TII INDUSTRIES INC
10-K, 1998-10-07
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: NATIONAL INCOME REALTY TRUST, SC 13D/A, 1998-10-07
Next: KESTREL ENERGY INC, 10-K405, 1998-10-07



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended June 26, 1998
Commission file number 1-8048

                              TII INDUSTRIES, INC.
             (Exact Name of registrant as specified in its charter)

State of incorporation: DELAWARE   I.R.S. Employer Identification No. 66-0328885

                   1385 Akron Street, Copiague, New York 11726
                                 (516) 789-5000

Securities registered under Section 12(b) of the Exchange Act:
None

Securities registered under Section 12(g) of the Exchange Act:
Common Stock, $.01 par value
Series D Junior Participating Preferred Stock
Preferred Stock Purchase Rights

Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock of the registrant  outstanding as
of September 11, 1998 held by non-affiliates of the registrant was approximately
$19,073,000.  While such market value  excludes the market value of shares which
may be deemed  beneficially  owned by  executive  officers and  directors,  this
should not be construed as indicating that all such persons are affiliates.

The number of shares of the Common  Stock of the  registrant  outstanding  as of
September 11, 1998 was 7,667,269.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's Proxy Statement relating to its 1998 Annual Meeting
of Stockholders are incorporated by reference into Part III of this report.

<PAGE>


                                     PART I

Item 1.   Business

General

TII designs,  manufactures and markets  overvoltage  surge  protectors,  network
interface devices ("NIDs"), station electronics and fiber optic products for use
in the communications  industry. The Company sells its products to United States
telephone  operating  companies  ("Telcos"),   original  equipment  manufactures
("OEMs"),  cable TV ("CATV") providers and competitive access providers ("CAPs")
of  communications  services.  The Company  believes that the performance of its
products,  together  with its  commitment  to quality and service,  has fostered
strong  customer  loyalty,  leading  four of the five  regional  bell  operating
companies  ("RBOCs") and most of the 1,300 independent  Telcos to specify one or
more of the Company's  overvoltage  surge protectors for use at their subscriber
station locations.

TII  has  been a  leading  supplier  of  subscriber  station  overvoltage  surge
protectors  to U.S.  Telcos for over 25 years.  The  Company  believes  that its
proprietary   overvoltage   surge  protectors  offer  superior,   cost-effective
performance features and characteristics,  including high reliability, long life
cycles  and  advanced  protection  against  adverse  environmental   conditions.
Overvoltage  surge  protectors are mandated in the United States by the national
electric code ("NEC") to be installed on subscriber  telephone  lines to prevent
injury to users and damage to their  equipment due to surges caused by lightning
and other hazardous overvoltages. While similar requirements exist in most other
developed  countries,  a  significant  portion  of  the  world's  communications
networks remains unprotected from the effects of overvoltage surges.

The  Company  also  markets  a  complete  line  of  NIDs  tailored  to  customer
specifications.   NIDs  house  the  FCC  mandated   demarcation   point  between
Telco-owned  and   subscriber-owned   property.   NIDs  typically  also  enclose
overvoltage  surge protectors and various station  electronic  products,  which,
among other  things,  allow a Telco to remotely test the integrity of its lines,
thereby  minimizing  costly  maintenance  dispatches.  To address the demand for
voice,  high-speed  data  and  interactive  video  services,  Telcos  and  other
communications   providers  are  expanding  and  upgrading   their  networks  to
accommodate the higher bandwidth  necessary to transmit these services.  To meet
its customers'  needs,  TII has  introduced an innovative  broadband NID product
line specifically  designed to house the Telcos'  technology of choice,  whether
traditional  twisted pair lines or  high-bandwidth  coaxial cable or fiber optic
lines.

As an integral  part of the Company's  broadband  NID product line,  the Company
recently  developed  a  high-performance   patented  coaxial  overvoltage  surge
protector to safeguard  coaxial cable lines.  While providing  overvoltage surge
protection,  the  Company's  in-line  coaxial  overvoltage  surge  protector  is
virtually transparent to the network,  permitting  high-bandwidth  signals to be
transmitted without adversely affecting the signal. The Company also markets its
coaxial  overvoltage surge protector to CATV providers of interactive  services.
Proposed  revisions to the NEC,  currently  anticipated  to take effect in 1999,
would  require  overvoltage  surge  protection on all new or existing CATV lines
intended to carry voice, data or interactive video services.

                                       2
<PAGE>

Through its subsidiary, TII-Ditel, Inc. ("TII-Ditel"), the Company also produces
and  sells a line of  fiber  optic  products,  including  interconnect  hardware
components,  high  performance  cable  assemblies,  a line of  enclosures,  both
wall-mount and rack-mount, and two unique cable management systems used to route
sensitive fiber optic cable  throughout a facility,  LIGHTRAX(TM) and FiberTray.
LIGHTRAX(TM) is a proprietary system, while FiberTray is offered under a private
label agreement. These products are used used connect the Telcos' local and long
distance network to their central offices, as well as to route fiber optic lines
throughout subscriber locations.

The  Company's   strategy  for   participating   in  the  rapid  growth  of  the
communications  industry includes: (i) growing its core business by capitalizing
on its reputation as a manufacturer of quality,  high-performance products; (ii)
introducing new and innovative  products that are  complementary  to its current
products;  and (iii) expanding into new markets,  including CATV,  international
and wireless markets.

The  Company is a Delaware  corporation  organized  in 1971.  Unless the context
otherwise  requires,  the term  "Company" or "TII" as used herein  refers to TII
Industries, Inc. and its subsidiaries.  The Company's principal executive office
is located at 1385 Akron  Street,  Copiague,  New York 11726  (telephone  number
(516)  789-5000)  and its  principal  operations  office is located at Rd.  165,
Kilometer 1.6, Toa Alta, Puerto Rico 00953 (telephone number (787) 870-2700).

Forward-looking Statements

In  order to keep the  Company's  stockholders  and  investors  informed  of the
Company's  future plans,  this Report  contains (and,  from time to time,  other
reports and oral or written statements issued by the Company or on its behalf by
its officers contain) forward-looking statements concerning, among other things,
the  Company's  future  plans  and  objectives  that are or may be  deemed to be
"forward-looking statements". The Company's ability to do this has been fostered
by the Private  Securities  Litigation Reform Act of 1995 which provides a "safe
harbor"  for  forward-looking  statements  to  encourage  companies  to  provide
prospective   information  so  long  as  those  statements  are  accompanied  by
meaningful cautionary statements  identifying important factors that could cause
actual results to differ  materially from those discussed in the statement.  The
Company  believes  that it is in the  best  interests  of its  stockholders  and
potential  investors to take  advantage of the "safe harbor"  provisions of that
Act.  Such  forward-looking  statements  are  subject  to a number  of known and
unknown risks and  uncertainties  that could cause the Company's actual results,
performance or achievements to differ materially from those described or implied
in the forward-looking  statements.  These factors include,  but are not limited
to,  general  economic  and  business   conditions,   including  the  regulatory
environment applicable to the telecommunications  industry;  weather and similar
conditions  (including  the effects of  hurricanes  in the  Caribbean  where the
Company's  principal  manufacturing  facilities are located);  competition  (see
"Competition");    potential    technological   changes   (see   "Research   and
Development"),  including the Company's  ability to timely  develop new products
and adapt its existing  products to  technological  changes (see  "Products" and
"Research  and  Development");   potential  changes  in  customer  spending  and
purchasing  policies and practices,  as well as the Company's  ability to market
its  existing,   recently   developed  and  new  products  (see  "Marketing  and
Customers");  the risks inherent in new product introductions,  such as start-up
delays and uncertainty of customer  acceptance;  dependence on third parties for
its product  components (see

                                       3
<PAGE>

"Raw Materials");  the Company's  ability to attract and retain  technologically
qualified  personnel  (see  "Employees");  the  retention  of the  tax  benefits
provided by its Puerto Rico and Dominican Republic  operations (see "Certain Tax
Attributes" and "Management's Discussion and Analysis of Financial Condition and
Results of  Operations-Income  Taxes");  the  Company's  ability to fulfill  its
growth  strategies  (see  "Research  and  Development");   the  availability  of
financing  on   satisfactory   terms  to  support  the  Company's   growth  (see
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations-Liquidity  and  Capital  Resources");  and  other  factors  discussed
elsewhere in this Report and in other Company  reports  hereafter filed with the
Securities and Exchange Commission.

Products

Overvoltage  Surge  Protectors.  The Company  designs,  manufactures and markets
overvoltage surge protectors  primarily for use by Telcos on their  subscribers'
home or business telephone lines. Surge protectors:  (i) protect the subscribers
and their equipment;  (ii) reduce the subscribers' loss of service; (iii) reduce
the Telcos' loss of revenue due to subscriber outages; and (iv) reduce the Telco
costs to replace or repair  damaged  Telco-owned  equipment.  Overvoltage  surge
protectors  differ in power capacity,  application,  configuration  and price to
meet varying needs.

In the United States, overvoltage surge protectors are required by the NEC to be
installed on the subscriber's  telephone lines. While similar requirements exist
in  most  other  developed  countries,  a  significant  portion  of the  world's
communications  networks  remains  unprotected  from the effects of  overvoltage
surges.

         Gas Tube  Protectors:  The Company's gas tubes represent the foundation
upon which most of the Company's current  overvoltage  surge protector  products
are based. The principal component of the Company's  overvoltage surge protector
is a proprietary two or three electrode gas tube.  Overvoltage  surge protection
is provided  when the voltage on a telephone  line elevates to a level preset in
the gas tube, at which time the gases in the tube instantly ionize,  momentarily
disconnecting  the  phone  or other  equipment  from the  circuit  while  safely
conducting the hazardous surge into the ground.  When the voltage on the Telco's
line drops to a safe level,  the gases in the tube return to their normal state,
returning the phone and other connected equipment to service.  The Company's gas
tubes have been designed to withstand  multiple high energy  overvoltage  surges
while continuing to operate over a long service life with minimal failure rates.

         Modular  Station  Protectors:   One  of  the  Company's  most  advanced
overvoltage  surge  protectors,  marketed under the trademark Totel Failsafe (R)
("TFS"),  combines  the  Company's  three  electrode  gas tube with a  thermally
operated failsafe mechanism. The three electrode gas tube is designed to protect
equipment  from  hazardous  overvoltage  surges and the  failsafe  mechanism  is
designed to insure that, under sustained overvoltage  conditions,  the protector
will  become  permanently  grounded.  The  TFS  module's  protector  element  is
environmentally  sealed to prevent damage to the protector from severe  moisture
and industrial pollution.  Another advanced overvoltage surge protector, jointly
manufactured with Raychem  Corporation  ("Raychem"),  combines the Company's TFS
protection element with Raychem's proprietary gel technology making this modular
surge  protector  virtually  impervious  to  environmental  contamination  while
providing advanced overvoltage surge protection.

                                       4
<PAGE>


         Coaxial Protectors:  In October 1996, TII was granted a U.S. patent for
its new coaxial  transmission  line surge  protector.  The patent provides broad
coverage for its in-line  overvoltage  surge  protection  on coaxial  cable,  an
alternate  method of providing  high-bandwidth  signals.  TII's gas tube coaxial
surge protector is an in-line protector that provides superior overvoltage surge
protection for the connected equipment while remaining virtually  transparent to
the signal on the network. This permits high-bandwidth signals to be transmitted
without adversely  affecting the signal. The coaxial overvoltage surge protector
is also  marketed  to  CATV  providers  and to the  rapidly  expanding  wireless
communications market,  including,  cellular,  microwave,  satellite and digital
personal communications systems.

         Solid State and Hybrid  Overvoltage Surge  Protectors:  Using purchased
solid  state  components,  the  Company  has  developed  a line of  solid  state
overvoltage surge protectors. While solid state overvoltage surge protectors are
faster than gas tube  overvoltage  surge  protectors  at  reacting to surges,  a
feature  that some  Telcos  believe  important  in  protecting  certain of their
sensitive equipment,  they have lower energy handling capability than gas tubes.
When an  overvoltage  surge  exceeds the energy  handling  capacity of the solid
state  protector,  it fails in a shorted  mode  causing the  telephone  to cease
operating.  Therefore,  the Company  principally targets customers for its solid
state surge  protectors  in regions where there is a low incidence of lightning,
the  source  of  the  highest  voltage  surges  on  a  communications  line.  As
communications equipment becomes more complex, a protector's reaction speed to a
surge  may  be  perceived  to  be  more  critical   than  its  energy   handling
capabilities.  In response, the Company is also combining solid state protectors
with the  Company's  gas tubes in hybrid  overvoltage  surge  protectors.  While
generally more expensive and complex than gas tube surge protectors,  the hybrid
surge protector can provide the speed of solid state  protectors with the energy
handling capability of a gas tube surge protector.

         AC Powerline Protectors:  TII's powerline surge protectors  utilize the
Company's  gas  tubes  and  solid  state  surge  protection  technology  and are
principally  used by Telcos at their  central  office  locations.  These devices
protect the connected  communication  equipment  against  damage or  destruction
caused when overvoltage surges enter equipment through the powerline.

Overvoltage   surge   protectors   sold   separately  from  NIDs  accounted  for
approximately  65%, 65% and 55% of the  Company's net sales during the Company's
fiscal years 1996, 1997 and 1998, respectively.

Network Interface  Devices.  The Company designs,  molds,  assembles and markets
various  NIDs.  The  Company's  NIDs house the FCC  mandated  demarcation  point
between Telco-owned and subscriber-owned  property. The Company's NIDs typically
also enclose its overvoltage  surge  protectors and various  station  electronic
products, which, among other things, allow Telcos to remotely test the integrity
of their lines, thereby minimizing costly maintenance dispatches.

To address the demand for voice, high-speed data and interactive video services,
Telcos and other  communications  providers are  expanding  and upgrading  their
networks  to  accommodate  the higher  bandwidth  necessary  to  transmit  these
services.  In response,  TII has recently developed a line of patented broadband
NIDs designed to enclose the Telcos'  technology of choice needed to accommodate
higher   bandwidth   signals,   whether   traditional   twisted  pair  lines  or
high-bandwidth  coaxial cable or fiber optic lines. The Company's  broadband NID
product line is modular in design and thus facilitates  expansion to accommodate
additional  access  lines  subscribers  may  request in

                                       5

<PAGE>

the future. For use in various markets,  the NID product line currently consists
of enclosures which will accommodate up to two, four, six or twelve access lines
and the Company is presently developing  enclosures which will accommodate up to
twenty-five  access  lines.  Designed  with  future  technologies  in mind,  the
Company's  broadband NIDs also accommodates  TII's patented coaxial  overvoltage
surge  protector,  as well as  high-performance  fiber optic  cable  assemblies,
produced by, among others, the Company's subsidiary, TII-Ditel.

NID sales represented  approximately 21%, 23% and 30% of the Company's net sales
during fiscal 1996, 1997 and 1998, respectively.

Station  Electronics and Other Products.  The Company designs,  manufactures and
markets station  electronic  products.  Most subscriber  electronic  devices are
designed to be installed with an  overvoltage  surge  protector,  typically in a
NID. The Company's station electronics products include maintenance  termination
units  designed to interface  with the Telco's  central  office test  equipment,
offering the Telco remote testing  capabilities.  With this product installed at
the  subscriber's  home or business,  a Telco can determine  whether a defect or
fault is in  Telco-owned  or  subscriber-owned  equipment  before  dispatching a
costly maintenance vehicle. Another product automatically identifies the calling
party on a party line (located primarily in rural areas of the United States and
Canada) without operator assistance. The Company also designs,  manufactures and
markets other products, including plastic housings, wire terminals,  enclosures,
cabinets  and  various  hardware  products  principally  for  use by  the  Telco
industry.

Station  electronics  and other products sold separately from NIDs accounted for
approximately 11%, 6% and 7% of the Company's net sales in fiscal 1996, 1997 and
1998, respectively.

Fiber Optic Products. The Company's fiber optic product lines, sold and marketed
primarily  to the  RBOCs,  OEMs  and  long  distance  companies  under  the name
TII-Ditel, include enclosures,  splice trays, high performance cable assemblies,
and  LIGHTRAX  and  FiberTray,  unique  fiber  management  systems used to route
sensitive fiber optic lines throughout a facility in which the fiber optic cable
is being  installed.  LIGHTRAX(TM)  is a proprietary  system while  FiberTray is
offered under a private label agreement.  The Company  integrates these products
with purchased  fiber optic  components to design and produce  customized  fiber
optic cable  assemblies  for the various  interconnection  points which join and
extend fiber optic lines.

TII-Ditel  develops  markets  for its  products  by  encouraging  its  technical
personnel  to work  closely  with the  engineering  staffs of its  customers  to
provide  applications  assistance  and  formulate  unique  solutions to consumer
needs.

Sales of fiber optic  products  represented  approximately  3%, 6% and 8% of the
Company's net sales during fiscal 1996, 1997 and 1998, respectively.

Research and Development

As the Telcos  and other  communications  providers  upgrade  and  expand  their
networks  to  provide   advanced   telecommunications   services,   new  product
opportunities  continue  to arise  for the  Company.  Currently,  the  Company's
research and development  ("R&D") and related  marketing  efforts are focused on
several major projects including:

                                       6
<PAGE>


               Expanding the  broadband NID product line to address  anticipated
               future  requirements of the Telcos and other  competitive  access
               providers.

               Further developing coaxial cable overvoltage surge protectors for
               Telcos,  CATV  providers  and wireless  broadband  communications
               markets.

               Expanding  the  Company's  fiber optic product line of enclosures
               and fiber  optic  cable  management  systems to meet the  growing
               needs of existing and potential customers.

               Designing  custom  overvoltage  surge  protectors  for  OEMs  for
               installation throughout Telco and other communications networks.

               Designing  gas tube,  solid  state and hybrid  overvoltage  surge
               protectors  for  the  varying  specifications  of  the  worldwide
               communications markets.

The  Company's  R&D  department  currently  consists  of 30 persons  skilled and
experienced in various technical disciplines,  including physics, electrical and
mechanical  engineering,  with  specialization  in such  fields as  electronics,
metallurgy,  plastics and fiber optics.  The Company  maintains  computer  aided
design  equipment  and  laboratory  facilities  in order to develop and test its
existing and current products.

The Company's R&D expense was $2.8 million, $3.1 million and $3.3 million during
fiscal 1996, 1997 and 1998, respectively. All of such R&D was Company sponsored.

Marketing and Sales

Prior to selling  its  products  to an RBOC or other  Telco,  the  Company  must
undergo a potentially lengthy product  qualification  process.  Thereafter,  the
Company continually submits successive  generations of current products, as well
as new products, to such customers for qualification.  The Company believes that
its 25 years as a leading supplier of overvoltage surge protectors,  its current
designation  as a supplier to four of the five RBOCs of  subscriber  overvoltage
surge  protectors  and its strategy for developing  products by working  closely
with its  customers  provide a strong  position  from  which it can  market  its
current and new products.

The Company sells to Telcos primarily through its direct sales force, as well as
through a network of  distributors.  TII also sells to long  distance  carriers,
CATV providers and OEMs,  including other NID suppliers,  which  incorporate the
Company's overvoltage surge protectors into their products for resale to Telcos.

The  following   customers   accounted  for  more  than  10%  of  the  Company's
consolidated revenues during one or more of the years presented below:


                                       7
<PAGE>

                                                      YEAR ENDED
                                            ----------------------------
                                            June 28,  June 27,  June 26,
                                             1996      1997       1998
                                            ------    -------   -------

Bell Atlantic Corporation                      15%     18%         24%
Siecor Corporation (1)                         26%     20%         14%
GTE Communications Systems Corporation          4%      5%         12%
Keptel, Inc. (1)                               12%     11%          6%

(1)  Siecor  Corporation  and Keptel,  Inc.  are OEMs that supply NIDs to RBOCs.
     Siecor  Corporation  and Keptel,  Inc.  are  required  by certain  RBOCs to
     purchase TII overvoltage surge protectors for inclusion into their NIDs.

Purchases of the Company's  products are generally based on individual  customer
purchase orders for delivery within thirty days under general supply  contracts.
The Company, therefore, has no material firm backlog of orders.

The Company's  international sales equaled  approximately $2.6 million in fiscal
1998 (5% of net sales),  $1.3 million in fiscal 1997 (3% of net sales), and $1.6
million in fiscal  1996 (4% of net  sales).  International  sales have been made
primarily to countries in the Caribbean,  South and Central America,  Canada and
Western Europe. Additionally,  the Company believes that certain of its products
which are sold to distributors  and OEMs are embodied in products which are sold
abroad. The Company requires foreign sales to be paid for in U.S. currency,  and
generally  requires such payments to be made in advance,  by letter of credit or
by U.S. affiliates of the customer.

International  sales are affected by such factors as exchange rates,  changes in
protective tariffs and foreign government import controls.  The Company believes
international markets offer substantial opportunities. While the Company intends
to  devote   additional  sales  and  marketing  efforts  toward  increasing  its
international  sales,  there can be no  assurance  that  these  efforts  will be
effective or that the Company will achieve significant international sales.

Manufacturing

The  Company  produces  its  overvoltage  surge  protectors,  NIDs  and  station
electronics  at its  facilities in Puerto Rico and the Dominican  Republic.  The
Company's  facilities  in Puerto Rico and the  Dominican  Republic have been ISO
9002  accredited  since  October  1994  and  June  1995,  respectively.  The ISO
establishes  global  standards  for  manufacturing  and  quality.   The  Company
manufactures its fiber optic products at its facility in North Carolina.

The  Company  believes  that  the  vertical  integration  of  its  manufacturing
processes  provide both cost and delivery  advantages.  The  manufacture  of the
Company's  gas tubes  requires  vacuum  ovens,  specialized  test  equipment and
various processes  developed by the Company.  TII produces a substantial portion
of its NIDs and other plastic  enclosures in its thermoplastic  molding facility
in Puerto Rico. Many of the Company's products contain numerous metal components
produced with the Company's metal stamping and forming equipment.

                                       8
<PAGE>


As a result of the award of new contracts, including contracts for the Company's
broadband  NIDs,  in  fiscal  years  1997 and 1998,  the  Company  expanded  its
manufacturing  facilities to increase its gas tube  overvoltage  surge protector
and thermoplastic  molding  capacities,  and purchased the molds, test equipment
and other equipment to meet the needs under these contracts.

The  Company's  fiber optic  products  are  assembled  principally  from outside
purchased components and plastic parts molded at its facility in North Carolina.

On September 21 and 22, 1998 the Company's principal operating facilities in Toa
Ata, Puerto Rico and San Pedro De Macoris, Dominican Republic sustained business
interruption  and  significant  inventory,  equipment and facility  damages as a
result of Hurricane Georges. Management and the Company's insurance advisors are
assessing the full extent of the damages. Management and the Company's insurance
advisors believe that the majority of the loss will be covered by insurance.

TII uses a  statistical  process  control  method within its  manufacturing  and
engineering operations to establish quality standards,  qualify vendors, inspect
incoming components, maintain in-process inspection and perform final testing of
finished goods.

Raw Materials

The  Company  uses  stamped,  drawn and  formed  parts  made out of a variety of
commonly  available metals,  ceramics and plastics as the primary  components of
its gas tubes, overvoltage surge protectors, NIDs, other molded plastic housings
and fiber optic products.  In manufacturing certain overvoltage surge protectors
and station electronic products,  the Company purchases commonly available solid
state  components,  printed circuit boards and standard  electrical  components,
such as resistors,  diodes and capacitors.  In jointly manufacturing the modular
surge  protector  product with Raychem,  the Company  utilizes a proprietary gel
which is supplied  exclusively  by Raychem.  While the Company has no  contracts
with  suppliers of the  components  utilized in the  manufacture of its products
which extend for more than one year, the Company believes that the raw materials
it uses will  continue  to be  available  in  sufficient  supply at  competitive
prices.

Competition

The Company faces  significant  competition  across all of its product lines. In
the  overvoltage  surge  (station)   protector  market,   the  Company  competes
principally with Siecor Corporation and AMP Incorporated. In the NID and station
electronic markets,  the Company's principal  competitors are Siecor Corporation
and Keptel, Inc., a subsidiary of Antec Corporation (see "Marketing and Sales").

The Company's gas tube overvoltage  surge protectors not only compete with other
companies'  gas tube  overvoltage  surge  protectors,  but also with solid state
overvoltage surge protectors. While solid state surge protectors react faster to
surges,  gas tube  overvoltage  surge  protectors  have  generally  remained the
subscriber  overvoltage  surge protection  technology of choice by virtually all
Telcos because of the gas tube's ability to repeatedly  withstand  significantly
higher energy surges than solid state surge  protectors.  This enables gas tubes
to survive longer in the field than solid state surge protectors,  reducing loss
of service and costs in dispatching a maintenance  vehicle to replace the failed
surge protector.  Solid state  overvoltage surge protectors are used principally
in Telcos' central office switching  centers where speed is perceived to be more
critical than energy handling  capabilities  and in regions where there is a low
incidence of lightning.  While the Company  believes that,  for the  foreseeable
future,  both gas tube and solid state  protectors  will  continue to be used as
overvoltage surge protectors within the  telecommunication  market,  solid state
surge  protectors  may  gain  market  share  from  gas  tube  surge  protectors,
especially  where high speed  response  is  critical.  Solid  state and gas tube
protectors are produced from different raw  materials,  manufacturing


                                       9
<PAGE>

processes  and  equipment.  The  Company  has  begun  developing  and  marketing
overvoltage surge protectors incorporating purchased solid state protectors on a
limited basis.

The  fiber  optic  market  is  characterized  by  innovation,  rapidly  changing
technology  and new  product  development.  The  Company's  success in this area
depends upon its ability to identify  customer  needs,  develop new products and
keep pace with continuing changes in technology and customer preferences.

Principal competitive factors include price, technology,  delivery,  quality and
reliability. Most of the Company's competitors have substantially greater assets
and financial resources, as well as larger sales, manufacturing and research and
development  resources  than the Company.  The Company  believes that its sales,
marketing and R&D departments,  its high quality, low-cost production facilities
and its  overvoltage  surge  protection  technology  enable it to  maintain  its
competitive position.

Patents and Trademarks

The Company  owns or has applied for a number of patents  relating to certain of
its products or components  thereof and owns a number of  registered  trademarks
which are considered to be of value  principally in identifying  the Company and
its products.  However,  to maintain its industry  position,  the Company relies
primarily on technical leadership, trade secrets and nondisclosure agreements of
its proprietary  rights.  While the Company considers its patents and trademarks
to be  important,  especially  in the early  stages  of  product  marketing,  it
believes that,  because of technological  advances in its industry,  its success
depends primarily upon its sales, engineering and manufacturing skills.

The Company has entered  into a license  agreement  with Citel S.A.  pursuant to
which the  Company is the sole  licensee  of a patent for a coaxial  overvoltage
surge protector.  This license  supplements the Company's use of its own coaxial
surge protector  patent.  Pursuant to this agreement the Company paid a one-time
payment  and will  remit a royalty  based on net  revenues,  subject  to minimum
annual  payments.  The  term of the  licensing  agreement  continues  until  the
expiration of the patent under the license in 2004 and may be terminated earlier
according to the provisions therein. TII, Ditel, LIGHTRAX and Totel Failsafe are
registered trademarks of the Company.

Government Regulation

The  telecommunications  industry is subject to  regulation in the United States
and in other countries.  In the United States,  the FCC and various state public
service  or  utility   commissions   regulate  most  of  the  Telcos  and  other
communications  access  providers  who use the  Company's  products.  While such
regulations do not typically apply directly to the Company,  the effects of such
regulations,  which are under  continuous  review and  subject to change,  could
adversely affect the Company's customers and, therefore, the Company.

The NEC requires that an  overvoltage  surge  protector  listed by  Underwriters
Laboratories or another qualified  electrical testing laboratory be installed on
virtually all subscriber telephone lines.  Listing by Underwriters  Laboratories
has been obtained by the Company where required.

                                       10
<PAGE>

Compliance with applicable federal,  state and local  environmental  regulations
has not had, and the Company does not believe that compliance in the future will
have,  a  material  adverse  effect on its  earnings,  capital  expenditures  or
competitive position.

Certain Tax Attributes

The Company is  incorporated  in Delaware with its principal  operations  office
located  in the  Commonwealth  of Puerto  Rico.  The  Company  has  elected  the
application  of Section 936 of the U.S.  Internal  Revenue  Code  ("Code"),  and
presently  intends to  continue  to operate in a fashion  that will enable it to
qualify for the Section 936 election. Under that section, as long as the Company
(on a non-consolidated  basis) has cumulatively  derived, in its current and two
preceding tax years, at least 80% of its gross income from sources within Puerto
Rico and at least 75% of its gross income from the active  conduct of a trade or
business  within Puerto Rico, as defined in the Code, the Company is entitled to
a U.S.  federal income tax credit in an amount equal to the lesser of the United
States  federal tax  attributable  to its taxable income arising from the active
conduct of its business within Puerto Rico or the economic activity based credit
limitation.  To the extent the Company has taxable  income  arising  from United
States sources (e.g., income from investment or operating activity in the U.S.),
the  Company is  entitled  to offset the  related  tax on such  income  with the
Section 936 tax credit.

The  economic  activity  limitation  on the amount of  allowable  credits  under
Section 936 is based upon qualified wages paid for services  performed in Puerto
Rico, fringe benefits,  depreciation  deductions and taxes in Puerto Rico. Based
on fiscal 1998 levels of qualified  wages,  fringe  benefits,  depreciation  and
taxes in Puerto Rico, the Company's economic activity based credit limitation is
approximately $3,383,000 per annum.

Although  the  Section  936 credit has  generally  been  repealed,  the  Company
continues to be eligible to claim a Section 936 credit until the year ended June
2006  under  a  special  grandfather  rule.  If,  however,  the  Company  adds a
substantial  new line of business  (or has a new line of business  that  becomes
substantial),  the  Company  would cease to be eligible to claim the Section 936
credit  beginning  with the  taxable  year in which such new line of business is
added.  Because the Company uses the economic  activity  limitation,  possession
income  eligible  for the  Section  936 credit in any tax year  beginning  after
December  31,  2001 and  before  January  1, 2006 is  subject  to an  additional
limitation  calculated for the Company to be $4,520,000 of taxable  income.  The
Company's  Section 936 credit for each year during the grandfather  period would
continue to be subject to the economic activity limitation (as discussed above).
Based on the Company's  current level of possession  income and business  plans,
the  Company  believes  that it will be  eligible  to claim a Section 936 credit
under the grandfather rule discussed above.

As long as the Company's  election  under Section 936 is in effect,  the Company
may not file a consolidated  tax return with any of its  subsidiaries for United
States  income  tax  purposes,  and the  filing of  consolidated  returns is not
permitted  under Puerto Rico income tax laws.  Consequently,  should the Company
itself  sustain  losses,  those  losses  could not be used to offset the federal
taxable  income of its  subsidiaries;  and,  conversely,  should  the  Company's
subsidiaries  sustain  losses,  those  losses  could not be used to  offset  the
federal taxable income of the Company.


                                       11
<PAGE>

The Company also has exemptions under Puerto Rico's Industrial  Incentive Act of
1963 until June 2009 for income tax and property tax purposes. In each case, the
level of exemption is 90%. The Company also has  substantial  net operating loss
carryforwards  available through fiscal 2005 to offset any remaining Puerto Rico
taxable  income.  There are no limitations  on the Company's  ability to utilize
such net  operating  loss  carryforwards  to reduce its Puerto  Rico income tax.
Furthermore,  the Company's  subsidiary  operating in the Dominican  Republic is
exempt from taxation in that country.

Employees

On September 11, 1998, the Company had approximately 1,472 full-time  employees,
of whom 1,361 were engaged in  manufacturing,  53 in engineering and new product
development and 58 in executive,  sales and administrative  positions.  Of these
employees,   approximately  260  are  employed  at  the  Company's  Puerto  Rico
facilities  and  approximately  1,140 are  employed  at its  Dominican  Republic
facilities.  The Company has not  experienced  any work  stoppage as a result of
labor  difficulties and believes it has  satisfactory  employee  relations.  The
Company is not a party to any collective bargaining agreements.

Item 2.  Properties

The Company  manufactures  its  non-fiber  optic  products in its  facilities in
Puerto Rico and the Dominican Republic. The Company's facility in Puerto Rico is
in Toa Alta,  approximately  20 miles  southwest of San Juan,  in a single story
building which, together with several smaller buildings, contain an aggregate of
approximately 43,000 square feet of space. These facilities also contain certain
of the  Company's  warehousing  facilities  and  certain of its  administrative,
research and development,  quality assurance, sales and executive offices. These
buildings  are  leased  under an  agreement  with  the  Puerto  Rico  Industrial
Development Company ("PRIDCO") which expires in April 2006.

The Company also leases a building  consisting  of  approximately  73,000 square
feet, in San Pedro De Macoris, Dominican Republic under a lease which expires in
April  2000.  This  facility  houses  certain  of  the  Company's  manufacturing
activities.

The Company leases a single story, 10,000 square foot facility in Hickory, North
Carolina  under a lease  expiring  December  1998,  which houses its fiber optic
manufacturing  facilities  as well  as  certain  research  and  development  and
administrative offices. The Company believes it will be able to extend the lease
on terms  substantially  similar to those contained within the existing lease or
find suitable space on terms not materially different from the existing lease.

In  addition,  the Company  occupies a single  story  building  and a portion of
another building, consisting of an aggregate of approximately 14,000 square feet
in Copiague, New York under a lease which expires in July 1999. These facilities
house the Company's principal research and development activities and certain of
its marketing,  administrative and executive offices, as well as a warehouse for
customer products.

The Company  believes that its facilities and equipment are well  maintained and
adequate to meet its current requirements.

                                       12
<PAGE>


Item 3.  Legal Proceedings

The Company is not a party to any material pending legal proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of fiscal 1998.

Part II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

The Company's  Common Stock trades on the Nasdaq Stock Market - National  Market
System under the symbol "TIII". The following table sets forth, for each quarter
during  fiscal  1998 and  fiscal  1997,  the high and low  sales  prices  of the
Company's  Common Stock,  as reported by Nasdaq.  Such  over-the-counter  market
quotations  reflect  inter-dealer  prices,  without retail mark up, mark down or
commission and may not necessarily represent actual transactions.

Fiscal 1998                                           High             Low
                                                      ----             ---

         First Quarter Ended September 26, 1997     9 1/2             5 1/8
         Second Quarter Ended December 26, 1997     8 5/16            4 1/4
         Third Quarter Ended March 27, 1998         6 1/8             4 1/4
         Fourth Quarter Ended June 26, 1998         6 11/16           3 7/8

Fiscal 1997                                           High             Low
                                                      ----             ---

         First Quarter Ended September 27, 1996     7 1/8             4 1/2
         Second Quarter Ended December 27, 1996     7 1/8             5 1/4
         Third Quarter Ended March 28, 1997         7                 4 1/8
         Fourth Quarter Ended June 27, 1997         5 7/8             4 5/16


As of September 11, 1998, the Company had approximately 584 holders of record of
its Common Stock,  exclusive of stockholders whose shares were held by brokerage
firms,  depositories  or other  institutional  firms in  street  name for  their
customers.

To date, the Company has paid no cash dividends. For the foreseeable future, the
Company intends to retain all earnings  generated from operations for use in the
Company's business.  Additionally, the Company's borrowing arrangements prohibit
the payment of dividends until such indebtedness has been repaid in full.

                                       13
<PAGE>



Item 6.  Selected Financial Data

The  following  Selected  Financial  Data has been  derived  from the  Company's
consolidated  financial  statements  for the five years in the period ended June
26, 1998 and should be read in  conjunction  with  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations,  and the Consolidated
Financial Statements and the related notes thereto.

                             Selected Financial Data
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>

                                                   June 24,      June 30,       June 28,      June 27,      June 26,
                                                     1994          1995           1996          1997          1998
                                                 ------------- -------------- ------------- ------------- --------------
Statements of Operations Data
- - ----------------------------------------------
<S>                                                <C>            <C>           <C>           <C>            <C>    
Net sales                                             $40,147        $43,830       $44,513       $50,675        $50,548
Operating income (loss)                                $3,066         $3,602        $3,856         ($892)       ($4,542)
Net income (loss) applicable
  to common stockholders                               $2,389         $2,942        $3,737         ($856)       ($5,142)
Net income (loss) per share - diluted                   $0.42          $0.52         $0.47        ($0.12)        ($0.68)

Balance Sheet Data
- - ----------------------------------------------
Working capital                                        $6,734        $15,947       $23,801       $19,655        $15,994
Total assets                                          $29,378        $34,414       $42,823       $42,823        $47,564
Debt and capital leases                                $7,552         $2,767        $2,739        $2,841         $5,729
Redeemable preferred stock                                  -              -             -             -         $4,738
Stockholders' investment                              $15,137        $25,183       $33,862       $33,011        $28,973
</TABLE>

Item 7. Management's Discussion and Analysis of Financial Condition and  Results
        of Operations

The  following  discussion  and  analysis  should  be read in  conjunction  with
Selected  Financial  Data and the  Consolidated  Financial  Statements and notes
thereto appearing elsewhere in this Report.

Overview

TII designs,  manufactures and markets  overvoltage  surge  protectors,  network
interface devices ("NIDS"), station electronics and fiber optic products for use
in the  communications  industry.  The  Company  has been a leading  supplier of
overvoltage surge protectors to U.S. telephone  operating  companies  ("Telcos")
for over 25 years.

The Company's results of operations were affected by several factors in the 1997
and 1998 fiscal years.

During the third quarter of fiscal 1997, Access Network Technologies  ("ANT"), a
joint  venture  between  Lucent   Technologies,   Inc.  ("Lucent")  and  Raychem
Corporation ("Raychem"), was dissolved. The Company had entered into a strategic
agreement with ANT in 1995 to develop

                                       14
<PAGE>

and manufacture advanced overvoltage surge protectors. The products developed by
the joint venture  combined TII overvoltage  surge protectors with a proprietary
gel  sealing  technology  from  Raychem  that  makes  these  products  virtually
impenetrable by weather.  Following such dissolution,  the Company increased its
allowance for the inventory  that was produced for ANT. In addition,  during the
third quarter of fiscal 1997,  the Company put into effect  certain  measures to
reduce costs. These measures included a reduction of personnel,  the movement of
certain  production  processes  to the  Company's  lower  cost  facility  in the
Dominican  Republic,   the  outsourcing  of  certain  manufacturing  steps,  the
realignment of the Company's sales and marketing force and the discontinuance of
certain lower margin products.  These actions resulted in non-recurring  charges
of $3.0 million ($2.9 million of which was charged to cost of sales,  $50,000 to
selling,  general  and  administrative  expense  and  $50,000  to  research  and
development  expense)  in the third  quarter of fiscal  1997,  consisting  of an
increase  to the  allowance  for  inventory  primarily  related to the ANT joint
venture product line (approximately $2.7 million),  as well as severance related
costs  (approximately  $250,000)  and costs to close or move certain  production
processes (approximately $50,000). The Company and Raychem agreed to continue to
manufacture and market the products  without the  participation  of Lucent.  The
Company does not expect to incur any other charges as a result of the effects of
the dissolution of the ANT joint venture.

To meet its customers'  needs,  the Company  introduced a line of broadband NIDS
with features and  functionality  that the Company believes were instrumental in
its winning two major  contracts in July and  September of 1997 with an RBOC and
an  independent   Telco,   respectively,   each  of  which  was  a  pre-existing
unaffiliated customer. For strategic purposes, the Company accepted orders under
one of these  contracts  which it believed it could  fulfill under an aggressive
delivery time schedule that mandated it to seek to accelerate production.

Beginning in the fourth  quarter of fiscal 1997 and  continuing  through  fiscal
1998,  the  Company  incurred  additional  manufacturing  expenses in gearing up
toward  the  accelerated  production  of its new  broadband  NID  product  line,
compounded,  in the second quarter of fiscal 1998, by production  disruptions as
the Company  sought to meet a customer's  requested  delivery  schedules.  These
additional manufacturing costs included the hiring of temporary personnel during
the  initial  phases  of  production,  the  outsourcing  of  certain  production
processes,  initial  purchases of materials in smaller than usual quantities for
which volume discounts were not available,  lower initial  manufacturing  yields
and additional  freight and other expediting costs.  Additionally,  results were
also  adversely  affected by continuing  expenditures  relating to the Company's
movement of certain production processes to the Company's lower cost facility in
the Dominican Republic.  The disruptions were primarily caused by the failure of
certain  vendors  to, in turn,  meet the  Company's  delivery  requirements  for
required molds and inventory  components,  production  breakdowns which produced
significant  delays and yield losses during the initial  production  process and
delays in completing the training of permanent  employees for both the Company's
Puerto  Rico  and   Dominican   Republic   facilities,   as  well  as  temporary
manufacturing  employees  hired  at its  Puerto  Rico  facilities  to  meet  the
accelerated production schedule.

As a result,  in the second  quarter of fiscal  1998,  the  Company's  net sales
decreased to $10.1 million  (compared to $13.0 million in the comparable  period
in fiscal 1997), its gross profit margin was $493,000  (compared to $3.4 million
in the second quarter of fiscal 1997) and the Company  experienced a net loss of
$2.5 million  (compared to  net income of $905,000 in the second

                                       15

<PAGE>

quarter of fiscal  1997).  While the  Company  resolved  most of the  production
disruption  issues  toward the end of the second  quarter,  during the third and
fourth quarters of fiscal 1998 the Company continued to experience certain yield
losses,  costs associated with  outsourcing the production of certain  injection
molded parts and added costs to air freight  products to meet customer  delivery
requirements.

Therefore,  in fiscal 1997 and 1998 the Company's  gross profit  percentage  was
below levels in effect prior to fiscal 1997. While the Company expects sales and
gross profit  margins to increase from fiscal 1998 levels,  the Company does not
anticipate  that its gross profit  margins will return to levels in effect prior
to fiscal 1997 in the foreseeable future.

Fiscal Years Ended June 26, 1998, June 27, 1997 and June 28, 1996

Net sales for fiscal 1998  decreased  by $127,000 or .3% to $50.5  million  from
$50.7  million in fiscal 1997.  The decline  relates  primarily to a decrease in
product shipped due to the Company's  production  disruptions in the second and,
to a  significantly  lesser  degree,  third  quarters of fiscal 1998,  partially
offset by an increase in sales of its fiber optic  product  line.  Net sales for
fiscal  1997  increased  by $6.2  million or 13.8% to $50.7  million  from $44.5
million in fiscal 1996. The Company  experienced growth in its overvoltage surge
protector, NID and fiber optic product lines.

As a result of  increased  freight  costs,  increased  overtime,  the  hiring of
additional temporary personnel,  outsourcing certain production functions, lower
initial  manufacturing  yields,  and other  expediting  costs to meet customers'
desired  delivery  schedules,  gross profit margins in fiscal 1998 were 13.9% of
net sales versus  24.0% of net sales for fiscal 1997  (before the  non-recurring
$2.9  million in fiscal 1997 charged to cost of sales  related to the  Company's
program to reduce costs and to an inventory charge due to the dissolution of ANT
discussed above in "Overview").  Gross profit margins  decreased for fiscal 1997
to 24.0%  (before  non-recurring  charges of $2.9 million) from 28.2% for fiscal
1996.  Excluding the $875,000  shortfall payment received from AT&T Corp. during
fiscal 1996, the Company's  fiscal 1996 gross margin would have been 26.2%.  The
Company's  fiscal 1997 gross  profit  margin was impacted by higher raw material
and manufacturing  costs and, during the fourth quarter of fiscal 1997, by costs
associated  with the  accelerated  production  startup of several new  products,
including the Company's new broadband  NIDs,  and  expenditures  relating to the
movement of certain production processes to the Company's lower cost facility in
the Dominican Republic.

Selling,  general and  administrative  expenses for fiscal 1998  increased  $1.2
million or 17.4% to $8.3 million, or 16.4% of sales, from $7.1 million in fiscal
1997. The increase resulted primarily from legal, accounting, printing and other
expenses incurred in connection with a withdrawn public offering of Common Stock
in the second  quarter of fiscal 1998 and  additional  personnel,  promotion and
other  costs  associated  with the  Company's  efforts to obtain and fulfill new
sales  contracts.  During  fiscal  1997,  selling,  general  and  administrative
expenses  increased to $7.1 million,  or 13.9% of sales,  from $5.9 million,  or
13.2% of sales,  during fiscal year 1996. The increase  resulted  primarily from
legal  costs  of an  action  in  which  the  Company  was a  plaintiff  and from
personnel,  promotion and other costs  associated  with the Company's  increased
efforts to win supply contracts for its new broadband NID product line.

                                       16
<PAGE>

Absent the $50,000  non-recurring  charge in the third  quarter of fiscal  1997,
research and development  expenses for fiscal 1998 increased by $261,000 or 8.5%
to  $3.3  million,  due  primarily  to  higher  costs  associated  with  product
development  for the  expansion of the  Company's  broadband  NID product  line.
Research and development expenses for fiscal 1997 increased by $265,000 or 9.4%,
to $3.1  million  from $2.8  million in fiscal  1996.  The  increase  relates to
$50,000 of  non-recurring  charges in fiscal 1997 and costs  associated with the
development  of the  broadband  NID  product  line  and  new  overvoltage  surge
protectors.

Interest expense in fiscal 1998 was $47,000 lower than in fiscal 1997.  Interest
expense in fiscal 1997  included  amortization  of debt  origination  costs that
ceased during the first quarter of fiscal 1997. Interest expense for fiscal 1997
declined by $129,000  to  $287,000  from  $416,000 in fiscal 1996 due to reduced
debt  levels and the  absence of  amortization  of debt  origination  costs that
ceased in the first quarter of fiscal 1997.

The Company  accrued a tax  provision  for fiscal 1997 for the  settlement of an
audit performed by the Internal Revenue Service, resulting in a net provision of
$63,000 for the year.

Income Taxes

Due to its election to operate  under  Section 936 of the Internal  Revenue Code
and the availability of certain net operating loss  carryforwards and exemptions
from income taxes in Puerto Rico and in the Dominican Republic,  the Company has
not been  required to pay any United  States  federal,  Puerto Rico or Dominican
Republic  taxes on most of its income.  The Company  calculates  its Section 936
credit utilizing the economic activity based credit. Based on fiscal 1998 levels
of qualified  wages,  fringe  benefits  and  depreciation  in Puerto  Rico,  the
Company's economic activity based credit limitation is approximately  $3,383,000
per annum.

Although  the  Section  936 credit has  generally  been  repealed,  the  Company
continues to be eligible to claim a Section 936 credit until the year ended June
2006 under a special  grandfather  rule subject to  limitation  calculated to be
$4,520,000 of taxable income.  If,  however,  the Company adds a substantial new
line of business (or has a new line of business  that becomes  substantial),  it
would cease to be eligible  to claim the Section 936 credit  beginning  with the
taxable year in which such new line of business is added. Based on the Company's
current level of possession income and business plans, the Company believes that
it will be  eligible to claim a Section 936 credit  under the  grandfather  rule
discussed above. See Note 9 of the Notes to Consolidated Financial Statements.

Liquidity and Capital Resources

The Company's cash,  cash  equivalents  and marketable  securities  decreased to
$377,000 at the end of fiscal 1998 from $3.8  million at the end of fiscal 1997.
Working capital  decreased to $16.0 million at the end of fiscal 1998 from $19.7
million at the end of fiscal 1997.

During fiscal 1998,  $6.1 million of cash was used in  operations,  primarily to
fund an increase in  inventories of $3.3 million and a net loss of $4.7 million.
Such net loss included  non-cash  charges of $1.8 million for  depreciation  and
amortization.

                                       17

<PAGE>

Cash of $1.3 million was used in investing  activities for capital  expenditures
($4.9  million)  offset,  in part,  by $3.6  million in proceeds  from sales and
maturities of marketable securities in excess of amounts reinvested.

Financing  activities  provided  $7.6 million of cash,  with $4.6 million  being
raised through the sale of Series C Convertible  Preferred  Stock,  $2.2 million
being provided by a net increase in debt and  obligations  under capital leases,
and $861,000 being provided by the exercise of stock options.

The Company has no commitments for capital expenditures, but expects to purchase
new equipment and incur leasehold improvements in the normal course of business,
subject to the maximum amounts permitted under its revolving credit facility.

In April 1998,  the Company  established  credit  facilities  with BNY Financial
Corporation,  an  affiliate of the Bank of New York,  in an aggregate  principal
amount of $12.5 million (the "Credit Facility"). The credit Facility enables the
Company to have up to $6.0 million of revolving credit loans  outstanding at any
one  time,  limited  by a  borrowing  base  equal  to 85% of  eligible  accounts
receivable  and 50% of  eligible  inventory,  subject  to certain  reserves.  In
addition, the Company may also borrow up to $6.5 million, limited by a borrowing
base not  exceeding  75% of the purchase  price of new  equipment or the orderly
liquidation  value of  eligible  equipment  already  owned.  Any  portion of the
aggregate $6.5 million commitment for capital  expenditure loans not borrowed by
December  31, 1998 will then be  extinguished.  Subject to  extension in certain
instances,  the scheduled  maturity date of revolving  credit loans is April 30,
2003, while capital  expenditure  loans are to be repaid through March 31, 2003,
subject to mandatory repayments from disposition proceeds and insurance proceeds
in certain circumstances.

The Credit Facility  requires that the Company  maintain  tangible net worth (as
defined) of $30.0 million. As of June 26, 1998, the Company's tangible net worth
(as defined) was approximately  $32.1 million.  The Company believes it incurred
operating  losses during the quarter ended  September 25, 1998. If the operating
losses were to continue,  or events  occurred  causing  additional  losses,  the
Company may cease to be in  compliance  with this  convenant.  If the Company is
unable to obtain a waiver or  amendment of this  provision,  it may be unable to
borrow under, and the lender would be able to accelerate  payment of outstanding
borrowings under the Credit Facility.  Management  believes,  however,  that the
Company would be able to secure  alternate  sources of financing.  The Company's
ability to obtain such financing will be affected by such factors as its results
of  operations,   financial  condition,   business  prospects  and  restrictions
contained in credit facilities. There can be no assurances that the Company will
be able to, or the terms on which it may be able to, obtain any such financing.

Impact of Inflation

The Company  does not believe its business is affected by inflation to a greater
extent than the general  economy.  The Company  monitors the impact of inflation
and attempts to adjust prices where market conditions permit.  Inflation has not
had a significant effect on the Company's  operations during any of the reported
periods.

                                       18
<PAGE>

Year 2000

In fiscal 1997 the Company commenced, and in fiscal 1998, continued a program to
assess and address in a timely  manner all its  information  systems,  including
customer service, production,  distribution and financial systems in conjunction
with the year 2000. A significant portion of the Company's year 2000 program has
been  implemented  as part of its  program to upgrade its  information  systems,
which the Company had  committed  to do  regardless  of the year 2000 issue.  In
addition, the Company was assesed the impact of the year 2000 on non-information
technology  systems.  The Company has spent  approximately  $800,000 on computer
hardware,  software and related  support for this  information  systems  upgrade
program  and  expects to spend  approximately  $250,000  complete  its year 2000
compliance program. If it becomes necessary to dedicate additional financial and
other  resources to complete the Company's  information  systems upgrade program
and to complete the conversion of non-information  technology  equipment to year
2000 compliant by the end of fiscal year 1999 (the Company's estimated year 2000
program completion date), of shortly thereafter, the Company will do so.

The Company is also communicating with its suppliers,  customers,  distributors,
and others with whom it conducts business to coordinate year 2000 compliance and
to  identify  alternative  sources of supply for  materials  if  necessary.  The
implementation  of these plans is not expected to have a material adverse effect
on the results of  operations  or the  financial  condition of the Company.  The
Company presently  believes  alternative  sources of supply will be available in
the event of  unforeseen  year 2000  compliance  issues that  affect  suppliers'
abilities  to fulfill  requirements.  If  production  and other plans need to be
modified  because of unforeseen  year 2000 issues at vendors,  distributors  and
others with whom the Company conducts business,  the Company will do so when the
need for such modification becomes apparent.

If the Company or its  suppliers,  distributors  or others with whom it conducts
business  are unable to identify  and address the system  issues  related to the
year 2000 risk on a timely basis,  there could be a material  adverse  effect on
its results of operations, liquidity and financial condition.

Item 7A. Quantitative and Qualitative Disclosures about Market Risks

The  Company is  exposed  to market  risks,  including  changes  in U.S.  dollar
interest  rates.  The  interest  payable in the  Company's  credit  agreement is
principally  between 250 and 275 basis points above the London Interbank Offered
Rate  ("LIBOR")  and  therefore  affected by changes in market  interest  rates.
Historically,  the effects of movements in the market  interest  rates have been
immaterial to the  consolidated  operating  results of the Company. 

The Company  requires  foriegn  sales to be paid in U.S.  currency and generally
requires  such  payments  to be made in advance by letter of credit or by United
States affiliates of the customer.

                                       19

<PAGE>



Item 8.  Financial Statements and Supplemental Data


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To TII Industries, Inc.:

We have audited the accompanying  consolidated balance sheets of TII Industries,
Inc. and  subsidiaries  as of June 27, 1997 and June 26,  1998,  and the related
consolidated statements of operations,  stockholders'  investment and cash flows
for each of the three years in the period ended June 26, 1998.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of TII  Industries,  Inc. and
subsidiaries  as of June 27,  1997 and June 26,  1998,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June 26, 1998, in conformity with generally accepted accounting principles.


Arthur Andersen LLP




San Juan, Puerto Rico
September 25, 1998.

Stamp No. 1532784 of the
Puerto Rico Society of
Certified Public Accountants
has been affixed to the
original copy of this report.

                                       20

<PAGE>
                     TII INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      AS OF JUNE 27, 1997 AND JUNE 26, 1998
                             (Dollars in Thousands)
<TABLE>
<CAPTION>

                                                                             June 27,         June 26,       
                                                                               1997             1998
                                                                           --------------   -------------
                                  ASSETS

<S>                                                                           <C>             <C>            
Current Assets
    Cash and cash equivalents                                                      $ 247           $ 377     
    Marketable securities available for sale                                       3,552               -     
    Receivables                                                                    7,388           8,110     
    Inventories                                                                   15,574          18,619     
    Prepaid expenses                                                                 402             375     
                                                                           --------------   -------------
              Total current assets                                                27,163          27,481     
                                                                            --------------   -------------
Fixed Assets
    Property, plant and equipment                                                 37,812          43,430    
    Less: Accumulated depreciation and amortization                              (23,768)        (25,398)    
                                                                           --------------   -------------
              Net fixed assets                                                    14,044          18,032     
                                                                           --------------   -------------

Other Assets                                                                       1,616           2,051     
                                                                           --------------   -------------

              TOTAL ASSETS                                                      $ 42,823        $ 47,564     
                                                                           ==============   =============

                 LIABILITIES AND STOCKHOLDERS' INVESTMENT
Current Liabilities
    Current portion of long-term debt and obligations under capital leases         $ 537         $ 3,363     
    Accounts payable                                                               5,833           6,528     
    Accrued liabilities                                                            1,138           1,596     
                                                                           --------------   -------------
              Total  current liabilities                                           7,508          11,487     
                                                                           --------------   -------------

Long-Term Debt                                                                       839           1,855     
Long-Term Obligations Under Capital Leases                                         1,465             511     
                                                                           --------------   -------------
                                                                                   2,304           2,366     
                                                                           --------------   -------------
Series C Convertible  Redeemable  Preferred  Stock, no shares issued
    at June 27, 1997 and 5,000 shares issued at June 26, 1998, respectively;
    liquidation preference of $1,150 per share                                         -           4,738
                                                                           --------------   -------------

Commitments and Contingencies (Note 13)
Stockholders' Investment
    Preferred Stock, par value $1.00 per share;  1,000,000 authorized;
           Series C Convertible Redeemable, no shares issued at
              June 27, 1997 and 5,000 shares issued at June 26, 1998                   -               -
           Series D Junior Participating, no shares issued (Note 11)                   -               -          
    Common Stock, par value $.01 per share; 30,000,000 shares authorized;
        7,448,473 and 7,631,801 shares issued at June 27, 1997 and
        June 26, 1998, respectively (Note 10)                                         75              76     
    Warrants outstanding                                                             159             159     
    Capital in excess of par value                                                29,052          30,162     
    Retained earnings (deficit)                                                    3,999          (1,143)    
    Valuation adjustment to record marketable securities available
        for sale at fair value                                                         7               -     
                                                                           --------------   -------------
                                                                                  33,292          29,254     
    Less - Treasury stock, at cost; 17,637 common shares                            (281)           (281)    
                                                                           --------------   -------------
              Total stockholders' investment                                      33,011          28,973     
                                                                           --------------   -------------

              TOTAL LIABILITIES AND STOCKHOLDERS' INVESTMENT                    $ 42,823        $ 47,564     
                                                                           ==============   =============
</TABLE>

                 See notes to consolidated financial statements


                                       21
<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE THREE YEARS IN THE PERIOD ENDED JUNE 26, 1998
                      (In Thousands, except per share data)


<TABLE>
<CAPTION>

                                                                      June             June              June
                                                                    28, 1996         27, 1997          26, 1998
                                                                  --------------   --------------    --------------

<S>                                                                <C>           <C>                <C>       
Net sales                                                              $ 44,513      $    50,675        $   50,548
Cost of sales                                                            31,956           41,421            43,504
                                                                  --------------   --------------    --------------

        Gross profit                                                     12,557            9,254             7,044
                                                                  --------------   --------------    --------------

Operating expenses
     Selling, general and administrative                                  5,881            7,061             8,290
     Research and development                                             2,820            3,085             3,296
                                                                  --------------   --------------    --------------
        Total operating expenses                                          8,701           10,146            11,586
                                                                  --------------   --------------    --------------

        Operating income (loss)                                           3,856             (892)           (4,542)

Interest expense                                                           (416)            (287)             (240)
Interest income                                                             191              314               122
Other income (expense)                                                      106               72               (44)
                                                                  --------------   --------------    --------------

        Income (loss) before provision for income taxes                   3,737             (793)           (4,704)

Provision for income taxes                                                    -               63                 -
                                                                  --------------   --------------    --------------

        Net income (loss)                                                 3,737             (856)           (4,704)

Preferred stock embedded dividend                                             -                -              (438)
                                                                  --------------   --------------    --------------

        Net income (loss) applicable
        to common stockholders                                          $ 3,737           $ (856)         $ (5,142)
                                                                  ==============   ==============    ==============

Net income (loss) per share:
        Basic                                                             $0.53           ($0.12)           ($0.68)
                                                                  ==============   ==============    ==============
                                                                  
        Diluted                                                           $0.47           ($0.12)           ($0.68)
                                                                  ==============   ==============    ==============

Weighted average shares outstanding:
        Basic                                                             7,111            7,430             7,572
                                                                  ==============   ==============    ==============
        Diluted                                                           8,179            7,430             7,572
                                                                  ==============   ==============    ==============

</TABLE>
                                       
                 See notes to consolidated financial statements

                                       22

<PAGE>
TII INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENT OF STOCKHOLDERS' INVESTMENT
              FOR THE THREE YEARS IN THE PERIOD ENDED JUNE 26, 1998
                             (Dollars in thousands)

<TABLE>
<CAPTION>
                                                                                                              Valuation
                                                                                                              Adjustment
                                                                                                               to record
                                                                                                              Marketable
                                                                                     Capital                  Securities
                                                              Class B               in excess     Retained   available for
                                     Preferred     Common      Common     Warrants    of par      Earnings      sale at    Treasury 
                                       Stock       Stock       Stock    Outstanding   value      (Deficit)    fair value    Stock
                                     ----------- ----------- ----------- --------- --------     ----------- -------------- ---------

<S>                                   <C>            <C>          <C>     <C>       <C>           <C>               <C>    <C>   
BALANCE, June 30, 1995                   $2,763         $55          $4      $120      $21,394       $1,118            $10    ($281)

  Exercise of private placement
    Warrants and Unit Purchase
    Options net of $128 of expenses           -          12           -         -       5,421            -              -        -
  Conversion of Class B Common
    Stock                                     -           4          (4)        -           -            -              -        -
  Redemption of Series A Preferred
    Stock                                (2,763)          -           -         -           -            -              -        -
  Exercise of stock options                   -           4           -         -       2,231            -              -        -
  Unrealized gain on marketable
    securities available for sale             -           -           -         -           -            -             37        -
  Net income for the year                     -           -           -         -           -        3,737              -        -
                                     ----------- ----------- ----------- --------- -----------  ----------- -------------- --------
BALANCE, June 28, 1996                        -          75           -       120      29,046        4,855             47     (281)

  Exercise of stock options                   -           -           -         -           6            -              -        -
  Warrants issued for financial
    advisory services                         -           -           -        39           -            -              -        -
  Unrealized loss on marketable
    securities available for sale             -           -           -         -           -            -            (40)       -
  Net loss for the year                       -           -           -         -           -         (856)             -        -
                                     ----------- ----------- ----------- --------- -----------  ----------- -------------- --------
BALANCE, June 27, 1997                        -          75           -       159      29,052        3,999              7     (281)

  Exercise of stock options                   -           1           -         -         860            -              -        -
  Issuance of Series C Preferred
    Stock (Note 11)                           -           -           -         -         250            -              -        -
  Embedded dividend on Series
    C Preferred Stock                         -           -           -         -           -         (438)             -        -
  Unrealized loss on marketable
    securities available for sale             -           -           -         -           -            -             (7)       -
  Net loss for the year                       -           -           -         -           -       (4,704)             -        -
                                     ----------- ----------- ----------- --------- -----------  ----------- -------------- --------

BALANCE, June 26, 1998                       $-         $76          $-      $159     $ 30,162     ($1,143)            $-    ($281) 
                                     =========== =========== =========== ========= ===========  =========== ============== ========

</TABLE>

                 See notes to consolidated financial statements
                                       23

<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE THREE YEARS IN THE PERIOD ENDED JUNE 26, 1998
                             (Dollars in thousands)

<TABLE>
<CAPTION>

                                                                          June 28,    June 27,     June 26,
                                                                            1996        1997         1998
                                                                         ----------- -----------  -----------



<S>                                                                     <C>          <C>        <C>
Cash Flows from Operating Activities:
    Net income (loss)                                                        $3,737       ($856)     ($4,704)
                                                                         ----------- -----------  -----------

    Adjustments to reconcile net income (loss) to net
       cash provided by (used in) operating activities:
         Depreciation and amortization                                        1,727       1,745        1,631
         Provision for inventory allowance, net                                 568       2,896          206
         Amortization of other assets, net                                      278         180          194
         Changes in assets and liabilities
            Increase in receivables                                            (951)       (304)        (722)
            Increase in inventories                                          (2,322)     (4,438)      (3,251)
            Decrease (increase) in prepaid expenses and other assets            257        (362)        (602)
            (Decrease) increase in accounts payable and accrued liabilities    (242)        787        1,153
                                                                         ----------- -----------  -----------
                  Net cash provided by (used in) operating activities         3,052        (352)      (6,095)
                                                                         ----------- -----------  -----------

Cash Flows from Investing Activities:
    Capital expenditures                                                       (549)     (4,267)      (4,890)
    Purchases of marketable securities available for sale                    (6,533)    (24,488)      (3,572)
    Proceeds from sales and maturities of marketable securities
      available for sale                                                      1,645      26,895        7,124
                                                                         ----------- -----------  -----------
         Net cash used in investing activities                               (5,437)     (1,860)      (1,338)
                                                                         ----------- -----------  -----------

Cash Flows from Financing Activities:
    Proceeds from exercise of options and warrants                            7,656           6          861
    Net proceeds from short-term borrowings                                       -           -        3,912
    Net proceeds from issuance of preferred stock                                 -           -        4,550
    Payment of long-term debt and obligations under capital leases           (1,969)       (430)      (1,760)
    Redemption of Preferred Stock                                            (2,763)          -            -
                                                                         ----------- -----------  -----------
         Net cash provided by (used in) financing activities                  2,924        (424)       7,563
                                                                         ----------- -----------  -----------

         Net increase (decrease) in cash and cash equivalents                   539      (2,636)         130

Cash and cash equivalents, at beginning of year                               2,344       2,883          247
                                                                         ----------- -----------  -----------

Cash and cash equivalents, at end of year                                    $2,883        $247         $377
                                                                         =========== ===========  ===========

Supplemental disclosure of non-cash transactions:
    Capital leases entered into                                              $1,938        $533         $729
                                                                         =========== ===========  ===========
    Embedded dividend on Series C Preferred Stock                                 -           -         $438
                                                                         =========== ===========  ===========
    Valuation adjustment to record marketable securities
      available for sale at fair value                                          $37        ($40)         ($7)
                                                                         =========== ===========  ===========

Supplemental disclosure of cash flow information:
    Cash paid for income taxes                                                   $0         $42         $112
                                                                         =========== ===========  ===========
    Cash paid for interest                                                     $174        $241         $212
                                                                         =========== ===========  ===========

</TABLE>


                 See notes to consolidated financial statements

                                       24


<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)  Summary of Significant Accounting Policies

Business:  TII Industries,  Inc. and subsidiaries (the "Company") are engaged in
the  design,  manufacture  and sale of  overvoltage  surge  protectors,  network
interface devices,  station electronics and fiber optic enclosure products.  The
majority of the Company's  consolidated  sales for each of the three years ended
June 26, 1998 resulted from sales of overvoltage  protector products,  which are
primarily  manufactured in the Company's plants in Puerto Rico and the Dominican
Republic.

Fiscal Year: The Company  reports on a 52-53 week year ending on the last Friday
in June.

Consolidation: The consolidated financial statements include the accounts of TII
Industries, Inc. and its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

Use of Estimates:  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure  of  contingent  assets  and  liabilities  at the  date of  financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from such estimates.

Marketable   Securities:   The  Company   categorizes  its  marketable  security
investments as available-for-sale securities, reported at fair value. Unrealized
gains and losses of  available-for-sale  securities  are  reported as a separate
component of stockholders' investment. At June 27, 1997, the portfolio consisted
of federal  backed  agency  bonds and notes and other  liquid  investment  grade
investments  with maturities  ranging from three months to one year. The primary
investment goal is near-term liquidity and safety of principal.

Inventories:  Inventories  are  stated at the lower of cost  (materials,  direct
labor and  applicable  overhead  expenses on the first-in,  first-out  basis) or
market.

Property and  Equipment:  Depreciation  of property and equipment is recorded on
the straight-line  method over the estimated useful life of the related property
and equipment  (generally  between 5 and 10 years).  Leasehold  improvements are
amortized on a straight-line  basis over the term of the respective  leases,  or
over their estimated useful lives, whichever is shorter.

Revenue  Recognition:  Sales are  recorded  as  products  are  shipped and title
passes.

Other Assets:  The Company follows the policy of deferring  certain patent costs
which are amortized on a straight-line  basis over the lesser of the life of the
product or the patent.  Included within other assets is the cash surrender value
of  approximately  $259,000  relating to key-man life insurance  policies with a
face amount in excess of $2,000,000.

                                       25
<PAGE>
Net Income (Loss) per Common Share: In 1997, the Financial  Accounting Standards
Board issued Statement No. 128, "Earnings per Share". Statement 128 replaced the
calculation  of  primary  and fully  diluted  earnings  per share with basic and
diluted earnings per share.  Unlike primary  earnings per share,  basic earnings
per share  excludes any dilutive  effects of options,  warrants and  convertible
securities.  Diluted  earnings  per  share  is very  similar  to the  previously
reported  fully diluted  earnings per share.  

Pending  Accounting  Pronouncements:  In June  1997,  the  Financial  Accounting
Standards  Board issued SFAS No. 130,  "Reporting  Comprehensive  Income".  This
statement  establishes  standards for reporting of comprehensive  income and its
components  in financial  statements.  Comprehensive  income is the total of net
income and all other  nonowner  changes in equity.  The  Company is  required to
adopt SFAS No.  130 in the first  quarter of fiscal  1999.  Reclassification  of
comparative  financial statements provided for earlier periods will be required.
The Company  believes that the display of  comprehensive  income will not differ
materially from the currently reported net income (loss)  attributable to common
stockholders.

In June 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 131,
"Reporting  About  Segments  of an  Enterprise  and Related  Information".  This
statement  requires  disclosure  related  to  each  segment  of an  enterprise's
operations  similar to those required under current  standards with the addition
of quarterly  disclosure  requirements  and a finer  partitioning  of geographic
disclosures.  The  Company is required to adopt SFAS No. 131 for the fiscal year
ending June 25, 1999.

Statements  of Cash  Flows:  All  highly  liquid  instruments  with an  original
maturity of three months or less are considered  cash  equivalents.  The Company
had cash  equivalents  of  approximately  $84,000 at June 26,  1998 and June 27,
1997.

Fair Value of Financial Instruments:  The carrying amounts of cash, receivables,
accounts payable, and accrued liabilities  approximate fair value because of the
short-term  nature of these items.  The carrying  amount of the  long-term  debt
approximates  fair value  because the  interest  rate this  instrument  bears is
equivalent to the current rates offered for debt of similar nature and maturity.

(2) Non-recurring Charge in Fiscal 1997

During the third quarter of fiscal 1997, Access Network Technologies  ("ANT"), a
joint  venture  between  Lucent   Technologies,   Inc.  ("Lucent")  and  Raychem
Corporation ("Raychem"), was dissolved. The Company had entered into a strategic
agreement with ANT in 1995 to develop and manufacture advanced overvoltage surge
protectors.  The first  products  introduced by the joint  venture  combined TII
overvoltage  surge  protectors  with a proprietary  gel sealing  technology from
Raychem that makes these products virtually  impenetrable by weather.  Following
such  dissolution,  the Company  increased its allowance for the inventory which
was  produced  for ANT.  The  Company  and  Raychem  have  agreed to continue to
manufacture  and market the products  without the  participation  of Lucent.  In
addition,  during the third quarter of fiscal 1997,  the Company put into effect
certain  measures to reduce  costs and  enhance  profitability.  These  measures
included a reduction of personnel,  the movement of certain production processes
to the Company's lower cost facility in the Dominican Republic,  the outsourcing
of certain  manufacturing  steps,  the  re-alignment  of the Company's sales and
marketing force and the  discontinuance of certain lower margin products.  These
actions resulted in non-recurring charges of $3.0 million ($2.9 million of which
was charged to cost of sales and $50,000 was charged to each of selling, general
and  administrative  expense and research and development  expense) in the third
quarter of fiscal 1997, consisting of an increase to the allowance for inventory
primarily  related to the ANT joint  venture  product line  (approximately  $2.7
million), as well as severance related costs (approximately  $250,000) and costs
to close or move certain production processes (approximately $50,000).

                                       26

<PAGE>

(3) Receivables. Receivables consist of the following:


                                         June 27,             June 26,
                                             1997                 1998
                                      -------------------   ------------------
Trade receivables                             $6,897,000           $7,923,000
Other receivables                                544,000              249,000
                                      -------------------   ------------------
                                               7,441,000            8,172,000
Less: allowance for doubtful accounts            (53,000)             (62,000)
                                      -------------------   ------------------
                                              $7,388,000           $8,110,000
                                      ===================   ==================


(4) Inventories. Inventories consist of the following:

                                            June 27,             June 26,
                                              1997                 1998
                                      -------------------   ------------------
Raw materials                                 $7,426,000          $11,880,000
Work in process                                4,584,000            5,586,000
Finished goods                                 5,994,000            3,789,000
                                      -------------------   ------------------
                                              18,004,000           21,255,000
Less: allowance for inventory                 (2,430,000)          (2,636,000)
                                      -------------------   ------------------
                                             $15,574,000          $18,619,000
                                      ===================   ==================

(5)  Fixed Assets: Fixed  Assets consists of  property,  plant  and equipment as
     follows:
                                            June 27,             June 26,       
                                              1997                 1998         
                                       -------------------   ------------------
 
Machinery and equipment                  $  20,478              $  23,983      
Tools, dies and molds                        8,038                  9,919
Leashold improvements                        6,166                  6,241
Office fixtures, equipment and other         3,130                  3,287
                                       -------------------   ------------------ 
   Total Property plant and equip.          37,812                 43,430     
Less: Accumulated depreciation             (23,768)               (25,398)
   Property, plant and equipment, net    $  14,044              $  18,032
                                       ===================   ==================


During  fiscal  year 1998,  the Company  refinanced  some of its  machinery  and
equipment under a sale/lease back  arrangement.  The machinery and equipment was
sold  for  approximately  $729,000.  The  transaction  was  accounted  for  as a
financing,  wherein  the  machinery  and  equipment  remains on the books of the
Company and continues to be depreciated.  A finacing obligation representing the
proceeds was  recorded,  and is reduced  based on payments  under the loan.  The
payments  are  reflected  in  the  minimum  lease   payments  of  the  Company's
obligations under capital leases (Note 8).

(6)  Accrued Liabilities: Accrued liabilities consist of the following:

                                           June 27,             June 26,
                                             1997                 1998
                                      -------------------   ------------------
Payroll, incentive and vacation                 $672,000             $924,000
Accrued payroll taxes                             91,000              129,000
Legal and professional fees                      135,000              457,000
Accrued rent                                     100,000                    -
Other                                            140,000               86,000
                                      -------------------   ------------------
                                              $1,138,000           $1,596,000
                                      ===================   ==================


                                       27
<PAGE>

(7) Long-term Debt. The composition of long-term debt is as follows:

<TABLE>
<CAPTION>
                                                                                   June 27,       June 26,
                                                                                     1997           1998
                                                                                  ------------- --------------

<S>                                                                           <C>           <C>        
Revolving credit loan, bearing interest at a rate described below (8.75% at
  June 26, 1998)                                                                  $          -  $   2,801,000
Term loan, bearing interest at a rate described below (9% at June 26, 1998)                  -      1,111,000
Unsecured subordinated note payable on July 19, 2001, bearing interest at 10%
  convertible into common stock at a conversion price of $2.50 per share.              750,000        750,000
Installment notes payable through 2004, bearing interest ranging from 8.0% to 9.5%
  secured by  assets with a net book value of approximately $285,000                   103,000         89,000
                                                                                  ------------- --------------
                                                                                       853,000      4,751,000
Less current portion                                                                   (14,000)    (2,896,000)
                                                                                  ============= ==============
Long-term debt                                                                    $    839,000  $   1,855,000
                                                                                  ============= ==============


</TABLE>
On April 30, 1998,  the Company and certain of its  subsidiaries  entered into a
Revolving  Credit,   Term  Loan  and  Security  Agreements  with  BNY  Financial
Corporation,  an  affiliate  of The Bank of New York,  which  established  three
related  credit  facilities  in an aggregate  principal  amount of $12.5 million
("Credit Facility").  The Credit Facility enables the Company to have up to $6.0
million of revolving  credit  loans  outstanding  at any one time,  limited by a
borrowing base equal to 85% of the eligible  accounts  receivable and 50% of the
eligible  inventory,  subject to certain  reserves.  The  Credit  Facility  also
provides for loans for the purpose of acquiring  eligible equipment or financing
or refinancing eligible equipment  previously acquired.  The aggregate principal
amount of all such loans may not exceed  $6.5  million,  limited by a  borrowing
base not  exceeding  75% of the purchase  price of new  equipment or the orderly
liquidation  value of  eligible  equipment  already  owned.  Any  portion of the
aggregate $6.5 million commitment for capital  expenditure loans not borrowed by
December 31, 1998 will then be extinguished.

The final  scheduled  maturity date of the  revolving  credit loans is April 30,
2003. Capital expenditure loans are to be repaid through March 31, 2003, subject
to mandatory  prepayments  from disposition  proceeds and insurance  proceeds in
certain circumstances.  The maturity dates of revolving credit loans and capital
expenditure borrowings may be extended in certain instances.

Outstanding  revolving  credit loans bear interest at a rate per annum based on:
(a) a floating  rate (in general,  equal to the greater of the bank's prime rate
and  0.50%  per annum in excess  of a  specified  weighted  average  of rates on
overnight  Federal funds  transactions),  plus, in either case, 0.25% per annum;
(b) to the extent  selected by the  Company,  a fixed rate based upon the bank's
LIBOR rate for  specified  loan  periods  plus  2.50% per annum;  and (c) to the
extent selected by the Company, a rate equal to the daily average of a published
"one-month"  LIBOR rate plus 2.50% per annum.  Outstanding  capital  expenditure
loans bear interest based at the same rates per annum plus 0.25% per annum.  The
loan agreements also require the payment by the Company of specified fees.

The loan agreements require,  among other things, that: (a) the Company maintain
a  consolidated  tangible  net worth,  which  includes  the Series C  Redeemable
Preferred  Stock,  of at least $30.0  million  (with such  minimum  amount to be
increased each fiscal  quarter,  commencing June 27, 1998, by an amount equal to
50% of the  Company's  consolidated  net income for such  quarter);  (b) capital
expenditures of the Company and its


                                       28

<PAGE>

subsidiaries  not to exceed in the  aggregate  $6.0  million for the fiscal year
ending  June 1998,  $5.0  million  for the fiscal  year ending June 1999 or $5.8
million for any fiscal year ending  thereafter;  and (c) no new operating leases
be entered  into by the Company or its  subsidiaries  if,  after  giving  effect
thereto, the aggregate annual rental payments for all leased property (excluding
capital  leases)  would  exceed  $750,000  in any  one  fiscal  year.  The  loan
agreements  also impose  limitations  on, among other  things,  dividends on and
redemptions  (and  repurchases)  of  equity  securities  and the  incurrence  of
additional  indebtedness.  The Company  believes it  incurred  operating  losses
during the quarter ended  September  25, 1998.  If the operating  losses were to
continue,  or an event occurred causing additional losses, the Company may cease
to be in compliance with this tangible net worth convenant.

The Company and each of its  subsidiaries  has  collateralized  their respective
obligations by a grant of a lien and security interest against substantially all
of their respective  assets and properties,  regardless of whether  comprising a
part of the  borrowing  base  and  pledge  of all (or in one  case  65%) of each
subsidiaries' capital stock.




Future payments for long term debt are as follows:


Fiscal year                     Amount
- - -----------------------   -------------------
1999                              $2,896,000
2000                                 175,000
2001                                 927,000
2002                                 198,000
2003                                 555,000
                          -------------------
Total payments                     4,751,000
Less: current portion             (2,896,000)
                          -------------------
                                 $ 1,855,000
                          ===================

(8) Obligation  under capital leases:  The Company leases equipment and vehicles
for its  operations.  These leases have been  capitalized  using  interest rates
ranging from 7.9% to 14.9%.  Future  minimum  payments under these leases are as
follows:


                                       29
<PAGE>

Fiscal year                                  Amount
- - -----------------------                -------------------
1999                                         $    495,000
2000                                              397,000
2001                                              123,000
2002                                                2,000
                                       -------------------
Total minimum lease payments                    1,017,000
Less: amount representing interest                (39,000)
                                       -------------------
                                                  978,000
Less: current portion                            (467,000)
                                       -------------------
                                             $    511,000
                                       ===================

(9) Income Taxes:  The Company's  policy is to provide for income taxes based on
reported  income,  adjusted for differences  that are not expected to ever enter
into the computation of taxes under applicable tax laws.

The  Company has elected  the  application  of Section 936 of the U.S.  Internal
Revenue Code (Code),  and presently  intends to continue to operate in a fashion
that will enable it to qualify for the Section 936 election. Under that section,
as long as the Company (on a non-consolidated  basis) has cumulatively  derived,
in its current and two  preceding  tax years,  at least 80% of its gross  income
from  sources  within  Puerto Rico and at least 75% of its gross income from the
active  conduct of a trade or business  within  Puerto  Rico,  as defined in the
Code,  the Company is entitled to a federal tax credit in an amount equal to the
lesser of the United  States  federal tax  attributable  to its  taxable  income
arising  from the  active  conduct of its  business  within  Puerto  Rico or the
economic activity based credit limitation. To the extent the Company has taxable
income  arising from United  States  sources  (e.g.,  income from  investment or
operating activity in the U.S.), the Company would not be entitled to offset the
related tax on such income with the Section 936 tax credit.

The  economic  activity  limitation  on the amount of  allowable  credits  under
Section 936 is based upon qualified wages paid for services  performed in Puerto
Rico, fringe benefits,  depreciation  deductions and taxes in Puerto Rico. Based
on fiscal 1998 levels of qualified  wages,  fringe  benefits,  depreciation  and
taxes in Puerto Rico, the Company's economic activity based credit limitation is
approximately $3,383,000 per annum.

Although the Section 936 credit was generally repealed, the Company continues to
be eligible to claim a Section 936 credit until the year ended June 2006 under a
special  grandfather rule. If, however,  the Company adds a substantial new line
of  business  (or has a new line of  business  that  becomes  substantial),  the
Company  would cease to be  eligible  to claim the Section 936 credit  beginning
with the taxable  year in which such new line of business is added.  Because the
Company uses the economic  activity  limitation,  possession income eligible for
the Section 936 credit in any tax year  beginning  after  December  31, 2001 and
before January 1, 2006 is subject to an additional  limitation  calculated to be
$4,520,000 of taxable  income.  The  Company's  Section 936 credit for each year
during the  grandfather  period  would  continue  to be subject to the  economic
activity  limitation (as discussed above).  Based on the Company's current level
of
                                       30

<PAGE>

possession  income and  business  plans,  the Company  believes  that it will be
eligible  to claim a Section 936 credit  under the  grandfather  rule  discussed
above.

As long as the Company's  election  under Section 936 is in effect,  the Company
may not file a consolidated  tax return with any of its  subsidiaries for United
States  income  tax  purposes,  and the  filing of  consolidated  returns is not
permitted  under Puerto Rico income tax laws.  Consequently,  should the Company
itself  sustain  losses,  those  losses  could not be used to offset the federal
taxable  income of its  subsidiaries;  and,  conversely,  should  the  Company's
subsidiaries  sustain  losses,  those  losses  could not be used to  offset  the
federal taxable income of the Company.

The Company has exemptions until June 2009 for Puerto Rico income tax and Puerto
Rico property tax purposes.  The level of exemption is 90% for all purposes. The
Company also has net operating loss carryforwards  available through fiscal 2005
to offset any remaining Puerto Rico taxable income.  There are no limitations on
the Company's ability to utilize such net operating loss carryforwards to reduce
its Puerto Rico income tax.  Furthermore,  the  Company's  United  States  based
subsidiary  operating in the Dominican  Republic is exempt from taxation in that
country.

In each of the years in the three-year period ended June 26, 1998, the Company's
U.S. based subsidiaries  either generated  operating losses or had net operating
loss carryforwards  available to offset taxable income;  therefore,  for each of
these years there is no U.S. federal income tax provision.

At June 26, 1998,  for U.S.  federal  income tax  purposes,  the Company had net
operating loss carryforwards  aggregating approximately $20,058,000 which expire
periodically  through 2013, and along with its subsidiaries had consolidated net
operating loss carryforwards  aggregating approximately $28,315,000 which expire
periodically  through  2013 and  general  business  tax credit  carryforward  of
approximately  $466,000 which expire periodically through 2012. As a result of a
private  placement  in fiscal  1993  there was an  ownership  change  within the
meaning of Section 382 of the Code,  which limits the ability of the Company and
its   subsidiaries  to  utilize  their  net  operating  losses  and  tax  credit
carryforwards.  The  maximum  amount  of  net  operating  loss  and  tax  credit
equivalent  carryforwards  which  may be  utilized  in any  year  (and  which is
utilized to offset income prior to the  utilization of a credit  available under
Section 936 of the Code) is approximately  $334,000 per year for the possessions
corporation  and   approximately   $377,000  per  year  for  the  United  States
subsidiaries.  The effect of the  ownership  change is somewhat  mitigated  with
respect to the  Company as a result of its  Section 936  election  since  United
States  federal  income tax is payable  only to the extent  such tax exceeds the
Company's  Section 936 credit.  In  addition,  net  operating  losses  generated
subsequent  to the  ownership  change  are not  subject to  limitations  and may
therefore be fully  utilized.  As of June 26, 1998, the Company's  United States
subsidiaries  have  approximately  $2,487,000 of net operating  losses that were
generated  subsequent  to the  ownership  change  and remain  available  for use
through  2012.  In addition,  the  Company's  United  States  subsidiaries  have
available  approximately  $1,074,000 in unused  Section 382 annual net operating
loss limitation carryforwards.

Temporary  differences  between  income tax and financial  reporting  assets and
liabilities  (primarily inventory valuation  allowances,  property and equipment
and accrued employee

                                       31

<PAGE>
benefits) and net operating loss  carryforwards give rise to deferred tax assets
in the amount of  approximately  $5,981,000  for which a full (100%)  offsetting
valuation  allowance has been provided due to the  uncertainty  of realizing any
benefit in the future.

(10) Common  Stock:  The Company is  authorized  to issue  30,000,000  shares of
Common Stock.

Stock  Option  Plans:  The  Company's  1995 Stock  Option Plan (the "1995 Plan")
permits the  Compensation  Committee of the Board of  Directors to grant,  until
September 2005, options to employees  (including  officers and directors who are
employees) and consultants  covering  1,250,000  shares of Common Stock.  Option
terms  (not to exceed 10  years),  exercise  prices  (at least  100% of the fair
market  value of the  Company's  Common Stock on the date of grant) and exercise
dates are determined by the Board of Directors or the Compensation  Committee of
the Board.  Options are also  outstanding  under the Company's 1983 Stock Option
Incentive  Plan and 1986 Stock Option Plan,  although no further  options may be
granted under those plans.

The 1994 Non-Employee  Director Stock Option Plan covers an aggregate of 200,000
shares of Common Stock and provides that (i) non-employee  Directors are granted
options to purchase 10,000 shares of Common Stock upon their initial election to
the Board and annually  upon their  re-election  to the Board;  (ii) all options
granted  vest in full  immediately  following  their  grant;  (iii)  the term of
options  granted  are for a term of ten  years;  and (iv) the  period  following
termination  of service  during  which a  non-employee  Director may exercise an
option  shall be  twelve  months,  except  that an  option  shall  automatically
terminate upon cessation of service as a non-employee Director for cause.

Certain  information  relating to the  employee  stock option plans and the 1994
Non-Employee  Director Stock Option Plan for the years ended June 28, 1996, June
27, 1997 and June 26, 1998 follows:
<TABLE>
<CAPTION>
                                           June 28, 1996               June 27, 1997               June 26, 1998
                                      -------------------------   -------------------------  --------------------------
                                                     Weighted                    Weighted                    Weighted
                                                      Average                    Average                     Average
                                        Number       Exercise       Number       Exercise      Number        Exercise
                                       of Shares       Price       of Shares      Price       of Shares       Price
                                      ------------   ----------   ------------  -----------  ------------   -----------
<S>                                     <C>             <C>     <C>                 <C>    <C>              <C>
Outstanding at beginning of period      1,289,387        $5.63      1,313,207        $5.06     1,661,207         $4.98
Granted                                   168,200         7.34        433,000         4.81       855,500          4.61
Exercised                                 (80,380)        3.89         (1,500)        3.92      (168,828)         4.31
Canceled or expired                       (64,000)        5.00        (83,500)        5.44       (41,503)         4.87
                                      ------------   ----------   ------------  -----------  ------------   -----------
Outstanding at end of period            1,313,207        $5.06      1,661,207        $4.98     2,306,376         $4.89
                                      ============   ==========   ============  ===========  ============   ===========

Options exercisable at end of period      576,454                     773,344                    949,356
Shares available for future grant
 at end of period                         594,000                     187,500                    103,500
Exercise price per share for options
 exercised during period               $2.50-6.09                  $2.50-4.63                 $2.50-6.75
Exercise price per share for options
 outstanding at end of period          $2.50-9.69                  $2.50-9.38                 $2.50-9.38

</TABLE>

The weighted average  remaining  contractual  life of options  outstanding as of
June 26, 1998 is 7.5 years.

                                       32

<PAGE>
The Company has adopted the disclosure-only provisions of Statement of Financial
Accounting   Standards  No.  123,   Accounting  for  Stock-Based   Compensation.
Accordingly, no compensation cost has been recognized for the stock option plans
as Accounting  Principles Board (APB) Opinion 25 and related  interpretations in
accounting  for stock options  plans is followed.  If the Company had elected to
recognize  compensation  cost based on the fair value of the options  granted at
grant date as  prescribed  by SFAS No. 123,  net income  (loss)  would have been
reduced (increased) to the pro forma amounts indicated in the table below.
<TABLE>
<CAPTION>
                                                                 Fiscal Year Ended June
                                               ---------------------------------------------------------
                                                   28, 1996              27, 1997        26, 1998
                                               ------------------  -----------------  --------------------
<S>                                                <C>             <C>           <C>         
Net income (loss) applicable to common shareholders:
  As reported                                         $3,737,000      ($856,000)    ($5,142,000)
  Pro forma                                           $3,629,000    ($1,161,000)    ($5,817,000)
Net Income (loss) per share - diluted:
  As reported                                              $0.48         ($0.12)         ($0.68)
  Pro forma                                                $0.46         ($0.16)         ($0.77)
</TABLE>

The fair value of stock options  granted during fiscal years 1996, 1997 and 1998
were  determined  by using the Black Scholes  option-pricing  model which values
options based on the stock price at the date of grant,  the expected life of the
option, the estimated volatility of the stock,  expected dividend payments,  and
the risk free interest rate over the expected life of the option.  The following
assumptions  were used in the pricing  model:  risk free  interest rate of 5.6%;
expected  dividend yield of 0%; expected option life of seven years and expected
volatility of 35.2%.  The weighted  average fair value of options granted during
fiscal 1998, 1997 and 1996 were $2.24, $2.34 and $3.56, respectively.

Other Options And Warrants  Outstanding:  The holder of the Company's  unsecured
subordinated note (see Note 7) has an option to purchase up to 100,000 shares of
Common Stock on or before July 18, 2001 at $2.50 per share.

The  Company  has,  in addition  to the placed  warrants  described  in Note 11,
warrants outstanding which allow the holders to purchase 60,000 shares of Common
Stock at an exercise price of $6.56 per share,  which expire in August 1998; and
20,000  shares of Common  Stock at an exercise  price of $6.15 per share,  which
expire in July 2001.

All earnings per share amounts for
all periods have been presented,  and where appropriate,  restated to conform to
the Statement 128 requirements.
<TABLE>
<CAPTION>
                                                                              Fiscal year ended
                                                                 ---------------------------------------------
                                                                  June 28,         June 27,         June 26,
                                                                    1996             1997             1998 
                                                                 -----------      -----------      -----------
                                                                   (In thousands, except per share amounts)

<S>                                                            <C>               <C>            <C>     
Net income (loss) per share basic - calculation:
Net income (loss) applicable to common stockholders                  $3,737            ($856)         ($5,142)
                                                                 ===========      ===========      ===========
Weighted average shares outstanding                                   7,111            7,430            7,572
                                                                 ===========      ===========      ===========
Net income (loss) per share - basic                                   $0.53           ($0.12)          ($0.68)
                                                                 ===========      ===========      ===========

Net income (loss) per share diluted - calculation:
Weighted average shares outstanding                                   7,111            7,430            7,572
Incremental shares from options and warrants                            689                -                -
Incremental shares from convertible note payable to
  Overseas Private Investment Corporation                               300                -                -
Incremental shares from Preferred Stock conversion                       79                -                -
                                                                 ===========      ===========      ===========
Weighted average shares outstanding - diluted                         8,179            7,430            7,572
                                                                 ===========      ===========      ===========

Net income (loss)                                                    $3,737            ($856)         ($5,142)
Add: Effects of treasury stock method calculation
         Reduction of interest expense from
          convertible note payable to Overseas
          Private Investment Corporation                                 75                -                -
                                                                 -----------      -----------      -----------
Adjusted net income (loss)                                           $3,812            ($856)         ($5,142)
                                                                 ===========      ===========      ===========

Net income (loss) per share - diluted                                 $0.47           ($0.12)          ($0.68)
                                                                 ===========      ===========      ===========
</TABLE>
                                       33
<PAGE>
The  incremental  shares from assumed  conversions are not included in computing
the diluted  shares amounts in the fiscal years ended June 27, 1997 and June 26,
1998  because  the Company  had a net loss and their  inclusion  would have been
antidilutive.   The  following  table  summarizes  the  outstanding  convertible
securities:

                                         June 27, 1997          June 26, 1998
                                       ------------------    -------------------
                                                 Exercise             Exercise
                                       Quantity   Price     Quantity    Price

         Options
Stock Option Plans (a)                 1,661,207  $ 4.98    2,306,376   $ 4.89
Options                                  150,000  $ 7.50        -          -
Options                                  100,000  $ 2.50      100,00    $ 2.50
         Warrants
Warrants                                    -        -        200,000   $ 7.03
Warrants                                  60,000  $ 6.56       60,000   $ 6.56
Warrants                                  20,000  $ 6.15       20,000   $ 6.15
      Other Convertible Securities
Unsecured Convertible Debt               300,000  $ 2.50      300,000   $ 2.50
Convertible Preferred Stock(b)              -        -      1,196,172   $ 4.18
                                       ---------           ----------
                                       2,291,207            4,182,548
                                       =========           ==========

(a) Weighted average exercise price of outstanding stock options at year end.
(b) Asssuming  conversion  of the  5,000 Series C Preferred Shares at 95% of the
    average  of  the  closing bids  of the prices  of  the Company's Comon Stock
    during  the  ten  consecutive trading days immediately preceding fiscal year
    end.

(11) Preferred  Stock: The Company is authorized to issue up to 1,000,000 shares
of  Preferred  Stock in series,  with each series  having such  powers,  rights,
preferences,  qualifications  and  restrictions  as  determined  by the Board of
Directors.

Series C Convertible  Preferred Stock and Placed Warrants:  On January 26, 1998,
the  Company  completed  a private  placement  of 5,000  shares of its  Series C
Convertible  Preferred

Stock  ("Preferred  Shares")  and  Warrants to purchase an  aggregate of 200,000
shares of the  Company's  Common Stock at an exercise  price of $7.03 per share,
which expire in January 2001 ("Placed Warrants") for an aggregate purchase price
of  $5,000,000.  The Company  incurred a commission  and other issuance costs of
approximately  $450,000  for  net  proceeds  of  approximately  $4,550,000.  The
Preferred Shares were issued with a beneficial conversion feature which has been
valued  at  $250,000  and  recognized  as  additional   paid  in  capital.   The
amortization  of  both  the  issuance  costs  of  $450,000  and  the  beneficial
conversion  feature of $250,000  over the period to earliest  conversion  (eight
months) has been recognized as a non-cash preferred stock embedded dividend, has
increased the net loss applicable to common  stockholders  and has been added to
the  Preferred  Share  Balance.  The  Preferred  Shares bear no  dividends,  are
convertible  into shares of the  Company's  Common Stock at a  conversion  price
equal to  approximately  $7.08 per share until July 25, 1998 and thereafter at a
conversion  price  equal to the  lower of  $7.08  or 95% of the  average  of the
closing bid prices of the  Company's  Common  Stock  during the ten  consecutive
trading days immediately  preceding the conversion date of the Preferred Shares.
The  Preferred  Shares are  redeemable  at the option of the  holders at a price
equal to $1,150 per share in the event of certain  business  combinations of the
Company,  the sale of  substantially  all of the Company's assets and in certain
other cases,  including the failure of the Company to maintain the effectiveness
of a registration  statement  covering the resale of the Company's  Common Stock
underlying both the Preferred Stock and Placed Warrants, to maintain the listing
of the  Company's  Common Stock on the Nasdaq  National  Market or the Company's
failure  to  convert  the  Preferred  Stock.  Because  the  Preferred  Stock has
conditions for redemption that are not solely within the control of the Company,
they have been classified outside of stockholders investment in the accompanying
consolidated balance sheet.



                                       34
<PAGE>
Series D Junior  Participating  Preferred  Stock:  On May 7, 1998,  the  Company
adopted  a  Stockholder  Rights  Plan  providing  for  the  distribution  to the
Company's  stockholders of one Right (a "Right" and, collectively with all other
Rights to be issued,  the "Rights") for each share of the Company's Common Stock
issued  and  outstanding  at the  opening  of  business  on May  21,  1998  (the
"Distribution  Date") and each  subsequent  share of Common Stock  issued.  Each
Right entitles the registered holder of a share of Common Stock to purchase from
the Company 1/1000 of a share of Series D Junior  Participating  Preferred Stock
of the Company, par value $1.00 per share, (the "Series D Preferred Stock") at a
price of $30 per Right (the "Purchase Price"), subject to adjustment. The Rights
have a term of ten years,  have no voting power or rights to dividends,  and are
not detachable and not separately  transferable  from the Company's Common Stock
until  they  become  exercisable.  In  general,  the Rights  become  exercisable
following an  announcement  that a person or group of  affiliated  or associated
persons (an "Acquiring  Person") owns, or the  commencement of a tender offer or
exchange offer that would result in a person or group  beneficially  owning,  at
least 20% of the Company's  outstanding  Common Stock.  If any person becomes an
Acquiring  Person  by  acquiring  beneficial  ownership  of at least  20% of the
Company's  Common Stock,  each  outstanding  Right (other than those owned by an
Acquiring  Person)  will  "flip in" and become a right to buy,  at the  Purchase
Price,  that number of shares of Common  Stock of the  Company  that will have a
market  value  of two  times  the  Purchase  Price.  After a person  becomes  an
Acquiring  Person  (but  before  such  Acquiring  Person owns 50% or more of the
outstanding  Common Stock),  the Company may permit each Right (other than those
owned by an Acquiring  Person) to be exchanged,  without payment of the Purchase
Price, for one share of Common Stock. If (i) the Company is acquired in a merger
or other business  combination  transaction  and the Company does not survive or
the Company  merges,  consolidates  or engages in a share  exchange with another
person and does survive but all or part of its stock is changed or (ii) at least
50% of the Company's  assets or earning power is sold or transferred,  then each
outstanding  Right will "flip over" and become a right to buy,  at the  Purchase
Price,  that number of shares of Common Stock of the acquiring company that will
have a market value of two times the Purchase Price.  The Company may redeem the
Rights in whole, but not in part, at a price of $.01 per Right at any time prior
to the time a  person  acquires  beneficial  ownership  of at  least  20% of the
Company's  Common  Stock and,  if certain  conditions  are met,  within ten days
following the time a person has acquired 20% or more of the Common Stock.

(12) Significant Customers, Export Sales and Geograhical Segments:

Significant  Customers:  The following  customers accounted for more than 10% of
the Company's  consolidated  revenues  during one or more of the years presented
below:
                                                   YEAR ENDED
                                            ----------------------------
                                            June 28,  June 27,  June 26,
                                             1996      1997       1998
                                            ------     ------   -------

Bell Atlantic Corporation                      15%     18%         24%
Siecor Corporation (1)                         26%     20%         14%
GTE Communications Systems Corporation          4%      5%         12%
Keptel, Inc. (1)                               12%     11%          6%

(1)  Siecor  Corporation  and  Keptel,  Inc.  are  telecommunication   equipment
     companies that supply Network  Interface Devices to Regional Bell Operating
     Companies.  Several Regional Bell Operating  Companies have standardized on
     TII  station  protectors  and  require  Siecor and Keptel to  purchase  TII
     station protectors for inclusion into their Network Interface Devices.


                                       35
<PAGE>

Export Sales:  For each of the three years ended June 26, 1998 export sales were
less than 10% of consolidated net sales.

Geograhical Segments: The Company's  manuafacturing  operations are divided into
four  plant  sites  segregated  into  two  geographical   segments.   The  first
geographical  segment includes the U.S. and Puerto Rico operations in which most
of the research and development is performed and the capital intensive  products
are manufactured. The Dominican Republic operations are considered as the second
geographical segment. This segment manufactures labor intensive products and/ or
parts  that are all  transferred  to the  Puerto  Rico  faciity  at an agreed to
transfer price.  Although all inventory at the Dominican  Republic plant is held
on  consignment  for the Puerto Rico plant,  and therefore  accounted for in the
Puerto Rico segment, the following table segregates the inventory balances as it
relates to its physical location.


                                               Geographical Segments
                                   ------------------------------------------
                                     U.S.           Dominican
                                   Puerto Rico      Republic    Consolidated
                                   -----------    ----------    ------------
As of June 26, 1998
   Current assets                 $17,959,000    $9,522,000    $27,481,000
   Property, plant & equipment     14,153,000     3,879,000     18,032,000
   Other assets                     1,944,000       107,000      2,051,000
                                  -----------    ----------    -----------
   Total assets                   $34,056,000   $13,508,000    $47,564,000
                                  ===========    ==========    ===========    

   Total liabilities              $13,754,000    $   99,000    $13,853,000
                                  ===========    ==========    ===========

As of June 27, 1997          
   Current assets                $21,675,000     $5,488,000    $27,163,000   
   Property, plant & equipment    11,204,000      2,840,000     14,044,000
   Other assets                    1,373,000        243,000      1,616,000
                                 -----------     ----------    -----------
   Total assets                  $34,252,000     $8,571,000    $42,823,000
                                 ===========     ===========   ===========  
                              
   Total liabilities             $ 9,398,000     $  414,000    $ 9,812,000
                                 ===========     ===========   ===========  



                                       36
<PAGE>

(13)  Commitments,  Contingencies  And Related Party  Transactions:  The Company
leases real  property and  equipment  with terms  expiring  through  April 2006.
Substantially all of the real property leases contain escalation clauses related
to increases in property  taxes.  The leases  require  minimum  annual  rentals,
exclusive of real property taxes, of approximately $206,000, $140,000, $145,000,
$161,000,  $161,000,  and $456,000 in fiscal years 1999,  2000, 2001, 2002, 2003
and thereafter, respectively.

Since fiscal year 1982, the Company has leased equipment from PRC Leasing,  Inc.
("PRC"),  a  corporation  owned by the Chairman of the Board of the Company.  As
required by a loan restructuring in July 1991, all leases with PRC were replaced
by an  agreement to lease  certain  equipment as a group at the rate of $200,000
per year.  The lease was amended in February  1993 to extend its term until July
17,  1999 and provide for an  extension  until July 17, 2001 unless  canceled by
either  party upon notice prior to the  scheduled  renewal  period.  At June 26,
1998, there was no accrued rent owed under this agreement.  Although neither the
Company nor PRC is obligated to renew the equipment  lease,  it is the Company's
intention to seek renewals of the equipment lease until at least July 2001.

The  equipment  under lease from PRC was purchased by PRC at various times since
1982 when the Company began leasing  equipment  from PRC. The Company is advised
that PRC employs a depreciation  schedule that fully  depreciates  assets over a
maximum of 10 years or the asset's useful life,  whichever is shorter,  and that
the  original  cost of assets  under  lease to the  Company at June 26, 1998 was
approximately  $2,803,000,  with  a  current  appraised  fair  market  value  of
$2,255,000 and a current net book value of approximately $106,000. All equipment
under lease has been of good quality and most, if not all, equipment is expected
to remain usable by the Company for at least four more years. From time to time,
new purchases of equipment by PRC may replace or be added to the equipment under
lease. It is both the Company's and PRC's intention that these purchases will be
to maintain  the level of  performance  of the  equipment  and not  increase the
rentals paid by the Company.

Rental expense,  including  property  taxes,  for fiscal 1998, 1997 and 1996 was
approximately $634,000, $682,000 and $636,000, respectively,  including $200,000
each year relating to the equipment leases with PRC.

(14) Profit Sharing Plan: During fiscal 1997, the Company  established a defined
contribution  pension plan through a 401(k) profit sharing plan. The plan covers
substantially  all  employees  and  requires  the  Company  to match  employees'
contributions  up to  specified  limitations  and  subject  to  certain  vesting
schedules.

(15)  Subsequent  Event:  On September 21 and 22, 1998 the  Company's  principal
operating  facilities  in Toa  Alta,  Puerto  Rico  and San  Pedro  De  Macoris,
Dominican Republic sustained  business  interruption and significant  inventory,
equipment and facility damages as a result of Hurricane Georges.  Management and
the Company's insurance advisors are continuing to assess the full extent of the
damages.  Management  and the  Company's  insurance  advisors  believe  that the
majority of the above loss will be covered by insurance.

(16) Quarterly Results  (Unaudited):  The following table reflects the unaudited
quarterly  results of the Company  for the fiscal  years ended June 27, 1997 and
June 26, 1998:


                                       37
<PAGE>

<TABLE>
<CAPTION>
                                                                                          Net Income
                                                                                            (Loss)           Diluted
                                                                        Operating         Applicable        Net Income
                                                       Gross             Income            to Common          (Loss)
       Quarter Ended              Net Sales            Profit            (Loss)          Shareholders       Per Share
- - ----------------------------  ------------------  ----------------- ------------------ ------------------ ---------------
<S>                      <C>                 <C>                  <C>                <C>             <C>  
1997 Fiscal Year
September 27, 1996          $12,040,000         $3,184,000           $806,000           $752,000              $0.10
December 27, 1996            12,957,000          3,353,000            856,000            905,000               0.12
March 28, 1997               12,535,000            357,000         (2,391,000)        (2,325,000)             (0.31)
June 27, 1997                13,143,000          2,360,000           (163,000)          (188,000)             (0.03)
1998 Fiscal Year
September 26, 1997          $13,503,000         $2,450,000          ($180,000)         ($160,000)            ($0.02)
December 26, 1997            10,103,000            493,000         (2,414,000)        (2,492,000)             (0.33)
March 27, 1998               12,332,000          1,761,000         (1,070,000)        (1,188,000)             (0.16)
June 26, 1998                14,610,000          2,340,000           (878,000)        (1,302,000)             (0.17)

</TABLE>

Item 9.  Changes in and Disagreements with Accounts on Accounting and Financial
           Disclosures

None.
                                    PART III

The information  called for by Part III (Items 10, 11, 12 and 13 of Form10-K) is
incorporated  herein by reference to such information which will be contained in
the Company's  Proxy  Statement to be filed  pursuant to  Regulation  14A of the
Securities  Exchange  Act of 1934 with  respect  to the  Company's  1998  Annual
Meeting of Stockholders.


                                       38

<PAGE>

                                     PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
<TABLE>
<CAPTION>

<S>                                                                          <C>
(a)(1)   Report of Independent Accountants......................................  20
         Consolidated Balance Sheets at June 27, 1997 and June 26, 1998.........  21
         Consolidated Statements of Operations for each of the three years in
           the period ended June 26, 1998.......................................  22
         Consolidated Statements of Stockholders' Investment for each of the
           three years in the period ended June 26, 1998........................  23
         Consolidated Statements of Cash Flows for each of the three years in
           the period ended June 26, 1998.......................................  24
         Notes to Consolidated Financial Statements.............................  25

(a)(2)   Report of Independent Public Accountants............................... S-1
         Schedule II - Valuation and Qualifying Accounts........................ S-2

</TABLE>

   (3)    Exhibits

Exhibit
Number                                      Description
- - ------                                      -----------

3(a)(1)                  Restated  Certificate of  Incorporation of the Company,
                         as filed  with the  Secretary  of State of the State of
                         Delaware  on  December   10,  1996.   Incorporated   by
                         reference  to  Exhibit  3 to  the  Company's  Quarterly
                         Report  on Form  10-Q  for  the  fiscal  quarter  ended
                         December 27, 1996 (File No. 1-8048).

3(a)(2)                  Certificate   of   Designation   and   Form  of   Right
                         Certificate,  as filed with the  Secretary  of State of
                         the State of Delaware on January 26, 1998. Incorporated
                         by reference to Exhibit 4.1 to the Company's  Report on
                         Form  8-K  dated  (date  of  earliest  event  reported)
                         January 26, 1998. (File No. 1-8048).

3(a)(3)                  Certificate  of Designation as filed with the Secretary
                         of State  of the  State of  Delaware  on May 15,  1998.
                         Incorporated   by  reference  to  Exhibit  4.1  to  the
                         Company's  Report on Form 8-K dated  (date of  earliest
                         event reported) May 7, 1998 (File No. 1-8048).

3(b)                     By-laws of the  Company,  as amended.  Incorporated  by
                         reference  to Exhibit  4.02 to  Amendment  No. 1 to the
                         Company's  Registration Statement on Form S-3 (File No.
                         33- 64980).

4(a)                     Rights Agreement, dated as of May 15, 1998, between the
                         Company and Harris  Trust of Chicago.  Incorporated  by
                         reference  to  Exhibit  4.1  to the  Company's  Current
                         Report  on Form  8-K  dated  (date  of  earliest  event
                         reported) May 7, 1998 (File No. 1-8048).

4(b)(1)                  Revolving  Credit,  Term  Loan and  Security  Agreement
                         among  Company,   TII  Corporation  and  BNY  Financial
                         Corporation  ("Lender").  Incorporated  by reference to
                         Exhibit  4(a)(i) to the Company's  Quarterly  Report on
                         Form 10-Q for the fiscal  quarter  ended March 27, 1998
                         (File No. 1-8048).

4(b)(2)                  Revolving  Credit,  Term  Loan and  Security  Agreement
                         between  Crown Tool & Die  Company,  Inc.  and  Lender.
                         Incorporated  by reference  to Exhibit  4(a)(ii) to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

4(b)(3)                  Guaranty   of  Company  to  Lender.   Incorporated   by
                         reference to Exhibit 4(b)(i) to the Company's Quarterly
                         Report on Form 10-Q for the fiscal  quarter ended March
                         27, 1998 (File No. 1-8048).

4 (b)(4)                 Guaranty   of  TII   International,   Inc.  to  Lender.
                         Incorporated  by reference  to Exhibit  4(b)(ii) to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).
<PAGE>


4(b)(5)                  Guaranty  of  Telecommunications  Industries,  Inc.  to
                         Lender.  Incorporated by reference to Exhibit 4(b)(iii)
                         to the Company's  Quarterly Report on Form 10-Q for the
                         fiscal quarter ended March 27, 1998 (File No. 1-8048).

4(b)(6)                  Guaranty   of   TII   Dominicana,   Inc.   to   Lender.
                         Incorporated  by reference  to Exhibit  4(b)(iv) to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

4(b)(7)                  Guaranty of TII Corporation to Lender.  Incorporated by
                         reference to Exhibit 4(b)(v) to the Company's Quarterly
                         Report on Form 10-Q for the fiscal  quarter ended March
                         27, 1998 (File No. 1-8048).

4(b)(8)                  Guaranty of TII-Ditel, Inc. to Lender.  Incorporated by
                         reference   to  Exhibit   4(b)(vi)  to  the   Company's
                         Quarterly  Report on Form 10-Q for the  fiscal  quarter
                         ended March 27, 1998 (File No. 1-8048).

4(b)(9)                  General  Security  Agreement  from   Telecommunications
                         Industries,  Inc. in favor of Lender.  Incorporated  by
                         reference to Exhibit 4(c)(i) to the Company's Quarterly
                         Report on Form 10-Q for the fiscal  quarter ended March
                         27, 1998 (File No. 1-8048).

4(b)(10)                 General Security Agreement from TII International, Inc.
                         in  favor  of  Lender.  Incorporated  by  reference  to
                         Exhibit  4(c)(ii) to the Company's  Quarterly Report on
                         Form 10-Q for the fiscal  quarter  ended March 27, 1998
                         (File No. 1-8048).

4(b)(11)                 General Security Agreement from TII Dominicana, Inc. in
                         favor of Lender.  Incorporated  by reference to Exhibit
                         4(c)(iii)  to the  Company's  Quarterly  Report on Form
                         10-Q for the fiscal  quarter ended March 27, 1998 (File
                         No. 1-8048).

4(b)(12)                 Stock  Pledge and  Security  Agreement  from Company in
                         favor of Lender.  Incorporated  by reference to Exhibit
                         4(d)(i) to the Company's  Quarterly Report on Form 10-Q
                         for the fiscal  quarter  ended March 27, 1998 (File No.
                         1-8048).

4(b)(13)                 Stock   Pledge   and   Security   Agreement   from  TII
                         Corporation  in  favor  of  Lender.   Incorporated   by
                         reference   to  Exhibit   4(d)(ii)  to  the   Company's
                         Quarterly  Report on Form 10-Q for the  fiscal  quarter
                         ended March 27, 1998 (File No. 1-8048).

4(b)(14)                 Stock   Pledge   and   Security   Agreement   from  TII
                         International, Inc. in favor of Lender. Incorporated by
                         reference  to  Exhibit   4(d)(iii)  to  the   Company's
                         Quarterly  Report on Form 10-Q for the  fiscal  quarter
                         ended March 27, 1998 (File No. 1-8048).

4(b)(15)                 Patent  Collateral  Assignment  and Security  Agreement
                         between  Company and Lender.  Incorporated by reference
                         to Exhibit 4(e)(i) to the Company's Quarterly Report on
                         Form 10-Q for the fiscal  quarter  ended March 27, 1998
                         (File No. 1-8048).

4(b)(16)                 Trademark Collateral  Assignment and Security Agreement
                         between  Company and Lender.  Incorporated by reference
                         to Exhibit  4(e)(ii) to the Company's  Quarterly Report
                         on Form 10-Q for the  fiscal  quarter  ended  March 27,
                         1998 (File No. 1-8048).

10(a)(1)+                1983  Employee  Incentive  Stock  Option  Plan  of  the
                         Company,  as  amended.  Incorporated  by  reference  to
                         Exhibit 10.1 to the Company's  Quarterly Report on Form
                         10-Q for the fiscal  quarter  ended  September 27, 1996
                         (File No. 1-8048).

10(a)(2)+                1986 Stock  Option  Plan of the  Company,  as  amended.
                         Incorporated  by  reference  to  Exhibit  10.2  to  the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended September 27, 1996 (File No. 1-8048).
<PAGE>

10(a)(3)+                1994  Non-Employee   Director  Stock  Option  Plan,  as
                         amended.  Incorporated by reference to Exhibit 99.01 to
                         the Company's  Registration  Statement on Form S-8, No.
                         33-64965.

10(a)(4)+                1995 Stock Option  Plan,  as amended.  Incorporated  by
                         reference  to Exhibit 10.1 to the  Company's  Quarterly
                         Report  on Form  10-Q  for  the  fiscal  quarter  ended
                         December 26, 1997 (File No. 1-8048).

10(b)(1)+                Amended and Restated  Employment  Agreement dated as of
                         August 1, 1997 between the Company and Timothy J Roach.
                         Incorporated  by reference  to Exhibit  10(b)(1) to the
                         Company's  Annual  Report on Form  10-K for the  fiscal
                         year ended June 27, 1997 (File No. 1-8048).

10(b)(2)+                Amended and Restated  Employment  Agreement dated as of
                         May  1,  1997   between   the   Company   and  Carl  H.
                         Meyerhoefer.   Incorporated  by  reference  to  Exhibit
                         10(b)(2) to the  Company's  Annual  Report on Form 10-K
                         for the  fiscal  year  ended  June 27,  1997  (File No.
                         1-8048).

 10(b)(3)(A)+            Employment  Agreement  dated September 23, 1993 between
                         the  Company  and  Dare P.  Johnston.  Incorporated  by
                         reference  to  Exhibit  10(b)(3)(A)  to  the  Company's
                         Annual  Report on Form 10-K for the  fiscal  year ended
                         June 27, 1997 (File No. 1-8048).

10(b)(3)(B)+             Extension  dated as of June 2,  1997 to the  Employment
                         Agreement  dated September 23, 1993 between the Company
                         and Dare P.  Johnston.  Incorporated  by  reference  to
                         Exhibit  10(b)(3)(B) to the Company's  Annual Report on
                         Form 10-K for the fiscal year ended June 27, 1997 (File
                         No. 1-8048).

10(b)(4)+                Employment  Agreement  dated  as of  January  21,  1998
                         between the Company and James A. Roach. Incorporated by
                         reference  to Exhibit 10.2 to the  Company's  Quarterly
                         Report  on Form  10-Q  for  the  fiscal  quarter  ended
                         December 26, 1997 (File No. 1-8048).

10(b)(5)+                Amended and Restated  Employment  Agreement dated as of
                         May 1, 1997  between the  Company and Paul G.  Sebetic.
                         Incorporated  by reference  to Exhibit  10(b)(2) to the
                         Company's  Registration  Statement  on  Form  S-2,  No.
                         333-38467.

10(b)(6)+*               Amended and Restated  Employment  Agreement dated as of
                         March  9,  1998  between  the  Company  and  George  S.
                         Katsarakes.

10(c)(1)(A)              Equipment   Lease  dated  July  18,  1991  between  PRC
                         Leasing, Inc. ("PRC") and the Company.  Incorporated by
                         reference to Exhibit 10(b)(57) to the Company's Current
                         Report on Form 8-K for the month of July 1991 (File No.
                         1-8048).

10(c)(1)(B)              Amendment  dated July 18, 1992 to Equipment Lease dated
                         July 18, 1991 between the Company and PRC. Incorporated
                         by  reference  to Exhibit  10(b)(67)  to the  Company's
                         Annual  Report on Form 10-K for the  fiscal  year ended
                         June 25, 1993 (File No. 1- 8048).

10(c)(1)(C)              Second  Amendment  dated February 25, 1993 to Equipment
                         Lease dated July 18, 1991  between the Company and PRC.
                         Incorporated  by reference  to Exhibit  10(b)(7) to the
                         Company's  Annual  Report on Form  10-K for the  fiscal
                         year ended June 25, 1993 (File No. 1-8048).
<PAGE>


10(c)(1)(D)              Restated  Third  Amendment  dated  December 14, 1993 to
                         Equipment Lease dated July 18, 1991 between the Company
                         and PRC.  Incorporated  by reference to Exhibit 4(d) to
                         Amendment  No. 2 to the Schedule 13D filed by Alfred J.
                         Roach (File No. 1-8048).

10(d)(1)                 Lease Contract dated April 27, 1998 between the Company
                         and  Puerto  Rico   Industrial   Development   Company.
                         Incorporated  by  reference  to  Exhibit  10(a)  to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

10(d)(2)                 Consolidated Contract of Lease Renewal and Construction
                         dated February 1, 1994 between TII Dominicana,  Inc., a
                         subsidiary   of  the   Company,   and  The   Industrial
                         Development  Corporation  of  the  Dominican  Republic.
                         Incorporated  by reference  to Exhibit  10(g)(2) to the
                         Company's  Annual  Report on Form  10-K for the  fiscal
                         year ended June 30, 1995 (File No. 1-8048).

10(e)(1)                 Form  of  Warrant   issued  to  the  investors  in  the
                         Company's   January   26,   1998   private   placement.
                         Incorporated  by  reference  to  Exhibit  99.1  to  the
                         Company's  Report on Form 8-K dated  (date of  earliest
                         event reported) January 26, 1998. (File No. 1-8048).

10(e)(2)                 Securities  Purchase  Agreement dated as of January 26,
                         1998 by and among the Company and the  investors in the
                         Company's   January   26,   1998   private   placement.
                         Incorporated  by  reference  to  Exhibit  99.2  to  the
                         Company's  Report on Form 8-K/A dated (date of earliest
                         event reported) January 26, 1998. (File No. 1-8048).

10(e)(3)                 Registration  Rights  Agreement dated as of January 26,
                         1998 by and among the Company and the  investors in the
                         Company's   January   26,   1998   private   placement.
                         Incorporated  by  reference  to  Exhibit  99.3  to  the
                         Company's  Report on Form 8-K/A dated (date of earliest
                         event reported) January 26, 1998. (File No. 1-8048).

21                       Subsidiaries of the Company.  Incorporated by reference
                         to Exhibit 21 to the  Company's  Annual  Report on Form
                         10-K for the fiscal year ended June 27, 1997.

23*                      Consent of independent public accountants.

27*                      Financial data schedule (filed electronically only).
- - -----------------
*        Filed herewith.
+        Management contract or compensatory plan or arrangement.

         Reports on Form 8-K

         A Report on Form 8-K dated (date of  earliest  event  reported)  May 7,
1998 was filed during the last quarter of the year ended June 26, 1998.




                                   UNDERTAKING

The  undersigned  hereby  undertakes to furnish to the  Securities  and Exchange
Commission,  upon request,  all constituent  instruments  defining the rights of
holders of long-term debt of the Registrant  and its  consolidated  subsidiaries
not filed herewith. Such instruments have not been filed since none are, nor are
being,  registered  under Section 12 of the  Securities and Exchange Act of 1934
and the total amount of securities authorized under any of such instruments does
not exceed 10% of the total assets of the Registrant and its  subsidiaries  on a
consolidated basis.



<PAGE>



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                             TII INDUSTRIES, INC.
                                             (Registrant)

September 25, 1998                           By /s/ Paul G. Sebetic
                                             ------------------------
                                             Paul G. Sebetic,
                                             Vice President-Finance and
                                             Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

September 25, 1998                         /s/ Alfred J. Roach
                                               -------------------
                                               Alfred J. Roach, Chairman
                                               of the Board of Directors
                                               and Director

September 25, 1998                        /s/ Timothy J. Roach
                                              ------------------
                                               Timothy J. Roach, President,
                                               Chief Executive Officer and
                                               Director

September 25, 1998                        /s/ Paul G. Sebetic
                                              -------------------
                                              Paul G. Sebetic,
                                              Vice President-Finance and
                                              Chief Financial Officer

September 25, 1998                         /s/ C. Bruce Barksdale
                                               -------------------
                                               C. Bruce Barksdale, Director

September 25, 1998                         /s/ Dorothy Roach
                                               ---------------
                                               Dorothy Roach, Director

September 25, 1998                         /s/ Joseph C. Hogan
                                               ----------------
                                               Joseph C. Hogan, Director

September 25, 1998                         /s/ James R. Grover, Jr.
                                               --------------------
                                               James R. Grover, Jr., Director

September 25, 1998                         /s/ William G. Sharwell
                                              --------------------
                                               William G. Sharwell, Director

<PAGE>
                                   SCHEDULE I


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To TII Industries, Inc.:

We have audited, in accordance with generally accepted auditing  standards,  the
consolidated balance sheets of TII Industries,  Inc. and subsidiaries as of June
26, 1998 and June 27, 1997, and related  consolidated  statements of operations,
stockholders'  investment  and cash  flows  for each of the  three  years in the
period  ended  June 26,  1998,  included  in this Form 10-K and have  issued our
report thereon dated September ??, 1998. Our audits were made for the purpose of
forming an  opinion  on the basic  financial  statements  taken as a whole.  The
schedule  for the years  ended June 26,  1998,  June 27,  1997 and June 28, 1996
listed under Item 14(a) of this Form 10-K is the responsibility of the Company's
management,  is  presented  for purposes of complying  with the  Securities  and
Exchange  Commission's rules and is not part of the basic financial  statements.
This  schedule  has been  subjected to the  auditing  procedures  applied in the
audits of the basic financial  statements and, in our opinion,  fairly states in
all material  respects the  financial  data  required to be set forth therein in
relation to the basic financial statements taken as a whole.

Arthur Andersen LLP




San Juan, Puerto Rico
September 25, 1998.

Stamp No. 1532785 of the
Puerto Rico Society of
Certified Public Accountants
has been affixed to the
original copy of this report.


<PAGE>
<TABLE>
<CAPTION>

                                   SCHEDULE II
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS
                             ALLOWANCE FOR INVENTORY


                          Balance at                                                 Balance
                         Beginning of                                               at End of
 Fiscal Year Ended        Year            Additions         Dispositions             Year
- - ---------------------  -----------------  -----------------  ------------------  -----------------


<S>            <C>                   <C>                    <C>             <C>    

June 28, 1996          $1,466,000            568,000                   -         $2,034,000

June 27, 1997          $2,034,000          2,896,000          (2,500,000)        $2,430,000

June 26, 1998          $2,430,000            206,000                   -         $2,636,000

</TABLE>
<PAGE>


                                 EXHIBIT INDEX
                                 -------------

Exhibit No.              Description
- - ----------               ------------

3(a)(1)                  Restated  Certificate of  Incorporation of the Company,
                         as filed  with the  Secretary  of State of the State of
                         Delaware  on  December   10,  1996.   Incorporated   by
                         reference  to  Exhibit  3 to  the  Company's  Quarterly
                         Report  on Form  10-Q  for  the  fiscal  quarter  ended
                         December 27, 1996 (File No. 1-8048).

3(a)(2)                  Certificate   of   Designation   and   Form  of   Right
                         Certificate,  as filed with the  Secretary  of State of
                         the State of Delaware on January 26, 1998. Incorporated
                         by reference to Exhibit 4.1 to the Company's  Report on
                         Form  8-K  dated  (date  of  earliest  event  reported)
                         January 26, 1998. (File No. 1-8048).

3(a)(3)                  Certificate  of Designation as filed with the Secretary
                         of State  of the  State of  Delaware  on May 15,  1998.
                         Incorporated   by  reference  to  Exhibit  4.1  to  the
                         Company's  Report on Form 8-K dated  (date of  earliest
                         event reported) May 7, 1998 (File No. 1-8048).

3(b)                     By-laws of the  Company,  as amended.  Incorporated  by
                         reference  to Exhibit  4.02 to  Amendment  No. 1 to the
                         Company's  Registration Statement on Form S-3 (File No.
                         33- 64980).

4(a)                     Rights Agreement, dated as of May 15, 1998, between the
                         Company and Harris  Trust of Chicago.  Incorporated  by
                         reference  to  Exhibit  4.1  to the  Company's  Current
                         Report  on Form  8-K  dated  (date  of  earliest  event
                         reported) May 7, 1998 (File No. 1-8048).

4(b)(1)                  Revolving  Credit,  Term  Loan and  Security  Agreement
                         among  Company,   TII  Corporation  and  BNY  Financial
                         Corporation  ("Lender").  Incorporated  by reference to
                         Exhibit  4(a)(i) to the Company's  Quarterly  Report on
                         Form 10-Q for the fiscal  quarter  ended March 27, 1998
                         (File No. 1-8048).

4(b)(2)                  Revolving  Credit,  Term  Loan and  Security  Agreement
                         between  Crown Tool & Die  Company,  Inc.  and  Lender.
                         Incorporated  by reference  to Exhibit  4(a)(ii) to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

4(b)(3)                  Guaranty   of  Company  to  Lender.   Incorporated   by
                         reference to Exhibit 4(b)(i) to the Company's Quarterly
                         Report on Form 10-Q for the fiscal  quarter ended March
                         27, 1998 (File No. 1-8048).

4 (b)(4)                 Guaranty   of  TII   International,   Inc.  to  Lender.
                         Incorporated  by reference  to Exhibit  4(b)(ii) to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

4(b)(5)                  Guaranty  of  Telecommunications  Industries,  Inc.  to
                         Lender.  Incorporated by reference to Exhibit 4(b)(iii)
                         to the Company's  Quarterly Report on Form 10-Q for the
                         fiscal quarter ended March 27, 1998 (File No. 1-8048).

4(b)(6)                  Guaranty   of   TII   Dominicana,   Inc.   to   Lender.
                         Incorporated  by reference  to Exhibit  4(b)(iv) to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

4(b)(7)                  Guaranty of TII Corporation to Lender.  Incorporated by
                         reference to Exhibit 4(b)(v) to the Company's Quarterly
                         Report on Form 10-Q for the fiscal  quarter ended March
                         27, 1998 (File No. 1-8048).

4(b)(8)                  Guaranty of TII-Ditel, Inc. to Lender.  Incorporated by
                         reference   to  Exhibit   4(b)(vi)  to  the   Company's
                         Quarterly  Report on Form 10-Q for the  fiscal  quarter
                         ended March 27, 1998 (File No. 1-8048).
<PAGE>


4(b)(9)                  General  Security  Agreement  from   Telecommunications
                         Industries,  Inc. in favor of Lender.  Incorporated  by
                         reference to Exhibit 4(c)(i) to the Company's Quarterly
                         Report on Form 10-Q for the fiscal  quarter ended March
                         27, 1998 (File No. 1-8048).

4(b)(10)                 General Security Agreement from TII International, Inc.
                         in  favor  of  Lender.  Incorporated  by  reference  to
                         Exhibit  4(c)(ii) to the Company's  Quarterly Report on
                         Form 10-Q for the fiscal  quarter  ended March 27, 1998
                         (File No. 1-8048).

4(b)(11)                 General Security Agreement from TII Dominicana, Inc. in
                         favor of Lender.  Incorporated  by reference to Exhibit
                         4(c)(iii)  to the  Company's  Quarterly  Report on Form
                         10-Q for the fiscal  quarter ended March 27, 1998 (File
                         No. 1-8048).

4(b)(12)                 Stock  Pledge and  Security  Agreement  from Company in
                         favor of Lender.  Incorporated  by reference to Exhibit
                         4(d)(i) to the Company's  Quarterly Report on Form 10-Q
                         for the fiscal  quarter  ended March 27, 1998 (File No.
                         1-8048).

4(b)(13)                 Stock   Pledge   and   Security   Agreement   from  TII
                         Corporation  in  favor  of  Lender.   Incorporated   by
                         reference   to  Exhibit   4(d)(ii)  to  the   Company's
                         Quarterly  Report on Form 10-Q for the  fiscal  quarter
                         ended March 27, 1998 (File No. 1-8048).

4(b)(14)                 Stock   Pledge   and   Security   Agreement   from  TII
                         International, Inc. in favor of Lender. Incorporated by
                         reference  to  Exhibit   4(d)(iii)  to  the   Company's
                         Quarterly  Report on Form 10-Q for the  fiscal  quarter
                         ended March 27, 1998 (File No. 1-8048).

4(b)(15)                 Patent  Collateral  Assignment  and Security  Agreement
                         between  Company and Lender.  Incorporated by reference
                         to Exhibit 4(e)(i) to the Company's Quarterly Report on
                         Form 10-Q for the fiscal  quarter  ended March 27, 1998
                         (File No. 1-8048).

4(b)(16)                 Trademark Collateral  Assignment and Security Agreement
                         between  Company and Lender.  Incorporated by reference
                         to Exhibit  4(e)(ii) to the Company's  Quarterly Report
                         on Form 10-Q for the  fiscal  quarter  ended  March 27,
                         1998 (File No. 1-8048).

10(a)(1)+                1983  Employee  Incentive  Stock  Option  Plan  of  the
                         Company,  as  amended.  Incorporated  by  reference  to
                         Exhibit 10.1 to the Company's  Quarterly Report on Form
                         10-Q for the fiscal  quarter  ended  September 27, 1996
                         (File No. 1-8048).

10(a)(2)+                1986 Stock  Option  Plan of the  Company,  as  amended.
                         Incorporated  by  reference  to  Exhibit  10.2  to  the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended September 27, 1996 (File No. 1-8048).

10(a)(3)+                1994  Non-Employee   Director  Stock  Option  Plan,  as
                         amended.  Incorporated by reference to Exhibit 99.01 to
                         the Company's  Registration  Statement on Form S-8, No.
                         33-64965.

10(a)(4)+                1995 Stock Option  Plan,  as amended.  Incorporated  by
                         reference  to Exhibit 10.1 to the  Company's  Quarterly
                         Report  on Form  10-Q  for  the  fiscal  quarter  ended
                         December 26, 1997 (File No. 1-8048).
<PAGE>

10(b)(1)+                Amended and Restated  Employment  Agreement dated as of
                         August 1, 1997 between the Company and Timothy J Roach.
                         Incorporated  by reference  to Exhibit  10(b)(1) to the
                         Company's  Annual  Report on Form  10-K for the  fiscal
                         year ended June 27, 1997 (File No. 1-8048).

10(b)(2)+                Amended and Restated  Employment  Agreement dated as of
                         May  1,  1997   between   the   Company   and  Carl  H.
                         Meyerhoefer.   Incorporated  by  reference  to  Exhibit
                         10(b)(2) to the  Company's  Annual  Report on Form 10-K
                         for the  fiscal  year  ended  June 27,  1997  (File No.
                         1-8048).

 10(b)(3)(A)+            Employment  Agreement  dated September 23, 1993 between
                         the  Company  and  Dare P.  Johnston.  Incorporated  by
                         reference  to  Exhibit  10(b)(3)(A)  to  the  Company's
                         Annual  Report on Form 10-K for the  fiscal  year ended
                         June 27, 1997 (File No. 1-8048).

10(b)(3)(B)+             Extension  dated as of June 2,  1997 to the  Employment
                         Agreement  dated September 23, 1993 between the Company
                         and Dare P.  Johnston.  Incorporated  by  reference  to
                         Exhibit  10(b)(3)(B) to the Company's  Annual Report on
                         Form 10-K for the fiscal year ended June 27, 1997 (File
                         No. 1-8048).

10(b)(4)+                Employment  Agreement  dated  as of  January  21,  1998
                         between the Company and James A. Roach. Incorporated by
                         reference  to Exhibit 10.2 to the  Company's  Quarterly
                         Report  on Form  10-Q  for  the  fiscal  quarter  ended
                         December 26, 1997 (File No. 1-8048).

10(b)(5)+                Amended and Restated  Employment  Agreement dated as of
                         May 1, 1997  between the  Company and Paul G.  Sebetic.
                         Incorporated  by reference  to Exhibit  10(b)(2) to the
                         Company's  Registration  Statement  on  Form  S-2,  No.
                         333-38467.

10(b)(6)+*               Amended and Restated  Employment  Agreement dated as of
                         March  9,  1998  between  the  Company  and  George  S.
                         Katsarakes.

10(c)(1)(A)              Equipment   Lease  dated  July  18,  1991  between  PRC
                         Leasing, Inc. ("PRC") and the Company.  Incorporated by
                         reference to Exhibit 10(b)(57) to the Company's Current
                         Report on Form 8-K for the month of July 1991 (File No.
                         1-8048).

10(c)(1)(B)              Amendment  dated July 18, 1992 to Equipment Lease dated
                         July 18, 1991 between the Company and PRC. Incorporated
                         by  reference  to Exhibit  10(b)(67)  to the  Company's
                         Annual  Report on Form 10-K for the  fiscal  year ended
                         June 25, 1993 (File No. 1- 8048).

10(c)(1)(C)              Second  Amendment  dated February 25, 1993 to Equipment
                         Lease dated July 18, 1991  between the Company and PRC.
                         Incorporated  by reference  to Exhibit  10(b)(7) to the
                         Company's  Annual  Report on Form  10-K for the  fiscal
                         year ended June 25, 1993 (File No. 1-8048).

10(c)(1)(D)              Restated  Third  Amendment  dated  December 14, 1993 to
                         Equipment Lease dated July 18, 1991 between the Company
                         and PRC.  Incorporated  by reference to Exhibit 4(d) to
                         Amendment  No. 2 to the Schedule 13D filed by Alfred J.
                         Roach (File No. 1-8048).

10(d)(1)                 Lease Contract dated April 27, 1998 between the Company
                         and  Puerto  Rico   Industrial   Development   Company.
                         Incorporated  by  reference  to  Exhibit  10(a)  to the
                         Company's  Quarterly Report on Form 10-Q for the fiscal
                         quarter ended March 27, 1998 (File No. 1-8048).

10(d)(2)                 Consolidated Contract of Lease Renewal and Construction
                         dated February 1, 1994 between TII Dominicana,  Inc., a
                         subsidiary   of  the   Company,   and  The   Industrial
                         Development  Corporation  of  the  Dominican  Republic.
                         Incorporated  by reference  to Exhibit  10(g)(2) to the
                         Company's  Annual  Report on Form  10-K for the  fiscal
                         year ended June 30, 1995 (File No. 1-8048).
<PAGE>


10(e)(1)                 Form  of  Warrant   issued  to  the  investors  in  the
                         Company's   January   26,   1998   private   placement.
                         Incorporated  by  reference  to  Exhibit  99.1  to  the
                         Company's  Report on Form 8-K dated  (date of  earliest
                         event reported) January 26, 1998. (File No. 1-8048).

10(e)(2)                 Securities  Purchase  Agreement dated as of January 26,
                         1998 by and among the Company and the  investors in the
                         Company's   January   26,   1998   private   placement.
                         Incorporated  by  reference  to  Exhibit  99.2  to  the
                         Company's  Report on Form 8-K/A dated (date of earliest
                         event reported) January 26, 1998. (File No. 1-8048).

10(e)(3)                 Registration  Rights  Agreement dated as of January 26,
                         1998 by and among the Company and the  investors in the
                         Company's   January   26,   1998   private   placement.
                         Incorporated  by  reference  to  Exhibit  99.3  to  the
                         Company's  Report on Form 8-K/A dated (date of earliest
                         event reported) January 26, 1998. (File No. 1-8048).

21                       Subsidiaries of the Company.  Incorporated by reference
                         to Exhibit 21 to the  Company's  Annual  Report on Form
                         10-K for the fiscal year ended June 27, 1997.

23*                      Consent of independent public accountants.

27*                      Financial data schedule (filed electronically only).


- - ---------------------------
*        Filed herewith.
+        Management contract or compensatory plan or arrangement.

                                                                EXHIBIT 10(b)(6)

                              EMPLOYMENT AGREEMENT


         AGREEMENT,  dated as of the 9th day of March,  1998 by and  between TII
INDUSTRIES,  INC.,  a Delaware  corporation,  having a place of business at 1385
Akron Street,  Copiague, New York 11726 (hereinafter  designated and referred to
as "Company"), and George S. Katsarakes residing at 35 Davenport Farm Lane East,
Stamford,  CT 06903  (hereinafter  designated  and referred to as  "Employee" or
"him" ).

         WHEREAS,  Company  desires  to  continue  to  employ  the  Employee  as
Executive Vice President, COO of the Company; and

         WHEREAS,  the Employee is willing to continue  such  employment  by the
Company, all in accordance with provisions hereinafter set forth;

         NOW THEREFORE,  in  consideration  of the promises and mutual covenants
herein contained the parties hereto agree as follows:

         1. Term: The term of this Agreement  shall be for a period of three (3)
years commencing March 9, 1998 and  automatically  terminating on March 8, 2001,
subject to earlier  termination as provided  herein or unless extended by mutual
consent of both parties in writing  sixty (60) days prior to the end of the term
of this Agreement or any extension thereof, but nothing herein shall require the
Company  or  Employee  to  agree to any  specific  term or  condition  or to any
continuation  of  Employee's  employment  beyond  the  end of the  term  of this
Agreement.

         2.  Employment:  Subject  to the  terms  and  conditions  and  for  the
compensation  hereinafter  set forth,  the Company  employs the Employee for and
during the term of this Agreement. Employee is hereby employed by the Company as
Executive Vice  President,  COO. The Employee does hereby accept such employment
and  agrees to use his best  efforts  and to devote all  normal  business  time,
during the term of this Agreement,  to the performance of his duties faithfully,
diligently and to the best of his abilities upon the conditions  hereinafter set
forth. Employee shall report to the President/CEO. Initially, Employee's primary
place of work shall be Puerto Rico and Employee agrees to spend

<PAGE>



such time,  from time to time, at the Company's  other  facilities  and to visit
customers, and vendors, and various industry associations as required to fulfill
his duties and responsibilities as contemplated herein.

         3. Compensation:  During the term of this Agreement, the Company agrees
to pay Employee,  and Employee  agrees to accept,  annual salary of Two Hundred,
Twenty-Five  Thousand Dollars  ($225,000.00)  payable every two weeks,  less all
applicable  taxes, for all services rendered by Employee  hereunder.  Employee's
annual salary shall be reviewed at the end of each year of employment  hereunder
and shall  receive an  increase  as  determined  by the  Company's  Compensation
Committee of the Board of  Directors,  unless  financial  factors of the Company
deem  otherwise as determined by the President.  In addition,  Employee shall be
eligible to participate in the Company's Executive Bonus Plan should the Company
adopt one.

         4.  Expenses:

         The Company shall reimburse Employee,  not less often than monthly, for
all reasonable and actual business  expenses  incurred by him in connection with
his service to the Company,  upon submission of appropriate vouchers and expense
account reports.

         5. Company Car: The Company shall  provide  Employee with a Company car
for Employee's  use for business  purposes in accordance  with standard  Company
guidelines.  This car shall be insured  and  registered  with the Motor  Vehicle
Department  by the  Company.  Employee is  responsible  for proper  maintenance,
gasoline,   traffic  violation  fines,  etc.  Repairs  for  other  than  routine
maintenance shall be the responsibility of the Company.

         6. Benefits: The Company shall provide medical and dental insurance and
such other benefits, in accordance with the applicable Company benefit plans, as
such plans may exist from time to time. The Employee shall be entitled to annual
vacation in accordance with the Company's policy.

                                       2
<PAGE>



         7. Extent of Service:  The Employee  during the term of this  Agreement
shall devote his full normal business time,  attention and energy and render his
best efforts and skill to the business of the Company.

         8.  Restrictive Covenant:

          [A] Employee  acknowledges that: (i) the business in which the Company
is engaged is intensely  competitive and that his employment by the Company will
require that he have access to and knowledge of confidential  information of the
Company,  including,  but not limited to, certain of the Company's  confidential
plans for the creation, acquisition or disposition of products, expansion plans,
product development plans, methods of pricing, special customer requirements for
service,   information  on  methods  of  servicing  the  customer,   operational
information  such  as  formulas,  financial  status,  and  plans  and  personnel
information,  which are of vital  importance  to the  success  of the  Company's
business,  and are "trade  secrets" of the Company;  (ii) the direct or indirect
disclosure  of any  such  confidential  information  to  existing  or  potential
competitors of the Company would place the Company at a competitive disadvantage
and would cause damage,  financial and otherwise, to the Company's business; and
(iii) by his training,  experience  and  expertise,  some of his services to the
Company will be special and unique.

         Employee  understands  and agrees that such trade  secrets  give or may
give  the  Company  a  significant   competitive  advantage.   Employee  further
recognizes that the success of the Company depends on keeping  confidential both
the  trade  secrets  already   developed  or  to  be  acquired  and  any  future
developments of trade secrets.  Employee  understands  that in his capacity with
the Company he will be entrusted  with  knowledge of such trade  secrets and, in
recognition of the importance  thereof and in consideration of his employment by
the  Company  hereunder,  agrees  that he will not,  without  the consent of the
President/CEO in writing,  make any disclosure of trade secrets now or hereafter
possessed  by the  Company to any  person,  partnership,  corporation  or entity
either  during or after the term  hereunder,  except  to such  employees  of the
Company or its  subsidiaries  or affiliates,  if any, as may be necessary in the
regular course of business and except as

                                       3
<PAGE>



may be required pursuant to any court order, judgment or decision from any court
of competent jurisdiction. The provisions of this Section 8[A] shall continue in
full force and effect notwithstanding any termination of this Agreement.
 
        [B]  Employee  agrees that during the term of his  employment  with the
Company  and for a  period  of two  years  thereafter  he will not  directly  or
indirectly become affiliated as an officer, director,  employee or consultant or
as a substantial security holder with any other company or entity whose business
is directly or  indirectly  competitive  with any business then being planned or
conducted  by the Company or its  divisions  and  subsidiaries.  For the purpose
hereof,  "substantial  security  holder"  shall  mean  ownership,   directly  or
indirectly,  of  more  than  3% of any  class  of  securities  of a  company  or
partnership  interest in any  partnership or  indebtedness of any such entity in
excess of $25,000.  The  provisions of this Section 8[B] shall  continue in full
force and effect notwithstanding any termination of this Agreement.

         9. Discoveries, etc.:

         [A] The Company shall be the owner,  without further  compensation,  of
all  rights  of  every  kind in and  with  respect  to any  reports,  materials,
inventions, processes,  discoveries,  improvements,  modifications,  know-how or
trade  secrets  hereafter  made,  prepared,  invented,   discovered,   acquired,
suggested  or reduced to practice  (hereinafter  designated  and  referred to as
"Property Rights") by Employee in connection with Employee's  performance of his
duties pursuant to this Agreement,  and the Company shall be entitled to utilize
and dispose of such in such manner as it may determine.

         [B]  The  Employee  agrees  to  and  shall  promptly  disclose  to  the
President/CEO  or his designee all Property  Rights  (whether or not patentable)
made,  discovered  or conceived  of by him , alone or with  others,  at any time
during his employment with the Company, whether on the Company's or his own time
and irrespective of whether on or off the Company's premises, provided only that
such Property Rights (1) relate to or are useful in any phase of the business in
which the Company may be engaged during the period of employment,  or (2) relate
to any subject matter or problems within the scope of Employee's employment,  or
(3) relate to or involve the use of any data or information of

                                       4
<PAGE>



which the Employee has been or may become  informed by reason of employment with
the  Company.   The  Employee   hereby   appoints  the  Company  as   Employee's
attorney-in-fact  to execute in accordance  with the laws of any country  patent
applications,  assignments or other documents  considered necessary or desirable
by the Company. Any such Property Rights will be the sole and exclusive property
of the Company,  and  Employee  will  execute any  assignments  requested by the
Company of his right,  title or interest  in any such  Property  Rights  without
further  demand or  consideration,  and, in  addition,  the  Employee  will also
provide the Company with any other  instruments  or  documents  requested by the
Company,  at the Company's expense, as may be necessary or desirable in applying
for and  obtaining  patents  with respect  thereto in the United  States and all
foreign countries. The Employee also agrees to cooperate with the Company in the
prosecution  or  defense  of any  patent  claims or  litigation  or  proceedings
involving  inventions,   trade  secrets,   trademarks,   service  marks,  secret
processes,  discoveries or  improvements,  during his employment by the Company.
Employee's  cooperation  after his employment is subject to his availability and
the  Company  agrees  to  reimburse  Employee  for loss of income  and  expenses
incurred in  connection  therewith.  Said  cooperation  shall not be withheld by
Employee.

         10. Confidential Information: Employee recognizes and acknowledges that
the  Company,  through the  expenditure  of  considerable  time and money,  will
acquire, has developed and will continue to develop in the future,  information,
skills, confidential information,  know-how,  formulae,  technical expertise and
methods  relating to or forming part of the Company's  services and products and
conduct of its business, and that the same are confidential and proprietary, and
are "trade  secrets" of the Company.  Employee  understands and agrees that such
trade secrets give or may give the Company a significant  competitive advantage.
Employee  further  recognizes that the success of the Company depends on keeping
confidential  both the trade secrets already developed or to be acquired and any
future developments of trade secrets.  Employee understands that in his capacity
with the Company he will be entrusted  with knowledge of such trade secrets and,
in recognition of the importance thereof and in consideration of his

                                       5       
<PAGE>

employment  by the  Company  hereunder,  agrees  that he will not,  without  the
consent of the  President/CEO  in writing,  make any disclosure of trade secrets
now  or  hereafter  possessed  by  the  Company  to  any  person,   partnership,
corporation or entity either during or after the term hereunder,  except to such
employees of the Company or its  subsidiaries  or affiliates,  if any, as may be
necessary  in the  regular  course of  business  and  except as may be  required
pursuant to any court  order,  judgment or decision  from any court of competent
jurisdiction.  The  provisions of this Section shall  continue in full force and
effect notwithstanding any termination of the Agreement.

         11.  Irreparable  Harm:  Employee  agrees that any breach or threatened
breach by Employee of  provisions  set forth in Section Eight (8), Nine (9), and
Ten (10) of this  Agreement,  would cause the Company  irreparable  harm and the
Company may obtain injunctive  relief against such actual or threatened  conduct
and without the necessity of a bond.

         12.  Return of Company  Property:  Employee  agrees that  following the
termination of his  employment  for any reason,  he shall return all property of
the Company which is then in or thereafter comes into his possession, including,
but not  limited  to,  documents,  contracts,  agreements,  plans,  photographs,
customer lists, books, notes,  electronically  stored data and all copies of the
foregoing as well as any other materials or equipment supplied by the Company to
the Employee.

         13.  Termination:

         [A] Death: In the event of the Employee's  death during the term of his
employment,  this Agreement shall automatically  terminate on the date of death,
and  Employee's  estate shall be entitled to payment of Employee's  salary until
date of death.  All other  benefits  and  compensation  described  herein  shall
terminate on the date of death unless  otherwise  stipulated  in the  applicable
Company plan.

         [B]  Disability:  In the event the  Employee,  by reason of physical or
mental  incapacity,  shall  be  disabled  for a  period  of  at  least  two  (2)
consecutive months or three

                                       6
<PAGE>



(3) months in the aggregate in any twelve (12) month period of this Agreement or
any extension  hereof,  the Company shall have the option at any time thereafter
to  terminate  Employee's  employment  and to  terminate  this  Agreement.  Such
termination to be effective ten (10) days after the Company gives written notice
of  such  termination  to the  Employee,  and  all  obligations  of the  Company
hereunder  shall  cease  upon  the  date of such  termination  unless  otherwise
stipulated in the  appropriate  Company plan.  "Incapacity" as used herein shall
mean the inability of the Employee to perform his normal duties.

         [C]  Company's Rights to Terminate This Agreement:

                  [a] The Company shall have the right, before the expiration of
the term of this  Agreement and during any extension  hereof,  to terminate this
Agreement and to discharge  Employee for cause  (hereinafter  "Cause"),  and all
compensation  to Employee  shall cease to accrue upon  discharge of the Employee
for Cause.  For the purposes of this Agreement,  the term "Cause" shall mean the
Employee's  (I) violation of the Company's  written  policy or specific  written
directions of the President or his  designee,  and/or Board of Directors,  which
directions are consistent  with normally  acceptable  business  practices or the
failure to  observe,  or the  failure or  refusal  to  perform  any  obligations
required  to be  performed  in  accordance  with  this  Agreement,  (ii)  if the
President  determines  that  Employee  has  committed  a  demonstrable  act  (or
omission) of malfeasance  seriously  detrimental to the Company (which shall not
include any exercise of business judgment in good faith).

                  [b] If the Company elects to terminate  Employee's  employment
for Cause,  the Company shall first give Employee written notice and a period of
ten (10) days to cure such Cause, and if such Cause is not cured in said ten (10
) days,  such  termination  shall be  effective  five (5) days after the Company
gives written notice of such failure to cure to the Employee.  In the event of a
termination  of the  Employee's  employment  for  Cause in  accordance  with the
provisions of Section 11[C][b],  the Company shall have no further obligation to
the  Employee,  except  for the  payment  of  salary  through  the  date of such
termination from employment.

                  [c]   Notwithstanding   anything  in  this  Agreement  to  the
contrary,  the Company may terminate the Employee's employment for reasons other
than Cause.

                                    7 

<PAGE>



         [D]  Employee's Right to Terminate This Agreement:

                  [a] If the Company  elects to reduce in rank or authority  the
Employee's  duties  under this  Agreement,  without the mutual  agreement of the
Employee,  the Employee shall first give Company  written notice and a period of
ten (10)  days to cure  same,  and if same is not  cured  in said ten (10)  days
Employee may terminate this Agreement effective five (5) days after the Employee
gives written notice of such failure to cure.

         [E] Severance:  In the event the Employee's  employment hereunder shall
be terminated by the Company for other than Cause,  death or  disability,  or by
the Employee pursuant to Section 13 [D] hereof, (1) the Employee shall thereupon
receive as severance  pay in a lump sum the amount of  Compensation  pursuant to
Section 3 hereof and bonuses  which the  Employee  would have  received  for the
remaining  term of this  Agreement  (including  any  extension of the  Agreement
mutually agreed upon by the parties),  provided, however, that in no event shall
such lump sum payment be less than one year's  compensation  and bonus;  and (2)
the Employee's (and his dependents')  participation  in any medical,  dental and
other insurance plans shall be continued, or equivalent benefits provided to him
or them by the Company, at no cost to him or them, for a period of one year from
the termination;  and (3) any options granted to the Employee which have not, by
the  terms  of the  options,  vested,  shall be  deemed  to have  vested  at the
termination of employment,  and shall  thereafter be exercisable for the maximum
period of time allowed for exercise  thereof  under the terms of the  applicable
Company stock option  plan(s),  provided that such period shall not be less than
90 days following such termination. An election by the Employee to terminate his
employment under the provisions of Section 13[D] shall not be deemed a voluntary
termination  of employment of the Employee for the purpose of  interrupting  the
provisions  of  any  of the  Company's  employee  benefits  plans,  programs  or
policies.

         14. Waiver:  Any waiver by either party of a breach of any provision of
this  Agreement  shall not operate as or be  construed  as a waiver of any other
breach or default hereof.

                                       8
<PAGE>



         15.  Governing  Law:  The  validity of this  Agreement or of any of the
provisions  hereof shall be  determined  under and  according to the laws of the
State of New York,  and this  Agreement  and its  provisions  shall be construed
according to the laws of the State of New York,  without reference to its choice
of law rules.

         16. Notice:  Any notice required to be given pursuant to the provisions
of this  Agreement  shall  be in  writing  and by  facsimile  or  registered  or
certified mail or equivalent (i.e., Federal Express) and mailed to the following
addresses:

                  Company:          TII Industries, Inc.
                                    1385 Akron Street
                                    Copiague, New York 11726

                                    Attention:       Timothy J. Roach
                                                     President/CEO

                  Employee:         George S. Katsarakes
                                    35 Davenport Farm Lane East
                                    Stamford, CT 06903


         17.  Assignment:  The  Employee's  assignment of this  Agreement or any
interest  herein,  or any  monies  due or to  become  due by reason of the terms
hereof,  without the prior written  consent of the Company  shall be void.  This
Agreement  shall be assignable  and binding to a corporation  or other  business
entity that succeeds to all or substantially  all of the business of the Company
through merger, consolidation, corporate reorganization or by acquisition of all
or  substantially  all of the assets of the Company and which assumes  Company's
obligations under this Agreement.

         18.  Miscellaneous:  This Agreement  contains the entire  understanding
between the parties hereto and supersedes all other oral and written  agreements
or understandings  between them. No modification or addition hereto or waiver or
cancellation  of any provision  shall be valid except by a writing signed by the
party to be charged therewith.

                                       9
<PAGE>



         19. Obligations of a Continuing Nature: It is expressly  understood and
agreed that the covenants,  agreements and restrictions undertaken by or imposed
on  either  party  hereunder,  which  are  stated  to  exist or  continue  after
termination of Employee's employment with the Company,  shall exist and continue
on both parties  irrespective of the method or circumstances of such termination
from employment or termination of this Agreement.

         20.  Severability:  Employee  agrees  that  if any  of  the  covenants,
agreements or restrictions on the part of Employee are held to be invalid by any
court of competent  jurisdiction,  such holding will not  invalidate  any of the
other  covenants,  agreements  and/or  restrictions  herein  contained  and such
invalid  provisions  shall  be  severable  so that  the  invalidity  of any such
provision shall not invalidate any others.  Moreover,  if any one or more of the
provisions  contained in this Agreement shall be held to be excessively broad as
to duration, activity or subject, such provisions shall be construed by limiting
and  reducing  them so as to be  enforceable  to the maximum  extent  allowed by
applicable law.

         21.  Representation:  Employee  represents and warrants that he has the
legal  right to enter into this  Agreement  and to perform all of the duties and
obligations on his part to be performed  hereunder in accordance  with its terms
and that he is not a party to any agreement or  understanding,  written or oral,
which  prevents  Employee from entering into this Agreement or performing all of
his  duties  and  obligations  hereunder.  In the  event  of a  breach  of  such
representation or warranty on his part or if there is any other legal impediment
which  prevents him from entering into this  Agreement or performing  all of his
duties and obligations hereunder,  the Company shall have the right to terminate
this  Agreement in  accordance  with  Section  13[C] [a].  Without  limiting the
foregoing,  Employee  represents  and  warrants  that he is not a  party  to any
agreement  which  prohibits  or limits his  ability  to  fulfill  his duties and
responsibilities contemplated herein.

         22. Descriptive  Headings:  The paragraph headings contained herein are
for  reference  purposes  only and shall not in any way  affect  the  meaning or
interpretation of      

                                   10 
<PAGE>



this Agreement.

         IN WITNESS WHEREOF, the parties have duly executed this Agreement as of
the day and year first above written.

                                    TII INDUSTRIES, INC.


                                    By: ____________________
                                             Timothy J. Roach
                                             President, CEO and
                                             Vice Chairman of the Board




                                    Employee:



                                    --------------------------
                                       George S. Katsarakes

                                       11



                                                                  EXHIBIT 23


                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


As independent public accountants, we hereby consent to the incorporation of our
report dated  September 18, 1998,  including in this Annual Report on Form 10-K,
into the Company's  previously filed  Registration  Statements on Form S-8 (Nos.
2-71781, 2-90852, 33-2555, 33-11449,  33-26930,  33-37310,  33-53180,  33-59096,
33-64965,  33-64961,  33-64967,  333-47151)  and previously  filed  Registration
Statements on Form S-3 (File Nos. 33-64980, 333-47105, 333-47109, 333-47111).


Arthur Andersen LLP




San Juan, Puerto Rico
September 25, 1998

<TABLE> <S> <C>


<ARTICLE>                                             5
<CIK>                                        0000277928
<NAME>                              TII INDUSTRIES, INC.
       
<S>                                                 <C>
<PERIOD-TYPE>                                      YEAR
<FISCAL-YEAR-END>                               JUN-26-1998
<PERIOD-START>                                  JUN-28-1997
<PERIOD-END>                                    JUN-26-1998
<CASH>                                              377
<SECURITIES>                                          0
<RECEIVABLES>                                     8,110
<ALLOWANCES>                                         62
<INVENTORY>                                      18,619
<CURRENT-ASSETS>                                 27,481
<PP&E>                                           43,430
<DEPRECIATION>                                   25,398
<TOTAL-ASSETS>                                   47,564
<CURRENT-LIABILITIES>                            11,487
<BONDS>                                               0
                                 0
                                           0
<COMMON>                                             75
<OTHER-SE>                                       47,489
<TOTAL-LIABILITY-AND-EQUITY>                     47,564
<SALES>                                          50,548
<TOTAL-REVENUES>                                 50,548
<CGS>                                            43,504
<TOTAL-COSTS>                                    11,586
<OTHER-EXPENSES>                                      0
<LOSS-PROVISION>                                      0
<INTEREST-EXPENSE>                                  240
<INCOME-PRETAX>                                  (4,704)
<INCOME-TAX>                                          0
<INCOME-CONTINUING>                              (4,704)
<DISCONTINUED>                                        0
<EXTRAORDINARY>                                       0
<CHANGES>                                             0
<NET-INCOME>                                     (4,704)
<EPS-PRIMARY>                                     (0.68)
<EPS-DILUTED>                                     (0.68)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission