,000        997,000       514,000          10/79
                                                                                             
    GEORGIA                                                                                  
Atlanta Montreal Road               397,000      1,113,000      1,510,000       746,000          06/80
Atlanta Mountain                                                                             
   Industrial Blvd.                 271,000        993,000      1,264,000       655,000          09/80
Marietta-Cobb Parkway               219,000      1,167,000      1,386,000       814,000          10/79
                                ------------   -----------    -----------   ------------       
                                 $4,714,000    $15,816,000    $20,530,000   $10,751,000      
                                ============   ===========    ===========   ============       
</TABLE>

(1)  A portion of the property has been developed as a business park.           
                                                                                
(2)  All fifteen  mini-warehouse  locations are encumbered by a promissory note.
     The $21,742,000 listed above is the principal balance remaining on the note
     at 12/31/98.

(3)  In 1993, the buildings and improvements at the Miami/Perrine  property that
     were  destroyed  by  Hurricane  Andrew  were  written  off.  In  1996,  the
     Partnership sold approximately 61% of the Miami/Perrine property.

                                      F-11

<PAGE>

                        Public Storage Properties V, Ltd.
             Schedule III - Real Estate and Accumulated Depreciation
                                   (Continued)

           Reconciliation of Real Estate and Accumulated Depreciation

                             Year Ended December 31,


<TABLE>
<CAPTION>

                                                 1998            1997            1996
                                             ------------    ------------    ------------    
Investment in Real estate
<S>                                          <C>             <C>            <C>         
   Balance at the beginning of the year      $ 19,976,000    $ 19,400,000   $ 19,235,000
   Additions through cash expenditures            554,000         576,000        528,000
   Deductions through sale of land                  -               -           (363,000)
                                             ------------    ------------    ------------    
Balance at the end of the year               $ 20,530,000    $ 19,976,000   $ 19,400,000
                                             ============    ============    ============    

Accumulated Depreciation
   Balance at the beginning of the year      $  9,876,000    $  9,046,000   $  8,281,000
   Additions charged to costs and expenses        875,000         830,000        765,000
                                             ------------    ------------    ------------    
Balance at the end of the year               $ 10,751,000    $  9,876,000   $  9,046,000
                                             ============    ============    ============    

</TABLE>

(a) The aggregate  depreciable cost of real estate  (excluding land) for Federal
    income tax purposes is $6,143,000 (unaudited).

                                      F-12


<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000277925
<NAME>                        Public Storage Properties V, Ltd.
<MULTIPLIER>                                                                 1
<CURRENCY>                                                                  US
       
<S>                                                                        <C>
<PERIOD-TYPE>                                                           12-mos
<FISCAL-YEAR-END>                                                  Dec-31-1998
<PERIOD-START>                                                     Jan-01-1998
<PERIOD-END>                                                       Dec-31-1998
<EXCHANGE-RATE>                                                              1
<CASH>                                                               4,904,000
<SECURITIES>                                                        14,433,000
<RECEIVABLES>                                                          171,000
<ALLOWANCES>                                                                 0
<INVENTORY>                                                                  0
<CURRENT-ASSETS>                                                    19,611,000
<PP&E>                                                              20,530,000
<DEPRECIATION>                                                    (10,751,000)
<TOTAL-ASSETS>                                                      29,390,000
<CURRENT-LIABILITIES>                                                  357,000
<BONDS>                                                             21,742,000
                                                        0
                                                                  0
<COMMON>                                                                     0
<OTHER-SE>                                                           7,291,000
<TOTAL-LIABILITY-AND-EQUITY>                                        29,390,000
<SALES>                                                                      0
<TOTAL-REVENUES>                                                     8,188,000
<CGS>                                                                        0
<TOTAL-COSTS>                                                        2,329,000
<OTHER-EXPENSES>                                                       948,000
<LOSS-PROVISION>                                                             0
<INTEREST-EXPENSE>                                                   2,450,000
<INCOME-PRETAX>                                                      2,461,000
<INCOME-TAX>                                                                 0
<INCOME-CONTINUING>                                                  2,461,000
<DISCONTINUED>                                                               0
<EXTRAORDINARY>                                                              0
<CHANGES>                                                                    0
<NET-INCOME>                                                         2,461,000
<EPS-PRIMARY>                                                            55.39
<EPS-DILUTED>                                                            55.39
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission