CSX CORP
10-Q, 1997-10-29
RAILROADS, LINE-HAUL OPERATING
Previous: SALOMON BROTHERS OPPORTUNITY FUND INC, PRE 14A, 1997-10-29
Next: ANGELES PARTNERS VII, 10QSB, 1997-10-29



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarter ended September 26, 1997

         OR

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from __________ to __________


                          Commission File Number 1-8022

                                 CSX CORPORATION
             ------------------------------------------------------     
             (Exact name of registrant as specified in its charter)

              Virginia                                 62-1051971
  -------------------------------                  -------------------
  (State or other jurisdiction of                   (I.R.S. Employer
   incorporation or organization)                  Identification No.)


     901 East Cary Street, Richmond, Virginia               23219-4031
     ----------------------------------------               ----------
     (Address of principal executive offices)               (Zip Code)

                                 (804) 782-1400
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

                                    No Change
              ----------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of September 26, 1997: 218,194,507 shares.









                                    - 1 -


<PAGE>


                                 CSX CORPORATION
                                    FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 26, 1997
                                      INDEX




                                                                     Page Number
                                                                     -----------
PART I.  FINANCIAL INFORMATION

Item 1:

Financial Statements

1.       Consolidated Statement of Earnings-
           Quarters Ended September 26, 1997 and September 27, 1996       3

2.       Consolidated Statement of Cash Flows-
           Nine Months Ended September 26, 1997 and September 27, 1996    4

3.       Consolidated Statement of Financial Position-
           At September 26, 1997 and December 27, 1996                    5

Notes to Consolidated Financial Statements                                6


Item 2:

Management's Discussion and Analysis of Results of
Operations and Financial Condition                                       12


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                20

Signature                                                                20




















                                      - 2 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                       Consolidated Statement of Earnings
                 (Millions of Dollars, Except Per Share Amounts)

                                                     (Unaudited)
                                       Quarters Ended         Nine Months Ended
                                   ----------------------- ---------------------
                                   Sept. 26,  Sept. 27,    Sept. 26,   Sept. 27,
                                     1997       1996         1997        1996
                                   ----------------------- ---------------------

Operating Revenue                  $ 2,649     $ 2,647      $ 7,894     $ 7,833

Operating Expense                    2,265       2,255        6,753       6,737
                                   -------     -------      -------     -------
 
Operating Income                       384         392      $ 1,141     $ 1,096
Other Income (Expense)                  41           8           52          19
Interest Expense                       125          57          320         188
                                   -------     -------      -------     -------
 
Earnings before Income Taxes           300         343          873         927
Income Tax Expense                      94         121          289         325
                                   -------     -------      -------     -------

Net Earnings                       $   206     $   222      $   584     $   602
                                   =======     =======      =======     =======

Earnings Per Share                 $   .95     $  1.04      $  2.69     $  2.83
                                   =======     =======      =======     =======

Average Common Shares 
Outstanding (Thousands)            218,015     214,859      217,642     212,501
                                   =======     =======      =======     =======

Common Shares Outstanding          
(Thousands)                        218,195     216,611      218,195     216,611
                                   =======     =======      =======     =======

Cash Dividends Paid Per                                 
Common Share                       $   .26     $   .26      $   .78     $   .78
                                   =======     =======      =======     =======




See accompanying Notes to Consolidated Financial Statements.























                                    - 3 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows
                              (Millions of Dollars)

                                                           (Unaudited)
                                                        Nine Months Ended
                                                     -------------------------
                                                      Sept. 26,    Sept. 27,
                                                        1997         1996
                                                     ------------ ------------
OPERATING ACTIVITIES
  Net Earnings                                        $   584        $ 602
  Adjustments to Reconcile Net Earnings  
    to Net Cash Provided
      Depreciation and Amortization                       509          461
      Deferred Income Taxes                               120           92
      Productivity/Restructuring Charge Payments          (37)         (67)
      Other Operating Activities                          (94)          17
      Changes in Operating Assets and
       Liabilities
        Accounts Receivable                               (71)        (112)
        Other Current Assets                              (43)         (23)
        Accounts Payable                                  (26)         (32)
        Other Current Liabilities                          77          (81)
                                                      --------     --------
 
        Net Cash Provided by Operating Activities       1,019          857
                                                      --------     --------

INVESTING ACTIVITIES
  Property Additions                                     (686)        (876)
  Proceeds from Property Dispositions                      36           49
  Investment in Conrail                                (2,163)          --
  Short-Term Investments - Net                            (71)          (9)
  Purchases of Long-Term Marketable Securities            (50)         (26)
  Proceeds from Sales of Long-Term Marketable
   Securities                                              38           117
  Other Investing Activities                              (30)          20
                                                      --------     --------

        Net Cash Used by Investing Activities          (2,926)        (725)
                                                      --------     --------

FINANCING ACTIVITIES
  Short-Term Debt - Net                                  (485)         128
  Long-Term Debt Issued                                 2,454          117
  Long-Term Debt Repaid                                   (86)        (372)
  Cash Dividends Paid                                    (170)        (167)
  Other Financing Activities                               --           12
                                                      --------     --------

        Net Cash Provided (Used) by Financing
         Activities                                     1,713         (282)
                                                      --------     --------

  Net Decrease  in Cash and Cash Equivalents             (194)        (150)

CASH, CASH EQUIVALENTS AND SHORT-
  TERM INVESTMENTS
  Cash and Cash Equivalents at Beginning 
   of Period                                              368          320
                                                      --------     --------
 
  Cash and Cash Equivalents at End of Period              174          170
    Short-Term Investments at End of Period               385          345
                                                      --------     --------

  Cash, Cash Equivalents and Short-Term
    Investments at End of Period                      $   559      $   515     
                                                      ========     ========

See accompanying Notes to Consolidated Financial Statements.


                                    - 4 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                 Consolidated Statement of Financial Position
                              (Millions of Dollars)

                                                (Unaudited)
                                                  Sept. 26,    Dec 27,
                                                    1997         1996
                                                 -----------  -----------
ASSETS
  Current Assets
    Cash, Cash Equivalents and Short-Term        $   559      $   682
Investments
    Accounts Receivable                              963          894
    Materials and Supplies                           242          229
    Deferred Income Taxes                            144          139
    Other Current Assets                             163          128
                                                 --------     -------- 

        Total Current Assets                       2,071        2,072

  Properties-Net                                  12,098       11,906
  Investment in Conrail                            4,216        1,965
  Affiliates and Other Companies                     379          345
  Other Long-Term Assets                             764          677
                                                 --------     -------- 

        Total Assets                             $19,528      $16,965
                                                 ========     ======== 

LIABILITIES
  Current Liabilities
    Accounts Payable                             $ 1,107      $ 1,189
    Labor and Fringe Benefits Payable                475          499
    Casualty, Environmental and Other Reserves       296          306
    Current Maturities of Long-Term Debt             138          101
    Short-Term Debt                                  150          335
    Other Current Liabilities                        403          327
                                                 --------     -------- 

        Total Current Liabilities                  2,569        2,757

  Casualty, Environmental and Other Reserves         716          715
  Long-Term Debt                                   6,443        4,331
  Deferred Income Taxes                            2,846        2,720
  Other Long-Term Liabilities                      1,474        1,447
                                                 --------     -------- 

        Total Liabilities                         14,048       11,970
                                                 --------     -------- 

SHAREHOLDERS' EQUITY
  Common Stock, $1 Par Value                         218          217
  Other Capital                                    1,503        1,433
  Retained Earnings                                3,866        3,452
  Minimum Pension Liability                         (107)        (107)
                                                 --------     -------- 

        Total Shareholders' Equity                 5,480        4,995
                                                 --------     -------- 

        Total Liabilities and       
         Shareholders' Equity                    $19,528      $16,965
                                                 ========     ======== 

See accompanying Notes to Consolidated Financial Statements.





                                    - 5 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Unaudited)
        (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 1.  BASIS OF PRESENTATION

      In the opinion of  management,  the  accompanying  consolidated  financial
statements  contain all  adjustments  necessary to present  fairly the company's
financial  position at September 26, 1997 and December 27, 1996,  the results of
its  operations  for the quarters and nine months ended  September  26, 1997 and
September 27, 1996,  and its cash flows for the nine months ended  September 26,
1997 and  September  27,  1996,  such  adjustments  being of a normal  recurring
nature.

      Earnings  per share are based on the  weighted  average  of common  shares
outstanding  for the  quarters  and nine  months  ended  September  26, 1997 and
September  27,  1996.  Dilution  for these  periods,  which could  result if all
outstanding common stock equivalents were exercised, is not significant.

      While the company believes that the disclosures  presented are adequate to
make the  information  not  misleading,  it is  suggested  that these  financial
statements be read in  conjunction  with the financial  statements and the notes
included in the company's latest Annual Report and Form 10-K.

      Certain  prior-year  data have been  reclassified  to  conform to the 1997
presentation.

NOTE 2.  FISCAL REPORTING PERIODS

      The  company's  fiscal  year is  composed  of 52 weeks  ending on the last
Friday in  December.  The  financial  statements  presented  are for the 13-week
quarters and 39-week  periods  ended  September 26, 1997 and September 27, 1996,
and the fiscal year ended December 27, 1996.

NOTE 3.  ACCOUNTING PRONOUNCEMENTS

      The  Financial  Accounting  Standards  Board  (FASB)  has  issued  several
accounting  pronouncements which the company will be required to adopt in future
fiscal reporting periods.

      FASB Statement No. 128 "Earnings per Share" establishes new guidelines for
the calculation of and  disclosures  regarding  earnings per share.  The company
will adopt the provisions of Statement No. 128 during the fourth quarter of 1997
and at that time will be required  to present  basic and  diluted  earnings  per
share and to restate all prior  periods.  The  calculation of basic earnings per
share is  expected  to be  comparable  to simple  earnings  per  share  which is
currently  presented  by the company in  accordance  with  Opinion No. 15 of the
Accounting  Principles  Board.  Diluted  earnings  per share is not  expected to
differ materially from basic earnings per share.

      The company will adopt FASB  Statement No. 129  "Disclosure of Information
About Capital Structure" during the fourth quarter of 1997. The company does not
expect that adoption of the disclosure  requirements of this  pronouncement will
have a material impact on its financial statements.

      FASB Statement No. 130 "Reporting Comprehensive Income," which the company
will adopt during the first quarter of 1998, establishes standards for reporting
and display of comprehensive income and its components in financial  statements.
Comprehensive  income generally  represents all changes in shareholders'  equity
except those resulting from  investments by or  distributions  to  shareholders.
With the exception of net earnings,  such changes are generally not  significant
to the company;  and the adoption of Statement  No. 130,  including the required
comparative  presentation for prior periods,  is not expected to have a material
impact on its financial statements.

      FASB  Statement No. 131  "Disclosures  about Segments of an Enterprise and
Related Information"  requires that a publicly-held company report financial and
descriptive  information  about its operating  segments in financial  statements
issued to  shareholders  for  interim and annual  periods.  The  Statement  also
requires   additional   disclosures  with  respect  to  products  and  services,
geographic

                                    - 6 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
      Notes to Consolidated Financial Statements (Unaudited), Continued
        (All Tables in Millions of Dollars, Except Per Share Amounts)

areas of  operation,  and major  customers.  The  company  operates  diversified
freight  transportation   businesses  and  has  historically  provided  detailed
operating segment and other  information in its  communications to shareholders;
however,  such  information has not typically been presented in the consolidated
financial  statements and related notes.  The company expects to adopt Statement
No. 131 in the first quarter of 1998.

NOTE 4.  JOINT ACQUISITION OF CONRAIL INC.

      During the second  quarter  of 1997,  the  company  and  Norfolk  Southern
Corporation  (Norfolk  Southern)  completed  the  acquisition  of  Conrail  Inc.
(Conrail) through a jointly owned entity pursuant to their agreement dated April
8, 1997. Completion of the acquisition was achieved through a joint tender offer
and subsequent merger in which all outstanding  Conrail shares not already owned
by the company and Norfolk  Southern were  acquired for cash, or were  converted
into the right to receive  cash,  of $115 per share.  Under the  agreement,  the
company contributed  approximately $4.1 billion, in the form of cash and Conrail
shares  previously  acquired,  for a 42 percent  investment in Conrail.  Norfolk
Southern  contributed  approximately $5.7 billion,  also in the form of cash and
Conrail shares previously acquired,  for a 58 percent investment in Conrail. The
Conrail shares acquired by the company and Norfolk  Southern have been placed in
a voting trust pending approval of the transaction by the Surface Transportation
Board (STB).

      To obtain funds for its cash obligations  under the joint tender offer and
the subsequent merger, the company issued $2.5 billion principal amount of fixed
rate  debentures  through a private  offering in May 1997. The  debentures  were
issued  in  multiple  tranches  with  maturities  ranging  from 2002 to 2032 and
interest  rates ranging from 6.95% to 8.30%.  The company  completed an offer in
October  1997  to  exchange  the  privately-placed  debentures  for  new  freely
tradeable debentures with substantially identical terms.

      In June 1997,  the  company and Norfolk  Southern  completed  supplemental
agreements  governing the legal  structure of the  transaction and operations of
the  Conrail  rail  system  subsequent  to STB  approval.  The  terms  of  these
agreements,  the operating plans of the respective  companies,  and the benefits
expected to result from combining the respective  rail systems are  incorporated
in a joint railroad control application which was filed with the STB on June 23,
1997.  The STB has  announced a 350-day  review  period for the  application.  A
favorable  decision by the STB would permit the company and Norfolk  Southern to
exercise control over Conrail by mid-1998.

      Upon  completion  of the joint tender  offer and  subsequent  merger,  the
company's  ownership interest in Conrail increased from  approximately  19.9% to
42%,  requiring a change from the cost method to the equity method of accounting
for the  investment.  The  change  in  accounting  method  included  adjustments
retroactive  to the date of the  company's  initial  investment  in  Conrail  in
November 1996.  The net amount of these  retroactive  adjustments  applicable to
fiscal year 1996 was not  material.  The company will continue to use the equity
method of accounting as long as the Conrail shares are held in the voting trust.
Under this method, the company recognizes income from its proportionate share of
Conrail's  net income and  expense for  amortization  of its  purchase  price in
excess of its  proportionate  share of Conrail's net book value. For the quarter
and nine months ended September 26, 1997, equity in Conrail's net income totaled
$42  million  and $94  million,  respectively,  and  amortization  of the excess
purchase price totaled $12 million and $29 million, respectively.

      Summary  financial  information  for Conrail for its fiscal  periods ended
September 30, 1997 and 1996, and at December 31, 1996, is as follows:






                                    - 7 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
      Notes to Consolidated Financial Statements (Unaudited), Continued
        (All Tables in Millions of Dollars, Except Per Share Amounts)


                                         Quarters Ended       Nine Months
                                          September 30,    Ended September 30,
                                        -----------------  ------------------

                                         1997     1996       1997      1996
                                        -------- --------   --------  -------
Income Statement Information:
   Revenues                             $   944  $   933    $  2,787  $ 2,771
   Income (Loss) from Operations            218      235         103      358
   Net Income (Loss)                        101      138        (111)     195


                                                           As Of
                                             -----------------------------------

                                              September 30,       December 31,
                                                   1997               1996
                                             -----------------   ---------------
Balance Sheet Information:
   Current Assets                                 $1,117             $1,117
   Property and Equipment and Other Assets         7,486              7,285
   Total Assets                                    8,603              8,402
   Current Liabilities                             1,231              1,092
   Long-Term Debt                                  1,767              1,876
   Total Liabilities                               5,557              5,295
   Stockholders' Equity                            3,046              3,107


      Conrail's  operating  results  for the  second  quarter  of 1997  included
certain acquisition-related charges that the acquiring companies are required to
record  as  liabilities  established  in  connection  with a  purchase  business
combination  under  generally  accepted  accounting  principles.  These  charges
reflect  obligations  for  separation-related  compensation  to certain  Conrail
executives  and include  vesting of benefits  under certain  stock  compensation
plans and the  termination  of Conrail's  Employee  Stock  Ownership  Plan.  The
charges,  which totaled $363 million on an after-tax  basis,  were excluded from
the net income of Conrail in determining the proportionate  share of such income
recorded by the company.  Excluding these separation-related  charges, Conrail's
net income would have been $252 million for the nine months ended  September 30,
1997.

      Conrail's  1997  operating  results also include  certain  other  one-time
expenses.  After-tax  acquisition-related  costs of $15  million and $57 million
were  incurred for the quarter and nine months  ended  September  30,  1997.  In
addition, a cumulative income tax expense adjustment of $22 million was recorded
during the quarter ended September 30, 1997 to increase deferred income taxes as
a result of a change in a state tax rate.  These  expenses  were included in the
net income of Conrail in  determining  the  proportionate  share of such  income
recorded by the company.

      The company is amortizing  the  difference  between its purchase price for
the investment in Conrail and its proportionate share of Conrail's net assets. A
substantial  portion of the excess purchase price is expected to be allocated to
reflect the fair value of  Conrail's  property  and  equipment.  The company has
based its provision for amortization of the excess purchase price on preliminary
estimates of the fair values of such  property and  equipment  and  estimates of
their  remaining  useful lives, as well as estimates of the fair values of other
assets and liabilities of Conrail.

      The  combined   effect  of  equity   earnings,   excess   purchase   price
amortization, net interest on debt issued to acquire the Conrail investment, and
other expenses related to the transaction  reduced the company's net earnings by
$24 million,  11 cents per share,  and $58 million,  27 cents per share, for the
quarter and nine months ended  September 26, 1997,  respectively.  The company's
method  of  accounting  for the  investment  in  Conrail  subsequent  to the STB
decision and  dissolution  of the voting trust will depend on the final terms of
the ownership  arrangement  between the company and Norfolk Southern approved by
the STB.

                                    - 8 -

<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
      Notes to Consolidated Financial Statements (Unaudited), Continued
        (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 5.  ACCOUNTS RECEIVABLE

      The  company  has  sold,   directly   and  through   Trade   Receivables
Participation Certificates  (Certificates),  ownership interests in designated
pools of accounts  receivable  originated by CSX  Transportation  Inc. (CSXT),
its rail unit.

      During  1993,  $200  million of  Certificates  were  issued at 5.05%,  due
September 1998. The Certificates represent undivided interests in a master trust
holding an  ownership  interest in a  revolving  pool of rail  freight  accounts
receivable.  At September 26, 1997 and December 27, 1996, the Certificates  were
collateralized  by $253  million  and $248  million,  respectively,  of accounts
receivable held in the master trust.

      In  addition,  the  company  has a  revolving  agreement  with a financial
institution  to sell with  recourse on a monthly  basis an undivided  percentage
ownership interest in designated pools of freight and other accounts receivable.
The agreement provides for the sale of up to $200 million in accounts receivable
and expires in September 1998.

      The company has retained the  responsibility  for servicing and collecting
accounts  receivable  held in trust or sold.  At September 26, 1997 and December
27, 1996,  accounts  receivable have been reduced by $372 million,  representing
Certificates and accounts  receivable sold. The net losses associated with sales
of Certificates and receivables were $7 million for the quarters ended September
26, 1997 and  September  27, 1996,  and $22 million for nine month periods ended
September 26, 1997 and September 27, 1996.

      The company  adopted FASB Statement No. 125  "Accounting for Transfers and
Servicing of Financial  Assets and  Extinguishments  of Liabilities"  during the
first quarter of 1997.  Adoption of the  pronouncement,  which  established  new
guidelines for accounting and disclosure  related to transfers of trade accounts
receivable and other  financial  assets,  did not have a material  impact on the
company's financial statements.

NOTE 6.  OPERATING EXPENSE

                                   Quarters Ended          Nine Months Ended
                               ------------------------ ------------------------
                                Sept. 26,    Sept. 27,  Sept. 26,     Sept. 27,
                                  1997         1996        1997         1996
                               -----------  ----------- ------------ -----------

Labor and Fringe Benefits      $   816      $   788     $  2,413     $ 2,379
Materials, Supplies and Other      634          638        1,867       1,881
Building and Equipment Rent        275          282          834         858
Inland Transportation              254          262          749         743
Depreciation                       157          149          470         456
Fuel                               129          128          420         405
Miscellaneous                       --            8           --          15
                               --------     --------    ---------    --------

    Total                      $ 2,265      $ 2,255     $  6,753     $ 6,737  
                               ========     ========    =========    ========










                                    - 9 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
      Notes to Consolidated Financial Statements (Unaudited), Continued
        (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 7.  OTHER INCOME (EXPENSE)

                                       Quarters Ended     Nine Months Ended
                                      -----------------   -----------------
                                      Sept. 26, Sept. 27, Sept. 26, Sept. 27,
                                       1997      1996      1997      1996
                                      -------   -------   -------   -------
Interest Income                       $   12    $    9    $   42    $   33
Income from Real Estate and Resort
  Operations(1)                           38        19        41        42
Net Losses from Accounts Receivable       (7)       (7)      (22)      (22)
  Sold
Minority Interest                        (11)      (11)      (31)      (29)
Income from Investment in Conrail -       21        --        39        --
  Net
Equity Earnings of Other Affiliates        1         2         4         4
Miscellaneous                            (13)       (4)      (21)       (9)
                                      -------   -------   -------   -------

    Total                             $   41    $    8    $   52    $   19
                                      =======   =======   =======   =======

  (1) Gross revenue from real estate and resort  operations  was $80 million and
   $142  million  for the  quarter and nine months  ended  September  26,  1997,
   respectively,  and $58  million  and $137  million  for the  quarter and nine
   months ended September 27, 1996, respectively.

NOTE 8.  COMMITMENTS AND CONTINGENCIES

      In September 1997, a state court jury in New Orleans, Louisiana returned a
$2.5 billion  punitive damages award against CSXT. The award was made in a class
action  lawsuit  against a group of nine  companies  based on personal  injuries
alleged  to have  arisen  from a 1987  fire.  The fire was  caused  by a leaking
chemical tank car parked on CSXT tracks and resulted in the  evacuation of a New
Orleans  neighborhood.  The facts of the case indicate that the damages  awarded
are extremely high, and CSXT has excellent grounds for appeal.  CSXT is pursuing
an  aggressive  strategy  on all legal  fronts and  believes  that the  punitive
damages  award will be set aside or reduced  so  substantially  that it will not
have any material  long-term  financial  impact on the company or CSXT.  At this
time,  it is not  possible to estimate  the ultimate  impact,  if any,  from the
punitive damages award, and no charge to earnings has been recorded. In the same
case,  the  court  awarded  a group of 20  plaintiffs  compensatory  damages  of
approximately  $2 million against the  defendants,  including CSXT, to which the
jury assigned 15% of the responsibility for the incident. CSXT's liability under
that compensatory damages award is not material, and adequate provision was made
for the award in a prior year.

      The company has been advised that  activities of a former  subsidiary that
administered student loans are under  investigation.  The subsidiary was sold in
1992. The  investigation is to determine  whether,  and to what extent,  damages
should be asserted against the company for government insurance payments made on
uncollected  loans as a result  of  alleged  processing  deficiencies  or errors
before the sale.  While the amount of  potential  damages is not yet  reasonably
estimable,  based upon  information  currently  available to the company,  it is
believed any adverse  outcome will not be material to the  company's  results of
operations or financial position.

      Although the company obtains substantial  amounts of commercial  insurance
for potential losses for third-party  liability and property damage,  reasonable
levels  of risk  are  retained  on a  self-insurance  basis.  A  portion  of the
insurance  coverage,  $25 million limit above $100 million per  occurrence  from
rail and certain other  operations,  is provided by a company partially owned by
CSX.

      CSXT is a party to  various  proceedings  involving  private  parties  and
regulatory agencies related to environmental issues. CSXT has been identified as
a  potentially  responsible  party (PRP) at  approximately  119  environmentally
impaired sites that are or may be subject to remedial action under


                                    - 10 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
      Notes to Consolidated Financial Statements (Unaudited), Continued
        (All Tables in Millions of Dollars, Except Per Share Amounts)

the Federal Superfund statute (Superfund) or similar state statutes. A number of
these   proceedings  are  based  on  allegations  that  CSXT,  or  its  railroad
predecessors,  sent  hazardous  substances  to the  facilities  in question  for
disposal. Such proceedings arising under Superfund or similar state statutes can
involve  numerous  other waste  generators  and disposal  companies  and seek to
allocate or recover costs associated with site investigation and cleanup,  which
could be substantial.

      CSXT is involved in a number of  administrative  and judicial  proceedings
and other  clean-up  efforts at  approximately  262 sites,  including  the sites
addressed under the Federal Superfund  statute or similar state statutes,  where
it is  participating  in the study  and/or  clean-up  of  alleged  environmental
contamination.  The  assessment  of the required  response  and  remedial  costs
associated  with most sites is extremely  complex.  Cost  estimates are based on
information  available for each site,  financial  viability of other PRPs, where
available, and existing technology, laws and regulations.  CSXT's best estimates
of the  allocation  method  and  percentage  of  liability  when  other PRPs are
involved are based on  assessments  by  consultants,  agreements  among PRPs, or
determinations by the U.S.  Environmental  Protection Agency or other regulatory
agencies.

      At least once each quarter, CSXT reviews its role, if any, with respect to
each such  location,  giving  consideration  to the  nature  of  CSXT's  alleged
connection to the location (e.g., generator,  owner or operator),  the extent of
CSXT's alleged connection (e.g.,  volume of waste sent to the location and other
relevant factors),  the accuracy and strength of evidence connecting CSXT to the
location,  and the number,  connection and financial position of other named and
unnamed PRPs at the  location.  The ultimate  liability for  remediation  can be
difficult to determine with certainty because of the number and creditworthiness
of  PRPs   involved.   Through  the  assessment   process,   CSXT  monitors  the
creditworthiness of such PRPs in determining ultimate liability.

      Based  upon  such  reviews  and  updates  of the  sites  with  which it is
involved,  CSXT has  recorded,  and  reviews at least  quarterly  for  adequacy,
reserves to cover estimated  contingent future  environmental costs with respect
to such sites. The recorded liabilities for estimated future environmental costs
at  September  26,  1997,  and  December  27,  1996,  were $108 million and $117
million,  respectively.  These recorded liabilities include amounts representing
CSXT's estimate of unasserted claims, which CSXT believes to be immaterial.  The
liability  has been accrued for future  costs for all sites where the  company's
obligation  is probable and where such costs can be  reasonably  estimated.  The
liability includes future costs for remediation and restoration of sites as well
as any  significant  ongoing  monitoring  costs,  but excludes  any  anticipated
insurance  recoveries.  The  majority of the  September  26, 1997  environmental
liability is expected to be paid out over the next five to seven  years,  funded
by cash generated from operations.

      The  company  does  not  currently  possess   sufficient   information  to
reasonably estimate the amounts of additional liabilities, if any, on some sites
until completion of future environmental studies. In addition, latent conditions
at any given  location could result in exposure,  the amount and  materiality of
which cannot presently be reliably estimated.  Based upon information  currently
available,  however,  the company believes that its  environmental  reserves are
adequate  to  accomplish  remedial  actions  to  comply  with  present  laws and
regulations,  and  that  the  ultimate  liability  for  these  matters  will not
materially affect its overall results of operations and financial condition.

      A number of other  legal  actions  are  pending  against  CSX and  certain
subsidiaries in which claims are made in substantial amounts. While the ultimate
results of  environmental  investigations,  lawsuits  and claims  involving  the
company cannot be predicted with certainty, management does not currently expect
that  resolution  of these  matters will have a material  adverse  effect on the
consolidated  financial  position,  results of operations  and cash flows of the
company.





                                    - 11 -


<PAGE>


  ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
                               FINANCIAL CONDITION

RESULTS OF OPERATIONS

Third Quarter 1997 Compared with 1996
- -------------------------------------

      The company reported net earnings for the quarter ended September 26, 1997
of $206 million, 95 cents per share, versus net earnings of $222 million,  $1.04
per share for the same period in 1996. The 1997 results reflect  increased costs
associated  with the  company's  investment in Conrail  partially  offset by its
equity in Conrail's  earnings.  Excluding the Conrail  impact,  earnings for the
quarter would have been $230 million, $1.06 per share.

      Operating income was $384 million,  down $8 million from the third quarter
of 1996.  Operating revenue of $2.6 billion remained level with the 1996 period.
Operating expense remained relatively flat compared to prior year, except at the
barge unit,  where lock  maintenance  caused  operating  delays that  negatively
impacted operating expense.

Rail Unit Results
- -----------------

      The company's rail unit achieved  third-quarter  operating  income of $282
million,  vs. $277  million in the 1996  period.  The  results  reflect a modest
increase in traffic,  coupled with the unit's continued emphasis on cost control
and productivity improvements.

      Operating  revenue rose $4 million to $1.22  billion,  while total traffic
increased 2 percent. Operating expense basically remained level at $933 million.
The rail unit  lowered its  operating  ratio to 76.8  percent,  from last year's
third quarter 77.1 percent.

      Although  total coal volume  remained  level at 41.3  million  tons,  coal
revenue decreased 3 percent, reflecting an 8 percent decrease in export coal.

      Total merchandise carloads for the third quarter rose 4 percent over 1996,
while revenue rose 3 percent. The food and consumer,  agricultural  products and
metals commodities each experienced double-digit percentage gains. Chemicals and
minerals rose 5 percent and 6 percent, respectively.  Driving the increases were
market-share  gains  from  truckers  and  continued  modest  growth  in the U.S.
economy.


                                    RAIL OPERATING INCOME
                                    (Millions of Dollars)
                  -----------------------------------------------------------
                    Quarters Ended               Nine Months Ended
                  --------------------          --------------------
                  Sept. 26,   Sept. 27, Percent Sept. 26,   Sept. 27, Percent
                    1997       1996     Change    1997       1996     Change
                  ---------   --------  ------- ---------   --------  -------
Operating Revenue
  Merchandise     $    794    $   772      3 %  $  2,461    $ 2,374      4 %
  Coal                 390        404     (3)%     1,161      1,178     (1)%
  Other                 31         35    (11)%        93        109    (15)%
                  ---------   --------          ---------   --------

    Total            1,215      1,211     -- %     3,715      3,661      1 %

Operating Expense      933        934     -- %     2,811      2,836     -- %
                  ---------   --------          ---------   --------

Operating Income  $    282    $   277      2 %  $    904    $   825     10 %
                  =========   ========          =========   ========

Operating Ratio       76.8%      77.1%              75.7%      77.5%
                  =========   ========          =========   ========



                                    - 12 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued

Container-Shipping Unit Results
- -------------------------------

      The  container-shipping  unit  continued  to  feel  the  effects  of  rate
pressures  across all major  trade lanes but was able to offset much of the rate
decline through cost control and  productivity  improvements.  Operating  income
totaled $82 million, vs. $95 million in the third quarter of 1996.

      Third-quarter  revenue of $1 billion  remained  level with the 1996 period
despite an 8 percent decline in rates. Volume increased 9 percent, but operating
expense  decreased 1 percent  from the 1996  period,  due to the unit's  ongoing
drive to take out costs and improve productivity.

Other Unit Results
- ------------------

      At the company's barge unit, rate pressures and operating delays caused by
lock maintenance  drove third quarter  operating income down 40 percent,  to $18
million. Revenue rose 1 percent, to $166 million, while expense rose 10 percent,
to $148 million.  Contributing  to the increase in expense were  start-up  costs
associated with South American  operations,  the operating delays caused by lock
maintenance, and increased barge construction.

      The company's  intermodal unit boosted its third quarter  operating income
by more than a third, to $12 million, reflecting continued success following its
network  redesign.  Third-quarter  revenue  increased  8  percent  over the 1996
period, to $174 million.

      The  contract  logistics  unit  continued  its steady  growth in the third
quarter,  with  operating  revenue  increasing  by 13 percent,  to $94  million.
Operating income rose by nearly a third, to $6 million.

First Nine Months 1997 Compared with 1996

      For the first nine months of the year,  earnings  for the company  totaled
$584 million, $2.69 per share, compared to $602 million, $2.83 per share for the
prior year  period.  These  decreases  primarily  result  from  increased  costs
associated  with the company's  investment in Conrail,  partially  offset by its
equity in Conrail's earnings. Exclusive of the Conrail impact, the company would
have  reported  earnings  for the nine months ended  September  26, 1997 of $642
million, $2.96 per share.

      Operating  income for the first nine months of 1997 was $1.14 billion,  up
$45 million over the same period in 1996.  These  results  reflect the continued
success of the company's ongoing cost-control efforts.

FINANCIAL CONDITION

      Cash, cash equivalents and short-term  investments totaled $559 million at
September  26,  1997,  a decrease  of $123  million  since  December  27,  1996.
Exclusive of  activities  related to the company's  investment  in Conrail,  the
primary  source  of  cash  and  cash   equivalents  was  normal   transportation
operations,  and the primary uses of cash were property additions,  repayment of
short-term debt and dividend payments.

      During the second quarter the company received approximately $2.48 billion
of proceeds,  net of discounts to initial purchasers,  from multiple tranches of
fixed-rate  debentures issued  principally to provide a portion of the financing
for the Conrail transaction. The debentures have maturities ranging from 2002 to
2032 and interest rates ranging from 6.95% to 8.30%. The remaining financing for
the  transaction is in the form of commercial  paper  borrowings  supported by a
bank credit agreement.  During the quarter ended September 26, 1997, the company
determined that the amount of

                                    - 13 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

commercial   paper  likely  to  be  outstanding  for  more  than  one  year  was
approximately $2.0 billion, a reduction from $2.3 billion from the prior quarter
end. Accordingly, $300 million of long-term commercial paper was reclassified to
short-term debt. Subsequent to the reclassification, short-term debt was reduced
by approximately  $160 million through the use of cash generated from operations
and from reducing the company's level of short-term investments.

      The  company's  working  capital  deficit at  September  26, 1997 was $498
million,  a $187  million  decrease  during the first nine months of the year. A
working  capital  deficit is not unusual for the company and does not indicate a
lack of liquidity.  The company continues to maintain adequate current assets to
satisfy current  liabilities when they are due and has sufficient  liquidity and
financial resources to manage its day-to-day cash needs.

FINANCIAL DATA

                                        (Millions of Dollars)
                                       ------------------------
                                       September 26,   December 27,
                                           1997           1996
                                        ------------   ------------
Cash, Cash Equivalents and
  Short-Term Investments                  $  559         $  682
Commercial Paper Outstanding -
  Short-Term                              $  150         $  335
Commercial Paper Outstanding -
  Long-Term                               $2,000         $2,300
Working Capital (Deficit)                 $ (498)        $ (685)

Current Ratio                                0.8            0.8
Debt Ratio                                    54%            46%
Ratio of Earnings to Fixed Charges           2.8x           4.0x


OUTLOOK

      CSX anticipates  overall  favorable  results for the year at its operating
units compared to 1996.  Consistent  with the first nine months of the year, the
company's rail unit will drive the favorable  results.  The company will closely
monitor the effects of the rail operating  problems in the western United States
to minimize their effect on its operations.  The company  anticipates  continued
rate pressure at the  container-shipping  and barge units in the fourth  quarter
and will focus on customer service, safety and cost control throughout its units
in order to enhance core earning power and increase shareholder value.

      Continuing  the trend of the first nine  months,  the rail unit expects to
deliver strong fourth quarter  results,  including an improved  operating ratio.
Strong  merchandise  traffic is expected to offset continued  weakness in export
coal volume.

      At the container-shipping unit, management will focus on increasing volume
and taking out costs to help mitigate the continuing difficult rate environment.

      While grain rates have adversely affected the barge unit through the first
nine months, the company is expecting to see these rates improve with the strong
U.S. crop,  however,  not at levels reached in prior years.  The intermodal unit
forecasts overall improvement compared to prior year levels, attributable to the
network redesign it implemented in 1996. With increased demand for its services,
the contract logistics unit anticipates its double-digit growth to continue into
the fourth quarter.

                                    - 14 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

JOINT CSX/NORFOLK SOUTHERN ACQUISITION OF CONRAIL

CSX/Norfolk Southern Agreement
- ------------------------------

      On April 8,  1997,  the  company  and  Norfolk  Southern  entered  into an
agreement  providing for their joint  acquisition of Conrail and the division of
its routes and other assets. Conrail is a holding company of which the principal
subsidiary is Consolidated  Rail  Corporation,  a Class I freight  railroad that
operates  approximately  10,500 route miles in the  Northeast and Midwest of the
United States and the Province of Quebec,  Canada,  and which possesses superior
access to certain  major  northeast  markets,  including the New York and Boston
metropolitan  areas.  Norfolk Southern owns an eastern Class I freight railroad,
Norfolk Southern Railway Company.

      Under the CSX/Norfolk Southern agreement, the company and Norfolk Southern
acquired all  outstanding  shares of Conrail not already owned by them for cash,
or for the right to  receive  cash,  of $115 per share  through a  jointly-owned
acquisition  entity during the second  quarter of 1997.  The company and Norfolk
Southern each possess 50% of the voting and management rights of the acquisition
entity,  and  non-voting  equity is  apportioned  between the parties to achieve
overall  economic  allocations  of 42% for CSX  and  58% for  Norfolk  Southern.
Following  approval  by the STB as  described  below,  Conrail's  assets will be
segregated  within  Conrail,  and the  company and  Norfolk  Southern  will each
benefit  from the  operation  of a specified  portion of the Conrail  routes and
other  assets  through the use of various  operating  arrangements,  and certain
Conrail assets will be operated for the joint benefit of the company and Norfolk
Southern.

      Acquisition  of most of the  Conrail  shares was  effected  under a tender
offer,  initiated  by the company in December  1996 and amended in April 1997 to
include Norfolk  Southern as a co-bidder (the joint tender offer),  which closed
in May  1997.  Shortly  thereafter,  Conrail  was  merged  with  a  wholly-owned
subsidiary  of the  acquisition  entity  and all  remaining  Conrail  shares not
tendered were  converted  into the right to receive $115 in cash per share.  The
aggregate  cost of the joint tender offer,  the merger and the shares of Conrail
already  acquired by the company and Norfolk  Southern  was  approximately  $9.8
billion.  Pursuant to the CSX/Norfolk  Southern agreement,  the company has paid
42%,  or  approximately  $4.1  billion,  and Norfolk  Southern  has paid 58%, or
approximately $5.7 billion, of such cost. These totals include  approximately $2
billion spent by the company and $1 billion spent by Norfolk Southern to acquire
approximately  30%, in the  aggregate,  of  Conrail's  shares prior to the joint
tender  offer.  Including  its  capitalized  transaction  costs,  the  company's
aggregate purchase price was approximately $4.2 billion.

      Conrail  shares  purchased in the joint tender offer and merger,  together
with  all  Conrail  shares  previously  purchased  by the  company  and  Norfolk
Southern,  have been  deposited  into a voting trust pending STB approval of the
joint  acquisition,  control and  division of Conrail by the company and Norfolk
Southern.  Furthermore, by entering into the CSX/Norfolk Southern agreement, the
company is  obligated  under  Pennsylvania  antitakeover  laws to  purchase  any
Conrail  shares "put" to the company in accordance  with the  procedures of such
laws for at least $115 per share in cash.

Joint CSX/Norfolk Southern STB Application
- ------------------------------------------

      The exercise of control  over Conrail by the company and Norfolk  Southern
remains subject to a number of conditions and approvals,  including  approval by
the STB, which has the authority to modify contract terms and impose  additional
conditions,  including with respect to  divestitures,  grants of trackage rights
and other terms of  continuing  operations.  On June 23,  1997,  the company and
Norfolk Southern filed a joint application with the STB for control and division
of Conrail and for various other matters required to be approved by the STB. The
joint STB application  addresses traffic flows,  operations and related matters;
outlines the capital  investments  each company plans to make in new connections
and  facilities  and to  increase  capacity  on  critical  routes;  and  details
operating savings and other public benefits resulting from the transaction.  The
application also contains certain historical and pro forma financial information
required by the STB. The STB has issued a scheduling

                                    - 15 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

order that  provides  for issuance of a final STB decision no later than June 8,
1998.  No assurance  can be given with respect to the receipt of STB approval or
the modifications or conditions that may be imposed in connection  therewith.  A
favorable  decision by the STB would permit the company and Norfolk  Southern to
exercise control over Conrail by mid-1998. The joint STB application is a public
document, available for review in its entirety at the office of the STB, located
at 1925 K Street, NW, Washington, D.C. 20423-0001.

Proposed Division of Conrail Routes
- -----------------------------------

      Until the date the company and Norfolk  Southern are  permitted by the STB
to assume control over Conrail (the Control  Date),  Conrail will continue to be
managed by its current  Board of  Directors  and  management.  After the Control
Date,  Conrail will segregate its assets primarily into two groups to facilitate
their separate operation pursuant to leasing,  operating,  partnership and other
similar arrangements. The remaining assets and liabilities of Conrail, including
joint facilities,  will be shared by the company and Norfolk Southern  according
to  their  respective  42% and 58%  economic  allocations.  In  arriving  at the
proposed  division of Conrail and these  percentages,  the  acquiring  companies
negotiated  with a view  toward  producing  the best  fits with  their  existing
systems and optimizing service to their respective customers.

      The  acquisition by the company of the Conrail shares and the right to use
the assets  allocated  to or shared by the company  pursuant to the  CSX/Norfolk
Southern agreement and the liabilities  allocated to or shared by it pursuant to
that agreement are  hereinafter  referred to as the  "Transaction."  Many of the
terms of the Transaction  are detailed in further  definitive  agreements  which
were  entered  into by the  company,  Norfolk  Southern,  Conrail,  and  certain
affiliates of the respective companies prior to filing of the STB application.

      In addition to the joint STB application,  further  information  regarding
the  Transaction  is contained in the  following  documents:  (1) the  company's
Tender Offer  Statement  on Schedule  14D-1,  together  with  exhibits  thereto,
initially filed with the Securities and Exchange  Commission (the Commission) on
December  6,  1996,  as  amended;  (2) the  company's  Form 8-K  filed  with the
Commission  on June 4, 1997 to report  completion  of the joint tender offer and
subsequent  merger,  to report  the  amendment  and  restatement  of its  credit
agreement  with  bank  lenders,  and to  present  certain  historical  financial
statements and pro forma financial  statements giving effect to the Transaction;
(3) the company's Form S-4 originally  filed with the Commission on June 5, 1997
and  subsequently  amended on August 11,  1997  relating to an offer to exchange
$2.5 billion in privately-placed  debentures for newly-issued publicly tradeable
debentures  having  substantially  identical  terms;  (4) the company's Form 8-K
filed  with the  Commission  on July 8,  1997 to  report  the  filing of the STB
application  and  provide as an exhibit  the  definitive  Transaction  Agreement
entered into by the company,  Norfolk Southern,  Conrail, and certain affiliates
of the  respective  companies;  and (5) the  company's  Form 8-K filed  with the
Commission on August 8, 1997 to update certain historical  financial  statements
and pro forma financial statements giving effect to the Transaction.

Financing Arrangements
- ----------------------

      The  company's  total cash  obligation to complete the purchase of Conrail
shares  under the  Transaction  was  approximately  $4.2  billion.  The  company
originally  arranged a $4.8  billion  bank credit  facility in November  1996 to
provide  financing  for the  Conrail  acquisition  and to meet  general  working
capital needs. The facility was amended in May 1997 and the lenders' commitments
were reduced to $2.5 billion,  reflecting the issuance of the  debentures  which
provided a portion of the company's  financing for the  Transaction.  Currently,
the facility is used as support for commercial paper issuance.

      The  $2.5  billion  principal  amount  of  debentures,  issued  through  a
multi-tranche private offering in May 1997, have maturities ranging from 2002 to
2032 and interest rates ranging from 6.95%


                                    - 16 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

to 8.30%. In October 1997, the company  completed an exchange of the outstanding
debentures for  newly-issued  freely  tradeable  debentures  with  substantially
identical terms.

      The company  expects its long-term  debt levels  (including  the company's
portion  of Conrail  debt) to peak in late 1998 or early  1999 at  approximately
$6.8 billion,  with related interest charges (including interest payments on the
company's  portion  of  Conrail  debt) to peak at  approximately  $520  million.
Payments to Conrail under operating or similar  arrangements and through capital
contributions to the jointly-owned  acquisition entity will be sufficient to pay
obligations on Conrail's  outstanding  debt instruments in accordance with their
terms. The agreement between the company and Norfolk Southern provides that such
debt  will  be  shared  ratably  according  to  their  respective  42%  and  58%
percentages.

Broadest Geographic Network in Eastern United States
- ----------------------------------------------------

      The Transaction  will  significantly  enhance the company's  position as a
leading  global  transportation  company.  The  company  will remain the largest
railroad in the eastern  United States and become the third largest  railroad in
the nation,  measured in terms of route miles and ton-miles.  The company,  as a
result of the Transaction,  will be adding  approximately  3,500 route miles, or
19%, to its rail network, and sharing with Norfolk Southern  approximately 1,200
additional route miles. The company will have  approximately  22,000 route miles
in 22 states, the District of Columbia, and the Provinces of Ontario and Quebec,
Canada,  and will provide  direct access to virtually  every major  metropolitan
area east of the  Mississippi  River and to eleven of the largest east coast and
gulf ports.

Enhanced Operating Efficiencies and Revenue Growth
- --------------------------------------------------

      Management  expects the integration of Conrail  operations  resulting from
the  Transaction  to add  approximately  $1.7 billion,  or 16%, to the company's
annual  revenue  beginning  in the first  twelve  months  following  operational
consolidation.  Management  believes  that the  Transaction  will also result in
growth of the  company's  rail  revenue base  through  expansion of  single-line
service and the company's  ability to compete more effectively on certain routes
along which large quantities of goods are now transported by truck.  Single-line
service is  preferred  by  shippers  over  joint-line  service  because of lower
transaction costs,  reduced delays, less damage from interchange  operations and
single-carrier  accountability.  The addition of Conrail  lines to the company's
rail network also is expected to improve  operational  efficiency through better
asset  utilization.  Optimization  of train  sizes,  increased  length  of haul,
improved  backhauls,  shorter  routes  to  many  destinations  and  fewer  empty
movements  are all expected to produce  cost  reductions  for the combined  rail
network.  Other  significant  savings are  expected  to be achieved  through the
realization of economies of scale,  rationalization  of administrative and other
overhead expenses and consolidation of duplicative facilities.

Integration Planning
- --------------------

      The company is actively  planning  for the smooth  integration  of Conrail
operations  into the CSX rail system  after the Control  Date.  Key  initiatives
involve all facets of combining  the two  systems,  including  safety;  customer
service;  train scheduling,  switching,  and routing;  equipment utilization and
track  programs;  commuter and  passenger  rail;  marketing;  technology;  labor
agreements;  and administration.  Related capital improvements to certain routes
and  facilities  on  the  CSX  rail  system  have  also  been  initiated.  It is
anticipated  that  operational  integration  will take place upon  completion of
labor agreements with Conrail's contract workforce,  currently expected to be in
late 1998 or early 1999.

Financial Effects
- -----------------

      The company expects that the benefits from the  Transaction  will begin to
build from the date of operational  integration  and should be largely  realized
within a three-year period  thereafter.  Operational  integration is expected to
occur in late 1998 or early 1999; therefore, for the purposes of

                                    - 17 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

the following discussion,  Year 1, Year 2 and Year 3 roughly correspond to 1999,
2000, and 2001, respectively.  Based on joint efforts of the company and Conrail
to identify  potential  cost savings,  management  currently  estimates that the
Transaction will lead to quantifiable pretax benefits from increased traffic and
cost efficiencies  (excluding  certain one-time expenses  associated with system
integration)  of  approximately  $178  million,  $305  million and $410  million
annually in Years 1, 2 and 3,  respectively,  compared to the separate operation
of the  company  and its  share  of  Conrail.  The  benefits  include  estimated
incremental  operating  income of $58  million,  $108  million and $146  million
expected  through  increased  traffic  in  Years 1, 2 and 3,  respectively.  The
remaining  pretax  benefits will be in the form of operating cost savings,  with
$120  million,  $197  million  and  $264  million  (exclusive  of  the  one-time
integration  costs)  expected to be realized in Years 1, 2 and 3,  respectively.
Management  estimates that the company will, in Years 1, 2 and 3, incur one-time
transitional   capital  expenditures  in  connection  with  the  integration  of
operations.  Those  expenditures are expected to be $322 million through the end
of Year 1, $114 million in Year 2, and $52 million in Year 3.

      The benefits  outlined above are addressed in more detail in the joint STB
application  and were  developed  and  refined  through  the  efforts of various
integration  project teams.  These teams, with assistance from Conrail personnel
and various  outside  consultants,  completed  revised  estimates of integration
benefits  in  mid-June  1997 in  conjunction  with the  development  of a formal
operating plan included in the STB application.

      Including  transaction  costs,  the  overall  purchase  price  paid by the
company  exceeded  the  historical  book  value  of its  proportionate  share of
Conrail's net assets by approximately $2.9 billion. A substantial portion of the
excess  purchase  price is expected to be allocated to reflect the fair value of
Conrail's  property  and  equipment.  The  company has based its  provision  for
amortization of the excess  purchase price on preliminary  estimates of the fair
values of such property and equipment  and estimates of their  remaining  useful
lives,  as well as estimates of the fair values of other assets and  liabilities
of Conrail.

      Because of the time  required  to obtain  necessary  regulatory  and other
approvals,  the  company  does  not  expected  integrated  operations  to have a
significant  effect on operating and financial results prior to late fiscal 1998
or fiscal 1999. The primary  impact of the proposed  Transaction on net earnings
prior to the  integration  of  operations  will be the  after-tax  effect of the
company's  share of Conrail's net earnings,  reported under the equity method of
accounting,  less amortization of the excess purchase price and interest on debt
incurred to acquire the Conrail  investment.  Net cash flow prior to operational
integration  is expected to be reduced by interest  payments on the  acquisition
debt.  At September  26, 1997,  the average  interest  rate on debt  incurred to
acquire Conrail shares was approximately  6.8%. The degree of negative impact on
net earnings and net cash flow during the remainder of 1997 and 1998 will depend
primarily on the net earnings  reported by Conrail and the average interest rate
and timing of interest payments on the related debt.

      The above  estimates and  forecasts are based upon numerous  estimates and
assumptions  about  complex  economic  and  operating  factors  with  respect to
industry performance, general business and economic conditions and other matters
that cannot be predicted  accurately and that are subject to contingencies  over
which the company has no control.  Such forward looking statements involve known
and unknown risks,  uncertainties  and other important  factors that could cause
the  actual  results,  performance  or  achievements  of the  company  to differ
materially  from any future results,  performance or  achievements  expressed or
implied  by  such   forward   looking   statements.   Certain  of  those  risks,
uncertainties  and other  important  factors that could cause actual  results to
differ  materially  include:  (a) future  economic  conditions in the markets in
which the company and Conrail  operate;  (b) financial  market  conditions;  (c)
inflation  rates;  (d)  changing  competition;   (e)  changes  in  the  economic
regulatory  climate in the United States railroad  industry;  (f) the ability to
eliminate  duplicative  administrative  functions;  and (g)  adverse  changes in
applicable laws, regulations or rules governing environmental, tax or accounting
matters.  These  forward  looking  statements  speak only as of the date of this
filing.  The company  disclaims any obligation or undertaking to disseminate any
updates or  revisions  to any  forward  looking  statement  contained  herein to
reflect any change in the

                                    - 18 -


<PAGE>


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
        FINANCIAL CONDITION, CONTINUED

company's  expectations with regard thereto or any change in events,  conditions
or circumstances on which any such statement is based.

OTHER MATTERS

New Orleans Jury Verdict
- ------------------------

      In September 1997, a state court jury in New Orleans, Louisiana returned a
$2.5 billion  punitive damages award against CSXT. The award was made in a class
action  lawsuit  against a group of nine  companies  based on personal  injuries
alleged  to have  arisen  from a 1987  fire.  The fire was  caused  by a leaking
chemical  tank car parked on CSXT tracks and resulted in the 36-hour  evacuation
of a New Orleans neighborhood.

      The facts of the case indicate that the damages awarded are extremely high
and CSXT has  excellent  grounds for appeal.  A National  Transportation  Safety
Board (NTSB) investigation concluded that the probable cause of the incident was
improper installation,  maintenance and closing of a gasket at the bottom of the
tank car. CSXT did not manufacture the tank car, did not install the gasket, did
not load the tank car, and did not transport the car. As a common carrier,  CSXT
had a legal  obligation to accept the car, which had been certified by its owner
as safe for carriage of the chemical and inspected by the rail carrier that left
the car on CSXT's track. The fire started  approximately six hours after the car
was placed on CSXT's track,  and federal safety laws did not require  inspection
by CSXT until 48 hours after placement. Although the NTSB issued recommendations
to other parties involved in the incident to prevent similar  occurrences and to
minimize their effects, no such  recommendations were made with respect to CSXT.
Many residents were inconvenienced by the evacuation,  and some were treated for
exposure to the chemical  and the fire,  though the size of the class of persons
claiming injury is in dispute.  Ultimately,  no one suffered serious injury,  no
lives were lost, no significant property damage occurred, and no jobs were lost.

      CSXT is pursuing an  aggressive  strategy on all legal fronts and believes
that the punitive  damages  award will be set aside or reduced so  substantially
that it will not have any material long-term  financial impact on the company or
CSXT.  To  protect  its right to appeal the  verdict,  CSXT may be  required  to
provide a surety bond or other form of security  for all or part of the punitive
damages award.  Management is taking  appropriate steps to arrange such security
in the event it is  ultimately  required by the court.  At this time,  it is not
possible to estimate  the ultimate  impact,  if any,  from the punitive  damages
award, and no charge to earnings has been recorded.

      In the same case, the court awarded a group of 20 plaintiffs  compensatory
damages of approximately  $2 million against the defendants,  including CSXT, to
which the jury  assigned  15% of the  responsibility  for the  incident.  CSXT's
liability under that  compensatory  damages award is not material,  and adequate
provision was made for the award in a prior year.

Federal Railroad Administration/Rail Labor/CSXT Joint Review on Safety
- ----------------------------------------------------------------------

      On October 16, 1997, the Federal  Railroad  Administration  (FRA) issued a
report on a joint  review on safety on the CSXT  rail  system.  The  review  was
undertaken as a cooperative  effort with CSXT and rail labor,  and was conducted
between  July  and  September  1997.  CSXT  and its  labor  representatives,  in
cooperation with the FRA, are actively addressing the issues cited in the report
and have already initiated  numerous actions to ensure that all issues are fully
resolved.  CSXT has  demonstrated  an improving  safety record over time and, in
recent years, has been among the safest Class I freight railroads in the nation.
The  cooperative  effort with rail labor and the FRA reaffirms the commitment to
safety by all parties  involved and helps ensure that safety will remain the top
priority as CSXT plans the integration of Conrail lines into its system.




                                    - 19 -


<PAGE>


PART II.  OTHER INFORMATION

Item 6.     Exhibits and Reports on Form 8-K

      (a)   Exhibits

            1. (27) Financial Data Schedule

      (b)   Reports on Form 8-K

            1. A report  was  filed on July 8,  1997,  reporting  Item 5,  Other
               Events - the  filing  of  formal  application  with  the  Surface
               Transportation  Board for  control of Conrail by the  company and
               Norfolk Southern;  plus Item 7, Financial Statements and Exhibits
               - (1)  Transaction  Agreement,  dated  June 10,  1997,  among the
               company,  Norfolk Southern,  Conrail,  and certain  affiliates of
               each,  providing definitive terms of the arrangements between the
               parties  subsequent to the date the company and Norfolk  Southern
               are permitted to exercise  control over Conrail;  and (2) a joint
               press release by the company and Norfolk Southern.

            2. A report was filed on August 8, 1997, reporting Item 7, Financial
               Information and Exhibits - (1) unaudited  condensed  consolidated
               financial statements of Conrail for the six months ended June 30,
               1997;  and  (2)  pro  forma  condensed   consolidated   financial
               statements of the company as of and for the six months ended June
               27, 1997 and the fiscal year ended December 27, 1996, adjusted to
               reflect its acquisition of an interest in Conrail.

            3. A report was filed on September 9, 1997,  reporting Item 5, Other
               Events - issuance of press release by the company on September 8,
               1997  related to New Orleans  jury award;  and Item 7,  Financial
               Information and Exhibits - Press Release issued by the company on
               September 8, 1997.




                                    Signature


      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                       CSX CORPORATION
                                       (Registrant)


                                  By:  /s/JAMES L. ROSS
                                       ----------------
                                       James L. Ross
                                       Vice President and Controller
                                       (Principal Accounting Officer)
Dated:  October 29, 1997










                                    - 20 -


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-26-1997
<PERIOD-END>                               SEP-26-1997
<CASH>                                             559
<SECURITIES>                                         0
<RECEIVABLES>                                      963
<ALLOWANCES>                                         0
<INVENTORY>                                        242
<CURRENT-ASSETS>                                 2,071
<PP&E>                                          17,828
<DEPRECIATION>                                   5,730
<TOTAL-ASSETS>                                  19,528
<CURRENT-LIABILITIES>                            2,569
<BONDS>                                          6,443
                                0
                                          0
<COMMON>                                           218
<OTHER-SE>                                       5,262
<TOTAL-LIABILITY-AND-EQUITY>                    19,528
<SALES>                                              0
<TOTAL-REVENUES>                                 7,894
<CGS>                                                0
<TOTAL-COSTS>                                    6,753
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 320
<INCOME-PRETAX>                                    873
<INCOME-TAX>                                       289
<INCOME-CONTINUING>                                584
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       584
<EPS-PRIMARY>                                     2.69
<EPS-DILUTED>                                        0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission