CSX CORP
8-K, 1997-06-04
RAILROADS, LINE-HAUL OPERATING
Previous: LORD ABBETT DEVELOPING GROWTH FUND INC /NEW/, 497, 1997-06-04
Next: ALLIANCE GOVERNMENT RESERVES INC, 497, 1997-06-04



                              SECURITIES AND EXCHANGE COMMISSION
                                    WASHINGTON, D.C. 20549


                                           FORM 8-K


                                        CURRENT REPORT


                              PURSUANT TO SECTION 13 OR 15(D) OF
                             THE SECURITIES EXCHANGE ACT OF 1934


                Date of Report (Date of earliest event reported): May 23, 1997



                                       CSX CORPORATION
                    (Exact name of registrant as specified in its charter)


                                           Virginia
                              (State or other jurisdiction of
                                incorporation or organization)


                2-63273                                         62-1051971
              (Commission                                    (I.R.S. Employer
               File No.)                                    Identification No.)


                  One James Center, 901 East Cary Street, Richmond, VA 23219
                     (Address of principal executive offices) (Zip Code)


                     Registrant's telephone number, including area code:
                                        (804) 782-1400











                                            - 1 -


<PAGE>


ITEM 5.        OTHER EVENTS

     On May 23, 1997,  the joint tender offer (the "Joint Tender  Offer") of CSX
Corporation  (the "Company") and Norfolk Southern  Corporation  ("NSC") expired.
The Joint Tender Offer was made pursuant to an agreement between the Company and
NSC dated as of April 8, 1997 (the "CSX/NSC Agreement"). It was effected through
Green Acquisition Corp.  ("Green", a subsidiary jointly owned by the Company and
NSC) for the outstanding shares of Conrail Inc. ("Conrail") not already owned by
Green, the Company and NSC. Most of such outstanding shares were acquired in the
Joint Tender Offer.  The Company's  joint press release with NSC  announcing the
expiration  of the Joint  Tender Offer is included as Exhibit 99.1 hereto and is
incorporated herein by reference.

     On June 2, 1997, a subsidiary company wholly-owned by Green merged with and
into Conrail.  In the merger, all Conrail shares not already owned by Green, the
Company and NSC were converted into the right to receive $115 cash per share and
the remaining  Conrail shares were cancelled.  The Company's joint press release
with NSC  announcing  the  completion  of the merger is included as Exhibit 99.2
hereto and is incorporated herein by reference.

     The Company  entered  into a  $2,500,000,000  Amended and  Restated  Credit
Agreement,  dated as of May 20,  1997,  among the Company,  the lenders  parties
thereto, Bank of America National Trust and Savings Association and Nationsbank,
N.A., as Co-Syndication Agents, The Bank of Nova Scotia, as Documentation Agent,
and The Chase Manhattan Bank, as Administrative  Agent. The Amended and Restated
Credit  Agreement is included as Exhibit 10.1 hereto and is incorporated  herein
by reference.

ITEM 7.        FINANCIAL STATEMENTS AND EXHIBITS

        (c)    Exhibits

               The following exhibits are filed as a part of this report.

                10.1      Amended and  Restated  Credit  Agreement,  dated as of
                          May 20, 1997,  among the Company,  the lenders parties
                          thereto,  Bank of America  National  Trust and Savings
                          Association and Nationsbank,  N.A., as  Co-Syndication
                          Agents,  The  Bank of Nova  Scotia,  as  Documentation
                          Agent,    and   The   Chase    Manhattan    Bank,   as
                          Administrative Agent.

                15.1      Awareness letter of Price Waterhouse LLP,  Independent
                          Accountants.

                23.1      Consent   of   Price   Waterhouse   LLP,   Independent
                          Accountants.

                99.1      Joint press  release  issued by the Company and NSC on
                          May 27, 1997.

                99.2      Joint press  release  issued by the Company and NSC on
                          June 3, 1997.


                                            - 2 -


<PAGE>



                99.3      The  audited   Consolidated   Statements   of  Income,
                          Consolidated  Statements of  Stockholders'  Equity and
                          Consolidated  Statements  of Cash Flows of Conrail for
                          each  of the  years  in the  three-year  period  ended
                          December  31,  1996,  and  the  Consolidated   Balance
                          Sheets of Conrail at December  31,  1996 and  December
                          31, 1995.

                99.4      The  unaudited  Condensed  Consolidated  Statements of
                          Income and Condensed  Consolidated  Statements of Cash
                          Flows of Conrail for each of the quarters  ended March
                          31,  1997 and  1996,  and the  Condensed  Consolidated
                          Balance Sheets of Conrail at March 31, 1997 and
                          December 31, 1996.

                99.5      Pro forma condensed  consolidated financial statements
                          of the Company as of and for the fiscal  quarter ended
                          March 28, 1997 and the fiscal year ended  December 27,
                          1996,  adjusted  to  reflect  its  acquisition  of  an
                          interest in Conrail.
































                                            - 3 -


<PAGE>


                                          Signature

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned, hereunto duly authorized.


                                               CSX CORPORATION

                                               By:  /s/ MARK G. ARON
                                                    Mark G. Aron
                                                    Executive Vice President -
                                                       Law and Public Affairs

Date:  June 4, 1997






































                                            - 4 -


<PAGE>



                                         EXHIBIT LIST


Exhibit                                   Description




   10.1     Amended and  Restated  Credit  Agreement,  dated as of May 20, 1997,
            among the  Company,  the lenders  parties  thereto,  Bank of America
            National Trust and Savings  Association  and  Nationsbank,  N.A., as
            Co-Syndication  Agents,  The Bank of Nova Scotia,  as  Documentation
            Agent, and The Chase Manhattan Bank, as Administrative Agent.

   15.1     Awareness letter of Price Waterhouse LLP, Independent Accountants.

   23.1     Consent of Price Waterhouse LLP, Independent Accountants.

   99.1     Joint press release issued by the Company and NSC on May 27, 1997.

   99.2     Joint press release issued by the Company and NSC on June 3, 1997.

   99.3     The  audited   Consolidated   Statements  of  Income,   Consolidated
            Statements of Stockholders'  Equity and  Consolidated  Statements of
            Cash Flows of Conrail for each of the years in the three-year period
            ended  December 31, 1996,  and the  Consolidated  Balance  Sheets of
            Conrail at December 31, 1996 and December 31, 1995.

   99.4     The  unaudited  Condensed  Consolidated  Statements  of  Income  and
            Condensed Consolidated  Statements of Cash Flows of Conrail for each
            of the  quarters  ended March 31, 1997 and 1996,  and the  Condensed
            Consolidated  Balance  Sheets  of  Conrail  at  March  31,  1997 and
            December 31, 1996.

   99.5     Pro forma condensed consolidated financial statements of the Company
            as of and for the fiscal quarter ended March 28, 1997 and the fiscal
            year ended December 27, 1996, adjusted to reflect its acquisition of
            an interest in Conrail.


















                                            - 5 -



<PAGE>


                                                                    Exhibit 10.1

                                CSX CORPORATION







                                 $2,500,000,000

                              AMENDED AND RESTATED
                                CREDIT AGREEMENT



                                  May 20, 1997







             BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION

                                NATIONSBANK, N.A.
                            as Co-Syndication Agents


                             THE BANK OF NOVA SCOTIA
                             as Documentation Agent


                            THE CHASE MANHATTAN BANK
                             as Administrative Agent























                                TABLE OF CONTENTS
                                                                         Page


                                    ARTICLE I

                  Definitions                                             2
SECTION 1.01.     Defined Terms                                           2
SECTION 1.02.     Classification of Loans and Borrowings                 19
SECTION 1.03.     Terms Generally                                        19
SECTION 1.04.     Accounting Terms; GAAP                                 20

                                   ARTICLE II

                  The Credits                                            20
SECTION 2.01.     Commitments                                            20
SECTION 2.02.     Loans and Borrowings                                   20
SECTION 2.03.     Requests for Revolving Borrowings                      21
SECTION 2.04.     Competitive Bid Procedure                              22
SECTION 2.05.     Letters of Credit                                      24
SECTION 2.06.     Funding of Borrowings                                  28
SECTION 2.07.     Interest Elections                                     29
SECTION 2.08.     Expiration, Termination and Reduction of
                  Commitments                                            30
SECTION 2.09.     Repayment of Loans; Evidence of Debt                   31
SECTION 2.10.     Optional and Mandatory Prepayment of
                  Loans                                                  31
SECTION 2.11.     Fees                                                   32
SECTION 2.12.     Interest                                               34
SECTION 2.13.     Alternate Rate of Interest                             34
SECTION 2.14.     Increased Costs                                        35
SECTION 2.15.     Break Funding Payments                                 36
SECTION 2.16.     Taxes                                                  37
SECTION 2.17.     Payments Generally; Pro Rata Treatment;
                  Sharing of Set-offs                                    38
SECTION 2.18.     Mitigation Obligations; Replacement of
                  Lenders                                                39

                                 ARTICLE III

                  Representations and Warranties                         40
SECTION 3.01.     Organization; Powers                                   40
SECTION 3.02.     Authorization; Enforceability                          41
SECTION 3.03.     Governmental Approvals; No Conflicts                   41
SECTION 3.04.     Financial Condition; No Material Adverse
                  Change                                                 41
SECTION 3.05.     Properties                                             42
SECTION 3.06.     Litigation and Environmental Matters                   42
SECTION 3.07.     Compliance with Laws and Agreements                    42


                                      i


                                                                         Page

SECTION 3.08.     Investment and Holding Company Status                  42
SECTION 3.09.     Taxes                                                  42
SECTION 3.10.     ERISA                                                  43
SECTION 3.11.     Disclosure                                             43

                                  ARTICLE IV

                  Conditions                                             43
SECTION 4.01.     Effective Date                                         43
SECTION 4.02.     Each Credit Event                                      44

                                  ARTICLE V

                  Affirmative Covenants                                  45
SECTION 5.01.     Financial Statements and Other
                  Information                                            45
SECTION 5.02.     Notices of Material Events                             46
SECTION 5.03.     Existence; Conduct of Business                         47
SECTION 5.04.     Payment of Obligations                                 47
SECTION 5.05.     Maintenance of Properties; Insurance                   47
SECTION 5.06.     Books and Records; Inspection Rights                   47
SECTION 5.07.     Compliance with Laws                                   48
SECTION 5.08.     Use of Proceeds, Commitments and Letters
                  of Credit                                              48
SECTION 5.09.     Federal Regulations                                    48

                                  ARTICLE VI

                  Negative Covenants                                     48
SECTION 6.01.     Limitation on Share Purchase Debt                      48
SECTION 6.02.      Limitation on Subsidiary Debt                         48
SECTION 6.03.     Liens                                                  49
SECTION 6.04.     Limitation on Sale/Leaseback
                  Transactions                                           50
SECTION 6.05.     Fundamental Changes                                    51
SECTION 6.06.     Financial Covenant52
SECTION 6.07.     Ownership of Railroad Subsidiaries                     52
SECTION 6.08.     Sales of Unrestricted Margin Stock                     52
SECTION 6.09.     Limitation on Guarantees and Liens of
                  CSX/NS Entities                                        52
SECTION 6.10.     CSX/NS Agreement                                       53

                                 ARTICLE VII

                  Events of Default                                      53

                                 ARTICLE VIII

                  The Agents                                             55

                                  ARTICLE IX

                  Miscellaneous                                          57
SECTION 9.01.     Notices                                                57
                                      ii

                                                                       Page


SECTION 9.02.     Waivers; Amendments                                    58
SECTION 9.03.     Expenses; Indemnity; Damage Waiver                     59
SECTION 9.04.     Successors and Assigns                                 60
SECTION 9.05.     Survival                                               62
SECTION 9.06.     Counterparts; Integration;
                  Effectiveness                                          62
SECTION 9.07.     Severability                                           62
SECTION 9.08.     Right of Setoff                                        63
SECTION 9.09.     Governing Law; Jurisdiction; Consent to
                  Service of Process                                     63
SECTION 9.10.     WAIVER OF JURY TRIAL                                   63
SECTION 9.11.     Headings                                               64
SECTION 9.12.     Confidentiality                                        64


SCHEDULES:

       Schedule 2.01 -- Commitments
       Schedule 3.06 -- Disclosed Matters
       Schedule 6.03 -- Certain Transactions

EXHIBITS:

       Exhibit A -- Form of  Assignment  and  Acceptance  Exhibit B-1 -- Form of
       Revolving Loan Note Exhibit B-2 -- Form of Competitive  Loan Note Exhibit
       C -- Form of Opinion of Wachtell, Lipton, Rosen & Katz
       Exhibit D   -- Form of Opinion of General Counsel or an Assistant
                      General Counsel























                                             iii

     AMENDED AND RESTATED CREDIT AGREEMENT,  dated as of May 20, 1997, among CSX
CORPORATION,  a Virginia corporation,  as Borrower,  the LENDERS parties hereto,
BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION and NATIONSBANK, N.A., as
Co- Syndication Agents, THE BANK OF NOVA SCOTIA, as Documentation Agent, and THE
CHASE MANHATTAN BANK, as Administrative Agent.


                                W I T N E S S E T H :


     WHEREAS, the Borrower initially entered into the Credit Agreement, dated as
of  November  15, 1996 (the  "Existing  Credit  Agreement"),  in order to obtain
financing in connection  with the  acquisition  by Green  Acquisition  Corp.,  a
wholly-owned  subsidiary  of the  Borrower  ("Green"),  of all of the issued and
outstanding  shares  of  common  stock  and  Series  A ESOP  Convertible  Junior
Preferred  Stock  (collectively,  the  "Conrail  Shares")  of  Conrail  Inc.,  a
Pennsylvania  corporation  ("Conrail");  WHEREAS,  as of the date hereof,  Green
owns,  through a voting  trust,  17,775,124  Conrail  Shares  (the "CSX  Conrail
Shares");  WHEREAS,  the Borrower and Norfolk Southern  Corporation  ("NS") have
entered into a Letter  Agreement  dated April 8, 1997 (the  "CSX/NS  Agreement")
pursuant to which the  Borrower  and NS will  together,  through a newly  formed
entity (together with its successors, "CSX/NS Acquisition Sub"), acquire and own
all of the Conrail Shares;

     WHEREAS, pursuant to the CSX/NS Agreement,  concurrently with the formation
of CSX/NS  Acquisition  Sub, the Borrower will contribute to CSX/NS  Acquisition
Sub all of the  outstanding  capital stock of Green and NS and its  subsidiaries
will  contribute  to Green or CSX/NS  Acquisition  Sub all of the  voting  trust
certificates  currently  owned by them  representing  the  beneficial  ownership
interest in the 8,200,000  Conrail  Shares  acquired by NS and its  subsidiaries
prior to the date hereof (collectively, the "Stock Contributions");

     WHEREAS,  Green will then  acquire the Conrail  Shares not  acquired in the
Stock Contributions  pursuant to an amended $115 per share all cash tender offer
(the "Joint  Tender  Offer")  followed by a merger (the  "Merger")  in which any
Conrail  Shares not  acquired  pursuant to the Joint  Tender Offer and the Stock
Contributions  will be  converted  into the right to  receive  $115 per  Conrail
Share, without interest thereon (the Stock Contributions, the Joint Tender Offer
and the Merger being collectively called the "CSX/NS Acquisition");

     WHEREAS, to finance the Joint Tender Offer and the Merger, the Borrower and
NS will  make  cash  contributions  to  Green  in  accordance  with  the  CSX/NS
Agreement;





                                                                               2



     WHEREAS,  following  the CSX/NS  Acquisition,  (a) the Borrower and NS will
have equal voting  interests in CSX/NS  Acquisition  Sub, (b) Conrail will be an
indirect wholly-owned  subsidiary of CSX/NS Acquisition Sub and (c) the Borrower
and NS will have  economic  interests in Conrail and CSX/NS  Acquisition  Sub of
approximately 42% and 58%, respectively;

     WHEREAS,  following the date when control of Conrail by the Borrower and NS
is approved by the Surface  Transportation Board and assumed by the Borrower and
NS (the "Control Date"),  Conrail will divide all or most of its railroad assets
in accordance with the CSX/NS Agreement and make them available for the separate
use  and  benefit  of  the  Borrower  and  NS  pursuant  to  certain   operating
arrangements (the "Initial Asset Division");

     WHEREAS,  effective  on May 6, 1997,  the  Borrower  reduced the  aggregate
Commitments   of  the  Lenders  under  the  Existing   Credit   Agreement   from
$4,800,000,000 to $2,500,000,000; and

     WHEREAS,  the Borrower has requested that the Administrative  Agent and the
Lenders amend certain  provisions of the Credit Agreement in connection with the
CSX/NS   Agreement  and  the   transactions   contemplated   thereby,   and  the
Administrative  Agent  and the  Lenders  have  agreed  to so  amend  the  Credit
Agreement, but only on the terms and subject to the conditions set forth herein;

     NOW,  THEREFORE,  the parties hereto agree,  subject to the satisfaction of
the  conditions  set forth in Section  4.01,  to amend and restate the  Existing
Credit Agreement in its entirety as follows:


                                    ARTICLE I

                                   Definitions

     SECTION 1.01. Defined Terms.

     As used in this Agreement,  the following terms have the meanings specified
below:

     "ABR",  when used in reference to any Loan or Borrowing,  refers to whether
such Loan, or the Loans  comprising  such Borrowing,  are bearing  interest at a
rate determined by refere nce to the Alternate Base Rate.

     "Acquisition   Transactions"   means  (a)  the   execution,   delivery  and
performance by the Borrower of the CSX/NS Agreement, (b) the execution, delivery
and  performance  by the  Borrower  and the CSX/NS  Entities  of the  definitive
documentation  referred  to in the  CSX/NS  Agreement  and (c) the  transactions
contemplated  by  the  CSX/NS  Agreement  and  such  definitive   documentation,
including  but not limited to the Stock  Contributions,  the Joint Tender Offer,
the Merger, the Initial Asset Division,  the Final Asset Division,  the creation
of the new or consolidated voting trust







                                                                               3



contemplated by the CSX/NS  Agreement,  and the issuance of equity  interests by
CSX/NS Acquisition Sub to the Borrower.

     "Adjusted  LIBO  Rate"  means,  with  respect to any  Eurodollar  Revolving
Borrowing for any Interest Period,  an interest rate per annum (rounded upwards,
if  necessary,  to the next  1/16 of 1%)  equal  to (a) the  LIBO  Rate for such
Interest Period multiplied by (b) the Statutory Reserve Rate.

     "Administrative  Agent" means The Chase  Manhattan Bank, in its capacity as
administrative agent for the Lenders hereunder.

     "Administrative  Questionnaire" means an administrative  questionnaire in a
form supplied by the Administrative Agent.


     "Affiliate" means, with respect to a specified Person,  another Person that
directly,  or  indirectly  through  one or more  intermediaries,  Controls or is
Controlled by or is under common Control with the Person specified.

     "Agents" means the collective  reference to the  Administrative  Agent, the
Co-Syndication Agents and the Documentation Agent.

     "Aggregate  Outstanding  Extensions of Credit" means,at any time, an amount
equal to the sum of (a) the aggregate  Revolving  Credit Exposure of the Lenders
at such time and (b)the aggregate  principal  amount of outstanding  Competitive
Loans of the Lenders at such time.

     "Agreement" means this Amended and Restated Credit  Agreement,  as amended,
supplemented or otherwise modified from time to time.

     "Allocable  CSX/NS  Attributable  Debt" means the allocable  portion of any
obligation  of any CSX/NS  Acquisition  Sub Entity which would be  "Attributable
Debt" of the Borrower and the Subsidiaries if such CSX/NS Acquisition Sub Entity
were a Subsidiary of the Borrower,  with such allocable portion being equal to a
percentage of such  obligations  equal to the percentage of the capital stock of
such CSX/NS  Acquisition Sub Entity which is directly or indirectly owned by the
Borrower,  provided that (a) the Allocable CSX/NS Attributable Debt with respect
to any obligations  which constitute CSX Conrail  Attributable Debt shall be the
entire amount of such  obligations,  (b) the Allocable CSX/NS  Attributable Debt
with respect to any obligations  which constitute NS Conrail  Attributable  Debt
shall be zero and (c)the Allocable CSX/NS  Attributable Debt with respect to any
obligations  of any CSX/NS  Acquisition  Sub Entity  which  would be included as
"Attributable  Debt"  of the  Borrower  and  the  Subsidiaries  if  such  CSX/NS
Acquisition  Sub Entity were a  Subsidiary  of the  Borrower  and which would be
permitted under Sections 6.04(a) and 6.04(b) shall be zero.





                                                                               4



     "Allocable  CSX/NS Debt" means the allocable  portion of any  obligation of
any CSX/NS  Acquisition  Sub Entity  which  would be  included  as "Debt" of the
Borrower  if  such  CSX/NS  Acquisition  Sub  Entity  were a  Subsidiary  of the
Borrower,  with such  allocable  portion  being  equal to a  percentage  of such
obligations  equal  to the  percentage  of the  capital  stock  of  such  CSX/NS
Acquisition  Sub Entity which is directly or  indirectly  owned by the Borrower,
provided  that (a) the  Allocable  CSX/NS Debt with  respect to any  obligations
which   constitute  CSX  Conrail  Debt  shall  be  the  entire  amount  of  such
obligations, (b) the Allocable CSX/NS Debt with respect to any obligations which
constitute NS Conrail Debt shall be zero and (c) the Allocable  CSX/NS Debt with
respect to any  obligations of any CSX/NS  Acquisition Sub Entity which would be
included as "Debt" of the Borrower if such CSX/NS  Acquisition Sub Entity were a
Subsidiary of the Borrower and which would be permitted under Sections  6.02(a),
6.02(b),  6.02(c) and 6.02(d) (assuming all CSX/NS Acquisition Sub Entities were
Subsidiaries) shall be zero.

     "Allocable  Railroad  Revenues" means a percentage of any Railroad Revenues
of any CSX/NS Entity equal to the percentage of the capital stock of such CSX/NS
Entity which is directly or indirectly owned by the Borrower,  provided that the
Allocable  Railroad  Revenues  with respect to the Railroad  Revenues of any CSX
Conrail Subsidiary shall be the entire amount of such Railroad Revenues.

     "Alternate  Base Rate"  means,  for any day, a rate per annum  equal to the
greater  of (a) the Prime Rate in effect on such day and (b) the  Federal  Funds
Effective Rate in effect on such day plus 1/2 of 1%. Any change in the Alternate
Base Rate due to a change in the Prime Rate or the Federal Funds  Effective Rate
shall be effective  from and including the effective  date of such change in the
Prime Rate or the Federal Funds Effective Rate, respectively.

     "Applicable  Percentage"  means, with respect to any Lender, the percentage
of the  total  Commitments  represented  by  such  Lender's  Commitment.  If the
Commitments  have  terminated or expired,  the Applicable  Percentages  shall be
determined based upon the Commitments most recently in effect,  giving effect to
any assignments.

     "Applicable  Rate"  means,  for any day,  with  respect  to any  Eurodollar
Revolving Loan, or with respect to the facility fees payable  hereunder,  as the
case may be, the  applicable  rate per annum set forth  below  under the caption
"LIBOR Margin" or "Facility  Fee", as the case may be, based upon the ratings by
Moody's and S&P, respectively, applicable on such date to the Index Debt:



                                                                               5




                              Index Debt     Facility Fee    LIBOR Margin
                                Ratings      (basis points  (basis points
                             (S&P/Moody's)    per annum)      per annum)
                             -------------    ----------      ----------
           Category 1       A/A2 or higher        6.0            14.0

           Category 2       A-/A3                 7.0            13.0

           Category 3       BBB+/Baa1             8.5            16.5

           Category 4       BBB/Baa2             10.0            20.0

           Category 5       BBB-/Baa3            12.5            22.5

           Category 6       BB+/Bal or           15.0            35.0
                            lower


     For purposes of the foregoing, (i) if neither Moody's nor S&P shall have in
effect a rating for the Index Debt  (other  than by reason of the  circumstances
referred to in the last two sentences of this definition), then both such rating
agencies  shall be deemed to have  established  a rating in  Category 6; (ii) if
only one of Moody's  or S&P shall  have in effect a rating  for the Index  Debt,
then the  Borrower  and the Lenders  will  negotiate in good faith to agree upon
another  rating agency to be  substituted  by an amendment to this Agreement for
the rating agency which shall not have a rating in effect, and in the absence of
such  amendment  the  Applicable  Rate will be  determined  by  reference to the
available  rating;  (iii) if the  ratings  established  or  deemed  to have been
established  by Moody's and S&P for the Index Debt shall fall  within  different
Categories,  the Applicable Rate shall be based on the higher of the two ratings
unless one of the two ratings is two or more Categories lower than the other, in
which case the Applicable  Rate shall be determined by reference to the Category
next  below  that of the  higher  of the two  ratings;  and (iv) if the  ratings
established or deemed to have been  established by Moody's and S&P for the Index
Debt shall be changed  (other than as a result of a change in the rating  system
of Moody's or S&P), such change shall be effective as of the date on which it is
first announced by the applicable  rating agency.  Each change in the Applicable
Rate shall apply  during the period  commencing  on the  effective  date of such
change and ending on the date  immediately  preceding the effective  date of the
next such  change.  If the rating  system of Moody's  or S&P shall  change,  the
Borrower and the Lenders shall  negotiate in good faith to amend this definition
to reflect such changed rating system or the unavailability of ratings from such
rating  agency  and,  pending  the  effectiveness  of any  such  amendment,  the
Applicable  Rate shall be  determined by reference to the rating or ratings most
recently in effect  prior to such change or  cessation.  If both Moody's and S&P
shall cease to be in the  business of rating  corporate  debt  obligations,  the
Borrower  and  the  Lenders  shall  negotiate  in good  faith  to  agree  upon a
substitute rating agency






                                                                               6



and to amend the  references to specific  ratings in this  definition to reflect
the ratings used by such  substitute  rating agency,  and in the absence of such
amendment then both such rating  agencies shall be deemed to have  established a
rating in Category 6.

     "Assignment and Acceptance" means an assignment and acceptance entered into
by a Lender and an  assignee  (with the  consent of any party  whose  consent is
required by Section 9.04), and accepted by the Administrative Agent, in the form
of  Exhibit A or any other form  approved  by the  Administrative  Agent and the
Borrower.

     "Attributable  Debt" means, at any date with respect to any  Sale/Leaseback
Transaction in respect of which the obligations of the Borrower,  any Subsidiary
or any CSX Conrail Subsidiary do not constitute  Capital Lease Obligations,  the
aggregate  amount of rental  payments due from the Borrower,  such Subsidiary or
such CSX Conrail Subsidiary, as the case may be, under the lease entered into in
connection  with such  Sale/Leaseback  Transaction  during the remaining term of
such  lease,  net of rental  payments  which  have been  defeased  or secured by
deposits,  discounted from the respective due dates thereof to such date using a
discount  rate equal to the  discount  rate that would then be used to calculate
the amount of Capital  Lease  Obligations  with respect to a comparable  capital
lease.

     "Availability  Period"  means the period from and  including  the Effective
Date  to but  excluding  the  earlier  of the  Maturity  Date  and  the  date of
termination of the Commitments.


     "Board" means the Board of Governors of the Federal  Reserve  System of the
United States of America.

     "Borrower" means CSX Corporation, a Virginia corporation.

     "Borrowing"  means (a) Revolving Loans of the same Type made,  converted or
continued on the same date and, in the case of Eurodollar  Loans,  as to which a
single  Interest  Period  is in  effect  or (b) a  Competitive  Loan or group of
Competitive  Loans of the  same  Type  made on the  same  date and as to which a
single Interest Period is in effect.

     "Borrowing  Request"  means  a  request  by  the  Borrowerfor  a  Revolving
Borrowing in accordance with Section 2.03.

     "Business Day" means any day that is not a Saturday, Sunday or other day on
which  commercial  banks in New York City are  authorized  or required by law to
remain closed;  provided that, when used in connection  with a Eurodollar  Loan,
the term  "Business  Day" shall also exclude any day on which banks are not open
for dealings in dollar deposits in the London interbank market.






                                                                               7



     "Capital  Lease  Obligations"  of any Person means the  obligations of such
Person to pay rent or other  amounts  under  any lease of (or other  arrangement
conveying the right to use) real or personal property, or a combination thereof,
which  obligations  are required to be  classified  and accounted for as capital
leases on a balance  sheet of such  Person  under  GAAP,  and the amount of such
obligations  shall be the  capitalized  amount thereof  determined in accordance
with GAAP.

     "Cash Collateral  Account" has the meaning assigned to such term in Section
2.10(c).

     "Change in Control"  means (a) the  acquisition  of ownership,  directly or
indirectly,  beneficially  or of  record,  by any  Person or group  (within  the
meaning of the  Securities  Exchange Act of 1934 and the rules of the Securities
and Exchange  Commission  thereunder as in effect on the date hereof), of shares
representing more than 30% of the aggregate ordinary voting power represented by
the issued and  outstanding  capital stock of the Borrower,  (b) occupation of a
majority of the seats (other than vacant seats) on the board of directors of the
Borrower by Persons who were neither (i)  nominated by the board of directors of
the Borrower nor (ii) appointed by directors so nominated,or (c) the acquisition
of direct or indirect Control of the Borrower by any Person or group.

     "Change in Law" means (a) the adoption of any law, rule or regulation after
the date of this Agreement,  (b) any change in any law, rule or regulation or in
the  interpretation or application  thereof by any Governmental  Authority after
the date of this  Agreement or (c)  compliance by any Lender or any Issuing Bank
(or, for purposes of Section 2.14(b), by any lending office of such Lender or by
such  Lender's or Issuing  Bank's  holding  company,  if any) with any  request,
guideline  or  directive  (whether  or not  having  the  force  of  law)  of any
Governmental Authority made or issued after the date of this Agreement.

     "Class" refers, when used in reference to any Loan or Borrowing, to whether
such Loan,  or the Loans  comprising  such  Borrowing,  are  Revolving  Loans or
Competitive Loans.

     "Code"  means the Internal  Revenue  Code of 1986,  as amended from time to
time.

     "Commitment"  means,  with respect to each Lender,  the  commitment of such
Lender to make  Revolving  Loans and to  acquire  participations  in  Letters of
Credit  hereunder,  expressed as an amount  representing  the maximum  aggregate
amount of such Lender's Revolving Credit Exposure hereunder,  as such commitment
may be (a) reduced from time to time pursuant to Section 2.08 and (b) reduced or
increased  from  time to  time  pursuant  to  assignments  by or to such  Lender
pursuant to Section 9.04. The initial amount of each Lender's  Commitment is set
forth on Schedule 2.01, or in








                                                                               8



the Assignment  and Acceptance  pursuant to which such Lender shall have assumed
its Commitment, as applicable.

     "Competitive  Bid" means an offer by a Lender to make a Competitive Loan in
accordance with Section 2.04.

     "Competitive  Bid Rate"  means,  with respect to any  Competitive  Bid, the
Margin or the Fixed  Rate,  as  applicable,  offered by the Lender  making  such
Competitive Bid.

     "Competitive  Bid Request" means a request by the Borrower for  Competitive
Bids in accordance with Section 2.04.

     "Competitive Loan" means a Loan made pursuant to Section 2.04.

     "Competitive  Loan Note" has the  meaning  assigned to such term in Section
2.09(e).

     "Conrail"  has the meaning  assigned  to such term in the  recitals to this
Agreement.

     "Conrail  Shares" has the meaning  assigned to such term in the recitals to
this Agreement.

     "Control"  means the  possession,  directly or indirectly,  of the power to
direct or cause the direction of the management or policies of a Person, whether
through  the  ability to  exercise  voting  power,  by  contract  or  otherwise.
"Controlling" and "Controlled" have meanings correlative thereto.

     "Control  Date" has the meaning  assigned  to such term in the  recitals to
this Agreement.

     "Co-Syndication  Agents" means the collective  reference to Bank of America
National  Trust  and  Savings  Association  and  NationsBank,   N.A.,  in  their
respective capacities as co- syndication agents hereunder.

     "CSX Conrail Assets" means any assets of any CSX/NS  Acquisition Sub Entity
made  available  for the  separate  use and benefit of the  Borrower  and/or any
Subsidiary  pursuant to the CSX/NS  Agreement (or the  definitive  documentation
referred to therein).

     "CSX Conrail  Attributable  Debt" means any Attributable Debt of any CSX/NS
Acquisition Sub Entity which is to be paid in full directly or indirectly by the
Borrower and the Subsidiaries and/or by any CSX Conrail Subsidiaries.

     "CSX Conrail Debt" means,  as to any CSX/NS  Acquisition  Sub Entity at any
date of  determination  thereof,  any obligation of such CSX/NS  Acquisition Sub
Entity to the extent that (a) such obligation should be reflected in "Short Term
Debt" or "Long Term





                                                                               9



Debt" on a consolidated balance sheet or statement of financial position of such
CSX/NS  Acquisition Sub Entity at such date in accordance with GAAP and (b) such
obligation  is to be paid in full directly or indirectly by the Borrower and the
Subsidiaries and/or by any CSX Conrail Subsidiaries.

     "CSX Conrail Railroad  Subsidiary" means any CSX/NS Entity which is a Class
I common carrier by rail under the rules of the Surface  Transportation Board or
has  Allocable  Railroad  Revenues  for the most  recent  period of four  fiscal
quarters  of the  Borrower  that  exceed  an  amount  equal to 5% of the sum of,
without duplication, (a) the aggregate Railroad Revenues of the Borrower and the
Subsidiaries for such period and (b) the aggregate  Allocable  Railroad Revenues
of the CSX/NS Entities for such period, provided that neither Conrail nor any of
its  subsidiaries  shall be a "CSX  Conrail  Railroad  Subsidiary"  prior to the
Control Date.

     "CSX Conrail Shares" has the meaning  assigned to such term in the recitals
to this Agreement.

     "CSX Conrail Subsidiary" means any CSX/NS Acquisition Sub Entity whose sole
assets consist of CSX Conrail  Assets,  provided that neither Conrail nor any of
its subsidiaries shall be a "CSX Conrail Subsidiary" prior to the Control Date.

     "CSX/NS  Acquisition" has the meaning assigned to such term in the recitals
to this Agreement.

     "CSX/NS  Acquisition  Sub" has the  meaning  assigned  to such  term in the
recitals to this Agreement.

     "CSX/NS  Acquisition Sub Entity" means CSX/NS Acquisition Sub or any of its
subsidiaries, provided that neither Conrail nor any of its subsidiaries shall be
a "CSX/NS Acquisition Sub Entity" prior to the Control Date.

     "CSX/NS Agreement" has the meaning assigned to such term in the recitals to
this Agreement.

     "CSX/NS  Entity" means CSX/NS  Acquisition  Sub or any of its  subsidiaries
(other than any NS Conrail Subsidiaries),  provided that neither Conrail nor any
of its subsidiaries shall be a "CSX/NS Entity" prior to the Control Date.

     "Debt"  means,  as to the  Borrower,  any  Subsidiary  or any  CSX  Conrail
Subsidiary at any date of determination thereof, any obligation of the Borrower,
such  Subsidiary  or such CSX  Conrail  Subsidiary,  as the case may be,  to the
extent that such  obligation  should be  reflected in "Short Term Debt" or "Long
Term Debt" on a consolidated balance sheet or statement of financial position of
the Borrower,  such Subsidiaries and such CSX Conrail  Subsidiaries at such date
in accordance with GAAP and, for such purposes,  the amount of any obligation of
any CSX Conrail





                                                                              10



Subsidiary  which shall be included as "Debt" of the Borrower  shall be equal to
the  Allocable  CSX/NS Debt of such CSX Conrail  Subsidiary  (except  that,  for
purposes  of  Section  6.06,  the  Allocable  CSX/NS  Debt  of any  CSX  Conrail
Subsidiary  shall be  calculated  without  giving  effect to  clause  (c) of the
proviso to the definition of Allocable CSX/NS Debt).

     "Default"  means  any  event or  condition  which  constitutes  an Event of
Default or which  upon  notice,  lapse of time or both  would,  unless  cured or
waived, become an Event of Default.

     "Disclosed  Matters"  means  the  actions,  suits and  proceedings  and the
environmental matters disclosed in Schedule 3.06.

     "Documentation  Agent"  means The Bank of Nova  Scotia,  in its capacity as
documentation agent hereunder.

     "dollars" or "$" refers to lawful money of the United States of America.

     "Effective  Date"  means  the date on which  the  conditions  specified  in
Section 4.01 are satisfied (or waived in accordance with Section 9.02).

     "Environmental Laws" means all laws, rules, regulations, codes, ordinances,
orders, decrees, judgments,  injunctions,  notices or binding agreements issued,
promulgated or entered into by any Governmental  Authority,  relating in any way
to the  environment,  preservation  or reclamation  of natural  resources or the
management, release or threatened release of any Hazardous Material.

     "Environmental  Liability"  means any  liability,  contingent  or otherwise
(including any liability for damages, costs of environmental remediation, fines,
penalties or indemnities),  of the Borrower, any Subsidiary or any CSX/NS Entity
directly  or  indirectly  resulting  from or  based  upon (a)  violation  of any
Environmental Law, (b) the generation, use, handling,  transportation,  storage,
treatment or disposal of any Hazardous Materials,  (c) exposure to any Hazardous
Materials, (d) the release or threatened release of any Hazardous Materials into
the environment or (e) any contract,  agreement or other consensual  arrangement
pursuant to which  liability  is  assumedor  imposed  with respect to any of the
foregoing.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended from time to time.

     "ERISA Affiliate" means any trade or business (whether or not incorporated)
that, together with the Borrower,  is treated as a single employer under Section
414(b) or (c) of the Code or,  solely for  purposes  of Section 302 of ERISA and
Section 412 of








                                                                              11



the Code, is treated as a single employer under Section 414 of the Code.

     "ERISA Event" means (a) any "reportable  event", as defined in Section 4043
of ERISA or the regulations issued thereunder with respect to a Plan (other than
an event for which the 30-day notice period is waived);  (b) the existence  with
respect  to any Plan of an  "accumulated  funding  deficiency"  (as  defined  in
Section 412 of the Code or Section 302 of ERISA), whether or not waived; (c) the
filing  pursuant to Section  412(d) of the Code or Section 303(d) of ERISA of an
application  for a waiver of the minimum  funding  standard  with respect to any
Plan; (d) the  incurrence by the Borrower or any of its ERISA  Affiliates of any
liability  under Title IV of ERISA with respect to the  termination of any Plan;
(e) the receipt by the Borrower or any ERISA  Affiliate  from the PBGC or a plan
administrator  of any notice  relating to an intention to terminate  any Plan or
Plans or to appoint a trustee to administer  any Plan; (f) the incurrence by the
Borrower or any of its ERISA  Affiliates  of any  liability  with respect to the
withdrawal or partial withdrawal from any Plan or Multiemployer Plan; or (g) the
receipt by the Borrower or any ERISA Affiliate of any notice,  or the receipt by
any  Multiemployer  Plan from the Borrower or any ERISA Affiliate of any notice,
concerning  the  imposition of Withdrawal  Liability or a  determination  that a
Multiemployer  Plan is, or is expected to be,  insolvent  or in  reorganization,
within the meaning of Title IV of ERISA.

     "Eurodollar",  when used in reference to any Loan or  Borrowing,  refers to
whether such Loan, or the Loans comprising such Borrowing,  are bearing interest
at a rate  determined by reference to the Adjusted LIBO Rate (or, in the case of
a Competitive Loan, the LIBO Rate).

     "Event of Default" has the meaning assigned to such term in Article VII.

     "Excluded  Taxes"  means,  with respect to the  Administrative  Agent,  any
Lender,  any Issuing Bank or any other recipient of any payment to be made by or
on account of any obligation of the Borrower hereunder,  (a) income or franchise
taxes imposed on (or measured by) income and any branch profits taxes imposed as
a result of a present or former connection between the Administrative Agent, any
Lender, any Issuing Bank or other recipient of such payment and the jurisdiction
of the governmental  authority imposing such tax or any political subdivision or
taxing  authority  thereof or therein  (other than any such  connection  arising
solely from the  Administrative  Agent,  such Lender or such Issuing Bank having
executed, delivered or performed its obligations or received a payment under, or
enforced, this Agreement) and (b) in the case of a Foreign Lender (other than an
assignee  pursuant to a request by the  Borrower  under  Section  2.18(b)),  any
withholding tax that is imposed on amounts payable to such Foreign Lender at the
time such Foreign





                                                                              12



Lender  becomes a party to this  Agreement  or is  attributable  to such Foreign
Lender's  failure or  inability to comply with  Section  2.16(e),  except to the
extent that such Foreign Lender's assignor (if any) was entitled, at the time of
assignment, to receive additional amounts from the Borrower with respect to such
withholding tax pursuant to Section 2.16(a).

     "Existing  Credit  Agreement" has the meaning  assigned to such term in the
recitals to this Agreement.

     "Federal Funds  Effective  Rate" means,  for any day, the weighted  average
(rounded  upwards,  if  necessary,  to the  next  1/100  of 1%) of the  rates on
overnight Federal funds  transactions with members of the Federal Reserve System
arranged by Federal funds brokers,  as published on the next succeeding Business
Day by the  Federal  Reserve  Bank  of New  York,  or,  if  such  rate is not so
published for any day that is a Business Day, the average (rounded  upwards,  if
necessary,  to the  next  1/100 of 1%) of the  quotations  for such day for such
transactions  received  by the  Administrative  Agent from three  Federal  funds
brokers of recognized standing selected by it.

     "Final Asset Division" means any transfer of the ownership of any assets of
Conrail or any of its  subsidiaries  to the Borrower  and/or any  Subsidiary not
materially inconsistent with the terms of the CSX/NS Agreement.

     "Financial Officer" means the chief financial officer, principal accounting
officer, treasurer or controller of the Borrower.

     "Fixed Rate"  means,  with  respect to any  Competitive  Loan (other than a
Eurodollar  Competitive Loan), the fixed rate of interest per annum specified by
the Lender making such Competitive Loan in its related Competitive Bid.

     "Fixed  Rate Loan" means a  Competitive  Loan  bearing  interest at a Fixed
Rate.

     "Foreign  Lender"  means any Lender that is  organized  under the laws of a
jurisdiction  other than the United States of America,  any State thereof or the
District of Columbia.

     "Foreign  Subsidiary" means any Subsidiary that is organized under the laws
of a jurisdiction other than the United States of America,  any State thereof or
the District of Columbia.

     "GAAP" means generally accepted accounting  principles in the United States
of America.

     "Governmental  Authority"  means the  government  of the  United  States of
America, any other nation or any political subdivision thereof, whether state or
local,  and any agency,  authority,  instrumentality,  regulatory  body,  court,
central bank





                                                                              13



or other entity exercising executive, legislative,  judicial, taxing, regulatory
or administrative powers or functions of or pertaining to government.

     "Green"  has the  meaning  assigned  to such term in the  recitals  to this
Agreement.

     "Guarantee"  of or by any Person (the  "guarantor")  means any  obligation,
contingent or otherwise,  of the guarantor  guaranteeing  or having the economic
effect of guaranteeing  any Indebtedness or other obligation of any other Person
(the  "primary  obligor") in any manner,  whether  directly or  indirectly,  and
including any obligation of the guarantor,  direct or indirect,  (a) to purchase
or pay (or  advance  or  supply  funds  for the  purchase  or  payment  of) such
Indebtedness  or other  obligation or to purchase (or to advance or supply funds
for the purchase of) any  collateral  security for the payment  thereof,  (b) to
purchase or lease  property,  securities or services for the purpose of assuring
the owner of such  Indebtedness or other obligation of the payment thereof,  (c)
to maintain  working  capital,  equity capital or any other financial  statement
condition  or  liquidity  of the  primary  obligor so as to enable  the  primary
obligor to pay such  Indebtedness or other obligation or (d) as an account party
in respect of any letter of credit or letter of guaranty  issued to support such
Indebtedness or obligation;  provided, that the term Guarantee shall not include
endorsements for collection or deposit in the ordinary course of business.

     "Hazardous  Materials"  means all  explosive or  radioactive  substances or
wastes  and all  hazardous  or toxic  substances,  wastes  or other  pollutants,
including  petroleum or petroleum  distillates,  asbestos or asbestos containing
materials,  polychlorinated  biphenyls,  radon gas, infectious or medical wastes
and all other  substances  or wastes of any  nature  regulated  pursuant  to any
Environmental Law.

     "Hedging Agreement" means any interest rate protection  agreement,  foreign
currency  exchange  agreement,  commodity  price  protection  agreement or other
interest or currency exchange rate or commodity price hedging arrangement.

     "Indebtedness" of any Person means,  without  duplication,  (a) all payment
obligations  of such Person for  borrowed  money or with  respect to deposits or
advances of any kind, (b) all payment  obligations  of such Person  evidenced by
bonds,  debentures,  notes or similar  instruments,  (c) all obligations of such
Person  upon which  interest  charges  are  customarily  paid,  (d) all  payment
obligations  of such Person  under  conditional  sale or other  title  retention
agreements  relating  to  property  acquired  by such  Person,  (e) all  payment
obligations of such Person in respect of the deferred purchase price of property
or services  (excluding current accounts payable incurred in the ordinary course
of business), (f) all Indebtedness of others secured by (or for which the holder
of







                                                                              14



such Indebtedness has an existing right,  contingent or otherwise, to be secured
by) any Lien on property  owned or acquired by such  Person,  whether or not the
Indebtedness secured thereby has been assumed, (g) all Guarantees by such Person
of  Indebtedness  of others,  (h) all Capital Lease  Obligations of such Person,
(i)all  payment  obligations,  contingent  or  otherwise,  of such  Person as an
account  party in respect of letters of credit and letters of  guaranty  and (j)
all payment obligations,  contingent or otherwise,  of such Person in respect of
bankers'  acceptances.   The  Indebtedness  of  any  Person  shall  include  the
Indebtedness of any other entity (including any partnership in which such Person
is a general  partner) to the extent such Person is liable  therefor as a result
of such Person's  ownership  interest in or other relationship with such entity,
except to the extent the terms of such Indebtedness  provide that such Person is
not liable therefor.

     "Indemnified  Taxes"  means Taxes  arising  directly  from any payment made
hereunder or from the execution,  delivery or enforcement  of, or otherwise with
respect to, this Agreement other than Excluded Taxes and Other Taxes.

     "Index Debt" means senior,  unsecured,  long-term indebtedness for borrowed
money of the Borrower  that is not  guaranteed by any other Person or subject to
any other credit enhancement.

     "Information" has the meaning assigned to such term in Section 9.12.

     "Initial  Asset  Division"  has the  meaning  assigned  to such term in the
recitals to this Agreement.

     "Interest  Election  Request" means a request by the Borrower to convert or
continue a Revolving Borrowing in accordance with Section 2.07.

     "Interest  Payment  Date" means (a) with respect to any ABR Loan,  the last
day of each  March,  June,  September  and  December,  (b) with  respect  to any
Eurodollar Loan, the last day of the Interest Period applicable to the Borrowing
of which such Loan is a part and, in the case of a Eurodollar  Borrowing with an
Interest Period of more than three months' duration,  each day prior to the last
day of such Interest  Period that occurs at intervals of three months'  duration
after the first day of such  Interest  Period and (c) with  respect to any Fixed
Rate Loan,  the last day of the Interest  Period  applicable to the Borrowing of
which  such Loan is a part and,  in the case of a Fixed Rate  Borrowing  with an
Interest Period of more than 90 days' duration  (unless  otherwise  specified in
the applicable Competitive Bid Request),  each day prior to the last day of such
Interest  Period that occurs at intervals of 90 days'  duration  after the first
day of such Interest Period, and any other dates that are specified







                                                                              15



in the applicable Competitive Bid Request as Interest Payment Dates with respect
to such Borrowing.

     "Interest Period" means (a) with respect to any Eurodollar  Borrowing,  the
period  commencing on the date of such  Borrowing and ending on the  numerically
corresponding  day in the calendar  month that is one, two,  three or six months
thereafter,  as the Borrower  may elect,  and (b) with respect to any Fixed Rate
Borrowing,  the  period  (which  shall  not be less than 7 days or more than 360
days)  commencing on the date of such Borrowing and ending on the date specified
in the applicable  Competitive Bid Request;  provided,  that (i) if any Interest
Period would end on a day other than a Business Day, such Interest  Period shall
be  extended  to the  next  succeeding  Business  Day  unless,  in the case of a
Eurodollar  Borrowing only, such next succeeding  BusinessDay  would fall in the
next calendar  month,  in which case such Interest  Period shall end on the next
preceding  Business Day and (ii) any Interest Period  pertaining to a Eurodollar
Borrowing  that  commences on the last Business Day of a calendar month (or on a
day for which there is no  numerically  corresponding  day in the last  calendar
month of such  Interest  Period)  shall end onthe last  Business Day of the last
calendar  month of such  Interest  Period.  For purposes  hereof,  the date of a
Borrowing  initially  shall be the date on which such  Borrowing is made and, in
the case of a Revolving Borrowing, thereafter shall be the effective date of the
most recent conversion or continuation of such Borrowing.

     "Issuing  Bank"  means each of Bank of America  National  Trust and Savings
Association,  The Bank of Nova Scotia,  The Chase Manhattan  Bank,  NationsBank,
N.A. and their respective Affiliates,  in their respective capacities as issuers
of Letters of Credit hereunder, and their respective successors in such capacity
as provided in Section 2.05(i).

     "Joint Tender Offer" has the meaning  assigned to such term in the recitals
to this Agreement.

     "LC  Disbursement"  means a payment made by an Issuing  Bank  pursuant to a
Letter of Credit.

     "LC Exposure"  means,  at any time,  the sum of (a) the  aggregate  undrawn
amount of all outstanding  Letters of Credit at such time plus (b) the aggregate
amount of all LC Disbursements that have not yet been reimbursed by or on behalf
of the Borrower at such time. The LC Exposure of any Lender at any time shall be
its Applicable Percentage of the total LC Exposure at such time.

     "Lenders"  means the Persons  listed on Schedule  2.01 and any other Person
that shall have become a party hereto  pursuant to an Assignment and Acceptance,
other than any such  Person  that  ceases to be a party  hereto  pursuant  to an
Assignment and Acceptance or pursuant to Section 2.18.







                                                                              16



     "Letter  of  Credit"  means any letter of credit  issued  pursuant  to this
Agreement.

     "LIBO  Rate"  means,  with  respect  to any  Eurodollar  Borrowing  for any
Interest Period,  the rate appearing on Page 3750 of the Telerate Service (or on
any  successor  or  substitute  page of such  Service,  or any  successor  to or
substitute  for such  Service,  providing  rate  quotations  comparable to those
currently  provided  on  such  page  of  such  Service,  as  determined  by  the
Administrative  Agent from time to time for purposes of providing  quotations of
interest rates applicable to dollar deposits in the London interbank  market) at
approximately   11:00  a.m.,  London  time,  two  Business  Days  prior  to  the
commencement  of such Interest  Period,  as the rate for dollar  deposits with a
maturity  comparable to such Interest Period. In the event that such rate is not
available at such time for any reason, then the "LIBO Rate" with respect to such
Eurodollar  Borrowing for such Interest Period shall be the rate at which dollar
deposits of $5,000,000 and for a maturity comparable to such Interest Period are
offered  by  the  principal  London  office  of  the  Administrative   Agent  in
immediately  available  funds in the London  interbank  market at  approximately
11:00 a.m.,  London time,  two Business Days prior to the  commencement  of such
Interest Period.

     "Lien"  means,  (a) with respect to any asset,  (i) any  mortgage,  deed of
trust, lien, pledge, hypothecation, encumbrance, charge or security interest in,
on or of such  asset,  or (ii) the  interest  of a vendor or a lessor  under any
conditional sale agreement,  capital lease or title retention  agreement (or any
financing  lease having  substantially  the same  economic  effect as any of the
foregoing)  relating  to such  asset  and (b) in the  case  of  securities,  any
purchase  option,  call or similar  right of a third party with  respect to such
securities  (other  than  with  respect  to the  capital  stock  of any  Foreign
Subsidiary,  any such option or right granted  consistent with the past practice
of the Borrower and the Subsidiaries).

     "Loans"  means the loans made by the  Lenders to the  Borrower  pursuant to
this Agreement.

     "Majority  Lenders" means,  at any time,  Lenders having  Revolving  Credit
Exposures  and unused  Commitments  representing  at least 51% of the sum of the
total Revolving Credit Exposures and unused  Commitments at such time;  provided
that,  for  purposes of  declaring  the Loans to be due and payable  pursuant to
Article  VII,  and for all  purposes  after the  Loans  become  due and  payable
pursuant to Article VII or the Commitments expire or terminate,  the outstanding
Competitive Loans of the Lenders shall be included in their respective Revolving
Credit Exposures in determining the Majority Lenders.

     "Margin" means,  with respect to any Competitive Loan bearing interest at a
rate based on the LIBO Rate, the marginal rate of interest,  if any, to be added
to or subtracted from the





                                                                              17



LIBO  Rate to  determine  the  rate of  interest  applicable  to such  Loan,  as
specified by the Lender making such Loan in its related Competitive Bid.

     "Margin  Stock"  has the  meaning  assigned  to such term in  Regulation  U
(including,  so long as the same constitute Margin Stock under Regulation U, the
Shares).

     "Material Adverse Effect" means an adverse effect on the business,  assets,
operations  or  condition,  financial  or  otherwise,  of the  Borrower  and the
Subsidiaries,  taken as a whole,  in an aggregate  amount in excess of an amount
equal to 3% of Total Shareholders' Equity.

     "Material  Indebtedness"  means  Indebtedness  (other  than the  Loans  and
Letters of Credit) of any one or more of the Borrower,  the Subsidiaries and the
CSX/NS Entities in an aggregate principal amount exceeding $75,000,000.

     "Maturity Date" means November 15, 2001.

     "Merger"  has the  meaning  assigned  to such term in the  recitals to this
Agreement.

     "Merger  Agreement"  means the  Agreement  and Plan of Merger,  dated as of
October 14, 1996, by and among  Conrail,  Green and the Borrower,  as amended by
the First  Amendment  thereto,  dated as of  November  5,  1996,  by the  Second
Amendment  thereto,  dated as of December 18, 1996, the Third Amendment thereto,
dated as of March 7, 1997, and the Fourth Amendment  thereto,  dated as of April
8, 1997.

     "Moody's"  means Moody's  Investors  Service,  Inc. or any successor to its
corporate debt ratings business.

     "Multiemployer  Plan"  means a  multiemployer  plan as  defined  in Section
4001(a)(3) of ERISA.

     "Net Cash Proceeds" means, with respect to any sale or other disposition of
Shares,  the cash proceeds  (including  cash  equivalents  and any cash payments
received  by way  of  deferred  payment  of  principal  pursuant  to a  note  or
installment receivable or purchase price adjustment receivable or otherwise, but
only as and when  received)  of such sale or other  disposition  received by the
Borrower or any  Subsidiary,  net of all  attorneys'  fees,  accountants'  fees,
investment  banking  fees and other  customary  fees  actually  incurred  by the
Borrower or any  Subsidiary  and  documented in connection  therewith and net of
taxes  paid  or  reasonably  expected  to be  payable  by  the  Borrower  or any
Subsidiary as a result thereof.

     "Notes" means the collective  reference to any  Competitive  Loan Notes and
Revolving Loan Notes.







                                                                              18



     "NS"  has the  meaning  assigned  to  such  term  in the  recitals  to this
Agreement.

     "NS Conrail  Assets" means any assets of any CSX/NS  Acquisition Sub Entity
made available for the separate use and benefit of NS or any of its subsidiaries
pursuant to the CSX/NS  Agreement (or the definitive  documentation  referred to
therein).

     "NS Conrail  Attributable  Debt" means any Attributable  Debt of any CSX/NS
Acquisition  Sub Entity which is to be paid in full directly or indirectly by NS
and its subsidiaries and/or by any NS Conrail Subsidiaries.

     "NS Conrail  Debt" means,  as to any CSX/NS  Acquisition  Sub Entity at any
date of  determination  thereof,  any obligation of such CSX/NS  Acquisition Sub
Entity to the extent that (a) such obligation should be reflected in "Short Term
Debt" or "Long  Term  Debt" on a  consolidated  balance  sheet or  statement  of
financial  position  of such  CSX/NS  Acquisition  Sub  Entity  at such  date in
accordance  with GAAP and (b) such  obligation is to be paid in full directly or
indirectly by NS and its subsidiaries and/or by any NS Conrail Subsidiaries.

     "NS Conrail  Subsidiary" means any CSX/NS Acquisition Sub Entity whose sole
assets consist of NS Conrail  Assets,  provided that neither  Conrail nor any of
its subsidiaries shall be a "NS Conrail Subsidiary" prior to the Control Date.

     "Other  Taxes"  means any and all  present or future  stamp or  documentary
taxes or any other excise or property  taxes,  charges or similar levies arising
directly  from any payment  made  hereunder or from the  execution,  delivery or
enforcement of, or otherwise with respect to, this Agreement.

     "Participant" has the meaning assigned to such term in Section 9.04(e).

     "PBGC"  means the  Pension  Benefit  Guaranty  Corporation  referred to and
defined in ERISA and any successor entity performing similar functions.

     "Permitted Encumbrances" means: (a) Liens imposed by law for taxes that are
not  yet due or are  being  contested  in  compliance  with  Section  5.04;  (b)
carriers', warehousemen's, mechanics', materialmen's, repairmen's and other like
Liens imposed by law,  arising in the ordinary  course of business;  (c) pledges
and deposits made in the ordinary course of business in compliance with workers'
compensation,   unemployment   insurance  and  other  social  security  laws  or
regulations (other than ERISA);






                                                                              19



(d)  deposits  to secure  the  performance  of bids,  trade  contracts,  leases,
statutory  obligations,  surety and appeal  bonds,  performance  bonds and other
obligations of a like nature,  in each case in the ordinary  course of business;
and (e) easements,  zoning restrictions,  rights-of-way and similar encumbrances
on real  property  imposed by law or arising in the ordinary  course of business
that do not secure any monetary  obligations and do not materially  detract from
the value of the  affected  property or interfere  with the ordinary  conduct of
business of the Borrower or any Subsidiary  (or, with respect to any CSX Conrail
Assets,  any  CSX  Conrail  Subsidiary);   provided  that  the  term  "Permitted
Encumbrances" shall not include any Lien securing Debt.

     "Person" means any natural person, corporation,  limited liability company,
trust, joint venture, association, company, partnership,  Governmental Authority
or other entity.

     "Plan" means any employee  pension benefit plan (other than a Multiemployer
Plan) subject to the  provisions of Title IV of ERISA or Section 412 of the Code
or  Section  302 of ERISA,  and in respect  of which the  Borrower  or any ERISA
Affiliate  is (or, if such plan were  terminated,  would under  Section  4069 of
ERISA be deemed to be) an "employer" as defined in Section 3(5) of ERISA.

     "Prime Rate" means the rate of interest per annum  publicly  announced from
time to time by The  Chase  Manhattan  Bank as its  prime  rate in effect at its
principal  office in New York  City;  each  change in the  Prime  Rate  shall be
effective from and including the date such change is publicly announced as being
effective.

     "Railroad  Revenues" means, with respect to any Person for any period,  all
revenues of such Person from third  parties which  should,  in  accordance  with
GAAP, be included in operating  revenues of such Person's railroad  subsidiaries
as reflected in the consolidated  financial  statements (or in the "Management's
Discussion  and  Analysis"  section of the  report on Form 10-K or 10-Q  related
thereto) of such Person for such period.

     "Railroad Subsidiary" means any Subsidiary that is a Class I common carrier
by rail  under  the  rules of the  Surface  Transportation  Board  or any  other
Subsidiary  the  Railroad  Revenues of which for the most recent  period of four
fiscal  quarters  of the  Borrower  exceed an amount  equal to 5% of the sum of,
without duplication, (a) the aggregate Railroad Revenues of the Borrower and the
Subsidiaries for such period and (b) the aggregate  Allocable  Railroad Revenues
of the CSX/NS Entities for such period.






                                                                              20



     "Register" has the meaning assigned to such term in Section 9.04(c).

     "Regulation G" means Regulation G of the Board.

     "Regulation U" means Regulation U of the Board.

     "Related  Parties"  means,  with  respect  to any  specified  Person,  such
Person's Affiliates and the respective directors,  officers,  employees,  agents
and advisors of such Person and such Person's Affiliates.

     "Restricted  Margin  Stock" means Margin Stock owned by the Borrower or any
Subsidiary  which  represents  not more  than 33-  1/3% of the  aggregate  value
(determined in accordance  with  Regulation U), on a consolidated  basis, of the
property and assets of the Borrower and the Subsidiaries  (other than any Margin
Stock) that is subject to the provisions of Article 6 (including Section 6.03).

     "Revolving  Credit Exposure" means, with respect to any Lender at any time,
the sum of the outstanding principal amount of such Lender's Revolving Loans and
its LC Exposure at such time.

     "Revolving Loan" means a Loan made pursuant to Section 2.03.

     "Revolving  Loan  Note" has the  meaning  assigned  to such term in Section
2.09(e).

     "Sale/Leaseback  Transaction"  has the  meaning  assigned  to such  term in
Section 6.04.

     "S&P"  means  Standard  &  Poor's  Ratings  Group or any  successor  to its
corporate debt ratings business.

     "SEC" means the  Securities  and Exchange  Commission,or  any  Governmental
Authority succeeding to any or all of the functions of said Commission.

     "Shares"  means (a) prior to the Merger,  the Conrail  Shares and (b) after
the Merger,  the issued and outstanding shares of common stock of Conrail and of
CSX/NS  Acquisition  Sub and any  subsidiary  of  CSX/NS  Acquisition  Sub which
directly or indirectly owns the common stock of Conrail.

     "Significant  CSX/NS  Entity"  means any CSX/NS  Entity (other than any CSX
Conrail Subsidiary) that,  assuming such CSX/NS Entity were a Subsidiary,  would
be a "significant  subsidiary"  of the Borrower  within the meaning of the SEC's
Regulation  S-X (based  upon the  Borrower's  direct or  indirect  proportionate
beneficial  ownership  of the assets and income of such  CSX/NS  Entity) and any
other CSX/NS Entity that the Borrower






                                                                              21



may from time to time  designate  as a  "Significant  CSX/NS  Entity" by written
notice to such effect to the Administrative Agent.

     "Significant  Subsidiary" means any Subsidiary that would be a "significant
subsidiary" of the Borrower within the meaning of the SEC's  Regulation S-X, any
CSX Conrail  Subsidiary that, if such CSX Conrail  Subsidiary were a Subsidiary,
would be a "significant  subsidiary"  of the Borrower  within the meaning of the
SEC's Regulation S-X and any other  Subsidiaries that the Borrower may from time
to time designate as a "Significant Subsidiary" by written notice to such effect
to the Administrative Agent.

     "Statutory  Reserve Rate" means a fraction  (expressed  as a decimal),  the
numerator of which is the number one and the  denominator of which is the number
one minus the  aggregate  of the  maximum  reserve  percentages  (including  any
marginal,  special,  emergency or supplemental  reserves) expressed as a decimal
established  by the  Board to which  the  Administrative  Agent is  subject  for
eurocurrency  funding  (currently  referred to as "Eurocurrency  liabilities" in
Regulation D of the Board). Such reserve percentages shall include those imposed
pursuant to such  Regulation D.  Eurodollar  Loans shall be deemed to constitute
eurocurrency  funding  and to be subject to such  reserve  requirements  without
benefit of or credit for proration,  exemptions or offsets that may be available
from  time to time to any  Lender  under  such  Regulation  D or any  comparable
regulation. The Statutory Reserve Rate shall be adjusted automatically on and as
of the effective date of any change in any reserve percentage.

     "Stock Contributions" has the meaning assigned to such term in the recitals
to this Agreement.

     "subsidiary"  means, with respect to any Person (the "parent") at any date,
any corporation,  limited liability company,  partnership,  association or other
entity the accounts of which would be  consolidated  with those of the parent in
the parent's consolidated financial statements if such financial statements were
prepared in accordance with GAAP as of such date.

     "Subsidiary" means any subsidiary of the Borrower,  provided that no CSX/NS
Acquisition Sub Entity shall be a Subsidiary for purposes of this Agreement.

     "Successor  Corporation"  has the meaning  assigned to such term in Section
6.05.

     "Taxes" means any and all present or future taxes, levies, imposts, duties,
deductions, charges or withholdings imposed by any Governmental Authority.

     "Total Capitalization" means, at any date of determination thereof, the sum
of Total Debt at such date plus Total Shareholders' Equity at such date.





                                                                              22



     "Total  Debt"  means,  at  any  date  of  determination  thereof,   without
duplication, (a) all Debt of the Borrower and the Subsidiaries at such date plus
(b) the  Allocable  CSX/NS Debt of the CSX/NS  Acquisition  Sub Entities at such
date  (calculated  without  giving  effect to clause  (c) of the  proviso to the
definition of Allocable CSX/NS Debt).

     "Total  Shareholders'  Equity"  means,  as to the  Borrower  at any date of
determination  thereof,  (a) the sum of all items which would be included  under
shareholders'  equity on a consolidated  balance sheet or statement of financial
position of the Borrower at such date in accordance  with GAAP plus, in the case
of any such date after the  Control  Date,  (b) the  excess,  if any, of (i) the
aggregate  purchase  price of all CSX  Conrail  Shares  and all  Conrail  Shares
directly or indirectly  purchased by the Borrower and the Subsidiaries  pursuant
to the CSX/NS  Acquisition  over (ii) the  Allocable  CSX/NS  Debt of the CSX/NS
Acquisition  Sub  Entities at such date  (calculated  without  giving  effect to
clause (c) of the proviso to the definition of Allocable CSX/NS Debt).

     "Transactions"  means  the  execution,  delivery  and  performance  by  the
Borrower of this Agreement and any Notes, the borrowing of Loans, the use of the
proceeds  thereof  and the  request  for  the  issuance  of  Letters  of  Credit
hereunder.

     "Type", when used in reference to any Loan or Borrowing,  refers to whether
the rate of interest on such Loan, or on the Loans comprising such Borrowing, is
determined by reference to the Adjusted LIBO Rate,  the Alternate  Base Rate or,
in the case of a Competitive Loan or Borrowing, the LIBO Rate or a Fixed Rate.

     "Unrestricted Margin Stock" means any Margin Stock owned by the Borrower or
any Subsidiary which is not Restricted Margin Stock.

     "Withdrawal  Liability" means liability to a Multiemployer Plan as a result
of a complete or partial withdrawal from such Multiemployer  Plan, as such terms
are defined in Part I of Subtitle E of Title IV of ERISA.

     SECTION 1.02. Classification of Loans and Borrowings.

     For purposes of this Agreement,  Loans may be classified and referred to by
Class (e.g., a "Revolving  Loan") or by Type (e.g.,  a "Eurodollar  Loan") or by
Class and Type (e.g., a "Eurodollar  Revolving  Loan").  Borrowings  also may be
classified and referred to by Class (e.g.,  a "Revolving  Borrowing") or by Type
(e.g.,  a  "Eurodollar  Borrowing")  or by Class and Type (e.g.,  a  "Eurodollar
Revolving Borrowing").

     SECTION 1.03. Terms Generally.

     The  definitions  of terms herein  shall apply  equally to the singular and
plural forms of the terms defined. Whenever the context may require, any






                                                                              23



pronoun shall include the  corresponding  masculine,  feminine and neuter forms.
The words "include",  "includes" and "including"  shall be deemed to be followed
by the phrase "but not limited  to".  The word "will" shall be construed to have
the same  meaning and effect as the word  "shall".  Unless the context  requires
otherwise

     (a) any  definition of or reference to any  agreement,  instrument or other
     document  herein  shall  be  construed  as  referring  to  such  agreement,
     instrument or other document as from time to time amended,  supplemented or
     otherwise  modified  (subject  to  any  restrictions  on  such  amendments,
     supplements or modifications set forth herein),

     (b) any reference  herein to a ny Person shall be construed to include such
     Person's successors and assigns,

     (c) the words  "herein",  "hereof"  and  "hereunder",  and words of similar
     import,  shall be construed to refer to this  Agreement in its entirety and
     not to any particular provision hereof,

     (d) all  references  herein to Articles,  Sections,  Exhibits and Schedules
     shall be  construed  to refer to Articles and Sections of, and Exhibits and
     Schedules to, this Agreement and

     (e) the words  "asset" and  "property"  shall be construed to have the same
     meaning  and effect  and to refer to any and all  tangible  and  intangible
     assets and properties,  including cash,  securities,  accounts and contract
     rights.

     SECTION  1.04.  Accounting  Terms;  GAAP.

     Except as otherwise  expressly  provided herein, all terms of an accounting
or financial  nature shall be construed in  accordance  with GAAP,  as in effect
from time to time;  provided that, if the Borrower  notifies the  Administrative
Agent  that the  Borrower  requests  an  amendment  to any  provision  hereof to
eliminate the effect of any change occurring after the date hereof in GAAP or in
the  application  thereof  on  the  operation  of  such  provision  (or  if  the
Administrative  Agent notifies the Borrower that the Majority Lenders request an
amendment to any provision  hereof for such purpose),  regardless of whether any
such notice is given  before or after such change in GAAP or in the  application
thereof,  then such  provision  shall be  interpreted on the basis of GAAP as in
effect and applied  immediately  before such change shall have become  effective
until  such  notice  shall  have been  withdrawn  or such  provision  amended in
accordance herewith.

                                   ARTICLE II

                                   The Credits

     SECTION 2.01.  Commitments.

     Subject to the terms and conditions set forth herein, each Lender agrees to
make Revolving  Loans to the Borrower from time to time during the  Availability
Period  in an  aggregate  principal  amount  that  will not  result  in (a) such
Lender's Revolving Credit Exposure exceeding such Lender's Commitment or (b) the
Aggregate  Outstanding  Extensions of Credit  exceeding  the total  Commitments.
Within the foregoing  limits and subject to the terms and  conditions  set forth
herein, the Borrower may borrow, prepay and reborrow Revolving Loans.







                                                                              24



     SECTION 2.02.  Loans and Borrowings.

     (a) Each Revolving Loan shall be made as part of a Borrowing  consisting of
     Revolving  Loans  made by the  Lenders  ratably  in  accordance  with their
     respective  Commitments.  Each Competitive Loan shall be made in accordance
     with the procedures set forth in Section 2.04. The failure of any Lender to
     make any Loan  required to be made by it shall not relieve any other Lender
     of its obligations hereunder; provided that the Commitments and Competitive
     Bids of the Lenders are several and no Lender shall be responsible  for any
     other Lender's failure to make Loans as required.

     (b)  Subject  to  Section  2.13,  (i)  each  Revolving  Borrowing  shall be
     comprised  entirely of ABR Loans or Eurodoll ar Loans as the  Borrower  may
     request in accordance herewith,  and (ii) each Competitive  Borrowing shall
     be  comprised  entirely  of  Eurodollar  Loans or Fixed  Rate  Loans as the
     Borrower may request in accordance herewith.  Each Lender at its option may
     make any  Eurodollar  Loan by causing  any  domestic  or foreign  branch or
     Affiliate of such Lender to make such Loan;  provided  that any exercise of
     such option shall not affect the  obligation  of the Borrower to repay such
     Loan in accordance with the terms of this Agreement.

     (c)  At the  commencement  of  each  Interest  Period  for  any  Eurodollar
     Revolving Borrowing, such Borrowing shall be in an aggregate amount that is
     an integral  multiple of $1,000,000 and not less than  $10,000,000.  At the
     time that each ABR Revolving  Borrowing is made, such Borrowing shall be in
     an aggregate amount that is an integral multiple of $1,000,000 and not less
     than  $5,000,000;  provided  that an ABR  Revolving  Borrowing may be in an
     aggregate  amount that is equal to the entire  unused  balance of the total
     Commitments  or that is  required  to finance  the  reimbursement  of an LC
     Disbursement as contemplated by Section 2.05(e). Each Competitive Borrowing
     shall be in an aggregate amount that is an integral  multiple of $1,000,000
     and not less than  $5,000,000.  Borrowings  of more than one Type and Class
     may be outstanding  at the same time;  provided that there shall not at any
     time  be  more  than  a  total  of  20  Eurodollar   Revolving   Borrowings
     outstanding.

     (d)  Notwithstanding  any other provision of this  Agreement,  the Borrower
     shall not be entitled to request,  or to elect to convert or continue,  any
     Borrowing if the Interest  Period  requested with respect thereto would end
     after the Maturity Date.

     SECTION  2.03.  Requests for Revolving  Borrowings.

     To  request  a  Revolving   Borrowing,   the  Borrower   shall  notify  the
Administrative  Agent  of  such  request  by  telephone  (a)  in the  case  of a
Eurodollar  Borrowing,  not later than  11:00  a.m.,  New York City time,  three
Business Days before the date of the proposed Borrowing or (b) in the case of an
ABR  Borrowing,  not later than 11:00 a.m., New York City time, one Business Day
before the date of the proposed Borrowing; provided that any such






                                                                              25



notice of an ABR  Revolving  Borrowing  to finance  the  reimbursement  of an LC
Disbursement  as  contemplated  by Section  2.05(e)  may be given not later than
10:00 a.m., New York City time, on the date of the proposed Borrowing. Each such
telephonic  Borrowing  Request  shall be  irrevocable  and  shall  be  confirmed
promptly by hand delivery or telecopy to the  Administrative  Agent of a written
Borrowing Request in a form approved by the  Administrative  Agent and signed by
the Borrower.  Each such telephonic and written  Borrowing Request shall specify
the following  information  in compliance  with Section 2.02:  (i) the aggregate
amount of the requested Borrowing ; (ii) the date of such Borrowing, which shall
be a Business Day;  (iii) whether such  Borrowing is to be an ABR Borrowing or a
Eurodollar Borrowing;  (iv) in the case of a Eurodollar  Borrowing,  the initial
Interest Period to be applicable  thereto,  which shall be a period contemplated
by the definition of the term "Interest Period"; and (v) the location and number
of the Borrower's account to which funds are to be disbursed, which shall comply
wi th the  requirements  of  Section  2.06.  If no  election  as to the  Type of
Revolving  Borrowing is specified,  then the requested Revolving Borrowing shall
be an ABR  Borrowing.  If no Interest  Period is  specified  with respect to any
requested Eurodollar  Revolving Borrowing,  then the Borrower shall be deemed to
have selected an Interest  Period of one month's  duration.  Promptly  following
receipt  of  a  Borrowing   Request  in  accordance   with  this  Section,   the
Administrative  Agent shall advise each Lender of the details thereof and of the
amount of such Lender's Loan to be made as part of the requested Borrowing.

     SECTION 2.04. Competitive Bid Procedure.

     (a) Subject to the terms and conditions set forth herein, from time to time
     during the  Availability  Period the Borrower may request  Competitive Bids
     and may (but shall not have any obligation to) accept  Competitive Bids and
     borrow   Competitive  Loans;   provided  that  the  Aggregate   Outstanding
     Extensions of Credit at any time shall not exceed the total  Commitments at
     such time.  To request  Competitive  Bids,  the  Borrower  shall notify the
     Administrative  Agent  of  such  request  by  telephone,  in the  case of a
     Eurodollar  Borrowing,  not later than 11:00 a.m., New York City time, four
     Business Days before the date of the proposed Borrowing and, in the case of
     a Fixed Rate Borrowing,  not later than 10:00 a.m., New York City time, one
     Business Day before the date of the proposed  Borrowing;  provided that the
     Borrower  may  submit  up to (but  not more  than)  three  Competitive  Bid
     Requests at the same






                                                                              26



     time on the same  day,  but a  Competitive  Bid  Request  shall not be made
     within three Business Days after the date of any previous  Competitive  Bid
     Request,  unless any and all such previous  Competitive  Bid Requests shall
     have been withdrawn or all  Competitive  Bids received in response  thereto
     rejected.  Each such telephonic  Competitive Bid Request shall be confirmed
     promptly by hand  delivery or  telecopy  to the  Administrative  Agent of a
     written  Competitive  Bid Request in a form approved by the  Administrative
     Agent  and  signed  by the  Borrower.  Each  such  telephonic  and  written
     Competitive  Bid  Request  shall  specify  the  following   information  in
     compliance  with Section 2.02:  (i) the  aggregate  amount of the requested
     Borrowing; (ii) the date of such Borrowing,  which shall be a Business Day;
     (iii)  whether such  Borrowing  is to be a Eurodollar  Borrowing or a Fixed
     Rate  Borrowing;  (iv)  the  Interest  Period  to  be  applicable  to  such
     Borrowing,  which shall be a period  contemplated  by the definition of the
     term "Interest  Period";  and (v) the location and number of the Borrower's
     account to which funds are to be  disbursed,  which  shall  comply with the
     requirements of Section 2.06.  Promptly  following receipt of a Competitive
     Bid Request in accordance with this Section, the Administrative Agent shall
     notify the Lenders of the details thereof by telecopy, inviting the Lenders
     to submit Competitive Bids.

     (b) Each Lender may (but shall not have any obligation to) make one or more
     Competitive  Bids to the Borrower in response to a Competitive Bid Request.
     Each  Competitive  Bid  by a  Lender  must  be in a  form  approved  by the
     Administrative  Agent and must be received by the  Administrative  Agent by
     telecopy, in the case of a Eurodollar Competitive Borrowing, not later than
     9:30 a.m 2E, New York City time,  three  Business  Days before the proposed
     date  of such  Competitive  Borrowing  and,  in the  case  of a Fixed  Rate
     Borrowing,  not later than 9:30 a.m.,  New York City time,  on the proposed
     date of such  Competitive  Borrowing.  Competitive Bids that do not conform
     substantially  to the form  approved  by the  Administrative  Agent  may be
     rejected by the Administrative  Agent, and the  Administrative  Agent shall
     notify the applicable  Lender as promptly as practicable.  Each Competitive
     Bid shall  specify (i) the  principal  amount  (which shall be a minimum of
     $5,000,000  and an integral  multiple of $1,000,000 and which may equal the
     entire  principal  amount of the  Competitive  Borrowing  requested  by the
     Borrower)  of the  Competitive  Loan or Loans that the Lender is willing to
     make,  (ii) the  Competitive  Bid Rate or Rates  at  which  the  Lender  is
     prepared to make such Loan or Loans  (expressed  as a  percentage  rate per
     annum in the form of a decimal to no more





                                                                              27



     than four decimal places) and (iii) the Interest Period  applicable to each
     such Loan and the last day thereof.

     (c) The Administrative Agent shall promptly notify the Borrower by telecopy
     of the  Competitive  Bid Rate and the  principal  amount  specified in each
     Competitive  Bid and the  identity  of the Lender that shall have made such
     Competitive Bid.

     (d) Subject  only to the  provisions  of this  paragraph,  the Borrower may
     accept or reject  any  Competitive  Bid.  The  Borrower  shall  notify  the
     Administrative Agent by telephone, confirmed by telecopy in a form approved
     by the Administrative  Agent,  whether and to what extent it has decided to
     accept  or  reject  each  Competitive  Bid,  in the  case  of a  Eurodollar
     Competitive Borrowing, not later than 10:30 a.m., New York City time, three
     Business Days before the date of the proposed Competitive Borrowing and, in
     the case of a Fixed Rate  Borrowing,  not later than 10:30  a.m.,  New York
     City time, on the proposed date of the Competitive Borrowing; provided that
     (i) the failure of the Borrower to give such notice shall be deemed to be a
     rejection of each  Competitive  Bid,  (ii) the Borrower  shall not accept a
     Competitive  Bid made at a particular  Competitive Bid Rate if the Borrower
     rejects a Competitive Bid made at a lower  Competitive Bid Rate,  (iii) the
     aggregate amount of the Competitive Bids accepted by the Borrower shall not
     exceed  the  aggregate  amount  of  the  requested   Competitive  Borrowing
     specified  in the  related  Competitive  Bid  Request,  (iv) to the  extent
     necessary  to comply with  clause  (iii)  above,  the  Borrower  may accept
     Competitive   Bids  at  the  same  Competitive  Bid  Rate  in  part,  which
     acceptance,  in the case of multiple  Competitive  Bids at such Competitive
     Bid Rate, shall be made pro rata in accordance with the amount of each such
     Competitive  Bid,  and  (v)  except  pursuant  to  clause  (iv)  above,  no
     Competitive  Bid shall be  accepted  for a  Competitive  Loan  unless  such
     Competitive  Loan is in a minimum  principal  amount of  $5,000,000  and an
     integral  multiple of $1,000,000;  provided  further that, if a Competitive
     Loan must be in an amount less than $5,000,000 because of the provisions of
     clause (iv) above, such Competitive Loan may be for a minimum of $1,000,000
     or  any  integral  multiple  thereof,  and  in  calculating  the  pro  rata
     allocation of  acceptances  of portions of multiple  Competitive  Bids at a
     particular  Competitive  Bid Rate pursuant to clause (iv) the amounts shall
     be rounded to integral  multiples of $1,000,000  in a manner  determined by
     the  Borrower.  A notice given by the Borrower  pursuant to this  paragraph
     shall be irrevocable.

     (e) The  Administrative  Agent shall promptly notify each bidding Lender by
     telecopy  whether or not its Competitive Bid has been accepted (and, if so,
     the amount  and  Competitive  Bid Rate so  accepted),  and each  successful
     bidder will  thereupon  become bound,  subject to the terms and  conditions
     hereof,  to make the  Competitive  Loan in respect of which its Competitive
     Bid has been accepted.






                                                                              28



     (f) If the Administrative  Agent shall elect to submit a Competitive Bid in
     its capacity as a Lender,  it shall submit such Competitive Bid directly to
     the Borrower at least one quarter of an hour earlier than the time by which
     the other  Lenders are  required to submit  their  Competitive  Bids to the
     Administrative Agent pursuant to paragraph (b) of this Section.

     SECTION 2.05. Letters of Credit.

     (a) General.  Subject to the terms and  conditions  set forth  herein,  the
     Borrower  (and,  if a Letter of Credit is  issued  for the  benefit  of any
     Subsidiary,  such Subsidiary) may request the issuance of Letters of Credit
     for the account of the  Borrower  (and,  if such Letter of Credit is issued
     for the benefit of any  Subsidiary,for the account of the Borrower and such
     Subsidiary,  jointly and severally), in a form reasonably acceptable to the
     Administrative  Agent and the relevant  Issuing  Bank, at any time and from
     time  to  time  during  the  Availability  Period.  In  the  event  of  any
     inconsistency  between the terms and  conditions of this  Agreement and the
     terms and  conditions of any form of letter of credit  application or other
     agreement  submitted  by the  Borrower  to, or entered into by the Borrower
     with, the Issuing Bank with respect to any Letter of Credit,  the terms and
     conditions  of this  Agreement  shall  control.  (b)  Notice  of  Issuance,
     Amendment,  Renewal, Extension; Certain Conditions. To request the issuance
     of a Letter  of  Credit  (or the  amendment,  renewal  or  extension  of an
     outstanding Letter of Credit),  the Borrower shall hand deliver or telecopy
     (or transmit by electronic communication, if arrangements for doing so have
     been approved by the relevant  Issuing  Bank) to the relevant  Issuing Bank
     and the  Administrative  Agent (reasonably in advance of the requested date
     of  issuance,  amendment,  renewal or  extension) a notice  requesting  the
     issuance of a Letter of Credit,  or identifying  the Letter of Credit to be
     amended,  renewed or extended, the date of issuance,  amendment,  renewalor
     extension,  the date on which  such  Letter of  Credit is to expire  (which
     shall comply with paragraph (c) of this Section), the amount of such Letter
     of Credit,  the name and address of the beneficiary  thereof and such other
     information as shall be necessary to prepare,  amend,  renew or extend such
     Letter of Credit.  If requested by the relevant  Issuing Bank, the Borrower
     also shall submit a letter of credit  application  on the relevant  Issuing
     Bank's standard form in connection with any request for a Letter of Credit.
     A Letter of Credit shall be issued,  amended,  renewed or extended  only if
     (and upon  issuance,  amendment,  renewal or  extension  of each  Letter of
     Credit the Borrower shall be deemed to represent and warrant  that),  after
     giving effect to such issuance, amendment, renewal or extension, (i) the LC
     Exposure shall not exceed  $50,000,000  and (ii) the Aggregate  Outstanding
     Extensions of Credit shall not exceed the total Commitments. (c) Expiration
     Date.  Each  Letter  of  Credit  shall  expire  at or prior to the close of
     business on the earlier of






                                                                              29



     (i) the date that is five Business Days prior to the Maturity Date and (ii)
     the date one year after the date of the  issuance of such Letter of Credit,
     provided  that,  subject to clause (i) above,  any Letter of Credit may, at
     the request of the Borrower as set forth in the applicable  application for
     such Letter of Credit, be automatically  renewed on each anniversary of the
     issuance  thereof for an  additional  period of one year unless the Issuing
     Bank which  issued  such Letter of Credit  shall have given  prior  written
     notice to the  Borrower and the  beneficiary  of such Letter of Credit that
     such Letter of Credit will not be renewed.

     (d) Participations.  By the issuance of a Letter of Credit (or an amendment
     to a Letter of Credit increasing the amount thereof) by an Issuing Bank and
     without any further action on the part of such Issuing Bank or the Lenders,
     such Issuing  Bank hereby  grants to each  Lender,  and each Lender  hereby
     acquires from such Issuing Bank, a  participation  in such Letter of Credit
     equal  to such  Lender's  Applicable  Percentage  of the  aggregate  amount
     available to be drawn under such Letter of Credit.  In consideration and in
     furtherance   of  the   foregoing,   each  Lender  hereby   absolutely  and
     unconditionally  agrees to pay to the Administrative Agent, for the account
     of such  Issuing  Bank,  such  Lender's  Applicable  Percentage  of each LC
     Disbursement  made by such Issuing Bank and not  reimbursed by the Borrower
     on the date due as provided in  paragraph  (e) of this  Section,  or of any
     reimbursement  payment  required  to be refunded  to the  Borrower  for any
     reason.  Each Lender acknowledges and agrees that its obligation to acquire
     participations  pursuant to this  paragraph in respect of Letters of Credit
     is absolute and unconditional and shall not be affected by any circumstance
     whatsoever,  including any amendment, renewal or extension of any Letter of
     Credit or the  occurrence  and  continuance  of a Default or  reduction  or
     termination  of the  Commitments,  and that each such payment shall be made
     without any offset,  abatement,  withholding or reduction  whatsoever.  (e)
     Reimbursement. If an Issuing Bank shall make any LC Disbursement in respect
     of a Letter of Credit issued by it, the Borrower  shall  reimburse  such LC
     Disbursement by paying to the Administrative  Agent an amount equal to such
     LC Disbursement  not later than 12:00 noon, New York City time, on the date
     that such LC  Disbursement  is made,  if the Borrower  shall have  received
     notice of such LC Disbursement  prior to 10:00 a.m., New York City time, on
     such date,  or, if such notice has not been received by the Borrower  prior
     to such time on such date,  then not later than 12:00  noon,  New York City
     time, on the Business Day  immediately  following the day that the Borrower
     receives  such  notice;  provided  that the  Borrower  may,  subject to the
     conditions  to  borrowing  set forth  herein,  request in  accordance  with
     Section 2.03 that such payment be financed with an ABR Revolving  Borrowing
     in an  equivalent  amount and, to the extent so  financed,  the  Borrower's
     obligation  to make such payment  shall be  discharged  and replaced by the
     resulting  ABR  Revolving  Borrowing.  If the  Borrower  fails to make such
     payment when due, the





                                                                              30



     Administrative  Agent  shall  notify  each  Lender  of  the  applicable  LC
     Disbursement, the payment then due from the Borrower in respect thereof and
     such Lender's Applicable Percentage thereof.  Promptly following receipt of
     such  notice,  each  Lender  shall  pay to  the  Administrative  Agent  its
     Applicable  Percentage  of the payment then due from the  Borrower,  in the
     same manner as provided in Section  2.06 with respect to Loans made by such
     Lender (and  Section  2.06 shall apply,  mutatis  mutandis,  to the payment
     obligations of the Lenders),  and the  Administrative  Agent shall promptly
     pay to the  relevant  Issuing  Bank the  amounts so received by it from the
     Lenders.  Promptly  following  receipt by the  Administrative  Agent of any
     payment from the Borrower  pursuant to this paragraph,  the  Administrative
     Agent shall distribute such payment to the relevant Issuing Bank or, to the
     extent  that  Lenders  have made  payments  pursuant to this  paragraph  to
     reimburse the relevant  Issuing Bank, then to such Lenders and the relevant
     Issuing Bank as their  interests  may appear.  Any payment made by a Lender
     pursuant  to  this  paragraph  to  reimburse  an  Issuing  Bank  for any LC
     Disbursement (other than the funding of ABR Revolving Loans as contemplated
     above)  shall not  constitute  a Loan and shall not relieve the Borrower of
     its obligation to reimburse such LC Disbursement. (f) Obligations Absolute.
     The  Borrower's  obligation  to reimburse LC  Disbursements  as provided in
     paragraph  (e)  of  this  Section  shall  be  absolute,  unconditional  and
     irrevocable,  and shall be performed  strictly in accordance with the terms
     of  this  Agreement  under  any  and  all   circumstances   whatsoever  and
     irrespective of: (i) any lack of validity or  enforceability  of any Letter
     of Credit or this  Agreement,  or any term or provision  therein;  (ii) any
     amendment or waiver of or any consent to  departure  from all or any of the
     provisions of any Letter of Credit or this  Agreement;  (iii) the existence
     of any claim, setoff,  defense or other right that the Borrower,  any other
     party  guaranteeing,   or  otherwise  obligated  with,  the  Borrower,  any
     Subsidiary or other  Affiliate  thereof or any other Person may at any time
     have against the beneficiary  under any Letter of Credit,any  Issuing Bank,
     the  Administrative  Agent or any  Lender or any other  Person,  whether in
     connection with this Agreement or any other related or unrelated  agreement
     or transaction;  (iv) any draft or other document  presented under a Letter
     of Credit proving to be forged, fraudulent or invalid in any respect or any
     statement therein being untrue or inaccurate in any respect; (v) payment by
     any Issuing Bank under a Letter of Credit against  presentation  of a draft
     or other document





                                                                              31



     that does not comply with the terms of such Letter of Credit;  and (vi) any
     other act or omission to act or delay of any kind of any Issuing Bank,  the
     Lenders, the Administrative Agent or any other Person or any other event or
     circumstance  whatsoever,  whether or not similar to any of the  foregoing,
     that might,  but for the provisions of this Section,  constitute a legal or
     equitable discharge of the Borrower's  obligations  hereunder.  Neither the
     Administrative  Agent,  the Lenders nor any Issuing Bank,  nor any of their
     Related Parties, shall have any liability or responsibility by reason of or
     in connection  with the issuance or transfer of any Letter of Credit or any
     payment or failure to make any  payment  thereunder,  including  any of the
     circumstances  specified in clauses (i) through (vi) above,  as well as any
     error, omission, interruption, loss or delay in transmission or delivery of
     any draft, notice or other communication under or relating to any Letter of
     Credit (including any document required to make a drawing thereunder),  any
     error in interpretation of technical terms or any consequence  arising from
     causes beyond the control of such Issuing Bank; provided that the foregoing
     shall not be  construed  to excuse any Issuing  Bank from  liability to the
     Borrower to the extent of any direct  damages (as opposed to  consequential
     damages,  claims in respect of which are hereby  waived by the  Borrower to
     the extent  permitted by applicable  law) suffered by the Borrower that are
     caused by such Issuing  Bank's  failure to exercise the agreed  standard of
     care (as set forth below) in determining whether drafts and other documents
     presented  under a Letter of Credit  comply  with the  terms  thereof.  The
     parties hereto  expressly agree that each Issuing Bank shall have exercised
     the agreed  standard of care in the absence of gross  negligence  or wilful
     misconduct  on the part of such  Issuing  Bank,  except to the extent  that
     applicable law requires a different  standard of care. Without limiting the
     generality  of the  foregoing,  it is  understood  that an Issuing Bank may
     accept documents that appear on their face to be in substantial  compliance
     with the terms of a Letter of Credit,  without  responsibility  for further
     investigation, regardless of any notice or information to the contrary, and
     may make payment upon  presentation  of documents that appear on their face
     to be in  substantial  compliance  with the terms of such Letter of Credit;
     provided  that  such  Issuing  Bank  shall  have  the  right,  in its  sole
     discretion, to decline to accept such documents and to make such payment if
     such documents are not in strict  compliance  with the terms of such Letter
     of Credit.

     (g) Disbursement  Procedures.  Each Issuing Bank shall,  promptly following
     its receipt thereof, examine all documents purporting to represent a demand
     for payment  under a Letter of Credit.  Each  Issuing  Bank shall  promptly
     notify the Administrative Agent and the Borrower by telephone (confirmed by
     telecopy) of such demand for payment and whether such Issuing






                                                                              32



     Bank has made or will make an LC Disbursement thereunder; provided that any
     failure  to give or delay in  giving  such  notice  shall not  relieve  the
     Borrower of its  obligation to reimburse  such Issuing Bank and the Lenders
     with respect to any such LC Disbursement.

     (h) Interim  Interest.  If an Issuing Bank shall make any LC  Disbursement,
     then,  unless the Borrower shall  reimburse such LC Disbursement in full on
     the date such LC Disbursement is made, the unpaid amount thereof shall bear
     interest,  payable on demand, for each day from and including the date such
     LC  Disbursement  is made to but  excluding  the  date  that  the  Borrower
     reimburses such LC  Disbursement,  at the rate per annum then applicable to
     ABR Revolving Loans; provided that, if the Borrower fails to reimburse such
     LC  Disbursement  when due pursuant to paragraph (e) of this Section,  then
     Section 2.12(d) shall apply.  Interest  accrued  pursuant to this paragraph
     shall be for the account of the relevant Issuing Bank, except that interest
     accrued  on and  after  the  date of  payment  by any  Lender  pursuant  to
     paragraph (e) of this Section to reimburse an Issuing Bank shall be for the
     account of such Lender to the extent of such payment.

     (i) Replacement of the Issuing Banks.  Each Issuing Bank may be replaced at
     any time by written agreement among the Borrower, the Administrative Agent,
     the replaced Issuing Bank and the successor Issuing Bank, provided that the
     successor  Issuing Bank must be a Lender or an  Affiliate of a Lender.  The
     Administrative Agent shall notify the Lenders of any such replacement of an
     Issuing Bank. At the time any such replacement shall become effective,  the
     Borrower  shall pay all unpaid fees accrued for the account of the replaced
     Issuing Bank pursuant to Section 2.11(b). From and after the effective date
     of any such replacement,  (i) the successor Issuing Bank shall have all the
     rights and obligations of an Issuing Bank under this Agreement with respect
     to  Letters  of Credit to be issued by it  thereafter  and (ii)  references
     herein  to the  term  "Issuing  Bank"  shall  be  deemed  to  refer to such
     successor  Issuing Bank,  any other  Issuing Bank, or any previous  Issuing
     Bank, or to such  successor  Issuing Bank,  all other Issuing Banks and all
     previous Issuing Banks,as the context shall require.  After the replacement
     of an Issuing  Bank  hereunder,  the  replaced  Issuing Bank shall remain a
     party hereto and shall  continue to have all the rights and  obligations of
     an  Issuing  Bank under this  Agreement  with  respect to Letters of Credit
     issued by it prior to such replacement,  but shall not be required to issue
     additional Letters of Credit.

     (j) Cash  Collateralization.  If any Event of  Default  shall  occur and be
     continuing,  on the Business Day that the Borrower receives notice from the
     Administrative  Agent or the  Majority  Lenders (or, if the maturity of the
     Loans has been accelerated,  Lenders with LC Exposure representing at least
     51% of the total LC  Exposure)  demanding  the  deposit of cash  collateral
     pursuant to this paragraph, the Borrower shall deposit





                                                                              33



     in  an  account  with  the  Administrative   Agent,  in  the  name  of  the
     Administrative  Agent and for the benefit of the Lenders, an amount in cash
     equal to the LC  Exposure  as of such  date  plus any  accrued  and  unpaid
     interest  thereon;  provided  that the  obligation  to  deposit  such  cash
     collateral  shall become  effective  immediately,  and such  deposit  shall
     become  immediately due and payable,  without demand or other notice of any
     kind,  upon the  occurrence  of any Event of  Default  with  respect to the
     Borrower  described in clause (f) or (g) of Article VII. Such deposit shall
     be held in New  York by the  Administrative  Agent  as  collateral  for the
     payment and  performance  of the  obligations  of the  Borrower  under this
     Agreement.  The  Administrative  Agent shall have  exclusive  dominion  and
     control,  including the exclusive  right of withdrawal,  over such account.
     Investment of such deposits shall, to the extent reasonably practicable, be
     made at the  direction of the  Administrative  Agent and at the  Borrower's
     risk  and  expense.  Unless  invested  in  accordance  with  the  preceding
     sentence,  such deposits shall not bear interest.  Interest or profits,  if
     any, on such investments  shall accumulate in such account.  Moneys in such
     account  shall be  applied by the  Administrative  Agent to  reimburse  the
     relevant  Issuing  Bank  for LC  Disbursements  for  which  it has not been
     reimbursed  and,  to the  extent  not so  applied,  shall  be held  for the
     satisfaction  of the  reimbursement  obligations of the Borrower for the LC
     Exposure at such time or, if the maturity of the Loans has been accelerated
     (but  subject to the consent of Lenders  with LC Exposure  representing  at
     least  51%  of  the  total  LC  Exposure),  be  applied  to  satisfy  other
     obligations  of the  Borrower  under this  Agreement.  If the  Borrower  is
     required to provide an amount of cash  collateral  hereunder as a result of
     the  occurrence  of an Event of  Default,  such  amount  (to the extent not
     applied as  aforesaid)  shall be  returned  to the  Borrower  within  three
     Business Days after all Events of Default have been cured or waived.

     SECTION 2.06. Funding of Borrowings.

     (a) Each Len der shall  make each  Loan to be made by it  hereunder  on the
     proposed date thereof by wire transfer of  immediately  available  funds by
     12:00 noon, New York City time, to the account of the Administrative  Agent
     most  recently  designated by it for such purpose by notice to the Lenders.
     The Administrative  Agent will make such Loans available to the Borrower by
     promptly crediting the amounts so received, in like funds, to an account of
     the Borrower maintained with the Administrative  Agent in New York City and
     designated  by  the  Borrower  in  the  applicable   Borrowing  Request  or
     Competitive Bid Request;  provided that ABR Revolving Loans made to finance
     the  reimbursement  of an LC  Disbursement  as provided in Section  2.05(e)
     shall be remitted by the Administrative Agent to the relevant Issuing Bank.

     (b) Unless the  Administrative  Agent  shall have  received  notice  from a
     Lender prior to the proposed  date of any  Borrowing  that such Lender will
     not make available to the Administrative  Agent such Lender's share of such
     Borrowing, the





                                                                              34



     Administrative  Agent may  assume  that  such  Lender  has made such  share
     available on such date in accordance  with paragraph (a)of this Section and
     may, in reliance  upon such  assumption,  make  available to the Borrower a
     corresponding  amount.  In such event, if a Lender has not in fact made its
     share of the applicable  Borrowing  available to the Administrative  Agent,
     then the applicable  Lender and the Borrower  severally agree to pay to the
     Administrative  Agent  forthwith on demand such  corresponding  amount with
     interest  thereon,  for each day from and including the date such amount is
     made  available to the Borrower to but excluding the date of payment to the
     Administrative  Agent,  at(i) in the case of such Lender, the Federal Funds
     Effective  Rate or (ii) in the  case of the  Borrower,  the  interest  rate
     applicable  to  ABR  Loans.   If  such  Lender  pays  such  amount  to  the
     Administrative  Agent, then such amount shall constitute such Lender's Loan
     included in such  Borrowing  and the  Administrative  Agent shall  promptly
     return to the Borrower any amount (including interest) paid by the Borrower
     to the Administrative Agent pursuant to the immediately preceding sentence,
     together  with any  interest  thereon  paid by such  Lender for any day not
     covered by the Borrower's payment.

     SECTION 2.07. Interest Elections.

     (a) Each Revolving  Borrowing  initially  shall be of the Type specified in
     the applicable Borrowing Request and, in the case of a Eurodollar Revolving
     Borrowing,  shall  have an initial  Interest  Period as  specified  in such
     Borrowing  Request.  Thereafter,  the  Borrower  may elect to convert  such
     Borrowing to a different  Type or to continue  such  Borrowing  and, in the
     case of a  Eurodollar  Revolving  Borrowing,  may  elect  Interest  Periods
     therefor,  allas provided in this Section. The Borrower may elect different
     options with respect to different  portions of the affected  Borrowing,  in
     which case each such portion  shall be allocated  ratably among the Lenders
     holding the Loans comprising such Borrowing,  and the Loans comprising each
     such portion shall be considered a separate  Borrowing.  This Section shall
     not  apply  to  Competitive  Borrowings,  which  may  not be  converted  or
     continued.

     (b) To make an election pursuant to this Section, the Borrower shall notify
     the  Administrative  Agent of such election by telephone by the time that a
     Borrowing Request would be required under Section 2.03 if the Borrower were
     requesting a Revolving  Borrowing of the Type  resulting from such election
     to be made on the effective  date of such  election.  Each such  telephonic
     Interest  Election  Request  shall be  irrevocable  and shall be  confirmed
     promptly by hand  delivery or  telecopy  to the  Administrative  Agent of a
     written Interest Election Request in a form approved by the  Administrative
     Agent and signed by the Borrower.

     (c) Each telephonic and written Interest Election Request shall specify the
     following information in compliance with Section 2.02:






                                                                              35



     (i) the Borrowing to which such Interest  Election  Request applies and, if
     different  options are being  elected with  respect to  different  portions
     thereof,  the portions thereof to be allocated to each resulting  Borrowing
     (in which case the  information  to be specified  pursuant to clauses (iii)
     and (iv) below shall be specified for each resulting  Borrowing);  (ii) the
     effective  date of the election  made  pursuant to such  Interest  Election
     Request,  which  shall be a  Business  Day;  (iii)  whether  the  resulting
     Borrowing is to be an ABR Borrowing or a Eurodollar Borrowing;  and (iv) if
     the resulting Borrowing is a Eurodollar  Borrowing,  the Interest Period to
     be applicable thereto after giving effect to such election,  which shall be
     a period  contemplated by the definition of the term "Interest Period".  If
     any such Interest Election Request requests a Eurodollar Borrowing but does
     not specify an Interest  Period,  then the Borrower shall be deemed to have
     selected an Interest Period of one month's duration.

     (d)  Promptly  following  receipt  of an  Interest  Election  Request,  the
     Administrative Agent shall advise each Lender of the details thereof and of
     such Lender's portion of each resulting Borrowing.

     (e) If the Borrower  fails to deliver a timely  Interest  Election  Request
     with respect to a Eurodollar  Revolving  Borrowing  prior to the end of the
     Interest Period applicable  thereto,  then, unless such Borrowing is repaid
     as provided herein, at the end of such Interest Period such Borrowing shall
     be converted to an ABR Borrowing.  Notwithstanding  any contrary  provision
     hereof,  if an Event of Default  has  occurred  and is  continuing  and the
     Administrative  Agent, at the request of the Majority Lenders,  so notifies
     the Borrower,  then,  so long as an Event of Default is  continuing  (i) no
     outstanding  Revolving  Borrowing  may be  converted  to or  continued as a
     Eurodollar  Borrowing and (ii) unless  repaid,  each  Eurodollar  Revolving
     Borrowing shall be converted to an ABR Borrowing at the end of the Interest
     Period applicable thereto.

     SECTION 2.08. Expiration, Termination and Reduction of Commitments.

     (a) Unless  previously  terminated,  the  Commitments  shall  expire on the
     Maturity Date.

     (b) Upon any direct or indirect sale or other  disposition of Shares (other
     than Shares constituting  Unrestricted Margin Stock) directly or indirectly
     beneficially owned by the Borrower (other than (i) pursuant to the Stock





                                                                              36



     Contributions,  (ii) to the  Borrower's  direct or  indirect  Subsidiaries,
     (iii) to any wholly-owned  subsidiary of CSX/NS  Acquisition Sub so long as
     the Borrower's direct or indirect proportionate beneficial ownership of the
     Shares  shall  not be  reduced  as a result  thereof,  or (iv) to NS or its
     subsidiaries or any CSX/NS  Acquisition Sub Entity in  consideration of the
     acquisition  of any  assets of Conrail  or any of its  subsidiaries  by the
     Borrower or any Subsidiary), the Commitments shall be automatically reduced
     in an amount equal to 100% of the Net Cash Proceeds to the Borrower and the
     Subsidiaries  of any such sale or other  disposition  of Shares (other than
     Shares  constituting  Unrestricted Margin Stock). Each such reduction shall
     become  effective  on the  fifth  Business  Day  following  receipt  by the
     Borrower  or any  Subsidiary,  as the  case  may be,  of any  such Net Cash
     Proceeds.

     (c) The  Borrower may at any time  terminate,  or from time to time reduce,
     the Commitments;  provided that (i) each reduction of the Commitments shall
     be in an amount that is an integral  multiple  of  $1,000,000  and not less
     than  $10,000,000  and (ii) the Borrower  shall not terminate or reduce the
     Commitments  if, after giving  effect to any  concurrent  prepayment of the
     Loans in accordance with Section 2.10, the Aggregate Outstanding Extensions
     of Credit would exceed the total Commitments.

     (d) The Borrower shall notify the  Administrative  Agent of any election to
     terminate or reduce the Commitments  under paragraph (d) of this Section at
     least three Business Days prior to the effective  date of such  termination
     or reduction,  specifying  such  election and the  effective  date thereof.
     Promptly following receipt of any notice,  the  Administrative  Agent shall
     advise the Lenders of the contents  thereof.  Each notice  delivered by the
     Borrower  pursuant to this Section  shall be  irrevocable;  provided that a
     notice of  termination  of the  Commitments  delivered  by the Borrower may
     state  that such  notice is  conditioned  upon the  effectiveness  of other
     credit facilities, in which case such notice may be revoked by the Borrower
     (by  notice  to the  Administrative  Agent  on or  prior  to the  specified
     effective  date) if such  condition is not  satisfied.  Any  termination or
     reduction of the  Commitments  shall be  permanent.  Each  reduction of the
     Commitments  shall be made  ratably  among the Lenders in  accordance  with
     their respective Commitments.

     SECTION 2.09. Repayment of Loans; Evidence of Debt.

     (a)  The  Borrower  hereby  unconditionally  promises  to  pay  (i)  to the
     Administrative  Agent  for the  account  of each  Lender  the  then  unpaid
     principal  amount of each  Revolving  Loan on the Maturity Date and (ii) to
     the Administrative Agent for the account of each applicable Lender the then
     unpaid  principal  amount of each  Competitive  Loan on the last day of the
     Interest Period applicable to such Loan.

     (b) Each Lender shall  maintain in  accordance  with its usual  practice an
     account or accounts evidencing the indebtedness





                                                                              37



     of the  Borrower  to such  Lender  resulting  from  each  Loan made by such
     Lender, including the amounts of principal and interest payable and paid to
     such Lender from time to time hereunder.

     (c) The  Administrative  Agent  shall  maintain  accounts in which it shall
     record  (i) the  amount  of each Loan  made  hereunder,  the Class and Type
     thereof and the Interest Period applicable thereto,  (ii) the amount of any
     principal or interest due and payable or to become due and payable from the
     Borrower to each Lender  hereunder and (iii) the amount of any sum received
     by the  Administrative  Agent  hereunder for the account of the Lenders and
     each Lender's share thereof. In case of any discrepancy between the entries
     made by the Administrative Agent pursuant to this paragraph and the entries
     made by any Lender pursuant to paragraph (b) of this Section, such Lender's
     entries shall be considered correct, in the absence of manifest error.

     (d) In case of any dispute,  action or proceeding relating to any Loan, the
     entries made in the accounts maintained pursuant to paragraph (b) or (c) of
     this Section shall be prima facie  evidence of the existence and amounts of
     the obligations  recorded therein;  provided that the failure of any Lender
     or the Administrative  Agent to maintain such accounts or any error therein
     shall not in any manner affect the  obligation of the Borrower to repay the
     Loans in accordance with the terms of this Agreement.

     (e) Any Lender may request of the Borrower that (i) Revolving Loans made by
     it be evidenced by a promissory note,  substantially in the form of Exhibit
     B-1 (a  "Revolving  Loan  Note") and (ii)  Competitive  Loans made by it be
     evidenced by a promissory note, substantially in the form of Exhibit B-2 (a
     "Competitive  Loan  Note").  In such event,  the  Borrower  shall  prepare,
     execute and deliver to such Lender  promissory  notes in such forms payable
     to the order of such Lender  (or,  if  requested  by such  Lender,  to such
     Lender and its registered assigns). Thereafter, the Loans evidenced by such
     promissory  notes and interest  thereon shall at all times (including after
     assignment  pursuant  to  Section  9.04)  be  represented  by one  or  more
     promissory  notes in such  forms  payable  to the order of the payee  named
     therein  (or, if any such  promissory  note is a registered  note,  to such
     payee and its registered assigns).

     SECTION 2.10. Optional and Mandatory Prepayment of Loans.

     (a) The Borrower  shall have the right at any time and from time to time to
     prepay  any  Borrowing  in whole or in part,  subject  to prior  notice  in
     accordance  with paragraph (b) of this Section;  provided that the Borrower
     shall not have the right to prepay any  Competitive  Loan without the prior
     written consent of the Lender thereof.

     (b) The  Borrower  shall  notify  the  Administrative  Agent  by  telephone
     (confirmed by telecopy) of any  prepayment to be made pursuant to paragraph
     (a) of this Section (i) in the case of





                                                                              38



     prepayment of a Eurodollar Revolving Borrowing,  not later than 11:00 a.m.,
     New York City time,  three  Business  Days before the date of prepayment or
     (ii) in the case of  prepayment of an ABR  Revolving  Borrowing,  not later
     than 11:00 a.m.,  New York City time,  one  Business Day before the date of
     prepayment.  Each such notice shall be  irrevocable  and shall  specify the
     prepayment  date and the  principal  amount of each  Borrowing  or  portion
     thereof to be prepaid; provided that, if a notice of prepayment is given in
     connection  with a conditional  notice of termination of the Commitments as
     contemplated by Section 2.08, then such notice of prepayment may be revoked
     if such notice of termination  is revoked in accordance  with Section 2.08.
     Promptly  following  receipt of any such  notice  relating  to a  Revolving
     Borrowing,  the  Administrative  Agent  shall  advise  the  Lenders  of the
     contents thereof.  Each partial prepayment of any Revolving Borrowing shall
     be in an amount  that  would be  permitted  in the case of an  advance of a
     Revolving  Borrowing  of the same Type as  provided in Section  2.02.  Each
     prepayment of a Revolving  Borrowing  shall be applied ratably to the Loans
     included in the prepaid  Borrowing.  Prepayments  shall be  accompanied  by
     payment of accrued interest to the extent required by Section 2.12.

     (c) If, following any reduction of the total Commitments in connection with
     any sale or other  disposition of Shares by the Borrower or any Subsidiary,
     the   Aggregate   Outstanding   Extensions   of  Credit  exceed  the  total
     Commitments,  the Borrower  shall,  without  notice or demand,  immediately
     repay Revolving Loans in an aggregate  principal amount equal to the lesser
     of (i) the amount of such excess and (ii) the aggregate principal amount of
     Revolving  Loans then  outstanding,  together with interest  accrued to the
     date of such  payment or  prepayment  on the  principal  so prepaid and any
     amounts payable under Section 2.15 in connection  therewith.  To the extent
     that after giving effect to any  prepayment of Revolving  Loans required by
     the  preceding  sentence,  the Aggregate  Outstanding  Extensions of Credit
     still exceed the total Commitments,  the Borrower shall,  without notice or
     demand,  immediately  deposit  in a  Cash  Collateral  Account  upon  terms
     reasonably  satisfactory to the Administrative Agent an amount equal to the
     amount of such remaining excess. The  Administrative  Agent shall apply any
     ca sh deposited in the Cash  Collateral  Account (to the extent thereof) to
     repay the  principal of each  Competitive  Loan on the date such  principal
     becomes due and payable hereunder and/or to reimburse,  pursuant to Section
     2.05(e),   any  LC  Disbursement   made   thereafter,   provided  that  the
     Administrative  Agent shall  release to the Borrower from time to time such
     portion of the amount on deposit in the Cash  Collateral  Account  which is
     equal to the  amount by which the total  Commitments  at such time plus the
     amount on deposit in the Cash  Collateral  Account  exceeds  the  Aggregate
     Outstanding  Extensions of Credit at such time. "Cash  Collateral  Account"
     means an account,  in the name of the Administrative  Agent for the benefit
     of the Lenders,  established by the Borrower with the Administrative  Agent
     and over which the  Administrative  Agent shall have exclusive dominion and
     control, including the





                                                                              39



     exclusive  right of withdrawal  for  application  in  accordance  with this
     Section.

     SECTION 2.11. Fees.

     (a) The Borrower agrees to pay to the Administrative  Agent for the account
     of each Lender a facility fee, which shall accrue at the Applicable Rate on
     the daily amount of the Commitment of such Lender  (whether used or unused)
     during the period from and including  the  Effective  Date to but excluding
     the date on which such Commitment expires or is terminated;  provided that,
     if such Lender  continues to have any Revolving  Credit  Exposure after its
     Commitment  terminates,  then such facility fee shall continue to accrue on
     the daily  amount  of such  Lender's  Revolving  Credit  Exposure  from and
     including the date on which its Commitment  terminates to but excluding the
     date on which such Lender  ceases to have any  Revolving  Credit  Exposure.
     Accrued facility fees shall be payable in arrears on the last day of March,
     June,  September  and  December  of each  year and on the date on which the
     Commitments terminate, commencing on the first such date to occur after the
     date hereof;  provided that any facility  fees  accruing  after the date on
     which the Commitments  terminate  shall be payable on demand.  All facility
     fees shall be computed on the basis of a year of 365 (or 366 in the case of
     a leap  year)  days and  shall be  payable  for the  actual  number of days
     elapsed (including the first day but excluding the last day).

     (b) The  Borrower  agrees  to pay (i) to the  Administrative  Agent for the
     account  of  each  Lender  a   participation   fee  with   respect  to  its
     participations in Letters of Credit, which shall accrue at a rate per annum
     equal to the Applicable Rate applicable to interest on Eurodollar Revolving
     Loans on the average daily amount of such  Lender's LC Exposure  (excluding
     any portion thereof  attributable to unreimbursed LC Disbursements)  during
     the period from and including the Effective Date to but excluding the later
     of the date on which such Lender's  Commitment  terminates  and the date on
     which such Lender ceases to have any LC Exposure,  and (ii) to each Issuing
     Bank a  fronting  fee,  which  shall  accrue at the rate or rates per annum
     separately  agreed upon  between the  Borrower and such Issuing Bank on the
     average  daily  amount of the LC Exposure  (excluding  any portion  thereof
     attributable to unreimbursed LC  Disbursements)  relating to the Letters of
     Credit issued by such Issuing Bank during the period from and including the
     Effective Date to but excluding the later of the date of termination of the
     Commitments  and the date on which there ceases to be any such LC Exposure,
     as well as such Issuing Bank's  standard fees with respect to the issuance,
     amendment,  renewal or extension of any Letter of Credit or  processing  of
     drawings  thereunder.  Participation fees and fronting fees accrued through
     and including the last day of March,  June,  September and December of each
     year shall be payable on the third  Business Day  following  such last day,
     commencing  on the first  such  date to occur  after  the  Effective  Date;
     provided  that all such  fees  shall be  payable  on the date on which  the
     Commitments terminate and any such fees accruing after the date





                                                                              40



     on which the Commitments  terminate  shall be payable on demand.  Any other
     fees  payable to any  Issuing  Bank  pursuant  to this  paragraph  shall be
     payable within 10 days after demand.  All  participation  fees and fronting
     fees shall be computed on the basis of a year of 365 (or 366 in the case of
     a leap  year)  days and  shall be  payable  for the  actual  number of days
     elapsed (including the first day but excluding the last day).

     (c) The Borrower  agrees to pay to the  Administrative  Agent,  for its own
     account,  fees  payable in the amounts and at the times  separately  agreed
     upon between the Borrower and the Administrative Agent.

     (d)  All  fees  payable  hereunder  shall  be  paid on the  dates  due,  in
     immediately  available funds, to the Administrative Agent (or to an Issuing
     Bank, in the case of fees payable to it) for  distribution,  in the case of
     facility fees and participation  fees, to the Lenders.  Fees paid shall not
     be refundable under any circumstances.

     SECTION 2.12. Interest.

     (a) The Loans  comprising  each ABR Borrowing shall bear interest at a rate
     per annum equal to the Alternate Base Rate.

     (b) The Loans comprising each Eurodollar Borrowing shall bear interest at a
     rate per annum equal to (i) in the case of a Eurodollar Revolving Loan, the
     Adjusted  LIBO Rate for the  Interest  Period in effect for such  Borrowing
     plus the  Applicable  Rate or (ii) in the case of a Eurodollar  Competitive
     Loan,  the LIBO Rate for the Interest  Period in effect for such  Borrowing
     plus (or minus, as applicable) the Margin applicable to such Loan.

     (c) Each Fixed Rate Loan shall bear  interest  at a rate per annum equal to
     the Fixed Rate applicable to such Loan.

     (d) Notwithstanding  the foregoing,  if any principal of or interest on any
     Loan or any fee or other amount  payable by the  Borrower  hereunder is not
     paid when due, whether at stated maturity,  upon acceleration or otherwise,
     such overdue amount shall bear interest,  after as well as before judgment,
     from and including the date such amount shall become due, but excluding the
     date such amount shall be paid in  accordance  with Section 2.17, at a rate
     per annum  equal to (i) in the case of overdue  principal  of any Loan,  2%
     plus the rate  otherwise  applicable to such Loan as provided above or (ii)
     in the case of any other amount,  2% plus the rate  applicable to ABR Loans
     as provided above.

     (e)  Accrued  interest  on each Loan  shall be  payable  in arrears on each
     Interest  Payment Date for such Loan;  provided  that (i) interest  accrued
     pursuant to paragraph (d) of this Section shall be payable on demand,  (ii)
     in the event of any  repayment  or  prepayment  of any Loan  (other  than a
     prepayment of





                                                                              41



     an ABR Revolving Loan prior to the end of the Availability Period), accrued
     interest on the principal  amount repaid or prepaid shall be payable on the
     date of such repayment or prepayment,  (iii) in the event of any conversion
     of any Eurodollar  Revolving Loan prior to the end of the current  Interest
     Period  therefor,  accrued  interest  on such Loan  shallbe  payable on the
     effective date of such  conversion  and (iv) all accrued  interest shall be
     payable upon termination of the Commitments.

     (f) All interest  hereunder shall be computed on the basis of a year of 360
     days, except that interest computed by reference to the Alternate Base Rate
     at times when the  Alternate  Base Rate is based on the Prime Rate shall be
     computed  on the basis of a year of 365 days (or 366 days in a leap  year),
     andin  each case shall be payable  for the  actual  number of days  elapsed
     (including  the first  day but  excluding  the last  day).  The  applicable
     Alternate Base Rate, Adjusted LIBO Rate or LIBO Rate shall be determined by
     the  Administrative  Agent, and such  determination  shall be presumptively
     correct absent manifest error.

     SECTION 2.13.  Alternate Rate of Interest.

     If  prior to the  commencement  of any  Interest  Period  for a  Eurodollar
Borrowing:

     (a) the  Administrative  Agent  determines  (which  determination  shall be
     presumptively correct,  absent manifest error) that adequate and reasonable
     means do not  exist for  ascertaining  the  Adjusted  LIBO Rate or the LIBO
     Rate, as applicable,  for such Interest Period;  or (b) the  Administrative
     Agent is advised by the  Majority  Lenders (or, in the case of a Eurodollar
     Competitive  Loan,  the Lender that is required to make such Loan) that the
     Adjusted  LIBO Rate or the LIBO  Rate,  as  applicable,  for such  Interest
     Period will not  adequately and fairly reflect the cost to such Lenders (or
     Lender) of making or maintaining their Loans (or its Loan) included in such
     Borrowing for such Interest  Period;  then the  Administrative  Agent shall
     give  notice  thereof  to the  Borrower  and the  Lenders by  telephone  or
     telecopy  as   promptly   as   practicable   thereafter   and,   until  the
     Administrative  Agent  notifies  the  Borrower  and the  Lenders  that  the
     circumstances  giving rise to such notice no longer exist, (i) any Interest
     Election  Request that requests the  conversion of any Revolving  Borrowing
     to, or continuation of any Revolving  Borrowing as, a Eurodollar  Borrowing
     shall be ineffective,  (ii) if any Borrowing  Request requests a Eurodollar
     Revolving  Borrowing,  such Borrowing shall be made as an ABR Borrowing and
     (iii) any request by the Borrower for a  Eurodollar  Competitive  Borrowing
     shall be ineffective; provided that (A) if the circumstances giving rise to
     such notice do not affect all the Lenders, then requests by






                                                                              42



     the Borrower for Eurodollar  Competitive  Borrowings may be made to Lenders
     that are not affected thereby and (B) if the  circumstances  giving rise to
     such  notice  affect  only one Type of  Borrowings,  then the other Type of
     Borrowings shall be permitted.

     SECTION 2.14. Increased Costs.

     (a) If any Change in Law shall:  (i) impose,  modify or deem applicable any
     reserve, special deposit or similar requirement against assets of, deposits
     with or for the account of, or credit  extended by, any Lender  (except any
     such  reserve  requirement  reflected  in the  Adjusted  LIBO  Rate) or any
     Issuing  Bank;  or (ii)  impose on any  Lender or any  Issuing  Bank or the
     London  interbank  market any other  condition  affecting this Agreement or
     Eurodollar  Loans or Fixed Rate Loans made by such  Lender or any Letter of
     Credit or  participation  therein;  and the result of any of the  foregoing
     shall be to increase the cost to such Lender of making or  maintaining  any
     Eurodollar  Loan or Fixed Rate Loan or to increase  the cost to such Lender
     or any Issuing Bank of participating  in, issuing or maintaining any Letter
     of Credit or to reduce the amount of any sum received or receivable by such
     Lender or such Issuing Bank  hereunder in respect of such Loan or Letter of
     Credit by an amount deemed by such Lender to be material, then the Borrower
     will pay to such  Lender or such  Issuing  Bank,  as the case may be,  such
     additional amount or amounts as will compensate such Lender or such Issuing
     Bank, as the case may be, for such  additional  costs incurred or reduction
     suffered.

     (b) If any Lender or any  Issuing  Bank  determines  that any Change in Law
     regarding capital requirements has or would have the effect of reducing the
     rate of return on such  Lender's or such Issuing  Bank's  capital or on the
     capital of such Lender's or such Issuing Bank's holding company, if any, as
     a consequence of this Agreement or the Loans made by, or  participations in
     Letters of Credit held by, such Lender,  or the Letters of Credit issued by
     such Issuing  Bank, to a level below that which such Lender or such Issuing
     Bank or such  Lender's or such Issuing  Bank's  holding  company could have
     achieved  but for  such  Change  in Law  (taking  into  consideration  such
     Lender's or such Issuing Bank's  policies and the policies of such Lender's
     or such Issuing Bank's holding company with respect to capital adequacy) by
     an amount  deemed by such Lender or such Issuing Bank to be material,  then
     from time to time the  Borrower  will pay to such  Lender  or such  Issuing
     Bank,  as the  case may be,  such  additional  amount  or  amounts  as will
     compensate  such  Lender  or such  Issuing  Bank or such  Lender's  or such
     Issuing Bank's holding company for any such reduction suffered.







                                                                              43



     (c) A  certificate  of a Lender or an Issuing Bank setting forth the amount
     or amounts  (including  the basis  there for and the  calculation  thereof)
     necessary  to  compensate  such Lender or such  Issuing Bank or its holding
     company,  as the case may be, as specified in paragraph  (a) or (b) of this
     Section  shall be  delivered  to the  Borrower  and shall be  presumptively
     correct absent manifest  error.  The Borrower shall pay such Lender or such
     Issuing  Bank,  as the case  may be,  the  amount  shown as due on any such
     certificate within 10 days after receipt thereof.

     (d)  Failure  or delay on the part of any  Lender  or any  Issuing  Bank to
     demand compensation  pursuant to this Section shall not constitute a waiver
     of such Lender's or such Issuing Bank's right to demand such  compensation;
     provided that the Borrower  shall not be required to compensate a Lender or
     an  Issuing  Bank  pursuant  to  this  Section  for any  increased  costsor
     reductions  incurred  more than  three  months  prior to the date that such
     Lender or such Issuing Bank,  as the case may be,  notifies the Borrower of
     the Change in Law giving rise to such increased  costs or reductions and of
     such  Lender's  or such  Issuing  Bank's  intention  to claim  compensation
     therefor;  provided  further that, if the Change in Law giving rise to such
     increased costs or reductions is retroactive,  then the three-month  period
     referred to above  shall be  extended to include the period of  retroactive
     effect thereof.

     (e)  Notwithstanding  the foregoing  provisions  of this Section,  a Lender
     shall not be entitled to  compensation  pursuant to this Section in respect
     of any Competitive  Loan if the Change in Law that would otherwise  entitle
     it to such  compensation  shall  have  been  publicly  announced  prior  to
     submission of the Competitive Bid pursuant to which such Loan was made.

     SECTION 2.15. Break Funding Payments.

     In the event of

     (a) the payment of any principal of any Eurodollar  Loan or Fixed Rate Loan
     other  than  on the  last  day of an  Interest  Period  applicable  thereto
     (including as a result of an Event of Default),  (b) the  conversion of any
     Eurodollar  Loan  other  than  on  the  last  day of  the  Interest  Period
     applicable thereto, (c) the failure to borrow, convert,  continue or prepay
     any Revolving Loan on the date specified in any notice  delivered  pursuant
     hereto  (regardless  of whether  such notice is  permitted  to be revocable
     under  Section  2.10(b)  and is revoked in  accordance  herewith),  (d) the
     failure to borrow any Competitive  Loan after accepting the Competitive Bid
     to make such Loan, or (e) the  assignment of any  Eurodollar  Loan or Fixed
     Rate Loan  other  than on the last day of the  Interest  Period  applicable
     thereto as a result of a request by the Borrower  pursuant to Section 2.18,
     then, in any such event,  the Borrower shall compensate each Lender for the
     loss and the actual cost and  expense  attributable  to such event.  In the
     case of a Eurodollar Loan, the loss to any Lender  attributable to any such
     event shall be deemed to include an amount  reasonably  determined  by such
     Lender to be equal to the  excess,  if any,  of (i) the amount of  interest
     that such Lender






                                                                              44



     would pay for a deposit equal to the principal  amount of such Loan for the
     period from the date of such payment, conversion,  failure or assignment to
     the last day of the then current  Interest Period for such Loan (or, in the
     case of a failure  to borrow,  convert or  continue,  the  duration  of the
     Interest Period that would have resulted from such borrowing, conversion or
     continuation)  if the  interest  rate payable on such deposit were equal to
     the Adjusted LIBO Rate (in the case of a Eurodollar  Revolving Loan) or the
     LIBO Rate (in the case of a Eurodollar  Competitive Loan) for such Interest
     Period,  over (ii) the amount of interest  that such  Lender  would earn on
     such  principal  amount for such  period if such Lender were to invest such
     principal  amount for such period at the interest rate that would be bid by
     such Lender (or an Affiliate of such Lender) for dollar deposits from other
     banks in the  eurodollar  market  at the  commencement  of such  period.  A
     certificate  of any Lender  setting  forth any amount or amounts  that such
     Lender  is  entitled  to  receive  (including  the basis  therefor  and the
     calculation  thereof)  pursuant to this  Section  shall be delivered to the
     Borrower and shall be  presumptively  correct absent  manifest  error.  The
     Borrower  shall  pay  such  Lender  the  amount  shown  as due on any  such
     certificate within 10 days after receipt thereof.

     SECTION 2.16. Taxes.

     (a) Any and all payments by or on account of any obligation of the Borrower
     hereunder  shall be made free and clear of and  without  deduction  for any
     Indemnified  Taxes or Other Taxes;  provided that if the Borrower  shall be
     required to deduct any Indemnified Taxes or Other Taxes from such payments,
     then (i) the sum payable  shall be  increased  as  necessary  so that after
     making  all  required  deductions   (including   deductions  applicable  to
     additional sums payable under this Section) the Administrative  Agent, each
     Lender or each  Issuing  Bank (as the case may be) receives an amount equal
     to the sum it would have received had no such  deductions  been made,  (ii)
     the Borrower  shall make such  deductions  and (iii) the Borrower shall pay
     the  full  amount  deducted  to  the  relevant  Governmental  Authority  in
     accordance with applicable law.

     (b) In  addition,  the  Borrower  shall pay any Other Taxes to the relevant
     Governmental Authority in accordance with applicable law.

     (c) The Borrower shall indemnify the Administrative  Agent, each Lender and
     each Issuing Bank,  within 30 days after written demand  therefor,  for the
     full amount of any Indemnified Taxes or Other Taxes (including  Indemnified
     Taxes or Other  Taxes  imposed or asserted  on or  attributable  to amounts
     payable under this Section) paid by the  Administrative  Agent, such Lender
     or such Issuing Bank, as the case may be, and any  penalties,  interest and
     reasonable expenses arising therefrom or with respect thereto to the extent
     such  penalties,  interest and expenses shall not result from any action or
     inaction  on the part of the  Administrative  Agent,  such  Lender  or such
     Issuing Bank, as the case may be, whether or not such Indemnified  Taxes or
     Other





                                                                              45



     Taxes  were  correctly  or  legally  imposed or  asserted  by the  relevant
     Governmental  Authority.  A certificate as to the amount of such payment or
     liability  (including  the  basis  therefor  and the  calculation  thereof)
     delivered  to the  Borrower  by a  Lender  or an  Issuing  Bank,  or by the
     Administrative  Agent on its own  behalf  or on  behalf  of a Lender  or an
     Issuing Bank, shall be presumptively correct absent manifest error.

     (d) As soon as practicable  after any payment of Indemnified Taxes or Other
     Taxes by the  Borrower to a  Governmental  Authority,  the  Borrower  shall
     deliver to the  Administrative  Agent the original or a certified copy of a
     receipt issued by such Governmental  Authority  evidencing such payment,  a
     copy of the return reporting such payment or other evidence of such payment
     reasonably satisfactory to the Administrative Agent.

     (e) Unless  after the date any Foreign  Lender  becomes a Lender  hereunder
     there is a Change in Law which would prevent such Foreign  Lender from duly
     completing and  delivering  such  documentation  and such Foreign Lender so
     advises the  Administrative  Agent and the  Borrower,  such Foreign  Lender
     shall deliver to the Borrower (with a copy to the Administrative Agent), at
     the time or times  prescribed by applicable law or reasonably  requested by
     the Borrower, such properly completed and executed documentation prescribed
     by applicable  law as will permit  payments made under this Agreement to be
     made without withholding.

     (f) If the Borrower determines in good faith that a reasonable basis exists
     for contesting a Tax, the relevant Lender or the  Administrative  Agent, as
     applicable,  shall  cooperate with the Borrower in challenging  such Tax at
     the Borrower's  expense if requested by the Borrower.  If any Lender or the
     Administrative Agent, as applicable, obtains a credit against or receives a
     refund or reduction  (whether by way of direct payment or by offset) of any
     Tax for which payment has been made pursuant to this Section, which credit,
     refund  or  reduction  in the good  faith  judgment  of such  Lender or the
     Administrative  Agent,  as the case may be, (and without any  obligation to
     disclose  its tax  records) is  allocable  to such  payment made under this
     Section, the amount of such credit,  refund or reduction (together with any
     interest  received  thereon)  promptly shall be paid to the Borrower to the
     extent  payment  has been  made in full by the  Borrower  pursuant  to this
     Section.

     SECTION 2.17. Payments Generally; Pro Rata Treatmen t; Sharing of Set-offs.

     (a)  The  Borrower  shall  make  each  payment  required  to be  made by it
     hereunder  (whether of principal,  interest,  fees or  reimbursement  of LC
     Disbursements,  or under Section 2.14, 2.15 or 2.16, or otherwise) prior to
     12:00  noon,  New York City  time,  on the date when  due,  in  immediately
     available  funds,  without set-off or  counterclaim.  Any amounts  received
     after such time on any date may, in the discretion of





                                                                              46



     the  Administrative  Agent,  be deemed to have  been  received  on the next
     succeeding Business Day for purposes of calculating  interest thereon.  All
     such payments shall be made to the  Administrative  Agent at its offices at
     270 Park Avenue, New York, New York, except payments to be made directly to
     an Issuing  Bank as  expressly  provided  herein and except  that  payments
     pursuant to Sections  2.14,  2.15,  2.16 and 9.03 shall be made directly to
     the Persons entitled thereto. The Administrative Agent shall distribute any
     such  payments  received by it for the  account of any other  Person to the
     appropriate  recipient promptly  following receipt thereof.  If any payment
     hereunder  shall be due on a day that is not a Business  Day,  the date for
     payment shall be extended to the next succeeding  Business Day, and, in the
     case of any payment  accruing  interest,  interest thereon shall be payable
     for the period of such extension at the same applicable  rate. All payments
     hereunder shall be made in dollars.

     (b) If at any time insufficient  funds are received by and available to the
     Administrative Agent to pay fully all amounts of principal, unreimbursed LC
     Disbursements,  interest and fees then due  hereunder,  such funds shall be
     applied (i) first,  to pay  interest and fees then due  hereunder,  ratably
     among the  parties  entitled  thereto  in  accordance  with the  amounts of
     interest  and  fees  then due to such  parties,  and  (ii)  second,  to pay
     principal and  unreimbursed LC  Disbursements  then due hereunder,  ratably
     among the  parties  entitled  thereto  in  accordance  with the  amounts of
     principal and unreimbursed LC Disbursements then due to such parties.

     (c) If any Lender shall, by exercising any right of set-off or counterclaim
     or otherwise,  obtain payment in respect of any principal of or interest on
     any of its Revolving Loans or participations in LC Disbursements  resulting
     in such Lender receiving  payment of a greater  proportion of the aggregate
     amount of its Revolving Loans and  participations  in LC Disbursements  and
     accrued interest thereon than the proportion  received by any other Lender,
     then the Lender receiving such greater  proportion shall purchase (for cash
     at face value)  participations in the Revolving Loans and participations in
     LC  Disbursements  of other  Lenders  to the extent  necessary  so that the
     benefit  of all such  payments  shall be shared by the  Lenders  ratably in
     accordance with the aggregate  amount of principal of and accrued  interest
     on their respective Revolving Loans and participations in LC Disbursements;
     provided that (i) if any such  participations  are purchased and all or any
     portion  of  the  payment   giving   rise   thereto  is   recovered,   such
     participations  shall be rescinded and the purchase  price  restored to the
     extent of such recovery,  without interest, and (ii) the provisions of this
     paragraph  shall  not be  construed  to  apply to any  payment  made by the
     Borrower  pursuant  to and in  accordance  with the  express  terms of this
     Agreement  or any  payment  obtained by a Lender as  consideration  for the
     assignment  of  or  sale  of  a  participation  in  any  of  its  Loans  or
     participations  in LC Disbursements  to any assignee or participant,  other
     than to the Borrower or any Subsidiary or






                                                                              47



     Affiliate  thereof  (as to which the  provisions  of this  paragraph  shall
     apply). The Borrower consents to the foregoing and agrees, to the extent it
     may  effectively do so under  applicable  law, that any Lender  acquiring a
     participation  pursuant  to the  foregoing  arrangements  may,  subject  to
     Section  9.08,   exercise  against  the  Borrower  rights  of  set-off  and
     counterclaim with respect to such  participation as fully as if such Lender
     were a direct creditor of the Borrower in the amount of such participation.

     (d) Unless the  Administrative  Agent shall have  received  notice from the
     Borrower   prior  to  the  date  on  which  any   payment  is  due  to  the
     Administrative  Agent for the  account of the  Lenders  or an Issuing  Bank
     hereunder that the Borrower will not make such payment,  the Administrative
     Agent may assume that the  Borrower  has made such  payment on such date in
     accordance  herewith and may, in reliance upon such assumption,  distribute
     to the Lenders or such Issuing Bank, as the case may be, the amount due. In
     such event, if the Borrower has not in fact made such payment, then each of
     the Lenders or such Issuing Bank, as the case may be,  severally  agrees to
     repay to the  Administrative  Agent  forthwith  on  demand  the  amount  so
     distributed to such Lender or such Issuing Bank with interest thereon,  for
     each day from and  including the date such amount is  distributed  to it to
     but  excluding  the date of payment  to the  Administrative  Agent,  at the
     Federal Funds Effective Rate.

     (e) If any Lender shall fail to make any payment  required to be made by it
     pursuant  to  Section  2.05(d)  or  (e),  2.06(b)  or  2.17(d),   then  the
     Administrative  Agent may, in its discretion  (notwithstanding any contrary
     provision   hereof),   apply  any  amounts   thereafter   received  by  the
     Administrative  Agent  for the  account  of such  Lender  to  satisfy  such
     Lender's  obligations  under  such  Sections  until  all  such  unsatisfied
     obligations are fully paid.

     SECTION 2.18. Mitigation Obligations; Replacement of Lenders.

     (a)  If any  Lender  or a  Participant  in  such  Lender's  Loans  requests
     compensation  under Section 2.14, or if the Borrower is required to pay any
     additional  amount to any Lender or a Participant in such Lender's Loans or
     any  Governmental  Authority  for the account of any Lender or  Participant
     pursuant  to  Section  2.16,  then  such  Lender or  Participant  shall use
     reasonable  efforts to designate a different  lending office for funding or
     booking  its  Loans  hereunder  or to assign  its  rights  and  obligations
     hereunder to another of its  offices,  branches or  Affiliates,  if, in the
     reasonable  judgment of such Lender or  Participant,  such  designation  or
     assignment  (i) would  eliminate  or reduce  amounts  payable  pursuant  to
     Section 2.14 or 2.16,  as the case may be, in the future and (ii) would not
     subject such Lender or Participant to any unreimbursed  cost or expense and
     would not otherwise be disadvantageous  to such Lender or Participant.  The
     Borrower hereby agrees to pay all reasonable costs and expenses incurred by
     any  Lender or  Participant  in  connection  with any such  designation  or
     assignment. Without





                                                                              48



     limiting the generality of the foregoing, each Lender and Participant shall
     use all reasonable  efforts to mitigate the effect upon the Borrower of any
     increased  capital  requirement  and shall  assess any cost related to such
     increased capital on a nondiscriminatory basis among the Borrower and other
     borrowers of such Lender or Participant to which such cost applies and such
     Lender or  Participant  shall not be  entitled  to be  compensated  for any
     increased  capital  requirement  unless  it is,  as a result  of such  law,
     regulation,  guideline or request,  such Lender's or  Participant's  policy
     generally to seek to exercise such rights,  where available,  against other
     borrowers of such Lender or Participant.

     (b)  If any  Lender  or a  Participant  in  such  Lender's  Loans  requests
     compensation  under Section 2.14, or if the Borrower is required to pay any
     additional  amount  to  any  Lender  or  Participant  or  any  Governmental
     Authority for the account of any Lender or Participant  pursuant to Section
     2.16, or if any Lender defaults in its obligation to fund Loans  hereunder,
     or if any Lender shall have a credit rating of C/D (or its  equivalent)  or
     lower by Thomson  BankWatch,  Inc.  (or any  successor  thereto),  then the
     Borrower  shall have the right,  at its sole  expense,  upon notice to such
     Lender and the  Administrative  Agent, to require such Lender to assign and
     delegate,   without  recourse  (in  accordance  with  and  subject  to  the
     restrictions  contained in Section  9.04),  all its  interests,  rights and
     obligations  under this Agreement  (other than any outstanding  Competitive
     Loans held by it) to an assignee that shall assume such obligations  (which
     assignee  may be another  Lender,  if a Lender  accepts  such  assignment);
     provided  that (i) the  Borrower  shall  have  received  the prior  written
     consent  of  the  Administrative  Agent  (and,  if a  Commitment  is  being
     assigned,  each  Issuing  Bank) which  consent  shall not  unreasonably  be
     withheld,  (ii) such Lender shall have received  payment of an amount equal
     to the outstanding  principal of its Loans (other than  Competitive  Loans)
     and participations in LC Disbursements,  accrued interest thereon,  accrued
     fees and all other amounts  payable to it hereunder,  from the assignee (to
     the extent of such outstanding  principal and accrued interest and fees) or
     the  Borrower  (in the case of all other  amounts) and (iii) in the case of
     any such assignment  resulting from a claim for compensation  under Section
     2.14 or  payments  required  to be made  pursuant  to  Section  2.16,  such
     assignment will result ina reduction in such  compensation  or payments.  A
     Lender shall not be required to make any such assignment and delegation if,
     prior  thereto,  as a result of a waiver by such Lender or  otherwise,  the
     circumstances  entitling  the  Borrower  to  require  such  assignment  and
     delegation cease to apply.












                                                                              49



                                   ARTICLE III

                         Representations and Warranties

          The Borrower represents and warrants to the Lenders that:


     SECTION 3.01. Organization; Powers.

          Each  of  the  Borrower  and  the  Significant  Subsidiaries  is  duly
     organized,  validly  existing  and in good  standing  under the laws of the
     jurisdiction of its organization,  has all requisite power and authority to
     carry on its business as now conducted and,  except where the failure to do
     so,  individually  or in the  aggregate,  would not  result  in a  Material
     Adverse Effect, is qualified to do business in, and is in good standing in,
     every jurisdiction where such qualification is required.

     SECTION 3.02. Authorization; Enforceability.

          The  Transactions  and, upon  consummation  of any of the  Acquisition
     Transactions,    the   Borrower's   participation   in   such   Acquisition
     Transactions, are within the Borrower's corporate powers and have been duly
     authorized by all necessary  corporate  action and, if required,  action by
     shareholders of the Borrower.  Upon  consummation of any of the Acquisition
     Transactions, such Acquisition Transactions are within the corporate powers
     of CSX/NS  Acquisition  Sub and the other CSX/NS Entities party thereto and
     have been  duly  authorized  by all  necessary  corporate  action  and,  if
     required,  all necessary  shareholder  action. This Agreement has been duly
     executed and delivered by the Borrower and constitutes,  and each Note when
     executed and delivered by the Borrower will constitute,  a legal, valid and
     binding  obligation of the  Borrower,  enforceable  in accordance  with its
     terms,  subject  to  applicable  bankruptcy,  insolvency,   reorganization,
     moratorium or other laws affecting  creditors' rights generally and subject
     to general  principles  of equity,  regardless  of whether  considered in a
     proceeding in equity or at law.

     SECTION 3.03. Governmental Approvals; No Conflicts.

          The  Transactions  and,  upon   consummation  by  the  Borrower,   any
     Subsidiary  or any CSX/NS  Entity party  thereto of any of the  Acquisition
     Transactions, such Acquisition Transactions,

     (a) do not require any consent or approval of, registration or filing with,
     or any other  action by, any  Governmental  Authority,  except such as have
     been  obtained  or made and are in full force and  effect and such  filings
     which  may  be  made  following  the   consummation   of  the   Acquisition
     Transactions to reflect or evidence the consummation thereof,

     (b) will not violate  any  applicable  law or  regulation  or the  charter,
     by-laws or other organizational  documents of the Borrower,  any Subsidiary
     or any CSX/NS Entity or any order of any Governmental Authority,

     (c) will not  violate  or result in a  default,  or give rise to a right to
     require any  material  payment,  under any  indenture,  agreement  or other
     instrument  binding  upon  the  Borrower,  any  Subsidiary  or any of their
     respective assets (or, in the case of CSX/NS





                                                                              50



     Acquisition  Sub (from and after the date the Borrower  acquires any of the
     equity  interests of CSX/NS  Acquisition  Sub  pursuant to the  Acquisition
     Transactions)  or  Conrail or any of its  subsidiaries  (from and after the
     date that it becomes a subsidiary of CSX/NS  Acquisition Sub, but excluding
     any NS Conrail Subsidiaries),  any indenture, agreement or other instrument
     a  violation,  default or required  payment  under which would  result in a
     Material  Adverse  Effect),  and (d) will not  result  in the  creation  or
     imposition  of any  Lien  on any  material  asset  of the  Borrower  or any
     Subsidiary  (or, in the case of CSX/NS  Acquisition Sub (from and after the
     date  the  Borrower   acquires  any  of  the  equity  interests  of  CSX/NS
     Acquisition Sub pursuant to the Acquisition Transactions) or Conrail or any
     of its  subsidiaries  (from and after the date it becomes a  subsidiary  of
     CSX/NS  Acquisition  Sub, but excluding any NS Conrail  Subsidiaries),  any
     Lien on any of its assets if such Lien would  result in a Material  Adverse
     Effect).

     SECTION 3.04. Financial Condition; No Material Adverse Change.

     (a) The Borrower has heretofore  furnished to the Lenders its  consolidated
     statement of financial  position,  and  statements of earnings,  changes in
     shareholders' equity and cash flows (i) as of and for the fiscal year ended
     December 27,  1996,  reported on by Ernst & Young LLP,  independent  public
     accountants,  and (ii) except for  statements  of changes in  shareholders'
     equity, as of and for the fiscal quarter ended March 28, 1997, certified by
     a Financial  Officer.  Such financial  statements  present  fairly,  in all
     material  respects,  the financial  position and results of operations  and
     cash flows of the Borrower  and its  consolidated  Subsidiaries  as of such
     dates and for such  periods in  accordance  with GAAP,  subject to year-end
     audit  adjustments  and  the  absence  of  footnotes  in  the  case  of the
     statements referred to in clause (ii) above.

     (b) Since December 27, 1996 there has been no Material Adverse Effect.

     SECTION 3.05. Properties.

     (a) Each of the Borrower and the  Subsidiaries  has good title to, or valid
     leasehold interests in or rights to use, all its real and personal property
     material to its business, except for such irregularities that, individually
     or in the aggregate, would not result in a Material Adverse Effect.

     (b) Each of the Borrower and the Subsidiaries  owns, or is licensed to use,
     all  trademarks,  tradenames,  copyrights,  patents and other  intellectual
     property material to its business,  and the use thereof by the Borrower and
     the  Subsidiaries  does not infringe  upon the rights of any other  Person,
     except for any such infringements  that,  individually or in the aggregate,
     would not result in a Material Adverse Effect.

     SECTION 3.06. Litigation and Environmental Matters.

     (a) There is no pending litigation or administrative proceeding





                                                                              51



     or other legal or  regulatory  development  (other than with respect to the
     CSX/NS Acquisition) that would be reasonably likely to result in a Material
     Adverse Effect or to materially adversely affect the rights and remedies of
     the Lenders hereunder.

     (b) Except for the  Disclosed  Matters and except with respect to any other
     matters  that,  individually  or in the  aggregate,  would not  result in a
     Material  Adverse  Effect,  neither the Borrower nor any Subsidiary nor any
     CSX/NS  Entity (i) has failed to comply  with any  Environmental  Law or to
     obtain,  maintain  or comply  with any  permit,  license or other  approval
     required  under any  Environmental  Law,  (ii) has  become  subject  to any
     Environmental  Liability,  (iii) has  received  notice  of any  claim  with
     respect to any  Environmental  Liability or (iv) knows of any basis for any
     Environmental Liability.

     SECTION 3.07. Compliance with Laws and Agreements.

          Each of the Borrower,  the  Subsidiaries and the CSX/NS Entities is in
     compliance  with all  laws,  regulations  and  orders  of any  Governmental
     Authority applicable to it or its property (including Regulation U) and all
     indentures,  agreements  and  other  instruments  binding  upon  it or  its
     property,  except  where  the  failure  to do  so,  individually  or in the
     aggregate,  would not result in a Material  Adverse Effect.  No Default has
     occurred and is continuing.

     SECTION 3.08. Investment and Holding Company Status.

          Neither the Borrower nor any Subsidiary is (a) an "investment company"
     as defined in, or subject to regulation  under, the Investment  Company Act
     of 1940 or (b) a "holding  company" as defined in, or subject to regulation
     under, the Public Utility Holding Company Act of 1935.

     SECTION 3.09. Taxes.

          Each of the Borrower,  the  Subsidiaries  and the CSX/NS  Entities has
     timely filed or caused to be filed all Tax returns and reports  required to
     have been  filed and has paid or  caused to be paid all Taxes  required  to
     have been paid by it,  except  (a) Taxes that are being  contested  in good
     faith  by  appropriate   proceedings  and  for  which  the  Borrower,  such
     Subsidiary or such CSX/NS Entity, as applicable, has set aside on its books
     adequate  reserves or (b) to the extent that the failure to do so would not
     result in a Material Adverse Effect.

     SECTION 3.10. ERISA.

          No ERISA Event has occurred or is  reasonably  expected to occur that,
     when taken together with all other such ERISA Events for which liability is
     reasonably expected to occur, would result in a Material Adverse Effect.

     SECTION 3.11. Disclosure.

          None of the  reports,  financial  statements,  certificates  or  other
     information furnished by or on behalf of the Borrower to the Administrative
     Agent or any Lender in  connection  with the  negotiation  of the  Existing
     Credit  Agreement or this Agreement or delivered  hereunder (as modified or
     supplemented by other information so furnished)




                                                                              52



     contains any material  misstatement  of fact or omits to state any material
     fact  necessary  to  make  the  statements  therein,  in the  light  of the
     circumstances  under which they were made, not  misleading;  provided that,
     with respect to projected or pro forma financial information,  the Borrower
     represents only that such information was prepared in good faith based upon
     assumptions believed to be reasonable at the time, it being understood that
     such pro forma statements or projections are inherently  subjective and are
     subject to significant  uncertainties and  contingencies  many of which are
     beyond the control of the Borrower and that no assurance  can be given that
     such projections or pro forma financial statements will be realized.


                                   ARTICLE IV

                                   Conditions

     SECTION 4.01. Effective Date.

          This Agreement shall not become effective until the date on which each
     of the following  conditions  is satisfied  (or waived in  accordance  with
     Section 9.02):

     (a) The Administrative  Agent (or its counsel) shall have received from the
     Borrower and the Majority Lenders either (i) counterparts of this Agreement
     signed on behalf of such  parties  or (ii)  written  evidence  satisfactory
     tothe  Administrative  Agent (which may include telecopy  transmission of a
     signed signature page of this Agreement) that such parties have each signed
     a counterpart of this Agreement.

     (b) The  Administrative  Agent  shall  have  received a  favorable  written
     opinion  (addressed to the  Administrative  Agent and the Lenders and dated
     the Effective Date) of (i) Wachtell,  Lipton, Rosen & Katz, special counsel
     for the  Borrower,  substantially  in the form of  Exhibit  C, and (ii) the
     General   Counsel  or  an  Assistant   General  Counsel  of  the  Borrower,
     substantially  in the form of Exhibit D. The Borrower  hereby requests such
     counsel to deliver such opinions.

     (c) The  Administrative  Agent shall have received (i) a certificate of the
     Borrower,  dated the Effective  Date, as to the incumbency and signature of
     the officers of the Borrower  executing  this  Agreement and  authorized to
     execute  Notes  reasonably  satisfactory  in  form  and  substance  to  the
     Administrative  Agent and (ii) true and complete  copies of the certificate
     of incorporation and by-laws of the Borrower, certified as of the Effective
     Date  as  complete  and  correct  copies  thereof  by the  Secretary  or an
     Assistant Secretary of the Borrower.






                                                                              53



     (d) The Administrative  Agent shall have received a certificate,  dated the
     Effective Date and signed by the President, a Vice President or a Financial
     Officer of the Borrower,  confirming  compliance  with the  conditions  set
     forth in paragraphs (a) and (b) of Section 4.02. The  Administrative  Agent
     shall notify the Borrower and the Lenders of the Effective  Date,  and such
     notice shall be conclusive and binding.

     SECTION 4.02. Each Credit Event.

          The  obligation  of each Lender to make a Loan on the  occasion of any
     Borrowing,  and of each Issuing Bank to issue,  amend,  renew or extend any
     Letter  of  Credit,  is  subject  to  the  satisfaction  of  the  following
     conditions:

     (a) The  representations  and  warranties of the Borrower set forth in this
     Agreement shall be true and correct on and as of the date of such Borrowing
     or the date of issuance,  amendment, renewal or extension of such Letter of
     Credit, as applicable.

     (b) At the time of and immediately after giving effect to such Borrowing or
     the issuance,  amendment, renewal or extension of such Letter of Credit, as
     applicable, no Default shall have occurred and be continuing.

     (c) There shall be no pending  litigation or administrative  proceedings or
     other  legal  or  regulatory   developments  with  respect  to  the  CSX/NS
     Acquisition  that,  in the  reasonable  judgment  of at least  three of the
     Agents, would be reasonably likely to prohibit the CSX/NS Acquisition or to
     result in a Material  Adverse  Effect and the Agents shall have  received a
     certificate of a Financial  Officer to the effect that no such litigations,
     proceedings or developments  exist in such Financial  Officer's  reasonable
     judgment; provided that the proposal for or the pendency of proceedings for
     approval of the CSX/NS Acquisition before the Surface Transportation Board,
     or any  administrative,  judicial  or other  contest  with  respect to such
     approval  process at the Surface  Transportation  Board,  shall not violate
     this Section.

          Each Borrowing and each issuance, amendment, renewal or extension of a
     Letter  of  Credit  shall be  deemed to  constitute  a  representation  and
     warranty by the Borrower on the date thereof as to the matters specified in
     paragraphs (a) and (b) of this Section.












                                                                              54



                                    ARTICLE V

                              Affirmative Covenants

          Until the  Commitments  shall have expired or been  terminated and the
     principal of and interest on each Loan and all fees payable hereunder shall
     have been paid in full and all Letters of Credit shall have expired or been
     terminated  and  all LC  Disbursements  shall  have  been  reimbursed,  the
     Borrower covenants and agrees with the Lenders that:

     SECTION 5.01. Financial Statements and Other Information.

          The Borrower  will furnish to each Lender  through the  Administrative
     Agent:

     (a) as soon as available  but in any event within 120 days after the end of
     each fiscal year of the  Borrower,  its audited  consolidated  statement of
     financial  position  and  related   statements  of  earnings,   changes  in
     shareholders'  equity  and cash  flows as of the end of and for such  year,
     setting forth in each case in comparative form the figures for the previous
     fiscal  year,  all  reported  on by Ernst & Young LLP or other  independent
     public  accountants  of  recognized  national  standing  (without  a "going
     concern" or like  qualification or exception and without any  qualification
     or  exception  as to the  scope of such  audit)  to the  effect  that  such
     consolidated  financial  statements present fairly in all material respects
     the  financial  position,  results  of  operations  and  cash  flows of the
     Borrower  and its  consolidated  Subsidiaries  on a  consolidated  basis in
     accordance with GAAP; provided,  however, that the Borrower may deliver, in
     lieu of the  foregoing,  the annual  report of the Borrower for such fiscal
     year on Form 10-K  filed  with the SEC,  but only so long as the  financial
     statements  contained in such annual report on Form 10-K are  substantially
     the  same  in  content  as  the  financial  statements  referred  to in the
     preceding provisions of this paragraph (a);

     (b) as soon as  available  but in any event within 60 days after the end of
     each  of the  first  three  fiscal  quarters  of  each  fiscal  year of the
     Borrower,  its  consolidated  statement of  financial  position and related
     statements  of earnings and cash flows as of the end of and for such fiscal
     quarter and the then elapsed  portion of the fiscal year,  setting forth in
     each case in comparative form the figures for the  corresponding  period or
     periods of (or,  in the case of the  balance  sheet,  as of the end of) the
     previous  fiscal year,  all certified by one of its  Financial  Officers as
     presenting fairly in all material respects the financial position,  results
     of  operations  and  cash  flows  of  the  Borrower  and  its  consolidated
     Subsidiaries on a consolidated  basis in accordance  with GAAP,  subject to
     normal year-end audit adjustments and the absence of





                                                                              55



     footnotes; provided, however, that the Borrower may deliver, in lieu of the
     foregoing,  the quarterly report of the Borrower for such fiscal quarter on
     Form 10-Q filed with the SEC, but only so long as the financial  statements
     contained in such quarterly report on Form 10-Q are  substantially the same
     in  content  as the  financial  statements  referred  to in  the  preceding
     provisions of this paragraph (b);

     (c)  concurrently  with each delivery of financial  statements under clause
     (a) or (b) above, a certificate of a Financial  Officer of the Borrower (i)
     certifying as to whether,  to the best knowledge of such Financial Officer,
     a Default has occurred and is continuing and, if a Default has occurred and
     is  continuing,  specifying  the details  thereof  and any action  taken or
     proposed to be taken with respect  thereto,  (ii) setting forth  reasonably
     detailed calculations  demonstrating compliance with Section 6.06 and (iii)
     stating  whether  any  change  in GAAP or in the  application  thereof  has
     occurred since the date of the audited financial  statements referred to in
     Section 3.04 and, if any such change has occurred, specifying the effect of
     such change on the financial statements accompanying such certificate;

     (d)  concurrently  with each delivery of financial  statements under clause
     (a) above,  a letter  signed by the  accounting  firm that reported on such
     financial  statements to the effect that, in the course of the  examination
     upon which their  report for such  fiscal  year was based (but  without any
     special or additional  audit  procedures for that purpose other than review
     of the terms  and  provisions  of this  Agreement),  nothing  came to their
     attention  that  caused  them to believe  that there were any  Defaults  or
     Events of Default  involving  accounting  matters  or, if such  accountants
     became  aware of any such  Defaults  or Events of Default,  specifying  the
     nature thereof;

     (e)  promptly  after  the same  become  publicly  available,  copies of all
     periodic  and  other  reports  on Forms  8-K,  10-Q and 10-K and all  proxy
     statements  filed by the  Borrower  or any  Subsidiary  with the SEC or any
     other documents  distributed by the Borrower to its shareholders  generally
     which contain the equivalent information to that contained in such Forms or
     proxy statements;

     (f) upon any sale or other  disposition  of Shares by the  Borrower  or any
     Subsidiary,   a  certificate  of  a  Financial  Officer  setting  forth  in
     reasonable  detail the  calculations  required to determine  the portion of
     such Shares which constitute  Restricted  Margin Stock, the portion of such
     Shares which constitute Unrestricted Margin Stock and the Net Cash Proceeds
     attributable to each such portion; and

     (g)  promptly  following  any  request  therefor,  such  other  information
     regarding the operations and financial condition





                                                                              56



     of the Borrower or any  Subsidiary,  or  compliance  with the terms of this
     Agreement,  as the  Administrative  Agent  or  any  Lender  may  reasonably
     request.

     SECTION 5.02. Notices of Material Events.

          The Borrower  will furnish to each Lender  through the  Administrative
     Agent prompt written notice of the following:

     (a)  within  three  Business  Days  after  any  Financial  Officer  obtains
     knowledge  of the  occurrence  of any  Default  which  is  continuing,  the
     occurrence of such Default;

     (b) (i) the filing or commencement of any action,  suit or proceeding by or
     before any arbitrator or  Governmental  Authority  against or affecting the
     Borrower or any Subsidiary  that would,  in the reasonable  judgment of the
     Borrower, result in a Material Adverse Effect and (ii) without limiting the
     foregoing,  the filing or commencement of, or any material  development in,
     any  litigation  or  administrative  proceeding  with respect to the CSX/NS
     Acquisition prior to the consummation thereof;

     (c) the  occurrence  of any ERISA  Event that,  alone or together  with any
     other ERISA Events that have occurred, would, in the reasonable judgment of
     the Borrower, result in a Material Adverse Effect;

     (d) the final denial (after  exhaustion  of all  available  appeals) of any
     governmental approval required for the CSX/NS Acquisition; and

     (e) any other  development  that  results  in,  or would in the  reasonable
     judgment of the Borrower result in, a Material Adverse Effect.

          Each notice  delivered  under this Section shall be  accompanied  by a
     statement of a Financial Officer or other executive officer of the Borrower
     setting forth the details of the event or development requiring such notice
     and any action taken or proposed to be taken with respect thereto.

     SECTION 5.03. Existence; Conduct of Business.

          The Borrower will, and will cause each  Significant  Subsidiary to, do
     or cause to be done all things  necessary  to  preserve,  renew and keep in
     full  force  and  effect  its legal  existence  and the  rights,  licenses,
     permits,  privileges  and franchises it reasonably  deems  necessary to the
     conduct of its business; provided that the foregoing shall not prohibit any
     merger,  consolidation  or disposition not prohibited under Section 6.05 or
     prohibit the Borrower or any Significant  Subsidiary from discontinuing any
     business or forfeiting any right, license,  permit,  privilege or franchise
     to the extent it reasonably deems appropriate in the ordinary course of its
     business.







                                                                              57



     SECTION 5.04. Payment of Obligations.

          The Borrower will, and will cause each Subsidiary and each CSX Conrail
     Subsidiary to, pay its obligations, including Tax liabilities, that, if not
     paid,  would  result in a  Material  Adverse  Effect  before the same shall
     become  delinquent  or in  default,  except  where the  validity  or amount
     thereof is being contested in good faith by appropriate proceedings.

     SECTION 5.05. Maintenance of Properties; Insurance.

          The Borrower will, and will cause each Significant  Subsidiary to, (a)
     keep and maintain  all property  material to the conduct of its business in
     good working order and condition,  ordinary wear and tear excepted, and (b)
     maintain  insurance with financially sound insurance  companies  (including
     captive or affiliated  insurance  companies)  or, to the extent  consistent
     with prudent business practice, programs of self-insurance, in each case in
     such  amounts,  with  such  deductibles  and  against  such  risks  as  are
     reasonably appropriate.

     SECTION 5.06. Books and Records; Inspection Rights.

          The Borrower will, and will cause each Significant Subsidiary to, keep
     and maintain  proper books of record and account in  accordance  with GAAP.
     The  Borrower  will,  and will cause each  Subsidiary  and each CSX Conrail
     Subsidiary to, permit any representatives  designated by the Administrative
     Agent or any Lender,  upon reasonable prior notice and coordinated with the
     Administrative  Agent, to visit and inspect its properties,  to examine and
     make  extracts  from its books and  records,  and to discuss  its  affairs,
     finances and condition with its officers and independent  accountants,  all
     during normal business hours and at such  reasonable  times and as often as
     reasonably requested.


     SECTION 5.07. Compliance with Laws.

          The  Borrower  will,  and will cause each  Subsidiary  and CSX Conrail
     Subsidiary to, comply with all laws,  rules,  regulations and orders of any
     Governmental  Authority applicable to it or its property,  except where the
     failure to do so,  individually or in the aggregate,  would not result in a
     Material Adverse Effect.

     SECTION 5.08. Use of Proceeds, Commitments and Letters of Credit.

          The  proceeds  of  the  Loans  may  be  used  to  finance  the  CSX/NS
     Acquisition and for working capital and other general  corporate  purposes,
     and a portion of the  Commitments may be used to support  commercial  paper
     issued by the  Borrower.  Letters of Credit  will be issued only to support
     obligations of the Borrower and the Subsidiaries,  contingent or otherwise,
     incurred or arising in the ordinary course of business.

     SECTION 5.09. Federal Regulations.

          No part of the proceeds of any Loan will be used for  "purchasing"  or
     "carrying"  (within the  respective  meanings  of each of the quoted  terms
     under  Regulation  G or  Regulation  U of the Board as now and from time to
     time  hereafter in effect) any Margin Stock in violation of the  applicable
     requirements of such Regulations. If requested by any






                                                                              58



     Lender or the  Administrative  Agent,  the  Borrower  will  furnish  to the
     Administrative Agent and each Lender a statement to the foregoing effect in
     conformity with the  requirements of FR Form G-3 or FR Form U-1 referred to
     in said Regulation G or Regulation U, as the case may be.

                                   ARTICLE VI

                               Negative Covenants

          Until the  Commitments  shall have expired or been  terminated and the
     principal of and interest on each Loan and all fees payable hereunder shall
     have been paid in full and all Letters of Credit shall have expired or been
     terminated  and  all LC  Disbursements  shall  have  been  reimbursed,  the
     Borrower covenants and agrees with the Lenders that:

     SECTION 6.01. Limitation on Share Purchase Debt.

          The Borrower will not, and will not permit any  Subsidiary to, create,
     incur or assume Debt in an aggregate  principal amount for the Borrower and
     the  Subsidiaries  (together  with  any  Allocable  CSX/NS  Debt of  CSX/NS
     Acquisition  Sub and/or  Green  incurred  to finance the direct or indirect
     purchase of Conrail  Shares) in excess of  $4,400,000,000  the  proceeds of
     which are used to finance  (a) the direct or  indirect  purchase of Shares,
     (b) the making of  contributions  and/or loans to any CSX/NS Entity for the
     purchase  of Shares or (c) any  payments in respect of the sale or transfer
     by  Conrail  or any of its  subsidiaries  of  any of  their  assets  to the
     Borrower and the  Subsidiaries  pursuant to the Final Asset Division (other
     than Debt incurred to refinance any existing  Indebtedness or other payment
     obligations  of  Conrail  or  any  of  its  subsidiaries  not  incurred  in
     anticipation of such sale or transfer).

     SECTION 6.02. Limitation on Subsidiary Debt.

          The  Borrower  will  not  permit  any  Subsidiary  or any CSX  Conrail
     Subsidiary   to  create,   incur  or  assume  any  Debt  (other  than  Debt
     substantially  secured by a Lien or Liens on assets of such  Subsidiary  or
     such CSX  Conrail  Subsidiary  permitted  under  Section  6.03)  after  the
     Effective  Date (or, in the case of any CSX Conrail  Subsidiary,  after the
     Control Date), except:

     (a) extensions,  renewals and replacements of any Debt existing on the date
     hereof (or, in the case of any CSX/NS  Acquisition Sub Entity,  existing on
     the Control  Date) that do not increase the  outstanding  principal  amount
     thereof (other than to finance payments made in connection therewith);

     (b) Debt of any Subsidiary or CSX Conrail Subsidiary to the Borrower or any
     other Subsidiary or CSX Conrail Subsidiary;







                                                                              59



     (c) Debt of any Person that  becomes a  Subsidiary  after the date  hereof;
     provided that such Debt exists at the time such Person becomes a Subsidiary
     and is not created in  contemplation  of or in connection  with such Person
     becoming a Subsidiary;

     (d) Debt of any Subsidiary or CSX Conrail Subsidiary as an account party in
     respect of letters of credit; and


     (e) other Debt;  provided that (i) at the time of the creation,  incurrence
     or assumption of such Debt and after giving effect  thereto,  the aggregate
     principal  amount of all such Debt of the  Subsidiaries  does not exceed an
     amount  equal  to 10% of  Total  Capitalization  at such  time and (ii) any
     Allocable CSX/NS Debt of the CSX/NS Acquisition Sub Entities incurred after
     the  Effective  Date  (or,  in the case of  Conrail  and its  subsidiaries,
     incurred after the Control Date) shall, without duplication,  be treated as
     "Debt" of a Subsidiary for purposes of clause (i) of this proviso.

     SECTION 6.03. Liens.

          The  Borrower  will not,  and will not  permit any  Subsidiary  or CSX
     Conrail Subsidiary to, create, incur, assume or permit to exist any Lien on
     any  property  or asset now owned or  hereafter  acquired by it (other than
     Unrestricted  Margin Stock) to secure Debt of the Borrower,  any Subsidiary
     or any CSX Conrail Subsidiary, except:

     (a) Permitted Encumbrances;

     (b) any Lien on any property or asset of the Borrower or any  Subsidiary or
     Conrail or any of its subsidiaries  existing on the date hereof (or, in the
     case of any CSX/NS  Acquisition Sub Entity,  existing on the Control Date);
     provided that (i) such Lien shall not apply to any other  property or asset
     of the Borrower, any Subsidiary or any CSX Conrail Subsidiary and (ii) such
     Lien  shall  secure  only  those  obligations  which it secures on the date
     hereof  (or,  in the case of any  CSX/NS  Acquisition  Sub  Entity,  on the
     Control Date) and extensions, renewals and replacements thereof that do not
     increase the  outstanding  principal  amount thereof (other than to finance
     payments made in connection therewith);


     (c) any Lien  existing on any  property  or asset prior to the  acquisition
     thereof by the Borrower, any Subsidiary or any CSX/NS Entity or existing on
     any  property or asset of any Person that  becomes a  Subsidiary  or CSX/NS
     Entity  after  the date  hereof  prior to the time  such  Person  becomes a
     Subsidiary or CSX/NS  Entity;  provided that (i) such Lienis not created in
     contemplation  of or in  connection  with such  acquisition  or such Person
     becoming a Subsidiary or CSX/NS Entity,  as the case may be, (ii) such Lien
     shall not  apply to any other  property  or  assets  of the  Borrower,  any
     Subsidiary or any CSX Conrail Subsidiary and (iii) such Lien





                                                                              60



     shall  secure only those  obligations  which it secures on the date of such
     acquisition  or the date such Person becomes a Subsidiary or CSX/NS Entity,
     as the case may be, and extensions,  renewals and replacements thereof that
     do not increase the  outstanding  principal  amount  thereof (other than to
     finance payments made in connection therewith);


     (d) Liens on railroad  locomotives,  auto racks,  rolling  stock,  vessels,
     barges, containers,  vehicles,  terminals and other fixed or capital assets
     acquired, constructed,  improved or refurbished by or for the Borrower, any
     Subsidiary or any CSX Conrail Subsidiary;  provided that (i) such Liens and
     the Debt  secured  thereby  are  incurred  (A) prior to or within two years
     after such acquisition or the completion of such construction,  improvement
     or refurbishment or (B) with respect to the assets of Conrail or any of its
     subsidiaries, prior to or within two years after the Control Date, (ii) the
     Debt  secured  thereby  does  not  exceed  100% of the  cost of  acquiring,
     constructing,  improving or  refurbishing  such assets and (iii) such Liens
     shall not  apply to any other  property  or  assets  of the  Borrower,  any
     Subsidiary or any CSX Conrail Subsidiary;

     (e)  Liens  securing  Debt in  respect  of the  transactions  described  in
     Schedule 6.03; and

     (f) Liens not otherwise permitted hereunder;  provided that, at the time of
     the creation, incurrence or assumption of any Debt secured by any such Lien
     and after giving effect thereto,  the aggregate principal amount of Debt of
     the Borrower and the  Subsidiaries  secured by Liens  permitted  under this
     clause  (f),  together  with,  without  duplication,  the  sum of  (i)  the
     Attributable   Debt  then   outstanding   in  respect   of   Sale/Leaseback
     Transactions  permitted  under  Section  6.04(c)  in  respect  of which the
     obligations  of the Borrower or any  Subsidiary do not  constitute  Capital
     Lease Obligations,  (ii) the aggregate then outstanding principal amount of
     Allocable CSX/NS Debt of the CSX/NS Acquisition Sub Entities incurred after
     the  Effective  Date  (or,  in the case of  Conrail  and its  subsidiaries,
     incurred after the Control Date) then secured by Liens on the assets of any
     CSX/NS Entity (other than Liens which would be permitted  under  paragraphs
     (a)  through  (e) of this  Section  assuming  the  CSX/NS  Acquisition  Sub
     Entities  were  Subsidiaries)  and (iii)  the  aggregate  then  outstanding
     Allocable CSX/NS  Attributable Debt of the CSX/NS  Acquisition Sub Entities
     incurred  after the  Effective  Date (or,  in the case of  Conrail  and its
     subsidiaries,  incurred after the Control Date),  does not exceed an amount
     equal to 10% of Total Capitalization at such time.

     SECTION 6.04. Limitation on Sale/Leaseback Transactions.

          The Borrower  will not, and will not permit any  Subsidiary or any CSX
     Conrail Subsidiary to, enter into any






                                                                              61



     arrangement with any Person providing for the leasing by the Borrower,  any
     Subsidiary  or any CSX  Conrail  Subsidiary  of real or  personal  property
     (other than  Unrestricted  Margin Stock) which has been or is to be sold or
     transferred by the Borrower, such Subsidiary or such CSX Conrail Subsidiary
     to such Person or to any other  Person to whom funds have been or are to be
     advanced  by such  Person  on the  security  of  such  property  or  rental
     obligations of the Borrower, such Subsidiary or such CSX Conrail Subsidiary
     (a "Sale/Leaseback Transaction"), except:

     (a) any Sale/Leaseback Transaction described in Schedule 6.03;


     (b) any  arrangement  with respect to any railroad  locomotive,  auto rack,
     rolling stock, vessel, barge, container,  vehicle,  terminal or other fixed
     or capital asset;  provided that such arrangement is entered into (A) prior
     to or within two years after the acquisition,  construction, improvement or
     refurbishment  of such  railroad  locomotive,  auto  rack,  rolling  stock,
     vessel, barge, container, vehicle, terminal or other fixed or capital asset
     or (B) with  respect to the  assets of Conrail or any of its  subsidiaries,
     prior to or within two years after the Control Date; and

     (c) Sale/Leaseback Transactions not otherwise permitted hereunder; provided
     that,  (i) if the  obligations  of the Borrower,  any Subsidiary or any CSX
     Conrail  Subsidiary  in  respect  of any  such  Sale/Leaseback  Transaction
     constitute Capital Lease Obligations,  the Liens created in respect of such
     Sale/Leaseback  Transactions  are permitted  under Section 6.03 and (ii) if
     the  obligations  of  the  Borrower,  any  Subsidiary  or any  CSX  Conrail
     Subsidiary  in  respect  of  any  such  Sale/Leaseback  Transaction  do not
     constitute  Capital  Lease  Obligations,  at  the  time  of  the  creation,
     incurrence or assumption of any  Attributable  Debt in connection with such
     Sale/Leaseback  Transaction and after giving effect thereto,  the aggregate
     principal amount of Attributable  Debt of the Borrower and the Subsidiaries
     then  outstanding  in respect of leases  entered  into in  connection  with
     Sale/Leaseback  Transactions  permitted  under this clause  (ii),  together
     with, without  duplication,  the aggregate  principal amount of Debt of the
     Borrower and the Subsidiaries then secured by Liens permitted under Section
     6.03(f),  the aggregate  principal  amount of Allocable  CSX/NS Debt of the
     CSX/NS  Acquisition Sub Entities  incurred after the Effective Date (or, in
     the case of Conrail and its subsidiaries,  incurred after the Control Date)
     then secured by Liens on the assets of any CSX/NS  Entity (other than Liens
     which would be permitted  under  paragraphs (a) through (e) of Section 6.03
     assuming the CSX/NS  Acquisition  Sub Entities were  Subsidiaries)  and the
     aggregate then outstanding Allocable CSX/NS Attributable Debt of the CSX/NS
     Acquisition Sub Entities incurred after the Effective Date





                                                                              62



     (or,  in the case of  Conrail  and its  subsidiaries,  incurred  after  the
     Control   Date),   does  not  exceed  an  amount  equal  to  10%  of  Total
     Capitalization at such time.

     SECTION 6.05. Fundamental Changes.

          The Borrower will not merge into or consolidate with any other Person,
     or permit any other Person to merge into or  consolidate  with it, or sell,
     transfer,  lease or otherwise dispose of (in one transaction or in a series
     of transactions)  all or substantially all of its assets (whether now owned
     or hereafter acquired), unless

     (a) the surviving  corporation in any such merger or  consolidation  or the
     Person  which  acquires  all or  substantially  all of  the  assets  of the
     Borrower  shall be a corporation  organized and existing  under the laws of
     the United States of America, any State thereof or the District of Columbia
     (the "Successor  Corporation")  and shall expressly assume, by amendment to
     this Agreement executed by the Borrower,  the Successor Corporation and the
     Administrative  Agent, the due and punctual payment of the principal of and
     interest on the Loans and all other amounts  payable  under this  Agreement
     and any Notes and the payment and  performance of every covenant  hereof on
     the part of the Borrower to be performed or observed,


     (b)  immediately  after giving  effect to such  transaction,  no Default or
     Event of Default shall have occurred and be continuing and

     (c) the Borrower shall have delivered a certificate of a Financial  Officer
     and  a  written   opinion  of  counsel   reasonably   satisfactory  to  the
     Administrative  Agent (who may be counsel to the  Borrower),  each  stating
     that such  transaction and amendment  comply with this Section and that all
     conditions  precedent herein provided for relating to such transaction have
     been  satisfied;  provided that the Borrower and the  Subsidiaries  will be
     permitted to sell,  transfer and otherwise  dispose of Unrestricted  Margin
     Stock without regard to the foregoing restrictions.

     SECTION 6.06. Financial Covenant.

          The  Borrower  shall  not  permit  the  ratio of  Total  Debt to Total
     Capitalization to exceed (a) at any time prior to the Control Date, 0.65 to
     1.00,  and  (b)  at  any  time  thereafter,   0.55  to  1.00.  Neither  the
     Indebtedness nor the  shareholders'  equity of Conrail and its subsidiaries
     shall be included in computing  compliance  with this Section  prior to the
     Control Date.

     SECTION 6.07.  Ownership of Railroad  Subsidiaries.

          The Borrower shall not


     (a) permit any Railroad Subsidiary to cease to be a wholly-owned Subsidiary
     of the Borrower or

     (b) directly o r  indirectly,  sell,  transfer or otherwise  dispose of any
     capital  stock of any CSX Conrail  Railroad  Subsidiary;  provided that (i)
     neither the  Borrower  nor any  Subsidiary  shall be in any way  restricted
     under this  Section from  selling or  otherwise  disposing of  Unrestricted
     Margin  Stock and (ii) neither the  Borrower  nor any  Subsidiary  shall be
     prohibited  pursuant to clause (b) from  transferring  the capital stock of
     any  CSX  Conrail  Railroad  Subsidiary  (A) to the  Borrower's  direct  or
     indirect  Subsidiaries,  (B)  to  any  wholly-owned  subsidiary  of  CSX/NS
     Acquisition Sub so long as the Borrower's direct or indirect proportionate





                                                                              63



     beneficial ownership of such capital stock shall not be reduced as a result
     thereof  or (C) to NS or its  subsidiaries  or any CSX/NS  Acquisition  Sub
     Entity in  consideration of the acquisition of any assets of Conrail or any
     of its subsidiaries by the Borrower or any Subsidiary.

     SECTION 6.08. Sales of Unrestricted Margin Stock.

          The Borrower  shall not, and shall not permit any Subsidiary or CSX/NS
     Entity to,

     (a)  sell  or  otherwise   dispose  of  any  Conrail  Shares   constituting
     Unrestricted  Margin  Stock  other  than  in  exchange  for  cash  or  cash
     equivalents or

     (b) fail to maintain the proceeds of any such sale or other  disposition as
     cash, cash equivalents or short-term investments;  provided that (i) to the
     extent that the Borrower shall elect to reduce the Commitments  pursuant to
     Section 2.08(d) at any time after any such sale or other  disposition,  the
     requirements  of clause (b) above  shall  cease to apply to the  portion of
     such  proceeds  as  shall  be equal  to the  aggregate  amount  of any such
     reductions  and  (ii)  this  Section  shall  not  apply  to  sales or other
     dispositions  of  Unrestricted  Margin  Stock  (A)  pursuant  to the  Stock
     Contributions,  (B) to the Borrower's direct or indirect Subsidiaries,  (C)
     to any wholly- owned  subsidiary of CSX/NS  Acquisition  Sub so long as the
     Borrower's  direct or indirect  proportionate  beneficial  ownership of the
     Shares  shall  not be  reduced  as a  result  thereof,  or (D) to NS or its
     subsidiaries or any CSX/NS  Acquisition Sub Entity in  consideration of the
     acquisition  of any  assets of Conrail  or any of its  subsidiaries  by the
     Borrower or any Subsidiary.


     SECTION 6.09. Limitation on Guarantees and Liens of CSX/NS Entities.

          The  Borrower  shall not permit any  CSX/NS  Entity to create,  incur,
     assume or suffer to exist any Guarantee in respect of, or Liens upon any of
     the property, assets or revenues,  whether now owned or hereafter acquired,
     of  such  CSX/NS  Entity  to  secure,  Indebtedness  of NS or  any  of  its
     subsidiaries (other than CSX/NS Entities).


     SECTION 6.10. CSX/NS Agreement.

          The Borrower shall not

     (a)  consummate  the  CSX/NS   Acquisition  other  than   substantially  in
     accordance with the terms of the CSX/NS Agreement, and

     (b) agree to any material  modification or amendment of any of the terms of
     the CSX/NS  Agreement if, in the  reasonable  judgment of at least three of
     the Agents,  such  modification or amendment would be reasonably  likely to
     result in a Material  Adverse Effect (it being agreed that the execution of
     the definitive documentation contemplated by the CSX/NS Agreement shall not
     be a material  modification  or  amendment  of the CSX/NS  Agreement to the
     extent that the terms of such definitive  documentation  are not materially
     inconsistent with the terms of the CSX/NS Agreement).











                                                                              64



                                   ARTICLE VII

                                Events of Default

          If any of the following events ("Events of Default") shall occur:

     (a)  the  Borrower  shall  fail  to pay any  principal  of any  Loan or any
     reimbursement  obligation in respect of any LC Disbursement when and as the
     same shall become due and payable,  whether at the due date thereof or at a
     date fixed for prepayment thereof or otherwise;  provided that, if any such
     failure  shall  result  from the  malfunctioning  or  shutdown  of any wire
     transfer or other  payment  system  reasonably  employed by the Borrower to
     make such payment or from an  inadvertent  error of a technical or clerical
     nature by the Borrower or any bank or other entity  reasonably  employed by
     the Borrower to make such  payment,  no Event of Default shall result under
     this  paragraph (a) during the period (not in excess of two Business  Days)
     required by the Borrower to make alternate payment arrangements;


     (b) the  Borrower  shall fail to pay any interest on any Loan or any fee or
     any other  amount  (other than an amount  referred to in clause (a) of this
     Article)  payable under this  Agreement,  when and as the same shall become
     due and payable, and such failure shall continue unremedied for a period of
     ten days;

     (c) any  representation  or warranty made or deemed made by or on behalf of
     the Borrower or any  Subsidiary in or in connection  with this Agreement or
     any  amendment  or  modification  hereof,  or in any  report,  certificate,
     financial   statement  or  other  document  furnished  pursuant  to  or  in
     connection  with this  Agreement or any amendment or  modification  hereof,
     shall prove to have been  incorrect  in any  material  respect when made or
     deemed made;

     (d) the Borrower  shall fail to observe or perform any covenant,  condition
     or agreement  contained in this  Agreement  (other than those  specified in
     clause (a), (b) or (c) of this  Article),  and such failure shall  continue
     unremedied  for  a  period  of  30  days  after  notice  thereof  from  the
     Administrative Agent (given at the request of any Lender) to the Borrower;

     (e) any  event of  default  or  similar  event  or  condition  occurs  (and
     continues after any applicable grace period) under any mortgage,  indenture
     or  instrument  under which  there may be issued,  or by which there may be
     secured or  evidenced,  any Material  Indebtedness,  whether such  Material
     Indebtedness  now exists or shall  hereafter be created and shall result in
     any  Material  Indebtedness  becoming due prior to its  scheduled  maturity
     (other than any such event or






                                                                              65



     condition  arising  solely  out of the  violation  by the  Borrower  or any
     Subsidiary of any covenant in any way restricting  the  Borrower's,  or any
     such Subsidiary's, right or ability to sell, pledge or otherwise dispose of
     Unrestricted  Margin Stock) and such acceleration shall not be rescinded or
     annulled  in  accordance  with the  terms of such  mortgage,  indenture  or
     investment,  as the same case may be;  provided  that (i) this  clause  (e)
     shall not apply to secured Indebtedness that becomes due as a result of the
     voluntary  permitted  sale or transfer of the  property or assets  securing
     such  Indebtedness  and (ii) any acceleration of Indebtedness of any CSX/NS
     Entity  (other than a CSX  Conrail  Subsidiary)  shall not be included  for
     purposes  of  determining  if an Event of Default has  occurred  under this
     paragraph so long as such acceleration (x) does not result from a breach by
     the  Borrower  of its  obligations  under  the  CSX/NS  Agreement  (or  the
     definitive  documentation referred to therein) or (y) would not result in a
     Material Adverse Effect;

     (f) an involuntary proceeding shall be commenced or an involuntary petition
     shall be filed seeking (i) liquidation,  reorganization  or other relief in
     respect of the Borrower or any Significant Subsidiary or Significant CSX/NS
     Entity or its  debts,  or of a  substantial  part of its  assets,  underany
     Federal, state or foreign bankruptcy,  insolvency,  receivership or similar
     law now or  hereafter  in effect  or (ii) the  appointment  of a  receiver,
     trustee, custodian,  sequestrator,  conservator or similar official for the
     Borrower or any Significant  Subsidiary or Significant CSX/NS Entity or for
     a substantial part of its assets, and, in any such case, such proceeding or
     petition  shall  continue  undismissed  for 60 days or an order  or  decree
     approving or ordering any of the foregoing shall be entered;

     (g) the Borrower or any Significant Subsidiary or Significant CSX/NS Entity
     shall (i) voluntarily  commence any proceeding or file any petition seeking
     liquidation,  reorganization  or other relief  under any Federal,  state or
     foreign  bankruptcy,  insolvency,   receivership  or  similar  law  now  or
     hereafter in effect, (ii) consent to the institution of, or fail to contest
     in a timely and appropriate manner, any proceeding or petition described in
     clause (f) of this Article,  (iii) apply for or consent to the  appointment
     of a receiver,  trustee,  custodian,  sequestrator,  conservator or similar
     official  for the Borrower or any  Significant  Subsidiary  or  Significant
     CSX/NS Entity or for a substantial part of its assets,  (iv) file an answer
     admitting the material  allegations  of a petition  filed against it in any
     such proceeding, (v) make a general assignment for the benefit of creditors
     or (vi) take any action for the purpose of effecting any of the foregoing;








                                                                              66



     (h) the Borrower or any Significant Subsidiary or Significant CSX/NS Entity
     shall become unable, admit in writing or fail generally to pay its debts as
     they become due;

     (i) one or more  judgments for the payment of money in an aggregate  amount
     (to the extent not covered by insurance) in excess of $75,000,000  shall be
     rendered  against the Borrower,  any  Subsidiary,  any CSX/NS Entity or any
     combination  thereof and the same shall remain unpaid or undischarged for a
     period  of  60  consecutive  days  during  which  execution  shall  not  be
     effectively stayed,  provided that any judgment rendered against any CSX/NS
     Entity  (other than a CSX  Conrail  Subsidiary)  shall not be included  for
     purposes  of  determining  if an Event of Default has  occurred  under this
     paragraph so long as such judgment (x) does not result from a breach by the
     Borrower of its obligations  under the CSX/NS  Agreement (or the definitive
     documentation  referred  to  therein) or (y) would not result in a Material
     Adverse Effect;

     (j) an ERISA Event shall have occurred that, in the  reasonable  opinion of
     the Majority Lenders,  when taken together with all other ERISA Events that
     have occurred, would result in a Material Adverse Effect; or

     (k) a Change in Control  shall  occur and on the date which is four  months
     after the occurrence of such Changein  Control the Applicable Rate shall be
     determined by reference to Category 6; then, and in every such event (other
     than an event with respect to the  Borrower  described in clause (f) or (g)
     of this  Article  as a result  of which  the  Administrative  Agent and the
     Lenders shall not be permitted,  without special relief,  to exercise their
     rights  or  remedies  under  clause  (i) or (ii)  below),  and at any  time
     thereafter during the continuance of such event, the  Administrative  Agent
     (with the consent of the Majority  Lenders)  may, and at the request of the
     Majority  Lenders shall, by notice to the Borrower,  take either or both of
     the following  actions,  at the same or different  times: (i) terminate the
     Commitments, and thereupon the Commitments shall terminate immediately, and
     (ii) declare the Loans then  outstanding to be due and payable in whole (or
     in part,  in which case any principal not so declared to be due and payable
     may  thereafter  be  declared to be due and  payable),  and  thereupon  the
     principal  of the Loans so declared to be due and  payable,  together  with
     accrued interest thereon and all fees and other obligations of the Borrower
     accrued  hereunder,  shall  become  due and  payable  immediately,  without
     presentment,  demand, protest or other notice of any kind, all of which are
     hereby waived by the Borrower; and in case of any event with respect to the
     Borrower  described in clause (f) or (g) of this Article  described  above,
     the  Commitments  shall  automatically  terminate  and the principal of the
     Loans then outstanding,





                                                                              67



     together with accrued interest  thereon and all fees and other  obligations
     of the  Borrower  accrued  hereunder,  shall  automatically  become due and
     payable, without presentment,  demand, protest or other notice of any kind,
     all of which are hereby waived by the Borrower.

                                  ARTICLE VIII

                                   The Agents

          Each of the Lenders and Issuing Banks hereby irrevocably  appoints The
     Chase  Manhattan Bank as its agent and authorizes The Chase  Manhattan Bank
     to take such  actions  on its  behalf and to  exercise  such  powers as are
     delegated to the  Administrative  Agent by the terms hereof,  together with
     such actions and powers as are reasonably  incidental thereto.  Each Lender
     acknowledges  that Bank of America  National Trust and Savings  Association
     and NationsBank,  N.A. shall be Co-Syndication  Agents with respect to this
     Agreement and that The Bank of Nova Scotia shall be the Documentation Agent
     with respect to this Agreement.

          Each bank serving as an Agent hereunder shall have the same rights and
     powers in its capacity as a Lender as any other Lender and may exercise the
     same as though it were not an Agent,  and such bank and its  Affiliates may
     accept  deposits  from,  lend money to and generally  engage in any kind of
     business with the Borrower or any Subsidiary or other Affiliate  thereof as
     if it were not an Agent hereunder.

          No Agent shall have any duties or obligations  except those  expressly
     set forth herein. Without limiting the generality of the foregoing,  (a) no
     Agent shall be subject to any fiduciary or other implied duties, regardless
     of whether a Default has  occurred  and is  continuing,  (b) no Agent shall
     have  any  duty  to  take  any   discretionary   action  or  exercise   any
     discretionary  powers,  except  discretionary  rights and powers  expressly
     contemplated  hereby that the Administrative  Agent is required to exercise
     in  writing  by the  Lenders  entitled  to so  require,  and (c)  except as
     expressly set forth herein,  no Agent shall have any duty to disclose,  nor
     shall such Agent be liable for the  failure to  disclose,  any  information
     relating to the Borrower or any of the Subsidiaries that is communicated to
     or obtained by such Agent or any of its  Affiliates  in any  capacity.  The
     Administrative  Agent shall not be liable for any action taken or not taken
     by it with the  consent or at the  request of the  Lenders  entitled  to so
     require or in the absence of its own gross negligence or wilful misconduct.
     No Agent shall be deemed to have  knowledge of any Default unless and until
     written notice thereof is given to the Administrative Agent by the Borrower
     or a  Lender,  and no Agent  shall be  responsible  for or have any duty to
     ascertain or inquire  into (i) any  statement,  warranty or  representation
     made to any Lender in or in connection with this





                                                                              68



     Agreement,  (ii) the contents of any certificate,  report or other document
     delivered  hereunder or in connection  herewith,  (iii)the  performance  or
     observance  by the Borrower of any of the  covenants,  agreements  or other
     terms or,  except as  provided  in clause (v) below,  conditions  set forth
     herein,  (iv) with respect to parties other than such Agent,  the validity,
     enforceability, effectiveness or genuineness of this Agreement or any other
     agreement, instrument or document, or (v) the satisfaction of any condition
     set forth in Article IV or elsewhere herein,  other than to confirm receipt
     of items expressly required to be delivered to the Administrative Agent.

          Each Agent  shall be  entitled  to rely upon,  and shall not incur any
     liability  for relying upon,  any notice,  request,  certificate,  consent,
     statement,  instrument,  document or other  writing  believed by it in good
     faith to be genuine and to have been  signed or sent by the proper  Person.
     Each  Agent  also  may rely  upon any  statement  made to it  orally  or by
     telephone and believed by it in good faith to be made by the proper Person,
     and shall not incur any  liability  for  relying  thereon.  Each  Agent may
     consult  with  legal  counsel  (who  may  be  counsel  for  the  Borrower),
     independent  accountants and other experts selected by it, and shall not be
     liable for any action taken or not taken by it in good faith in  accordance
     with the advice of any such counsel, accountants or experts.

          The  Administrative  Agent  may  perform  any and all its  duties  and
     exercise  its rights and  powers by or through  any one or more  sub-agents
     appointed by the Administrative Agent and for which it is responsible.  The
     Administrative  Agent and any such  sub-agent  may  perform any and all its
     duties and exercise its rights and powers through their respective  Related
     Parties. The exculpatory provisions of the preceding paragraphs shall apply
     to any such sub-agent  reasonably selected by the Administrative  Agent and
     to the  Related  Parties of the Agents and any such sub-  agent,  and shall
     apply to their respective  activities in connection with the syndication of
     the credit facilities provided for herein as well as activities as Agent.

          Subject   to  the   appointment   and   acceptance   of  a   successor
     Administrative  Agent as provided  in this  paragraph,  the  Administrative
     Agent may resign at any time by notifying  the Lenders,  the Issuing  Banks
     and the Borrower.  Upon any such  resignation,  the Majority  Lenders shall
     have the right,  with the consent of the Borrower  (which consent shall not
     be  required  if at the time of such  appointment  any  Default or Event of
     Default shall have occurred and be continuing),  to appoint a successor. If
     no successor shall have been so appointed by the Majority Lenders and shall
     have  accepted  such   appointment   within  30  days  after  the  retiring
     Administrative  Agent gives  notice of its  resignation,  then the retiring
     Administrative  Agent may, on behalf of the Lenders and the Issuing  Banks,
     appoint a successor  Administrative  Agent which shall be a commercial bank
     with an office in New York, New York and having a combined capital and





                                                                              69



     surplus of at least $1,000,000,000.  Upon the acceptance of its appointment
     as  Administrative  Agent  hereunder by a successor,  such successor  shall
     succeed to and become vested with all the rights,  powers,  privileges  and
     duties   of  the   retiring   Administrative   Agent,   and  the   retiring
     Administrative  Agent shall be discharged  from its duties and  obligations
     hereunder.  The fees payable by the Borrower to a successor  Administrative
     Agent  shall  be the  same  as  those  payable  to its  predecessor  unless
     otherwise  agreed  between  the  Borrower  and such  successor.  After  the
     Administrative  Agent's  resignation  hereunder,  the  provisions  of  this
     Article  and  Section  9.03 shall  continue  in effect  for its  benefit in
     respect  of any  actions  taken or  omitted  to be taken by it while it was
     acting as Administrative Agent.

     Each Lender  acknowledges  that it has,  independently and without reliance
     upon  any  Agent or any  other  Lender  and  based  on such  documents  and
     information as it has deemed appropriate,  made its own credit analysis and
     decision to enter into this Agreement.  Each Lender  represents that it has
     not relied upon the Unrestricted Margin Stock in its credit analysis or its
     decision to enter into this Agreement.  Each Lender also  acknowledges that
     it will,  independently  and without  reliance  upon any Agent or any other
     Lender and based on such documents and information as it shall from time to
     time deem appropriate,  continue to make its own decisions in taking or not
     taking action under or based upon this Agreement,  any related agreement or
     any document furnished hereunder or thereunder.

                                   ARTICLE IX

                                  Miscellaneous

     SECTION 9.01. Notices.

          Except  in the case of  notices  and  other  communications  expressly
     permitted to be given by  telephone,  all notices and other  communications
     provided  for herein  shall be in writing and shall be delivered by hand or
     overnight  courier service,  mailed by certified or registered mail or sent
     by telecopy, as follows:

     (a) if to the Borrower,  to it at CSX  Corporation,  One James Center,  901
     East Cary Street, Richmond, VA 23219, Attention of Treasurer (Telecopy No.
     (804) 783-1346);

     (b) if to the Administrative Agent, to The Chase Manhattan Bank, Agent Bank
     Services,  One Chase Manhattan  Plaza, 8th Floor, New York, New York 10081,
     Attention of Sandra Miklave  (Telecopy No. (212) 552-5658),  with a copy to
     The Chase  Manhattan  Bank,  270 Park  Avenue,  New York,  New York  10017,
     Attention of Julie Long (Telecopy No. (212) 972- 9854); and









                                                                              70



     (c) if to any Issuing  Bank or any other  Lender,  to it at its address (or
     telecopy number) set forth in its Administrative Questionnaire.

          Any party hereto may change its address or telecopy number for notices
     and other  communications  hereunder by notice to the other parties hereto.
     All  notices  and  other  communications  given  to  any  party  hereto  in
     accordance  with the provisions of this  Agreement  shall be deemed to have
     been given on the date of receipt.

     SECTION 9.02. Waivers; Amendments.

     (a) No failure or delay by the  Administrative  Agent,  any Issuing Bank or
     any Lender in exercising  any right or power  hereunder  shall operate as a
     waiver thereof,  nor shall any single or partial exercise of any such right
     or power, or any abandonment or  discontinuance  of steps to enforce such a
     right or power,  preclude  any other or  further  exercise  thereof  or the
     exercise  of any other  right or power.  The  rights  and  remedies  of the
     Administrative  Agent,  the  Issuing  Banks and the Lenders  hereunder  are
     cumulative  and are not exclusive of any rights or remedies that they would
     otherwise  have. No waiver of any provision of this Agreement or consent to
     any  departure  by the Borrower  therefrom  shall in any event be effective
     unless the same shall be  permitted by paragraph  (b)of this  Section,  and
     then  such  waiver  or  consent  shall be  effective  only in the  specific
     instance  and for  the  purpose  for  which  given.  Without  limiting  the
     generality of the  foregoing,  the making of a Loan or issuance of a Letter
     of Credit shall not be construed as a waiver of any Default,  regardless of
     whether  the  Administrative  Agent,  any  Lender or any  Issuing  Bank may
     havehad notice or knowledge of such Default at the time.

     (b) Neither this Agreement nor any provision hereof may be waived,  amended
     or  modified  except  pursuant to an  agreement  or  agreements  in writing
     entered into by the  Borrower  and the Majority  Lenders or by the Borrower
     and the  Administrative  Agent with the  consent of the  Majority  Lenders;
     provided that no such  agreement  shall (i) increase the  Commitment of any
     Lender  without  the  written  consent  of such  Lender,  (ii)  reduce  the
     principal  amount  of any Loan or LC  Disbursement  or  reduce  the rate of
     interest thereon, or reduce any fees payable hereunder, without the written
     consent of each Lender affected thereby,  (iii) postpone the scheduled date
     of payment of the principal amount of any Loan or LC  Disbursement,  or any
     interest thereon,  or any fees payable hereunder,  or reduce the amount of,
     waive or  excuse  any such  payment,  or  postpone  the  scheduled  date of
     expiration of any  Commitment,  without the written  consent of each Lender
     affected thereby, (iv) change Section 2.10(c) or change 2.17(b) or (c) in a
     manner that would alter the pro rata sharing of payments  required thereby,
     in either case without the written  consent of each  Lender,  or (v) change
     any of the  provisions  of this  Section  or the  definition  of  "Majority
     Lenders" or any other provision hereof  specifying the number or percentage
     of Lenders required to waive, amend or modify any





                                                                              71



     rights hereunder or make any determination or grant any consent  hereunder,
     without the written consent of each Lender;  provided  further that no such
     agreement shall amend,  modify or otherwise  affect the rights or duties of
     the  Administrative  Agent or any Issuing Bank hereunder  without the prior
     written  consent of the  Administrative  Agent or such Issuing Bank, as the
     case may be.

     SECTION 9.03. Expenses; Indemnity; Damage Waiver.

     (a)  The  Borrower  shall  pay (i) all  reasonable  out-of-pocket  expenses
     incurred by the  Administrative  Agent and its  Affiliates,  including  the
     reasonable   fees,   charges   and   disbursements   of  counsel   for  the
     Administrative  Agent,  in connection  with the  syndication  of the credit
     facilities  provided for herein, the preparation and administration of this
     Agreement or any  amendments,  modifications  or waivers of the  provisions
     hereof  (whether  or not the  transactions  contemplated  hereby or thereby
     shall be consummated),  (ii) all  out-of-pocket  expenses  incurred by each
     Issuing  Bank in  connection  with  the  issuance,  amendment,  renewal  or
     extension  by it of  any  Letter  of  Credit  or  any  demand  for  payment
     thereunder   and  (iii)  all   out-of-pocket   expenses   incurred  by  the
     Administrative  Agent,  any  Issuing  Bank  or any  Lender,  including  the
     reasonable  fees,   charges  and  disbursements  of  any  counsel  for  the
     Administrative  Agent,  any Issuing Bank or any Lender,  in connection with
     the  enforcement  or  protection  of its  rights  in  connection  with this
     Agreement  or any Note,  including  its rights  under this  Section,  or in
     connection  with the Loans  made or  Letters  of Credit  issued  hereunder,
     including in connection with any workout,  restructuring or negotiations in
     respect thereof.

     (b) The Borrower shall  indemnify the  Administrative  Agent,  each Issuing
     Bank  and  each  Lender,  and each  Related  Party of any of the  foregoing
     Persons (each such Person being called an "Indemnitee")  against,  and hold
     each  Indemnitee  harmless  from,  any and  all  losses,  claims,  damages,
     liabilities and related  expenses,  including the reasonable fees,  charges
     and  disbursements  of any  counsel  for  any  Indemnitee,  incurred  by or
     asserted against any Indemnitee arising out of, in connection with, or as a
     result of (i) the execution or delivery of this  Agreement or any agreement
     or instrument contemplated hereby, the performance by the parties hereto of
     their respective obligations hereunder or thereunder or the consummation of
     the Transactions or any other transactions  contemplated  hereby,  (ii) any
     Loan or Letter of Credit or the use of the  proceeds  therefrom  (including
     any refusal by an Issuing Bank to honor a demand for payment under a Letter
     of Credit issued by it if the documents  presented in connection  with such
     demand do not strictly comply with the terms of such Letter of Credit),  or
     (iii)  any  actual  or  prospective  claim,  litigation,  investigation  or
     proceeding  relating to any of the  foregoing,  whether  based on contract,
     tort or any other  theory and  regardless  of whether any  Indemnitee  is a
     party  thereto;   provided  that  such  indemnity  shall  not,  as  to  any
     Indemnitee,  be available to the extent that such losses, claims,  damages,
     liabilities or related expenses resulted from the gross






                                                                              72



     negligence  or  wilful   misconduct  of  such  Indemnitee.   The  foregoing
     indemnification  shall  not  cover  any  such  claims,   damages,   losses,
     liabilities  or  expenses  relating  to (i) any  Taxes or (ii) any costs or
     capital  requirements  (whenever  imposed) to any Lender or any corporation
     controlling  such  Lender as a result of such  Lender's  Commitment  or its
     Loans or  participations  in Letters of  Credit,  but in each case  without
     prejudice to Sections 2.14, 2.15, 2.16 and 9.03.

          (c) To the extent that the Borrower  fails to pay any amount  required
     to be paid by it to the  Administrative  Agent  or an  Issuing  Bank  under
     paragraph (a) or (b) of this Section,  each Lender  severally agrees to pay
     to the Administrative  Agent or such Issuing Bank, as the case may be, such
     Lender's  Applicable  Percentage  (determined  as  of  the  time  that  the
     applicable  unreimbursed  expense or  indemnity  payment is sought) of such
     unpaid amount;  provided that the unreimbursed expense or indemnified loss,
     claim,  damage,  liability  or  related  expense,  as the case may be,  was
     incurred by or asserted  against the  Administrative  Agent or such Issuing
     Bank in its capacity as such.

          (d) To the extent  permitted by applicable law, the Borrower shall not
     assert, and hereby waives, any claim against any Indemnitee,  on any theory
     of liability, for special, indirect,  consequential or punitive damages (as
     opposed to direct or actual damages) arising out of, in connection with, or
     as a result of, this Agreement or any agreement or instrument  contemplated
     hereby,  the  Transactions,  any Loan or Letter of Credit or the use of the
     proceeds thereof.

          (e) All amounts due under this Section shall be payable promptly after
     written demand therefor,  accompanied by such documentation as the Borrower
     may reasonably  request to evidence the basis for, and calculation of, such
     amount.

     SECTION 9.04. Successors and Assigns.

     (a) The provisions of this Agreement shall be binding upon and inure to the
     benefit of the parties hereto and their  respective  successors and assigns
     permitted  hereby,  except that the  Borrower  may not assign or  otherwise
     transfer  any of its  rights or  obligations  hereunder  without  the prior
     written consent of each Lender (and any attempted assignment or transfer by
     the Borrower without such consent shall be null and void).  Nothing in this
     Agreement,  expressed  or implied,  shall be  construed  to confer upon any
     Person (other than the parties  hereto,  their  respective  successors  and
     assigns permitted hereby and, to the extent expressly  contemplated hereby,
     the Related Parties of each of the Administrative  Agent, the Issuing Banks
     and the Lenders) any legal or equitable right,  remedy or claim under or by
     reason of this Agreement.

     (b) Any Lender may, at no additional cost to the Borrower, assign to one or
     more assignees all or a portion of its






                                                                              73



     rights and obligations under this Agreement  (including all or a portion of
     its  Commitment  and the Loans at the time owing to it);  provided that (i)
     except  in the case of an  assignment  to a  Lender  or an  Affiliate  of a
     Lender,  each of the  Borrower,  the  Administrative  Agent and the Issuing
     Banks must give its prior written consent to such assignment (which consent
     shall  not  be  unreasonably  withheld),  (ii)  except  in the  case  of an
     assignment  to a Lender or an Affiliate of a Lender or an assignment of the
     entire remaining amount of the assigning Lender's Commitment, the amount of
     the Commitment of the assigning  Lender subject to each such assignment and
     the amount of its Commitment remaining thereafter  (determined in each case
     as of  the  date  the  Assignment  and  Acceptance  with  respect  to  such
     assignment is delivered to the Administrative Agent) shall not be less than
     $25,000,000  unless  each  of the  Borrower  and the  Administrative  Agent
     otherwise  consent,  (iii)  each  partial  assignment  shall  be made as an
     assignment of a proportionate part of all the assigning Lender's rights and
     obligations under this Agreement  (including its Revolving  Loans),  except
     that this clause (iii) shall not apply to rights in respect of  outstanding
     Competitive  Loans,  (iv) the parties to each assignment  shall execute and
     deliver to the Administrative Agent an Assignment and Acceptance,  together
     with a processing and recordation fee of $3,500,  and (v) the assignee,  if
     it shall not be a Lender,  shall  deliver  to the  Administrative  Agent an
     Administrative  Questionnaire;  provided  further  that any  consent of the
     Borrower  otherwise  required under this paragraph shall not be required if
     an Event of Default  under clause (f)or (g) of Article VII has occurred and
     is continuing.  Upon acceptance and recording  pursuant to paragraph (d) of
     this  Section,  from  and  after  the  effective  date  specified  in  each
     Assignment and Acceptance,  the assignee thereunder shall be a party hereto
     and, to the extent of (but not greater than) the interest  assigned by such
     Assignment  and  Acceptance,  have the rights and  obligations  of a Lender
     under this Agreement,  and the assigning  Lender  thereunder  shall, to the
     extent of the  interest  assigned by such  Assignment  and  Acceptance,  be
     released from its obligations  under this Agreement (and, in the case of an
     Assignment and Acceptance covering all of the assigning Lender's rights and
     obligations  under this  Agreement,  such Lender  shall cease to be a party
     hereto but shall  continue to be entitled to the benefits of Sections 2.14,
     2.15,  2.16 and 9.03 and be subject to Section  9.12).  Any  assignment  or
     transfer by a Lender of rights or  obligations  under this  Agreement  that
     does not comply with this  paragraph  shall be treated for purposes of this
     Agreement  as a sale by such Lender of a  participation  in such rights and
     obligations in accordance with paragraph (e) of this Section.

     (c) The  Administrative  Agent,  acting for this purpose as an agent of the
     Borrower,  shall  maintain  at one of its offices in The City of New York a
     copy of each  Assignment and Acceptance  delivered to it and a register for
     the  recordation  of the  names  and  addresses  of the  Lenders,  and  the
     Commitment of, and principal amount of the Loans and LC Disbursements owing
     to, each






                                                                              74



     Lender pursuant to the terms hereof from time to time (the "Register"). The
     entries  in the  Register  shall be prima  facie  evidence  thereof  absent
     manifest error,  and the Borrower,  the  Administrative  Agent, the Issuing
     Banks and the Lenders  may treat each Person  whose name is recorded in the
     Register  pursuant  to the  terms  hereof  as a  Lender  hereunder  for all
     purposes of this  Agreement,  notwithstanding  notice to the contrary.  The
     Register shall be available for inspection  during normal business hours by
     the Borrower at any reasonable  time and from time to time upon  reasonable
     advance notice.

     (d) Upon its receipt of a duly completed Assignment and Acceptance executed
     by  an  assigning  Lender  and  an  assignee,   the  assignee's   completed
     Administrative Questionnaire (unless the assignee shall already be a Lender
     hereunder), the processing and recordation fee referred to in paragraph (b)
     of this  Section and any  written  consent to such  assignment  required by
     paragraph (b) of this Section,  the Administrative  Agent shall accept such
     Assignment and Acceptance and record the information  contained  therein in
     the  Register.  No  assignment  shall be  effective  for  purposes  of this
     Agreement  unless it has been  recorded in the Register as provided in this
     paragraph.

     (e) Any Lender may,  without the consent of, and at no additional  cost to,
     the  Borrower,   the  Administrative  Agent  or  the  Issuing  Banks,  sell
     participations  to one or more banks or other entities (a "Participant") in
     all or a  portion  of such  Lender's  rights  and  obligations  under  this
     Agreement (including all or a portion of its Commitment and the Loans owing
     to it);  provided that (i) such Lender's  obligations  under this Agreement
     shall remain unchanged, (ii) such Lender shall remain solely responsible to
     the other parties hereto for the performance of such  obligations and (iii)
     the Borrower,  the  Administrative  Agent,  the Issuing Banks and the other
     Lenders  shall  continue  to deal solely and  directly  with such Lender in
     connection with such Lender's rights and obligations  under this Agreement.
     Any  agreement  or  instrument  pursuant  to  which a Lender  sells  such a
     participation shall provide that such Lender shall retain the sole right to
     enforce this Agreement and to approve any amendment, modification or waiver
     of any  provision  of this  Agreement;  provided  that  such  agreement  or
     instrument  may provide  that such Lender will not,  without the consent of
     the Participant,  agree to any amendment,  modification or waiver described
     in the first  proviso to Section  9.02(b) that  affects  such  Participant.
     Subject to paragraph  (f) of this  Section,  the Borrower  agrees that each
     Participant  shall be entitled to the benefits of Sections  2.14,  2.15 and
     2.16 to the same (but no  greater)  extent  as if it were a Lender  and had
     acquired  its  interest by  assignment  pursuant to  paragraph  (b) of this
     Section.

     (f) A  Participant  shall not be entitled  to receive  any greater  payment
     under Section 2.14, 2.15 or 2.16 than the






                                                                              75



     applicable  Lender would have been  entitled to receive with respect to the
     participation sold to such Participant.

     (g) Any Lender may at any time pledge or assign a security  interest in all
     or any portion of its rights under this Agreement to secure  obligations of
     such Lender,  including any such pledge or assignment to a Federal  Reserve
     Bank,  and this Section shall not apply to any such pledge or assignment of
     a  security  interest;  provided  that no such  pledge or  assignment  of a
     security  interest  shall  release  a Lender  from  any of its  obligations
     hereunder  or  substitute  any such  assignee  for such  Lender  as a party
     hereto.

     SECTION 9.05. Survival.

          All covenants, agreements,  representations and warranties made by the
     Borrower herein and in the certificates or other  instruments  delivered in
     connection  with or pursuant to this Agreement  shall be considered to have
     been  relied  upon by the  other  parties  hereto  and  shall  survive  the
     execution  and delivery of this  Agreement  and the making of any Loans and
     issuance of any Letters of Credit,  regardless of any investigation made by
     any such other party or on its behalf and  notwithstanding  that any Agent,
     any  Issuing  Bank or any Lender may have had  notice or  knowledge  of any
     Default or incorrect  representation  or warranty at the time any credit is
     extended hereunder,  and shall continue in full force and effect as long as
     the  principal  of or any  accrued  interest  on any Loan or any fee or any
     other amount payable under this Agreement is outstanding  and unpaid or any
     Letter of Credit is  outstanding  and so long as the  Commitments  have not
     expired or terminated.  The provisions of Sections 2.14,  2.15,  2.16, 9.03
     and 9.12 and Article VIII shall survive and remain in full force and effect
     regardless of the consummation of the transactions contemplated hereby, the
     repayment of the Loans,  the  expiration or  termination  of the Letters of
     Credit and the  Commitments  or the  termination  of this  Agreement or any
     provision hereof.

     SECTION 9.06. Counterparts; Integration; Effectiveness.

          This  Agreement  may be executed  in  counterparts  (and by  different
     parties hereto on different  counterparts),  each of which shall constitute
     an original, but all of which when taken together shall constitute a single
     contract. This Agreement and any separate letter agreements with respect to
     fees payable to the Administrative Agent or any Issuing Bank constitute the
     entire contract among the parties relating to the subject matter hereof and
     supersede  any and all  previous  agreements  and  understandings,  oral or
     written,  relating  to the  subject  matter  hereof.  Except as provided in
     Section 4.01, this Agreement shall become effective when it shall have been
     executed  by the  Administrative  Agent and when the  Administrative  Agent
     shall have received  counterparts  hereof which, when taken together,  bear
     the signatures of each of the other parties hereto, and thereafter shall be
     binding  upon and inure to the  benefit  of the  parties  hereto  and their
     respective  successors  and  permitted  assigns.  Delivery  of an  executed
     counterpart of a





                                                                              76



     signature page of this Agreement by telecopy shall be effective as delivery
     of a manually executed counterpart of this Agreement.


     SECTION 9.07. Severability.

          Any  provision  of this  Agreement  held  to be  invalid,  illegal  or
     unenforceable  in any  jurisdiction  shall,  as to  such  jurisdiction,  be
     ineffective   to   the   extent   of   such   invalidity,   illegality   or
     unenforceability    without   affecting   the   validity,    legality   and
     enforceability of the remaining  provisions hereof; and the invalidity of a
     particular provision in a particular jurisdiction shall not invalidate such
     provision in any other jurisdiction.


     SECTION 9.08. Right of Setoff.

          If an Event of Default  shall have  occurred and be  continuing,  each
     Lender  is  hereby  authorized  at any time and from  time to time,  to the
     fullest extent  permitted by law, to set off and apply any and all deposits
     (general or special, time or demand, provisional or final) at any time held
     and  other  indebtedness  at any time  owing by such  Lender  to or for the
     credit  or the  account  of  the  Borrower  against  any  of  and  all  the
     obligations of the Borrower now or hereafter  existing under this Agreement
     held by such Lender,  irrespective of whether or not such Lender shall have
     made any demand under this Agreement and although such  obligations  may be
     unmatured.  The rights of each Lender under this Section are in addition to
     other rights and  remedies  (including  other rights of setoff)  which such
     Lender may have.

     SECTION 9.09. Governing Law; Jurisdiction; Consent to Service of Process.

     (a) This  Agreement  shall be construed in accordance  with and governed by
     the law of the State of New York.

     (b) The Borrower hereby irrevocably and unconditionally submits, for itself
     and its property, to the nonexclusive  jurisdiction of the Supreme Court of
     the State of New York  sitting in New York County and of the United  States
     District  Court of the  Southern  District of New York,  and any  appellate
     court from any  thereof,  in any  action or  proceeding  arising  out of or
     relating  to this  Agreement,  or for  recognition  or  enforcement  of any
     judgment  resulting  therefrom,  and  each  of the  parties  hereto  hereby
     irrevocably  and  unconditionally  agrees that all claims in respect of any
     such  action or  proceeding  may be heard and  determined  in such New York
     State court or, to the extent permitted by law, in such Federal court. Each
     of the parties  hereto agrees that a final and  non-appealable  judgment in
     any such action or proceeding  shall be  conclusive  and may be enforced in
     other jurisdictions by suit on the judgment or in any other manner provided
     by law.  Nothing  in  this  Agreement  shall  affect  any  right  that  the
     Administrative  Agent, any Issuing Bank or any Lender may otherwise have to
     bring any action or  proceeding  relating  to this  Agreement  against  the
     Borrower or its properties in the courts of any jurisdiction.

     (c) The Borrower hereby  irrevocably  and  unconditionally  waives,  to the
     fullest extent it may legally and




                                                                              77



     effectively do so, any objection  which it may now or hereafter have to the
     laying  of  venue of any  suit,  action  or  proceeding  arising  out of or
     relating to this  Agreement in any court  referred to in  paragraph  (b) of
     this Section.  Each of the parties hereto hereby irrevocably waives, to the
     fullest extent  permitted by law, the defense of an  inconvenient  forum to
     the maintenance of such action or proceeding in any such court.

     (d) Each party to this Agreement irrevocably consents to service of process
     in the  manner  provided  for  notices  in  Section  9.01.  Nothing in this
     Agreement  will  affect the right of any party to this  Agreement  to serve
     process in any other manner permitted by law.

     SECTION 9.10. WAIVER OF JURY TRIAL.

          EACH PARTY HERETO HEREBY WAIVES,  TO THE FULLEST  EXTENT  PERMITTED BY
     APPLICABLE  LAW,  ANY  RIGHT IT MAY  HAVE TO A TRIAL  BY JURY IN ANY  LEGAL
     PROCEEDING  DIRECTLY  OR  INDIRECTLY  ARISING  OUT OF OR  RELATING  TO THIS
     AGREEMENT  OR  THE  TRANSACTIONS  CONTEMPLATED  HEREBY  (WHETHER  BASED  ON
     CONTRACT,  TORT OR ANY OTHER THEORY).  EACH PARTY HERETO (A) CERTIFIES THAT
     NO  REPRESENTATIVE,  AGENT OR ATTORNEY OF ANY OTHER PARTY HAS  REPRESENTED,
     EXPRESSLY  OR  OTHERWISE,  THAT SUCH OTHER PARTY WOULD NOT, IN THE EVENT OF
     LITIGATION,  SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT
     IT AND THE OTHER  PARTIES  HERETO  HAVE  BEEN  INDUCED  TO ENTER  INTO THIS
     AGREEMENT BY, AMONG OTHER THINGS,  THE MUTUAL WAIVERS AND CERTIFICATIONS IN
     THIS SECTION.

     SECTION 9.11. Headings.

          Article and Section headings and the Table of Contents used herein are
     for convenience of reference only, are not part of this Agreement and shall
     not  affect  the  construction  of,  or  be  taken  into  consideration  in
     interpreting, this Agreement.


     SECTION 9.12. Confidentiality.

          Each of the  Administrative  Agent,  the Issuing Banks and the Lenders
     agrees to  maintain  the  confidentiality  of the  Information  (as defined
     below),  except  that  Information  may be  disclosed  (a) to its  and  its
     Affiliates'  directors,  officers,  employees,  representatives and agents,
     including   accountants,   legal  counsel  and  other  advisors  (it  being
     understood  that  the  Persons  to whom  such  disclosure  is made  will be
     informed of the  confidential  nature of such Information and instructed to
     keep  such  Information  confidential),  (b)  to  the  extent  required  by
     applicable laws or regulations or by any subpoena or similar legal process,
     or requested by any regulatory authority,  but only, except with respect to
     bank examiners, after the Administrative Agent or the relevant Issuing Bank
     or Lender  provides  such written  notice to the Borrower of such  proposed
     disclosure as is reasonable under the  circumstances  and permitted by law,
     (c) to any  other  party  to this  Agreement,  (d) in  connection  with the
     exercise  of any  remedies  hereunder  or any suit,  action  or  proceeding
     relating  to this  Agreement  or any  Note  or the  enforcement  of  rights
     hereunder or thereunder, (e) subject to an agreement containing provisions






                                                                              78



     substantially  the same as those of this  Section,  to any  assignee  of or
     Participant  in, or any  prospective  assignee of or Participant in, any of
     its rights or obligations under this Agreement, (f) with the consent of the
     Borrower  or  (g) to the  extent  such  Information  (i)  becomes  publicly
     available other than as a result of a breach of this Section,  (ii) becomes
     available to the Administrative  Agent, any Issuing Bank or any Lender on a
     nonconfidential  basis from a source other than the Borrower  (other than a
     source  known  to  be  disclosing  such   Information  in  violation  of  a
     confidentiality  agreement with the Borrower) or (iii) was available to the
     Administrative  Agent or the relevant  Issuing Bank or Lender prior to such
     Person becoming a Lender.  For the purposes of this Section,  "Information"
     means all information  received from the Borrower  relating to the Borrower
     or its business,  other than any such  information that is available to the
     Administrative  Agent, any Issuing Bank or any Lender on a  nonconfidential
     basis prior to disclosure by the  Borrower;  provided  that, in the case of
     information  received  from  the  Borrower  after  the  date  hereof,  such
     information is clearly  identified at the time of delivery as confidential.
     Any Person  required to maintain  the  confidentiality  of  Information  as
     provided in this Section  shall be  considered  to have  complied  with its
     obligation to do so if such Person has exercised the same degree of care to
     maintain  the  confidentiality  of such  Information  as such Person  would
     accord to its own confidential information.


































                                                                              79



     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
duly  executed by their  respective  authorized  officers as of the day and year
first above written.

                                             CSX CORPORATION,
                                             as Borrower

                                        By:  /s/ Gregory R.Weber
                                             Title: Vice President and
                                              Treasurer


                                             BANK OF AMERICA NATIONAL TRUST
                                             AND SAVINGS ASSOCIATION,
                                             as Co-Syndication Agent and as a
                                               Lender,

                                        By:  /s/ Craig S.Munro
                                             Title: Managing Director


                                             THE BANK OF NOVA SCOTIA,
                                             as Documentation Agent and as a
                                               Lender,

                                        By:  /s/ J. R. Trimble
                                             Title: Senior Relationship Manager


                                             THE CHASE MANHATTAN BANK,
                                             as Administrative Agent and as a
                                               Lender,

                                        By:  /s/ Julie S. Long
                                             Title: Vice President



                                             NATIONSBANK, N.A.,
                                             as Co-Syndication Agent and as a
                                               Lender,

                                        By:  /s/ E. Turner Coggin
                                             Title: Senior Vice President










                                                                              80



                                             PNC BANK, NATIONAL ASSOCIATION

                                        By:  /s/ Daniel K. Fitzpatrick
                                             Title: Vice President



                                             THE BANK OF TOKYO-MITSUBISHI, LTD.

                                        By:  /s/ Randy Glass
                                             Title: Vice President



                                             ABN AMRO BANK N.V., NEW YORK BRANCH

                                        By:  /s/ John W. Deegan
                                             Title: Vice President


                                        By:  /s/ George M. Dugan
                                             Title: Vice President



                                             THE BANK OF NEW YORK

                                        By:  /s/ Gregory L. Batson
                                             Title: Vice President



                                             CITIBANK, N.A.

                                        By:  /s/ David L. Harris
                                             Title: Vice President



                                             CREDIT SUISSE FIRST BOSTON


                                        By:  /s/ Robert N. Finney
                                             Title: Managing Director

                                        By:  /s/ Christian Bourqui
                                             Title: Associate


                                             FIRST NATIONAL BANK OF CHICAGO

                                        By:  /s/ Gregory J. Sjullie
                                             Title: Vice President




                                                                              81







                                             THE FUJI BANK, LIMITED,
                                               NEW YORK BRANCH

                                        By:  /s/ Toshiaki Yakura
                                             Title: Senior Vice President


                                             THE INDUSTRIAL BANK OF JAPAN,
                                             LIMITED NEW YORK BRANCH


                                        By:  /s/ John Veltri
                                             Title: Deputy General Manager


                                             MELLON BANK, N.A.

                                        By:  /s/ Martin J. Randal
                                             Title: Banking Officer



                                             ROYAL BANK OF CANADA

                                        By:  /s/ Michael J. Madnick
                                             Title: Manager


                                             BANK OF MONTREAL

                                        By:  /s/ Cecily M. Mistarz
                                             Title: Managing Director


                                             BARNETT BANK N.A. - JACKSONVILLE

                                        By:  /s/ Cindy S. Stover
                                             Title: Vice President



                                             CORESTATES BANK, N.A.

                                        By:  /s/ Beverly J. Coller
                                             Title: Vice President





                                                                              82






                                             CAISSE NATIONALE DE CREDIT
                                               AGRICOLE

                                        By:  /s/ Craig Welch
                                             Title: First Vice President


                                             DEUTSCHE BANK A.G., NEW YORK
                                               AND/OR CAYMAN ISLANDS BRANCHES

                                        By:  /s/ Stephan A. Wiedemann
                                             Title: Director

                                        By:  /s/ Thomas A. Foley
                                             Title: Assistant Vice President


                                             THE DAI-ICHI KANGYO BANK, LTD.,
                                               NEW YORK BRANCH

                                        By:  /s/ David J. McCann
                                             Title: Account Officer



                                             FLEET NATIONAL BANK

                                        By:  /s/ Dorothy E. Bambach
                                             Title: Senior Vice President


                                             THE MITSUBISHI TRUST AND
                                               BANKING CORPORATION

                                        By:  /s/ Patricia Loret De Mola
                                             Title: Senior Vice President








                                                                              83



                                             THE MITSUI TRUST AND BANKING
                                               COMPANY, LIMITED, NEW YORK
                                               BRANCH

                                        By:  /s/ Margaret Holloway
                                             Title: Vice President & Manager


                                             NATIONAL AUSTRALIA BANK LIMITED

                                        By:  /s/ R. A. Perry III
                                             Title: Senior Vice President


                                             THE NORINCHUKIN BANK NEW YORK
                                               BRANCH

                                        By:  /s/ Takeshi Akimoto
                                             Title: General Manager



                                             THE NORTHERN TRUST COMPANY


                                        By:  /s/ James F. T. Monhart
                                             Title: Vice President



                                             THE SAKURA BANK, LIMITED


                                        By:  /s/ Yasumasa Kikuchi
                                             Title: Senior Vice President


                                             THE SANWA BANK, LIMITED

                                        By:  /s/ Christian Kambour
                                             Title: Vice President



                                             STANDARD CHARTERED BANK

                                        By:  /s/ Christopher R. Knight
                                             Title: Vice President

                                        By:  /s/ Jacob H. Yahiayan
                                             Title: Assistant Vice President





                                                                              84





                                             THE YASUDA TRUST & BANKING CO.,
                                               LTD.

                                        By:  /s/ Rohn Laudenschlager
                                             Title: Senior Vice President


                                             CRESTAR BANK

                                        By:  /s/ Keith A. Hubbard
                                             Title: Senior Vice President






<PAGE>


                                                                    Exhibit 15.1


                          AWARENESS LETTER OF PRICE WATERHOUSE LLP,
                                   INDEPENDENT ACCOUNTANTS


June 2, 1997

Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C.  20549

Dear Sirs:

We are aware that CSX  Corporation  has included our report dated April 16, 1997
related to Conrail  Inc.  (issued  pursuant to the  provisions  of  Statement on
Auditing Standards No. 71) in its Current Report on Form 8-K to be filed on June
4, 1997. We are also aware of our  responsibilities  under the Securities Act of
1933.

Very truly yours,

/s/ PRICE WATERHOUSE LLP

Thirty South Seventeenth Street
Philadelphia, PA  19103






<PAGE>


                                                                    Exhibit 23.1


                   CONSENT OF PRICE WATERHOUSE LLP, INDEPENDENT ACCOUNTANTS


We hereby  consent to the  inclusion  in the  Current  Report on Form 8-K of CSX
Corporation  dated June 4, 1997 of our report dated January 21, 1997,  except as
to  Note  2,  which  is as of  March  7,  1997,  on the  consolidated  financial
statements of Conrail Inc. for the year ended  December 31, 1996,  which appears
in Exhibit 99.3 of this Form 8-K.

/s/ PRICE WATERHOUSE LLP

Philadelphia, PA  19103

June 2, 1997







<PAGE>


                                                                    Exhibit 99.1



CONTACT:                     CSX                          Norfolk Southern
                             Thomas E. Hoppin             Robert Fort
                             (804) 782-1450               (757) 629-2710


FOR IMMEDIATE RELEASE


                                CSX AND NORFOLK SOUTHERN CLOSE
                               TENDER OFFER FOR CONRAIL SHARES

RICHMOND  and  NORFOLK,  Va., May 27, 1997 -- CSX  Corporation  (NYSE:  CSX) and
Norfolk  Southern  Corporation  (NYSE:  NSC) today  announced that their jointly
owned acquisition  company,  Green  Acquisition  Corp., has accepted for payment
more than 94 percent of Conrail Inc.'s  outstanding  shares not already owned by
CSX and Norfolk Southern. Based on a preliminary count, approximately 57,407,389
Conrail  shares  had been  tendered  (including  8,937,900)  shares by notice of
guaranteed  delivery)  into the joint tender offer that expired at 5:00 p.m. EDT
on Friday, May 23. Payment for shares will be made promptly.

These shares,  together with the Conrail shares already owned by CSX and Norfolk
Southern,  represent approximately 96 percent of the outstanding Conrail shares.
In connection with the tender offer and subsequent merger, Norfolk Southern will
have contributed 58 percent,  and CSX 42 percent,  toward the aggregate purchase
price for all shares.  All  Conrail  shares  acquired  will be placed in a joint
voting  trust  pending  Surface  Transportation  Board  approval of the proposed
transaction.  Conrail shares not purchased in the tender offer will be converted
into the right to receive  $115 per share in cash in a merger that will occur as
soon as practicable  following the payment for the shares received in the tender
offer.

"With the  successful  completion  of this tender  offer,  we move  another step
closer to delivering the benefits of this transaction to all parties," said John
W. Snow,  CSX's chairman,  president and chief executive  officer.  "At CSX, our
management  team is  focused on  continuing  to improve  our  existing  railroad
operations, while preparing for the smooth and efficient integration into CSX of
the Conrail assets we will operate."

David R. Goode,  Norfolk  Southern's  chairman,  president  and chief  executive
officer, said, "With the financial part of this transaction nearly completed, we
will now present to the Surface  Transportation Board our plan for improving the
rail system in the East.  Norfolk Southern eagerly looks forward to the day when
we can put that plan into  action  and begin  delivering  its many  benefits  to
customers, communities and the nation's economy."

CSX and Norfolk Southern expect to file their joint  application with the STB in
mid-June.  Management of both companies are confident the  application  will win
support from customers and the public.

CSX   Corporation,   headquartered   in  Richmond,   Va,  is  an   international
transportation   company   offering  a  variety  of  rail,   container-shipping,
intermodal,  trucking,  barge and contract logistics management services.  CSX's
home page can be reached at http://www.CSX.com.

Norfolk  Southern is a  Virginia-based  holding  company  with  headquarters  in
Norfolk, Va. It owns a major freight railroad, Norfolk Southern Railway Company,
which  operates  more than 14,300  miles of road in 20 states,  primarily in the
Southeast and Midwest, and the Province of Ontario, Canada. The corporation also
owns North American Van Lines, Inc., and Pocahontas Land Corporation,  a natural
resources   company.   Norfolk   Southern's   home  page  can  be   reached   at
http://www.nscorp.com.



<PAGE>


                                                                    Exhibit 99.2



                                                      CONTACTS: Thomas E. Hoppin
                                                                             CSX
                                                                  (804) 782-1450

                                                                     Robert Fort
                                                                Norfolk Southern
                                                                  (757) 629-2710

FOR IMMEDIATE RELEASE
June 3, 1997


                              CSX AND NORFOLK SOUTHERN ANNOUNCE
                                CONSUMMATION OF CONRAIL MERGER

RICHMOND and NORFOLK,  Va. -- CSX Corporation  (NYSE:  CSX) and Norfolk Southern
Corporation  (NYSE: NSC) announced today that a jointly  controlled  company has
been merged with and into Conrail Inc. The merger was effective June 2. Pursuant
to the merger,  all Conrail shares not owned by CSX, Norfolk Southern,  Conrail,
or their  respective  affiliates  were  converted into the right to receive $115
cash per share,  and the remaining  Conrail shares were  cancelled.  Transmittal
documents will be mailed promptly to shareholders entitled to receive the merger
payment.  Following the merger,  CSX and Norfolk Southern  indirectly own all of
the shares of the surviving  corporation (named Conrail Inc.) which will be held
in a joint voting trust pending federal regulatory approval.



<PAGE>


                                                                    Exhibit 99.3



                              REPORT OF INDEPENDENT ACCOUNTANTS


The Stockholders and Board of Directors
Conrail Inc.


In our opinion,  the  accompanying  consolidated  balance sheets and the related
consolidated  statements of income,  of  stockholders'  equity and of cash flows
present fairly, in all material respects, the financial position of Conrail Inc.
and  subsidiaries  at  December  31,  1996 and 1995,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting  principles.
These financial  statements are the responsibility of the Company's  management;
our responsibility is to express an opinion on these financial  statements based
on our audits.  We conducted our audits of these  statements in accordance  with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable  assurance about whether the financial statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and  disclosures  in the financial  statements,
assessing the  accounting  principles  used and  significant  estimates  made by
management,  and evaluating the overall  financial  statement  presentation.  We
believe  that our audits  provide a reasonable  basis for the opinion  expressed
above.



/s/ Price Waterhouse LLP
Thirty South Seventeenth Street
Philadelphia, Pennsylvania  19103


January 21, 1997,
except as to Note 2, which is as of March 7, 1997






<PAGE>



                                         CONRAIL INC.
                              CONSOLIDATED STATEMENTS OF INCOME

                                           Years ended December 31,
                                         ---------------------------
($ In Millions Except Per Share Data)      1996       1995      1994
                                         ------     ------    ------
Revenues                                 $3,714     $3,686    $3,733
                                         ------     ------    ------
Operating expenses
  Way and structures                        462        485       499
  Equipment                                 803        766       815
  Transportation                          1,385      1,324     1,379
  General and administrative                328        370       350
  Voluntary separation programs (Note 3)    135
  Asset disposition charge (Note 10)                   285
  Early retirement program (Note 11)                              84
                                         ------     ------    ------
    Total operating expenses              3,113      3,230     3,127
                                         ------     ------    ------

Income from operations                      601        456       606
Interest expense                           (182)      (194)     (192)
Other income, net (Note 12)                 112        130       118
                                         ------     ------    ------
Income before income taxes                  531        392       532

Income taxes (Note 7)                       189        128       208

                                         ------     ------    ------
Net income                               $  342     $  264    $  324
                                         ======     ======    ======

Net income per common share (Note 1)
    Primary                              $ 4.25     $ 3.19    $ 3.90
    Fully diluted                          3.89       2.94      3.56
Ratio of earnings to fixed charges
 (Note 1)                                  3.19x      2.51x     3.19x

See accompanying notes.





<PAGE>


                                         CONRAIL INC.
                                 CONSOLIDATED BALANCE SHEETS

                                                    December 31,
                                                  ----------------
($ In Millions)                                     1996      1995
                                                  ------    ------
         ASSETS
Current assets
  Cash and cash equivalents                       $   30    $   73
  Accounts receivable                                630       614
  Deferred tax assets (Note 7)                       293       333
  Material and supplies                              139       158
  Other current assets                                25        28
                                                  ------    ------
     Total current assets                          1,117     1,206
Property and equipment, net (Note 4)               6,590     6,408
Other assets                                         695       810
                                                  ------    ------
     Total assets                                 $8,402    $8,424
                                                  ======    ======
         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Short-term borrowings                           $   99    $   89
  Current maturities of long-term debt (Note 6)      130       181
  Accounts payable                                   135       113
  Wages and employee benefits                        143       183
  Casualty reserves                                  141       110
  Accrued and other current liabilities (Note 5)     444       494
                                                  ------    ------
     Total current liabilities                     1,092     1,170
Long-term debt (Note 6)                            1,876     1,911
Casualty reserves                                    190       217
Deferred income taxes (Note 7)                     1,478     1,393
Special income tax obligation (Note 7)               346       440
Other liabilities                                    313       316
                                                  ------    ------
     Total liabilities                             5,295     5,447
                                                  ------    ------
Commitments and contingencies (Note 13)
Stockholders' equity (Notes 2 and 9)
  Preferred stock (no par value; 15,000,000
    shares authorized; no shares issued)
  Series A ESOP convertible junior preferred
    stock (no par value; 10,000,000 shares
    authorized; 7,303,920 and 9,770,993 shares
    issued and outstanding, respectively)            211       282
  Unearned ESOP compensation                        (222)     (233)
  Common stock ($1 par value; 250,000,000
    shares authorized; 87,768,428 and 85,392,392
    shares issued, respectively; 82,244,973 and
    82,094,675 shares outstanding, respectively)      88        85
  Additional paid-in capital                       2,404     2,187
  Employee benefits trust, at market (3,394,988
    and 4,706,665 shares, respectively)             (384)     (329)
  Retained earnings                                1,357     1,176
                                                  ------    ------
                                                   3,454     3,168
  Treasury stock, at cost (5,523,455 and
    3,297,717 shares, respectively)                 (347)     (191)
                                                  ------    ------
     Total stockholders' equity                    3,107     2,977
                                                  ------    ------
     Total liabilities and stockholders' equity   $8,402    $8,424
                                                  ======    ======
See accompanying notes.


<PAGE>


<TABLE>
<CAPTION>



                                                                      CONRAIL INC.
                                                    CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY




                                           Series A      Unearned             Additional   Employee
                                          Preferred          ESOP   Common      Paid-in    Benefits    Retained   Treasury
($ In Millions Except Per Share Data)         Stock  Compensation    Stock      Capital       Trust    Earnings      Stock
                                          ---------  ------------   ------   ----------    --------    --------   --------
<S>                                        <C>            <C>       <C>         <C>        <C>         <C>

Balance, January 1, 1994                     $286          $(253)      $80      $1,819                 $  857       $  (5)
  Amortization                                                10
  Net income                                                                                              324
  Common dividends, $1.40 per share                                                                      (111)
  Preferred dividends, $2.165 per share                                                                   (21)
  Common shares acquired                                                                                              (94)
  Exercise of stock options                                                         14
  Other                                        (3)                                  15                      7
                                           ------         ------     ------     ------     ------      ------      ------
Balance, December 31, 1994                    283           (243)       80       1,848                  1,056         (99)
  Amortization                                                10
  Net income                                                                                              264
  Common dividends, $1.60 per share                                                                      (129)
  Preferred dividends, $2.165 per share                                                                   (21)
  Common shares acquired                                                                                              (92)
  Exercise of stock options                                                          6
  Establishment of employee benefits trust                               5         245      $(250)
  Employee benefits trust transactions, net                                         84        (79)
  Other                                        (1)                                   4                      6
                                           ------         ------    ------      ------     ------      ------      ------
Balance, December 31, 1995                    282          (233)        85       2,187       (329)      1,176        (191)
  Amortization                                               11
  Net income                                                                                              342
  Common dividends, $1.80 per share                                                                      (146)
  Preferred dividends, $2.165 per share                                                                   (20)
  Common shares acquired                                                                                             (156)
  Exercise of stock options                                                         29         53
  Employee benefits trust transactions, net                                        128       (116)
  Effects of voluntary separation programs     (8)                                              8
  Effects of CSX tender offer (Note 2)        (63)                       3          60
  Other                                                                                                     5
                                           ------        ------     ------      ------     ------      ------      ------
Balance, December 31, 1996                   $211         $(222)       $88      $2,404      $(384)     $1,357       $(347)
                                           ======        ======     ======      ======     ======      ======      ======
</TABLE>

See accompanying notes.


<PAGE>
                           
                                                    CONRAIL INC.
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                Years ended December 31,
                                               ------------------------
($ In Millions)                                 1996      1995     1994
                                               -----     -----   -----
Cash flows from operating activities
  Net income                                   $ 342      $ 264   $ 324
  Adjustments to reconcile net income to
   net cash provided by operating activities:
    Voluntary separation programs                135
    Asset disposition charge                                285
    Early retirement program                                         84
    Depreciation and amortization                283        293     278
    Deferred income taxes                        183        108     150
    Special income tax obligation                (94)       (73)    (62)
    Gains from sales of property                 (24)       (27)    (18)
    Pension credit                               (46)       (43)    (46)
    Changes in:
      Accounts receivable                        (16)        32      (2)
      Accounts and wages payable                 (18)         8      41
    Settlement of tax audit                      (39)
    Other                                        (37)       (74)    (52)
                                               -----      -----   -----
      Net cash provided by operating
       activities                                669        773     697
                                               -----      -----   -----
Cash flows from investing activities
  Property and equipment acquisitions           (387)      (415)   (490)
  Proceeds from disposals of properties           34         38      32
  Other                                          (46)       (59)    (23)
                                               -----     ------   -----
      Net cash used in investing activities     (399)      (436)   (481)
                                               -----      -----   -----
Cash flows from financing activities
  Repurchase of common stock                    (156)       (92)    (94)
  Net proceeds from (repayments of)
    short-term borrowings                         10        (23)     33
  Proceeds from long-term debt                    26         85     114
  Payment of long-term debt                     (184)      (134)   (158)
  Loans from and redemptions of
    insurance policies                            95
  Dividends on common stock                     (146)      (129)   (111)
  Dividends on Series A preferred stock          (25)       (21)    (16)
  Proceeds from stock options and other           67          7      21
                                               -----      -----   -----
    Net cash used in financing
       activities                               (313)      (307)   (211)
                                               -----      -----   -----
Increase (decrease) in cash and cash equivalents (43)        30       5
Cash and cash equivalents
  Beginning of year                               73         43      38
                                               -----      -----   -----
  End of year                                  $  30      $  73   $  43
                                               =====      =====   =====

See accompanying notes.








                                     CONRAIL INC.
                        NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. Summary of Significant Accounting Policies
   ------------------------------------------
       Industry
       --------
   Conrail Inc. ("Conrail") is a holding company of which the principal
   subsidiary is Consolidated Rail Corporation ("CRC"), a freight
   railroad which operates within the northeast and midwest United States
   and the Province of Quebec.

       Principles of Consolidation
       ---------------------------
   The  consolidated  financial  statements  include Conrail and  majority-owned
   subsidiaries.  Investments in 20% to 50% owned companies are accounted for by
   the equity method.

       Cash Equivalents
       ----------------
   Cash  equivalents  consist of commercial  paper,  certificates of deposit and
   other liquid  securities  purchased  with a maturity of three months or less,
   and are stated at cost which approximates market value.

       Material and Supplies
       ---------------------
   Material and supplies consist mainly of fuel oil and items for maintenance of
   property  and  equipment,  and are  valued at the lower of cost,  principally
   weighted average, or market.

       Property and Equipment
       ----------------------
   Property and equipment are recorded at cost.  Depreciation  is provided using
   the composite  straight-line method. The cost (net of salvage) of depreciable
   property retired or replaced in the ordinary course of business is charged to
   accumulated depreciation and no gain or loss is recognized.

       Asset Impairment
       ----------------
   Long-lived  assets are reviewed for impairment  whenever events or changes in
   circumstances  indicate  that the  carrying  amount  of an  asset  may not be
   recoverable.  Expected  future  cash  flows from the use and  disposition  of
   long-lived  assets are compared to the current  carrying amounts to determine
   the potential impairment loss.

       Revenue Recognition
       -------------------
   Revenue  is  recognized  proportionally  as a shipment  moves on the  Conrail
   system from origin to destination.

       Earnings Per Share
       ------------------
   Primary  earnings per share are based on net income  adjusted for the effects
   of preferred  dividends net of income tax  benefits,  divided by the weighted
   average  number  of shares  outstanding  during  the  period,  including  the
   dilutive  effect of stock  options.  Fully diluted  earnings per share assume
   conversion of Series A ESOP Convertible Junior Preferred Stock ("ESOP Stock")
   into Conrail  common stock.  Net income  amounts  applicable to fully diluted
   earnings  per share have been  adjusted  by the  increase,  net of income tax
   benefits,  in ESOP-related  expenses assuming conversion of all ESOP Stock to
   common stock.



   Shares in the Conrail Employee Benefits Trust are not considered  outstanding
   for computing  earnings per share.  The weighted  average number of shares of
   common  stock  outstanding  during each of the most recent three years are as
   follows:

                                  1996           1995         1994
                            ----------     ----------   ----------
   Primary weighted
    average shares          77,628,825     78,733,947   79,674,781
   Fully diluted weighted
    average shares          87,325,575     88,702,712   89,562,721


       Ratio of Earnings to Fixed Charges
       ----------------------------------
   Earnings used in computing  the ratio of earnings to fixed charges  represent
   income before income taxes plus fixed charges,  less equity in  undistributed
   earnings of 20% to 50% owned  companies.  Fixed  charges  represent  interest
   expense  together  with  interest  capitalized  and a portion  of rent  under
   long-term operating leases representative of an interest factor.

       New Accounting Standards
       ------------------------
   During 1995, the Financial  Accounting  Standards  Board issued  Statement of
   Financial   Accounting  Standards  ("SFAS")  No.  121,  "Accounting  for  the
   Impairment of Long-Lived  Assets and for Long-Lived Assets to Be Disposed Of"
   (SFAS 121) and SFAS No. 123, "Accounting for Stock-Based  Compensation" (SFAS
   123), which are both effective in 1996. The Company has decided to adopt only
   the  disclosure  provisions  of SFAS 123 in 1996 and  continues  to apply APB
   Opinion  No. 25,  "Accounting  for Stock  Issued to  Employees"  (APB 25) and
   related interpretations in accounting for its stock-based compensation plans.
   The Company adopted SFAS 121 in the first quarter of 1996 and determined that
   it did not have a material effect on its financial statements.

       Use of Estimates
       ----------------

   The preparation of financial statements in conformity with generally accepted
   accounting  principles  requires management to make estimates and assumptions
   that affect the reported  amounts of assets and liabilities and disclosure of
   contingent assets and liabilities at the date of the financial statements and
   the reported  amounts of revenues and expenses  during the reporting  period.
   Actual results could differ from those estimates.

2. Proposed Merger
   ---------------
   On October 14, 1996, Conrail, CSX Corporation ("CSX") and a subsidiary of CSX
   entered  into an  Agreement  and Plan of  Merger  (as  amended,  the  "Merger
   Agreement"),  pursuant to which Conrail was to be merged with a subsidiary of
   CSX in a merger-of-equals transaction.

   On October 24, 1996, Norfolk Southern  Corporation  ("Norfolk")  commenced an
   unsolicited tender offer for all outstanding Conrail voting stock at $100 per
   share in cash.  Norfolk  has since  increased  its offer to $115 per share in
   cash.

   On November  20, 1996,  CSX  concluded  its first tender offer and  purchased
   approximately 19.9% of Conrail's outstanding shares for $110 per share.

   On December 18, 1996, CSX and Conrail entered into a second  amendment to the
   Merger Agreement (the "Second Amendment") that would, among other things, (i)
   increase the  consideration  payable pursuant to the merger,  (ii) accelerate
   the  consummation  of the  merger to  immediately  following  the  receipt of
   applicable  shareholder  approvals  and prior to the  Surface  Transportation
   Board  ("STB")   approval  and  (iii)  extend  until  December  31,  1998  an
   exclusivity  period  during which the Conrail Board agreed not to withdraw or
   modify its recommendations of the CSX transactions,  approve or recommend any
   takeover proposal or cause Conrail to enter into any agreement related to any
   takeover proposal.

   On January 13, 1997,  Norfolk issued a press release announcing that it would
   offer to purchase shares representing 9.9% of the outstanding shares for $115
   per share, in the event that Conrail  shareholders did not approve a proposal
   to opt out of a Pennsylvania  statute (the "Opt Out Proposal") at the meeting
   of  shareholders  to be held on January 17, 1997 (the  "Special  Shareholders
   Meeting").

   On January 17, 1997, Conrail  shareholders voted at the Special  Shareholders
   Meeting against the Opt Out Proposal.

   On February 4, 1997, the amended  Norfolk  tender offer expired,  and Norfolk
   subsequently purchased approximately 8.2 million shares pursuant thereto.

   On March 7, 1997,  Conrail and CSX entered into a Third Amendment (the "Third
   Amendment") to the Merger Agreement. Pursuant to the Third Amendment, (i) the
   price per  share has been  increased  from  $110 to $115,  and the  number of
   shares  to be  purchased  in the  tender  offer  has  been  increased  to all
   outstanding  shares.  The tender  offer is  scheduled to close April 18, 1997
   (subject to extension  by CSX to June 2, 1997  whether or not the  conditions
   have been satisfied), (ii) the consideration paid per share in the merger for
   all remaining outstanding shares following consummation of the offer has been
   increased to $115 in cash and (iii) the  conditions to the offer  relating to
   certain  provisions of Pennsylvania law becoming  inapplicable to Conrail and
   relating pending governmental actions or proceedings have been deleted.

   The Third  Amendment  also  provides that CSX will have sole control over the
   regulatory approval process and will be free to conduct by itself discussions
   with other  railroads,  including  Norfolk,  relating to  competitive  issues
   raised by the CSX transactions, and to enter into any resulting agreement. It
   is anticipated that CSX and Norfolk will negotiate an appropriate division of
   Conrail's  assets;  however,  neither the  pending  CSX tender  offer nor the
   merger is conditioned on CSX's reaching an agreement with Norfolk.

   Pursuant  to the  Third  Amendment,  three  members  of  Conrail's  Board  of
   Directors approved by CSX shall be invited to join the CSX Board of Directors
   and a  transition  team will be  established,  the  leadership  of which will
   include  senior  executive  officers of CSX and Conrail to ensure the orderly
   operation of Conrail  during the regulatory  approval  process and an orderly
   transition thereafter.

   Under the Third Amendment, Conrail and CSX agreed to reduce from December 31,
   1998 to December 31, 1997 the period of time during  which the Conrail  Board
   is prohibited  from (i)  withdrawing or modifying,  or publicly  proposing to
   withdraw or modify,  its approval or  recommendation of the CSX transactions,
   in a manner  adverse to CSX,  (ii)  approving  or  recommending,  or publicly
   proposing to approve or recommend,  any  competing  proposal or (iii) causing
   Conrail to enter into any agreement related to any such competing proposal.

   Under the Merger  Agreement  as  amended,  Conrail may  terminate  the Merger
   Agreement in the event that after June 2, 1997,  CSX fails to consummate  the
   tender offer for any reason other than the non-occurrence of any condition to
   the tender offer.  In the event that CSX fails to consummate the tender offer
   under such circumstances, Conrail will be entitled to exercise any additional
   remedies it may have.

   The full terms and  conditions  of the CSX and Norfolk  offers and  Conrail's
   position  with  respect  to the CSX and  Norfolk  offers  are  set  forth  in
   documents filed by Conrail with the Securities and Exchange Commission.

   Pending  approval  by the  Surface  Transportation  Board  ("STB"),  100%  of
   Conrail's voting stock will be held by CSX in a voting trust. The combination
   of the  railroad  operations  of the two  companies  is  contingent  upon the
   approval of the merger by the STB.

3. Voluntary Separation Programs
   -----------------------------
   During the  second  quarter of 1996,  the  Company  recorded a charge of $135
   million  (before tax benefits of $52 million)  consisting  of $102 million in
   termination  benefits to be paid to non-union employees  participating in the
   voluntary   retirement  and  separation   programs   ("voluntary   separation
   programs")  and  losses of $33  million on  non-cancelable  leases for office
   space no  longer  required  as a result  of the  reduction  in the  Company's
   workforce.  Over 840 applications were accepted from eligible employees under
   the  voluntary  separation   programs.   Approximately  $90  million  of  the
   termination  benefits are being paid from the  Company's  overfunded  pension
   plan.

4. Property and Equipment
   ----------------------
                                              December 31,
                                           -----------------
                                              1996      1995
                                           -------   -------
                                              (In Millions)
  Roadway                                  $ 7,021   $ 6,828
  Equipment                                  1,231     1,213
  Less:  Accumulated depreciation           (1,654)   (1,572)
         Allowance for disposition            (408)     (439)
                                           -------    -------
                                             6,190     6,030
                                           -------    -------
  Capital leases (primarily equipment)         908       908
  Accumulated amortization                    (508)     (530)
                                           -------   -------
                                               400       378
                                           -------   -------
                                           $ 6,590   $ 6,408
                                           =======   =======

   Conrail acquired  equipment and incurred related long-term debt under various
   capital  leases of $82 million in 1996, $71 million in 1995 and $8 million in
   1994.  In 1995  (Note 10) and  1991,  the  Company  recorded  allowances  for
   disposition for the sale or abandonment of certain  under-utilized rail lines
   and other facilities.




<PAGE>


5. Accrued and Other Current Liabilities
   -------------------------------------
                                                December 31,
                                               --------------
                                               1996      1995
                                               ----      ----
                                                (In Millions)
     Freight settlements due others            $ 48      $ 54
     Equipment rents (primarily car hire)        74        71
     Unearned freight revenue                    79        56
     Property and corporate taxes                49        66
     Other                                      194       247
                                               ----      ----
                                               $444      $494
                                               ====      ====


6. Long-Term Debt
   --------------
   Long-term debt outstanding,  including the weighted average interest rates at
   December 31, 1996, is composed of the following:

                                             December 31,
                                          ------------------
                                            1996        1995
                                          ------      ------
                                             (In Millions)
     Capital leases                       $  491      $  489
     Medium-term notes payable,
       6.70%, due 1997 to 1999               109         208
     Notes payable, 9.75%, due 2000          250         250
     Debentures payable, 7.88%, due 2043     250         250
     Debentures payable, 9.75%, due 2020     544         544
     Equipment and other obligations, 6.55%  262         251
     Commercial paper, 5.53%                 100         100
                                          ------      ------
                                           2,006       2,092
     Less current portion                   (130)       (181)
                                          ------      ------
                                          $1,876      $1,911
                                          ======      ======

   Using current market prices when available, or a valuation based on the yield
   to maturity of comparable debt  instruments  having similar  characteristics,
   credit rating and maturity,  the total fair value of the Company's  long-term
   debt,  including the current portion, but excluding capital leases, is $1,685
   million  and $1,870  million at  December  31,  1996 and 1995,  respectively,
   compared  with  carrying  values of $1,515  million  and  $1,603  million  at
   December 31, 1996 and 1995, respectively.

   The Company's  noncancelable  long-term leases  generally  include options to
   purchase  at fair  value and to extend the terms.  Capital  leases  have been
   discounted  at rates ranging from 3.09% to 14.26% and are  collateralized  by
   assets with a net book value of $400 million at December 31, 1996.




<PAGE>


   Minimum commitments, exclusive of executory costs borne by the Company, are:
                                   Capital         Operating
                                    Leases            Leases
                                   -------         ---------
                                        (In Millions)
          1997                       $ 107            $ 115
          1998                          96              104
          1999                          86               87
          2000                          64               76
          2001                          57               68
          2002 - 2017                  273              523
                                     -----            -----
          Total                        683            $ 973
                                                      =====
          Less interest portion       (192)
                                     -----
          Present value              $ 491
                                     =====

   Operating  lease rent expense was $127 million in 1996,  $130 million in 1995
   and $118 million in 1994.

   In June 1993,  the Company and CRC filed a shelf  registration  statement  on
   Form S-3 to enable CRC to issue up to $500 million in debt  securities or the
   Company  to  issue  up  to  $500  million  in  convertible  debt  and  equity
   securities.  The  remaining  balance under this shelf  registration  was $312
   million at December 31, 1996.

   In April 1996, CRC issued $50 million of Pass-Through  Certificates at a rate
   of 6.96% to  finance  equipment.  Although  the  certificates  are not direct
   obligations  of, or guaranteed by CRC,  amounts payable under related capital
   leases will be sufficient to pay principal and interest on the certificates.

   In July 1996,  CRC issued $26 million of 1996 Equipment  Trust  Certificates,
   Series A, with interest rates ranging from 6.0% to 7.48%,  maturing  annually
   from 1997 to 2011. The certificates were used to finance approximately 85% of
   the purchase price of twenty locomotives.

   In June 1996, CRC borrowed $69 million  against the cash  surrender  value of
   the  company-owned  life insurance  policies which it maintains on certain of
   its non-union employees.

   Equipment  and  other  obligations  mature  in  1997  through  2043  and  are
   collateralized  by assets  with a net book value of $253  million at December
   31,  1996.  Maturities  of  long-term  debt  other  than  capital  leases and
   commercial paper are $65 million in 1997, $46 million in 1998, $46 million in
   1999,  $266  million in 2000,  $17 million in 2001 and $975  million in total
   from 2002 through 2043.

   CRC had $199 million of commercial paper outstanding at December 31, 1996. Of
   the total amount  outstanding,  $100 million is classified as long-term since
   it is expected to be refinanced  through  subsequent  issuances of commercial
   paper and is supported by the long-term credit facility mentioned below.

   CRC maintains a $500 million  uncollateralized  bank credit  agreement with a
   group of banks which is used for general  corporate  purposes  and to support
   CRC's  commercial paper program.  The agreement  matures in 2000 and requires
   interest to be paid on amounts  borrowed  at rates  based on various  defined
   short-term rates and an annual maximum fee of .125% of the facility  amounts.
   The  agreement  contains,  among  other  conditions,   restrictive  covenants
   relating to a debt ratio and  consolidated  tangible net worth.  During 1996,
   CRC had no borrowings under this agreement.

   Interest  payments  were $170 million in 1996,  $177 million in 1995 and $174
   million in 1994.

7. Income Taxes
   ------------
   The provisions for income taxes are composed of the following:

                                     1996       1995      1994
                                     ----       ----     -----
                                           (In Millions)
   Current
      Federal                        $ 90       $ 78      $104
      State                            10         15        16
                                     ----       ----      ----
                                      100         93       120
                                     ----       ----      ----
   Deferred
      Federal                         151        110       125
      State                            32         (2)       25
                                     ----       ----      ----
                                      183        108       150
                                     ----       ----      ----

   Special income tax obligation
      Federal                         (80)       (61)      (53)
      State                           (14)       (12)       (9)
                                     ----       ----      ----
                                      (94)       (73)      (62)
                                     ----       ----      ----
                                     $189       $128      $208
                                     ====       ====      ====


   In  conjunction  with  the  public  sale in 1987 of the 85% of the  Company's
   common  stock  then owned by the U.S.  Government,  federal  legislation  was
   enacted  which  resulted  in a  reduction  of the tax basis of certain of the
   Company's assets, particularly property and equipment,  thereby substantially
   decreasing tax depreciation  deductions and increasing  future federal income
   tax  payments.   Also,   net  operating   loss  and   investment  tax  credit
   carryforwards were canceled. As a result of the sale-related transactions,  a
   special  income tax  obligation  was  recorded in 1987 based on an  estimated
   effective federal and state income tax rate of 37.0%.

   As a result of a decrease in a state  income tax rate  enacted  during  1995,
   income tax expense for that year was reduced by $21 million  representing the
   effects  of  adjusting  deferred  income  taxes and the  special  income  tax
   obligation  for the rate  decrease as required by SFAS 109,  "Accounting  for
   Income Taxes".

   In November 1996, the Company reached a settlement with the Internal  Revenue
   Service related to the audit of the Company's consolidated federal income tax
   returns for the fiscal years 1990 through 1992. The Company made a payment of
   $39 million pending resolution of the final interest determination related to
   the  settlement.  Federal and state income tax payments  were $145 million in
   1996  (excluding  tax  settlement),  $109  million in 1995 and $80 million in
   1994.




<PAGE>


   Reconciliations of the U.S. statutory tax rates with the effective tax
   rates are as follows:
                                          1996     1995    1994
                                          ----     ----    ----
       Statutory tax rate                 35.0%    35.0%   35.0%
       State income taxes,
         net of federal benefit            3.4      3.5     3.9
       Effect of state tax decrease
         on deferred taxes                         (5.3)
       Other                              (2.8)     (.5)     .2
                                          ----     ----    ----
       Effective tax rate                 35.6%    32.7%   39.1%
                                          ====     ====    ====

   Significant  components of the Company's  special  income tax  obligation and
   deferred income tax liabilities and (assets) are as follows:
                                                    December 31,
                                                  -----------------
                                                    1996       1995
                                                  ------     ------
                                                     (In Millions)
   Current assets (primarily accounts
     receivable)                                  $   (9)    $  (27)
   Current liabilities (primarily accrued
    liabilities and casualty reserves)              (245)      (265)
   Tax benefits related to disposition of
    subsidiary                                       (30)       (30)
   Net operating loss carryforwards                   (9)       (11)
                                                  ------     ------
   Current deferred tax asset, net                $ (293)    $ (333)
                                                  ======     ======
   Noncurrent liabilities:
    Property and equipment                         1,939      1,936
    Other long-term assets (primarily prepaid
     pension asset)                                   92         67
    Miscellaneous                                     98         66
                                                  ------     ------
                                                   2,129      2,069
                                                  ------     ------
   Noncurrent assets:
    Nondeductible reserves and other
     liabilities                                    (174)      (144)
    Tax benefit transfer receivable                  (36)       (33)
    Alternative minimum tax credits                             (38)
    Miscellaneous                                    (95)       (21)
                                                  ------     ------
                                                    (305)      (236)
                                                  ------     ------
   Special income tax obligation and
    deferred income tax liabilities, net          $1,824     $1,833
                                                  ======     ======


8. Employee Benefits
   -----------------
       Pension Plans
       -------------
   The Company and certain  subsidiaries  maintain defined benefit pension plans
   which  are   noncontributory   for  all  non-union  employees  and  generally
   contributory for participating union employees.  Benefits are based primarily
   on credited years of service and the level of compensation  near  retirement.
   Funding is based on the minimum  amount  required by the Employee  Retirement
   Income Security Act of 1974.



<PAGE>


   Pension credits include the following components:

                                                       1996   1995   1994
                                                      -----   ----   ----
                                                          (In Millions)

   Service cost - benefits earned during the period   $   9   $  8   $  8
   Interest cost on projected benefit obligation         51     51     48
   Return on plan assets - actual                      (138)  (254)   (10)
                         - deferred                      47    167    (77)
   Net amortization and deferral                        (15)   (15)   (15)
                                                      -----   ----   ----
                                                      $ (46)  $(43)  $(46)
                                                      =====   ====   ====

   The funded  status of the  pension  plans and the  amounts  reflected  in the
   balance sheets are as follows:
                                                   1996        1995
                                                 ------       -----
                                                   (In Millions)
   Accumulated benefit obligation ($655 million
    and $603 million vested, respectively)       $  661      $  609
                                                 ======      ======
   Market value of plan assets                    1,187       1,168
   Projected benefit obligation                    (734)       (726)
                                                 ------      ------
   Plan assets in excess of projected
     benefit obligation                             453         442
   Unrecognized prior service cost                   36          50
   Unrecognized transition net asset                (90)       (120)
   Unrecognized net gain                           (231)       (157)
                                                 ------      ------
   Net prepaid pension cost                      $  168      $  215
                                                 ======      ======

   The assumed  weighted  average  discount rates used in 1996 and 1995 are 7.5%
   and 7.0%,  respectively,  and the rate of  increase  in  future  compensation
   levels used in  determining  the  actuarial  present  value of the  projected
   benefit  obligation  as of December  31, 1996 and 1995 is 6.0%.  The expected
   long-term rate of return on plan assets (primarily equity securities) in 1996
   and 1995 is 9.0%.

       Savings Plans
       -------------
   The Company and certain  subsidiaries  provide 401(k) savings plans for union
   and  non-union  employees.   Under  the  Non-union  ESOP,  100%  of  employee
   contributions  are  matched  in the form of ESOP  Stock for the first 6% of a
   participating  employee's base pay. There is no Company match provision under
   the union  employee  plan.  Savings  plan  expense was $4 million in 1996 and
   1995, and $5 million in 1994.

   In connection  with the Non-union  ESOP, the Company issued  9,979,562 of the
   authorized  10  million  shares of its ESOP  Stock to the  Non-union  ESOP in
   exchange  for a 20 year  promissory  note  with  interest  at 9.55%  from the
   Non-union ESOP in the principal amount of $288 million. In addition, unearned
   ESOP compensation of $288 million was recognized as a charge to stockholders'
   equity  coincident  with the  Non-union  ESOP's  issuance of its $288 million
   promissory  note to the Company.  The debt of the Non-union ESOP was recorded
   by the Company  and offset  against the  promissory  note from the  Non-union
   ESOP.  Unearned  ESOP  compensation  is  charged to expense as shares of ESOP
   Stock are allocated to  participants.  Approximately  2.7 million ESOP shares
   have been cumulatively  allocated to participants  through December 31, 1996,
   and a portion of these  shares have been  tendered to CSX (Note 2). An amount
   equivalent to the preferred  dividends  declared on the ESOP Stock  partially
   offsets compensation and interest expense related to the Non-union ESOP.

   In 1994, the ESOP's promissory note to the Company was refinanced. As part of
   the  refinancing,  the interest rate was decreased to 8.0%, from the original
   9.55%,  and accrued  interest of $21 million was  capitalized  as part of the
   principal balance of the promissory note.

   The Company is obligated to make dividend  payments at a rate of 7.51% on the
   ESOP Stock and additional  contributions in an aggregate amount sufficient to
   enable  the  Non-union  ESOP to make  the  required  interest  and  principal
   payments on its note to the Company.

   Interest  expense  incurred by the Non-union  ESOP on its debt to the Company
   was $24  million  in 1996 and 1995,  and $30  million  in 1994.  Compensation
   expense  related  to the  Non-union  ESOP was $11  million  in 1996,  and $10
   million in 1995 and 1994. Preferred dividends of $20 million were declared in
   1996, and $21 million in 1995 and 1994.  Preferred  dividend  payments of $25
   million,  $21  million  and $16  million  were  made in 1996,  1995 and 1994,
   respectively.  The Company  received debt service payments from the Non-union
   ESOP of $40 million in 1996, $31 million in 1995 and $21 million in 1994.

       Postretirement Benefits Other Than Pensions
       -------------------------------------------
   The Company  provides  health and life insurance  benefits to certain retired
   non-union  employees.  Certain  non-union  employees are eligible for retiree
   medical benefits,  while  substantially all non-union  employees are eligible
   for retiree life insurance benefits. Generally,  company-provided health care
   benefits terminate when individuals reach age 65.

   Retiree  life  insurance  plan  assets  consist of a retiree  life  insurance
   reserve held in the Company's group life insurance policy.  There are no plan
   assets for the retiree health benefits plan.

   The following  sets forth the plans' funded  status  reconciled  with amounts
   reported in the Company's balance sheets:

                                           1996                1995
                                    -----------------    -----------------
                                               Life                Life
                                     Medical Insurance   Medical Insurance
                                      Plan     Plan       Plan     Plan
                                              (In Millions)
   Accumulated postretirement benefit obligation:
     Retirees                          $44      $20        $38      $19
     Fully eligible active plan
      participants                       1                   5        1
     Other active plan participants               3                   5
                                       ---      ---        ---      ---
   Accumulated benefit obligation       45       23         43       25
   Market value of plan assets                  (10)                 (7)
                                       ---      ---        ---      ---
   Accumulated benefit obligation
    in excess of plan assets            45       13         43       18
   Unrecognized gains and (losses)      (1)       2          1       (1)
   Accrued benefit cost recognized
    in the Consolidated Balance        ---      ---        ---      ---
    Sheet                              $44      $15        $44      $17
                                       ===      ===        ===      ===
   Net periodic postretirement
    benefit cost, primarily
    interest cost                      $ 3      $ 1        $ 4      $ 1
                                       ===      ===        ===      ===

   An 8 percent  rate of  increase  in per capita  costs of covered  health care
   benefits was assumed for 1997,  gradually decreasing to 6 percent by the year
   2007.  Increasing  the assumed health care cost trend rates by one percentage
   point in each year would  increase  the  accumulated  postretirement  benefit
   obligation as of December 31, 1996 by $2 million and would have an immaterial
   effect on the net periodic  postretirement  benefit  cost for 1996.  Discount
   rates of 7.5% and 7.0% were used to determine the accumulated  postretirement
   benefit obligations for both the medical and life insurance plans in 1996 and
   1995, respectively.

   The assumed rate of compensation increase was 6.0% in 1996 and 5.0% in 1995.

   Retiree  medical  benefits are funded by a combination of Company and retiree
   contributions.  Retiree  life  insurance  benefits  are provided by insurance
   companies whose premiums are based on claims paid during the year.

9. Capital Stock
   -------------
        Preferred Stock
        ---------------
   The Company is authorized to issue 25 million shares of preferred  stock with
   no par  value.  The  Board of  Directors  has the  authority  to  divide  the
   preferred  stock into series and to determine the rights and  preferences  of
   each.

   The Company  cannot pay dividends on its common stock unless full  cumulative
   dividends have been paid on its ESOP Stock, and no distributions  can be made
   to the holders of common stock upon liquidation or dissolution of the Company
   unless the holders of the ESOP Stock have received a cash liquidation payment
   of $28.84375 per share, plus unpaid dividends up to the date of such payment.
   The ESOP Stock is convertible  into an equivalent  number of shares of common
   stock based on their respective market values at the date of conversion.  The
   ESOP Stock is  entitled  to one vote per share,  voting  together as a single
   class with common stock on all matters.

   As a result of the CSX tender offer related to the proposed  merger (Note 2),
   2.2 million  shares of ESOP Stock have been  converted to common  shares as a
   result of being removed from the Non-union ESOP 401(k) savings plan.

       Employee Benefits Trust
       -----------------------
   In 1995,  the Company issued  approximately  4.7 million shares of its common
   stock to the Conrail Employee  Benefits Trust (the "Trust") in exchange for a
   promissory  note of $250  million at an interest  rate of 6.9%.  The Trust is
   being used to fund certain employee  benefits and other forms of compensation
   over  its  fifteen-year  term.  The  amount  representing  unearned  employee
   benefits is recorded as a deduction from stockholders'  equity and is reduced
   as benefits and  compensation are paid through the release of shares from the
   Trust.  The shares owned by the Trust are valued at the closing  market price
   as of the end of each reporting  period,  with  corresponding  changes in the
   balance of the Trust reflected in additional  paid-in capital.  The Trust has
   sold shares of Conrail  common stock in  connection  with the CSX and Norfolk
   tender  offers  (Note 2) and has used the  proceeds to  repurchase  shares of
   Conrail  common  stock in the open  market.  Shares held by the Trust are not
   considered  outstanding for earnings per share computations until released by
   the Trust, but do have voting and dividend rights.



<PAGE>


       Common Stock Repurchase Program
       -------------------------------
   In April 1995,  the Board of  Directors  approved a $250  million  multi-year
   stock repurchase program.  During 1996, the Company acquired 2,225,738 shares
   for approximately $156 million under this program.

   At December 31, 1996,  approximately $93 million remained available from this
   authorization;  however,  as  a  result  of  the  proposed  merger  with  CSX
   Corporation  (Note  2),  the  Company  will  not make  any  additional  stock
   repurchases under this program.

   The activity and status of treasury stock follow:

                                      1996         1995         1994
                                ----------    ---------    ---------
   Shares, beginning of year     3,297,717    1,789,164       83,745
    Acquired                     2,225,738    1,508,553    1,705,419
                                ----------    ---------   ----------
   Shares, end of year           5,523,455    3,297,717    1,789,164
                                ==========    =========   ==========

       Stock Plans
       -----------
   The  Company's  stock-based  compensation  plans as of December  31, 1996 are
   described  below. The Company applies APB 25 and related  interpretations  in
   accounting  for  its  plans.  Accordingly,  no  compensation  cost  has  been
   recognized for its fixed stock option plans. SFAS 123 was issued in 1995 and,
   if fully  adopted,  would change the method of  recognition of costs on plans
   similar to those of the Company.  Adoption of SFAS 123 is optional;  however,
   the  required  pro forma  disclosures  as if the Company had adopted the cost
   recognition requirements under SFAS 123 in 1996 and 1995 are presented below.

   The Company's 1987 and 1991 Long-Term  Incentive Plans authorize the granting
   to officers and key  employees  of up to 4 million and 6.6 million  shares of
   common stock, respectively, through stock options, stock appreciation rights,
   phantom stock and awards of restricted or performance  shares. A stock option
   is  exercisable  for a specified term  commencing  after grant at a price not
   less  than  the fair  market  value of the  stock on the date of  grant.  The
   vesting of awards made pursuant to these plans is contingent upon one or more
   of the  following:  continued  employment,  passage of time or financial  and
   other performance goals.

   Effective  November  1996,  the Company's  Board of Directors  authorized the
   automatic  vesting of all unvested  stock options  outstanding  in connection
   with the Merger Agreement between CSX and the Company (Note 2).




<PAGE>


   The activity and status of stock options under the incentive plans follow:
                                    Non-qualified Stock Options
                              -----------------------------------
                                    Option Price           Shares
                                       Per Share     Under Option
                              -----------------      ------------
   Balance, January 1, 1994    $14.000 - $60.500        1,966,321
       Granted                 $52.188 - $66.938           23,988
       Exercised               $14.000 - $51.375         (507,450)
       Canceled                $42.625 - $60.500         (118,904)
                                                     ------------
   Balance, December 31, 1994  $14.000 - $66.938        1,363,955
       Granted                 $50.688 - $68.563          516,757
       Exercised               $14.000 - $53.875         (200,940)
       Canceled                $42.625 - $53.875         (123,560)
                                                     ------------
   Balance, December 31, 1995  $14.000 - $68.563        1,556,212
       Granted                 $68.563 - $96.063          551,038
       Exercised               $14.000 - $73.250       (1,268,085)
       Canceled                $42.625 - $70.031           (3,984)
                                                     ------------
   Balance, December 31, 1996  $14.000 - $96.063          835,181
                                                     ============
   Exercisable,
      December 31, 1996        $14.000 - $74.188          831,481
                                                     ============
   Available for future grants
      December 31, 1995                                 1,188,193
                                                     ============
      December 31, 1996                                 3,969,317
                                                     ============


   The weighted  average exercise prices of options granted during 1996 and 1995
   are  $70.130  per share and $51.204  per share,  respectively.  The  weighted
   average exercise prices of options  exercised during 1996 and 1995 are $48.32
   per share and $31.16 per share,  respectively.  The average remaining maximum
   terms of  options is not  considered  meaningful  given the events  that have
   occurred as a result of the proposed merger with CSX (Note 2).

   The fair value of each option granted during 1996 is estimated on the date of
   grant  using  the  Black-Scholes  option-pricing  model  with  the  following
   weighted  average  assumptions:  (1)  dividend  yield of 2.43%,  (2) expected
   volatility of 25.25%,  (3) risk-free interest rate of 5.51%, and (4) expected
   life of 4 years.  The weighted  average fair value of options  granted during
   1996 and 1995 is $16.00 per share and $13.12 per share, respectively.

   Had the  compensation  cost  for the  Company's  1996  and  1995  grants  for
   stock-based  compensation plans been determined consistent with SFAS 123, the
   Company's net income,  primary  earnings per share and fully diluted earnings
   per share for 1996 and 1995 would  approximate the pro forma amounts below ($
   in millions except per share data):

                                                 1996    1995
                                                -----   -----
   Net income as reported                       $ 342   $ 264
   Net income pro forma                           335     262

   Primary earnings per share                   $4.25   $3.19
   Primary earnings per share pro forma          4.16    3.16

   Fully diluted earnings per share             $3.89   $2.94
   Fully diluted earnings per share pro forma    3.81    2.92


<PAGE>


   The  Company  has  granted  phantom  shares and  restricted  stock  under its
   non-union  employee bonus plans to eligible  employees who elect to defer all
   or a portion  of their  annual  bonus in a given  year.  The number of shares
   granted depends on the length of the deferral period.  Grants are made at the
   market price of the Company's  common stock at the date of grant. The Company
   has  granted  148,749  shares and 337,329  shares of phantom  and  restricted
   stock,  respectively,  under  its  non-union  employee  bonus  plans  through
   December 31, 1996.  The Company has also granted  73,344  performance  shares
   under  its  1991  Long-Term   Incentive  Plan  through   December  31,  1996.
   Compensation  expense  related  to these  plans was $2 million in 1996 and $3
   million in 1995. The  weighted-average  fair value for the phantom shares and
   restricted stock granted during 1996 and 1995 was $68.02 per share and $52.88
   per share, respectively.

       Stock Rights
       ------------
   In 1989,  the Company  declared a dividend of one common share purchase right
   (the "Right") on each  outstanding  share of common stock. The Rights are not
   exercisable or transferable  apart from the common stock until the occurrence
   of certain events arising out of an actual or potential acquisition of 10% or
   more of the Company's common stock, and would at such time provide the holder
   with certain additional entitlements.  However, under the terms of the Merger
   Agreement  (Note 2) the CSX tender  offer does not  constitute  an event that
   would result in the Rights becoming  exercisable.  In 1995, a dividend of one
   Right for each share of ESOP Stock was declared and paid.  The exercise price
   of the Rights is $205.  The Rights may be redeemed  by the  Company  prior to
   becoming exercisable at one-half cent ($.005) per Right and have no voting or
   dividend rights.

10.Asset Disposition Charge
   ------------------------
   Included in 1995 operating  expenses is an asset  disposition  charge of $285
   million,  which  reduced net income by $176  million.  The asset  disposition
   charge  resulted  from a review  of the  Company's  route  system  and  other
   operating   assets  to  determine  those  that  no  longer   effectively  and
   economically   supported  current  and  expected   operations.   The  Company
   identified  and has  committed  to sell  1,800  miles of rail  lines that are
   expected  to provide  proceeds  substantially  less than net book  value.  In
   addition,  other assets,  principally  yards and side tracks,  identified for
   disposition  were written down to estimated net realizable  value (See Note 1
   "Asset Impairment").

11.1994 Early Retirement Program
   -----------------------------
   During 1994, the Company recorded a charge of $84 million,  which reduced net
   income by $51 million,  for a non-union  employee  voluntary early retirement
   program and related costs.  The majority of the cost of the early  retirement
   program is being paid from the Company's overfunded pension plan.

12.Other Income, Net
   -----------------
                                  1996       1995    1994
                                  ----       ----    ----
                                       (In Millions)
      Interest income             $ 29       $ 33    $ 34
      Rental income                 50         57      53
      Property sales                23         27      18
      Other, net                    10         13      13
                                  ----       ----    ----
                                  $112       $130    $118
                                  ====       ====    ====

13.Commitments and Contingencies
   -----------------------------
       Environmental
       -------------
   The  Company  is  subject  to  various  federal,  state  and  local  laws and
   regulations  regarding  environmental  matters.  CRC is a  party  to  various
   proceedings  brought by both  regulatory  agencies and private  parties under
   federal,  state  and  local  laws,  including  Superfund  laws,  and has also
   received inquiries from governmental agencies with respect to other potential
   environmental  issues. At December 31, 1996, CRC has received,  together with
   other  companies,  notices of its  involvement  as a potentially  responsible
   party or requests for  information  under the Superfund  laws with respect to
   cleanup  and/or  removal  costs due to its status as an alleged  transporter,
   generator or property  owner at 135  locations.  However,  based on currently
   available  information,  the  Company  believes  CRC may have some  potential
   responsibility  at only 61 of  these  sites.  Due to the  number  of  parties
   involved  at many of  these  sites,  the wide  range  of  costs  of  possible
   remediation alternatives, the changing technology and the length of time over
   which these  matters  develop,  it is often not  possible  to estimate  CRC's
   liability for the costs  associated  with the assessment  and  remediation of
   contaminated sites.

   Although the Company's operating results and liquidity could be significantly
   affected  in any  quarterly  or  annual  reporting  period  if CRC were  held
   principally  liable in certain of these  actions,  at December 31, 1996,  the
   Company had accrued $55 million, an amount it believes is sufficient to cover
   the  probable  liability  and  remediation  costs  that will be  incurred  at
   Superfund sites and other sites based on known  information and using various
   estimating techniques.  The Company believes the ultimate liability for these
   matters will not materially affect its consolidated financial condition.

   The Company spent $11 million in 1996,  $14 million in 1995 and $8 million in
   1994 for environmental remediation and related costs and anticipates spending
   an amount  comparable  to that spent in 1996 during 1997.  In  addition,  the
   Company's  capital  expenditures  for  environmental  control  and  abatement
   projects were  approximately  $6 million in 1996 and 1995,  and $5 million in
   1994, and are anticipated to be approximately $10 million in 1997.

   The Environmental  Quality Department is charged with promoting the Company's
   compliance   with  laws  and   regulations   affecting  the  environment  and
   instituting   environmentally  sound  operating  practices.   The  department
   monitors  the  status  of the sites  where the  Company  is  alleged  to have
   liability and continually reviews the information  available and assesses the
   adequacy of the recorded liability.

       Other
       -----
   The Company is involved in various  legal  actions,  principally  relating to
   occupational health claims,  personal injuries,  casualties,  property damage
   and damage to lading.  The Company has  recorded  liabilities  on its balance
   sheet for amounts sufficient to cover the expected payments for such actions.

   The  Company  may be  contingently  liable for  approximately  $63 million at
   December 31, 1996 under  indemnification  provisions  related to sales of tax
   benefits.

   CRC had an average of 20,761 employees in 1996, approximately 87% of whom are
   represented  by 14  different  labor  organizations  and  are  covered  by 22
   separate  collective  bargaining  agreements.  The  Company  was  engaged  in
   collective   bargaining  at  December  31,  1996  with  labor   organizations
   representing approximately 22% of its labor force.

   In 1994,  Locomotive  Management Services, a general partnership of which CRC
   holds a fifty  percent  interest,  issued  $96  million  of  Equipment  Trust
   Certificates  to  fund  the  purchase  price  of 60  new  locomotives.  While
   principal and interest  payments on certificates  will be fully guaranteed by
   CRC,  through a sharing  agreement  with its  partner,  CRC's  portion of the
   guarantee is reduced to approximately $48 million, effective January 1, 1997,
   with the Company's purchase of twenty of the locomotives.

   CRC has received  three  adverse jury verdicts  related to railroad  crossing
   accidents  in Ohio that  include  significant  punitive  damage  awards  that
   collectively approximate $30 million. CRC believes the punitive damage awards
   in those cases are improper and that it has  meritorious  defenses,  which it
   plans to pursue on appeal.  The Company is not  presently  able to reasonably
   estimate the ultimate outcome of these cases, and accordingly, no expense for
   such awards has been recorded as of December 31, 1996.

   As part of the  Merger  Agreement  (Note 2),  the  Company  may be a party to
   certain stock purchase options or, under certain  circumstances,  be required
   to pay substantial termination fees.

<PAGE>






14.    Condensed Quarterly Data (Unaudited)
       -----------------------------------
<TABLE>
<CAPTION>
                                                  First            Second            Third            Fourth
                                              ------------     -------------     -------------     ------------
                                              1996    1995     1996     1995     1996     1995     1996    1995
                                              ----    ----     ----     ----     ----     ----     ----    ----
                                                               ($ In Millions Except Per Share)
       <S>                                   <C>     <C>      <C>      <C>      <C>      <C>     <C>      <C>

       Revenues                                $889    $889     $949     $923     $933     $923     $943    $951
          Income (loss) from operations          69     114       54      180      235      208      243     (46)
          Net income (loss)                      31      55       26      123      138      116      147     (30)
          Net income (loss) per common share:
            Primary                             .36     .66      .30     1.52     1.74     1.44     1.86    (.43)
            Fully diluted                       .35     .61      .29     1.37     1.58     1.31     1.70    (.43)
          Ratio of earnings to fixed charges   1.75x   2.39x    1.57x    3.42x    4.77x    4.02x    4.91x      -
          Dividends per common share           .425    .375     .425     .375     .475     .425     .475    .425
          Market prices per common share
            (New York Stock Exchange)
            High                             77 1/4  57 5/8   73 1/4   56 1/4   74 5/8   70 1/4  100 7/8  74 3/8
            Low                              67 5/8  50 1/2   66 1/4   51 1/8   63 3/4   55 1/8   68 1/2  65 1/2

</TABLE>


<PAGE>




   During the second quarter of 1996, the Company  recorded a one-time charge of
   $135  million for the  non-union  employee  voluntary  early  retirement  and
   separation  programs  and  related  costs,  which  reduced  net income by $83
   million  (Note 3).  Without  this  charge,  net  income  would have been $109
   million  for the  quarter  ($1.37  and $1.25  per  share,  primary  and fully
   diluted, respectively).

   As a result of a  decrease  in a state  income  tax rate  enacted  during the
   second  quarter  of 1995,  income tax  expense  was  reduced  by $21  million
   representing  the effects of adjusting  deferred income taxes and the special
   income tax  obligation for the rate decrease as required under SFAS 109 (Note
   7).  Without  this  one-time tax benefit,  the  Company's  net income for the
   quarter would have been $102 million ($1.25 and $1.14 per share,  primary and
   fully  diluted,  respectively).  During the fourth  quarter of 1995, an asset
   disposition  charge  reduced  income  from  operations  by $285  million  and
   adversely  affected  the  quarter's  net  income by $176  million  (Note 10).
   Without the asset disposition charge, net income would have been $146 million
   ($1.82 and $1.65 per share, primary and fully diluted,  respectively) for the
   fourth quarter of 1995.  After the asset  disposition  charge,  earnings were
   insufficient by $58 million to cover fixed charges for the quarter.



<PAGE>


                                                                    Exhibit 99.4

                CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                              (Unaudited)


 ($ In Millions Except Per Share Data)
                                                 Quarters ended
                                                    March 31,
                                               -------------------
                                                1997         1996
                                                ----         ----
 Revenues                                       $906         $889
                                                ----         ----
 Operating expenses
  Way and structures                             124          140
  Equipment                                      202          219
  Transportation                                 354          362
  General and administrative                     110           99
                                                ----         ----
     Total operating expenses                    790          820
                                                ----         ----
 Income from operations                          116           69
 Interest expense                                (45)         (47)
 Other income, net                                27           28
                                                ----         ----
 Income before income taxes                       98           50
 Income taxes                                     37           19
                                                ----         ----
 Net income                                     $ 61         $ 31
                                                ====         ====


 Net income per common share
   Primary                                     $ .74        $ .36
   Fully diluted                                 .70          .35
 Dividends per common share                    $.475        $.425
 Weighted average number of shares used in
 computing earnings per share (thousands)
   Primary                                    80,025       78,002
   Fully diluted                              86,842       87,759
 Ratio of earnings to fixed charges             2.52x        1.75x

 See accompanying notes.




<PAGE>



                             CONRAIL INC.
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                              (Unaudited)

   ($ In Millions)                           March 31,     December 31,
                                               1997            1996
                                             ---------     ------------
        ASSETS
   Current assets
     Cash and cash equivalents               $   32          $   30
     Accounts receivable                        662             630
     Deferred tax assets                        293             293
     Material and supplies                      141             139
     Other current assets                        34              25
                                             ------          ------
         Total current assets                 1,162           1,117
   Property and equipment, net                6,599           6,590
   Other assets                                 709             695
                                             ------          ------
         Total assets                        $8,470          $8,402
                                             ======          ======


       LIABILITIES AND STOCKHOLDERS' EQUITY
   Current liabilities
     Short-term borrowings                   $   65          $   99
     Current maturities of long-term debt        82             130
     Accounts payable                           148             135
     Wages and employee benefits                167             143
     Casualty reserves                          140             141
     Accrued and other current liabilities      476             444
                                             ------          ------
         Total current liabilities            1,078           1,092
   Long-term debt                             1,889           1,876
   Casualty reserves                            195             190
   Deferred income taxes                      1,520           1,478
   Special income tax obligation                330             346
   Other liabilities                            306             313
                                             ------          ------
         Total liabilities                    5,318           5,295
                                             ------          ------
   Stockholders' equity
     Series A ESOP convertible junior
      preferred stock                           183             211
     Unearned ESOP compensation                (221)           (222)
     Common stock                                89              88
     Additional paid-in capital               2,430           2,404
     Employee benefits trust                   (357)           (384)
     Retained earnings                        1,376           1,357
                                             ------          ------
                                              3,500           3,454
     Treasury stock                            (348)           (347)
                                             ------          ------
         Total stockholders' equity           3,152           3,107
                                             ------          ------
         Total liabilities and
          stockholders' equity               $8,470          $8,402
                                             ======          ======




   See accompanying notes.




                             CONRAIL INC.

            CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                              (Unaudited)



                                                  ($ In Millions)
                                                   Quarters ended
                                                       March 31,
                                                 ------------------
                                                   1997       1996
                                                  -----       ----

 Cash flows from operating activities             $ 170      $ 121
                                                  -----      -----

 Cash flows from investing activities
 Property and equipment acquisitions                (41)       (18)
 Other                                               (4)       (16)
                                                  -----      -----

     Net cash used in investing activities          (45)       (34)
                                                  -----      -----

 Cash flows from financing activities
 Net proceeds from (repayment of)
   short-term borrowings                            (34)        45
 Payment of long-term debt                          (63)       (97)
 Repurchase of common stock                           -        (41)
 Dividends paid on common stock                     (40)       (35)
 Dividends paid on preferred stock                   (3)       (10)
 Other                                               17          5
                                                  -----      -----

     Net cash used in financing activities         (123)      (133)
                                                  -----      -----

 Increase (decrease) in cash and cash equivalents     2        (46)

 Cash and cash equivalents
   Beginning of period                               30         73
                                                  -----      -----

   End of period                                  $  32      $  27
                                                  =====      =====




 See accompanying notes.







<PAGE>



                              CONRAIL INC.
          NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               (Unaudited)


      1.  The  unaudited  financial  statements  contained  herein  present  the
     consolidated financial position of Conrail Inc. (the "Company") as of March
     31, 1997 and December 31, 1996, and the consolidated  results of operations
     and cash flows for the  three-month  periods ended March 31, 1997 and 1996.
     In the  opinion of  management,  these  financial  statements  include  all
     adjustments,  consisting  of normal  recurring  adjustments,  necessary  to
     present fairly the results for the interim periods included.

     The rules and regulations of the Securities and Exchange  Commission permit
     certain  information  and  footnote  disclosures,  ordinarily  required  by
     generally accepted accounting  principles,  to be condensed or omitted from
     interim financial reports.  Accordingly,  the financial statements included
     herein should be read in conjunction with the audited financial  statements
     and notes for the year ended December 31, 1996,  presented in the Company's
     Annual Report on Form 10-K.

      2. In January 1997,  Consolidated  Rail  Corporation  ("CRC")  assumed $31
     million of Equipment Trust Certificates,  at an interest rate of 8.31%, due
     2012,  to  finance  the lease  buyout  of 20  locomotives  from  Locomotive
     Management  Services,  a  general  partnership  of which  CRC holds a fifty
     percent interest.

     3. Effective April 1, 1997, the Company's Board of Directors authorized the
     vesting  of  all  stock  options  and  performance  shares  outstanding  in
     connection with the proposed  acquisition of the Company by CSX Corporation
     and Norfolk  Southern  Corporation.  The vesting of the performance  shares
     will result in an $18 million  charge to operating  expenses in April 1997,
     while  the  vesting  of stock  options  will not have an  income  statement
     effect.

     4. During  February 1997, the Financial  Accounting  Standards Board issued
     Statement of Financial  Accounting  Standards No. 128, "Earnings per Share"
     (SFAS 128),  which  establishes  new standards for computing and presenting
     earnings per share ("EPS").  SFAS 128 replaces the  presentation of primary
     EPS with a presentation of basic EPS. It also requires dual presentation of
     basic and diluted EPS on the face of the income  statement for all entities
     with a complex capital structure. This Statement is effective for financial
     statements  issued for periods ending after December 15, 1997, with earlier
     application  not  permitted.  The EPS included in the  Company's  financial
     statements is computed in accordance with APB Opinion No. 15, "Earnings per
     Share".  However, had the Company adopted the provisions of SFAS 128 in the
     first quarter of 1997, basic EPS and diluted EPS would be approximately the
     same as the  current  computations  of primary EPS and fully  diluted  EPS,
     respectively, included in the Company's financial statements.

     5. Information regarding contingent liabilities and litigation was included
     in Note 13 to Consolidated  Financial Statements and Part I, Item 3 - Legal
     Proceedings in the Company's  Annual Report on Form 10-K for the year ended
     December 31, 1996. There have been no material developments with respect to
     these matters during the first three months of 1997, except as disclosed in
     the Annual Report on Form 10-K or elsewhere herein.




<PAGE>


                     REPORT OF INDEPENDENT ACCOUNTANTS


    The Stockholders and Board of Directors of
    Conrail Inc.

    We have reviewed the accompanying  condensed  consolidated  balance sheet of
    Conrail Inc. and its  subsidiaries  (the "Company") as of March 31, 1997 and
    the related condensed  consolidated  statements of income and cash flows for
    the three  months ended March 31, 1997 and March 31,  1996.  This  financial
    information is the responsibility of the Company's management.

    We conducted  our review in accordance  with  standards  established  by the
    American  Institute of  Certified  Public  Accountants.  A review of interim
    financial information consists principally of applying analytical procedures
    to financial data and making inquiries of persons  responsible for financial
    and  accounting  matters.  It is  substantially  less in scope than an audit
    conducted in accordance  with generally  accepted  auditing  standards,  the
    objective of which is the  expression of an opinion  regarding the financial
    statements taken as a whole. Accordingly, we do not express such an opinion.

    Based on our review,  we are not aware of any  material  modifications  that
    should be made to the accompanying  interim financial  information for it to
    be in conformity with generally accepted accounting principles.

    We  previously  audited  in  accordance  with  generally  accepted  auditing
    standards,  the consolidated  balance sheet as of December 31, 1996, and the
    related  consolidated  statements of income, of stockholders'  equity and of
    cash flows for the year then ended (not presented herein), and in our report
    dated January 21, 1997,  except as to Note 2 to the  consolidated  financial
    statements,  which is as of March  7,  1997,  we  expressed  an  unqualified
    opinion on those  consolidated  financial  statements.  In our opinion,  the
    information set forth in the  accompanying  condensed  consolidated  balance
    sheet as of December 31, 1996, is fairly stated in all material  respects in
    relation to the consolidated balance sheet from which it has been derived.




    /s/ PRICE WATERHOUSE LLP
    Thirty South Seventeenth Street
    Philadelphia, PA 19103

    April 16, 1997












                                                                    Exhibit 99.5

                           UNAUDITED PRO FORMA FINANCIAL STATEMENTS

     On May 23, 1997, the Joint Tender Offer for the Conrail shares expired.  As
a result of the  contribution  by the Company and NSC of Conrail shares owned by
them  before  the Joint  Tender  Offer as well as the  contribution  of funds to
complete the Joint Tender Offer and the merger,  they have,  respectively,  a 42
percent and a 58 percent economic interest in a jointly owned acquisition entity
(the  "Acquisition  Entity")  which now owns the Conrail shares held in a voting
trust pending Surface Transportation Board ("STB") approval. The Company and NSC
also each may exercise a 50 percent voting  interest in the  Acquisition  Entity
and each has the right to appoint 50 percent of that  entity's  directors  and a
full-time Co-Chief Executive  Officer.  Under the CSX/NSC Agreement,  subject to
STB  approval,  the Company will operate  routes and assets (or rights  thereto)
that generated approximately 42 percent of Conrail's 1995 revenues.

     The exercise of control over Conrail by the Company and NSC remains subject
to a number of conditions  and approvals,  including  approval by the STB, which
has the authority to modify  contract  terms and impose  additional  conditions,
including  with  respect to  divestitures,  grants of trackage  rights and other
terms of  continuing  operations.  The  Company  and NSC  intend to file a joint
application  with the STB in June 1997 for control  and  division of Conrail and
for such other  matters as may be required to be approved by the STB.  The joint
STB application will address traffic flows, operations and related matters; will
outline the capital  investments  each company plans to make in new  connections
and  facilities  and to increase  capacity on critical  routes;  and will detail
operating savings and other public benefits resulting from the transaction.  The
application  also  will  contain  certain  historical  and pro  forma  financial
information  required  by the STB.  The STB has issued a  scheduling  order that
provides  for  issuance of a final STB decision no later than 350 days after the
Company and NSC file their joint  application.  No  assurance  can be given with
respect to the receipt of STB approval or the  modifications  or conditions that
may be imposed in connection therewith.

     The Unaudited Pro Forma  Financial  Statements  included  herein  present a
Condensed  Consolidated  Statement of  Financial  Position for the Company as of
March 28, 1997, and Condensed Consolidated Statements of Earnings for the fiscal
quarter ended March 28, 1997,  and the fiscal year ended  December 27, 1996. The
pro forma financial statements reflect (i) the completion by the Company and NSC
of their Joint  Tender  Offer for the Conrail  Shares and the merger at $115 per
share through the  Acquisition  Entity;  and (ii) the related  borrowings by the
Company.

     These  events  are  reflected  in  the  Pro  Forma  Condensed  Consolidated
Statement of Financial  Position as if they had occurred on March 28, 1997,  and
in the Pro Forma  Condensed  Consolidated  Statements of Earnings as if they had
occurred at the beginning of the period presented. The financial information for
Conrail was based upon its historical financial statements for the quarter ended
March 31, 1997,  and for the year ended  December  31, 1996,  as reported in its
Form 10-Q and Form 10-K, respectively. Conrail's 1996 results included a special
charge of $135 million (pre-tax) for voluntary separation programs.

     The Company is using the equity  method of  accounting  for its interest in
Conrail following  consummation of the Joint Tender Offer and continuing through
the date Conrail shares are held in the voting trust - a period that will extend
at  least  until  the  effective  date  of  the  STB's  decision  approving  the
transactions  contemplated  by  the  CSX/NSC  Agreement  (if  such  approval  is
obtained).  In accordance with Accounting  Principles  Board ("APB") Opinion No.
18, "The Equity  Method of  Accounting  for  Investments  in Common  Stock," the
excess of the Company's  purchase price over the underlying net assets  acquired
("Excess") is being amortized. Based on a preliminary analysis of the fair value
of the  underlying  net assets of Conrail,  the Company  believes a  significant
portion  of the  Excess  will be  allocated  to  long-lived  assets  other  than
goodwill.  Further  information as to the values of assets and  liabilities,  as
well as specific allocations to the Company or NSC, may affect these preliminary
estimates.

     The  method of  accounting  for the  investment  in Conrail  subsequent  to
dissolution  of the voting trust will depend on the final terms of the ownership
arrangement between the Company and NSC approved by the STB.  Additionally,  the
ultimate terms of leases,  operating  partnerships and other  arrangements  will
affect  the  accounting.  It is  also  expected  that  some  of the  assets  and
operations  of Conrail will remain  subject to joint  control by the Company and
NSC and,  thus,  will  continue to be accounted  for using the equity  method of
accounting even after STB approval.

     The unaudited pro forma financial statements do not reflect synergies, and,
accordingly, do not account for any potential increases in operating income, any
estimated cost savings,  any adjustments to conform accounting  practices or any
capital  expenditures to be realized or made by either the Company or Conrail to
achieve such  improvements.  The unaudited pro forma  financial  statements  are
prepared for  illustrative  purposes only and are not necessarily  indicative of
the financial position or results of operations that might have occurred had the
applicable transactions actually taken place on the date indicated, or of future
results of  operations  or  financial  position  of the  standalone  or combined
entities.

     The unaudited pro forma  financial  statements  are based on the historical
consolidated  financial statements of the Company and Conrail and should be read
in conjunction with such historical financial statements and the notes thereto.


<PAGE>


        PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
                              As of March 28, 1997
                                    Unaudited
                              (Dollars in Millions)
                                                                      Pro Forma
                                                                       CSX with
                                               CSX       Pro Forma     Conrail
                                            Historical  Adjustments   Investment
Assets
    Current assets                           $  1,941    $  1,941
    Properties - net                           11,924      11,924
    Investment in Conrail                       1,955    $  2,251(1)       4,206
    Other long-term assets                      1,068          50(1)       1,118
                                             --------    --------       --------

        Total assets                         $ 16,888    $  2,301       $ 19,189
                                             ========    ========       ========
Liabilities
    Current liabilities                      $  2,571    $    101(1)    $  2,672
    Long-term debt                              4,243       2,200(1)       6,443
    Deferred income taxes                       2,743       2,743
    Other long-term liabilities                 2,204       2,204
                                             --------    --------       --------
        Total liabilities                      11,761       2,301         14,062
                                             --------    --------       --------
Shareholders' Equity
    Common stock                                  218         218
    Other capital                               1,470       1,470
    Retained earnings                           3,546       3,546
    Minimum pension liability                    (107)       (107)
                                             --------    --------       --------
        Total shareholders' equity              5,127          --          5,127
                                             --------    --------       --------
        Total liabilities and shareholders'
          equity                             $ 16,888    $  2,301       $ 19,189
                                             ========    ========       ========

See accompanying Notes to Unaudited Pro Forma Financial Statements.


<PAGE>


             PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
                       Fiscal Quarter Ended March 28, 1997
                                    Unaudited
                  (Dollars in Millions, Except Per Share Data)



                                                                  Pro Forma CSX
                                    CSX          Pro Forma         with Conrail
                                 Historical      Adjustments      Investment (5)
                                 ----------      -----------      --------------

Operating revenue                   $2,567                           $  2,567
Operating expense                    2,243                              2,243
                                    ------                           --------
Operating income                       324                                324
Other income (expense)                  (7)      $    1 (3)                (6)
Interest expense                        84           46 (2)               130
                                    ------       ------              --------
Earnings before income taxes           233          (45)                  188
Income tax expense                      82          (16)(4)                66
                                    ------       ------              --------
Net earnings                        $  151       $  (29)             $    122
                                    ======       ======              ========

Earnings per share                  $ 0.70       $(0.14)             $   0.56
Average common shares outstanding
  (thousands)                      217,227                            217,227


See accompanying Notes to Unaudited Pro Forma Financial Statements.


<PAGE>


             PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF EARNINGS
                       Fiscal Year Ended December 27, 1996
                                    Unaudited
                  (Dollars in Millions, Except Per Share Data)


                                                               Pro Forma CSX
                                      CSX         Pro Forma    with Conrail
                                   Historical    Adjustments   Investment (5)
                                   ----------    -----------   --------------

Operating revenue                   $  10,536                   $  10,536
Operating expense                       9,014                       9,014
                                    ---------                   ---------
Operating income                        1,522                       1,522
Other income                               43   $      70 (3)         113
Interest expense                          249         285 (2)         534
                                    ---------   ---------       ---------
Earnings before income taxes            1,316        (215)          1,101
Income tax expense                        461         (96)(4)         365
                                    ---------   ---------       ---------
Net earnings                        $     855   $    (119)      $     736
                                    =========   =========       =========

Earnings per share                  $    4.00   $   (0.55)      $    3.45
Average common shares outstanding
  (thousands)                         213,633                     213,633


See accompanying Notes to Unaudited Pro Forma Financial Statements.



<PAGE>


                NOTES TO UNAUDITED PRO FORMA  FINANCIAL  STATEMENTS  (Dollars in
                  Millions, Except Per Share Data)

Note 1.  Preliminary Calculation of Purchase Price

     Pursuant to the CSX/NSC Agreement,  CSX has invested  approximately  $4.156
billion  (including the $1.955 billion  expended in November 1996, and excluding
transaction  costs) to  acquire,  through  its  ownership  interest  in Conrail,
various  Conrail  routes  and  assets or rights  thereto.  The  acquisition  was
financed with a combination  of debentures and  commercial  paper.  The purchase
price has been preliminarily calculated as follows:

<TABLE>
 <S>                                                                                 <C>

 Estimated Conrail shares outstanding at May 23, 1997 (000's)                          86,475
 Less:   Shares acquired pursuant to CSX's first tender offer (a)                     (17,775)
         Shares acquired pursuant to NSC's first tender offer                          (8,200)
                                                                                     --------
         Shares acquired pursuant to Joint Tender Offer and merger                     60,500
 Joint Tender Offer and merger price per share                                       $    115
                                                                                     --------
         Cost of shares acquired pursuant to Joint Tender Offer and merger            $ 6,958
 Plus:   Cost of shares acquired pursuant to CSX's first tender offer (a)               1,955
         Cost of shares acquired pursuant to NSC's first tender offer                     943
         Unexercised Conrail stock options                                                 39
                                                                                     --------
 Joint purchase price                                                                   9,895
 CSX's allocation                                                                          42%
                                                                                     --------
 Joint purchase price payable by CSX                                                    4,156
 Estimated transaction fees payable by CSX                                                 50
                                                                                           --
 Purchase price payable by CSX, including transaction fees                              4,206
 Less:   Cost of shares held at March 28, 1997                                         (1,955)
                                                                                     --------
 Pro forma adjustment to Conrail investment                                             2,251
 Pro forma adjustment for debt issuance costs                                              50
                                                                                     --------
 Pro forma adjustment to debt                                                           2,301
 Less:   Current portion of commercial paper                                             (101)
                                                                                     --------
 Pro forma adjustment to long-term debt                                              $  2,200
                                                                                     ========
</TABLE>

(a)  Exclusive of 85,000  shares  previously  sold by CSX at an average price of
$98.983 per share.



<PAGE>


Note 2. Debt

     Long-term debt has been  increased by $2.2 billion and short-term  debt has
been  increased  by  $0.1  billion  to  reflect  the  net  additional  borrowing
subsequent to March 28, 1997 to finance the Company's  purchase price (including
transaction  fees and debt  issuance  costs)  in excess  of the  $1.955  billion
previously  paid. This net additional  borrowing is inclusive of the proceeds of
$2.5  billion of  debentures,  reduced by net  repayments  of  commercial  paper
previously outstanding. As a consequence of the Company's first tender offer and
its share of the  subsequent  Joint  Tender  Offer and  merger,  short-term  and
long-term debt of $4.256 billion is outstanding, as follows:

                                                            Weighted-Average
                                     Principal              Interest Rate for
                                      Amount               Pro Forma Adjustment
                                      ------               --------------------
 Debentures                            $2,500                 7.55% (fixed)
 Commercial paper                       1,756                 5.70% (variable)
 Total debt incurred by CSX            $4,256                 6.79%

Pro forma interest expense has been increased as a result of the additional debt
incurred,  as noted below.  Debt placement fees, debt discount and related costs
are being amortized on the interest method and,  together with annual commitment
fees,  approximate $7 million in the first year after  consummation of the Joint
Tender  Offer.  Inclusive  of  these  costs,  the  effective  interest  rate  is
approximately  6.95%.  If interest rates assumed were to change by one-eighth of
one percent,  the pro forma  interest  expense on variable rate debt  associated
with the transaction would vary by $2 million annually.


                                       Fiscal Quarter Ended    Fiscal Year Ended
                                          Mar. 28, 1997         Dec. 27, 1996
                                          -------------         -------------
 Effective interest on $4.256
    billion of debt                            $74                   $296
 Less: interest already recognized
    in historical financial statements*        (28)                   (11)
                                               ---                    ---
 Pro forma adjustment                          $46                   $285
                                               ===                   ====


*Resulting from long-term debt incurred to finance the first tender offer.

<PAGE>


Note 3.  Other Income

     The equity method of accounting will be applied to the Company's investment
in Conrail  throughout the period the investment is held in the voting trust. In
accordance  with APB  Opinion  No. 18,  "The  Equity  Method of  Accounting  for
Investments in Common Stock," other income includes 42% of Conrail's  historical
net income, adjusted for amortization, net of tax, of the difference between the
Company's  investment in Conrail and 42% of Conrail's  underlying  equity in net
assets. The difference is primarily  attributable to the estimated fair value of
property  and  equipment,  net of  the  related  deferred  taxes,  and  includes
approximately $757 million in goodwill.  This allocation is based on preliminary
estimates of fair values of all Conrail assets and  liabilities and is likely to
change after the Definitive  Documentation is finalized and regulatory approvals
are obtained.  To the extent that specific  assets and liabilities are allocated
to Conrail  entities  over which the Company will have a  controlling  financial
interest,  the allocation will be redesignated to follow the method in which the
investment  is  accounted  for  subsequent  to  the  approval  by the  STB.  The
preliminary  estimates  are also  likely  to change  as  additional  information
concerning  fair  values  and  remaining  useful  lives  becomes  available.  An
appraisal of the assets is currently  underway.  The Company intends to amortize
any goodwill resulting from the purchase over a period of 40 years.  Adjustments
to property and equipment are depreciated over their estimated  remaining useful
lives, which range from 2 to 102 years.


    Preliminary Allocation of Purchase Price
    ----------------------------------------
        Net assets of Conrail at March 31, 1997                        $3,152
        CSX's economic interest                                       x    42%
                                                                        -----
        CSX share of Conrail net assets                                 1,324
        Estimated fair value adjustments, principally
           property and equipment                                       3,480
        Deferred taxes on estimated fair value adjustments
           and transaction fees                                        (1,305)
        Estimated goodwill                                                757
                                                                       ------
             Purchase price payable by CSX (including
                transaction costs)                                     $4,256
                                                                       ======


    Detail of Pro Forma Adjustment
    ------------------------------
                                                 Fiscal Quarter     Fiscal Year
                                                      Ended            Ended
                                                  Mar. 28, 1997    Dec. 27, 1996
                                                  -------------    -------------

Conrail  net income                                    $ 61            $ 342
CSX's economic interest                                x42%           x   42%
                                                       ----            -----
   Equity earnings from investment in Conrail            26              144
Depreciation                                            (19)             (77)
Amortization of goodwill (40-year life)                  (5)             (19)
Tax benefit on depreciation                               7               30
                                                       ----            -----
Net impact on other income                                9               78
Less: dividend amounts previously recognized
  (cost method)                                          (8)              (8)
                                                       ----            -----
   Pro Forma adjustment to Other Income (Expense)      $  1            $  70
                                                       ====            =====



<PAGE>


Note 4.  Income Tax Expense

     Income tax  expense  includes  the tax benefit on the  additional  interest
expense (see Note 2) as well as the tax effect on equity income:


                                                   Fiscal Quarter   Fiscal Year
                                                       Ended          Ended
                                                   Mar. 28, 1997   Dec. 27, 1996
                                                   -------------   -------------
 Tax benefit on acquisition debt interest expense      $ (26)          $(104)
 Tax expense on dividends received                         1               5
                                                       -----           -----
 Net tax benefit                                         (25)            (99)
 Less tax benefit previously recognized                   (9)             (3)
                                                       -----           -----
     Pro forma adjustment to income tax expense        $ (16)          $ (96)
                                                       =====           =====

Note 5.  Unusual Events

     As  described  in Note 3, pro  forma  amounts  reflected  in the Pro  Forma
Condensed  Consolidated  Statements of Earnings were calculated and presented in
accordance  with the  equity  method of  accounting.  If the  effects  of 42% of
Conrail's  after-tax  merger-related  costs of $14 million had been excluded for
the fiscal  quarter  ended March 28, 1997,  pro forma net earnings and pro forma
earnings per share would have been $128 million and 59 cents,  respectively.  If
the effects of 42% of Conrail's one-time after-tax charge of $83 million related
to voluntary  separation  programs  and  after-tax  merger-related  costs of $10
million had been excluded for the fiscal year ended December 27, 1996, pro forma
net earnings  and pro forma  earnings per share would have been $775 million and
$3.63, respectively.


<PAGE>


Note 6.  Summarized Consolidated Conrail Financial Data

     Because of the numerous  agreements  that must be negotiated and completed,
and because STB approval must be obtained, it is not possible to present some or
most  of  the  Company's   investment  in  Conrail  based  on  separate  assets,
liabilities and operations.  However, the Company has a 42% economic interest in
the entity formed to acquire Conrail  Shares.  It is expected that in some form,
yet to be finally determined, the Company will have a primary operating interest
in certain routes and facilities of Conrail.  The following  historical  Conrail
financial  data,  as of and for the  quarter  ended  March 31, 1997 and the year
ended   December  31,  1996,   respectively,   is  presented  to  facilitate  an
understanding of the Company's ultimate economic interest in Conrail:

                                  Conrail Inc.
                   Summarized Consolidated Statement of Income
                              (Dollars in millions)

                                           Quarter Ended          Year Ended
                                          March 31, 1997      December 31, 1996
                                          --------------      -----------------
Revenues                                      $ 906                $ 3,714
Operating expenses                              790                  3,113*
                                              -----                -------
     Income from operations                     116                    601
Interest expense                                (45)                  (182)
Other income - net                               27                    112
                                              -----                -------
     Income before income taxes                  98                    531
Income taxes                                     37                    189
                                              -----                -------
     Net income                               $  61                $   342
                                              =====                =======

*Operating  expenses  include a $135  million  charge for  voluntary  separation
programs, $83 million after tax.


                                  Conrail Inc.
                      Summarized Consolidated Balance Sheet
                              (Dollars in millions)

                                                    As of              As of
                                                Mar. 31, 1997     Dec. 31, 1996
                                                -------------     -------------
Assets
     Current assets                                $1,162              $1,117
     Property and equipment                         6,599               6,590
     Other assets                                     709                 695
                                                   ------              ------
         Total assets                              $8,470              $8,402
                                                   ======              ======
Liabilities and Stockholders' Equity
     Current liabilities                           $1,078              $1,092
     Long-term debt                                 1,889               1,876
     Other long-term liabilities                    2,351               2,327
                                                   ------              ------
         Total liabilities                          5,318               5,295
     Stockholders' equity                           3,152               3,107
                                                   ------              ------
         Total liabilities and stockholders'
           equity                                  $8,470              $8,402
                                                   ======              ======


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission