CSX CORP
10-Q, 1998-04-24
RAILROADS, LINE-HAUL OPERATING
Previous: INSURED MUNICIPALS INCOME TRUST SERIES 27, 485BPOS, 1998-04-24
Next: INSURED MUNICIPALS INCOME TRUST SERIES 22, 485BPOS, 1998-04-24




                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


(X)           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
              EXCHANGE ACT OF 1934

              For the quarter ended March 27, 1998

              OR

(  )          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
              SECURITIES EXCHANGE ACT OF 1934

              For the transition period from __________ to __________


                          Commission File Number 1-8022

                                 CSX CORPORATION
             (Exact name of registrant as specified in its charter)

           Virginia                                              62-1051971
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)


901 East Cary Street, Richmond, Virginia                         23219-4031
(Address of principal executive offices)                         (Zip Code)

                                 (804) 782-1400
              (Registrant's telephone number, including area code)

                                    No Change
           (Former name, former address and former fiscal year, if changed
                              since last report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of March 27, 1998: 219,091,009 shares.













                                      - 1 -


<PAGE>


                                 CSX CORPORATION
                                    FORM 10-Q
                  FOR THE QUARTERLY PERIOD ENDED MARCH 27, 1998
                                      INDEX




                                                                    Page Number

PART I.  FINANCIAL INFORMATION

Item 1:

Financial Statements

1.            Consolidated Statement of Earnings-
                Quarters Ended March 27, 1998 and March 28, 1997          3

2.            Consolidated Statement of Cash Flows-
                Quarters Ended March 27, 1998 and March 28, 1997          4

3.            Consolidated Statement of Financial Position-
                At March 27, 1998 and December 26, 1997                   5

Notes to Consolidated Financial Statements                                6


Item 2:

Management's Discussion and Analysis of Results of
Operations and Financial Condition                                        12


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                 18

Signature                                                                 18



















                                      - 2 -


<PAGE>

<TABLE>

                        CSX CORPORATION AND SUBSIDIARIES
                       Consolidated Statement of Earnings
                 (Millions of Dollars, Except Per Share Amounts)


<CAPTION>
                                                                                (Unaudited)
                                                                               Quarters Ended
                                                                       --------------------------------
                                                                         March 27,         March 28,
                                                                           1998              1997
                                                                       --------------    --------------
<S>                                                                    <C>               <C>           

Operating Revenue                                                      $     2,580       $     2,567                                

Operating Expense                                                            2,293             2,243
                                                                       -------------      -------------

Operating Income                                                               287               324
Other Income (Expense)                                                         (34)               (7)
Interest Expense                                                               124                84
                                                                       -------------      -------------

Earnings before Income Taxes                                                   129               233
Income Tax Expense                                                              38                82
                                                                       -------------      -------------

Net Earnings                                                           $        91        $      151                                
                                                                       =============      =============

Earnings Per Share                                                     $       .42        $      .70                                
                                                                       =============      =============

Earnings Per Share, Assuming Dilution                                  $       .41        $      .69
                                                                       =============      =============

Average Common Shares Outstanding (Thousands)                              218,661           217,227
                                                                       =============      =============

Average Common Shares Outstanding, Assuming Dilution
     (Thousands)                                                           221,612           219,494
                                                                       =============      =============

Common Shares Outstanding (Thousands)                                      219,091           217,663
                                                                       =============      =============

Cash Dividends Paid Per Common Share                                   $       .30        $      .26                                
                                                                       =============      =============

</TABLE>


See accompanying Notes to Consolidated Financial Statements.

















                                      - 3 -


<PAGE>

<TABLE>

                                         CSX CORPORATION AND SUBSIDIARIES
                                       Consolidated Statement of Cash Flows
                                               (Millions of Dollars)
<CAPTION>

                                                                                (Unaudited)
                                                                               Quarters Ended
                                                                       -------------------------------
                                                                        March 27,          March 28,
                                                                           1998              1997
                                                                       -------------      ------------
<S>                                                                    <C>                <C>    

OPERATING ACTIVITIES
  Net Earnings                                                         $        91        $      151                                
  Adjustments to Reconcile Net Earnings
    to Net Cash Provided
      Depreciation and Amortization                                            178               159
      Deferred Income Taxes                                                     11                17
      Productivity/Restructuring Charge Payments                                (8)              (15)
      Equity in Conrail Earnings and Other Operating Activities                (42)               14
      Changes in Operating Assets and Liabilities
        Accounts Receivable                                                     12               (23)
        Other Current Assets                                                   (67)               (3)
        Accounts Payable                                                       (64)              (89)
        Other Current Liabilities                                              (35)              (14)
                                                                       -------------      ------------

        Net Cash Provided by Operating Activities                               76               197
                                                                       -------------      ------------

INVESTING ACTIVITIES
  Property Additions                                                          (305)             (189)
  Proceeds from Property Dispositions                                           12                 3
  Investment in Conrail                                                         (6)                9
  Short-Term Investments - Net                                                 101                41
  Purchases of Long-Term Marketable Securities                                 (58)              (18)
  Proceeds from Sales of Long-Term Marketable
    Securities                                                                   8                 8
  Other Investing Activities                                                    (3)              (34)
                                                                       -------------      ------------

        Net Cash Used by Investing Activities                                 (251)             (180)
                                                                       -------------      ------------

FINANCING ACTIVITIES
  Short-Term Debt - Net                                                        169               (48)
  Long-Term Debt Issued                                                          5                 5
  Long-Term Debt Repaid                                                        (92)              (51)
  Dividends Paid                                                               (66)              (57)
  Other Financing Activities                                                   (13)                3
                                                                       -------------      ------------

        Net Cash Provided (Used) by Financing Activities                         3              (148)
                                                                       -------------      ------------

  Net Decrease in Cash and Cash Equivalents                                   (172)             (131)

CASH, CASH EQUIVALENTS AND SHORT-
  TERM INVESTMENTS
  Cash and Cash Equivalents at Beginning of Period                             251               368
                                                                       -------------      ------------

  Cash and Cash Equivalents at End of Period                                    79               237
    Short-Term Investments at End of Period                                    380               273
                                                                       -------------      ------------

  Cash, Cash Equivalents and Short-Term
    Investments at End of Period                                       $       459        $      510                                
                                                                       =============      ============
</TABLE>

See accompanying Notes to Consolidated Financial Statements.
                                                       - 4 -


<PAGE>

<TABLE>

                                         CSX CORPORATION AND SUBSIDIARIES
                                   Consolidated Statement of Financial Position
                                               (Millions of Dollars)

<CAPTION>
                                                                        (Unaudited)
                                                                          March 27,         December 26,
                                                                           1998              1997
                                                                       -------------      ------------
<S>                                                                    <C>                <C>    

ASSETS
  Current Assets
    Cash, Cash Equivalents and Short-Term
      Investments                                                      $       459         $     690                                
    Accounts Receivable                                                      1,010               987
    Materials and Supplies                                                     268               227
    Deferred Income Taxes                                                      137               134
    Other Current Assets                                                       168               137
                                                                       -------------      -------------

        Total Current Assets                                                 2,042             2,175

  Properties-Net                                                            12,430            12,406
  Investment in Conrail                                                      4,267             4,244
  Affiliates and Other Companies                                               374               394
  Other Long-Term Assets                                                       766               738
                                                                       -------------      -------------

        Total Assets                                                   $    19,879         $  19,957                                
                                                                       =============      =============

LIABILITIES
  Current Liabilities
    Accounts Payable                                                   $     1,115         $   1,179                                
    Labor and Fringe Benefits Payable                                          459               477
    Casualty, Environmental and Other Reserves                                 303               298
    Current Maturities of Long-Term Debt                                        78               229
    Short-Term Debt                                                            295               126
    Other Current Liabilities                                                  387               398
                                                                       -------------      -------------

        Total Current Liabilities                                            2,637             2,707

  Casualty, Environmental and Other Reserves                                   669               711
  Long-Term Debt                                                             6,389             6,416
  Deferred Income Taxes                                                      2,954             2,939
  Other Long-Term Liabilities                                                1,390             1,418
                                                                       -------------      -------------

        Total Liabilities                                                   14,039            14,191
                                                                       -------------      -------------

SHAREHOLDERS' EQUITY
  Common Stock, $1 Par Value                                                   219               218
  Other Capital                                                              1,600             1,552
  Retained Earnings                                                          4,044             4,019
  Accumulated Other Comprehensive Earnings (Loss)                              (23)              (23)
                                                                       -------------      -------------

        Total Shareholders' Equity                                           5,840             5,766
                                                                       -------------      -------------

        Total Liabilities and Shareholders' Equity                     $    19,879         $  19,957                                
                                                                       =============      =============
</TABLE>

See accompanying Notes to Consolidated Financial Statements.



                                      - 5 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Unaudited)
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 1.  BASIS OF PRESENTATION

         In the opinion of management,  the accompanying  consolidated financial
statements  contain all  adjustments  necessary to present  fairly the company's
financial  position at March 27, 1998 and December 26, 1997,  the results of its
operations  and its cash flows for the  quarters  ended March 27, 1998 and March
28,  1997,  such  adjustments  being  of  a  normal  recurring  nature.  Certain
prior-year data have been reclassified to conform to the 1998 presentation.

         Earnings per share are based on the weighted  average of common  shares
outstanding  for the fiscal  quarters  ended March 27, 1998 and March 28,  1997.
Earnings per share,  assuming  dilution,  are based on the  weighted  average of
common  shares  outstanding  adjusted  for the  effect of  potentially  dilutive
securities.  For the fiscal  quarters  ended March 27, 1998 and March 28,  1997,
potentially  dilutive common shares consist of stock options (2.7 million shares
and 2.1 million shares,  respectively)  and  performance  shares and other stock
awards (0.2 million in each quarter).  Options to purchase  1,955,000  shares of
common  stock at $57 per share and  1,953,506  shares at $51.44  per share  were
outstanding  during  the  quarters  ended  March 27,  1998 and  March 28,  1997,
respectively,  but were not included in the  computation  of earnings per share,
assuming  dilution.  The exercise  prices of these options were greater than the
average  prices  of  the  common  shares  and,  accordingly,   their  effect  is
antidilutive.

         While the company believes that the disclosures  presented are adequate
to make the  information  not  misleading,  it is suggested that these financial
statements be read in  conjunction  with the financial  statements and the notes
included in the company's latest Annual Report and Form 10-K.

NOTE 2.  FISCAL REPORTING PERIODS

         The  company's  fiscal year is composed of 52 weeks  ending on the last
Friday in  December.  The  financial  statements  presented  are for the 13-week
quarters  ended  March 27,  1998 and March 28,  1997,  and the fiscal year ended
December 26, 1997.

NOTE 3.  ACCOUNTING PRONOUNCEMENTS

         CSX adopted Financial  Accounting  Standards Board (FASB) Statement No.
130,  "Reporting  Comprehensive  Income",  at the beginning of fiscal year 1998.
Statement   No.  130   establishes   standards  for  reporting  and  display  of
comprehensive earnings and its components in financial statements;  however, the
adoption  of this  Statement  had no impact on the  company's  net  earnings  or
shareholders'  equity.  Statement  No. 130 requires  minimum  pension  liability
adjustments,  unrealized  gains or  losses on the  company's  available-for-sale
securities and foreign currency translation adjustments, which prior to adoption
were  reported  separately  in  shareholders'  equity,  to be  included in other
comprehensive  earnings.  Prior year financial statements have been reclassified
to conform to the  requirements  of  Statement  No. 130.  There were no material
differences  between net  earnings  and  comprehensive  earnings  for the fiscal
quarters   ended  March  27,  1998  and  March  28,  1997.   Accumulated   other
comprehensive  earnings  at March 27,  1998 and  December  27,  1996  consist of
minimum  pension  liability  adjustments  ($20  million)  and  foreign  currency
translation adjustments ($3 million).

         The  Financial   Accounting  Standards  Board  (FASB)  has  issued  two
accounting  pronouncements which the company will adopt in the fourth quarter of
1998.  FASB Statement No. 131  "Disclosures  about Segments of an Enterprise and
Related Information"  requires that a publicly-held company report financial and
descriptive  information  about its operating  segments in financial  statements
issued to  shareholders  for  interim and annual  periods.  The  Statement  also
requires   additional   disclosures  with  respect  to  products  and  services,
geographic  areas of  operation,  and  major  customers.  The  company  operates
diversified  freight  transportation  businesses and has  historically  provided
detailed  operating  segment  and other  information  in its  communications  to
shareholders;  however, such information has not typically been presented in the
consolidated financial statements and related notes.

                                      - 6 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)


         FASB Statement No. 132 "Employers' Disclosures about Pensions and Other
Postretirement  Benefits - an amendment of FASB  Statements No. 87, 88, and 106"
requires  revised  disclosures  about pension and other  postretirement  benefit
plans. The company does not expect that adoption of the disclosure  requirements
of this pronouncement will have a material impact on its financial statements.

NOTE 4.  JOINT ACQUISITION OF CONRAIL, INC.

         During the second quarter of 1997, CSX and Norfolk Southern Corporation
(Norfolk Southern) completed the acquisition of Conrail Inc. (Conrail) through a
jointly  owned entity  pursuant to an agreement  dated April 8, 1997.  Under the
agreement,  CSX contributed  approximately $4.1 billion, in the form of cash and
Conrail  shares  previously  acquired,  for a 42%  investment  in  Conrail.  CSX
financed the  acquisition  of its investment in Conrail by issuing a combination
of fixed-rate  debentures and commercial  paper.  Norfolk  Southern  contributed
approximately  $5.7  billion,  also  in the  form  of cash  and  Conrail  shares
previously acquired, for a 58% investment in Conrail.

         The  Conrail  shares  acquired by CSX and  Norfolk  Southern  have been
placed in a voting  trust  pending  approval of the  transaction  by the Surface
Transportation  Board (STB).  In June 1997, CSX and Norfolk  Southern  completed
supplemental  agreements  governing the legal  structure of the  transaction and
operations of the Conrail rail system  subsequent to STB approval.  The terms of
these  agreements,  the operating  plans of the  respective  companies,  and the
benefits  expected to result from  combining  the  respective  rail  systems are
incorporated in a joint railroad control application that was filed with the STB
on June  23,  1997.  The STB is  expected  to  issue  a  final  decision  on the
application in July 1998. It is anticipated that operational  integration of the
CSX and Conrail systems will take place in late 1998.

         During  the  first  quarter  of 1997,  the  company  held  only a 19.9%
investment in Conrail and, accordingly,  followed the cost method of accounting.
The  completion of the joint  acquisition,  and the resulting  increase in CSX's
ownership  interest in Conrail to 42%, required a change from the cost method to
the equity method of accounting for the investment  during the second quarter of
1997. The change in accounting  method included  adjustments  retroactive to the
date of CSX's initial  investment in Conrail in November 1996. The net amount of
these retroactive  adjustments  applicable to fiscal year 1996 was not material.
The company  will  continue  to use the equity  method of  accounting  while the
Conrail  shares are held in the voting  trust.  Under this  method,  the company
recognizes  income  from its  proportionate  share of  Conrail's  net income and
expense for  amortization  of its purchase price in excess of its  proportionate
share of Conrail's net book value. For the quarter ended March 27, 1998,  equity
in Conrail's  net income  totaled $35 million,  and  amortization  of the excess
purchase price totaled $12 million.

         Summary financial  information for Conrail for its fiscal periods ended
March 31, 1998 and March 31, 1997, and at December 31, 1997, is as follows:

                                                   Quarters Ended
                                          ----------------------------------
                                            March 31,           March 31,
                                               1998                1997
                                           -------------       -------------
Income Statement Information:
    Revenues                                $      927           $      906
    Income from Operations                         160                  116
    Net Income                                      85                   61







                                      - 7 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

<TABLE>
<CAPTION>
                                                                                        As Of
                                                                  ---------------------------------------------------

                                                                      March 31, 1998            December 31, 1997
                                                                  -----------------------     -----------------------
<S>                                                               <C>                         <C>    

Balance Sheet Information:
    Current Assets                                                     $       961                $       954
    Property and Equipment and Other Assets                                  7,574                      7,530
    Total Assets                                                             8,535                      8,484
    Current Liabilities                                                      1,188                      1,208
    Long-Term Debt                                                           1,703                      1,732
    Total Liabilities                                                        5,204                      5,319
    Stockholders' Equity                                                     3,331                      3,165

</TABLE>

         Conrail's  operating  results include various  expenses  related to the
transaction.  On an after-tax basis,  these expenses totaled $18 million and $14
million for the  quarters  ended March 31,  1998 and 1997,  respectively.  These
expenses  were  included  in the  net  income  of  Conrail  in  determining  the
proportionate share of such income recorded by the company.

         The company is amortizing the difference between its purchase price for
the investment in Conrail and its proportionate share of Conrail's net assets. A
substantial  portion of the excess purchase price is expected to be allocated to
reflect the fair value of Conrail's  property and  equipment.  The provision for
amortization  of the  excess  purchase  price has been  based  upon  preliminary
estimates of the fair values of such  property and  equipment  and  estimates of
their  remaining  useful lives, as well as estimates of the fair values of other
assets and liabilities of Conrail.

         The combined  effect of dividends or equity  earnings,  excess purchase
price  amortization,  net  interest  on  debt  issued  to  acquire  the  Conrail
investment,  and other expenses related to the transaction reduced the company's
net earnings by $43 million, 19 cents per share, for the quarter ended March 27,
1998, and $16 million,  7 cents per share, for the quarter ended March 28, 1997.
The company's  method of accounting for the investment in Conrail  subsequent to
the STB  decision and  dissolution  of the voting trust will depend on the final
terms of the  ownership  arrangement  between the  company and Norfolk  Southern
approved by the STB.

NOTE 5.  ACCOUNTS RECEIVABLE

         The  company  has  sold,   directly  and  through   Trade   Receivables
Participation  Certificates  (Certificates),  ownership  interests in designated
pools of accounts receivable originated by CSX Transportation,  Inc. (CSXT), its
rail unit.  At March 27,  1998,  the  company had $200  million of  Certificates
outstanding at 5.05%,  due September 1998,  which begin amortizing in July 1998.
The company expects that it will issue new Certificates in the second quarter of
1998. The Certificates  represent  undivided interests in a master trust holding
an ownership  interest in a revolving pool of rail freight accounts  receivable.
At March 27, 1998 and December 26, 1997, the Certificates were collateralized by
$247 million and $249 million,  respectively, of accounts receivable held in the
master trust.

         The company also has a revolving agreement with a financial institution
to sell with  recourse  on a monthly  basis an  undivided  percentage  ownership
interest in  designated  pools of freight  and other  accounts  receivable.  The
agreement provides for the sale of up to $200 million in accounts receivable and
expires in October 1998.

         The  company  has  retained  the   responsibility   for  servicing  and
collecting  accounts  receivable  held in trust or sold.  At March 27,  1998 and
December  26,  1997,  accounts  receivable  have been  reduced by $372  million,
representing   Certificates  and  accounts   receivable  sold.  The  net  losses
associated  with sales of Certificates  and receivables  were $7 million for the
quarters ended March 27, 1998 and March 28, 1997.


                                      - 8 -

<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 6.  OPERATING EXPENSE

                                                 Quarters Ended
                                         --------------------------------
                                          March 27,          March 28,
                                             1998               1997
                                         -------------      -------------
Labor and Fringe Benefits                $       850        $       799
Materials, Supplies and Other                    637                614
Building and Equipment Rent                      271                284
Inland Transportation                            248                237
Depreciation                                     163                156
Fuel                                             123                157
Miscellaneous                                      1                 (4)
                                         -------------      -------------

    Total                                $     2,293        $     2,243
                                         =============      =============

NOTE 7.  OTHER INCOME (EXPENSE)
<TABLE>
<CAPTION>

                                                                      Quarters Ended
                                                               ------------------------------
                                                               March 27,          March 28,
                                                                  1998               1997
                                                              -------------      -------------
<S>                                                           <C>                <C>    

Interest Income                                               $        11        $        12
Income from Real Estate and Resort Operations(1)                       (5)                (7)
Net Losses from Accounts Receivable Sold                               (7)                (7)
Minority Interest                                                      (7)               (10)
Income (Loss) from Investment in Conrail - Net                         (6)                 5
Equity Earnings of Other Affiliates                                     1                  1
Foreign Currency Gain (Loss)                                           (4)                 3
Miscellaneous                                                         (17)                (4)
                                                              -------------      -------------

    Total                                                     $       (34)       $        (7)
                                                              =============      =============
</TABLE>

 (1)  Gross revenue from real estate and resort operations was  $21 million and 
      $17 million for the quarters ended March 27, 1998 and March 28, 1997, 
      respectively.

NOTE 8.  COMMITMENTS AND CONTINGENCIES

         In September  1997,  a state court jury in New Orleans  returned a $2.5
billion   punitive  damages  award  against  CSXT.  The  award  was  made  in  a
class-action  lawsuit  against  a group  of nine  companies  based  on  personal
injuries  alleged  to have  arisen  from a 1987  fire.  The fire was caused by a
leaking  chemical  tank car parked on CSXT  tracks and  resulted  in the 36-hour
evacuation of a New Orleans neighborhood.  In the same case, the court awarded a
group of 20 plaintiffs  compensatory damages of approximately $2 million against
the  defendants,  including  CSXT,  to  which  the  jury  assigned  15%  of  the
responsibility  for the  incident.  CSXT's  liability  under  that  compensatory
damages award is not material.

         In October  1997,  the  Louisiana  Supreme Court set aside the punitive
damages  judgment,  ruling the judgment  should not have been entered  until all
liability  issues were  resolved.  CSX believes this  decision  means that 8,000
other cases must be resolved  before the punitive  damage claims can be decided.
CSXT is pursuing an aggressive legal strategy,  and management believes that any
adverse  outcome  will not be  material  to CSX's or CSXT's  overall  results of
operations  or financial  position,  although it could be material to results of
operations in a particular quarterly accounting period.


                                      - 9 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

         The company had been previously advised of a Federal investigation into
the activities of a former subsidiary. The former subsidiary,  which was sold by
the company in 1992,  had  administered  government-guaranteed  student loans on
behalf of lenders and State guarantee  agencies.  The  investigation  focused on
allegations  of improper  administrative  practices  that,  if true,  would have
rendered  certain  loans  ineligible  for  guaranty  payments.  The  company has
recently reached a tentative agreement with the government resolving this matter
in exchange for payments that are not material to the company's  overall results
of operations or financial position. During the course of the investigation, the
company recorded  provisions to cover  management's best estimates of the likely
exposure  associated  with the matter  and at March 27,  1998 had  reserved  for
substantially all of the payments contemplated under the tentative agreement.

         Although  the  company  obtains   substantial   amounts  of  commercial
insurance for potential  losses for third-party  liability and property  damage,
reasonable  levels of risk are retained on a self-insurance  basis. A portion of
the insurance coverage, $25 million limit above $100 million per occurrence from
rail and certain other  operations,  is provided by a company partially owned by
CSX.

         CSXT is a party to various  proceedings  involving  private parties and
regulatory agencies related to environmental issues. CSXT has been identified as
a  potentially  responsible  party (PRP) at  approximately  106  environmentally
impaired  sites that are or may be subject to remedial  action under the Federal
Superfund  statute  (Superfund)  or similar  state  statutes.  A number of these
proceedings  are based on allegations  that CSXT, or its railroad  predecessors,
sent  hazardous  substances to the  facilities  in question for  disposal.  Such
proceedings  arising  under  Superfund  or similar  state  statutes  can involve
numerous other waste  generators and disposal  companies and seek to allocate or
recover costs  associated with site  investigation  and cleanup,  which could be
substantial.

         CSXT is involved in a number of administrative and judicial proceedings
and other  clean-up  efforts at  approximately  264 sites,  including  the sites
addressed under the Federal Superfund  statute or similar state statutes,  where
it is  participating  in the study  and/or  clean-up  of  alleged  environmental
contamination.  The  assessment  of the required  response  and  remedial  costs
associated  with most sites is extremely  complex.  Cost  estimates are based on
information  available for each site,  financial  viability of other PRPs, where
available, and existing technology, laws and regulations.  CSXT's best estimates
of the  allocation  method  and  percentage  of  liability  when  other PRPs are
involved are based on  assessments  by  consultants,  agreements  among PRPs, or
determinations by the U.S.  Environmental  Protection Agency or other regulatory
agencies.

         At least once each quarter, CSXT reviews its role, if any, with respect
to each such  location,  giving  consideration  to the nature of CSXT's  alleged
connection to the location (e.g., generator,  owner or operator),  the extent of
CSXT's alleged connection (e.g.,  volume of waste sent to the location and other
relevant factors),  the accuracy and strength of evidence connecting CSXT to the
location,  and the number,  connection and financial position of other named and
unnamed PRPs at the  location.  The ultimate  liability for  remediation  can be
difficult to determine with certainty because of the number and creditworthiness
of  PRPs   involved.   Through  the  assessment   process,   CSXT  monitors  the
creditworthiness of such PRPs in determining ultimate liability.

         Based  upon such  reviews  and  updates  of the sites  with which it is
involved,  CSXT has  recorded,  and  reviews at least  quarterly  for  adequacy,
reserves to cover estimated  contingent future  environmental costs with respect
to such sites. The recorded liabilities for estimated future environmental costs
at March 27, 1998,  and  December  26,  1997,  were $96 million and $99 million,
respectively.  These recorded  liabilities  include amounts  representing CSXT's
estimate  of  unasserted  claims,  which CSXT  believes  to be  immaterial.  The
liability  has been accrued for future  costs for all sites where the  company's
obligation  is probable and where such costs can be  reasonably  estimated.  The
liability includes future costs for remediation and restoration of sites as well
as any  significant  ongoing  monitoring  costs,  but excludes  any  anticipated
insurance recoveries. The majority of the March 27, 1998 environmental liability
is  expected  to be paid out over the next five to seven  years,  funded by cash
generated from operations.


                                     - 10 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

         The  company  does not  currently  possess  sufficient  information  to
reasonably estimate the amounts of additional liabilities, if any, on some sites
until completion of future environmental studies. In addition, latent conditions
at any given  location could result in exposure,  the amount and  materiality of
which cannot presently be reliably estimated.  Based upon information  currently
available,  however,  the company believes that its  environmental  reserves are
adequate  to  accomplish  remedial  actions  to  comply  with  present  laws and
regulations,  and  that  the  ultimate  liability  for  these  matters  will not
materially affect its overall results of operations and financial condition.

         A number  of legal  actions,  other  than  environmental,  are  pending
against CSX and certain  subsidiaries  in which  claims are made in  substantial
amounts.  While the ultimate results of environmental  investigations,  lawsuits
and claims involving the company cannot be predicted with certainty,  management
does not currently  expect that resolution of these matters will have a material
adverse effect on the consolidated financial position, results of operations and
cash flows of the company.

NOTE 9.  SUBSEQUENT EVENT

            On April 20, 1998,  CSX  announced  that it had agreed to convey its
barge  unit,  American  Commercial  Lines LLC (ACL),  to a venture  formed  with
Vectura  Group,  Inc.  (Vectura).  In exchange  for ACL,  CSX will  receive $695
million in cash and $155 million of securities issued by the venture,  including
a 34% common  interest  in the  venture.  As part of the  transaction,  National
Marine, Inc. a wholly-owned  subsidiary of Vectura, will be combined with ACL to
create a company with  approximately  $1 billion of assets.  The  transaction is
subject to customary conditions, including the arrangement of financing. Closing
is anticipated  in the second quarter of 1998. The company  expects that it will
report a gain for  financial  statement  purposes in the period the  transaction
closes.





























                                     - 11 -


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
            FINANCIAL CONDITION

RESULTS OF OPERATIONS
- ---------------------

First Quarter 1998 Compared with 1997
- -------------------------------------

         The company  reported net earnings for the quarter ended March 27, 1998
of $91  million,  42 cents per share,  versus net earnings of $151  million,  70
cents per share, for the same period in 1997. The results for both years reflect
net costs associated with the company's investment in Conrail,  partially offset
by its equity in Conrail's  earnings in 1998 and dividends on the Conrail shares
in 1997. Excluding the Conrail impact, earnings would have been $134 million, 60
cents per share, for the quarter ended March 27, 1998 and $167 million, 76 cents
per share, for the quarter ended March 28, 1997.

         Operating  income was $287  million,  down $37  million  from the first
quarter of 1997.  Operating revenue of $2.6 billion remained level with the 1997
period. Operating expense rose slightly over the prior year.

Rail Unit Results
- -----------------

         The company's rail unit posted first quarter  operating  income of $264
million,  vs. $282 million in the prior-year  period.  Revenue remained level at
$1.25 billion, while operating expense rose 2 percent.

         Coal  volume  declined  4 percent,  to 39.7  million  tons,  reflecting
slightly  lower domestic  demand and a weak export  market.  Coal revenue fell 6
percent  from  the  1997  period.  Total  merchandise  traffic  rose 2  percent,
reflecting  strong  demand  overall.  Increases  occurred  in  chemicals  (up  4
percent); food and consumer products (up 9 percent);  metals (up 6 percent); and
phosphates and fertilizer (up 8 percent).

         Rail operating expense rose 2 percent, primarily due to increased labor
costs  resulting  from a wage increase last July and higher  staffing  levels in
preparation for the Conrail integration.


                                            RAIL OPERATING INCOME
                                            (Millions of Dollars)
                              -----------------------------------------------
                                       Quarters Ended
                              ---------------------------------
                                March 27,          March 28,       Percent
                                  1998               1997          Change
                              --------------     --------------  ------------
Operating Revenue
  Merchandise                 $         831      $         826            1%
  Coal                                  366                389          (6)%
  Other                                  54                 32           69%
                              --------------     --------------

    Total                             1,251              1,247            -%

Operating Expense                       987                965            2%
                              --------------     --------------

Operating Income              $         264      $         282          (6)%
                              ==============     ==============

Operating Ratio                        78.9%              77.4%
                              ==============     ==============








                                     - 12 -


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
            FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued
- --------------------------------

Container Shipping Unit Results
- -------------------------------

         Ongoing  rate  pressure  and the  trade  imbalance  caused by the Asian
currency crisis lowered the  container-shipping  unit's first-quarter  operating
income to $15 million, compared to $41 million in 1997.

         Total volume declined just 11 percent; however, the Asian financial 
crisis resulted in a significant decrease in U.S. exports to Asia. The imbalance
greatly affected operating expense, which rose to $940 million, vs. $909 million
in the 1997 period.  Operating revenue totaled $955 million, vs. $950 million in
the prior-year period.

Other Unit Results
- ------------------

         Performance  at the barge unit improved  significantly,  with operating
income  rising to $9 million.  This  compares to $2 million in the 1997 quarter,
which was  severely  affected  by  adverse  weather  conditions  along the river
system.  While lower  rates this year had an effect on  operating  revenue,  ACL
lowered its operating expense by 11 percent.

         The company's  intermodal unit achieved operating income of $9 million,
vs. $5 million in the 1997 quarter.  Total volume rose 2 percent,  mainly due to
stronger international volume. While rail service problems in the western United
States  unfavorably  affected  the unit's  long-haul  business,  the company was
successful in lowering its operating expense by 3 percent.

         Growth at the contract logistics unit continued, with revenue rising 16
percent to $107 million and operating income totaling $7 million.

FINANCIAL CONDITION
- -------------------

         Cash, cash equivalents and short-term  investments totaled $459 million
at March 27,  1998,  a decrease of $231 million  since  December  26, 1997.  The
primary  sources  of  cash  and  cash  equivalents  were  normal  transportation
operations and  short-term  debt  borrowings,  and the primary uses of cash were
property additions, repayment of long-term debt and dividend payments.

         The  company's  working  capital  deficit  at March  27,  1998 was $595
million,  a $63 million  increase  during the first quarter.  A working  capital
deficit  is not  unusual  for  the  company  and  does  not  indicate  a lack of
liquidity.  The company continues to maintain adequate current assets to satisfy
current liabilities when they are due and has sufficient liquidity and financial
resources to manage its day-to-day cash needs.

















                                     - 13 -


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
            FINANCIAL CONDITION, CONTINUED

FINANCIAL DATA
- --------------

                                             (Millions of Dollars)
                                      ----------------------------------
                                        March 27,         December 26,
                                           1998               1997
                                      ---------------   -----------------
Cash, Cash Equivalents and
  Short-Term Investments              $        459       $        690
Commercial Paper Outstanding -
  Short-Term                                   295                126
Commercial Paper Outstanding -
  Long-Term                                  2,000              2,000
Working Capital (Deficit)                     (595)              (532)

Current Ratio                                   .8                 .8
Debt Ratio                                      52%                52%
Ratio of Earnings to Fixed Charges             1.6x               2.6x

OUTLOOK
- -------

         Entering the second quarter,  weak export coal demand and high domestic
utility  coal  inventory  levels are expected to continue to impact rail traffic
and revenues. The rail unit will continue working on service improvements, which
should help it gain merchandise  traffic. The unit also will continue to prepare
for the smooth  integration  of its portion of Conrail,  which  promises to open
markets.  Rail operations  will reflect  increased costs over the balance of the
year for hiring and training of employees  and other  activities  related to the
Conrail integration.

         Although the first quarter was challenging  for the  container-shipping
unit, the carrier expects rates for U.S.  imports from Asia to strengthen in the
coming  months and overall  volume to be strong.  Rationalization  of the unit's
network  should aid  cost-control  efforts and  mitigate  some of the  imbalance
effects caused by the Asian financial crisis.

         The company's  intermodal unit anticipates  strong demand and continued
high service  reliability on its core network.  However,  congestion and related
traffic  problems on the Union  Pacific  rail  system  will  continue to have an
impact on the unit's revenues.

         In the  barge  business,  weaker  rates  caused by a  short-term  barge
supply/demand  imbalance are expected to continue.  However,  performance at the
barge line should  improve  compared to last year,  largely due to the company's
cost-control  efforts.  The company's  conveyance  of the barge  subsidiary to a
joint venture is expected to close during the second quarter.

RECENT DEVELOPMENTS
- -------------------

            On April 20, 1998,  CSX  announced  that it had agreed to convey its
barge  unit,  American  Commercial  Lines LLC (ACL),  to a venture  formed  with
Vectura  Group,  Inc.  (Vectura).  In exchange  for ACL,  CSX will  receive $695
million in cash and $155 million of securities issued by the venture,  including
a 34% common  interest  in the  venture.  As part of the  transaction,  National
Marine, Inc. a wholly-owned  subsidiary of Vectura, will be combined with ACL to
create a company with  approximately  $1 billion of assets.  The  transaction is
subject to customary conditions, including the arrangement of financing. Closing
is anticipated  in the second quarter of 1998. The company  expects that it will
report a gain for  financial  statement  purposes in the period the  transaction
closes.




                                     - 14 -


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
            FINANCIAL CONDITION, CONTINUED

CONRAIL ACQUISITION
- -------------------

CSX/Norfolk Southern Agreement

         In April  1997,  CSX and Norfolk  Southern  entered  into an  agreement
providing for their joint  acquisition of Conrail and the division of its routes
and other assets.  Under the terms of the  agreement,  CSX and Norfolk  Southern
acquired all  outstanding  shares of Conrail not already  owned by them for $115
per share in cash during the second  quarter of 1997.  CSX and Norfolk  Southern
each  possess  50% of the  voting  and  management  rights  of a  jointly  owned
acquisition  company,  and non-voting  equity is divided  between the parties to
achieve  overall  economic  allocations  of 42% for  CSX  and  58%  for  Norfolk
Southern.  Following  approval  by the  Surface  Transportation  Board  (STB) as
described below, Conrail's assets will be segregated within Conrail, and CSX and
Norfolk Southern will each benefit from the operation of a specified  portion of
the  Conrail  routes  and other  assets  through  the use of  various  operating
arrangements.  Certain  Conrail assets will be operated for the joint benefit of
CSX and Norfolk Southern.

         The total cost of acquiring the outstanding shares of Conrail under the
joint CSX/Norfolk Southern agreement was approximately $9.8 billion. Pursuant to
the  agreement,  CSX has paid 42%, or  approximately  $4.1 billion,  and Norfolk
Southern has paid 58%, or approximately  $5.7 billion,  of such cost.  Including
its capitalized  transaction costs, CSX's total purchase price was approximately
$4.2 billion.

Joint STB Application

         The  Conrail  shares  have been  placed in a voting  trust  pending STB
approval of the joint acquisition, control and division of Conrail. The exercise
of control over Conrail by CSX and Norfolk  Southern remains subject to a number
of  conditions  and  approvals,  including  approval  by the STB,  which has the
authority to modify contract terms and impose additional conditions.

         CSX and Norfolk  Southern filed an  application  for control of Conrail
with the STB in June 1997.  The STB has adopted a schedule that  contemplates  a
decision in late July 1998.  CSX  believes  that the STB will  approve the joint
application for control without imposing onerous conditions. However, should the
application  not be  approved  by the STB,  or  should  the STB  impose  onerous
approval  conditions,  the closing may be delayed, or CSX may be required to, or
may choose to,  dispose of some or all of its  investment in Conrail in a manner
that could cause CSX to incur a loss on its investment in Conrail.

Financing Arrangements

         CSX originally arranged a $4.8 billion bank credit facility in November
1996 to  provide  initial  financing  for the  Conrail  acquisition  and to meet
general  working  capital  needs.  The facility was amended in May 1997, and the
lenders'  commitments  were reduced to $2.5 billion,  reflecting the issuance of
fixed rate debentures. Currently, the facility is used as support for commercial
paper issuance.

         The fixed rate debentures,  issued through a $2.5 billion  multitranche
private  offering in May 1997,  have  maturities  ranging  from 2002 to 2032 and
interest rates ranging from 6.95% to 8.30%.

Enhanced Efficiencies and Revenue Growth

         Management expects the integration of Conrail operations resulting from
the  transaction  to add  approximately  $1.7  billion,  or 16%, to CSX's annual
revenue  beginning in the first 12 months following  operational  consolidation.
Management  believes  that the  transaction  also  will  result in growth of the
company's rail revenue base through  expansion of single-line  service and CSX's
ability to compete more effectively against trucks on major freight routes.




                                     - 15 -


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
            FINANCIAL CONDITION, CONTINUED

Integration Planning

         The company is actively planning for the smooth  integration of Conrail
operations  into the CSXT rail system after the STB control date.  Plans involve
all facets of combining the two systems,  including:  safety;  customer service;
train  scheduling,  switching,  and  routing;  equipment  utilization  and track
programs; commuter and passenger rail; marketing;  technology; labor agreements;
and  administration.   Related  capital   improvements  to  certain  routes  and
facilities  on the  CSX  rail  system  also  have  been  initiated.  Operational
integration is expected to take place once the necessary implementing agreements
have been reached, which currently is anticipated in late 1998.

Financial Effects

         Including  transaction  costs,  the overall  purchase price paid by CSX
exceeded the historical book value of its  proportionate  share of Conrail's net
assets by  approximately  $2.9  billion.  A  substantial  portion  of the excess
purchase  price is  expected  to be  allocated  to  reflect  the  fair  value of
Conrail's  property  and  equipment.  The  company has based its  provision  for
amortization of the excess  purchase price on preliminary  estimates of the fair
values of such property and equipment  and estimates of their  remaining  useful
lives,  as well as estimates of the fair values of other assets and  liabilities
of Conrail.

         Because of the time required to obtain  necessary  regulatory and other
approvals,  CSX does not  expect  integrated  operations  to have a  significant
effect on operating  and  financial  results  prior to fiscal 1999.  The primary
impact of the Conrail  transaction on net earnings  prior to the  integration of
operations will be the after-tax  effect of the company's share of Conrail's net
earnings,  reported under the equity method of accounting,  less amortization of
the excess  purchase  price and interest on debt incurred to acquire the Conrail
investment.  Net cash flow prior to  operational  integration  is expected to be
reduced by interest  payments on the  acquisition  debt. At March 28, 1997,  the
average   interest  rate  on  debt  incurred  to  acquire   Conrail  shares  was
approximately  6.9%. The degree of negative  impact on net earnings and net cash
flow during the  remainder  of 1998 will depend  primarily  on the net  earnings
reported  by  Conrail  and the  average  interest  rate and  timing of  interest
payments on the related debt.

OTHER MATTERS
- -------------

Litigation

         In  September  1997,  a  state  court  jury in New  Orleans,  Louisiana
returned a $2.5 billion  punitive damages award against CSXT. The award was made
in a class action lawsuit  against a group of nine  companies  based on personal
injuries  alleged  to have  arisen  from a 1987  fire.  The fire was caused by a
leaking  chemical  tank car parked on CSXT  tracks and  resulted  in the 36-hour
evacuation of a New Orleans neighborhood.  In the same case, the court awarded a
group of 20 plaintiffs  compensatory damages of approximately $2 million against
the  defendants,  including  CSXT,  to  which  the  jury  assigned  15%  of  the
responsibility  for the  incident.  CSXT's  liability  under  that  compensatory
damages award is not material and adequate provision was made for the award in a
prior year.

         In October  1997,  the  Louisiana  Supreme Court set aside the punitive
damages  judgment,  ruling the judgment  should not have been entered  until all
liability  issues were  resolved.  CSX believes this  decision  means that 8,000
other cases must be resolved  before the punitive  damage claims can be decided.
CSXT is pursuing an aggressive legal strategy,  and management believes that any
adverse  outcome  will not be  material  to CSX's or CSXT's  overall  results of
operations  or financial  position,  although it could be material to results of
operations in a particular quarterly accounting period.






                                     - 16 -


<PAGE>


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND 
            FINANCIAL CONDITION, CONTINUED

         The company had been previously advised of a Federal investigation into
the activities of a former subsidiary. The former subsidiary,  which was sold by
the company in 1992,  had  administered  government-guaranteed  student loans on
behalf of lenders and State guarantee  agencies.  The  investigation  focused on
allegations  of improper  administrative  practices  that,  if true,  would have
rendered  certain  loans  ineligible  for  guaranty  payments.  The  company has
recently reached a tentative agreement with the government resolving this matter
in exchange for payments that are not material to the company's  overall results
of operations or financial position. During the course of the investigation, the
company recorded  provisions to cover  management's best estimates of the likely
exposure  associated  with the matter  and at March 27,  1998 had  reserved  for
substantially all of the payments contemplated under the tentative agreement.














































                                     - 17 -


<PAGE>


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         (a)      Exhibits

                  1.  (27.1)   Financial Data Schedule

                  2.  (27.2)   Restated  Financial Data Schedules for the
                               year to date periods  ended March 28, 1997,  June
                               27, 1997, September 26, 1997 and March 29, 1996

                  3.  (27.3)   Restated  Financial Data Schedules for the
                               year  to  date  periods   ended  June  28,  1996,
                               September  27,  1996 and the fiscal  years  ended
                               December 27, 1996 and December 29, 1995

         (b)      Reports on Form 8-K

                  1.           A report  was filed on April 22, 1998, reporting 
                               Item 5, Other Events announcement of an agreement
                               to convey its  wholly-owned  barge subsidiary,
                               American  Commercial  Lines  LLC,  to  a  venture
                               formed with  Vectura  Group,  Inc.;  plus Item 7,
                               Financial   Statements   and   Exhibits   -   (1)
                               Recapitalization Agreement, dated April 17, 1998,
                               by and among the company,  Vectura  Group,  Inc.,
                               American  Commercial Lines Holdings LLC, American
                               Commercial Lines LLC, and National Marine,  Inc.;
                               and (2) a press release by the company.




                                    Signature
                                    ---------


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                             CSX CORPORATION
                                             (Registrant)


                                        By:  \s\ JAMES L. ROSS
                                             ------------------
                                             James L. Ross
                                             Vice President and Controller
                                             (Principal Accounting Officer)
Dated:  April 24, 1998















                                     - 18 -

<TABLE> <S> <C>

<ARTICLE>5
<MULTIPLIER>1,000,000                
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-25-1998
<PERIOD-END>                                   MAR-27-1998
<CASH>                                                  79
<SECURITIES>                                           380
<RECEIVABLES>                                        1,010
<ALLOWANCES>                                             0
<INVENTORY>                                            268
<CURRENT-ASSETS>                                     2,042
<PP&E>                                              18,418
<DEPRECIATION>                                       5,988
<TOTAL-ASSETS>                                      19,879
<CURRENT-LIABILITIES>                                2,637
<BONDS>                                              6,389
                                    0
                                              0
<COMMON>                                               219
<OTHER-SE>                                           5,621
<TOTAL-LIABILITY-AND-EQUITY>                        19,879
<SALES>                                                  0
<TOTAL-REVENUES>                                     2,580
<CGS>                                                    0
<TOTAL-COSTS>                                        2,293
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     124
<INCOME-PRETAX>                                        129
<INCOME-TAX>                                            38
<INCOME-CONTINUING>                                     91
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                            91
<EPS-PRIMARY>                                          .42
<EPS-DILUTED>                                          .41
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>5
<LEGEND>
     THE FOLLOWING FINANCIAL DATA SCHEDULES HAVE BEEN RESTATED TO REFLECT THE 
     ADOPTION OF SFAS 128.
</LEGEND>
<RESTATED>
<MULTIPLIER>1,000,000
       
<S>                       <C>                 <C>                   <C>                 <C>
<PERIOD-TYPE>             3-mos               6-MOS                 9-MOS               3-MOS
<FISCAL-YEAR-END>                 DEC-26-1997          DEC-26-1997         DEC-26-1997         DEC-27-1996
<PERIOD-END>                      MAR-28-1997          JUN-27-1997         SEP-26-1997         MAR-29-1996
<CASH>                                    510                  706                 559                 201
<SECURITIES>                                0                    0                   0                 380     
<RECEIVABLES>                             924                  917                 963                 851
<ALLOWANCES>                                0                    0                   0                   0
<INVENTORY>                               243                  237                 242                 242
<CURRENT-ASSETS>                        1,941                2,153               2,071               1,920
<PP&E>                                 17,530               17,697              17,828              16,806
<DEPRECIATION>                          5,606                5,699               5,730               5,323
<TOTAL-ASSETS>                         16,888               19,469              19,528              14,366
<CURRENT-LIABILITIES>                   2,571                2,430               2,569               2,928
<BONDS>                                 4,243                6,753               6,443               2,247
                       0                    0                   0                 212
                                 0                    0                   0                   0
<COMMON>                                  218                  218                 218                   0
<OTHER-SE>                              4,909                5,092               5,262               4,162
<TOTAL-LIABILITY-AND-EQUITY>           16,888               19,469              19,528              14,366
<SALES>                                     0                    0                   0                   0
<TOTAL-REVENUES>                        2,567                5,245               7,894               2,536
<CGS>                                       0                    0                   0                   0
<TOTAL-COSTS>                           2,243                4,488               6,753               2,250
<OTHER-EXPENSES>                            0                    0                   0                   0
<LOSS-PROVISION>                            0                    0                   0                   0
<INTEREST-EXPENSE>                         84                  195                 320                  60
<INCOME-PRETAX>                           233                  573                 873                 224
<INCOME-TAX>                               82                  195                 289                  78
<INCOME-CONTINUING>                       151                  378                 584                 146
<DISCONTINUED>                              0                    0                   0                   0
<EXTRAORDINARY>                             0                    0                   0                   0
<CHANGES>                                   0                    0                   0                   0
<NET-INCOME>                              151                  378                 584                 146  
<EPS-PRIMARY>                             .70                 1.74                2.69                 .69
<EPS-DILUTED>                             .69                 1.72                2.65                 .68
        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>5
<LEGEND>
   THE FOLLOWING FINANCIAL DATA SCHEDULES HAVE BEEN RESTATED TO REFLECT THE
   ADOPTION OF SFAS 128.
</LEGEND>
<RESTATED>
<MULTIPLIER>1,000,000         
       
<S>                       <C>                 <C>                   <C>                 <C>
<PERIOD-TYPE>             6-MOS               9-MOS                 YEAR                YEAR
<FISCAL-YEAR-END>                 DEC-27-1996          DEC-27-1996         DEC-27-1996         DEC-29-1995
<PERIOD-END>                      JUN-28-1996          SEP-27-1996         DEC-27-1996         DEC-29-1995
<CASH>                                    170                  170                 682                 320
<SECURITIES>                              380                  345                   0                 340
<RECEIVABLES>                             922                  928                 991                 832
<ALLOWANCES>                                0                    0                  97                   0
<INVENTORY>                               241                  217                 229                 220
<CURRENT-ASSETS>                        1,979                1,919               2,072               1,935
<PP&E>                                 16,954               17,182              17,420              16,673
<DEPRECIATION>                          5,376                5,462               5,514               5,376
<TOTAL-ASSETS>                         14,531               14,641              16,965              14,282
<CURRENT-LIABILITIES>                   2,834                2,699               2,757               2,991
<BONDS>                                 2,271                2,288               4,331               2,222
                       0                    0                   0                 210
                                 0                    0                   0                   0
<COMMON>                                  212                  217                 217                   0
<OTHER-SE>                              4,355                4,598               4,778               4,032
<TOTAL-LIABILITY-AND-EQUITY>           14,531               14,641              16,965              14,282
<SALES>                                     0                    0                   0                   0
<TOTAL-REVENUES>                        5,186                7,833              10,536              10,504
<CGS>                                       0                    0                   0                   0
<TOTAL-COSTS>                           4,482                6,737               9,014               9,075
<OTHER-EXPENSES>                            0                    0                   0                 257
<LOSS-PROVISION>                            0                    0                   0                   0
<INTEREST-EXPENSE>                        131                  188                 249                 270
<INCOME-PRETAX>                           584                  927               1,316                 974
<INCOME-TAX>                              204                  325                 461                 356
<INCOME-CONTINUING>                       380                  602                 855                 618
<DISCONTINUED>                              0                    0                   0                   0
<EXTRAORDINARY>                             0                    0                   0                   0
<CHANGES>                                   0                    0                   0                   0
<NET-INCOME>                              380                  602                 855                 618
<EPS-PRIMARY>                            1.80                 2.83                4.00                2.94
<EPS-DILUTED>                            1.78                 2.80                3.96                2.91
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission