TII INDUSTRIES INC
10-K, 2000-09-28
SWITCHGEAR & SWITCHBOARD APPARATUS
Previous: LIBERTY FUNDS TRUST IV, 24F-2NT, 2000-09-28
Next: TII INDUSTRIES INC, 10-K, EX-10.1, 2000-09-28



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended JUNE 30, 2000
Commission file number 1-8048

                              TII INDUSTRIES, INC.

             (Exact name of registrant as specified in its charter)
<TABLE>
<CAPTION>

<S>                                                                      <C>
State of incorporation: DELAWARE      I.R.S. Employer Identification No. 66-0328885
</TABLE>

                   1385 AKRON STREET, COPIAGUE, NEW YORK 11726

                                 (631) 789-5000

Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act:
  Common Stock, $.01 par value
  Series D Junior Participating Preferred Stock
    Preferred Stock Purchase Rights

Indicate by check mark whether the registrant (l) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock of the registrant  outstanding as
of September 8, 2000 held by  non-affiliates of the registrant was approximately
$24.7 million. While such market value excludes the market value of shares which
may be deemed  beneficially  owned by  executive  officers and  directors,  this
should not be construed as indicating that all such persons are affiliates.

The number of shares of the Common  Stock of the  registrant  outstanding  as of
September 8, 2000 was 11,680,484.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's Proxy Statement relating to its 2000 Annual Meeting
  of Stockholders are incorporated by reference into Part III of this Report.

<PAGE>

                           FORWARD-LOOKING STATEMENTS

In  order to keep the  Company's  stockholders  and  investors  informed  of the
Company's  future plans,  this Report  contains  and,  from time to time,  other
reports and oral or written statements issued by the Company or on its behalf by
its officers contain, forward-looking statements concerning, among other things,
the  Company's  future  plans  and  objectives  that are or may be  deemed to be
"forward-looking statements." The Company's ability to do this has been fostered
by the Private  Securities  Litigation Reform Act of 1995 which provides a "safe
harbor"  for  forward-looking  statements  to  encourage  companies  to  provide
prospective   information  so  long  as  those  statements  are  accompanied  by
meaningful cautionary statements  identifying important factors that could cause
actual results to differ  materially from those discussed in the statement.  The
Company  believes  that it is in the  best  interests  of its  stockholders  and
potential  investors to take  advantage of the "safe harbor"  provisions of that
Act.  Such  forward-looking  statements  are  subject  to a number  of known and
unknown risks and  uncertainties  that could cause the Company's actual results,
performance or achievements to differ materially from those described or implied
in the forward-looking  statements.  These factors include,  but are not limited
to,  general  economic  and  business   conditions,   including  the  regulatory
environment  applicable  to the  communications  industry;  weather  and similar
conditions  (including  the effects of  hurricanes  in the  Caribbean  where the
Company's  principal gas tube  manufacturing  facility is located);  competition
(see  "Competition");   potential   technological  changes  (see  "Research  and
Development"),  including the Company's  ability to timely  develop new products
and adapt its existing  products to  technological  changes (see  "Products" and
"Research  and  Development");   potential  changes  in  customer  spending  and
purchasing  policies  and  practices,  loss or  disruption  of  sales  to  major
customers  as a result of,  among other  things,  third  party  labor  disputes,
shipping  disruptions from countries that the Company's  contract  manufacturers
produce the Company's  products as well as the  Company's  ability to market its
existing,  recently developed and new products (see "Marketing and Sales");  the
risks  inherent  in new  product  introductions,  such as  start-up  delays  and
uncertainty of customer  acceptance;  dependence on third parties for certain of
its products and product  components (see "Raw Materials" and  "Manufacturing");
the Company's ability to attract and retain technologically  qualified personnel
(see "Employees"); the retention of the tax benefits provided by its Puerto Rico
operations  (see  "Certain Tax  Attributes"  and  "Management's  Discussion  and
Analysis of Financial Condition and Results of  Operations-Income  Taxes");  the
Company's   ability  to  fulfill  its  growth   strategies  (see  "Research  and
Development");  the  availability of financing on satisfactory  terms to support
the Company's  growth (see  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations-Liquidity and Capital Resources"); and other
factors  discussed  elsewhere  in  this  Report  and in  other  Company  reports
hereafter filed with the Securities and Exchange Commission.

                                        2

<PAGE>

                                     PART I

ITEM 1.   BUSINESS

GENERAL

TII designs,  produces and markets  lightning and overvoltage  surge  protection
products and systems,  network interface devices ("NIDs") and station electronic
products for use in the communications  industry. The Company sells its products
to United States telephone  operating companies  ("Telcos"),  including all four
Regional  Bell  Operating  Companies  ("RBOC"),  as well as  original  equipment
manufacturers  ("OEMs"),  cable  television  ("CATV")  providers and competitive
access providers ("CAPs") of communications  services. The Company believes that
its  products   offer   superior,   cost-effective   performance   features  and
characteristics,   including  high  reliability,   long  life  cycles,  ease  of
installation and optimum  protection against adverse  environmental  conditions.
This  has  lead to TII  becoming  the  leading  supplier  of  overvoltage  surge
protectors to the U.S. Telephone industry for use at their subscriber locations.

Overvoltage  surge  protectors are mandated in the United States by the National
Electrical Code ("NEC") to be installed on subscriber telephone lines to prevent
injury to users and damage to their  equipment due to surges caused by lightning
and other  hazardous  overvoltages.  The NEC is published  by the National  Fire
Protection  Agency and typically is adopted by states and local  municipalities.
While  similar  requirements  exist  in  most  other  developed   countries,   a
significant portion of the world's  communications  networks remains unprotected
from the effects of overvoltage surges.

The Company's  patented  broadband coax  protector  product line was designed to
address the rapidly growing market for telephony over coaxial networks. The 1999
edition of the NEC requires  lightning  and surge  protection  to be included on
network  powered coax lines,  the preferred  technology  to bring  telephony and
broadband services to homes and businesses.

The  Company  also  markets  a  complete  line  of  NIDs  tailored  to  customer
specifications.   NIDs  house  the  FCC  mandated   demarcation   point  between
Telco-owned  and   subscriber-owned   property.   NIDs  typically  also  enclose
overvoltage  surge protectors and various station  electronic  products,  which,
among other  things,  allow a Telco to remotely test the integrity of its lines,
thereby  minimizing  costly  maintenance  dispatches.  To address the demand for
voice,  high-speed  data  and  interactive  video  services,  Telcos  and  other
communications   providers  are  expanding  and  upgrading   their  networks  to
accommodate the higher bandwidth  necessary to transmit these services.  To meet
this need, TII developed an innovative  broadband NID product line  specifically
designed to house the  communication  service  provider's  technology of choice,
whether  traditional twisted pair lines,  high-bandwidth  coaxial cable or fiber
optic lines.

During fiscal 1999, the Company initiated a strategic operations re-alignment in
an effort to enhance  operating  efficiencies  and reduce  costs.  This  program
included outsourcing a significant portion of the Company's production,  closing
its Dominican  Republic  facility,  workforce  reductions and other  cost-saving
measures  throughout the Company.  As a result,  during fiscal 1999, the Company
recorded a charge of $6.0 million (see "Business -  Manufacturing",  "Business -
Employees" and "Management's  Discussion and Analysis of Financial Condition and
Results of  Operations").  This  operations  re-alignment  was completed in June
2000.

                                       3

<PAGE>

The  Company is a Delaware  corporation  organized  in 1971.  Unless the context
otherwise  requires,  the term  "Company" or "TII" as used herein  refers to TII
Industries, Inc. and its subsidiaries.  The Company's principal executive office
is located at 1385 Akron  Street,  Copiague,  New York 11726  (telephone  number
(631)  789-5000)  and its  principal  operations  office is located at Rd.  165,
Kilometer 1.6, Toa Alta, Puerto Rico 00953 (telephone number (787) 870-2700).

BUSINESS STRATEGY

The Company's strategies for increasing its participation in the rapidly growing
worldwide  communications industry are based upon focusing on: (i) comprehensive
customer relationships tailored to customer  specifications,  needs, service and
support;  (ii) growing its core business by  capitalizing on its reputation as a
producer  of  quality,  high-performance  products;  (iii)  outsourcing  certain
operations;  (iv) establishing collaborative agreements with select partners for
product and market development; (v) introducing new and innovative products that
are complementary to its current products and (vi) continuing expansion into new
markets,  including  broadband  communication  networks  which provide  advanced
voice,  video and data services,  as well as in the  commercial,  industrial and
international surge protection markets.

The  Company  believes  its  strategies  provide  several  distinct  competitive
advantages,  including reduced capital investment requirements, raw material and
work in process inventory levels and overhead expenditures,  as well as enhanced
market  information  and  accelerated   time-to-market  of  advanced  technology
protection products. In addition, close and constant customer contact allows the
Company to maintain an updated  customer  database  that, in a rapidly  changing
technological  market,  can be used to shape future product offerings and market
applications.  This approach,  combined with the Company's history of constantly
improving   "protection   expertise",    improved   operations   and   effective
collaboration  allows the Company to bring protection solutions to its customers
faster, more effectively and more competitively priced than its competitors.

         Core  Competencies  Focus:  During fiscal 1999, the Company conducted a
strategic  review of all  operations  and evaluated the  advantages of utilizing
in-house  resources  versus  outsourcing.  This  evaluation  has resulted in the
outsourcing of a major portion of its assembly  operations,  plastic molding and
metal  fabrication,  thereby  eliminating  the need for the Company's  Dominican
Republic  facility  and  reducing its support  requirements  in Puerto Rico.  In
addition,  the Company entered into an agreement with a public warehouse thereby
eliminating the need for three separate Company warehouse locations.

                                       4

<PAGE>

         Collaborations:  The Company  has  successfully  developed  cooperative
working relationships with several of the world's most advanced  communications,
technology and  manufacturing  companies.  Working with these  companies,  joint
teams are formed to integrate their combined  talents and technologies to foster
and  accelerate  new product  development,  manufacturing  and effective  sales,
marketing and distribution.

         Comprehensive Customer Relationships: The Company works closely with
its customer base, including major Telcos and select distributors to the
independent Telcos. The Company intends to enter into agreements with partner
companies to expand its protection solution systems into the consumer,
commercial and industrial markets where the partners have significant and
extensive customer relationships.

         Custom Tailored Surge Protection Solutions: The Company's reputation
with customers is one of providing swift responses to needs with creative and
effective protection solutions with products fully compliant with, and in most
cases superior in performance to, the demanding specifications of Telco
customers, Telcordia (formerly Bellcore), Underwriters Laboratory ("UL") and
other testing facilities.

PRODUCTS

LIGHTNING  AND  OVERVOLTAGE  SURGE  PROTECTION  PRODUCTS.  The Company  designs,
manufactures and markets  overvoltage surge protection  products and systems for
the  worldwide  communications  industry for use on their  subscribers'  home or
business  telephone  lines.  Surge  protectors:  (i) protect the subscribers and
their equipment;  (ii) reduce the subscribers' loss of service; (iii) reduce the
communications  provider's loss of revenue due to subscriber  outages;  and (iv)
reduce  the  communications  provider's  costs  to  replace  or  repair  damaged
equipment.  Overvoltage surge protectors differ in power capacity,  application,
configuration and price to meet varying needs.

In the United States, overvoltage surge protectors are mandated by the NEC to be
installed on the subscriber's  telephone lines. While similar requirements exist
in  most  other  developed  countries,  a  significant  portion  of the  world's
communications  networks  remains  unprotected  from the effects of  overvoltage
surges.

         Gas Tubes:  The Company's gas tubes represent the foundation upon which
most of the  Company's  overvoltage  surge  protector  products  are based.  The
principal   component  of  the  Company's   overvoltage  surge  protector  is  a
proprietary two or three  electrode gas tube.  Overvoltage  surge  protection is
provided when the voltage on a communication  line elevates to a level preset in
the gas tube, at which time the gases in the tube instantly ionize,  momentarily
disconnecting  the  phone  or other  equipment  from the  circuit  while  safely
conducting the hazardous surge to ground.  When the voltage on the line drops to
a safe level, the gases in the tube return to their normal state,  returning the
phone and other  connected  equipment to service.  The Company's gas tubes are a
standard  in  the  industry  and  have  been  designed  to  withstand   multiple
high-energy  overvoltage  surges while continuing to operate over a long service
life.

         Modular  Station  Protectors:   One  of  the  Company's  most  advanced
overvoltage   surge    protectors,    marketed   under   the   trademark   Totel
Failsafe(R)("TFS"),  combines  the  Company's  three  electrode  gas tube with a
thermally operated failsafe mechanism.  The three-electrode gas tube is designed
to  protect  equipment  from  hazardous  overvoltage  surges  and  the  failsafe
mechanism is designed to insure that,  under sustained  overvoltage  conditions,
the protector will become permanently grounded. The Company

                                       5

<PAGE>

combines  this TFS  protection  element  with a sealing gel making this  modular
surge  protector  virtually  impervious  to  severe  moisture  or  environmental
contamination while providing advanced overvoltage surge protection.

         Broadband  Coaxial  Protectors:  Recent  revisions  to the  NEC,  as it
continues  to be  adopted  by local  jurisdictions,  require  overvoltage  surge
protection on all network powered  subscriber coax lines, the preferred  coaxial
cable  technology  to bring  telephony  and  broadband  services  to  homes  and
businesses.  As an integral part of the Company's  broadband  product line,  the
Company recently developed its high-performance, 75-ohm, patented Broadband Coax
Protector  product  line to  safeguard  coaxial  cable  lines.  While  providing
overvoltage  surge  protection,  the Company's in-line Broadband Coax Protectors
are virtually transparent to the network,  permitting  high-bandwidth signals to
be transmitted  without adversely  affecting the signal. The Company's Broadband
Coax  Protectors  have begun to be installed in active network  interface  units
distributed  as part of  hybrid-fiber  coax  (known  as HFC)  broadband  network
build-outs.  These build-outs,  employing HFC architecture,  connect residential
and business  customers to an enhanced range of video, voice and high-speed data
communication  possibilities,  as well as improved  signal  reliability,  better
pictures and superior two-way transmission  capability over existing and new HFC
systems.

Capitalizing on the Company's patent for in line Coaxial Cable Surge Protectors,
the Company has also  developed a 50-ohm Base  Station  Protector  product  line
which protects wireless service  providers' cell sites from the damaging effects
of lightning and other surges. The Company has have also developed its 10 Base T
Surge  Protector,  which is  presently  utilized by an RBOC  customer to deliver
broadband signals over "category five" cables, a competing network technology.

         Solid State and Hybrid Overvoltage Surge Protectors:  Using solid state
components,  the Company has developed a line of solid state  overvoltage  surge
protectors.  While solid state  overvoltage surge protectors are faster than gas
tube  overvoltage  surge  protectors at reacting to surges,  a feature that some
Telcos believe  important in protecting  certain of their  sensitive  equipment,
they have lower  energy  handling  capability  and higher  capacitance  than gas
tubes.  When an overvoltage  surge exceeds the energy  handling  capacity of the
solid state protector,  it fails causing the telephone to cease operating.  High
capacitance  on  a   communication   line   adversely   affects  high  bandwidth
transmission,  distorting the signal.  As a result,  most Telcos use high energy
handling, low capacitance gas tube protectors at the subscriber location. In the
Telco's switching center,  where lower energy handling and higher capacitance is
not a major  concern,  solid  state  protectors  are used  more  frequently.  As
communications equipment becomes more complex, a protector's reaction speed to a
surge  may  be  perceived  to  be  more  critical   than  its  energy   handling
capabilities.  In response, the Company has also combined solid state protectors
with the  Company's  gas tubes in hybrid  overvoltage  surge  protectors.  While
generally more expensive and complex than gas tube surge protectors,  the hybrid
surge  protector can provide the speed of solid state  protector with the energy
handling capability of a gas tube. See "Business - Competition."

         AC Powerline  Protectors:  TII's powerline surge protectors utilize the
Company's  surge  protection  technology and are  principally  used by Telcos at
their  central   office   locations.   These   devices   protect  the  connected
communication  equipment  against damage or destruction  caused when overvoltage
surges enter equipment through the powerline.

Overvoltage   surge   protectors   sold   separately  from  NIDs  accounted  for
approximately  59%, 49% and 55% of the  Company's net sales during the Company's
fiscal years 2000, 1999 and 1998, respectively.

                                       6

<PAGE>

NETWORK INTERFACE  DEVICES.  The Company designs,  molds,  assembles and markets
various NIDs, which house the FCC mandated demarcation point between Telco-owned
and  subscriber-owned  property.  The Company's  NIDs typically also enclose its
overvoltage  surge  protectors and various station  electronic  products,  which
among other things,  allow Telcos to remotely test the integrity of their lines,
thereby minimizing costly maintenance dispatches.

To address the demand for voice, high-speed data and interactive video services,
Telcos and other  communications  providers are  expanding  and upgrading  their
networks  to  accommodate  the higher  bandwidth  necessary  to  transmit  these
services.  In response,  TII has developed a line of broadband  NIDs designed to
enclose the Telcos'  technology of choice needed to accommodate higher bandwidth
signals, whether traditional twisted pair lines, high-bandwidth coaxial cable or
fiber optic lines. The Company's broadband NID product line is modular in design
and  thus  facilitates   expansion  to  accommodate   additional   access  lines
subscribers  may  request in the  future.  For use in various  markets,  the NID
product line currently  consists of enclosures,  which  accommodate  from one to
twenty-five  access  lines.  Designed  with  future  technologies  in mind,  the
Company's  broadband NIDs also accommodate  TII's patented  coaxial  overvoltage
surge protector, as well as fiber optic lines.

NID sales represented  approximately 32%, 39% and 30% of the Company's net sales
during fiscal 2000, 1999 and 1998, respectively.

STATION ELECTRONICS AND OTHER PRODUCTS.  The Company also designs,  manufactures
and markets station  electronic  products that are designed to be installed with
an overvoltage  surge protector,  typically within a NID. The Company's  station
electronics products include maintenance termination units designed to interface
with the  Telco's  central  office test  equipment,  offering  the Telco  remote
testing  capabilities.  With this product  installed at the subscriber's home or
business,  a Telco can determine  whether a defect or fault is in Telco-owned or
subscriber-owned  equipment before dispatching a costly maintenance vehicle. The
Company also designs, manufactures and markets other products, including plastic
housings,  wire terminals,  enclosures,  cabinets and various hardware  products
principally for use by Telcos.

Station electronics and other products sold separately from NIDs accounted for
approximately 9%, 6% and 7% of the Company's net sales in fiscal 2000, 1999 and
1998, respectively.

In order  to  focus on its core  business,  the  Company  sold its  fiber  optic
enclosure  product  line in March  1999  for $5.3  million.  This  product  line
included interconnect hardware components, cable assemblies, and other products,
sold primarily to RBOCs, OEMs and long distance  telephone  companies.  Sales of
fiber  optic  enclosure  products  represented  approximately  6%  and 8% of the
Company's net sales during fiscal 1999 and 1998, respectively.

RESEARCH AND DEVELOPMENT

As the communications and electronics industries continue their dramatic growth,
coupled   with  TII's  surge   protection   solution   expertise,   new  product
opportunities  arise in the  Company's  core  communication  markets  and in the
rapidly growing CAP markets that are providing users with advanced voice,  video
and data services,  as well as in the commercial,  industrial and  international
surge  protection  markets.  Currently,  the Company's  research and development
("R&D") and related  marketing  efforts  are focused on several  major  projects
including:

                                       7

<PAGE>

         Expanding  and  enhancing  the  broadband  NID product  line to address
         anticipated  future  requirements  of Telcos  and  other  communication
         service providers.

         Further  developing  coaxial cable  overvoltage  surge  protectors  for
         Telcos, CATV providers and wireless broadband  communications  markets,
         including  digital  satellite  television  market,  wireless,   paging,
         cellular and PCS networks.

         Designing custom  overvoltage surge protection systems for OEMs for use
         throughout  Telco and  other  communications  networks,  as well as the
         commercial and industrial markets.

         Designing gas tube, solid state and hybrid overvoltage surge protectors
         and  circuits  for  the  varying   specifications   of  the   worldwide
         communications and power-line markets.

The  Company's  R&D  department  currently  consists  of 29 persons  skilled and
experienced in various technical disciplines,  including physics, electrical and
mechanical  engineering,  with  specialization  in such  fields as  electronics,
metallurgy and plastics.  The Company  utilizes  advanced  computer aided design
equipment  networked with  collaborative  partners and directly linked to stereo
lithographic modeling capability to accelerate time-to-market.

The  Company's  R&D  expense was $3.1  million in fiscal  2000 and $3.3  million
during both  fiscal  1999 and 1998.  The  reduction  in expense  occurred as the
Company is benefiting from collaborative  engineering  efforts with its contract
manufacturers.

MARKETING AND SALES

Prior to selling  its  products  to an RBOC or other  Telco,  the  Company  must
undergo a potentially lengthy product  qualification  process.  Thereafter,  the
Company continually submits successive  generations of current products, as well
as new products, to such customers for qualification.  The Company believes that
being a leading supplier of overvoltage  surge protectors for over 25 years, its
current  designation as a supplier to all four of the RBOCs and its strategy for
developing  products  by working  closely  with its  customers  provide a strong
position from which it can market its current and new products.

The  Company  sells to Telcos  primarily  through  its direct  sales force and a
network  of  distributors.  TII also  sells to CATV  providers,  CAPs and  OEMs,
including other NID suppliers, which incorporate the Company's overvoltage surge
protectors into their products for resale to Telcos.

The  following   customers   accounted  for  more  than  10%  of  the  Company's
consolidated  revenues during one or more of the years presented below. The loss
of, or the disruption of shipments to, a customer that accounts for greater than
10% of the  Company's  revenues  could  have a  material  adverse  affect on the
Company's financial condition or results of operations.

                                       8

<PAGE>

                                                        Year Ended
                                            ------------------------------------
                                            June 30,      June 25,      June 26,
                                              2000         1999           1998
                                            --------      --------      --------
Bell Atlantic Corporation (1)                 25%            31%           24%
Tyco Electronics Corporation (2)              19%            15%            9
Corning Cable Systems LLC (3)                 12%             9%           14%
Telco Sales, Inc.                             12%             2%            0%
GTE Communication Systems Corporation (1)      0%             5%           12%


(1)    On June 30, 2000, a wholly-owned  subsidiary of Bell Atlantic Corporation
       was  merged  with and  into GTE  Corporation,  as a result  of which  GTE
       Corporation  became  a  wholly-owned  subsidiary  of Bell  Atlantic.  The
       combined  company  is  doing  business  as  Verizon  Communications.  GTE
       Communications Systems Corporation is a subsidiary of GTE Corporation.
(2)    Tyco Electronics  Corporation (a successor to Raychem  Corporation) is an
       OEM that  purchases  certain  overvoltage  protection  products  from the
       Company for inclusion within their products.
(3)    Corning Cable Systems LLC (formerly  Siecor  Corporation)  is an OEM that
       supplies  NIDs to Telcos and is  required  by certain  Telcos to purchase
       TII's overvoltage surge protectors for inclusion within their NIDs.

Purchases of the Company's  products are generally based on individual  customer
purchase orders for delivery within thirty days under general supply  contracts.
The Company, therefore, has no material firm backlog of orders.

The Company's  international sales equaled  approximately $1.2 million in fiscal
2000 (2% of sales),  $967,000 in fiscal 1999 (2% of net sales) and $2.6  million
in fiscal 1998 (5% of net sales).  International  sales have been made primarily
to countries in the  Caribbean,  South and Central  America,  Canada and Western
Europe. The Company requires foreign sales to be paid for in U.S. currency,  and
generally  requires such payments to be made in advance,  by letter of credit or
by U.S.  affiliates  of the customer.  International  sales are affected by such
factors as exchange rates,  changes in protective tariffs and foreign government
import controls.  The Company believes  international  markets offer substantial
opportunities.  While  the  Company  intends  to  devote  additional  sales  and
marketing  efforts toward increasing its  international  sales,  there can be no
assurance  that these efforts will be effective or that the Company will achieve
significant international sales.

MANUFACTURING

The  Company  produces  its gas  tubes  and  certain  of its  overvoltage  surge
protectors,  NIDs and  station  electronics  at its  facility  in  Puerto  Rico.
However,  the majority of the production of overvoltage  surge protectors (which
incorporate gas tubes manufactured at the Company's Puerto Rico facility),  NIDs
and station electronics are produced by a network of contract manufacturers, the
principal one being a U.S. company with a facility in China.

                                       9

<PAGE>

RAW MATERIALS

The primary components of the Company's gas tubes, overvoltage surge protectors,
NIDs and other  products  are  stamped,  drawn and  formed  parts  made out of a
variety of commonly available metals,  ceramics and plastics. The manufacture of
the Company's  overvoltage surge protectors and station electronic  products use
commonly  available solid state components,  printed circuit boards and standard
electrical  components,  such as  resistors,  diodes and  capacitors.  While the
Company  has  no  orders  with  suppliers  of  the  components  utilized  in the
manufacture  of its products  with  delivery  scheduled  later than a year,  the
Company  believes that the raw  materials  used will continue to be available in
sufficient  supply at  competitive  prices.  The Company  depends on its network
contract  manufacturers,  to produce the  majority of its  products  for sale to
customers. These manufacturers are responsible for the purchase of raw materials
used by them, except for the gas tubes which are supplied by the Company.

COMPETITION

The Company faces significant  competition  across all of its product lines. Its
principal   competitors   are  Corning  Cable  Systems  LLC,  Tyco   Electronics
Corporation and Keptel, Inc. (see "Business - Marketing and Sales").

The Company's gas tube overvoltage  surge protectors not only compete with other
companies'  gas tube  overvoltage  surge  protectors,  but also with solid state
overvoltage surge protectors. While solid state surge protectors react faster to
surges,  gas tube  overvoltage  surge  protectors  have  generally  remained the
subscriber  overvoltage  surge protection  technology of choice by virtually all
Telcos because of the gas tube's ability to repeatedly  withstand  significantly
higher energy surges than solid state surge  protectors.  This enables gas tubes
to survive longer in the field than solid state surge protectors,  reducing loss
of service and costs in dispatching a maintenance  vehicle to replace the failed
surge  protector.  Further,  solid state  protectors have  significantly  higher
capacitance  than gas tube  protectors.  Higher  capacitance  adversely  affects
transmission  on a high bandwidth  communication  line by distorting the signal.
Solid state overvoltage surge protectors are used principally in Telcos' central
office  switching  centers  where speed is  perceived to be more  critical  than
energy  handling  capabilities  and in regions where there is a low incidence of
lightning.  The Company believes that, for the foreseeable future, both gas tube
and  solid  state  protectors  will  continue  to be used as  overvoltage  surge
protectors  within  the  telecommunication  market.  Solid  state  and gas  tube
protectors are produced from different raw  materials,  manufacturing  processes
and equipment.

Principal competitive factors include price, technology,  delivery,  quality and
reliability.  Most  of the  Company's  competitors  have  substantially  greater
financial,  sales,  manufacturing  and product  development  resources  than the
Company. The Company believes that its sales, marketing and R&D departments, its
high quality,  cost  effective  products and its  overvoltage  surge  protection
technology enable it to maintain its competitive position.

PATENTS AND TRADEMARKS

The Company  owns or has applied for a number of patents  relating to certain of
its products or components  thereof and owns a number of  registered  trademarks
which are considered to be of value  principally in identifying  the Company and
its products.  However,  to maintain its industry  position,  the Company relies
primarily on technical leadership, trade secrets and nondisclosure agreements of
its proprietary  rights.  While the Company considers its patents and trademarks
to be important, especially in

                                       10

<PAGE>

the  early  stages  of  product   marketing,   it  believes  that,   because  of
technological  advances in its industry,  its success depends primarily upon its
sales, engineering and manufacturing skills.

The Company has entered into a license  agreement  pursuant to which the Company
is the sole licensee of a patent for a coaxial overvoltage surge protector. This
license supplements the Company's use of its own coaxial surge protector patent.
Pursuant to this agreement the Company paid a one-time  payment and will remit a
royalty based on net revenues,  subject to minimum annual payments.  The term of
the licensing  agreement  continues until the expiration of the patent under the
license in 2004 and may be terminated earlier under certain conditions.  TII and
Totel Failsafe are registered trademarks of the Company.

GOVERNMENT REGULATION

The  telecommunications  industry is subject to  regulation in the United States
and in other countries.  In the United States,  the FCC and various state public
service  or  utility   commissions   regulate  most  of  the  Telcos  and  other
communications  access  providers  who use the  Company's  products.  While such
regulations do not typically apply directly to the Company,  the effects of such
regulations,  which are under  continuous  review and  subject to change,  could
adversely affect the Company's customers and, therefore, the Company.

The NEC requires that an  overvoltage  surge  protector  listed by  Underwriters
Laboratories or another qualified  electrical testing laboratory be installed on
virtually all subscriber telephone lines.  Listing by Underwriters  Laboratories
has been obtained by the Company where required.

Compliance with applicable federal,  state and local  environmental  regulations
has not had, and the Company does not believe that compliance in the future will
have,  a  material  adverse  effect on its  earnings,  capital  expenditures  or
competitive position.

CERTAIN TAX ATTRIBUTES

The Company is  incorporated  in Delaware with its principal  operations  office
located  in the  Commonwealth  of Puerto  Rico.  The  Company  has  elected  the
application  of Section 936 of the U.S.  Internal  Revenue Code ("Code") for its
Puerto  Rico  operations,  and  presently  intends to  continue  to operate in a
fashion  that will  enable it to  qualify  for the  Section  936  election.  The
calculation  of the amount of allowable  credits under Section 936 is based upon
qualified  wages paid for services  performed in Puerto Rico,  fringe  benefits,
depreciation deductions and taxes in Puerto Rico. Based on fiscal 2000 levels of
qualified  wages,  fringe  benefits,  depreciation and taxes in Puerto Rico, the
Company's  economic  activity  based credit  limitation  is  approximately  $2.4
million per annum.  This amount  will  decrease in the future  since the Company
completed its operations re-alignment and reduced expenditures for wages, fringe
benefits, depreciation and taxes in Puerto Rico. Although the Section 936 credit
has been repealed,  the Company  continues to be eligible to claim a Section 936
credit until the year ended June 2006 under a special  grandfather  rule. Puerto
Rico income  eligible for the Section 936 credit in any tax year beginning after
December  31,  2001 and  before  January  1, 2006 is  subject  to an  additional
limitation  calculated for the Company to be $4.5 million of taxable income. The
Company's  Section 936 credit for each year during the grandfather  period would
continue to be subject to the economic  activity  limitation as discussed above.
Based on the Company's  current level of Puerto Rico income and business  plans,
the  Company  believes  that it will be  eligible  to claim a Section 936 credit
under the grandfather rule discussed above.

                                       11

<PAGE>

Due to its election to operate  under  Section 936 of the Internal  Revenue Code
and the availability of certain net operating loss  carryforwards and exemptions
from income  taxes in Puerto  Rico,  the  Company  has not been  required to pay
United  States  federal or Puerto Rico taxes on most of its income during fiscal
years  2000,  1999 and  1998.  See Note 4 to  Notes  to  Consolidated  Financial
Statements.

EMPLOYEES

On September 8, 2000, the Company had approximately 220 full-time employees, of
whom 172 were employed at the Company's Puerto Rico facility.

The  Company  has not  experienced  any  work  stoppage  as a  result  of  labor
difficulties and believes it has satisfactory employee relations. The Company is
not a party to any collective bargaining agreements.

ITEM 2.  PROPERTIES

The Company leases a 20,000 square foot facility in Toa Alta, Puerto Rico, which
is  approximately  20 miles  southwest  of San Juan,  under an  agreement  which
expires  in  April  2006.  This  facility  contains  certain  of  the  Company's
manufacturing,   warehousing,  administrative,  research  and  development,  and
quality assurance resources.

The  Company  also  occupies a single  story  building  and a portion of another
building,  consisting  of an aggregate of  approximately  14,000  square feet in
Copiague,  New York under leases,  which expire in July 2001.  These  facilities
house the Company's principal research and development activities and certain of
its marketing, administrative and executive offices.

The Company  believes that its facilities and equipment are well  maintained and
adequate to meet its current requirements.

ITEM 3.  LEGAL PROCEEDINGS

The Company is not a party to any material pending legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of security holders during the fourth
quarter of fiscal 2000.

                                       12

<PAGE>

Part II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's Common Stock trades on the Nasdaq National Market under the symbol
"TIII". The following table sets forth, for each quarter during fiscal 2000 and
1999, the high and low sales prices of the Company's Common Stock.


Fiscal 2000                                                  High     Low
                                                             ----     ---
         First Quarter Ended September 24, 1999             $2       $1 1/2
         Second Quarter Ended December 31, 1999              1 5/8    1
         Third Quarter Ended March 31, 2000                  3 3/8    1 1/8
         Fourth Quarter Ended June 30, 2000                  4 3/16   1 5/8

Fiscal 1999                                                  High     Low
                                                             ----     ---
         First Quarter Ended September 25, 1998             $8 1/4   $1 15/16
         Second Quarter Ended December 25, 1998              2 5/8    1 3/8
         Third Quarter Ended March 26, 1999                  2 23/32  1 9/16
         Fourth Quarter Ended June 25, 1999                  2 7/16   1 1/2

As of September 8, 2000, the Company had approximately 598 holders of record of
its Common Stock.

To date, the Company has paid no cash dividends. For the foreseeable future, the
Company intends to retain all earnings  generated from operations for use in the
Company's business.  Additionally, the Company's borrowing arrangements prohibit
the payment of dividends until such indebtedness has been repaid in full.

                                       13

<PAGE>

ITEM 6.  SELECTED FINANCIAL DATA

The  following  Selected  Financial  Data has been  derived  from the  Company's
consolidated  financial  statements  for the five years in the period ended June
30, 2000 and should be read in  conjunction  with  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations,  and the Consolidated
Financial  Statements and the related notes thereto,  included elsewhere in this
Report:

                             SELECTED FINANCIAL DATA
                  (Dollars in thousands, except per share data)
<TABLE>
<CAPTION>
                                                   June 30,       June 25,      June 26,      June 27,       June 28,
                                                     2000         1999(a)       1998(a)         1997           1996
                                                 -------------- ------------- ------------- -------------- -------------
STATEMENTS OF OPERATIONS DATA
----------------------------------------------
<S>                                                    <C>           <C>           <C>            <C>           <C>
Net sales                                              $49,635       $49,284       $50,548        $50,675       $44,513
Operating (loss) income                                  ($743)      ($9,211)      ($4,542)         ($892)       $3,856
Net (loss) income applicable
  to common stockholders                               ($1,018)      ($6,402)      ($5,142)         ($856)       $3,737
Net (loss) income per share - diluted                   ($0.11)       ($0.79)       ($0.68)        ($0.12)        $0.47

BALANCE SHEET DATA
----------------------------------------------
Working capital                                        $19,123       $16,488       $15,994        $19,655       $23,801
Total assets                                           $37,316       $41,230       $47,564        $42,823       $42,823
Long-term debt and capital
  leases (including current portion)                    $1,567        $3,077        $5,729         $2,841        $2,739
Redeemable preferred stock                              $1,626        $2,850        $4,738              -             -
Stockholders' investment                               $28,761       $24,893       $28,973        $33,011       $33,862
</TABLE>

(a)      See  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations for a discussion of several factors that affected
         the Company's results of operations in fiscal 1999 and 1998.

(b)      No cash dividends were declared in any of the reported periods.


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  following  discussion  and  analysis  should  be read in  conjunction  with
Selected  Financial  Data and the  Consolidated  Financial  Statements and notes
thereto appearing elsewhere in this Report.

OVERVIEW

TII designs,  produces and markets  lightning and overvoltage  surge  protection
products and systems,  network interface devices ("NIDs") and station electronic
products for use in the communications  industry. The Company has been a leading
supplier of overvoltage surge protectors to U.S. telephone  operating  companies
("Telcos"),  including Regional Bell Operating  Companies  ("RBOCs") for over 25
years. The Company reports on a 52-53 week fiscal year ending on the last Friday
in June. Fiscal 2000 contained 53 weeks, while fiscal 1999 and 1998 contained 52
weeks.


                                       14
<PAGE>


The Company's results of operations in fiscal 1999 and 1998 were affected by the
following factors:

To meet its customers'  needs,  the Company  introduced a line of broadband NIDs
with features and  functionality  that the Company believes were instrumental in
its winning two major contracts in July and September of 1997 (fiscal 1998) with
an RBOC and an independent Telco, respectively, each of which was a pre-existing
unaffiliated customer. For strategic purposes, the Company accepted orders under
one of these  contracts  that it believed it could  fulfill  under an aggressive
delivery  time  schedule  that  mandated  it to seek to  accelerate  production.
Beginning in the fourth  quarter of fiscal 1997 and  continuing  through  fiscal
1998,  the  Company  incurred  additional  manufacturing  expenses in gearing up
toward  the  accelerated  production  of its new  broadband  NID  product  line,
compounded,  in the second quarter of fiscal 1998, by production  disruptions as
the Company  sought to meet a customer's  requested  delivery  schedules.  These
additional manufacturing costs included the hiring of temporary personnel during
the  initial  phases  of  production,   the  temporary  outsourcing  of  certain
production  processes,  initial  purchases  of  materials  in smaller than usual
quantities  for  which  volume  discounts  were  not  available,  lower  initial
manufacturing   yields  and  additional  freight  and  other  expediting  costs.
Additionally,  results were also adversely  affected by continuing  expenditures
relating  to the  Company's  movement  of certain  production  processes  to the
Company's  facility in the Dominican  Republic.  The disruptions  were primarily
caused  by the  failure  of  certain  vendors  to meet  the  Company's  delivery
requirements for required molds and inventory components,  production breakdowns
which produced significant delays and yield losses during the initial production
process and delays in  completing  the training of permanent  employees for both
the Company's  Puerto Rico and  Dominican  Republic  facilities,  as well as the
hiring of temporary  manufacturing  employees at its Puerto Rico  facilities  to
meet the accelerated production schedule. While the Company resolved most of the
production  disruption  issues toward the end of the second quarter,  during the
third and fourth  quarters of fiscal 1998,  the Company  continued to experience
certain  yield losses,  costs  associated  with  outsourcing  the  production of
certain  injection  molded parts and added costs to air freight products to meet
customer delivery requirements.

On September 21 and 22, 1998 (fiscal 1999),  the Company's  principal  operating
facilities in Toa Alta, Puerto Rico and San Pedro De Macoris, Dominican Republic
sustained significant  inventory,  equipment and facility damages as a result of
Hurricane  Georges.  In  addition,  as  a  result  of  the  storm,  the  Company
experienced  production  stoppages during the beginning of the second quarter of
fiscal 1999 and periods of less than full production  continuing into the fiscal
1999 third quarter.  Both facilities became fully  operational  during the third
fiscal quarter. Damaged inventory, business interruption losses, fees payable to
the  Company's  insurance  advisors,  losses  to plant and  equipment  and other
expenses incurred totaled $17.9 million. The Company received insurance payments
of $19.3 million with respect to the losses  sustained,  including lost profits.
Accordingly, insurance proceeds net of hurricane losses and expenses resulted in
a gain of $1.4 million in fiscal 1999.

In order to focus on its core business,  the Company sold  substantially  all of
the assets of its fiber optic enclosure  subsidiary,  TII-Ditel,  Inc., in March
1999 for $5.3 million.  The resulting  gain of $2.2 million is included in other
income in fiscal 1999. Sales of TII-Ditel, Inc. represented approximately 6% and
8% of  the  Company's  consolidated  sales  for  fiscal  years  1999  and  1998,
respectively.

During fiscal 1999, the Company initiated a strategic operations re-alignment in
an effort to enhance  operating  efficiencies  and reduce  costs.  This  program
included outsourcing a significant portion of the Company's production,  closing
the  Company's  Dominican  Republic  facility,  workforce  reductions  and

                                       15
<PAGE>

other cost-saving measures throughout the Company.  Under this plan, the Company
reduced its workforce  from  approximately  1,165  employees as of April 1999 to
approximately  255 by June 30, 2000,  including  reductions  resulting  from the
completion of the sale of non-core businesses. As a result, the Company recorded
a charge to earnings of $6.0  million in fiscal 1999  comprised  of $1.0 million
for  severance  and employee  termination  benefits,  $700,000 for plant closure
costs and $4.3 million to reduce the carrying  value of leasehold  improvements,
plant and equipment to be abandoned or sold to their  estimated  net  realizable
value.  This operations  re-alignment  was completed in June 2000. See Note 2 to
Notes to Consolidated Financial Statements.

FISCAL YEARS ENDED JUNE 30, 2000, JUNE 25, 1999 AND JUNE 26, 1998

Net sales for fiscal 2000 increased $351,000 or 0.7% to $49.6 million from $49.3
million in fiscal 1999.  The nominal  increse in sales reflect a net increase in
sales of newly  developed  products  over the products they are  replacing.  Net
sales for fiscal 1999  decreased by $1.3  million or 2.5% to $49.3  million from
$50.5 million in fiscal 1998. The decline resulted  primarily from a decrease in
product shipped due to the Company's production  disruptions caused by Hurricane
Georges as well as less sales of fiber optic  products as the Company  sold this
product  line on March 1,  1999.  These  declines  were  partially  offset by an
increase in sales of the Company's NID product line.

Gross  profit in fiscal 2000 was $9.5  million,  or 19.1% of sales,  versus $8.5
million,  or 17.3% of sales, in fiscal 1999.  Gross profit margins improved as a
result of the Company's operations  re-alignment and the resulting  efficiencies
and related cost reductions  achieved,  as well as a better mix of higher margin
products as compared  to the prior  year.  Gross  profit in fiscal 1999 was $8.5
million,  or 17.3% of sales,  versus $7.0 million,  or 13.9% of sales, in fiscal
1998.  Gross  profit  margins  improved as a result of the  Company's  effort to
reduce production costs and because comparability was effected by the abnormally
low gross profit  margins in the second quarter of fiscal 1998 due to production
disruptions experienced in that year.

Selling,  general and  administrative  expenses for fiscal 2000  decreased  $1.3
million  or 15.9% to $7.1  million  from  $8.4  million  in fiscal  1999.  Lower
personnel  expenses,  due to the Company's  operations  re-alignment,  and lower
legal  expenses  produced  a  majority  of the  decline.  Selling,  general  and
administrative  expenses  for fiscal  1999  increased  $134,000  or 1.6% to $8.4
million from $8.3 million in fiscal 1998 due to increased  personnel,  promotion
and  other  expenses  associated  with the  Company's  efforts  to  promote  new
products, including its coaxial cable surge protector product line.

Research and development  expenses for fiscal 2000 decreased by $219,000 or 6.5%
to $3.1 million from $3.3 million in fiscal 1999.  Although overall expenses are
down, the Company continues to increase its product development activities.  The
reduction in expense  occurred as the Company is benefiting  from  collaborative
engineering  efforts with its contract  manufacturers.  Research and development
expenses  for fiscal  1999  increased  by $48,000 or 1.5% to $3.3  million.  The
increase  related  primarily  to a greater  number of  personnel,  and to higher
prototype and testing costs associated with product development for expansion of
the Company's product lines, including its broadband surge protectors.

Interest expense in fiscal 2000 decreased  $173,000 to $214,000 due to decreased
borrowings  under the  Company's  credit  facilities,  offset in part, by higher
average interest rates.  Interest  expense in fiscal 1999 increased  $147,000 to
$387,000 due to increased borrowings under the Company's credit

                                       16
<PAGE>

facilities  while the Company was awaiting  receipt of insurance  proceeds  from
claims resulting from Hurricane Georges.

Interest  income in fiscal 2000  increased  $146,000 to $204,000 from $58,000 in
fiscal 1999.  The increase was due to increased  averaged  cash balances held by
the Company during fiscal 2000. Interest income in fiscal 1999 decreased $64,000
to $58,000  from  $122,000 in fiscal  1998.  The  decline  was due to  decreased
average  cash and  marketable  securities  balances  held by the Company  during
fiscal 1999.

In the fourth  quarter of fiscal  2000,  the  holder of the  Company's  $750,000
unsecured  subordinated  note  converted that note into 428,571 shares of Common
Stock at a reduced  conversion  price.  This transaction  resulted in charges of
approximately  $332,000 to other income  (expense).  Other income  (expense) for
fiscal 1999  includes a $2.2  million  gain on the sale of the  Company's  fiber
optic product line.

INCOME TAXES

The Company is  incorporated  in Delaware with its principal  operations  office
located  in the  Commonwealth  of Puerto  Rico.  The  Company  has  elected  the
application  of Section 936 of the U.S.  Internal  Revenue Code ("Code") for its
Puerto  Rico  operations,  and  presently  intends to  continue  to operate in a
fashion  that will  enable it to  qualify  for the  Section  936  election.  The
calculation  of the amount of allowable  credits under Section 936 is based upon
qualified  wages paid for services  performed in Puerto Rico,  fringe  benefits,
depreciation deductions and taxes in Puerto Rico. Based on fiscal 2000 levels of
qualified  wages,  fringe  benefits,  depreciation and taxes in Puerto Rico, the
Company's  economic  activity  based credit  limitation  is  approximately  $2.4
million per annum.  This amount  will  decrease in the future  since the Company
completed its operations re-alignment and reduced expenditures for wages, fringe
benefits, depreciation and taxes in Puerto Rico. Although the Section 936 credit
has been repealed,  the Company  continues to be eligible to claim a Section 936
credit until the year ended June 2006 under a special  grandfather  rule. Puerto
Rico income  eligible for the Section 936 credit in any tax year beginning after
December  31,  2001 and  before  January  1, 2006 is  subject  to an  additional
limitation  calculated for the Company to be $4.5 million of taxable income. The
Company's  Section 936 credit for each year during the grandfather  period would
continue to be subject to the economic  activity  limitation as discussed above.
Based on the Company's  current level of Puerto Rico income and business  plans,
the  Company  believes  that it will be  eligible  to claim a Section 936 credit
under the grandfather rule discussed above.

Due to its election to operate  under  Section 936 of the Internal  Revenue Code
and the availability of certain net operating loss  carryforwards and exemptions
from income  taxes in Puerto  Rico,  the  Company  has not been  required to pay
United  States  federal or Puerto Rico taxes on most of its income during fiscal
years  2000,  1999 and  1998.  See Note 4 to  Notes  to  Consolidated  Financial
Statements.

LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents balance decreased to $4.4 million at the
end of fiscal 2000 from $8.7  million at the end of fiscal  1999.  The  decrease
resulted from net cash  outflows  from  operations of $5.4 million and investing
activities  of $591,000,  partially  offset by net cash  inflows from  financing
activities of $1.8 million.  Working  capital  increased to $19.1 million at the
end of fiscal 2000 from $16.5 million at the end of fiscal 1999.

                                       17
<PAGE>

During fiscal 2000, $5.4 million of cash was used in operations, $5.0 million to
pay down accounts payable and accrued liabilities and $1.7 million to support an
increase in accounts  receivable.  While the Company incurred a net loss of $1.0
million,  this was more than  offset by  non-cash  charges of $1.6  million  for
depreciation and amortization and $332,000 for induced conversion costs.

During  fiscal 2000,  cash of $591,000 was used by investing  activities,  which
consisted of $1.1 million of capital  expenditures,  net of $547,000 of proceeds
from the sale of a subsidiary's assets.

Financing  activities  provided  $1.8  million  of cash as $2.5  million  in net
proceeds from a private  placement of the  Company's  Common Stock was partially
offset  by the use of  $782,000  to repay  debt and  obligations  under  capital
leases.

The Company has no commitments for capital expenditures, but expects to purchase
new equipment and incur leasehold improvements in the normal course of business,
subject to the maximum amounts permitted under its revolving credit facility.

The  Company  has a credit  facility  in an  aggregate  amount  of $7.5  million
consisting of a $6.0 million  revolving  credit facility and a $1.5 million term
loan.  The  revolving  credit  facility  enables  the Company to have up to $6.0
million of revolving  credit  loans  outstanding  at any one time,  limited by a
borrowing base equal to 85% of eligible accounts  receivable and 50% of eligible
inventory,  subject  to  certain  reserves.  Subject  to  extension  in  certain
instances,  the scheduled  maturity date of revolving  credit loans is April 30,
2003,  while the term loan is to be repaid  through  March 31, 2003,  subject to
mandatory repayments from disposition proceeds and insurance proceeds in certain
circumstances.  As of June 30, 2000, $1.5 million was outstanding under the term
loan and no balance  was  outstanding  on the  revolving  credit  facility.  The
Company is in compliance with the covenants and terms of this credit facility.

Funds anticipated to be generated from operations,  together with available cash
and  borrowings  under the credit  facility,  are  considered  to be adequate to
finance the Company's operational and capital needs for the foreseeable future.

IMPACT OF INFLATION

The Company  does not believe its business is affected by inflation to a greater
extent than the general  economy.  The Company  monitors the impact of inflation
and attempts to adjust prices where market conditions permit.  Inflation has not
had a significant effect on the Company's  operations during any of the reported
periods.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The  Company is  exposed  to market  risks,  including  changes  in U.S.  dollar
interest rates.  The interest  payable under the Company's  credit  agreement is
principally  between 250 and 275 basis points above the London Interbank Offered
Rate ("LIBOR") and,  therefore,  affected by changes in market  interest  rates.
Historically,  the effects of movements in the market  interest  rates have been
immaterial to the consolidated operating results of the Company.

                                       18
<PAGE>

The  Company  requires  foreign  sales  to be  paid  for in U.S.  currency,  and
generally  requires such payments to be made in advance,  by letter of credit or
by U.S. affiliates of the customer.




                                       19
<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTAL DATA


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To TII Industries, Inc.:

We have audited the accompanying  consolidated balance sheets of TII Industries,
Inc. and  subsidiaries  as of June 30, 2000 and June 25,  1999,  and the related
consolidated statements of operations,  stockholders'  investment and cash flows
for each of the three years in the period ended June 30, 2000.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position of TII  Industries,  Inc. and
subsidiaries  as of June 30,  2000 and June 25,  1999,  and the results of their
operations  and their cash flows for each of the three years in the period ended
June 30, 2000, in conformity with accounting  principles  generally  accepted in
the United States.


Arthur Andersen LLP




San Juan, Puerto Rico
September 28, 2000

Stamp No. 1682783 of the
Puerto Rico Society of
Certified Public Accountants
has been affixed to the
original copy of this report.


                                       20
<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                                     June 30,          June 25,
                                                                                       2000              1999
                                                                                  ---------------   ---------------
                                     ASSETS
Current Assets
<S>                                                                                      <C>               <C>
     Cash and cash equivalents                                                           $ 4,446           $ 8,650
     Accounts receivable, net                                                              7,246             5,589
     Inventories                                                                          12,825            13,151
     Other                                                                                   268               182
                                                                                  ---------------   ---------------
               Total current assets                                                       24,785            27,572
                                                                                  ---------------   ---------------

Property, plant and equipment, net                                                        11,223            12,030

Other                                                                                      1,308             1,628
                                                                                  ---------------   ---------------

               TOTAL ASSETS                                                             $ 37,316          $ 41,230
                                                                                  ===============   ===============

                    LIABILITIES AND STOCKHOLDERS' INVESTMENT
Current Liabilities
     Current portion of long-term debt and obligations under capital leases                $ 300             $ 674
     Accounts payable                                                                      3,685             6,628
     Accrued liabilities                                                                   1,475             2,073
     Accrued restructuring expenses                                                          202             1,709
                                                                                  ---------------   ---------------
               Total  current liabilities                                                  5,662            11,084
                                                                                  ---------------   ---------------

Long-Term Debt and Obligations Under Capital Leases                                        1,267             2,403
                                                                                  ---------------   ---------------

Series C Convertible Redeemable Preferred Stock, 1,626 and 2,850 shares
     outstanding at June 30, 2000 and June 25, 1999, respectively;
     liquidation preference of $1,150 per share                                            1,626             2,850
                                                                                  ---------------   ---------------
Commitments and Contingencies (Note 8)
Stockholders' Investment
     Preferred Stock, par value $1.00 per share; 1,000,000 shares authorized;
        Series C Convertible Redeemable, 1,626 and 2,850 shares
          outstanding at June 30, 2000 and June 25, 1999, respectively;                        -                 -
        Series D Junior Participating, no shares outstanding (Note 6)                          -                 -
     Common Stock, par value $.01 per share; 30,000,000 shares authorized;
        11,698,121 and 8,850,535 shares issued; 11,680,484 and
        8,832,898 shares outstanding at June 30, 2000 and
        June 25, 1999, respectively (Note 5)                                                 117                89
     Warrants and options outstanding                                                        369                20
     Capital in excess of par value                                                       37,119            32,610
     Accumulated deficit                                                                  (8,563)           (7,545)
                                                                                  ---------------   ---------------
                                                                                          29,042            25,174
     Less - Treasury stock, at cost; 17,637 common shares                                   (281)             (281)
                                                                                  ---------------   ---------------
               Total stockholders' investment                                             28,761            24,893
                                                                                  ---------------   ---------------

            TOTAL LIABILITIES AND STOCKHOLDERS' INVESTMENT                              $ 37,316          $ 41,230
                                                                                  ===============   ===============
</TABLE>
                 See notes to consolidated financial statements

                                       21
<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                             Fiscal Year Ended
                                                            -----------------------------------------------------
                                                                 June               June               June
                                                               30, 2000           25, 1999           26, 1998
                                                            ----------------   ---------------    ---------------
<S>                                                                <C>               <C>                <C>
Net sales                                                          $ 49,635          $ 49,284           $ 50,548
Cost of sales                                                        40,166            40,737             43,504
                                                            ----------------   ---------------    ---------------

        Gross profit                                                  9,469             8,547              7,044
                                                            ----------------   ---------------    ---------------

Operating expenses
     Selling, general and administrative                              7,090             8,424              8,290
     Research and development                                         3,125             3,344              3,296
     Costs to close facility, net of reversals                           (3)            5,990                  -
                                                            ----------------   ---------------    ---------------
        Total operating expenses                                     10,212            17,758             11,586
                                                            ----------------   ---------------    ---------------

        Operating loss                                                 (743)           (9,211)            (4,542)

Insurance proceeds, net of hurricane loss                                 -             1,408                  -
Interest expense                                                       (214)             (387)              (240)
Interest income                                                         204                58                122
Other (expense) income                                                 (265)            1,992                (44)
                                                            ----------------   ---------------    ---------------

        Net loss                                                     (1,018)           (6,140)            (4,704)

Preferred stock embedded dividend                                         -              (262)              (438)
                                                            ----------------   ---------------    ---------------

Net loss applicable to common stockholders                         $ (1,018)         $ (6,402)          $ (5,142)
                                                            ================   ===============    ===============

Basic and diluted net loss per share                                 ($0.11)           ($0.79)            ($0.68)
                                                            ================   ===============    ===============

Basic and diluted weighted average shares outstanding                 9,198             8,100              7,572
                                                            ================   ===============    ===============
</TABLE>

                 See notes to consolidated financial statements

                                       22
<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
               CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                                        Valuation
                                                                                                        Adjustment
                                                                                                        to record
                                                                                                        Marketable
                                                                       Capital                          Securities
                                                                      in excess                       available for
                                        Common         Warrants         of par        Accumulated        sale at        Treasury
                                         Stock       Outstanding        value           Deficit         fair value       Stock
                                      ------------  --------------- --------------- ----------------- ---------------  -----------
<S>                                          <C>             <C>          <C>                <C>                 <C>       <C>
BALANCE, June 27, 1997                       $ 75            $ 159        $ 29,052           $ 3,999             $ 7       $ (281)
   Exercise of stock options                    1                -             860                 -               -            -
   Issuance of Series C Preferred
    Stock (Note 6)                              -                -             250                 -               -            -
   Embedded dividend on Series
    C Preferred Stock                           -                -               -              (438)              -            -
   Unrealized loss on marketable
    securities available for sale               -                -               -                 -              (7)           -
   Net loss for the year                        -                -               -            (4,704)              -            -
                                      ------------  --------------- --------------- ----------------- ---------------  -----------

BALANCE, June 26, 1998                         76              159          30,162            (1,143)              -         (281)
   Exercise of stock options                    1                -             109                 -               -            -
   Exercise of warrants                         -              (19)             81                 -               -            -
   Conversion of Series C
    Preferred Stock                            12                -           2,138                 -               -            -
   Expiration of warrants                       -             (120)            120                 -               -            -
   Embedded dividend on Series
    C Preferred Stock                           -                -               -              (262)              -            -
   Net loss for the year                        -                -               -            (6,140)              -            -
                                      ------------  --------------- --------------- ----------------- ---------------  -----------

BALANCE, June 25, 1999                         89               20          32,610            (7,545)              -         (281)
   Exercise of stock options                    -                -              53                 -               -            -
   Conversion of Series C
    Preferred Stock                             6                -           1,218                 -               -            -
   Sale of Common Stock                        18              349           2,160                 -               -            -
   Conversion of debt                           4                -           1,078                 -               -            -
   Net loss for the year                        -                -               -            (1,018)              -            -
                                      ------------  --------------- --------------- ----------------- ---------------  -----------

BALANCE, June 30, 2000                      $ 117            $ 369        $ 37,119          $ (8,563)            $ -       $ (281)
                                      ============  =============== =============== ================= ===============  ===========
</TABLE>
                 See notes to consolidated financial statements

                                       23
<PAGE>
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                       Fiscal Year Ended
                                                                             --------------------------------------
                                                                              June 30,     June 25,     June 26,
                                                                                2000         1999         1998
                                                                             -----------  ------------ ------------
Cash Flows from Operating Activities:
<S>                                                                             <C>           <C>          <C>
     Net loss                                                                   ($1,018)      ($6,140)     ($4,704)
                                                                             -----------  ------------ ------------

     Adjustments to reconcile net loss to net
        cash used in operating activities:
          Depreciation and amortization                                           1,420         2,193        1,631
          Provision for inventory                                                   396           396          206
          Amortization of other assets                                              239           239          194
          Induced debt conversion cost                                              332
          Cost to close facility, net of reversals                                   (3)        5,990            -
          Gain from sale of subsidiary assets                                         -        (2,168)
          Gain from insurance proceeds, net of hurricane loss                         -        (1,408)
          Changes in operating assets and liabilities
             (Increase) decrease in receivables                                  (1,657)        1,706         (722)
             Increase in inventories                                                (70)       (5,121)      (3,251)
             (Increase) decrease in other assets                                     (5)          377         (602)
             (Decrease) increase in accounts payable and accrued liabilities     (5,045)          790        1,153
                                                                             -----------  ------------ ------------
                   Net cash used in operating activities                         (5,411)       (3,146)      (6,095)
                                                                             -----------  ------------ ------------

Cash Flows from Investing Activities:
     Capital expenditures, net of dispositions                                   (1,138)       (1,809)      (4,890)
     Purchases of marketable securities available for sale                            -             -       (3,572)
     Proceeds from sales and maturities of marketable securities
       available for sale                                                             -             -        7,124
     Net insurance proceeds for hurricane damages                                     -        11,190            -
     Net proceeds from sale of subsidiary's assets                                  547         4,518            -
                                                                             -----------  ------------ ------------
          Net cash (used in) provided by investing activities                      (591)       13,899       (1,338)
                                                                             -----------  ------------ ------------

Cash Flows from Financing Activities:
     Proceeds from exercise of options and warrants                                  53           172          861
     Borrowings of debt and obligations under capital leases                          -           965        3,912
     Payments of debt and obligations under capital leases                         (782)       (3,617)      (1,760)
     Net proceeds from sale of Common Stock                                       2,527             -            -
     Net proceeds from issuance of Preferred Stock                                    -             -        4,550
                                                                             -----------  ------------ ------------
          Net cash provided by (used in) financing activities                     1,798        (2,480)       7,563
                                                                             -----------  ------------ ------------

Net (decrease) increase in cash and cash equivalents                             (4,204)        8,273          130

Cash and cash equivalents, at beginning of year                                   8,650           377          247
                                                                             -----------  ------------ ------------

Cash and cash equivalents, at end of year                                        $4,446        $8,650         $377
                                                                             ===========  ============ ============
</TABLE>

                 See notes to consolidated financial statements

                                       24
<PAGE>


                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BUSINESS: TII Industries,  Inc. and subsidiaries (the "Company") design, produce
and  market  lightning  and  surge  protection  products  and  systems,  network
interface  devices  and  station  electronics  for  use  in  the  communications
industry.  Sales of  overvoltage  surge  protection  products  to United  States
customers  constitute the majority of the Company's  consolidated sales for each
of the three years ended June 30, 2000.

FISCAL YEAR: The Company  reports on a 52-53 week year ending on the last Friday
in June. Fiscal 2000 contained 53 weeks, while fiscal 1999 and 1998 contained 52
weeks.

CONSOLIDATION: The consolidated financial statements include the accounts of TII
Industries, Inc. and its wholly-owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

USE OF ESTIMATES:  The  preparation of financial  statements in conformity  with
accounting   principles   generally  accepted  in  the  United  States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the  reporting  period.  Actual  results could differ from such
estimates.

MARKETABLE   SECURITIES:   The  Company   categorized  its  marketable  security
investments  during fiscal 1998 as  available-for-sale  securities,  reported at
fair value.  Unrealized  gains and losses of  available-for-sale  securities are
reported as a separate component of stockholders' investment.

INVENTORIES:  Inventories  are  stated at the lower of cost  (materials,  direct
labor and  applicable  overhead  expenses on the first-in,  first-out  basis) or
market.

PROPERTY AND  EQUIPMENT:  Depreciation  of property and equipment is recorded on
the straight-line  method over the estimated useful life of the related property
and equipment  (generally  between 5 and 10 years).  Leasehold  improvements are
amortized on a straight-line  basis over the term of the respective  leases,  or
over their estimated useful lives, whichever is shorter.

REVENUE  RECOGNITION:  Sales are  recorded  as  products  are  shipped and title
passes.

OTHER ASSETS:  The Company follows the policy of deferring certain patent costs,
which are amortized on a straight-line  basis over the lesser of the life of the
product or the patent.  Included within other assets is the cash surrender value
of  approximately  $175,000  relating to key-man life insurance  policies with a
face amount in excess of $1.1 million.

NET  LOSS  PER  COMMON  SHARE:  The  Company  utilizes  Statement  of  Financial
Accounting  Standards ("SFAS") No. 128, "Earnings Per Share," which requires the
reporting of basic and diluted  earnings per share.  Since the Company  incurred
losses in all reported  periods,  all securities  convertible into the

                                       25
<PAGE>

Company's  Common Stock were  anti-dilutive  and excluded from the  computation.
Therefore,  diluted loss per share equals  basic loss per share.  The  following
table summarizes  outstanding securities that are convertible into the Company's
Common Stock:
<TABLE>
<CAPTION>

                                             June 30, 2000                  June 25, 1999               June 26, 1998
                                        ------------------------- ------------------------------ -----------------------
                                                      Exercise                        Exercise                       Exercise
                                       Quantity        Price          Quantity          Price      Quantity            Price
<S>                                  <C>                <C>         <C>                <C>         <C>                <C>
Stock Option Plans (a)               2,757,941       $ 2.08         2,474,501          $ 2.18      2,306,376       $ 4.89
Investor Option                        100,000         2.50           100,000            2.50        100,000         2.50
Warrants                               200,000         7.03           200,000            7.03        200,000         7.03
Warrants                                     -            -                 -               -         60,000         6.56
Warrants                                10,000         6.15            20,000            6.15         20,000         6.15
Convertible Debt                             -            -           300,000            2.50        300,000         2.50
Warrants(b)                          2,214,000         2.79                                 -                           -
Unit Purchase Options(b)               414,000         2.69                 -               -              -            -
Convertible Preferred Stock (c)        850,474                      1,781,250                      1,196,172
                                     ---------                     ----------                     ----------
                                     6,546,415                      4,875,751                      4,182,548
                                    ==========                     ==========                     ==========
</TABLE>
(a) Weighted average exercise price of outstanding stock options at year-end.
(b) In June 2000, the Company  completed a private placement of 1,800,000 units,
each unit  consisting  of one share of Common  Stock and one warrant to purchase
one share of Common Stock at $2.79.  In connection with this private  placement,
the Company  issued to certain  employees of the  placement  agent  414,000 Unit
Purchase Options ("UPO"), at an  exercise  price of $2.69 per  UPO.  Each UPO
consisting of one share of Common Stock and one warrant to purchase one share of
Common Stock at $2.79.
(c) Assuming  conversion of the Series C Preferred  Shares at 95% of the average
of the  closing  bid  prices  of the  Company's  Common  Stock  during  the  ten
consecutive trading days immediately preceding the applicable fiscal year end.

STATEMENTS  OF CASH  FLOWS:  All  highly  liquid  instruments  with an  original
maturity of three months or less are considered  cash  equivalents.  The Company
had cash equivalents of approximately $1.9 million and $271,000 at June 30, 2000
and June 25, 1999.

FAIR VALUE OF FINANCIAL INSTRUMENTS:  The carrying amounts of cash, receivables,
accounts payable, and accrued liabilities  approximate fair value because of the
short-term  nature of these items.  The carrying  amount of the  long-term  debt
approximates  fair value  because the  interest  rate this  instrument  bears is
equivalent to the current rates offered for debt of similar nature and maturity.

STOCK BASED  COMPENSATION:  The Company  applies the  intrinsic  value method in
accounting for its stock option plans. Accordingly,  no compensation expense has
been  recognized for options  granted to employees or directors with an exercise
price equal to market value at the date of grant.

COMPREHENSIVE INCOME: The Company adopted SFAS No. 130, "Reporting Comprehensive
Income," in the fiscal year ended June 25, 1999.  Comprehensive  income consists
of net income and other comprehensive  income. The adoption had no impact on net
income  or  total  stockholders'  investment.   Other  comprehensive  income  is
immaterial for the three years ended June 30, 2000 and,  therefore,  the Company
has elected to omit the additional disclosures required by SFAS No. 130.

SEGMENT  INFORMATION:  The  Company  adopted  SFAS No. 131,  "Disclosures  about
Segments of an  Enterprise  and Related  Information,"  in the fiscal year ended
June 25, 1999.  SFAS No. 131 supersedes

                                       26
<PAGE>

SFAS No. 14,  "Financial  Reporting  for  Segments  of a  Business  Enterprise,"
replacing the "industry  segment" approach with the "management"  approach.  The
management  approach  designates  the  internal  organization  that  is  used by
management  for making  operating  decisions  and assessing  performance  as the
source  of the  Company's  reportable  segments.  SFAS  No.  131  also  requires
disclosures  about products and services,  geographic areas and major customers.
The adoption of SFAS No. 131 did not affect the Company's results of operations,
financial  position or disclosure to the financial  statements.  The Company has
evaluated the provisions of SFAS No. 131 and,  based on the management  approach
required by this  statement,  has  determined  that its operating  decisions and
performance  measures are geared towards one segment.  The Company however,  has
applied the geographic and major  customers'  requirements  of SFAS No. 131. See
Note 7.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS: During 1998, the Financial Accounting
Standards Board issued SFAS No. 133, "Accounting for Derivative  Instruments and
Hedging  Activities," which establishes  accounting and reporting  standards for
derivative  instruments  and hedging  activities.  In addition,  during 1999 the
Board issued SFAS No. 137  "Accounting  for Derivative  Instruments  and Hedging
Activities-Deferral  of Effective  Date of FASB Statement No. 133," which delays
the effective  date of SFAS No. 133 for one year. The Company is not involved in
hedging   activities  and  has  no  derivative   instruments.   Therefore,   the
implementation  of SFAS No. 133 is not expected to have a material impact on the
Company's consolidated statement of operations or consolidated balance sheet.

NOTE 2 - OPERATIONS  RE-ALIGNMENT:  During fiscal 1999, the Company  initiated a
strategic operations re-alignment in an effort to enhance operating efficiencies
and reduce costs. This program included outsourcing a significant portion of the
Company's  production,  closing its Dominican Republic  facility,  divesting its
injection molding and metal stamping operations,  workforce reductions and other
cost-saving measures throughout the Company.

Under this plan,  the Company  reduced its workforce  from  approximately  1,165
employees  as of  April  1999  to 255 at June  30,  2000,  including  reductions
resulting  from the  sale of  non-core  businesses.  Additionally,  the  Company
assessed the future use and recoverability of certain  machinery,  equipment and
leasehold  improvements in the Dominican  Republic and its injection molding and
metal stamping  facilities in Puerto Rico  ("Equipment").  The Company estimated
the net realizable  value of the Equipment  utilizing a recently  completed fair
market value appraisal,  adjusted for the estimated costs to sell the Equipment.
An allowance was created equal to the difference  between the  Equipment's  book
value and its estimated net realizable value.

As a result,  during fiscal 1999, the Company recorded a charge of $6.0 million,
included  within  "Costs to close  facility" on the  Consolidated  Statements of
Operations.  The Company completed the operations re-alignment during June 2000.
During fiscal 2000, the Company analyzed the adequacy of the reserves  remaining
related to asset impairment,  severance and employee termination  benefits.  The
Company reversed  approximately  $151,000 and $300,000 of severance and employee
benefits and plant closures reserves, respectively. This was partially offset by
an additional charge of approximately $448,000 related to the property plant and
equipment  impairment  reserve as a result of a reduction in the  estimated  net
realizable  value  of  certain  assets.  The  components  of  this  charge,  the
corresponding  fiscal 2000 activity and the remaining  reserve  balances at June
30, 2000,  which are included in  "Property,  plant and  equipment,  net" and in
"Accrued  restructuring  expenses"  in  the  accompanying  consolidated  balance
sheets, are as follows:


                                       27
<PAGE>

<TABLE>
<CAPTION>
                                                          Employee              Plant
                                        Asset            Termination           Closure
                                     Write-downs           Benefits             Costs            Total
                                       ---------          ---------            --------         ---------
<S>                                  <C>                <C>                   <C>             <C>
Fiscal 1999 restructuring costs
 and asset write-downs               $ 4,281,000        $ 1,010,000           $ 699,000       $ 5,990,000
Cash payments during fiscal 2000               -           (682,000)           (374,000)       (1,056,000)
Non-cash activity                     (4,294,000)          (151,000)           (300,000)       (4,745,000)
Additions to asset write-downs           448,000                  -                   -           448,000
                                       ---------          ---------            --------         ---------
Balance June 30, 2000                  $ 435,000          $ 177,000            $ 25,000         $ 637,000
                                       =========          =========            ========         =========
</TABLE>

NOTE 3 - LONG-TERM DEBT AND OBLIGATIONS UNDER CAPITAL LEASES: The composition of
long-term debt and obligations under capital leases is as follows:
<TABLE>
<CAPTION>
                                                                                          June 30,            June 25,
                                                                                            2000               1999
                                                                                        -----------        -----------
<S>                                                                                     <C>                <C>
Term loan, bearing interest at a rate described below (10% and 8.25%
 at June 30, 2000 and June 25, 1999, respectively)                                      $ 1,469,000        $ 1,731,000

Unsecured subordinated note payable due July 19, 2001, bearing interest at 10%,
 convertible into common stock                                                                   -           $ 750,000

Capitalized leases payable through 2004, bearing interest ranging from
 11.0% to 12.0%, secured by assets with a book value of approximately $87,000              $ 41,000          $ 521,000

Installment notes payable through 2004, bearing interst ranging from 8.0% to 9.5%,
 secured by assets with a net book value of approximately $234,000                         $ 57,000           $ 75,000
                                                                                        -----------        -----------
                                                                                          1,567,000        $ 3,077,000
Current Portion                                                                            (300,000)          (674,000)
                                                                                        -----------        -----------
                                                                                          1,267,000        $ 2,403,000
                                                                                        ===========        ===========
</TABLE>

The  Company  has a credit  facility  in an  aggregate  amount  of $7.5  million
("Credit Facility"),  consisting of a $6.0 million revolving credit facility and
a $1.5 million term loan. The revolving  credit facility  enables the Company to
have up to $6.0 million of revolving  credit loans  outstanding at any one time,
limited by a borrowing base equal to 85% of the eligible accounts receivable and
50% of the eligible inventory, subject to certain reserves. Subject to extension
in certain  instances,  the scheduled maturity date of revolving credit loans is
April 30,  2003,  while the term loan is to be repaid  through  March 31,  2003,
subject to mandatory repayments from disposition proceeds and insurance proceeds
in certain  circumstances.  As of June 30, 2000,  $1.5  million was  outstanding
under the term loan and no  balance  was  outstanding  on the  revolving  credit
facility.

Outstanding  revolving  credit loans bear interest at a rate per annum based on:
(a) a floating  rate (in general,  equal to the greater of the bank's prime rate
or 0.50%  per  annum in  excess  of a  specified  weighted  average  of rates on
overnight  Federal funds  transactions),  plus, in either case, 0.25% per annum;
(b) to the extent  selected by the  Company,  a fixed rate based upon the bank's
LIBOR rate for  specified  loan  periods  plus  2.50% per annum;  and (c) to the
extent selected by the Company, a rate equal to the daily average of a published
"one-month"  LIBOR  rate plus  2.50% per  annum.  Outstanding  term  loans  bear
interest  based at the same  rates per annum  plus  0.25%  per  annum.  The loan
agreements also require the payment by the Company of specified fees. The Credit
Facility is

                                       28
<PAGE>

secured by a lien and security interest against  substantially all of the assets
and  properties  of the  Company  and its  subsidiaries,  regardless  of whether
comprising  a part of the  borrowing  base,  and a pledge of all (or in one case
65%) of each subsidiaries' capital stock.

The loan  agreements,  as amended,  require,  among other things,  that: (a) the
Company maintain a consolidated  tangible net worth, which includes the value of
outstanding  Series C Redeemable  Preferred  Stock, of at least $21.0 million at
June 30, 2000 (with such  minimum  amount to be  increased  each fiscal  quarter
thereafter,  by an amount equal to 50% of the Company's  consolidated net income
for such quarter);  (b) capital expenditures of the Company and its subsidiaries
not to exceed in the aggregate  $5.8 million for any fiscal year; and (c) no new
operating  leases be entered into by the Company or its  subsidiaries  if, after
giving  effect  thereto,  the aggregate  annual  rental  payments for all leased
property  (excluding  capital  leases)  would exceed  $750,000 in any one fiscal
year.  The loan  agreements  also impose  limitations  on,  among other  things,
dividends on and  redemptions  (and  repurchases)  of equity  securities and the
incurrence of  additional  indebtedness.  The Company is in compliance  with the
covenants and terms of this credit facility.

Future payments for long term debt and  obligations  under capital leases are as
follows:

Fiscal Year                           Amount
-----------                     -------------
2001                            $     300,000
2002                                  307,000
2003                                  950,000
2004                                   10,000
                                -------------
Total Payments                      1,567,000
Less: current portion                (300,000)
                                -------------
                                $   1,267,000
                                =============


In the fourth  quarter of fiscal  2000,  the  holder of the  Company's  $750,000
unsecured  subordinated  note  converted that note into 428,571 shares of Common
Stock at a reduced  conversion  price.  This transaction  resulted in charges of
approximately $332,000 to other income (expense).

NOTE 4 - INCOME TAXES: The Company's policy is to provide for income taxes based
on reported income, adjusted for differences that are not expected to ever enter
into the computation of taxes under applicable tax laws.

The  Company has elected  the  application  of Section 936 of the U.S.  Internal
Revenue Code ("Code"), and presently intends to continue to operate in a fashion
that will enable it to qualify for the Section 936 election. Under that section,
as long as the Company (on a non-consolidated  basis) has cumulatively  derived,
in its current and two  preceding  tax years,  at least 80% of its gross  income
from  sources  within  Puerto Rico and at least 75% of its gross income from the
active  conduct of a trade or business  within  Puerto  Rico,  as defined in the
Code,  the Company is entitled to a federal tax credit in an amount equal to the
lesser of the United  States  federal tax  attributable  to its  taxable  income
arising  from the  active  conduct of its  business  within  Puerto  Rico or the
economic activity based credit limitation. To the extent the Company has taxable
income  arising from United  States  sources  (e.g.,  income from  investment or
operating activity in the U.S.), the Company would not be entitled to offset the
related tax on such income with the Section 936 tax credit.

                                       29
<PAGE>

The  economic  activity  limitation  on the amount of  allowable  credits  under
Section  936 is  based  upon  qualified  wages,  fringe  benefits,  depreciation
deductions  and taxes in Puerto  Rico.  Based on fiscal 2000 levels of qualified
wages,  fringe  benefits,  depreciation  and taxes in Puerto Rico, the Company's
economic  activity based credit limitation is approximately  $2.4 million.  This
amount  will  decrease  in the  future as a result of the  Company's  operations
re-alignment and reduced  expenditures for wages, fringe benefits,  depreciation
and taxes in Puerto Rico.

Although  the  Section 936 credit was  repealed,  the  Company  continues  to be
eligible  to claim a Section  936 credit  until the year ended June 2006 under a
special  grandfather rule. If, however,  the Company adds a substantial new line
of  business  (or has a new line of  business  that  becomes  substantial),  the
Company  would cease to be  eligible  to claim the Section 936 credit  beginning
with the taxable  year in which such new line of business is added.  Because the
Company uses the economic  activity  limitation,  possession income eligible for
the Section 936 credit in any tax year  beginning  after  December  31, 2001 and
before January 1, 2006 is subject to an additional limitation calculated, in the
case of the Company, to be $4.5 million of taxable income. The Company's Section
936 credit for each year  during the  grandfather  period  would  continue to be
subject to the economic activity  limitation (as discussed above).  Based on the
Company's  current level of possession  income and business  plans,  the Company
believes  that it will be  eligible  to claim a  Section  936  credit  under the
grandfather rule discussed above.

As long as the Company's  election  under Section 936 is in effect,  the Company
may not file a consolidated  tax return with any of its  subsidiaries for United
States  income  tax  purposes,  and the  filing of  consolidated  returns is not
permitted  under Puerto Rico income tax laws.  Consequently,  should the Company
itself  sustain  losses,  those  losses  could not be used to offset the federal
taxable  income of its  subsidiaries;  and,  conversely,  should  the  Company's
subsidiaries  sustain  losses,  those  losses  could not be used to  offset  the
federal taxable income of the Company.

The Company has  exemptions  until  January  2009 for Puerto Rico income tax and
Puerto  Rico  property  tax  purposes.  The  level of  exemption  is 90% for all
purposes.  The  Company  also has net  operating  loss  carryforwards  available
through fiscal 2006 to offset any remaining  Puerto Rico taxable  income.  There
are no limitations  on the Company's  ability to utilize such net operating loss
carryforwards to reduce its Puerto Rico income tax.

At June 30, 2000,  for U.S.  federal  income tax  purposes,  the Company had net
operating  loss  carryforwards  aggregating  approximately  $19.7  million which
expire   periodically   through  2020,  and  along  with  its  subsidiaries  had
consolidated net operating loss carryforwards  aggregating  approximately  $28.7
million which expire  periodically  through 2020 and general business tax credit
carryforwards of approximately  $466,000 which expire periodically through 2012.
As a result of a private placement in fiscal 1993, there was an ownership change
within the meaning of Section 382 of the Code,  which  limits the ability of the
Company  and its  subsidiaries  to utilize  their net  operating  losses and tax
credit carryforwards.  Accordingly, the maximum amount of net operating loss and
tax credit equivalent  carryforwards that may be utilized in any year (and which
is utilized to offset  income  prior to the  utilization  of a credit  available
under Section 936 of the Code), with respect to net operating losses which arose
prior  to the  private  placement, is  approximately  $334,000  per year for the
possessions  corporation  and  approximately  $380,000  per year for the  United
States  subsidiaries.  The effect of the ownership change is somewhat  mitigated
with respect to the Company as a result of its Section 936 election since United
States federal income tax is payable only to the extent such tax

                                       30
<PAGE>

exceeds the  Company's  Section 936 credit.  Included in the above net operating
loss   carryforwards  are   approximately   $13.8  million  and  $16.9  million,
respectively of net operating  losses that were generated prior to the ownership
change that are subject to the Section 382  limitation.  Of these  amounts it is
unlikely that $11.3  million and $12.9  million,  respectively  will be utilized
prior to  expiration  due to the  Section 382  limitation  discussed  above.  In
addition,  net operating losses generated subsequent to the ownership change are
not subject to limitations and may therefore be fully  utilized.  As of June 30,
2000,   the  Company  and  the  Company's   United  States   subsidiaries   have
approximately  $5.9 million and $5.8  million,  respectively,  of net  operating
losses  that were  generated  subsequent  to the  ownership  change  and  remain
available  for use through  2020.  In  addition,  the Company and the  Company's
United States subsidiaries have available  approximately  $506,000 and $657,000,
respectively,  in unused  Section  382  annual  net  operating  loss  limitation
carryforwards.

Temporary  differences  between  income tax and financial  reporting  assets and
liabilities  (primarily inventory valuation  allowances,  property and equipment
and accrued employee benefits) and net operating loss carryforwards give rise to
deferred tax assets in the amount of approximately $7.3 million for which a full
(100%) offsetting  valuation  allowance has been provided due to the uncertainty
of realizing any benefit in the future.

NOTE 5 - COMMON STOCK: The Company is authorized to issue  30,000,000  shares of
Common Stock.

STOCK OPTION PLANS:  The Company's  1995 Stock Option Plan (the "1995 Plan") and
1998 Stock Option Plan (the "1998  Plan")  permit each of the Board of Directors
and the  Compensation  Committee  of the  Board of  Directors  to  grant,  until
September 2005 and October 2008,  respectively,  options to employees (including
officers and directors who are employees)  and  consultants  covering  1,208,600
(after giving effect to exercises  through June 30, 2000) and 1,500,000  shares,
respectively,  of Common Stock. Option terms (not to exceed 10 years),  exercise
prices  and  exercise  dates are  determined  by the Board of  Directors  or the
Compensation  Committee  of the Board.  At June 30,  2000,  options to  purchase
1,208,600 and  1,323,941  shares were  outstanding  under the 1995 Plan and 1998
Plan, respectively,  and 60,400 options are outstanding under the Company's 1986
Stock  Option  Plan,  although  no  further  options  may be  granted  under the
Company's 1986 Stock Option Plan.

The 1994 Non-Employee  Director Stock Option Plan covers an aggregate of 200,000
shares of Common Stock (with 165,000  options  outstanding  as of June 30, 2000)
and provides that (i)  non-employee  Directors  are granted  options to purchase
10,000  shares of Common  Stock upon  their  initial  election  to the Board and
following each annual meeting of Stockholders;  (ii) all options granted vest in
full immediately following their grant; (iii) the term of options granted is ten
years;  and (iv) the period  following  termination  of service  during  which a
non-employee  Director may exercise an option is twelve  months,  except that an
option shall automatically terminate upon cessation of service as a non-employee
Director for cause.

Certain  information  relating to the  employee  stock option plans and the 1994
Non-Employee  Director Stock Option Plan for the years ended June 30, 2000, June
25, 1999 and June 26, 1998 follows:


                                       31
<PAGE>
<TABLE>
<CAPTION>
                                                                     Fiscal Year Ended
                                      ---------------------------------------------------------------------------------
                                            June 30, 2000              June 25, 1999               June 26, 1998
                                      --------------------------  -------------------------   -------------------------
                                                      Weighted                   Weighted                    Weighted
                                                      Average                     Average                    Average
                                        Number        Exercise      Number       Exercise       Number       Exercise
                                       of Shares       Price       of Shares       Price       of Shares      Price
                                      ------------   -----------  ------------   ----------   ------------  -----------
<S>                                     <C>               <C>       <C>              <C>        <C>              <C>
Outstanding at beginning of year        2,474,501         $2.18     2,306,376        $4.89      1,661,207        $4.98
Granted                                   534,000          1.60     1,115,141         2.27        855,500         4.61
Exercised                                 (34,200)         1.56       (21,075)        5.23       (168,828)        4.31
Canceled or expired                      (216,360)         2.10      (925,941)        5.12        (41,503)        4.87
                                      ------------   -----------  ------------   ----------   ------------  -----------
Outstanding at end of year              2,757,941         $2.08     2,474,501        $2.18      2,306,376        $4.89
                                      ============   ===========  ============   ==========   ============  ===========

Options exercisable at end of period      773,369                     491,110                     949,356
Shares available for future grant
 at end of period                         196,059                     555,859                     103,500
Exercise price per share of options
 exercised during period                  $1.56                    $3.13-5.75                  $2.50-6.75
Exercise price per share of options
 outstanding at end of period          $1.03-8.25                  $1.56-8.25                  $2.50-9.38
</TABLE>

The following is additional  information  relating to options  outstanding as of
June 30, 2000:
<TABLE>
<CAPTION>
                                            Weighted        Weighted                       Weighted
                               Number        Average        Average          Number        Average
       Exercise                  Of         Exercise      Contractual          Of          Exercise
      Price Range              Shares         Price       Life (Years)       Shares         Price
------------------------    -------------  ------------  ---------------   ------------  -------------
<S>               <C>            <C>            <C>                 <C>         <C>            <C>
     $1.03  -     $1.50          137,500        $ 1.30              9.5         58,750         $ 1.22
      1.51  -      2.00        1,548,100          1.60              8.7        247,410           1.58
      2.01  -      2.50          896,941          2.31              8.5        299,309           2.31
      2.51  -      8.25          175,400          5.76              5.5        167,900           5.82
                            -------------  ------------  ---------------   ------------  -------------
                               2,757,941        $ 2.08              8.5        773,369         $ 2.76
                            =============  ============  ===============   ============  =============
</TABLE>
The  Company  has  adopted  the  disclosure-only  provisions  of SFAS  No.  123,
"Accounting for Stock-Based Compensation." Accordingly, no compensation cost has
been  recognized  for the stock  option  plans as  Accounting  Principles  Board
("APB") Opinion 25 and related  interpretations  in accounting for stock options
plans is  followed.  If the Company had elected to recognize  compensation  cost
based on the fair value of the options  granted at grant date,  as prescribed by
SFAS No.  123,  net loss  would  have been  increased  to the pro forma  amounts
indicated in the table below.


                                       32
<PAGE>


                                          Fiscal Year Ended June
                                  ------------------------------------
                                  30, 2000      25, 1999      26, 1998
                                  --------      --------      --------
Net loss applicable to common
stockholders:
  As reported                   ($1,018,000)  ($6,402,000)   ($5,142,000)
  Pro Forma                     ($2,105,000)  ($7,430,000)   ($5,817,000)
Net loss per share:
  As reported                        ($0.11)       ($0.79)        ($0.68)
  Pro Forma                          ($0.23)       ($0.92)        ($0.77)

The weighted  average fair value of options granted were determined based on the
Black-Scholes model, utilizing the following assumptions:
<TABLE>
<CAPTION>
                                                            June 30,       June 25,        June 26,
                                                              2000           1999            1998
                                                          -------------  -------------   -------------
<S>                                                            <C>            <C>             <C>
Expected term                                                  5 Years        6 Years         7 Years
Interest rate                                                     6.0%           6.1%            5.6%
Volatility                                                       62.3%          54.2%           35.2%
Dividends                                                           0%             0%              0%
Weighted average fair value of options granted                   $0.93          $1.32           $2.24
</TABLE>

OTHER  OPTIONS AND WARRANTS  OUTSTANDING:  As of June 30, 2000,  the Company had
outstanding an option  exercisable  into 100,000 shares of Common Stock at $2.50
per share that  expires in July 2003 and  warrants  (in  addition  to the placed
warrants  described in Note 6) exercisable into 10,000 shares of Common Stock at
$6.15 per share that expire in July 2001.

In June 2000, the Company  completed a private  placement of 1,800,000  units at
$1.75  per  unit,  each unit  consisting  of one  share of Common  Stock and one
warrant to purchase one share of Common Stock.  Each warrant entitles its holder
to purchase,  between December 9, 2000 and December 8, 2004, one share of Common
Stock at an exercise price of $2.79. In connection with this private  placement,
the Company  issued to certain  employees of the  placement  agent 414,000 UPOs.
Each  UPO can be  exercised  at an  exercise  price of  $2.69  per UPO,  between
December 9, 2000 and December 8, 2004.  Each UPO consists of one share of Common
Stock and one  Warrant to purchase  one share of Common  Stock at $2.79 Both the
warrants  and UPOs are  subject to possible  adjustment  of the number of shares
issuable upon their  exercise,  and their  exercise  prices,  if certain  events
occur.

See Note 6 for  information  concerning  warrants to purchase  200,000 shares of
Common  Stock at an  exercise  price of $7.03 per share  until  January 25, 2001
issued in connection with a private placement in January 1998.

NOTE 6 - PREFERRED  STOCK:  The Company is  authorized  to issue up to 1,000,000
shares of  Preferred  Stock in series,  with each  series  having  such  powers,
rights, preferences,  qualifications and restrictions as determined by the Board
of Directors.

                                       33
<PAGE>

SERIES C  CONVERTIBLE  PREFERRED  STOCK AND WARRANTS  EXPIRING  JANUARY 2001: In
January 1998, the Company  completed a private  placement of 5,000 shares of its
Series C  Convertible  Preferred  Stock  ("Preferred  Shares")  and  Warrants to
purchase an aggregate of 200,000 shares of its Common Stock at an exercise price
of $7.03 per share,  which expire on January 25, 2001 ("1998  Warrants")  for an
aggregate purchase price of $5.0 million.  After giving effect to commission and
other  issuance  costs  aggregating  approximately  $450,000,  net proceeds were
approximately  $4.6 million.  The Preferred Shares were issued with a beneficial
conversion  feature  which  has  been  valued  at  $250,000  and  recognized  as
additional  paid in capital.  The  amortization  of both the  issuance  costs of
$450,000 and the  beneficial  conversion  feature of $250,000 over the period to
the earliest  conversion  date (eight months) has been  recognized as a non-cash
preferred stock embedded  dividend,  increased the net loss applicable to common
stockholders in fiscal 1998 and 1999 and has been added to the Preferred  Shares
balance. The Preferred Shares bear no dividends,  are convertible into shares of
the Company's  Common Stock at a conversion price equal to the lower of $5.58 or
95% of the  average of the  closing  bid prices of the  Company's  Common  Stock
during the ten  consecutive  trading days  immediately  preceding the conversion
date of the Preferred Shares.  The Preferred Shares are redeemable at the option
of the  holders  at a price  equal to $1,150  per share in the event of  certain
business  combinations  of the  Company,  the sale of  substantially  all of the
Company's  assets and in  certain  other  cases,  including  the  failure of the
Company to maintain the effectiveness of a registration  statement  covering the
resale of the Company's  Common Stock  underlying both the Preferred  Shares and
the 1998 Warrants,  to maintain the listing of the Company's Common Stock on the
Nasdaq National Market or the Company's failure to convert the Preferred Shares.
Because the Preferred  Shares have conditions for redemption that are not solely
within  the  control  of the  Company,  they have  been  classified  outside  of
stockholders' investment in the accompanying  consolidated balance sheet. During
fiscal 2000, 1,224 Preferred Shares were converted into 584,815 shares of Common
Stock and,  during  fiscal 1999,  2,150  Preferred  Shares were  converted  into
1,187,659 shares of Common Stock.

SERIES D JUNIOR PARTICIPATING  PREFERRED STOCK: In May 1998, the Company adopted
a  Stockholder  Rights Plan  providing  for the  distribution  to the  Company's
stockholders  of one Right  ("Rights")  for each share of the  Company's  Common
Stock  issued and  outstanding  at the  opening of business on May 21, 1998 (the
"Distribution  Date") and each  subsequent  share of Common Stock  issued.  Each
Right entitles the registered holder of a share of Common Stock to purchase from
the Company 1/1000 of a share of Series D Junior  Participating  Preferred Stock
of the  Company,  par value  $1.00 per  share,  at a price of $30 per Right (the
"Purchase Price"),  subject to adjustment.  The Rights have a term of ten years,
have no voting  power or rights to  dividends,  and are not  detachable  and not
separately  transferable  from the  Company's  Common  Stock  until they  become
exercisable. In general, the Rights become exercisable following an announcement
that a person  or group of  affiliated  or  associated  persons  (an  "Acquiring
Person")  owns,  or the  commencement  of a tender offer or exchange  offer that
would  result  in a person  or group  beneficially  owning,  at least 20% of the
Company's outstanding Common Stock. If any person becomes an Acquiring Person by
acquiring  beneficial  ownership of at least 20% of the Company's  Common Stock,
each  outstanding  Right  (other than those owned by an  Acquiring  Person) will
"flip in" and  become a right to buy,  at the  Purchase  Price,  that  number of
shares of Common Stock of the Company that will have a market value of two times
the Purchase Price.  After a person becomes an Acquiring Person (but before such
Acquiring Person owns 50% or more of the outstanding  Common Stock), the Company
may permit  each Right  (other than those  owned by an  Acquiring  Person) to be
exchanged, without payment of the Purchase Price, for one share of Common Stock.
If (i) the  Company  is  acquired  in a  merger  or other  business  combination
transaction and the Company does not survive or the Company merges, consolidates
or engages in a share  exchange with another  person and does survive but all or
part of its stock is  changed  or (ii) at least 50% of the

                                       34
<PAGE>

Company's assets or earning power is sold or transferred,  then each outstanding
Right will "flip over" and become a right to buy, at the  Purchase  Price,  that
number  of  shares of Common  Stock of the  acquiring  company  that will have a
market value of two times the Purchase Price.  The Company may redeem the Rights
in whole, but not in part, at a price of $.01 per Right at any time prior to the
time a person  acquires  beneficial  ownership of at least 20% of the  Company's
Common Stock and, if certain  conditions are met,  within ten days following the
time a person has acquired 20% or more of the Common Stock.

NOTE 7 - SIGNIFICANT CUSTOMERS, EXPORT SALES AND GEOGRAPHICAL SEGMENTS:

SIGNIFICANT  CUSTOMERS:  The following  customers accounted for more than 10% of
the Company's  consolidated  revenues  during one or more of the years presented
below:

                                                        Year Ended
                                            ------------------------------------
                                            June 30,      June 25,      June 26,
                                              2000         1999           1998
                                            --------      --------      --------
Bell Atlantic Corporation (1)                 25%            31%           24%
Tyco Electronics Corporation (2)              19%            15%            9
Corning Cable Systems LLC (3)                 12%             9%           14%
Telco Sales, Inc.                             12%             2%            0%
GTE Communication Systems Corporation (1)      0%             5%           12%


(1)       On  June  30,  2000,  a  wholly-owned   subsidiary  of  Bell  Atlantic
          Corporation was merged with and into GTE  Corporation,  as a result of
          which  GTE  Corporation  became  a  wholly-owned  subsidiary  of  Bell
          Atlantic.   The  combined   company  is  doing   business  as  Verizon
          Communications. GTE Communications Systems Corporation is a subsidiary
          of GTE Corporation.
(2)       Tyco Electronics  Corporation (a successor to Raychem  Corporation) is
          an original equipment  manufacturer that purchases certain overvoltage
          protection  products  from the  Company  for  inclusion  within  their
          products.
(3)       Corning Cable Systems LLC (formerly Siecor Corporation) is an original
          equipment  manufacturer  that supplies  network  interface  devices to
          telephone  companies and is required by certain telephone companies to
          purchase TII's overvoltage surge protectors for inclusion within their
          network interface devices.


EXPORT SALES:  For each of the three years ended June 30, 2000 export sales were
less than 10% of consolidated net sales.

GEOGRAPHICAL SEGMENTS:  Sales of overvoltage surge protection products to United
States customers constitute the majority of the Company's consolidated sales for
each of the  three  years  ended  June  30,  2000.  As  part  of the  operations
re-alignment (see Note 2), the Company closed its manufacturing  facility in the
Dominican  Republic,  the only area  considered by the  Company's  management as
foreign,  and, as a result,  there are no  operating  facilities  nor  producing
assets  outside the United States and Puerto Rico.  Consequently,  the Company's
operations  located in Puerto  Rico and  Copiague,  New York are  managed as one
geographic segment.

                                       35
<PAGE>

NOTE 8 - COMMITMENTS,  CONTINGENCIES AND RELATED PARTY TRANSACTIONS: The Company
leases real property and  equipment  under  various  leases with terms  expiring
through April 2006. The leases require minimum annual rentals, exclusive of real
property  taxes,  of  approximately  $310,000,  $83,000,  $83,000,  $83,000  and
$153,000  in  fiscal  years  2001,  2002,  2003,  2004 and 2005 and  thereafter,
respectively.  Substantially all of the real property leases contain  escalation
clauses related to increases in property taxes.

Since fiscal year 1982, the Company has leased equipment from PRC Leasing,  Inc.
("PRC"),  a corporation owned by the Chairman of the Board of the Company.  This
lease was amended in June 2000,  removing certain items from the lease agreement
and reducing the annual rent by the corresponding  annual rent attributed to the
removed items.  The present annual rental amount is $139,476,  the lease expires
on July 17,  2001 and at June  30,  2000 no  accrued  rent  was due  under  this
agreement.  The  equipment  under lease from PRC was purchased by PRC at various
times  since  1982.  The  Company is  advised  that PRC  employs a  depreciation
schedule that fully depreciates assets over a maximum of 10 years or the asset's
useful life, whichever is shorter,  that the original cost of assets under lease
to the Company at June 30, 2000 was  approximately  $2.0 million  and,  although
fully  depreciated,  those  assets had an  appraised  fair market  value of $1.6
million as of November  12,  1998.  All  equipment  under lease has been of good
quality and most,  if not all,  equipment  is  expected to remain  usable by the
Company  through the end of the lease term.  From time to time, new purchases of
equipment by PRC may replace or be added to the  equipment  under  lease.  It is
both the Company's and PRC's  intention that these purchases will be to maintain
the level of  performance  of the equipment and not to increase the rentals paid
by the Company.

Rental expense,  including  property  taxes,  for fiscal 2000, 1999 and 1998 was
approximately $681,000,  $781,000 and $634,000 respectively,  including $200,000
each year relating to the equipment leases with PRC.

NOTE 9 - PROFIT  SHARING PLAN:  The Company has a defined  contribution  pension
plan through a 401(k) profit  sharing plan.  The plan covers  substantially  all
U.S. and Puerto Rico  employees  and  requires  the Company to match  employees'
contributions  up to  specified  limitations  and  subject  to  certain  vesting
schedules.


                                       36
<PAGE>

NOTE 10 - SUPPLEMENTAL CONSOLIDATED FINANCIAL INFORMATION:

<TABLE>
<CAPTION>
                                                                                     June 30,          June 25,
                                                                                       2000              1999
                                                                                  ---------------   ---------------
SUPPLEMENTAL CONSOLIDATED BALANCE SHEET INFORMATION
Accounts receivable
<S>                                                                                      <C>               <C>
     Trade accounts receivable                                                        $7,329,000        $5,201,000
     Other receivables                                                                    61,000           504,000
     Less: allowance for doubtful accounts                                              (144,000)         (116,000)
                                                                                  ---------------   ---------------
                                                                                      $7,246,000        $5,589,000
                                                                                   =============    ==============
Inventories:
     Raw materials and subassemblies                                                  $8,342,000        $9,346,000
     Work in progress                                                                 $4,387,000        $3,191,000
     Finished Goods                                                                   $3,059,000        $5,081,000
                                                                                  ---------------   ---------------
                                                                                      15,788,000        17,618,000
     Less: allowance for inventory                                                    (2,963,000)       (4,467,000)
                                                                                  --------------   ---------------
                                                                                     $12,825,000       $13,151,000
                                                                                  ==============   ===============

Property, plant and equipment:
     Machinery and equipment                                                         $19,392,000       $19,542,000
     Tools, dies and molds                                                             9,655,000         9,998,000
     Leasehold improvements                                                            4,791,000         7,188,000
     Office fixtures, equipment and other                                              2,190,000         2,685,000
                                                                                  --------------   ---------------
                                                                                      36,028,000        39,413,000
     Less: accumulated depreciation                                                  (24,805,000)      (27,383,000)
                                                                                  --------------   ---------------
                                                                                     $11,223,000      $ 12,030,000
                                                                                  ==============   ===============
Accrued liabilities:
     Payroll, incentive and vacation                                                    $584,000          $906,000
     Accrued payroll taxes                                                                34,000           330,000
     Legal and professional fees                                                         299,000           685,000
     Rent                                                                                      0            50,000
     Other                                                                               558,000           102,000
                                                                                  --------------   ---------------
                                                                                     $ 1,475,000      $  2,073,000
                                                                                  ==============   ===============
</TABLE>
<TABLE>
<CAPTION>
                                                                                     Fiscal Year Ended
                                                                          ----------------------------------------
                                                                           June 30,      June 25,      June 26,
Supplemental Consolidated Statement of Cash Flows Information                2000          1999          1998
                                                                          -----------   ------------  ------------
<S>                                                                              <C>            <C>         <C>
Capital leases entered into                                                      $ -            $ -         $ 729
                                                                          ===========   ============  ============
Embedded dividend on Series C Preferred Stock                                    $ -          $ 262         $ 438
                                                                          ===========   ============  ============
Valuation adjustment to record marketable securities
  available for sale at fair value                                               $ -            $ -          $ (7)
                                                                          ===========   ============  ============
Cash paid for income taxes                                                       $ -            $ -         $ 112
                                                                          ===========   ============  ============
Cash paid for interest                                                       $ 215         $ 404            $ 212
                                                                          ===========   ============  ============
</TABLE>




                                       37
<PAGE>

NOTE 11 - DISPOSITIONS: In March 1999, the Company sold substantially all of the
assets of its fiber optic products subsidiary, TII-Ditel, Inc. for $5.3 million.
The  resulting  gain of $2.2  million is included in other income in fiscal year
1999.

NOTE 12 - QUARTERLY  RESULTS  (UNAUDITED):  The  following  table  reflects  the
unaudited  quarterly  results of the Company for the fiscal years ended June 30,
2000 and June 25, 1999:
<TABLE>
<CAPTION>
                                                                                         Net (Loss)
                                                                                          Income         Diluted
                                                                     Operating          Applicable     Net (Loss)
                                                  Gross                (Loss)           to Common        Income
   Quarter Ended             Net Sales           Profit                Income          Shareholders    Per Share
----------------------------------------------------------------------------------------------------------------
<S>                       <C>                 <C>                  <C>                <C>               <C>
2000 FISCAL YEAR
September 24, 1999        $12,973,000         $2,073,000           $ (637,000)        $(587,000)     $ (0.07)
December 31, 1999          13,189,000          2,269,000             (293,000)         (278,000)       (0.03)
March 31, 2000             11,853,000          2,533,000               54,000            32,000            -
June 30, 2000              11,620,000          2,594,000              133,000          (185,000)       (0.02)
1999 FISCAL YEAR
Sepbember 25, 1998        $14,646,000         $2,501,000           $ (576,000)        $(938,000)     $ (0.12)
December 25, 1998           8,600,000          1,545,000           (1,548,000)         (648,000)       (0.08)
March 26, 1999             12,589,000          2,234,000             (700,000)        1,604,000         0.15
June 25, 1999(a)           13,449,000          2,267,000           (6,387,000)       (6,420,000)       (0.75)
</TABLE>

(a)      Includes a charge of $6.0 million for costs to close facility. See Note
         2 to Notes to Consolidated Financial Statements.


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTS ON ACCOUNTING AND FINANCIAL
         DISCLOSURES

None.

                                    PART III

The information  called for by Part III (Items 10, 11, 12 and 13 of Form10-K) is
incorporated  herein by reference to such information which will be contained in
the Company's  Proxy  Statement to be filed  pursuant to  Regulation  14A of the
Securities  Exchange  Act of 1934 with  respect  to the  Company's  2000  Annual
Meeting of Stockholders.


                                       38
<PAGE>

                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
<TABLE>
<CAPTION>
<S>                                                                                         <C>
(a)(1)   Report of Independent Public Accountants...................................        20
         Consolidated Balance Sheets at June 30, 2000 and June 25, 1999.............        21
         Consolidated Statements of Operations for each of the three years in the
           period ended June 30, 2000...............................................        22
         Consolidated Statements of Stockholders' Investment for each of the
           three years in the period ended June 30, 2000............................        23
         Consolidated Statements of Cash Flows for each of the three years in
           the period ended June 30, 2000...........................................        24
         Notes to Consolidated Financial Statements.................................        25

(a)(2)   Report of Independent Public Accountants...................................        S-1
         Schedule II - Valuation and Qualifying Accounts............................        S-2
</TABLE>

   (3)    Exhibits
          --------

Exhibit
Number                                                           Description
------                                                           -----------
2           Asset  Purchase  Agreement,  dated February 26, 1999, by and between
            TII-Ditel, Inc. and Ditel, Inc.

3(a)(1)     Restated  Certificate of Incorporation of the Company, as filed with
            the  Secretary  of State of the State of Delaware  on  December  10,
            1996.  Incorporated  by  reference  to  Exhibit  3 to the  Company's
            Quarterly  Report on Form 10-Q for the fiscal quarter ended December
            27, 1996 (File No. 1-8048).

3(a)(2)     Certificate of Designation,  as filed with the Secretary of State of
            the State of Delaware on January 26, 1998. Incorporated by reference
            to Exhibit  4.1 to the  Company's  Report on Form 8-K dated (date of
            earliest event reported) January 26, 1998. (File No. 1-8048).

3(a)(3)     Certificate of Designation,  as filed with the Secretary of State of
            the State of Delaware on May 15, 1998.  Incorporated by reference to
            Exhibit  4.1 to the  Company's  Report  on Form 8-K  dated  (date of
            earliest event reported) May 7, 1998 (File No. 1-8048).

3(b)        By-laws of the  Company,  as amended.  Incorporated  by reference to
            Exhibit  4.02  to  Amendment  No.  1 to the  Company's  Registration
            Statement on Form S-3 (File No. 33- 64980).

4(a)        Rights Agreement,  dated as of May 15, 1998, between the Company and
            Harris  Trust & Savings  Bank  (formerly  Harris  Trust of Chicago).
            Incorporated  by reference to Exhibit 4.1 to the  Company's  Current
            Report on Form 8-K dated (date of earliest  event  reported)  May 7,
            1998 (File No. 1-8048).

4(b)(1)(A)  Revolving  Credit,  Term Loan and Security  Agreement among Company,
            TII  Corporation  and GMAC  Commercial  Credit LLC (successor of BNY
            Financial  Corporation)  ("Lender").  Incorporated  by  reference to
            Exhibit 4(a)(i) to the Company's  Quarterly  Report on Form 10-Q for
            the fiscal quarter ended March 27, 1998 (File No. 1-8048).

                                       39
<PAGE>

4(b)(1)(B)  Consent and Amendment dated as of July 22, 1999 between the Company,
            TII Corporation and the Lender.

4(b)(2)     Revolving  Credit,  Term Loan and Security  Agreement  between Crown
            Tool & Die Company,  Inc. and Lender.  Incorporated  by reference to
            Exhibit 4(a)(ii) to the Company's  Quarterly Report on Form 10-Q for
            the fiscal quarter ended March 27, 1998 (File No. 1-8048).

4(b)(3)     Guaranty of Company to Lender.  Incorporated by reference to Exhibit
            4(b)(i)  to the  Company's  Quarterly  Report  on Form  10-Q for the
            fiscal quarter ended March 27, 1998 (File No. 1-8048).

4           (b)(4) Guaranty of TII International,  Inc. to Lender.  Incorporated
            by reference to Exhibit  4(b)(ii) to the Company's  Quarterly Report
            on Form 10-Q for the fiscal  quarter  ended March 27, 1998 (File No.
            1-8048).

4(b)(5)     Guaranty   of   Telecommunications   Industries,   Inc.  to  Lender.
            Incorporated  by  reference to Exhibit  4(b)(iii)  to the  Company's
            Quarterly Report on Form 10-Q for the fiscal quarter ended March 27,
            1998 (File No. 1-8048).

4(b)(6)     Guaranty  of  TII  Dominicana,   Inc.  to  Lender.  Incorporated  by
            reference to Exhibit  4(b)(iv) to the Company's  Quarterly Report on
            Form 10-Q for the  fiscal  quarter  ended  March 27,  1998 (File No.
            1-8048).

4(b)(7)     Guaranty of TII Corporation to Lender.  Incorporated by reference to
            Exhibit 4(b)(v) to the Company's  Quarterly  Report on Form 10-Q for
            the fiscal quarter ended March 27, 1998 (File No. 1-8048).

4(b)(8)     Guaranty of TII-Ditel, Inc. to Lender.  Incorporated by reference to
            Exhibit 4(b)(vi) to the Company's  Quarterly Report on Form 10-Q for
            the fiscal quarter ended March 27, 1998 (File No. 1-8048).

4(b)(9)     General Security Agreement from Telecommunications  Industries, Inc.
            in favor of Lender.  Incorporated by reference to Exhibit 4(c)(i) to
            the Company's  Quarterly  Report on Form 10-Q for the fiscal quarter
            ended March 27, 1998 (File No. 1-8048).

4(b)(10)    General Security Agreement from TII International,  Inc. in favor of
            Lender.  Incorporated  by  reference  to  Exhibit  4(c)(ii)  to  the
            Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
            March 27, 1998 (File No. 1-8048).

4(b)(11)    General  Security  Agreement from TII  Dominicana,  Inc. in favor of
            Lender.  Incorporated  by  reference  to  Exhibit  4(c)(iii)  to the
            Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
            March 27, 1998 (File No. 1-8048).

4(b)(12)    Stock Pledge and Security Agreement from Company in favor of Lender.
            Incorporated  by  reference  to  Exhibit  4(d)(i)  to the  Company's
            Quarterly Report on Form 10-Q for the fiscal quarter ended March 27,
            1998 (File No. 1-8048).

4(b)(13)    Stock Pledge and Security Agreement from TII Corporation in favor of
            Lender.  Incorporated  by  reference  to  Exhibit  4(d)(ii)  to  the
            Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
            March 27, 1998 (File No. 1-8048).

4(b)(14)    Stock Pledge and Security Agreement from TII International,  Inc. in
            favor of Lender.  Incorporated by reference to Exhibit  4(d)(iii) to
            the Company's  Quarterly  Report on Form 10-Q for the fiscal quarter
            ended March 27, 1998 (File No. 1-8048).

4(b)(15)    Patent Collateral  Assignment and Security Agreement between Company
            and Lender.  Incorporated  by  reference  to Exhibit  4(e)(i) to the
            Company's Quarterly Report on Form 10-Q for the fiscal quarter ended
            March 27, 1998 (File No. 1-8048).

4(b)(16)    Trademark  Collateral  Assignment  and  Security  Agreement  between
            Company and Lender. Incorporated by reference to Exhibit 4(e)(ii) to
            the Company's  Quarterly  Report on Form 10-Q for the fiscal quarter
            ended March 27, 1998 (File No. 1-8048).

                                       40
<PAGE>

10(a)(1)+   1986 Stock Option Plan of the Company,  as amended.  Incorporated by
            reference to Exhibit 10.2 to the Company's  Quarterly Report on Form
            10-Q for the  fiscal  quarter  ended  September  27,  1996 (File No.
            1-8048).


10(a)(2)+   1994   Non-Employee   Director   Stock  Option  Plan,   as  amended.
            Incorporated   by  reference  to  Exhibit  99.01  to  the  Company's
            Registration Statement on Form S-8, No. 33-64965.

10(a)(3)+   1995 Stock Option  Plan,  as amended.  Incorporated  by reference to
            Exhibit 10.1 to the Company's  Quarterly Report on Form 10-Q for the
            fiscal quarter ended December 26, 1997 (File No. 1-8048).

10(a)(4)+   1998 Stock  Option Plan.  Incorporated  by reference to Exhibit A to
            the  Company's  Proxy  Statement  dated  November  6, 1998 (File No.
            1-8048).

10(b)(1)+   Amended and Restated Employment Agreement dated as of August 1, 1997
            between the Company and Timothy J Roach.  Incorporated  by reference
            to Exhibit  10(b)(1) to the Company's Annual Report on Form 10-K for
            the fiscal year ended June 27, 1997 (File No. 1-8048).

10(b)(2)+   Amended and Restated  Employment  Agreement  dated as of May 1, 1997
            between  the  Company  and  Carl  H.  Meyerhoefer.  Incorporated  by
            reference to Exhibit 10(b)(2) to the Company's Annual Report on Form
            10-K for the fiscal year ended June 27, 1997 (File No. 1-8048).

10(b)(4)+   Employment  Agreement  dated as of  January  21,  1998  between  the
            Company and James A. Roach.  Incorporated  by  reference  to Exhibit
            10.2 to the Company's  Quarterly  Report on Form 10-Q for the fiscal
            quarter ended December 26, 1997 (File No. 1-8048).

10(b)(5)+   Amended and Restated  Employment  Agreement  dated as of May 1, 1997
            between the Company and Paul G. Sebetic.  Incorporated  by reference
            to Exhibit 10(b)(2) to the Company's  Registration Statement on Form
            S-2 (File No. 333-38467).

10(b)(6)+   Amended and Restated Employment  Agreement dated as of March 9, 1998
            between  the  Company  and  George S.  Katsarakes.  Incorporated  by
            reference to Exhibit 10(b)(6) to the company's Annual Report on Form
            10K for the fiscal year ended June 26, 1998 (File No. 1-8048)

10(b)(7)+*  Employment  Agreement  dated as of  September  5, 2000  between  the
            Company and Kenneth A. Paladino.

10(b)(8)+*  Employment  Agreement  dated as of June 30, 2000 between the Company
            and Thomas J. Guzek.

10(c)(1)(A) Equipment  Lease  dated July 18,  1991  between  PRC  Leasing,  Inc.
            ("PRC")  and the  Company.  Incorporated  by  reference  to  Exhibit
            10(b)(57) to the Company's  Current Report on Form 8-K for the month
            of July 1991 (File No. 1-8048).

10(c)(1)(B) Amendment dated July 18, 1992 to Equipment Lease dated July 18, 1991
            between the Company and PRC.  Incorporated  by  reference to Exhibit
            10(b)(67) to the Company's Annual Report on Form 10-K for the fiscal
            year ended June 25, 1993 (File No. 1- 8048).

10(c)(1)(C) Second  Amendment  dated February 25, 1993 to Equipment  Lease dated
            July 18, 1991 between the Company and PRC. Incorporated by reference
            to Exhibit  10(b)(7) to the Company's Annual Report on Form 10-K for
            the fiscal year ended June 25, 1993 (File No. 1-8048).

10(c)(1)(D) Restated Third  Amendment dated December 14, 1993 to Equipment Lease
            dated July 18, 1991  between the  Company and PRC.  Incorporated  by
            reference  to Exhibit  4(d) to  Amendment  No. 2 to the Schedule 13D
            filed by Alfred J. Roach (File No. 1-8048).

10(c)(1)(E)*Fourth  Amendment  dated June 27, 2000 to Equipment Lease dated July
            18, 1991 between the Company and PRC.

10(d)(1)    Lease  Contract  dated April 27, 1998 between the Company and Puerto
            Rico Industrial  Development  Company.  Incorporated by reference to
            Exhibit 10(a) to the Company's Quarterly Report on Form 10-Q for the
            fiscal quarter ended March 27, 1998 (File No. 1-8048).

                                       41
<PAGE>

10(d)(2)    Consolidated  Contract  of  Lease  Renewal  and  Construction  dated
            February 1, 1994 between TII  Dominicana,  Inc., a subsidiary of the
            Company, and The Industrial Development Corporation of the Dominican
            Republic.  Incorporated  by  reference  to Exhibit  10(g)(2)  to the
            Company's  Annual Report on Form 10-K for the fiscal year ended June
            30, 1995 (File No. 1-8048).

10(e)(1)    Form of Warrant issued to the investors in the Company's January 26,
            1998 private placement. Incorporated by reference to Exhibit 99.1 to
            the  Company's  Report on Form 8-K  dated  (date of  earliest  event
            reported) January 26, 1998. (File No. 1-8048).

10(e)(2)    Securities  Purchase  Agreement  dated as of January 26, 1998 by and
            among the Company and the  investors  in the  Company's  January 26,
            1998 private placement. Incorporated by reference to Exhibit 99.2 to
            the  Company's  Report on Form 8-K/A dated  (date of earliest  event
            reported) January 26, 1998. (File No. 1-8048).

10(e)(3)    Registration  Rights  Agreement  dated as of January 26, 1998 by and
            among the Company and the  investors  in the  Company's  January 26,
            1998 private placement. Incorporated by reference to Exhibit 99.3 to
            the  Company's  Report on Form 8-K/A dated  (date of earliest  event
            reported) January 26, 1998. (File No. 1-8048).

10(f)(1)*   Form of Warrant  issued to the  investors in the  Company's  June 8,
            2000 private placement and underlying the Unit Purchase Option.

10(f)(2)*   Subscription Agreement and Investor Information Statement, including
            registration  rights  undertaking  of the Company,  by and among the
            Company and the  investors  in the  Company's  June 8, 2000  private
            placement.

10(f)(3)*   Placement  Agent Agreement dated as of May 15, 2000 by and among the
            Company and M.H.  Meyerson & Co.,  Inc.,  as placement  agent,  with
            respect to the Company's June 8, 2000 private placement

10(f)(4)*   Form of Unit  Purchase  Option  issued  to the  placement  agent for
            Company's June 8, 2000 private placement.

21*         Subsidiaries of the Company.

23*         Consent of independent public accountants.

27*         Financial data schedule (filed electronically only).

-----------------
*        Filed herewith.
+        Management contract or compensatory plan or arrangement.

(b)      Reports on Form 8-K

      The Company filed a Current Report on Form 8-K dated June 8, 2000 (date of
      earliest event reported) reporting under Item 5 - Other Events. Subsequent
      to the end of the fourth fiscal 2000 quarter,  the Company filed a Current
      Report on Form 8-K dated July 31, 2000 (date of earliest  event  reported)
      reporting under Item 5 - Other Events. No financial  statements were filed
      with either Report.


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                       42
<PAGE>

                                           TII INDUSTRIES, INC.
                                           -----------------------------------

September 28, 2000                         By /s/   Timothy J. Roach
                                           -------------------------------------
                                           Timothy J. Roach, President,
                                           Chief Executive Officer and Director

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

<S>                                             <C>
September 28, 2000                                 /s/ Alfred J. Roach
                                                   ---------------------------------------
                                                   Alfred J. Roach, Chairman
                                                   of the Board and Director

September 28, 2000                                 /s/ Timothy J. Roach
                                                   ---------------------------------------
                                                   Timothy J. Roach, President,
                                                   Chief Executive Officer (principal
                                                   executive officer) and Director

September 28, 2000                                 /s/ Kenneth A. Paladino
                                                   ---------------------------------------
                                                   Kenneth A. Paladino, Vice
                                                   President-Finance
                                                   (principal financial officer)


September 28, 2000                                 /s/ C. Bruce Barksdale
                                                   --------------------------------------
                                                   C. Bruce Barksdale, Director


September 28, 2000                                 /s/ James R. Grover, Jr.
                                                   ---------------------------------------
                                                   James R. Grover, Jr., Director


September 28, 2000                                 /s/ Joseph C. Hogan
                                                   ---------------------------------------
                                                   Joseph C. Hogan, Director


September 28, 2000                                 /s/ George S. Katsarakes
                                                   ---------------------------------------
                                                   George S. Katsarakes, Director


September 28, 2000                                 /s/ Dorothy Roach
                                                   ---------------------------------------
                                                   Dorothy Roach, Director


September 28, 2000                                 /s/ R. D. Garwood
                                                   ---------------------------------------
                                                   R. D. Garwood, Director
</TABLE>
                                       43
<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To TII Industries, Inc.:

We have audited, in accordance with auditing standards generally accepted in the
United  States,  the  consolidated  balance sheets of TII  Industries,  Inc. and
subsidiaries as of June 30, 2000 and June 25, 1999, and the related consolidated
statements of  operations,  stockholders'  investment and cash flows for each of
the three years in the period  ended June 30,  2000,  included in this Form 10-K
and have issued our report  thereon dated  September  13, 2000.  Our audits were
made for the  purpose of forming  an opinion on the basic  financial  statements
taken as a whole.  The schedule for the years ended June 30, 2000, June 25, 1999
and  June  26,  1998  listed   under  Item  14(a)  of  this  Form  10-K  is  the
responsibility  of the  Company's  management,  is  presented  for  purposes  of
complying with the Securities and Exchange Commission's rules and is not part of
the basic financial statements.  The schedule has been subjected to the auditing
procedures  applied in the audits of the basic financial  statements and, in our
opinion,  fairly states in all material  respects the financial data required to
be set forth therein in relation to the basic  financial  statements  taken as a
whole.

Arthur Andersen LLP


San Juan, Puerto Rico
September 28, 2000.

Stamp No. 1682784 of the
Puerto Rico Society of
Certified Public Accountants
has been affixed to the
original copy of this report.


                                      S-1

<PAGE>

                                   SCHEDULE II
                      TII INDUSTRIES, INC. AND SUBSIDIARIES
                        VALUATION AND QUALIFYING ACCOUNTS

                             ALLOWANCE FOR INVENTORY
<TABLE>
<CAPTION>

                                                  Balance at                                                       Balance
                                                 Beginning of                                                     at End of
             Fiscal Year Ended                       Year               Additions          Dispositions              Year
--------------------------------------------  --------------------  -------------------  ------------------   -------------------
<S>                                                    <C>                     <C>             <C>                    <C>
June 30, 2000                                          $4,467,000              396,000         (1,900,000)            $2,963,000
June 25, 1999                                          $2,636,000            9,428,000         (7,597,000)            $4,467,000
June 26, 1998                                          $2,430,000              206,000                  -             $2,636,000
</TABLE>


                              RESTRUCTURING RESERVE
<TABLE>
<CAPTION>
                                                  Balance at           Additions /                                Balance at
             Fiscal Year Ended                   June 25, 1999        (Adjustments)        Dispositions         June 30, 2000
--------------------------------------------  --------------------  -------------------  ------------------   -------------------
<S>                                                    <C>                    <C>             <C>                       <C>
Property, plant and equipment                          $4,281,000             $448,000        ($4,294,000)              $435,000
Employee severance                                      1,010,000            (151,000)           (682,000)               177,000
Plant closure costs                                       699,000            (300,000)           (374,000)                25,000
                                              --------------------  -------------------  ------------------   -------------------
                                                       $5,990,000             ($3,000)        ($5,350,000)              $637,000
                                              ====================  ===================  ==================   ===================
</TABLE>

<TABLE>
<CAPTION>

                         ALLOWANCE FOR DOUBTFUL ACCOUNTS

                                                  Balance at                                                       Balance
                                                 Beginning of                                                     at End of
             Fiscal Year Ended                       Year               Additions          Dispositions              Year
--------------------------------------------  --------------------  -------------------  ------------------   -------------------
<S>                                                      <C>                    <C>               <C>                   <C>
June 30, 2000                                            $116,000               44,000            (16,000)              $144,000
June 25, 1999                                             $62,000               54,000                  -               $116,000
June 26, 1998                                             $53,000               13,000             (4,000)               $62,000
</TABLE>

                                      S-2


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission