TII INDUSTRIES INC
10-Q, 1996-11-12
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: PUBLIC STORAGE PROPERTIES V LTD, 10-Q, 1996-11-12
Next: INTERNATIONAL SHIPHOLDING CORP, 10-Q, 1996-11-12





                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended September 27, 1996

Commission file number 1-8048



                              TII INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)



State of incorporation: Delaware      IRS Employer Identification No: 66-0328885


                   1385 Akron Street, Copiague, New York 11726
              (Address and zip code of principal executive office)


                                 (516) 789-5000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.   Yes [X]    No [_]


The  number  of  shares  of the  registrant's  common  stock,  $.01  par  value,
outstanding as of November 1, 1996 was 7,430,337.






<PAGE>



                              TII INDUSTRIES, INC.
                           FORM 10-Q QUARTERLY REPORT
                  FOR THE THREE MONTHS ENDED SEPTEMBER 27, 1996


                                TABLE OF CONTENTS


                                                                            Page
                                                                            ----
PART I.    Financial Information


Item 1.    Financial Statements

           Consolidated  balance sheets at September 27, 1996 (unaudited)
           and June 28, 1996                                                  3

           Consolidated  statements  of  operations  for the three months
           ended September 27, 1996 and September 29, 1995 (unaudited)        4

           Consolidated  Statement of Shareholders'  Equity for the three
           months ended September 27, 1996 (unaudited)                        5

           Consolidated  statements  of cash  flows for the three  months
           ended September 27, 1996 and September 29, 1995 (unaudited)        6

           Notes to consolidated financial statements (unaudited)             7

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          8

Part II.   Other Information



SIGNATURE                                                                     9



<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                                September 27,   June 28,
                                                                                     1996        1996
                                                                                   --------    --------
                                   ASSETS                                        (unaudited)
<S>                                                                                <C>         <C>     
Current Assets                             
   Cash and cash equivalents                                                       $    883    $  2,883
   Marketable securities available for sale                                           7,300       5,999
   Receivables                                                                        8,088       7,084
   Inventories                                                                       15,723      14,032
   Prepaid expenses                                                                     422         388
                                                                                   --------    --------
            Total current assets                                                   $ 32,416    $ 30,386
                                                                                   --------    --------

Fixed Assets
   Property, plant and equipment                                                     34,023      33,018
   Less: Accumulated depreciation and amortization                                  (22,308)    (22,029)
                                                                                   --------    --------
            Next fixed assets                                                        11,715      10,989
                                                                                   --------    --------
Other Assets                                                                          1,423       1,448
                                                                                   --------    --------
                        TOTAL ASSETS                                               $ 45,554    $ 42,823
                                                                                   ========    ========
                                 LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
   Current portion of long-term debt and obligation under capital leases           $    376    $    363
   Accounts payable                                                                   6,263       5,185
   Accrued liabilities                                                                2,007       1,037
                                                                                   --------    --------
            Total current liabilities                                                 8,646       6,585
                                                                                   --------    --------
Long-Term Debt                                                                          906         853
Long-Term Obligation Under Capital Leases                                             1,395       1,523
                                                                                   --------    --------
Commitments and Contingencies (see notes)
Shareholders' Equity
   Preferred Stock, par value $1.00 per share; 1,000,000 authorized and
     issuable in series                                                                --          --
   Common Stock, par value $.01 per share; 30,000,000 shares authorized
     (with one vote per share); 7,447,974 and 7,446,975 shares issued at
     Sept. 27, 1996 and June 28, 1996, respectively                                      75          75
   Class B Stock, par value $.01 per share; 10,000,000 shares authorized
     (with each share having ten votes and convertible  into one share of Common
     Stock); no shares outstanding at September 27, 1996 and
     June 28, 1996                                                                     --          --
   Class C Stock, par value $.01 per share; 100,000 shares authorized
     (non-voting); no shares issued                                                    --          --
   Warrants outstanding                                                                 159         120
   Capital in excess of par value                                                    29,051      29,046
   Retained earnings                                                                  5,607       4,855
   Unrealized gain on marketable securities                                              (4)         47
                                                                                   --------    --------
Less - Treasury stock, at cost; 17,637 common shares                                 34,888      34,143
            Total shareholders' equity                                                 (281)       (281)
                                                                                   --------    --------
                                                                                     34,607      33,862
                                                                                   --------    --------
            TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                             $ 44,554    $ 42,823
                                                                                   ========    ========
</TABLE>
                 See notes to consolidated financial statements

                                      -3-
<PAGE>



                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED SEPTEMBER 27, 1996 AND SEPTEMBER 29, 1995 (unaudited)
                  (Dollars in Thousands, except per share data)


                                                             1996        1995
                                                           --------    --------
Net sales                                                  $ 12,040    $  9,600
Cost of sales                                                 8,856       7,034
                                                           --------    --------
                Gross profit                                  3,184       2,566
                                                           --------    --------
Operating expenses
       Selling, general and administrative                    1,634       1,493
       Research and development                                 744         625
                                                           --------    --------
                Total operating expenses                      2,378       2,118
                                                           --------    --------
                Operating income                                806         448
Interest expense                                               (120)        (34)
Interest income                                                 108          18
Other income                                                      6           7
                                                           --------    --------
                Income before provision for income taxes        800         439
Provision for income taxes                                       48        --
                                                           --------    --------
                Net income                                 $    752    $    439
                                                           ========    ========
Net income per share - primary                             $    .10    $    .06
                                                           ========    ========
Weighted  average number of common and
       common equivalent shares outstanding                   7,808       7,914
                                                           ========    ========
Net income per share - fully diluted                       $    .10    $    .06
                                                           ========    ========
Weighted average number of common
       and common equivalent shares outstanding               8,108       7,914
                                                           ========    ========

                 See notes to consolidated financial statements

                                       -4-

<PAGE>

                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
            FOR THE THREE MONTHS ENDED SEPTEMBER 27, 1996 (unaudited)
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                                                          Valuation
                                                                                                          Adjustment
                                                                                                          to record
                                                                                                          Marketable
                                                                              Capital                     Securities
                                                                             in excess                   available for
                                              Common         Warrants         of par       Retained        sale at        Treasury
                                               Stock       Outstanding         value       Earnings       fair value       Stock
                                              ------       -----------       ---------     --------       ----------      -------
<S>                                           <C>             <C>             <C>          <C>             <C>            <C>    
BALANCE, June 28, 1996                        $    75         $   120         $29,046      $ 4,855         $    47        $   281
   Exercise of stock options                     --              --                 5         --              --             --
   Warrants issued for financial                                                                                         
      advisory services                          --                39            --           --              --             --
   Unrealized loss on marketable securities                                                                              
      available for sale                         --              --              --           --               (51)          --
   Net income for the three months                                                                                       
      ended September 27, 1996                   --              --              --            752            --             --
                                              -------         -------         -------      -------         -------        -------
BALANCE, September 27, 1996                   $    75         $   159         $29,051      $ 5,607         $    (4)       $   281
                                              =======         =======         =======      =======         =======        =======
                                                                                                                     
</TABLE>



                  See notes to consolidated financial statement



                                       -5-

<PAGE>


                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                FOR THE THREE MONTHS ENDED SEPTEMBER 27, 1996 AND
                         SEPTEMBER 29, 1995 (unaudited)
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                                  1996       1995
                                                                                 -------    -------
<S>                                                                              <C>        <C>    
Cash Flows from Operating Activities:
   Net income                                                                    $   752    $   439
   Adjustments to reconcile net income to net
      cash provided by (used in) operating activities:
          Depreciation and amortization                                              279        433
          Provision for inventory obsolescence, net                                  100        100
          Amortization of other assets, net                                           25         20
          Changes in assets and liabilities
               Increase (decrease) in receivables                                 (1,004)       575
               Increase in inventories                                            (1,791)    (1,995)
               Increase in prepaid expenses and other current assets                 (34)      (102)
               Increase (decrease) in accounts payable and accrued liabilities     2,087       (604)
                                                                                 -------    -------
                      Net cash provided by (used in) operating activities            414     (1,134)
                                                                                 -------    -------
Cash Flows from Investing Activities:
   Capital expenditures                                                           (1,005)      (519)
   Purchasers or marketable securities                                            (2,436)      --
   Maturities of marketable securities                                             1,084        (52)
                                                                                 -------    -------
                      Net cash used in investing activities                       (2,357)      (571)
                                                                                 -------    -------
Cash Flows from Financing Activities:
   Proceeds from exercise of options and warrants                                      5      5,665
   Payment of long-term debt and obligations under capital leases                    (62)    (1,817)
   Redemption of Preferred Stock                                                    --       (2,763)
                                                                                 -------    -------
                      Net cash (used in) provided by financing activities            (57)     1,085
                                                                                 -------    -------

                      Net decrease in cash and cash equivalents                   (2,000)      (620)
Cash and Cash Equivalents, at beginning of period                                  2,883      1,152
                                                                                 -------    -------

Cash and Cash Equivalents, at end of period                                      $   883    $   532
                                                                                 =======    =======
Supplemental Disclosure of Non-cash Transactions:
      Capital leases entered into                                                $    21    $  --
                                                                                 =======    =======
      Cash paid during the period for:
          Income taxes                                                           $    24    $  --  
                                                                                 =======    =======
          Interest                                                               $    60    $    33
                                                                                 =======    =======

</TABLE>

                 See notes to consolidated financial statements

                                       -6-
<PAGE>



                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


Note 1 - Interim financial statements

The unaudited interim financial  statements  presented herein have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  statements and with the  instructions to Form 10-Q and Regulation S-X
pertaining to interim financial statements. Accordingly, they do not include all
information and footnotes required by generally accepted  accounting  principles
for  complete  financial  statements.   The  financial  statements  reflect  all
adjustments,  consisting of normal recurring  adjustments and accruals which, in
the opinion of management,  are considered  necessary for a fair presentation of
financial position at September 27, 1996 and results of operations for the three
months ended September 27, 1996 and September 29, 1995. The financial statements
should  be read in  conjunction  with  the  summary  of  significant  accounting
policies  and  notes  to  consolidated  financial  statements  included  in  the
Company's  Annual  Report on Form 10-K for the year  ended  June 28,  1996.  The
results of  operations  for the three  months ended  September  27, 1996 are not
necessarily  indicative  of the results  that may be expected  for the full year
ending June 27, 1997.

Note 2 - Net profit per common share

Net  profit  per common and  common  equivalent  share is  calculated  using the
weighted  average  number of common shares  outstanding  and the net  additional
number of shares that would be  issuable  upon the  exercise  of dilutive  stock
options and warrants  assuming  that the Company  used the proceeds  received to
purchase  additional  shares (up to 20% of shares  outstanding) at market value,
retire debt and invest any remaining proceeds in U.S. government securities. The
effect  on net  profit  of  these  assumed  transactions  is  considered  in the
computation.

Note 3 - Inventories

Inventories consisted of the following components:


                             September 27,        June 28,
                                  1996              1996
                            ---------------    ----------------
                                  (amounts in thousands)

         Raw material               $ 5,378            $ 4,939

         Work in process              6,262              4,879

         Finished goods               4,083              4,214

                            ---------------    ---------------

                                    $15,723            $14,032
                            ===============    ===============


                                      -7-



<PAGE>



MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS:

The following  discussion and analysis  should be read in  conjunction  with the
foregoing consolidated financial statements and notes thereto.

RESULTS OF OPERATIONS

Net sales for the first  quarter of fiscal  1997  increased  25.4% over the year
earlier period to $12,040,000 from $9,600,000. The Company experienced growth in
sales in each of its station protector, network interface device and fiber optic
product lines as well as ANT related products.

Cost of  sales as a  percentage  of  revenues  increased  to 73.6% in the  first
quarter of fiscal 1997 from 73.3% in the prior  year's first  quarter.  This was
principally  due to raw material,  manufacturing  and start up costs  associated
with the increasing  volume of new products  manufactured,  partially  offset by
improved  absorption of fixed  manufacturing  overhead  costs from the increased
sales volume.

Selling,   general  and  administrative  expenses  increased  $141,000  or  9.4%
resulting  primarily from increased  administrative and selling expenses related
to the increased sales volume and the introduction of new products.

Research and development  expenses increased by $119,000,  or 19.0%, to $744,000
in the first quarter of fiscal 1997 from $625,000 in the first quarter of fiscal
1996.  The  increase  was due to the  Company's  continuing  development  of new
products for the telecommunications industry.

Interest expense increased to $120,000 compared to $34,000 incurred in the prior
year's first quarter as the obligations under capitalized  leases increased from
the prior year's quarter.  Interest  income  increased by $90,000 over the prior
year's quarter due to additional funds invested,  which arose primarily from the
exercise  of options  and  warrants,  as well as from funds  generated  from the
Company's operations.

The Company  accrued a provision for certain state and local income taxes in the
first  quarter of fiscal 1997.  The first quarter of fiscal 1996 did not contain
such a provision,  as the Company  utilized net operating loss carry forwards to
shelter income from tax during the 1996 fiscal year.

As a result of the above, net profit of $752,000 or 6.2% of net sales, increased
71.3% from the prior year's first  quarter net profit of $439,000 or 4.6% of net
sales.

LIQUIDITY AND CAPITAL RESOURCES

During the first three months of fiscal 1997,  cash was provided  principally by
the Company's net profit of $752,000, depreciation and amortization of $279,000;
and an increase in accounts payable and accrued liabilities of $2,087,000. These
sources and existing  cash were used to finance the increase in  inventories  of
$1,791,000 to support the introduction of new products,  capital expenditures of
$1,005,000, and an increase in receivables of $1,004,000.

Funds anticipated to be generated from operations, together with available cash,
marketable  securities,  and borrowings  available under the Company's Revolving
Credit  Agreement,  are  considered  to be  adequate  to finance  the  Company's
operational and capital needs for the foreseeable future.

                                      -8-
<PAGE>



                           PART II. OTHER INFORMATION


Item 6.    Exhibits and Reports on Form 8-K

           (a)        Exhibits

                      10.1*      1983  Employee  Incentive  Stock Option Plan of
                                 the Company, as amended.

                      10.2*      1986  Stock  Option  Plan  of the  Company,  as
                                 amended.

                      10.3*      1995  Stock  Option  Plan  of the  Company,  as
                                 amended.

                      11.        Statement Re: Computation of Per Share Earnings

                      27.        EDGAR financial data schedule

                      * Compensatory Plans


           (b)        Reports on Form 8-K

                      No reports on Form 8-K were filed during the quarter ended
                      September 27, 1996.



                                   SIGNATURES


           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                  TII INDUSTRIES, INC.



Date: November 8, 1996                             /s/ Paul G. Sebetic
                                                  ---------------------------
                                                  Paul G. Sebetic
                                                  Vice President-Finance & Chief
                                                  Financial Officer



                                      -9-





                              Tii industries, inc.
                              --------------------

                    1983 Employee Incentive Stock Option Plan
                    -----------------------------------------
                     (as amended effective August 15, 1996)

          1. Purpose.  The TII  Industries,  Inc. 1983 Employee  Incentive Stock
Option  Plan (the  "Plan") is  intended  to provide a method  whereby  employees
(including  officers and directors) of TII Industries,  Inc. (the "Company") and
its subsidiaries who are making and are expected to continue making  substantial
contributions  to the  successful  management  and growth of the Company and its
subsidiaries  may be offered an opportunity  to acquire  common stock,  $.01 par
value per share  ("Common  Stock"),  of the Company in order to  increase  their
proprietary  interests  in the  Company  and  their  incentive  to remain in and
advance in the employ of the  Company  and its  subsidiaries.  Accordingly,  the
Company may,  from time to time,  grant to such  employees as may be selected in
the manner hereinafter  provided incentive stock options,  as defined in Section
422 of the  Internal  Revenue  Code of 1986,  as amended,  or any  corresponding
provisions  of any  succeeding  law  ("Code"),  to purchase  Common Stock of the
Company  ("Incentive  Stock  Options" or "Options") on the terms and  conditions
hereinafter set forth.

          2.  Administration.  The Plan  shall be  administered  by the Board of
Directors  of the Company  (the "Board of  Directors")  which,  to the extent it
shall determine,  may delegate its powers with respect to the  administration of
the Plan to a committee (the  "Committee")  appointed by the Board of Directors,
the Committee to consist of two or more members of the Board of Directors,  each
of whom is a  "non-employee  director"  within the  meaning of Rule 16b-3 of the
rules and regulations (as amended,  "Rule 16b-3")  promulgated by the Securities
and Exchange Commission under the Securities Exchange Act of 1934 (the "Exchange
Act").  References  in the Plan to  determinations  or actions by the  Committee
shall be deemed to include determinations and actions by the Board of Directors.
Subject  to the terms and  conditions  of the Plan,  the  Committee  shall  have
exclusive authority to select the employees to whom Options shall be granted, to
determine the number of shares of Common Stock to be covered by each Option, the
time at which  each  option  shall be  granted,  the Option  Exercise  Price (as
hereinafter  defined),  the term during which  options may be exercised  and the
form of option agreement under the Plan ("Option Agreement").

          The Board of Directors  may at any time  appoint or remove  members of
the  Committee  and may fill  vacancies  however  caused in the  Committee.  The
Committee  shall  select one of its members as its  Chairman  and shall hold its
meetings at such time and place and in such  manner as it shall deem  advisable.
All actions of the Committee shall be taken by a majority of its members and can
be taken by unanimous written consent in lieu of a meeting.  The Committee shall
keep records of its meetings and shall make such rules and  regulations  for the
conduct of its business as it shall deem advisable.

          3.  Interpretation and Amendment.  The interpretation and construction
of any terms or  conditions  of the Plan,  or of any Option  Agreement  or other
matters related to the Plan, by the Committee shall be final and conclusive.  No
member of the Board of Directors or the Committee shall be liable for any action
or determination made in good faith with respect to the Plan.


                                       -1-

<PAGE>




          The Board of Directors may at any time  terminate or from time to time
modify or suspend the Plan; provided,  however, that no such action shall impair
any Incentive Stock Options  theretofore  granted;  and provided  further,  that
without the affirmative vote of the holders of at least a majority of the voting
stock of the Company  present,  or  represented,  and entitled to vote at a duly
held meeting: (a) the total number of shares of Common Stock which may be issued
under the Plan (except as permitted by Section 9) or the  aggregate  fair market
value of shares of Common  stock  which may be issued  under the Plan to any one
employee  shall not be  increased;  (b) the Option  Exercise  Price shall not be
decreased  (except as  permitted by Section 9) ; (c) the term of the Plan or any
Incentive Stock Option shall not be extended; (d) requirements as to eligibility
for  participation  in the Plan  shall  not be  modified;  and (e) the  benefits
accruing to participants under the Plan shall not be materially increased.

          4. Participants. Incentive Stock Options shall be granted to employees
of the Company or its  subsidiaries  who are selected by the Committee from time
to time.  The term  "employees"  shall  include  officers and  directors who are
employees  of  the  Company  or  its  subsidiaries.   The  term  "parent"  or  a
"subsidiary'  shall mean "parent  corporation" or a "subsidiary  corporation" as
defined in Section 424 of the Code.  No Incentive  Stock Option shall be granted
to an employee  who, at the time the Incentive  Stock Option would  otherwise be
granted,  owns (or is deemed to own under  Section  424(d) of the Code)  capital
stock  possessing more than ten percent (10%) of the total combined voting power
of all classes of capital stock of the Company,  or any parent or any subsidiary
of the Company; provided, however, that an Incentive Stock Option may be granted
to such an employee if the Option Exercise Price per share of Common Stock to be
acquired by the  exercise of such Option is at least one hundred and ten percent
(110%) of the fair  market  value  per  share of  Common  Stock at the time such
Option is granted,  and such Option is not  exercisable  after the expiration of
five (5) years from the date such Option is granted.

          Receipt of stock options under any other stock option plan  maintained
by the  Company  or any  subsidiary  shall not,  for that  reason,  preclude  an
employee from receiving Incentive Stock Options under the Plan.

          5. Shares of Common Stock  Subject to the Plan.  Subject to Section 9,
no more than an aggregate of six hundred  twenty  thousand  (620,000)  shares of
Common Stock may be issued and sold  pursuant to the Plan.  The shares of Common
Stock  issued  and sold  under the Plan  will be the  Company's  authorized  but
unissued shares of Common Stock.

          Should any  Incentive  Stock Option expire or terminate for any reason
without having been exercised in full, the unsold shares of Common Stock covered
thereby  shall be added to the shares of Common Stock  otherwise  available  for
option hereunder.

          The aggregate  fair market value  (determined at the time an Incentive
Stock  Option is granted) of the shares of Common  Stock for which any  employee
may be granted  Incentive  Stock  Options in any  calendar  year or part thereof
through January 8, 1992 may not exceed $100,000 plus


                                       -2-

<PAGE>



any available carryover for such year. The term "available carryover" shall mean
the "unused  limit  carryover"  permitted by Section  422A(c)(4) of the Code (as
such  section  existed  prior to its  repeal).  In the case of  Incentive  Stock
Options  granted to any employee  after  December 31, 1986,  the aggregate  fair
market value  (determined  at the time an Incentive  Stock Option is granted) of
the shares of Common Stock with  respect to which  Incentive  Stock  Options are
exercisable  for the first time by such employee  during any calendar year shall
not exceed $100,000.

          6. Terms and Conditions of Options.  Incentive  Stock options shall be
in such form and on such terms and  conditions as the Committee  shall from time
to time approve,  subject to the following  terms and conditions (in addition to
those specifically required by other provisions in this Plan):

          (a) An  Incentive  Stock  option  shall  state the number of shares of
     Common Stock to which it relates and no  fractional  shares of Common Stock
     shall be issued.

          (b) The  option  price  per share of Common  Stock  issuable  upon the
     exercise of an Incentive Stock Option ("Option  Exercise  Price") shall not
     be less than one hundred  percent (100%) of the fair market value per share
     of Common Stock on the date of grant of such Option.

          (c) The term of an  incentive  Stock option shall not be more than ten
     (10) years from the date such Option is granted.

          (d) An Incentive Stock Option granted prior to January 9, 1992 may not
     be  exercised  while  there is  outstanding  (within the meaning of Section
     422A(c)(7)  of the Code,  as such section  existed prior to its repeal) any
     incentive  stock  option  which was  granted  before the  granting  of such
     Incentive Stock Option to the employee to purchase any capital stock in the
     Company  or in any  corporation  which,  at the  time of  granting  of such
     Incentive Stock Option, is a parent or a subsidiary corporation the Company
     or any predecessor corporation of any such corporation.

          7.  Termination  of  Employment.  In the event  that the  holder of an
Option granted pursuant to the Plan shall cease to be employed by the Company or
by a subsidiary of the Company for any reason other than disability  (within the
meaning of Section  22(e)(3)  of the Code),  retirement  with the consent of the
Company or death,  any Incentive  Stock Options granted to such person pur suant
to the Plan shall  terminate on the date of  termination  of  employment or on a
date not more than three (3) months after the date of  termination of employment
(as determined by the Committee in its sole discretion) , but in no event may an
Incentive  Stock Option be  exercised  after the date on which such Option would
have  expired  and,  during such  period as the  Incentive  Stock  option may be
exercised,  such Option may only be exercised to the extent  exercisable  at the
date of termination of  employment.  If the holder of an Incentive  Stock option
ceases to be employed by reason of such  disability  or retires with the consent
of the  Company,  such  Option  shall  terminate  one (1) year after the date of
disability  and not later than three (3) months after the date of retirement (as
determined


                                       -3-

<PAGE>



by the  Committee),  but in no event may an Incentive  Stock Option be exercised
after the date on which  such  Option  would have  (except  for  termination  of
employment) expired and, during such period as the Incentive Stock Option may be
exercised,  such Option may only be exercised to the extent  exercisable  at the
date of termination of employment.

          Solely for purposes of the Plan,  the transfer of an employee from the
employ  of the  Company  to the  employ  of a  subsidiary  of  the  Company,  or
vice-versa, or from one subsidiary of the Company to another shall not be deemed
a termination of employment.

          8. Death. If an employee shall die while employed by the Company or by
any  subsidiary  of the Company or during the  periods  referred to in Section 7
during   which  an  Option  may  be   exercised,   then  his  estate,   personal
representative or beneficiary shall have the right, for a period of one (1) year
(or within such  shorter  period as may be  specified  by the  Committee  in the
Option  Agreement)  after the employee dies, to exercise those  Incentive  Stock
Options granted to the employee which were exercisable by him at the time of his
death, but in no event may an Incentive Stock Option be exercised after the date
on which such Option would have (except for termination of employment) expired.

          9. Stock  Splits,  Mergers,  etc.  In case of any stock  split,  stock
dividend or similar  transaction  which  increases  or  decreases  the number of
outstanding shares of Common Stock,  appropriate adjustment shall be made by the
Board of Directors,  whose determination shall be final, to the number of shares
of Common Stock which may be purchased  under the Plan and the number and Option
Exercise  Price of the shares of Common Stock which may be  purchased  under any
outstanding  Incentive Stock Options. In the case of a merger, sale of assets or
similar transaction which results in a replacement of the shares of Common Stock
with stock of another  corporation,  the Company will make a reasonable  effort,
but shall not be required,  to replace any  outstanding  Incentive Stock Options
with comparable options to purchase the stock of such other corporation, or will
provide for immediate exercisability of all outstanding Incentive Stock Options,
with all Incentive Stock Options which are not exercised  within the time period
specified by the Board of Directors being terminated.

          10.  Transferability.  Incentive Stock Options shall not be assignable
or  transferable  except by will or the laws of descent  and  distribution  and,
during an employee's lifetime, may be exercised only by him.

          11. Option  Agreements.  Option  Agreements  granting  Incentive Stock
Options under the Plan shall be in writing, duly executed and delivered by or on
behalf  of the  Company  and the  employee  and  shall  contain  such  terms and
conditions as the Committee deems  advisable.  If there is any conflict  between
the terms and conditions of any Option  Agreement and of the Plan, the terms and
conditions of the Plan shall control.

          12. Exercise of Options. An employee electing to exercise an Incentive
Stock Option shall give  written  notice to the Company of such  election and of
the number of shares of


                                       -4-

<PAGE>


Common Stock which he has elected to acquire.  An employee  shall have no rights
of a  shareholder  with  respect to the shares of Common Stock to be acquired by
the  exercise  of an  Incentive  Stock  Option  until the  issuance  to him of a
certificate  representing such Common Stock; provided,  however, that until such
certificates  are issued,  any employee using existing shares of Common Stock in
payment of an Option  Exercise Price  (pursuant to Section 13) shall continue to
have the rights of a stockholder  with respect to such existing shares of Common
Stock.

          It is a  condition  to the  exercise  of any Option  that either (a) a
Registration  Statement  under  the  Securities  Act of 1933,  as  amended  (the
"Securities Act"), with respect to such shares shall be effective at the time of
exercise or (b) there is an exemption from registration under the Securities Act
for the issuance of shares of Common Stock upon such  exercise.  Nothing  herein
shall be construed as requiring the Company to register, or perfect an exception
from registration of, the shares subject to any Option under the Securities Act.
Each Option shall be subject to the further requirement that, if at any time the
Committee shall determine, in its discretion,  that the listing or qualification
of the  shares  subject  to such  Option  on any  securities  exchange  or under
applicable law, or the consent or approval of any governmental  regulatory body,
is  necessary  or  desirable  as a con dition  of, or in  connection  with,  the
granting of such Option, or the issue of shares thereunder,  such Option may not
be exercised in whole or in part unless such listing, qualification,  consent or
approval  shall  have been  effected  or  obtained  free of any  conditions  not
acceptable to the Committee.

          13.  Payment.  The Option  Exercise  Price  shall be payable  upon the
exercise of an Incentive  Stock  Option and shall be paid in cash,  by certified
check or in shares of Common  Stock,  in the  discretion  of the  Committee.  If
shares of Common Stock are tendered as payment of the Option Price, the value of
such shares of Common  Stock shall be their fair market  value as of the date of
exercise.

          14.  Continuance  of  Employment.  Neither  the  Plan  nor any  Option
Agreement  shall  impose any  obligation  on the  Company or any  subsidiary  to
continue to employ any employee.

          15. Term of Plan. No Incentive Stock Option shall be granted  pursuant
to the Plan after May 8, 1993.


                                       -5-






                              TII INDUSTRIES, INC.

                             1986 Stock Option Plan
                             ----------------------

                     (as amended effective August 15 , 1996)


          1.  Purpose.  The TII  Industries,  Inc.  1986 Stock  Option Plan (the
"Plan") is intended to provide a method whereby  employees  (including  officers
and directors) of TII Industries,  Inc. (the "Company") and its subsidiaries who
are making and are expected to continue making substantial  contributions to the
successful  management  and growth of the  Company and its  subsidiaries  may be
offered  an  opportunity  to  acquire  common  stock,  $.01 par  value per share
("Common  Stock"),  of the  Company  in  order  to  increase  their  proprietary
interests  in the  Company and their  incentive  to remain in and advance in the
employ of the Company and its subsidiaries.  Accordingly,  the Company may, from
time  to  time,  grant  to  such  employees  as may be  selected  in the  manner
hereinafter  provided  options to  purchase  Common  Stock of the Company on the
terms and conditions  hereinafter set forth.  Such options may be in the form of
incentive stock options  ("Incentive Stock Options"),  as defined in Section 422
of the  Internal  Revenue  Code  of  1986,  as  amended,  or  any  corresponding
provisions  of succeeding  law (the "Code"),  or in the form of options which do
not  qualify as options  described  in Section  422 of the Code  ("Non-Qualified
Stock Options"). The Incentive Stock Options and the Non-Qualified Stock Options
sometimes are referred to herein individually as an "Option" and collectively as
"Options."

          2.  Administration.  The Plan  shall be  administered  by the Board of
Directors  of the Company  (the "Board of  Directors")  which,  to the extent it
shall determine,  may delegate its powers with respect to the  administration of
the Plan to a committee (the  "Committee")  appointed by the Board of Directors,
the Committee to consist of two or more members of the Board of Directors,  each
of whom is a  "non-employee  director"  within the  meaning of Rule 16b-3 of the
rules and regulations (as amended,  "Rule 16b-3")  promulgated by the Securities
and Exchange Commission under the Securities Exchange Act of 1934 (the "Exchange
Act").  References  in the Plan to  determinations  or actions by the  Committee
shall be deemed to include determinations and actions by the Board of Directors.
Subject  to the terms and  conditions  of the Plan,  the  Committee  shall  have
exclusive authority to select the employees to whom Options shall be granted, to
determine  whether  Options shall be Incentive  Stock  Options or  Non-Qualified
Stock  Options,  to determine the number of shares of Common Stock to be covered
by each  option,  the time at which each  Option  shall be  granted,  the Option
Exercise Price (as  hereinafter  defined),  the term during which options may be
exercised and the form of option agreement under the Plan ("Option Agreement").

          The Board of Directors  may at any time  appoint or remove  members of
the  Committee  and may fill  vacancies  however  caused in the  Committee.  The
Committee  shall  select one of its members as its  Chairman  and shall hold its
meetings at such time and place and in such  manner as it shall deem  advisable.
All actions of the Committee shall be taken by a majority of its members and can
be taken by unanimous written consent in lieu of a meeting.  The Committee shall
keep records


                                       -1-

<PAGE>



of its meetings and shall make such rules and regulations for the conduct of its
business as it shall deem advisable.

          3.  Interpretation and Amendment.  The interpretation and construction
of any terms or  conditions  of the Plan,  or of any Option  Agreement  or other
matters related to the Plan, by the Committee shall be final and conclusive.  No
member of the Board of Directors or the Committee shall be liable for any action
or determination made in good faith with respect to the Plan.

          The Board of Directors may at any time  terminate or from time to time
modify or suspend the Plan; provided,  however, that no such action shall impair
any  Option  theretofore  granted;  and  provided  further,   that  without  the
affirmative  vote of the holders of at least a majority  of the voting  stock of
the  Company  present,  or  represented,  and  entitled  to vote at a duly  held
meeting:  (a) the total  number of  shares of Common  Stock  which may be issued
under the Plan (except as permitted  by Section 9) shall not be  increased;  (b)
the option  price per share of Common  Stock  issuable  upon the  exercise of an
Option as set forth in Section 6(b) (hereinafter referred to collectively as the
"Option Exercise Price") shall not be decreased  (except as permitted by Section
9);  (c) the term of the Plan  shall not be  extended;  (d)  requirements  as to
eligibility  for  participation  in the Plan shall not be modified;  and (e) the
benefits  accruing  to  participants  under  the Plan  shall  not be  materially
increased.

          4. Participants.  Options shall be granted to employees of the Company
(or any company which is a parent or subsidiary of the Company) who are selected
by the Committee from time to time. The term "employees"  shall include officers
and directors who are employees of the Company or its  subsidiaries.  Solely for
purposes of granting  Non-Qualified  Options,  the term  "employees"  shall also
include  consultants  to  the  Company  or its  subsidiaries  and  officers  and
directors  who are not  employees of the Company or its  subsidiaries.  The term
"parent" or a  "subsidiary"  shall mean "parent  corporation"  or a  "subsidiary
corporation" as defined in Section 424 of the Code.

          Options may be granted to the same employee on more than one occasion.
Receipt of stock  options  under any other stock option plan  maintained  by the
Company or any subsidiary shall not, for that reason,  preclude an employee from
receiving  Options under the Plan. No Incentive Stock Option shall be granted to
an employee  who, at the time the  Incentive  Stock Option would  other-wise  be
granted,  owns (or is deemed to own under  Section  424(d) of the Code)  capital
stock  possessing more than ten percent (10%) of the total combined voting power
of all classes of capital stock of the Company,  its parent or any subsidiary of
the Company; provided, however, that an Incentive Stock Option may be granted to
such an employee if the Option  Exercise  Price per share of Common  Stock to be
acquired by the  exercise of such Option is at least one hundred and ten percent
(110%) of the fair  market  value  per  share of  Common  Stock at the time such
Option is granted,  and such Option is not  exercisable  after the expiration of
five (5) years from the date such Option is granted.

          5. Shares of Common Stock  Subject to the Plan.  Subject to Section 9,
no more than an aggregate of 1,950,000  shares of Common Stock may be issued and
sold pursuant to the Plan


                                       -2-

<PAGE>



(after giving effect to the 1 for 2 1/2 reverse split effected by the Company on
April 26, 1994).  The shares of Common Stock issued and sold under the Plan will
be the Company's authorized but unissued shares of Common Stock.

          Should any Option  expire or terminate for any reason  without  having
been exercised in full, the unsold shares of Common Stock covered  thereby shall
be added to the shares of Common Stock otherwise available for option hereunder.

          The aggregate  fair market value  (determined at the time an Incentive
Stock  Option is granted) of the shares of Common  Stock for which any  employee
may be granted  Incentive  Stock  Options in any  calendar  year or part thereof
through December 31, 1986 under the Plan (or under any other plan of the Company
or any parent or  subsidiary  of the Company) may not exceed  $100,000  plus any
available carryover for such year. The term "available carryover" shall mean the
"unused limit  carryover"  permitted by Section  422A(c)(4) of the Code (as such
section  existed  prior to its repeal).  In the case of Incentive  Stock Options
granted to any employee after December 31, 1986, the aggregate fair market value
(determined  at the time an Incentive  Stock Option is granted) of the shares of
Common Stock with respect to which  Incentive  Stock Options are exercisable for
the first  time by such  employee  during  any  calendar  year  shall not exceed
$100,000.

          The  maximum  number of shares of Common  Stock that may be subject to
options granted to any one individual in any calendar year is 100,000.

          6. Terms and Conditions of Options.  Options shall be in such form and
on such terms and  conditions as the Committee  shall from time to time approve,
subject to the following terms and conditions (in addition to those specifically
required by other provisions in this Plan):

          (a) An  Option  shall  state the  number of shares of Common  Stock to
which it relates and no fractional shares of Common Stock shall be issued.

          (b) The  option  price  per share of Common  Stock  issuable  upon the
exercise  ("Option  Exercise  Price") of an Incentive  Stock Option shall not be
less  than one  hundred  percent  (100%) of the fair  market  value per share of
Common Stock on the date of grant of such Option.  The Option Exercise Price per
share of Common Stock  issuable  upon exercise of a  Non-Qualified  Stock Option
shall not be less than fifty-percent (50%) of the fair market value per share of
Common Stock on the date of grant of such Option.

          (c) The term of an Option  shall not be more than ten (10)  years from
the date such Option is granted.  The term of a Non-Qualified Stock Option shall
not be more than ten (10)  years  and one (1) day from the date  such  Option is
granted.

          (d) An  Incentive  Stock  Option may not be  exercised  while there is
outstanding  (within  the  meaning  of  Section  422A(c)(7)  of the Code as such
section  existed  prior to its  repeal) any  Incentive  Stock  Option  which was
granted before the granting of such Incentive Stock Option to the


                                       -3-

<PAGE>



employee to  purchase  any  capital  stock in the Company or in any  corporation
which, at the time of granting of such Incentive Stock Option,  is a parent or a
subsidiary  corporation of the Company or in any predecessor  corporation of any
such corporation;  provided, however, that this provision shall not apply to any
Option granted after December 31, 1986.

          7.  Termination  of  Employment.  In the event  that the  holder of an
Option granted pursuant to the Plan shall cease to be employed by the Company or
by a parent or  subsidiary  of the Company for any reason other than  disability
(within  the  meaning of Section  22(e)(3)  of the  Code),  retirement  with the
consent of the Company or death,  any Options granted to such person pursuant to
the Plan shall  terminate on the date of  termination of employment or on a date
not more than three (3) months after the date of  termination  of employment (as
determined  by the  Committee  in its sole  discretion),  but in no event may an
Option be exercised  after the date on which such Option would have expired and,
during  such  period as the Option  may be  exercised,  such  Option may only be
exercised to the extent exercisable at the date of termination of employment. If
the holder of an Option  ceases to be employed by reason of such  disability  or
retires with the consent of the Company,  such Option  shall  terminate  one (1)
year after the date of disability  and not later than three (3) months after the
date of  retirement  (as  determined by the  Committee),  but in no event may an
Option be  exercised  after the date on which such  Option  would  have  expired
(except for termination of employment) and, during such period as the Option may
be exercised, such Option may only be exercised to the extent exercisable at the
date of termination of employment.

          Solely for purposes of the Plan,  the transfer of an employee from the
employ  of the  Company  to the  employ  of a  subsidiary  of  the  Company,  or
vice-versa, or from one subsidiary of the Company to another shall not be deemed
a termination of employment.

          8. Death. If an employee shall die while employed by the Company or by
any parent or  subsidiary  of the Company or during the  periods  referred to in
Section 7 during  which an Option may be  exercised,  then his estate,  personal
representative or beneficiary shall have the right, for a period of one (1) year
(or within such  shorter  period as may be  specified  by the  Committee  in the
Option  Agreement) after the employee dies, to exercise those Options granted to
the employee which were  exercisable by him at the time of his death,  but in no
event may an Option be exercised  after the date on which such Option would have
(except for termination of employment) expired.

          9. Stock  Splits,  Mergers,  etc.  In case of any stock  split,  stock
dividend or similar  transaction  which  increases  or  decreases  the number of
outstanding shares of Common Stock,  appropriate adjustment shall be made by the
Board of Directors,  whose determination shall be final, to the number of shares
of Common Stock which may be  purchased  under the Plan,  the maximum  number of
shares of  Common  Stock  that may be  subject  to  options  granted  to any one
individual in any calendar year and the number and Option  Exercise Price of the
shares of Common Stock which may be purchased under any outstanding  Options. In
the case of a merger,  sale of assets or similar  transaction which results in a
replacement of the shares of Common Stock with stock of another corporation, the
Company will make a reasonable effort, but shall not be required, to replace any
outstanding  Options with comparable Options to purchase the stock of such other
corporation, or


                                       -4-

<PAGE>



will provide for immediate  exercisability of all outstanding Options,  with all
Options which are not exercised within the time period specified by the Board of
Directors being terminated.

          10.  Transferability  Options shall not be assignable or  transferable
except by will or the laws of descent and distribution and, during an employee's
lifetime, may be exercised only by him.

          11. Option  Agreements  Option  Agreements  granting Options under the
Plan shall be in writing,  duly  executed  and  delivered by or on behalf of the
Company and the employee  and shall  contain  such terms and  conditions  as the
Committee  deems  advisable.  If there is any  conflict  between  the  terms and
conditions of any Option  Agreement and of the Plan, the terms and conditions of
the Plan shall control.

          12.  Exercise of Options.  An employee  electing to exercise an Option
shall give written  notice to the Company of such  election and of the number of
shares of Common Stock which he has elected to acquire.  An employee  shall have
no rights of a  shareholder  with  respect to the  shares of Common  Stock to be
acquired by the exercise of an Option until the issuance to him of a certificate
representing such Common Stock; provided,  however, that until such certificates
are issued,  any employee using existing shares of Common Stock in payment of an
Option Exercise Price (pursuant to Section 13) shall continue to have the rights
of a stockholder with respect to such existing shares of Common Stock.

          It is a  condition  to the  exercise  of any Option  that either (a) a
Registration  Statement  under  the  Securities  Act of 1933,  as  amended  (the
"Securities Act"), with respect to such shares shall be effective at the time of
exercise or (b) there is an exemption from registration under the Securities Act
for the issuance of shares of Common Stock upon such  exercise.  Nothing  herein
shall be construed as requiring the Company to register, or perfect an exemption
from registration of, the shares subject to any Option under the Securities Act.
Each Option shall be subject to the further requirement that, if at any time the
Committee shall determine, in its discretion,  that the listing or qualification
of the  shares  subject  to such  Option  on any  securities  exchange  or under
applicable law, or the consent or approval of any governmental  regulatory body,
is necessary or desirable as a condition of, or in connection with, the granting
of such  Option,  or the  issue of shares  thereunder,  such  Option  may not be
exercised  in whole or in part unless such  listing,  qualification,  consent or
approval  shall  have been  effected  or  obtained  free of any  conditions  not
acceptable to the Committee.

          13.  Payment.  The Option  Exercise  Price  shall be payable  upon the
exercise of an Option and shall be paid in cash, by certified check or in shares
of Common Stock,  in the discretion of the Committee.  If shares of Common Stock
are tendered as payment of the Option Price,  the value of such shares of Common
Stock shall be their fair market value as of the date of exercise.

          14.  Agreements  Regarding  Withholding  Taxes.  As a condition to the
exercise of an Option,  each employee  shall, no later than the date of exercise
of such Option, pay to the Company in cash or make arrangements  satisfactory to
the Committee regarding payment of any federal, state


                                       -5-

<PAGE>


or local taxes of any kind  required by law to be withheld  upon the exercise of
such Option.  In its  discretion,  the  Committee  may provide for the Company's
acceptance  or retention of Common Stock as payment of an  employee's  liability
for tax required to be withheld by the Company.

          15.  Continuance  of  Employment.  Neither  the  Plan  nor any  Option
Agreement shall impose any obligation on the Company or any parent or subsidiary
to continue to employ any employee.

          16.  Term of Plan.  No Option  shall be granted  pursuant  to the Plan
after January 7, 1996.



                                       -6-






                             1995 STOCK OPTION PLAN

                                       of

                              TII INDUSTRIES, INC.
                     (as amended effective August 15, 1996)


     1. PURPOSES OF THE PLAN. This stock option plan (the "Plan") is designed to
provide an  incentive  to employees  (including  directors  and officers who are
employees) and to consultants who are not employees of TII  Industries,  Inc., a
Delaware  corporation  (the  "Company"),  and its present and future  subsidiary
corporations,  as  defined in  Paragraph  19  ("Subsidiaries"),  and to offer an
additional   inducement  in  obtaining  the  services  of  such   employees  and
consultants.  The Plan  provides  for the  grant of  "incentive  stock  options"
("ISOs") within the meaning of Section 422 of the Internal Revenue Code of 1986,
as amended (the "Code"),  and nonqualified stock options which do not qualify as
ISOs ("NQSOs"), but the Company makes no representation or warranty,  express or
implied,  as to the  qualification  of any option as an "incentive stock option"
under the Code.

     2. STOCK  SUBJECT TO THE PLAN.  Subject to the  provisions of Paragraph 12,
the aggregate number of shares of common stock, $.01 par value per share, of the
Company  ("Common  Stock") for which options may be granted under the Plan shall
not exceed  500,000.  Such shares of Common Stock may, in the  discretion of the
Board of Directors of the Company (the "Board of Directors"),  consist either in
whole or in part of authorized but unissued  shares of Common Stock or shares of
Common Stock held in the treasury of the Company.  Subject to the  provisions of
Paragraph  13, any  shares of Common  Stock  subject to an option  which for any
reason expires, is canceled or is terminated unexercised or which ceases for any
reason to be  exercisable  shall  again  become  available  for the  granting of
options  under the Plan.  The Company  shall at all times during the term of the
Plan reserve and keep available such number of shares of Common Stock as will be
suf ficient to satisfy the requirements of the Plan.

     3.  ADMINISTRATION OF THE PLAN. The Plan shall be administered by the Board
of Directors of the Company (the "Board of Directors")  which,  to the extent it
shall determine,  may delegate its powers with respect to the  administration of
the Plan to a committee of the Board of Directors (the  "Committee")  consisting
of not less than two directors,  each of whom shall be a "non-employee director"
within  the  meaning  of Rule  16b-3  (or  any  successor  rule  or  regulation)
promulgated  under the Securities  Exchange Act of 1934, as amended (as the same
may be in effect and interpreted from time to time, "Rule 16b-3"). References in
the Plan to  determinations  or  actions  by the  Committee  shall be  deemed to
include  determinations and actions by the Board of Directors. A majority of the
members of the Committee shall  constitute a quorum,  and the acts of a majority
of the


                                       -1-

<PAGE>




members  present  at any  meeting  at which a quorum  is  present,  and any acts
approved in writing by all members  without a meeting,  shall be the acts of the
Committee.

     Subject to the express provisions of the Plan, the Committee shall have the
authority,  in  its  sole  discretion,   to  determine  the  employees  and  the
consultants  who shall be  granted  options;  the times  when  options  shall be
granted; whether an option granted to an employee shall be an ISO or a NQSO; the
number of shares of Common Stock to be subject to each option;  the term of each
option; the date each option shall become  exercisable;  whether an option shall
be exercisable in whole, in part or in installments and, if in installments, the
number of shares of Common Stock to be subject to each install ment, whether the
installments  shall  be  cumulative,  the date  each  installment  shall  become
exercisable and the term of each installment;  whether to accelerate the date of
exercise of any option or  installment;  whether  shares of Common  Stock may be
issued upon the  exercise of an option as partly paid and, if so, the dates when
future  installments  of the exercise  price shall become due and the amounts of
such installments; the exercise price of each option; the form of payment of the
exercise  price;  the fair market value of a share of Common  Stock;  whether to
restrict the sale or other  disposition  of the shares of Common Stock  acquired
upon  the  exercise  of an  option  and,  if  so,  whether  to  waive  any  such
restriction;  whether to subject the exercise of all or any portion of an option
to the fulfillment of contingencies as specified in the contract  referred to in
Paragraph  11 (the  "Contract"),  including  without  limitation,  contingencies
relating to entering into a covenant not to compete with the Company, any of its
Subsidiaries  or a Parent (as defined in Paragraph 19), to financial  objectives
for the Company,  any of its  Subsidiaries or a Parent, a division of any of the
foregoing,  a product  line or other  category,  and/or the period of  continued
employment  of the  optionee  with the  Company,  any of its  Subsidiaries  or a
Parent,  and to determine whether such  contingencies have been met; the amount,
if any, necessary to satisfy the Company's obligation to withhold taxes or other
amounts;  whether an  optionee  is Disabled  (as  defined in  Paragraph  19); to
construe  the  respective  Contracts  and the  Plan;  with  the  consent  of the
optionee, to cancel or modify an option,  provided such modified provision would
be  permitted  to be  included  in an  option on the date of  modification,  and
further,  provided,  that, in the case of a modification  (within the meaning of
Section  424(h)  of the  Code)  of an ISO,  such  option  as  modified  would be
permitted to be granted on the date of such modification  under the terms of the
Plan; to  prescribe,  amend and rescind  rules and  regulations  relating to the
Plan;  and  to  make  all  other  determinations   necessary  or  advisable  for
administering  the Plan. Any  controversy or claim arising out of or relating to
the Plan,  any option granted under the Plan or any Contract shall be determined
unilaterally by the Committee in its sole discretion.  The determinations of the
Committee on the matters referred to in this Paragraph 3 shall be conclusive and
binding on the parties.  No member or former  member of the  Committee  shall be
liable for any action,  failure to act or determination  made in good faith with
respect to the Plan or any option hereunder.

     4.  ELIGIBILITY.  The  Committee  may  from  time  to  time,  in  its  sole
discretion, consistent with the purposes of the Plan, grant options to employees
(including  officers and directors who are employees) of, and to consultants to,
the Company or any of its  Subsidiaries.  Such options  granted shall cover such
number of shares of Common  Stock as the  Committee  may  determine  in its sole
discretion;  provided,  however,  that the maximum  number of shares  subject to
options that may


                                       -2-

<PAGE>




be granted to any employee  during any calendar year under the Plan (the "162(m)
Maximum")  shall not exceed  100,000  shares;  and further,  provided,  that the
aggregate  market  value  (determined  at the  time the  option  is  granted  in
accordance  with  Paragraph  5) of the  shares  of  Common  Stock  for which any
eligible  employee  may be granted  ISOs under the Plan or any other plan of the
Company,  or of a Parent or a Subsidiary of the Company,  which are  exercisable
for the first time by such  optionee  during any calendar  year shall not exceed
$100,000.  Such  limitation  shall be applied by taking ISOs into account in the
order in which they were granted. Any option (or the portion thereof) granted in
excess of such amount shall be treated as an NQSO.

     5. EXERCISE  PRICE.  The exercise price of the shares of Common Stock under
each  option  shall be  determined  by the  Committee  in its  sole  discretion;
provided,  however, the exercise price of an ISO shall not be less than the fair
market  value of the Common  Stock  subject to such option on the date of grant;
and further, provided, that if, at the time an ISO is granted, the optionee owns
(or is deemed to own under  Section  424(d) of the Code) stock  possessing  more
than 10% of the  total  combined  voting  power of all  classes  of stock of the
Company,  of any of its Subsidiaries or of a Parent,  the exercise price of such
ISO shall not be less than 110% of the fair  market  value of the  Common  Stock
subject to such ISO on the date of grant.

     The fair market value of a share of Common Stock on any day shall be (a) if
the principal market for the Common Stock is a national securities exchange, the
average of the highest and lowest sales prices per share of Common Stock on such
day as reported by such exchange or on a composite tape reflecting  transactions
on such  exchange,  (b) if the  principal  market for the Common  Stock is not a
national  securities exchange and the Common Stock is quoted on The Nasdaq Stock
Market  ("Nasdaq"),  and (i) if actual sales price information is available with
respect to the Common Stock,  the average of the highest and lowest sales prices
per share of Common Stock on such day on Nasdaq,  or (ii) if such information is
not available,  the average of the highest bid and lowest asked prices per share
of Common Stock on such day on Nasdaq,  or (c) if the  principal  market for the
Common Stock is not a national  securities  exchange and the Common Stock is not
quoted on Nasdaq,  the average of the highest  bid and lowest  asked  prices per
share of Common Stock on such day as reported on the OTC Bulletin  Board Service
or by National Quotation Bureau, Incorporated or a comparable service; provided,
however,   that  if  clauses  (a),  (b)  and  (c)  of  this  Paragraph  are  all
inapplicable, or if no trades have been made or no quotes are available for such
day, the fair market value of the Common Stock shall be  determined by the Board
by any method  consistent  with applicable  regulations  adopted by the Treasury
Department relating to stock options.

     6. TERM. The term of each option granted pursuant to the Plan shall be such
term as is  established  by the  Committee,  in its sole  discretion;  provided,
however,  that the term of each ISO granted  pursuant to the Plan shall be for a
period not  exceeding  10 years  from the date of grant  thereof;  and  further,
provided,  that if,  at the time an ISO is  granted,  the  optionee  owns (or is
deemed to own under Section 424(d) of the Code) stock  possessing  more than 10%
of the total  combined  voting power of all classes of stock of the Company,  of
any of its Subsidiaries or of a Parent, the term


                                       -3-

<PAGE>




of the ISO  shall be for a period  not  exceeding  five  years  from the date of
grant. Options shall be subject to earlier termination as hereinafter provided.

     7. EXERCISE.  An option (or any part or installment thereof), to the extent
then exercisable,  shall be exercised by giving written notice to the Company at
its principal  office  stating which option is being  exercised,  specifying the
number of shares of Common Stock as to which such option is being  exercised and
accompanied by payment in full of the aggregate  exercise price therefor (or the
amount due on exercise if the Contract permits installment payments) (a) in cash
or by  certified  check  or (b) if the  applicable  Contract  permits,  with the
consent of the Committee, with previously acquired shares of Common Stock having
an aggregate fair market value on the date of exercise (determined in accordance
with  Paragraph 5) equal to the  aggregate  exercise  price of all options being
exercised,  or with any combination of cash, certified check or shares of Common
Stock

     The Committee may, in its sole  discretion,  permit payment of the exercise
price of an option by delivery by the  optionee of a properly  executed  notice,
together  with a copy of the  optionee's  irrevocable  instructions  to a broker
acceptable  to the  Committee  to deliver  promptly to the Company the amount of
sale or loan  proceeds  sufficient  to pay such  exercise  price.  In connection
therewith, the Company may enter into agreements for coordinated procedures with
one or more brokerage firms.

     A person  entitled to receive  Common  Stock upon the exercise of an option
shall not have the rights of a stockholder with respect to such shares of Common
Stock until the date of issuance of a stock  certificate to him for such shares;
provided,  however,  that until such stock  certificate is issued,  any optionee
using  previously  acquired  shares  of  Common  Stock in  payment  of an option
exercise price shall  continue to have the rights of a stockholder  with respect
to such previously acquired shares.

     In no case may a fraction of a share of Common Stock be purchased or issued
under the Plan.

     8.  TERMINATION  OF  RELATIONSHIP.  Except as may  otherwise  be  expressly
provided in the applicable  Contract,  any optionee whose  relationship with the
Company, its Subsidiaries and Parent as an employee or consultant has terminated
for any reason (other than his death or Disability) may exercise such option, to
the extent exercisable on the date of such termination, at any time within three
months after the date of  termination,  but not thereafter and in no event after
the date the option would  otherwise have expired;  provided,  however,  that if
such relationship is terminated either (a) for cause, or (b) without the consent
of the Company, such option shall terminate immediately.

     For the purposes of the Plan, an employment relationship shall be deemed to
exist  between  an  individual  and  a  corporation  if,  at  the  time  of  the
determination,  the individual was an employee of such  corporation for purposes
of Section 422(a) of the Code. As a result, an individual


                                       -4-

<PAGE>




on military, sick leave or other bona fide leave of absence shall continue to be
considered  an employee for purposes of the Plan during such leave if the period
of the leave does not exceed 90 days, or, if longer, so long as the individual's
right to reemployment with the Company (or a related  corporation) is guaranteed
either by statute or by contract. If the period of leave exceeds 90 days and the
individual's  right to reemployment is not guaranteed by statute or by contract,
the employment  relationship  shall be deemed to have terminated on the 91st day
of such leave.

     Notwithstanding  the  foregoing,  except  as  may  otherwise  be  expressly
provided in the applicable Contract, options granted under the Plan shall not be
affected  by any change in the status of the  optionee  so long as the  optionee
continues  to be an employee of, or a  consultant  to, the  Company,  any of its
Subsidiaries or a Parent  (regardless of having changed from one to the other or
having been transferred from one corporation to another).

     Nothing in the Plan or in any option granted under the Plan shall confer on
any optionee any right to continue in the employ of, or as a consultant  to, the
Company, its Parent or any of its Subsidiaries, or interfere in any way with any
right of the Company,  its Parent or any of its  Subsidiaries  to terminate  the
optionee's  relationship at any time for any reason whatsoever without liability
to the Company, its Parent or any of its Subsidiaries.

     9. DEATH OR DISABILITY OF AN OPTIONEE. Except as may otherwise be expressly
provided in the applicable Contract, if an individual optionee dies (a) while he
is an employee of, or a consultant to, the Company, any of its Subsidiaries or a
Parent,  (b) within  three  months after the  termination  of such  relationship
(unless such termination was for cause or without the consent of the Company) or
(c) within one year following the termination of such  relationship by reason of
Disability,  his option may be exercised,  to the extent exercisable on the date
of his death,  by his Legal  Representative  (as defined in Paragraph 19) at any
time within one year after death,  but not  thereafter and in no event after the
date the option would otherwise have expired.

     Except as may otherwise be expressly  provided in the applicable  Contract,
any optionee  whose  relationship  as an employee  of, or a  consultant  to, the
Company, its Parent or any Subsidiary has terminated by reason of Disability may
exercise his option,  to the extent  exercisable upon the effective date of such
termination, at any time within one year after such date, but not thereafter and
in no event after the date the option would otherwise have expired.


     10.  COMPLIANCE WITH SECURITIES  LAWS. It is a condition to the exercise of
any option that either (a) a Registration  Statement under the Securities Act of
1933, as amended (the  "Securities  Act"),  with respect to the shares of Common
Stock to be issued upon such exercise shall be effective and current at the time
of exercise, or (b) there be an exemption from registration under the Securities
Act for the issuance of the shares of Common Stock upon such  exercise.  Nothing
herein shall be construed as requiring the Company to register shares subject to
any  option  under  the  Securities  Act or to keep any  Registration  Statement
effective or current.


                                       -5-

<PAGE>




     The Committee may require,  in its sole  discretion,  as a condition to the
exercise of any option that the optionee  execute and deliver to the Company his
representations and warranties, in form, substance and scope satisfactory to the
Committee,  which the  Committee  determines  are  necessary  or  convenient  to
facilitate the perfection of an exemption from the registration  requirements of
the Securities Act or other legal requirement, including without limitation that
(a) the shares of Common  Stock to be issued upon the exercise of the option are
being acquired by the optionee for his own account,  for investment only and not
with a view to the resale or distribution thereof, and (b) any subsequent resale
or  distribution  of shares of Common Stock by such  optionee  will be made only
pursuant  to (i) a  Registration  Statement  under the  Securities  Act which is
effective  and current with respect to the shares of Common Stock being sold, or
(ii) a specific  exemption from the registration  requirements of the Securities
Act, but in claiming such  exemption,  the optionee  shall prior to any offer of
sale or sale of such shares of Common Stock provide the Company with a favorable
written opinion of counsel  satisfactory to the Company, in form,  substance and
scope satisfactory to the Company,  as to the applicability of such exemption to
the proposed sale or distribution.

     In addition,  if at any time the  Committee  shall  determine,  in its sole
discretion,  that the  listing or  qualification  of the shares of Common  Stock
subject  to  such  option  on any  securities  exchange,  Nasdaq  or  under  any
applicable law, or the consent or approval of any governmental  regulatory body,
is necessary or desirable as a condition to, or in connection with, the granting
of an option or the issue of shares of Common Stock thereunder,  such option may
not be exercised in whole or in part unless such listing, qualification, consent
or approval  shall have been  effected or obtained  free of any  conditions  not
acceptable to the Committee.

     11.  STOCK  OPTION  CONTRACTS.   Each  option  shall  be  evidenced  by  an
appropriate  Contract  which  shall  be duly  executed  by the  Company  and the
optionee,   and  shall  contain  such  terms,   provisions  and  conditions  not
inconsistent herewith as may be determined by the Committee.

     12.  ADJUSTMENTS  UPON CHANGES IN COMMON STOCK.  Not withstanding any other
provision of the Plan, in the event of a stock dividend, split-up,  combination,
reclassification, recapitalization, merger in which the Company is the surviving
corporation,  or exchange of shares or the like which results in a change in the
number or kind of those shares of Common Stock which are outstanding immediately
prior to such  event,  the  aggregate  number and kind of shares  subject to the
Plan, the aggregate number and kind of shares subject to each outstanding option
and the exercise  price thereof,  and the 162(m) Maximum shall be  appropriately
adjusted by the Board of Directors,  whose determination shall be conclusive and
binding on all parties.

     In the event of (a) the liquidation or dissolution of the Company, or (b) a
merger in which the Company is not the surviving corporation or a consolidation,
any  outstanding  options shall  terminate  upon the earliest of any such event,
unless other provision is made therefor in the transaction.



                                       -6-

<PAGE>




     13.  AMENDMENTS  AND  TERMINATION  OF THE PLAN. The Plan was adopted by the
Board of  Directors on September  20, 1995.  No option may be granted  under the
Plan after September 19, 2005. The Board of Directors,  without further approval
of the Company's stockholders, may at any time suspend or terminate the Plan, in
whole or in part,  or amend it from time to time in such respects as it may deem
advisable,  including,  without limitation, in order that ISOs granted hereunder
meet the  requirements  for "incentive  stock options" under the Code, to comply
with,  conform to or adopt the  provisions of Rule 16b-3,  Section 162(m) of the
Code or any change in applicable law, regulations, rulings or interpretations of
administrative agencies; provided, however, that no amendment shall be effective
without the requisite prior or subsequent  stockholder  approval which would (a)
except as contemplated in Paragraph 12, increase the maximum number of shares of
Common  Stock for which  options  may be  granted  under the Plan or the  162(m)
Maximum, (b) materially increase the benefits accruing to participants under the
Plan or (c) change the eligibility requirements to receive options hereunder. No
termination,  suspension or amendment of the Plan shall,  without the consent of
the holder of an existing and  outstanding  option affected  thereby,  adversely
affect his rights under such option.  The power of the Committee to construe and
administer  any  options  granted  under the Plan  prior to the  termination  or
suspension of the Plan  nevertheless  shall continue  after such  termination or
during such suspension.

     14.  NON-TRANSFERABILITY OF OPTIONS. No option granted under the Plan shall
be transferable  otherwise than by will or the laws of descent and distribution,
and options may be exercised,  during the lifetime of the optionee,  only by the
optionee  or his Legal  Representatives.  Except to the extent  provided  above,
options may not be assigned,  transferred,  pledged, hypothecated or disposed of
in any way (whether by operation of law or  otherwise)  and shall not be subject
to execution,  attachment or similar process, and any such attempted assignment,
transfer, pledge,  hypothecation or disposition shall be null and void ab initio
and of no force or effect.

     15.  WITHHOLDING  TAXES.  As a condition  of  exercise  of an Option,  each
employee  shall,  no later than the date of exercise of such option,  pay to the
Company in cash or make  arrangements  satisfactory  to the Committee  regarding
payment of any federal,  state or local taxes of any kind  required by law to be
withheld upon the exercise of such option. In its discretion,  the Committee may
provide for the Company's  acceptance or retention of Common Stock as payment of
an employee's liability for tax required to be withheld by the Company.

     16.  LEGENDS;  PAYMENT OF EXPENSES.  The Company may endorse such legend or
legends upon the certificates for shares of Common Stock issued upon exercise of
an option under the Plan and may issue such "stop transfer"  instructions to its
transfer agent in respect of such shares as it determines, in its discretion, to
be  necessary  or  appropriate  to (a) prevent a violation  of, or to perfect an
exemption  from,  the  registration  requirements  of the Securities Act and any
applicable  state  securities  laws, (b) implement the provisions of the Plan or
any  agreement  between the Company and the optionee with respect to such shares
of Common  Stock,  or (c) permit the Company to determine  the  occurrence  of a
"disqualifying disposition," as described in Section 421(b) of the Code,


                                       -7-

<PAGE>




of the shares of Common Stock issued or transferred  upon the exercise of an ISO
granted under the Plan.

     The Company  shall pay all  issuance  taxes with respect to the issuance of
shares of Common Stock upon the exercise of an option granted under the Plan, as
well as all fees and expenses  incurred by the Company in  connection  with such
issuance.

     17. USE OF PROCEEDS.  The cash  proceeds  from the sale of shares of Common
Stock  pursuant to the exercise of options  under the Plan shall be added to the
general funds of the Company and used for such  corporate  purposes as the Board
of Directors may determine.

     18.  SUBSTITUTIONS  AND  ASSUMPTIONS  OF  OPTIONS  OF  CERTAIN  CONSTITUENT
CORPORATIONS.  Anything in this Plan to the contrary notwithstanding,  the Board
of Directors may, without further approval by the  stockholders,  substitute new
options for prior options of a Constituent  Corporation (as defined in Paragraph
19) or assume the prior options of such Constituent Corporation.

     19.  DEFINITIONS.  For purposes of the Plan,  the following  terms shall be
defined as set forth below:

          (a) Constituent Corporation.  The term "Constituent Corporation" shall
mean any corporation which engages with the Company,  any of its Subsidiaries or
a Parent in a transaction  to which Section 424(a) of the Code applies (or would
apply if the option  assumed or  substituted  were an ISO), or any Parent or any
Subsidiary of such corporation.


          (b) Disability. The term "Disability" shall mean a permanent and total
disability within the meaning of Section 22(e)(3) of the Code.

          (c) Legal Representative.  The term "Legal  Representative" shall mean
the executor,  administrator  or other person who at the time is entitled by law
to exercise the rights of a deceased or  incapacitated  optionee with respect to
an option granted under the Plan.

          (d)  Parent.  The term  "Parent"  shall  have the same  definition  as
"parent corporation" in Section 424(e) of the Code.

          (e) Subsidiary.  The term "Subsidiary"  shall have the same definition
as "subsidiary corporation" in Section 424(f) of the Code.

     20. GOVERNING LAW;  CONSTRUCTION.  The Plan, such options as may be granted
hereunder  and all  related  matters  shall be  governed  by, and  construed  in
accordance  with, the laws of the State of Delaware,  without regard to conflict
of law provisions.


                                       -8-

<PAGE>



     Neither the Plan nor any Contract  shall be construed or  interpreted  with
any presumption against the Company by reason of the Company causing the Plan or
Contract to be drafted.  Whenever from the context it appears  appropriate,  any
term stated in either the  singular or plural  shall  include the  singular  and
plural,  and any term stated in the  masculine,  feminine or neuter gender shall
include the masculine, feminine and neuter.

     21. PARTIAL INVALIDITY.  The invalidity,  illegality or unenforceability of
any  provision  in the Plan or any  Contract  shall  not  affect  the  validity,
legality or enforceability of any other provision,  all of which shall be valid,
legal and enforceable to the fullest extent permitted by applicable law.

     22.  STOCKHOLDER  APPROVAL.  The Plan  shall be subject  to  approval  by a
majority  of the  votes  present  in  person  or by proxy at the next  duly held
meeting of the Company's  stockholders at which a quorum is present.  No options
granted  hereunder may be exercised prior to such approval;  provided,  however,
that the date of grant of any option shall be  determined as if the Plan had not
been subject to such approval. Notwithstanding the foregoing, if the Plan is not
approved by a vote of the stockholders of the Company on or before September 19,
1996, the Plan and any options granted hereunder shall terminate.



                                       -9-





TII INDUSTRIES, INC. AND SUBSIDIARIES
EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>
                                                                                      Three Months            Three Months
                                                                                         Ended                   Ended
                                                                                  September 27, 1996     September 27, 1996
                                                                                  ------------------     ------------------
PRIMARY EARNINGS PER SHARE
<S>                                                                                     <C>                     <C>      
Shares used in computing earnings per share:
        Weighted average number of shares of common stock outstanding                   7,429,000               6,275,000
        Weighted average number of shares of class B common stock outstanding                --                   370,000
        Weighted average number of shares of Series A preferred stock outstanding            --                   317,000
        Incremental shares attributed to common stock                                                        
                equivalents-options and warrants                                          379,000                 952,000
                                                                                       ----------              ----------
                                                                                        7,808,000               7,914,000
                                                                                       ==========              ==========
                                                                                                             
Earnings:                                                                                                    
        Net profit                                                                     $  752,000              $  439,000
        Add:  Interest expense reduction                                                   10,000                    --
                                                                                       ----------              ----------
                                                                                          762,000                 439,000
                                                                                                             
Earnings per common and common equivalent share                                        $     0.10              $     0.06
                                                                                       ==========              ==========

                                                                                                             
FULLY DILUTED EARNINGS PER SHARE                                                                             
                                                                                                             
Shares used in computing earnings per share:                                                                 
        Weighted average number of shares of common stock outstanding                   7,429,000               6,275,000
        Weighted average number of shares of class B common stock outstanding                --                   370,000
        Weighted average number of shares of Series A preferred stock outstanding            --                   317,000
        Incremental shares attributed to common stock                                                        
                equivalents-options and warrants                                          379,000                 952,000
        OPIC loan                                                                         300,000                    --
                                                                                       ----------              ----------
                                                                                        8,108,000               7,914,000
                                                                                       ==========              ==========
                                                                                                             
Earnings:                                                                                                    
        Net profit                                                                     $  752,000              $  439,000
        Add:  Interest expense reduction                                                   29,000                    --
                                                                                       ----------              ----------
                                                                                                             
                                                                                       $  781,000              $  439,000
                                                                                       ==========              ==========
                                                                                                             
                                                                                                             
Earnings per common and common equivalent share                                        $     0.10              $     0.06
                                                                                       ==========              ==========
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000277928
<NAME>                        TII INDUSTRIES, INC.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                    3-MOS
<FISCAL-YEAR-END>              JUN-27-1997
<PERIOD-START>                 JUL-01-1996
<PERIOD-END>                   SEP-27-1996
<CASH>                             883
<SECURITIES>                     7,300
<RECEIVABLES>                    7,084
<ALLOWANCES>                       122
<INVENTORY>                     15,723
<CURRENT-ASSETS>                32,416
<PP&E>                          34,023
<DEPRECIATION>                  22,308
<TOTAL-ASSETS>                  45,554
<CURRENT-LIABILITIES>            8,646
<BONDS>                              0
                0
                          0
<COMMON>                            75
<OTHER-SE>                      34,532
<TOTAL-LIABILITY-AND-EQUITY>    45,554
<SALES>                         12,040
<TOTAL-REVENUES>                12,040
<CGS>                            8,856
<TOTAL-COSTS>                    2,378
<OTHER-EXPENSES>                    (6)
<LOSS-PROVISION>                     0
<INTEREST-EXPENSE>                 120
<INCOME-PRETAX>                    800
<INCOME-TAX>                        48
<INCOME-CONTINUING>                752
<DISCONTINUED>                       0
<EXTRAORDINARY>                      0
<CHANGES>                            0
<NET-INCOME>                       752
<EPS-PRIMARY>                     0.10
<EPS-DILUTED>                     0.10
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission