CSX CORP
10-Q, 2000-11-02
RAILROADS, LINE-HAUL OPERATING
Previous: OPPENHEIMER HIGH YIELD FUND INC, 497, 2000-11-02
Next: CSX CORP, 10-Q, EX-27, 2000-11-02



                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


 (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                    For the quarter ended September 29, 2000

                                       OR

 ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

             For the transition period from __________ to __________


                          Commission File Number 1-8022

                                 CSX CORPORATION
             (Exact name of registrant as specified in its charter)

            Virginia                                         62-1051971
(State or other jurisdiction of                           (I.R.S. Employer
 incorporation or organization)                          Identification No.)


901 East Cary Street, Richmond, Virginia                       23219-4031
(Address of principal executive offices)                       (Zip Code)

                                 (804) 782-1400
              (Registrant's telephone number, including area code)

                                    No Change
(Former  name,  former  address and former  fiscal year,  if changed  since last
 report.)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of September 29, 2000: 216,994,736 shares.






                                      - 1 -


<PAGE>


                                 CSX CORPORATION
                                    FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 29, 2000
                                      INDEX




                                                                   Page Number

PART I.  FINANCIAL INFORMATION

Item 1:

Financial Statements

1.    Consolidated Statement of Earnings-
       Quarters and Nine Months Ended September 29, 2000 and
       October 1, 1999                                                    3

2.    Consolidated Statement of Cash Flows-
       Nine Months Ended September 29, 2000 and October 1, 1999           4

3.    Consolidated Statement of Financial Position-
       At September 29, 2000 and December 31, 1999                        5

Notes to Consolidated Financial Statements                                6


Item 2:

Management's Discussion and Analysis of Results of
Operations and Financial Condition                                       18


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                32

Signature                                                                32











                                      - 2 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                       Consolidated Statement of Earnings
                 (Millions of Dollars, Except Per Share Amounts)

<TABLE>
<CAPTION>


                                                                                    (Unaudited)
                                                                       Quarters Ended       Nine Months Ended
                                                                   ---------------------    ---------------------
                                                                    Sept. 29,   Oct. 1,     Sept. 29,    Oct. 1,

                                                                      2000        1999        2000        1999
                                                                   ---------- ----------    ---------- ----------
                                                                   <S>          <C>         <C>        <C>
Operating Revenue                                                   $  2,039   $  2,807     $  6,144   $  7,749
Operating Expense                                                      1,815      2,482        5,557      6,893
Asset Impairment Charge                                                    -        315            -        315
                                                                   ---------- ----------    ---------- ----------
     Total Operating Expense                                           1,815      2,797        5,557      7,208
                                                                   ---------- ----------    ---------- ----------
Operating Income                                                         224         10          587        541
Other Income (Expense)                                                     3         17           22          5
Interest Expense                                                         140        133          413        393
                                                                   ---------- ----------    ---------- ----------
Earnings (Loss) before Income Taxes                                       87       (106)         196        153
Income Tax Expense                                                        28         12           64         94
                                                                   ---------- ----------    ---------- ----------
Earnings (Loss) before Discontinued
  Operations and Cumulative Effect
  of Accounting Change                                                    59       (118)         132         59

Earnings from Discontinued Operations, Net of Tax                          3          5           14         17
Gain on Sale of Discontinued Operations, Net of Tax                      365          -          365          -
                                                                   ---------- ----------    ---------- ----------
Earnings (Loss) before Cumulative Effect of Accounting Change            427       (113)         511         76
Cumulative Effect on Prior Years of Accounting Change for
  Insurance-Related Assessments, Net of Tax                                  -          -            -        (49)
                                                                   ---------- ----------    ---------- ----------
Net Earnings (Loss)                                                 $    427   $   (113)    $    511    $    27
                                                                   ========== ==========    ========== ==========
Earnings Per Share:
Before Discontinued Operations and Cumulative Effect of
  Accounting Change                                                 $    .28   $   (.56)     $   .62   $    .28
Earnings from Discontinued Operations                                    .01        .02          .07        .08
Gain on Sale of Discontinued Operations                                 1.73          -         1.73          -
Cumulative Effect of Accounting Change                                     -          -            -       (.24)
                                                                   ---------- ----------    ---------- ----------
Including Cumulative Effect of Accounting Change and
  Discontinued Operations                                           $   2.02   $  (.54)      $  2.42   $    .12
                                                                   ========== ==========    ========== ==========
Earnings Per Share, Assuming Dilution:
Before Discontinued Operations and Cumulative Effect of
  Accounting Change                                                 $    .28   $  (.56)      $   .62   $    .28
Earnings from Discontinued Operations                                    .01       .02           .07        .08
Gain on Sale of Discontinued Operations                                 1.73         -          1.73          -
Cumulative Effect of Accounting Change                                     -         -             -       (.23)
                                                                    ---------- ----------   ---------- ----------
Including Cumulative Effect of Accounting Change and
  Discontinued Operations                                           $   2.02   $  (.54)      $  2.42    $   .13
                                                                    ========== ==========   ==========  ==========

Average Common Shares Outstanding
  (Thousands)                                                         210,934   210,790      211,047     210,477
                                                                    ========== ==========   ==========  ==========

Average Common Shares Outstanding,
  Assuming Dilution (Thousands)                                       211,254   210,790      211,476     212,808
                                                                    ========== ==========   ==========  =========

Cash Dividends Paid Per Common Share                                 $    .30  $    .30 $        .90     $   .90
                                                                    ========== ==========   ==========  =========

</TABLE>

See accompanying Notes to Consolidated Financial Statements.








                                      - 3 -

<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                      Consolidated Statement of Cash Flows
                              (Millions of Dollars)
                                                               (Unaudited)
                                                             Nine Months Ended
                                                           ---------------------
                                                            Sept. 29,   Oct. 1,

                                                              2000       1999
                                                           ---------- ----------
OPERATING ACTIVITIES

 Net Earnings                                                  $ 511   $     27
 Adjustments to Reconcile Net Earnings to Net Cash Provided:
      Cumulative Effect of Accounting Change                       -         49
      Depreciation                                               445        483
      Deferred Income Taxes                                       70        (63)
      Gain on Sale of Contract Logistics Segment                (365)         -
      Asset Impairment Charge                                      -        315
      Equity in Conrail Earnings - Net                            (4)        (5)
      Other Operating Activities                                  35        (35)
      Changes in Operating Assets and Liabilities
        Accounts Receivable                                      299       (461)
        Other Current Assets                                     (95)        53
        Accounts Payable                                         (58)        68
        Other Current Liabilities                               (289)       157
                                                           ---------- ----------

        Net Cash Provided by Operating Activities                549        588
                                                           ---------- ----------

INVESTING ACTIVITIES
  Property Additions                                            (643)      (847)
  Net Investment Proceeds                                        650         49
  Short-Term Investments - Net                                    (9)       121
  Other Investing Activities                                     (32)       (12)
                                                           ---------- ----------

        Net Cash Used by Investing Activities                    (34)      (689)
                                                           ---------- ----------

FINANCING ACTIVITIES
  Short-Term Debt - Net                                         (247)      384
  Long-Term Debt Issued                                          588       194
  Long-Term Debt Repaid                                         (737)      (85)
  Cash Dividends Paid                                           (197)     (196)
  Other Financing Activities                                     (56)       (2)
                                                           ---------- ----------

     Net Cash (Used by) Provided by Financing Activities        (649)       295
                                                           ---------- ----------

  Net (Decrease) Increase in Cash and Cash Equivalents          (134)       194

CASH, CASH EQUIVALENTS AND SHORT-TERM
  INVESTMENTS
  Cash and Cash Equivalents at Beginning of Period               626        105
                                                           ---------- ----------

  Cash and Cash Equivalents at End of Period                     492        299
  Short-Term Investments at End of Period                        377        320
                                                           ---------- ----------

  Cash, Cash Equivalents and Short-Term
    Investments at End of Period                           $     869   $    619
                                                           ========== ==========

See accompanying Notes to Consolidated Financial Statements.



                                      - 4 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
                  Consolidated Statement of Financial Position
                              (Millions of Dollars)
                                                       (Unaudited)
                                                        Sept. 29,     Dec. 31,
                                                          2000          1999
                                                      ------------  -----------
ASSETS
  Current Assets
    Cash, Cash Equivalents and Short-Term Investments  $     869   $     974
    Accounts Receivable                                      833       1,135
    Materials and Supplies                                   276         220
    Deferred Income Taxes                                    128         135
    Other Current Assets                                     146          99
                                                       ----------  ----------
        Total Current Assets                               2,252       2,563

  Properties                                              17,968      17,526
  Accumulated Depreciation                                (5,426)     (5,269)
                                                       ----------  ----------
       Properties-Net                                     12,542      12,257

  Investment in Conrail                                    4,667       4,663
  Affiliates and Other Companies                             417         410
  Other Long-Term Assets                                     829         827
                                                       ----------  ----------
        Total Assets                                   $  20,707   $  20,720
                                                       ==========  ==========

LIABILITIES
  Current Liabilities
    Accounts Payable                                   $   1,141   $   1,197
    Labor and Fringe Benefits Payable                        414         436
    Current Portion of Casualty, Environmental and
      Other Reserves                                         241         271
    Current Maturities of Long-Term Debt                     173         349
    Short-Term Debt                                          427         574
    Other Current Liabilities                                675         646
                                                       ----------  ----------
        Total Current Liabilities                          3,071       3,473

  Casualty, Environmental and Other Reserves                 771         767
  Long-Term Debt                                           6,122       6,196
  Deferred Income Taxes                                    3,311       3,227
  Other Long-Term Liabilities                              1,387       1,301
                                                       ----------  ----------
        Total Liabilities                                 14,662      14,964
                                                       ----------  ----------
SHAREHOLDERS' EQUITY
  Common Stock, $1 Par Value                                 217         218
  Other Capital                                            1,501       1,525
  Retained Earnings                                        4,348       4,034
  Accumulated Other Comprehensive Loss                       (21)        (21)
                                                       ----------  ----------
        Total Shareholders' Equity                         6,045       5,756
                                                       ----------  ----------
        Total Liabilities and Shareholders' Equity     $  20,707   $  20,720
                                                       ==========  ==========

See accompanying Notes to Consolidated Financial Statements.

                                      - 5 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
             Notes to Consolidated Financial Statements (Unaudited)
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 1.  BASIS OF PRESENTATION

        In the opinion of management,  the accompanying  consolidated  financial
statements  contain all  adjustments  necessary to present  fairly the financial
position of CSX Corporation and subsidiaries (CSX or the "company") at September
29, 2000 and December 31, 1999,  the results of its  operations for the quarters
and nine months ended September 29, 2000 and October 1, 1999, and its cash flows
for the  nine  months  ended  September  29,  2000 and  October  1,  1999,  such
adjustments  being of a normal  recurring  nature.  Certain prior year data have
been reclassified to conform to the 2000 presentation.

        While the company  believes that the disclosures  presented are adequate
to make the  information  not  misleading,  it is suggested that these financial
statements be read in  conjunction  with the financial  statements and the notes
included in the company's latest Annual Report and Form 10-K.

        CSX follows a 52/53 week  fiscal  reporting  calendar.  Fiscal year 2000
consists of 52 weeks ending on December 29, 2000.  Fiscal year 1999 consisted of
53 weeks ended December 31, 1999. The financial statements presented are for the
13-week  quarters  ended  September  29, 2000 and  October 1, 1999,  the 39-week
period ended  September 29, 2000,  the 40-week period ended October 1, 1999, and
as of December 31, 1999.

        Comprehensive income approximates net earnings for all periods presented
in the accompanying consolidated statement of earnings.

NOTE 2.  CHANGE IN METHOD OF ACCOUNTING FOR INSURANCE-RELATED
          ASSESSMENTS

        CSX adopted the  American  Institute of  Certified  Public  Accountants'
Statement of Position No.  97-3,"Accounting  by Insurance and Other  Enterprises
for Insurance-Related Assessments," (SOP No. 97-3) effective as of the beginning
of fiscal  year 1999.  SOP No. 97-3  requires  companies  to accrue  assessments
related to workers'  compensation  second  injury funds and is applicable to CSX
with respect to certain assessments incurred by the company's container-shipping
unit. The assessments  relate to employees who have experienced  second injuries
over  periods  dating  back to the 1970's and are  receiving a  disability  type
benefit.  Previously, the assessments were charged to expense in the fiscal year
they were paid.  As a result of adopting  SOP No. 97-3,  the company  recorded a
non-cash  charge of $78  million,  $49  million  after-tax,  24 cents per share,
during the quarter ended April 2, 1999 to reflect the cumulative effect on prior
years  of  the  accounting  change.  Had  the  accounting  change  been  applied
retroactively,  the effect on net earnings and related per share  amounts  would
not have been material to any period presented.

        The majority of the  container-shipping  unit workforce that could incur
second  injuries  and become  eligible for these  disability  benefits in future
periods transferred their employment to the purchaser of the  container-shipping
unit's  international  liner business in December 1999 (see Note 6). The company
retained  the  obligations  for second  injury fund  assessments  for  claimants
receiving  benefits  prior to the  sale.  As a result of these  changes,  future
expense  for second  injury  fund  assessments  associated  with the  continuing
workforce   should  be  minimal,   but  the  company   expects  to  make  annual
contributions  to the fund for a number of years until the retained  obligations
are extinguished.





                                      - 6 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 3.  EARNINGS PER SHARE

        Earnings  per share are based on the weighted  average of common  shares
outstanding, as defined by Financial Accounting Standards Board (FASB) Statement
No. 128,  "Earnings  per Share," for the fiscal  quarters  and nine months ended
September 29, 2000 and October 1, 1999.  Earnings per share,  assuming dilution,
are based on the weighted average of common shares outstanding  adjusted for the
effect of potential  common shares  outstanding  that were  dilutive  during the
period,  principally  arising from employee stock plans. For the fiscal quarters
ended September 29, 2000 and October 1, 1999,  potential common shares that were
dilutive totaled 0.3 million and zero,  respectively.  For the nine months ended
September 29, 2000 and October 1, 1999,  potentially dilutive shares totaled 0.4
million and 2.3 million.

        Certain  potential  common shares  outstanding at September 29, 2000 and
October 1, 1999 were not  included in the  computation  of  earnings  per share,
assuming  dilution,  since their  exercise  prices were greater than the average
market  price of the common  shares  during the period and,  accordingly,  their
effect is antidilutive.  These shares totaled 26.1 million at a weighted-average
exercise  price of $40.07 per share at September 29, 2000 and 4.9 million with a
weighted-average exercise price of $52.65 per share at October 1, 1999.

NOTE 4.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL

Background
----------

        CSX and Norfolk Southern  Corporation  (Norfolk Southern)  completed the
acquisition  of Conrail  Inc.  (Conrail)  in May 1997.  Conrail owns the primary
freight  railroad system serving the  northeastern  United States,  and its rail
network extends into several  midwestern states and into Canada. CSX and Norfolk
Southern, through a jointly owned acquisition entity, hold economic interests in
Conrail of 42% and 58%, respectively,  and voting interests of 50% each. CSX and
Norfolk Southern received  regulatory  approval from the Surface  Transportation
Board  (STB)  to  exercise  joint  control  over  Conrail  in  August  1998  and
subsequently began integrated  operations over allocated portions of the Conrail
lines in June 1999.

        The  rail  subsidiaries  of  CSX  and  Norfolk  Southern  operate  their
respective  portions  of  the  Conrail  system  pursuant  to  various  operating
agreements  that took  effect  on June 1,  1999.  Under  these  agreements,  the
railroads pay operating fees to Conrail for the use of right-of-way and rent for
the use of  equipment.  Conrail  continues  to provide  rail  service in certain
shared  geographic  areas for the joint benefit of CSX and Norfolk  Southern for
which it is compensated on the basis of usage by the respective railroads.













                                      - 7 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 4.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued

Conrail Financial Information
-----------------------------

        Summarized  financial  information  for Conrail  for its fiscal  periods
ended September 30, 2000 and 1999, and at December 31, 1999, is as follows:

                                            Quarters Ended     Nine Months Ended
                                                Sept. 30,          Sept. 30,
                                          ------------------   -----------------
                                            2000      1999       2000     1999
                                          --------  --------   -------- --------
Income Statement Information:
     Revenues                              $ 243   $ 259     $  748   $ 1,912
     Income (Loss) From Operations            65     (64)       177        21
     Net Income (Loss)                        35     (49)       131       (36)

                                                         As Of
                                              --------------------------
                                               Sept. 30,      Dec. 31,
                                                 2000           1999
                                              ------------  ------------
Balance Sheet Information:
   Current Assets                             $    559     $     669
   Property and Equipment and Other Assets       7,569         7,714
   Total Assets                                  8,128         8,383
   Current Liabilities                             576           863
   Long-Term Debt                                1,259         1,302
   Total Liabilities                             4,178         4,564
   Stockholders' Equity                          3,950         3,819

        Comparisons  of  Conrail's  operating  results  for  2000  and  1999 are
affected by the  significant  changes in its  business  that  occurred  with the
integration  with CSX and Norfolk  Southern in June 1999.  Revenues and expenses
for  five  months  of  1999  were  derived  principally  from  freight  linehaul
operations over the entire Conrail  network.  Beginning in June 1999,  financial
results reflect Conrail's  post-integration  business,  with revenues consisting
primarily of operating fees, equipment rents, and shared area usage fees derived
from CSX and Norfolk  Southern,  and expenses  consisting of salaries and wages,
rents, depreciation, and other costs reflective of the new operations.

        Conrail's  results  for the first nine months of 2000  benefited  from a
non-recurring  gain  on the  sale  of  property  of  $61  million,  $37  million
after-tax.  Results in 1999 included  non-recurring expenses of $81 million, $51
million  after-tax,  in  the  third  quarter  and  $173  million,  $117  million
after-tax,  in the second  quarter.  These charges were recorded  principally to
increase certain  components of Conrail's  casualty reserves based on the method
of settlement of casualty  liabilities  agreed to between CSX,  Norfolk Southern
and Conrail,  and to adjust certain litigation and environmental  reserves based
on  settlements  and  completions  of site reviews.  Certain of these items were
considered  by the joint  acquisition  entity in its fair  value  allocation  of
Conrail's assets and liabilities and, accordingly,  were excluded in determining
the equity in Conrail's net income recorded by CSX.






                                      - 8 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 4.  INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued

CSX's  Accounting  for its  Investment in and Integrated  Rail  Operations  with
--------------------------------------------------------------------------------
Conrail
-------

        CSX and Norfolk Southern assumed substantially all of Conrail's customer
freight  contracts at the June 1999 integration  date. CSX's rail and intermodal
operating revenue since that date include revenue from traffic previously moving
on  Conrail.  Operating  expenses  reflect  corresponding  increases  for  costs
incurred to handle the new traffic and operate the former  Conrail  lines.  Rail
operating  expenses  after the  integration  also  include an expense  category,
"Conrail  Operating Fee, Rent and Services," which reflects  payments to Conrail
for  the  use  of   right-of-way   and   equipment,   as  well  as  charges  for
transportation,  switching,  and terminal  services in the shared areas  Conrail
operates  for the  joint  benefit  of CSX and  Norfolk  Southern.  This  expense
category also includes  amortization of the fair value write-up arising from the
acquisition of Conrail,  as well as CSX's  proportionate  share of Conrail's net
income or loss  recognized  under the  equity  method  of  accounting.  Prior to
integration,  CSX recorded its share of Conrail's net income,  less amortization
of the fair value write-up,  and acquisition and transition  expenses,  in other
income (expense) in the Consolidated Statement of Earnings.

Transactions With Conrail
-------------------------

        The  agreement  under which CSX  operates its  allocated  portion of the
Conrail route system has an initial term of 25 years and may be renewed at CSX's
option for two additional five-year terms.  Operating fees paid to Conrail under
the agreement are subject to adjustment  every six years based on the fair value
of the underlying system. Lease agreements for the Conrail equipment operated by
CSX  cover  varying  terms.  CSX is  responsible  for all  costs  of  operating,
maintaining, and improving the routes and equipment under these agreements.

        At September 29, 2000 and December 31, 1999, CSX had $14 million and $53
million,  respectively,  in amounts  receivable  from Conrail,  principally  for
reimbursement  of  certain  capital  improvement  costs.  Conrail  advances  its
available cash balances to CSX and Norfolk Southern under  variable-rate  demand
loan  agreements.  At September  29, 2000 and  December  31,  1999,  Conrail had
advanced  $58  million  and  $93  million,   respectively,  to  CSX  under  this
arrangement  at  interest  rates of 6.2% and  5.6%,  respectively.  CSX also had
amounts payable to Conrail of $87 million and $105 million at September 29, 2000
and December 31, 1999,  respectively,  representing  expenses incurred under the
operating, equipment, and shared area agreements.

NOTE 5.  DISCONTINUED OPERATIONS

        On September 22, 2000, CSX completed the sale of CTI Logistx,  Inc., its
wholly-owned  logistics  subsidiary,  for $650 million.  The contract  logistics
segment is now reported as a discontinued operation and all prior periods in the
statement of earnings have been restated accordingly. Revenues from the contract
logistics  segment for the quarter and nine-months ended September 29, 2000 were
$78  million  and $335  million,  respectively.  Revenues  for the  quarter  and
nine-months   ended  October  1,  1999  were  $110  million  and  $347  million,
respectively. CSX recorded a gain of $570 million before tax, $365 million after
tax, $1.73 per share, on the sale.








                                      - 9 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 6.  SALE OF INTERNATIONAL CONTAINER-SHIPPING ASSETS

        In  December  1999,  CSX  sold  certain  assets  comprising   Sea-Land's
international  liner  business  to  A.  P.  Moller-Maersk  Line  (Maersk).   The
international  liner business  operated  approximately 75 container  vessels and
200,000  containers  in  worldwide  trades and  comprised  a  majority  of CSX's
container-shipping  revenue.  In  addition  to vessels  and  containers,  Maersk
acquired  certain  terminal  facilities  and  various  other  assets and related
liabilities of the  international  liner business.  The company  recorded a $315
million asset impairment  charge in the third quarter of 1999 to adjust the book
value of the related  property,  equipment and other long-lived  assets to their
fair value less cost to sell. In addition,  in accordance with the provisions of
Statement No. 121, no  depreciation  was recorded on these assets  subsequent to
their  classification  as "held for sale." The impairment  charge,  net of a $17
million  benefit from lower  depreciation  expense,  reduced  third quarter 1999
earnings by $298 million  before  taxes,  $236  million  after tax, or $1.11 per
share.  In the fourth  quarter of 1999,  based on subsequent  accounting for the
completed transaction, including adjustments to reflect asset allocations agreed
to at closing,  the company  determined that the loss on sale was  approximately
$86 million higher than the third-quarter charge. The final loss on sale of $401
million,  net of a $41  million  benefit  from the lower  depreciation  expense,
reduced 1999 earnings by $360 million,  $271 million after tax, $1.27 per share.
The agreement with Maersk  provides for a  post-closing  adjustment to the sales
price  based on the change in  working  capital,  as  defined in the  agreement,
between June 25, 1999,  and December 10, 1999.  The loss  recorded  includes the
estimated  costs to terminate  various  contractual  obligations of the company.
These  matters  will  affect the  determination  of the final loss on sale.  The
company has recorded a receivable  of  approximately  $60 million in  connection
with the  post-closing  adjustment and this amount is currently in dispute.  The
matter has been submitted to arbitration. Management is not yet in a position to
assess fully the likely  outcome of this process but believes it will prevail in
the arbitration.

        CSX retained the  container-shipping  business serving the U.S. domestic
trade and part of the company's  international  terminal  operations and manages
them  separately.  Management  reporting  and  performance  measures  for  these
businesses have been developed for fiscal year 2000. The company has revised its
disclosures  under FASB  Statement No. 131,  "Disclosures  about  Segments of an
Enterprise  and Related  Information,"  for fiscal year 2000 to report  these as
separate  business  segments;   however,   it  is  not  practicable  to  provide
comparative segment disclosures for the prior year.

NOTE 7.  ACCOUNTS RECEIVABLE

        The company sells revolving interests in its rail accounts receivable to
public investors through a securitization  program and to financial institutions
through  commercial paper conduit  programs.  The accounts  receivable are sold,
without  recourse,  to a wholly-owned,  special-purpose  subsidiary,  which then
transfers the receivables,  with recourse, to a master trust. The securitization
and  conduit  programs  are  accounted  for as sales  in  accordance  with  FASB
Statement No. 125  "Accounting  for Transfers and Servicing of Financial  Assets
and  Extinguishments of Liabilities."  Receivables sold under these arrangements
are excluded from accounts receivable in the consolidated statement of financial
position.  At September 29, 2000, the  agreements  provide for the sale of up to
$350 million in receivables through the securitization  program and $250 million
through the conduit programs.







                                     - 10 -


<PAGE>


                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 7.  ACCOUNTS RECEIVABLE, Continued

        At  September  29,  2000,  the company had sold $547 million of accounts
receivable;  $300 million  through the  securitization  program and $247 million
through the conduit  programs.  At December 31,  1999,  $347 million of accounts
receivable were sold, $300 million  through the  securitization  program and $47
million  through  the  conduit  programs.  The  certificates  issued  under  the
securitization  program  bear  interest at 6% annually  and mature in June 2003.
Receivables  sold under the conduit  programs  were  increased  by $200  million
during September 2000 and require yield payments based on prevailing  commercial
paper rates plus  incremental  fees.  Losses  recognized on the sale of accounts
receivable  totaled $8 million  and $24  million for the quarter and nine months
ended September 29, 2000,  respectively,  and $8 million and $23 million for the
quarter and nine months ended October 1, 1999, respectively.

        The company has  retained  the  responsibility  for  servicing  accounts
receivable  transferred  to the master trust.  The average  servicing  period is
approximately one month. No servicing asset or liability has been recorded since
the fees the company  receives for servicing  the  receivables  approximate  the
related costs.

        In September  2000,  the FASB issued  Statement  No. 140, " Accounting
for  Transfers  and  Servicing  of  Financial  Assets  and   Extinguishments  of
Liabilities."  Statement  No. 140 replaces the earlier  Statement No. 125 in its
entirety.  While the new  statement  revises  certain  accounting  guidance  for
transfers of financial assets,  most of the provisions of Statement No. 125 have
been carried over without  reconsideration.  Statement  No. 140 is effective for
transfers and servicing of financial  assets occurring after March 31, 2001, but
requires certain disclosures relating to securitizations for fiscal years ending
after December 15, 2000. The company does not expect that Statement No. 140 will
affect its current  accounting  for the sale of revolving  interests in its rail
accounts receivable.

NOTE 8.  OPERATING EXPENSE

                                            Quarters Ended     Nine Months Ended
                                         --------------------- -----------------
                                         Sept. 29,    Oct. 1,  Sept. 29, Oct. 1,
                                            2000      1999      2000     1999
                                         ----------  -------- ----------- ------

 Labor and Fringe Benefits                $  709  $   866    $ 2,156  $ 2,453
 Materials, Supplies and Other               467      699      1,443    1,972
 Conrail Operating Fee, Rent and Services     90      118        286      164
 Building and Equipment Rent                 169      300        540      862
 Inland Transportation                        93      239        276      690
 Depreciation                                137      138        409      458
 Fuel                                        157      127        464      308
 Miscellaneous                                (7)      (5)       (17)     (14)
 Asset Impairment Charge                       -      315          -      315
                                          ------- --------   -------- ---------

     Total                                $1,815  $ 2,797    $ 5,557  $ 7,208
                                          ======= ========   ==================





                                     - 11 -


<PAGE>




                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 9.  OTHER INCOME (EXPENSE)

                                            Quarters Ended     Nine Months Ended
                                           ------------------- -----------------
                                          Sept. 29,   Oct. 1,  Sept. 29, Oct. 1,
                                            2000       1999      2000      1999
                                          --------  ---------  -------- --------
Interest Income                              $ 12      $ 11     $  40   $   35
Income from Real Estate and Resort
   Operations(1)                               15        30        49       40
Net Investment (Loss) Gain                     (1)        -        (1)      27
Net Losses from Accounts Receivable Sold       (8)       (8)      (24)     (23)
Minority Interest                             (11)      (10)      (31)     (29)
Income (Loss) from Investment in Conrail-Net    -         -         -      (42)
Equity Earnings (Loss) from Other Affiliates    -         3        (5)      17
Miscellaneous                                  (4)       (9)       (6)     (20)
                                              --------  -------- ------- -------

    Total                                     $ 3    $   17   $    22   $    5
                                              ========  ======== ======= =======

 (1) Gross  revenue from real estate and resort  operations  was $52 million and
   $148  million  for the  quarter and nine months  ended  September  29,  2000,
   respectively,  and $65  million  and $136  million  for the  quarter and nine
   months ended October 1, 1999, respectively.

NOTE 10.  COMMITMENTS AND CONTINGENCIES

New Orleans Tank Car Fire
-------------------------

        In September 1997, a state court jury in New Orleans, Louisiana returned
a $2.5 billion punitive damages award against CSX  Transportation,  Inc. (CSXT),
the  wholly-owned  rail  subsidiary of CSX. The award was made in a class-action
lawsuit against a group of nine companies based on personal  injuries alleged to
have arisen from a 1987 fire. The fire was caused by a leaking chemical tank car
parked on CSXT tracks and  resulted in the 36-hour  evacuation  of a New Orleans
neighborhood.  In the same  case,  the court  awarded  a group of 20  plaintiffs
compensatory  damages  of  approximately  $2  million  against  the  defendants,
including CSXT, to which the jury assigned 15 percent of the  responsibility for
the incident.  CSXT's  liability  under that  compensatory  damages award is not
material, and adequate provision has been made for the award.

        In October  1997,  the  Louisiana  Supreme  Court set aside the punitive
damages  judgment,  ruling the judgment  should not have been entered  until all
liability  issues were resolved.  In February 1999, the Louisiana  Supreme Court
issued a further decision,  authorizing and instructing the trial court to enter
individual  punitive  damages  judgments in favor of the 20  plaintiffs  who had
received awards of compensatory  damages, in amounts representing an appropriate
share of the jury's  award.  The trial court on April 8, 1999  entered  judgment
awarding approximately $2 million in compensatory damages and approximately $8.5
million in punitive damages to those 20 plaintiffs.  Approximately  $6.2 million
of the punitive  damages  awarded were assessed  against  CSXT.  CSXT then filed
post-trial motions for a new trial and for judgment  notwithstanding the verdict
as to the April 8 judgment.



                                     - 12 -


<PAGE>




                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 10. COMMITMENTS AND CONTINGENCIES, Continued

New Orleans Tank Car Fire, continued
------------------------------------

        The new trial  motion was denied by the trial court in August  1999.  On
November 5, 1999,  the trial court issued an opinion that granted  CSXT's motion
for judgment  notwithstanding  the verdict and effectively reduced the amount of
the punitive  damages  verdict from $2.5 billion to $850 million.  CSXT believes
that this amount (or any amount of punitive  damages) is unwarranted and intends
to pursue its full appellate  remedies with respect to the 1997 trial as well as
the trial  judge's  decision  on the motion  for  judgment  notwithstanding  the
verdict.  The  compensatory  damages  awarded by the jury in the 1997 trial were
also  substantially  reduced by the trial judge. A judgment  reflecting the $850
million  punitive  award has been entered  against  CSXT.  CSXT has obtained and
posted an appeal  bond in the  amount of $895  million,  which  will allow it to
appeal the 1997 compensatory and punitive awards, as reduced by the trial judge.

        A trial for the  claims of 20  additional  plaintiffs  for  compensatory
damages  began on May 24, 1999.  In July 1999,  the jury in that trial  rendered
verdicts  totaling  approximately  $330  thousand  in favor of eighteen of those
twenty plaintiffs. Two plaintiffs received nothing; that is, the jury found that
they had not proved any damages.  Management  believes  that this result,  while
still excessive,  supports CSXT's contention that the punitive damages award was
unwarranted.

        In 1999,  six of the nine  defendants  in the case  reached a  tentative
settlement  with  the  plaintiffs  group.  The  basis of that  settlement  is an
agreement that all claims for  compensatory and punitive damages against the six
defendants would be compromised for the sum of $215 million. That settlement was
approved by the trial court earlier this year.

        The City of New Orleans  recently  was granted  permission  by the trial
court to assert an amended claim against CSXT,  including a newly asserted claim
for punitive  damages.  The City's case was originally  filed in 1988, and while
based on the 1987  tank car  fire,  is not  considered  to be part of the  class
action.

        CSXT  continues  to  pursue an  aggressive  legal  strategy.  Management
believes that an adverse outcome,  if any, is not likely to be material to CSX's
or CSXT's overall results of operations or financial position, although it could
be  material  to results of  operations  in a  particular  quarterly  accounting
period.

Self-Insurance
--------------

        Although the company obtains substantial amounts of commercial insurance
for potential losses for third-party  liability and property damage,  reasonable
levels  of risk  are  retained  on a  self-insurance  basis.  A  portion  of the
insurance  coverage,  $25 million limit above $100 million per  occurrence  from
rail and certain other  operations,  is provided by a company partially owned by
CSX.







                                     - 13 -


<PAGE>




                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 10. COMMITMENTS AND CONTINGENCIES, Continued

Environmental
-------------

        CSXT is a party to various  proceedings  involving  private  parties and
regulatory agencies related to environmental issues. CSXT has been identified as
a potentially responsible party (PRP) at 115 environmentally impaired sites that
are or may be subject to remedial  action  under the Federal  Superfund  statute
(Superfund) or similar state statutes.  A number of these  proceedings are based
on  allegations  that  CSXT,  or  its  railroad  predecessors,   sent  hazardous
substances to the facilities in question for disposal.  Such proceedings arising
under  Superfund  or similar  state  statutes can involve  numerous  other waste
generators  and  disposal  companies  and  seek to  allocate  or  recover  costs
associated with site investigation and cleanup, which could be substantial.

        CSXT is involved in a number of administrative and judicial  proceedings
and other clean-up efforts at 230 sites, including the sites addressed under the
Federal Superfund  statute or similar state statutes,  where it is participating
in the  study  and/or  clean-up  of  alleged  environmental  contamination.  The
assessment  of the required  response and remedial  costs  associated  with most
sites is extremely  complex.  Cost estimates are based on information  available
for each site, financial viability of other PRPs, where available,  and existing
technology, laws and regulations. CSXT's best estimates of the allocation method
and  percentage  of  liability  when  other  PRPs  are  involved  are  based  on
assessments by consultants, agreements among PRPs, or determinations by the U.S.
Environmental Protection Agency or other regulatory agencies.

        At least once each quarter,  CSXT reviews its role, if any, with respect
to each such  location,  giving  consideration  to the nature of CSXT's  alleged
connection to the location (e.g., generator,  owner or operator),  the extent of
CSXT's alleged connection (e.g.,  volume of waste sent to the location and other
relevant factors),  the accuracy and strength of evidence connecting CSXT to the
location,  and the number,  connection and financial position of other named and
unnamed PRPs at the  location.  The ultimate  liability for  remediation  can be
difficult to determine with certainty because of the number and creditworthiness
of  PRPs   involved.   Through  the  assessment   process,   CSXT  monitors  the
creditworthiness of such PRPs in determining ultimate liability.

        Based  upon such  reviews  and  updates  of the sites  with  which it is
involved,  CSXT has  recorded,  and  reviews at least  quarterly  for  adequacy,
reserves to cover estimated  contingent future  environmental costs with respect
to such sites. The recorded liabilities for estimated future environmental costs
at September 29, 2000, and December 31, 1999,  were $43 million and $53 million,
respectively.  These  recorded  liabilities,  which  are  undiscounted,  include
amounts  representing CSXT's estimate of unasserted claims,  which CSXT believes
to be immaterial.  The liability has been accrued for future costs for all sites
where  the  company's  obligation  is  probable  and  where  such  costs  can be
reasonably  estimated.  The liability  includes future costs for remediation and
restoration of sites as well as any significant  ongoing  monitoring  costs, but
excludes any anticipated insurance recoveries. The majority of the September 29,
2000  environmental  liability  is expected to be paid out over the next five to
seven years, funded by cash generated from operations.






                                     - 14 -


<PAGE>




                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)
          -------------------------------------------------------------


NOTE 10. COMMITMENTS AND CONTINGENCIES, Continued

Environmental, Continued
------------------------

        The  company  does  not  currently  possess  sufficient  information  to
reasonably estimate the amounts of additional liabilities, if any, on some sites
until completion of future environmental studies. In addition, latent conditions
at any given  location could result in exposure,  the amount and  materiality of
which cannot presently be reliably estimated.  Based upon information  currently
available, however, the company believes that its environmental reserves are
adequate  to  accomplish  remedial  actions  to  comply  with  present  laws and
regulations,  and  that  the  ultimate  liability  for  these  matters  will not
materially affect its overall results of operations and financial condition.

Other Legal Proceedings
-----------------------

        A  number  of  legal  actions  are  pending   against  CSX  and  certain
subsidiaries in which claims are made in substantial amounts. While the ultimate
results of environmental investigations, lawsuits and claims against the company
cannot be predicted with certainty,  management  does not currently  expect that
resolution of these matters will have a material adverse effect on the company's
consolidated  financial  position,  results of  operations  or cash  flows.  The
company is also party to a number of  actions,  the  resolution  of which  could
result in gain  realization  in  amounts  that could be  material  to results of
operations in the quarter received.

NOTE 11.  BUSINESS SEGMENTS

        The  company  operates  in four  business  segments:  Rail,  Intermodal,
Domestic  Container  Shipping,  and  International  Terminals.  The Rail segment
provides  rail freight  transportation  over a network of more than 23,400 route
miles in 23 states,  the District of Columbia and two  Canadian  provinces.  The
Intermodal segment provides transcontinental  intermodal transportation services
and operates a network of dedicated intermodal  facilities across North America.
The Domestic  Container Shipping segment consists of a fleet of 16 ocean vessels
and 27,000  containers  serving  the trade  between  ports on the United  States
mainland and Alaska,  Guam, Hawaii and Puerto Rico. The International  Terminals
segment operates  container freight terminal  facilities at 12 locations in Hong
Kong, China, Australia, Europe, and the Dominican Republic. Prior to the sale of
its  international  liner  operations  in  December  1999 (see  Note 6),  Marine
Services  (formerly  known as the Container  Shipping  segment)  provided global
transportation  services via a fleet of 91 container ships and more than 220,000
containers.  The  company's  segments are  strategic  business  units that offer
different  services and are managed separately based on the differences in these
services.  Because of their  close  interrelationship,  the Rail and  Intermodal
segments are viewed on a combined basis as Surface Transportation operations and
the Domestic Container Shipping and International  Terminals segments are viewed
on a combined basis as Marine Services operations.

        The company  evaluates  performance  and  allocates  resources  based on
several  factors,  of which the primary  financial  measure is business  segment
operating  income,  defined as income from operations,  excluding the effects of
non-recurring charges and gains. The accounting policies of the segments are the
same as those described in the summary of significant  accounting policies (Note
1), except that for segment reporting  purposes,  CSX includes minority interest
expense on the  international  terminals  segment's joint venture  businesses in
operating  expense.   These  amounts  are  reclassified  in  CSX's  consolidated
financial statements to other income (expense). Intersegment sales and transfers
are generally  accounted for as if the sales or transfers were to third parties,
that is, at current market prices.
                                     - 15 -


<PAGE>



                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 11.  BUSINESS SEGMENTS, Continued


        Business  segment  information  for the  quarters  and nine months ended
September 29, 2000 and October 1, 1999 is as follows:

Quarter ended September 29, 2000:
---------------------------------
<TABLE>
<CAPTION>

                                                                         Marine Services*
                                                                  ------------------------------
                                      Surface Transportation      Domestic
                                    ---------------------------   Container   International
                                     Rail    Intermodal   Total   Shipping      Terminals   Total    Total
                                    -----------------------------------------------------------------------
<S>                                  <C>      <C>        <C>       <C>         <C>           <C>      <C>
Revenues from external customers     $1,500    $283      $1,783     $176          80         $256    $2,039
Intersegment revenues                     -       5           5        -           1            1         6
Segment operating income                163      27         190        7          19           26       216
Assets                               13,153     416      13,569      355         773        1,128    14,697

</TABLE>

Quarter ended October 1, 1999:
------------------------------

                                      Surface Transportation
                                    ---------------------------   Marine
                                     Rail    Intermodal   Total  Services  Total
                                    --------------------------------------------

Revenues from external customers      $1,485     $287     $1,772  $1,035  $2,807
Intersegment revenues                      -        1          1       -       1
Segment operating income                 185       28        213      78     291
Assets                                12,462      262     12,724   2,309  15,033


Nine Months ended September 29, 2000:
-------------------------------------
<TABLE>
<CAPTION>
                                                                              Marine Services*
                                                                  -----------------------------------
                                        Surface Transportation
                                     ---------------------------    Domestic
                                                                   Container    International   Total    Total
                                     Rail    Intermodal   Total    Shipping       Terminals
                                    ----------------------------------------------------------------------------
<S>                                 <C>      <C>          <C>         <C>       <C>              <C>       <C>
Revenues from external customers    $4,563    $852        $5,415      $500         $229          $729     $6,144
Intersegment revenues                    -      15            15         -            2             2         17
Segment operating income               448      60           508        10           51            61        569
Assets                              13,153     416        13,569       355          773         1,128     14,697

</TABLE>











                                     - 16 -


<PAGE>



                        CSX CORPORATION AND SUBSIDIARIES
        Notes to Consolidated Financial Statements (Unaudited), Continued
          (All Tables in Millions of Dollars, Except Per Share Amounts)

NOTE 11.  BUSINESS SEGMENTS, Continued

Nine Months ended October 1, 1999:

                                        Surface Transportation
                                  ------------------------------ Marine
                                   Rail    Intermodal  Total    Services   Total
                                  ----------------------------------------------

Revenues from external customers    $4,116    $648      $4,764   $2,985   $7,749
Intersegment revenues                    -      16          16        -       16
Segment operating income               659      51         710       96      806
Assets                              12,462     262      12,724    2,309   15,033

* In December  1999,  CSX sold the assets  comprising  the  international  liner
business of Sea-Land.  Operating revenue and expenses related to assets sold are
included in the Marine Services segment in 1999, distorting comparisons to 2000.
The company reports the retained Domestic  Container  Shipping and International
Terminals businesses as separate segments starting in the first quarter of 2000;
however,  it is not practicable to provide  comparative  segment disclosures for
the prior year.

A  reconciliation  of the  totals  reported  for the  business  segments  to the
applicable line items in the consolidated financial statements is as follows:

<TABLE>
<CAPTION>
                                                    Quarters Ended             Nine Months Ended
                                                --------------------------   ----------------------
                                                  Sept. 29,      Oct. 1,      Sept. 29,     Oct. 1,
                                                    2000          1999          2000         1999
                                                ------------  ------------   ----------  ----------
<S>                                             <C>          <C>             <C>           <C>
Revenues:
---------
Total external revenues for business segments    $  2,039      $  2,807      $  6,144     $  7,749
Intersegment revenues for business segments             6             1            17           16
Elimination of intersegment revenues                   (6)           (1)          (17)         (16)
                                                 ----------    ----------   ----------   ----------
  Total consolidated revenues                    $  2,039      $  2,807      $  6,144      $  7,749
                                                 ==========    ==========   ==========   ==========
Operating Income:
----------------
Total operating income for business segments     $    216      $    291      $    569      $    806
Reclassification of minority interest expense
 for International terminals segment                   11            10            31            29
Unallocated corporate expenses                         (3)            7           (13)            4
Container-shipping asset impairment charge,
 net of depreciation benefit                            -          (298)            -          (298)
                                                ------------  ------------   ------------  ----------

     Total consolidated operating income         $    224      $       10     $   587      $    541
                                                ============  ============   ============  ==========
</TABLE>


                                                 Sept. 29,    Oct. 1,
                                                   2000         1999
                                               ------------  -----------
Assets:
------
Assets for business segments                     $ 14,697    $ 15,033
Investment in Conrail                               4,667       4,730
Elimination of intercompany receivables              (198)       (169)
Non-segment assets                                  1,541       1,442
                                                -----------  -----------
    Total consolidated assets                    $ 20,707    $ 21,036
                                                ===========  ===========

                                     - 17 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION

RESULTS OF OPERATIONS
---------------------

        CSX follows a 52/53-week  fiscal calendar.  Fiscal year 2000 consists of
52 weeks,  and  fiscal  year 1999  consisted  of 53 weeks.  The  quarters  ended
September  29, 1999 and October 1, 1999  consisted of 13 weeks.  The  nine-month
period ended  September  29, 2000  consisted of 39 weeks,  while the  nine-month
period ended October 1, 1999 consisted of 40 weeks.

Consolidated Results
--------------------

Third Quarter 2000 Compared with 1999
-------------------------------------

        CSX reported net earnings of $427 million,  $2.02 per share on a diluted
basis,  for the quarter ended September 29, 2000. In the prior year, the Company
reported a net loss of $113 million,  54 cents per share. On September 22, 2000,
CSX completed the sale of its wholly-owned  logistics  subsidiary,  CTI Logistx,
Inc.  to TNT Post  Group for $650  million,  realizing  a  pre-tax  gain of $570
million,  $365 million  after-tax,  or $1.73 per share.  The contract  logistics
segment is now being treated as discontinued operations for accounting purposes,
and all prior periods  statement of earnings and segment data have been restated
accordingly.  CSX had net earnings from continuing operations of $59 million, 28
cents per share on a diluted basis, for the quarter ended September 29, 2000. In
the prior year, the company  reported a net loss from  continuing  operations of
$118 million, 56 cents per share.

        One significant factor affects comparability of CSX's third-quarter 2000
operating   results   with  the   prior   year.   CSX  sold  its   international
container-shipping  liner business and certain container terminal  facilities in
December 1999. Operating results for the third quarter 1999 included substantial
revenues and expenses from those operations and a $315 million impairment charge
relating to the assets of the international  container-shipping  liner business.
The  impairment  charge,  net of a $17 million  benefit from lower  depreciation
expense,  reduced third quarter 1999 earnings by $298 million before taxes, $236
million after tax, or $1.11 per share.

        Operating  income for the third  quarter of 2000 totaled  $224  million,
compared  with $10 million in the third  quarter of 1999.  Operating  revenue of
$2.0 billion was 27% below the prior year quarter,  while  operating  expense of
$1.8 billion was 35% lower.  The  reductions in revenue and expense  compared to
1999 result  primarily from the  international  container-shipping  sale and are
discussed in more detail in the following analysis of segment results.

First Nine Months 2000 Compared with 1999
-----------------------------------------

        For the first nine months of the year,  earnings for the company totaled
$511 million,  $2.42 per share on a diluted basis,  compared to $27 million,  13
cents per share on a diluted  basis for the prior  year  period.  As  previously
noted, the Contract Logistics segment was classified as a discontinued operation
in 2000.  Earnings from continuing  operations  were $132 million,  62 cents per
share for the nine months ended September 29, 2000 as compared with $59 million,
28 cents per share in the prior year period.  The 1999  results  included a $236
million  after-tax loss, or $1.11 per share, on an impairment charge relating to
its international  liner business that was sold in 1999; a $17 million after-tax
gain, or 8 cents per share,  on the June 1999 sale of the company's  Grand Teton
Lodge resort; and an after-tax charge of $49 million, 23 cents per share, in the
first quarter of 1999 to record the cumulative  effect of an accounting  change.
As previously mentioned,  the 2000 period covers 39 weeks of results,  versus 40
weeks for the 1999 period. The additional week in 1999 was included in the first
quarter.




                                     - 18 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued
--------------------------------

First Nine Months 2000 Compared with 1999, Continued
----------------------------------------------------

        Operating  revenue  for the  first  nine  months  of 2000  totaled  $6.1
billion,  compared  to $7.7  billion in the prior year.  Surface  Transportation
revenue   increased  $650  million,   primarily  as  a  result  of  the  Conrail
integration,  while Marine Services revenue declined $2.3 billion as a result of
the international liner sale.

        Operating income totaled $587 million for the first nine months of 2000,
versus  $541  million  for the  comparable  1999  period.  The 1999  period  was
negatively  impacted by the $315 million  impairment charge mentioned above, but
there was no significant  increase in 2000 operating income primarily because of
significantly  higher fuel prices that  negatively  impacted  the 2000 period by
$167 million as compared to 1999.

Business Segment Analysis
-------------------------

Surface Transportation Results
------------------------------

Rail

        Rail  operating  income  for the  third  quarter  of 2000  totaled  $163
million,  compared to $185 million in the prior year quarter.  Operating revenue
totaled  $1.50  billion,  an increase of $15 million,  or 1%, as compared to the
prior year. Operating expense increased $37 million, or 3%, to $1.34 billion due
primarily to higher wages and higher fuel prices in 2000  offsetting  reductions
in other operating expense categories, such as materials, supplies and other and
rent expense.
























                                     - 19 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued
--------------------------------

Rail, Continued

        The  following  tables  provide rail carload and revenue data by service
group and  commodity  for the quarters and nine months ended  September 29, 2000
and October 1, 1999:

                                          Carloads                Revenue
                                       Quarter Ended          Quarter Ended
                                        (Thousands)        (Millions of Dollars)
                                   ---------------------  ----------------------
                                   Sept. 29,    Oct. 1,     Sept. 29,    Oct. 1,
                                     2000        1999         2000        1999
                                   ----------- ---------  -----------  ---------

Merchandise
    Phosphates and Fertilizer          115       127      $     75     $     71
    Metals                              85        85           102          100
    Food and Consumer Products          40        39            57           50
    Paper and Forest Products          128       132           160          160
    Agricultural Products               86        84           116          112
    Chemicals                          150       147           249          245
    Minerals                           116       107           104           99
    Government                           2         3             7            7
                                   --------- --------     -----------  ---------
    Total Merchandise                  722       724           870          844

Automotive                             132       145           196          203

Coal, Coke and Iron Ore
    Coal                               433       428           397          396
    Coke                                12        15            11           14
    Iron Ore                            14        19             8           11
                                   --------- --------     -----------  ---------

    Total Coal, Coke and Iron Ore      459       462           416          421

      Other                              -         -            18           17
                                   --------- --------     -----------  ---------

Total Rail                          1,313     1,331       $  1,500     $  1,485
                                   ========= ========     ===========  =========

               As mentioned above,  overall freight revenue in the third quarter
 was  consistent  with the prior year  quarter  increasing  $15  million to $1.5
 billion in 2000 as the effects of the Conrail  integration impacts both periods
 for the first time. Merchandise demand remained strong, but was consistent with
 the prior year with a small  decrease in shipments  offset by price  increases.
 The automotive  group also experienced a decrease in shipments during the third
 quarter of 2000 as  compared  to the third  quarter of 1999 as  production  was
 lower and inventory levels higher.










                                     - 20 -


<PAGE>


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
          FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued
--------------------------------

Rail, Continued

                                            Carloads               Revenue
                                       Nine Months Ended      Nine Months Ended
                                         (Thousands)       (Millions of Dollars)
                                      -------------------- ---------------------
                                     Sept. 29,   Oct. 1,    Sept. 29,    Oct. 1,
                                        2000       1999        2000       1999
                                    ----------- ---------  ----------- ---------

Merchandise
    Phosphates and Fertilizer             369        403   $    242    $   239
    Metals                                266        235        316        270
    Food and Consumer Products            120        108        165        130
    Paper and Forest Products             400        374        497        439
    Agricultural Products                 265        233        355        316
    Chemicals                             453        397        751        669
    Minerals                              334        317        303        290
    Government                              8          9         22         23
                                    ----------- ---------  ----------- ---------
    Total Merchandise                   2,215      2,076       2,651     2,376

Automotive                                448        396        661        534

Coal, Coke and Iron Ore
    Coal                                1,238      1,201      1,151      1,093
    Coke                                   36         42         36         39
    Iron Ore                               35         48         22         31
                                    ----------- ---------  ----------- ---------

    Total Coal, Coke and Iron Ore       1,309      1,291      1,209      1,163

      Other                                 -          -         42         43
                                    ----------- ---------  ----------- ---------

Total Rail                             3,972      3,763    $  4,563    $ 4,116
                                    =========== =========  =========== =========

        As mentioned above, overall freight revenue was significantly higher for
the first nine months than in 1999 as the Conrail integration  impacted all nine
months of 2000 compared to four months of 1999. The increase in coal revenue was
tempered  by  generally  mild  weather  conditions  in the East  and  continuing
weakness in export coal  shipments.  Merchandise  demand was  generally  strong,
particularly in the chemicals, metals, food and consumer products, and paper and
forest  products  commodity  groups.  Automotive  revenue was up  significantly,
benefiting  from  the  Conrail  integration  and  rate  increases  on some  auto
shipments.











                                     - 21 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued
--------------------------------

Rail, Continued

        Following the  integration of Conrail in 1999, the railroad  experienced
operating  difficulties  and diminished  service  performance,  particularly  in
high-volume  corridors of its network and during periods of peak traffic demand.
Key  performance  statistics  that track average train  velocity,  the number of
freight  cars on the  network,  and  dwell  time  for  trains  in  terminals  or
classification yards did not show sustainable improvement through the end of the
first  quarter of 2000.  At the  beginning  of the second  quarter,  the company
announced  key  management   changes  and  operational   initiatives   aimed  at
accelerating  the pace of operational and service  recovery.  Additional  action
plans  were  implemented  in the  third  quarter  to  prepare  the  network  for
seasonally higher traffic demand typically experienced in the fall. The railroad
has seen steady and  significant  improvement in most  operating  measures since
these  initiatives  were  implemented.  With the  improved  fluidity  across the
network,  the  company  began  to  realize  operating  expense  savings  in some
categories,  although  continuing high fuel prices and resourcing to accommodate
the higher fall traffic have limited  improvements  to operating  income through
the third quarter.


Intermodal

        Intermodal operating income totaled $27 million for the third quarter of
2000, compared to $28 million in the prior year quarter. Revenue for the quarter
was constant at $288 million,  as compared to the prior year.  Operating expense
was  essentially  constant  at $261  million.  International  container  traffic
remained  relatively  strong  during the  quarter;  however,  domestic  revenues
continued to be adversely affected by business lost to trucks and other carriers
as a result of service problems and by price competition.

Marine Services Results
-----------------------

        Following  the  sale  of  its  international   container-shipping  liner
business   in  1999,   CSX  has   redefined   the   retained   portions  of  its
container-shipping  business to consist of a Domestic Container Shipping segment
and an  International  Terminals  segment.  These  segments are being managed as
separate businesses,  and operating results for the third quarter and first nine
months of 2000 are presented  separately for each segment. It is not practicable
to provide  results for these segments for the  comparable  periods of 1999. For
reporting purposes,  these businesses are also viewed in the aggregate as Marine
Services.  Prior year results for the Marine Services  grouping  include the two
retained  businesses  and the  international  liner  business that was sold. The
Domestic Container Shipping unit operates 16 vessels and 27,000 containers along
six service  routes  between the  continental  United  States and Alaska,  Guam,
Hawaii,  and Puerto Rico. The  International  Terminals unit operates  container
freight  terminals  at 12  locations  in Hong Kong,  China,  Australia,  Europe,
Russia, and Latin America.












                                     - 22 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

RESULTS OF OPERATIONS, Continued
--------------------------------

Marine Services Results, Continued
----------------------------------

        Revenue  from Marine  Services  operations  totaled $256 million for the
third  quarter  of 2000,  vs.  $1.04  billion  for the 1999  quarter.  Operating
expenses  totaled  $230  million,  compared to $1.26  billion in the prior year.
Operating income for third quarter 2000 was $26 million, compared to $78 million
in 1999 before the $298 million  one-time net charge related to the agreement to
sell the  international  liner business.  The  significant  declines in revenue,
expense  and  operating  income  reflect  the  international  liner  sale.  That
transaction also accounted for the significant improvement in operating ratio as
the  international  business  operated  at a low  margin in the prior year under
substantial rate pressure and seasonal traffic weakness.  Prior year results for
the Marine Services grouping reflect certain  reclassifications  to conform with
the presentation for fiscal year 2000.

Domestic Container Shipping

        The domestic  container  shipping unit reported  operating  income of $7
million  for the third  quarter  of fiscal  2000 on  operating  revenue  of $176
million.  Traffic demand  remained  strong in the Alaska and  Hawaii-Guam  trade
lanes.  However,  weakness in the Puerto Rico trade due to competitive pressures
and a slower Puerto Rican economy  continued,  and negatively  impacted earnings
for the quarter.

International Terminals

        The  international  terminals  unit  reported  operating  income  of $19
million for the third quarter on operating revenue of $81 million. International
trade  remained  robust,  with ongoing  growth in world trade and the  continued
rebound of Asian economies.  In addition to strong container traffic through its
Hong Kong terminal, the unit benefited from continued productivity  enhancements
and improved capacity utilization at that facility.

FINANCIAL CONDITION
-------------------

        Cash, cash equivalents and short-term  investments  totaled $869 million
at September 29, 2000, a decrease of $105 million since  December 31, 1999.  The
balance  at the  end of  fiscal  1999  was  significantly  higher  than  normal,
reflecting planned levels to ensure liquidity over year-end in light of the Year
2000 date  change  and the fact that the  company  had not  fully  utilized  the
proceeds  from  the sale of its  international  container-shipping  business  to
reduce short-term debt.

        Primary  sources of cash and cash  equivalents  during  the nine  months
ended  September  29, 2000 were normal  transportation  operations,  the sale of
accounts receivable, and the sale of the contract logistics segment. The sale of
accounts  receivable and the sale of the contract  logistics  segment  generated
cash of $200 million and $650 million,  respectively in September 2000. On a net
basis,  operations  provided  $549  million of cash for the  nine-month  period.
Primary uses of cash and cash equivalents were property additions, repayments of
short-term  and  long-term  debt,  the  payment of  dividends  on the  company's
outstanding common stock, and stock repurchases.








                                     - 23 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

FINANCIAL CONDITION, Continued
------------------------------

        CSX's  working  capital  deficit at September 29, 2000 was $819 million,
$91 million  less than at December  31,  1999.  The working  capital  deficit at
September 29, 2000 includes  approximately $173 million in current maturities of
long term debt  versus $349  million at December  31,  1999.  A working  capital
deficit  is not  unusual  for  the  company  and  does  not  indicate  a lack of
liquidity.  The company continues to maintain adequate current assets to satisfy
current liabilities when they are due and has sufficient liquidity and financial
resources to manage its day-to-day cash needs.

        The company issued $400 million in medium term notes during 2000.  These
medium  term notes  mature in 2002 and bear  interest  at rates  based on LIBOR.
Also, under its normal  equipment  financing  programs,  the company's rail unit
closed  approximately  $184 million in long-term  financing on  locomotives  and
railcars  through the third quarter of 2000. These notes mature in 2015 and bear
interest rates ranging from 6.5 to 9.0%.

FINANCIAL DATA
--------------
                                                  (Millions of Dollars)
                                               -----------------------------
                                                 Sept. 20,       Dec. 31,
                                                   2000            1999
                                               -------------- ---------------
Cash, Cash Equivalents and
  Short-Term Investments                       $      869      $     974
Commercial Paper and Equivalents -
  Short-Term                                   $      427      $     574
Commercial Paper -
  Long-Term                                    $      700      $     800
Working Capital (Deficit)                      $     (819)     $    (910)

Current Ratio                                          .7             .7
Debt Ratio                                             51 %           54 %
Ratio of Earnings to Fixed Charges                    1.4 x          1.1 x

OUTLOOK
-------

        CSX's  financial  performance  during the fourth  quarter of fiscal 2000
will be dependent on its success in achieving cost  reductions  and  maintaining
fluidity on its rail network while dealing with a potentially  slowing  economy.
Demand remains level with prior year across most commodity groups and management
continues to be confident that the company will recapture traffic that has moved
to other modes of  transportation  as the company  continues on the  improvement
seen in customer service in the third quarter of 2000. With recent heavy capital
spending to prepare  for the  Conrail  integration  and modest  economic  growth
expected  over the next  several  quarters,  CSX  expects to  constrain  capital
spending  in the next fiscal  period.  Significant  attention  is being given to
resource  management  which will enable the company to reduce  excess  costs and
achieve  planned  synergies  associated with the Conrail  transaction.  However,
there can be no  assurance  that these  objectives  will be met, or met within a
specific  time frame.  The company will  continue its  initiative  to review and
increase  prices  on  rail  and  intermodal   shipments  where  appropriate  and
competitively  feasible,  and has initiated a fuel  surcharge  program that will
impact  the  fourth  quarter as fuel  expense  is  expected  to remain at levels
significantly higher than the prior year.




                                     - 24 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OUTLOOK, Continued
------------------

        The domestic  container  shipping  business should continue to benefit
from seasonal traffic strength, particularly in the Alaska and Hawaii-Guam trade
lanes, but will likely see a continuation of competitive  pressures and economic
slowdown  in Puerto Rico that  affected  that trade lane in the second and third
quarters.  The  international  terminals  business expects  container volumes to
remain  strong in Hong Kong and other key  terminal  locations  and  should  see
steady or improved earnings.

INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL
---------------------------------------------------------

Background
----------

        CSX and Norfolk Southern  Corporation  (Norfolk Southern)  completed the
acquisition  of Conrail  Inc.  (Conrail)  in May 1997.  Conrail owns the primary
freight  railroad system serving the  northeastern  United States,  and its rail
network extends into several  midwestern states and into Canada. CSX and Norfolk
Southern, through a jointly owned acquisition entity, hold economic interests in
Conrail of 42% and 58%, respectively,  and voting interests of 50% each. CSX and
Norfolk Southern received  regulatory  approval from the Surface  Transportation
Board  (STB)  to  exercise  joint  control  over  Conrail  in  August  1998  and
subsequently began integrated  operations over allocated portions of the Conrail
lines in June 1999.

        The  rail  subsidiaries  of  CSX  and  Norfolk  Southern  operate  their
respective  portions  of  the  Conrail  system  pursuant  to  various  operating
agreements  that took  effect  on June 1,  1999.  Under  these  agreements,  the
railroads pay operating fees to Conrail for the use of right-of-way and rent for
the use of  equipment.  Conrail  continues  to provide  rail  service in certain
shared  geographic  areas for the joint benefit of CSX and Norfolk  Southern for
which it is compensated on the basis of usage by the respective railroads.

Accounting and Financial Reporting Effects
------------------------------------------

        CSX and Norfolk Southern assumed substantially all of Conrail's customer
freight  contracts at the June 1999 integration  date. CSX's rail and intermodal
operating revenue since that date include revenue from traffic previously moving
on  Conrail.  Operating  expenses  reflect  corresponding  increases  for  costs
incurred to handle the new traffic and operate the former  Conrail  lines.  Rail
operating  expenses  after the  integration  also  include an expense  category,
"Conrail  Operating Fee, Rent and Services,"  which reflects  payment to Conrail
for  the  use  of   right-of-way   and   equipment,   as  well  as  charges  for
transportation,  switching,  and terminal  services in the shared areas  Conrail
operates  for the  joint  benefit  of CSX and  Norfolk  Southern.  This  expense
category also includes  amortization of the fair value write-up arising from the
acquisition of Conrail,  as well as CSX's  proportionate  share of Conrail's net
income or loss  recognized  under the  equity  method  of  accounting.  Prior to
integration,  CSX recorded its share of Conrail's net income,  less amortization
of the fair value write-up,  and acquisition and transition  expenses,  in other
income (expense) in the Consolidated Statement of Earnings.

Operating and Financial Effects
-------------------------------

        The integration of Conrail in June 1999 initially resulted in congestion
and  traffic  delays on parts of the new CSX  network  and on the  shared  areas
operated  by  Conrail.   Although  the  company  made  subsequent   progress  in
stabilizing  post-integration  operations  and restoring  service  levels,  peak
traffic volume in the fall of 1999 and network  disruptions from Hurricane Floyd
adversely  affected  operating and service  recovery  efforts.  During the first
quarter of 2000,  overall  operations on the northern  portion of the CSX system
(generally  the lines  allocated  to CSX in the Conrail  acquisition)  improved;
however, operations in the south deteriorated.

                                      -25-


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued
--------------------------------------------------------------------

Operating and Financial Effects, Continued
------------------------------------------

        At the  beginning  of the second  quarter,  the  company  announced  key
management changes and operational initiatives aimed at accelerating the pace of
operational and service  recovery.  Additional  action plans were implemented in
the third quarter to prepare the network for the higher seasonal traffic levels.
The  railroad  has seen steady and  significant  improvement  in most  operating
measures since these initiatives were implemented.  Through the end of the third
quarter,  the improved  operations have resulted in some cost savings;  however,
high fuel  prices,  heavier  resources  on the network to  accommodate  the fall
traffic levels,  and some softening of traffic demand have mitigated the benefit
to operating income.  Entering the fourth quarter,  CSX's rail network is fluid,
and major  emphasis  is being  placed on the  reduction  of  operating  expenses
through  productivity  improvement  teams.  The company is also  continuing  its
review of pricing policies and implementing  rate increases where  competitively
appropriate.   A  fuel-price  surcharge  was  implemented  in  October  2000  to
facilitate recovery of a portion of the railroad's higher fuel costs.

        Management  believes that the recent  operational  improvements  will be
sustained  and fluid  conditions  will be  maintained  across  the rail  system.
Financial  results  for the rail unit are  expected  to improve  as the  company
reduces operating costs, regains business which had been diverted to other modes
of transportation,  and begins to realize many of the synergies  envisioned with
the  Conrail  acquisition.  However,  there  can  be  no  assurance  that  these
objectives will be met, or met within a specified timeframe.

Conrail's Results of Operations
-------------------------------

        Comparisons  of  Conrail's  operating  results  for  2000  and  1999 are
affected by the  significant  changes in its  business  that  occurred  with the
integration  with CSX and Norfolk  Southern in June 1999.  Revenues and expenses
for the first five  months of the 1999 were  derived  principally  from  freight
linehaul  operations  over the entire Conrail  network.  Beginning in June 1999,
financial results reflect  Conrail's  post-integration  business,  with revenues
consisting  primarily of operating fees,  equipment rents, and shared area usage
fees derived from CSX and Norfolk Southern,  and expenses consisting of salaries
and  wages,  rents,  depreciation,   and  other  costs  reflective  of  the  new
operations.

        Conrail  reported  net income of $35 million on revenues of $243 million
for the third quarter of 2000, compared to a net loss of $49 million on revenues
of $259 million for the prior year quarter.  For the related nine-month periods,
Conrail  reported net income of $131 million on revenues of $748 million in 2000
and a net loss of $36  million on  revenues  of $1.9  billion in 1999.  As noted
above,  the  nine-month  comparisons  reflect  five  months of freight  linehaul
operations  in 1999 prior to the  integration.  Conrail's  results for the first
nine months of 2000 benefited from a non-recurring  gain on the sale of property
of $61 million,  $37 million after-tax.  Results in 1999 included  non-recurring
expenses of $81 million,  $51 million  after-tax,  in the third quarter and $173
million,  $117  million  after-tax  in the second  quarter.  These  charges were
recorded  principally  to increase  certain  components  of  Conrail's  casualty
reserves  based on the method of  settlement of casualty  liabilities  agreed to
between CSX, Norfolk Southern and Conrail,  and to adjust certain litigation and
environmental reserves based on settlements and completions of site reviews.






                                     - 26 -


<PAGE>




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

INVESTMENT IN AND INTEGRATED RAIL OPERATIONS WITH CONRAIL, Continued
--------------------------------------------------------------------

Conrail's Results of Operations, Continued
------------------------------------------

        Conrail's  operating  activities  provided  cash of $85  million for the
first nine months of 2000,  compared with $369 million for the first nine months
of 1999. The decline in cash provided by operations  reflected  lower  operating
income resulting from Conrail's  post-integration  structure and operations,  as
well as significant  payments of one-time items owed to CSX and Norfolk Southern
in the early part of fiscal 2000.

        Conrail's working capital deficit was $17 million at September 30, 2000,
compared with $194 million at December 31, 1999. The working  capital deficit at
December 31, 1999  included  slightly  more than $300 million in long-term  debt
maturities,  the  majority  of which was paid in the second  quarter of 2000 and
required CSX and Norfolk Southern to repay some of their borrowings from Conrail
under the related party advance arrangements. Conrail expects to have sufficient
cash flow to meet its ongoing obligations.

SALE OF CONTRACT LOGISTICS SEGMENT
----------------------------------

        On September 22, 2000, CSX completed the sale of CTI Logistx,  Inc., its
wholly-owned  logistics  subsidiary,  for $650 million.  The contract  logistics
segment is now reported as a discontinued  operation,  and all  prior-periods in
the  statement of earnings  have been  restated  accordingly.  Revenues from the
contract  logistics  segment for the quarter and nine-months ended September 29,
2000 were $78 million and $335 million,  respectively.  Revenues for the quarter
and  nine-months  ended  October  1, 1999 were $110  million  and $347  million,
respectively. CSX recorded a gain of $570 million before tax, $365 million after
tax, $1.73 per share, on the sale.

SALE OF INTERNATIONAL CONTAINER-SHIPPING ASSETS
-----------------------------------------------

        In  December  1999,  CSX  sold  certain  assets  comprising   Sea-Land's
international  liner  business  to  A.  P.  Moller-Maersk  Line  (Maersk).   The
international  liner business  operated  approximately 75 container  vessels and
200,000  containers  in  worldwide  trades and  comprised  a  majority  of CSX's
container-shipping  revenue.  In  addition  to vessels  and  containers,  Maersk
acquired  certain  terminal  facilities  and  various  other  assets and related
liabilities  of the  international  liner  business.  The agreement  with Maersk
provides for a post-closing adjustment to the sales price based on the change in
working  capital,  as defined  in the  agreement,  between  June 25,  1999,  and
December 10, 1999. The loss recorded  includes the estimated  costs to terminate
various  contractual  obligations of the company.  These matters will affect the
determination  of the final loss on sale.  The company has recorded a receivable
of approximately $60 million in connection with the post-closing  adjustment and
this  amount  is  currently  in  dispute.  The  matter  has  been  submitted  to
arbitration.  Management  is not yet in a  position  to assess  fully the likely
outcome of this process but believes it will prevail in the arbitration.

        CSX retained the  container-shipping  business serving the U.S. domestic
trade and part of the company's  international  terminal  operations and manages
them  separately.  Management  reporting  and  performance  measures  for  these
businesses  have been  developed for fiscal year 2000.  The company  revised its
disclosures  under FASB  Statement No. 131,  "Disclosures  about  Segments of an
Enterprise and Related Information," for fiscal 2000 to report these as separate
business segments; however, it is not practicable to provide comparative segment
disclosures for the prior year.



                                     - 27 -


<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS
-------------

Federal Railroad Administration Track Audit
-------------------------------------------

        In March 2000,  the Federal  Railroad  Administration  (FRA)  released a
draft  report of the results of a two-week  audit of track  conditions  on CSX's
rail  system.  The audit  identified  track  defects on certain  portions of the
system,  the nature of which led the FRA to question  the  effectiveness  of the
quality control  procedures in CSX's track maintenance and inspection  programs.
CSX responded to the findings  immediately by making necessary track repairs and
by restricting  train speeds on certain portions of track until repairs could be
completed.

        As a  result  of the  audit,  CSX  and  the FRA  entered  into a  Safety
Compliance  Agreement  in April  2000 that  includes  measures  to  improve  the
railroad's  track  inspection and  maintenance  processes.  Under the agreement,
which is  effective  through May 1, 2001,  CSX has  increased  the  frequency of
automated track inspections,  enhanced management  oversight of track inspection
and large scale maintenance  operations,  and implemented a new track inspection
procedures  manual  developed in a joint effort with the FRA and  Brotherhood of
Maintenance of Way Employees. CSX estimates that it will incur approximately $20
million to $30 million in  additional  costs during  fiscal year 2000 to address
the issues raised in the audit and the commitments made in the Safety Compliance
Agreement.  A portion of these costs will be changed to  operating  expenses for
fiscal 2000 and a portion will consist of capital expenditures to be depreciated
over the useful life of the related track improvements.

Surface Transportation Board Moratorium on Rail Merger Applications and Proposed
--------------------------------------------------------------------------------
New Rules for Rail Mergers
--------------------------


        In March 2000, the Surface  Transportation Board (STB) issued a decision
establishing  a  moratorium  on rail  merger  applications  for a 15-month  time
period.  The STB's  deliberations  on this matter were  prompted by  significant
public  concerns  expressed  following  the December  1999  announcement  by the
Burlington  Northern  Santa Fe (BNSF) and Canadian  National  (CN)  railroads of
plans to merge and combine their  respective  rail systems.  The  moratorium was
instituted  to allow the STB time to address the  potential  downstream  effects
that a rail merger might have on the railroad  industry at the present time, and
to consider changes in the rules by which future rail mergers will be evaluated.
In October 2000,  the STB issued  proposed new rules for rail mergers that would
require  companies to demonstrate  how future mergers would enhance  competition
and make companies  more  accountable  for claimed merger  benefits and service.
After considering public comments on the proposed new rules, the STB anticipates
issuing final rules in June 2001.

Federal Court Decision Affecting Coal Mining Operations
-------------------------------------------------------

        In October  1999,  a federal  district  court judge  ruled that  certain
mountaintop  coal mining  practices  in West  Virginia  were in violation of the
federal Clean Water Act and the federal  Surface Mining and Control  Reclamation
Act. The decision, which is currently under appeal, could adversely affect CSX's
coal traffic and revenues if upheld.










                                     - 28 -


<PAGE>





ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS, Continued
------------------------

Litigation
----------

        In September 1997, a state court jury in New Orleans, Louisiana returned
a $2.5 billion punitive damages award against CSX  Transportation,  Inc. (CSXT),
the  wholly-owned  rail  subsidiary of CSX. The award was made in a class-action
lawsuit against a group of nine companies based on personal  injuries alleged to
have arisen from a 1987 fire. The fire was caused by a leaking chemical tank car
parked on CSXT tracks and  resulted in the 36-hour  evacuation  of a New Orleans
neighborhood.  In the same  case,  the court  awarded  a group of 20  plaintiffs
compensatory  damages  of  approximately  $2  million  against  the  defendants,
including CSXT, to which the jury assigned 15 percent of the  responsibility for
the incident.  CSXT's  liability  under that  compensatory  damages award is not
material, and adequate provision has been made for the award.

        In October  1997,  the  Louisiana  Supreme  Court set aside the punitive
damages  judgment,  ruling the judgment  should not have been entered  until all
liability  issues were resolved.  In February 1999, the Louisiana  Supreme Court
issued a further decision,  authorizing and instructing the trial court to enter
individual  punitive  damages  judgments in favor of the 20  plaintiffs  who had
received awards of compensatory  damages, in amounts representing an appropriate
share of the jury's  award.  The trial court on April 8, 1999  entered  judgment
awarding approximately $2 million in compensatory damages and approximately $8.5
million in punitive damages to those 20 plaintiffs.  Approximately  $6.2 million
of the punitive  damages  awarded were assessed  against  CSXT.  CSXT then filed
post-trial motions for a new trial and for judgment  notwithstanding the verdict
as to the April 8 judgment.

        The new trial  motion was denied by the trial court in August  1999.  On
November 5, 1999,  the trial court issued an opinion that granted  CSXT's motion
for judgment  notwithstanding  the verdict and effectively reduced the amount of
the punitive  damages  verdict from $2.5 billion to $850 million.  CSXT believes
that this amount (or any amount of punitive  damages) is unwarranted and intends
to pursue its full appellate  remedies with respect to the 1997 trial as well as
the trial  judge's  decision  on the motion  for  judgment  notwithstanding  the
verdict.  The  compensatory  damages  awarded by the jury in the 1997 trial were
also  substantially  reduced by the trial judge. A judgment  reflecting the $850
million  punitive  award has been entered  against  CSXT.  CSXT has obtained and
posted an appeal  bond in the  amount of $895  million,  which  will allow it to
appeal the 1997 compensatory and punitive awards, as reduced by the trial judge.

        A trial for the  claims of 20  additional  plaintiffs  for  compensatory
damages  began on May 24, 1999.  In July 1999,  the jury in that trial  rendered
verdicts  totaling  approximately  $330  thousand  in favor of eighteen of those
twenty plaintiffs. Two plaintiffs received nothing; that is, the jury found that
they had not proved any damages.  Management  believes  that this result,  while
still excessive,  supports CSXT's contention that the punitive damages award was
unwarranted.

        In 1999,  six of the nine  defendants  in the case  reached a  tentative
settlement  with  the  plaintiffs  group.  The  basis of that  settlement  is an
agreement that all claims for  compensatory and punitive damages against the six
defendants would be compromised for the sum of $215 million. That settlement was
approved by the trial court earlier this year.



                                     - 29 -


<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

OTHER MATTERS, Continued
------------------------

Litigation, Continued
---------------------

        The City of New Orleans  recently  was granted  permission  by the trial
court to assert an amended claim against CSXT,  including a newly asserted claim
for punitive  damages.  The City's case was originally  filed in 1988, and while
based on the 1987  tank car  fire,  is not  considered  to be part of the  class
action.

        CSXT  continues  to  pursue an  aggressive  legal  strategy.  Management
believes that an adverse outcome,  if any, is not likely to be material to CSX's
or CSXT's overall results of operations or financial position, although it could
be  material  to results of  operations  in a  particular  quarterly  accounting
period.

Investment in Yukon Pacific Corporation
---------------------------------------

        CSX is currently  reviewing  strategic  alternatives with respect to its
investment in Yukon Pacific  Corporation  as part of its ongoing  review of core
business holdings.  Yukon Pacific is a majority-owned  subsidiary whose business
objective is to promote construction of the Trans-Alaska Gas System to transport
natural  gas  from  Alaska's  North  Slope  to the  port of  Valdez  for  export
principally  to  Asian  markets.  As part of the  strategic  review,  management
anticipates  developing  information  about  the  current  market  value  of the
investment.  The company expects to complete the review of  alternatives  during
the fourth quarter.

Workforce Reduction
-------------------

        In October 2000, the company  communicated  to employees plans to review
functions and staffing levels throughout the non-union workforce at its rail and
intermodal units, its corporate headquarters, and its technology subsidiary. The
objective  of the  review is to  identify  unnecessary  or  redundant  work,  or
otherwise  revise or  restructure  work in a manner that will allow a meaningful
reduction in the workforce.  The process will result in involuntary terminations
of  employees  over the next  twelve to fourteen  months.  While the company has
established separation benefits to be paid to employees affected by this review,
the number of employees to be  terminated  has not yet been  determined.  Formal
decisions on  terminations  will be made on a  departmental  basis.  The company
anticipates  incurring  expense  for  termination  benefits.  Substantially  all
termination benefits will be paid from CSX's defined benefit pension plan in the
form of a lump-sum  payment or an  enhancement to employees'  normal  retirement
benefits.

-------------------------------------------------------------------------------













                                     - 30 -


<PAGE>


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
         FINANCIAL CONDITION, CONTINUED

        Estimates and  forecasts in  Management's  Discussion  and Analysis and
in other sections of this Quarterly Report are based on many  assumptions  about
complex  economic and  operating  factors with respect to industry  performance,
general  business  and  economic  conditions  and other  matters  that cannot be
predicted  accurately  and that are  subject  to  contingencies  over  which the
company  has  no  control.  Such  forward-looking   statements  are  subject  to
uncertainties  and  other  factors  that may  cause  actual  results  to  differ
materially  from  the  views,   beliefs,  and  projections   expressed  in  such
statements. The words "believe", "expect", "anticipate",  "project", and similar
expressions  signify  forward-looking  statements.  Readers are cautioned not to
place undue reliance on any  forward-looking  statements made by or on behalf of
the company.  Any such  statement  speaks only as of the date the  statement was
made.   The  company   undertakes   no   obligation  to  update  or  revise  any
forward-looking statement.

        Factors that may cause actual  results to differ  materially  from those
contemplated by these  forward-looking  statements  include,  among others,  the
following  possibilities:  (i) costs and operating  difficulties  related to the
integration  of Conrail may not be eliminated or resolved  within the time frame
currently  anticipated;  (ii)  revenue  and  cost  synergies  expected  from the
integration  of  Conrail  may not be  fully  realized  or  realized  within  the
timeframe  anticipated;  (iii) general economic or business  conditions,  either
nationally or  internationally,  an increase in fuel prices, a tightening of the
labor market or changes in demands of organized labor resulting in higher wages,
or increased  benefits or other costs or disruption of operations  may adversely
affect the businesses of the company;  (iv)  legislative or regulatory  changes,
including possible enactment of initiatives to reregulate the rail industry, may
adversely  affect  the  businesses  of  the  company;  (v)  possible  additional
consolidation  of the rail industry in the near future may adversely  affect the
operations  and  business  of the  company;  and (vi)  changes  may occur in the
securities and capital markets.




























                                     - 31 -


<PAGE>





PART II.  OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

        (a)    Exhibits

               1.   (27)     Financial Data Schedule

(b)     Reports on Form 8-K

               1. A report was filed on August 10, 2000  reporting Item 5, Other
               Events - authorization of issuance and sale of an additional U.S.
               $150,000,000  of  Medium  Term  Notes,  Series  C;  plus  Item 7,
               Financial  Statements  and  Exhibits -  documents  related to the
               notes filed as exhibits.



                                   Signature
                                   ---------

        Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 CSX CORPORATION
                                 (Registrant)


                             By: /s/ JAMES L. ROSS
                                 -----------------
                                 James L. Ross
                                 Vice President and Controller
                                 (Principal Accounting Officer)
Dated:  November 1, 2000


















                                     - 32 -
<PAGE>




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission