INTERNATIONAL SHIPHOLDING CORP
10-K, 1995-03-29
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: CSX CORP, 11-K, 1995-03-29
Next: UNIVERSAL FOODS CORP, 10-K/A, 1995-03-29



<PAGE 1>

              UNITED STATES SECURITIES AND EXCHANGE
                           COMMISSION
                     Washington, D. C. 20549
                                
                            FORM 10-K
(Mark One)
X ANNUAL REPORT PURSUANT TO SECTION 13 OR
  15(d) OF THE SECURITIES EXCHANGE ACT OF
  1934
           For the fiscal year ended December 31, 1994
                               OR
__TRANSITION REPORT PURSUANT TO SECTION 13
  OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
  1934
  For the Transition Period From _________ to _________
               Commission File No. 2-63322

              INTERNATIONAL SHIPHOLDING CORPORATION
          (Exact name of registrant as specified in its
                            charter)
            Delaware                      36-2989662
       (State or other jurisdiction of (I.R.S. employer
       incorporation or organization)  Identification No.)

650 Poydras Street, New Orleans, Louisiana   70130
  (Address of principal executive offices)  (Zip Code)

      Registrant's telephone number, including area code:
                         (504) 529-5461
            Securities registered pursuant to Section
                        12(b) of the Act:
                                      Name of each exchange
             Title of each class       on which registered
              _________________       ____________________
    Common Stock, $1 Par Value         New York Stock Exchange
    9% Senior Notes Due 2003           New York Stock Exchange

      Indicate  by  check  mark  whether  the
registrant (1) has filed all reports required
to  be  filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934  during  the
preceding  12  months (or  for  such  shorter
period  that  the registrant was required  to
file  such reports), and (2) has been subject
to  such filing requirements for the past  90
days.  YES X   NO   ____
      Indicate by check mark if disclosure of
delinquent  filers pursuant to  Item  405  of
Regulation  S-K is not contained herein,  and
will  not  be  contained,  to  the  best   of
registrant's knowledge in definitive proxy or
information   statements   incorporated    by
reference  in Part III of this Form  10-K  or
any amendment to this Form 10-K. X
      State the aggregate market value of the
voting  stock held by non-affiliates  of  the
registrant.
          Date                        Amount
          ____                     __________
   March  1,  1995                 $74,267,381
Indicate the number of shares outstanding  of
each  of  the registrant's classes of  common
stock, as of the latest practicable date.
Common stock, $1 par value. . . . . . . .
5,346,611 shares outstanding as of March 1, 1995
                                
        DOCUMENTS INCORPORATED BY REFERENCE
       Portions  of  the  Annual  Report   to
Shareholders  for  the  fiscal   year   ended
December 31, 1994, have been incorporated  by
reference into Parts I and II of this Form 10-
K.   Portions of the registrant's  definitive
proxy  statement dated March  13,  1995  have
been incorporated by reference into Part  III
of this Form 10-K.

<PAGE>
<TABLE>
<CAPTION>


              INTERNATIONAL SHIPHOLDING CORPORATION
                            Form 10-K
                       Table of Contents

PAGE
<S>                                     <C>
PART I.
   ITEM 1.BUSINESS                      2
          General                       2
          History                       4
          Liner Service/Contracts of
          Affreightment                 4
          Military Sealift Command      6
          Pure Car Carriers             7
          Bulk Carrier                  8
          Float-On/Float-Off            8
          Domestic Transportation
                   Services             8
          Investments in specialized
                   Vessels              9
          Ancillary Services            10
          Marketing                     10
          Insurance                     10
          Regulation                    11
          Competition                   13
          Employees                     14
  ITEM 2. PROPERTIES                    15
  ITEM 3. LEGAL PROCEEDINGS             16
  ITEM 4. SUBMISSION OF MATTERS TO
          A VOTE OF SECURITY HOLDERS    16
  ITEM 4a.EXECUTIVE OFFICERS AND
          DIRECTORS OF THE REGISTRANT   16
PART II.
  ITEM 5. MARKET FOR THE REGISTRANT'S
          COMMON STOCK AND RELATED
          SECURITY HOLDER MATTERS       19
  ITEM 6. SELECTED FINANCIAL DATA       19
  ITEM 7. MANAGEMENT'S DISCUSSION AND
          ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF
          OPERATIONS                    19
  ITEM 9. CHANGES IN AND DISAGREEMENTS
          WITH ACCOUNTANT'S ON
          ACCOUNTING AND FINANCIAL
          DISCLOSURE                    19
PART III.
  ITEM 10.     DIRECTORS AND EXECUTIVE
               OFFICERS OF
               THE REGISTRANT           20
  ITEM 11.     EXECUTIVE COMPENSATION   20
  ITEM 12.     SECURITY OWNERSHIP OF CERTAIN
               BENEFICIAL OWNERS AND
               MANAGEMENT               20
  ITEM 13.     CERTAIN RELATIONSHIPS AND
               RELATED MATTERS          20
PART IV.
  ITEM 14.     EXHIBITS, FINANCIAL STATEMENT
               SCHEDULES AND REPORTS ON
               FORM 8-K.                21
               SIGNATURES               23
</TABLE>
<PAGE 2>
                                
                    PART  I

ITEM 1.  BUSINESS

GENERAL

      The  Company, through its subsidiaries,
operates  a diversified fleet of U.  S.,  and
international  flag  vessels   that   provide
international    and    domestic     maritime
transportation   services    to    commercial
customers  and agencies of the United  States
government primarily under medium-  to  long-
term  charters  or contracts.  The  Company's
fleet consists of 28 ocean-going vessels,  14
towboats, 129 river barges, 1,650 LASH barges
and  related  shoreside handling  facilities.
The  Company's  strategy is to  (i)  identify
customers  with  marine transportation  needs
requiring  specialized vessels  or  operating
techniques,  (ii) seek medium-  to  long-term
charters  or  contracts with those  customers
and,   if   necessary,  modify,  acquire   or
construct vessels to meet the requirements of
those charters or contracts, and (iii) secure
financing    for   the   vessels   predicated
primarily   on  those  charter  or   contract
arrangements.  The Company believes that this
strategy   has  produced  valuable  long-term
relationships with its customers  and  stable
operating cash flows.

      The  Company  is  the only  significant
operator  of  the LASH (lighter aboard  ship)
system,  which  it pioneered  in  1969.   The
Company's  fleet  includes  ten  large   LASH
vessels,  four LASH feeder vessels and  1,650
LASH  barges.   In  its liner  services,  the
Company  uses  the LASH system  primarily  to
gather cargo on rivers, in island chains  and
in   harbors   that  are  too   shallow   for
traditional vessels and to transport  to  and
from  those areas large items, such as forest
products,  natural  rubber  and  steel,  that
cannot   be   transported   efficiently    in
containerized vessels.  In addition, the LASH
system  enables  barges to be rapidly  loaded
onto and unloaded from the large LASH vessels
without  shoreside support  facilities  while
minimizing the number of times that the cargo
is   handled.   Because  the  Company's  LASH
barges are used primarily to transport  large
items, the Company's LASH fleet often  has  a
competitive   advantage  over   containerized
vessels.  Additionally, because containerized
and  breakbulk  vessels  cannot  operate   in
certain of the areas where the Company's LASH
system  operates,  the Company  often  has  a
competitive advantage over such vessels.

      The  Company's diversified  ocean-going
fleet  also  includes (i)  two  international
flag and two U.S. flag pure car carriers that
are    specially   designed   to    transport
automobiles; (ii) the only two U.S. flag ice-
strengthened  multi-purpose  vessels,   which
supply   Pacific  rim  military   bases   and
scientific  operations  in  the  Arctic   and
Antarctic;   (iii)   three   roll-on/roll-off
vessels  that  permit  rapid  deployment   of
rolling  stock, munitions and other  military
cargoes requiring special handling; (iv)  two
PROBO  vessels that can carry various refined
petroleum  products and dry bulk  cargoes  on
back-to-back voyages because of their ability
to   rapidly  self-clean  their  cargo  holds
between voyages

<PAGE 3>

with  minimal  shoreside  support;  (v)   one
international  flag cape-size  bulk  carrier;
(vi)  one  U.S. flag semi-submersible  barge;
and  (vii) one molten sulphur carrier,  which
is   used   to  carry  molten  sulphur   from
Louisiana and/or Texas to a processing  plant
on  the Florida Gulf Coast.  The Company also
operates 14 inland waterway towboats and  111
super-jumbo river barges that transport  coal
from  Indiana  to  Florida  for  an  electric
utility  via  shoreside unloading  facilities
owned and operated by the Company.

        Through   its   principal   operating
subsidiaries,   Central  Gulf   Lines,   Inc.
("Central  Gulf"),  LCI  Shipholdings,   Inc.
("LCI"),  Forest Lines Inc. ("Forest  Lines")
and     Waterman    Steamship     Corporation
("Waterman"),  the Company engages  primarily
in  four types of services: (i) international
flag  LASH liner service between U.  S.  Gulf
and  East  Coast ports and ports in  northern
Europe,  and  a subsidized U.  S.  flag  LASH
liner  service  between U. S. Gulf  and  East
Coast  ports  and  ports in South  Asia,  the
Middle  East and northern Africa;  (ii)  time
charters  to  and  other contracts  with  the
Military Sealift Command ("MSC") for  use  in
its  military prepositioning program  and  to
service  scientific operations in the  Arctic
and   Antarctic;  (iii)  time   charters   to
transport  Toyota and Honda automobiles  from
Japan   to  the  United  States  and  Hyundai
automobiles  from  Korea  primarily  to   the
United  States and Europe; and (iv)  domestic
transportation   and   services,    primarily
involving its coal and sulphur contracts  and
its  ownership of an inter-modal transfer and
warehouse  facility  in  Memphis,  Tennessee.
The  Company also has investments in  several
overseas   entities  that  own  and   operate
specialized cargo carriers.

      The Company currently has time charters
or  contracts to carry cargoes for commercial
customers  that  include International  Paper
Company, Freeport-McMoRan, Inc., The Goodyear
Tire   and   Rubber  Company,  Toyota   Motor
Corporation,  Honda  Motor  Co.,   Ltd.   and
Hyundai  Motor Company.  The Company has  one
of  the number  of vessels on charter to  the
MSC  operating nine vessels for the MSC under
charters or contracts that typically  contain
options  permitting MSC to extend the charter
or  contract on similar terms and  conditions
for  one or more extension periods.  With two
exceptions, the MSC has always exercised  its
renewal options on the Company's charters  or
contracts, and the Company generally has been
successful  in  winning charter  or  contract
renewals when they are rebid.

      The Company's business historically has
generated stable cash flows because  most  of
its medium- to long-term charters provide for
a  daily charter rate that is owed whether or
not the charterer utilizes the vessel (unless
the vessel is unavailable for the charterer's
use)  and  most of its medium-  to  long-term
contracts guarantee a minimum amount of cargo
for transportation.  The Company is partially
insulated from increases in certain operating
expenses   because  time  charters  generally
require  the charterer to pay certain  voyage
costs,  including fuel, port and  stevedoring
expenses,  and often include cost  escalation
features  covering certain  of  the  expenses
paid by the Company.

<PAGE 4>

HISTORY

      Central Gulf was founded in 1947 by the
late Niels F. Johnsen and his sons, Niels  W.
Johnsen, the Company's current Chairman,  and
Erik   F.  Johnsen,  its  current  President.
Central  Gulf was privately held  until  1971
when   it   was   acquired  by  Trans   Union
Corporation.    In  1978,  the  Company   was
formed  to  act  as  a  holding  company  for
Central   Gulf,  LCI  and  other   affiliated
companies  in connection with the 1979  spin-
off  by  Trans Union of the Company's  common
stock  to  Trans  Union's  stockholders.   In
1986,  the  Company acquired  the  assets  of
Forest  Lines,  and,  in  1989,  the  Company
acquired  the stock of Waterman.   Since  its
spin-off  from Trans Union, the  Company  has
continued to act solely as a holding company,
and  its  only significant assets consist  of
the capital stock of its subsidiaries.


LINER SERVICES/CONTRACTS OF AFFREIGHTMENT

      International Flag.    Under  the  name
"Forest  Lines"   the  Company  operates  two
international flag LASH vessels and  a  self-
propelled, semi-submersible feeder vessel  on
a  scheduled  liner  service.   Forest  Lines
normally  makes  11 round trip  sailings  per
LASH  vessel per year between U. S. Gulf  and
East   coast  ports  and  ports  in  northern
Europe.    Approximately  one-half   of   the
aggregate  eastbound cargo space is  reserved
for International Paper Company under a long-
term   contract   of   affreightment.     The
remaining  space  is  provided  on  a  voyage
affreightment  basis to commercial  shippers.
Historically, approximately 20% has been used
by  other  paper manufacturers. The remaining
30%  has  been  used  by  various  commercial
shippers to carry general cargo.  Since 1969,
when   the   LASH  liner  service   commenced
operation,  the vessels generally  have  been
fully utilized on their eastbound voyages.

     The Company has had ocean transportation
contracts with International Paper since 1969
when the Company had two LASH ships built  to
accommodate International Paper's trade.  The
Company's  contract  of  affreightment   with
International  Paper is for the  carriage  of
wood  pulp,  liner  board  and  other  forest
products,  the characteristics of  which  are
well   suited  for  transportation  by   LASH
vessels  because  the LASH  system  minimizes
damage  to such cargo by reducing the  number
of  times  that  the cargo  is  handled.   In
addition, the LASH system permits the Company
to  load  and  unload these products  at  the
shipper's   and  the  receiver's  facilities,
which  are generally located on river systems
that  container and breakbulk vessels do  not
serve.   The Company's current contract  with
International  Paper is for a  ten-year  term
ending in 2002.

       Over   the   years  the  Company   has
established a base of commercial shippers  to
which  it  provides space  on  the  westbound
Forest  Lines service.  The principal cargoes
carried   westbound  are   high-grade   paper
products, aluminum slabs, steel products  and
other  general  cargo.  Over  the  last  five
years,  the  westbound utilization  rate  for
these vessels averaged approximately 88%  per
year.

<PAGE 5>

      U. S. Flag.   Waterman is a party to an
operating differential subsidy agreement with
the  U. S. Maritime Administration, an agency
of    the    Department   of   Transportation
("MarAd"),   that  permits  the  Company   to
operate  U.  S.  flag vessels  on  designated
international   trade  routes   and   receive
subsidy  payments  from  the  United   States
government   approximating  the   excess   of
certain  vessel  expenses,  primarily  wages,
over   comparable  costs  of  the   Company's
principal  foreign  flag competitors  on  the
same   trade   routes.   Under  the   subsidy
agreement  the Company operates  a  scheduled
liner  service  that makes  approximately  16
round  voyages  per  year (four  per  vessel)
between  U.  S. Gulf and Atlantic  ports  and
ports in the Red Sea, Persian Gulf and Indian
Ocean  (Trade  Route No.  18)  and  ports  in
Indonesia,  Malaysia  and  Singapore   (Trade
Rouge  No.  17).  The subsidy agreement  also
permits the Company to make per year up to 18
calls  at Egyptian ports on the Mediterranean
and  up  to 12 calls to south and east Africa
ports.   The  Company  also  operates   FLASH
vessels as feeder vessels in this service  in
southeast   Asia.    In  1994,  the   Company
received  approximately $21.7  million  under
its subsidy agreement.  The Company's subsidy
agreement with MarAd expires on December  31,
1996,  and there can be no assurance that  it
will  be  renewed.  See "Item 1.  Business  -
Regulation"  for a discussion of the  subsidy
program.

       On   the  eastbound  portion  of  this
service,  a significant part of each vessel's
cargo  traditionally  has  been  shipped   to
lesser  developed countries under the  Public
Law-480 program, pursuant to which the United
States  government sells or  donates  surplus
food   products  for  export  to   developing
countries.    75% of this cargo  is  reserved
for  carriage by U.S. flag vessels,  if  they
are  available  at reasonable rates.   Awards
under the Public Law-480 program are made  on
a  voyage-to-voyage  basis  through  periodic
competitive bidding.  The remaining eastbound
cargo  consists  of general cargo,  including
some  military equipment.  Over the last five
years,  these  vessels  generally  have  been
fully utilized on their eastbound voyages.

       On   the  westbound  portion  of  this
service,  the Company provides a  significant
portion  of  its cargo space to Goodyear  for
the transportation of natural rubber under  a
contract   of   affreightment   expiring   in
February 1996.  Space is also provided  on  a
voyage-to-voyage basis to other importers  of
natural  rubber, including Uniroyal  Goodrich
Tire  Co.,  Bridgestone/Firestone,  Inc.  and
certain   members   of   the   Rubber   Trade
Association.    The   Company   has   had   a
continuing  relationship with such  companies
and  the  Association since the early  1970s.
The  Company's LASH barges are ideally suited
for large shipments of natural rubber because
damage  to  rubber  due  to  compression   is
minimal  as compared to the damage  that  can
occur  when shipments are made in traditional
breakbulk vessels.  As a result, Waterman  is
the  largest  U.S.  flag carrier  of  natural
rubber  from  southeast Asia  to  the  United
States.    The   remaining  westbound   cargo
generally  consists  of coffee,  jute,  guar,
piece  goods  and other general cargo.   Over
the  last five years, these vessels generally
have  been  fully utilized on their westbound
voyages.

<PAGE 6>

MILITARY SEALIFT COMMAND

      General.  The Company has had contracts
with  the  MSC  (or  its predecessor)  almost
continuously  for several  decades.   At  the
present time, the Company's subsidiaries have
nine  vessels  under  contract  to  the  MSC.
These  vessels  are  employed  in  the  MSC's
prepositioning programs, which  strategically
place military cargo throughout the world, or
are chartered to the MSC to service long-term
scientific operations.  The Company  believes
that  the  demand for military prepositioning
vessels will increase during the next decade,
notwithstanding planned reductions in overall
military spending, because these vessels  are
vital  to  the military's ability to  respond
quickly to international incidents throughout
the  world  without incurring the significant
costs  of  operating foreign bases,  some  of
which  also  may not be available because  of
changing political situations.

      MSC  charters and contracts are awarded
through competitive bidding, for fixed  terms
with  options allowing the MSC to extend  the
charters or contracts for additional periods.
With  two  exceptions,  the  MSC  has  always
exercised  its  extension  options,  and  the
Company  generally  has  been  successful  in
winning   renewals  when  the  charters   and
contracts   are  rebid.   All  charters   and
contracts  require  the MSC  to  pay  certain
voyage   costs,  including  fuel,  port   and
stevedoring  expenses, and  certain  charters
and   contracts   include   cost   escalation
features  covering certain  of  the  expenses
paid by the Company.

     LASH Vessels.  The Company charters four
U.  S.  flag LASH vessels  to the  MSC  under
time  charters that expire in    April  1996,
May   1996,  July  1996  and  October   1996,
respectively,   and  provide  the  MSC   with
options to renew each contract for one or two
additional  17-month periods.  These  vessels
are   in   the  MSC's  prepositioning   force
stationed in the Indian Ocean area.

      Ice-Strengthened Multi-purpose Vessels.
The  Company owns and operates the  only  two
U.S.   flag   ice-strengthened  multi-purpose
vessels.    These  vessels  are  capable   of
transporting   containerized  and   breakbulk
cargo  and  are used by the MSC  to  resupply
Pacific  rim  military bases  and  to  supply
scientific   projects  in  the   Arctic   and
Antarctic.  One  of  the  vessels  is   being
operated  under a charter with the  MSC  that
will  expire  in  November 1996  and  may  be
extended for an additional 17-month period at
the  option of the MSC.  The other vessel  is
being  operated under a charter with the  MSC
that will expire in November 1995 and may  be
extended for an additional 17-month period at
the option of the MSC.

       Roll-On/Roll-Off  Vessels.   In   1983
Waterman  was awarded a contract  to  operate
three  U.  S.  flag roll-on/roll-off  vessels
under time charters to the MSC for use by the
United    States   Navy   in   its   maritime
prepositioning  ship ("MPS") program.   These
vessels  represent  three  of  the  four  MPS
vessels   currently  in  the  MSC's  Atlantic
fleet, which provides support for the  U.  S.
Marine   Corps.   These  ships  are  designed
primarily   to   carry  rolling   stock   and
containers,   and  can  each  carry   support
equipment for 17,000

<PAGE 7>

military personnel.  Waterman sold the  three
vessels  to unaffiliated corporations shortly
after   being   awarded  the  contract,   but
retained  the  right to operate  the  vessels
under  operating agreements.   The  MSC  time
charters  commenced in late  1984  and  early
1985  for initial five-year periods and  were
renewable  at the MSC's option for additional
five-year periods up to a maximum of  twenty-
five  years.  In  1993, the  Company  reached
agreement with MSC to make certain reductions
in    future   charter   hire   payments   in
consideration of fixing the period  of  these
charters for the full twenty-five years.  The
charters will now terminate in the years 2009
and  2010.  The operating agreements are  for
corresponding periods and are renewed as  the
charters are renewed.

      Semi-submersible Barge.  In late  1989,
the  Company acquired, for approximately $4.4
million, and commenced operation of a  U.  S.
flag   semi-submersible   barge,   the   Caps
Express.   The  Caps  Express  was  initially
deployed under a charter to the MSC  and  was
used    extensively   in   Operation   Desert
Shield/Desert Storm.  The charter expired  in
April  1991 and the MSC did not exercise  its
renewal option under the charter.  Since that
time,  the Caps Express has been operated  in
the commercial market.

PURE CAR CARRIERS

      U.  S.  Flag.   In  1986,  the  Company
entered  into  multi-year charters  to  carry
Toyota  and Honda automobiles from  Japan  to
the   United   States.   To   service   these
charters, the Company had constructed two  U.
S. flag pure car carriers which are specially
designed    to   carry   4,000   and    4,660
automobiles, respectively.  Both vessels were
built in Japan, but are registered under  the
U.S.  flag, making them two of only four U.S.
flag pure car carriers in the Japanese trade.
In  order to be competitive with foreign flag
vessels   operated  by  foreign  crews,   the
Company worked in close cooperation with  the
unions   representing  the   Company's   U.S.
citizen  shipboard personnel.  Service  under
these   charters  commenced  in  the   fourth
quarter of 1987.  These charters were renewed
for additional multi-year terms.

      International  Flag.  Since  1988,  the
Company  has  transported Hyundai automobiles
from Korea primarily to the United States and
Europe  under  two  long-term  charters.   To
service  these charters, the Company had  two
new  pure  car  carriers  constructed  by   a
shipyard  affiliated with Hyundai.   Each  of
the  vessels has a carrying capacity of 4,800
automobiles.

      Under each of the car carrier charters,
the  charterers  are responsible  for  voyage
costs  including  fuel, port and  stevedoring
expenses while the Company is responsible for
normal  operating  expenses  including   crew
wages,  repairs and insurance.   The  Hyundai
charters  also  include  escalation  features
covering certain of the expenses paid by  the
Company.  During the terms of these charters,
the  Company  is  entitled to  its  full  fee
irrespective   of  the  number   of   voyages
completed  or the number of cars carried  per
voyage.

<PAGE 8>

BULK CARRIER

      In  1990 the Company acquired a 148,000
dwt  cape size dry bulk carrier.  The  vessel
has   been   fully  employed  under   various
charters in specific trading areas where bulk
cargoes move on a regular basis.

FLOAT-ON/FLOAT-OFF VESSELS

      During 1994 the Company entered into  a
long-term    contract   to   provide    ocean
transportation  services to  a  major  mining
company producing copper concentrates at  its
mine  in  West  Irian Jaya,  Indonesia.   The
Company  has  acquired  two  semi-submersible
barge   carrying  vessels   and   is   having
constructed 26 cargo barges to be  used  with
the aforementioned vessels.  The Company will
also  acquire  a  small container  vessel  in
order  to  fulfill  the requirements  of  the
contract,  which is expected to  commence  in
late   1995.    See  "Item  7.   Management's
Discussion   and   Analysis   of    Financial
Condition   and  Results  of   Operations   -
Liquidity and Capital Resources."

DOMESTIC TRANSPORTATION SERVICES

     Coal.  In 1981, the Company entered into
a  22-year contract expiring in 2004  with  a
Florida  based rural electric generation  and
transmission     cooperative     for      the
transportation  of  coal  from  Mt.   Vernon,
Indiana to Gulf County, Florida.  Under  this
contract,  which  was  awarded  pursuant   to
competitive bidding, the Company is  annually
guaranteed transportation of a minimum of 2.7
million tons of coal through its operation of
14  chartered towboats, 108 chartered  super-
jumbo river barges and three such barges that
it  owns.   Under this contract, the  Company
typically has transported three million  tons
of  coal  per year.  To protect  both parties
against   cost   variations,   the   contract
contains escalation and de-escalation clauses
designed  to  adjust the contract  price  for
fluctuations in fuel costs, wages  and  other
operating  expenses.   The  Company  is  also
responsible for unloading the barges  at  the
discharge  point in Gulf County, Florida  and
transferring  the  coal  into  railcars.   To
facilitate this process, the Company owns and
operates an automated terminal facility.  The
terminal  can  be operated by relatively  few
employees  and  is  capable  of  loading  and
unloading  three  times the  amount  of  coal
currently  transported through  the  facility
under the contract.

      The Company contracted in October 1994,
to  purchase  a U.S. flag Coal Carrier.   The
vessel will be placed under long-term charter
to  a major electric utility company based in
Massachusetts  to  carry  part  of  its  fuel
supply.  The ship will also be used to  carry
coal  and other bulk commodities for  account
of  other  major charterers.   See  "Item  7.
Management's  Discussion  and   Analysis   of
Financial Condition and Results of Operations
- Liquidity and Capital Resources."

      Molten  Sulphur.  The Company  recently
entered   into   a   15-year   transportation
contract with an affiliate of a major sulphur
producer  for  which it had  built  a  24,000
deadweight  ton molten sulphur  carrier  that
carries molten sulphur from Louisiana

<PAGE 9>

and/or  Texas  to a fertilizer plant  on  the
Florida Gulf Coast.  Under the terms of  this
contract, the Company will be guaranteed  the
transportation  of a minimum of  1.8  million
tons  of sulphur per year.  The contract also
gives   Freeport   three  five-year   renewal
options.   The  vessel  delivered  and  began
service  during  late  1994.   See  "Item  7.
Management's  Discussion  and   Analysis   of
Financial Condition and Results of Operations
- Liquidity and Capital Resources."

       LITCO  Facility.   During  1991,   the
Company   entered  into  an  agreement   with
Cooper/T. Smith Stevedoring pursuant to which
the  Company  acquired a 50%  interest  in  a
newly  constructed, all weather  rapid  cargo
transfer  facility  in  the  river  port   of
Memphis,  Tennessee for handling LASH  barges
transported by subsidiaries of the Company in
its  LASH liner services.  The terminal began
operation  in  May 1992 and provides  287,500
square   feet   of  enclosed  warehouse   and
loading/discharging stations for LASH  barge,
rail,  truck  and heavy-lift operations.   In
June  1993, the Company purchased  the  other
50%  interest for $1.9 million from Cooper/T.
Smith  Stevedoring, which  will  continue  to
manage   the   facility  under  a  management
agreement with the Company.


INVESTMENTS IN SPECIALIZED VESSELS

      Liquid  Petroleum Gas.   In  1985,  the
Company purchased a one-third interest in A/S
Havtor,   a  Norwegian  company  that   owned
interests in and chartered-out on a long-term
basis    vessels    specializing    in    the
transportation  of liquid petroleum  gas  and
various  chemical  products.   In  1985,  the
Company  also purchased a 14.2%  interest  in
A/S   Havtor  Management,  a  Norwegian  ship
management   company  affiliated   with   A/S
Havtor.   During the first quarter  of  1993,
the  Company  sold an 18.5% interest  in  A/S
Havtor  thereby  reducing  its  interest   to
approximately 14.8%.  During 1994 A/S Havtor,
certain associated companies and a portion of
A/S  Havtor  Management were  merged  into  a
publicly  listed  company,  Havtor  AS.   The
Company's   interest   in   Havtor   AS    is
approximately  12.6%, including  both  direct
and  indirect holdings.  Havtor  AS  operates
mainly   a   fleet  of  about  25   liquified
petroleum  gas carriers, 7 dry bulk  carriers
and  is also joint owner with the Company  in
the  two  PROBO vessels.  Subsequent to  year
end,  Havtor  AS  signed a letter  of  intent
whereby  A/S  Havtor Management and  the  gas
carrier  activities of Kvaerner a.s would  be
merged  into  Havtor AS.  This  merger  would
result in Havtor AS having ownership interest
varying  between  10%  and  100%  in  46  gas
carriers,  6  drycargo  carriers,   2   PROBO
vessels and 1 product carrier in addition  to
other minor participations.

      During 1990, the Company increased  its
participation  in  the liquid  petroleum  gas
market  by  acquiring a  10%  interest  in  a
56,000  cubic  meter  liquid  petroleum   gas
carrier   that   was  delivered   and   began
operation during 1993.

<PAGE 10>

        Combination    Dry    Cargo/Petroleum
Products.  LCI holds a 50% equity interest in
two  foreign entities, one of which owns  two
combination   dry  cargo/petroleum   products
(PROBO)  vessels,  and  the  other  of  which
operates the vessels under long-term charters
to  a  European  marketing and profit-sharing
pool consisting of these two vessels and four
identical   sister   ships.    Under    these
charters,  the pool operates and markets  the
vessels in exchange for monthly payments that
are  periodically adjusted  under  a  profit-
sharing  formula.  PROBO vessels are able  to
carry various refined petroleum products  and
drybulk   cargoes  on  back-to-back   voyages
because  of  their ability to  rapidly  self-
clean their cargo holds between voyages  with
minimal shoreside support.

ANCILLARY SERVICES

      The  Company  has several  subsidiaries
providing  ship  charter  brokerage,  agency,
barge fleeting and other specialized services
to  the  Company's subsidiaries and,  in  the
case  of  ship charter brokerage  and  agency
services,  to  unaffiliated  companies.   The
income    produced    by    these    services
substantially  covers  the  related  overhead
expenses.   These  services  facilitate   the
Company's operations by allowing it to  avoid
reliance  on  third parties to provide  these
essential  shipping  services.   The  Company
also  has  a 50% equity interest  in  a  firm
offering   ship   management   services    in
Singapore.

MARKETING

      The  Company maintains marketing staffs
in  Washington, D. C., New York, New Orleans,
Houston,  Chicago, Baltimore, San  Francisco,
Rotterdam  and  Singapore  and  maintains   a
network  of marketing agents in major  cities
around  the  world who market  the  Company's
liner,  charter and contract  services.   The
Company markets its Trans-Atlantic LASH liner
service  under the trade name "Forest Lines",
and its LASH liner service between the U.  S.
Gulf  and Atlantic coast ports and South Asia
ports  under  the Waterman house  flag.   The
Company  advertises  its  service  in   trade
publications in the United States and abroad.

INSURANCE

      The  Company  maintains protection  and
indemnity   ("P&I")   insurance   to    cover
liabilities  arising out of the ownership  or
operation of vessels with Assuranceforeningen
GARD   and  the  Standard  Steamship  Owners'
Protection & Indemnity Association  (Bermuda)
Ltd.,  which are mutual shipowners' insurance
organizations  commonly referred  to  as  P&I
clubs.   Both clubs are participants  in  and
subject  to  the  rules of  their  respective
international group of P&I associations.  The
premium  terms  and  conditions  of  the  P&I
coverage provided to the Company are governed
by the rules of each club.

     The Company maintains hull and machinery
insurance policies on each of its vessels  in
amounts  related to the value of each vessel.
This insurance coverage,

<PAGE 11>

which  includes increased value, freight  and
time  charter  hire,  is  maintained  with  a
syndicate  of  hull  underwriters  from   the
United    States,   British,    French    and
Scandinavian insurance markets.  The  Company
maintains war risk insurance on each  of  the
Company's vessels in an amount equal to  each
vessel's total insured hull value.  War  risk
insurance  is placed through Underwriters  at
Lloyds   and  Norwegian  war  risk  insurance
markets  and  covers physical damage  to  the
vessels  and  P&I  risks for  which  coverage
would be excluded by reason of war exclusions
under  either the hull policies or the  rules
of the applicable P&I club.

      The Company also maintains loss of hire
insurance   with   underwriters   from    the
Norwegian market to cover its loss of revenue
in  the  event  that a vessel  is  unable  to
operate for a certain period of time  due  to
loss   or  damage  arising  from  the  perils
covered by the hull and machinery policy.

       Insurance   coverage   for   shoreside
property,    shipboard    consumables     and
inventory,     spare     parts,      workers'
compensation,  office contents,  and  general
liability    risks   are   maintained    with
underwriters in the United States and British
markets.   The Company also carries insurance
to  meet certain liabilities that could arise
from   the  discharge  of  oil  or  hazardous
substances in U.S., international and foreign
waters.

      Insurance  premiums  for  the  coverage
described  above  vary  from  year  to   year
depending upon the Company's loss record  and
market   conditions.   In  order  to   reduce
premiums,   the  Company  maintains   certain
deductible  and co-insurance provisions  that
it   believes   are  prudent  and   generally
consistent  with  those maintained  by  other
shipping  companies and in recent  years  has
increased  the  self-insurance portion  under
its insurance program.


REGULATION

      The  Company's operations  between  the
United  States  and  foreign  countries   are
subject  to  the Shipping Act  of  1916  (the
"Shipping Act"), which is administered by the
Federal   Maritime  Commission,  and  certain
provisions  of  the Federal  Water  Pollution
Control  Act, the Oil Pollution Act  of  1990
and  the Comprehensive Environmental Response
Compensation and Liability Act, all of  which
are  administered by the U. S.  Coast  Guard,
and  certain  other  international,  federal,
state   and   local  laws  and   regulations,
including international conventions and  laws
and  regulations of the flag nations  of  its
vessels.  Pursuant to the requirements of the
Shipping  Act, the Company has on  file  with
the   Federal  Maritime  Commission   tariffs
reflecting  the  outbound and inbound  prices
currently charged by the Company to transport
cargo  between the United States and  foreign
countries as a common carrier.  These tariffs
are  filed by the Company either individually
or in connection with its participation as  a
member  of  rate  or  conference  agreements,
which  are  agreements  that  (upon  becoming
effective  following filing with the  Federal
Maritime  Commission ) permit the members  to
agree  concertedly upon rates  and  practices
relating to the carriage of goods in U. S. and

<PAGE 12>

foreign ocean commerce.  Tariffs filed by
a  company unilaterally or collectively under
rate or conference agreements are subject  to
Federal Maritime Commission approval.  Once a
rate  or conference agreement is filed, rates
may   be   changed  in  response  to   market
conditions  on 30 days' notice, with  respect
to  a  rate  increase, and one day's  notice,
with respect to a rate decrease.

      The  Merchant Marine Act of  1936  (the
"Merchant Marine Act") authorizes the Federal
government  to pay an operating  differential
subsidy to U. S. flag vessels employed in the
foreign  trade  of the United States.   Under
the  subsidy program, MarAd is authorized  to
pay  qualified  U.S. flag operators  (i)  the
differential  between U. S. and foreign  crew
wage  costs and (ii) the differential between
U.S.  and  foreign  costs of  protection  and
indemnity   insurance,   hull  and  machinery
insurance,  and maintenance and  repairs  not
compensated by insurance, so that U.S.  ships
can  compete on an equal footing  with  their
lower-cost  foreign competitors.  To  qualify
for the subsidy, vessels must be built in the
United States, documented under the U.S. flag
and  be  at least 75% owned by U.S. citizens.
Under  subsidy contracts, which are typically
20 years in length, operators provide service
on  "essential trade routes" as determined by
MarAd.   Each subsidized operator is required
to   employ  its  vessels  between  a  stated
minimum  and maximum number of sailings  each
year.    Currently,  four  liner   operators,
including  Waterman,  and  13  bulk   carrier
operators hold subsidy contracts for a  total
of  54  liner and 29 bulk ships.  Total  U.S.
governmental subsidy appropriations  for  the
fiscal  year ending September 30,  1994  were
$240.9, and $214.4 has been appropriated  for
the  fiscal year ending September  30,  1995.
Approximately 85% of the aggregate subsidy is
paid to offset crew wage differentials.

      Since 1981, the Federal government  has
entered  into  no new subsidy contracts.   In
1991, the Bush administration announced  that
current  contracts would be honored,  but  no
new  ODS  contracts would be entered into  as
the   old   contracts  expire.   The  Clinton
administration  has  continued  this  policy.
Waterman's   subsidy  contract   expires   on
December  31,  1996, and  all  other  subsidy
agreements  with  U.S. flag  liner  operators
expire on December 31, 1997.  This year,  the
Clinton  administration proposed  legislation
that  would implement a new subsidy  program.
If  enacted,  this  program  would  authorize
funding for 50 U. S. flag ships for up to ten
years.  Both Waterman and Central Gulf  would
intend to apply for participation in this new
program.  There can be no assurance that  the
bill  will  be adopted by Congress,  that  if
adopted  it  will be signed by the President,
or  that if enacted into law, it will provide
funding  to  all or some of the Waterman  and
Central  Gulf  vessels.   Therefore,  it   is
possible  that the existing program  will  be
terminated, that no replacement program  will
be  enacted,  or  that a replacement  program
will  provide substantially less funding than
the  current program.  Alternative steps  are
under  consideration so as  to  continue  its
competitive position.

      Seven  of the Company's U.S. flag  LASH
vessels  were  constructed with  the  aid  of
construction differential subsidies and Title
XI loan guarantees administered by MarAd, the
receipt  of  which obligates the  Company  to
comply   with  various  dividend  and   other
financial  restrictions.  Vessels constructed
with the aid of construction differential

<PAGE 13>

subsidies  may  not be operated  in  domestic
coastwise   trade  or  domestic  trade   with
Hawaii,  Puerto  Rico or Alaska  without  the
permission of MarAd and without repayment  of
the construction differential subsidy under a
formula  established by law.   Recipients  of
Title  XI loan guarantees must pay an  annual
fee of up to 1% of the loan amount.

     Under the Merchant Marine Act, U.S. flag
vessels are subject to requisition or charter
by  the  United States whenever the President
declares  that the national security requires
such  action.  The owners of any such vessels
must receive just compensation as provided in
the  Merchant  Marine Act, but  there  is  no
assurance that lost profits, if any, will  be
fully  recovered.   In addition,  during  any
extension  period under each MSC  charter  or
contract,  the MSC has the right to terminate
the  charter or contract on 30 days'  notice.
However,  the  MSC has never  exercised  such
termination   right  with  respect   to   the
Company.

      Certain  of  the Company's  operations,
including its subsidized U.S. flag LASH liner
service and its carriage of U.S. foreign  aid
cargoes,  as well as the Company's  coal  and
molten  sulphur transportation contracts  and
its  Title XI financing arrangements, require
the  Company  to be as much as 75%  owned  by
U.S.  citizens.   The  Company  monitors  its
stock  ownership  to  verify  its  continuing
compliance  with these requirements  and  has
never  had  more than 1% of its common  stock
held   of   record   by  non-U.S.   citizens.
However,  the  Company's  charter  and  stock
transfer  procedures  do  not  prohibit   the
acquisition  of its common stock by  non-U.S.
citizens.  However, the Company believes that
it  is able to maintain compliance with these
requirements.

      The  Company  is  required  by  various
governmental and quasi-governmental  agencies
to  obtain permits, licenses and certificates
with  respect to its vessels.  The  kinds  of
permits,  licenses and certificates  required
depend  upon such factors as the  country  of
registry,  the  commodity  transported,   the
waters  in  which  the vessel  operates,  the
nationality of the vessel's crew, the age  of
the  vessel and the status of the Company  as
owner  or  charterer.  The  Company  believes
that  it  has  or  can  readily  obtain   all
permits,  licenses and certificates necessary
to permit its vessels to operate.

COMPETITION

       The  shipping  industry  is  intensely
competitive  and  is  influenced  by   events
largely   outside  the  control  of  shipping
companies.   Varying  economic  factors   can
cause wide swings in freight rates and sudden
shifts    in   traffic   patterns.     Vessel
redeployments and new vessel construction can
lead  to  an overcapacity of vessels offering
the  same  service or operating in  the  same
market.    Changes   in  the   political   or
regulatory   environment  can   also   create
competition that is not necessarily based  on
normal  considerations of  profit  and  loss.
The   Company's   strategy   is   to   reduce
competitive  pressures  and  the  effects  of
cyclical   market  conditions  by   operating
specialized  vessels  in identifiable  market
segments and deploying  a substantial  number
of  its  vessels under medium-  to  long-term
charters  or  contracts and on  trade  routes
where it has

<PAGE 14>

established market shares.  The Company  also
seeks   to   compete   effectively   in   the
traditional  areas of price, reliability  and
timeliness of service.

       Competition  principally  comes   from
numerous breakbulk vessels and, occasionally,
containerized vessels.

       Much  of  the  Company's  revenue   is
generated  by  contracts  with  the  MSC  and
contracts  to  transport Public Law-480  U.S.
government-sponsored    cargo,    a     cargo
preference program requiring that 75% of  all
foreign  aid "Food for Peace" cargo  must  be
transported on U.S. flag vessels, if they are
available  at reasonable rates.  The  Company
competes   with  all  U.S.  flag   companies,
including  Overseas Shipholding Group,  Inc.,
OMI   Corporation,  Marine  Transport  Lines,
Inc.,  Farrell  Lines, Inc.,  Lykes  Brothers
Steamship Company, Sea-Land Service, Inc. and
American  President Lines, Inc. for  the  MSC
work    and   the   Public   Law-480   cargo.
Additionally, the Company's principal foreign
competitors   include   Hoegh   Lines,   Star
Shipping,  Wilhelmsen Lines, and the Shipping
Corporation of India.

      The  Company's international flag  LASH
liner  service faces competition from foreign
flag liner operators and, to a lesser degree,
from  U.  S. flag liner operators,  including
those    receiving   operating   differential
subsidies.   In addition, during  periods  in
which  the Company participates in conference
agreements  or  rate agreements,  competition
includes  not  only  the  other  participants
obligated to charge the same rates, but  also
non-participants charging lower rates.

      Because  the Company's LASH barges  are
used primarily to transport large items, such
as forest products, natural rubber and steel,
that cannot be transported as efficiently  in
containerized  vessels,  the  Company's  LASH
fleet often has a competitive advantage  over
these  vessels for this type  of  cargo.   In
addition,  the  Company  believes  that   the
ability  of  its LASH system  to  operate  in
shallow  harbors  and river systems  and  its
specialized  knowledge of these  harbors  and
river systems give it a competitive advantage
over operators of containerized and breakbulk
vessels,  which are too large to  operate  in
these areas.

      The Company's pure car carriers operate
worldwide  in  markets  where  foreign   flag
vessels with foreign crews predominate.   The
Company believes that its U.S. flag pure  car
carriers  can continue to compete effectively
if it continues to receive the cooperation of
its unions in controlling costs.


EMPLOYEES

      The  Company employs approximately  409
shipboard   personnel   and   335   shoreside
personnel.   The Company considers  relations
with its employees to be excellent.

<PAGE 15>

      All  of  the  Company's U.S.  shipboard
personnel and certain shoreside personnel are
covered  by collective bargaining agreements.
Central   Gulf,  Waterman  and   other   U.S.
shipping  companies are subject to collective
bargaining agreements for shipboard personnel
in  which  the  shipping companies  servicing
U.S. Gulf and East coast ports also must make
contributions to pension plans  for  dockside
workers.   The  Employee  Retirement   Income
Security  Act  of 1974, as amended,  provides
for  liabilities for withdrawal from a multi-
employer pension plan if an employer  reduces
its operations below a minimum level.  It  is
possible  that  the failure or withdrawal  of
any shipping company employer may cause other
employers  (such as the Company) to  increase
their   plan  contributions  or   result   in
additional potential liability.  The  Company
has   experienced   no   strikes   or   other
significant  labor problems during  the  last
ten years.


ITEM 2.  PROPERTIES

      Vessels.  Of the 28 ocean-going vessels
in  the Company's fleet, 23 are owned by  the
Company,  three are operated under  operating
contracts and two are owned and operated by a
Norwegian  partnership in which  the  Company
has  a  50%  interest.  Of the  approximately
1,650  LASH  barges operated  in  conjunction
with  the  Company's LASH and FLASH  vessels,
the  Company owns approximately 1,330  barges
and  leases 320 barges under leases with  12-
year  terms expiring in late 2003  and  early
2004.  The Company also owns approximately 50
additional   LASH  barges,  which   are   not
required for current vessel operations.   All
of  the Company's barges are registered under
the  U.S. flag.  The Company time charters-in
108  super-jumbo river barges (and owns three
such  barges) and 14 towboats specially built
to  meet  the  requirements of the  Company's
coal  transportation contract.   The  Company
also owns 18 standard river barges which  are
chartered  to  unaffiliated  companies  on  a
short-term  basis.   Until  May  1993,  these
barges   were   bareboat  chartered-in   from
affiliates   of   the  Company.    Upon   the
expiration  of  these bareboat charters,  the
Company  purchased  the  barges  from   these
affiliates for $1.6 million in the aggregate.

      Except  for the approximately  50  LASH
barges   that  are  not  required   for   the
Company's  operations,  all  of  the  vessels
owned, operated or leased by the Company  are
in  good  condition.  Since 1988, the Company
has completed life extension work on six LASH
vessels,   completed  the  refurbishment   of
approximately   1,300  related   barges   and
acquired   167   LASH   barges.    Management
believes  that  the  useful  lives  of  these
vessels  have  been  extended  by  this  work
through  at  least 2003.  Under  governmental
regulations, insurance policies  and  certain
of  the  Company's financing  agreements  and
charters, the Company is required to maintain
its  vessels in accordance with standards  of
seaworthiness,  safety and health  prescribed
by governmental regulations or promulgated by
certain   vessel  classification   societies.
Vessels  in  the  fleet  are  maintained   in
accordance with governmental regulations  and
the  highest classification standards of  the
American  Bureau of Shipping or, for  certain
vessels  registered  overseas,  of  Norwegian
Veritas  or  Lloyds  Register  classification
societies.

<PAGE 16>

      Certain of the vessels and barges owned
by  the  Company's subsidiaries are mortgaged
to    various   lenders   to   secure    such
subsidiaries' long-term debt.  See Note B  of
the   Notes  to  the  Company's  Consolidated
Financial   Statements   included   elsewhere
herein.

      Other  Properties.  The Company  leases
its  corporate headquarters in  New  Orleans,
its  administrative and sales office  in  New
York and office space in Houston, Chicago and
Washington,  D. C.  The Company  also  leases
space  in  St. Charles and Orleans  Parishes,
Louisiana   for  the  fleeting   of   barges.
Additionally, the Company leases  a  terminal
in  Memphis,  Tennessee  that  is  a  totally
enclosed multi-modal cargo transfer facility.
In 1994, the aggregate annual rental payments
under    these    operating    leases    were
approximately $2.3 million.

     The Company owns two separate facilities
in  St.  Charles  Parish, Louisiana  and  one
facility in Jefferson Parish, Louisiana  that
are   used  primarily  for  the  storage  and
fleeting of barges.  The Company also owns  a
terminal in Gulf County, Florida that is used
in its coal transportation contract.


ITEM 3.  LEGAL PROCEEDINGS

      The  Company is a defendant in  various
lawsuits  that  have arisen in  the  ordinary
course  of  its  business in which  claimants
seek  damages of various amounts for personal
injuries, property damage and other  matters.
All  material claims asserted under  lawsuits
of  this nature are believed to be covered by
insurance.


ITEM  4.  SUBMISSION OF MATTERS TO A VOTE  OF
          SECURITY  HOLDERS
                      None


ITEM 4a.  EXECUTIVE OFFICERS AND DIRECTORS OF
          THE REGISTRANT

       Set   forth   below   is   information
concerning   the  directors   and   executive
officers  of  the  Company.   Directors   are
elected  by  the shareholders  for  one  year
terms.   Executive  officers  serve  at   the
pleasure of the Board of Directors.
<TABLE>
<CAPTION>

     Name              Current  Position
     <S>               <C>

Niels W. Johnsen       Chairman and  Chief
                       Executive  Officer
Erik  F.   Johnsen     President, Chief Operating
                       Officer and Director
Harold S. Grehan, Jr.  Vice President
                       and  Director
Niels M. Johnsen       Vice President and Director
Erik L. Johnsen        Vice President and Director

<PAGE 17>

Stanley E. Morrison    Treasurer
Gary L. Ferguson       Vice President and
                       Chief  Financial Officer
Laurance Eustis        Director
Raymond V. O'Brien, Jr.Director
Edwin Lupberger        Director
Edward K. Trowbridge   Director

</TABLE>

      Niels  W.  Johnsen, 72,  has  been  the
Chairman and Chief Executive Officer  of  the
Company  since its commencement of operations
in  1979  and  is  also  Chairman  and  Chief
Executive  Officer of each of  the  Company's
principal subsidiaries.  He previously served
as  Chairman  of  Trans  Union  Corporation's
ocean   shipping  group  of  companies   from
December 1971 through May 1979.  He  was  one
of  the founders of Central Gulf in 1947  and
held  various  positions  with  Central  Gulf
until  Trans Union acquired Central  Gulf  in
1971.   He is also a director and trustee  of
Atlantic   Mutual  Companies,  an   insurance
company and a director of Reserve Fund, Inc.,
a money market fund.

      Erik  F.  Johnsen,  69,  has  been  the
President,   Chief  Operating   Officer   and
Director    of   the   Company   since    its
commencement  of operations in  1979  and  is
also   the   President  and  Chief  Operating
Officer  of  each of the Company's  principal
subsidiaries  except  Waterman  where  he  is
Chairman  of the Executive Committee.   Along
with  his brother, Niels W. Johnsen,  he  was
one  of the founders of Central Gulf in  1947
and  has served as its President since  1966.
Mr.  Johnsen  is  also a  director  of  First
Commerce Corporation, a bank holding company.

      Harold  S.  Grehan, Jr.,  67,  is  Vice
President of the Company.  He joined  Central
Gulf  in  1958  and became Vice President  in
1959,  Senior  Vice  President  in  1973  and
Executive  Vice  President  and  Director  in
1979.  He participated in the development  of
the  Company's  LASH program and  has  direct
responsibility  for  conventional  and   LASH
vessel traffic movements.


      Niels M. Johnsen, 49, is Vice President
of the Company.  Mr. Johnsen has served as  a
director of the Company since April 1988.  He
joined  Central Gulf on a full time basis  in
1970  and  held  various positions  with  the
Company before being named Vice President  in
1986.   He is also President of N. W. Johnsen
&  Co.,  Inc., a subsidiary of  the   Company
engaged  in ship and cargo charter brokerage.
He is the son of Niels W. Johnsen.

      Erik  L. Johnsen, 37, is Vice President
of  the  Company.  He joined Central Gulf  in
1979  and  held  various positions  with  the
Company before being named Vice President  in
1987.   He  is responsible for all operations
of  the Company's vessel fleet and leads  the
Company's Ship Management Group.  He is  also
President of Sulphur Carriers, Inc., a wholly-
owned  subsidiary of the Company.  He is  the
son of Erik F. Johnsen.

<PAGE 18>

     Stanley E. Morrison, 67, is Treasurer of
the  Company, a position he assumed  when  he
joined Central Gulf in 1959.

      Gary L. Ferguson, 54, is Vice President
and  Chief Financial Officer of the  Company.
He  joined Central Gulf in 1968 where he held
various  positions with the Company prior  to
being  named  Controller in  1977,  and  Vice
President  and  Chief  Financial  Officer  in
1989.

      Laurance  Eustis, 81, has served  as  a
director  of the Company since 1979.   He  is
the   Chairman   of  the  Board   of   Eustis
Insurance, Inc., mortgage banking and general
insurance, located in New Orleans, Louisiana.
Mr.  Eustis  is  also  a  director  of  First
Commerce Corporation, a bank holding company,
and Pan American Life Insurance Company.

      Raymond V. O'Brien, Jr., 67, has served
as  a director of the Company since 1979.  He
is  also a director of Emigrant Savings Bank.
He  served as Chairman of the Board and Chief
Executive  Officer  of the  Emigrant  Savings
Bank from January 1978 through December 1992.

      Edwin  Lupberger, 58, has served  as  a
director  of  the Company since  April  1988.
Mr.  Lupberger is the Chairman of the  Board,
Chief  Executive  Officer  and  Director   of
Entergy   Corporation  and  its  wholly-owned
subsidiaries.  He also is a director of First
Commerce Corporation, a bank holding company.

      Edward K. Trowbridge, 66, has served as
a  director of the Company since April  1994.
He  served as Chairman of the Board and Chief
Executive  Officer  of  the  Atlantic  Mutual
Companies  from  July 1988  through  November
1993.

<PAGE 19>

                    PART  II

ITEM  5.   MARKET FOR THE REGISTRANT'S COMMON
           STOCK AND RELATED SECURITY
           HOLDER MATTERS.

      The information called for by Item 5 is
included   in  the  1994  Annual  Report   to
Shareholders in the section entitled  "Common
Stock Prices and Dividends for Each Quarterly
Period  of 1993 and 1994" and is incorporated
herein by reference to page 23 of Exhibit  13
filed with this 10-K.

ITEM 6.   SELECTED FINANCIAL DATA

      The information called for by Item 6 is
included   in  the  1994  Annual  Report   to
Shareholders in the section entitled "Summary
of  Selected Consolidated Financial Data" and
is incorporated herein by reference to page 1
of Exhibit 13 filed with this 10-K.


ITEM   7.     MANAGEMENT'S   DISCUSSION   AND
              ANALYSIS OF FINANCIAL CONDITION
              AND RESULTS OF OPERATIONS

      The information called for by Item 7 is
included   in  the  1994  Annual  Report   to
Shareholders   in   the   section    entitled
"Management's  Discussion  and  Analysis   of
Financial    Condition   and    Results    of
Operations"  and  is incorporated  herein  by
reference to pages 7 through 9 of Exhibit  13
filed with this 10-K.


ITEM    8.      FINANCIAL   STATEMENTS    AND
                SUPPLEMENTARY DATA

      The  consolidated balance sheets as  of
December 31, 1994, and December 31, 1993, and
the   related   consolidated  statements   of
income,  changes in stockholders'  investment
and cash flows for each of the three years in
the   period  ended  December  31,  1994  are
included  in  the 1994 Annual Report  to  the
Shareholders and are incorporated  herein  by
reference  to pages 10 through 14 of  Exhibit
13  filed  with  this 10-K.  Such  statements
have  been audited by Arthur Andersen &  Co.,
independent public accountants, as set  forth
in  their  report  included  in  such  Annual
Report  and incorporated herein by  reference
to  page 24 of Exhibit 13 filed with this 10-
K.


ITEM  9.   CHANGES IN AND DISAGREEMENTS  WITH
           ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
           DISCLOSURE
                           None

<PAGE 20>

                     PART   III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF
          THE REGISTRANT
     The information called for by Item 10 is
incorporated herein by reference to Item  4a,
Executive  Officers  and  Directors  of   the
Registrant.


ITEM 11.  EXECUTIVE COMPENSATION

     The information called for by Item 11 is
included on pages 6, 7 and 8 of the Company's
definitive  proxy statement dated  March  13,
1995, filed pursuant to Section 14(a) of  the
Securities  Exchange  Act  of  1934,  and  is
incorporated herein by reference.


ITEM   12.   SECURITY  OWNERSHIP  OF  CERTAIN
             BENEFICIAL OWNERS AND MANAGEMENT

     The information called for by Item 12 is
included  on  pages 2, 3,  4  and  5  of  the
Company's  definitive proxy  statement  dated
March  13,  1995, filed pursuant  to  Section
14(a) of the Securities Exchange Act of 1934,
and is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED
          TRANSACTIONS

     The information called for by Item 13 is
included  on pages 2, 3, 4, 5 and  8  of  the
Company's  definitive proxy  statement  dated
March  13,  1995, filed pursuant  to  Section
14(a) of the Securities Exchange Act of 1934,
and is incorporated herein by reference.
                                
<PAGE 21>
                                
                            PART  IV

ITEM   14.    EXHIBITS,  FINANCIAL  STATEMENT
              SCHEDULES AND REPORTS ON  FORM
              8-K

       The  following  financial  statements,
schedules and exhibits are filed as  part  of
this report:
     (a)  1.   Financial Statements
          The  following financial statements
          and  related notes are included  in
          the Company's 1994 Annual Report to
          Shareholders  and are  incorporated
          herein  by  reference to  pages  10
          through 24 of Exhibit 13 filed with
          this 10-K.
          
            Consolidated  Balance  Sheets  at
            December 31, 1994 and 1993
          
            Consolidated    Statements     of
            Income   for   the  years   ended
            December  31,  1994,  1993,   and
            1992
          
            Consolidated    Statements     of
            Changes      in     Stockholders'
            Investment  for the  years  ended
            December 31, 1994, 1993 and 1992
          
            Consolidated Statements  of  Cash
            Flows   for   the   years   ended
            December 31, 1994, 1993 and 1992
          
            Notes  to  Consolidated Financial
            Statements
          
            Report   of  Independent   Public
            Accountants

          2.   Financial Statement Schedules
               None.


          3.   Exhibits

(3)    Restated  Certificate of Incorporation,
as amended, and   By-Laws   of   the  Registrant
(filed with the Securities and Exchange Commission
as Exhibit 3 to the Registrant's Annual Report
on  Form 10-K for the year ended December 31,
1987 and incorporated herein by reference)

(4)   Specimen  of  Common  Stock
Certificate (filed as              an exhibit
to   the   Company's  Form  8-A  filed   with
the  Securities  and Exchange  Commission  on
April  25,  1980 and incorporated  herein  by
reference)


<PAGE 22>

(4.1)  Form of Indenture between the  Company
and the  Bank of New York, as Trustee, with
respect to 9% Senior Notes due July 1, 2003
(filed as Exhibit  4(c)  to  Amendment  No.  1 
to the Company's Registration Statement on Form
S-2 (Registration No. 33-62168) and  incorporated
herein by reference).

(4.2)  Form of 9% Senior  Notes due  July 1, 2003
(included in Exhibit (4.1) hereto  and  incorporated
herein by reference).

(11)   Statement regarding Computation of Earnings
       per Share
(13)   1994  Annual   Report   to Shareholders

(21)   Subsidiaries of International Shipholding  
       Corporation

(b)    No reports on Form 8-K were filed during
       the  last  quarter  of  the   period  covered
       by this Report.

(c)   The  Index  of  Exhibits  and  required
      Exhibits    are   included   following    the
      signatures  beginning  at  page  26  of  this
      Report.

<PAGE 23>

                           SIGNATURES

      Pursuant to the requirements of Section
13 or 15(d) of the Securities Exchange Act of
1934,  the  registrant has duly  caused  this
report  to  be  signed on its behalf  by  the
undersigned, thereunto duly authorized.

  INTERNATIONAL SHIPHOLDING CORPORATION
               (Registrant)


                        /S/ Gary L. Ferguson
March 24, 1995          By
                        ______________________________
                        Gary L. Ferguson
                        Vice President  and Chief
                        Financial Officer


      Pursuant  to  the requirements  of  the
Securities Exchange Act of 1934, this  report
has   been  signed  below  by  the  following
persons  on behalf of the registrant  and  in
the capacities and on the dates indicated.

 INTERNATIONAL   SHIPHOLDING  CORPORATION
              (Registrant)


                         /S/  Niels W. Johnsen
March 24, 1995           By
                         ____________________________
                         Niels W. Johnsen
                         Chairman of the Board,
                         Director and Chief Executive
                         Officer


                         /S/  Erik F. Johnsen
March 24, 1995           By
                         _____________________________
                         Erik F. Johnsen
                         President and Director
                                            
<PAGE 24>

                         /S/   Harold S.  Grehan, Jr.
March 24, 1995           By
                         _____________________________
                         Harold  S.  Grehan, Jr.
                         Vice President  and Director


                         /S/  Laurance Eustis
March 24, 1995           By
                         __________________________
                         Laurance Eustis
                         Director


                         /S/  Edwin Lupberger
March 24, 1995           By
                         __________________________
                         Edwin Lupberger
                         Director



                         /S/  Raymond V. O'Brien, Jr.
March 24, 1995           By
                         ___________________________
                         Raymond V. O'Brien, Jr.
                         Director


                         /S/  Niels M. Johnsen
March 24, 1995           By
                         ___________________________
                         Niels M. Johnsen
                         Vice President  and
                         Director


                         /S/  Edward K. Trowbridge
March 24, 1995           By
                         ____________________________
                         Edward K. Trowbridge
                         Director


                        /S/  Erik L. Johnsen
March 24, 1995          By
                        ____________________________
                        Erik L. Johnsen
                        Vice President  and Director


<PAGE 25>

                        /S/  Gary L. Ferguson
March 24, 1995          By
                        ____________________________
                        Gary L. Ferguson
                        Vice President  and Chief
                        Financial Officer


                        /S/  Deanie E. Jones
March 24, 1995          By
                        _____________________________
                        Deanie E. Jones
                        Chief  Accounting Officer
<PAGE 26>

              INTERNATIONAL SHIPHOLDING CORPORATION
                                
                         EXHIBIT  INDEX
<TABLE>
<CAPTION>                              
Exhibit                                            Page
                                                  Number
<S>                                                 <C>
(3)Restated  Certificate  of  Incorporation,  as
   amended, and as amended, and By-Laws of the
   Registrant (filed with the Securities and
   Exchange Commission as Exhibit 3 to the
   Registrant's  Annual Report on Form 10-K  for
   the year ended December  31, 1987 and incorporated
   herein by reference)                               --

(4)Specimen  of  Common Stock certificate (filed
   as an exhibit to the Company's   Form  8-A  filed
   with the Securities and Exchange Commission on
   April 25, 1980 and incorporated herein by
   reference)                                         --

(4.1)Form of Indenture between the Company and the
     Bank  of  New  York, as Trustee, with  respect
     to 9% Senior Notes due July  1, 2003 (filed as
     Exhibit 4(c) to Amendment  No. 1   to   the
     Company's Registration Statement on Form S-2
     (Registration  No.  33-62168) and incorporated
     herein by reference).                            --

(4.2)Form  of  9%  Senior Note due  July  1,  2003
     (included  in Exhibit (4.1)) hereto and
     incorporated herein by reference.                --

(11)Statement Regarding Computation of Earnings
    per Share                                         --

(13)1994 Annual Report to Shareholders                --

(22)Subsidiaries of International Shipholding
    Corporation                                       --
</TABLE>

   INTERNATIONAL SHIPHOLDING CORPORATION
SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
 (All amounts in Thousands Except Share, Per
          Share Data and Ratios)
                              

       The   following  summary  of  selected
consolidated financial data is not covered by
the   auditors'  report  appearing  elsewhere
herein.    However,   in   the   opinion   of
management    the   summary    of    selected
consolidated  financial  data  includes   all
adjustments    necessary    for    a     fair
representation   of   each   of   the   years
presented.   This summary should be  read  in
conjunction  with the consolidated  financial
statements  and  the notes thereto  appearing
elsewhere in this annual report.

<TABLE>
                         Year Ended December 31,
<CAPTION>
              1994       1993       1992        1991      1990
            -----------------------------------------------------                                               
<S>         <C>       <C>        <C>         <C>        <C>
Revenues    $ 342,333  $ 341,651  $ 324,608   $ 328,429  $ 327,453 
Gross
Voyage
Profits     $  65,315  $  64,318  $  54,581   $  61,303  $  61,485
Income Before                                                
Extraordinary
Item and
Cummulative
Effect of
Accounting
Change      $  13,051  $   7,645  $   6,499   $  15,233  $  15,065
Extraordinary
Item              -    $  (1,716)       -         -          -
Cumulative
Effect of 
Accounting
Change            -           -   $  (3,218)      -          -
Net Income  $  13,051  $   5,929  $   3,281   $  15,233  $  15,065
Earnings
Per Common                                          
and Common
Equivalent                                          
Shares:
Before                                                   
Extraordinary
Item and
Cumulative 
Effect of
Accounting 
Change     $     2.44  $    1.26  $    0.96   $    2.66   $    2.62
Extraordinary         
Item                -  $    (0.33)         -           -           - 
Cumulative
Effect of
Accounting
Change              -          -  $    (0.63)          -           - 
Net Income $     2.44  $    0.93  $    0.33   $    2.66   $    2.62
Weighted
Average of                                          
Common and
Common  
Equivalent
 Shares:    5,346,611  5,220,207  5,138,866    5,125,546  5,156,879                                            
Total
Assets     $  547,091  $ 531,372  $ 519,963   $  496,994  $ 473,582
Long-Term
Debt                                               
(including
Capital Lease
Obligations)$ 251,944  $ 240,132  $ 231,148   $  200,472  $ 208,048 
Redeemable
Preferred 
Stock               -          -  $  13,548   $   13,290  $  13,034
Common
Stockholders'
Investment $  146,316  $ 134,497  $ 124,004   $  123,408  $ 110,789
Ratio of
Long-Term                                           
Debt and
Capital Lease                                             
Obligations
to Common 
Stockholders'
Investment     1.72:1     1.79:1     1.86:1       1.62:1     1.88:1
Working
Capital    $   16,819  $  17,649  $   7,920   $   28,327  $  11,933
Cash
Dividends
Per Common
Share      $     0.20  $    0.20  $    0.20    $    0.20   $   0.20                                                    
                                                             
</TABLE>

<PAGE 2>

MANAGEMENT'S  DISCUSSION  AND   ANALYSIS   OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The Company's vessels are operated under
a  variety  of  charters and contracts.   The
nature  of  these arrangements is such  that,
without a material variation in gross  voyage
profits  (total revenues less voyage expenses
and   vessel  and  barge  depreciation),  the
revenues  and  expenses  attributable  to   a
vessel deployed under one type of charter  or
contract can differ substantially from  those
attributable to the same vessel  if  deployed
under   a   different  type  of  charter   or
contract.  Accordingly, depending on the  mix
of  charters or contracts in place  during  a
particular  accounting period, the  Company's
revenues    and   expenses   can    fluctuate
substantially from one period to another even
though  the  number of vessels deployed,  the
number  of  voyages completed, the amount  of
cargo  carried  and the gross  voyage  profit
derived  from  the  vessel remain  relatively
constant.   As  a  result,  fluctuations   in
voyage   revenues   and  expenses   are   not
necessarily   indicative   of    trends    in
profitability, and management  believes  that
gross  voyage  profit is a  more  appropriate
measure   of   operating   performance   than
revenues.  Accordingly, the discussion  below
addresses variations in gross voyage  profits
rather than variations in revenues.

RESULTS OF OPERATIONS

Year ended December 31, 1994 Compared to Year
Ended December 31, 1993

       GROSS  VOYAGE  PROFIT.   Gross  voyage
profit  increased  1.6% to $65.3  million  in
1994  as  compared to $64.3 million in  1993.
Positively   affecting  1994   results   were
improved  freight rates and increased  volume
in  the  Company's Trans-Atlantic LASH  liner
service.   Also contributing to the increased
gross  voyage profit in 1994 was the addition
in  early  fourth quarter of  a  newly  built
vessel employed carrying molten sulphur under
a  long-term  contract with a  major  sulphur
producer.   Results for 1994  also  reflected
only  79  days out-of-service for drydocking,
an  unusually low number, as compared to  292
days  in  1993.   Partially offsetting  these
increases  was reduced freight rates  on  the
Eastbound  leg of the Company's LASH  vessels
employed  in liner service between  ports  on
the  U.S. Gulf/U.S. Atlantic Coast and  South
Asia   (Trade  Routes  18  and   17).    Also
impacting   1994   results   were   scheduled
reductions  in rates earned on  some  of  the
Company's  Military Sealift  Command  ("MSC")
charter   operations,  primarily   reflecting
negotiated adjustments for three Roll-On/Roll-
Off  vessels in consideration of  fixing  the
period  of  these  charter for  the  full  25
years.   Scheduled rate reductions were  also
implemented  upon the exercise of  the  first
option periods for two LASH vessels.
      The  Company  currently  charters  nine
vessel  to  the  MSC.  During 1994,  the  MSC
exercised  the  first of two seventeen  month
option periods which extend through mid  1995
on  two of these vessels.  MSC also exercised
the  second  of  two seventeen  month  option
periods  which extend into 1995 on  two  LASH
vessels.   The initial charter period  for  a
breakbulk  vessel which began  in  late  1993
will  expire in 1995; however there  are  two
seventeen month option periods which  may  be
exercised by the MSC.  A new charter with  an
initial  period of seventeen months with  two
seventeen month option periods began in early
1995  for  one of the Company's LASH vessels.
The three Roll-On/Roll-Off vessels on charter
to  the  Military Prepositioning Service  are
fixed on MSC charters that will terminate  in
the years 2009 and 2010.
      Vessel and barge depreciation decreased
by  2.8%  to  $23.3 million  during  1994  as
compared  to $23.9 million in 1993  primarily
due to the life extension of two LASH vessels
which   were  purchased  in  1994  upon   the
termination  of  the capital lease  of  these
vessels.  The reduction was partially  offset
by  amortization of costs associated with the
Company's  barge  refurbishment  program  and
costs  associated  with  upgrade  work  on  a
breakbulk vessel.

         OTHER     INCOME    AND    EXPENSES.
Administrative and general expenses decreased
3.0% to $27.4 million during 1994 as compared
to  $28.2  million in 1993.   This  reduction
resulted primarily from the expensing in 1993
of  approximately $1.0 million in costs  that
related  to a proposed acquisition  that  was
not consummated.
      Interest  expense  increased  to  $21.7
million  in 1994 as compared to $21.2 million
in 1993 primarily due to interest incurred on
the  Company's $100 million, 9% Senior  Notes
issued  in  July, 1993, interest incurred  on
the  financing  of a molten  sulphur  carrier
that  delivered in October 1994,  and  higher
interest rates on variable rate loans.   This
increase  was  partially offset by  regularly
scheduled  debt payments of $37.1 million  in
1994  and prepayment of $58.9 million of debt
during  1993  from the proceeds of  the  $100
million Senior Notes.
      Investment income increased  from  $1.7
million  in  1993  to $2.8 million  in  1994.
This increase reflected higher interest rates
earned  on invested funds and the recognition
of  interest  earned  on  a  promissory  note
related  to the sale of an 18.5% interest  in
A/S   Havtor  as  further  discussed   below.
Additionally impacting the favorable variance
was  a  higher  average balance  of  invested
funds during 1994.
       The  Company's  equity  in  losses  of
unconsolidated entities decreased  from  $2.3
million in 1993 to $0.1 million in 1994.  The
loss  in  1993  resulted primarily  from  the
Company's  investment in A/S Havtor  and  A/S
Havtor  Management,  Norwegian  companies  in
which  the  Company had an interest.   During
the  first quarter 1993 the Company  sold  an
18.5% direct interest in A/S Havtor for  $7.6
million,  of which $2.8 million was  received
in  cash and $4.8 million was received in the
form  of  a promissory note.  The transaction
reduced the Company's direct interest in  A/S
Havtor to 14.8% and resulted in a gain  after
taxes   of  approximately  $.9  million.    A
provision for doubtful accounts was  recorded
in  1993 to reflect the deferral of the  gain
until  receipt  of  the  proceeds  from   the
promissory  note, which matures in  mid-1996.
In the second quarter of 1994, A/S Havtor and
associated Norwegian companies merged with  a
publicly  listed company on  the  Oslo  Stock
Exchange.   This  new public company,  Havtor
AS,

<PAGE 3>

operates mainly Liquified Petroleum Gas (LPG)
carriers.  In substitution for the A/S Havtor
stock   held   as   collateral   under    the
aforementioned  promissory  note,  shares  of
Havtor AS were pledged.  Due to the liquidity
and market value of these shares, deferral of
the  gain  was no longer necessary; therefore
during   1994   the  related  allowance   was
reversed  resulting in income  after  tax  of
$900,000.    Since   the   Company   has   no
substantive  control or input  regarding  the
operations   of  Havtor  AS  or  A/S   Havtor
Management   and  its  direct  and   indirect
ownership   in   each  in  below   20%,   the
investments are accounted for under the  cost
method    of    accounting   which    permits
recognition  of income only upon distribution
of dividends or sale of interests.
       Also   contributing  to  the  improved
results  for  the unconsolidated entities  in
1994 as compared to 1993 was improved charter
rates  on the two PROBO vessels in which  the
Company has a 50% interest.  This improvement
was  partially  offset  by  14  days  out-of-
service  for one of the vessels for scheduled
drydocking in 1994.

      INCOME  TAXES.  During 1994 the Company
provided  $6.6  million  for  Federal  income
taxes  at the statutory rate of 35% for  both
years    1994    and   1993.     Income    of
unconsolidated  entities  is  shown  net   of
applicable taxes.

         EXTRAORDINARY    LOSS    ON    EARLY
EXTINGUISHMENT  OF  DEBT.   During  1993  the
Company  recognized an extraordinary loss  of
$1.7  million,  net of taxes, resulting  from
prepayment  penalties and  the  write-off  of
deferred loan costs associated with the early
payment   of  high  interest  debt  and   the
redemption  of  preferred  stock   from   the
proceeds of the Company's $100 million Senior
Notes  issued  in  1993.  See  Liquidity  and
Capital Resources.


YEAR ENDED DECEMBER 31, 1993 COMPARED TO YEAR
ENDED DECEMBER 31, 1992

       GROSS  VOYAGE  PROFIT.   Gross  voyage
profit  increased 11.7% to $64.3  million  in
1993  as  compared to $57.6 million in  1992.
Positively  affecting 1993  results  was  the
deployment  of the Jeb Stuart on  charter  to
the  MSC beginning in late 1992.  The  vessel
had   previously   been  deployed   on   less
favorable  terms through May  1992  at  which
time   it  was  taken  out  of  service   for
drydocking and prepositioning to prepare  for
the  MSC charter.  Additionally, gross voyage
profit  was favorably affected by an improved
volume  of  cargo in the LASH  Trans-Atlantic
service  during  1993 as  compared  to  1992.
Offsetting these positive results were 99 out-
of-service days due to maintenance on one  of
the  Company's  foreign flag  bulk  carriers.
Through mid 1993, the Company also operated a
Roll-On/Roll-Off  vessel   which   had   been
operated  under  a time charter  to  the  MSC
since  1984.  Upon expiration of this charter
in  June 1993, the vessel had reached the end
of  its economic useful life and was sold for
demolition at approximately net book value.
      Vessel and barge depreciation increased
by  7.3%  to  $23.9 million  during  1993  as
compared  to $22.3 million in 1992  primarily
due  to additions to the Company's LASH barge
fleet  and capitalized costs associated  with
the barge refurbishment program during 1992.

         OTHER     INCOME    AND    EXPENSES.
Administrative and general expenses increased
6.3% to $28.2 million during 1993 as compared
to  $26.5  million  in 1992.   This  increase
resulted  primarily  from  the  expensing  of
approximately  $1.0  million  of  costs  that
related  to a proposed acquisition  that  was
not  consummated.  Bonuses paid to  employees
were   higher  in  1993  than  1992.    These
increases  were partially offset  by  reduced
costs in other areas stemming from continuing
cost   reduction   efforts   throughout   the
Company.
      Interest  expense  decreased  to  $21.2
million  in 1993 as compared to $21.7 million
in  1992, primarily because of lower interest
rates   on  variable  rate  loans,  regularly
scheduled debt payments of $36.9 million, and
prepayment  of $58.9 million of  debt  during
1993  from the proceeds of the Company's $100
million  Senior  Notes.  This  reduction  was
partially offset by interest incurred on  the
Senior Notes.
      The  Company's  share  of  losses  from
unconsolidated entities increased  from  $1.4
million  in  1992  to $2.3 million  in  1993,
primarily  as  a result of a weakened  market
for  the  liquified  petroleum  gas  carriers
owned  and  operated by A/S  Havtor  and  A/S
Havtor Management.

      INCOME  TAXES.  During 1993 the Company
provided  $6.6  million  for  Federal  income
taxes  at  the  statutory  rate  of  35%   as
compared  to  a  provision  of  $4.4  at  the
statutory rate of 34% during 1992.

OPERATING DIFFERENTIAL SUBSIDY.
      For  the years ended December 31, 1994,
1993 and 1992, the Company received aggregate
operating  differential subsidy  payments  of
$21.7   million,  $19.3  million  and   $19.7
million, respectively.  The Company's subsidy
agreement  expires on December 31,  1996  and
all  other subsidy agreements with U.S.  flag
operators expire on December 31, 1997.  It is
not clear at this point whether the subsidies
will  be renewed.  If the subsidy program  is
not  renewed the Company will be required  to
consider  various options for its  U.S.  Flag
vessels   receiving  operating   differential
subsidy, including vessel modifications  that
would increase fuel efficiency, reduction  of
crew   size   and  wages  to   more   closely
approximate those of non-subsidized  vessels,
reduction of other operating expenses, and/or
transfer  to  foreign  flag  operations  with
foreign crews.

LIQUIDITY AND CAPITAL RESOURCES
      The following discussion should be read
in   conjunction  with  the   more   detailed
Consolidated  Balance Sheets and Consolidated
Statements  of Cash Flows included  elsewhere
herein  as part of the Company's Consolidated
Financial Statements.
      The Company's working capital decreased
from  $17.6 million at December 31,  1993  to
$16.8  million  at December  31,  1994  after
provision for current maturities of long-term
debt  of  $26.8  million  and  capital  lease
obligations of $1.3 million.  Cash  and  cash
equivalents  increased during  1994  by  $8.0
million to a total of $29.6 million.
      Positive cash flows were achieved  from
operating activities

<PAGE 4>

during  1994 in the amount of $58.8  million.
The  major source of cash from operations was
net  income, adjusted for noncash  provisions
such as depreciation and amortization.
      Net  cash used for investing activities
amounted   to  $57.2  million  during   1994.
Capital  investments included  $45.3  million
for   the  construction  costs  of  a  molten
sulphur   carrier,  $1.6  million   for   the
refurbishment  of LASH barges,  $2.2  million
for  life  extension work on a  foreign  flag
bulk  carrier, $4.4 million for  upgrades  to
information systems and $3.5 million in other
miscellaneous items.  Also the Company  added
$6.6   million  of  deferred  charge   items,
primarily   drydocking  and   vessel   survey
expenditures.     The    Company     received
approximately   $12.2   million   from    the
liquidation of securities, $1.4 million  from
its  investments  in unconsolidated  entities
and  $.7 million from sales of property.  Net
cash  used  for  other  investing  activities
amounted  to  $8.0 million and included  $3.1
million placed in escrow for the purchase  of
a coal carrier to be delivered in 1995.  Also
included   was  $5.6  million  of  restricted
investments held as collateral for  a  letter
of  credit related to the construction of  26
barges to be delivered in 1995.
       Net   cash   provided   by   financing
activities   amounted   to   $6.3    million.
Proceeds   from   the   issuance   of    debt
obligations  of $90.5 million included  $43.4
million  from  Title  XI  financing  for  the
construction   cost  of  a  sulphur   carrier
vessel.   Also  included  was  $32.2  million
drawn  under  interim construction  financing
for  this  vessel which was repaid  from  the
proceeds of the Title XI loan, $5 million  to
finance the purchase of two LASH vessels upon
the  termination of their capital  lease  and
$10  million  drawn under  lines  of  credit.
These  proceeds  were  partially  offset   by
regularly  scheduled  principal  payments  of
$37.1  million and $5.2 million to  prepay  a
portion  of the Senior Notes issued in  1993.
Additionally  $1.1 million was used  to  meet
common stock dividend requirements.
      The  Company's newly constructed molten
sulphur  carrier  delivered  in  the   fourth
quarter  of  1994.   The vessel  is  employed
carrying  molten sulphur from  Louisiana  and
Texas  to  the Westcoast of Florida  under  a
long-term  contract  with  a  major   sulphur
producer.   In  early 1993  the  Company  had
received   interim   construction   financing
through  a  pool  of commercial  banks  on  a
variable rate basis.  Draws under the interim
financing  totaled $8.7 million in  1993  and
$32.2  million in 1994.  In October 1994  the
Company  received  $43.4  million  from  U.S.
Government Guaranteed Ship Financing Bonds to
cover  the permanent fixed rate financing  of
approximately 75% of the cost of the  vessel.
The interim construction financing was repaid
from the proceeds of the permanent financing.
      Two U.S. Flag LASH vessels operating in
the  Company's  LASH liner service  had  been
operating  under leases since their  delivery
from  the  builders  in 1974.   These  leases
provided  the  Company  with  the  option  to
purchase  the  vessels at the termination  of
the  leases  in  October 1994.   The  Company
exercised   its  option  to  purchase   these
vessels    for   fair   market    value    of
approximately  $6.2 million as determined  by
an  appraisal panel organized under the terms
of  the  lease.   In  late 1994  the  Company
received medium-term financing in the  amount
of  $5  million on a variable rate  basis  to
cover a major portion of this purchase.
     The Company has entered into a long-term
contract   to  provide  ocean  transportation
services  to a major mining company producing
copper concentrates at its mine in West Irian
Jaya,  Indonesia.  The Company  has  acquired
two  semi-submersible barge carrying  vessels
and is having constructed 26 cargo barges  to
be used with the aforementioned vessels.  The
cost   of   these  capital  expenditures   is
expected  to  approximate $70  million.   The
Company will also charter or acquire a  small
container  vessel  in order  to  fulfill  the
requirements   of  the  contract   which   is
expected  to  commence  in  late  1995.   The
Company has arranged a major portion  of  the
financing cost of these acquisitions  through
a  long-term loan from commercial banks on  a
variable rate basis.
     The Company contracted, in October 1994,
to  purchase  a U.S. Flag Coal Carrier.   The
vessel will be placed under long-term charter
to  a major electric utility company to carry
part  of its fuel supply.  The ship will also
be   used  to  carry  coal  and  other   bulk
commodities   for  account  of  other   major
charters.  The Company has arranged financing
with a commercial bank for a major portion of
the  purchase price of the vessel but is also
considering alternative financing.
      In the third quarter of 1988, the Board
of Directors declared a quarterly dividend of
$.05  per  share and has continued  quarterly
dividends  in  the  same  amount   for   each
quarterly period through the first quarter of
1995.  The Board has expressed its intent  to
continue   to   declare   similar   quarterly
dividends  in  the  future,  subject  to  the
ability    of    the   Company's    operating
subsidiaries   to   continue    to    achieve
satisfactory earnings.  Dividends  on  common
stock  at the current rate of $.05 per  share
amount to approximately $1.1 million.
        Management   believes   that   normal
operations  will  provide sufficient  working
capital  and cash flows to meet debt  service
and    dividend   requirements   during   the
foreseeable future.
      During  1992, the Financial  Accounting
Standards  Board  issued  Statement  No.  112
"Employers'   Accounting  for  Postemployment
Benefits", which required adoption for fiscal
years  ending after December 15, 1993.   This
statement  was  adopted in 1994  and  had  no
material  impact  on the Company's  financial
position or results of operations.
      To  meet  short-term requirements  when
fluctuations  occur in working  capital,  the
Company  has available three lines of  credit
totaling  $15  million,  against  which   $10
million  was drawn as of December  31,  1994.
This   amount  was  repaid  in  early   1995.
Subsequent  to year end, the Company  entered
into a three year agreement with a commercial
bank  for  a  $20 million revolving  line  of
credit  for working capital and other general
corporate purposes.
      The  Company has not been notified that
it  is  a  potentially responsible  party  in
connection with any environmental matters.
<PAGE 5>
<TABLE>
            INTERNATIONAL SHIPHOLDING CORPORATION
                 CONSOLIDATED BALANCE SHEETS
<CAPTION>
                                  December 31,  December 31,
                                     1994          1993
ASSETS                            ____________  _____________
( All Amounts In Thousands)
<S>                                <C>           <C>
Current Assets:
 Cash and Cash Equivalents         $29,611       $21,626
 Marketable Securities               7,096        19,278
 Accounts Receivable, Net of
   Allowance for
   Doubtful Accounts of $404
   and $470 in 1994 and 1993,
   Respectively:
      Traffic                       27,183        28,303
      Agents'                       10,087         8,346
      Claims and Other               9,574         9,485
 Net Investment in Direct
   Financing Leases                  2,186         2,257
 Current Deferred Income Taxes          --         1,955
 Other Current Assets                3,847         6,666
 Material and Supplies Inventory,
   At Cost                           8,954         7,853
                                   ________      _______
Total Current Assets                98,538       105,769
                                   ________      _______
Investments In and Advances
 to Unconsolidated Entities:
 At Cost                            13,152        12,971
 At Equity                          20,008        21,934
                                    ________      _______

                                    33,160        34,905
                                    ________      _______
Net Investment in Direct
  Financing Leases                  26,588        28,775
                                    ________      _______
Vessels, Property and
  Other Equipment, At Cost:
 Vessels and Barges                484,354       432,429
 Other Marine Equipment              3,999         3,842
 Terminal Facilities                18,116        17,521
 Land                                2,317         2,317
 Furniture and Equipment            14,071         9,676
                                  _________     ________
                                   522,857       465,785
Less -  Accumulated Depreciation  (214,395)     (189,924)
                                  _________     ________
                                   308,462       275,861
                                  _________     ________
Other Assets:
 Deferred Charges in Process of
     Amortization                   30,613        41,992
 Acquired Contract Costs, Net of
     Accumulated Amortization of
     $14,044 and $12,122 in 1994
     and 1993, Respectively         24,185        26,781
 Due from Related Parties, Net of
     Allowance for Doubtful
     Accounts of $0 and $1,385 in
     1994 and 1993, Respectively     6,174         4,360
 Other                              19,371        12,929
                                   _________     ________
                                    80,343        86,062
                                   _________     ________
                                  $547,091      $531,372
                                   =======       =======
</TABLE>
[FN]
    The accompanying notes are an integral part of these
                         statements.
<PAGE 6>
<TABLE>
<CAPTION>
                                 December 31,  December 31,
                                    1994         1993
LIABILITIES AND STOCKHOLDERS'
        INVESTMENT            _______________   ___________
(All Amounts in Thousands
 Except Per Share Data)
<S>                           <C>               <C>
Current Liabilities:
 Current Maturities of
     Long-Term Debt            $   26,755        $  25,879
 Current Maturities of
     Capital Lease Obligations      1,329            5,000
 Accounts Payable and
     Accrued Liabilities           53,061           57,581
 Federal Income Tax Payable           260              --
 Current Deferred Income Tax
     Liability                        314              --
 Current Liabilities to be
     Refinanced                        --            (340)
                                 _________        ________
Total Current Liabilities          81,719          88,120
                                 _________        ________
Current Liabilities to be
 Refinanced                            --             340
                                 _________        ________
Billings in Excess of Income
 Earned and Expenses Incurred       4,471           4,133
                                 _________        ________
Long-Term Capital
 Lease Obligations,
 Less Current Maturities           21,092          27,020
                                 _________        ________
Long-Term Debt,
 Less Current Maturities          230,852         213,112
                                 _________        ________
Reserves and Deferred Credits:
 Deferred Income Taxes             39,414          40,151
 Claims and Other                  23,227          23,999
                                 _________        ________
                                   62,641          64,150
                                 _________        ________

Stockholders' Investment:
 Common Stock, $1.00 Par Value,
     10,000,000 Shares
     Authorized, 5,405,366
     Shares Issued at December
     31, 1994 and 1993              5,405           5,405
 Additional Paid-in Capital        54,450          54,450
 Retained Earnings                 87,757          75,775
 Less - 58,755 Shares of
   Common Stock in
   Treasury,at Cost, at
   December 31, 1994 and 1993      (1,133)         (1,133)
 Unrealized Holding Loss
   on Marketable Securities          (163)             --
                                  ________       ________
                                  146,316        134,497
                                  ________       ________
                                   $547,091      $531,372 
                                  ========       ========
</TABLE>
[FN]
    The accompanying notes are an integral part of these
                         statements.

<PAGE 7>
<TABLE>
            INTERNATIONAL SHIPHOLDING CORPORATION
              CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
(Amounts in Thousands Except Per Share Data)
                                   Year Ended December 31,
                                    1994      1993      1992
                                 _________ _________ _________
<S>                              <C>       <C>       <C>
Revenues                         $320,585  $322,313  $304,872
Operating Differential Subsidy    21,748    19,338    19,736
                                 _________ _________ _________
                                 342,333   341,651   324,608
                                 _________ _________ _________
Operating Expenses:
 Voyage Expenses                 253,729   253,386   244,711
 Vessel and Barge Depreciation    23,289    23,947    22,316
                                 _________ _________ _________
 Gross Voyage Profit              65,315    64,318    57,581

Administrative and 
 General Expenses                 27,371    28,206    26,540
Gain(Loss) on Sale of Assets         (83)      374      (106)
                                 _________ _________ _________
 Operating Income                 37,861    36,486    30,935
                                 _________ _________ _________
Interest:
 Interest Expense                 21,650    21,245    21,679
 Investment Income                (2,826)   (1,748)   (1,135)
                                 _________ _________ _________
                                  18,824    19,497    20,544
                                 _________ _________ _________
Other Income                          --        --     2,059
                                 _________ _________ _________

Unconsolidated Entities
 (Net of Applicable Taxes):
 Equity in Net Loss of
   Unconsolidated Entities          (124)   (2,289)   (1,421)
 Gain on Sale of Equity Interests    --        900       --
 Provision for Doubtful Accounts     900      (900)      --
                                 _________ _________ _________
                                     776    (2,289)   (1,421)
                                 _________ _________ _________
Income Before Provision for
 Income Taxes, Extraordinary
 Item and Cumulative Effect
 of Accounting Change             19,813    14,700    11,029
                                 _________ _________ _________

Provision for Income Taxes:
 Current                           4,961       714     2,841
 Deferred                          1,621     5,851     1,562
 State                               180       490       127
                                 _________ ________   ________
                                   6,762     7,055     4,530
                                 _________ ________  _________
Income Before Extraordinary
 Item and Cumulative Effect
 of Accounting Change         $   13,051 $   7,645  $  6,499
                                 _________ _________ _________
Extraordinary Loss on Early
 Extinguishment of Debt
 (Net of Income Tax Benefit
 of $924)                           --      (1,716)     --
Cumulative Effect of Accounting
 Change (Net of Income Tax
 Benefit of $1,657)                 --        --      (3,218)
                                 _________ _________ _________
Net Income                    $   13,051  $  5,929  $  3,281

Less:
 Preferred Stock Dividends            --       868     1,444
 Accretion of Discount on
    Preferred Stock                   --       202       257
                                 _________ _________ _________
Net Income Applicable to Common
 and Common Equivalent Shares$    13,051  $  4,859  $  1,580
                                 =======   ========   ========
Earnings Per Share:
 Income Before Extraordinary
   Loss and Cumulative Effect
   of Accounting Change         $   2.44  $   1.26  $   0.96
 Extraordinary Loss             $    --   $  (0.33) $    --
 Cumulative Effect of
   Accounting Change            $    --   $    --   $  (0.63)
                                 -------- --------- ---------
 Net Income                     $   2.44  $   0.93  $   0.33
                                 ========  =======   ========
</TABLE>
[FN]
    The accompanying notes are an integral part of these
                         statements.

<PAGE 8>
<TABLE>
            INTERNATIONAL SHIPHOLDING CORPORATION
     CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS'
                         INVESTMENT
<CAPTION>
                         Additional                       Net
 (All Amounts     Common   Paid-In  Retained  Treasury Unrealized
  in Thousands    Stock    Capital  Earnings   Stock  Holding Loss   Total
  Except Share Data)
                  ________________________________________________________
<S>               <C>     <C>       <C>       <C>       <C>       <C>
Balance at
 December 31, 1991 $4,978  $48,216   $71,347   $(1,133)  $   --    $123,408
Net Income for
 Year Ended            
 December 31, 1992                     3,281                          3,281
Preferred Stock
 Dividends                            (1,444)                        (1,444)
Accretion of
 Discount on
 Preferred                              (257)                          (257)
 Stock
Cash Dividends                          (984)                          (984)

                   ________________________________________________________
Balance at
 December 31, 1992 $4,978   $48,216  $71,943    $(1,133)  $   --   $124,004

                   ========================================================

Net Income
 for Year Ended  
 December 31, 1993                     5,929                          5,929  
Preferred Stock
 Dividends                              (868)                          (868)
Accretion of
 Discount on
  Preferred Stock                       (202)                          (202)
 Cash Dividends                       (1,027)                        (1,027)
Issurance of Stock,
 427,500 Shares
 Pursuant to Exercise
 of Warrants         427     6,234                                    6,661
                    _______________________________________________________

Balance at
 December 31, 1993 $5,405  $54,450  $ 75,775    $(1,133) $   --    $134,497

                    =======================================================

Net Income
 for Year Ended
 December 31, 1994                    13,051                        13,051
Cash Dividends                        (1,069)                       (1,069)
Unrealized Holding
 Loss on
 Marketable Securities,
 Net of Deferred Taxes                                     (163)      (163)
                   ________________________________________________________
Balance at
 December 31, 1994 $5,405  $54,450  $ 87,757    $(1,133) $ (163)   $146,316
                   ========================================================
</TABLE>
[FN]
The accompanying notes are an integral part of these statements.

<PAGE 9>
<TABLE>

            INTERNATIONAL SHIPHOLDING CORPORATION
            CONSOLIDATED STATEMENTS OF CASH FLOW

                                   Year Ended December 31,
                                   1994      1993    1992
                                 _______   _______ _______
                                 (All Amounts in Thousands)
<S>                              <C>      <C>      <C>
Cash Flows from Operating
 Activities:
 Net Income                      $13,051  $5,929   $3,281
 Adjustment to Reconcile
   Net Income to Net Cash
   Provided by Operating
   Activities:
     Depreciation                 24,516  24,895   23,172
     Amortization of
       Deferred Charges and
       Other Assets               17,105  19,785   19,043
     Provision for Deferred
       Income Taxes                1,568    5,851   1,562
     Equity in Unconsolidated
       Entities                     (776)   2,289   1,421
     Loss (Gain) on Sale of Vessels
       and Other Property             83     (374)    106
     Extraordinary Loss               --    1,716     --
     Cumulative Effect of
       Accounting Change              --      --    3,218
     Changes in:
       Reserve for Claims and Other
            Deferred Credits        (772)  (5,926) (4,919)
       Net Investment in Direct
            Financing Leases       2,258    2,314   2,140
       Unearned Income                45   (6,431)  6,339
       Other Assets                1,138    3,267   1,702
       Accounts Receivable          (466)    (534) (1,673)
       Inventories and
            Other Current Assets   1,718   (1,551)  1,160
       Accounts Payable and
            Accrued Liabilities     (634)  11,989  (2,293)
                                 __________________________
Net Cash Provided by
 Operating Activities             58,834   63,219  54,259
                                 __________________________
Cash Flows from
 Investing Activities:
 Purchase of Vessels
   and Other Property            (56,977) (12,044)(60,963)
 Additions to Deferred Charges    (6,576) (24,251)(23,614)
 Proceeds from Sale of
   Vessels and Other Property        710    3,201   1,717
 Proceeds from (Purchase of)
   Short-Term Investments         12,182  (19,278)    --
 Investment in and Advances to
   Unconsolidated Entities         1,447      377  (1,857)
 Purchase of LITCO                    --   (1,606)     --
 Other Investing Activities       (7,983)      --      --
                                 _________________________
Net Cash Used by
 Investing Activities            (57,197) (53,601)(84,717)
                                 _________________________
Cash Flows from
 Financing Activities:
 Proceeds from Issuance of Debt
   and Capital Lease Obligations  90,538  146,748  113,540
 Reduction of Debt and Capital
   Lease Obligations             (83,121)(154,224) (87,612)
 Preferred and Common
   Stock Dividends Paid           (1,069)  (1,895)  (2,428)
 Proceeds from Issuance of
   Common Stock                     --      4,250      --
 Redemption of Preferred Stock      --    (13,750)     --
                                 _________________________
Net Cash Provided (Used)
   by Financing Activities        6,348   (18,871)  23,500
                                 _________________________
Net Increase (Decrease)
  in Cash and Cash Equivalents    7,985    (9,253)  (6,958)

Cash and Cash Equivalents
  at Beginning of Year           21,626    30,879   37,837
                                 _________________________
Cash and Cash Equivalents
  at End of Year                $29,611   $21,626  $30,879
                                 ======== =======  ========
</TABLE>
[FN]
    The accompanying notes are an integral part of these
                         statements.

<PAGE 10>

NOTE  A  -  SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES

Basis of Presentation
__________________
      The  accompanying financial  statements
include   the   accounts   of   International
Shipholding  Corporation and its consolidated
subsidiaries (the Company).  All  significant
intercompany  accounts and transactions  have
been eliminated.

      The  Company  uses the cost  method  to
account for investments in entities in  which
it  holds less than a 20% voting interest and
in   which   the   Company  cannot   exercise
significant  influence  over  operating   and
financial  activities. The Company  uses  the
equity  method to account for investments  in
entities  in  which it holds  a  20%  to  50%
voting interest.

     Certain reclassifications have been made
to  the prior period financial information in
order    to    conform   to   current    year
presentation.

Voyage Accounting
________________
       Revenues  and  expenses  relating   to
voyages  are  recorded on the  percentage-of-
completion method, except that provisions for
loss voyages are recorded when contracts  for
the  voyages are fixed or when losses  become
apparent for voyages in progress.

Vessels and Other Property
_______________________
      Costs  of  all major property additions
and  betterments  are capitalized.   Ordinary
maintenance and repair costs are expensed  as
incurred.    Interest   and   finance   costs
relating   to  vessels,  barges   and   other
equipment  under construction are capitalized
to   properly  reflect  the  cost  of  assets
acquired.    Capitalized   interest   totaled
$1,763,000,  $918,000 and  $136,000  for  the
years  ended  December 31,  1994,  1993,  and
1992, respectively.

     Assets under capital leases are recorded
on   the  balance  sheet  under  the  caption
Vessels,  Property and Other  Equipment  (See
Note G).

       For   financial  reporting   purposes,
vessels are generally depreciated over  their
estimated  useful  life  of  25  years   from
construction using the straight-line  method.
As  a  result  of major capital  improvements
during  1990, 1991 and early 1992, the useful
lives of the Company's LASH vessels have been
extended from 25 to 30 years.  In late  1994,
the  Company purchased two previously  leased
LASH  vessels  at  fair  market  value.   The
estimated  useful lives from construction  of
each  of these vessels is 30 years.  The  two
pure  car carriers are being depreciated over
estimated  useful lives of  20  years.    The
coal terminal is being  depreciated over   22
years   and  the  LITCO  terminal  is   being
depreciated  over  11  years.   Other  marine
equipment  is being depreciated predominantly
over a four year period.

      The Company groups all LASH barges into
pools    with    estimated    useful    lives
corresponding to the remaining  useful  lives
of  the vessels with which they are utilized.
Major  barge  refurbishments are  capitalized
and  included in the aforementioned group  of
barge  pools.  The estimated useful lives  of
the pools have been extended through 2003  in
accordance  with the extension of the  vessel
lives.   The  Company  refurbished  a   major
portion  of these barges during 1990  through
1992 to allow utilization through 2003.

      From time to time, the Company disposes
of barges in the ordinary course of business.
In these cases, proceeds from the disposition
are  credited to the remaining net book value
of    the    respective   pool   and   future
depreciation     charges     are     adjusted
accordingly.

Income Taxes
____________
      Deferred  income taxes are provided  on
items  of  income  and expense  which  affect
taxable  income in one period  and  financial
income in another.

       Certain  foreign  operations  are  not
subject  to  income taxation under  pertinent
provisions  of  the laws of  the  country  of
incorporation    or   operation.     However,
pursuant  to existing U.S. Tax Laws, earnings
from  certain foreign operations are  subject
to U.S. income taxes (See Note D).

Foreign Currency Translation
________________________

      All exchange adjustments are charged or
credited  to  income  in the  year  incurred.
Exchange  losses of $119,000,  $359,000,  and
$35,000  were recognized for the years  ended
December    31,   1994,   1993   and    1992,
respectively.

Dividend Policy
_____________
     The Board of Directors declared and paid
dividends of $.05 per share for each  quarter
in  1994, 1993 and 1992.  Subsequent to  year
end  a dividend of $.05 per common share  was
declared  to be paid in the first quarter  of
1995.  The payment of dividends is subject to
restrictions  set  forth in  certain  of  the
Company's debt instruments.  The Company paid
dividends  on its common stock of $1,069,000,
$1,027,000, and $984,000 in 1994,  1993,  and
1992,  respectively.  Such  amounts  did  not
exceed   restrictions  set  forth  in   these
agreements or its other debt instruments.

Net Income per Common Share
___________________________
      Primary  earnings per common share  are
based  on  the  weighted  average  number  of
shares  outstanding during the  period  after
consideration of the dilutive effect of stock
warrants based on the average market price of
common  stock  for the period.   The  primary
weighted  average  number  of  common  shares
outstanding  was  5,346,611,  5,220,207,  and
5,138,866  for the years ended  December  31,
1994,  1993 and 1992, respectively.   Primary
and  fully  diluted weighted  average  common
shares outstanding were the same for each  of
these years.

Operating Differential Subsidy Agreements
____________________________________
      The  Company operates a fleet  of  four
U.S.   Flag   vessels  under   an   operating
differential  subsidy ("ODS") agreement  with
the  U.S.  Maritime Administration ("MarAd"),
an agency of the Department of Transportation
("DOT") under Title VI

<PAGE 11>

of  the  Merchant  Marine  Act  of  1936,  as
amended.  Under this agreement, MarAd  agrees
to  pay the excess of certain vessel expenses
over  comparable vessel expenses of principal
foreign competitors in each respective  trade
route through the scheduled termination  date
of  December  31,  1996.  These  vessels  are
employed in a liner service between ports  on
the  U.S. Gulf/U.S. Atlantic Coast and  South
Asia (Trade Routes 18 and 17).

       Traffic  accounts  receivable  include
$3,080,000  and  $3,486,000  due  from  MarAd
under  these  ODS agreements at December  31,
1994   and   1993,   respectively.    Subsidy
billings  are  based  on rates  furnished  by
MarAd.

Self-Retention Insurance
____________________
      Effective December 1, 1993, the Company
became  self-insured for most Personal Injury
and  Cargo claims under $ 1,000,000  and  for
Hull  claims  under $2,500,000.  The  Company
maintains insurance for claims over the above
amounts and maintains Stop Loss insurance  to
cover claims below $1,000,000 and $2,500,000.
Under the Stop Loss insurance, the Company is
responsible for all claims under $  1,000,000
and  $  2,500,000 until the total  amount  of
claims  between primary deductibles  and  the
above  amounts  reach  $  8,300,000  in   the
aggregate per year.  Primary deductibles  are
$25,000 for Hull, Personal Injury and  Cargo,
and   $1,000  for  LASH  barges.   After  the
Company  has  retained   $8,300,000  in   the
aggregate,   all   additional   claims    are
recoverable from underwriters.  From February
20,  1992 until December 1, 1993 the  Company
was self-insured for most personal injury and
cargo  claims under $250,000. Provisions  for
losses  are  recorded based on the  Company's
estimate  of  the eventual settlement  costs.
The  current and noncurrent portions of these
liabilities were $1,978,000 and $5,789,000 at
December 31, 1994, respectively.

NOTE B - LONG-TERM DEBT
<TABLE>
<CAPTION>

                                 (All Amounts in Thousands)
                December 31,       Balance at December 31,
  Description     1994    1993    Due   1994       1993
_______________  ______  ______  ____  ______      _____
<S>              <C>     <C>     <C>   <C>         <C>
Unsecured
Senior Notes -
  Fixed Rate     9.00%   9.00%   2003  $94,800    $100,000
Fixed Rate       8.25-   8.25-   1999-  67,707      82,374
  Notes Payable    10.50%  10.50%  2002              
Variable Rate    6.6875- 4.4946- 1994-  39,824      42,739
  Notes Payable    7.75%   7.57%   1999              
U.S. Government                                      
Guaranteed Ship                                           
Financing Notes
& Bonds -        6.58-   6.58-   2000-  55,276      13,878
Fixed Rate         8.30%   7.50%   2009               
                                      ____________________
                                      $257,607    $238,991
                         Less Current
                         Maturities    (26,755)    (25,879)
                                      ____________________               
                                      $230,852    $213,112
                                      ====================
</TABLE>

       The   aggregate   principal   payments
required for each of the next five years  are
$26,755,000  in 1995,  $38,685,000  in  1996,
$22,685,000 in 1997, $21,204,000 in 1998, and
$16,964,000 in 1999.

      Certain of the vessels and barges owned
by  the  Company are mortgaged under  certain
debt   agreements.    Additional   collateral
includes  a  security  interest  in   certain
operating contracts and receivables.  Most of
these  agreements, among other things, impose
minimum   working  capital  and   net   worth
requirements, as defined, impose restrictions
on the payment of dividends (see Note A), and
prohibit the Company from incurring,  without
prior  written  consent, additional  debt  or
lease  obligations, except  as  defined.  The
Company  has  consistently  met  the  minimum
working  capital  and net worth  requirements
during  the  period covered by the agreements
and  is in compliance with these requirements
as of December 31, 1994.

     Under the most restrictive of its credit
agreements, the Company cannot declare or pay
dividends  unless (1) the total  of  (a)  all
dividends  paid, distributions  on  or  other
payments  made with respect to the  Company's
capital  stock  during the  period  beginning
October  1,  1989 and ending on the  date  of
dividend declaration or other payment and (b)
all    investments   other   than   Qualified
Investments  (as defined) of the Company  and
certain  designated  subsidiaries  will   not
exceed  the sum of $3,000,000 plus 50%   (or,
in  case  of  a  loss, minus 100%  )  of  the
Company's consolidated net income during  the
period  described  above plus  the  net  cash
proceeds received from the issuance of common
stock by the Company during the above period,
and  (2)  no default or event of default  has
occurred.

      Certain  loan agreements also  restrict
the ability of the Company's subsidiaries  to
make  dividend payments, loans  or  advances,
the   most   restrictive  of  which   contain
covenants    that   restrict   payments    of
dividends,  loans or advances to the  Company
from   Central  Gulf  Lines,  Inc.,  Waterman
Steamship  Corporation and Sulphur  Carriers,
Inc.  unless  certain  financial  ratios  are
maintained.   As  long as  those  ratios  are
maintained, there is no restriction on  loans
or   advances  to  the  Company  from   those
subsidiaries;  however,  dividends  generally
are restricted to 40% of the most recent four
quarters'  net income of Central Gulf  Lines,
Inc.   and  Waterman  Steamship  Corporation.
Dividends  of  Sulphur  Carriers,  Inc.   are
restricted to 40% of undistributed earnings.

      The amounts of restricted assets as  of
December 31, were as follows:
<TABLE>
<CAPTION>
                                    (In Thousands)

                                    1994     1993
                                  _________________    
           <S>                    <C>      <C>
      New Combo, Inc.              $  415  $    313
      Allied Ocean Carriers, Inc.       0       837
      Cypress Auto Carriers, Inc.   8,625         0
      Sulphur Carriers, Inc.       21,588     5,965
      Waterman Steamship Corp.     69,674    53,345
      Central Gulf Lines, Inc.     69,141    49,701
                                 __________________             
                                 $169,443  $110,161
                                 ==================
</TABLE>
<PAGE 12>
                              
     The Company has available three lines of
credit  totaling $15,000,000.  Two  of  these
lines  of  credit  were  fully  drawn  as  of
December  31,  1994  for an  amount  totaling
$10,000,000.  This amount was repaid in early
1995.  These lines of credit are used to meet
short-term   requirements  when  fluctuations
occur  in  working capital.  The  Company  is
required  to maintain a $375,000 compensating
balance  for  one  of  the lines  of  credit.
This  balance  is included in Cash  and  Cash
Equivalents.   Subsequent to  year  end,  the
Company  entered into a three year  agreement
with  a  commercial  bank for  a  $20,000,000
revolving   line  of  credit.    The   amount
avilable  under  this facility  decreases  to
$10,000,000 in the third year.  This line  of
credit is currently undrawn.

      Under  certain  of the above  described
loan  agreements, deposits are made into bank
retention  accounts to meet the  requirements
of  the  applicable agreements.  At  December
31,  1994,  these  escrowed  amounts  totaled
$21,021,000 of which $1,000,000 was  included
in   Cash   and   Other   Cash   Equivalents,
$7,096,000  in  Marketable  Securities,   and
$12,925,000 in Other Assets.  At December 31,
1993,  escrowed amounts, which were  included
in  Cash  and Other Cash Equivalents, totaled
$5,733,000.

      Subsequent  to  year end,  the  Company
obtained medium term, variable rate financing
from  a  commercial bank  in  the  amount  of
$12,000,000 for general corporate purposes.


NOTE  C  -  PENSION  PLAN AND  POSTRETIREMENT
BENEFITS

     The Company's retirement plan covers all
full-time  employees of domestic subsidiaries
who  are  not otherwise covered under  union-
sponsored plans.  The benefits are  based  on
years   of   service   and   the   employee's
compensation  during the last five  years  of
employment.  The Company's funding policy  is
based on minimum contributions required under
ERISA  as  determined  through  an  actuarial
computation.   Plan assets consist  primarily
of  investments in certain bank common  trust
funds  of  trust  quality  assets  and  money
market holdings.
      The  following  table  sets  forth  the
plan's   funded  status  and  pension   costs
recognized  by  the Company at  December  31,
1994 and 1993.

<TABLE>
<CAPTION>
     Actuarial Present Value of Benefit Obligations:

                                   December 31,December 31,
                                       1994        1993
                                   ______________________
(All Amounts in Thousands)                                                         
<S>                               <C>          <C>
Vested Benefit Obligation          $  (8,658)   $ (7,914)
                                   ======================
Accumulated Benefit Obligation     $  (8,784)   $ (8,060)
                                   ======================
Projected Benefit Obligation       $  (9,805)   $ (9,320)
Plan Assets at Fair Value             10,172      10,125
                                   ----------------------
Projected Benefit Obligation
     Less Than Plan Assets               367         805
Unrecognized Net Gain                   (373)       (877)
Prior Service Cost Not Yet
     Recognized in Net Periodic                              
     Pension Cost                       (184)        106
Unrecognized Net Obligation
     Being Recognized Over 15 Years      446         520
                                   ______________________
Accrued Pension Asset              $     256    $    554
                                   ======================
</TABLE>
<TABLE>
<CAPTION>

Net Periodic Pension Cost:
                                                 
                                    1994  1993   1992
                                    _____ _____  ____
<S>                                 <C>   <C>    <C>
Service Cost                         $469  $396   $387
Interest Cost on Projected Benefit               
Obligation                            701   630    589
Actual   Return  on  Plan   Assets    150(1,033)  (293)
Net   Amortization  and   Deferral   (922)  343   (362)
                                    ----- -----  -----
Net    Periodic    Pension    Cost  $ 398 $ 336  $ 321
                                    ===== =====  =====
</TABLE>

      Actuarial  assumptions used to  develop
the  components  of pension expense  for  the
years ended December 31, 1994, 1993 and  1992
were as follows:
<TABLE>
<CAPTION>
                            1994    1993    1992
                          ------------------------
<S>                       <C>      <C>     <C>
Discount Rate               8.0%    7.5%    8.0%
Rate of Increase in
    Future Compensation
    Levels                  6.0%    6.0%    6.0%
Expected Long-term Rate
    of Return on Assets     8.5%    8.5%    8.5%

</TABLE>

      Crew members on the Company's U.S. flag
vessels  belong  to  union-sponsored  pension
plans.  The Company contributed approximately
$2,106,000,  $2,495,000  and  $2,248,000   to
these plans for the years ended December  31,
1994,  1993  and  1992, respectively.   These
contributions   are   in   accordance    with
provisions of negotiated labor contracts  and
generally are based on the amount of straight
pay    received   by   the   union   members.
Information from the plans' administrators is
not  available  to  permit  the  Company   to
determine  whether  there  may  be   unfunded
vested benefits.
       In   December   1990,  the   Financial
Accounting  Standards Board issued  Statement
No.    106,   "Employers'   Accounting    for
Postretirement Benefits Other Than Pensions".
This  new standard requires that the expected
cost  of  these benefits must be  charged  to
expense  during the years that the  employees
render service and must be adopted for fiscal
years beginning after December 15, 1992.
     The Company elected early implementation
effective January 1, 1992 which has  resulted
in a cumulative adjustment for years prior to
1992  of  $4,875,000 (with a tax  benefit  of
$1,657,000)  and  has  been  reported  as   a
cumulative  effect of a change in  accounting
principle  in 1992.  This negative impact  of
$3,218,000   on   1992   reported   financial
position  and results of operations  resulted
from  the significant change in the Company's
previous policy of recognizing these  benefit
costs  on  a  cash  basis  rather  than  when
service is rendered.
      The  Company's  postretirement  benefit
plans  currently provide medical, dental  and
life  insurance benefits to eligible  retired
employees and their eligible dependents.  The
following   table  sets  forth   the   plans'
combined  funded status reconciled  with  the
amount  included  in  the  Company's  balance
sheet  classification Reserves  and  Deferred
Credits  at December 31, 1994 and  1993  (All
Amounts in Thousands):

<TABLE>
<CAPTION>
 Accumulated Postretirement Benefit Obligation:
                                           
                                   1994      1993
                                   ______    ______
<S>                                <C>     <C>
Retirees                           $(3,594) $(3,626)
Fully    eligible active plan         
participants                        (1,345)  (1,406)
Other   active  plan  participants  (1,405)  (1,467)       
                                   _______    ______
                                    (6,344)  (6,499)
Plan    Assets   at   Fair   Value    __      __
                                   -------    ------
Accumulated Postretirement Benefit         
Obligation in Excess of Plan Assets (6,344)  (6,499)      
Unrecognized Experience Gain           799       --
Prior Service Cost not yet
   recognized in expense              --      1,250         
                                    ______   ______
Accrued Postretirement  Benefit
Cost in the Balance Sheet           (5,545)  (5,249)
                                    ======   ======
</TABLE>
<PAGE 13>
<TABLE>
<CAPTION>
      Net postretirement benefit cost includes the following
components:
                                    1994     1993
                                    _______  ______
<S>                                 <C>      <C>
Service Cost                        $  107   $   10
Interest Cost on Accumulated           
Postretirement Benefit Obligation      464      445
Net Amortization                        71       --  
                                    _______  ______
Net Postretirement Benefit Cost     $  642   $  455
                                    =======  ======

</TABLE>

      The  accumulated postretirement benefit
obligation  was  computed  using  an  assumed
discount rate of 8.0%.  The health care  cost
trend  rate  was assumed to be 14%  for  1994
through 1995, then the trend rate was assumed
to  decline until the year 2002 at which time
the  rate remains 5.0%.  The dental care cost
trend  rate was assumed to be 8.0% for  years
1994  through 1995, then the trend  rate  was
assumed  to  decline until the year  2002  at
which time the rate remains 5.0%.
     If the health and dental care cost trend
rate  were  increased  one  percent  for  all
future  years, the accumulated postretirement
benefit  obligation as of December  31,  1994
would     have     increased    approximately
$523,000 or 8%.  The effect of this change in
the  net postretirement benefit cost for 1994
would  have been an increase of approximately
$113,000 or 18%.
      The  Company continues to evaluate ways
in  which it can better manage these benefits
and  control the costs.  Any changes  in  the
plan  or revisions to assumptions that affect
the  amount  of expected future benefits  may
have  a  significant effect on the amount  of
the reported obligation and annual expense.
       In   November   1992,  the   Financial
Accounting  Standards Board issued  Statement
112,      "Employers'     Accounting      for
Postemployment   Benefits",  which   requires
adoption  for  fiscal years  beginning  after
December 15, 1993.  The new standard requires
an obligation to be recorded if the following
four  conditions are met:  (1) the obligation
is   attributable   to  employees'   services
already  rendered, (2) employees'  rights  to
those   benefits  accumulate  or  vest,   (3)
payment  of the benefit is probable  and  (4)
the  amount  of the benefit can be reasonably
estimated.   This  is  a  change   from   the
Company's current policy of recognizing these
costs on a cash basis.  Adoption did not have
a  material impact on the Company's financial
position or results of operations.

NOTE D - INCOME TAXES

      The  Federal income tax returns of  the
Company are filed on a consolidated basis and
include  the  results of  operations  of  its
wholly-owned U.S. subsidiaries.  Pursuant  to
the  Tax Reform Act of 1986, the earnings  of
foreign  subsidiaries  ($4,147,420  in  1994,
$11,904 in 1993 and $43,425 in 1992) are also
included.

      Prior  to  1987, deferred income  taxes
were  not  provided on undistributed  foreign
earnings  of  $6,689,245, all  of  which  are
expected to remain invested indefinitely.  In
accordance with the Tax Reform Act  of  1986,
commencing  in  1987 earnings generated  from
profitable  controlled  foreign  subsidiaries
are subject to Federal income taxes.

       In   February   1992,  the   Financial
Accounting  Standards Board issued  Statement
of  Financial Accounting Standards  No.  109,
"Accounting   for   Income   Taxes",    which
superseded  accounting standards  for  income
taxes which the Company adopted in 1988.  The
Company  adopted Statement No. 109  effective
January 1, 1993 and adoption had no impact on
the  Company's financial position or  results
of operations.

<TABLE>
      Components  of  the net deferred tax liability/(asset)
are as follows:
<CAPTION>
                    December 31,       December 31,
                       1994                1993
                    -----------        ------------
(All Amounts in Thousands)
<S>                 <C>                <C>
Gross Liabilities:
  Fixed Assets       $35,036             $33,102
  Deferred Charges     5,234               9,465
  Unterminated
     voyage revenue/
            expense    2,047               2,603
  Intangible Assets    8,465               9,373
  Other liabilities   11,747               6,812
Gross Assets:
  Insurance and
      claims reserve  (5,394)             (4,876)
  Net operating loss
      carryforward/
      unutilized
      deficit         (6,752)             (9,509)
  Valuation allowance    879                 879
  Other assets       (11,534)             (9,653)
                -------------         ------------
Total deferred
   tax
   liability,
   net            $   39,728             $38,196
                      ======              ======
</TABLE>

      Deferred tax liability increased during
1994  due  to the recognition of the deferred
federal income tax expense of $1,621,000  and
a  deferred tax benefit of $89,000 due to  an
unrealized   holding   loss   on   marketable
securities.

     The following is a reconciliation of the
U.  S.  statutory tax rate to  the  Company's
effective  tax  rate  for  the  years   ended
December 31, 1994, 1993 and 1992:

<TABLE>
<CAPTION>
                           Year Ended December 31,
                     _______________________________
                         1994      1993      1992
                         ____      ____      ____
<S>                      <C>       <C>       <C>
Statutory Rate         35.0%     35.0%     34.0%
State Income Taxes       .9%      3.3%      1.2%
Goodwill Amortization     --        --      1.8%
 (Income) Loss of
 Unconsolidated
     Entities         (1.6%)      5.1%      3.0%
Tax Rate Adjustment       --      5.2%        --
Other                  (.2%)     (.6%)      1.1%
                   --------- --------- ---------
                       34.1%     48.0%     41.1%
                       =====     =====     =====

</TABLE>

      The  Company has available at  December
31, 1994, unused operating loss carryforwards
of $ 18.9 million and unused foreign deficits
of    $.3   million.   The   operating   loss
carryforwards will expire in 2001.

NOTE E - TRANSACTIONS WITH RELATED PARTIES

      The  Company was a party to  agreements
with   certain  corporations  controlled   by
members   of  the  Company's  management   to
charter   39  river  barges  owned  by   such
corporations   for  use  in   the   Company's
domestic  and international operations.   The
Company  paid  $440,000 for the period  ended
April  30, 1993 and $1,342,000 for  the  year
ended   1992  in  barge  rentals  under   the
agreements.   The  Company  purchased   these
barges  for $1.6 million in the aggregate  in
May of 1993.

     During 1990, the Company sold one if its
subsidiaries to a former employee at a  sales
price  of  $500,000.    Collections  on  this
receivable  were $101,000,  and   $92,000  in
1993

<PAGE 14>

and  1992, respectively.  At the end of 1993,
the  Company sold another subsidiary  to  the
same  party  for a sales price  of  $692,000.
The  receivables due from this related  party
were   combined  and  totaled  $665,000   and
$965,000  at  December  31,  1994  and  1993,
respectively.   Collections  on   the   total
receivable  were $300,000 for the year  ended
December 31, 1994.  This receivable is for  a
period of ten years and bears interest at the
rate  of 10% for the first five years  and  a
variable rate of LIBOR plus 2% thereafter.

     During 1992, the Company sold one of its
subsidiaries to a former employee at a  sales
price of $250,000.  No material gain or  loss
was recognized on this transaction.

     Since the Company's inception, the legal
firm  of  Jones, Walker, Waechter, Poitevent,
Carrere  and  Denegre has been  utilized  for
various legal services. During 1992, a son of
the President of the Company became a partner
of  the  firm.  The Company made payments  to
the  firm totaling approximately  $1,525,000,
$1,781,000  and  $1,851,000  for  the   years
ending  December  31, 1994, 1993,  and  1992,
respectively.

      Combined amounts due to related parties
associated with the above listed transactions
were $78,000 and $43,000 at December 31, 1994
and  1993, respectively and were included  in
Accounts  Payable  and  Accrued  Liabilities.
Combined  amounts  due from  related  parties
associated with the above listed transactions
were  $ 665,000 and $965,000 at December  31,
1994 and 1993, respectively and were included
in  Due  From  Related  Parties.   The  total
amount   in  Due  From  Related  Parties   at
December  31, 1994 also included a receivable
in the amount of $5,509,000.  At December 31,
1993,  this  same receivable was included  in
Due  from Related parties at $4,780,000,  net
of  an  allowance  of $1,385,000  as  further
discussed in Note K.

NOTE F - COMMITMENTS AND CONTINGENCIES

      During 1994, the Company entered into a
long-term    contract   to   provide    ocean
transportation  services to  a  major  mining
company.  The Company has purchased and  will
convert  two semi-submersible barge  carrying
vessels  and will have 26 cargo barges  built
to  be  used with the aforementioned vessels.
The  cost  of  these capital expenditures  is
expected  to  approximate $70  million.   The
Company will also charter or acquire a  small
container  vessel  in order  to  fulfill  the
requirements   of  the  contract   which   is
expected  to  commence  in  late  1995.   The
Company anticipates financing a major portion
of  the  cost  of these acquisitions  through
medium  to  long  term loans from  commercial
banks.

     The Company contracted, in October 1994,
to  purchase a U. S. Flag Coal Carrier.   The
vessel will be placed under long-term charter
to  a major electric utility company to carry
part  of its fuel supply.  The ship will also
be   used  to  carry  coal  and  other   bulk
commodities   for  account  of  other   major
charterers.    The   Company   has   arranged
financing with a commercial bank for a  major
portion  of the purchase price of the  vessel
but    is    also   considering   alternative
financing.

     As of December 31, 1994, 18 vessels that
the  Company  owns  or  operates  were  under
various  contracts extending beyond 1994  and
expiring  at various dates through 2010.   In
addition the Company also operates 111  jumbo
river   barges,  14  towboats   and   certain
terminal  tranfer equipment under a  contract
which  expires  in  2004.  Certain  of  these
agreements also contain options to extend the
contracts beyond their minimum terms.

      The Company acts as a 10% guarantor for
repayment  of  funds borrowed  by  a  limited
partnership in which the Company holds a  10%
interest as further discussed in Note K.  The
Company's   share   of   the   guarantee   is
approximately $3,500,000.

      The  Company also maintains a  $600,000
line  of  credit to cover standby letters  of
credit  for  membership in  various  shipping
conferences.

      The  Company has an agreement with  the
Seamen's Church Institute of New York and New
Jersey  to aid in paying the cost  of  a  new
building.    The  Company  is  committed   to
contribute  annual  installments  of  $60,000
through 1995.

NOTE G - LEASES

     In 1988, the Company entered into direct
financing leases of two foreign flag pure car
carriers  expiring  in the  year  2000.   The
schedule  of  future minimum  rentals  to  be
received under these direct financing  leases
in effect at December 31, 1994 is as follows:

<TABLE>
<CAPTION>

                                        Receivables Under
(All Amounts in Thousands)               Financing Leases
                                       --------------------
<S>                                     <C>
Year Ended December 31,
     1995                                 $   5,668
     1996                                     5,328
     1997                                     4,972
     1998                                     4,621
     1999                                     4,265
     Thereafter                               1,313
                                          --------------
Total Minimum Lease Payments Receivable      26,167
Estimated Residual Values of
      Leased Properties                      18,000
Less Unearned Income                        (15,393)
                                          --------------
Total Net Investment in Direct
     Financing Leases                        28,774
     Current Portion                         (2,186)
                                          --------------
Long-term Net Investment in Direct
     Financing Leases at
     December 31,  1994                     $26,588
                                          ==============
</TABLE>

     The  Company  was  also  a  party  to  a
capital lease agreement for two LASH vessels.
The  term  of the lease was twenty years  and
expired  in the Fourth Quarter of 1994.   The
Company  purchased  these  previously  leased
capital assets at their fair market value.

      The Company entered into sale-leaseback
agreements  in 1991 and 1992 for a  group  of
the Company's LASH barges.  These leases meet
the required criteria for a capital lease and
are  accounted for as such.  The terms of the
leases are 12 years.

      The  aforementioned capital leases  are
included  in  Vessels,  Property  and   Other
Equipment as follows:
<TABLE>
<CAPTION>
(All Amounts in Thousands)     1994       1993
                              _______   _______
<S>                           <C>       <C>
Vessels  and LASH barges      $24,950   $45,779
     Less  Accumulated
           Depreciation         6,134    17,341
                              _______   _______
      Total                   $18,816   $28,438
                              =======   =======
</TABLE>
<PAGE 15>

     The following is a schedule, by year, of
future  minimum lease payments under  capital
leases,  together with the present  value  of
the minimum payments as of December 31, 1994:

<TABLE>
<CAPTION>
                                        Payments Under
(All  Amounts in Thousands)             Capital Leases
Year Ended December 31,                 ______________
<S>                                     <C>
     1995                                $    3,705
     1996                                     3,705
     1997                                     4,061
     1998                                     4,450
     1999                                     4,521
     Thereafter                              15,166
                                          _________
                                          $  35,608
     Less -
       Amount Representing Interest         (13,187)
                                          _________
     Present Value of Future Minimum
       Payments (Based on a Weighted
       Average of 10.39%)               $    22,421
                                          =========
</TABLE>

     The following is a schedule, by year, of
future   minimum   payments  required   under
operating   leases  that  have   initial   or
remaining non-cancellable terms in excess  of
one year as of December 31, 1994:
<TABLE>
<CAPTION>

                                   Payments Under
(All  Amounts in Thousands)        Operating Leases
Year Ended December 31,            _______________
<S>                                <C>
     1995                           $   2,453
     1996                               2,238
     1997                               2,133
     1998                               1,386
     1999                                 489
     Thereafter                         1,827
                                     ________
     Total Future Minimum Payments  $  10,526
                                     ========
</TABLE>

NOTE H - DEFERRED CHARGES AND ACQUIRED CONTRACT COSTS

     The Company defers certain costs related
to   the   acquisition  of  vessel  operating
contracts,  the  cost of placing  vessels  in
service, and the drydocking of vessels.   The
costs    of   acquiring    vessel   operating
contracts   and  vessel  prepositioning   are
amortized   over   the  applicable   contract
periods.    Deferred  drydocking  costs   are
amortized over the period between drydockings
(generally  two  to  five years).   Financing
charges  are amortized over the life  of  the
applicable debt involved.  Deferred costs are
comprised of the following:

<TABLE>
<CAPTION>
                                   Year Ended December 31,

(All Amounts in Thousands)           1994         1993
                                   ------------------------
<S>                                <C>           <C>
      Drydocking                    $21,695       $32,722
      Prepositioning                    774           832
      Financing Charges and Other     8,145         8,438
                                   ________________________
                                    $30,614       $41,992
                                   ========================
</TABLE>

      The Company amortizes acquired contract
costs  over the contracts' useful lives using
the  straight-line  method  of  amortization.
The  acquired  contract cost  represents  the
portion  of   the  purchase  price  paid  for
Waterman   Steamship  Corporation  applicable
primarily   to   that   company's    maritime
prepositioning ship contracts  and  operating
differential subsidy agreements.  These costs
are being amortized over useful lives ranging
from  seven  to  twenty-one  years  from  the
acquisition date.

NOTE I - SIGNIFICANT OPERATIONS

      The Company has several medium to long-
term  contracts related to the operations  of
various  vessels  (See Note  F),  from  which
revenues  represent a significant  amount  of
the  Company's total revenue.  Revenues  from
the contracts with the United States Military
Sealift     Command     were     $75,137,000,
$82,239,000,  and $68,222,000 for  the  years
ended  December  31,  1994,  1993  and  1992,
respectively.   Additionally,   the   Company
operates  four  U.S.  Flag  LASH  vessels  on
subsidized  liner  service between  the  U.S.
Gulf and South Asia (Trade Routes 18 and 17).
Revenues,  including ODS, from this operation
were    $137,021,000,    $143,811,000     and
$140,671,000 for the years ended December 31,
1994, 1993 and 1992, respectively.

      A  significant portion of the Company's
traffic  receivables are due  from  contracts
with  the U. S. Military Sealift Command  and
transportation of government sponsored cargo.
There   are   no   other  concentrations   of
receivables  from  customers  or   geographic
regions  that  exceed  10%  of  stockholders'
investment at December 31, 1994 or 1993.


NOTE J - REDEEMABLE PREFERRED STOCK

      In  1987  and 1989, the Company  issued
85,000  and  25,000 shares, respectively,  of
cumulative   redeemable   preferred    stock,
together with warrants to purchase shares  of
common  stock.  The coupon rate and  warrants
were adjustable under certain conditions.  As
of  1993,  the  coupon rate on the  preferred
stock ranged from 8.822% to 10.898%, and  the
number  of shares of common stock purchasable
under the warrants totaled 427,500.

      During  1993, the Company redeemed  the
remaining  preferred  stock  outstanding   of
$13.750  million  at a total redemption  cost
including  accrued  interest  and  prepayment
penalties  of $14.178 million.   The  warrant
holders  exercised  their  rights  under  the
warrants  to purchase the 427,500  shares  of
common  stock at an exercise price of  $10.12
per share.


NOTE K - UNCONSOLIDATED ENTITIES

      As  of  December 31, 1993, the  Company
held  a  14.8%  interest  in  A/S  Havtor,  a
Norwegian company that managed and chartered-
out     vessels    specializing    in     the
transportation  of liquid petroleum  gas  and
various chemical products.  The Company  also
held  a  14.2% equity interest in A/S  Havtor
Management,   a  Norwegian  ship   management
company  affiliated with A/S Havtor.   During
1994    A/S    Havtor,   certain   associated
companies,  and  a  portion  of  A/S   Havtor
Management were merged into a publicly listed
company,  Havtor AS.  The Company's  interest
in  Havtor  AS  at December 31,  1994,  which
approximated 9%, had  a  market  value  of
approximately  $21,200,000.   The carrying
value of the Company's investment in Havtor AS
approximated $7,700,000 as of the same date.
No earnings have  been distributed from Havtor
AS  since the merger.  As of December 31, 1994,
the Company held a 14.2% interest in A/S Havtor
Management  which  had  a  market  value   of
approximately   $6,300,000.   The   Company's
investment in A/S Havtor Management as of the
same  date was approximately $3,200,000.   It
is  anticipated  that A/S  Havtor  Management
will  merge  with Havtor AS  during  1995  or
1996.   No  dividends were received from  A/S
Havtor Management during 1994, 1993 or  1992.
Since  the Company has no substantive control
or  input regarding the operations of  Havtor
AS  or  A/S Havtor Management and its  direct
and  indirect ownership in both is below 20%,
the  investments are accounted for under  the
cost   method  of  accounting  which  permits
recognition  of income only upon distribution
of dividends or sale of interests.

     At December 31, 1992, the Company held a
one-third interest in A/S Havtor.  During the
first  quarter of 1993, the company  sold  an
18.5%  direct  interest  in  A/S  Havtor  for
approximately $7,557,000, of which $2,777,000
was  received  in  cash  and  $4,780,000  was
received  in  the form of a promissory  note.
The  transaction reduced the Company's direct
interest  in A/S Havtor to 14.8% and  resulted
in   an   after  tax  gain  of  approximately
$900,000.  A provision for doubtful  accounts
was  recorded in 1993 to reflect the deferral
of  the  gain  until receipt of the  proceeds
from  the  promissory note, which matures  in
mid-1996.  In substitution for the A/S Havtor
stock   held   as   collateral   under   this
promissory  note,  shares  in  the   publicly
traded  Havtor AS were pledged during 1994
due to the aforementioned merger.  These shares
which represent a 3.6% interest in Havtor AS,
had a market value of approximately $8,600,000
as of December 31, 1994.  The carrying amount
of the related note receivable and the accrued
interest as of the same date was approximately
$5,500,000.   Due  to  the liquidity  and market
value of these  shares, deferral  of the gain
was no longer necessary and therefore during
1993 the related allowance was reversed resulting
in income after tax of $900,000.

      Following  is  a  summary  of  combined
financial  data of A/S Havtor and A/S  Havtor
Management   for  the  twelve  months   ended
September 30, 1992:

<TABLE>
<CAPTION>

     (All Amounts in Thousands)
     <S>                           <C>
     Gross Revenues/Equity in
        Losses of Investees         $  (4,215)
     Gross Loss                     $  (7,266)
     Net Loss                       $  (5,487)
</TABLE>

     At December 31, 1994, the Company held a
50% interest in a foreign entity, Bulkowner's
1984  which was formed to construct  and  own
two combination dry cargo/petroleum products,
PROBO vessels, which delivered in 1989.   The
Company's  investment  in  ($9,802,000)   and
advances  to  ($11,556,000) Bulkowner's  1984
approximated  $21,358,000  at  December   31,
1994.  At December 31, 1992, the Company held
a  39%  equity interest in Bulkowner's  1984.
During  1993  the Company reacquired  an  11%
interest  which had been sold in 1991.   This
additional   interest   was   acquired    for
approximately $6,359,000 of which  $3,463,000
was  a  cash payment and $2,896,000 was  paid
through cancellation of notes receivable  due
from  the  sellers that previously  had  been
delivered   to   the   Company   as   partial
consideration for the 1991 sale.

      Following is a summary of unaudited financial data  of
Bulkowner's 1984:
<TABLE>
<CAPTION>
      (All Amounts in Thousands)     1994      1993
                                   ________  _________
     <S>                           <C>       <C>
      Current Assets               $  27,385  $  23,048
      Non-current Assets              42,577     45,497
                                   _________  _________
           Total  Assets           $  69,962  $  68,545

      Current Liabilities          $     325  $   2,785
      Non-current Liabilities         63,978     59,226
      Equity                           5,659      6,534
                                    ________   ________
      Total Liabilities
        and Shareholder's Equity   $  69,962  $  68,545
                                   =========  =========
</TABLE>
<TABLE>
<CAPTION>
                                     Twelve   Months   Ended
                                           October 31,
                                1994        1993       1992
                                _______   _______     ______
<S>                             <C>       <C>         <C>
Gross Revenues                   $9,052    $8,809      $8,252
Gross Profit                     $4,132    $3,919      $2,792
Net Income                       $1,840    $1,126      $   33
</TABLE>

      During  1990,  the  Company  agreed  to
participate  in  a  limited partnership  (10%
interest) with certain Norwegian interests to
construct  and own a Liquified Petroleum  Gas
(LPG)  carrier which was delivered  in  April
1993.  The Company has contributed $2,271,000
in equity funds as of December 31, 1994.  The
Company is also acting as a 10% guarantor for
repayment of funds borrowed to construct  the
LPG  carrier.   The Company's  share  of  the
guarantee is approximately $3,500,000.

      The  Company  has a 50% interest  in  a
foreign   entity,  Marco  Shipping   Company,
(PTE.) Ltd. ("Marco"), which acts in an agent
capacity  on  behalf  of  the  Company.   The
Company's investment in Marco at December 31,
1994  had been fully written-off through  the
recognition  of  losses  generated  from  the
entity.

      During 1993, the Company purchased  the
remaining  50%  interest  in  a  LASH   barge
intermodal  company ("LITCO") for $1,900,000.
The  acquisition  was  accounted  for  as   a
purchase  and the results of LITCO have  been
included  in  the  accompanying  consolidated
financial statements since

<PAGE 17>

the  date  of acquisition.  The cost  of  the
acquisition has been allocated on  the  basis
of  the estimated fair market value of assets
acquired  and the liabilities assumed.   This
allocation    results    in    goodwill    of
approximately   $324,000   which   is   being
amortized over 10 years.

       Income   of   foreign   unconsolidated
entities is recorded net of applicable  taxes
of  approximately $32,000 in 1994.   In  1993
and 1992, losses from unconsolidated entities
are  recorded net of applicable tax  benefits
of  approximately  $1,405,000  and  $701,000,
respectively.

NOTE L - CASH FLOW INFORMATION
<TABLE>
<CAPTION>

                                  Year Ended December 31,
(All Amounts in Thousands)    1994        1993       1992
                             _______    _______     ______
<S>                          <C>        <C>         <C>
Non-Cash Investing
 and Financing Activities:
      Accounts  Payable
      to be Refinanced        $   0     $  340       $ 6,344

Cash Payments:
      Interest Paid Net
      of Capitalized
      Interest               23,537     20,510        20,005
      Taxes  Paid             2,982      3,087         4,596

</TABLE>

      As discussed in Note K, during 1993 the
Company  reacquired  an  11%  interest  in  a
foreign  entity,  Bulkowner's  1984.    Notes
receivable from the sellers in the amount  of
$2,896,000  were canceled as a  part  of  the
purchase  price.  The Company  also  sold  an
interest in A/S Havtor in 1993 for $7,557,000
of  which $2,777,000 was received in cash and
$4,780,000  in the form of a promissory  note
which is included in Other Assets:  Due  from
Related Parties.
       For   purposes  of  the   accompanying
statement   of   cash  flows,   the   Company
considers   highly  liquid  debt  instruments
purchased with a maturity of three months  or
less to be cash equivalents.


NOTE  M - FAIR VALUE OF FINANCIAL INSTRUMENTS
AND DERIVATIVES

      The  following methods and  assumptions
were  used to estimate the fair value of each
class  of financial instruments for which  it
is practicable to estimate that value:

CASH  AND  CASH  EQUIVALENTS  AND  MARKETABLE
SECURITIES

      The  carrying amount approximates  fair
value for each of these instruments.

INTEREST RATE CONVERSION AGREEMENTS

     The Company has only limited involvement
with  derivative financial instruments.  They
are used to manage well-defined interest rate
risks  and are not used for trading purposes.
During 1993 the Company entered into interest
rate    conversion   agreements   with    two
commercial  banks  to  reduce  the   possible
impact  of  higher  rates  in  the  long-term
market  by utilizing potentially lower  rates
in  the short-term market.  The floating rate
payor  is  the  Company, and  the  commercial
banks   are  the  fixed  rate  payors.    The
floating rate and fixed rates at December 31,
1994  were  5.125%  and 4.72%,  respectively.
The contract amounts totaled $100,000,000  at
December  31,  1994  and will  expire  August
1996.   The  Company received payments  under
these  agreements totaling $1,146,000  during
1994.   A payment of $237,000 was made  under
the  agreements in early 1995.  Net  receipts
or   payments   under  the   agreements   are
recognized  as  an  adjustment  to   interest
expense.   The  fair value of  interest  rate
swaps  is the estimated amount that the  bank
would  receive or pay to terminate  the  swap
agreements at the reporting date, taking into
account   current   market   conditions   and
interest rates.

FOREIGN CURRENCY CONTRACTS

     The Company enters into forward exchange
contracts to hedge certain firm purchase  and
sale   commitments  denominated  in   foreign
currencies.    The  term  of   the   currency
derivatives  is  rarely more than  one  year.
The purpose of the Company's foreign currency
hedging  activities is to protect the Company
from  the risk that the eventual dollar  cash
inflows  or  outflows resulting from  revenue
collections   from  foreign   customers   and
purchases  from  foreign  suppliers  will  be
adversely  affect  by  changes  in   exchange
rates.   As of December 31, 1994 the  Company
had  entered  into  various forward  purchase
contracts  for  Singapore  Dollars   totaling
$24,048,000 U.S. Dollar equivalents to  hedge
against  future  payments  due  to  Singapore
shipyards  for conversion work on two  float-
on/float-off vessels and drydocking cost of a
bulk  carrier.   Gains or losses  on  forward
exchange  contracts which hedge exposures  on
firm   foreign   currency   commitments   are
deferred and recognized as adjustments to the
bases  of  those assets.  As of December  31,
1994  the Company was also a party to forward
sales   contracts   in   various   currencies
totaling  $1,175,000 U.S. Dollar  equivalents
which  approximated fair market value.   Gain
and  losses on these contracts are recognized
in  net  income of the period  in  which  the
exchange rate changes.

LONG-TERM DEBT

      The fair value of the Company's debt is
estimated  based on quoted market prices  for
the  publicly  listed Senior  Notes  and  the
current rates offered to the Company on other
outstanding obligations.

INVESTMENTS   IN   UNCONSOLIDATED    ENTITIES
RECORDED UNDER THE COST METHOD OF ACCOUNTING

       The   fair   market  value   of   some
investments  are  estimated based  on  quoted
market  prices and for others  are  based  on
ship  values  collected from  an  independent
broker  with adjustments for value of freight
contracts, management activity and ship  pool
participation as applicable.

AMOUNTS DUE FROM RELATED PARTIES

      The  carrying  amount  of  these  notes
receivable approximates fair market value  as
of  December  31,  1994.  Fair  market  value
takes into consideration the current rates at
which  similar notes would be  made  and  the
market  value  of collateral  underlying  the
notes.

RESTRICTED INVESTMENTS

        The    carrying   amount   of   these
investments,  which were  included  in  Other
Assets, approximated fair market value as  of
December  31,  1994 based upon current  rates
offered on similar instruments.

<PAGE 18>

       The   estimated  fair  value  of   the
Company's    financial    instruments     and
derivatives are as follows:
<TABLE>
<CAPTION>

(All  Amounts  in  Thousands) Carrying Amount     Fair Value
                              _______________     __________
<S>                           <C>                 <C>
Interest   Rate  
 Conversion   Agreements            --             ($  4,908)
Forward  Purchase  Contracts        --                   318
Long-Term Debt                   ($257,608)        ( 251,429)
Investments in
 Unconsolidated Entities
       Recorded at Cost             13,152            28,412

</TABLE>

      Disclosure  of the fair  value  of  all
balance   sheet   classifications   is    not
required,   including  but  not  limited   to
certain   vessels,   property,   plant    and
equipment,   direct   financing   leases   or
intangible assets which may have a fair value
in  excess  of  historical cost.   Therefore,
this disclosure does not purport to represent
the fair value of the Company.

NOTE N - ACCOUNTS PAYABLE AND ACCRUED
LIABILITIES

     Detailed below are the components of the
Balance Sheet classification Accounts Payable
and Accrued Liabilities for the periods
indicated.
<TABLE>
<CAPTION>

                          1994     1993
                         _______________  
    <S>                  <C>      <C>
    (All Amounts in             
    Thousands)
    Trade Accounts            
    Payable              $13,232   13,706
    Accrued Salaries      
    and Benefits           5,265    1,678
    Accrued Voyage        
    Expenses              31,573   34,492
    Accrued Interest       2,991    7,705
    Taxes Payable            260     ---
                         ________________               
                         $53,321  $57,581
                         ================
</TABLE>
<TABLE>
<CAPTION>

NOTE O-QUARTERLY FINANCIAL INFORMATION -(Unaudited)

                                 Quarter Ended
                             March 31   June 30   Sept. 30   Dec. 31
                             ---------------------------------------
<S>                          <C>        <C>       <C>        <C>
1994  Revenue                $83,361    $89,148   $81,568    $88,256
      Expense                 68,295     74,658    64,792     69,273
      Gross Voyage Profit     15,066     14,490    16,776     18,983
      Net Income               2,447      3,391     3,498      3,715
      Earnings per Common                            
          and Common
          Equivalent                               
          Share
                Primary:                             
                Net Income      0.46       0.63      0.65       0.69
                                                    
1993  Revenue                $83,997    $89,843   $82,214    $85,597
      Expense                 68,266     72,623    66,876     69,568
      Gross Voyage Profit     15,731     17,220    15,338     16,029     
      Income Before  
          Extraordinary Item   1,056      3,184     1,465      1,940
      Extraordinary Item         --      (1,703)      110       (123)
      Net Income               1,056      1,481     1,575      1,817        
      Earnings per Common                            
          and Common
          Equivalent                               
          Share
                Primary:                             
                Income          0.12       0.54      0.24       0.36  
                Before
                Extraordinary
                Item
      Extraordinary Item         --       (0.33)     0.02      (0.02)
      Net Income                0.12       0.21      0.26       0.34
                         
1992  Revenue                $76,627    $81,694   $82,395    $83,892
      Expense                 62,239     66,829    69,456     68,503 
      Gross Voyage Profit     14,388     14,865    12,939     15,389
      Income Before 
         Cumulative Effect of      
         Accounting Change     2,282      1,901     1,919        397
      Cumulative Effect of                 
         Accounting Change    (3,218)       --        --          --
      Net Income                (936)     1,901     1,919        397
      Earnings per Common                            
         and Common
         Equivalent                               
         Share
                Primary:                             
                Income
                Before
                Cumulative
                Effect of
                Accounting
                Change          0.37       0.29      0.30        0.00
      Cumulative Effect of
          Accounting                  
          Change               (0.63)       --       --            --
      Net Income               (0.26)      0.29      0.30        0.00
                          
                                                   
</TABLE>
[FN]
     
First Quarter of 1992 amounts have been restated to reflect
the cumulative effect of an accounting change.
                                                    

COMMON STOCK PRICES AND DIVIDENDS FOR EACH
QUARTERLY PERIOD OF 1993 AND 1994
(Source: New York Stock Exchange)
<TABLE>
<CAPTION>

                                          Cash
                                       Dividends
        1993          High      Low       Paid
       __________________________________________
       <S>            <C>       <C>        <C>
       1st Quarter    21 1/2    18 1/8  .05/Share
       2nd Quarter    23 7/8    20 7/8  .05/Share
       3rd Quarter    23 1/4    19 3/8  .05/Share
       4th Quarter    22 5/8    18 1/2  .05/Share
                 
</TABLE>
      
<TABLE>
<CAPTION>                            
                                             Cash
                                           Dividends
        1994          High       Low         Paid
       _____________________________________________ 
       <S>           <C>        <C>        <C>
       1st Quarter    23 1/8    18 3/8     .05/Share
       2nd Quarter    22 5/8    20         .05/Share
       3rd Quarter    21 3/4    19 3/4     .05/Share
       4th Quarter    21 5/8    19 1/2     .05/Share
</TABLE>

Approximate Number of Common Stockholders of
Record at March 1, 1995 - 944

<PAGE 19>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To    The   Stockholders   of   International
Shipholding Corporation

       We   have   audited  the  accompanying
consolidated  balance sheets of International
Shipholding    Corporation    (a     Delaware
corporation)  and subsidiaries (the  Company)
as  of  December 31, 1994 and 1993,  and  the
related  consolidated statements  of  income,
changes in stockholders' investment and  cash
flows  for  each of the three  years  in  the
period   ended  December  31,  1994.    These
financial  statements are the  responsibility
of    the    Company's    management.     Our
responsibility is to express  an  opinion  on
these  financial  statements  based  on   our
audits.   We  did  not  audit  the  financial
statements of A/S Havtor and subsidiaries and
A/S   Havtor   Management  and   subsidiaries
("Havtor"),  the  investment  in   which   is
reflected   in  the  accompanying   financial
statements   using  the  equity   method   of
accounting through March 31, 1993  (see  Note
K).   The  equity in the combined Havtor  net
loss  represents  (18.9%)  of  the  Company's
consolidated income before extraordinary loss
and  cumulative effect of accounting  change,
for  the  year ended December 31, 1992.   The
statements of Havtor for 1992 were audited by
other   auditors   whose  report   has   been
furnished  to us and our opinion, insofar  as
it   relates  to  the  amounts  included  for
Havtor, is based solely on the report of  the
other auditors.
      We  conducted our audits in  accordance
with  generally accepted auditing  standards.
Those  standards  require that  we  plan  and
perform   the  audit  to  obtain   reasonable
assurance   about   whether   the   financial
statements are free of material misstatement.
An audit includes examining, on a test basis,
evidence    supporting   the   amounts    and
disclosures in the financial statements.   An
audit  also includes assessing the accounting
principles  used  and  significant  estimates
made by management, as well as evaluating the
overall financial statement presentation.  We
believe  that our audits provide a reasonable
basis for our opinion.
      In our opinion, based on our audits and
the  report of the other auditors  for  1992,
the  financial statements referred  to  above
present fairly, in all material respects, the
consolidated    financial     position     of
International  Shipholding  Corporation   and
subsidiaries  as  of December  31,  1994  and
1993,  and the consolidated results of  their
operations and their cash flows for  each  of
the  three years in the period ended December
31,   1994   in  conformity  with   generally
accepted accounting principles.
      As discussed in Note C to the financial
statements, the Company changed its method of
accounting  for post-retirement  benefits  in
1992  to  comply with provisions of Statement
No. 106 of the Financial Accounting Standards
Board.

New Orleans, Louisiana
January 13, 1995


Arthur Andersen LLP

<PAGE>
<TABLE>

EXHIBIT 11(1)
<CAPTION>

                                Year Ended December 31,
                               1994       1993       1992
                            _________   ________   _________
<S>                         <C>         <C>        <C>
Primary:
 Average Shares Outstanding 5,346,611   5,087,769   4,919,111

 Net Effect of Dilutive Stock
 Warrants - Based on the
 Treasury Stock Method Using
 Average Market Price          --         132,438     219,755

Common and Common
  Equivalent Shares         5,346,611   5,220,207   5,138,866
                           ==========   =========   =========
Fully Diluted:
 Average Shares Outstanding 5,346,611   5,087,769   4,919,111

 Net Effect of Dilutive Stock
 Warrants - Using Ending Market
 Price Unless Average Market
 Price is Higher                 --       132,438     219,755

Common and Common
 Equivalent Shares          5,346,611   5,220,207   5,138,866
                            =========   =========   =========

Income before Extraordinary
 Item and Cumulative Effect
 of Accounting Change     $13,051,000  $7,645,000  $6,499,000

Extraordinary Item               --    (1,716,000)       --

Cumulative Effect of
 Accounting Change               --          --    (3,218,000)

Net Income                $13,051,000  $5,929,000  $3,281,000
Plus(Less):
 Preferred Stock Dividends       --      (868,000) (1,444,000)
 Accretion of Discount on
    Preferred Stock              --      (202,000)   (257,000)
 Interest on Warrant
    Put Rights                   --          --       119,000

Net Income Applicable to
 Common and
 Common Equivalent Shares $13,051,000  $4,859,000  $1,699,000
                           ==========   =========   =========
Per Share Amount:
 Income before Extraordinary
 Item and Cumulative Effect
    of Accounting Change  $      2.44  $     1.26  $     0.96
 Extraordinary Item       $      --    $    (0.33) $      --
 Cumuative Effect of
    Accounting
    Change                $      --    $      --   $    (0.63)

Net Income                $      2.44  $     0.93  $     0.33
                            =========  ==========  ==========

</TABLE>

                 INTERNATIONAL SHIPHOLDING CORPORATION
                    SUBSIDIARIES OF THE REGISTRANT
                        AS OF DECEMBER 31, 1994
<TABLE>
<CAPTION>
                                             Jurisdiction Under
                                               Which Organized
                                             __________________
<S>                                                <C>
International Shipholding Corporation
     (Registrant)                                   Delaware
     International Shipholding Corporation (1)      New York

     Waterman Steamship Corporation                 New York
          Sulphur Carriers, Inc.                    Delaware

     Central Gulf Lines, Inc.                       Delaware
          Florida Barge Lines Corporation           Delaware
          Material Transfer, Inc.                   Delaware

     Bay Insurance Company                          Bermuda

     LCI Shipholdings, Inc.                         Liberia
          Gulf South Shipping Pte. Ltd.             Singapore
          Cypress Auto Carriers, Inc.               Liberia
               New Combo, Inc.                      Liberia
                    Bulkowner's 1984 (2)            Liberia
                    New Combo Ships Pte. Ltd.       Singapore
               Marco Shipping Co. Pte. Ltd. (2)     Singapore
                    Marcoship Agencies (3)          Malaysia
          Forest Lines Inc.                         Liberia

     N. W. Johnsen & Co., Inc.                      New York

     St. Rose Fleeting Company, Inc.                Louisiana

     Lash Marine Services, Inc.                     Louisiana

     Lash Intermodal Terminal Company               Delaware

     Resource Carriers, Inc.                        Delaware
</TABLE>
[FN]

(1)  New York name-holding corporation
(2)  50% owned by the Registrant
(3)  90% owned by the Registrant


All of the subsidiaries listed above are wholly-owned subsidiaries and
are included in the consolidated financial statements incorporated  by
reference   herein  unless  otherwise  indicated.   In  addition   the
Registrant has interests in several Norwegian entities; however it has
no  substantive  control  or input regarding the  operations  of  such
entities and its ownership interest in each is below 20%.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission