TII INDUSTRIES INC
S-2, 1997-10-22
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: FIDELITY MONEY MARKET TRUST, DEFA14A, 1997-10-22
Next: ELSINORE CORP, SC 13D/A, 1997-10-22





    As Filed with the Securities and Exchange Commission on October 22, 1997

                                                   Registration No. 333 -
================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM S-2

                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933
                                  ------------

                              TII INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)

           Delaware                                              66-0328885
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)
                                   ----------

                               1385 Akron Street,
                               Copiague, NY 11726
                                 (516) 789-5000
                          (Address, including zip code,
                              and telephone number,
                             including area code, of
                             registrant's principal
                               executive offices)

                           Timothy J. Roach, President
                              TII Industries, Inc.
                                1385 Akron Street
                               Copiague, NY 11726
                                 (516) 789-5000
                (Name, address, including zip code, and telephone
               number, including area code, of agent for service)
                                   ----------

                                   Copies to:

       Richard A. Rubin, Esq.                           Stephen H. Kay, Esq.
Parker Chapin Flattau & Klimpl, LLP                  Squadron, Ellenoff, Plesent
    1211 Avenue of the Americas                           & Sheinfeld, LLP
      New York, New York 10036                            551 Fifth Avenue
     Telephone: (212) 704-6000                        New York, New York 10176
      Telecopy: (212) 704-6288                        Telephone: (212) 661-6500
                                                      Telecopy: (212) 697-6686  
                                                           
                                 ---------------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC:  As soon as
practicable after the effective date of this Registration Statement.

        If any of the securities being registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933, check the following box. |_|

        If the  registrant  elects  to  deliver  its  latest  annual  report  to
security-holders,  or a complete and legible facsimile thereof, pursuant to Item
11(a)(1) of this form, check the following box. |_|

                      (facing page continued on next page)



<PAGE>



        If this Form-is filed to register additional  securities for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_| __________

        If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| __________

        If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_| __________

        If delivery of the  prospectus  is expected to be made  pursuant to Rule
434, please check the following box. |_|


                         CALCULATION OF REGISTRATION FEE
================================================================================
 Title Of Each                           Proposed       Proposed                
    Class Of                              Maximum        Maximum
   Securities               Amount       Offering       Aggregate     Amount Of
     To Be                   To Be         Price        Offering    Registration
   Registered           Registered(1)   Per Share(2)     Price(2)        Fee
- --------------------------------------------------------------------------------
Common Stock,       
 $.01 par value           2,875,000       $7.53       $21,648,750    $6,560.23
================================================================================

     (1)  Includes  375,000 shares subject to the  Underwriters'  over-allotment
          option.

     (2)  Estimated  solely for the purpose of calculating the  registration fee
          on the basis of, pursuant to Rule 457(c),  the average of the high and
          low reported sales prices per share of the  registrant's  Common Stock
          on The Nasdaq National Market on October 21, 1997.


        THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(A),
MAY DETERMINE.

- --------------------------------------------------------------------------------




<PAGE>
================================================================================
INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.
================================================================================

                  SUBJECT TO COMPLETION, DATED OCTOBER __, 1997

                                2,500,000 Shares

                                     [LOGO]

                                  Common Stock

        All of the  2,500,000  shares of Common Stock  offered  hereby are being
offered by TII Industries, Inc. ("TII" or the "Company").

        The  Company's  Common  Stock is  included  for  trading  on the  Nasdaq
National  Market  under the symbol  "TIII." On October 21,  1997,  the last sale
price of the Common  Stock on the Nasdaq  National  Market was $7 5/8 per share.
See "Price Range of Common Stock."

        For a discussion of certain  material  factors that should be considered
in  connection  with an  investment  in the  Common  Stock,  see "Risk  Factors"
commencing on page 7 hereof. 

                                ---------------

    THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES
         AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR
             HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE
                SECURITIES COMMISSION PASSED UPON THE ACCURACY OR
                 ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

================================================================================
                              Price to        Underwriting           Proceeds to
                               Public         Discount (1)           Company (2)
- --------------------------------------------------------------------------------
Per Share...................$             $                    $
Total (3)...................$             $                    $
================================================================================

(1)  The  Company  has agreed to  indemnify  the  Underwriters  against  certain
     liabilities,  including  liabilities  under the  Securities Act of 1933, as
     amended. See "Underwriting."

(2)  Before deducting offering expenses  estimated to be approximately  $500,000
     payable by the Company.

(3)  The Company has granted the  Underwriters a 30-day option to purchase up to
     375,000 additional shares of Common Stock solely to cover  over-allotments,
     if any, on the same terms and conditions as the shares offered  hereby.  If
     the option is  exercised in full,  the total Price to Public,  Underwriting
     Discount and Proceeds to Company  will be $ , $ and $ ,  respectively.  See
     "Underwriting." 

                                ---------------

     The shares of Common  Stock are offered by the several  Underwriters  named
herein, subject to receipt and acceptance by them, and subject to their right to
reject  any order in whole or in part.  It is  expected  that  delivery  of such
shares will be made at the offices of Rodman & Renshaw, Inc., New York, New York
on or about November , 1997.

                                 ---------------

                             Rodman & Renshaw, Inc.

               The date of this Prospectus is               , 1997



<PAGE>




     [Photograph]                                   [Photograph]

TII's Unique Gas Tube                          The Company's Broadband NID 
Overvoltage Surge Protectors                   Product Line










     [Photograph]                                   [Photograph]

The Company's recently developed               One of the Company's
Coaxial Overvoltage Surge Protectors           custom-designed Fiber Optic  
                                               Enclosures



CERTAIN PERSONS  PARTICIPATING IN THIS OFFERING MAY ENGAGE IN TRANSACTIONS  THAT
STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE COMMON STOCK, INCLUDING
PURCHASES  OF THE COMMON  STOCK TO COVER SOME OR ALL OF A SHORT  POSITION IN THE
COMMON STOCK  MAINTAINED BY THE UNDERWRITERS AND THE IMPOSITION OF PENALTY BIDS.
FOR A DESCRIPTION OF THESE ACTIVITIES, SEE "UNDERWRITING."

IN CONNECTION WITH THIS OFFERING, CERTAIN UNDERWRITERS AND SELLING GROUP MEMBERS
(IF ANY) OR THEIR  RESPECTIVE  AFFILIATES  MAY ENGAGE IN PASSIVE  MARKET  MAKING
TRANSACTIONS  IN THE COMMON STOCK ON THE NASDAQ  NATIONAL  MARKET IN  ACCORDANCE
WITH RULE 103 OF REGULATION M. SEE "UNDERWRITING."




<PAGE>



                               PROSPECTUS SUMMARY

            The  following  summary is  qualified  in its  entirety  by the more
detailed  information  and the  Company's  financial  statements,  and the notes
thereto,  appearing  elsewhere in this Prospectus.  Unless the context otherwise
requires, the terms "TII" or the "Company" refer to TII Industries, Inc. and its
subsidiaries. See "Risk Factors" for a discussion of certain factors that should
be considered by prospective investors. This Prospectus contains forward-looking
statements that involve known and unknown risks and uncertainties that may cause
the Company's actual results to be materially  different from those  anticipated
or discussed  herein.  Factors which may cause such differences are discussed in
cautionary statements accompanying such forward-looking statements and under the
caption "Risk  Factors" in this  Prospectus.  Unless  otherwise  indicated,  all
financial and share information set forth in the Prospectus assumes (i) a public
offering  price of $7 5/8 per share and (ii) no  exercise  of the  Underwriters'
over-allotment option.

                                   THE COMPANY

            TII designs,  manufactures and markets overvoltage surge protectors,
network interface devices ("NIDs"), station electronics and fiber optic products
for use in the  communications  industry.  The  Company  sells its  products  to
telephone  operating  companies  ("telcos"),  original  equipment  manufacturers
("OEMs"),  cable television  ("CATV") providers and competitive access providers
of  communications  services.  The Company  believes that the performance of its
products,  together  with its  commitment  to quality and service,  has fostered
strong  customer  loyalty,  leading  four of the five  Regional  Bell  Operating
Companies  ("RBOCs") and most of the 1,300 independent  telcos to specify one or
more of the Company's  overvoltage  surge protectors for use at their subscriber
station locations.

            TII has been a leading  supplier of subscriber  station  overvoltage
surge protectors to U.S. telcos for over 25 years. The Company believes that its
proprietary   overvoltage   surge  protectors  offer  superior,   cost-effective
performance features and characteristics,  including high reliability, long life
cycles  and  advanced  protection  against  adverse  environmental   conditions.
Overvoltage  surge  protectors are mandated in the United States by the National
Electric Code ("NEC") to be installed on subscriber  telephone  lines to prevent
injury to users and damage to their  equipment due to surges caused by lightning
and other hazardous overvoltages. While similar requirements exist in most other
developed  countries,  a  significant  portion  of  the  world's  communications
networks remains unprotected from the effects of overvoltage surges.

            The  Company  also  markets  a  complete  line of NIDs  tailored  to
customer  specifications.  NIDs  house  the  Federal  Communications  Commission
("FCC")  mandated  demarcation  point between  telco-owned and  subscriber-owned
property.  The  Company's  NIDs  typically  also enclose its  overvoltage  surge
protectors and various station electronic  products,  which, among other things,
allow a telco to remotely  test the integrity of its lines,  thereby  minimizing
costly maintenance dispatches.  To address the demand for voice, high-speed data
and interactive video services,  telcos and other  communications  providers are
expanding and  upgrading  their  networks to  accommodate  the higher  bandwidth
necessary to transmit  these  services.  To meet its customers'  needs,  TII has
introduced a state-of-the-art  broadband NID product line specifically  designed
to house the telcos'  technology  of choice,  whether  traditional  twisted pair
lines or  high-bandwidth  coaxial  cable or fiber optic lines.  The features and
functionality of the Company's  broadband NIDs were  instrumental in the Company
recently winning two major telco contracts.

            As an integral part of the Company's broadband NID product line, the
Company recently developed a high-performance patented coaxial overvoltage surge
protector to safeguard coaxial cable lines. While providing superior overvoltage
surge protection,  the Company's in-line coaxial  overvoltage surge protector is
virtually  transparent to the signal on the network,  permitting  high-bandwidth
signals to be transmitted  without adversely  affecting the signal.  The Company
also markets its coaxial overvoltage surge protector to CATV providers. Proposed
revisions  to the NEC,  currently  anticipated  to take  effect  in 1999,  would
require


                                        3

<PAGE>



overvoltage surge protection on all new or existing CATV lines intended to carry
voice, data or interactive video services.

            The Company also produces and sells a line of fiber optic  products,
including  custom-designed  enclosures  and  LIGHTRAX(R),  a unique  fiber optic
management  system  used to route  sensitive  fiber  optic  cable  throughout  a
facility.

            Communications is one of the fastest growing industries in the world
today.  The  Company's  strategy is to  participate  in the rapid  growth of the
communications industry by: (i) growing its core business by capitalizing on its
reputation  as  a  manufacturer  of  quality,  high-performance  products;  (ii)
introducing new and innovative  products that are  complementary  to its current
products;  (iii) expanding into new markets,  including CATV,  international and
wireless  markets;  and (iv) investing in production  facilities to increase its
manufacturing capacity, strengthen its technical capabilities, improve operating
efficiencies and reduce costs.

            As a result of the Company's strong customer relationships, industry
expertise and commitment to quality,  the Company has recently been awarded four
significant new contracts and contract extensions:

            o     In April 1997, the Company entered into a multi-year  contract
                  extension to provide overvoltage surge protectors to Ameritech
                  Corporation.

            o     In July 1997,  the  Company  was awarded a contract to provide
                  new  broadband  NID  products  to the  Puerto  Rico  Telephone
                  Company ("PRTC").

            o     In September  1997,  the Company won a multi-year  contract to
                  provide new broadband NID products to a RBOC.

            o     In October 1997,  the Company was awarded a contract to supply
                  custom  designed fiber optic  enclosures and splice trays to a
                  RBOC .

            The Company was organized under the laws of the State of Delaware in
1971. The Company's  principal executive office is located at 1385 Akron Street,
Copiague, New York 11726 and its telephone number is (516) 789-5000.



                                        4

<PAGE>



                                  The Offering

Common Stock Offered by the Company.............2,500,000 shares

Common Stock to be Outstanding after
 the Offering(1)................................10,101,139 shares

Use of Proceeds.................................To purchase additional equipment
                                                and leasehold  improvements  and
                                                for working  capital and general
                                                corporate purposes.  See "Use of
                                                Proceeds."

Nasdaq National Market Symbol..................."TIII"

_____________________
(1)  Excludes the following  shares reserved for issuance:  (i) 1,505,401 shares
     subject  to  outstanding  stock  options  granted to  officers,  directors,
     employees  and  consultants  under the  Company's  stock  option plans at a
     weighted  average  exercise  price of $5.04  per  share  and an  additional
     187,500  shares  subject to future  grants  under such plans;  (ii) 300,000
     shares  issuable  upon  conversion  of $750,000 of  indebtedness  due to an
     unaffiliated third party and 100,000 shares subject to an option granted to
     the holder of such  indebtedness  at an exercise  price of $2.50 per share;
     and (iii) 80,000  shares  subject to warrants  granted for  consulting  and
     financial services at a weighted average exercise price of $6.46 per share.
     See  "Capitalization"  and  Note  9  of  Notes  to  Consolidated  Financial
     Statements.


                                        5

<PAGE>



                             Summary Financial Data
                      (In thousands, except per share data)

<TABLE>
<CAPTION>
                                      June 25, 1993    June 24, 1994    June 30, 1995    June 28, 1996    June 27, 1997(1)
                                      -------------    -------------    -------------    -------------    ----------------
<S>                                      <C>              <C>              <C>              <C>              <C>     
Selected Statement of Operations                                                                            
Data:                                                                                                       
   Net sales .........................   $ 33,474         $ 40,147         $ 43,830         $ 44,513         $ 50,675
   Gross profit ......................      8,589           10,832           13,048           12,557            9,254
   Operating income (loss) ...........      1,987            3,066            3,602            3,856             (892)
   Net income (loss) .................      1,212            2,389            2,942            3,737             (856)
Selected Per Share Data:                                                                                    
   Net income (loss) per share-fully                                                                        
   diluted ...........................   $   0.28         $   0.41         $   0.51         $   0.47         $  (0.12)
   Weighted average shares outstanding                                                                      
    - fully diluted ..................      5,865            7,943            8,402            8,179            7,430
</TABLE>
                                                       As of June 27, 1997
                                                       -------------------
                                                   Actual         As Adjusted(2)
                                                  ---------       --------------
Selected Balance Sheet Data:                                  
   Working capital ...............................$19,655           $36,978
   Total assets .................................. 42,823            60,146
   Long-term debt and obligations under capital                  
     leases, including current portion ...........  2,841             2,841
   Stockholders' investment ...................... 33,011            50,334

- ---------------
(1)  Includes  non-recurring  charges of $3.0 million ($2.9 million of which was
     charged to cost of sales),  which consisted of an increase to the allowance
     for  inventory,  severance  related  costs and  costs to close or  relocate
     certain production processes. Exclusive of these charges, the Company would
     have  reported a gross profit of $12.2  million,  operating  income of $2.1
     million,  net income of $2.0 million and fully diluted net income per share
     of $0.26. See "Management's  Discussion and Analysis of Financial Condition
     and Results of Operations." 

(2)  Adjusted  to reflect  the sale by the  Company of the  2,500,000  shares of
     Common Stock  offered  hereby and the receipt of the estimated net proceeds
     therefrom. See "Use of Proceeds" and "Capitalization."


                                        6

<PAGE>



                                  RISK FACTORS

            In evaluating  the Company and its business,  prospective  investors
should  carefully  consider  the  following  risk  factors in  addition to other
information included in this Prospectus.

RISK OF LOSS OF NEW CONTRACTS

            The Company has recently been awarded  contracts with a RBOC and the
PRTC for various products within its newly developed broadband NID product line.
To meet the delivery  commitments  established in these  contracts,  the Company
must expand  production in order to begin volume  deliveries  of these  products
during the second and third  quarters of fiscal 1998.  The broadband NID product
line has required, and will continue to require,  significant capital investment
in production and test equipment, molds and fixtures, as well as the maintenance
of sufficient  inventory levels, for much of which the Company is dependent upon
timely performance by outside vendors.  The Company must also complete leasehold
improvements to its facilities in the Dominican Republic and, to a lesser extent
Puerto Rico, and train the workforce  necessary to manufacture  these  products.
Should the  Company's  vendors fail to timely  deliver the  required  equipment,
molds, fixtures or inventory components,  or should the Company fail to complete
the leasehold improvements or train its workforce within the time constraints of
the  contracts,  the  Company  could  lose  these  contracts.  The loss of these
contracts,  especially after the Company makes significant  expenditures,  could
have a material adverse effect on the Company. See "Business-Recent Contracts."

DEPENDENCE UPON KEY CUSTOMERS; LACK OF LONG TERM COMMITMENTS

            Direct  sales  to  the  Company's   RBOC   customers,   their  known
distributors  and OEMs known to use the  Company's  products  as  components  in
equipment  manufactured for RBOCs have historically  accounted for a substantial
majority  of the  Company's  net sales.  The U.S.  telephone  industry is highly
consolidated  with the five RBOCs and GTE Corporation  servicing over 85% of all
subscriber  lines.  In most  instances,  the Company's sales are made under open
purchase orders received from time to time from its customers pursuant to master
supply contracts. Certain of such contracts permit the customer to terminate the
contract due to the  availability  of more advanced  technology or the Company's
inability  to  deliver a product  that  meets the  specifications  on time,  and
certain supply contracts provide that the RBOC may terminate the contract at any
time upon  notice.  While four out of the five RBOCs  specify one or more of the
Company's  overvoltage surge protectors for use at their station locations,  the
loss  of one or  more  RBOCs  as  purchasers  of the  Company's  products,  or a
substantial diminution in the orders received from such purchasers, could have a
material adverse effect on the Company. See "Business-Marketing and Sales."

MAINTENANCE OF INVENTORY LEVELS TO RESPOND TO CHANGING CUSTOMER NEEDS

            The Company maintains  significant levels of inventories to meet the
rapid delivery  requirements of its customers.  The introduction or announcement
by the  Company or its  competitors  of  products  embodying  new  technologies,
improvements  on  existing  technologies,  or changes in industry  standards  or
customer requirements,  could render the Company's existing products obsolete or
unmarketable.  Most of the  contracts  under  which  the  Company  supplies  its
products  enable the  customer  to reduce or cease  purchases  with little or no
advance  notice.  There can be no  assurance  that one or more of the  Company's
customers  will not limit,  defer or cease  purchases of the Company's  products
which could also  result in  inventory  write-downs  or  allowances,  charges to
earnings  or  otherwise  have a  material  adverse  effect on the  Company.  See
"Selected


                                        7

<PAGE>



Financial Data,"  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations" and Consolidated Financial Statements.

NEW PRODUCT INTRODUCTION AND EVOLVING INDUSTRY STANDARDS

            The market for the Company's  products is  characterized by changing
technology,  evolving industry standards,  changes in customer  requirements and
product  introductions and  enhancements.  The Company's success will depend, in
large  measure,   upon  its  ability  to  rapidly   identify  and  develop  new,
competitively priced products to keep pace with continuing changes in technology
and customer preferences.  Although,  there can be no assurance that the Company
will be able to timely  respond to changing  industry  and customer  needs,  the
Company  continually  seeks to improve  its  existing  products  and develop new
products  and   enhancements  to  meet  the  needs  of  its  customers  and  the
marketplace.  The Company  believes that its future  success will also depend in
part upon its ability to enhance its current  product  offerings and develop new
products that address its customers' needs for additional  functionality and new
technologies.  Product  development  cycles  can be lengthy  and are  subject to
changing  requirements  and  unforeseen  factors which can result in delays.  In
addition,  new products or  features,  when first  released by the Company,  may
contain defects that, despite testing by the Company,  are discovered only after
a product has been installed and used by customers.  Delays,  undetected defects
or product  recalls  could have a material  adverse  effect on the Company.  See
"Business-Products."

COSTS ASSOCIATED WITH PRODUCTION OF NEW PRODUCTS

            When the Company begins  commercial  production of new products,  it
typically incurs increased costs. These increased costs result from, among other
things, the hiring of temporary personnel, the outsourcing of certain production
processes,  initial  purchases of  materials  in smaller than usual  quantities,
lower initial  manufacturing  yields for the new products and additional freight
and  expediting  costs.  The failure of the Company to adequately  control these
increased  production costs could have a material adverse effect on the Company.
See "Business-Competition."

TECHNOLOGICAL CHANGE IN OVERVOLTAGE SURGE PROTECTION

            The Company's  overvoltage surge protectors are based principally on
gas tube  technology.  Solid state surge  protectors have been developed for use
within the telecommunications industry as a competitive technology to gas tubes.
While solid state overvoltage surge protectors are faster at reacting to surges,
gas tube  overvoltage  surge  protectors  have  generally  remained  the station
overvoltage surge protection  technology of choice by most telcos because of the
gas tube's ability to repeatedly  withstand  significantly  higher energy surges
than solid  state  overvoltage  surge  protectors.  However,  as  communications
equipment  becomes  more  complex,  the speed of the  protector in reacting to a
surge  may  be  perceived  to  be  more  critical   than  its  energy   handling
capabilities.  Further,  solid state  protectors  can be combined with gas tubes
into a hybrid overvoltage surge protector module. While generally more expensive
and complex  than gas tube surge  protectors,  the hybrid  surge  protector  can
provide the speed of a solid state protector with the energy handling capability
of a gas tube overvoltage  surge  protector.  Although the Company has developed
solid state and hybrid surge protectors, the development by competitors of solid
state overvoltage  surge protectors with increased energy handling  capabilities
or lower cost,  more  reliable  hybrid  surge  protectors  could have a material
adverse effect on the Company. See "Business-Products" and "-Competition."



                                        8

<PAGE>



COMPETITION

            The Company is subject to  significant  competition  with respect to
all of its products. The Company's gas tube overvoltage surge protectors compete
with other companies' gas tube  overvoltage  surge  protectors,  as well as with
solid state and hybrid  overvoltage  surge  protectors.  Currently,  the Company
sells  most of its  subscriber  overvoltage  surge  protectors  in NID  housings
assembled  by the  Company  or OEMs.  Most NIDs sold in the  United  States  are
produced by  competitors of the Company,  some of which also market  overvoltage
surge protectors and station electronics. In addition, other suppliers to telcos
could  enter  the  market  and  compete  with  the  Company.   Furthermore,  the
Telecommunications  Act of 1996  permits  the  RBOCs,  which are  presently  the
principal  users of the Company's  products,  to manufacture  telecommunications
equipment.  Accordingly,  the RBOCs could decide to manufacture and supply their
own NIDs rather than purchase them from outside suppliers. Most of the Company's
competitors  and  many of  those  who  could  enter  the  Company's  market  are
well-established  suppliers  to the  telcos  and  are,  or are  part  of,  large
corporations which have substantially  greater assets,  financial  resources and
larger sales  forces,  manufacturing  facilities  and  research and  development
staffs than those of the Company. See "Business-Competition."

INDUSTRY CONSOLIDATION AND PRICING PRESSURE

            The  telcos  have been  going  through  a period  of  consolidation,
including,  for example,  the merger of SBC Communications  into Pacific Telesis
Group, the merger of NYNEX Corporation into Bell Atlantic  Corporation,  and the
recent  announcement by the government of Puerto Rico that it is considering the
divestiture of PRTC, possibly to another RBOC. As a result of this consolidation
and the  telcos'  resulting  purchasing  power,  together  with the  strength of
certain of the Company's  competitors,  the pricing  pressures in the markets in
which the Company competes have increased.

            In virtually  all  instances in which the Company has master  supply
contracts,  including with the RBOCs,  such  contracts do not establish  minimum
purchase commitments but govern other terms and conditions, including price. The
Company's  supply contracts  generally  prohibit the Company from increasing the
price of its products sold  thereunder for stated periods of time.  Accordingly,
any  significant  increase in the  Company's  costs during such periods  without
offsetting  price increases could have a material adverse effect on the Company.
In addition,  certain of the Company's RBOC supply contracts  contain  declining
price  provisions.  Such  contractually  mandated  reductions in product selling
prices could adversely  affect gross margins of the Company if it cannot achieve
corresponding   reductions  in  unit  manufacturing   costs.  See  "Business-Raw
Materials." To offset this pressure on the Company's profit margin,  the Company
intends to continue to develop new products  with  improved  margins,  enter new
markets where the Company  believes its products can achieve  higher margins and
improve operating  efficiencies and reduce  manufacturing costs. There can be no
assurance   that  the  Company  will  be   successful   in  its   efforts.   See
"Business-Manufacturing."

OFFSHORE MANUFACTURING

            Except for its fiber  optic  products  which are  produced  in North
Carolina, the Company manufactures its products in facilities in Puerto Rico and
the Dominican Republic.  As a result, the Company is subject to certain risks of
doing business outside the mainland of the United States,  such as the potential
for delays and added delivery  expenses in meeting rapid  delivery  schedules of
its customers.  Additionally,  the Company's  Dominican Republic  operations are
subject  to  potential  currency   fluctuations,   labor  unrest  and  political
instability, restrictions on the transfer of funds, export duties and quotas and
U.S. customs and tariffs, and the potential for U.S. government sanctions,  such
as embargos and restrictions on importation, should certain


                                        9

<PAGE>



political or social events  occur.  Any such delays,  unrest or sanctions  could
have a material adverse effect on the Company. See  "Business-Manufacturing" and
"-Properties."

INTERNATIONAL SALES

            Although to date, the Company's export sales have not been material,
the  Company  intends  to expand  its sales and  marketing  efforts  in  foreign
countries  which could pose certain  risks,  such as complying with multiple and
potential conflicting regulations and product specifications,  export and import
limitations,  tariffs, differences in intellectual property protection, currency
fluctuations,  overlapping or different tax  structures,  political and economic
instability and trade restrictions. There can be no assurance that these efforts
will be effective or that the Company  will  achieve  significant  international
sales. See "Business-Marketing and Sales."

EXPIRATION OF LEASE FOR PUERTO RICO MANUFACTURING FACILITY

            The Company's  facilities in Puerto Rico have been operated  under a
lease agreement with the Puerto Rico Industrial  Development  Company ("PRIDCO")
which has expired.  The Company and PRIDCO have  continued  operating  under the
terms of the lease  while  they have been  negotiating  a new  lease.  While the
Company  believes  it will be able to  renegotiate  this  lease on  commercially
reasonable  terms,  there can be no assurance that it will be able to do so. The
inability to renegotiate  the lease would cause the Company to relocate to other
facilities in Puerto Rico.  The costs  associated  with any such  relocation and
attendant  disruption of the Company's business operations could have a material
adverse effect on the Company. See "Business-Properties."

DEPENDENCE ON COMPONENT SUPPLIERS

            Although the Company  generally  uses standard and widely  available
components and supplies in the  manufacture of its products,  a gel used to seal
the terminals of its new modular station protectors is currently  available from
a single source and the Company  generally  purchases many of its components and
supplies from a single or limited number of sources in order to obtain  quantity
purchase  discounts and maintain  standardization  and quality control over such
components.  Certain  components  and supplies are obtained  from  manufacturers
located  outside the United  States  which could  subject the  availability  and
control thereof to changes in government policies,  tariffs, import restrictions
and other  factors  beyond the Company's  control.  The Company has no contracts
with  suppliers of the  components  utilized in the  manufacture of its products
which  extend  for more than one year.  While the  Company  has  experienced  no
material  difficulties or delays in obtaining components or supplies in the past
and believes  that  substantially  all raw materials it uses will continue to be
available  in  adequate  quantities  at  competitive  prices,  there  can  be no
assurance that the Company will not experience  delays in delivery,  the absence
of  components or supplies or increases in prices in the future which could have
a material adverse effect on the Company. See "Business-Raw Materials."

PATENT PROTECTION AND INFRINGEMENT RISKS; LICENSE AGREEMENTS

            Although  the  Company  has  patent  protection  on  certain  of its
products  or  components  thereof,  it relies  primarily  on trade  secrets  and
nondisclosure  agreements  to protect its  proprietary  rights.  There can be no
assurance  that these  protections  will be adequate to protect its  proprietary
rights,  that  others  will  not  independently  develop  or  otherwise  acquire
equivalent  or  superior  technology  and  obtain  patent  or other  protections
thereon, or that the Company can maintain its technology as trade secrets. Also,
there can be no  assurance  that any patents the Company  possesses  will not be
invalidated, circumvented or challenged. In


                                       10

<PAGE>



addition,  the laws of some  foreign  countries  do not  protect  the  Company's
proprietary  rights to the same extent as the laws of the United  States and may
require  modifications  to be made to the Company's  products in order to obtain
any necessary  foreign patents or government  approvals,  which could effect the
Company's  ability to  increase  its  international  sales.  The  failure of the
Company  to  protect  its  intellectual  property  rights  could have a material
adverse effect on the Company. See "Business-Patents and Trademarks."

            While the Company  believes its present  products and  technology do
not infringe the patents or  intellectual  property  rights of others and is not
aware of any threatened  patent or  intellectual  property  infringement  claims
against  it,  there can be no  assurance  that such  claims will not be asserted
against the Company in the  future.  Should the Company  decide to, or be forced
to, litigate such claims, such litigation could be expensive and time consuming,
could divert management's attention from other matters or could otherwise have a
material  adverse  effect  on the  Company,  regardless  of the  outcome  of the
litigation. An adverse determination in any such proceeding or failure to obtain
a license from a prevailing  claimant on  satisfactory  terms could  prevent the
Company  from  manufacturing  and  selling  products  covered  by the  patent or
intellectual  property  in  question,  which also could have a material  adverse
effect on the Company.

            In  addition  to  protecting   its  trade   secrets,   know-how  and
proprietary  rights to  technology,  the  Company has  obtained,  and may in the
future be required to obtain, licenses to patents or other proprietary rights of
third  parties.  Pursuant  to  certain of such  licenses,  the  Company  will be
obligated to pay royalties to third parties,  including  minimum  royalties.  No
assurance  can be given  that any  licence  required  under any  patent or other
proprietary  rights would be made available to the Company on acceptable  terms,
if at all.  If the  Company  does not  obtain  any  required  licenses  it could
experience delays in product development or interruptions of product sales while
it  attempts  to  design  around  blocking  patents,  or it could  find that the
development,  manufacture  or sale of products  which  require such  licenses is
foreclosed. See "Business-Patents and Trademarks."

GOVERNMENT REGULATION

            While the  telecommunications  industry is subject to  regulation in
the United  States,  primarily by the FCC and various other state public service
or  utility  commissions,  and  in  other  countries,  such  regulations  do not
typically apply directly to the Company.  However,  federal and state regulatory
agencies  and  commissions  regulate the telcos and other  communication  access
providers who use the Company's products. The effects of such regulations, which
are under  continuous  review and subject to change,  could adversely affect the
Company's customers and, therefore, the Company.

DEPENDENCE ON KEY MANAGEMENT AND PERSONNEL

            The  Company's  success  depends to a  significant  degree  upon the
continuing  contributions  of its key  management  and technical  personnel.  In
particular,  the Company's business would be materially adversely affected if it
were to lose the services of Timothy J. Roach, the Company's President and Chief
Executive  Officer.  The Company does not carry key man insurance on the life of
Mr. Roach. While the Company currently has a five-year employment agreement with
Mr. Roach which is automatically  renewed annually,  the loss of his services or
the services of certain of the Company's key  management or technical  personnel
could have a material adverse effect on the Company. See  "Business-Research and
Development" and "Management."



                                       11

<PAGE>



            Furthermore, the Company's Revolving Credit Agreement with The Chase
Manhattan  Bank (the  "Revolving  Credit  Agreement")  requires  that Mr.  Roach
continue to actively  manage the Company's  day-to- day  operations and that Mr.
Roach, Alfred J. Roach,  Chairman of the Board of Directors,  and certain others
continue to own in the aggregate at least 7.5% of the outstanding  Common Stock.
After giving effect to the completion of this  offering,  such persons would own
12.9%  of the  Company's  outstanding  Common  Stock  (12.4%  assuming  that the
Underwriters'  over-allotment  option is exercised in full) as of September  30,
1997.

BROAD DISCRETION OF MANAGEMENT TO ALLOCATE OFFERING PROCEEDS

            The  Company  intends to use the net  proceeds  of this  offering to
purchase  equipment  and  leasehold  improvements  and for  working  capital and
general  corporate  purposes.  The Company is not  currently  able to  precisely
estimate the  allocation  of the net proceeds  among these uses.  The  Company's
management  will have broad  discretion  to  allocate  the net  proceeds of this
offering and to determine the timing of expenditures. See "Use of Proceeds."

NO DIVIDENDS

            The  Company  intends to retain any future  earnings  for use in its
business,  and therefore,  does not anticipate  paying any cash dividends in the
foreseeable  future.  In addition,  the  Company's  Revolving  Credit  Agreement
prohibits the Company from declaring and paying any dividends.  See "Price Range
of Common Stock," "Dividend Policy" and "Management's Discussion and Analysis of
Financial Condition and Results of Operations-Liquidity and Capital Resources."

POTENTIAL VOLATILITY OF STOCK PRICE

            The market price of the Common  Stock has at times been,  and may in
the future be, subject to wide  fluctuations.  Factors that may adversely affect
the market price of the Common Stock  include,  among other  things,  quarter to
quarter  variations  in  operating  results,  changes in earnings  estimates  by
analysts,  announcements  regarding  technological  innovations or new products,
announcements  of  gains  or  losses  of  significant  customers  or  contracts,
prospects in the communications industry, changes in the regulatory environment,
market  conditions and the sale or attempted sale of large amounts of the Common
Stock into the public markets. See "Price Range of Common Stock."

SHARES ELIGIBLE FOR FUTURE SALE

            Sales of a  substantial  number of  shares  of  Common  Stock in the
public market  following this offering could  adversely  affect the market price
for the Common Stock.  As of the date of this  Prospectus,  but giving effect to
the completion of this  offering,  8,772,976  shares of Common Stock  (9,147,976
shares if the Underwriters'  over-allotment option is exercised in full) will be
freely  transferable  without  restriction  under the Securities Act of 1933, as
amended (the "Securities  Act"). The remaining  1,328,163 shares of Common Stock
are owned by persons who may be deemed to be "affiliates" of the Company and are
presently  eligible for sale under Rule 144 ("Rule 144")  promulgated  under the
Securities  Act  subject to Rule 144's  volume  and other  limitations.  Of such
shares,  500,000  shares are  presently  subject  to an  effective  and  current
registration  statement  under  the  Securities  Act and,  as such,  are  freely
tradeable  without such limitations.  In addition,  300,000 shares issuable upon
conversion of convertible  indebtedness will, if and when converted, be eligible
for immediate  sale under  paragraph (k) of Rule 144 without any volume or other
limitation. See "Capitalization" and "Shares Eligible for Future Sale."


                                       12

<PAGE>



            The Company has registered, for future issuance under the Securities
Act,  1,692,901  shares of Common  Stock  subject to its stock  option plans (of
which  1,505,401  shares were subject to outstanding  options).  Any such shares
issued upon the  exercise of options by persons  who are not  affiliates  of the
Company will be freely  transferable upon issuance and any such shares issued to
affiliates  will be eligible for sale under Rule 144 without any further holding
period but subject to certain volume and other limitations.  Holders of warrants
to  purchase  80,000  shares of  Common  Stock  have the  right,  under  certain
circumstances, to require the Company to file a registration statement under the
Securities  Act to enable such holders to sell shares of Common Stock  following
the exercise of such warrants. In addition, certain of such holders have certain
piggyback  registration  rights which have been waived in  connection  with this
offering.

            The Company  (except  with  respect to  issuances  upon  exercise of
outstanding  options,  warrants and convertible  securities),  and its executive
officers and directors (who own an aggregate of 1,328,163 shares of Common Stock
and the right to acquire an  additional  536,570  shares  upon the  exercise  of
options  which  become   exercisable  within  180  days  of  the  date  of  this
Prospectus),  have  agreed  not to sell or  otherwise  dispose  of any shares of
Common Stock for a period of 180 days after the date of this Prospectus  without
the  prior  written  consent  of  Rodman  &  Renshaw,   Inc.   ("Rodman").   See
"Underwriting."

ANTI-TAKEOVER CONSIDERATIONS

            The affirmative vote of the holders of at least 75% of the Company's
outstanding  shares of capital  stock  entitled  to vote  thereon is required to
authorize any merger or  consolidation of the Company or any of its subsidiaries
with  another  entity,  or a sale,  lease or  exchange  by the Company of all or
substantially  all of the assets of the Company and its subsidiaries  taken as a
whole, if the other party to the  transaction  owns 10% or more of the Company's
voting  stock in the  election  of  directors  (other than a person who was such
holder on December 3, 1979),  or the  dissolution  of the  Company,  unless such
merger,  consolidation,  sale, lease or exchange (or a dissolution substantially
consistent  therewith) was approved by the Company's Board of Directors prior to
the other party to the  transaction  acquiring such 10% interest.  Mr. Alfred J.
Roach is the only person  known to be a  beneficial  owner of 10% or more of the
Company's  voting  stock at December 3, 1979.  Also,  the Board of  Directors is
divided into three  classes,  each of which is elected in  successive  years for
three year terms. Accordingly,  any persons seeking to acquire voting control of
the  Company  solely  through  the  election  of  directors  would have to elect
directors at two annual  stockholders'  meetings in order to elect a majority of
the Board. Additionally,  the Company's Certificate of Incorporation permits the
Company's directors to issue shares of Preferred Stock in one or more series and
to designate the terms of each series without further  stockholder  action.  The
Company also is subject to Section 203 of the Delaware  General  Corporation Law
(the  "DGCL")  which,  subject  to  certain  exceptions,  prohibits  a  Delaware
corporation from engaging in any of a broad range of business  combinations with
an "interested  stockholder" for a period of three years following the date that
such stockholder became an interested stockholder.  These provisions could serve
to impede or prevent  any  attempts by outside  persons or business  concerns to
obtain  control of the Company or have a  depressive  effect on the price of the
Common Stock. See "Description of Capital Stock."



                                       13

<PAGE>



                                 USE OF PROCEEDS

            The net proceeds  from the sale of the Common Stock  offered  hereby
are  estimated  to  be  approximately   $17.3  million  ($20.0  million  if  the
Underwriter's  over-allotment  option is exercised in full) after  deducting the
underwriting  discount and estimated  offering  expenses payable by the Company.
The Company  intends to use  approximately  $8.5 million to purchase  additional
equipment and  leasehold  improvements  primarily to increase its  manufacturing
capacity for gas tube overvoltage surge protectors and thermoplastic molding for
its recently  awarded  broadband NID contracts.  The balance of the net proceeds
will be used for working capital and general  corporate  purposes.  Pending such
uses, the Company intends to invest these funds in short-term, investment grade,
interest-bearing  securities.  The Company believes that funds anticipated to be
generated from operations,  together with available cash,  marketable securities
and borrowings  available  under the Company's  Revolving  Credit  Agreement are
adequate  to  finance  the  Company's  operational  and  capital  needs  for the
foreseeable  future.  See  "Management's  Discussion  and  Analysis of Financial
Condition and Results of Operations-Liquidity and Capital Resources."



                                       14

<PAGE>



                           PRICE RANGE OF COMMON STOCK

            The  following  table sets  forth,  for each  fiscal  quarter of the
Company since the beginning of the Company's  1996 fiscal year, the high and low
sales prices of the Company's  Common Stock on the Nasdaq  National Market where
the Common Stock is traded under the symbol "TIII":


Fiscal Year Ended June 28, 1996:                     High               Low
                                                  ---------          ---------
   First Quarter...............................   $  10 1/8          $   6 5/8
   Second Quarter..............................       8 7/8              6 3/4
   Third Quarter...............................       9 1/8              6 1/4
   Fourth Quarter..............................       7 3/4              5 7/8
                                                 
Fiscal Year Ended June 27, 1997:                 
   First Quarter...............................   $   7 1/8          $   4 1/2
   Second Quarter..............................       7 1/8              5 1/4
   Third Quarter...............................       7                  4 1/8
   Fourth Quarter..............................       6                  4 5/16
                                                 
Fiscal Year Ending June 26, 1998:                
   First Quarter...............................   $   9 1/2          $   5 1/8
   Second Quarter through October 21, 1997.....       8 5/16             7 3/8
                                               
            The last  reported  sale  price of the Common  Stock on October  21,
1997,  as reported  by the Nasdaq  National  Market was $7 5/8 per share.  As of
September 30, 1997, there were approximately 620 holders of record of the Common
Stock.

                                 DIVIDEND POLICY

            To date, the Company has paid no cash dividends. For the foreseeable
future, the Company intends to retain all earnings generated from operations for
use in the Company's  business.  Additionally,  the Company's  Revolving  Credit
Agreement  prohibits  the  payment  of  dividends.   See  Note  6  of  Notes  to
Consolidated Financial Statements.



                                       15

<PAGE>



                                 CAPITALIZATION

            The following table sets forth the  capitalization of the Company as
of June 27,  1997 and as  adjusted  to give effect to the sale by the Company of
the 2,500,000 shares of Common Stock offered hereby:


                                                            As of June 27, 1997
                                                           --------------------
                                                                          As
                                                            Actual     Adjusted
                                                           --------    --------
                                                              (In thousands)
Current portion of long-term debt and obligations under
   capital leases ......................................   $    537    $    537
Long-term debt .........................................        839         839
Long-term obligations under capital leases .............      1,465       1,465
                                                           --------    --------
         Total debt ....................................      2,841       2,841
                                                           --------    --------
   Stockholders' investment:
      Preferred Stock, par value $1.00 per share;
         1,000,000 authorized and issuable in series: no
         shares outstanding ............................       --          --
      Common Stock, par value $.01 per share;
         30,000,000 shares authorized; 7,448,473 and
         9,948,473 (as adjusted) shares issued (1) .....         75          99
      Warrants outstanding .............................        159         159
      Capital in excess of par value ...................     29,052      46,351
      Retained earnings ................................      3,999       3,999
      Valuation adjustments to record marketable
         securities available for sale at fair value ...          7           7
      Less:  17,637 common shares in treasury, at cost .       (281)       (281)
                                                           --------    --------
      Total stockholders' investment ...................     33,011      50,334
                                                           --------    --------
               Total capitalization ....................   $ 35,852    $ 53,175
                                                           ========    ========

- --------------

(1)  Excludes the  following  shares which were  reserved for  potential  future
     issuance at June 27, 1997:  (i)  1,661,207  shares  subject to  outstanding
     stock options  granted to officers,  directors,  employees and  consultants
     under the Company's stock option plan at a weighted  average exercise price
     of $4.98 per share  and an  additional  187,500  shares  subject  to future
     grants under such plans;  (ii) 300,000 shares  issuable upon  conversion of
     $750,000 of  indebtedness  due to an  unaffiliated  third party and 100,000
     shares subject to an option granted to the holder of such  indebtedness  at
     an exercise  price of $2.50 per share;  and (iii) 230,000 shares subject to
     warrants  granted  for  consulting  and  financial  advisory  services at a
     weighted  average exercise price of $7.14 per share. See Note 9 of Notes to
     Consolidated Financial Statements.




                                       16

<PAGE>



                             SELECTED FINANCIAL DATA
                      (In thousands, except per share data)

            The following  selected  consolidated  financial data as of June 28,
1996 and June 27, 1997 and for the three  fiscal  years in the period ended June
27, 1997 has been derived from the  financial  statements  of the Company  which
have been audited by Arthur Andersen LLP,  independent  public  accountants,  as
indicated  in their  report with respect  thereto,  and are  included  elsewhere
herein. The selected  consolidated  financial data as of June 25, 1993, June 24,
1994 and June 30, 1995 and for the two fiscal years in the period ended June 24,
1994 are derived  from  audited  financial  statements  not  included  elsewhere
herein. The selected consolidated  financial data set forth below should be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Consolidated Financial Statements and related
notes thereto included elsewhere herein.

<TABLE>
<CAPTION>
                                  June 25, 1993   June 24, 1994   June 30, 1995   June 28, 1996   June 27, 1997(1)
                                  -------------   -------------   --------------  -------------   ----------------
<S>                                  <C>             <C>             <C>             <C>             <C>     
Statements of Operations Data:
   Net sales .....................   $ 33,474        $ 40,147        $ 43,830        $ 44,513        $ 50,675
   Cost of sales .................     24,885          29,315          30,782          31,956          41,421
                                     --------        --------        --------        --------        --------
                                                                                                   
      Gross profit ...............      8,589          10,832          13,048          12,557           9,254
                                     --------        --------        --------        --------        --------
                                                                                                   
   Operating expenses                                                                              
      Selling, general and                                                                         
      administrative .............      5,232           5,666           6,827           5,881           7,061
      Research and development ...      1,370           2,100           2,619           2,820           3,085
                                     --------        --------        --------        --------        --------
         Total operating expenses       6,602           7,766           9,446           8,701          10,146
                                     --------        --------        --------        --------        --------
                                                                                                   
         Operating income (loss) .      1,987           3,066           3,602           3,856            (892)
                                                                                                   
   Interest expense ..............       (875)   )       (711)  )        (718) )         (416) )         (287)
   Interest income ...............       --              --              --               191             314
   Other income ..................        100              34              58             106              72
                                     --------        --------        --------        --------        --------
                                                                                                   
Income (loss) before provision                                                                     
   for income taxes ..............      1,212           2,389           2,942           3,737            (793)
                                                                                                   
Provision for income taxes .......       --              --              --              --                63
                                     --------        --------        --------        --------        --------
                                                                                                   
Net income (loss) ................   $  1,212        $  2,389        $  2,942        $  3,737        $   (856)
                                     ========        ========        ========        ========        ========
Selected Per Share Data:                                                                           
      Net income (loss) per share-                                                                 
      fully diluted ..............   $   0.28        $   0.41        $   0.51        $   0.47        $  (0.12)
                                     ========        ========        ========        ========        ========
      Weighted average of shares                                                                   
      outstanding-fully diluted ..      5,865           7,943           8,402           8,179           7,430
                                                                                               
</TABLE>


                                       17

<PAGE>



<TABLE>
<CAPTION>
                                                                                                           June 27, 1997
                                                                                                  -------------------------------
                            June 25, 1993    June 24, 1994    June 30, 1995    June 28, 1996         Actual         As Adjusted(2)
                            -------------    -------------    -------------    -------------      ------------      -------------
                                                     (In thousands)
<S>                              <C>               <C>             <C>              <C>              <C>              <C>   
Selected Balance Sheet Data:
Working capital ..............   10,212            6,734           15,947           23,801           19,655           36,978
Total assets .................   28,066           29,378           34,414           42,823           42,823           60,146
Long-term debt and obligations                                                                                        
   under capital leases,                                                                                              
   including current portion .   10,263            7,552            2,767            2,739            2,841            2,841
Stockholders' investment .....   12,439           15,137           25,183           33,862           33,011           50,334
</TABLE>

- ---------------

(1)  Includes  non-recurring  charges of $3.0 million ($2.9 million of which was
     charged to cost of sales),  which consisted of an increase to the allowance
     for  inventory,  severance  related  costs and  costs to close or  relocate
     certain production processes. Exclusive of these charges, the Company would
     have  reported a gross profit of $12.2  million,  operating  income of $2.1
     million,  net income of $2.0 million and fully diluted net income per share
     of $0.26. See "Management's  Discussion and Analysis of Financial Condition
     and Results of Operations."

(2)  Adjusted  to reflect  the sale by the  Company of the  2,500,000  shares of
     Common Stock  offered  hereby and the receipt of the estimated net proceeds
     therefrom. See "Use of Proceeds" and "Capitalization."


                                       18

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

            The following  discussion and analysis should be read in conjunction
with Selected Financial Data and the Consolidated Financial Statements and notes
thereto appearing elsewhere in this Prospectus.

OVERVIEW

            TII designs,  manufactures and markets overvoltage surge protectors,
NIDs, station electronics and fiber optic products for use in the communications
industry.  The  Company  has  been  a  leading  supplier  of  overvoltage  surge
protectors to U.S. telcos for over 25 years.

            The Company's net sales have  increased from $29.7 million in fiscal
1992 to $50.7  million in fiscal 1997, a compound  annual  growth rate of 11.2%.
During fiscal 1997, the Company's  overvoltage surge protectors,  NIDs,  station
electronics and other products,  and fiber optic products  contributed 65%, 23%,
6% and 6% of the Company's revenues, respectively. While it is expected that the
Company's  overvoltage  surge protectors will continue to account for a majority
of the Company's net sales for the foreseeable  future, the Company expects that
its NID and fiber optic  product lines will  contribute a greater  percentage of
net sales in the future.

            Notwithstanding  the growth in the  Company's  sales,  the Company's
results of operations were adversely affected by several factors in fiscal 1997,
resulting in a net loss of $856,000.

            During the third quarter of fiscal 1997, Access Network Technologies
("ANT"),  a joint venture  between  Lucent  Technologies,  Inc.  ("Lucent")  and
Raychem  Corporation  ("Raychem") was dissolved.  The Company had entered into a
strategic  agreement  with  ANT in  1995 to  develop  and  manufacture  advanced
overvoltage  surge  protectors  . The  first  products  introduced  by the joint
venture combined TII overvoltage surge protectors with a proprietary gel sealing
technology  from Raychem that makes these  products  virtually  impenetrable  by
weather. Following such dissolution, the Company increased its allowance for the
inventory  which was  produced  for ANT.  The Company and Raychem have agreed to
continue to manufacture  and market the products  without the  participation  of
Lucent.  In addition,  during the third quarter of fiscal 1997,  the Company put
into effect certain  measures to reduce costs and enhance  profitability.  These
measures  included the  reduction of personnel,  movement of certain  production
processes  to the  Company's  lower cost  facility  in the  Dominican  Republic,
outsourcing  certain  manufacturing  steps,  re-aligning the Company's sales and
marketing force and the discontinuation of certain lower margin products.  These
actions  resulted in non-  recurring  charges of $3.0 million  ($2.9  million of
which was  charged to cost of sales),  which  consisted  of an  increase  to the
allowance  for  inventory,  severance  related  costs and costs to close or move
certain  production  processes.  Absent these  charges,  the Company  would have
reported a gross profit of $12.2 million,  operating income of $2.1 million, net
income of $2.0 million and fully diluted net income per share of $0.26.

            During  the fourth  quarter of fiscal  1997,  the  Company  incurred
manufacturing  expenses  associated with the accelerated  production  startup of
several  new  products,  including  the  Company's  new  broadband  NIDs.  These
additional  manufacturing  expenses  included the hiring of temporary  personnel
during the initial phases of production,  the outsourcing of certain  production
processes,  initial  purchases of materials in smaller than usual quantities for
which volume  discounts  were not  available  and  additional  freight and other
expediting  costs.  Additionally,   results  were  also  adversely  affected  by
continuing expenditures relating to the Company's movement of certain production
processes to the Company's lower cost facility in the Dominican Republic.


                                       19

<PAGE>



The Company expects that such costs and additional  manufacturing  expenses will
continue during the first half of fiscal 1998.

RESULTS OF OPERATIONS

            FISCAL YEARS ENDED JUNE 27,1997, JUNE 28,1996 AND JUNE 30, 1995

            NET SALES

            Net sales for fiscal 1997 increased by $6.2 million (13.8%) to $50.7
million  from  $44.5  million  for  fiscal  1996.  Sales  of  overvoltage  surge
protectors increased by $4.3 million over the prior year's sales, principally as
a result of increased sales of the Company's recently introduced modular station
protector.  NID sales  increased by $2.2  million due to increased  purchases by
telco customers. Sales of fiber optic-related products increased by $1.6 million
primarily  due to  wider  acceptance  of the  LIGHTRAX(R)  product  line.  These
increases were partially offset by a decline of $1.9 million in sales of station
electronics and other products, including the absence in fiscal 1997 of $875,000
of shortfall payments received from AT&T Corporation  ("AT&T") in fiscal 1996 as
a final  payment  under a  contract  that  expired  pursuant  to which  AT&T was
obligated  to make  certain  payments  to the  extent it failed to make  certain
purchases  from the  Company.  Net sales for fiscal 1996  increased  by $700,000
(1.6%) to $44.5  million  from  $43.8  million  for fiscal  1995 as the  Company
shipped  principally  the same mix of  product  to its  customers  during  these
periods.

            GROSS PROFIT

            Gross profit for fiscal 1997  decreased  by $3.3 million  (26.3%) to
$9.3 million from $12.6 million for fiscal 1996. Gross profit as a percentage of
sales  decreased  for fiscal  1997 to 18.3%  (24.0%  before  the non-  recurring
charges) from 28.2% for fiscal 1996.  Excluding the shortfall  payment  received
from AT&T without any related  cost of sales,  the  Company's  fiscal 1996 gross
profit  margin  would have been 26.8%.  The  Company's  fiscal 1997 gross profit
margin was impacted by the non-recurring  charges of $2.9 million and higher raw
material  and  manufacturing  overhead  costs.  Furthermore,  during  the fourth
quarter of fiscal 1997,  gross profit was  adversely  affected by  manufacturing
costs  associated  with  the  accelerated  production  startup  of  several  new
products,   including  the  Company's  new  broadband   NIDs,   and   continuing
expenditures  relating to the  movement of certain  production  processes to the
Company's  lower cost facility in the Dominican  Republic.  The Company  expects
these additional costs to continue during the first half of fiscal 1998 and that
gross profit as a percentage of sales should  continue to be impacted during the
fiscal year.  Gross profit for fiscal 1996 decreased by $491,000 (3.8%) to $12.6
million from $13.0  million for fiscal 1995 and gross profit as a percentage  of
sales  decreased  for fiscal 1996 to 28.2% from 29.8% due primarily to increases
in raw material and other manufacturing costs.

            SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

            Selling,   general  and  administrative  expenses  for  fiscal  1997
increased by $1.2  million  (20.0%) to $7.0 million from $5.9 million for fiscal
1996. As a percentage of sales,  selling,  general and  administrative  expenses
increased  for fiscal  1997 to 13.9% from 13.2% for fiscal  1996.  The  increase
resulted  primarily  from legal  costs of an action in which the  Company  was a
plaintiff  and from  personnel,  promotion and other costs  associated  with the
Company's  increased  efforts to win supply  contracts for its new broadband NID
product  line.  Selling,  general and  administrative  expenses  for fiscal 1996
decreased by $946,000  (13.9%) to $5.9 million from $6.8 million for fiscal 1995
principally due to administrative staff and expense reduction. As 


                                       20

<PAGE>



a percentage of sales,  selling,  general and administrative  expenses decreased
for fiscal 1996 to 13.2% from 15.6% for fiscal 1995.

            RESEARCH AND DEVELOPMENT

            Research  and  development  expenses  for fiscal 1997  increased  by
$265,000  (9.4%) to $3.1  million  from  $2.8  million  for  fiscal  1996.  As a
percentage of sales, research and development expenses for fiscal 1997 decreased
to 6.1% from 6.3% for fiscal 1996. The fiscal 1997 increase related primarily to
increases in costs  associated  with the  development  of the new  broadband NID
product line and, to a lesser  extent,  increases in costs  associated  with the
development  of new  overvoltage  surge  protectors.  Research  and  development
expenses for fiscal 1996 increased by $201,000  (7.7%) to $2.8 million from $2.6
million for fiscal 1995.  As a  percentage  of sales,  research and  development
expenses  for fiscal 1996  increased  to 6.3% from 6.0% for fiscal  1995.  Staff
increases and higher costs  associated  with  developing new  overvoltage  surge
protectors for the ANT joint venture contributed to the fiscal 1996 increase.

            INTEREST EXPENSE

            Interest  expense for fiscal 1997  decreased by $129,000  (31.0%) to
$287,000  from  $416,000  for  fiscal  1996 due to reduced  debt  levels and the
reduction of  amortization  of debt  origination  costs that ceased in September
1996. Interest expense for fiscal 1996 decreased by $302,000 (42.1%) to $416,000
from $718,000 for fiscal 1995 as debt levels declined  significantly due to cash
received  from the  exercise  of warrants  and options in the fourth  quarter of
fiscal 1995 and the first quarter of fiscal 1996.

            PROVISION FOR INCOME TAXES

            In fiscal 1997,  the Company  accrued a net provision of $63,000 for
income taxes  resulting  from the  settlement of an examination of the Company's
federal income taxes for fiscal years 1994 and 1995.

            NET INCOME

            As a result of the  foregoing,  the  Company  incurred a net loss of
$856,000  for fiscal 1997 versus net income of $3.7  million for fiscal 1996 and
$2.9 million for fiscal  1995.  Net loss per share  equaled  $0.12 per share for
fiscal  1997  versus  fully  diluted  net income per share of $0.47 and $0.51 in
fiscal years 1996 and 1995, respectively.

INCOME TAXES

            Due to its  election to operate  under  Section 936 of the  Internal
Revenue Code of 1986, as amended (the "Code"),  the  availability of certain net
operating loss carryforwards and exemptions from income taxes in Puerto Rico and
in the  Dominican  Republic,  the  Company  has not been  required to pay United
States federal,  Puerto Rico or Dominican  Republic taxes on most of its income.
The Company  calculates  its credit  under  Section 936  utilizing  the economic
activity based credit.  Based on fiscal 1997 levels of qualified  wages,  fringe
benefits and depreciation in Puerto Rico, the Company's  economic activity based
credit  limitation is  approximately  $3.5 million per annum.  The amount of the
economic activity based Section 936 credit limitation  available for fiscal 1997
will be  sufficient  to  offset  the U.S.  federal  income  tax on  Puerto  Rico
possession  income  for the  Company's  1997  fiscal  year,  as  computed  after
utilization  of the  Company's  available net operating  loss  carryforwards  of
approximately $334,000.


                                       21

<PAGE>



            Legislation enacted in the Small Business Job Protection Act of 1996
repealed the Section 936 credit for taxable years  beginning  after December 31,
1995 for the Company's 1997 fiscal year. However,  since the Company had elected
the Section 936 credit, it is eligible to continue to claim a Section 936 credit
for an additional 10 years under a special grandfather rule subject to a maximum
limitation. If, however, the Company adds a substantial new line of business, it
would cease to be eligible  to claim the Section 936 credit  beginning  with the
taxable year in which such new line of business is added. Based on the Company's
current level of Puerto Rico possession  income and business plans,  the Company
believes  that it will be  eligible  to claim a  Section  936  credit  under the
grandfather rule.

            The Company is subject to United States federal and applicable state
income  taxes with respect to its  non-Puerto  Rico  operations.  As of June 27,
1997, the Company's U.S.  subsidiaries  have  approximately  $3.9 million of net
operating  losses  available  for use  through  2012,  and $5.4  million  of net
operating  losses subject to an annual maximum  utilization of $380,000 per year
due to an  ownership  change  under  Section 382 of the Code.  See Note 8 of the
Notes to Consolidated Financial Statements.

LIQUIDITY AND CAPITAL RESOURCES

            The Company's  cash,  cash  equivalents  and  marketable  securities
decreased from $8.9 million at the end of fiscal 1996 to $3.8 million at the end
of fiscal 1997,  while working capital  decreased to $19.7 million at the end of
fiscal 1997 from $23.8 million at the end of fiscal 1996.

            During  fiscal  1997,  $352,000  of cash  was  used  in  operations,
primarily to fund increases in inventories  (approximately  $4.4 million or $1.5
million net of $2.9 million of allowances established).  While the Company had a
net loss of  $856,000,  such loss  included  non-cash  charges,  including  $1.9
million for depreciation and amortization.

            Cash of $1.9  million was used in investing  activities  for capital
expenditures  of $4.3  million  offset,  in part,  by  proceeds  from  sales and
maturities  of  marketable  securities  in excess of amounts  reinvested of $2.4
million. Financing activities used $424,000 of cash for the payment of long-term
debt and obligations under capital leases.

            The Company has no commitments for capital expenditures, but expects
to purchase new  equipment and  leasehold  improvements  in the normal course of
business.

            The Company is a party to a Revolving Credit Loan Agreement with The
Chase  Manhattan  Bank  which, at June 27,  1997,  entitled  the Company to have
outstanding borrowings of up to $4.0 million, reducing by $400,000 each calendar
quarter thereafter.  As a result of the non-recurring charge of $3.0 million and
the increased level of investment in capital  equipment  during fiscal 1997, the
Company was not in compliance with the debt service ratio,  capital  expenditure
and net income covenants  contained in its Revolving Credit Agreement.  There is
no loan amount  outstanding  under the  agreement and the Company has received a
waiver with respect to such non-compliance.  See Note 6 of Notes to Consolidated
Financial Statements for further information concerning this facility, including
various financial maintenance covenants.

            Funds  anticipated  to be generated from  operations,  together with
available cash, marketable securities,  the availability of borrowings under the
Company's  Revolving  Credit  Agreement  and the  proceeds of this  offering are
considered to be adequate to finance the Company's operational and capital needs
for the foreseeable future.  However,  the Company may seek additional financing
for the acquisition of new product


                                       22

<PAGE>



lines or  additional  products  for its existing  product  lines should any such
acquisition   opportunity   present  itself.  Any  such  financing  may  involve
borrowings from banks or institutional  lenders or the sale and issuance of debt
or equity  securities from private  sources or in public markets.  The Company's
ability to obtain such financing will be affected by such factors as its results
of  operations,   financial  condition,   business  prospects  and  restrictions
contained in credit facilities.  There can be no assurance that the Company will
be able to, or the terms on which it may be able to, obtain any such financing.

IMPACT OF INFLATION

            The Company  does not believe its  business is affected by inflation
to a greater extent than the general economy. The Company monitors the impact of
inflation  and  attempts  to  adjust  prices  where  market  conditions  permit.
Inflation has not had a significant  effect on the Company's  operations  during
any of the reported periods.

NEW ACCOUNTING PRONOUNCEMENTS

            In February 1997, the Financial  Accounting Standards Board issued a
new  accounting  pronouncement,  SFAS No. 128,  "Earnings Per Share," which will
change the current  method of  computing  earnings  per share.  The new standard
requires  presentation of "basic  earnings per share" and "diluted  earnings per
share" amounts,  as defined.  SFAS No. 128 will be effective  beginning with the
Company's quarter ending December 26, 1997 and, upon adoption,  all prior-period
earnings  per  share  data  presented  will be  restated  to  conform  with  the
provisions  of the new  pronouncement.  Application  earlier than the  Company's
quarter  ending  December 26, 1997 is not  permitted.  The impact on  previously
reported primary and fully diluted earnings per share will be immaterial.

            In June 1997, the Financial  Accounting Standards Board issued a new
accounting pronouncement,  SFAS No. 130, "Reporting Comprehensive Income," which
is effective for financial statements with fiscal years beginning after December
15, 1997. Earlier application is permitted.  SFAS No. 130 establishes  standards
for the reporting and display of  comprehensive  income and its  components in a
full set of general- purpose financial statements.  The Company expects to adopt
SFAS No. 130 in fiscal 1998 and believes  such adoption will not have a material
impact on its financial position or results of operations.


                                       23

<PAGE>



                                    BUSINESS

            TII designs,  manufactures and markets overvoltage surge protectors,
network interface devices ("NIDs"), station electronics and fiber optic products
for use in the  communications  industry.  The  Company  sells its  products  to
telcos,  OEMs, CATV providers and competitive access providers of communications
services.  The Company  believes that the performance of its products,  together
with its  commitment  to quality  and  service,  has  fostered  strong  customer
loyalty, leading four of the five RBOCs and most of the 1,300 independent telcos
to specify one or more of the Company's  overvoltage surge protectors for use at
their subscriber station locations.

            TII has been a leading  supplier of subscriber  station  overvoltage
surge protectors to U.S. telcos for over 25 years. The Company believes that its
proprietary   overvoltage   surge  protectors  offer  superior,   cost-effective
performance features and characteristics,  including high reliability, long life
cycles  and  advanced  protection  against  adverse  environmental   conditions.
Overvoltage  surge protectors are mandated in the United States by the NEC to be
installed on subscriber telephone lines to prevent injury to users and damage to
their   equipment  due  to  surges  caused  by  lightning  and  other  hazardous
overvoltages.   While  similar   requirements  exist  in  most  other  developed
countries, a significant portion of the world's communications  networks remains
unprotected from the effects of overvoltage surges.

            The  Company  also  markets  a  complete  line of NIDs  tailored  to
customer  specifications.  NIDs house the FCC mandated demarcation point between
telco-owned  and  subscriber-owned  property.  The Company's NIDs typically also
enclose  its  overvoltage  surge  protectors  and  various  station   electronic
products,  which,  among  other  things,  allow a telco  to  remotely  test  the
integrity of its lines,  thereby  minimizing costly maintenance  dispatches.  To
address the demand for voice,  high-speed data and  interactive  video services,
telcos and other  communications  providers are  expanding  and upgrading  their
networks  to  accommodate  the higher  bandwidth  necessary  to  transmit  these
services.  To meet its customers'  needs, TII has introduced a  state-of-the-art
broadband NID product line specifically designed to house the telcos' technology
of choice,  whether  traditional  twisted pair lines or high- bandwidth  coaxial
cable or fiber optic  lines.  The features and  functionality  of the  Company's
broadband NIDs were instrumental in the Company recently winning two major telco
contracts.

            As an integral part of the Company's broadband NID product line, the
Company recently developed a high-performance patented coaxial overvoltage surge
protector to safeguard coaxial cable lines. While providing superior overvoltage
surge protection,  the Company's in-line coaxial  overvoltage surge protector is
virtually  transparent to the signal on the network,  permitting  high-bandwidth
signals to be transmitted  without adversely  affecting the signal.  The Company
also markets its coaxial overvoltage surge protector to CATV providers. Proposed
revisions  to the NEC,  currently  anticipated  to take  effect  in 1999,  would
require  overvoltage surge protection on all new or existing CATV lines intended
to carry voice, data or interactive video services.

            The Company also produces and sells a line of fiber optic  products,
including  custom-designed  enclosures  and  LIGHTRAX(R),  a unique  fiber optic
management  system  used to route  sensitive  fiber  optic  cable  throughout  a
facility.

            Communications is one of the fastest growing industries in the world
today.  The  Company's  strategy is to  participate  in the rapid  growth of the
communications industry by: (i) growing its core business by capitalizing on its
reputation  as  a  manufacturer  of  quality,  high-performance  products;  (ii)
introducing new and innovative  products that are  complementary  to its current
products; (iii) expanding into new markets, including


                                       24

<PAGE>



CATV,  international  and wireless  markets;  and (iv)  investing in  production
facilities  to increase its  manufacturing  capacity,  strengthen  its technical
capabilities, improve operating efficiencies and reduce costs.

INDUSTRY OVERVIEW

            Communications is one of the fastest growing industries in the world
today.  The growing  dependence of  individuals,  businesses,  universities  and
governments  on  communications  systems  has been  driven by  numerous  factors
including:  (i) the  advent,  improvement  and  dramatic  increase in the use of
electronic  equipment over  communications  lines,  such as personal  computers,
modems,  fax  machines  and  answering  machines;  (ii) the  increasing  use and
availability of on-line  information  services such as the Internet,  e-mail and
interactive  video;  (iii) the need to  transmit  vast  amounts  of  information
quickly and more  accurately;  and (iv) changes in the  workplace  including the
growth of the small office/home office market.

            The expanded  utilization of  communications  networks has created a
need for the communication  service providers  (principally telcos) to keep pace
technologically.  The increased  transmission  of high-speed  data and video has
caused telcos and other  communications  access  providers to expand and upgrade
their  networks  to  broaden  the  bandwidth  of their  transmission  lines over
traditional  twisted pair copper lines and to install  higher  capacity  coaxial
cable and fiber optic lines. The transmission of high-speed data and interactive
video require the transmission line to carry significantly more information than
a traditional voice line.

            Rapid  expansion  in  the  communications   industry  has  primarily
occurred  since  the  landmark  settlement  in 1984,  which  resulted  in AT&T's
spin-off of the then seven RBOCs,  as well as rulings  later in that year by the
FCC  that  further   facilitated  the  direct  connection  of   subscriber-owned
communications  equipment  to the telcos'  networks.  Providing  customers  with
unencumbered  access to the telcos'  networks  has  dramatically  increased  the
demand  for  customer  premise   equipment  with  more  advanced   features  and
functionality  which,  in turn,  has  accelerated  the need for more and  higher
performing communication access lines. The Telecommunication Act of 1996 further
increased competition within the U.S. communications marketplace,  requiring the
local telephone companies to provide access to local networks by CATV providers,
wireless communications companies and competitive access providers.

            As a result of these changes,  the number of telephone  access lines
in the United  States has  increased  from 111 million at the end of 1983 to 165
million at the end of 1996. Worldwide telephone access lines have increased from
371  million at the end of 1983 to 700  million at the end of 1996.  By the year
2000,  the number of access  lines is expected to increase to almost 200 million
in the United States and to approximately 925 million worldwide.

            In order to provide their  subscribers  with enhanced  communication
services and share in the growth of communications, CATV providers have begun to
expand  and  upgrade  their  networks.  At the  close of 1996,  over 63  million
households in the United States  subscribed to CATV and by the end of 2000, CATV
subscribers are expected to grow to over 68 million.

            The growth in  communications  has also spawned a rapidly  expanding
wireless  communications market,  including cellular,  microwave,  satellite and
digital personal  communications  systems. While these services transmit signals
through the air, the signal  ultimately is transmitted over coaxial cable at the
cell site,  microwave station,  satellite antenna or satellite dish, making them
vulnerable to lightning and other hazardous


                                       25

<PAGE>



overvoltage  surges.  The  cellular  market  has grown  from  less than  100,000
subscribers in 1985 to approximately 44.0 million at the end of 1996.

            The  Company is well  positioned  to take  advantage  of this growth
because  its  products  are  integral to the  construction  and  maintenance  of
communications networks.

Growth Strategy

            The  Company   intends  to  participate   in  the  rapidly   growing
communications   industry  by  leveraging  its  growing  base  of  business  and
reputation for quality and reliability, introducing new and innovative products,
expanding into new markets, and continuing to invest in production facilities.

            GROWING ITS CORE BUSINESS.  The Company  believes that, as a leading
supplier of overvoltage surge protectors to the U.S. telephone industry for over
25  years,  its  overvoltage  surge  protectors   provide   significant   growth
opportunities,  as well as an important core  technology for the development and
introduction of new and innovative  products.  The Company intends to capitalize
on its reputation as a  manufacturer  of quality,  high-performance  products to
increase sales of its core products.

            INTRODUCING NEW AND INNOVATIVE  PRODUCTS.  Capitalizing on its close
relationships,  the  Company's  strategy  is to continue  to work  closely  with
customers  to help define  their  requirements  and  develop new and  innovative
products.  Employing this strategy,  the Company recently introduced a broadband
NID  product  line to  address  the  telcos'  requirement  for a  single  NID to
accommodate voice, high-speed data and interactive video services.

            EXPANDING  INTO NEW MARKETS.  In addition to  providing  overvoltage
protection on coaxial lines in broadband  NIDs,  the coaxial  overvoltage  surge
protector is intended to be an integral part of comprehensive protection systems
being  designed  for  the  rapidly  expanding  wireless  communications  market,
including  cellular,  microwave,  satellite and digital personal  communications
systems.  Although  international  sales to date have not been significant,  the
Company believes  international markets offer substantial  opportunities for its
overvoltage  surge  protectors  since  a  significant  portion  of  the  world's
communications  networks  remains  unprotected  from the destructive  effects of
overvoltage surges.

            INVESTING IN PRODUCTION FACILITIES.  During fiscal 1997, the Company
continued to upgrade and improve its  manufacturing  facilities  to enable it to
mass  produce its new  broadband  NIDs to meet  anticipated  sales  levels under
recently  awarded  contracts.  The  Company  intends to  continue  investing  in
production  facilities to increase its  manufacturing  capacity,  strengthen its
technical abilities, improve operating efficiencies and reduce costs.

RECENT CONTRACTS

            As a result of the Company's strong customer relationships, industry
expertise and commitment to quality,  the Company has recently been awarded four
significant new contracts and contract extensions:

            o     In April 1997, the Company entered into a multi-year  contract
                  extension to provide overvoltage surge protectors to Ameritech
                  Corporation.



                                       26

<PAGE>



            o     In July 1997,  the  Company  was awarded a contract to provide
                  new  broadband  NID  products  to the  Puerto  Rico  Telephone
                  Company.

            o     In September  1997,  the Company won a multi-year  contract to
                  provide new broadband NID products to a RBOC.

            o     In October 1997,  the Company was awarded a contract to supply
                  custom  designed fiber optic  enclosures and splice trays to a
                  RBOC.

PRODUCTS

            Overvoltage Surge Protectors. The Company designs,  manufactures and
markets  overvoltage  surge  protectors  primarily  for use by  telcos  on their
subscribers' home or business  telephone lines. Surge protectors (i) protect the
subscribers and their equipment;  (ii) reduce the subscribers'  loss of service;
(iii) reduce the telcos'  loss of revenue due to  subscriber  outages;  and (iv)
reduce  the telco  costs to  replace or repair  damaged  telco-owned  equipment.
Overvoltage   surge   protectors   differ   in  power   capacity,   application,
configuration and price to meet varying needs.

            In the United States,  overvoltage  surge protectors are required by
the NEC to be installed  on the  subscriber's  telephone  lines.  While  similar
requirements exist in most other developed  countries,  a significant portion of
the world's  communications  networks  remains  unprotected from the destructive
effects of overvoltage surges.

            GAS TUBE PROTECTORS

            The Company's gas tubes  represent the foundation upon which most of
the  Company's  current  overvoltage  surge  protector  products are based.  The
principal   component  of  the  Company's   overvoltage  surge  protector  is  a
proprietary two or three  electrode gas tube.  Overvoltage  surge  protection is
provided when the voltage on a telephone  line elevates to a level preset in the
gas tube,  at which  time the gases in the tube  instantly  ionize,  momentarily
disconnecting  the  phone  or other  equipment  from the  circuit  while  safely
conducting the hazardous  surge into the ground.  When the voltage on the telcos
line drops to a safe level,  the gases in the tube return to their normal state,
returning the phone and other connected equipment to service.  The Company's gas
tubes have been designed to withstand  multiple high energy  overvoltage  surges
while continuing to operate over a long service life with minimal failure rates.

            MODULAR STATION PROTECTORS

            One of the Company's  most advanced  overvoltage  surge  protectors,
marketed under the trademark Totel Failsafe(R)  ("TFS"),  combines the Company's
three electrode gas tube with a thermally operated failsafe mechanism. The three
electrode gas tube is designed to protect  equipment from hazardous  overvoltage
surges and the failsafe  mechanism is designed to insure that,  under  sustained
overvoltage conditions,  the protector will become permanently grounded. The TFS
module's  protector element is  environmentally  sealed to prevent damage to the
protector  from severe  moisture  and  industrial  pollution.  Another  advanced
overvoltage surge protector,  jointly  manufactured  with Raychem,  combines the
Company's TFS  protection  element with  Raychem's  proprietary  gel  technology
making this  modular  surge  protector  virtually  impervious  to  environmental
contamination while providing advanced overvoltage surge protection.



                                       27

<PAGE>



            COAXIAL PROTECTORS

            In October 1996,  TII was granted a U.S.  patent for its new coaxial
transmission  line surge  protector.  The patent provides broad coverage for its
in-line  overvoltage  surge  protection on coaxial cable, an alternate method of
providing  high-bandwidth  signals. TII's gas tube coaxial surge protector is an
in-line  protector that provides  superior  overvoltage surge protection for the
connected equipment while remaining  virtually  transparent to the signal on the
network. This permits high-bandwidth signals to be transmitted without adversely
affecting the signal.  The coaxial  overvoltage surge protector is also intended
to be  marketed  to  CATV  providers  and  to  the  rapidly  expanding  wireless
communications market,  including,  cellular,  microwave,  satellite and digital
personal communications systems.

            SOLID STATE AND HYBRID OVERVOLTAGE SURGE PROTECTORS

            Using purchased solid state components,  the Company has developed a
line of solid state overvoltage surge protectors.  While solid state overvoltage
surge  protectors  are faster  than gas tube  overvoltage  surge  protectors  at
reacting to surges,  a feature that some telcos believe  important in protecting
certain of their sensitive equipment, they have lower energy handling capability
than gas tubes.  When an overvoltage  surge exceeds the energy handling capacity
of the solid state  protector,  it fails in a shorted mode causing the telephone
to cease operating. Therefore, the Company principally targets customers for its
solid state  surge  protectors  in regions  where  there is a low  incidence  of
lightning, the source of the highest voltage surges on a communications line. As
communications  equipment becomes more complex,  speed of the protector to react
to  a  surge  may  be  perceived  to  be  more  critical  than  energy  handling
capabilities.  In response, the Company is also combining solid state protectors
with the  Company's  gas tubes in hybrid  overvoltage  surge  protectors.  While
generally more expensive and complex than gas tube surge protectors,  the hybrid
surge protector can provide the speed of solid state  protectors with the energy
handling capability of a gas tube surge protector.

            AC POWERLINE PROTECTORS

            TII's powerline surge protectors utilize the Company's gas tubes and
solid state surge protection  technology,  and are principally for use by telcos
at  their  central  office  locations.   These  devices  protect  the  connected
communication  equipment  against damage or destruction  caused when overvoltage
surges enter equipment through the powerline.

            Overvoltage surge protectors sold separately from NIDs accounted for
approximately  65%, 65% and 68% of the  Company's net sales during the Company's
fiscal years 1997, 1996 and 1995, respectively.

            NETWORK INTERFACE DEVICES. The Company designs, molds, assembles and
markets  various  NIDs.  NIDs house the FCC mandated  demarcation  point between
telco-owned  and  subscriber-owned  property.  The Company's NIDs typically also
enclose  its  overvoltage  surge  protectors  and  various  station   electronic
products, which, among other things, allow telcos to remotely test the integrity
of their lines, thereby minimizing costly maintenance dispatches.

            To address  the demand  for voice,  high speed data and  interactive
video  services,  telcos and other  communication  providers  are  expanding and
upgrading  their  networks to  accommodate  the higher  bandwidth  necessary  to
transmit  these  services.  In response,  TII has  recently  developed a line of
patented  broadband  NIDs  designed to enclose the telcos'  technology of choice
needed to accommodate higher bandwidth signals, whether traditional twisted pair
lines or high-bandwidth coaxial cable or fiber optic lines. The Company's


                                       28

<PAGE>



broadband NID product line is modular in design and thus  facilitates  expansion
to accommodate  additional  access lines  subscribers may request in the future.
For  use in  various  markets,  the  NID  product  line  currently  consists  of
enclosures  which will  accommodate  up to two, four or six access lines and the
Company is presently  developing  enclosures which will accommodate up to twelve
and  twenty-five  access lines.  Designed with future  technologies in mind, the
Company's  broadband NIDs also accommodates  TII's patented coaxial  overvoltage
surge protector,  as well as high-performance  fiber optic connectors,  produced
by, among others, the Company's subsidiary, TII-Ditel.

            NID  sales  represented  approximately  23%,  21%  and  20%  of  the
Company's net sales during fiscal 1997, 1996 and 1995, respectively.

            STATION  ELECTRONICS  AND  OTHER  PRODUCTS.   The  Company  designs,
manufactures and markets station electronic products. Most subscriber electronic
devices are  designed  to be  installed  with an  overvoltage  surge  protector,
typically  in  a  NID.  The  Company's  station  electronics   products  include
maintenance  termination  units designed to interface  with the telco's  central
office test equipment, offering the telco remote testing capabilities. With this
product  installed at the subscriber's  home or business,  a telco can determine
whether a defect or fault is in telco-owned or subscriber-owned equipment before
dispatching  a  costly  maintenance  vehicle.   Another  product   automatically
identifies  the calling party on a party line (located  primarily in rural areas
of the United States and Canada) without operator  assistance.  The Company also
designs,  manufactures and markets other products,  including  plastic housings,
wire terminals,  enclosures,  cabinets and various hardware products principally
for use by the telco industry.

            Station  electronics  and other products sold  separately from NIDs,
accounted for  approximately 6%, 11% and 9% of the Company's net sales in fiscal
1997, 1996 and 1995, respectively.

            FIBER OPTIC PRODUCTS.  The Company's fiber optic product lines, sold
and marketed  primarily to the RBOCs, OEMs and long distance companies under the
name  TII-Ditel,  include  enclosures,  splice  trays,  high  performance  cable
assemblies,  and  LIGHTRAX(R),  a unique fiber  management  system used to route
sensitive fiber optic lines throughout a facility in which the fiber optic cable
is being installed.  The Company  integrates these products with purchased fiber
optic  components to design and produce  customized fiber optic cable assemblies
for the various  interconnection points which join and extend fiber optic lines.
TII-Ditel  makes  products  used to connect the telcos'  local and long distance
networks  to  telco  central  offices  as well as to  route  fiber  optic  lines
throughout subscriber locations.

            TII-Ditel  develops  markets  for its  products by  encouraging  its
technical personnel to work closely with the engineering staffs of its customers
to provide  applications  assistance and formulate  unique solutions to consumer
needs.

            Sales of fiber optic products  represented  approximately 6%, 3% and
3% of the Company's net sales during fiscal 1997, 1996 and 1995, respectively.

RESEARCH AND DEVELOPMENT

            As the telcos and other communications  providers upgrade and expand
their  networks  to provide  advanced  telecommunication  services,  new product
opportunities  continue  to arise  for the  Company.  Currently,  the  Company's
research and development  ("R&D") and related  marketing  efforts are focused on
several major projects including:


                                       29

<PAGE>



            o     Expanding   the   broadband   NID  product   line  to  address
                  anticipated  future  requirements  of  the  telcos  and  other
                  competitive access providers.

            o     Further  developing coaxial cable overvoltage surge protectors
                  for   telcos,    CATV   providers   and   wireless   broadband
                  communication markets.

            o     Expanding the Company's fiber optic product line of enclosures
                  and fiber optic cable  management  systems to meet the growing
                  needs of existing and potential customers.

            o     Designing  custom  overvoltage  surge  protectors for OEMS for
                  installation   throughout   telco  and   other   communication
                  networks.

            o     Designing gas tube, solid state and hybrid  overvoltage  surge
                  protectors  for the varying  specifications  of the  worldwide
                  communications markets.

            The  Company's  R&D  department  currently  consists  of 24  persons
skilled and experienced in various  technical  disciplines,  including  physics,
electrical and mechanical  engineering,  with  specialization  in such fields as
electronics,  metallurgy,  plastics  and fiber  optics.  The  Company  maintains
computer  aided  design  equipment  and  laboratory  facilities,  which  contain
sophisticated  equipment,  in order to develop and test its existing and current
products.

            The Company's R&D expense was $3.1 million,  $2.8 million,  and $2.6
million  during fiscal 1997,  1996 and 1995,  respectively.  All of such R&D was
Company sponsored.

MARKETING AND SALES

            Prior to selling its products to a RBOC or other telco,  the Company
must undergo a potentially lengthy product  qualification  process.  Thereafter,
the Company  continually  submits successive  generations of current products as
well as new products to such customers for qualifications.  The Company believes
that its 25 years as a leading  supplier of overvoltage  surge  protectors,  its
current  designation  as a  supplier  to four of the five  RBOCs  of  subscriber
overvoltage surge protectors and its strategy for developing products by working
closely with its  customers  provide a strong  position from which it can market
its current and new products.

            The Company  sells to telcos  primarily  through its national  sales
force,  as well as  through a network  of  distributors.  TII also sells to long
distance carriers, CATV providers and OEMs, including other NID suppliers, which
incorporate the Company's  overvoltage  surge protectors into their products for
resale to telcos.



                                       30

<PAGE>



            The following customers accounted for more than 10% of the Company's
consolidated revenues during one or more of the years presented below:


                                         For Year Ended
                          ---------------------------------------------
                          June 30,          June 28,          June 27,
                            1995              1996              1997
                          ---------------------------------------------
Siecor Corporation (1)      30%               26%               20%
NYNEX Corporation (2)       13%               15%               18%
Keptel, Inc. (1)             *                12%               11%

- ---------------
*    Asterisk denotes less than 10% for the period presented.

(1)  Siecor  Corporation  and Keptel,  Inc.  are OEMs that supply NIDs to RBOCs.
     Siecor  Corporation  and Keptel,  Inc.  are  required  by certain  RBOCs to
     purchase TII overvoltage surge protectors for inclusion into their NIDs.

(2)  Subsequent to June 27, 1997,  NYNEX  Corporation  merged into Bell Atlantic
     Corporation.

            Purchases  of  the  Company's   products  are  generally   based  on
individual  customer  purchase  orders for  delivery  within  thirty  days under
general supply contracts.  The Company,  therefore, has no material firm backlog
of orders.

            The Company's international sales equaled approximately $1.3 million
in fiscal 1997 (3% of net sales), $1.6 million in fiscal 1996 (4% of net sales),
and $1.0 million in fiscal 1995 (2% of net sales). International sales have been
made primarily to countries in the Caribbean,  South and Central America, Canada
and Western  Europe.  Additionally,  the Company  believes  that  certain of its
products which are sold to distributors  and OEMs are embodied in products which
are sold  abroad.  The Company  requires  foreign  sales to be paid for in U. S.
currency.  International  sales are affected by such factors as exchange  rates,
changes in  protective  tariffs  and foreign  government  import  controls.  The
Company believes  international markets offer substantial  opportunities.  While
the Company  intends to devote  additional  sales and marketing  efforts  toward
increasing its international sales, there can be no assurance that these efforts
will be effective or that the Company  will  achieve  significant  international
sales.

MANUFACTURING

            The Company  produces its  overvoltage  surge  protectors,  NIDs and
station electronics at its facilities in Puerto Rico and the Dominican Republic.
The Company's facilities in Puerto Rico and the Dominican Republic have been ISO
9002  accredited  since  October  1994  and  June  1995,  respectively.  The ISO
establishes  global  standards  for  manufacturing  and  quality.   The  Company
manufactures its fiber optic products at its facility in North Carolina.

            The  Company   believes  that  the  vertical   integration   of  its
manufacturing processes gives the Company both cost and delivery advantages. The
manufacture of the Company's gas tubes requires vacuum ovens,  specialized  test
equipment  and  various  processes  developed  by the  Company.  TII  produces a
substantial   portion  of  its  NIDs  and  other   plastic   enclosures  in  its
thermoplastic  molding  facility in Puerto Rico. Many of the Company's  products
contain numerous metal components produced with the Company's metal stamping and
forming equipment.


                                       31

<PAGE>



            As a result of the award of new contracts,  including  contracts for
the  Company's  broadband  NIDs,  the  Company  has begun the  expansion  of its
manufacturing  facilities to increase its gas tube  overvoltage  surge protector
and  thermoplastic  molding  capacities,  as well as, to purchase the  necessary
molds,  test  equipment and other  equipment  necessary to meet the  anticipated
needs under these contracts. See "Risk Factors-Risk of Loss of New Contracts."

            The Company's  fiber optic products are assembled  principally  from
outside  purchased  components and plastic parts molded at its facility in North
Carolina.

            TII  uses  a   statistical   process   control   method  within  its
manufacturing and engineering operations to establish quality standards, qualify
vendors, inspect incoming components, maintain in-process inspection and perform
final testing of finished goods.

RAW MATERIALS

            The  Company  uses  stamped,  drawn and  formed  parts made out of a
variety of  commonly  available  metals,  ceramics  and  plastics as the primary
components of its gas tubes,  overvoltage surge  protectors,  NIDs, other molded
plastic housings and fiber optic products.  In manufacturing  certain protectors
and station electronic products,  the Company purchases commonly available solid
state components, printed circuit boards and standard electrical components such
as  resistors,  diodes and  capacitors.  In jointly  manufacturing  the  modular
overvoltage surge protector with Raychem, the Company utilizes a proprietary gel
which is supplied  exclusively  by Raychem.  While the Company has no  contracts
with  suppliers of the  components  utilized in the  manufacture of its products
which extend for more than one year, the Company believes that the raw materials
it uses will  continue  to be  available  in  sufficient  supply at  competitive
prices.

COMPETITION

            The Company's gas tube overvoltage surge protectors not only compete
with other companies' gas tube overvoltage surge protectors, but also with solid
state  overvoltage  surge  protectors.  While solid state surge  protectors  are
faster reacting to surges,  gas tube overvoltage surge protectors have generally
remained the subscriber  overvoltage  surge  protection  technology of choice by
virtually all telcos because of the gas tube's  ability to repeatedly  withstand
significantly  higher  energy  surges than solid state  surge  protectors.  This
enables  gas tubes to  survive  longer  in the  field  than  solid  state  surge
protectors,  reducing  loss of service and costs in  dispatching  a  maintenance
vehicle to replace the failed surge  protector.  Solid state  overvoltage  surge
protectors are used  principally in telcos'  central  office  switching  centers
where speed is perceived to be more critical than energy handling  capabilities,
and in regions where there is a low  incidence of  lightning.  While the Company
believes  that,  for the  foreseeable  future,  both gas tube  and  solid  state
protectors will continue to be used as overvoltage  surge protectors  within the
telecommunication  market,  solid state surge  protectors  may gain market share
from  gas tube  surge  protectors,  especially  where  high  speed  response  is
critical.  Solid state and gas tube  protectors  are produced from different raw
materials,   manufacturing  processes  and  equipment.  The  Company  has  begun
developing and marketing  overvoltage surge protectors  incorporating  purchased
solid state protectors on a limited basis.

            TII, as well as other  companies,  have begun  combining solid state
protectors  with gas tubes  into a hybrid  surge  protector  module.  While more
expensive and complex than gas tube surge protectors, the hybrid surge protector
can  provide  the speed of a solid  state  protector  with the  energy  handling
capability  of a gas tube surge  protector.  Hybrid surge  protectors  have been
field tested against gas tube and solid state surge protectors


                                       32

<PAGE>



by several  telcos.  To date, to the Company's  knowledge,  telcos have not seen
significant  enough  improvement in protection of equipment or field life of the
protector to switch to the more expensive hybrid surge protectors.

            Currently,  the  Company  sells most of its  subscriber  overvoltage
surge protectors to the telcos in NID housings  produced by the Company or OEMs,
who purchase the surge protectors from the Company. Most NIDs sold in the United
States are produced by  competitors  of the  Company,  some of which also market
overvoltage  surge  protectors  and  station  electronics.  In  addition,  other
suppliers to telcos could enter the market and compete with the Company.

            The fiber  optic  market is  characterized  by  innovation,  rapidly
changing technology and new product  development.  The Company's success in this
area depends upon its ability to identify  customer needs,  develop new products
and keep pace with continuing changes in technology and customer preferences.

            The  Telecommunications  Act of 1996  permits  the RBOCs,  which are
presently  the  principal  users  of  the  Company's  products,  to  manufacture
telecommunications equipment. Accordingly, the RBOCs could decide to manufacture
and supply  themselves  with NIDs rather than purchase  from outside  suppliers.
Most of the  Company's  competitors  and  many of  those  who  could  enter  the
Company's market are well established suppliers to the telcos, have a reputation
for quality and service and are, or are part of, large  corporations  which have
substantially  greater  assets,  financial  resources  and larger sales  forces,
manufacturing  facilities and research and development  staffs than those of the
Company.  While most telcos  evaluate,  test and approve the  overvoltage  surge
protector and station electronics  separately from the NID, the Company believes
there is a competitive  advantage in offering the customer all of the components
of the NID including,  the  enclosure,  the  overvoltage  surge  protector,  the
demarcation point and the station electronics.

            Principal competitive factors include price,  technology,  delivery,
quality and reliability.  The Company believes that its sales, marketing and R&D
departments,   its  high  quality,  low-cost  production  facilities,   and  its
overvoltage  surge protection  technology  enable it to maintain its competitive
position.

PATENTS AND TRADEMARKS

            The Company owns or has applied for a number of patents  relating to
certain of its products or components  thereof,  and owns a number of registered
trademarks  which are considered to be of value  principally in identifying  the
Company and its  products.  However,  to maintain  its  industry  position,  the
Company   relies   primarily  on  technical   leadership,   trade   secrets  and
nondisclosure  agreements of its proprietary rights. While the Company considers
its patents and  trademarks to be  important,  especially in the early stages of
product marketing,  it believes that,  because of technological  advances in its
industry,  its  success  depends  primarily  upon  its  sales,  engineering  and
manufacturing skills.

            The  Company has entered  into a license  agreement  with Citel S.A.
pursuant  to which the Company is the sole  licensee of a patent  related to its
coaxial overvoltage surge protector.  Pursuant to this agreement the Company has
agreed to pay a one-time  payment and a royalty based on net revenues subject to
minimum annual payments. The term of the licensing agreement continues until the
expiration of the patent under the license in 2004 and may be terminated earlier
according to the provisions therein. TII, DITEL, LIGHTRAX and Totel Failsafe are
registered trademarks of the Company.



                                       33

<PAGE>



REGULATION

            While the  telecommunications  industry is subject to  regulation in
the United  States,  primarily by the FCC and various other state public service
or  utility  commissions,  and  in  other  countries,  such  regulations  do not
typically apply directly to the Company.  However,  federal and state regulatory
agencies and  commissions  regulate most of the telcos and other  communications
access  providers  who  use  the  Company's   products.   The  effects  of  such
regulations,  which are under  continuous  review and  subject to change,  could
adversely affect the Company's customers and, therefore, the Company.

            The NEC  requires  that an  overvoltage  surge  protector  listed by
Underwriters  Laboratories or another qualified electrical testing laboratory be
installed on virtually all subscriber  telephone lines.  Listing by Underwriters
Laboratories has been obtained by the Company where required.

            Compliance with applicable  federal,  state and local  environmental
regulations has not had, and the Company does not believe that compliance in the
future  will  have,  a  material   adverse  effect  on  its  earnings,   capital
expenditures or competitive position.

EMPLOYEES

            On September 30, 1997, the Company had approximately 1,000 full-time
employees,  of whom 898 were engaged in manufacturing  and 44 in engineering and
new  product  development,  with 58  being  employed  in  executive,  sales  and
administrative positions. Of these employees,  approximately 260 are employed at
the Company's Puerto Rico facilities and  approximately  675 are employed at its
Dominican Republic facilities.  Additionally,  the Company has approximately 100
temporary  employees of which  approximately 85 were employed in connection with
the start-up of the Company's  new  broadband NID product line.  The Company has
not experienced any work stoppage as a result of labor difficulties and believes
it has  satisfactory  employee  relations.  The  Company  is not a party  to any
collective bargaining agreements.

PROPERTIES

            The  Company  manufactures  its  non-fiber  optic  products  in  its
facilities in Puerto Rico and the Dominican Republic.  The Company's facility in
Puerto Rico is in Toa Alta, approximately 20 miles southwest of San Juan, in two
single story buildings which,  together with several smaller buildings,  contain
an aggregate of approximately  43,000 square feet. These facilities also contain
certain  of  the   Company's   warehousing   facilities   and   certain  of  its
administrative, research and development, quality assurance, sales and executive
offices.  These  facilities are operated under a lease agreement with the Puerto
Rico Industrial  Development  Company ("PRIDCO") which has expired.  The Company
and  PRIDCO  have  continued  operating  under  the  terms  of the  lease  while
negotiating a new lease. While the Company believes it will be able to negotiate
this lease on commercially  reasonable terms,  there can be no assurance that it
will be able to do so. See "Risk  Factors-Expiration  of Lease for  Puerto  Rico
Manufacturing Facility."

            The  Company  also  leases a building  consisting  of  approximately
73,000 square feet, in San Pedro De Macoris,  Dominican  Republic  under a lease
which expires on November 1, 1998. This facility houses certain of the Company's
manufacturing activities.



                                       34

<PAGE>



            The  Company  leases a  single  story  facility  in  Hickory,  North
Carolina of  approximately  10,000 square feet under a lease  expiring  December
1998. This facility houses its fiber optic  manufacturing  facilities as well as
certain research and development and administrative offices.

            In  addition,  the Company  occupies a single  story  building and a
portion of an adjacent  building,  consisting  of an aggregate of  approximately
14,000  square feet in  Copiague,  New York under a lease which  expires in July
1998. These facilities  house the Company's  principal  research and development
activities and certain of its marketing,  administrative  and executive offices,
as well as a warehouse for customer products.

            The Company  believes  that its  facilities  and  equipment are well
maintained and adequate to meet its current  requirements.  The Company believes
that the leases on each of the Dominican  Republic,  North Carolina and New York
facilities could either be renewed at competitive  rates or facilities  adequate
to meet its needs could be readily obtained.

LEGAL PROCEEDINGS

            The  Company  is  not  a  party  to  any  material   pending   legal
proceedings.



                                       35

<PAGE>



                                   MANAGEMENT

            The executive officers and directors of the Company are as follows:

             Name                                   Positions
             ----                                   ---------

    Alfred J. Roach...................  Chairman of the Board and Director

    Timothy J. Roach..................  President and Chief Executive Officer, 
                                        Vice Chairman of the Board and Director

    C. Bruce Barksdale................  Senior Vice President and Director

    Paul G. Sebetic...................  Vice President - Finance and Chief 
                                        Financial Officer

    Virginia M. Hall..................  Vice President - Administration

    Dare P. Johnston..................  Vice President - Fiber Optic Operations

    James A. Roach....................  Vice President - Marketing and Sales

    Dorothy Roach.....................  Secretary and Director

    James R. Grover, Jr.(1)...........  Director

    Joseph C. Hogan(1)(2).............  Director

    William G. Sharwell(2)............  Director

- --------------------
(1)  Member of Audit Committee.
(2)  Member of Compensation Committee

            Alfred  J.  Roach,  82,  has  served  as  Chairman  of the  Board of
Directors and a director of the Company and its predecessor from its founding in
1964, and was Chief Executive Officer of the Company from the Company's founding
until January 1995.  Since September 1983, Mr. Roach has also served as Chairman
of the Board of Directors  of American  Biogenetic  Sciences,  Inc.  ("ABS"),  a
biotechnology  research company. Mr. Roach devotes a majority of his time to the
affairs of ABS.

            Timothy J. Roach,  50, has served the Company in various  capacities
since December 1973. He has been President of the Company since July 1980, Chief
Operating Officer since May 1987, Vice Chairman of the Board since October 1993,
Chief  Executive  Officer since January 1995 and a director  since January 1978.
Mr.  Roach was a Captain in the United  States Air Force for four years prior to
joining the Company and is a graduate of Harvard  University's  Business  School
Program for  Management  Development.  Mr.  Roach has also served as  Treasurer,
Secretary  and a  director  of ABS  since  September  1983.  Mr.  Roach  devotes
substantially all of his time to the affairs of the Company.



                                       36

<PAGE>



            C. Bruce  Barksdale,  66, has been a Vice  President  of the Company
since August 1971,  serving as Senior Vice President  (responsible  for customer
and product development) since October 1993, and a director of the Company since
1974. Mr. Barksdale holds a Bachelor of Science degree in Electrical Engineering
from the University of South Carolina.

            Paul G.  Sebetic,  33,  has been  Vice  President-Finance  and Chief
Financial  Officer of the Company  since October 1996.  Mr.  Sebetic  joined the
Company in April 1996 as Corporate Controller.  From November 1992 until joining
the Company, Mr. Sebetic held various financial management positions with V Band
Corporation, a telecommunications equipment manufacturer,  serving as Controller
since August 1995.  From February 1991 through  August 1992, Mr. Sebetic was the
Financial  Controller of the European  operations of MacDermid Inc., a specialty
chemical manufacturer.  Mr. Sebetic is a Certified Public Accountant and holds a
Masters of Business Administration in Finance from New York University.

            Virginia M. Hall,  44, has served the Company in various  capacities
since February  1976,  serving as Vice  President-Administration  since December
1993  and Vice  President-Contract  Administration  from  September  1990  until
December 1993.

            Dare P.  Johnston,  56,  has  been  Vice  President  -  Fiber  Optic
Operations  since December 1993.  Ms.  Johnston  joined the Company in September
1993 with the Company's acquisition of TII-Ditel, Inc., a designer, manufacturer
and supplier of fiber optic products. Prior to joining the Company, Ms. Johnston
served in various capacities with TII-Ditel, Inc. since January 1989, serving as
President since September 1990.  Prior to joining Ditel,  Inc., Ms. Johnston was
employed by NCNB National Bank of North Carolina since 1973, where she served as
Senior Vice President  since October 1983. Ms. Johnston holds a Bachelor of Arts
degree in English from Duke University.

            James A.  Roach,  44, has served the  Company in various  capacities
since January  1982,  serving as Vice  President-Marketing  and Sales since July
1987.

            Dorothy  Roach,  74, has been Secretary of the Company for more than
the past five years, served as Treasurer of the Company for more than five years
prior to  relinquishing  that position in December 1993 and,  except for a brief
period, has been a director of the Company since 1964.

            James R. Grover,  Jr., 78, has been a director of the Company  since
1978. Mr. Grover has been engaged in the private practice of law in the State of
New York since 1974,  and has been General  Counsel to the Company for more than
the past five years.

            Dr.  Joseph C. Hogan,  75, has been a director of the Company  since
January  1974.  Dr.  Hogan served as Dean of the College of  Engineering  of the
University of Notre Dame from 1967 to 1981, following which he performed various
services  for the  University  of Notre Dame until 1985,  where he remains  Dean
Emeritus.  From 1985 until his  retirement in 1987,  Dr. Hogan was a Director of
Engineering   Research  and  Resource   Development  at  Georgia   Institute  of
Technology.  He is  past  President  of  the  American  Society  of  Engineering
Education. Dr. Hogan is also a director of ABS.

            William G. Sharwell, 75, has been as a director of the Company since
October 1995.  Mr.  Sharwell was  President of Pace  University in New York from
1984 until his  retirement  in 1990.  He was Senior Vice  President  of American
Telephone & Telegraph Company (now AT&T Corporation)  between 1976 and 1984, and
previously  served  as  executive  Vice  President  of  Operations  of New  York
Telephone Company (now Bell


                                       37

<PAGE>



Atlantic Corporation).  Mr. Sharwell serves as an independent general partner of
Equitable  Capital  Partners,  L.P. and Equitable  Capital Partners  (Retirement
Fund), L.P., registered investment companies under the Investment Company Act of
1940. He is also a director of ABS.

            Alfred J. Roach and Dorothy  Roach are married.  Timothy J. Roach is
their  son and  James R.  Roach  is  their  nephew.  There  are no other  family
relationships among the Company's directors and executive officers.

            The  Company's  Board  of  Directors  presently  consists  of  seven
directors  divided into three classes.  C. Bruce Barksdale,  Dr. Joseph C. Hogan
and William G.  Sharwell  serve as Class I directors,  James R. Grover,  Jr. and
Dorothy  Roach  serve as Class II  directors  and Alfred J. Roach and Timothy J.
Roach serve as Class III  directors.  The term of office of Class III  directors
continues until the Company's 1997 Annual Meeting of  Stockholders  scheduled to
be held in  December  1997,  the term of office of Class I  directors  continues
until the next succeeding  annual meeting of stockholders and the term of office
of Class II directors  continues until the second  succeeding  annual meeting of
stockholders, and in each case until their respective successors are elected and
qualified.  At each annual meeting  directors are chosen to succeed those in the
class whose term expires at that meeting.

            Officers  hold  office  until  their   successors   are  chosen  and
qualified.  Any officer  elected or appointed  by the Board of Directors  may be
removed at any time by the Board.

EXECUTIVE COMPENSATION

            SUMMARY COMPENSATION TABLE

            The following table sets forth, for the Company's three fiscal years
ended June 27, 1997, information concerning the compensation paid by the Company
to Timothy J. Roach who served as the Company's  Chief  Executive  Officer,  and
each of the four other  most  highly  compensated  persons  who were  serving as
executive officers of the Company, at the end of the Company's fiscal year ended
June 27, 1997 (the "Named Executive Officers"):

<TABLE>
<CAPTION>
                                                                  LONG-TERM 
                                                                COMPENSATION
                                                                ------------
                                    ANNUAL COMPENSATION          SECURITIES 
NAME AND                       ----------------------------      UNDERLYING      ALL OTHER
PRINCIPAL POSITION             YEAR    SALARY         BONUS      OPTIONS (#)   COMPENSATION
- ------------------             ----    ------         -----      -----------   ------------
<S>                            <C>    <C>           <C>             <C>          <C>        
Timothy J. Roach ...........   1997   $193,985      $  6,976        50,000       $  7,521(1)
     Chief Executive Officer   1996    171,618          --            --            7,586
                               1995    143,677          --         200,000          7,282
                                                                                
Alfred J. Roach ............   1997   $150,000      $    200(2)     50,000           --
     Chairman of the Board .   1996    150,000           200(2)       --             --
                               1995    150,000           200(2)    200,000           --
                                                                                
Dare P. Johnston ...........   1997   $129,825      $  4,017          --             --
     Vice President - ......   1996    120,779          --          10,000           --
     Fiber Optics Operations   1995    107,692        77,071        20,000           --
</TABLE>




                                       38

<PAGE>



<TABLE>
<CAPTION>
                                                                  LONG-TERM 
                                                                COMPENSATION
                                                                ------------
                                    ANNUAL COMPENSATION          SECURITIES 
NAME AND                       ----------------------------      UNDERLYING      ALL OTHER
PRINCIPAL POSITION             YEAR    SALARY         BONUS      OPTIONS (#)   COMPENSATION
- ------------------             ----    ------         -----      -----------   ------------
<S>                            <C>    <C>           <C>             <C>          <C>        
James A. Roach..............   1997   $111,564      $44,209           --             --
     Vice President-Marketing  1996    106,440       24,347(3)      10,000           --
                               1995    100,098       39,554(3)      20,000           --

Paul G. Sebetic.............   1997   $105,254      $ 3,503         25,000           --
     Vice President-Finance    1996     14,615(4)       --            --             --
</TABLE>

- ---------------

(1)  Includes  (i)  $1,172  representing  the dollar  value to Mr.  Roach of the
     portion of the premium paid by the Company on split  dollar life  insurance
     policy  during  such year with  respect to the deemed  term life  insurance
     portion of the premiums and (ii) $6,349,  representing  the annual  premium
     paid by the Company on long-term  disability  insurance  maintained  by the
     Company for the benefit of Mr. Roach.

(2)  Required to be paid under Puerto Rico law.

(3)  Commissions based on sales.

(4)  Mr. Sebetic joined the Company in April 1996.

            OPTION GRANTS IN LAST FISCAL YEAR

            The following table contains information  concerning options granted
during the  Company's  fiscal  year ended June 27,  1997 to the Named  Executive
Officers:

<TABLE>
<CAPTION>
                                                                                             Potential Realizable 
                                                                                               Value at Assumed   
                                    Number of        Percent of                             Annual Rates of Stock 
                                    Securities     Total Options                            Price Appreciation For
                                    Underlying       Granted to    Exercise                      Option Term      
                                     Options        Employees in  Price Per   Expiration    -----------------------
Name                                 Granted        Fiscal Year     Share        Date         5%               10%
- ----                                 --------      -------------   -------       -----       ----             ----
<S>                                   <C>               <C>         <C>         <C>  <C>   <C>             <C>     
Alfred J. Roach..................     50,000            13%         $4.50       7/24/06    $141,501        $358,592
Timothy J. Roach.................     50,000            13%          4.50       7/24/06     141,501         358,592
Paul G. Sebetic..................     15,000             4%          4.50       7/24/06      42,450         107,578
                                      10,000             3%          5.25      10/22/06      33,017          83,671
</TABLE>

            Each  option was  granted at an  exercise  price equal to the market
value of the  Company's  Common  Stock on the date of grant  and is  exercisable
during a ten year term (subject to early termination in certain  instances) with
respect  to 20% of the number of shares  subject  to the  option in each  annual
period, on a cumulative basis, commencing one year after the date of grant.



                                       39

<PAGE>



            AGGREGATE OPTION EXERCISES AND FISCAL YEAR-END OPTION VALUE TABLE

            No options  were  exercised by any of the Named  Executive  Officers
during the  Company's  fiscal  year ended June 27,  1997.  The  following  table
contains  information  with respect to the fiscal  year-end value of unexercised
options held by the executive officers named in the Summary Compensation Table:

<TABLE>
<CAPTION>
                                     Number of Shares of Common Stock
                                     Underlying Unexercised Options at        Value of Unexercised In-the-Money
                                             June 27, 1997                        Options at June 27, 1997
                                     --------------------------------         --------------------------------
Name                                 Exercisable     Unexercisable(1)         Exercisable     Unexercisable(1)
- ----                                 -----------     ----------------         -----------     ----------------
<S>                                    <C>                 <C>                <C>                 <C>     
Alfred J. Roach...................     120,360             170,000            $201,170            $167,500
Timothy J. Roach..................     120,000             170,000             175,000             167,500
Dare P. Johnston..................      30,000              20,000               9,000              13,500
James A. Roach....................      25,000              20,000              22,600              13,500
Paul G. Sebetic...................           -              25,000                   -              23,750
</TABLE>
- ----------------
(1)  Represents  the  closing  price of the  underlying  Common  Stock at fiscal
     year-end minus the option exercise price.

REMUNERATION OF DIRECTORS

            Non-employee  directors  receive a fee of $1,000 for each meeting of
the Board held and members of  Committees of the Board receive a fee of $500 for
attending  each  meeting of the  Committee  of the Board on which such  director
serves.  Non-employee  directors  are also  granted  options to purchase  10,000
shares of the  Company's  Common  Stock under the  Company's  1994  Non-Employee
Director  Stock  Option  Plan at the time such  person  becomes  a  non-employee
director and immediately  following each annual meeting of stockholders at which
directors  are elected.  Each option  granted is  exercisable  for period of ten
years subject to earlier termination at specified times following a non-employee
director's  cessation of service) at an exercise price equal to 100% of the fair
market value on the date of grant of the shares subject thereto.

EMPLOYMENT AGREEMENTS

            The  Company  and  Timothy  J. Roach are  parties to an Amended  and
Restated Employment Agreement, effective as of August 1, 1997, pursuant to which
Mr. Roach is to serve as the Company's  President,  Chief Executive  Officer and
Chief Operating  Officer.  The Agreement provides for a five-year term presently
ending July 31, 2002, with automatic one-year  extensions on each July 31 during
the term unless either party gives notice of  termination at least 90 days prior
to such July 31 that the term of the Agreement is not to be extended.  Under the
Agreement,  Mr. Roach is presently  entitled to an annual salary of $250,000 per
year,  subject  to  increases  and  bonuses  at the  discretion  of the Board of
Directors.  In addition, the Agreement requires the Company to provide Mr. Roach
(whose  principal  place of  business  is the  Company's  executive  offices  in
Copiague,  New  York)  with an  allowance  to  reimburse  him  for  the  cost of
maintaining  a place of abode in Puerto Rico,  where the Company  maintains  its
principal manufacturing facilities,  not to exceed 20% of his then salary and to
continue to maintain  insurance  benefits provided Mr. Roach at levels and terms
no less  favorable  than are  currently in effect.  Mr. Roach has agreed,  among
other things, not to disclose


                                       40

<PAGE>



confidential  information  of the  Company  and not to  directly  or  indirectly
engage,  during the term of the agreement and for two years  thereafter,  in any
activity which is competitive with the Company's business.  In consideration for
such covenant, Mr. Roach is to receive, for each year during the two-year period
following  termination of his employment,  an amount equal to his highest salary
rate in effect at any time during the one-year period preceding the date of such
termination  unless Mr. Roach's employment is terminated by reason of his death,
voluntary termination other than for "good reason" (in general,  adverse changes
in his  powers,  duties,  position  or  compensation  or certain  changes in the
location  where his duties are to be performed) or disability,  as defined,  for
cause, as defined,  and he is not capable of providing  day-to-day services to a
competitor.  In the event of  termination  of  employment  by reason of death or
disability,  as defined,  Mr. Roach or his  beneficiary is entitled to receive a
continuation  of his  compensation  for a  period  of one  year  and two  years,
respectively.  In the  event  Mr.  Roach  terminates  his  employment  "for good
reason", the Company will also be required to pay him a sum equal to three times
the amount of his highest annual salary and highest bonus,  for the current,  or
two preceding  fiscal years,  subject to reduction,  as to any amount that would
constitute  a "parachute  payment"  under the Code,  as amended,  to the maximum
amount that would not constitute such a "parachute payment." In the event of the
termination  of Mr. Roach's  employment  other than for cause,  all  outstanding
stock options then held by Mr. Roach shall fully vest.

            Dare  P.  Johnston  is a party  to an  Employment  Agreement,  dated
September 23, 1993, with the Company's  subsidiary,  TII-Ditel Inc., under which
Ms. Johnston is to serve as  President/General  Manager of the Ditel Fiber Optic
Division  of the  Company.  The  Agreement,  as  extended,  provides  for a term
expiring April 30, 2000.  Under the  Agreement,  Ms.  Johnston's  current annual
salary  is  $133,000  per  annum,  subject  to review at the end of each year of
employment, with Ms. Johnston to receive a salary increase of up to 10% per year
but not less than the  percentage  increase of a consumer  price  index.  In the
event of the termination of Ms. Johnston's  employment by the Company other than
for cause, death, disability or by Ms. Johnston following a reduction in rank or
authority,  Ms. Johnston will be entitled to receive all  compensation  that she
would have received for the remaining term of her  Agreement,  but not less than
six months'  compensation,  in a lump sum, and all outstanding options then held
by Ms.  Johnston  shall  fully  vest.  Ms.  Johnston  has agreed not to disclose
confidential information of the Company during or after her employment and that,
during the term of her employment and, for a period of two years thereafter, not
to directly or indirectly engage in certain  activities which are competitive to
the Company.

            Paul G. Sebetic is a party to an Employment Agreement,  dated May 1,
1997,   with  the  Company  under  which  Mr.   Sebetic  is  to  serve  as  Vice
President-Finance.  The Agreement  provides for a term expiring  April 30, 2000.
Under the Agreement,  Mr. Sebetic's salary is presently  $110,000 and is subject
to review at the end of each year of  employment,  with Mr. Sebetic to receive a
salary  increase  of 10% per year but not less that the  increase  in a consumer
price index.  Mr.  Sebetic is also to receive $6,000 per year as an allowance to
reimburse  him for the cost of  maintaining  a place of abode in Puerto Rico. In
the event of the termination of Mr. Sebetic's  employment by the Company,  other
than for cause,  death,  disability or by Mr.  Sebetic  following a reduction in
rank or authority, Mr. Sebetic will be entitled to receive all compensation that
he would have received for the  remaining  term of his  Agreement,  but not less
than six months'  compensation,  in a lump sum, and all outstanding options held
by Mr.  Sebetic  shall  fully  vest.  Mr.  Sebetic  has agreed  not to  disclose
confidential information of the Company during or after his employment and that,
during the term of his employment and, for a period of two years thereafter, not
to directly or indirectly engage in certain  activities which are competitive to
the Company.



                                       41

<PAGE>



            COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

            The members of the  Compensation  Committee  currently are Joseph C.
Hogan and William G.  Sharwell.  Mr.  Sharwell  was elected to the  Committee in
August 1996 to replace James R. Grover,  Jr., who served on the  Committee  with
Dr.  Hogan  during all of the  Company's  fiscal year ended June 30,  1996.  The
Company has retained  Mr.  Grover as legal  counsel  during the  Company's  last
fiscal year and is retaining him during the Company's  current fiscal year. Fees
paid Mr. Grover for services rendered to the Company during the Company's fiscal
year ended June 27, 1997 were $30,000.

STOCK OPTION PLANS

            The Company currently  maintains a 1995 Stock Option Plan (the "1995
Plan"),  which enables the Company to grant options to purchase  Common Stock to
employees  of,  and  consultants  to, the  Company  and its  present  and future
subsidiaries   and  a  1994   Non-Employee   Director  Stock  Option  Plan  (the
"Non-Employee Director Plan"), which provides for the automatic grant of options
to nonemployee  directors at the time a person  becomes a non-employee  director
and immediately following each annual meeting of stockholders at which directors
are elected.  See  "Management-Renumeration  of Directors."  Options to purchase
974,661 shares of Common Stock also remain  outstanding under the Company's 1983
Stock  Option  Incentive  Plan and 1986 Stock  Option  Plan,  each of which have
terminated except with respect to outstanding options thereunder.

            After  giving  effect to  option  exercises  to date,  the 1995 Plan
presently  enables the Company to grant  options to purchase  494,800  shares of
Common Stock, of which options to purchase 382,300 shares are presently  subject
to outstanding  options.  The Company intends to seek stockholder approval of an
amendment  to the 1995 Plan to  increase  the  number of shares of Common  Stock
subject  thereto by 500,000  shares.  The 1995 Plan  permits the grant of either
"incentive  stock  options"  which are designed to qualify for the favorable tax
treatment  afforded  under  Section 422A of the Code  ("ISOs") or  non-qualified
stock options  ("NQSOs").  Options granted to consultants may only be granted as
NQSOs.  The exercise  price of an option  granted  under the 1995 Plan cannot be
less than the fair market value of the Common Stock on the date of grant (except
that, in the case of ISOs granted to an employee who possesses  more than 10% of
all classes of stock of the Company,  the option  exercise price may not be less
than 110% of such fair market value). The 1995 Plan is presently administered by
the Company's Compensation Committee which, among other things, is empowered (as
is the full  Board of  Directors)  to  determine,  within the limits of the 1995
Plan,  which  employees and consultants  are to be granted  options,  whether an
option  granted is to be an ISO or a NQSO,  the number of shares of Common Stock
to be subject to each  option,  the exercise  price of each option,  the term of
each option  (which may not exceed ten years,  except that the term of an option
granted to an employee  who  possesses  more than 10% of all classes of stock of
the Company may not exceed five years), the dates at which and terms under which
an option  may be  exercised,  whether to  accelerate  the date or the event for
exercise  of any option and the form of  payment of the  exercise  price and any
withholding taxes.




                                       42

<PAGE>



CERTAIN TRANSACTIONS

            Since  fiscal  1982,  the  Company  has  leased  equipment  from PRC
Leasing,  Inc. ("PRC"), a corporation  wholly-owned by Alfred J. Roach, Chairman
of the Board of Directors and a director of the Company. On July 18, 1991, as an
inducement  to the  Company's  then bank lenders to  restructure  the  Company's
long-term bank loan, among other things,  the Company acquired certain equipment
and  replaced its leases for other  equipment  with a new lease.  The  equipment
lease (as subsequently  amended, the "Equipment Lease") has a term expiring July
17,  1999  (subject  to an  automatic  extension  until  July 17,  2001,  unless
terminated by either party upon at least ninety days written notice prior to the
scheduled  renewal  period) and provides for rentals at the rate of $200,000 per
year. The Company believes that the rentals charged by PRC are comparable to the
rentals which would have been charged by unrelated leasing companies for similar
equipment.



                                       43

<PAGE>



                             PRINCIPAL STOCKHOLDERS

            The  following  table sets forth  information,  as of September  30,
1997,  with  respect to the  beneficial  ownership  of Common  Stock by (i) each
person  (including any "group",  as that term is used in Section 13(d)(3) of the
Securities Exchange Act of 1934) known by the Company to own more than 5% of the
outstanding  shares of Common Stock;  (ii) each  director of the Company;  (iii)
each Named Executive  Officer;  and (iv) all executive officers and directors of
the Company as a group.  The Company  understands  that,  except as noted below,
each beneficial  owner has sole voting and investment  power with respect to all
shares attributable to such owner.

<TABLE>
<CAPTION>
                                               Amount and       Percentage of Outstanding Shares Owned(1)
     Name and Address                          Nature of        -----------------------------------------
            of                                 Beneficial          Before                       After
     Beneficial Owner                          Ownership          Offering                    Offering
     ----------------                          ---------          --------                    --------
<S>                                              <C>                <C>                          <C> 
Alfred J. Roach................................  893,600(2)         11.6%                        8.7%
Dorothy Roach..................................   60,704(3)           *                           *
Timothy J. Roach...............................  651,013(4)          8.4%                        6.4%
Overseas Private Investment
  Corporation..................................  400,000(5)          5.0%                        3.8%
C. Bruce Barksdale.............................   28,998(6)           *                           *
James R. Grover, Jr............................   35,600(7)           *                           *
Joseph C. Hogan................................   34,330(8)           *                           *
William G. Sharwell............................   35,000(9)           *                           *
Dare P. Johnston ..............................   34,000(10)          *                           *
James A. Roach.................................   39,488(11)          *                           *
Paul G. Sebetic ...............................    7,000(12)          *                           *
All executive officers and                       
directors as a group
(11 persons)...................................1,863,733(13)        23.0%                       17.6%
</TABLE>

- ---------------

(1)  Asterisk indicates that the percentage is less than one percent. Percent of
     Class  assumes the issuance of the Common Stock  issuable upon the exercise
     of options or  conversion of  indebtedness  (to the extent  exercisable  or
     convertible  on or within 60 days after  September  30,  1997) held by such
     persons or entity but (except for the  calculation of beneficial  ownership
     by all  executive  officers and directors as a group) by no other person or
     entity.

(2)  Includes  150,360  shares  subject to options held under the Company's 1986
     and 1995 Stock Option Plans. Excludes the shares owned by Mr. Roach's wife,
     Dorothy Roach,  reflected below in this table, as to which shares Mr. Roach
     disclaims  beneficial  ownership.  Mr. Roach's  address is Route  2-Kennedy
     Avenue, Guaynabo, Puerto Rico 00657.



                                       44

<PAGE>



(3)  Includes  8,960  shares  subject to options held under the  Company's  1986
     Stock Option  Plan.  Excludes  the shares  owned by Mrs.  Roach's  husband,
     Alfred J. Roach,  reflected  above in this table,  as to which  shares Mrs.
     Roach  disclaims  beneficial  ownership.  Mrs.  Roach's  address  is  Route
     2-Kennedy Avenue, Guaynabo, Puerto Rico 00657.

(4)  Includes  968 shares  owned by Mr.  Roach's  wife (who has sole  voting and
     dispositive  power with  respect to the shares owned by her and as to which
     Mr. Roach disclaims  beneficial  ownership);  and 150,000 shares subject to
     options  held under the  Company's  1986 and 1995 Stock Option  Plans.  Mr.
     Roach's address is c/o the Company, 1385 Akron Street, Copiague, NY 11726.

(5)  Represents   300,000  shares   issuable  upon  conversion  of  $750,000  of
     indebtedness  and 100,000  shares  issuable upon the exercise of an option.
     Overseas Private Investment  Corporation's  address is 1615 M Street, N.W.,
     Washington, DC 20527.

(6)  Includes 78 shares  owned by Mr.  Barksdale's  children  and 21,000  shares
     subject to options held under the Company's 1983 Employee  Incentive  Stock
     Option Plan and 1986 Stock Option Plan.

(7)  Includes  25,000 shares  subject to options held under the  Company's  1994
     Non-Employee Director Option Plan.

(8)  Includes  34,250 shares  subject to options held under the  Company's  1986
     Stock Option Plan and 1994 Non Employee Director Stock Option Plan.

(9)  Represents  35,000 shares  subject to options held under the Company's 1986
     Stock Option Plan and 1994 Non Employee Director Option Plan.

(10) Represents  34,000 shares  subject to options held under the Company's 1986
     Stock Option Plan.

(11) Includes  1,000 shares  owned by Mr.  Roach's wife (who has sole voting and
     dispositive  power with  respect to the shares owned by her and as to which
     Mr. Roach  disclaims  beneficial  ownership)  and 31,000 shares  subject to
     options held under the Company's 1986 Stock Option Plan.

(12) Includes  5,000  shares  subject to options held under the  Company's  1995
     Stock Option Plan.

(13) Includes 533,570 shares subject to options.



                                       45

<PAGE>



                          DESCRIPTION OF CAPITAL STOCK

            The  following is a summary of certain  provisions  of the Company's
Amended  and  Restated   Certificate  of  Incorporation   (the  "Certificate  of
Incorporation")  and  By-laws,  as  amended,  copies of which have been filed as
exhibits to the  Registration  Statement of which this Prospectus  forms a part.
The  following  discussion  is  qualified  in its  entirety by reference to such
exhibits.

            The authorized  capital stock of the Company  consists of 30,000,000
shares of Common  Stock,  $.01 par value per share  (the  "Common  Stock"),  and
1,000,000  shares of Preferred  Stock,  $ 1.00 par value per share,  issuable in
series (the "Preferred  Stock").  As of the date of this Prospectus,  there were
issued  and  outstanding  7,601,139  shares  of  Common  Stock  and no shares of
Preferred Stock.

            COMMON STOCK

            Each holder of Common Stock is entitled to one vote per share on all
matters submitted to a vote of stockholders. Subject to the rights of holders of
Preferred Stock,  the holders of Common Stock are entitled to receive  dividends
when,  as and if  declared  by the  Board  of  Directors  out of  funds  legally
available therefor and, in the event of the liquidation,  dissolution or winding
up of the Company, to share ratably in all assets remaining after the payment of
liabilities.  There are no preemptive or other subscription  rights,  conversion
rights,  or  redemption  or sinking fund  provisions  with respect to the Common
Stock. All of the Company's  presently  issued and outstanding  Common Stock are
fully paid and non-assessable.

            PREFERRED STOCK

            The  Preferred  Stock is issuable in one or more series from time to
time at the discretion of the Board of Directors. The Board is authorized,  with
respect to each series, to fix its designation,  powers,  preferences (including
with  respect  to  dividends  and on  liquidation),  rights  (including  voting,
dividend,  conversion,  sinking  fund and  redemption  rights) and  limitations.
Shares of Preferred  Stock  issued by action of the Board of Directors  could be
utilized,  under certain circumstances,  as a method of making it more difficult
for a party to gain control of the Company  without the approval of the Board of
Directors.  The Company  presently has no plans or arrangements for the issuance
of any Preferred Stock.

            CERTAIN PROVISIONS OF THE CERTIFICATE OF INCORPORATION AND BY-LAWS

            Supermajority Vote Required for Certain Transactions

            The Company's Certificate of Incorporation  requires the affirmative
vote of the holders of at least 75% of the  outstanding  shares of capital stock
of the  Company  entitled  to  vote  thereon  to  authorize  (i) any  merger  or
consolidation  of the Company or any of its  subsidiaries  with or into  another
entity;  (ii) any sale,  lease or  exchange of all or  substantially  all of the
assets of the Company and its subsidiaries taken as a whole if, as of the record
date for determining  stockholders  entitled to vote on a matter in (i) or (ii),
the  other  party  to the  transaction  beneficially  owns  10% or  more  of the
Company's  outstanding  capital  stock  entitled  to  vote  in the  election  of
directors  (other  than a person  who  beneficially  owned  at least  10% of the
Company's voting capital stock at December 3, 1979); or (iii) the dissolution of
the  Company.   The  supermajority  voting  requirement  does  not  apply  to  a
transaction  with a person or entity who became such 10% beneficial  owner after
the Company's  Board of Directors  approved the transaction in (i) or (ii) or as
to a dissolution of the Company if such dissolution is substantially  consistent
with such an approved transaction.


                                       46

<PAGE>



            Classification of Board of Directors and Removal of Directors

            The Certificate of  Incorporation  and By-laws of the Company divide
the Board of  Directors  into three  classes,  designated  Class I, Class II and
Class III, respectively, each class to be as nearly equal in number as possible.
The term of Class I, Class II and Class III  directors  will expire at the 1998,
1999 and 1997 annual meetings of  stockholders,  respectively,  and in all cases
directors  elected will serve until their respective  successors are elected and
qualified. At each annual meeting of stockholders,  directors will be elected to
succeed  those in the class whose terms then expire,  each  elected  director to
serve for a term expiring at the third succeeding annual meeting of stockholders
after such directors election,  and until the directors successor is elected and
qualified.  Thus, directors elected stand for election only once in three years.
The  Certificate of  Incorporation  and By-laws of the Company also provide that
Directors may be removed only for cause by stockholders.

            Amending the Foregoing Provisions

            The  Company's  Certificate  of  Incorporation  and By-laws  further
provide  that  the  affirmative  vote  of the  holders  of at  least  75% of the
Company's  outstanding  voting stock is required to make, alter or repeal, or to
adopt any provision inconsistent with, the foregoing provisions of the Company's
Certificate of Incorporation or By- laws.

            Section 203 of the Delaware General Corporation Law

            The Company is subject to the provisions of Section 203 of the DGCL.
In general,  this statute  prohibits a publicly held Delaware  corporation  from
engaging,  under  certain  circumstances,  in a "business  combination"  with an
"interested  stockholder"  for a period  of three  years  after  the date of the
transaction  in which the person becomes an interested  stockholder,  unless (i)
prior to the date at which the stockholder became an interested stockholder, the
board of directors  approved either the business  combination or the transaction
in which the person  becomes an  interested  stockholder;  (ii) the  stockholder
acquires  more  than 85% of the  outstanding  voting  stock  of the  corporation
(excluding shares held by directors who are officers or held in certain employee
stock  plans) upon  consummation  of the  transaction  in which the  stockholder
becomes an interested  stockholder or (iii) the business combination is approved
by the  board of  directors  and by at least 66 2/3% of the  outstanding  voting
stock of the corporation  (excluding shares held by the interested  stockholder)
at a meeting of stockholders  (and not by written consent) held on or subsequent
to the date such stockholder  became an interested  stockholder.  An "interested
stockholder" is a person who, together with affiliates and associates,  owns (or
at  any  time  within  the  prior  three  years  did  own)  15% or  more  of the
corporation's  voting  stock.  Section 203 defines a "business  combination"  to
include,  without  limitation,  mergers,  consolidations,  stock sales and asset
based  transactions and other  transactions  resulting in a financial benefit to
the interested stockholder.

            Anti-Takeover Effects

            The   foregoing   provisions  of  the   Company's   Certificate   of
Incorporation  and  By-laws  and the  effects of  Section  203 of the DGCL could
discourage potential  acquisition  proposals and could delay or prevent a change
in control  of the  Company.  These  provisions  are  intended  to  enhance  the
continuity  and stability of the Board of Directors and the policies  formulated
by the Board of Directors and to discourage  certain types of transactions  that
may  involve an actual or  threatened  change in control of the  Company.  These
provisions  are also designed to reduce the  vulnerability  of the Company to an
unsolicited  acquisition  proposal and to discourage certain tactics that may be
used in proxy fights. However, such provisions may discourage third parties from
making tender offers for the Company's shares. As a result,  the market price of
the Common Stock may not benefit from any


                                       47

<PAGE>



premium that might occur in  anticipation  of a threatened  or actual  change in
control.  Such provisions also may have the effect of preventing  changes in the
management of the Company.

            LIMITATION ON DIRECTORS' LIABILITY

            In  accordance  with the  DGCL,  the  Certificate  of  Incorporation
provides that the directors of the Company shall not be personally liable to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director  except (i) for any breach of the  director's  duty of loyalty to the
Company and its  stockholders;  (ii) for acts or omissions  not in good faith or
which involve intentional  misconduct,  or knowing violation of law; (iii) under
Section 174 of the DGCL,  which  relates to unlawful  payments of dividends  and
unlawful stock  repurchases and  redemptions;  or (iv) for any transaction  from
which the director derived an improper personal benefit. This provision does not
eliminate a director's fiduciary duties; it merely eliminates the possibility of
damage awards against a director  personally  which may be occasioned by certain
unintentional  breaches (including situations that may involve grossly negligent
business decisions) by the director of those duties. The provision has no effect
on the  availability  of  equitable  remedies,  such  as  injunctive  relief  or
rescission,  which might be  necessitated  by a director's  breach of his or her
fiduciary  duties.  However,  equitable  remedies  may  not  be  available  as a
practical matter where transactions  (such as merger  transactions) have already
been  consummated.  The  inclusion  of  this  provision  in the  Certificate  of
Incorporation  may have the effect of  reducing  the  likelihood  of  derivative
litigation  against  directors,  and may  discourage  or deter  stockholders  or
management from bringing a lawsuit against directors for breach of their duty of
care, even though such an action,  if successful  might otherwise have benefited
the Company and its stockholders.

            INDEMNIFICATION

            The  Certificate  of  Incorporation  and  By-laws  provide  that the
Company shall  indemnify its  officers,  directors,  employees and agents to the
extent permitted by the DGCL.  Section 145 of the DGCL provides that the Company
may  indemnify  any person who was or is a party,  or is threatened to be made a
party,  to any  threatened,  pending or completed  action,  suit or  proceeding,
whether  civil,   criminal,   administrative  or  investigative  (other  than  a
"derivative"  action  by or in the right of the  Company)  by reason of the fact
that  such  person  is or was a  director,  officer,  employee  or  agent of the
Company,  against expenses  (including  attorneys' fees),  judgments,  fines and
amounts paid in settlement in connection with such action, suit or proceeding if
such person acted in good faith and in a manner such person reasonably  believed
to be in or not opposed to the best interests of the Company,  and, with respect
to any criminal  action or  proceeding,  had no reasonable  cause to believe was
unlawful.  A similar  standard of care is  applicable  in the case of derivative
actions,  except  that no  indemnification  shall be made  where  the  person is
adjudged  to be liable to the  Company,  unless and only to the extent  that the
Court of Chancery of the State of Delaware or the court in which such action was
brought  determines  that such person is fairly and reasonably  entitled to such
indemnity and such expenses.

            TRANSFER AGENT AND REGISTRANT

            The  transfer  agent and  registrar  for the Common  Stock is Harris
Trust Company of New York, Wall Street Plaza, 88 Pine Street, New York, New York
10005.

                         SHARES ELIGIBLE FOR FUTURE SALE

            Sales of a  substantial  number of  shares  of  Common  Stock in the
public market  following this offering could  adversely  affect the market price
for the Common Stock. As of the date of this Prospectus, but giving effect


                                       48

<PAGE>



to the completion of this offering,  8,772,976 shares of Common Stock (9,147,976
shares if the Underwriters'  over-allotment option is exercised in full) will be
freely  transferable  without  restriction  under the Securities Act of 1933, as
amended (the "Securities  Act"). The remaining  1,328,163 shares of Common Stock
are owned by persons who may be deemed to be "affiliates" of the Company and are
presently  eligible for sale under Rule 144 ("Rule 144")  promulgated  under the
Securities  Act  subject to Rule 144's  volume  and other  limitations.  Of such
shares,  500,000  shares are  presently  subject  to an  effective  and  current
registration  statement  under  the  Securities  Act and,  as such,  are  freely
tradeable  without such limitations.  In addition,  300,000 shares issuable upon
conversion of convertible  indebtedness will, if and when converted, be eligible
for immediate  sale under  paragraph (k) of Rule 144 without any volume or other
limitation.

            The Company has registered, for future issuance under the Securities
Act,  1,692,901  shares of Common  Stock  subject to its stock  option plans (of
which  1,505,401  shares were subject to outstanding  options).  Any such shares
issued upon the  exercise of options by persons  who are not  affiliates  of the
Company will be freely  transferable upon issuance and any such shares issued to
affiliates  will be eligible for sale under Rule 144 without any further holding
period but subject to certain volume and other limitations.  Holders of warrants
to  purchase  80,000  shares of  Common  Stock  have the  right,  under  certain
circumstances, to require the Company to file a registration statement under the
Securities  Act to enable such holders to sell shares of Common Stock  following
the exercise of such warrants. In addition, certain of such holders have certain
piggyback  registration  rights which have been waived in  connection  with this
offering.

            The Company  (except  with  respect to  issuances  upon  exercise of
outstanding  options,  warrants and convertible  securities),  and its executive
officers and directors (who own an aggregate of 1,328,163 shares of Common Stock
and the right to acquire an  additional  536,570  shares  upon the  exercise  of
options  which  shall  become  exercisable  within  180 days of the date of this
Prospectus),  have  agreed  not to sell or  otherwise  dispose  of any shares of
Common Stock for a period of 180 days after the date of this Prospectus  without
the prior written consent of Rodman. See "Underwriting."



                                       49

<PAGE>



                                  UNDERWRITING


            The Underwriters named below (the "Underwriters"), for whom Rodman &
Renshaw,  Inc. ("Rodman") is acting as Representative,  have severally agreed to
purchase  from  the  Company,  and  the  Company  has  agreed  to  sell  to  the
Underwriters, the respective number of shares of Common Stock set forth opposite
their names below:

                Underwriter                                   Number of Shares
                -----------                                   ----------------

                Rodman & Renshaw, Inc......................

                                                                  --------
                Total......................................       2,500,000
                                                                  =========

            The  Underwriting  Agreement  provides that the  obligations  of the
several Underwriters thereunder are subject to approval of certain legal matters
by counsel  and to various  other  conditions.  The nature of the  Underwriters'
obligations  is such that they are  committed to purchase and pay for all of the
shares of Common Stock offered hereby if they are purchased.

            The  Representative  has advised the Company  that the  Underwriters
propose to offer the shares of Common Stock initially to the public on the terms
set forth on the cover page of this  Prospectus.  The  Underwriters may allow to
selected dealers a concession of $____ per share, and such dealers may reallow a
concession  not in excess of $______ per share to certain  other dealers who are
members of the National Association of Securities Dealers, Inc. After the public
offering,  the  offering  price and other  selling  terms may be  changed by the
Underwriters.  The Common Stock is included for quotation on the Nasdaq National
Market.

            The  Company  has  granted  to the  Underwriters  an  over-allotment
option, exercisable for 30 days from the date of this Prospectus, to purchase up
to  an  aggregate  of  375,000  additional  shares  of  Common  Stock  to  cover
over-allotments, if any, at the same price per share as the initial shares to be
purchased by the Underwriters.  If the Underwriters exercise such over-allotment
option,  then each of the  Underwriters  will be  committed,  subject to certain
conditions,  to  purchase  such  additional  shares  in  approximately  the same
proportion as set forth in the above table.  The  Underwriters may exercise such
option only to cover  over-allotments  made in  connection  with the sale of the
shares of Common Stock offered hereby.

            All executive officers and directors of the Company have agreed that
for a period of 180 days from the date of this  Prospectus,  they will not offer
for sale, sell, solicit an offer to buy, contract to sell, distribute, grant any
option  for the  sale of or  otherwise  transfer  or  dispose  of,  directly  or
indirectly,  any  shares of Common  Stock or any  securities  convertible  into,
exercisable for or exchangeable for any shares of Common Stock without the prior
written consent of Rodman on behalf of the Underwriters.

            The Company has agreed to indemnify the Underwriters against certain
liabilities,  including  civil  liabilities  under  the  Securities  Act,  or to
contribute to certain  payments that the Underwriters may be required to make in
respect thereof.

            Certain of the Underwriters and selling group members that currently
act as market makers for the Common Stock may engage in "passive  market making"
in the Common Stock on the Nasdaq National Market


                                       50

<PAGE>



in  accordance  with Rule 103 of  Regulation  M during the  distribution  of the
Common Stock. In connection with this offering,  certain of the Underwriters and
selling group members also may engage in transactions  that stabilize,  maintain
or otherwise  affect the market price of the Common Stock.  The Underwriters may
also create a short position for the account of the Underwriters by selling more
Common  Stock in  connection  with  this  offering  than they are  committed  to
purchase  from the Company,  and in each case may  purchase  Common Stock in the
open market  following  completion of this offering to cover all or a portion of
such short position.  The  Underwriters  may also cover all or a portion of such
short  position,  up to  375,000  shares  of Common  Stock,  by  exercising  the
over-allotment  option referred to above. In addition,  the  Representatives may
impose  "penalty bids" under  contractual  arrangements  with the  Underwriters,
whereby selling concessions allowed to syndicate members or other broker-dealers
in respect of the Common Stock sold in this  offering  for their  account may be
reclaimed by the  syndicate if such shares are  repurchased  by the syndicate in
stabilizing or covering  transactions in the open market.  These  activities may
stabilize,  maintain or  otherwise  affect the market  price of the Common Stock
which may be higher  than the price  that  might  otherwise  prevail in the open
market. Neither the Company nor any of the Underwriters makes any representation
or  prediction  as to  the  direction  or  magnitude  of  any  effect  that  the
transactions  described above may have on the price of the Common Stock. None of
the  transactions  described in this  paragraph  is  required,  and, if they are
undertaken,  they may be  discontinued  at any time.  Such  transactions  may be
effected on the Nasdaq National Market or otherwise.

            The  foregoing  is  a  summary  of  the   principal   terms  of  the
Underwriting  Agreement  described  above and does not  purport to be  complete.
Reference  is made to a copy of such  agreement  which is filed as an exhibit to
the  Registration  Statement  of  which  this  Prospectus  forms  as  part.  See
"Available Information."

            The Company is a party to an agreement with Rodman pursuant to which
Rodman is rendering  financial advisory services to the Company for a three-year
term which began on July 1, 1996,  subject to termination by either party on ten
days  notice  to the  other.  For its  financial  advisory  services,  Rodman is
receiving a fee of $3,000 per month and is being  reimbursed  for its reasonable
out-of-pocket  expenses. The Company also agreed, subject to certain exceptions,
to  indemnify  and  hold  Rodman  and  each  of  its  affiliates,  stockholders,
directors,  officers,  employees and  controlling  persons  against  liabilities
incurred  by them  relating  to or  arising  out of their  activities  under the
agreement.  In connection with entering into the agreement,  the Company granted
to Rodman  warrants to  purchase,  until July 15,  2001,  an aggregate of 20,000
shares of the  Company's  Common Stock at an exercise  price of $6.15 per share,
120% of the closing price of the Common Stock on the Nasdaq  National  Market on
the date of grant.  Rodman  subsequently  transferred the warrants to certain of
its employees.  The warrants afford the holders thereof the right to require the
Company to register the shares  issuable upon exercise of the warrants under the
Securities Act pursuant to a demand registration right.

                                  LEGAL MATTERS

            The validity of the Common Stock offered  hereby will be passed upon
by Parker  Chapin  Flattau & Klimpl,  LLP,  New York,  New York.  Certain  legal
matters will be passed upon for the Underwriters by Squadron,  Ellenoff, Plesent
& Sheinfeld, LLP, New York, New York.

                                     EXPERTS

            The  consolidated  financial  statements  and Schedule,  included or
incorporated by reference in this  Prospectus and elsewhere in the  Registration
Statement,  of which  this  Prospectus  is a part,  have been  audited by Arthur
Andersen LLP, independent public accountants, as indicated in their reports with
respect thereto, and are


                                       51

<PAGE>



included  herein in  reliance  upon the  authority  of said firm as  experts  in
accounting and auditing in giving said reports.

                      INFORMATION INCORPORATED BY REFERENCE

            The  Company's  Annual Report on Form 10-K for its fiscal year ended
June 27, 1997  heretofore  filed by the Company  with the  Commission  (File No.
1-8048) pursuant to Section 13(a) of the Exchange Act are incorporated herein by
reference.  Any statement  contained in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which  also is  incorporated  by
reference  herein  modifies or  supersedes  such  statement.  Any  statement  so
modified or superseded shall not be deemed, except as so modified or superseded,
to constitute a part of this Prospectus.

            The Company will provide,  without charge, to each person (including
any beneficial  owner) to whom a copy of this Prospectus is delivered,  upon the
written or oral request of any such person, a copy of any document  incorporated
by reference in this  prospectus  (other than exhibits  unless such exhibits are
expressly  incorporated  by reference  in such  documents).  Requests  should be
directed to TII Industries,  Inc., 1385 Akron Street,  Copiague, New York 11726,
(516) 789-5000, Attention: Paul G. Sebetic, Vice President-Finance.

                             ADDITIONAL INFORMATION

            The  Company  is subject to the  informational  requirements  of the
Exchange Act and, in accordance  therewith files reports,  proxy  statements and
other information with the Commission.  Such reports, proxy statements and other
information  filed by the  Company  can be  inspected  and  copied at the public
reference facilities maintained by the Commission at Room 1024, Judiciary Plaza,
450 Fifth Street, N.W., Washington, D.C. 20549, and at the Commission's Regional
Offices  located at 7 World Trade Center,  Suite 1300,  New York, New York 10048
and Citicorp  Center,  500 West Madison Street,  Suite 1400,  Chicago,  Illinois
60661-2511.  Copies of such  material can also be obtained at  prescribed  rates
from the Public Reference Section of the Commission,  Judiciary Plaza, 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549.  The  Commission  maintains a Web site
(http://www.sec.gov) that contains reports, proxy and information statements and
other information  electronically filed through the Commission's Electronic Data
Gathering,  Analysis and Retrieval system ("EDGAR").  The Common Stock is traded
on the Nasdaq National Market and such reports and other information can also be
inspected  at the offices of the National  Association  of  Securities  Dealers,
Inc., 1735 K Street, N.W., Washington, D.C. 20006.

            The Company has filed with the Commission, Washington, D.C. 20549, a
Registration  Statement on Form S-2 under the Securities Act with respect to the
shares of Common Stock offered  hereby.  This Prospectus does not contain all of
the  information  set forth in the  Registration  Statement and the exhibits and
schedules thereto.  For further  information with respect to the Company and the
Common Stock offered hereby, reference is made to the Registration Statement and
the  exhibits  and  schedules  filed  therewith.  Statements  contained  in this
prospectus as to the contents of any contract or any other document  referred to
are not necessarily complete, and in each instance reference is made to the copy
of such  contract  or other  document  filed as an exhibit  to the  Registration
Statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.  A copy of the Registration Statement may be inspected without charge
at the  Commission's  principal  office,  and  copies  of all or any part of the
Registration  Statement may be obtained from such office upon the payment of the
fees prescribed by the Commission.


                                       52

<PAGE>



                      TII INDUSTRIES, INC, AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                    Page Number

Report of Independent Public Accountants                                F-2

Consolidated Balance Sheets -
            June 27, 1997 and June 28, 1996                             F-3

Consolidated Statements of Operations for the
            Three Years in the Period Ended June 27, 1997               F-4

Consolidated Statements of Stockholders'
            Investment for the Three Years in the Period Ended
            June 27, 1997                                               F-5

Consolidated Statements of Cash Flows for the
            Three Years in the Period Ended June 27, 1997               F-6

Notes to Consolidated Financial Statements                           F-7 to F-18



                                       F-1

<PAGE>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To TII Industries, Inc.:

We have audited the accompanying  consolidated balance sheets of TII Industries,
Inc. and  subsidiaries  as of June 27, 1997 and June 28,  1996,  and the related
consolidated statements of operations,  stockholders'  investment and cash flows
for each of the three years in the period ended June 27, 1997.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of TII  Industries,  Inc. and
subsidiaries  as of June 27,  1997 and June 28,  1996,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June 27, 1997, in conformity with generally accepted accounting principles.


Arthur Andersen LLP




San Juan, Puerto Rico
September 19, 1997.

Stamp No. 1454624 of the
Puerto Rico Society of
Certified Public Accountants
has been affixed to the
original copy of this report.



                                      F-2
<PAGE>
                     TII INDUSTRIES, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                     AS OF JUNE 27, 1997 AND JUNE 28, 1996
                             (Dollars in Thousands)
<TABLE>
<CAPTION>
                                                                   June 27,    June 28,
                                                                      1997        1996
                                                                   --------    --------
<S>                                                                <C>         <C>     
ASSETS
Current Assets
  Cash and cash equivalents                                        $    247    $  2,883
  Marketable securities available for sale                            3,552       5,999
  Receivables                                                         7,388       7,084
  Inventories                                                        15,574      14,032
  Prepaid expenses                                                      402         388
                                                                   --------    --------
        Total current assets                                         27,163      30,386
                                                                   --------    --------
Fixed Assets
  Property, plant and equipment                                      37,812      33,018
  Less: Accumulated depreciation and amortization                   (23,768)    (22,029)
                                                                   --------    --------
        Net fixed assets                                             14,044      10,989
                                                                   --------    --------

Other Assets                                                          1,616       1,448
                                                                   --------    --------

        TOTAL ASSETS                                               $ 42,823    $ 42,823
                                                                   ========    ========

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT

Current Liabilities
  Current portion of long-term debt and obligations under
   capital leases                                                  $    537    $    363
  Accounts payable                                                    5,833       5,185
  Accrued liabilities                                                 1,138       1,037
                                                                   --------    --------
        Total  current liabilities                                    7,508       6,585
                                                                   --------    --------

Long-Term Debt                                                          839         853
Long-Term Obligations Under Capital Leases                            1,465       1,523
                                                                   --------    --------
                                                                      2,304       2,376
                                                                   --------    --------

Commitments and Contingencies (Note 11)
Stockholders' Investment
  Preferred Stock, par value $1.00 per share; 1,000,000
      authorized and issuable in series (Note 10)
    Series A Cumulative  Covertible  Preferred Stock, 100,000
     shares authorized; no shares outstanding at June 27, 1997
     and June 28, 1996                                                 --          --
    Series B Cumulative Redeemable Preferred Stock, 20,000
     shares authorized; no shares outstanding at June 27, 1997
     and June 28, 1996                                                 --          --
  Common Stock, par value $.01 per share; 30,000,000 shares
    authorized; 7,448,473 and 7,446,975 shares issued at
    June 27, 1997 and June 28, 1996, respectively (Note 9)               75          75
  Warrants outstanding                                                  159         120
  Capital in excess of par value                                     29,052      29,046
  Retained earnings                                                   3,999       4,855
  Valuation adjustment to record marketable securities available
    for sale at fair value                                                7          47
                                                                   --------    --------
                                                                     33,292      34,143
  Less - Treasury stock, at cost; 17,637 common shares                 (281)       (281)
                                                                   --------    --------
        Total stockholders' investment                               33,011      33,862
                                                                   --------    --------

        TOTAL LIABILITIES AND STOCKHOLDERS' INVESTMENT             $ 42,823    $ 42,823
                                                                   ========    ========
</TABLE>

See notes to consolidated financial statements


                                      F-3
<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE THREE YEARS IN THE PERIOD ENDED JUNE 27, 1997
                 (Dollars in Thousands, except per share data)

<TABLE>
<CAPTION>
                                                      June        June        June
                                                    27, 1997    28, 1996    30, 1995
                                                    --------    --------    --------
<S>                                                 <C>         <C>         <C>     
Net sales                                           $ 50,675    $ 44,513    $ 43,830
                                                    --------    --------    --------
Cost of sales                                         41,421      31,956      30,782

    Gross profit                                       9,254      12,557      13,048
                                                    --------    --------    --------

Operating expenses
  Selling, general and administrative                  7,061       5,881       6,827
  Research and development                             3,085       2,820       2,619
                                                    --------    --------    --------
    Total operating expenses                          10,146       8,701       9,446
                                                    --------    --------    --------

    Operating (loss) income                             (892)      3,856       3,602
                                                    --------    --------    --------

Interest expense                                        (287)       (416)       (718)
Interest income                                          314         191        --
Other income                                              72         106          58
                                                    --------    --------    --------

    (Loss) income before provision for income tax       (793)      3,737       2,942

Provision for income taxes                                63        --          --
                                                    --------    --------    --------

    Net (loss) income                               $   (856)   $  3,737    $  2,942
                                                    ========    ========    ========


Net (loss) income per share - primary               $   (.12)   $    .48    $    .52
                                                    ========    ========    ========

Weighted average number of common and common
  equivalent shares outstanding - primary              7,430       7,853       7,989
                                                    ========    ========    ========

Net (loss) income per share - fully diluted         $   (.12)   $    .47    $    .51
                                                    ========    ========    ========

Weighted average number of common and common
  equivalent shares outstanding - fully diluted        7,430       8,179       8,402
                                                    ========    ========    ========
</TABLE>

See notes to consolidated financial statements


                                      F-4
<PAGE>
                     TII INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF STOCKHOLDERS' INVESTMENT
             FOR THE THREE YEARS IN THE PERIOD ENDED JUNE 27, 1997
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                                               Valuation
                                                                                                               Adjustment
                                                                                                               to record
                                                                                                               Marketable
                                                                                           Capital             Securities
                                                                      Class B             in excess  Retained  available
                                                Preferred   Common    Common     Warrants   of par  (Deficit)  for sale at  Treasury
                                                  Stock      Stock     Stock   Outstanding  value    Earnings  fair value   Stock
                                                 -------    -------   -------    -------   -------   -------    -------    -------
<S>                                              <C>        <C>       <C>        <C>       <C>       <C>        <C>        <C>     
BALANCE, June 24, 1994                           $ 2,763    $    38   $     4    $   120   $14,317   ($1,824)   $     0    ($  281)
                                                 -------    -------   -------    -------   -------   -------    -------    -------
          Issuance of Common Stock from
                 exercise of private placement
                 Warrants and Unit Purchase
                 Options net of $571 of expenses    --           16      --         --       6,802      --         --         --
          Exercise of stock options                 --            1      --         --         275      --         --         --
          Unrealized gain on marketable
                 securities available for sale      --         --        --         --        --        --           10       --
          Net profit for the year                   --         --        --         --        --       2,942       --         --
                                                 -------    -------   -------    -------   -------   -------    -------    -------
BALANCE, June 30, 1995                             2,763         55         4        120    21,394     1,118         10       (281)

          Issuance of Common Stock from
                 exercise of private placement
                 Warrants and Unit Purchase
                 Options net of $128 of expenses    --           12      --         --       5,421      --         --         --
          Conversion of Class B Common
                 Stock                              --            4        (4)      --        --        --         --         --
          Redemption of Series A Preferred
                 Stock                            (2,763)      --        --         --        --        --         --         --
          Exercise of stock options                 --            4      --         --       2,231      --         --         --
          Unrealized gain on marketable
                 securities available for sale      --         --        --         --        --        --           37       --
          Net profit for the year                   --         --        --         --        --       3,737       --         --
                                                 -------    -------   -------    -------   -------   -------    -------    -------
BALANCE, June 28, 1996                              --           75      --          120    29,046     4,855         47       (281)

          Exercise of stock options                 --         --        --         --           6      --         --         --
          Warrants issued for financial
                 Advisory services                  --         --        --           39      --        --         --         --
          Unrealized loss on marketable
                 securities available for sale      --         --        --         --        --        --          (40)      --
          Net loss for the year                     --         --        --         --        --        (856)      --         --
                                                 -------    -------   -------    -------   -------   -------    -------    -------
BALANCE, June 27, 1997                           $     0    $    75   $     0    $   159   $29,052   $ 3,999    $     7    ($  281)
                                                 =======    =======   =======    =======   =======   =======    =======    ======= 


See notes to consolidated financial statements
</TABLE>
                                      F-5
<PAGE>

                     TII INDUSTRIES, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
             FOR THE THREE YEARS IN THE PERIOD ENDED JUNE 27, 1997
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                   June 27,    June 28,    June 30,
                                                                     1997        1996        1995
                                                                   --------    --------    --------
<S>                                                                <C>         <C>         <C>     
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net (loss) income                                                ($   856)   $  3,737    $  2,942
                                                                   --------    --------    --------

  Adjustments to reconcile net (loss) income to net
     cash (used in) provided by operating activities
     Depreciation and amortization                                    1,745       1,727       1,761
     Increase in allowance for inventory                              2,896         568          30
     Amortization of other assets, net                                  180         278         241
     Changes in assets and liabilities
       Increase in receivables                                         (304)       (951)       (554)
       Increase in inventories                                       (4,438)     (2,322)     (2,901)
       (Increase) decrease in prepaid expenses and other assets        (362)       (257)       (895)
       Increase  (decrease) in accounts  payable and
        accrued liabilities                                             787        (242)       (225)
                                                                   --------    --------    --------
            Net cash (used in) provided by operating activities        (352)      3,052         669
                                                                   --------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                               (4,267)       (549)     (3,060)
  Purchases of marketable securities available for sale             (24,488)     (6,533)       --
  Proceeds from sales and maturities of marketable securities
    available for sale                                               26,895       1,645       1,327
                                                                   --------    --------    --------
     Net cash used by investing activities                           (1,860)     (5,437)     (1,733)
                                                                   --------    --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from exercise of options and warrants                          6       7,656       7,094
  Payment of long-term debt and obligations under capital leases       (430)     (1,969)    (10,824)
  Proceeds from issuance of long-term debt                             --          --         6,039
  Redemption of Preferred Stock                                        --        (2,763)       --
                                                                   --------    --------    --------
     Net cash (used in) provided by financing activities               (424)      2,924       2,309
                                                                   --------    --------    --------

     Net (decrease) increase in cash and cash equivalents            (2,636)        539       1,245

Cash and Cash equivalents, at beginning of year                       2,883       2,344       1,099
                                                                   --------    --------    --------

Cash and Cash equivalants, at end of year                          $    247    $  2,883    $  2,344
                                                                   ========    ========    ========

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS:
  Capital leases entered into                                      $    533    $  1,938    $     52
                                                                   ========    ========    ========
  Valuation adjustment to record marketable securities
    available for sale at fair value                               ($    40)   $     37    $     10
                                                                   ========    ========    ========
  Cash paid during the period for income taxes                     $     42    $      0    $      0
                                                                   ========    ========    ========
  Cash paid during the period for interest                         $    241    $    174    $    762
                                                                   ========    ========    ========
</TABLE>


See notes to consolidated financial statements

                                      F-6
<PAGE>




                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS:  TII Industries,  Inc. and subsidiaries (the "Company") are engaged in
the  design,  manufacture  and sale of  overvoltage  surge  protectors,  network
interface devices, station electronics,  and fiber optic enclosure products. The
majority of the Company's  consolidated  sales for each of the three years ended
June 27, 1997 resulted from sales of overvoltage  protector products,  which are
primarily  manufactured in the Company's plants in Puerto Rico and the Dominican
Republic.

FISCAL YEAR: The Company  reports on a 52-53 week year ending on the last Friday
in June.

CONSOLIDATION: The consolidated financial statements include the accounts of TII
Industries,   Inc.  and  its   majority-owned   subsidiaries.   All  significant
intercompany balances and transactions have been eliminated in consolidation.

USE OF ESTIMATES:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure  of  contingent  assets  and  liabilities  at the  date of  financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from such estimates.

MARKETABLE   SECURITIES:   The  Company   categorizes  its  marketable  security
investments as available-for-sale securities, reported at fair value. Unrealized
gains and losses of  available-for-sale  securities  are  reported as a separate
component of  stockholders'  investment.  At June 27, 1997 and June 28, 1996 the
portfolio  consisted of federal  backed  agency bonds and notes and other liquid
investment grade  investments  with maturities  ranging from three months to one
year.  The  primary  investment  goal being  near-term  liquidity  and safety of
principal.

INVENTORIES:  Inventories  are  stated at the lower of cost  (materials,  direct
labor and  applicable  overhead  expenses on the first-in,  first-out  basis) or
market.

PROPERTY AND  EQUIPMENT:  Depreciation  of property and equipment is recorded on
the straight-line  method over the estimated useful life of the related property
and equipment  (generally 10 years).  Leasehold  improvements are amortized on a
straight-line  basis  over  the term of the  respective  leases,  or over  their
estimated useful lives, whichever is shorter.

REVENUE  RECOGNITION:  Sales are  recorded  as  products  are  shipped and title
passes.

OTHER ASSETS:  The Company follows the policy of deferring  certain patent costs
which are amortized on a straight-line  basis over the lesser of the life of the
product or the patent.  Included within other assets is the cash surrender value
of  approximately  $50,000 relating to key-man life insurance policy with a face
amount in excess of $2,000,000.



                                      F-7
<PAGE>



NET  (LOSS)  PROFIT PER COMMON  SHARE:  Net (loss)  profit per common and common
equivalent  share is  calculated  using the  weighted  average  number of common
shares  outstanding  and the net  additional  number  of shares  which  would be
issuable upon the exercise of dilutive stock options and warrants  assuming that
the Company used the proceeds received to purchase  additional shares (up to 20%
of shares  outstanding)  at market  value,  retire debt and invest any remaining
proceeds in U.S. government securities. The effect on net (loss) profit of these
assumed transactions is considered in the computation.

PENDING  ACCOUNTING  PRONOUNCEMENTS:  The FASB issued SFAS No. 128, Earnings per
Share,  which  will be  effective  with  the  Company's  consolidated  financial
statements for the fiscal year ending June 28, 1998.  Under this  standard,  the
Company will  replace its  disclosure  of primary  earnings per share with basic
earnings per share and fully diluted will be replaced with dilutive earnings per
share.  Basic earnings per share  excludes  dilution and is computed by dividing
income available to common shareholders by the weighted average number of common
shares outstanding for the period.  Upon adoption of the standard,  prior period
amounts must be restated.  The impact on previously  reported  primary and fully
diluted earnings per share will be immaterial.

STATEMENTS OF CASH FLOWS: All highly liquid instruments  including those with an
original maturity of three months or less are considered cash  equivalents.  The
Company had cash equivalents of approximately $84,000 and $2,305,000 at June 27,
1997 and June 28, 1996, respectively.

RECLASSIFICATIONS:  Certain reclassifications have been made in the accompanying
consolidated financial statements for the years ended June 28, 1996 and June 30,
1995 to conform  with the  presentation  used in the June 27, 1997  consolidated
financial statements.

FAIR VALUE OF FINANCIAL INSTRUMENTS:  The carrying amounts of cash, receivables,
accounts payable, and accrued liabilities  approximate fair value because of the
short-term  nature of these  items.  The  carrying  amount of the long term debt
approximates  fair value  because the  interest  rate this  instrument  bears is
equivalent to the current rates offered for debt of similar nature and maturity.

(2) COST  REDUCTION  PLAN:  During the third  quarter of fiscal  year 1997,  the
Company put into effect  certain  measures in  accordance  with a plan to reduce
costs and enhance profitability.  This plan included the reduction of personnel,
movement of certain production processes to the Company's lower cost facility in
the Dominican Republic, outsourcing certain manufacturing steps, re-aligning its
sales and marketing forces and ceasing the sale of lower margin  products.  This
action resulted in non-recurring charges of $3.0 million,  which consisted of an
increase to the allowance for  inventory,  severance  related costs and costs to
close or move certain production processes.


                                      F-8
<PAGE>

(3) RECEIVABLES: Receivables consist of the following:

                                   June 27,  June 28,
                                      1997    1996
                                   --------  --------
         (amounts in thousands)

         Trade receivables          $ 6,897 $ 6,685
         Other receivables              544     521
                                    ------- -------
                                      7,441   7,206
         Less: allowance for
               doubtful accounts        (53)   (122)
                                    ------- -------
                                    $ 7,388 $ 7,084
                                    ======= =======

(4) INVENTORIES: Inventories consisted of the following:

                                                     June 27,      June 28,
                                                       1997          1996
                                                     -------       -------
                                                     (amounts in thousands)

              Raw materials                          $ 7,426       $ 6,973
              Work-in-process                          4,584         4,879
              Finished goods                           5,994         4,214
                                                     -------       -------
                                                      18,004        16,066
              Less: Allowance for inventory           (2,430)       (2,034)
                                                     -------       -------
                                                     $15,574       $14,032
                                                     =======       =======

(5) ACCRUED LIABILITIES: Accrued liabilities consist of the following:

         June 27, June 28,
             1997             1996
         (amounts in thousands)
         Payroll, incentive and vacation         $  672    $  603
         Accrued payroll taxes                       91       153
         Legal and professional fees                135       113
         Accrued rent                               100       100
         Other                                      140        68
                                                 ------    ------
                                                 $1,138    $1,037
                                                 ======    ======


                                      F-9


<PAGE>


(6) LONG-TERM DEBT:  The composition of long-term debt is as follows:

                  June 27, June 28,
                    1997                1996
                  (amounts in thousands)

         Unsecured subordinated note payable on
         July 19, 2001, bearing interest at 10%.
         Convertible into Common Stock
         at a conversion price of $2.50 per share.          $750        $750

         Installment notes payable through 2004,
         bearing interest ranging from 8.0% to 9.5%.
         Secured by  assets with net book value of
         approximately $299.                                 103         116
                                                            ----        ----
                                                             853         866

         Less current portion                                (14)        (13)
                                                            ----        ----
         Long-term debt                                     $839        $853
                                                            ====        ====


The Company is also a party to a  Revolving  Credit  Loan  Agreement  with Chase
Manhattan  Bank,  which,  at  June  27,  1997,  entitled  the  Company  to  have
outstanding  borrowings of up to $4,000,000,  reducing by $400,000 each calendar
quarter  thereafter.  At  June  27,  1997  and  June  28,  1996,  there  were no
outstanding borrowings under the revolving loan facility. Loans bear interest at
(a) the greater of 1% above the bank's  prime rate,  2% above a  certificate  of
deposit rate or 1.5% in excess of a federal funds rate or (b) 3% above the LIBOR
rate for  periods  selected by the  Company.  A  commitment  fee of 1/4 of 1% is
payable  on the  unused  portion of the  bank's  commitment.  Loans are  secured
primarily by the Company's  accounts  receivable and  continental  United States
assets.  The loan agreement requires the Company to maintain a minimum net worth
of $31,400,000,  current ratio of 1.25 through fiscal 1997 and 1.50  thereafter,
debt  service  ratio of 1.35 and maximum  ratio of debt to equity of 1.0, all as
defined, limits capital expenditures generally to $3,500,000 per annum and lease
obligations to $400,000 per annum (excluding rentals for the Company's Dominican
Republic facilities and the Company's  equipment lease with PRC Leasing,  Inc.).
In  addition,  the  Company  may not incur a  consolidated  net loss for any two
fiscal quarters in any four consecutive  quarters and may not pay cash dividends
or  repurchase  capital  stock  without  the  consent of the bank.  The  Company
received  a  waiver  from  compliance  with  the  debt  service  ratio,  capital
expenditure and net loss covenants for fiscal 1997.


                                      F-10
<PAGE>



Future minimum payments for long term debt are as follows:

Fiscal year         Amount
1998                      $  14,000
1999                         15,000
2000                         17,000
2001                        768,000
2002                         17,000
Thereafter                   22,000
                          ---------
Total minimum payments      853,000
Less: current portion       (14,000)
                          ---------
                          $ 839,000
                          =========

(7) Obligation  under capital leases:  The Company leases equipment and vehicles
for its  operations.  These leases have been  capitalized  using  interest rates
ranging from 7.9% to 14.9%.  Future  minimum  payments under these leases are as
follows:

Fiscal year                                    Amount
1998                                        $ 654,000
1999                                          652,000
2000                                          557,000
2001                                          288,000
2002                                           89,000
Thereafter                                     51,000
                                           ----------
Total minimum lease payments                2,291,000
Less: Amount representing interest           (303,000)
                                           ----------
Present value of
 net minimum lease payments                 1,988,000
Less: Current portion of obligations
 under capital lease                         (523,000)
                                           ----------
                                           $1,465,000
                                           ==========

(8) INCOME TAXES:  The Company's  policy is to provide for income taxes based on
reported  income,  adjusted for differences  that are not expected to ever enter
into the computation of taxes under applicable tax laws.

The  Company  has  elected  the  application  of Section  936 of the US Internal
Revenue Code (Code),  and presently  intends to continue to operate in a fashion
that will enable it to qualify for the Section 936 election. Under that section,
as long as the Company (on a non-consolidated  basis) has cumulatively  derived,
in its current and two  preceding  tax years,  at least 80% of its gross  income
from  sources  within  Puerto Rico and at least 75% of its gross income from the
active  conduct of a trade or business  within  Puerto  Rico,  as defined in the
Code,  the Company is entitled to a federal tax credit in an amount equal to the
lesser of the United  States  federal tax  attributable  to its  taxable  income
arising  from the  active  conduct of its  business  within  Puerto  Rico or the
economic activity based credit limitation. To the extent the Company has taxable
income  arising from United  States  sources  (e.g.,  income from  investment or
operating activity in 


                                      F-11

<PAGE>



the U.S.),  the Company  would not be entitled to offset the related tax on such
income with the Section 936 tax credit.

The  economic  activity  limitation  on the amount of  allowable  credits  under
Section 936 is based upon qualified wages paid for services  performed in Puerto
Rico, fringe benefits,  depreciation  deductions and taxes in Puerto Rico. Based
on fiscal 1997 levels of qualified  wages,  fringe  benefits,  depreciation  and
taxes in Puerto Rico, the Company's economic activity based credit limitation is
approximately  $3,550,000 per annum.  The amount of the economic  activity based
Section 936 credit  limitation  available  for fiscal 1997 will be sufficient to
offset the United States federal income tax on Puerto Rico source income for the
Company's  1997 fiscal year,  as computed,  after  utilization  of the Company's
available net operating loss carry-forwards of approximately $334,000.

Legislation  included in the Minimum  Wage/Small  Business Job Protection Act of
1996 repealed the Section 936 credit for taxable years  beginning after December
31, 1995.  However,  since the Company's  Section 936 election was in effect for
its fiscal  1996 tax year,  it is  eligible  to  continue to claim a Section 936
credit  until the year  ended June 2006 under a special  grandfather  rule.  If,
however, the Company adds a substantial new line of business,  the Company would
cease to be eligible to claim the Section 936 credit  beginning with the taxable
year in which such new line of business is added.  Because the Company  uses the
economic  activity  limitation,  possession  income eligible for the Section 936
credit in any tax year  beginning  after December 31, 2001 and before January 1,
2006 is  subject  to a cap  equal to the  Company's  average  inflation-adjusted
possession  income for the three of the five most  recent  years  ending  before
October  14,  1995  determined  by  excluding  the years in which the  Company's
adjusted  possession  income was the highest and the lowest.  In lieu of using a
five-year  period to determine the base period  years,  the Company may elect to
use its last tax year ending in 1992 or a deemed taxable year which includes the
first ten months of the calendar year 1995. The Company's Section 936 credit for
each year  during the  grandfather  period  would  continue to be subject to the
economic activity limitation (as discussed above). This legislation is effective
for the  Company's  1997 fiscal year.  Based on the  Company's  current level of
possession  income and  business  plans,  the Company  believes  that it will be
eligible  to claim a Section 936 credit  under the  grandfather  rule  discussed
above.

As long as the Company's  election  under Section 936 is in effect,  the Company
may not file a consolidated  tax return with any of its  subsidiaries for United
States  income  tax  purposes,  and the  filing of  consolidated  returns is not
permitted  under Puerto Rico income tax laws.  Consequently,  should the Company
itself  sustain  losses,  those  losses  could not be used to offset the federal
taxable  income of its  subsidiaries;  and,  conversely,  should  the  Company's
subsidiaries  sustain  losses,  those  losses  could not be used to  offset  the
federal taxable income of the Company.

The Company has exemptions until June 2009 for Puerto Rico income tax and Puerto
Rico property tax purposes.  The level of exemption is 90% for all purposes. The
Company also has net operating loss carryforwards  available through fiscal 2004
to offset any remaining Puerto Rico taxable income.  There are no limitations on
the Company's ability to utilize such net operating loss carryforwards to reduce
its Puerto Rico income tax.  Furthermore,  the  Company's  United  States  based
subsidiary  operating in the Dominican  Republic is exempt from taxation in that
country.


                                      F-12




<PAGE>



In each of the years in the three-year period ended June 27, 1997, the Company's
U.S. based subsidiaries  either generated  operating losses or had net operating
loss carryforwards  available to offset taxable income;  therefore,  for each of
these years there is no federal income tax provision.

At June 27, 1997, the Company had net operating loss  carryforwards  aggregating
approximately $15,126,000 which expire periodically through 2006, and along with
its subsidiaries had consolidated net operating loss  carryforwards  aggregating
approximately  $24,439,000  which expire  periodically  through 2012 and general
business  tax  credit  carryforward  of  approximately   $343,000  which  expire
periodically  through  2012.  As a result of a private  placement in fiscal 1993
there was an  ownership  change  within the  meaning of Section 382 of the Code,
which limits the ability of the Company and its  subsidiaries  to utilize  their
net operating  losses and tax credit  carryforwards.  The maximum  amount of net
operating loss and tax credit equivalent  carryforwards which may be utilized in
any year (and which is utilized to offset income prior to the  utilization  of a
credit  available under Section 936 of the Code) is  approximately  $334,000 per
year for the possessions corporation and approximately $380,000 per year for the
United  States  subsidiaries.  The effect of the  ownership  change is  somewhat
mitigated  with  respect to the Company as a result of its Section 936  election
since United  States  federal  income tax is payable only to the extent such tax
exceeds the Company's  Section 936 credit.  In addition,  net  operating  losses
generated  subsequent to the ownership change are not subject to limitations and
may  therefore be fully  utilized.  As of June 27, 1997,  the  Company's  United
States  subsidiaries have approximately  $2,060,000 of net operating losses that
were generated  subsequent to the ownership  change and remain available for use
through  2012.  In addition,  the  Company's  United  States  subsidiaries  have
available  approximately  $1,852,000 in unused  Section 382 annual net operating
loss limitation carryforwards.

Temporary  differences  between  income tax and financial  reporting  assets and
liabilities  (primarily inventory valuation  allowances,  property and equipment
and accrued employee benefits) and net operating loss carryforwards give rise to
deferred  tax  assets in the  amount of  approximately  $3,695,000  for which an
offsetting  valuation  allowance  has been  provided due to the  uncertainty  of
realizing any benefit in the future.

(9) COMMON STOCK: The Company is authorized to issue 30,000,000 shares of Common
Stock.  On September 27, 1995,  321,284  shares of Class B Stock were  converted
into Common Stock  resulting in a reduction  in  outstanding  Class B Stock to a
level that all remaining Class B Stock were automatically  converted into Common
Stock.  On  December  4,  1996,  at the 1996  Annual  Meeting  of  Stockholders,
stockholders  voted to approve an  amendment  to the  Company's  Certificate  of
Incorporation  which removed the Company's  Class B Stock and Class C Stock from
shares which the Company is authorized to issue.

EMPLOYEE  STOCK OPTION PLANS:  The  Company's  1995 Stock Option Plan (the "1995
Plan")  permits the  Compensation  Committee of the Board of Directors to grant,
until September 2005,  options to employees,  officers,  consultants and certain
members of the Board of  Directors.  500,000  shares were  reserved for issuance
under the 1995 Plan. Option terms (not to exceed 10 years),  exercise prices (at
least 100% of the fair market value of the Company's Common Stock on the date of
grant) and exercise dates are determined by the Compensation Committee.  Options
are also  outstanding  under the Company's 1983 Stock Option  Incentive Plan and
1986 Stock Option Plan,  although no further  options may be granted under these
plans.


                                      F-13

<PAGE>



A summary of activity  under the employee  stock  option  plans and  information
relating to shares  subject to option under the employee  stock option plans for
the years ended June 27, 1997, June 28, 1996 and June 30, 1995 follows:

<TABLE>
<CAPTION>

                                                   June 27, 1997  June 28, 1996 June 30, 1995
                                                     ----------    ----------    ----------
<S>                                                   <C>           <C>             <C>    
Shares under option at beginning of period            1,238,207     1,269,387       501,415
Options granted during period                           383,000       113,200       868,000
Options exercised during period                          (1,500)      (80,380)      (94,028)
Options canceled/expired during period                  (83,500)      (64,000)       (6,000)
                                                     ----------    ----------    ----------
Shares under option at end of period                  1,536,207     1,238,207     1,269,387
                                                     ==========    ==========    ==========

Options exercisable at end of period                    648,344       501,454       336,634
Shares available for future grant at end of period      112,500       469,000       126,257
Exercise price per share for options exercised
   during period                                     $2.50-4.63    $2.50-6.09    $2.50-4.63
Exercise price per share for options outstanding
   at end of period                                  $2.50-9.38    $2.50-9.69    $2.50-9.69
</TABLE>


The 1994 Non-Employee  Director Stock Option Plan covers an aggregate of 200,000
shares of Common  Stock and  provides  (i)  Non-Employee  Directors  are granted
options to purchase 10,000 share of Common Stock annually upon their re-election
to the Board; (ii) all options granted vest in full immediately  following their
grant;  (iii) the term of options granted shall be for a term of ten years;  and
(iv) the  period  following  termination  of  service  during  which an  Outside
Director may exercise an option  shall be twelve  months,  except that an option
shall  automatically  terminate upon cessation of service as an Outside Director
for cause (such twelve  month period being the same period  following an Outside
Director's death or disability during which an option may be exercised).

The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting   Standards  No.  123,   Accounting  for  Stock-Based   Compensation.
Accordingly, no compensation cost has been recognized for the stock option plans
as Accounting  Principles Board (APB) Opinion 25 and related  interpretations in
accounting  for stock options  plans is followed.  If the Company had elected to
recognize  compensation  cost based on the fair value of the options  granted at
grant date as  prescribed  by SFAS No. 123,  net (loss)  income  would have been
(increased) reduced to the pro forma amounts indicated in the table below.



                                      F-14

<PAGE>

                                                Fiscal Year Ended June
                                              27, 1997           28, 1996
                                              --------           --------
Net (loss) income

     As reported                             ($856,000)        $3,737,000
     Pro forma                             ($1,161,000)        $3,629,000
                                              
Primary (loss) income per share

     As reported                                ($0.12)             $0.48
     Pro forma                                  ($0.16)             $0.46
                                   
The fair value of stock options  granted  during fiscal years 1997 and 1996 were
determined by using the Black Scholes  option-pricing model which values options
based on the stock price at the date of grant,  the expected life of the option,
the estimated volatility of the stock, expected dividend payments,  and the risk
free  interest  rate  over  the  expected  life  of the  option.  The  following
assumptions  were used in the pricing  model:  risk free  interest rate of 6.2%;
expected  dividend yield of 0%; expected option life of seven years and expected
volatility of 42.9%.  The weighted  average fair value of options granted during
fiscal 1997 and 1996 were $2.58 and $3.44, respectively.

Under SFAS 123, stock options granted prior to fiscal year 1996 are not required
to be included as compensation in determining pro forma net earnings.

OTHER OPTIONS AND WARRANTS  OUTSTANDING:  The holder of the Company's  unsecured
subordinated note (see Note 5) has an option to purchase up to 100,000 shares of
Common  Stock on or before  July 18,  2001 at $2.50 per  share.  This  option is
non-transferable  and non-assignable and can be canceled by the Company prior to
its expiration if, with the prior written  consent of the holder,  the Company's
$750,000 ten-year convertible unsecured note payable is prepaid.

The  Company  also has an  outstanding  option to  purchase  up to a maximum  of
150,000  shares of Common Stock on or before August 31, 1997 at $7.50 per share.
The Company  also has  warrants  outstanding  which allow the holder to purchase
60,000  shares of Common  Stock at an  exercise  price of $6.56 per share  which
expire in August  1998.  During July 1996,  the  Company  granted to a financial
advisory firm a warrant to purchase 20,000 shares of Common Stock at an exercise
price of $6.15 per share, which expires in July 2001.

(10) PREFERRED  STOCK: The Company is authorized to issue up to 1,000,000 shares
of  Preferred  Stock in series,  with each series  having such  powers,  rights,
preferences,  qualifications  and  restrictions  as  determined  by the Board of
Directors. At June 27, 1997, the Company had authorized 100,000 shares of Series
A Cumulative  Convertible Redeemable Preferred Stock (Series A Preferred Stock),
of which no shares  were  outstanding.  During the 1996  fiscal year all 27, 626
shares  were  redeemed by the Company  for the  liquidation  value and  required
redemption amount of $2,763,000.



                                      F-15
<PAGE>



(11)  AGREEMENT  WITH  AT&T:  On  September  13,  1988,  the  Company  and  AT&T
Corporation entered into an agreement (the 1988 Agreement) settling all disputes
related to a prior agreement which the Company considered to have been breached.
The 1988  Agreement  provided  for annual  payments  to the  Company  which were
subject to reduction as a result of AT&T purchases. During fiscal 1996 and 1995,
the Company received  payments of $875,000 and $777,000,  respectively,  for the
sales shortfall  corresponding to the contract years ended December 31, 1995 and
1994,  respectively.  These  receipts are included in net sales.  As of June 28,
1996, there are no remaining payments scheduled to be received.

(12) SIGNIFICANT CUSTOMERS, EXPORT SALES AND FOREIGN COMPONENTS OF INCOME:

SIGNIFICANT  CUSTOMERS:  The following  customers accounted for more than 10% of
the Company's  consolidated  revenues  during one or more of the years presented
below:

                                      Percentage of Net Sales
                                           for Year Ended
                                   -------------------------------
                                  June 27,     June 28,      June 30,
                                   1997         1996          1995
                                   -------------------------------
Siecor Corporation(a)               20%          26%           30%
NYNEX                               18%          15%           13%
Keptel, Inc.(a)                     11%          12%            *
                                                       
*    Asterisk denotes less than 10% for the period presented.
(a)  Siecor  Corporation  and  Keptel,  Inc.  are  telecommunication   equipment
     companies that supply Network  Interface Devices to Regional Bell Operating
     Companies.  Several Regional Bell Operating  Companies have standardized on
     TII  station  protectors  and  require  Siecor and Keptel to  purchase  TII
     station protectors for inclusion into their Network Interface Devices.

EXPORT SALES:  For each of the three years ended June 27, 1997 export sales were
less than 10% of consolidated net sales.

FOREIGN COMPONENTS OF INCOME: Certain immaterial  subsidiaries and components of
the Company operate outside the United States and Puerto Rico.

(13)  COMMITMENTS,  CONTINGENCIES  AND RELATED PARTY  TRANSACTIONS:  The Company
leases real property and equipment  with terms expiring  through  December 1998.
Substantially all of the real property leases contain escalation clauses related
to increases in property  taxes.  The leases  require  minimum  annual  rentals,
exclusive of real property taxes, of approximately $94,000 and $17,000 in fiscal
years 1998 and 1999,  respectively.  The Company has no lease commitments beyond
1998.

Since fiscal year 1982, the Company has leased equipment from PRC Leasing,  Inc.
(PRC),  a  corporation  owned by the  Chairman of the Board of the  Company.  As
required by a loan restructuring in July 1991, all leases with PRC were replaced
by an  agreement to lease  certain  



                                      F-16

<PAGE>



equipment as a group at the rate of $200,000 per year.  The lease was amended in
February 1993 to extend its term until July 17, 1996 and provide for  extensions
until July 17,  1999 and July 17,  2001  unless  canceled  by either  party upon
notice  prior to the  scheduled  renewal  period,  with  rentals  at the rate of
$200,000 for each year of the lease.  At June 27, 1997,  accrued rent owed under
this  agreement  totaled  $100,000.  Although  neither  the  Company  nor PRC is
obligated to renew the equipment  lease,  it is the Company's  intention to seek
renewals of the equipment lease for at least the next four years.

The  equipment  under lease from PRC was purchased by PRC at various times since
1982 when the Company began leasing  equipment  from PRC. The Company is advised
that PRC employs a depreciation  schedule that fully  depreciates  assets over a
maximum of 10 years or the asset's useful life,  whichever is shorter,  and that
the  original  cost of assets  under  lease to the  Company at June 27, 1997 was
approximately   $2,803,000  with  a  current  carrying  value  of  approximately
$150,000.  All  equipment  under lease has been of good quality and most, if not
all,  equipment  is expected  to remain  usable by the Company for at least four
more years.  From time to time, new purchases of equipment by PRC may replace or
be added to the  equipment  under  lease.  It is both the  Company's  and  PRC's
intention  that these  purchases will be to maintain the level of performance of
the equipment and not increase the rentals paid by the Company.

Rental expense,  including  property  taxes,  for fiscal 1997, 1996 and 1995 was
approximately $682,000, $636,000 and $613,000, respectively,  including $200,000
each year relating to the equipment leases with PRC.

(14) PROFIT SHARING PLAN: During fiscal 1997, the Company  established a defined
contribution  pension plan through a 401(k) profit sharing plan. The plan covers
substantially  all  employees  and  requires  the  Company  to match  employees'
contributions  up to  specified  limitations  and  subject  to  certain  vesting
schedules.



                                      F-17


<PAGE>



(15) QUARTERLY RESULTS  (UNAUDITED):  The following table reflects the unaudited
quarterly  results of the Company  for the fiscal  years ended June 27, 1997 and
June 28, 1996:
<TABLE>
<CAPTION>
                                                                                  Fully      
                                                                                  Diluted    
                                                                                Net Income 
                                      Gross        Operating      Net Income      (Loss)     
                      Net Sales       Profit        Income          (Loss)       Per Share 
                     -----------     ---------   -----------    -----------    --------
Quarter  Ended
- --------------
<S>                  <C>             <C>         <C>            <C>            <C>     
1997 FISCAL  YEAR

September 27, 1996   $12,040,000     3,184,000   $   806,000    $   752,000    $   0.10
December 27, 1996     12,957,000     3,353,000       856,000        905,000        0.12
March 28, 1997(1)     12,535,000       357,000    (2,391,000)    (2,325,000)      (0.31)
June 27, 1997         13,143,000     2,360,000      (163,000)      (188,000)      (0.03)

1996 FISCAL YEAR

September 29, 1995   $ 9,600,000     2,566,000   $   448,000    $   439,000    $   0.06
December 29, 1995     11,241,000     3,111,000       955,000        895,000        0.11
March 29, 1996(2)     12,136,000     4,190,000     1,852,000      1,781,000        0.22
June 28, 1996         11,536,000    2,690,000'       601,000        622,000        0.08
</TABLE>

- --------------------------------------------------------------------------------
(1)  Includes  non-recurring  charges of $3.0  million,  which  consisted  of an
     increase in the allowance for inventory, severance related costs, and costs
     to close or move certain production processes.

(2)  Includes  payment  received from AT&T  Corporation of $875,000 in the third
     quarter of fiscal 1996 for shortfalls of purchases by AT&T from the Company
     under the Company's 1988 Agreement with AT&T.



                                      F-17

<PAGE>

=======================================  =======================================

      NO DEALER, SALESMAN OR ANY OTHER
PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION    OR    TO    MAKE    ANY
REPRESENTATION  NOT  CONTAINED IN THIS            
PROSPECTUS  IN  CONNECTION   WITH  THE
OFFERING MADE HEREBY, AND, IF GIVEN OR               TII INDUSTRIES, INC.    
MADE,     SUCH      INFORMATION     OR                                       
REPRESENTATION MUST NOT BE RELIED UPON                                       
AS  HAVING  BEEN   AUTHORIZED  BY  THE                      [LOGO]           
COMPANY  OR  THE  UNDERWRITERS.   THIS                                       
PROSPECTUS   DOES  NOT  CONSTITUTE  AN                                       
OFFER TO SELL OR A SOLICITATION  OF AN                                       
OFFER  TO BUY  ANY  OF THE  SECURITIES                 2,500,000 Shares      
OFFERED HEREBY IN ANY  JURISDICTION TO                                       
ANY PERSON TO WHOM IT IS  UNLAWFUL  TO                                       
MAKE SUCH AN OFFER OR  SOLICITATION IN                                       
SUCH    JURISDICTION.    NEITHER   THE                                       
DELIVERY  OF THIS  PROSPECTUS  NOR ANY                   Common Stock        
SALE MADE HEREUNDER  SHALL,  UNDER ANY                                       
CIRCUMSTANCES,  CREATE ANY IMPLICATION                                       
THAT  THERE  HAS BEEN NO CHANGE IN THE                                       
AFFAIRS OF THE COMPANY  SINCE THE DATE                                       
HEREOF   OR   THAT   THE   INFORMATION                                       
CONTAINED  HEREIN IS CORRECT AS OF ANY                                       
TIME  SUBSEQUENT  TO THE  DATES  AS OF            ---------------------------
WHICH SUCH INFORMATION IS FURNISHED.                                         
                                                          PROSPECTUS         
                                                  ---------------------------
         -----------------                                                   
         TABLE OF CONTENTS                                                   
                                                                             
                                   Page                                      
                                   ----                                      
Prospectus Summary.................. 3                                       
Risk Factors........................ 7              Rodman & Renshaw, Inc.   
Use of Proceeds.....................14                                       
Price Range of Common Stock.........15                                       
Dividend Policy.....................15                                       
Capitalization......................16                                       
Selected Financial Data.............17                                       
Management's Discussion and                                                  
 Analysis of Financial Condition                                             
 and Results of Operations..........19                            , 1997     
Business............................24            
Management..........................36
Principal Stockholders..............44
Description of Capital Stock........46
Shares Eligible for Future Sale.....48
Underwriting........................50
Legal Matters.......................51
Experts.............................51
Information Incorporated by
 Reference..........................52
Additional Information..............52
Index to Consolidated Financial 
 Statements........................F-1


=======================================  =======================================


                                      II-1

<PAGE>



                                    PART II.

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

            It is  estimated  that the  following  expenses  will be incurred in
connection with the proposed  offering  hereunder.  All of such expenses will be
borne by the Company.


Registration fee - Securities and Exchange
  Commission.....................................................$     7,000
NASD filing fee..................................................      2,667
Nasdaq Listing Fees..............................................     15,000
Legal fees and expenses..........................................    200,000
Accounting fees and expenses.....................................     50,000
Transfer agent fees and expenses.................................     20,000
Blue sky fees and expense (including counsel fees)...............     20,000
Printing and engraving expenses..................................    150,000
Miscellaneous....................................................     35,333
                                                                 -----------
                        Total....................................$   500,000
                                                                 ===========

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

            Section 145 of the General  Corporation Law of the State of Delaware
(the "DGCL") provides,  in general,  that a corporation  incorporated  under the
laws of the State of Delaware, such as the registrant,  may indemnify any person
who was or is a party or is  threatened  to be made a party  to any  threatened,
pending or completed action,  suit or proceeding (other than a derivative action
by or in the right of the corporation) by reason of the fact that such person is
or was a director,  officer, employee or agent of the corporation,  or is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent of another  enterprise,  against  expenses  (including  attorneys'  fees),
judgments, fines and amounts paid in settlement actually and reasonably incurred
by such person in connection with such action, suit or proceeding if such person
acted in good faith and in a manner such person reasonably  believed to be in or
not opposed to the best interests of the  corporation,  and, with respect to any
criminal action or proceeding,  had no reasonable cause to believe such person's
conduct was unlawful. In the case of a derivative action, a Delaware corporation
may indemnify  any such person  against  expenses  (including  attorneys'  fees)
actually and reasonably  incurred by such person in connection  with the defense
or settlement of such action or suit if such person acted in good faith and in a
manner  such  person  reasonably  believed  to be in or not  opposed to the best
interests of the corporation,  except that no  indemnification  shall be made in
respect of any claim,  issue or matter as to which such  person  shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
court determines such person is fairly and reasonably  entitled to indemnity for
such  expenses.  Article  XII of the  registrant  s  By-laws  provides  that the
registrant  shall so indemnify  such  persons.  In  addition,  Article 12 of the
registrant's  Restated  Certificate of  Incorporation as amended,  provides,  in
general,  that no director of the registrant  shall be personally  liable to the
registrant  or any of its  stockholders  for  monetary  damages  for  breach  of
fiduciary duty as a director, except for liability (i) for any


                                      II-2

<PAGE>



breach of the director's duty of loyalty to the corporation or its stockholders;
(ii) for acts or  omissions  not in good  faith  or  which  involve  intentional
misconduct  or a knowing  violation of law;  (iii) under Section 174 of the DGCL
(which provides that under certain  circumstances,  directors may be jointly and
severally  liable for willful or  negligent  violations  of the DGCL  provisions
regarding the payment of dividends or stock repurchases or redemptions),  as the
same exists or hereafter may be amended;  or (iv) for any transaction from which
the director derived an improper personal benefit.

            Reference  is made to Section  _____ of the  Underwriting  Agreement
filed as part of Exhibit 1 hereto.

ITEM 16.                EXHIBITS:

Exhibit Number                                    Description

1.*               Form of Underwriting Agreement

3                 (a)(1) Restated  Certificate of  Incorporation of the Company,
                  as filed with the  Secretary of State of the State of Delaware
                  on December 10, 1996.Incorporated by reference to Exhibit 3 to
                  the  Company's  Quarterly  Report on Form 10-Q for the  fiscal
                  quarter ended December 27, 1996 (File No. 1-8048).

3(b)              By-laws of the Company, as amended.  Incorporated by reference
                  to  Exhibit  4.02  to  Amendment   No.  1  to  the   Company's
                  Registration Statement on Form S-3 (File No. 33- 64980).

4(a)(1)(A)        Revolving  Credit Loan Agreement  dated January 31, 1995 among
                  TII  International,  Inc.  ("International"),  the Company and
                  Chemical  Bank (the  "Bank").  Incorporated  by  reference  to
                  Exhibit  4.1(a) to the  Company's  Current  Report on Form 8-K
                  dated January 31, 1995 (date of earliest event reported) (File
                  No. 1-8048).

4(a)(1)(B)        First  Amendment  dated as of August 3, 1995 to the  Revolving
                  Credit  Agreement  among  International,  the  Company and the
                  Bank.  Incorporated by reference to Exhibit  4(a)(1)(B) to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  June 28, 1996 (File No. 1-8048).

4(a)(1)(C)        Second  Amendment  dated  as  of  November  10,  1995  to  the
                  Revolving  Credit Agreement among  International,  the Company
                  and the Bank.  Incorporated by reference to Exhibit 4(a)(1)(C)
                  to the  Company's  Annual  Report on Form 10-K for the  fiscal
                  year ended June 28, 1996 (File No. 1-8048).

4(a)(1)(D)        Third Amendment dated as of December 27, 1995 to the Revolving
                  Credit  Agreement  among  International,  the  Company and the
                  Bank.  Incorporated by reference to Exhibit  4(a)(1)(D) to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  June 28, 1996 (File No. 1-8048).

4(a)(1)(E)        Fourth  Amendment  dated May 2, 1997 to the  Revolving  Credit
                  Agreement  among  International,  the  Company  and the  Bank.
                  Incorporated by reference to Exhibit 4 to the


                                      II-3

<PAGE>



                  Company's Quarterly Report on Form 10-Q for the fiscal quarter
                  ended March 28, 1997 (File No. 1-8048).

4(a)(1)(F)        Fifth  Amendment  and Waiver dated as of September 23, 1997 to
                  the  Revolving  Credit  Agreement  among  International,   the
                  Company and the Bank.  Incorporated  by  reference  to Exhibit
                  4(a)(1)(F) to the Company's Annual Report is Form 10-K for the
                  fiscal year ended June 27, 1997 (File No. 1-8048).

4(a)(1)(G)*       Sixth Amendment and Waiver dated as of October 17, 1997 to the
                  Revolving  Credit Agreement among  International,  the Company
                  and the Bank.

4(a)(2)           Joint and Several  Guaranty of Payment  dated January 31, 1995
                  executed  in  favor  of  the  Bank  by  the  Company  and  TII
                  Industries NC, Inc., TII  Dominicana,  Inc., TII  Electronics,
                  Inc.(since dissolved),  Ditel, Inc.(now TII-Ditel,  Inc.), TII
                  Corporation and Telecommunications Industries, Inc., direct or
                  indirect   subsidiaries   of  the  Company.   Incorporated  by
                  reference to Exhibit 4.1(b) to the Company's Current Report on
                  Form 8-K  dated  January  31,  1995  (date of  earliest  event
                  reported) (File No. 1-8048).

4(a)(3)           Pledge Agreement dated January 31, 1995 between  International
                  and the Bank.  Incorporated  by reference to Exhibit 4.1(c) to
                  the  Company's  Current  Report on Form 8-K dated  January 31,
                  1995 (date of earliest event reported) (File No. 1-8048).

4(a)(4)           Security  Agreement dated January 31, 1995 between the Company
                  and the Bank.  Incorporated  by reference to Exhibit 4.1(d) to
                  the  Company's  Current  Report on Form 8-K dated  January 31,
                  1995 (date of earliest event reported) (File No. 1-8048).

4(a)(5)           Assignment of Accounts Receivable  Agreement dated January 31,
                  1995   executed   by  the   Company  in  favor  of  the  Bank.
                  Incorporated  by reference to Exhibit  4.1(e) to the Company's
                  Current  Report on Form 8-K dated  January  31,  1995 (date of
                  earliest event reported) (File No. 1-8048).

4(a)(6)           Stock  Pledge  Agreement  dated  January 31, 1995  between the
                  Company and the Bank.  Incorporated  by  reference  to Exhibit
                  4.1(f)  to the  Company's  Current  Report  on Form 8-K  dated
                  January 31, 1995 (date of earliest event  reported)  (File No.
                  1-8048).

4(a)(7)           Security  Agreement  dated  January  31, 1995  between  Ditel,
                  Inc.(now  TII-Ditel,  Inc.),  an  indirect  subsidiary  of the
                  Company,  and the Bank.  Incorporated  by reference to Exhibit
                  4.1(g)  to the  Company's  Current  Report  on Form 8-K  dated
                  January 31, 1995 (date of earliest event  reported)  (File No.
                  1-8048).

10(a)(1)+         1983 Employee  Incentive Stock Option Plan of the Company,  as
                  amended.  Incorporated  by  reference  to Exhibit  10.1 to the
                  Company's Quarterly Report on Form 10-Q for the fiscal quarter
                  ended September 27, 1996 (File No. 1-8048).

5#                Opinion  of Parker  Chapin  Flattau  &  Klimpl,  LLP as to the
                  legality of the Common Stock being offered and consent

10(a)(2)          1986  Stock   Option   Plan  of  the   Company,   as  amended.
                  Incorporated  by reference  to Exhibit  10.2 to the  Company's
                  Quarterly  Report on Form 10-Q for the  fiscal  quarter  ended
                  September 27, 1996 (File No. 1-8048).


                                      II-4

<PAGE>



10(a)(3)+         1994  Non-Employee  Director  Stock Option  Plan,  as amended.
                  Incorporated  by reference to Exhibit  99.01 to the  Company's
                  Registration Statement on Form S-8, No. 33-64965.

10(a)(4)+         1995 Stock Option Plan.  Incorporated  by reference to Exhibit
                  10.3 to the  Company's  Quarterly  Report on Form 10-Q for the
                  fiscal quarter ended September 27, 1996 (File No. 1-8048).

10(b)(1)+         Amended and Restated  Employment  Agreement dated as of August
                  1, 1997 between the Company and Timothy J Roach.  Incorporated
                  by reference  to Exhibit  10(b)(1)+  to the  Company's  Annual
                  Report is Form 10-K for the fiscal  year  ended June 27,  1997
                  (File No. 1-8048).

10(b)(2)+*        Amended and Restated  Employment  Agreement dated as of May 1,
                  1997 between the Company and Paul G. Sebetic.

10(b)(3)(A)+      Employment  Agreement  dated  September  23, 1993  between the
                  Company and Dare P.  Johnston.  Incorporated  by  reference to
                  Exhibit  10(b)(3)(A)+  to the Company's  Annual Report is Form
                  10-K for the  fiscal  year  ended  June  27,  1997  (File  No.
                  1-8048).

10(b)(3)(B)+      Extension dated as of June 2, 1997 to the Employment Agreement
                  dated  September  23,  1993  between  the  Company and Dare P.
                  Johnston. Incorporated by reference to Exhibit 10(b)(3)(B)+ to
                  the  Company's  Annual Report is Form 10-K for the fiscal year
                  ended June 27, 1997 (File No. 1-8048).

10(c)(1)(A)+      Equipment Lease dated July 18, 1991 between PRC Leasing,  Inc.
                  ("PRC") and the Company.  Incorporated by reference to Exhibit
                  10(b)(57) to the Company's  Current Report on Form 8-K for the
                  month of July 1991 (File No. 1-8048).

10(c)(1)(B)+      Amendment  dated July 18, 1992 to  Equipment  Lease dated July
                  18,  1991  between  the  Company  and  PRC.   Incorporated  by
                  reference to Exhibit  10(b)(67) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended June 25, 1993 (File No.
                  1-8048).

10(c)(1)(C)+      Second  Amendment  dated February 25, 1993 to Equipment  Lease
                  dated July 18, 1991 between the Company and PRC.  Incorporated
                  by  reference  to Exhibit  10(b)(7)  to the  Company's  Annual
                  Report on Form 10-K for the fiscal  year  ended June 25,  1993
                  (File No. 1-8048).

10(c)(1)(D)       Restated Third  Amendment dated December 14, 1993 to Equipment
                  Lease  dated  July  18,  1991  between  the  Company  and PRC.
                  Incorporated  by reference to Exhibit 4(d) to Amendment  No. 2
                  to the  Schedule  13D  filed by  Alfred  J.  Roach  (File  No.
                  1-8048).

10(d)(1)          Lease Contract dated December 15, 1989 between the Company and
                  Puerto Rico Industrial  Development  Company.  Incorporated by
                  reference to Exhibit  10(c)(1) to the Company's  Annual Report
                  on Form 10-K for the fiscal year ended June 29, 1990 (File No.
                  1-8048).


                                      II-5

<PAGE>



10(d)(2)          Consolidated  Contract of Lease Renewal and Construction dated
                  February 1, 1994 between TII Dominicana, Inc., a subsidiary of
                  the Company, and The Industrial Development Corporation of the
                  Dominican  Republic.  Incorporated  by  reference  to  Exhibit
                  10(g)(2) to the  Company's  Annual Report on Form 10-K for the
                  fiscal year ended June 30, 1995 (File No. 1-8048).

11                Calculation of earnings per share.  Incorporated  by reference
                  to Exhibit 11 to the Company's  Annual Report is Form 10-K for
                  the fiscal year ended June 27, 1997 (File No. 1-8048).

21                Subsidiaries  of the  Company.  Incorporated  by  reference to
                  Exhibit 21 to the Company's Annual Report is Form 10-K for the
                  fiscal year ended June 27, 1997 (File No. 1-8048).

23(a)*            Consent of Arthur Andersen LLP

23(b)#            Consent of Parker Chapin Flattau & Klimpl, LLP (to be included
                  in Exhibit 5)

24*               Powers of Attorney of certain  officers  and  directors of the
                  registrant.

- ----------
*  Filed herewith.

+  Management contract arrangement.

#  To be filed by amendment.



                                      II-6

<PAGE>



ITEM 17.    UNDERTAKINGS.

            The undersigned registrant hereby undertakes:

      (1)   To file,  during any period in which offers or sales are being made,
a post-effective amendment to this registration statement;

      (i)   To  include  any  prospectus  required  by Section  10(a)(3)  of the
Securities Act of 1933;

      (ii)  To reflect in the  prospectus any facts or events  arising after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement;

      (iii) to include  any  material  information  with  respect to the plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement;

provided,  however, that paragraphs (a)(1)(i) and (a)(1)(ii) do not apply if the
registration statement is on Form S-3, Form S-8, and the information required to
be included in a  post-effective  amendment by those  paragraphs is contained in
periodic reports filed by the registrant  pursuant to Section 13 or 15(d) of the
Securities  Exchange  Act of 1934  that are  incorporated  by  reference  in the
registration statement.

      (2)   That,  for the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

      (3)   To remove from  registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

            The undersigned registrant hereby undertakes that:

      (1)   For purposes of determining  any liability  under the Securities Act
of 1933, the  information  omitted from the form of prospectus  filed as part of
this registration statement in reliance upon Rule 430A and contained in the form
of  prospectus  filed by the  registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities  Act shall be deemed to be part of the  registration
statement as of the time it was declared effective.

      (2)   For the purpose of  determining  any liability  under the Securities
Act of 1933,  each  post-effective  amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered  therein,  and the  offering  of such  securities  at that time shall be
deemed to be the initial bona fide offering thereof

            Insofar  as  indemnification   for  liabilities  arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the  registrant  pursuant to the provisions  described  under Item 15
above, or otherwise,  the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the  registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
controlling person of the registrant in the successful defense


                                      II-7

<PAGE>



of any action,  suit or  proceeding)  is asserted by such  director,  officer or
controlling  person in connection  with the  securities  being  registered,  the
registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.



                                      II-8

<PAGE>


                                   SIGNATURES

            Pursuant to the  requirements  of the  Securities  Act of 1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-2 and has duly caused this Registration
Statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in  the  Town of  Copiague, State of New  York,  on the 22nd day of
October, 1997.

                                             TII INDUSTRIES, INC.

                                             By: /s/ Timothy J. Roach
                                                --------------------------
                                                Timothy J. Roach, President

            Pursuant to the  requirements  of the Securities  Act of 1993,  this
Registration  Statement  has been signed below by the  following  persons in the
capacities and on the 22nd day of October, 1997.

     Signature                                    Title
     ---------                                    -----

/s/ Alfred J. Roach                          Chairman of the Board
- --------------------------
    Alfred J. Roach


/s/ Timothy J. Roach                         President, Chief Executive 
- --------------------------                   Officer and Director       
    Timothy J. Roach                         


/s/ Paul G. Sebetic                          Vice President-Finance          
- --------------------------                   (Principal Financial Officer and
    Paul G. Sebetic                          Principal Accounting Officer)   


/s/ C. Bruce Barksdale                       Director
- --------------------------
    C. Bruce Barksdale


/s/ Dorothy Roach                            Director
- --------------------------
    Dorothy Roach


/s/ Joseph c. Hogan                          Director
- --------------------------
    Joseph C. Hogan


/s/ James R. Grover, Jr.                     Director
- --------------------------
    James R. Grover, Jr.


/s/ William G. Sharwell                      Director
- --------------------------
    William G. Sharwell





                                      II-9

<PAGE>


                                    EXHIBITS:

Exhibit Number                      Description
- --------------                      -----------

1.*               Form of Underwriting Agreement

3                 (a)(1) Restated  Certificate of  Incorporation of the Company,
                  as filed with the  Secretary of State of the State of Delaware
                  on December 10, 1996.Incorporated by reference to Exhibit 3 to
                  the  Company's  Quarterly  Report on Form 10-Q for the  fiscal
                  quarter ended December 27, 1996 (File No. 1-8048).

3(b)              By-laws of the Company, as amended.  Incorporated by reference
                  to  Exhibit  4.02  to  Amendment   No.  1  to  the   Company's
                  Registration Statement on Form S-3 (File No. 33- 64980).

4(a)(1)(A)        Revolving  Credit Loan Agreement  dated January 31, 1995 among
                  TII  International,  Inc.  ("International"),  the Company and
                  Chemical  Bank (the  "Bank").  Incorporated  by  reference  to
                  Exhibit  4.1(a) to the  Company's  Current  Report on Form 8-K
                  dated January 31, 1995 (date of earliest event reported) (File
                  No. 1-8048).

4(a)(1)(B)        First  Amendment  dated as of August 3, 1995 to the  Revolving
                  Credit  Agreement  among  International,  the  Company and the
                  Bank.  Incorporated by reference to Exhibit  4(a)(1)(B) to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  June 28, 1996 (File No. 1-8048).

4(a)(1)(C)        Second  Amendment  dated  as  of  November  10,  1995  to  the
                  Revolving  Credit Agreement among  International,  the Company
                  and the Bank.  Incorporated by reference to Exhibit 4(a)(1)(C)
                  to the  Company's  Annual  Report on Form 10-K for the  fiscal
                  year ended June 28, 1996 (File No. 1-8048).

4(a)(1)(D)        Third Amendment dated as of December 27, 1995 to the Revolving
                  Credit  Agreement  among  International,  the  Company and the
                  Bank.  Incorporated by reference to Exhibit  4(a)(1)(D) to the
                  Company's Annual Report on Form 10-K for the fiscal year ended
                  June 28, 1996 (File No. 1-8048).

4(a)(1)(E)        Fourth  Amendment  dated May 2, 1997 to the  Revolving  Credit
                  Agreement  among  International,  the  Company  and the  Bank.
                  Incorporated  by  reference  to  Exhibit  4 to  the  Company's
                  Quarterly  Report on Form 10-Q for the  fiscal  quarter  ended
                  March 28, 1997 (File No. 1-8048).

4(a)(1)(F)        Fifth  Amendment  and Waiver dated as of September 23, 1997 to
                  the  Revolving  Credit  Agreement  among  International,   the
                  Company and the Bank.  Incorporated  by  reference  to Exhibit
                  4(a)(1)(F) to the Company's Annual Report is Form 10-K for the
                  fiscal year ended June 27, 1997 (File No. 1-8048).

4(a)(1)(G)*       Sixth Amendment and Waiver dated as of October 17, 1997 to the
                  Revolving  Credit Agreement among  International,  the Company
                  and the Bank.

4(a)(2)           Joint and Several  Guaranty of Payment  dated January 31, 1995
                  executed  in  favor  of  the  Bank  by  the  Company  and  TII
                  Industries NC, Inc., TII  Dominicana,  Inc., TII  Electronics,
                  Inc.(since dissolved),  Ditel, Inc.(now TII-Ditel,  Inc.), TII
                  Corporation and Telecommunications Industries, Inc., direct or
                  indirect   subsidiaries   of  the  Company.   Incorporated  by
                  reference to Exhibit 4.1(b) to the Company's Current Report on
                  Form 8-K  dated  January  31,  1995  (date of  earliest  event
                  reported) (File No. 1-8048).

4(a)(3)           Pledge Agreement dated January 31, 1995 between  International
                  and the Bank.  Incorporated  by reference to Exhibit 4.1(c) to
                  the  Company's  Current  Report on Form 8-K dated  January 31,
                  1995 (date of earliest event reported) (File No. 1-8048).


<PAGE>


Exhibit Number                      Description
- --------------                      -----------

4(a)(4)           Security  Agreement dated January 31, 1995 between the Company
                  and the Bank.  Incorporated  by reference to Exhibit 4.1(d) to
                  the  Company's  Current  Report on Form 8-K dated  January 31,
                  1995 (date of earliest event reported) (File No. 1-8048).

4(a)(5)           Assignment of Accounts Receivable  Agreement dated January 31,
                  1995   executed   by  the   Company  in  favor  of  the  Bank.
                  Incorporated  by reference to Exhibit  4.1(e) to the Company's
                  Current  Report on Form 8-K dated  January  31,  1995 (date of
                  earliest event reported) (File No. 1-8048).

4(a)(6)           Stock  Pledge  Agreement  dated  January 31, 1995  between the
                  Company and the Bank.  Incorporated  by  reference  to Exhibit
                  4.1(f)  to the  Company's  Current  Report  on Form 8-K  dated
                  January 31, 1995 (date of earliest event  reported)  (File No.
                  1-8048).

4(a)(7)           Security  Agreement  dated  January  31, 1995  between  Ditel,
                  Inc.(now  TII-Ditel,  Inc.),  an  indirect  subsidiary  of the
                  Company,  and the Bank.  Incorporated  by reference to Exhibit
                  4.1(g)  to the  Company's  Current  Report  on Form 8-K  dated
                  January 31, 1995 (date of earliest event  reported)  (File No.
                  1-8048).

10(a)(1)+         1983 Employee  Incentive Stock Option Plan of the Company,  as
                  amended.  Incorporated  by  reference  to Exhibit  10.1 to the
                  Company's Quarterly Report on Form 10-Q for the fiscal quarter
                  ended September 27, 1996 (File No. 1-8048).

5#                Opinion  of Parker  Chapin  Flattau  &  Klimpl,  LLP as to the
                  legality of the Common Stock being offered and consent

10(a)(2)          1986  Stock   Option   Plan  of  the   Company,   as  amended.
                  Incorporated  by reference  to Exhibit  10.2 to the  Company's
                  Quarterly  Report on Form 10-Q for the  fiscal  quarter  ended
                  September 27, 1996 (File No. 1-8048).

10(a)(3)+         1994  Non-Employee  Director  Stock Option  Plan,  as amended.
                  Incorporated  by reference to Exhibit  99.01 to the  Company's
                  Registration Statement on Form S-8, No. 33-64965.

10(a)(4)+         1995 Stock Option Plan.  Incorporated  by reference to Exhibit
                  10.3 to the  Company's  Quarterly  Report on Form 10-Q for the
                  fiscal quarter ended September 27, 1996 (File No. 1-8048).

10(b)(1)+         Amended and Restated  Employment  Agreement dated as of August
                  1, 1997 between the Company and Timothy J Roach.  Incorporated
                  by reference  to Exhibit  10(b)(1)+  to the  Company's  Annual
                  Report is Form 10-K for the fiscal  year  ended June 27,  1997
                  (File No. 1-8048).

10(b)(2)+*        Amended and Restated  Employment  Agreement dated as of May 1,
                  1997 between the Company and Paul G. Sebetic.

10(b)(3)(A)+      Employment  Agreement  dated  September  23, 1993  between the
                  Company and Dare P.  Johnston.  Incorporated  by  reference to
                  Exhibit  10(b)(3)(A)+  to the Company's  Annual Report is Form
                  10-K for the  fiscal  year  ended  June  27,  1997  (File  No.
                  1-8048).

10(b)(3)(B)+      Extension dated as of June 2, 1997 to the Employment Agreement
                  dated  September  23,  1993  between  the  Company and Dare P.
                  Johnston. Incorporated by reference to Exhibit 10(b)(3)(B)+ to
                  the  Company's  Annual Report is Form 10-K for the fiscal year
                  ended June 27, 1997 (File No. 1-8048).

10(c)(1)(A)+      Equipment Lease dated July 18, 1991 between PRC Leasing,  Inc.
                  ("PRC") and the Company.  Incorporated by reference to Exhibit
                  10(b)(57) to the Company's  Current Report on Form 8-K for the
                  month of July 1991 (File No. 1-8048).


<PAGE>



Exhibit Number                      Description
- --------------                      -----------

10(c)(1)(B)+      Amendment  dated July 18, 1992 to  Equipment  Lease dated July
                  18,  1991  between  the  Company  and  PRC.   Incorporated  by
                  reference to Exhibit  10(b)(67) to the Company's Annual Report
                  on Form 10-K for the fiscal year ended June 25, 1993 (File No.
                  1-8048).

10(c)(1)(C)+      Second  Amendment  dated February 25, 1993 to Equipment  Lease
                  dated July 18, 1991 between the Company and PRC.  Incorporated
                  by  reference  to Exhibit  10(b)(7)  to the  Company's  Annual
                  Report on Form 10-K for the fiscal  year  ended June 25,  1993
                  (File No. 1-8048).

10(c)(1)(D)       Restated Third  Amendment dated December 14, 1993 to Equipment
                  Lease  dated  July  18,  1991  between  the  Company  and PRC.
                  Incorporated  by reference to Exhibit 4(d) to Amendment  No. 2
                  to the  Schedule  13D  filed by  Alfred  J.  Roach  (File  No.
                  1-8048).

10(d)(1)          Lease Contract dated December 15, 1989 between the Company and
                  Puerto Rico Industrial  Development  Company.  Incorporated by
                  reference to Exhibit  10(c)(1) to the Company's  Annual Report
                  on Form 10-K for the fiscal year ended June 29, 1990 (File No.
                  1-8048).

10(d)(2)          Consolidated  Contract of Lease Renewal and Construction dated
                  February 1, 1994 between TII Dominicana, Inc., a subsidiary of
                  the Company, and The Industrial Development Corporation of the
                  Dominican  Republic.  Incorporated  by  reference  to  Exhibit
                  10(g)(2) to the  Company's  Annual Report on Form 10-K for the
                  fiscal year ended June 30, 1995 (File No. 1-8048).

11                Calculation of earnings per share.  Incorporated  by reference
                  to Exhibit 11 to the Company's  Annual Report is Form 10-K for
                  the fiscal year ended June 27, 1997 (File No. 1-8048).

21                Subsidiaries  of the  Company.  Incorporated  by  reference to
                  Exhibit 21 to the Company's Annual Report is Form 10-K for the
                  fiscal year ended June 27, 1997 (File No. 1-8048).

23(a)*            Consent of Arthur Andersen LLP

23(b)#            Consent of Parker Chapin Flattau & Klimpl, LLP (to be included
                  in Exhibit 5)

24*               Powers of Attorney of certain  officers  and  directors of the
                  registrant.

- ----------
*  Filed herewith.

+  Management contract arrangement.

#  To be filed by amendment.







                                2,500,000 Shares

                              TII INDUSTRIES. INC.

                                  Common Stock

                             UNDERWRITING AGREEMENT



                               _____________, 1997



Rodman & Renshaw, Inc.
c/o Rodman & Renshaw, Inc.
225 Liberty Street
2 World Financial Center
New York, New York 10281

On behalf of the Several 
Underwriters named in 
Schedule I attached hereto.

Ladies and Gentlemen:

           TII Industries, Inc., a Delaware corporation (the "Company") proposes
to sell to you and the other  underwriters  named in Schedule I attached  hereto
(the  "Underwriters"),  for  whom  you  are  acting  as the  Representative,  an
aggregate of 2,500,000 shares (the "Firm Shares") of the Company's Common Stock,
$.01 par value per  share  (the  "Common  Stock")  to be issued  and sold by the
Company.  In  addition,  the Company  proposes to grant to the  Underwriters  an
option to purchase up to an additional  375,000 shares (the "Option  Shares") of
Common Stock for the purpose of covering  over-allotments in connection with the
sale of the Firm  Shares.  The Firm  Shares and the Option  Shares are  together
called the "Shares."

        1.      Sale  and   Purchase  of  the  Shares.   On  the  basis  of  the
representations,  warranties  and  agreements  contained  in, and subject to the
terms and conditions of, this Agreement:

                (a) The Company agrees to issue and sell the Firm Shares, to the
        several Underwriters, and each of the Underwriters agrees, severally and
        not jointly, to purchase at the purchase price per share of Common Stock
        of $_____ (the "Initial Price"), the 



<PAGE>


        aggregate  number of Firm Shares set forth  opposite such  Underwriter's
        name in Schedule I attached hereto.  The Underwriters agree to offer the
        Firm Shares to the public as set forth in the Prospectus.

                (b) The Company grants to the several  Underwriters an option to
        purchase  all or any part of the number of Option  Shares at the Initial
        Price.  The number of Option Shares to be purchased by each  Underwriter
        shall  be  the  same  percentage  (adjusted  by  the  Representative  to
        eliminate  fractions)  of  the  total  number  of  Option  Shares  to be
        purchased by the  Underwriters as such  Underwriter is purchasing of the
        Firm Shares. Such option may be exercised only to cover  over-allotments
        in the sales of the Firm Shares by the Underwriters and may be exercised
        in whole or in part at any time on or before  12:00 noon,  New York City
        time,  on the  business  day before  the Firm  Shares  Closing  Date (as
        defined below),  and from time to time  thereafter  within 30 days after
        the date of this  Agreement,  upon  written or  telegraphic  notice,  or
        verbal or telephonic notice confirmed by written or telegraphic  notice,
        by the  Representative to the Company no later than 12:00 noon, New York
        City time, on the business day before the Firm Shares Closing Date or at
        least two  business  days  before any  Option  Shares  Closing  Date (as
        defined  below),  as the case may be, setting forth the number of Option
        Shares to be  purchased  and the time and date (if  other  than the Firm
        Shares Closing Date) of such purchase.

        2.      Delivery and Payment. Delivery by the Company of the Firm Shares
to the  Representative  for the  respective  accounts of the  Underwriters,  and
payment of the  purchase  price by  certified  or official  bank check or checks
payable in New York Clearing  House (next day) funds to the Company,  shall take
place at the offices of Rodman & Renshaw,  Inc., at 225 Liberty Street,  2 World
Financial Center,  New York, New York, 10281, at 10:00 a.m., New York City time,
on the third business day following the date on which the public offering of the
Shares  commences  (unless  such  date  is  postponed  in  accordance  with  the
provisions of Section 10(b)),  or at such time and place on such other date, not
later than 10 business days after the date of this Agreement, as shall be agreed
upon by the Company and the  Representative  (such time and date of delivery and
payment are called the "Firm Shares Closing  Date").  The public offering of the
Shares shall be deemed to have  commenced  at the time,  which is the earlier of
(a) the time, after the  Registration  Statement (as defined in Section 4 below)
becomes effective,  of the release by you for publication of the first newspaper
advertisement which is subsequently  published relating to the Shares or (b) the
time, after the Registration  Statement becomes  effective,  when the Shares are
first released by you for offering by the  Underwriters  or dealers by letter or
telegram.

        In the event the option with respect to the Option  Shares is exercised,
delivery  by the  Company of the  Option  Shares to the  Representative  for the
respective  accounts of the  Underwriters  and payment of the purchase  price by
certified or official bank check or checks  payable in New York  Clearing  House
(next day)  funds to the  Company  shall  take place at the  offices of Rodman &
Renshaw, Inc. specified above at the time and on the date (which may be the same
date as, but in no event shall be earlier  than,  the Firm Shares  Closing Date)
specified  in the  notice  referred  to in  Section  1(b) (such time and date of
delivery  and  payment is called the "Option  




                                       2
<PAGE>

Shares  Closing  Date").  The Firm  Shares  Closing  Date and the Option  Shares
Closing Dates are called,  individually,  a "Closing  Date" and,  together,  the
"Closing Dates."

        Certificates evidencing the Shares shall be registered in such names and
shall be in such denominations as the Representative  shall request at least two
full  business  days before the Firm Shares  Closing  Date or the Option  Shares
Closing  Date,  as  the  case  may  be,  and  shall  be  made  available  to the
Representative for checking and packaging, at such place as is designated by the
Representative,  on the full business day before the Firm Shares Closing Date or
the Option Shares Closing Date, as the case may be.

        3.      Public Offering.  The Company  understands that the Underwriters
propose to make a public offering of the Shares, as set forth in and pursuant to
the Prospectus (as defined in Section 4 below), as soon after the effective date
of  the   Registration   Statement  and  the  date  of  this  Agreement  as  the
Representative   deems   advisable.   The  Company  hereby   confirms  that  the
Underwriters  and dealers  have been  authorized  to  distribute  or cause to be
distributed  each  preliminary  prospectus  and are authorized to distribute the
Prospectus  (as  from  time to  time  amended  or  supplemented  if the  Company
furnishes amendments or supplements thereto to the Underwriters).

        4.      Representations and Warranties of the Company.

                The Company  represents  and warrants  to, and agrees with,  the
        several Underwriters that:

                        (i) The  Company  has  filed  with  the  Securities  and
                Exchange Commission (the "Commission") a registration statement,
                and may have filed one or more amendments  thereto,  on Form S-2
                (Registration  No.  333-_____),  including in such  registration
                statement  and  each  such   amendment  a  related   preliminary
                prospectus (a "Preliminary Prospectus"), for the registration of
                the  Shares  and the  Option  Shares,  in  conformity  with  the
                requirements  of the  Securities  Act of 1933,  as amended  (the
                "Act"). In addition, the Company has filed or will promptly file
                a further amendment to such registration  statement, in the form
                heretofore delivered to you. As used in this Agreement, the term
                "Registration  Statement" means such registration  statement, as
                amended,  and any registration  statement filed pursuant to Rule
                462(b) of the Act, on file with the  Commission at the time such
                registration   statement   becomes   effective   (including  the
                prospectus,   financial  statements,  exhibits,  and  all  other
                documents  filed as a part thereof or  incorporated by reference
                directly or  indirectly  therein  (such  incorporated  documents
                being herein collectively "Incorporated  Documents")),  provided
                that  such  Registration  Statement,  at  the  time  it  becomes
                effective,  may omit  such  information  as is  permitted  to be
                omitted  from  the   Registration   Statement  when  it  becomes
                effective  pursuant  to  Rule  430A  of the  General  Rules  and
                Regulations promulgated under the Act (the "Regulations"), which
                information  ("Rule  430  Information")  shall be  deemed  to be
                included in such Registration  Statement when a final prospectus
                is filed with the  Commission in 






                                       3
<PAGE>



                accordance   with  Rules  430A  and  424(b)(1)  or  (4)  of  the
                Regulations;   the  term  "Preliminary  Prospectus"  means  each
                prospectus  included  in  the  Registration  Statement,  or  any
                amendments  thereto,  before it becomes effective under the Act,
                the form of prospectus  omitting Rule 430A Information  included
                in the  Registration  Statement  when it becomes  effective,  if
                applicable  (the "Rule  430A  Prospectus"),  and any  prospectus
                filed by the Company with your  consent  pursuant to Rule 424(a)
                of the Regulations;  and the term  "Prospectus"  means the final
                prospectus  included  as  part  of the  Registration  Statement,
                except that if the prospectus relating to the securities covered
                by the Registration  Statement in the form first filed on behalf
                of the Company  with the  Commission  pursuant to Rule 424(b) of
                the  Regulations  shall differ from such final  prospectus,  the
                term "Prospectus" shall mean the prospectus as filed pursuant to
                Rule 424(b) from and after the date on which it shall have first
                been used.

                        (ii) When the Registration  Statement becomes effective,
                and at all times subsequent thereto to and including the Closing
                Dates,  and during such longer period as the  Prospectus  may be
                required  to be  delivered  in  connection  with  sales  by  the
                Underwriters  or a dealer,  and during such longer  period until
                any post-effective amendment thereto shall become effective, the
                Registration   Statement  (and  any   post-effective   amendment
                thereto) and the  Prospectus (as amended or as  supplemented  if
                the Company shall have filed with the  Commission  any amendment
                or supplement to the  Registration  Statement or the Prospectus)
                will  contain  all  statements  which are  required to be stated
                therein in  accordance  with the Act and the  Regulations,  will
                comply  with the Act and the  Regulations,  and will not contain
                any untrue  statement  of a  material  fact or omit to state any
                material fact required to be stated therein or necessary to make
                the statements  therein not  misleading,  and no event will have
                occurred  which  should have been set forth in an  amendment  or
                supplement to the Registration Statement or the Prospectus which
                has not then been set forth in such an amendment or  supplement;
                if a Rule  430A  Prospectus  is  included  in  the  Registration
                Statement at the time it becomes effective, the Prospectus filed
                pursuant  to Rules 430A and  424(b)(1)  or (4) will  contain all
                Rule 430A Information;  and each Preliminary  Prospectus,  as of
                the date filed with the  Commission,  did not include any untrue
                statement of a material  fact or omit to state any material fact
                required  to  be  stated   therein  or  necessary  to  make  the
                statements therein not misleading; except that no representation
                or warranty is made in this  Section  4(a)(ii)  with  respect to
                statement or omissions  made in reliance  upon and in conformity
                with written  information  furnished to the Company as stated in
                Section 7(b) with respect to any  Underwriter by or on behalf of
                such  Underwriter  through  the  Representative   expressly  for
                inclusion  in  any  Preliminary  Prospectus,   the  Registration
                Statement,  or the  Prospectus,  or any  amendment or supplement
                thereto.  Each of the  Incorporated  Documents  complies  in all
                material  respects  with  the  requirements  of  the  Securities
                Exchange Act of 1934, as amended (the "Exchange  Act"),  and the
                rules and regulations thereunder.



                                       4
<PAGE>



                        (iii)  The  Company  has not  distributed  and  will not
                distribute, prior to the later of the Option Shares Closing Date
                and the  completion  of the  Underwriters'  distribution  of the
                Common  Stock,  any  offering  material in  connection  with the
                offering and sale of the Common  Stock other than a  Preliminary
                Prospectus, Prospectus or the Registration Statement.

                        (iv)  Neither  the  Commission  nor  the  "blue  sky" or
                securities authority of any jurisdiction have issued an order (a
                "Stop Order")  suspending the  effectiveness of the Registration
                Statement,  preventing or suspending the use of any  Preliminary
                Prospectus,  the Prospectus,  the Registration Statement, or any
                amendment  or  supplement   thereto,   refusing  to  permit  the
                effectiveness of the Registration  Statement,  or suspending the
                registration or  qualification  of the Firm Shares or the Option
                Shares nor has any of such authorities  instituted or threatened
                to institute any proceedings with respect to a Stop Order.

                        (v)  Any  contract,  agreement,  instrument,  lease,  or
                license required to be described in the  Registration  Statement
                or the  Prospectus  has been  properly  described  therein.  Any
                contract agreement, instrument, lease, or license required to be
                filed as an exhibit to the Registration Statement has been filed
                with the Commission as an exhibit to or has been incorporated as
                an exhibit by reference into the Registration Statement.

                        (vi) The Company has no subsidiary or  subsidiaries  and
                does not  control,  directly  or  indirectly,  any  corporation,
                partnership,   joint  venture,  association  or  other  business
                organization,  except for those listed on Schedule II hereto and
                for those permitted to be excluded pursuant to Item 601, Exhibit
                21  or   Regulation   S-K  (each  such   corporation   singly  a
                "Subsidiary" and collectively, the "Subsidiaries").  Each of the
                Company  and  each of the  Subsidiaries  is a  corporation  duly
                organized, validly existing, and in good standing under the laws
                of the jurisdiction of incorporation,  with full corporate power
                and  authority,  and  all  necessary  consents,  authorizations,
                approvals,  orders, licenses,  certificates,  and permits of and
                from, and  declarations  and filings with,  all federal,  state,
                possession,  local,  foreign and other governmental  authorities
                and all courts and other tribunals,  to own, lease, license, and
                use its  properties  and assets and to carry on its  business as
                now  being  conducted  and  in  the  manner   described  in  the
                Prospectus.  Each of the Company and each of the Subsidiaries is
                duly  qualified to do business  and is in good  standing in each
                jurisdiction  in which its  ownership,  leasing,  licensing,  or
                character, location or use of property and assets or the conduct
                of its business makes such qualification necessary.  Neither the
                Company nor any Subsidiary owns, leases or licenses any property
                or conduct any  business  outside the United  States of America,
                except as described in the Prospectus.

                        (vii)  The  authorized  capital  stock  of  the  Company
                consists  of  30,000,000   shares  of  Common  Stock,  of  which
                8,099,440   shares  are  outstanding  and  1,000,000  



                                       5
<PAGE>



                shares of  Preferred  Stock,  $1.00  par  value  per share  (the
                "Preferred  Stock"),   none  of  which  are  outstanding.   Each
                outstanding  share of Common Stock and each outstanding share of
                capital  stock  of each  Subsidiary  has been  duly and  validly
                authorized and issued,  fully paid, and non-assessable,  without
                any personal  liability  attaching to the ownership  thereof and
                has not been issued and is not owned or held in violation of any
                preemptive  rights  of  shareholders  and,  in the  case  of the
                Subsidiaries,  is  owned  of  record  and  beneficially  by  the
                Company,  free  and  clear  of all  liens,  security  interests,
                pledges, charges,  encumbrances,  stockholders' agreements,  and
                voting trusts. There is no commitment, plan, preemptive right or
                arrangement to issue,  and no outstanding  option,  warrant,  or
                other right calling for the issuance of, shares of capital stock
                of the  Company or of any  Subsidiary  or any  security or other
                instrument which by its terms is convertible  into,  exercisable
                for, or exchangeable  for capital stock of the Company or of any
                Subsidiary,   except  as  may  be  properly   described  in  the
                Prospectus. There is outstanding no security or other instrument
                which  by its  terms is  convertible  into or  exchangeable  for
                capital stock of the Company or of any Subsidiary, except as may
                be properly described in the Prospectus.

                        (viii)  The  consolidated  financial  statements  of the
                Company  and  the  Subsidiaries  included  in  the  Registration
                Statement and the Prospectus fairly present, with respect to the
                Company  and  its  Subsidiaries  the  financial  position,   the
                consolidated  results of operations,  and the other  information
                purported to be shown  therein at the  respective  dates and for
                the  respective  periods to which  they  apply.  Such  financial
                statements  have been  prepared  in  accordance  with  generally
                accepted  accounting  principles  (except  to  the  extent  that
                certain footnote disclosures  regarding any stub period may have
                been  omitted in  accordance  with the  applicable  rules of the
                Commission   under  the  Exchange  Act)   consistently   applied
                throughout the periods involved,  are correct and complete,  and
                are in accordance  with the books and records of the Company and
                the  Subsidiaries.  The accountants  whose report on the audited
                financial  statements is filed with the  Commission as a part of
                the  Registration  Statement are, and during the periods covered
                by their report(s)  included in the  Registration  Statement and
                the Prospectus were,  independent  certified public  accountants
                with  respect to the  Company  and the  Subsidiaries  within the
                meaning  of the Act  and the  Regulations.  No  other  financial
                statements  are required by Form S-2 or otherwise to be included
                in the Registration Statement or the Prospectus. There has at no
                time been a material adverse change in the financial  condition,
                results   of   operations,    business,    properties,   assets,
                liabilities,   or  future   prospects  of  the  Company  or  any
                Subsidiary  from  the  latest   information  set  forth  in  the
                Registration  Statement  or  the  Prospectus,  except  as may be
                properly described in the Prospectus.

                        (ix)  There  is  no  litigation,   arbitration,   claim,
                governmental  or  other  proceeding  (formal  or  informal),  or
                investigation  before  any court or before  any  public  body or
                board  pending,   threatened,  or  in  prospect  (or  any  basis
                therefor)


                                       6
<PAGE>


                with respect to the  Company,  any  Subsidiary,  or any of their
                respective operations,  business,  properties, or assets, except
                as may be  properly  described  in the  Prospectus  or  such  as
                individually or in the aggregate do not now have and will not in
                the future have a material  adverse effect upon the  operations,
                business,  properties,  assets  or  financial  condition  of the
                Company.  Neither  the Company  nor any of the  Subsidiaries  is
                involved in any labor dispute,  nor is such dispute  threatened,
                which  dispute  would have a material  adverse  effect  upon the
                operations,  business, properties, assets or financial condition
                of the Company or the Subsidiaries.  Neither the Company nor the
                Subsidiaries  is in violation of, or in default with respect to,
                any law, rule,  regulation,  order,  judgment, or decree; nor is
                the Company or the  Subsidiaries  required to take any action in
                order to avoid any such violation or default.

                        (x) The  Company and each of the  Subsidiaries  has good
                and  marketable  title  in  fee  simple  absolute  to  all  real
                properties  and good  title to all other  properties  and assets
                which the  Prospectus  indicates  are owned by it, and has valid
                and enforceable  leasehold interests in each of such items, free
                and clear of all liens,  security interests,  pledges,  charges,
                encumbrances, and mortgages (except as may be properly described
                in the Prospectus).  No real property owned, leased, licensed or
                used by the  Company or the  Subsidiaries  lies in an area which
                is, or to the knowledge of the Company or the Subsidiaries  will
                be, subject to zoning,  use or building code restrictions  which
                would prohibit, and no state of facts relating to the actions or
                inaction  of another  person or entity or his or its  ownership,
                leasing,  licensing  or use of any  real  or  personal  property
                exists  or  will  exist  which  would  prevent,   the  continued
                effective  ownership,  leasing,  licensing  or use of such  real
                property in the business of the Company or the  Subsidiaries  as
                presently   conducted   or  as  the   Prospectus   indicates  it
                contemplates  conducting (except as may be properly described in
                the Prospectus).

                        (xi)  Neither the  Company nor any of the  Subsidiaries,
                nor to the  knowledge of the Company and the  Subsidiaries,  any
                other  party,  is now or is  expected  by the  Company  to be in
                violation or breach of, or in default with respect to, complying
                with  any  term,   obligation  or  provision  of  any  contract,
                agreement, instrument, lease, license, indenture, mortgage, deed
                of trust, note,  arrangement or understanding  which is material
                to the  Company  and the  Subsidiaries  or by  which  any of its
                properties  or business may be bound or  affected,  and no event
                has  occurred  which with  notice or lapse of time or both would
                constitute  such a default,  and each such contract,  agreement,
                instrument, lease, license, indenture,  mortgage, deed 


                                       7
<PAGE>


                of trust,  note,  arrangement or  understanding is in full force
                and is the legal,  valid and binding  obligation  of the parties
                thereto and is  enforceable  as to them in  accordance  with its
                terms. The Company and each of the Subsidiaries  enjoys peaceful
                and undisturbed  possession  under all leases and licenses under
                which  it is  operating.  Neither  the  Company  nor  any of the
                Subsidiaries is a party to or bound by any contract,  agreement,
                instrument, lease, license, indenture,  mortgage, deed of trust,
                note, arrangement or understanding, or subject to any charter or
                other  restriction,  which has had or may in the  future  have a
                material adverse effect on the financial  condition,  results of
                operations,  business, properties, assets, liabilities or future
                prospects of the Company or any of the Subsidiaries. Neither the
                Company nor any of the  Subsidiaries  is in  violation or breach
                of, or in default with  respect to, any term of its  certificate
                of  incorporation  (or other charter  document) or by-laws or of
                any  franchise,   license,  permit,  judgment,   decree,  order,
                statute, rule or regulation.

                        (xii) The Company and each of the Subsidiaries has filed
                all federal,  state,  local,  possession and foreign tax returns
                which are required to be filed through the date hereof,  or have
                received  extensions  thereof,  and have paid all taxes shown on
                such  returns and all  assessments  received by it to the extent
                that the same are  material and have become due. The Company has
                made adequate  charges,  accruals and reserves in its applicable
                financial   statements   in  respect  of  all  federal,   state,
                possession  and  foreign  income  and  franchise  taxes  for all
                periods as to which the tax  liability  of the  Company  has not
                been finally determined.

                        (xiii)  All patents, patent  applications,   trademarks,
                trademark applications,  trade names, service marks, copyrights,
                copyright   applications,   franchises,   and  other  intangible
                properties and assets listed in the Registration Statement under
                "Business-Patents  and  Trademarks"  (all of the foregoing being
                collectively  herein called  "Intangibles") that the Company and
                the Subsidiaries own, possesses or have pending,  or under which
                they are licensed,  are in good standing and uncontested.  There
                is no right under any  Intangible  necessary  to the business of
                the Company or the Subsidiaries as presently conducted or as the
                Prospectus   indicates   the   Company   or   the   Subsidiaries
                contemplates  conducting  (except as may be so  described in the
                Prospectus). Neither the Company nor any of the Subsidiaries has
                infringed,  is  infringing,   or  has  received  any  notice  of
                infringement with respect to asserted  Intangibles of others. To
                the knowledge of the Company and each of the Subsidiaries, there
                is no  infringement  by others of  Intangibles of the Company or
                the  Subsidiaries.  To the  knowledge  of the  Company  and  the
                Subsidiaries,  there is no Intangible of others which has had or
                may in  the  future  have a  materially  adverse  effect  on the
                financial   condition,   results   of   operations,    business,
                properties,  assets,  liabilities  or  future  prospects  of the
                Company and the Subsidiaries.

                        (xiv)  Neither the  Company nor any of the  Subsidiaries
                nor any  director,  officer,  agent,  employee  or other  person
                associated with or acting on behalf of the Company or any of the
                Subsidiaries  has,  directly or  indirectly:  used any corporate
                funds for unlawful contributions, gifts, entertainment, or other
                unlawful  expenses  relating  to  political  activity;  made any
                unlawful payment to foreign or domestic government  officials or
                employees  or  to  foreign  or  domestic  political  parties  or
                campaigns  from corporate  funds;  violated any provision of the
                Foreign Corrupt  Practices Act of 1977, as amended;  or made any
                bribe, rebate,  payoff,  influence 




                                       8
<PAGE>



                payment, kickback, or other unlawful payment. No transaction has
                occurred between or among the Company and any of its officers or
                directors or any affiliates or affiliates of any such officer or
                director, except as described in the Prospectus.

                        (xv) The Company has all  requisite  power and authority
                to execute,  deliver and perform this  Agreement.  All necessary
                corporate  proceedings  of the  Company  have been duly taken to
                authorize  the  execution,  delivery  and  performance  of  this
                Agreement.  This Agreement has been duly  authorized,  executed,
                and  delivered by the Company,  is the legal,  valid and binding
                obligation of the Company,  and is enforceable as to the Company
                in  accordance  with  its  terms.  No  consent,   authorization,
                approval,  order, license,  certificate or permit of or from, or
                declaration  or filing  with,  any federal,  state,  possession,
                local,  foreign or other governmental  authority or any court or
                other  tribunal is  required  by the Company for the  execution,
                delivery or performance by the Company of this Agreement (except
                filings under the Act which have been or will be made before the
                applicable  Closing Date and such  consents  consisting  only of
                consents  under  "blue sky" or  securities  laws which have been
                obtained at or prior to the date of this Agreement).  No consent
                of any  party to any  contract,  agreement,  instrument,  lease,
                license,  indenture,  mortgage, deed of trust, note, arrangement
                or  understanding  to which the Company is a party,  or to which
                any of its  respective  properties  or assets  are  subject,  is
                required  for the  execution,  delivery or  performance  of this
                Agreement,  and the execution,  delivery and performance of this
                Agreement,  will not  violate,  result in a breach of,  conflict
                with, accelerate the due date of any payments under, or (with or
                without  the  giving of notice or the  passage  of time or both)
                entitle any party to terminate or call a default  under any such
                contract,  agreement,  instrument,  lease,  license,  indenture,
                mortgage, deed of trust, note, arrangement, or understanding, or
                violate or result in a breach of any term of the  certificate of
                incorporation  (or other  charter  document)  or  by-laws of the
                Company, or violate, result in a breach of, or conflict with any
                law, rule, regulation,  order, judgment or decree binding on the
                Company or to which any of its operations,  business, properties
                or assets are subject.

                        (xvi) The Firm Shares and the Option Shares are duly and
                validly  authorized.  The Firm Shares, when issued and delivered
                in accordance with this Agreement,  and the Option Shares,  when
                delivered in accordance  with this  Agreement,  will be duly and
                validly  issued,  fully paid,  and  non-assessable,  without any
                personal liability attaching to the ownership thereof,  and will
                not  be  issued  in  violation  of  any  preemptive   rights  of
                shareholders,   optionholders,   warrantholders  and  any  other
                persons and the Underwriters will receive good title to the Firm
                Shares and Option Shares purchased by them,  respectively,  free
                and clear of all liens,  security interests,  pledges,  charges,
                encumbrances, shareholders' agreements and voting trusts.



                                       9
<PAGE>


                        (xvii) The Common Stock,  the Preferred  Stock, the Firm
                Shares and the Option Shares conform to all statements  relating
                thereto   contained  in  the   Registration   Statement  or  the
                Prospectus.

                        (xviii)  Subsequent to the respective  dates as of which
                information  is  given  in the  Registration  Statement  and the
                Prospectus,  and except as may  otherwise be properly  described
                therein,  there has not been any material  adverse change in the
                assets or  properties,  business  or  results of  operations  or
                financial  condition of the Company or any of the  Subsidiaries,
                whether or not arising from  transactions in the ordinary course
                of business; neither the Company nor any of the Subsidiaries has
                sustained any material loss or interference with its business or
                properties  from  fire,  explosion,  earthquake,  flood or other
                calamity, whether or not covered by insurance; since the date of
                the latest balance sheet included in the Registration  Statement
                and the  Prospectus,  except as reflected  therein,  neither the
                Company nor any of the Subsidiaries has undertaken any liability
                or obligation,  direct or contingent,  except for liabilities or
                obligations  undertaken in the ordinary course of business;  and
                the Company has not (A) issued any  securities  or incurred  any
                liability or  obligation,  primary or  contingent,  for borrowed
                money,  (B) entered  into any  transaction  not in the  ordinary
                course of business, or (C) declared or paid any dividend or made
                any  distribution  on any  of its  capital  stock  or  redeemed,
                purchased or otherwise acquired or agreed to redeem, purchase or
                otherwise acquire any shares of its capital stock.

                        (xix)  Neither the Company nor any of the  Subsidiaries,
                nor any of their  officers,  directors or affiliates (as defined
                in the  Regulations),  has  taken  or  will  take,  directly  or
                indirectly,   prior  to  the  termination  of  the  underwriting
                syndicate contemplated by this Agreement, any action designed to
                stabilize  or  manipulate  the  price  of  any  security  of the
                Company,  or which has caused or resulted  in, or which might in
                the  future  reasonably  be  expected  to  cause or  result  in,
                stabilization  or  manipulation  of the price of any security of
                the Company, to facilitate the sale or resale of any of the Firm
                Shares or the Option Shares.

                        (xx) The Company has obtained from each of its executive
                officers  and  directors  and  principal   shareholders,   their
                enforceable   written   agreement,   in   form   and   substance
                satisfactory to counsel for the Underwriters,  that for a period
                of 180 days from the date on which the  public  offering  of the
                Shares  commences  they will  not,  without  the  prior  written
                consent of Rodman & Renshaw, Inc., offer, pledge, sell, contract
                to sell, grant any option for the sale of, or otherwise  dispose
                of, directly or indirectly,  any shares of Common Stock or other
                securities  of the Company (or any security or other  instrument
                which by its terms is  convertible  into,  exercisable  for,  or
                exchangeable  for shares of Common Stock or other  securities of
                the Company, including, without limitation, any shares of Common
                Stock issuable under any employee stock  options),  beneficially
                owned by them,  except  with  respect  to Shares  being  sold in
                connection  herewith  or their being a  beneficial  owner of any
                such Shares;



                                       10
<PAGE>


                        (xxi) The Company is not, and does not intend to conduct
                its  business  in a manner in which it would be, an  "investment
                company" as defined in Section  3(a) of the  Investment  Company
                Act of 1940 (the "Investment Company Act").

                        (xxii)  No person  or  entity  has the right to  require
                registration  of shares of Common Stock or other  securities  of
                the  Company  because  of the  filing  or  effectiveness  of the
                Registration Statement, except such person or entities from whom
                written  waivers of such rights have been received  prior to the
                date hereof.

                        (xxiii)  Except as may be set  forth in the  Prospectus,
                neither the Company nor any of the Subsidiaries has incurred any
                liability for a fee, commission or other compensation on account
                of the  employment of a broker or finder in connection  with the
                transactions contemplated by this Agreement.

                        (xxiv) No transaction has occurred  between or among the
                Company or any of the  Subsidiaries  and any of their respective
                officers or directors or any  affiliates  of any such officer or
                director,  that  is  required  to be  described  in  and  is not
                described in the Registration Statement and the Prospectus.

                        (xxv)  The  Common  Stock,  including  the  Shares,  are
                authorized for quotation on the Nasdaq National Market.

                        (xxvi)  Neither the Company nor any of the  Subsidiaries
                nor any of their affiliates is presently doing business with the
                government  of Cuba or with any person or  affiliate  located in
                Cuba.  If,  at any time  after  the date  that the  Registration
                Statement is declared  effective with the Commission or with the
                Florida   Department   of  Banking  and  Finance  (the  "Florida
                Department"),  whichever date is later,  and prior to the end of
                the period  referred to in the first clause of Section  4(a)(ii)
                hereof,  the Company  commences  engaging  in business  with the
                government  of Cuba or with any person or  affiliate  located in
                Cuba, the Company will so inform the Florida  Department  within
                ninety days after such  commencement  of  business in Cuba,  and
                during the period  referred to in Section  4(a)(ii)  hereof will
                inform  the  Florida  Department  within  ninety  days after any
                change occurs with respect to previously reported information.

                        (xxvii) Except as described in the Prospectus: (i) there
                are no outstanding loans, advances or guaranties of indebtedness
                by  the  Company  which  are  required  to be  described  in the
                Prospectus to or for the benefit of any of its  "affiliates," as
                such term is  defined  in Rule 405 under the Act,  or any of the
                officers or directors  of the Company,  or any of the members of
                the  "immediate  family" (as that term is defined in Item 404(a)
                of  Regulation  S-K  under the Act) of any of such  officers  or
                directors,  or any of the  "associates" (as that term is defined
                in Rule 405 under the Act) of any of such officers, directors or
                family  members;  and (ii) there are no material  agreements  or
                understandings between the Company and any of the 


                                       11
<PAGE>


                members  of the  immediate  family  of any  of the  officers  or
                directors of the  Company,  or any of the  associates  of any of
                such officers, directors or family members.

                        (xxviii)  The Company  maintains a system of  accounting
                controls  sufficient to provide  reasonable  assurances that (i)
                transactions  are  executed  in  accordance  with   management's
                general  or  specific   authorization;   (ii)  transactions  are
                recorded  as  necessary  to  permit   preparation  of  financial
                statements  in conformity  with  generally  accepted  accounting
                principles  and to maintain  accountability  for  assets;  (iii)
                access  to  assets  is  permitted   only  in   accordance   with
                management's  general or  specific  authorization;  and (iv) the
                recorded  accountability  for assets is compared  with  existing
                assets at reasonable  intervals and appropriate  action is taken
                with respect to any differences.

                        (xxix)  Except  as  would  not,  individually  or in the
                aggregate,  result in a material  adverse change (i) the company
                is not in violation of any federal, state, possession,  local or
                foreign law or regulation relating to pollution or protection of
                human health or the environment (including,  without limitation,
                ambient  air,  surface  water,  groundwater,   land  surface  or
                subsurface  strata) or wildlife,  including without  limitation,
                laws and regulations relating to emissions, discharges, releases
                or threatened releases of chemicals,  pollutants,  contaminants,
                wastes, toxic substances,  hazardous  substances,  petroleum and
                petroleum  products  (collectively,  "Materials of Environmental
                Concern"), or otherwise relating to the manufacture, processing,
                distribution,  use, treatment,  storage, disposal,  transport or
                handling of Materials of  Environmental  Concern  (collectively,
                "Environmental  Laws"),  which  violation  includes,  but is not
                limited to, noncompliance with any permits or other governmental
                authorizations required for the operation of the business of the
                Company under  applicable  Environmental  Laws, or noncompliance
                with the  terms  and  conditions  thereof,  nor has the  Company
                received any written communication,  whether from a governmental
                authority,  citizens group, employee or otherwise,  that alleges
                that the Company is in violation of any Environmental  Law; (ii)
                there is no claim,  action or cause of action filed with a court
                or  governmental  authority,  no  investigation  with respect to
                which the Company has received  written  notice,  and no written
                notice by any person or entity alleging potential  liability for
                investigatory  costs,  cleanup  costs,   governmental  responses
                costs,  natural resources  damages,  property damages,  personal
                injuries,  attorneys' fees or penalties arising out of, based on
                or resulting from the presence, or release into the environment,
                of any Material of Environmental  Concern at any location owned,
                leased  or  operated  by  the  Company,   now  or  in  the  past
                (collectively,  "Environmental Claims"), pending or, to the best
                of the Company's  knowledge,  threatened  against the Company or
                any person or entity whose liability for any Environmental Claim
                the Company has retained or assumed either  contractually  or by
                operation  of  law;  and  (iii)  to the  best  of the  Company's
                knowledge,  there are no past or  present  actions,  activities,
                circumstances,   conditions,  events  or  incidents,  including,
                without limitation, the 





                                       12
<PAGE>



                release,  emission,  discharge,  presence  or  disposal  of  any
                Material of Environmental  Concern, that reasonably could result
                in a violation of any  Environmental  Law or form the basis of a
                potential Environmental Claim against the Company or against any
                person or entity whose liability for any Environmental Claim the
                Company  has  retained  or assumed  either  contractually  or by
                operation of law.

        5.      Conditions of the Underwriters' Obligations.  The obligations of
the Underwriters  under this Agreement are several and not joint. The respective
obligations  of the  Underwriters  to purchase  the Shares are  subject,  in the
Representative's sole discretion, to each of the following terms and conditions:

                (a) The  Prospectus  shall  have  been  timely  filed  with  the
        Commission in accordance with Section 6(a)(i) of this Agreement.

                (b) No order preventing or suspending the use of any preliminary
        prospectus or the  Prospectus  shall have been or shall be in effect and
        no order  suspending the  effectiveness  of the  Registration  Statement
        shall be in effect and no proceedings  for such purpose shall be pending
        before or threatened by the Commission,  and any requests for additional
        information  on the  part  of the  Commission  (to  be  included  in the
        Registration  Statement or the Prospectus or otherwise)  shall have been
        complied with to the satisfaction of the Representative.

                (c) The  representations and warranties of the Company contained
        in this Agreement and in the certificates  delivered pursuant to Section
        5(d) shall be true and correct  when made and on and as of each  Closing
        Date as if made on such date and the Company  shall have  performed  all
        covenants and agreements  and satisfied all the conditions  contained in
        this Agreement required to be performed or satisfied by it or them at or
        before such Closing Date.

                (d) The Representative  shall have received on each Closing Date
        a certificate,  addressed to the  Representative  and dated such Closing
        Date, of the chief  executive or chief  operating  officer and the chief
        financial  officer  of  the  Company  to the  effect  that  the  persons
        executing  such  certificate  have carefully  examined the  Registration
        Statement,   the   Prospectus   and   this   Agreement   and   that  the
        representations and warranties of the Company in this Agreement are true
        and  correct on and as of such  Closing  Date with the same effect as if
        made on such Closing Date and the Company has  performed  all  covenants
        and agreements and satisfied all conditions  contained in this Agreement
        required to be  performed or satisfied by it at or prior to such Closing
        Date.

                (e) The  Representative  shall  have  received  at the time this
        Agreement  is executed  and on each Closing  Date,  signed  letters from
        Arthur  Andersen  LLP  addressed  to  the   Representative   and  dated,
        respectively,  the date of this Agreement and each such Closing Date, in
        form and  scope  reasonably  satisfactory  to the  Representative,  with
        reproduced  copies  or  signed  counterparts  thereof  for  each  of the
        Underwriters confirming 



                                       13
<PAGE>



        that they are independent  accountants within the meaning of the Act and
        the  Regulations,  that  the  response  to Item  10 of the  Registration
        Statement  is correct  in so far as it  relates  to them and  stating in
        effect that:

                        (i) in their  opinion the audited  financial  statements
                and financial  statement  schedules  included or incorporated by
                reference in the  Registration  Statement and the Prospectus and
                reported on by them comply as to form in all  material  respects
                with the  applicable  accounting  requirements  of the Act,  the
                Exchange  Act and the related  published  rules and  regulations
                thereunder;

                        (ii) on the basis of a reading of the  amounts  included
                in the  Registration  Statement  and the  Prospectus  under  the
                heading  "Summary  Financial  Data" which would not  necessarily
                reveal matters of significance  with respect to the comments set
                forth in such  letter,  a reading of the minutes of the meetings
                of the shareholders and directors of the Company,  and inquiries
                of certain officials of the Company who have  responsibility for
                financial   and   accounting   matters  of  the  Company  as  to
                transactions  and  events  subsequent  to the date of the latest
                audited  financial  statements,   except  as  disclosed  in  the
                Registration Statement and the Prospectus, nothing came to their
                attention which caused them to believe that:

                                (A) the amounts in "Summary Financial Data," and
                        included   or   incorporated   by   reference   in   the
                        Registration  Statement and the  Prospectus do not agree
                        with the corresponding  amounts in the audited financial
                        statements from which such amounts were derived; or

                                (B) with respect to the Company,  there were, at
                        a specified  date not more than five business days prior
                        to the date of the letter,  any  decreases in net sales,
                        income  before  income  taxes  and  net  income  or  any
                        increases  in  long-term  debt  of  the  Company  or any
                        decreases in the capital stock,  working  capital or the
                        shareholders'  equity in the Company,  as compared  with
                        the amounts shown on the Company's audited Balance Sheet
                        for the fiscal year ended June 27, 1997  included in the
                        Registration  Statement  or  the  audited  Statement  of
                        Operations, for such year; and

                        (iii) they have performed  certain other procedures as a
                result  of  which  they  determined   that   information  of  an
                accounting, financial or statistical nature (which is limited to
                accounting,  financial or statistical  information  derived from
                the general  accounting records of the Company) set forth in the
                Registration   Statement  and  the   Prospectus  and  reasonably
                specified  by the  Representative  agrees  with  the  accounting
                records of the Company.

                References to the  Registration  Statement and the Prospectus in
        this paragraph (e) are to such documents as amended and  supplemented at
        the date of such letter.



                                       14
<PAGE>



                (f) The Representative  shall have received on each Closing Date
        from Parker Chapin Flattau & Klimpl,  LLP,  counsel for the Company,  an
        opinion,  addressed to the  Representative  and dated such Closing Date,
        and in form and scope satisfactory to counsel for the Underwriters, with
        reproduced  copies  or  signed  counterparts  thereof  for  each  of the
        Underwriters, to the effect that:

                        (i) The Company is a corporation duly organized, validly
                existing,  and in good  standing  under the laws of the State of
                Delaware, with full corporate power and authority to own, lease,
                license  and use its  properties  and assets and to conduct  its
                business  in the  manner  described  in the  Prospectus.  To the
                knowledge of such  counsel,  the Company has no  subsidiary  and
                does  not  control,  directly  or  indirectly  any  corporation,
                partnership,   joint  venture,  association  or  other  business
                organization  except for those  listed on  Schedule  II attached
                hereto and those  permitted  to be  excluded  in a  registration
                statement  pursuant to Item 601,  Exhibit 21 of  Regulation  S-K
                (each such corporation  singly a "Subsidiary" and  collectively,
                the  "Subsidiaries").  Each of the  Subsidiaries  has been  duly
                organized,  validly existing and in good standing under the laws
                of its  jurisdiction  of  incorporation,  with full  corporation
                power  and  authority  to  own,  lease,   license  and  use  its
                properties  and assets and to conduct its business in the manner
                described in the  Prospectus.  To the knowledge of such counsel,
                the  Company  has  all   necessary   consents,   authorizations,
                approvals,  orders,  certificates  and permits of and from,  and
                declarations and filings with, all federal,  state,  possession,
                local, foreign and other governmental authorities and all courts
                and  other  tribunals,  to  own,  lease,  license  and  use  its
                properties  and assets and to conduct its business in the manner
                described  in  the  Prospectus.  The  Company  and  each  of the
                Subsidiaries  is duly  qualified  to do business  and is in good
                standing,  in  each  jurisdiction  where  the  failure  to be so
                qualified could have a material  adverse effect on the operating
                condition  (financial  and otherwise) or business of the Company
                and  each  of the  Subsidiaries.  Neither  the  Company  nor any
                Subsidiary owns, leases or licenses any property or conducts any
                business outside the United States of America,  except as may be
                described in the Prospectus.

                        (ii) The Company has authorized,  issued and outstanding
                capital  stock  as set  forth  in  the  "actual"  column  of the
                capitalization  table under the caption  "Capitalization" in the
                Prospectus.  The  certificates  evidencing the Shares are in due
                and proper legal form.  Each  outstanding  share of Common Stock
                has been duly and validly authorized and issued, fully paid, and
                non-assessable,  without any personal liability attaching to the
                ownership  thereof,  and has not been issued and is not owned or
                held in violation of any preemptive  right of  shareholders.  To
                the knowledge of such  counsel,  all of the capital stock of the
                Subsidiaries is owned of record and beneficially by the Company,
                free  and  clear  of all  liens,  security  interests,  pledges,
                changes,  encumbrances,   stockholders'  agreements  and  voting
                trusts.   To  the  knowledge  of  such  counsel,   there  is  no
                commitment,  plan, or arrangement  to issue,  and no outstanding
                option, warrant, or other right calling for 



                                       15
<PAGE>


                the  issuance  of, any share of capital  stock of the Company or
                any  security  or  other   instrument  which  by  its  terms  is
                convertible  into,  exercisable for, or exchangeable for capital
                stock of the Company, except as may be properly described in the
                Prospectus.   To  the  knowledge  of  such  counsel,   there  is
                outstanding no security or other  instrument  which by its terms
                is convertible into, exercisable for or exchangeable for capital
                stock of the Company, except as may be properly described in the
                Prospectus.

                        (iii)  To the  knowledge  of such  counsel,  there is no
                litigation, arbitration, claim, governmental or other proceeding
                (formal  or  informal),  or  investigation  before  any court or
                before  any  public  body or board  pending,  threatened,  or in
                prospect  (or any basis  therefor)  with respect to the Company,
                any of the Subsidiaries or any of their  respective  operations,
                businesses, properties, assets, or financial condition except as
                may  be  properly   described  in  the  Prospectus  or  such  as
                individually or in the aggregate do not now have and will not in
                the future have a material  adverse effect upon the  operations,
                business,  properties,  assets,  or  financial  condition of the
                Company or any of the  Subsidiaries.  To the  knowledge  of such
                counsel,  neither  the Company  nor any of the  Subsidiaries  is
                involved in any labor dispute,  nor is such dispute  threatened,
                which  dispute  would have a material  adverse  effect  upon the
                operations,  business, properties, assets or financial condition
                of the Company or any of the  Subsidiaries.  Neither the Company
                nor any of the  Subsidiaries  is in violation  of, or in default
                with respect to, any law, rule, regulation,  order, judgment, or
                decree, except as may be properly described in the Prospectus or
                such as in the  aggregate  do not now  have  and will not in the
                future  have a  material  adverse  effect  upon the  operations,
                business,  properties,  assets,  or  financial  condition of the
                Company or any of the Subsidiaries; nor is the Company or any of
                the  Subsidiaries  required to take any action in order to avoid
                any such violation or default.

                        (iv) To the  knowledge  of  such  counsel,  neither  the
                Company, any of the Subsidiaries,  nor any other party is now or
                is expected by the Company or any of the  Subsidiaries  to be in
                violation or breach of, or in default with respect to, complying
                with  any  term,   obligation  or  provision  of  any  contract,
                agreement, instrument, lease, license, indenture, mortgage, deed
                of trust, note,  arrangement or understanding  which is material
                to the Company or any of the Subsidiaries or by which any of its
                properties or  businesses  may be bound or affected and no event
                has  occurred  which with  notice or lapse of time or both would
                constitute such a default.

                        (v) Neither the Company nor any of the  Subsidiaries  is
                in  violation  or breach of, or in default  with respect to, any
                term of its  certificate  of  incorporation  (or  other  charter
                document) or by-laws.

                        (vi) The Company has all  requisite  power and authority
                to execute,  deliver and perform this Agreement and to issue and
                sell the Shares. All necessary




                                       16
<PAGE>



                corporate   proceedings  of  the  Company  have  been  taken  to
                authorize the execution, delivery and performance by the Company
                of this  Agreement.  This  Agreement  has been duly  authorized,
                executed and delivered by the Company,  is the legal,  valid and
                binding  obligation  of the Company and  (subject to  applicable
                bankruptcy,   insolvency,   and   other   laws   affecting   the
                enforceability of creditors' rights generally) is enforceable as
                to the  Company  in  accordance  with  its  terms.  No  consent,
                authorization,  approval, order, license,  certificate or permit
                of or from, or  declaration  or filing with,  any federal state,
                possession,  local,  foreign or other governmental  authority or
                any court or other tribunal is required by the Company,  for the
                execution,  delivery  or  performance  by the  Company  of  this
                Agreement  (except  filings  under the Act which  have been made
                prior  to the  Closing  Date  and  consents  consisting  only of
                consents under "blue sky" or securities  laws). To the knowledge
                of such  counsel,  no  consent  of any  party  to any  contract,
                agreement, instrument, lease, license, indenture, mortgage, deed
                of  trust,  note,  arrangement  or  understanding  to which  the
                Company  is a  party,  or  to  which  any  of  their  respective
                properties or assets are subject, is required for the execution,
                delivery or  performance of this  Agreement;  and the execution,
                delivery and  performance  of this  Agreement  will not violate,
                result in a breach of,  conflict  with,  or (with or without the
                giving of notice or the  passage  of time or both)  entitle  any
                party to  terminate or call a default  under any such  contract,
                agreement, instrument, lease, license, indenture, mortgage, deed
                of trust, note, arrangement or understanding, in each case known
                to such counsel, or violate or result in a breach of any term of
                the certificate of incorporation  (or other charter document) or
                by-laws of the  Company,  or violate,  result in a breach of, or
                conflict with any law, rule,  regulation,  order,  judgment,  or
                decree binding on the Company or to which any of its operations,
                businesses, properties or assets are subject.

                        (vii) The Firm Shares and the Option Shares are duly and
                validly  authorized.  Such  opinion  delivered  at  each  of the
                Closing  Dates shall state that each Share,  as the case may be,
                to be delivered on that date is duly and validly  issued,  fully
                paid, and  non-assessable,  with no personal liability attaching
                to the ownership thereof,  and is not issued in violation of any
                preemptive  rights of shareholders,  and the  Underwriters  have
                received  good  title to the Shares  purchased  by them from the
                Company for the  consideration  contemplated  herein and in good
                faith and without notice of any adverse claim within the meaning
                of the  Uniform  Commercial  Code,  free and clear of any liens,
                security    interests,    pledges,    charges,     encumbrances,
                shareholders'  agreements,  voting trusts and other claims.  The
                Common  Stock,  the  Preferred  Stock,  the Firm  Shares and the
                Option  Shares  conform  to  all  statements   relating  thereto
                contained in the Registration Statement or the Prospectus.

                        (viii) To the knowledge of such  counsel,  any contract,
                agreement, instrument, lease or license required to be described
                in  the  Registration  Statement  or  the  Prospectus  has  been
                properly  described  therein.  To the knowledge of such counsel,
                any contract,  agreement,  instrument, lease or license required
                to be filed 



                                       17
<PAGE>



                as an exhibit to the Registration  Statement has been filed with
                the Commission as an exhibit to or has been  incorporated  as an
                exhibit by reference into the Registration Statement.

                        (ix) Insofar as statements in the Prospectus  purport to
                summarize the status of  litigation  or the  provisions of laws,
                rules,  regulations,   orders,  judgments,  decrees,  contracts,
                agreements,  instruments,  leases or licenses,  such  statements
                have  been  prepared  or  reviewed  by such  counsel  and to the
                knowledge of such counsel, accurately reflect the status of such
                litigation  and  provisions  purported to be summarized  and are
                correct in all material respects.

                        (x)  The  Company  is not  an  "investment  company"  as
                defined in Section  3(a) of the  Investment  Company Act and, if
                the  Company   conducts   its  business  as  set  forth  in  the
                Prospectus, will not become an "investment company" and will not
                be required to be registered under the Investment Company Act. 

                        (xi) To the  knowledge  of such  counsel,  no  person or
                entity has the right to require registration of shares of Common
                Stock or other  securities of the Company  because of the filing
                or  effectiveness  of the  Registration  Statement  except  such
                persons or  entities  from whom  written  waivers of such rights
                have been received prior to the Closing Date.

                        (xii) The  Registration  Statement has become  effective
                under the Act. No Stop Order has been issued and no  proceedings
                for that purpose has been instituted or are threatened, pending,
                or to such counsel's knowledge, contemplated.

                        (xiii)  The  Registration   Statement,   any  Rule  430A
                Prospectus,  and the Prospectus, and any amendment or supplement
                thereto  (other than financial  statements  and other  financial
                data and  schedules  which  are or should  be  contained  in any
                thereof,  as to which such  counsel  need  express no  opinion),
                comply as to form in all material respects with the requirements
                of the  Act  and  the  Regulations.  To the  knowledge  of  such
                counsel,  the  conditions  for  the use of Form  S-2  have  been
                satisfied with respect to the Registration Statement.

                        (xiv) Such  counsel has no reason to believe that any of
                the Registration  Statement,  any Rule 430A  Prospectus,  or the
                Prospectus,  or any amendment or supplement  thereto (other than
                financial  statements  and other  financial  data and  schedules
                which are or should be  contained  in any  thereof,  as to which
                such  counsel  need  express no  opinion),  contains  any untrue
                statement of a material  fact or omits to state a material  fact
                required  to  be  stated   therein  or  necessary  to  make  the
                statements therein not misleading.

                        (xv)  To  the  knowledge  of  such  counsel,  since  the
                effective  date of the  Registration  Statement,  no  event  has
                occurred  which  should have been set forth in 


                                       18
<PAGE>


                an amendment or supplement to the Registration  Statement or the
                Prospectus  which has not been set forth in such an amendment or
                supplement.

                        (xvi)  The  agreement  of  each  officer,  director  and
                principal stockholder of the Company,  stating that for a period
                of 180 days from the date on which the  public  offering  of the
                Shares   commences,   such   officer,   director  and  principal
                stockholder  will not,  without  the prior  written  consent  of
                Rodman & Renshaw,  Inc., offer,  pledge, sell, contract to sell,
                grant any  option  for the sale of,  or  otherwise  dispose  of,
                directly or indirectly, any shares of Common Stock (or any other
                securities  of the Company or any  security or other  instrument
                which by its terms is  convertible  into,  exercisable  for,  or
                exchangeable  for shares of Common Stock or other  securities of
                the Company, including, without limitation, any shares of Common
                Stock issuable under any employee stock  options),  beneficially
                owned by such  individual has been duly and validly  authorized,
                executed and delivered by such  individual and  constitutes  the
                legal,   valid  and  binding   obligation  of  such   individual
                enforceable  against  such  individual  in  accordance  with its
                terms.

                                                                                
                                                                                
                In  addition,  such  counsel  shall state that such  counsel has
participated in the preparation of the Registration Statement and the Prospectus
and in  conferences  with  officers  and other  representatives  of the Company,
representatives  of the  Representative  and  representatives of the independent
accountants  of  the  Company,   at  which   conferences  the  contents  of  the
Registration  Statement and the  Prospectus  and related  matters were discussed
and,  although  such counsel has not  independently  verified and is not passing
upon and does not assume any  responsibility  for the accuracy,  completeness or
fairness of the  statements  contained  in the  Registration  Statement  and the
Prospectus (except as specified in the foregoing  opinion),  on the basis of the
foregoing and relying as to materiality  upon the  representations  of executive
officers of the Company after conferring with such executive officers,  no facts
have come to the  attention of such  counsel  which lead such counsel to believe
that the Registration  Statement at the time it became  effective  contained any
untrue statement of a material fact or omitted to state a material fact required
to be stated therein or necessary to make the statements therein not misleading,
or that the Prospectus,  except for the financial statements and other financial
and  statistical  data  included  therein as to which  counsel  need  express no
opinion,  as amended or  supplemented  on the date thereof  contained any untrue
statement of a material  fact or omitted to state a material  fact  necessary in
order to make the statements  therein,  in the light of the circumstances  under
which they were made, not misleading.

                In rendering  their opinion as aforesaid,  counsel may rely upon
an opinion or opinions,  each dated the Closing Date, of other counsel  retained
by the Company as to laws of any jurisdiction other than the Federal laws of the
United States, the General Corporate Law of the states of Delaware and New York,
provided  that (1) each such  local  counsel  is  reasonably  acceptable  to the
Representative and (2) such reliance is expressly  authorized by each opinion so
relied upon and a copy of each such opinion is  addressed to the  Representative
and is in form and substance reasonably  satisfactory to them and their counsel.
In addition,  such counsel may rely,  as to matters of fact,  to the extent such
counsel deems proper,  on certificates  of responsible  officers





                                       19
<PAGE>


of the Company,  provided that executed copies of such certificates are provided
to the Representative.

                (g) The Representative  shall have received on each Closing Date
from Morgan& Finnegan,  patent counsel to the Company, an opinion,  addressed to
the  Representative  and  dated  such  Closing  Date,  and  in  form  and  scope
satisfactory  to counsel  for the  Representative  with  respect to such  patent
matters as the Representative may reasonably require.

                (h) The Representative  shall have received on each Closing Date
from McConnell Valdez and ____________________, local counsel to the Company, an
opinion, addressed to the Representative and dated such Closing Date and in form
and scope  satisfactory to counsel for the  Representative  with respect to such
matters as the Representative may reasonably require.

                (i) All  proceedings  taken in  connection  with the sale of the
Firm Shares and the Option Shares as herein  contemplated  shall be satisfactory
in  form  and  substance  to  the  Representative  and  its  counsel,   and  the
Underwriters shall have received from Squadron,  Ellenoff,  Plesent & Sheinfeld,
LLP, a favorable opinion, addressed to the Representative and dated such Closing
Date, with respect to the Shares, the Registration Statement and the Prospectus,
and such other related matters,  as the Representative  may reasonably  request,
and the Company shall have furnished to Squadron, Ellenoff, Plesent & Sheinfeld,
LLP, such documents as they may  reasonably  request for the purpose of enabling
them to pass upon such matters.

        6.      Covenants of the Company.

                (a)     The Company covenants and agrees as follows:

                        (i) The Company  shall use its best efforts to cause the
                Registration  Statement  to  become  effective  as  promptly  as
                possible.  If the  Registration  Statement has become or becomes
                effective   with  a  form  of  prospectus   omitting  Rule  430A
                information,  or filing of the Prospectus is otherwise  required
                under  Rule  424(b),  the  Company  will  file  the  Prospectus,
                properly  completed,  pursuant  to Rule  424(b)  within the time
                period prescribed and will provide evidence  satisfactory to you
                of such timely filing. The Company shall notify you immediately,
                and confirm  such notice in writing,  (A) when the  Registration
                Statement  and  any  post-effective   amendment  thereto  become
                effective,   (B)  of  the  receipt  of  any  comments  from  the
                Commission  or the "blue  sky" or  securities  authority  of any
                jurisdiction   regarding   the   Registration   Statement,   any
                post-effective   amendment  thereto,  the  Prospectus,   or  any
                amendment or supplement  thereto,  and (C) of the receipt of any
                notification with respect to a Stop Order. The Company shall not
                file any amendment of the  Registration  Statement or supplement
                to  the   Prospectus   unless  the  Company  has  furnished  the
                Representative a copy for their review prior to filing and shall
                not file any such proposed  amendment or supplement to which the
                Representative reasonably object. The Company shall use its best
                efforts  to prevent  the  issuance  




                                       20
<PAGE>




                of any Stop Order and, if issued,  to obtain as soon as possible
                the withdrawal thereof.

                        (ii) During the time when a  prospectus  relating to the
                Shares is required to be delivered hereunder or under the Act or
                the  Regulations,   comply  so  far  as  it  is  able  with  all
                requirements  imposed upon it by the Act, as now existing and as
                hereafter amended, and by the Regulations,  as from time to time
                in force, so far as necessary to permit the continuance of sales
                of or dealings in the Shares in accordance  with the  provisions
                hereof  and the  Prospectus.  If, at any time when a  prospectus
                relating to the Shares is required to be delivered under the Act
                and  the  Regulations,  any  event  as a  result  of  which  the
                Prospectus  as then amended or  supplemented  would  include any
                untrue  statement  of a  material  fact  or omit  to  state  any
                material fact  necessary to make the  statements  therein in the
                light  of the  circumstances  under  which  they  were  made not
                misleading,  or if it shall be necessary to amend or  supplement
                the  Prospectus to comply with the Act or the  Regulations,  the
                Company  promptly  shall  prepare and file with the  Commission,
                subject to the third  sentence of paragraph  (i) of this Section
                6(a),  an  amendment  or  supplement  which shall  correct  such
                statement  or omission or an  amendment  which shall effect such
                compliance.
                           
                        (iii) The Company shall make generally  available to its
                security   holders  and  to  the   Representative   as  soon  as
                practicable,  but not  later  than 45 days  after the end of the
                12-month  period  beginning at the end of the fiscal  quarter of
                the Company  during which the Effective Date (or 90 days if such
                12-month  period  coincides with the Company's  fiscal year), an
                earnings  statement  (which need not be audited) of the Company,
                covering   such  12-month   period,   which  shall  satisfy  the
                provisions  of  Section  11(a)  of the  Act or  Rule  158 of the
                Regulations.

                        (iv) The Company shall furnish to the Representative and
                counsel for the Underwriters,  without charge,  signed copies of
                the  Registration  Statement  (including  all exhibits  thereto,
                Incorporated Documents and amendments thereto) and to each other
                Underwriter  a  copy  of  the  Registration  Statement  (without
                exhibits  thereto or Incorporated  Documents) and all amendments
                thereof  and,  so  long  as  delivery  of  a  prospectus  by  an
                Underwriter  or  dealer  may  be  required  by  the  Act  or the
                Regulations,  as many copies of any  preliminary  prospectus and
                the  Prospectus  and  any  amendments  thereof  and  supplements
                thereto as the Representative may reasonably request.

                        (v) The Company shall cooperate with the  Representative
                and its counsel in  endeavoring  to qualify the Shares for offer
                and  sale   under  the  laws  of  such   jurisdictions   as  the
                Representative   may   designate   and   shall   maintain   such
                qualifications   in   effect  so  long  as   required   for  the
                distribution of the Shares; provided,  however, that the Company
                shall not be required in  connection  therewith,  as a condition
                thereof,  to  qualify as a foreign  corporation  or to execute a
                general  



                                       21
<PAGE>



                consent to service  of  process in any  jurisdiction  or subject
                itself to taxation as doing business in any jurisdiction.

                        (vi) For a period of five  years  after the date of this
                Agreement,  the Company shall supply to the Representative,  and
                to each other Underwriter who may so request in writing,  copies
                of such  financial  statements  and other  periodic  and special
                reports  as  the  Company  may  from  time  to  time  distribute
                generally  to the holders of any class of its capital  stock and
                to furnish to the  Representative a copy of each annual or other
                report it shall be required to file with the Commission.

                        (vii)   Without  the  prior   written   consent  of  the
                Representative,  for a period of 180 days from the date on which
                a public offering of the Shares commences, the Company shall not
                issue, sell or register with the Commission or otherwise dispose
                of,  directly or  indirectly,  any securities of the Company (or
                any securities  convertible  into or exercisable or exchangeable
                for  securities of the Company),  except for the issuance of the
                Shares pursuant to the Registration Statement.

                        (viii) If the Company elects to rely on Rule 462(b), the
                Company  shall both file a Rule  462(b)  Registration  Statement
                with the  Commission in compliance  with Rule 462(b) and pay the
                applicable fees in accordance  with Rule 111  promulgated  under
                the Act by the earlier of (i) 10:00 p.m., Eastern Standard Time,
                on the date of this Agreement or (ii) the time confirmations are
                sent or given, as specified by Rule 462(b)(2).

                        (ix)  On or  before  completion  of this  offering,  the
                Company  shall  make  all  filings   required  under  applicable
                securities laws and by the Nasdaq National Market.

                        (x)  Prior to each  Closing  Date and for a period of 25
                days thereafter,  the  Representative  shall be given reasonable
                written  prior  notice of any press  release or other  direct or
                indirect  communication and of any press conference with respect
                to the Company, the financial condition,  results of operations,
                business,  properties,  assets,  liabilities of the Company,  or
                this offering.

                (b) The  Company  agrees  to pay,  or  reimburse  if paid by the
        Representative,  whether or not the transactions contemplated hereby are
        consummated  or this  Agreement  is  terminated,  all costs and expenses
        relating to the registration and public offering of the Shares including
        those   relating  to:  (i)  the   preparation,   printing,   filing  and
        distribution  of  the  Registration  Statement  including  all  exhibits
        thereto, each preliminary prospectus, the Prospectus, all amendments and
        supplements to the  Registration  Statement and the Prospectus,  and any
        documents  required to be delivered with any  Preliminary  Prospectus or
        the  Prospectus,  and  the  printing,  filing  and  distribution  of the
        Agreement Among Underwriters, this Agreement and related documents; (ii)
        the  preparation  and  delivery  of  certificates  for the Shares to the
        Underwriters;  (iii) the registration or qualification of the 





                                       22
<PAGE>



        Shares for offer and sale under the  securities  or Blue Sky laws of the
        various jurisdictions referred to in Section 6(a)(v), including the fees
        and  disbursements  of counsel for the  Underwriters  in connection with
        such  registration  and  qualification  and the  preparation,  printing,
        distribution  and shipment of  preliminary  and  supplementary  Blue Sky
        memoranda; (iv) the furnishing (including costs of shipping and mailing)
        to  the  Representative  and to  the  Underwriters  of  copies  of  each
        preliminary prospectus, the Prospectus and all amendments or supplements
        to the Prospectus, and of the several documents required by this Section
        to be so furnished, as may be reasonably requested for use in connection
        with the  offering  and sale of the  Shares  by the  Underwriters  or by
        dealers to whom Shares may be sold;  (v) the filing fees of the National
        Association of Securities Dealers, Inc. in connection with its review of
        the terms of the public offering;  (vi) the furnishing  (including costs
        of shipping and mailing) to the  Representative  and to the Underwriters
        of copies of all reports and information  required by Section  6(a)(vi);
        (vii)  inclusion  of the Shares  for  quotation  on the NASDAQ  National
        Market System;  and (viii) all transfer  taxes,  if any, with respect to
        the sale and delivery of the Shares by the Company to the  Underwriters.
        Except as otherwise  contemplated by Section 9 hereof,  the Underwriters
        will pay their own counsel fees and expenses to the extent not otherwise
        covered by clause (iii) above,  and their own travel and  travel-related
        expenses in connection with the distribution of the Shares.


        7.      Indemnification.

                (a) The  Company  agrees to  indemnify  and hold  harmless  each
        Underwriter and each person, if any, who controls any Underwriter within
        the meaning of Section 15 of the Act or Section 20 of the  Exchange  Act
        against any and all losses,  claims,  damages and liabilities,  joint or
        several  (including  any  reasonable  investigation,   legal  and  other
        expenses  incurred in connection with, and any amount paid in settlement
        of, any action,  suit or  proceeding  or any claim  asserted),  to which
        they, or any of them, may become subject under the Act, the Exchange Act
        or other Federal or state law or regulation, at common law or otherwise,
        insofar as such losses,  claims,  damages or liabilities arise out of or
        are based upon any untrue  statement  or alleged  untrue  statement of a
        material fact contained in any preliminary prospectus,  the Registration
        Statement  or the  Prospectus  or any  amendment  thereof or  supplement
        thereto,  or arise  out of or are based  upon any  omission  or  alleged
        omission to state  therein  such fact  required to be stated  therein or
        necessary to make such statements therein not misleading. Such indemnity
        shall  not  inure  to the  benefit  of any  Underwriter  (or any  person
        controlling such Underwriter) on account of any losses,  claims, damages
        or liabilities arising from the sale of the Shares to any person by such
        Underwriter  if such untrue  statement  or  omission  or alleged  untrue
        statement  or  omission  was made in  


                                       23
<PAGE>



        such  preliminary   prospectus,   the  Registration   Statement  or  the
        Prospectus,  or such  amendment or  supplement,  in reliance upon and in
        conformity with  information  furnished in writing to the Company by the
        Representative  on  behalf  of  any  Underwriter  specifically  for  use
        therein.  In no event shall the  indemnification  agreement contained in
        this Section 7(a) inure to the benefit of any  Underwriter on account of
        any losses,  claims,  damages,  liabilities or actions  arising from the
        sale of the  Shares  upon the  public  offering  to any  person  by such
        Underwriter  if such losses,  claims,  damages,  liabilities  or actions
        arise out of, or are based  upon,  a  statement  or  omission or alleged
        omission  in a  preliminary  prospectus  and  if,  in  respect  to  such
        statement,  omission or alleged  omission,  the Prospectus  differs in a
        material  respect  from such  preliminary  prospectus  and a copy of the
        Prospectus  has not been sent or given to such person at or prior to the
        confirmation of such sale to such person.  This indemnity agreement will
        be in addition to any liability which the Company may otherwise have.

                (b) Each  Underwriter  agrees,  severally  and not  jointly,  to
        indemnify  and hold  harmless  the  Company,  each  person,  if any, who
        controls  the  Company  within  the  meaning of Section 15 of the Act or
        Section 20 of the Exchange Act,  each director of the Company,  and each
        officer of the Company who signs the Registration Statement, to the same
        extent as the foregoing  indemnity from the Company to each Underwriter,
        but only insofar as such losses,  claims,  damages or liabilities  arise
        out of or are based upon any untrue  statement  or  omission  or alleged
        untrue   statement  or  omission  which  was  made  in  any  Preliminary
        Prospectus,  any Rule 430A Prospectus, the Registration Statement or the
        Prospectus,  or any amendment thereof or supplement thereto,  which were
        made in reliance upon and in conformity  with  information  furnished in
        writing  to  the  Company  by  the   Representative  on  behalf  of  any
        Underwriter  for  specific  use  therein;  provided,  however,  that the
        obligation of each  Underwriter to indemnify the Company  (including any
        controlling person, director or officer thereof) shall be limited to the
        underwriting  discount  applicable  to  the  Shares  purchased  by  such
        Underwriter hereunder.  For all purposes of this Agreement,  the amounts
        of the selling  concession and  reallowance  set forth in the Prospectus
        constitute the only information  furnished in writing by or on behalf of
        any Underwriter  expressly for inclusion in any Preliminary  Prospectus,
        any Rule 430A Prospectus,  the Registration  Statement or the Prospectus
        or any amendment or supplement thereto.

                (c)  Any  party  that   proposes  to  assert  the  right  to  be
        indemnified under this Section will, promptly after receipt of notice of
        commencement  of any action,  suit or  proceeding  against such party in
        respect of which a claim is to be made against an indemnifying  party or
        parties under this Section,  notify each such indemnifying  party of the
        commencement of such action, suit or proceeding, enclosing a copy of all
        papers served. No  indemnification  provided for in Section 7(a) or 7(b)
        shall be  available  to any  party  who  shall  fail to give  notice  as
        provided in this  Section 7(c) if the party to whom notice was not given
        was unaware of the  proceeding  to which such notice  would have related
        and was  prejudiced  by the failure to give such notice but the omission
        so to  notify  such  indemnifying  party  of any  such  action,  suit or
        proceeding  shall not relieve it from any liability  that it may have to
        any  indemnified  party for  contribution  or otherwise  than under 




                                       24
<PAGE>



        this  Section.  In case any such  action,  suit or  proceeding  shall be
        brought  against  any   indemnified   party  and  it  shall  notify  the
        indemnifying party of the commencement  thereof,  the indemnifying party
        shall be  entitled to  participate  in, and, to the extent that it shall
        wish, jointly with any other indemnifying party similarly  notified,  to
        assume the defense thereof, with counsel reasonably satisfactory to such
        indemnified  party, and after notice from the indemnifying party to such
        indemnified  party of its election so to assume the defense  thereof and
        the approval by the indemnified party of such counsel,  the indemnifying
        party  shall not be liable  to such  indemnified  party for any legal or
        other  expenses,  except as provided below and except for the reasonable
        costs of investigation  subsequently  incurred by such indemnified party
        in connection with the defense thereof. The indemnified party shall have
        the right to employ  its  counsel in any such  action,  but the fees and
        expenses of such  counsel  shall be at the  expense of such  indemnified
        party unless (i) the employment of counsel by such indemnified party has
        been  authorized  in  writing  by the  indemnifying  parties,  (ii)  the
        indemnified  party shall have  reasonably  concluded that there may be a
        conflict  of  interest   between  the   indemnifying   parties  and  the
        indemnified party in the conduct of the defense of such action (in which
        case the  indemnifying  parties  shall not have the right to direct  the
        defense of such action on behalf of the indemnified party), or (iii) the
        indemnifying  parties  shall not have  employed  counsel  to assume  the
        defense of such  action  within a  reasonable  time after  notice of the
        commencement  thereof,  in each of which cases the fees and  expenses of
        counsel employed by the indemnified party shall be at the expense of the
        indemnifying  parties. An indemnifying party shall not be liable for any
        settlement of any action, suit, proceeding or claim effected without its
        written  consent,  which consent shall not be  unreasonably  withheld or
        delayed.

        8. Contribution. In order to provide for just and equitable contribution
in circumstances in which the indemnification  provided for in Sections 7(a) and
(b) is due in  accordance  with  its  terms  but  for any  reason  is held to be
unavailable  from  the  Company  or  the  Underwriters,   the  Company  and  the
Underwriters  shall  contribute to the  aggregate  losses,  claims,  damages and
liabilities  (including any investigation,  legal and other expenses  reasonably
incurred in connection  with,  and any amount paid in settlement of, any action,
suit or proceeding or any claims asserted,  but after deducting any contribution
received by the Company from persons  other than the  Underwriters,  persons who
control the Company  within the meaning of the Act,  officers of the Company who
signed the Registration  Statement and directors of the Company, who may also be
liable  for  contribution)  to  which  the  Company  and  one  or  more  of  the
Underwriters  may be subject in such proportion as is appropriate to reflect the
relative  benefits  received by the Company on the one hand and the Underwriters
on the other  from the  offering  of the Shares  or, if such  allocation  is not
permitted by applicable law or  indemnification  is not available as a result of
the  indemnifying  party not having  received  notice as  provided  in Section 7
hereof,  in such  proportion as is  appropriate to reflect not only the relative
benefits referred to above but also the relative fault of the Company on the one
hand and the  Underwriters  on the other in  connection  with the  statements or
omissions  which  resulted  in such  losses,  claims,  damages,  liabilities  or
expenses, as well as any other relevant equitable  considerations.  The relative
benefits  received by the Company and the Underwriters  shall be deemed to be in
the  same  proportion  as (x) the  total  proceeds  from  the  Offering  (net of
underwriting  discounts but before deducting  expenses)  received 




                                       25
<PAGE>




by the  Company  from the sale of the  Shares,  as set forth in the table on the
cover  page of the  Prospectus  (but  not  taking  into  account  the use of the
proceeds of such sale of Shares by the  Company),  bear to (y) the  underwriting
discount  received by the  Underwriters,  as set forth in the table on the cover
page of the Prospectus.  The relative fault of the Company and the  Underwriters
shall be determined  by reference to, among other things,  whether the untrue or
alleged untrue  statement of a material fact related to information  supplied by
the Company or the  Underwriters and the parties'  relative  intent,  knowledge,
access to  information  and  opportunity to correct or prevent such statement or
omission.  The Company and the Underwriters  agree that it would not be just and
equitable if contribution pursuant to this Section 8 were determined by pro rata
allocation  (even  if the  Underwriters  were  treated  as one  entity  for such
purpose) or by any other method of allocation which does not take account of the
equitable  considerations  referred to above.  Notwithstanding the provisions of
this Section 8, in no case shall any  Underwriter  (except as may be provided in
the Agreement  Among  Underwriters)  be liable or responsible  for any amount in
excess of the underwriting  discount  applicable to the Shares purchased by such
Underwriter  hereunder,  provided,  however that no person  guilty of fraudulent
misrepresentation  (within  the  meaning of  Section  11(f) of the Act) shall be
entitled to  contribution  from any person who was not guilty of such fraudulent
misrepresentation.  For  purposes of this  Section 8, each  person,  if any, who
controls an  Underwriter  within the meaning of Section 15 of the Act or Section
20(a) of the  Exchange  Act shall have the same rights to  contribution  as such
Underwriter,  and each  person,  if any,  who  controls  the Company  within the
meaning of the Section 15 of the Act or Section  20(a) of the Exchange Act, each
officer of the Company who shall have signed the Registration Statement and each
director  of the  Company  shall  have the same  rights to  contribution  as the
subject in each case to the  immediately  preceding  sentence of this Section 8.
Any party  entitled to  contribution  will,  promptly after receipt of notice of
commencement of any action,  suit or proceeding against such party in respect of
which a claim for  contribution  may be made  against  another  party or parties
under this Section,  notify such party or parties from whom  contribution may be
sought,  but  the  omission  so to  notify  such  party  or  parties  from  whom
contribution  may be sought  shall not  relieve  the party or parties  from whom
contribution  may be  sought  from  any  other  obligation  it or they  may have
hereunder or  otherwise  than under this  Section.  No party shall be liable for
contribution  with  respect to any action,  suit,  proceeding  or claim  settled
without  its  written  consent.  The  Underwriters'  obligations  to  contribute
pursuant  to this  Section  8 are  several  in  proportion  to their  respective
underwriting commitments and not joint.

        9.  Termination.  This  Agreement may be terminated  with respect to the
Shares to be purchased on any Closing  Date by the  Representative  by notifying
the Company at any time prior to the purchase of the Shares:

                (a) in the  absolute  discretion  of  the  Representative  at or
        before any Closing Date:  (i) if on or prior to such date,  any domestic
        or international event or act or occurrence has materially disrupted, or
        in the  opinion  of the  Representative  will in the  future  materially
        disrupt,  the  securities  markets;  (ii) if there has  occurred any new
        outbreak or material  escalation  of  hostilities  or other  calamity or
        crisis the effect of which on the financial markets of the United States
        is  such  as  to  make  it,  in  the  judgment  of  the  Representative,
        inadvisable to proceed with the Offering; (iii) if there shall be such a
        material  adverse  




                                       26
<PAGE>



        change in general  financial,  political or economic  conditions  or the
        effect of  international  conditions  on the  financial  markets  in the
        United States such as to make it, in the judgment of the Representative,
        inadvisable or  impracticable  to market the Shares;  (iv) if trading in
        the Shares has been suspended by the Commission or trading  generally on
        the New York Stock Exchange,  Inc., the American Stock Exchange, Inc. or
        the Nasdaq  National  Market  System has been  suspended or limited,  or
        minimum or maximum  ranges  for  prices for  securities  shall have been
        fixed,  or maximum ranges for prices for securities  have been required,
        by  said  exchanges  or  by  order  of  the  Commission,   the  National
        Association of Securities  Dealers,  Inc., or any other  governmental or
        regulatory  authority;  or (v) if a banking moratorium has been declared
        by any state or federal authority, or

                (b) at or before  any  Closing  Date,  if any of the  conditions
        specified  in  Section  5 shall  not  have  been  fulfilled  when and as
        required by this Agreement.

        If this  Agreement is terminated  pursuant to any of its  provisions the
Company shall not be under any liability to any Underwriter,  and no Underwriter
shall be under any liability to the Company,  except that (y) if this  Agreement
is terminated by the Representative or the Underwriters  because of any failure,
refusal or  inability  on the part of the Company to comply with the terms or to
fulfill any of the conditions of this Agreement,  the Company will reimburse the
Underwriters   for  all   out-of-pocket   expenses   (including   the  fees  and
disbursements of their counsel) incurred by them in connection with the proposed
purchase  and  sale  of the  Shares  or in  contemplation  of  performing  their
obligations hereunder and (z) no Underwriter who shall have failed or refused to
purchase the Shares agreed to be purchased by it under this  Agreement,  without
some reason sufficient  hereunder to justify  cancellation or termination of its
obligations under this Agreement,  shall be relieved of liability to the Company
or to the other Underwriters for damages occasioned by its failure or refusal.

        10.  Substitution of  Underwriters.  If one or more of the  Underwriters
shall fail (other than for a reason  sufficient to justify the  cancellation  or
termination of this  Agreement  under Section 9) to purchase on any Closing Date
the Shares  agreed to be purchased on such Closing Date by such  Underwriter  or
Underwriters, the Representative may find one or more substitute underwriters to
purchase such Shares or make such other  arrangements as the  Representative may
deem  advisable  or one or more  of the  remaining  Underwriters  may  agree  to
purchase   such  Shares  in  such   proportions   as  may  be  approved  by  the
Representative,  in each case upon the terms set forth in this Agreement.  If no
such  arrangements  have been made by the close of business on the  business day
following such Closing Date:

                (a) if the number of Shares to be  purchased  by the  defaulting
        Underwriters  on such  Closing  Date  shall not exceed 10% of the Shares
        that all the  Underwriters  are  obligated  to purchase on such  Closing
        Date, then each of the nondefaulting  Underwriters shall be obligated to
        purchase  such  Shares on the terms  herein set forth in  proportion  to
        their respective obligations hereunder; provided, that in no event shall
        the maximum number of Shares that any Underwriter has agreed to purchase
        pursuant to Section 1 be  






                                       27
<PAGE>




        increased  pursuant to this  Section 10 by more than  one-ninth  of such
        number of Shares without the written consent of such Underwriter, or

                (b) if the number of Shares to be  purchased  by the  defaulting
        Underwriters  on such  Closing  Date shall exceed 10% of the Shares that
        all the  Underwriters  are  obligated to purchase on such Closing  Date,
        then the Company shall be entitled to an additional  business day within
        which it may,  but is not  obligated  to,  find  one or more  substitute
        underwriters  reasonably  satisfactory to the Representative to purchase
        such Shares upon the terms set forth in this Agreement.

        In any such case,  either the  Representative  or the Company shall have
the right to postpone the applicable  Closing Date for a period of not more than
five business days in order that necessary  changes and arrangements  (including
any  necessary  amendments  or  supplements  to the  Registration  Statement  or
Prospectus) may be effected by the Representative and the Company. If the number
of Shares to be purchased on such Closing Date by such defaulting Underwriter or
Underwriters  shall  exceed  10% of the  Shares  that all the  Underwriters  are
obligated  to  purchase  on such  Closing  Date,  and none of the  nondefaulting
Underwriters  or the Company  shall make  arrangements  pursuant to this Section
within the period  stated for the  purchase  of the Shares  that the  defaulting
Underwriters agreed to purchase,  this Agreement shall terminate with respect to
the Shares to be purchased on such Closing Date without liability on the part of
any  nondefaulting  Underwriter to the Company and without liability on the part
of the Company,  except as provided in Sections 6(b), 7, 8 and 9. The provisions
of this  Section  shall not in any way affect the  liability  of any  defaulting
Underwriter to the Company or the nondefaulting Underwriters arising out of such
default. A substitute  underwriter hereunder shall become an Underwriter for all
purposes of this Agreement.

        11.   Miscellaneous.   The   respective   agreements,   representations,
warranties, indemnities and other statements of the Company or its officers, and
of the Underwriters set forth in or made pursuant to this Agreement shall remain
in full force and effect,  regardless of any investigation  made by or on behalf
of  any  Underwriter  or the  Company  or any  of  the  officers,  directors  or
controlling  persons  referred to in Sections 7 and 8 hereof,  and shall survive
delivery of and payment for the Shares.  The  provisions of Sections  6(b), 7, 8
and 9 shall survive the termination or cancellation of this Agreement.

        This Agreement has been and is made for the benefit of the Underwriters,
the  Company and their  respective  successors  and  assigns  and, to the extent
expressed   herein,   for  the  benefit  of  persons   controlling  any  of  the
Underwriters,  or the Company,  and directors  and officers of the Company,  and
their  respective  successors and assigns,  and no other person shall acquire or
have any right under or by virtue of this  Agreement.  The term  "successors and
assigns" shall not include any purchaser of Shares from any  Underwriter  merely
because of such purchase.

        All notices and communications  hereunder shall be in writing and mailed
or delivered,  or by telefax or telegraph if  subsequently  confirmed by letter,
(a) if to the Representative,  to Rodman & Renshaw,  Inc., 225 Liberty Street, 2
World Financial Center, New York, New York 10281, Attention: John J. Borer, III,
Managing Director,  telecopy:  (212) 416-7439/49,  (b) if to the 





                                       28
<PAGE>




Company,  to the Company's  agent for service as such agent's address appears on
the cover page of the Registration Statement.

        This Agreement shall be governed by and construed in accordance with the
laws of the State of New York without regard to principles of conflict of laws.

        This  Agreement  may be signed in any  number of  counterparts,  each of
which shall be an original,  with the same effect as if the  signatures  thereto
and hereto were upon the same instrument.

        All pronouns and any variations  thereof shall be deemed to refer to the
masculine,  feminine,  or neuter,  singular  or plural,  as the  identity of the
person or persons or entity or entities require.

        All section  headings  herein are for  convenience of reference only and
are not  part of this  Agreement,  and no  construction  or  inference  shall be
derived therefrom.

        Please  confirm that the  foregoing  correctly  sets forth the agreement
among us.

                                Very truly yours,

                                TII INDUSTRIES, INC.


                                By: _________________________________
                                    Name: ___________________________
                                    Title: __________________________




                                       29
<PAGE>



Confirmed on behalf of itself
and as the Representative of the several Underwriters
named in Schedule I annexed hereto:


RODMAN & RENSHAW, INC.


By:______________________________
   Name: John J. Borer, III
   Title: Managing Director







                                       30
<PAGE>




                                   SCHEDULE I





                                                              Number of Firm
                                                               Shares to be
NAME OF UNDERWRITER                                             Purchased
- -------------------                                             ---------

Rodman & Renshaw, Inc.................................

Total                                                            2,500,000
                                                              ============





                                       31
<PAGE>


                                   SCHEDULE II


                           Subsidiaries of the Company


Name                                        State of Jurisdiction of Corporation
- ----                                        ------------------------------------

TII Corporation                             Delaware
TII International, Inc.                     Delaware
Telecommunications Industries, Inc.         New York
TII Dominicana, Inc.                        Delaware
Crown Tool & Die Company, Inc.              Puerto Rico
TII-Ditel, Inc.                             North Carolina







                                       32



                        SIXTH  AMENDMENT AND WAIVER dated as of October 17, 1997
                        to the Revolving Credit Loan Agreement dated January 31,
                        1995  (the   "Agreement"),   as  amended  by  the  First
                        Amendment  dated  as  of  August  3,  1995,  the  Second
                        Amendment  and Waiver  dated as of  November  10,  1995,
                        Amendment  of  Revolving  Credit  Loan  Agreement  dated
                        December 27, 1995, the Fourth Amendment and Waiver dated
                        as of May 2, 1997,  and the Fifth  Amendment  and Waiver
                        dated as of September 23, 1997 (the  Agreement  together
                        with each of the amendments, the "Loan Agreement") among
                        TII  International,  Inc., a Delaware  Corporation  with
                        offices at 1385 Akron Street,  Copiague,  New York 11726
                        (the  "Borrower"),  TII  Industries,  Inc.,  a  Delaware
                        corporation with offices at 1385 Akron Street, Copiague,
                        New York 11726  ("Industries")  and The Chase  Manhattan
                        Bank (f/k/a  Chemical  Bank),  a New York State  Banking
                        corporation  with  offices  at 395 North  Service  Road,
                        Suite 302, Melville,  New York 11747 (the "Bank") and to
                        the Master Lease Purchase  Agreement Number 00009, dated
                        January 12, 1998, as amended by a letter dated  February
                        1, 1996  (the  "Lease  Agreement")  by and  between  the
                        Borrower  and  Chase  Equipment  Leasing,   Inc.  (f/k/a
                        ChemLease  Worldwide,  Inc.)  ("Leasing").   Capitalized
                        terms used but not otherwise  defined  herein shall have
                        the meanings set forth in the Loan Agreement.

            WHEREAS,  the Lease Agreement provides that the financial  covenants
contained  in any credit  facility  provided by the Bank to the  Borrower  shall
apply to the Lease Agreement as continuing covenants; and

            WHEREAS, the Borrower and Industries have requested and the Bank and
Leasing  have each  agreed,  subject to the terms and  conditions  of this Sixth
Amendment and Waiver,  to amend and waive compliance with certain  provisions of
the Loan  Agreement  and the  Lease  Agreement  (by  incorporation)  to  reflect
requests  made by the  Borrower to the Bank and Leasing in the manner  hereafter
set forth;

            NOW,  THEREFORE,  In consideration of the premises and of other good
and  valuable  consideration,  the  receipt and  sufficiency  of which is hereby
acknowledged, the parties hereto agree as follows:

1.          Waiver of and  Amendment to Article 7,  Negative  Covenant,  Section
            7.16.

            Compliance  with Section 7.16 of the Loan Agreement is hereby waived
            for the Fiscal Quarter ending September 26, 1997,  provided that the
            Consolidated  Net Loss during such  Fiscal  Quarter  does not exceed
            Five Hundred Thousand and No/100 Dollars  ($500,000).  The Borrower,
            Industries  and the  Subsidiaries  will be  permitted to Incur (i) a
            Consolidated


<PAGE>



            Net Loss for fiscal Quarter  ending  December 26, 1997 provided that
            such loss for such  Fiscal  Quarter  does not  exceed  Five  Hundred
            Thousand and No/100 Dollars  ($500,000) and (ii) a Consolidated  Net
            Loss (excluding extraordinary gains) for four Fiscal Quarters in the
            four Fiscal  Quarter  period  ending March 27, 1998;  and two Fiscal
            Quarters in the four Fiscal Quarter period ending June 26, 1998.

2.          Waiver of and  Amendment to Article 7, Negative  Covenants.  Section
            7.17 Debt Service Ratio.

            Compliance  with Section 7.17 of the Loan Agreement is hereby waived
for the Fiscal  Quarter  ending  September  26, 1997 to permit the Debt  Service
Ratio of Industries and its  subsidiaries  to be no less than -0.6 to 1 for such
Fiscal Quarter. The Borrower,  Industries and the Subsidiaries will be permitted
to have a Debt  Service  Ratio  of not less  than  (i) -0.7 to 1 for the  Fiscal
Quarter ending  December 26, 1997;  (ii) -0.7 to 1 for the Fiscal Quarter ending
March 27, 1998 and (iii) -0.1 to 1 for the Fiscal Quarter ending June 26, 1998.

3.          Amendment to Article 8. Events of Default. Section 8.01(n).

            Section  8.01(n) is hereby deleted in its entirety and replaced with
the following:

                        (n) (i) the Roach Family  Member shall cease to own 7.5%
                        of all voting  stock in  Industries,  or (ii) Timothy J.
                        Roach  shall  cease to  actively  manage the  day-to-day
                        operations of the Borrower and the Guarantors;

4.          Amendment  to Article 6.  Affirmative  Covenants  applicable  to the
            Loans.

            Article 6. Of the Loan  Agreement is hereby  amended by the addition
            of the following section:

                        Section 6.16. Equity Offering. Borrower,  Industries and
                        the Subsidiaries agrees that in the event that Borrower,
                        Industries and/or the Subsidiaries  complete one or more
                        equity  offering   (whether   private  or  public  or  a
                        combination  thereof)  in an amount  equal to or greater
                        than  $3,500,000  in the  aggregate  (collectively,  the
                        "Equity Offering") the Bank and the Borrower, Industries
                        and the Subsidiaries will agree to a modification of the
                        existing  negative  covenants  contained in Article 7 of
                        this Loan  Agreement  to reflect the equity  raised as a
                        result  of the  Equity  Offering,  provided  that  if no
                        agreement is reached within 45 days following completion
                        of  the  Equity   Offering,   the  Bank,   in  its  sole
                        discretion, may terminate the commitment and declare all
                        amounts outstanding pursuant to this Loan Agreement, the
                        Note and the other Financing Documents to be immediately
                        due and  payable.  The Bank  may  require  another  such
                        modification  for each Equity Offering that occurs after
                        such a modification.


                                       2
<PAGE>



            Expenditures

            Section 7.09 shall be modified by adding the  following  language to
            the end of the existing covenant:

                        except that during fiscal years ending June 26, 1998 and
                        June  25,  1999,   the  Borrower,   Industries  and  the
                        Subsidiaries   shall  be   permitted   to  make  capital
                        expenditures  (including  capital  leases) for property,
                        plant,  machinery  and  equipment  in an  amount  not to
                        exceed  $10,000,000 in the aggregate  during such Fiscal
                        Years,   provided  that  (i)  the  capital  expenditures
                        incurred  during  Fiscal Year ending June 26, 1998 shall
                        not exceed  $6,000,000  and (ii) the Equity  Offering is
                        completed  by  December  26,  1997,   and  raises  gross
                        proceeds (before discounts, commissions and expenses) of
                        at least $7,000,000.

            THIS SIXTH  AMENDMENT  AND WAIVER shall be construed and enforced in
accordance with the laws of the State of New York.

            Except as expressly amended or waived hereby, the Loan Agreement and
the Lease Agreement shall remain in full force and affect in accordance with the
original  terms  thereof.  This Sixth  Amendment  and  Waiver  herein is limited
specifically to the matters set forth above and does not constitute  directly or
by  implication  a  waiver  or  amendment  of any  other  provision  of the Loan
Agreement  or the Lease  Agreement  or any  breach,  default or Event of Default
which  may occur or may have  occurred  under  the Loan  Agreement  or the Lease
Agreement.

            The Borrower and Industries hereby represent and warrant that, after
giving  effect to this  Sixth  Amendment  and  Waiver,  no Event of  Default  or
defaults  exists  under the Loan  Agreement,  the Lease  Agreement  or any other
related documents.

            THIS SIXTH  AMENDMENT  AND WAIVER may be  executed  in any number of
counterparts,  each of which shall constitute an original but all of which, when
taken together, shall
constitute but one Sixth Amendment and Waiver.

            THIS SIXTH  AMENDMENT  AND WAIVER shall become  effective  when duly
executed  counterparts  hereof which, when taken together bear the signatures of
each of the parties hereto
shall have been delivered to the Bank and Leasing.

            IN WITNESS WHEREOF, the Borrower,  Industries,  the Bank and Leasing
have caused


                                       3
<PAGE>



this Sixth  Amendment  and Waiver to be duly  executed by their duly  authorized
officers all as of the date and year first above written.

                                    TII INTERNATIONAL, INC.


                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President

                                    TII INDUSTRIES, INC.


                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President


                                    THE CHASE MANHATTAN BANK

                                    BY:  /s/ Christopher G. Zimmerman
                                       -------------------------------------
                                        Christopher G. Zimmerman, Vice President

                                             CHASE EQUIPMENT LEASING, INC.

                                    BY:  /s/ Raymond P. Masalitis
                                       -------------------------------------
                                        Raymond P. Masalitis, Vice President


                                       4
<PAGE>



                                     CONSENT

            The   undersigned,   as  Guarantors  of  the   obligations   of  TII
International,  Inc.  Hereby  Consent  to  the  execution  and  delivery  by TII
International,  Inc. and TII Industries, Inc. of this Sixth Amendment and Waiver
and hereby  confirm  that they remain  fully bound by the terms of the Joint and
Several Guaranty of Payment dated January 31, 1995 to which they are a party.

                                    TII INTERNATIONAL, INC.


                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President

                                    TII INDUSTRIES, INC.


                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President

                                    TII DITEL, INC.

                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President

                                    TII CORPORATION


                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President


                                       5
<PAGE>



                                    TELECOMMUNICATIONS INDUSTRIES, INC.

                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President

                                    TII DOMINICANA, INC.


                                    BY:  /s/ Paul G. Sebetic
                                       -------------------------------------
                                            Paul G. Sebetic, Vice President





                                       6






                              EMPLOYMENT AGREEMENT


        AGREEMENT,  dated  as of the  1st day of May,  1997 by and  between  TII
INDUSTRIES,  INC.,  a Delaware  corporation,  having a place of business at 1385
Akron Street,  Copiague, New York 11726 (hereinafter  designated and referred to
as "Company"), and Paul G. Sebetic residing at 59 Highland Avenue, Sea Cliff, NY
11579 (hereinafter designated and referred to as "Employee" or ["him"] ["her"]).

        WHEREAS,  Company  desires to  continue  to employ the  Employee as Vice
President, Finance of the Company; and

        WHEREAS,  the  Employee is willing to continue  such  employment  by the
Company, all in accordance with provisions hereinafter set forth;

        NOW THEREFORE,  in  consideration  of the promises and mutual  covenants
herein contained the parties hereto agree as follows:

        1.      Term: The term of this Agreement  shall be for a period of three
(3) years  commencing  May 1, 1997 and  automatically  terminating  on April 30,
2000,  subject to earlier  termination as provided  herein or unless extended by
mutual  consent of both  parties in writing  sixty (60) days prior to the end of
the term of this  Agreement or any extension  thereof,  but nothing herein shall
require the Company or Employee to agree to any specific term or condition or to
any  continuation  of Employee's  employment  beyond the end of the term of this
Agreement.

        2.      Employment:  Subject  to the  terms and  conditions  and for the
compensation  hereinafter  set forth,  the Company  employs the Employee for and
during the term of this Agreement. Employee is hereby employed by the Company as
Vice  President,  Finance.  The Employee does hereby accept such  employment and
agrees to use [his] [her] best efforts and to devote all normal



<PAGE>



business time,  during the term of this  Agreement,  to the performance of [his]
[her] duties  faithfully,  diligently  and to the best of [his] [her]  abilities
upon  the  conditions  hereinafter  set  forth.  Employee  shall  report  to the
President or his  designee.  Employee's  primary  place of work shall be on Long
Island,  New York and Employee  agrees to spend such time, from time to time, at
the Company's other facilities and to visit customers,  and vendors, and various
industry   associations   as  required  to  fulfill   [his]  [her]   duties  and
responsibilities as contemplated herein.

        3.      Compensation:  During the term of this  Agreement,  the  Company
agrees to pay  Employee,  and Employee  agrees to accept,  annual  salary of One
Hundred,  Ten Thousand dollars  ($110,000.00)  payable every two weeks, less all
applicable  taxes, for all services rendered by Employee  hereunder.  Employee's
annual salary shall be reviewed at the end of each year of employment  hereunder
and  shall  receive  an  increase  of up to 10% per year  but not less  than the
percentage  of increase of the Local  Component of the National  Consumer  Index
issued by the United States  Department of Labor unless financial factors of the
Company deem  otherwise as determined by the  President.  In addition,  Employee
shall be eligible to  participate in the Company's  Executive  Bonus Plan should
the Company adopt one.

        4.      Expenses:

                [A] The Company shall  reimburse  Employee,  not less often than
monthly, for all reasonable and actual business expenses incurred by [him] [her]
in  connection  with [his] [her]  service to the  Company,  upon  submission  of
appropriate vouchers and expense account reports.

                [B] The Company  shall provide the Employee with an allowance to
reimburse him for the cost of  maintaining a place of abode in the  Commonwealth
of Puerto Rico,  in the amount of Six  Thousand  Dollars  ($6,000.00)  per year.
Company acknowledges that Employee is a resident of


                                       -2-

<PAGE>



the State of New York and that  Employee  shall not be  required  to change  his
residence.  Company and  Employee  both  acknowledge  that the  discharge of the
Employee's  duties will require his presence in the  Commonwealth of Puerto Rico
from time to time.

        5.      Company Car: The Company shall  provide  Employee with a Company
car for Employee's use for business purposes in accordance with standard Company
guidelines.  This car shall be insured  and  registered  with the Motor  Vehicle
Department  by the  Company.  Employee is  responsible  for proper  maintenance,
gasoline,   traffic  violation  fines,  etc.  Repairs  for  other  than  routine
maintenance shall be the responsibility of the Company.

        6.      Benefits: The Company shall provide medical and dental insurance
and such other  benefits,  in accordance  with the  applicable  Company  benefit
plans, as such plans may exist from time to time. The Employee shall be entitled
to annual vacation in accordance with the Company's policy.
           
        7.      Extent  of  Service:  The  Employee  during  the  term  of  this
Agreement  shall devote [his] [her] full normal  business  time,  attention  and
energy and render  [his]  [her] best  efforts  and skill to the  business of the
Company.

        8.      Restrictive Covenant:

                [A] Employee  acknowledges  that:  (I) the business in which the
Company is engaged is intensely  competitive and that [his] [her]  employment by
the  Company  will  require  that [she]  [he] have  access to and  knowledge  of
confidential information of the Company, including , but not limited to, certain
of the Company's confidential plans for the creation, acquisition or disposition
of products,  expansion plans,  product  development plans,  methods of pricing,
special customer  requirements for service,  information on methods of servicing
the customer,  operational  information such as formulas,  financial status, and
plans and personnel information, which are of vital importance


                                       -3-

<PAGE>



to the  success  of the  Company's  business,  and are  "trade  secrets"  of the
Company;  (ii) the  direct  or  indirect  disclosure  of any  such  confidential
information to existing or potential  competitors of the Company would place the
Company at a  competitive  disadvantage  and would cause  damage,  financial and
otherwise,  to the  Company's  business;  and  (iii)  by [his]  [her]  training,
experience  and  expertise,  some of [his] [her] services to the Company will be
special and unique.

                Employee  understands and agrees that such trade secrets give or
may give the  Company a  significant  competitive  advantage.  Employee  further
recognizes that the success of the Company depends on keeping  confidential both
the  trade  secrets  already   developed  or  to  be  acquired  and  any  future
developments of trade secrets. Employee understands that in [his] [her] capacity
with the  Company  [he] [she] will be  entrusted  with  knowledge  of such trade
secrets and, in recognition of the importance  thereof and in  consideration  of
[his] [her]  employment  by the Company  hereunder,  agrees that [he] [she] will
not,  without the consent of the  President in writing,  make any  disclosure of
trade  secrets  now or  hereafter  possessed  by  the  Company  to  any  person,
partnership,  corporation  or entity either during or after the term  hereunder,
except to such employees of the Company or its  subsidiaries  or affiliates,  if
any, as may be necessary in the regular  course of business and except as may be
required  pursuant to any court  order,  judgment or decision  form any court of
competent  jurisdiction.  The  provisions of this Section 8[A] shall continue in
full force and effect notwithstanding any termination of this Agreement.

                [B]  Employee  agrees  that  during  the  term  of  [his]  [her]
employment with the Company and for a period of two years  thereafter [he] [she]
will not  directly or  indirectly  become  affiliated  as an officer,  director,
employee  or  consultant  or as a  substantial  security  holder  with any other
company or entity whose business is directly or indirectly  competitive with any
business then


                                       -4-

<PAGE>



being planned or conducted by the Company or its divisions and subsidiaries. For
the purpose hereof, "substantial security holder" shall mean ownership, directly
or  indirectly,  of more than 3% of any  class of  securities  of a  company  or
partnership  interest in any  partnership or  indebtedness of any such entity in
excess of $25,000.  The  provisions of this Section 8[B] shall  continue in full
force and effect notwithstanding any termination of this Agreement.

        9.      Discoveries, etc.:
                
                [A]  The   Company   shall  be  the   owner,   without   further
compensation,  of all rights of every kind in and with  respect to any  reports,
materials,  inventions,  processes,  discoveries,  improvements,  modifications,
know-how  or trade  secrets  hereafter  made,  prepared,  invented,  discovered,
acquired,  suggested or reduced to practice (hereinafter designated and referred
to as "Property  Rights") by Employee in connection with Employee's  performance
of [his] [her]  duties  pursuant  to this  Agreement,  and the Company  shall be
entitled to utilize and dispose of such in such manner as it may determine.

                [B] The Employee  agrees to and shall  promptly  disclose to the
President or his designee all Property Rights (whether or not patentable)  made,
discovered  or conceived of by [him]  [her],  alone or with others,  at any time
during  [his] [her]  employment  with the Company,  whether on the  Company's or
[his]  [her]  own time  and  irrespective  of  whether  on or off the  Company's
premises, provided only that such Property Rights (1) relate to or are useful in
any phase of the business in which the Company may be engaged  during the period
of employment,  or (2) relate to any subject matter or problems within the scope
of  Employee's  employment,  or (3) relate to or involve  the use of any data or
information  of which the Employee has been or may become  informed by reason of
employment  with the  Company.  The  Employee  hereby  appoints  the  Company as
Employee's


                                       -5-

<PAGE>



attorney-in-fact  to execute in accordance  with the laws of any country  patent
applications,  assignments or other documents  considered necessary or desirable
by the Company. Any such Property Rights will be the sole and exclusive property
of the Company,  and  Employee  will  execute any  assignments  requested by the
Company of [his] [her]  right,  title or interest  in any such  Property  Rights
without  further demand or  consideration,  and, in addition,  the Employee will
also provide the Company with any other  instruments  or documents  requested by
the  Company,  at the  Company's  expense,  as may be  necessary or desirable in
applying for and obtaining patents with respect thereto in the United States and
all foreign countries. The Employee also agrees to cooperate with the Company in
the  prosecution  or defense of any patent claims or  litigation or  proceedings
involving  inventions,   trade  secrets,   trademarks,   service  marks,  secret
processes,  discoveries or  improvements,  during [his] [her]  employment by the
Company. Employee's cooperation after [his] [her] employment is subject to [his]
[her]  availability  and the Company  agrees to  reimburse  Employee for loss of
income and expenses incurred in connection therewith. Said cooperation shall not
be withheld by Employee.

        10.     Confidential  Information:  Employee recognizes and acknowledges
that the Company,  through the expenditure of considerable  time and money, will
acquire, has developed and will continue to develop in the future,  information,
skills, confidential information,  know-how,  formulae,  technical expertise and
methods  relating to or forming part of the Company's  services and products and
conduct of its business, and that the same are confidential and proprietary, and
are "trade  secrets" of the Company.  Employee  understands and agrees that such
trade secrets give or may give the Company a significant  competitive advantage.
Employee  further  recognizes that the success of the Company depends on keeping
confidential both the trade secrets already developed or to be acquired


                                       -6-

<PAGE>



and any future developments of trade secrets. Employee understands that in [his]
[her]  capacity with the Company [he] [she] will be entrusted  with knowledge of
such  trade  secrets  and,  in  recognition  of the  importance  thereof  and in
consideration  of [his] [her] employment by the Company  hereunder,  agrees that
[he] [she] will not,  without the consent of the President in writing,  make any
disclosure  of trade  secrets now or  hereafter  possessed by the Company to any
person,  partnership,  corporation  or  entity  either  during or after the term
hereunder,  except to such  employees  of the  Company  or its  subsidiaries  or
affiliates,  if any, as may be necessary  in the regular  course of business and
except as may be required pursuant to any court order, judgment or decision from
any court of  competent  jurisdiction.  The  provisions  of this  Section  shall
continue  in full  force  and  effect  notwithstanding  any  termination  of the
Agreement.

        11.     Irreparable Harm:  Employee agrees that any breach or threatened
breach by Employee of  provisions  set forth in Section Eight (8), Nine (9), and
Ten (10) of this  Agreement,  would cause the Company  irreparable  harm and the
Company may obtain injunctive  relief against such actual or threatened  conduct
and without the necessity of a bond.

        12.     Return of Company  Property:  Employee agrees that following the
termination of [his] [her]  employment  for any reason,  [he] [she] shall return
all  property of the  Company  which is then in or  thereafter  comes into [his]
[her]  possession,   including,  but  not  limited  to,  documents,   contracts,
agreements,  plans,  photographs,  customer lists, books, notes,  electronically
stored data and all copies of the  foregoing  as well as any other  materials or
equipment supplied by the Company to the Employee.


                                       -7-

<PAGE>



        13.     Termination:

                [A] Death: In the event of the Employee's  death during the term
of [his] [her] employment,  this Agreement shall automatically  terminate on the
date of death, and Employee's  estate shall be entitled to payment of Employee's
salary until date of death. All other benefits and compensation described herein
shall  terminate  on the  date  of  death  unless  otherwise  stipulated  in the
applicable Company plan.

                [B] Disability: In the event the Employee, by reason of physical
or  mental  incapacity,  shall  be  disabled  for a period  of at least  two (2)
consecutive months or three (3) months in the aggregate in any twelve (12) month
period of this  Agreement or any  extension  hereof,  the Company shall have the
option  at  any  time  thereafter  to  terminate  Employee's  employment  and to
terminate this Agreement.  Such  termination to be effective ten (10) days after
the Company gives written notice of such  termination  to the Employee,  and all
obligations  of the  Company  hereunder  shall  cease  upon  the  date  of  such
termination  unless  otherwise  stipulated  in  the  appropriate  Company  plan.
"Incapacity"  as used herein shall mean the inability of the Employee to perform
[his] [her] normal duties.

                [C] Company's Rights to Terminate This Agreement:

                        [a]  The  Company  shall  have  the  right,  before  the
expiration of the term of this  Agreement and during any  extension  hereof,  to
terminate  this  Agreement  and to  discharge  Employee  for cause  (hereinafter
"Cause"),  and all compensation to Employee shall cease to accrue upon discharge
of the Employee for Cause. For the purposes of this Agreement,  the term "Cause"
shall mean the  Employee's  (I)  violation of the  Company's  written  policy or
specific  written  directions of the President or his designee,  and/or Board of
Directors, which directions are consistent with


                                       -8-

<PAGE>



normally acceptable business practices or the failure to observe, or the failure
or refusal to perform any  obligations  required to be performed  in  accordance
with  this  Agreement,  (ii)  if the  President  determines  that  Employee  has
committed a demonstrable act (or omission) of malfeasance  seriously detrimental
to the Company  (which  shall not include any  exercise of business  judgment in
good faith).

                        [b]  If  the  Company  elects  to  terminate  Employee's
employment for Cause, the Company shall first give Employee written notice and a
period of ten (10) days to cure such  Cause,  and if such  Cause is not cured in
said ten (10 ) days, such termination shall be effective five (5) days after the
Company  gives written  notice of such failure to cure to the  Employee.  In the
event of a termination of the Employee's employment for Cause in accordance with
the provisions of Section 11[C][b], the Company shall have no further obligation
to the  Employee,  except  for the  payment of salary  through  the date of such
termination from employment.
                        
                        [c]  Notwithstanding  anything in this  Agreement to the
contrary,  the Company may terminate the Employee's employment for reasons other
than Cause.
                        
                [D] Employee's Right to Terminate This Agreement:
                
                        [a] If the Company elects to reduce in rank or authority
the Employee's duties under this Agreement,  without the mutual agreement of the
Employee,  the Employee shall first give Company  written notice and a period of
ten (10)  days to cure  same,  and if same is not  cured  in said ten (10)  days
Employee may terminate this Agreement effective five (5) days after the Employee
gives written notice of such failure to cure.

                [E] Severance:  In the event the Employee's employment hereunder
shall be terminated by the Company for other than Cause, death or disability, or
by the  Employee  pursuant  to Section 13 [D]  hereof,  (1) the  Employee  shall
thereupon receive as severance pay in a lump sum


                                       -9-

<PAGE>



the amount of  Compensation  pursuant to Section 3 hereof and bonuses  which the
Employee would have received for the remaining term of this Agreement (including
any extension of the Agreement  mutually agreed upon by the parties),  provided,
however,  that in no event  shall such lump sum  payment be less than six months
compensation  and bonus;  and (2) the Employee's (and [his] [her])  dependents')
participation  in any  medical,  dental  and  other  insurance  plans  shall  be
continued,  or  equivalent  benefits  provided  to  [him]  [her]  or them by the
Company,  at no cost to [him]  [her] or them,  for a period of one year from the
termination;  and (3) any options granted to the Employee which have not, by the
terms of the options,  vested, shall be deemed to have vested at the termination
of employment,  and shall  thereafter be  exercisable  for the maximum period of
time  allowed for exercise  thereof  under the terms of the  applicable  Company
stock option  plan(s),  provided that such period shall not be less than 90 days
following such termination. An election by the Employee to terminate [his] [her]
employment under the provisions of Section 13[D] shall not be deemed a voluntary
termination  of employment of the Employee for the purpose of  interrupting  the
provisions  of  any  of the  Company's  employee  benefits  plans,  programs  or
policies.

        14.     Waiver:  Any waiver by either party of a breach of any provision
of this Agreement  shall not operate as or be construed as a waiver of any other
breach or default hereof.

        15.     Governing  Law: The validity of this  Agreement or of any of the
provisions  hereof shall be  determined  under and  according to the laws of the
State of New York,  and this  Agreement  and its  provisions  shall be construed
according to the laws of the State of New York,  without reference to its choice
of law rules.



                                      -10-

<PAGE>



        16.     Notice:  Any  notice  required  to  be  given  pursuant  to  the
provisions of this Agreement  shall be in writing and by facsimile or registered
or  certified  mail or  equivalent  (i.e.,  Federal  Express)  and mailed to the
following addresses:
                 
                Company:     TII Industries, Inc.
                             1385 Akron Street
                             Copiague, New York 11726

                             Attention:  Timothy J. Roach
                                         President

                Employee:    Paul G. Sebetic
                             59 Highland Ave.
                             Sea Cliff, NY 11579


        17.     Assignment:  The Employee's  assignment of this Agreement or any
interest  herein,  or any  monies  due or to  become  due by reason of the terms
hereof,  without the prior written  consent of the Company  shall be void.  This
Agreement  shall be assignable  and binding to a corporation  or other  business
entity that succeeds to all or substantially  all of the business of the Company
through merger, consolidation, corporate reorganization or by acquisition of all
or  substantially  all of the assets of the Company and which assumes  Company's
obligations under this Agreement.

        18.     Miscellaneous:  This Agreement contains the entire understanding
between the parties hereto and supersedes all other oral and written  agreements
or understandings  between them. No modification or addition hereto or waiver or
cancellation  of any provision  shall be valid except by a writing signed by the
party to be charged therewith.

        19.     Obligations of a Continuing  Nature: It is expressly  understood
and agreed that the  covenants,  agreements  and  restrictions  undertaken by or
imposed on either party  hereunder,  which are stated to exist or continue after
termination of Employee's employment with the Company, shall


                                      -11-

<PAGE>



exist and continue on both parties  irrespective of the method or  circumstances
of such termination from employment or termination of this Agreement.

        20.     Severability:  Employee  agrees  that  if any of the  covenants,
agreements or restrictions on the part of Employee are held to be invalid by any
court of competent  jurisdiction,  such holding will not  invalidate  any of the
other  covenants,  agreements  and/or  restrictions  herein  contained  and such
invalid  provisions  shall  be  severable  so that  the  invalidity  of any such
provision shall not invalidate nay others.  Moreover,  if any one or more of the
provisions  contained in this Agreement shall be held to be excessively broad as
to duration, activity or subject, such provisions shall be construed by limiting
and  reducing  them so as to be  enforceable  to the maximum  extent  allowed by
applicable law.

        21.     Representation: Employee represents and warrants that [he] [she]
has the legal  right to enter  into this  Agreement  and to  perform  all of the
duties  and  obligations  on  [his]  [her]  part to be  performed  hereunder  in
accordance with its terms and that [she] [he] is not a party to any agreement or
understanding,  written or oral, which prevents Employee from entering into this
Agreement or performing all of [his] [her] duties and obligations hereunder.  In
the event of a breach of such  representation or warranty on [his] [her] part or
if there is any other legal  impediment which prevents [him] [her] from entering
into this  Agreement or  performing  all of [his] [her]  duties and  obligations
hereunder,  the Company  shall have the right to  terminate  this  Agreement  in
accordance  with Section 13[C] [a].  Without  limiting the  foregoing,  Employee
represents  and warrants that [he] [she] is not a party to any  agreement  which
prohibits  or limits  [his]  [her]  ability to fulfill  [his]  [her]  duties and
responsibilities contemplated herein.



                                      -12-

<PAGE>


        22.     Descriptive  Headings:  The paragraph  headings contained herein
are for  reference  purposes only and shall not in any way affect the meaning or
interpretation of this Agreement.

        IN WITNESS WHEREOF,  the parties have duly executed this Agreement as of
the day and year first above written.

                                              TII INDUSTRIES, INC.


                                              By: /s/ Timothy J. Roach
                                                 -----------------------------
                                                    Timothy J. Roach
                                                    President, CEO and
                                                    Vice Chairman of the Board




                                              Employee:


                                                  /s/ Paul G. Sebetic
                                              --------------------------------
                                                    Paul G. Sebetic



                                      -13-



                                     ARTHUR
                                    ANDERSEN
                                  [Letterhead]


                                                _______________________________
                                                Arthur Andersen LLP
October 22, 1997                                _______________________________
                                                American International Plaza
Mr. Paul G. Sebetic                             12th Floor
Chief Financial Officer                         250 Munoz Rivera Avenue Hato Rey
TII Industries, Inc.                            P.O. Box 362260
1385 Akron Street                               San Juan PR 00936-2260
Copiague, New York 11726-2996                   809 754 3905




Dear Mr. Sebetic:

As independent  public  accountants,  we hereby consent to the use of our report
(and  to all  references  to our  Firm)  included  in or  made  a part  of  this
registration statement.

Very truly yours,


/s/ Arthur Andersen LLP




                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/Alfred J. Roach
                                             ---------------------------
                                             Alfred J. Roach


<PAGE>



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/Timothy J. Roach
                                             ---------------------------
                                             Timothy J. Roach





<PAGE>



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/ Paul G. Sebetic
                                             ---------------------------
                                             Paul G. Sebetic





<PAGE>



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/ C. Bruce Barksdale
                                             ---------------------------
                                             C. Bruce Barksdale





<PAGE>



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/Dorothy Roach
                                             ---------------------------
                                             Dorothy Roach




<PAGE>



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/Joseph C. Hogan
                                             ---------------------------
                                             Joseph C. Hogan





<PAGE>



                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/James R. Grover, Jr.
                                             ---------------------------
                                             James R. Grover, Jr.




<PAGE>


                                POWER OF ATTORNEY

            Know all men by these presents, that each individual whose signature
appears below constitutes and appoints Timothy J. Roach and Paul G. Sebetic, and
each  of  them,   acting   individually   or   jointly,   his  true  and  lawful
attorney-in-fact  and agent, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign the
Registration  Statement  to which this Power of  Attorney  is being  filed as an
exhibit (the "Registration Statement"),  or any other registration statement for
the same  offering that is to be effective  upon filing  pursuant to Rule 462(b)
under  the  Securities  Act of  1933,  as  amended,  and any and all  amendments
(including  post-effective  amendments)  to the  Registration  Statement or such
other  registration  statement,  and to file each of the same with all  exhibits
thereto,  and all documents in connection  therewith,  with the  Securities  and
Exchange Commission,  granting unto said attorney-in- fact and agent, full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary  to be done in and about the  premises,  as fully to all  intents  and
purposes as he might or could do in person,  hereby ratifying and confirming all
that said  attorney-in-fact and agent or any of them, or their or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

            IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Power of
Attorney this 22nd day of October, 1997.


                                             /s/William G. Sharwell
                                             ---------------------------
                                             William G. Sharwell





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission