TII INDUSTRIES INC
10-Q, 1997-02-05
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: FUTURE FUND, 8-K, 1997-02-05
Next: CAVCO INDUSTRIES INC, SC 13G/A, 1997-02-05





                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q



                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended December 27, 1996

Commission file number 1-8048



                              TII INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)



State of incorporation: Delaware      IRS Employer Identification No: 66-0328885




                   1385 Akron Street, Copiague, New York 11726
              (Address and zip code of principal executive office)


                                 (516) 789-5000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X]  No [_]



The  number  of  shares  of the  registrant's  common  stock,  $.01  par  value,
outstanding as of January 28, 1997 was 7,430,837.


<PAGE>


PART I.  FINANCIAL INFORMATION
Item 1.  Financial Statements

                     TII INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                        December 27,   June 28,
                                                                            1996        1996
                                                                        (unaudited)
                                                                          --------    --------
ASSETS
<S>                                                                       <C>         <C>     
Current Assets
 Cash and cash equivalents                                                $  1,542    $  2,883
 Marketable securities available for sale                                    7,002       5,999
 Receivables                                                                 6,471       7,084
 Inventories                                                                18,722      14,032
 Prepaid expenses                                                              430         388
                                                                          --------    --------
     Total current assets                                                 $ 34,167    $ 30,386
                                                                          --------    --------
Fixed Assets
 Property, plant and equipment                                              35,059      33,018
 Less: Accumulated depreciation and amortization                           (22,868)    (22,029)
                                                                          --------    --------
     Net fixed assets                                                       12,191      10,989
                                                                          --------    --------

Other Assets                                                                 1,562       1,448
                                                                          --------    --------

          TOTAL ASSETS                                                    $ 47,920    $ 42,823
                                                                          ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
 Current portion of long-term debt and obligations under capital leases   $    381    $    363
 Accounts payable                                                            8,341       5,185
 Accrued liabilities                                                         1,337       1,037
                                                                          --------    --------
     Total  current liabilities                                             10,059       6,585
                                                                          --------    --------

Long-Term Debt                                                                 859         853
Long-Term Obligations Under Capital Leases                                   1,410       1,523
                                                                          --------    --------
Shareholders' Equity
 Preferred Stock, par value $1.00 per share;
  1,000,000 authorized and  issuable in series; none issued                   --          --
 Common Stock, par value $.01 per share; 30,000,000 shares
  authorized; 7,448,474 and 7,446,975 shares issued at
  December 27, 1996 and June 28, 1996, respectively                             75          75
 Warrants outstanding                                                          159         120
 Capital in excess of par value                                             29,052      29,046
 Retained earnings                                                           6,512       4,855
 Valuation adjustment to record marketable securities available
  for sale at fair value                                                        75          47
                                                                          --------    --------
                                                                            35,873      34,143
 Less - Treasury stock, at cost; 17,637 common shares                         (281)       (281)
                                                                          --------    --------
     Total shareholders' equity                                             35,592      33,862
                                                                          --------    --------
          TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $ 47,920    $ 42,823
                                                                          ========    ========
</TABLE>

                 See notes to consolidated financial statements

                                      -2-
<PAGE>



                     TII INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)
                 (Dollars in Thousands, except per share data)

<TABLE>
<CAPTION>
                                                 Three Months Ended       Six Months Ended
                                                      December                December
                                                27, 1996    29, 1995    27, 1996    29, 1995
                                                --------    --------    --------    --------
<S>                                             <C>         <C>         <C>         <C>     
Net sales                                       $ 12,957    $ 11,241    $ 24,997    $ 20,841
Cost of sales                                      9,604       8,130      18,460      15,164
                                                --------    --------    --------    --------

     Gross profit                                  3,353       3,111       6,537       5,677
                                                --------    --------    --------    --------

Operating expenses
  Selling, general and administrative              1,721       1,394       3,355       2,887
  Research and development                           776         762       1,520       1,387
                                                --------    --------    --------    --------
     Total operating expenses                      2,497       2,156       4,875       4,274
                                                --------    --------    --------    --------

     Operating income                                856         955       1,662       1,403

Interest expense                                     (49)       (147)       (169)       (181)
Interest income                                      162          77         270         102
Other (expense) income                                (6)         10           0          10
                                                --------    --------    --------    --------

     Income before provision for income taxes        963         895       1,763       1,334

Provision for income taxes                            58        --           106        --   
                                                --------    --------    --------    --------

     Net income                                 $    905    $    895    $  1,657    $  1,334
                                                ========    ========    ========    ========


Net income per share - primary                  $    .12    $    .12    $    .22    $    .17
                                                ========    ========    ========    ========

Weighted average number of common and
  common equivalent shares outstanding             7,877       7,769       7,843       7,846
                                                ========    ========    ========    ========

Net income per share - fully diluted            $    .12    $    .11    $    .21    $    .17
                                                ========    ========    ========    ========

Weighted average number of common
  and common equivalent shares outstanding         8,177       8,176       8,143       8,199
                                                ========    ========    ========    ========
</TABLE>


                 See notes to consolidated financial statements

                                      -3-
<PAGE>



                     TII INDUSTRIES, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
             FOR THE SIX MONTHS ENDED DECEMBER 27, 1996 (unaudited)
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
                                                                                    Valuation
                                                                                    Adjustment
                                                                                    to record
                                                                                    Marketable
                                                          Capital                   securities
                                                         in excess                 available for
                                  Common    Warrants      of par        Retained      sale at       Treasury
                                  Stock    Outstanding     value        Earnings     fair value     Stock
                                                                                  
<S>                               <C>         <C>         <C>         <C>             <C>          <C>     
BALANCE, June 28, 1996            $    75     $   120     $29,046     $ 4,855         $    47      $  (281)
                                                                                                  
 Exercise of stock options           --          --             6        --              --           --
 Warrants issued for financial                                                                    
  advisory services                  --            39        --          --              --           --
 Unrealized gain on marketable                                                                    
  securities available for sale      --          --          --          --                28         --
 Net income for the six months                                                                    
  ended December 27, 1996            --          --          --         1,657            --           --
                                  -------     -------     -------     -------         -------      -------

BALANCE, December 27, 1996        $    75     $   159     $29,052     $ 6,512         $    75      $  (281)
                                  =======     =======     =======     =======         =======      =======
</TABLE>
                 See notes to consolidated financial statements

                                      -4-
<PAGE>


                     TII INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
  FOR THE SIX MONTHS ENDED DECEMBER 27, 1996 AND DECEMBER 29, 1995 (unaudited)
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                       1996      1995
                                                                     -------    -------
<S>                                                                  <C>        <C>    
Cash Flows from Operating Activities:
  Net income                                                         $ 1,657    $ 1,334
  Adjustments to reconcile net income to net
     cash provided by (used in) operating activities:
     Depreciation and amortization                                       839        857
     Provision for inventory reserve, net                                199        100
     Amortization of other assets, net                                    25         93
     Changes in assets and liabilities
        Decrease (increase) in receivables                               613       (150)
        Increase in inventories                                       (4,889)    (2,956)
        (Increase) decrease in prepaid expenses and other assets        (181)         8
        Increase (decrease) in accounts payable and 
            accrued liabilities                                        3,494       (583)
                                                                     -------    -------
            Net cash provided by (used in) operating activities        1,757     (1,297)
                                                                     -------    -------

Cash Flows from Investing Activities:
  Capital expenditures                                                (1,944)    (1,013)
  Purchases of marketable securities                                  (6,263)      --   
  Maturities of marketable securities                                  5,289        228
                                                                     -------    -------
            Net cash used in investing activities                     (2,918)      (785)
                                                                     -------    -------

Cash Flows from Financing Activities:
  Proceeds from exercise of options and warrants                           6      5,738
  Payment of long-term debt and obligations under capital leases        (186)    (1,834)
  Redemption of Preferred Stock                                         --       (2,763)
                                                                     -------    -------
            Net cash (used in) provided by financing activities         (180)     1,141
                                                                     -------    -------

            Net decrease in cash and cash equivalents                 (1,341)      (941)

Cash and Cash Equivalents, at beginning of period                      2,883      1,152
                                                                     -------    -------

Cash and Cash Equivalents, at end of period                          $ 1,542    $   211
                                                                     =======    =======


Supplemental Disclosure of Non-cash Transactions:
  Capital leases entered into                                        $    97    $    32
                                                                     =======    =======

  Cash paid during the period for:
     Income taxes                                                    $    42    $  --   
                                                                     =======    =======
     Interest                                                        $   122    $    60
                                                                     =======    =======
</TABLE>

                 See notes to consolidated financial statements


                                      -5-
<PAGE>


                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


NOTE 1 - INTERIM FINANCIAL STATEMENTS

The unaudited interim financial  statements  presented herein have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  statements and with the  instructions to Form 10-Q and Regulation S-X
pertaining to interim financial statements. Accordingly, they do not include all
information and footnotes required by generally accepted  accounting  principles
for  complete  financial  statements.   The  financial  statements  reflect  all
adjustments,  consisting of normal recurring  adjustments and accruals which, in
the opinion of management,  are considered  necessary for a fair presentation of
financial  position at December 27, 1996 and results of operations for the three
and six months ended  December 27, 1996 and  December  29, 1995.  The  financial
statements  should  be read in  conjunction  with  the  summary  of  significant
accounting policies and notes to consolidated  financial  statements included in
the Company's  Annual Report on Form 10-K for the year ended June 28, 1996.  The
results of operations  for the three and six months ended  December 27, 1996 are
not necessarily indicative of the results that may be expected for the full year
ending June 27, 1997.

NOTE 2 - NET PROFIT PER COMMON SHARE

Net  profit  per common and  common  equivalent  share is  calculated  using the
weighted  average  number of common shares  outstanding  and the net  additional
number of shares that would be  issuable  upon the  exercise  of dilutive  stock
options and warrants  assuming  that the Company  used the proceeds  received to
purchase  additional  shares (up to 20% of shares  outstanding) at market value,
retire debt and invest any remaining proceeds in U.S. government securities. The
effect  on net  profit  of  these  assumed  transactions  is  considered  in the
computation.

NOTE 3 - INVENTORIES

Inventories consisted of the following components:


                                       December 27,1996       June 28, 1996
                                       ----------------       -------------

Raw materials                            $ 6,916,000           $ 4,939,000
Work in process                            4,933,000             4,879,000
Finished goods                             6,873,000             4,214,000
                                         -----------           -----------

                                         $18,722,000           $14,032,000


ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
             OF OPERATIONS:

The following  discussion and analysis  should be read in  conjunction  with the
foregoing consolidated financial statements and notes thereto.

RESULTS OF OPERATIONS

Sales  increased 15% and 20% in the second  quarter and the first half of fiscal
1997,  respectively,  over the comparable  periods of 1996 and increased 8% from
the first quarter of 1997.  Recently  developed products make up the majority of
the increase. Sales of the Company's ANT related products (developed with Access
Network  Technologies,  a joint venture  between  Lucent  Technologies  Inc. and
Raychem  Corporation) and fiber optic products contributed most significantly to
the increase.

                                      -6-
<PAGE>



Gross margin as a percentage of sales  declined to 25.9% and 26.2% in the second
quarter  and the first six  months  of fiscal  1997 from  27.7% and 27.2% in the
second quarter and the first six months of 1996, respectively.  This decline was
principally due to higher raw material and  manufacturing  costs associated with
the  introduction  and start up of,  and  increasing  volume  of,  new  products
manufactured.  The Company  expects  present gross margin  percentage  levels to
continue in the near term.

Selling,  general and  administrative  expenses  for the second  quarter and the
first half of fiscal  1997,  increased  $327,000 or 24% and $468,000 or 16% from
the prior year periods, respectively. The increase resulted primarily from costs
associated with the Company's efforts to penetrate new markets, the expansion of
the   Company's   distribution   channels  and  an  increase  in  the  Company's
administrative infrastructure to support its increasing sales base.

Research and development expenses increased 2% and 10% in the second quarter and
first half of fiscal 1997, respectively, although lower as a percentage of sales
in each fiscal 1997 period.  The increase  was due to the  Company's  continuing
development of new products for the telecommunications industry. After the close
of the quarter, the Company entered into a product development  agreement with a
research  and  development  firm to assist  the  Company in the  development  of
proprietary  surge  protection  products  for  the  telecommunication  industry.
Accordingly,  future research and development expenses are expected to be higher
than current levels.

Interest  expense declined by $98,000 and $12,000 in the first quarter and first
half of fiscal 1997 from the respective  comparable periods in fiscal 1996. Last
year's amounts  included the  amortization of debt  origination  costs that were
fully amortized as of September 1996.

Interest income increased by $85,000 over the prior year's second quarter and by
$168,000 over last year's first half due to  additional  funds  invested,  which
arose primarily from the exercise of options and warrants, as well as from funds
generated from the Company's operations.

The Company accrued a provision for certain state and local income taxes in each
of the  reported  periods in fiscal year 1997.  Fiscal year 1996 did not contain
such a provision,  as the Company's net operating  loss carry forwards were then
available to apply against such taxes.

As a result of the above,  net income for the second  quarter  and the first six
months of fiscal year 1997 equaled  $905,000 or $.12 per share and $1,657,000 or
$.21 per share (fully  diluted),  respectively,  as compared to $895,000 or $.11
per share and  $1,334,000 or $.17 per share (fully  diluted) in the year earlier
periods.

LIQUIDITY AND CAPITAL RESOURCES

During the first six months of fiscal 1997, cash was provided principally by the
Company's net profit of $1,657,000,  depreciation  and amortization of $839,000;
and an increase in accounts payable and accrued liabilities of $3,494,000. These
sources  and  existing  cash  were  used  to  finance  capital  expenditures  of
$1,944,000  and the  increase  in  inventories  of  $4,889,000  to  support  the
introduction of new products,  and to help provide quicker  response to customer
delivery  requirements.  While the Company  does not  currently  anticipate  any
material  adverse  impact on inventory  resulting from the  introduction  of new
products,  management is continuing  to monitor this  transition  and any future
inventory valuation issues.

Funds anticipated to be generated from operations, together with available cash,
marketable  securities,  and borrowings  available under the Company's Revolving
Credit  Agreement,  are  considered  to be  adequate  to finance  the  Company's
operational and capital needs for the foreseeable future.



                                      -7-
<PAGE>


PART II.  OTHER INFORMATION

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Company's 1996 Annual Meeting of  Stockholders  held on December 4, 1996,
by the votes indicated, stockholders

(1)  Re-elected Timothy R. Graham, James R. Grover and Dorothy Roach to serve as
     class II directors until the 1999 Annual Meeting of Stockholders  and until
     their respective successors are elected and qualified.

                                          For           Votes Withheld
                                          ---           --------------
            Timothy R. Graham          6,109,091            277,514
            James R. Grover            6,108,107            278,498
            Dorothy Roach              6,108,259            278,346
                                                 
(2)  Approved  the  adoption  of  amendments  to the  Company's  Certificate  of
     Incorporation  to remove the Company's Class B Stock and Class C Stock from
     shares  which the Company is  authorized  to issue,  renumber  and reletter
     subsections  and revise cross  references as a result of such removal,  and
     correct minor typographical  errors, and adoption of a Restated Certificate
     of  Incorporation  which would  integrate  and combine the full text of the
     Company's  Certificate  of  Incorporation,  as amended,  into one  combined
     document.


              For                 Against              Abstain
              ---                 -------              -------
           6,253,714              24,652               108,239

(3)  Ratified the selection by the Board of Directors of Arthur  Andersen LLP as
     the Company's independent public accountants for the fiscal year ended June
     27, 1997.

              For                 Against              Abstain
              ---                 -------              -------
           6,346,311              24,416                15,878


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

           3.         Restated  Certificate of Incorporation of the Company,  as
                      filed with the Secretary of State of the State of Delaware
                      on December 10, 1996

           11.        Statement Re: Computation of Per Share Earnings

           27.        EDGAR financial data schedule

(b)  Reports on Form 8-K

     No Reports on Form 8-K were filed  during the quarter  ended  December  27,
     1996.


                                   SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          TII INDUSTRIES, INC.


Date: February 3, 1997                      /s/ Paul G. Sebetic
                                            -------------------
                                            Paul G. Sebetic
                                            Vice President-Finance & Chief
                                            Financial Officer



                                       -8-




                AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                                       OF
                              TII INDUSTRIES, INC.



It is hereby certified that:

            1. The present name of the corporation  (hereinafter  referred to as
the "Corporation") is TII INDUSTRIES,  INC. The name under which the Corporation
was originally incorporated is TII Corporation.  The date of filing the original
Certificate  of  Incorporation  with the  Secretary  of State  of  Delaware  was
December 21, 1971.

            2.  The  provisions  of  the  Certificate  of  Incorporation  of the
Corporation,  as heretofore  amended  and/or  supplemented,  are hereby  further
amended and, as herein  amended,  are hereby  restated and  integrated  into the
single instrument which is hereinafter set forth.

            3. The  amendments  and the Restated  Certificate  of  Incorporation
hereinafter  set forth  have been duly  adopted  by the Board of  Directors  and
stockholders of the  Corporation  pursuant to the provisions of Sections 242 and
245 of the General Corporation Law of the State of Delaware.

            4. The Certificate of Incorporation,  as amended and restated, shall
read as follows:


<PAGE>



                     "RESTATED CERTIFICATE OF INCORPORATION

                                       OF

                              TII INDUSTRIES, INC.


        1. The name of the corporation is TII INDUSTRIES, INC.

        2. The address of its registered  office in the State of Delaware is No.
1209 Orange Street, in the City of Wilmington, County of New Castle. The name of
its registered agent at such address is The Corporation Trust Company.

        3. The nature of the business or purposes to be conducted or promoted is
to engage in any lawful act or activity for which  corporations may be organized
under the General Corporation Law of Delaware.

        4. The  aggregate  number of shares  of stock of all  classes  which the
corporation  shall  have  authority  to  issue  is  31,000,000,   consisting  of
30,000,000  shares of Common  Stock  having a par value of $.01 per  share,  and
1,000,000 shares of Preferred Stock having a par value of $1.00 per share.

        The powers,  preferences and the relative,  participating,  optional and
other rights and the qualifications,  limitations and restrictions of each class
of stock, and the express grant of authority to the Board of Directors to fix by
resolution the designations and the powers, preferences and rights of each share
of Preferred Stock and the qualifications, limitations and restrictions thereof,
which  are not  fixed by this  Restated  Certificate  of  Incorporation,  are as
follows:

        A.      Common Stock

                I.      Dividends, etc.

                        Subject to the rights of the holders of Preferred Stock,
and subject to any other  provisions of this  Certificate of  Incorporation,  as
amended from time to time,  holders of Common Stock shall be entitled to receive
such  dividends  and  other  distributions  in cash,  stock or  property  of the
corporation  as may be declared  thereon by the Board of Directors  from time to
time out of assets or funds of the corporation legally available therefor.


                                        2

<PAGE>



                II.     Voting

                        At every  meeting  of the  stockholders  each  holder of
Common  Stock  shall be  entitled to one (1) vote in person or by proxy for each
share  of  Common  Stock  standing  in his  name on the  transfer  books  of the
corporation.

                III.    Liquidation Rights

                        In the event of any dissolution,  liquidation or winding
up of the affairs of the corporation,  whether  voluntary or involuntary,  after
payment  or  provision  for  payment of the debts and other  liabilities  of the
corporation,  the holders of each series of Preferred Stock shall be entitled to
receive out of the net assets of the corporation, an amount for each share equal
to the amount fixed and  determined by the Board of Directors in any  resolution
or resolutions  providing for the issuance of any particular series of Preferred
Stock,  plus an amount  equal to all  dividends  accrued and unpaid on shares of
such series to the date fixed for  distribution,  and no more, before any of the
assets of the  corporation  shall be  distributed or paid over to the holders of
Common Stock.  After payment in full of said amounts to the holders of Preferred
Stock of all series,  the remaining assets and funds of the corporation shall be
divided  among and paid  ratably to the  holders of Common  Stock.  If upon such
dissolution,   liquidation  or  winding  up,  the  assets  of  the   corporation
distributable  as aforesaid  among the holders of Preferred  Stock of all series
shall be  insufficient  to  permit  full  payment  to them of said  preferential
amounts, then such assets shall be distributed among such holders,  first in the
order of their respective  preferences,  and second,  as to such holders who are
next  entitled to such assets and who rank  equally  with regard to such assets,
ratably  in  proportion  to the  respective  total  amounts  which they shall be
entitled  to  receive  as  provided  in  this  subparagraph  III.  A  merger  or
consolidation of the corporation with or into any other corporation or a sale or
conveyance of all or any part of the assets of the corporation  (which shall not
in fact result in the  liquidation of the  corporation  and the  distribution of
assets to  stockholders)  shall not be deemed to be a voluntary  or  involuntary
liquidation or dissolution or winding up of the  corporation  within the meaning
of this subparagraph III.

        B.      Preferred Stock

                The Board of Directors  is  authorized,  subject to  limitations
prescribed by law and the  provisions  of this  subsection B, to provide for the
issuance of the Preferred Stock in series, and by filing a certificate  pursuant
to the General Corporation Law, to establish the number of shares to be included
in each such  series,  and to fix the  designation,  preferences  and  relative,
participating, optional or other special rights and qualifications,  limitations
or  restrictions  of the shares of each such series.  The authority of the Board
with respect to each series shall include,  but not be limited to, determination
of the following:

                        (1) the number of shares  constituting  that  series and
the distinctive designation of that series;


                                        3

<PAGE>



                        (2) whether  the holders of shares of that series  shall
be entitled to receive dividends and, if so, the rates,  conditions and times of
such  dividends,  any  preference of any such dividends to, and the relation to,
the dividends payable on any other class or classes of stock or any other series
of the same class and whether dividends shall be cumulative or noncumulative;

                        (3) whether the holders of that series shall have voting
rights in addition to the voting rights provided by law and, if so, the terms of
such voting rights;

                        (4) whether  shares of that series shall be  convertible
into, or exchangeable for, at the option of either the holder or the corporation
or upon the happening of a specified event, shares of any other class or classes
or of any other  series of the same or other  class or  classes  of stock of the
corporation and, if so, the terms and conditions of such conversion or exchange,
including  provision for  adjustment of the  conversion or exchange rate in such
events as the Board of Directors may determine;

                        (5) whether  shares of that series  shall be  redeemable
and, if so, the terms and conditions of such  redemption,  including the date or
dates  upon or after  which they  shall be  redeemable  and the amount per share
payable in case of redemption,  which amount may vary under different conditions
and at different redemption dates;

                        (6) whether  shares of that  series  shall be subject to
the operation of a retirement or sinking fund and, if so subject,  the extent to
and the manner in which it shall be applied to the purchase or redemption of the
shares of that series,  and the terms and  provisions  relative to the operation
thereof;

                        (7) the rights of shares of that  series in the event of
voluntary  or  involuntary  liquidation,   dissolution  or  winding  up  of  the
corporation  and any  preference of any such rights to, and the relation to, the
rights in respect  thereto  of any other  class or classes of stock or any other
series of the same class; and

                        (8) whether  shares of that  series  shall be subject or
entitled  to any  other  preferences,  and the  other  relative,  participating,
optional or other special rights and qualifications, limitations or restrictions
of shares of that series.

        C.      Authorized Shares of Capital Stock

                Except as may be provided in the terms and  conditions  fixed by
the Board of Directors for any series of Preferred Stock, and in addition to any
other vote that may be required by statute,  stock  exchange  regulations,  this
Certificate of Incorporation or any amendment  hereof,  the number of authorized
shares of any class or classes of stock of the  corporation  may be increased or
decreased  by the  affirmative  vote of the  holders of a majority of the voting
power of the outstanding shares of capital stock of the corporation  entitled to
vote.


                                        4

<PAGE>



        5. The corporation is to have perpetual existence.

        6. In  furtherance  and not in  limitation  of the powers  conferred  by
statute, the Board of Directors is expressly authorized to make, alter or repeal
the By-laws of the corporation,  except that the affirmative vote of the holders
of at least 75% of the  outstanding  shares of capital stock of the  corporation
entitled to vote in the  election of directors  (considered  for this purpose as
one class) shall be required to make, alter or repeal, or to adopt any provision
inconsistent  with,  Sections 6, 10 or 11 of the Certificate of Incorporation or
Sections 1 or 2 of Article V or Article XII of the By-laws of the corporation.

        7. Meetings of  stockholders  may be held within or without the State of
Delaware,  as the by-laws may provide.  The books of the corporation may be kept
(subject  to any  provision  contained  in the  statutes)  outside  the State of
Delaware at such place or places as may be  designated  from time to time by the
board  directors  or in the by-laws of the  corporation.  Elections of directors
need not be by written  ballot  unless the by-laws of the  corporation  shall so
provide.

        8.  Whenever a  compromise  or  arrangement  is  proposed  between  this
corporation  and  its  creditors  or any  class  of  them  and/or  between  this
corporation  and its  stockholders  or any class of them, any court of equitable
jurisdiction  within the State of Delaware may, on the  application in a summary
way of this  corporation  or of any  creditor or  stockholder  thereof or on the
application of any receiver or receivers  appointed for this  corporation  under
the  provisions  of  Section  291 of  Title  8 of the  Delaware  Code  or on the
application of trustees in dissolution or of any receiver or receivers appointed
for this  corporation  under the  provisions  of  Section  279 of Title 8 of the
Delaware Code order a meeting of creditors or class of creditors,  and/or of the
stockholders or class of stockholders of this  corporation,  as the case may be,
to be summoned in such manner as the said court directs. If a majority in number
representing  three-fourths  in value of the  creditors  or class of  creditors,
and/or of the stockholders or class of stockholders of this corporation,  as the
case may be, agree to any compromise or arrangement and to any reorganization of
this  corporation  as consequence of such  compromise or  arrangement,  the said
compromise or arrangement  and the said  reorganization  shall, if sanctioned by
the court to which the said  application  has been  made,  be binding on all the
creditors  or class of  creditors,  and/or on all the  stockholders  or class of
stockholders,  of  this  corporation,  as the  case  may  be,  and  also on this
corporation.

        9. The corporation  reserves the right to amend, alter, change or repeal
any provision contained in this certificate of incorporation,  in the manner now
or hereafter  prescribed by statute,  and all rights conferred upon stockholders
herein are granted subject to this reservation.

        10.  The  number  of  directors  which  shall  constitute  the  Board of
Directors  shall be not less than  five (5) nor more  than  nine (9).  The exact
number of directors within the maximum and minimum  limitation  specified herein
shall be fixed from time to time by resolution  of the Board of  Directors.  The
directors  shall be classified  with respect to the time during which they shall
severally hold office by dividing them into three classes, each class consisting
of  one-third  of the number of  directors  constituting  the entire  Board,  as
authorized by resolution of the Board of Directors, and all

                                        5

<PAGE>



directors of the corporation  shall hold office until their  successors shall be
elected  and shall  qualify  or until  their  earlier  resignation  or  removal.
However,  in  instances  where the total number of  directors  constituting  the
entire Board, as authorized by resolution of the Board of Directors, is a number
other than an integral  multiple of three, the number of directors to be elected
each year shall reasonably  approximate the number which would have been elected
had the total number of directors  constituting the whole Board been an integral
multiple of three,  as determined  by the Board of Directors.  At the meeting of
the  stockholders  of the  corporation  held for the  election of the first such
classified Board, the directors of the first class (designated Class I) shall be
elected for a term of one year,  the  directors of the second class  (designated
Class  II) for a term  of two  years,  and  the  directors  of the  third  class
(designated Class III) for a term of three years,  and, in each instance,  until
their respective successors are elected and qualified. At each annual meeting of
stockholders  held  thereafter,  the successors to the class of directors  whose
term shall  expire that year shall be elected to hold office for a term of three
years, so that the term of office of one class of directors shall expire in each
year.  Any newly  created  directorships  or any decrease in  directorships,  as
authorized  by resolution  of the Board of  Directors,  shall be so  apportioned
among the classes as to make all classes as nearly equal in number as possible.

        The  directors  shall have the power,  from time to time, to increase or
decrease their own number,  within the maximum and minimum limitations specified
therein,  by resolution of the Board of Directors.  Directors may not be removed
from office except for cause by the affirmative vote or not less than a majority
of the shares entitled to vote at an election of directors.

        Newly created directorships  resulting from an increase in the number of
directors  and  all  vacancies  occurring  in  the  Board,  including  vacancies
occurring in the Board by reason of the removal of  directors,  may be filled by
the affirmative vote of a majority of the remaining directors though less than a
quorum of the Board of  Directors,  and  directors  so chosen  shall hold office
until the next  election of the class for which such  directors  shall have been
chosen, and until their successors shall be elected and qualified.

        11.     (a)     Except as otherwise  expressly  provided in subparagraph
(c) of this Section 11, the  affirmative  vote of the holders of at least 75% of
the  outstanding  shares of capital  stock of the  corporation  entitled to vote
thereon   shall  be  required  to  authorize:   (i)  any  merger,   combination,
amalgamation or consolidation of the corporation or any of its subsidiaries with
or into any other  corporation or entity; or (ii) any sale, lease or exchange by
the corporation of property or assets  constituting all or substantially  all of
the property and assets of the corporation and its subsidiaries taken as a whole
to or with  any  other  corporation,  person  or  other  entity;  or  (iii)  the
dissolution of the  corporation  if, in the case of (i) or (ii) above, as of the
record date for the determination of stockholders entitled to notice thereof and
to vote  thereon,  such other  corporation,  person or entity is the  beneficial
owner,  directly  or  indirectly,  of 10% or more of the  outstanding  shares of
capital stock of the  corporation  entitled to vote in the election of directors
(considered for the purposes of this Section 11 as one class).  Such affirmative
vote shall be required  notwithstanding the fact that some lesser percentage may
be specified in any  agreement or contract to which the  corporation  is a party
(including,  but not limited to, any agreement  with any stock exchange on which
any of the

                                        6

<PAGE>



corporation's capital stock may be listed) and shall be in addition to any class
or series vote to which any class or series of stock of the  corporation  may be
entitled.

                (b)     For the  purposes of this  Section 11, any  corporation,
person or other entity shall be deemed to be the beneficial  owner of any shares
of capital stock of the corporation (i) which it has the right to acquire,  hold
or vote pursuant to any agreement,  or otherwise, or (ii) which are beneficially
owned, directly or indirectly (including shares deemed owned through application
of clause (i) above), by any other corporation,  person or entity (A) with which
it or its  "affiliate" or "associate"  (as those terms are defined in Rule 12b-2
of the General Rules and Regulations  under the Securities  Exchange Act of 1934
as  in  effect  on  December  1,  1979)  has  any   agreement,   arrangement  or
understanding  for the purpose of  acquiring,  holding,  voting or  disposing of
capital  stock  of  the  corporation,   or  (B)  which  is  its  "affiliate"  or
"associate".  For the purpose of this Section 11, the outstanding  shares of any
class of capital  stock of the  corporation  shall  include  shares deemed owned
through the  application of clauses (i) and (ii) above but shall not include any
other shares which may be issuable  pursuant to any agreement,  or upon exercise
of conversion rights, warrants, options or otherwise.

                (c)     The provisions of this Section 11 shall not apply to (i)
any transaction  referred to in clauses (i) and (ii) of subparagraph (a) of this
Section 11 with any corporation of which a majority of the outstanding shares of
all capital stock entitled to vote in the election of directors  (considered for
this  purpose  as one class) is owned  beneficially  by the  corporation  or its
subsidiaries  if such  transaction  is not being carried out to  circumvent  the
requirements  of  this  Section  11;  or (ii)  any  transaction  referred  to in
subparagraph (a) of this Section 11 if the Board of Directors of the corporation
shall by resolution  have approved,  in the case of clause (iii) of subparagraph
(a) of this Section 11, such dissolution proposed by, or suggested on behalf of,
or approved a memorandum of understanding with such other corporation, person or
other entity with respect to, and  substantially  consistent with, a transaction
described  in clauses (i) or (ii) of  subparagraph  (a) of this Section 11, with
any  corporation,  person or entity  prior to the time such  other  corporation,
person or entity (except any person, corporation or entity who as of December 3,
1979 was the beneficial owner of at least 10% of the outstanding shares of stock
of the Company  entitled to vote in the election of directors)  became the owner
of 10% or more of the  outstanding  shares of capital  stock of the  corporation
entitled to vote in the  election of directors  (considered  for this purpose as
one class).

                (d)     The Board of Directors of the corporation shall have the
power and duty to determine for the purposes of this Section 11, on the basis of
information  then known to it, whether and when (i) any  corporation,  person or
other entity  beneficially owns 10% or more of the outstanding shares of capital
stock  of the  corporation  entitled  to  vote  in  the  election  of  directors
(considered  for  this  purpose  as one  class),  and/or  is an  "affiliate"  or
"associate"  of  another;  (ii) any  proposed  sale,  lease,  exchange  or other
disposition  involves all or substantially  all of the assets of the corporation
and its  subsidiaries  taken as a whole;  (iii) any  transaction  referred to in
subparagraph  (a) of this Section 11 with any corporation of which a majority of
the outstanding  shares of all capital stock entitled to vote in the election of
directors  (considered  for this purpose as one class) is owned  beneficially by
the  corporation  or its  subsidiaries  is being carried out to  circumvent  the
requirement

                                        7

<PAGE>


of this  Section 11; and (iv) any  memorandum  of  understanding  referred to in
subparagraph  (c) of  this  Section  11 is  substantially  consistent  with  the
transaction to which it relates.  Any such  determination  by the Board shall be
conclusive and binding for all purposes of this Section 11.

        12. No director of the  corporation  shall be  personally  liable to the
corporation  or any of its  stockholders  for  monetary  damages  for  breach of
fiduciary  duty as a director,  except for  liability  (i) for any breach of the
director's duty of loyalty to the corporation or its stockholders, (ii) for acts
or omissions  not in good faith or which  involve  intentional  misconduct  or a
knowing  violation  of law,  (iii)  under  Section 174 of the  Delaware  General
Corporation Law, as the same exists or hereafter may be amended, or (iv) for any
transaction from which the director derived an improper personal benefit. If the
Delaware  General  Corporation Law hereafter is amended to authorize the further
elimination or limitation of the liability of directors, then the liability of a
director of the corporation, in addition to the limitation of personal liability
provided herein, shall be limited to the fullest extent permitted by the amended
Delaware  Corporation  Law.  Any repeal or  modification  of this Article by the
stockholders  of the  corporation  shall be  prospective  only,  and  shall  not
adversely  affect any limitation on the personal  liability of a director of the
corporation existing at the time of such repeal or modification."


Signed on December 4, 1996
                                                /s/ Timothy J. Roach
                                              ----------------------------------
                                                 Timothy J. Roach, President



                                        8





TII INDUSTRIES, INC. AND SUBSIDIARIES
EXHIBIT 11 - COMPUTATION OF PER SHARE EARNINGS

<TABLE>
<CAPTION>

                                                     Three Months Ended        Six Months Ended
                                                          December                  December
                                                    27, 1996     29, 1995     27, 1996     29, 1995
                                                   ----------   ----------   ----------   ----------
PRIMARY EARNINGS PER SHARE
<S>                                                 <C>          <C>          <C>          <C>      
Shares used in computing earnings per share:
   Weighted average number of shares of
     common stock outstanding                       7,430,000    7,066,000    7,430,000    6,486,000
   Weighted average number of shares of
     class B common stock outstanding                    --           --           --        370,000
   Weighted average number of shares of
     Series A preferred stock outstanding                --           --           --        159,000
   Incremental shares attributed to common stock
     equivalents - options and warrants               447,000      703,000      413,000      831,000
                                                   ----------   ----------   ----------   ----------
                                                    7,877,000    7,769,000    7,843,000    7,846,000
                                                   ==========   ==========   ==========   ==========

Earnings:
   Net profit                                      $  905,000   $  895,000   $1,657,000   $1,334,000
   Add:  Interest expense reduction                    22,000         --         32,000         --
                                                   ----------   ----------   ----------   ----------
                                                   $  927,000   $  895,000   $1,689,000   $1,334,000
                                                   ==========   ==========   ==========   ==========


Earnings per common and common equivalent share    $     0.12   $     0.12   $     0.22   $     0.17
                                                   ==========   ==========   ==========   ==========


FULLY DILUTED EARNINGS PER SHARE

Shares used in computing earnings per share:
   Weighted average number of shares outstanding    7,430,000    7,066,000    7,430,000    6,486,000
   Weighted average number of shares of
     class B common stock outstanding                    --           --           --        370,000
   Weighted average number of shares of
     Series A preferred stock outstanding                --           --           --        159,000
   Incremental shares attributed to common stock
     equivalents - options and warrants               447,000      810,000      413,000      884,000
   OPIC loan                                          300,000      300,000      300,000      300,000
                                                   ----------   ----------   ----------   ----------

                                                    8,177,000    8,176,000    8,143,000    8,199,000
                                                   ==========   ==========   ==========   ==========

Earnings:
   Net profit                                      $  905,000   $  895,000   $1,657,000   $1,334,000
   Add:  Interest expense reduction                    41,000       19,000       70,000       38,000
                                                   ----------   ----------   ----------   ----------

                                                   $  946,000   $  914,000   $1,727,000   $1,372,000
                                                   ==========   ==========   ==========   ==========

Earnings per common and common equivalent share    $     0.12   $     0.11   $     0.21   $     0.17
                                                   ==========   ==========   ==========   ==========
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                   5
<CIK>                       0000277928
<NAME>                      TII INDUSTRIES, INC.
       
<S>                               <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>              JUN-27-1997
<PERIOD-START>                 JUL-01-1996
<PERIOD-END>                   DEC-27-1996
<CASH>                          1,542
<SECURITIES>                    7,002
<RECEIVABLES>                   6,471
<ALLOWANCES>                       54
<INVENTORY>                    18,722
<CURRENT-ASSETS>               34,167
<PP&E>                         35,059
<DEPRECIATION>                 22,868
<TOTAL-ASSETS>                 47,920
<CURRENT-LIABILITIES>          10,059
<BONDS>                             0
               0
                         0
<COMMON>                           75
<OTHER-SE>                     35,517
<TOTAL-LIABILITY-AND-EQUITY>   47,920
<SALES>                        24,997
<TOTAL-REVENUES>               24,997
<CGS>                          18,460
<TOTAL-COSTS>                   4,875
<OTHER-EXPENSES>                    0
<LOSS-PROVISION>                    0
<INTEREST-EXPENSE>                169
<INCOME-PRETAX>                 1,763
<INCOME-TAX>                      106
<INCOME-CONTINUING>             1,657
<DISCONTINUED>                      0
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                    1,657
<EPS-PRIMARY>                    0.22
<EPS-DILUTED>                    0.21
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission