INTERNATIONAL SHIPHOLDING CORP
10-K, 1996-03-27
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: PUBLIC STORAGE PROPERTIES V LTD, 10-K, 1996-03-27
Next: MUNICIPAL FUND FOR TEMPORARY INVESTMENT, 485B24E, 1996-03-27



<PAGE 1>

      UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                   Washington, D. C. 20549
                    ____________________
                          FORM 10-K
(Mark One)
X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
         For the fiscal year ended December 31, 1995
                             OR
___    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
  THE SECURITIES EXCHANGE ACT OF 1934
    For the Transition Period From _________ to _________
Commission File No. 2-63322

            INTERNATIONAL SHIPHOLDING CORPORATION
   (Exact name of registrant as specified in its charter)
            Delaware                      36-2989662
    (State or other jurisdiction of   (I.R.S. Employer
    incorporation or organization)    Identification No.)

650 Poydras Street, New Orleans, Louisiana 70130
  (Address of principal executive offices) (Zip Code)

  Registrant's telephone number, including area code: 
  (504) 529-5461
 Securities registered pursuant to Section 12(b) of the Act:
                                 Name of each exchange
      Title of each class             on which registered
   ------------------------         --------------------------
   Common Stock, $1 Par Value       New York Stock Exchange
                              
   9% Senior Notes Due 2003         New York Stock Exchange


      Indicate by check mark whether the registrant (1)  has
filed  all  reports required to be filed by  Section  13  or
15(d)  of  the  Securities Exchange Act of 1934  during  the
preceding  12  months (or for such shorter period  that  the
registrant was required to file such reports), and  (2)  has
been  subject to such filing requirements for  the  past  90
days.  YES x   NO   ____
      Indicate  by  check mark if disclosure  of  delinquent
filers  pursuant  to  Item  405 of  Regulation  S-K  is  not
contained herein, and will not be contained, to the best  of
registrant's  knowledge in definitive proxy  or  information
statements  incorporated by reference in Part  III  of  this
Form 10-K or any amendment to this Form 10-K. x
      State  the aggregate market value of the voting  stock
held by non-affiliates of the registrant.
          Date                             Amount
          ------                         -----------
          March 1, 1996                  $89,203,249
      Indicate the number of shares outstanding of  each  of
the  registrant's classes of common stock, as of the  latest
practicable date.
 Common stock, $1 par value. . . . . . . . 6,682,887 shares
               outstanding as of March 1, 1996
                              
             DOCUMENTS INCORPORATED BY REFERENCE
      Portions of the Annual Report to Shareholders for  the
fiscal  year ended December 31, 1995, have been incorporated
by  reference  into  Parts  I and  II  of  this  Form  10-K.
Portions  of  the  registrant's definitive  proxy  statement
dated  March  12, 1996 have been incorporated  by  reference
into Part III of this Form 10-K.

<PAGE>
<TABLE>
<CAPTION>
                              
            INTERNATIONAL SHIPHOLDING CORPORATION
                          Form 10-K
                      Table of Contents
                              
<S>                                                 <C>
PART I.                                             PAGE
     ITEM 1.   BUSINESS                             2
          General                                   2
          History                                   4
          Liner Service/Contracts of Affreightment  5
          Military Sealift Command                  6
          Pure Car Carriers                         8
          Bulk Carrier                              8
          Float-On/Float-Off 
             Special Purpose Vessels                9
          Domestic Transportation Services          9
          Investments in Specialized Vessels       10
          Ancillary Services                       11
          Marketing                                11
          Insurance                                11
          Regulation                               12
          Competition                              14
          Employees                                15
  ITEM 2. PROPERTIES                               16
  ITEM 3. LEGAL PROCEEDINGS                        17
  ITEM 4. SUBMISSION OF MATTERS TO A VOTE
               OF SECURITY HOLDERS                 17
  ITEM 4a.     EXECUTIVE OFFICERS AND DIRECTORS
               OF THE REGISTRANT                   18
PART II.
  ITEM 5. MARKET FOR THE REGISTRANT'S COMMON
               STOCK AND RELATED SECURITY
               HOLDER MATTERS                      20
  ITEM 6. SELECTED FINANCIAL DATA                  20
  ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS
               OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS               20
  ITEM 9. CHANGES IN AND DISAGREEMENTS WITH
               ACCOUNTANT'S ON ACCOUNTING AND
               FINANCIAL DISCLOSURE                20
PART III.
  ITEM 10.     DIRECTORS AND EXECUTIVE OFFICERS OF
               THE REGISTRANT                      21
  ITEM 11.     EXECUTIVE COMPENSATION              21
  ITEM 12.     SECURITY OWNERSHIP OF CERTAIN
               BENEFICIAL OWNERS AND
               MANAGEMENT                          21
  ITEM 13.     CERTAIN RELATIONSHIPS AND RELATED
               MATTERS                             21
PART IV.
  ITEM 14.     EXHIBITS, FINANCIAL STATEMENT SCHEDULES
               AND REPORTS ON FORM 8-K.            22
               SIGNATURES                          24
</TABLE>
<PAGE 2>
                              
                           PART  I

ITEM 1.  BUSINESS

GENERAL

      The  Company,  through  its subsidiaries,  operates  a
diversified  fleet of U. S. and international  flag  vessels
that    provide   international   and   domestic    maritime
transportation services to commercial customers and agencies
of  the United States government primarily under medium-  to
long-term  charters  or  contracts.   The  Company's   fleet
consists  of 29 ocean-going vessels, 15 towboats, 129  river
barges, 26 special purpose barges, approximately 1,650  LASH
barges  and  related  shoreside  handling  facilities.   The
Company's strategy is to

  (i) identify customers with marine transportation needs
  requiring specialized vessels or operating techniques;
  
  (ii)  seek  medium- to long-term charters or  contracts
  with those customers and, if necessary, modify, acquire
  or  construct vessels to meet the requirements of those
  charters or contracts and;
  
  (iii)  secure  financing  for  the  vessels  predicated
  primarily on those charter or contract arrangements.
  
      The  Company believes that this strategy has  produced
valuable  long-term  relationships with  its  customers  and
stable operating cash flows.
  
      The  Company is the only significant operator  of  the
LASH  (lighter  aboard ship) system, which it  pioneered  in
1969.   The  Company's LASH fleet includes  ten  large  LASH
vessels,  four  LASH feeder vessels and approximately  1,650
LASH  barges.  In its liner services, the Company  uses  the
LASH  system primarily to gather cargo on rivers, in  island
chains  and  in harbors that are too shallow for traditional
vessels  and  to  transport to and from  those  areas  large
items,  such as forest products, natural rubber  and  steel,
that  cannot  be  transported efficiently  in  containerized
vessels.  In addition, the LASH system enables barges to  be
rapidly loaded onto and unloaded from the large LASH vessels
without  shoreside support facilities while  minimizing  the
number  of  times  that the cargo is handled.   Because  the
Company's LASH barges are used primarily to transport  large
items,  the  Company's LASH fleet often  has  a  competitive
advantage over containerized vessels.  Additionally, because
containerized  and  breakbulk  vessels  cannot  operate   in
certain  of  the  areas  where  the  Company's  LASH  system
operates, the Company often has a competitive advantage over
such vessels.
<PAGE 3>
       The  Company's  diversified  ocean-going  fleet  also
includes the following:

  (i)     two  international flag and two U.S. flag  pure
  car    carriers   specially   designed   to   transport
  automobiles;
  
  (ii)    two  U.S.  flag ice-strengthened  multi-purpose
  vessels;
  
  (iii)  three roll-on/roll-off vessels that permit rapid
  deployment  of  rolling  stock,  munitions  and   other
  military cargoes requiring special handling;
  
  (iv)   one international flag cape-size bulk carrier;
  
  (v)    one U.S. flag semi-submersible barge;
  
  (vi)   one  U.S. flag molten sulphur carrier, which  is
  used  to  carry  molten sulphur from  Louisiana  and/or
  Texas to a processing plant on the Florida Gulf Coast;
  
  (vii) two international flag float-on/float-off special
  purpose   vessels,  which,  together  with  26  special
  purpose    barges,   are   used   to   provide    ocean
  transportation   of   supplies   for   the   Indonesian
  operations of a major copper and gold mining company;
  
  (viii)  and  one  U.S.  flag  conveyor-equipped   self-
  unloading   coal  carrier  which,  under  a   long-term
  charter,  carries  coal in the coastwise  and  near-sea
  trade.

      The  Company also operates 14 inland waterway towboats
and  111  super-jumbo river barges that transport coal  from
Indiana  to  Florida for an electric utility  via  shoreside
unloading facilities owned and operated by the Company.

      Through its principal operating subsidiaries,  Central
Gulf  Lines,  Inc. ("Central Gulf"), LCI Shipholdings,  Inc.
("LCI"),  Forest  Lines Inc. ("Forest Lines")  and  Waterman
Steamship  Corporation  ("Waterman"),  the  Company  engages
primarily in five types of services:

  (i) international flag LASH liner service between U. S.
  Gulf and East Coast ports and ports in northern Europe,
  and  a subsidized U. S. flag LASH liner service between
  U.  S.  Gulf  and East Coast ports and ports  in  South
  Asia, the Middle East and northern Africa;
  
  (ii)  time  charters  to and other contracts  with  the
  Military  Sealift  Command  ("MSC")  for  use  in   its
  military   prepositioning  program   and   to   service
  scientific operations in the Arctic and Antarctic;
  
<PAGE 4>  
  (iii)  time  charters  to transport  Toyota  and  Honda
  automobiles from Japan to the United States and Hyundai
  automobiles  from Korea primarily to the United  States
  and Europe;
  
  (iv)   a  contract with a major copper and gold  mining
  company to provide ocean transportation of its supplies
  for its mining operations in Indonesia and;
  
  (v)   domestic   transportation   services,   primarily
  involving  its  coal  and  sulphur  contracts  and  its
  ownership  of  an  inter-modal transfer  and  warehouse
  facility in Memphis, Tennessee.

     The Company currently has time charters or contracts to
carry   cargoes  for  commercial  customers   that   include
International   Paper  Company,  Freeport-McMoRan   Resource
Partners,  P.  T. Freeport Indonesia Company,  The  Goodyear
Tire  and  Rubber  Company, Toyota Motor Corporation,  Honda
Motor Co., Ltd., Hyundai Motor Company and New England Power
Co.   The  Company operates eight vessels for the MSC  under
charters   or  contracts  that  typically  contain   options
permitting MSC to extend the charter or contract on  similar
terms and conditions for one or more extension periods.   In
most cases, the MSC has exercised its renewal options on the
Company's  charters or contracts, and the Company  generally
has  been successful in winning charter or contract renewals
when they are rebid.

      The  Company's  business  historically  has  generated
stable  cash flows because most of its medium- to  long-term
charters  provide  for a daily charter  rate  that  is  owed
whether or not the charterer utilizes the vessel (unless the
vessel  is unavailable for the charterer's use) and most  of
its  medium-  to  long-term contracts  guarantee  a  minimum
amount   of  cargo  for  transportation.   The  Company   is
partially  insulated  from increases  in  certain  operating
expenses   because  time  charters  generally  require   the
charterer to pay certain voyage costs, including fuel,  port
and  stevedoring expenses, and often include cost escalation
features  covering  certain of  the  expenses  paid  by  the
Company.


HISTORY

      Central Gulf was founded in 1947 by the late Niels  F.
Johnsen  and  his  sons,  Niels W.  Johnsen,  the  Company's
current   Chairman,  and  Erik  F.  Johnsen,   its   current
President.  Central Gulf was privately held until 1971  when
it  was acquired by Trans Union Corporation.   In 1978,  the
Company  was formed to act as a holding company for  Central
Gulf, LCI and other affiliated companies in connection  with
the  1979  spin-off by Trans Union of the  Company's  common
stock  to Trans Union's stockholders.  In 1986, the  Company
acquired  the  assets of Forest Lines,  and,  in  1989,  the
Company  acquired the stock of Waterman.  Since its spin-off
from Trans Union, the Company has continued to act solely as
a  holding company, and its only significant assets  consist
of the capital stock of its subsidiaries.

<PAGE 5>
LINER SERVICES/CONTRACTS OF AFFREIGHTMENT

      INTERNATIONAL FLAG.    Under the name "Forest  Lines",
the Company operates two international flag LASH vessels and
a  self-propelled,  semi-submersible  feeder  vessel   on  a
scheduled  liner  service.  Forest Lines normally  makes  11
round  trip sailings per LASH vessel per year between U.  S.
Gulf  and  East  coast ports and ports in  northern  Europe.
Approximately  one-half  of  the aggregate  eastbound  cargo
space  is reserved for International Paper Company  under  a
long-term contract of affreightment.  The remaining space is
provided  on  a  voyage affreightment  basis  to  commercial
shippers.  Historically, approximately 20% has been used  by
other  paper manufacturers. The remaining 30% has been  used
by  various  commercial  shippers to  carry  general  cargo.
Since 1969, when the LASH liner service commenced operation,
the  vessels  generally have been fully  utilized  on  their
eastbound voyages.

     The Company has had ocean transportation contracts with
International Paper since 1969 when the Company had two LASH
ships built to accommodate International Paper's trade.  The
Company's contract of affreightment with International Paper
is  for  the  carriage of wood pulp, liner board  and  other
forest  products,  the characteristics  of  which  are  well
suited  for transportation by LASH vessels.  The LASH system
minimizes  damage to such cargo by reducing  the  number  of
times  that  the  cargo is handled.  In addition,  the  LASH
system permits the Company to load and unload these products
at  the  shipper's and the receiver's facilities, which  are
generally  located  on  river  systems  that  container  and
breakbulk  vessels  do  not serve.   The  Company's  current
contract  with  International Paper is for a  ten-year  term
ending in 2002.

      Over the years, the Company has established a base  of
commercial  shippers  to  which it  provides  space  on  the
westbound  Forest  Lines  service.   The  principal  cargoes
carried  westbound  are high-grade paper products,  aluminum
slabs,  steel  products and other general cargo.   Over  the
last  five  years, the westbound utilization rate for  these
vessels averaged approximately 88% per year.

      U.  S.  FLAG.    Waterman is a party to  an  operating
differential  subsidy  agreement with  the  U.  S.  Maritime
Administration,   an   agency   of   the    Department    of
Transportation  ("MarAd"),  that  permits  the  Company   to
operate U. S. flag vessels on designated international trade
routes  and receive subsidy payments from the United  States
government  approximating  the  excess  of  certain   vessel
expenses,  primarily  wages, over comparable  costs  of  the
Company's  principal foreign flag competitors  on  the  same
trade  routes.   Under  the subsidy agreement,  the  Company
operates  a scheduled liner service that makes approximately
16  round trip voyages per year (four per vessel) between U.
S. Gulf and Atlantic ports and ports in the Red Sea, Persian
Gulf  and  Indian Ocean (Trade Route No. 18)  and  ports  in
Indonesia, Malaysia and Singapore (Trade Route No. 17).  The
subsidy agreement also permits the Company to make up to  18
calls per year at Egyptian ports on the Mediterranean and up
to  12 calls per year to south and east African ports.   The
Company  also  operates FLASH vessels as feeder  
<PAGE 6>
vessels  in
this  service  in  southeast Asia.   In  1995,  the  Company
received  approximately  $22.7  million  under  its  subsidy
agreement.   The  Company's  subsidy  agreement  with  MarAd
expires  on  December 31, 1996, and it is unlikely  that  it
will  be renewed in its current form, if at all.  See  "Item
1.  Business  - Regulation" for a discussion of the  subsidy
program.

     On the eastbound portion of this service, a significant
part  of  each vessel's cargo traditionally has been shipped
to  lesser  developed  countries under  the  Public  Law-480
program,  pursuant  to  which the United  States  government
sells  or  donates  surplus  food  products  for  export  to
developing  countries.   75% of this cargo is  reserved  for
carriage  by  U.S.  flag vessels, if they are  available  at
reasonable  rates.  Awards under the Public Law-480  program
are  made  on  a  voyage-to-voyage  basis  through  periodic
competitive bidding.  The remaining eastbound cargo consists
of  general cargo, including some military equipment.   Over
the last five years, these vessels generally have been fully
utilized on their eastbound voyages.

      On  the westbound portion of this service, the Company
provides  a  significant  portion  of  its  cargo  space  to
Goodyear  for the transportation of natural rubber  under  a
contract of affreightment expiring in December 1996.   Space
is  also  provided  on  a voyage-to-voyage  basis  to  other
importers  of  natural rubber, including  Uniroyal  Goodrich
Tire Co., Bridgestone/Firestone, Inc. and certain members of
the  Rubber  Trade  Association.   The  Company  has  had  a
continuing   relationship  with  such  companies   and   the
Association  since  the  early 1970s.   The  Company's  LASH
barges  are  ideally suited for large shipments  of  natural
rubber  because  damage  to rubber  due  to  compression  is
minimal  as  compared  to the damage  that  can  occur  when
shipments are made in traditional breakbulk vessels.   As  a
result, Waterman is the largest U.S. flag carrier of natural
rubber  from  southeast  Asia to  the  United  States.   The
remaining  westbound  cargo generally  consists  of  coffee,
jute,  guar, piece goods and other general cargo.  Over  the
last  five  years, these vessels generally have  been  fully
utilized on their westbound voyages.


MILITARY SEALIFT COMMAND

      GENERAL.  The Company has had contracts with  the  MSC
(or   its   predecessor)  almost  continuously  for  several
decades.   At  the present time, the Company's  subsidiaries
have eight vessels under contract to the MSC.  These vessels
are  employed  in  the MSC's prepositioning programs,  which
strategically place military cargo throughout the world,  or
are  chartered  to  the MSC to service long-term  scientific
operations.   The  Company  believes  that  the  demand  for
military prepositioning vessels will at least remain  steady
during the near term, notwithstanding planned reductions  in
overall  military spending, because these vessels are  vital
to   the   military's   ability  to   respond   quickly   to
international   incidents  throughout  the   world   without
incurring the significant costs of operating foreign  bases,
some  of which also may not be available because of changing
political situations.
<PAGE 7>
       MSC   charters  and  contracts  are  awarded  through
competitive  bidding, for fixed terms with options  allowing
the  MSC  to extend the charters or contracts for additional
periods.   In  most cases, the MSC has always exercised  its
extension  options,  and  the  Company  generally  has  been
successful  in  winning  renewals  when  the  charters   and
contracts are rebid.  All charters and contracts require the
MSC  to  pay certain voyage costs, including fuel, port  and
stevedoring  expenses,  and certain charters  and  contracts
include  cost  escalation features covering certain  of  the
expenses paid by the Company.

      LASH  VESSELS.  The Company charters four U.  S.  flag
LASH  vessels  to the MSC under time charters.  One of these
charters expires in July 1996, and provides the MSC with  an
option  to  renew  the contract for two additional  17-month
periods.  The other three charters expire in April 1996, May
1996,  and  March 1997, respectively.  After these  charters
expire, it is anticipated that the MSC will invite rebidding
for   these  contracts.   The  Company  has  generally  been
successful in winning renewals when contracts are rebid.  In
the  event  MSC  does not invite rebids, or the  Company  is
unsuccessful  in winning renewals, these vessels  will  most
likely  be placed in commercial service.  The fourth charter
expires in July 1996, and provides the MSC with an option to
renew  the  contract  for two additional  17-month  periods.
These   vessels  are  in  the  MSC's  prepositioning   force
stationed in the Indian Ocean area.

      ICE-STRENGTHENED MULTI-PURPOSE VESSELS.   The  Company
owns  and  operates the only two U.S. flag  ice-strengthened
multi-purpose  vessels.   These  vessels  are   capable   of
transporting containerized and breakbulk cargo.  One of  the
vessels is being operated under a charter with the MSC  that
will  expire  in  August 1996 and may  be  extended  for  an
additional  17-month period at the option of the  MSC.   The
vessel  is  being  used by the MSC to resupply  Pacific  rim
military  bases  and to supply scientific  projects  in  the
Arctic and Antarctic.  The other vessel was operated under a
charter  with MSC until that charter expired in  late  1995.
The MSC did not exercise its option to renew the charter for
an  additional 17-month period, and the vessel is now  being
operated in the open market on a cargo offered basis.

       ROLL-ON/ROLL-OFF VESSELS.   In  1983,  Waterman  was
awarded a contract to operate three U. S. flag roll-on/roll-
off  vessels under time charters to the MSC for use  by  the
United  States  Navy  in  its maritime  prepositioning  ship
("MPS") program.  These vessels represent three of the  four
MPS  vessels  currently in the MSC's Atlantic  fleet,  which
provides  support for the U. S. Marine Corps.   These  ships
are   designed   primarily  to  carry  rolling   stock   and
containers, and can each carry support equipment for  17,000
military  personnel.   Waterman sold the  three  vessels  to
unaffiliated  corporations shortly after being  awarded  the
contract,  but  retained the right to  operate  the  vessels
under operating agreements.  The MSC time charters commenced
in  late  1984 and early 1985 for initial five-year  periods
and  were renewable at the MSC's option for additional five-
year  periods up to a maximum of twenty-five years. In 1993,
the  Company  reached an agreement with MSC to make  certain
reductions  in future charter hire payments in consideration
of  fixing the period of these charters for the full twenty-
five  years.  The 
<PAGE 8>
charters will now terminate in  the  years
2009   and   2010.    The  operating  agreements   are   for
corresponding  periods and are renewed as the  charters  are
renewed.

      SEMI-SUBMERSIBLE BARGE.  In late  1989,  the  Company
acquired  and  commenced operation of a  U.  S.  flag  semi-
submersible  barge, the Caps Express.  The Caps Express  was
initially deployed under a charter to the MSC and  was  used
extensively  in Operation Desert Shield/Desert  Storm.   The
charter  expired in April 1991, and the MSC did not exercise
its  renewal option.  Since that time, the Caps Express  has
been operated in the commercial market.


PURE CAR CARRIERS

      U.  S. FLAG.  In 1986, the Company entered into multi-
year  charters  to  carry Toyota and Honda automobiles  from
Japan to the United States.  To service these charters,  the
Company  had  constructed two U. S. flag pure  car  carriers
specially  designed  to carry 4,000 and  4,660  automobiles,
respectively.   Both vessels were built in  Japan,  but  are
registered under the U.S. flag, making them two of only four
U.S.  flag pure car carriers in the Japanese trade.   To  be
competitive  with foreign flag vessels operated  by  foreign
crews,  the  Company  worked in close cooperation  with  the
unions  representing  the Company's U.S.  citizen  shipboard
personnel.   Service under these charters commenced  in  the
fourth  quarter  of 1987.  These charters  have  since  been
renewed for additional multi-year terms.

      INTERNATIONAL  FLAG.   Since  1988,  the  Company  has
transported Hyundai automobiles from Korea primarily to  the
United  States and Europe under two long-term charters.   To
service  these charters, the Company had two  new  pure  car
carriers  constructed by a shipyard affiliated with Hyundai.
Each  of  the  vessels  has  a carrying  capacity  of  4,800
automobiles.

      Under each of the car carrier charters, the charterers
are  responsible for voyage costs including fuel,  port  and
stevedoring  expenses while the Company is  responsible  for
normal operating expenses including crew wages, repairs  and
insurance.   The  Hyundai charters also  include  escalation
features  covering  certain of  the  expenses  paid  by  the
Company.  During the terms of these charters, the Company is
entitled  to  its  full fee irrespective of  the  number  of
voyages completed or the number of cars carried per voyage.


BULK CARRIER

      In  1990, the Company acquired a 148,000 dwt cape size
dry  bulk carrier.  The vessel has since been fully employed
under various charters in specific trading areas where  bulk
cargoes move on a regular basis.

<PAGE 9>
FLOAT-ON/FLOAT-OFF SPECIAL PURPOSE VESSELS

      During  1994,  the Company entered  into  a  long-term
contract to provide ocean transportation services to a major
mining company producing copper concentrates at its mine  in
West  Irian Jaya, Indonesia.  The Company acquired two semi-
submersible  barge carrying vessels and had 26 cargo  barges
constructed by shipyards in the Orient to be used  with  the
aforementioned vessels.  The Company also charters  a  small
container vessel in order to fulfill the requirements of the
contract,  which  commenced in  late  1995.   See  "Item  7.
Management's Discussion and Analysis of Financial  Condition
and   Results   of  Operations  -  Liquidity   and   Capital
Resources."


DOMESTIC WATER TRANSPORTATION SERVICES

      COAL.   In  1981, the Company entered into  a  22-year
contract  expiring  in  2004  with  a  Florida  based  rural
electric  generation  and transmission cooperative  for  the
transportation  of  coal from Mt. Vernon,  Indiana  to  Gulf
County,  Florida.   Under this contract, which  was  awarded
pursuant  to  competitive bidding, the Company  is  annually
guaranteed  a  minimum of 2.7 million tons  of  coal  to  be
transported by inland waterways through its operation of  14
chartered  towboats, 108 chartered super-jumbo river  barges
and  three  such barges that it owns.  Under this  contract,
the Company typically has transported three million tons  of
coal  per  year.   To  protect  both  parties  against  cost
variations,  the  contract  contains  escalation   and   de-
escalation clauses designed to adjust the contract price for
fluctuations  in  fuel  costs,  wages  and  other  operating
expenses.  The Company is also responsible for unloading the
barges  at  the discharge point in Gulf County, Florida  and
transferring  the  coal into railcars.  To  facilitate  this
process, the Company owns and operates an automated terminal
facility.   The  terminal can be operated by relatively  few
employees  and  is  capable of loading and  unloading  three
times  the amount of coal currently transported through  the
facility under the contract.

      In  late 1995, the Company purchased an existing  U.S.
flag  self-unloading  Coal  Carrier  which  it  concurrently
chartered  to  a New England based electric utility  company
under a 15-year contract to carry coal in the coastwise  and
near-sea  trade.  The ship will also be used, from  time  to
time  during  this charter period, to carry coal  and  other
bulk commodities for account of other major charterers.  See
"Item  7.  Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and  Capital
Resources."

     MOLTEN SULPHUR.  In 1994, the Company entered into a 15-
year  transportation contract with an affiliate of  a  major
sulphur  producer for which it had built a 24,000 deadweight
ton  molten sulphur carrier that carries molten sulphur from
Louisiana and/or Texas to a fertilizer plant on the  Florida
Gulf  Coast.  Under the terms of this contract, the  Company
is guaranteed the transportation of a minimum of 1.8 million
tons  of  
<PAGE 10>
sulphur  per year.  The contract  also  gives  the
charterer  three  five-year  renewal  options.   The  vessel
delivered and began service during late 1994.

      LITCO FACILITY.  During 1991, the Company entered into
an  agreement with Cooper/T. Smith Stevedoring  pursuant  to
which  the  Company  acquired a  50%  interest  in  a  newly
constructed,  all weather rapid cargo transfer  facility  at
the  river  port  of  Memphis, Tennessee for  handling  LASH
barges  transported by subsidiaries of the  Company  in  its
LASH  liner services.  The terminal began operation  in  May
1992  and provides 287,500 square feet of enclosed warehouse
and loading/discharging stations for LASH barge, rail, truck
and  heavy-lift  operations.   In  June  1993,  the  Company
purchased  the  other  50% interest for  $1.9  million  from
Cooper/T.  Smith Stevedoring, which will continue to  manage
the facility under a management agreement with the Company.


INVESTMENTS IN SPECIALIZED VESSELS

     LIQUID PETROLEUM GAS.  In 1985, the Company purchased a
one-third  interest in A/S Havtor, a Norwegian company  that
owned  interests  in and chartered-out on a long-term  basis
vessels   specializing  in  the  transportation  of   liquid
petroleum  gas and various chemical products.  In 1985,  the
Company  also  purchased  a 14.2%  interest  in  A/S  Havtor
Management,  a Norwegian ship management company  affiliated
with A/S Havtor.
      During the first quarter of 1993, the Company sold  an
18.5%  interest in A/S Havtor thereby reducing its  interest
to approximately 14.8%.
     In 1994, A/S Havtor, certain associated companies and a
portion of A/S Havtor Management were merged into Havtor AS,
a  publicly held company listed on the Oslo Stock  Exchange.
After  this merger, the Company's interest in Havtor AS  was
approximately  12.6%,  including both  direct  and  indirect
holdings.   Havtor AS operates mainly a fleet  of  about  25
liquified  petroleum gas carriers, 7 dry bulk  carriers  and
was also joint owner with the Company in two PROBO vessels.
      During  the first half of 1995,  A/S Havtor Management
and  the  gas  carrier activities of Kvaerner, an  unrelated
Norwegian  company,  merged into Havtor  AS.   In  addition,
Havtor  AS  agreed  to  acquire  other  vessels  and  vessel
interests, including the 50% interest held by the Company in
two  PROBO  vessels and a 10% interest held in  a  Liquified
Petroleum  Gas  carrier.  Subsequent  to  this  merger,  the
Company's interest in Havtor AS approximated 6.4%.
       During  the  second  quarter  of  1995,  the  Company
purchased  the Norwegian interest A/S Havfond which  held  a
promissory  note  collateralized by  shares  of  Havtor  AS.
After this acquisition, the Company's interest in Havtor  AS
approximated 7.7%.
     In November 1995, the Company sold its 7.7% interest in
Havtor  AS for cash of approximately $48 million.  The  sale
resulted  in a before tax gain of approximately $17 million.
See  "Item  7.   Management's  Discussion  and  Analysis  of
Financial  Condition and Results of Operations-Other  Income
and Expense".

<PAGE 11>
ANCILLARY SERVICES

      The  Company  has several subsidiaries providing  ship
charter   brokerage,  agency,  barge  fleeting   and   other
specialized services to the Company's subsidiaries  and,  in
the  case of ship charter brokerage and agency services,  to
unaffiliated  companies.   The  income  produced  by   these
services substantially covers the related overhead expenses.
These  services  facilitate  the  Company's  operations   by
allowing  it to avoid reliance on third parties  to  provide
these  essential shipping services.  The Company also has  a
50%  equity  interest  in  a firm offering  ship  management
services in Singapore.


MARKETING

      The  Company maintains marketing staffs in Washington,
D.  C.,  New York, New Orleans, Houston, Chicago, Baltimore,
Oakland, Rotterdam and Singapore and maintains a network  of
marketing agents in major cities around the world who market
the  Company's  liner, charter and contract  services.   The
Company markets its Trans-Atlantic LASH liner service  under
the  trade  name "Forest Lines", and its LASH liner  service
between  the U. S. Gulf and Atlantic coast ports  and  South
Asia  ports  under  the Waterman house  flag.   The  Company
advertises  its service in trade publications in the  United
States and abroad.


INSURANCE

      The Company maintains protection and indemnity ("P&I")
insurance  to cover liabilities arising out of the ownership
or  operation of vessels with Assuranceforeningen  GARD  and
the   Standard  Steamship  Owners'  Protection  &  Indemnity
Association  (Bermuda)  Ltd., which are  mutual  shipowners'
insurance  organizations commonly referred to as P&I  clubs.
Both  clubs are participants in and subject to the rules  of
their  respective  international group of P&I  associations.
The  premium  terms  and  conditions  of  the  P&I  coverage
provided  to the Company are governed by the rules  of  each
club.

      The  Company  maintains hull and  machinery  insurance
policies  on each of its vessels in amounts related  to  the
value  of  each  vessel.   This  insurance  coverage,  which
includes increased value, freight and time charter hire,  is
maintained  with a syndicate of hull underwriters  from  the
United  States,  British, French and Scandinavian  insurance
markets.  The Company maintains war risk insurance  on  each
of the Company's vessels in an amount equal to each vessel's
total  insured  hull  value.  War risk insurance  is  placed
through  U.S.,  British,  French and Scandinavian  insurance
markets  and covers physical damage to the vessels  and  P&I
risks for which coverage would be excluded by reason of  war
exclusions  under either the hull policies or the  rules  of
the applicable P&I club.
<PAGE 12>
      The Company also maintains loss of hire insurance with
U.S., British, French and Scandinavian markets to cover  its
loss  of  revenue in the event that a vessel  is  unable  to
operate  for a certain period of time due to loss or  damage
arising  from  the perils covered by the hull and  machinery
policy.

      Insurance  coverage for shoreside property,  shipboard
consumables    and   inventory,   spare   parts,    workers'
compensation,  office contents, and general liability  risks
are  maintained with underwriters in the United  States  and
British markets.  The Company also carries insurance to meet
certain  liabilities that could arise from the discharge  of
oil  or  hazardous  substances in  U.S.,  international  and
foreign waters.

      Insurance  premiums for the coverage  described  above
vary  from  year  to year depending upon the Company's  loss
record  and market conditions.  In order to reduce premiums,
the  Company  maintains certain deductible and  co-insurance
provisions  that  it  believes  are  prudent  and  generally
consistent with those maintained by other shipping companies
and in recent years has increased the self-retention portion
under its insurance program.


REGULATION

      The Company's operations between the United States and
foreign  countries are subject to the Shipping Act  of  1916
(the  "Shipping Act"), which is administered by the  Federal
Maritime  Commission, and certain provisions of the  Federal
Water  Pollution Control Act, the Oil Pollution Act of  1990
and  the  Comprehensive Environmental Response  Compensation
and  Liability Act, all of which are administered by the  U.
S.  Coast  Guard, and certain other international,  federal,
state    and   local   laws   and   regulations,   including
international  conventions and laws and regulations  of  the
flag  nations  of its vessels.  Pursuant to the requirements
of  the  Shipping  Act, the Company has  on  file  with  the
Federal  Maritime Commission tariffs reflecting the outbound
and  inbound  rates  currently charged  by  the  Company  to
transport  cargo  between  the  United  States  and  foreign
countries as a common carrier.  These tariffs are  filed  by
the  Company either individually or in connection  with  its
participation as a member of rate or conference  agreements,
which are agreements that (upon becoming effective following
filing  with  the  Federal Maritime Commission)  permit  the
members  to  agree  concertedly  upon  rates  and  practices
relating to the carriage of goods in U. S. and foreign ocean
commerce.   Tariffs  filed  by  a  company  unilaterally  or
collectively under rate or conference agreements are subject
to  Federal Maritime Commission approval.  Once  a  rate  or
conference  agreement  is filed, rates  may  be  changed  in
response  to  market  conditions on 30  days'  notice,  with
respect  to  a  rate  increase, and one day's  notice,  with
respect to a rate decrease.

      The  Merchant  Marine  Act of 1936,  as  amended  (the
"Merchant Marine Act"), authorizes the Federal government to
pay  an operating differential subsidy to U. S. flag
<PAGE 13>
vessels
employed  in the foreign trade of the United States.   Under
the  subsidy  program, MarAd is authorized to pay  qualified
U.S.  flag operators (i) the differential between U. S.  and
foreign  crew  wage costs and (ii) the differential  between
U.S.   and   foreign  costs  of  protection  and   indemnity
insurance,   hull  and machinery insurance, and  maintenance
and repairs not compensated by insurance, so that U.S. ships
can  compete  on  an  equal footing  with  their  lower-cost
foreign  competitors.  To qualify for the  subsidy,  vessels
must  be  built in the United States, documented  under  the
U.S. flag and be at least 75% owned by U.S. citizens.  Under
subsidy  contracts, which are typically 20 years in  length,
operators  provide service on "essential  trade  routes"  as
determined  by  MarAd.  The typical subsidized  operator  is
required to employ its vessels between a stated minimum  and
maximum number of sailings each year.  Currently, four liner
operators, including Waterman, and 13 bulk carrier operators
hold  subsidy contracts for a total of 47 liner and 28  bulk
ships.   Total U.S. governmental subsidy appropriations  for
the  fiscal  year  ended  September 30,  1995,  were  $214.4
million,  and $163.6 million has been appropriated  for  the
fiscal year ending September 30, 1996.  Approximately 85% of
the   aggregate  subsidy  is  paid  to  offset   crew   wage
differentials.

      Since 1981, the Federal government has entered into no
new  subsidy  contracts.  In 1991, the  Bush  administration
announced  that current contracts would be honored,  but  no
new  subsidy  contracts would be entered  into  as  the  old
contracts  expire.  The Clinton administration has continued
this   policy.   Waterman's  subsidy  contract  expires   on
December  31,  1996, and all other subsidy  agreements  with
U.S. flag liner operators expire by December 31, 1998.  This
year,  the Clinton administration proposed legislation  that
would implement a new subsidy program, the Maritime Security
Program.   If enacted, this program would authorize  funding
for  approximately 50 U.S. flag ships for up to  ten  years.
Legislation  to authorize the Maritime Security Program  has
passed  the U.S. House of Representatives and is pending  in
the U.S. Senate.  Funding for the first year of this program
is  likewise pending in Congress.  Both Waterman and Central
Gulf  would  intend to apply for participation in  this  new
program.   There  can  be  no assurance  that  the  Maritime
Security  Program  will be adopted and funded  by  Congress,
that  if adopted it will be signed by the President, or that
if  enacted into law, it will provide funding to all or some
of  the Waterman and Central Gulf vessels.  Therefore, it is
possible that the existing program will be terminated,  that
no   replacement  program  will  be  enacted,  or   that   a
replacement program will provide substantially less  funding
than  the  current  program.  Alternative  steps  are  under
consideration  so  as to continue the Company's  competitive
position.

      Seven  of  the Company's U.S. flag LASH  vessels  were
constructed   with  the  aid  of  construction  differential
subsidies  and  Title  XI  loan guarantees  administered  by
MarAd,  the receipt of which obligates the Company to comply
with  various  dividend  and other  financial  restrictions.
Vessels   constructed   with   the   aid   of   construction
differential  subsidies  may not  be  operated  in  domestic
coastwise  trade or domestic trade with Hawaii, Puerto  Rico
or  Alaska  without  the permission  of  MarAd  and  without
repayment of the construction differential subsidy  under  a
formula  established by law.  Recipients of  Title  XI  loan
guarantees  must pay an annual fee of up to 1% of  the  loan
amount.
<PAGE 14>
      Under  the Merchant Marine Act, U.S. flag vessels  are
subject  to  requisition or charter  by  the  United  States
whenever  the President declares that the national  security
requires  such action.  The owners of any such vessels  must
receive just compensation as provided in the Merchant Marine
Act,  but there is no assurance that lost profits,  if  any,
will  be fully recovered.  In addition, during any extension
period  under each MSC charter or contract, the MSC has  the
right  to  terminate  the charter or contract  on  30  days'
notice.    However,  the  MSC  has  never   exercised   such
termination right with respect to the Company.

      Certain  of  the Company's operations,  including  its
subsidized U.S. flag LASH liner service and its carriage  of
U.S. foreign aid cargoes, as well as the Company's coal  and
molten  sulphur transportation contracts and  its  Title  XI
financing arrangements, require the Company to be as much as
75%  owned by U.S. citizens.  The Company monitors its stock
ownership  to  verify its continuing compliance  with  these
requirements  and has never had more than 1% of  its  common
stock  held  of record by non-U.S. citizens.  The  Company's
charter  and  stock transfer procedures do not prohibit  the
acquisition  of  its  common  stock  by  non-U.S.  citizens,
although the Board of Directors has proposed an amendment to
the charter to do so, and that amendment will be voted on by
the  Company's stockholders at the Company's annual  meeting
to  be  held  in April 1996.  See the information  contained
under  the  caption  "Proposed Amendment to  Certificate  of
Incorporation" on pages 11, 12, 13 and 14 of  the  Company's
"Definitive  Proxy Statement" dated March  12,  1996,  filed
pursuant to Section 14(a) of the Securities Exchange Act  of
1934, which information is incorporated herein by reference.

      The  Company  is required by various governmental  and
quasi-governmental agencies to obtain permits, licenses  and
certificates  with  respect to its vessels.   The  kinds  of
permits, licenses and certificates required depend upon such
factors   as   the  country  of  registry,   the   commodity
transported,  the waters in which the vessel  operates,  the
nationality of the vessel's crew, the age of the vessel  and
the  status  of  the  Company as owner  or  charterer.   The
Company  believes  that  it has or can  readily  obtain  all
permits,  licenses and certificates necessary to permit  its
vessels to operate.


COMPETITION

      The shipping industry is intensely competitive and  is
influenced by events largely outside the control of shipping
companies.   Varying economic factors can cause wide  swings
in  freight  rates  and sudden shifts in  traffic  patterns.
Vessel redeployments and new vessel construction can lead to
an  overcapacity  of vessels offering the  same  service  or
operating  in the same market.  Changes in the political  or
regulatory environment can also create competition  that  is
not necessarily based on normal considerations of profit and
loss.   The  Company's  strategy is  to  reduce  competitive
pressures  and the effects of cyclical market conditions  by
operating   specialized  vessels  in   identifiable   market
segments and deploying  a substantial number of its  vessels
<PAGE 15>
under  medium-  to  long-term charters or contracts  and  on
trade  routes where it has established market  shares.   The
Company also seeks to compete effectively in the traditional
areas of price, reliability and timeliness of service.

      Competition principally comes from numerous  breakbulk
vessels and, occasionally, containerized vessels.

     Much of the Company's revenue is generated by contracts
with  the MSC and contracts to transport Public Law-480 U.S.
government-sponsored  cargo,  a  cargo  preference   program
requiring that 75% of all foreign aid "Food for Peace" cargo
must  be  transported  on U.S. flag  vessels,  if  they  are
available  at  reasonable rates.  The Company competes  with
all  U.S.  flag  companies, including  Overseas  Shipholding
Group, Inc., OMI Corporation, Marine Transport Lines,  Inc.,
Farrell Lines, Inc., Lykes Brothers Steamship Company,  Sea-
Land  Service, Inc. and American President Lines,  Inc.  for
the  MSC  work and the Public Law-480 cargo.   Additionally,
the  Company's  principal foreign competitors include  Hoegh
Lines,  Star  Shipping,  Wilhelmsen Lines, and the  Shipping
Corporation of India.

      The  Company's international flag LASH  liner  service
faces competition from foreign flag liner operators and,  to
a  lesser degree, from U. S. flag liner operators, including
those   receiving  operating  differential  subsidies.    In
addition,  during periods in which the Company  participates
in  conference  agreements or rate  agreements,  competition
includes not only the other participants obligated to charge
the  same  rates, but also non-participants  charging  lower
rates.

     Because the Company's LASH barges are used primarily to
transport  large  items,  such as forest  products,  natural
rubber  and steel, that cannot be transported as efficiently
in containerized vessels, the Company's LASH fleet often has
a  competitive advantage over these vessels for this type of
cargo.   In addition, the Company believes that the  ability
of  its LASH system to operate in shallow harbors and  river
systems  and its specialized knowledge of these harbors  and
river systems give it a competitive advantage over operators
of  containerized and breakbulk vessels, which are too large
to operate in these areas.

      The  Company's pure car carriers operate worldwide  in
markets  where  foreign  flag  vessels  with  foreign  crews
predominate.  The Company believes that its U.S.  flag  pure
car  carriers  can  continue to compete  effectively  if  it
continues  to  receive  the cooperation  of  its  unions  in
controlling costs.


EMPLOYEES

       The   Company  employs  approximately  431  shipboard
personnel   and  331  shoreside  personnel.    The   Company
considers relations with its employees to be excellent.
<PAGE 16>
      All  of  the  Company's U.S. shipboard  personnel  and
certain   shoreside  personnel  are  covered  by  collective
bargaining  agreements.  Central Gulf,  Waterman  and  other
U.S. shipping companies are subject to collective bargaining
agreements  for  shipboard personnel in which  the  shipping
companies servicing U.S. Gulf and East coast ports also must
make  contributions to pension plans for  dockside  workers.
The  Employee  Retirement Income Security Act  of  1974,  as
amended,  provides  for liabilities for  withdrawal  from  a
multi-employer  pension  plan if  an  employer  reduces  its
operations below a minimum level.  It is possible  that  the
failure  or withdrawal of any shipping company employer  may
cause  other  employers (such as the  Company)  to  increase
their  plan contributions or result in additional  potential
liability.  The Company has experienced no strikes or  other
significant labor problems during the last ten years.


ITEM 2.  PROPERTIES

       Vessels.   Of  the  29  ocean-going  vessels  in  the
Company's  fleet, 26 are owned by the Company and three  are
operated  under  operating contracts.  Of the  approximately
1,650 LASH barges operated in conjunction with the Company's
LASH and FLASH vessels, the Company owns approximately 1,330
barges and leases 320 barges under leases with 12-year terms
expiring in late 2003 and early 2004.  The Company also owns
approximately  78  additional LASH  barges,  which  are  not
required  for  current  vessel  operations.   All   of   the
Company's  barges are registered under the U.S.  flag.   The
Company  time charters-in 108 super-jumbo river barges  (and
owns  three such barges) and 14 towboats specially built  to
meet  the  requirements of the Company's coal transportation
contract.   The Company also owns 18 standard  river  barges
chartered  to  unaffiliated companies on a short-term  basis
and  one  towboat  currently operated on  the  spot  market.
Until May 1993, the 18 river barges were bareboat chartered-
in  from affiliates of the Company.  Upon the expiration  of
these  bareboat charters, the Company purchased  the  barges
from these affiliates for $1.6 million in the aggregate.

      Except  for the approximately 78 LASH barges that  are
not  required  for  the  Company's operations,  all  of  the
vessels owned, operated or leased by the Company are in good
condition.   Since  1988,  the Company  has  completed  life
extension   work   on  six  LASH  vessels,   completed   the
refurbishment  of  approximately 1,300  related  barges  and
acquired  167  LASH  barges.  Management believes  that  the
useful  lives  of these vessels have been extended  by  this
work through at least 2003.  Under governmental regulations,
insurance  policies  and certain of the Company's  financing
agreements and charters, the Company is required to maintain
its  vessels  in accordance with standards of seaworthiness,
safety and health prescribed by governmental regulations  or
promulgated  by  certain  vessel  classification  societies.
Vessels  in  the  fleet are maintained  in  accordance  with
governmental  regulations  and  the  highest  classification
standards of the American Bureau of Shipping or, for certain
vessels registered overseas, of Norwegian Veritas or  Lloyds
Register classification societies.
<PAGE 17>
      Certain  of  the  vessels  and  barges  owned  by  the
Company's  subsidiaries are mortgaged to various lenders  to
secure such subsidiaries' long-term debt.  See Note B of the
Notes  to  the  Company's Consolidated Financial  Statements
included elsewhere herein.

      Other  Properties.  The Company leases  its  corporate
headquarters  in New Orleans, its administrative  and  sales
office  in  New  York and office space in Houston,  Chicago,
Oakland and Washington, D. C.  The Company also leases space
in  St.  Charles  and Orleans Parishes,  Louisiana  for  the
fleeting  of  barges.  Additionally, the  Company  leases  a
terminal  in  Memphis, Tennessee that is a totally  enclosed
multi-modal cargo transfer facility.  In 1995, the aggregate
annual  rental  payments under these operating  leases  were
approximately $2.4 million.

     The Company owns two separate facilities in St. Charles
Parish,  Louisiana  and one facility  in  Jefferson  Parish,
Louisiana  that  are  used primarily  for  the  storage  and
fleeting  of  barges.  The Company also owns a  terminal  in
Gulf County, Florida that is used in its coal transportation
contract.


ITEM 3.  LEGAL PROCEEDINGS

      The  Company  is a defendant in various lawsuits  that
have  arisen in the ordinary course of its business in which
claimants  seek  damages  of various  amounts  for  personal
injuries,  property damage and other matters.  All  material
claims  asserted under lawsuits of this nature are  believed
to be covered by insurance.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                            None
<PAGE 18>

ITEM 4a.  EXECUTIVE OFFICERS AND DIRECTORS OF THE REGISTRANT

     Set forth below is information concerning the directors
and  executive  officers  of  the  Company.   Directors  are
elected  by the shareholders for one year terms.   Executive
officers serve at the pleasure of the Board of Directors.

<TABLE>
<CAPTION>

    Name                Current  Position
    <S>                 <C>
    Niels  W. Johnsen         Chairman and Chief Executive Officer
    Erik F. Johnsen           President,Chief Operating Officer and Director
    Harold  S.  Grehan,  Jr.  Vice  President  and Director
    Niels M. Johnsen          Vice President and Director
    Erik  L.  Johnsen         Vice  President  and Director
    Gary  L.  Ferguson        Vice President  and  Chief Financial Officer
    David B. Drake            Treasurer
    Laurance Eustis           Director
    Raymond V. O'Brien, Jr.   Director
    Edwin Lupberger           Director
    Edward K. Trowbridge      Director
</TABLE>

      Niels W. Johnsen, 73, has been the Chairman and  Chief
Executive  Officer of the Company since its commencement  of
operations in 1979 and is also Chairman and Chief  Executive
Officer of each of the Company's principal subsidiaries.  He
previously  served as Chairman of Trans Union  Corporation's
ocean shipping group of companies from December 1971 through
May  1979.   He was one of the founders of Central  Gulf  in
1947  and  held  various positions with Central  Gulf  until
Trans  Union acquired Central Gulf in 1971.  He  is  also  a
director  and  trustee  of  Atlantic  Mutual  Companies,  an
insurance  company and a director of Reserve Fund,  Inc.,  a
money market fund.

      Erik  F.  Johnsen, 70, has been the  President,  Chief
Operating  Officer  and Director of the  Company  since  its
commencement of operations in 1979 and is also the President
and  Chief  Operating  Officer  of  each  of  the  Company's
principal  subsidiaries except Waterman for which he  serves
as  Chairman  of  the Executive Committee.  Along  with  his
brother,  Niels  W. Johnsen, he was one of the  founders  of
Central  Gulf in 1947 and has served as its President  since
1966.   Mr.  Johnsen  is also a director of  First  Commerce
Corporation, a bank holding company.

      Harold  S. Grehan, Jr., 68, is Vice President  of  the
Company.   He  joined Central Gulf in 1958 and  became  Vice
President  in  1959,  Senior  Vice  President  in  1973  and
Executive   Vice  President  and  Director  in   1979.    He
participated  in  the  development  of  the  Company's  LASH
program  and has direct responsibility for conventional  and
LASH vessel traffic movements.
<PAGE 19>
     Niels M. Johnsen, 50, is Vice President of the Company.
Mr.  Johnsen  has served as a director of the Company  since
April 1988.  He joined Central Gulf on a full time basis  in
1970  and  held  various positions with the  Company  before
being named Vice President in 1986.  He is also President of
Waterman  Steamship Corporation and  N. W.  Johnsen  &  Co.,
Inc.,  subsidiaries of the  Company engaged  in  LASH  liner
service  and ship and cargo charter brokerage, respectively.
He is the son of Niels W. Johnsen.

      Erik L. Johnsen, 38, is Vice President of the Company.
He  joined  Central Gulf in 1979 and held various  positions
with  the Company before being named Vice President in 1987.
He is responsible for all operations of the Company's vessel
fleet and leads the Company's Ship Management Group.  He  is
also  President  of Sulphur Carriers, Inc.,  a  wholly-owned
subsidiary  of  the  Company.  He is  the  son  of  Erik  F.
Johnsen.

      Gary  L.  Ferguson,  55, is Vice President  and  Chief
Financial Officer of the Company.  He joined Central Gulf in
1968  where he held various positions with the Company prior
to  being  named Controller in 1977, and Vice President  and
Chief Financial Officer in 1989.

      David  B. Drake, 40, is Treasurer of the Company.   He
joined Central Gulf in 1979 and held various positions prior
to being named Treasurer in 1995.

      Laurance Eustis, 82, has served as a director  of  the
Company  since  1979.  He is the Chairman of  the  Board  of
Eustis   Insurance,  Inc.,  mortgage  banking  and   general
insurance, located in New Orleans, Louisiana.  Mr. Eustis is
also  a  director  of  First Commerce  Corporation,  a  bank
holding company, and Pan American Life Insurance Company.

      Raymond  V. O'Brien, Jr., 68, has served as a director
of  the  Company  since  1979.  He is  also  a  director  of
Emigrant  Savings Bank.  He served as Chairman of the  Board
and  Chief  Executive Officer of the Emigrant  Savings  Bank
from January 1978 through December 1992.

      Edwin  Lupberger, 59, has served as a director of  the
Company since April 1988.  Mr. Lupberger is the Chairman  of
the  Board, Chief Executive Officer and Director of  Entergy
Corporation and its wholly-owned subsidiaries.  He also is a
director  of  First  Commerce Corporation,  a  bank  holding
company.

      Edward K. Trowbridge, 67, has served as a director  of
the  Company since April 1994.  He served as Chairman of the
Board  and  Chief  Executive Officer of the Atlantic  Mutual
Companies from July 1988 through November 1993.
<PAGE 20>
                          PART  II

ITEM  5.    MARKET  FOR THE REGISTRANT'S  COMMON  STOCK  AND
RELATED SECURITY HOLDER MATTERS.

     The information called for by Item 5 is included in the
1995  Annual Report to Shareholders in the section  entitled
"Common Stock Prices and Dividends for Each Quarterly Period
of 1994 and 1995" and is incorporated herein by reference to
page 23 of Exhibit 13 filed with this 10-K.


ITEM 6.   SELECTED FINANCIAL DATA

     The information called for by Item 6 is included in the
1995  Annual Report to Shareholders in the section  entitled
"Summary  of  Selected Consolidated Financial Data"  and  is
incorporated  herein by reference to page 1  of  Exhibit  13
filed with this 10-K.


ITEM  7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

     The information called for by Item 7 is included in the
1995  Annual Report to Shareholders in the section  entitled
"Management's Discussion and Analysis of Financial Condition
and  Results  of Operations" and is incorporated  herein  by
reference to pages 7 through 9 of Exhibit 13 filed with this
10-K.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

      The  consolidated balance sheets as  of  December  31,
1995,  and  December 31, 1994, and the related  consolidated
statements  of  income, changes in stockholders'  investment
and  cash  flows for each of the three years in  the  period
ended  December  31, 1995 are included in  the  1995  Annual
Report  to  the Shareholders and are incorporated herein  by
reference  to pages 10 through 14 of Exhibit 13  filed  with
this  10-K.   Such  statements have been audited  by  Arthur
Andersen  LLP, independent public accountants, as set  forth
in   their  report  included  in  such  Annual  Report   and
incorporated  herein by reference to page 24 of  Exhibit  13
filed with this 10-K.


ITEM  9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS  ON
ACCOUNTING AND FINANCIAL DISCLOSURE

                            None
<PAGE 21>
                         PART   III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
      The  information called for by Item 10 is incorporated
herein  by  reference  to  Item 4a, Executive  Officers  and
Directors of the Registrant.


ITEM 11.  EXECUTIVE COMPENSATION

      The  information called for by Item 11 is included  on
pages 7, 8 and 9 of the Company's definitive proxy statement
dated March 12, 1996, filed pursuant to Section 14(a) of the
Securities Exchange Act of 1934, and is incorporated  herein
by reference.


ITEM  12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL  OWNERS
AND MANAGEMENT

      The  information called for by Item 12 is included  on
pages  2,  3,  4  and  5 of the Company's  definitive  proxy
statement  dated March 12, 1996, filed pursuant  to  Section
14(a)  of  the  Securities Exchange  Act  of  1934,  and  is
incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  information called for by Item 13 is included  on
pages  2,  3,  4, 5 and 9 of the Company's definitive  proxy
statement  dated March 12, 1996, filed pursuant  to  Section
14(a)  of  the  Securities Exchange  Act  of  1934,  and  is
incorporated herein by reference.
                              
<PAGE 22>                              
                          PART  IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
          REPORTS ON FORM 8-K

      The  following  financial  statements,  schedules  and
exhibits are filed as part of this report:
     (a)  1.   FINANCIAL STATEMENTS
          The  following  financial statements  and  related
          notes  are  included in the Company's 1995  Annual
          Report to Shareholders and are incorporated herein
          by  reference to pages 10 through 24 of Exhibit 13
          filed with this 10-K.
          
            Consolidated  Balance  Sheets  at  December  31,
            1995 and 1994
          
            Consolidated Statements of Income for the  years
            ended December 31, 1995, 1994, and 1993
          
            Consolidated    Statements   of    Changes    in
            Stockholders'  Investment for  the  years  ended
            December 31, 1995, 1994 and 1993
          
            Consolidated  Statements of Cash Flows  for  the
            years ended December 31, 1995, 1994 and 1993
          
            Notes to Consolidated Financial Statements
          
            Report of Independent Public Accountants

          2.   FINANCIAL STATEMENT SCHEDULES
               None.

          3.   EXHIBITS

           (3)   Restated  Certificate of Incorporation,  as
                 amended, and By-Laws of the Registrant   
                 (filed with the Securities and Exchange
                 Commission as Exhibit 3 to the Registrant's
                 Annual Report on Form  10-K  for  the  year
                 ended  December  31,  1987 and incorporated
                 herein by reference)

           (4)   Specimen of Common Stock Certificate (filed
                 as  an  exhibit to  the Company's Form  8-A
                 filed with the Securities   and    Exchange
                 Commission  on  April  25, 1980 and 
                 incorporated  herein  by reference)
<PAGE 23>
           (4.1)      Form of Indenture between the  Company
                      and the Bank of New York, as  Trustee,
                      with respect  to 9% Senior Notes   due
                      July  1, 2003 (filed  as  Exhibit 4(c)
                      to Amendment  No.  1  to the Company's
                      Registration  Statement  on  Form  S-2
                      (Registration  No.   33-62168)     and
                      incorporated herein by reference).

           (4.2)     Form of 9% Senior Note due July 1, 2003
                     (included  in Exhibit (4.1) hereto  and
                     incorporated herein by reference).

           (11)  Statement regarding Computation of Earnings
                 per Share
           (13)  1995 Annual Report to Shareholders

           (21)  Subsidiaries  of International  Shipholding
                 Corporation

(b)   The  Company  filed a form 8-K  Current  Report  dated
November 16, 1995, which      reported under Item 5 the sale
of  their  interest of approximately 8% in Havtor  AS,     a
publicly  listed  company on the Oslo  Stock  Exchange.   No
financial statements     were filed with the Report.

(c)   The  Index  of  Exhibits  and  required  Exhibits  are
included following the   signatures beginning at page 26  of
this Report.

<PAGE 24>
                         SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the registrant has duly
caused  this  report  to be signed  on  its  behalf  by  the
undersigned, thereunto duly authorized.

                  INTERNATIONAL   SHIPHOLDING    CORPORATION
                                 (Registrant)


                      /S/Gary L. Ferguson
March 25, 1996      By   ______________________________
                         Gary L. Ferguson
                         Vice President and Chief Financial
                         Officer

     Pursuant to the requirements of the Securities Exchange
Act  of  1934,  this  report has been signed  below  by  the
following  persons on behalf of the registrant  and  in  the
capacities and on the dates indicated.

               INTERNATIONAL SHIPHOLDING CORPORATION
                            (Registrant)


                      /S/Niels W. Johnsen
March 25, 1996      By   ____________________________
                         Niels W. Johnsen
                         Chairman of the Board, Director and
                         Chief Executive Officer


                      /S/Erik F. Johnsen
March 25, 1996      By   _____________________________
                         Erik F. Johnsen
                         President and Director



                      /S/Harold S. Grehan, Jr.
March 25, 1996      By   _____________________________
                         Harold S. Grehan, Jr.
                         Vice President and Director

<PAGE 25>
                      /S/Niels M. Johnsen
March 25, 1996      By   _____________________________
                         Niels M. Johnsen
                         Vice President and Director


                      /S/Erik L. Johnsen
March 25, 1996      By   _____________________________
                         Erik L. Johnsen
                         Vice President and Director


                      /S/Gary L. Ferguson
March 25, 1996           __________________________
                         Gary L. Ferguson
                         Vice President and 
                         Chief Financial Officer


                      /S/Laurance Eustis
March 25, 1996      By   __________________________
                         Laurance Eustis
                         Director


                      /S/Raymond V. O'Brien, Jr.
March 25, 1996      By   __________________________
                         Raymond V. O'Brien, Jr.


                      /S/Edwin Lupberger
March 25, 1996      By   __________________________
                         Edwin Lupberger
                         Director


                      /S/Edward K. Trowbridge
March 25, 1996      By   ____________________________
                         Edward K. Trowbridge
                         Director

<page 26>
                      /S/Deanie E. Jones
March 25, 1996      By   _____________________________
                         Deanie E. Jones
                         Chief Accounting Officer

<PAGE 27>
            INTERNATIONAL SHIPHOLDING CORPORATION
                              
                       EXHIBIT  INDEX

<TABLE>
<CAPTION>
                                                                       Page
  Exhibit                                                             Number
  -------                                                            -------
  <S>                                                                    <C>
  (3)  Restated  Certificate of Incorporation,  as  amended, and as
       amended,  and By-Laws of the Registrant  (filed  with the
       Securities  and Exchange Commission as Exhibit  3  to the
       Registrant's Annual Report on Form 10-K for the  year ended
       December   31,  1987  and  incorporated   herein   by reference)    --

  (4)  Specimen  of  Common Stock certificate (filed  as  an exhibit to
       the  Company's Form 8-A filed with the Securities and Exchange
       Commission on April 25, 1980 and incorporated  herein by reference) --
                                             
  (4.1)Form  of  Indenture between the Company and the  Bank of New
       York,  as  Trustee, with respect to 9%  Senior  Notes due July 1,
       2003  (filed as Exhibit 4(c) to Amendment  No.  1  to the Company's
       Registration Statement on Form S-2 (Registration  No.33-62168)
       and incorporated herein by reference).                              --

  (4.2)Form of 9% Senior Note due July 1, 2003 (included  in Exhibit (4.1)
       hereto and incorporated herein by reference.                        --

  (11) Statement Regarding Computation of Earnings Per Share               --

  (13) 1995 Annual Report to Shareholders                                  --

  (22) Subsidiaries of International Shipholding Corporation               --
</TABLE>

<PAGE 1>
                              
            INTERNATIONAL SHIPHOLDING CORPORATION
       SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
 (All Amounts in Thousands Except Share, Per Share Data and
                           Ratios)
                              
<TABLE>
Consistent Operating Results
($ In Millions)

<CAPTION>
                      OPERATING
YEAR      EBITDA*      INCOME
- - ----      ------      ---------
<S>       <C>          <C> 
1989      61.8          31.4
1990      73.0          34.9
1991      73.5          33.5
1992      75.2          30.9
1993      81.2          36.5
1994      79.5          37.9
1995      81.9          37.9
</TABLE>
       The   following  summary  of  selected   consolidated
financial  data  is  not  covered by  the  auditors'  report
appearing  elsewhere herein.  However,  in  the  opinion  of
management  the  summary of selected consolidated  financial
data   includes  all  adjustments  necessary  for   a   fair
representation of each of the years presented.  This summary
should   be   read  in  conjunction  with  the  consolidated
financial   statements  and  the  notes  thereto   appearing
elsewhere in this annual report.
<TABLE>
<CAPTION>
                                  Year Ended December 31,
                       1995      1994      1993      1992      1991
                       -------------------------------------------------
<S>                    <C>       <C>       <C>       <C>       <C>
INCOME STATEMENT DATA:                
Revenues               $ 341,789 $ 342,333 $ 341,651 $ 324,608 $ 328,429
                              
Gross Voyage Profits   $  64,536 $  65,315 $  64,318 $  57,581 $  61,303
Operating Income       $  37,921 $  37,861 $  36,486 $  30,935 $  33,457
Income Before                                                            
  Extraordinary Item and
  Cumulative Effect of
  Accounting Change    $  20,980 $  13,051 $   7,645 $   6,499 $  15,233
Extraordinary Item             -         - $  (1,716)        -         -
Cumulative Effect of   
  Accounting Change              -         -         - $  (3,218)        -
Net Income             $  20,980 $  13,051 $   5,929 $   3,281 $  15,233
Earnings Per Common
  and Common Equivalent
  Shares:
    Before Extraordinary
      Item and Cumulative
      Effect of Accounting
      Change           $    3.14 $    1.95 $    1.01 $    0.77 $     2.13
    Extraordinary Item         -         - $   (0.26)        -          -
    Cumulative Effect of
    Accounting Change          -         -         - $   (0.50)         -
    Net Income         $    3.14 $    1.95 $    0.75 $     0.27 $    2.13
* Earnings Before
    Interest, Taxes,
    Depreciation and
    Amortization       $  81,877 $  79,482 $  81,166 $   75,209 $  73,482
  
BALANCE SHEET DATA:    
Working Capital        $  13,407 $  16,819 $  17,649 $    7,920 $  28,327
Total Assets           $ 647,580 $ 547,091 $ 531,372 $  519,963 $ 496,994
                        
Long-Term Debt
   (including
   Capital Lease 
   Obligations)        $ 289,495 $ 251,944 $  240,132 $ 231,148 $  200,472
Redeemable Preferred 
   Stock                       -         -          - $  13,548 $   13,290
Common Stockholders' 
   Investment          $ 166,261 $ 146,316 $  134,497 $ 124,004 $  123,408
Ratio of Long-Term
   Debt and Capital Lease
   Obligations to Common
   Stockholders'
   Investment             1.74:1    1.72:1     1.79:1    1.86:1     1.62:1
Ratio of Long-Term 
   Debt to Earnings
   Before Interest, 
   Taxes, Depreciation
   and Amortization       3.54:1    3.17:1     2.96:1    3.07:1     2.73:1
Long-Term Debt as a
   Percentage of Sum of
   Long-Term Debt, 
   Redeemable Preferred
   Preferred Stock and
   Common Stockholders'
   Investment                64%       63%       64%       63%        59%
OTHER DATA:
Cash Dividends Per
   Common Share        $  0.1825  $   0.16  $   0.16  $   0.16  $    0.16
Weighted Average of 
   Common and Common
   Equivalent Shares: 6,682,887  6,682,887  6,525,259  6,423,583  6,406,933
</TABLE>    
[FN]
All per share and weighted average share amounts have been
restated for November 17, 1995 twenty-five percent stock
dividend.
<PAGE 2>
TO THE SHAREHOLDERS

     Net profit for the fourth quarter ended December 31,
1995 was $14.845 Million or $2.23 per share compared to a net
profit in the fourth quarter 1994 of $3.715 Million or $0.69
per share ($.55 per share after restatement for 25% stock
Dividend).  For the twelve months ended December 31, 1995,
net profit was $20.980 Million or $3.14 per share compared
with a net profit of $13.051 Million or $2.44 per share ($1.95
per share after restatement for 25% stock dividend) for
the twelve months ended December 31, 1994.  The fourth
quarter 1995 and twelve months 1995 reflect an after tax
gain of $11.3 Million on the sale of our 8% interest in
Havtor A/S, a Norwegian shipowning company acquired by
another Norwegian shipowner in an expansion of its interests
in Liquified Petroleum Gas Carriers.  The proceeds from this
sale are available for reinvestment or retiring debt.
     
     Aside from the gain on the sale of Havtor A/S shares,
our operating income for the year ended December 31, 1995
was $37.921 Million compared to $37.861 Million in 1994,
$36.5 Million in 1993, $30.9 Million in 1992 and $33.5
Million in 1991.  For the last five years, our Earnings
Before Interest, Taxes, Depreciation and Amortization
(EBITDA) have run from $73.5 Million to $81.9 Million
(average of $78.26 Million) providing conservative coverage
for debt service.
     
     The book equity of the Company has grown from $123.408
Million in 1991 to $166.261 Million in 1995.  Our
conservative approach in the market place has enabled us to
report 45 consecutive quarters without a loss.
     
     Forest Lines Trans-Atlantic LASH service completed
another good year.  If cargo offerings continue at the
current favorable level, we expect to be able to add a third
LASH vessel to the service by mid-year 1996.
     
     Waterman service between U.S. Gulf and Atlantic ports
and South Asia had a down year in 1995, but a notable
improvement in the fourth quarter.  Freight rates have now
increased slightly for some Eastbound cargoes along with
better volume.  We look forward to somewhat improved results
for this service in 1996.
     
     During 1995, we continued our LASH vessels and two
Multi-Purpose Ice-Strengthened vessels on medium term
charters to the Military Sealift Command (MSC).  Also, three
RO/RO vessels continued to operate on long-term charter to
MSC.  Results were satisfactory.  One of the Ice-
Strengthened vessels, the "GREEN RIDGE", was redelivered at
year's end and is now employed in the carriage of general
cargo in the Atlantic Ocean area.  We are now reviewing
future employment opportunities for the two LASH vessels
whose charters expire in May, 1996.  They are potential
candidates for renewal of charters with MSC and/or
deployment in one of our other services.
     
     Our Cape-Size Bulk carrier, "AMAZON", was redelivered
from a time charter in January, 1996 and is now employed
carrying grain in the spot market.  Freight rates in the
bulk carrier markets have recently become depressed.  We
intend to utilize the "AMAZON" on short voyages until
freight rates increase.
     
     The four specialized Car Carriers in our fleet continue
to operate successfully on long-term charters to major
Japanese and South Korean car manufacturers.
     
     The M.V. "SULPHUR ENTERPRISE" as of the end of 1995 has
made 100 trips carrying a total of about 2.4 Million tons of
molten sulphur since her delivery from the shipbuilders in
October, 1994.  She is performing under a long-term contract
with a major mineral resource company.
     
     The M.V. "BALI SEA" and M.V. "BANDA SEA", two Float-
On/Float-Off Heavy Lift vessels, together with 26 Special
Purpose Barges, were all delivered to one of our subsidiary
companies from Far Eastern shipyards between August, 1995
and December, 1995.  These vessels have now begun service as
of December, 1995, under a long-term contract providing ocean
transportation of supplies to a large mining operation on
Irian Jaya, Indonesia, from various ports in the South
Pacific area.
     
     The S.S. "ENERGY ENTERPRISE", a 38,164 long ton
deadweight capacity conveyor-belt equipped coal carrier
finally completed shipyard work on February 6, 1996, shifted
to Newport News, Virginia, and loaded her first coal cargo
under our ownership and charter to a New England electric
utility company.  She thereby began employment under a 15-
year charter carrying coal in the coastwise and near-sea
trade.  From time to time during this charter period, she
will also perform service for other customers.
     
     During 1995, our river barge system carried a total of
3,200,000 tons of coal from loading points on the Ohio
River to Florida via the Mississippi River Intracoastal
Waterways and our coal transfer facility in Gulf County,
Florida.
     
     After completion of the merger of Havtor A/S with
Kvaerner Industries reported in our 1994 Annual Report, a
further merger of the combined companies was effected with
Bergesen A/S, another large Norwegian 
<PAGE 3>
shipowning company.  The
surviving company, Bergesen, is now the world's largest
owner of Liquified Petroleum Gas (LPG) Carriers in addition
to a substantial fleet of Oil Tankers, a total of sixty-six
(66) LPG Carriers and twenty (20) VLCC and ULCC Tankers.  We
accepted cash for our shares of Havtor A/S as reported
above.
     
     1995 was a relatively good year in the international
dry bulk cargo markets.  Rates peaked at highest level
achieved in recent years in May; but as the year unfolded ,
rates began to decline.  New large bulk carriers entered the
market from Far Eastern shipyards before a sufficient number
of obsolete vessels were sold for demolition.  A total of
about 16.8 million deadweight tons of ships were sold for
demolition during the year, about 3.6 million deadweight
tons less than 1994.  Of the tonnage sold for scrapping in
1995, 12.3 million deadweight tons were tankers and
combination carriers.  The balance were dry cargo carriers,
much less than necessary to offset newbuilding deliveries.
As the new year begins, the dry bulk cargo markets enter
another down cycle particularly for Cape-Size bulk carriers.
The outlook, therefore, is for depressed freight rates for
the rest of 1996 until more of the older ships are scrapped
and cargo volumes increase to absorb scheduled newbuildings.
However, lower freight rates should encourage older bulk
carriers to be sold for scrapping.
     
     Since almost all of our business is medium to long-term
contracts or market share in dedicated trades, we are not
seriously impacted by the fluctuating bulk cargo markets.
We, therefore, expect to ride out the 1996 depressed bulk
market while expecting an upturn in 1997.  In the meantime,
the Company's strong financial position will enable it to
take advantage of investing in new projects meeting our
policy goals.
     
     At a regular meeting on January 24, 1996, the Board of
Directors declared a quarterly dividend of $.0625 per share
payable on March 15, 1996 to shareholders of record on March
1, 1996.  Previously , the Board authorized a 25% stock
dividend paid on November 17, 1995 and increased the
quarterly dividend rate payable December 15, 1995 to the new
rate of $.0625 per share.

/s/Niels W. Johnsen     
Niels W. Johnsen
Chairman


/s/Erik F. Johnsen
Erik F. Johnsen
President
<PAGE 4>
INTERNATIONAL SHIPHOLDING CORPORATION
REVIEW OF OPERATIONS

International Shipholding Corporation, through its
subsidiaries and associates, is engaged in various types of
waterborne freight transportation-LASH (for Lighter Aboard
Ship) carriage, Pure Car Carrier services, roll-on/roll-off,
breakbulk and bulk carrier services, inland vessel and barge
transportation-with emphasis on medium to long-term
contracts and charters.  The Company has offices in New
York, New Orleans, Washington, D.C., and Houston, and
maintains a network of marketing agents in major cities
worldwide.

Principal subsidiaries of the Company include Central Gulf
Lines, Inc., Waterman Steamship Corporation, Forest Lines
Inc., and LCI Shipholdings, Inc., who together operate a
fleet of 29 modern vessels.

LASH-The Company placed the world's first two LASH vessels
in operation in 1969 and 1970, and has continued as a
leading owner and operator of this type of ocean
transportation.  The Company's LASH system operations
consist of 10 large ocean carriers, three ocean towed feeder
LASH vessels, one self-propelled feeder LASH vessel, and a
fleet of 1,650 LASH barges.
     The large LASH vessels each carry between 83 and 89
LASH barges and utilize additional spaces aboard ship for
cargo not loaded into barges.  The barges, all of a standard
size with cargo capacity of 375 tons, are towed in ports and
on inland waterways to various shipping points where they
are loaded with cargo and returned to the ocean going
vessel.  They are hoisted aboard by a special ship-board
gantry-type crane and transported overseas where the process
is reversed.
     The LASH ships do not require special docks or
terminals, and are generally worked at anchor in river,
roadsteads and light traffic port areas.  LASH cargo rarely
requires transshipment, moving from origin to destination
under one bill of lading.
     Waterman Steamship Corporation operates four of the
large U.S. Flag LASH vessels on subsidized liner service
between the U.S. Gulf and Atlantic coasts and the Middle
East, East Africa, the Indian Sub-Continent, and southeast
Asia.  A variety of general, bulk and project cargo is
transported outbound, while large amounts of rubber, coffee
and general cargo are carried inbound.
     Waterman also operates a fifth large U.S. Flag LASH
vessel under charter to the U.S. Navy's Military Sealift
Command (MSC).
     Two of the Company's large international flag LASH
vessels are being operated in the Trans-Atlantic service by
the Company's subsidiary, Forest Lines Inc. Outbound the
vessels carry a variety of cargoes and have medium to long-
term contracts with several major shippers; inbound they
carry various general cargoes, primarily steel, from
European ports to the United States.
     Central Gulf Lines, Inc. operates the other three large
U.S. Flag LASH vessels under time charters to the Military
Sealift Command.

FLASH-The three 8-LASH barge capacity, ocean towed, float-
on/float-off feeder LASH (FLASH) units are being operated
between various southeast Asian ports as an integral part of
the Waterman service.

DOCKSHIP-The 15-LASH barge capacity float-on/float-off
DOCKSHIP is being operated in conjunction with Forest Lines'
Trans-Atlantic LASH service to facilitate movement of LASH
barges between European ports.

PURE CAR CARRIERS-Central Gulf Lines, Inc. continued the
operation during 1995 of its two U.S. Flag Pure Car
Carriers, M/V "GREEN LAKE" and M/V "GREEN BAY", under
contracts with Toyota Motor Corporation and Honda Motor Co.,
Ltd. to transport automobiles between Japan and North
America.
     The Company, through its LCI Shipholdings, Inc.
subsidiary, also continued the operation of its two 4,800-
car capacity Pure Car Carriers, M/V "CYPRESS PASS" and M/V
"CYPRESS TRAIL", transporting automobiles from the Far East
to the United States and Europe for the account of Hyundai.

BREAKBULK SERVICES-The Company's U.S. Flag Semi-Submersible
Barge (SSB), "CAPS EXPRESS", is being operated in the open
market on a cargo offered basis.

ROLL-ON/ROLL-OFF SERVICES-The Company, through its Waterman
Steamship Corporation subsidiary, is operating three modern
U.S. Flag Roll-On/Roll-Off vessels, 
<PAGE 5>
S.S. "SGT. MATEJ KOCAK",
S.S. "PFC. E.A. OBREGON", AND S.S. "MAJ. S.W. PLESS", under
long-term charters to the Military Sealift Command.

ICE STRENGTHENED MULTI-PURPOSE VESSELS-During 1995 the
Company's two U.S. Flag Ice Strengthened Multi-Purpose
vessels, M/V "GREEN WAVE" and M/V "GREEN RIDGE", continued
to be operated under medium term charters to the Military
Sealift Command.  The "GREEN RIDGE" was redelivered from
its MSC charter in December 1995, and is currently employed
in the carriage of general cargo.

CAPE-SIZE BULK CARRIER-The Company's 148,000 DWT. Cape-Size
Bulk Carrier, M/V "AMAZON", was redelivered from a time
charter in January, 1996 and is now employed in the spot
market carrying grain.

SULPHUR CARRIER-The M/V "SULPHUR ENTERPRISE" continued to
carry molten sulphur from Louisiana to U.S. Gulf ports under
its long-term contract with a large mineral resource
company.

FLOAT-ON/FLOAT-OFF SPECIAL PURPOSE VESSEL (SPV)-The Company
in 1995 acquired two semi-submersible barge-carrying vessels
and had them converted to carry newbuilt special purpose
barges under a long-term contract with a major copper and
gold mining company to provide ocean transportation of
supplies to its mining operation in Indonesia.  The two
Float-On/Float-Off SPV's, renamed M/V "BALI SEA" and M/V
"BANDA SEA", together with 26 special purpose barges,
commenced work on the contract in December, 1995.

COAL CARRIER-The Company took title in September of 1995 to
the S.S. "ENERGY INDEPENDENCE", a self-unloading, conveyor-
belt equipped U.S. Flag Coal Carrier eligible for U.S.
domestic trade.  The 38,164 DWT, vessel, renamed "ENERGY
ENTERPRISE", completed shipyard work and commenced service 
in February, 1996 under a long-term charter to a New England
electric utility company, carrying coal in the coastwise and
near-sea trade.
<PAGE 6>
<TABLE>
FLEET
STATISTICS
<CAPTION>                                                   
                          Total Dead-      Total Dead-
                          Weight Carrying  Weight Carrying
Owned vessels Number      Capacity (ea.)   Capacity
- - ----------------------------------------------------------
<S>               <C>         <C>          <C>       
LASH              3           47,500 L.T.  142,500 L.T.
LASH              6           46,150       276,900
LASH              1           39,493       39,493
PURE CAR CARRIERS 2           10,500       21,000
PURE CAR CARRIERS 2           12,700       25,400
FLASH             3            3,600       10,800
DOCKSHIP          1            6,800        6,800
RO/RO             3*          25,476       76,428
ICE STRENGTHENED 
  MULTI-PURPOSE   2           12,820       25,640
CAPE-SIZE BULK
  CARRIER         1          148,000      148,000
MOLTEN SULPHUR
  CARRIER         1           29,000       29,000
SEMI-SUBMERSIBLE
  BARGE (SSB)     1           14,894       14,894
FLOAT-ON/FLOAT-
  OFF SPECIAL
  PURPOSE VESSELS
  (SPV)           2           21,880       43,760
COAL CARRIER      1           38,164       38,164
JUMBO RIVER 
  BARGES        111*           3,100      344,100
RIVER BARGES     18            1,500       27,000
- - -------------------------------------------------
FLEET CAPACITY - 1995                   1,269,879
  VESSELS         29*                            
  LASH BARGES  1,650*
  RIVER BARGES   129*           
  SPECIAL 
    PURPOSE
    BARGES        26                            
  TOWBOATS        15*                            
*Includes leased equipment.

DOMESTIC TRANSPORTATION-Central Gulf Lines, Inc. has a long-
term contract with a Florida based electric utility for the
transportation of coal from Mt. Vernon, Indiana to the
Company's coal transfer facility at Port St. Joe, Florida,
where the coal is trans-loaded into railcars and moved to
the utility's plant site at Palatka, FL.  The Company is
responsible for the waterborne movement of the coal from the
loading point on the Ohio River to the discharge point at
the terminal and for unloading the barges there and
transferring the coal into railcars.
     The Company operates 111 hopper barges, 15 towboats and
certain terminal transfer equipment in carrying out the
requirements of the contract.

LITCO TERMINAL COMPLEX-The Company's LITCO (LASH Intermodal
Terminal Company) Terminal at Memphis is in its fourth year
of operation and has continued to experience satisfactory
utilization.  The terminal is the only totally enclosed
multi-modal cargo transfer facility in the United States,
providing 287,000 sq. ft. of enclosed warehouse and
loading/discharging stations for LASH barge, rail, truck,
and heavy-lift operations.
     LITCO is strategically located to move cargo on just-in-
time scheduling between major inland markets and world
ports, and is contributing positively to the performance of
both Forest Lines and Waterman services by improved turn-
around time of the Company's LASH barge fleet.

<PAGE 7>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF OPERATIONS

      The Company's vessels are operated under a variety  of
charters and contracts.  The nature of these arrangements is
such  that,  without a material variation  in  gross  voyage
profits (total revenues less voyage expenses and vessel  and
barge  depreciation), the revenues and expenses attributable
to  a  vessel deployed under one type of charter or contract
can differ substantially from those attributable to the same
vessel  if  deployed under a different type  of  charter  or
contract.  Accordingly, depending on the mix of charters  or
contracts  in  place during a particular accounting  period,
the   Company's   revenues   and  expenses   can   fluctuate
substantially  from one period to another  even  though  the
number of vessels deployed, the number of voyages completed,
the  amount  of  cargo carried and the gross  voyage  profit
derived  from the vessel remain relatively constant.   As  a
result, fluctuations in voyage revenues and expenses are not
necessarily  indicative  of  trends  in  profitability,  and
management  believes  that gross voyage  profit  is  a  more
appropriate measure of operating performance than  revenues.
Accordingly,  the discussion below addresses  variations  in
gross voyage profits rather than variations in revenues.

RESULTS OF OPERATIONS

      Year  ended December 31, 1995 Compared to  Year  Ended
December 31, 1994

     GROSS VOYAGE PROFIT.  Gross voyage profit decreased 12%
to  $64.5  million in 1995 as compared to $65.3  million  in
1994.   Gross voyage profit was negatively impacted by lower
freight  rates and higher operating costs for the  Company's
LASH vessels employed in liner service between ports on  the
U.S.  Gulf/U.S. Atlantic Coast and South Asia (Trade  Routes
18  and  17).   Also impacting 1995 results was a  scheduled
rate reduction on one of the Company's vessels chartered  to
the   Military  Sealift  Command  (the  "MSC").    Partially
offsetting  these reductions was the addition  of  a  molten
sulphur carrier in early fourth quarter of 1994.
     The Company currently charters eight vessel to the MSC.
A  new  charter  with an initial period of seventeen  months
with  two seventeen month option periods began in early 1995
for one of the Company's LASH vessels.  During 1995, the MSC
exercised  the second of two seventeen month option  periods
which extends through early 1997 on another of the Company's
LASH vessels.  The two remaining LASH vessels on charter  to
the  MSC  are operating under charters which expire in  mid-
1996  and future employment opportunities for these  vessels
are being reviewed.  During 1995, the MSC also exercised the
first  of two seventeen month option periods on one  of  the
Company's  two ice strengthened multi-purpose vessels  which
extends into mid-1996.  The MSC did not exercise its  option
to renew the charter of the Company's other ice strengthened
multi-purpose  carrier when it expired in late  1995.   This
vessel  is now being operated in the open market on a  cargo
offered  basis.   The  three  Roll-On/Roll-Off  vessels   on
charter to the Military Prepositioning Service are fixed  on
MSC charters that will terminate in the years 2009 and 2010.
      Vessel  and barge depreciation increased  by  6.3%  to
$24.7  million during 1995 as compared to $23.3  million  in
1994  primarily  due  to the addition of  a  molten  sulphur
carrier in early fourth quarter of 1994.  This increase  was
partially  offset by the life extension of two LASH  vessels
which  were  purchased in 1994 upon the termination  of  the
capital lease of these vessels.

      OTHER INCOME AND EXPENSES.  Administrative and general
expenses  decreased 2.7% to $26.6 million  during   1995  as
compared to $27.4 million in 1994 stemming from a continuing
cost reduction program.
      Interest  expense increased 18.1% to $25.6 million  in
1995  as compared to $21.7 million in 1994 primarily due  to
interest  incurred  on the following:  the  financing  of  a
molten  sulphur  carrier  that delivered  in  October  1994,
interest  rate conversion agreements, and financing received
in  early 1995 for general corporate purposes in the  amount
of  $12.0  million.  This increase was partially  offset  by
regularly scheduled debt payments of $28.5 million.
      Investment income decreased slightly from $2.8 million
in  1994  to $2.7 million in 1995 reflecting a reduction  in
the   average  balance  of  invested  funds.   Additionally,
investment  income  in  1994 reflected  the  recognition  of
interest  on  a promissory note related to the  sale  of  an
investment  in  an unconsolidated entity.   This  promissory
note was acquired by the Company in the first half of 1995.
      The  Company's  equity in net income of unconsolidated
entities  was $0.3 million in 1995 as compared to equity  in
losses  of  $0.1 million in 1994.  The Company's interest  in
these entities was liquidated in 1995.
       As  of  December  31,  1994,  the  Company  held   an
approximate  12.6%  interest  including  both   direct   and
indirect  interests in Havtor AS, a publicly listed  company
on  the Oslo Stock Exchange.  The Company also held a  14.2%
interest   in  A/S  Havtor  Management,  a  privately   held
Norwegian ship management company affiliated with Havtor AS.
As of December 31, 1994, the Company held a 50% interest  in
a foreign entity, Bulkowner's 1984, which was formed to  own
and  operate  two combination dry cargo/petroleum  products,
PROBO  vessels.  The Company also held a 10% interest  in  a
limited  partnership  with certain  Norwegian  interests  to
construct  and  own a Liquified Petroleum Gas carrier  which
delivered in 1993.
     During the first half of 1995,  A/S  Havtor  Management 
and the gas carrier activities  of  Kvaerner,  an  unrelated
Norwegian  company,  merged  into  Havtor AS.  In  addition,
Havtor  AS  agreed  to  acquire  other  vessels  and  vessel
interests, including the 50% interest held by the Company in
two  PROBO vessels  and the 10% interest held in a Liquified
Petroleum Gas  carrier.   Subsequent  to  the  merger,   the
Company's  interest  including  both   direct  and  indirect
interests  in Havtor AS approximated 7.7%.  During  November
1995 the Company sold this 7.7% interest in Havtor  AS   for
approximately $48 million.  The sale resulted  in  a  before
tax gain of approximately $17 million.

      INCOME TAXES.  The Company provided $11.4 million  and
$6.6  million for Federal income taxes at the statutory rate
of  35%  for   1995   and   1994,  respectively.  Income  of
unconsolidated entities is shown net of applicable taxes.

<PAGE 8>
      Year  Ended December 31, 1994 Compared to  Year  Ended
December 31, 1993

      GROSS VOYAGE PROFIT.  Gross voyage profit  increased
1.6%  to  $65.3 million in 1994 as compared to $64.3 million
in  1993.   Positively affecting 1994 results were  improved
freight  rates and increased volume in the Company's  Trans-
Atlantic  LASH  liner  service.  Also  contributing  to  the
increased  gross voyage profit in 1994 was the  addition  in
early  fourth  quarter  of  a newly  built  vessel  employed
carrying  molten sulphur under a long-term contract  with  a
major  sulphur  producer.  Results for 1994  also  reflected
only 79 days out-of-service for drydocking, an unusually low
number,  as  compared to 292 days in 1993.  These  increases
were  partially  offset  by reduced  freight  rates  on  the
Eastbound  leg  of  the Company's LASH vessels  employed  in
liner  service between ports on the U.S. Gulf/U.S.  Atlantic
Coast  and  South  Asia  (Trade Routes  18  and  17).   Also
impacting  1994 results were scheduled reductions  in  rates
earned  on  some  of  the Company's MSC charter  operations,
primarily reflecting negotiated adjustments for three  Roll-
On/Roll-Off vessels in consideration of fixing the period of
these  charter  for  the  full  25  years.   Scheduled  rate
reductions  were also implemented upon the exercise  of  the
first option periods for two LASH vessels.
      Vessel  and barge depreciation decreased  by  2.8%  to
$23.3  million during 1994 as compared to $23.9  million  in
1993 primarily due to the life extension of two LASH vessels
which  were  purchased in 1994 upon the termination  of  the
capital lease of these vessels.  The reduction was partially
offset  by  the  amortization of costs associated  with  the
Company's  barge refurbishment program and costs  associated
with upgrade work on a breakbulk vessel.

      OTHER INCOME AND EXPENSES.  Administrative and general
expenses  decreased  3.0% to $27.4 million  during  1994  as
compared  to $28.2 million in 1993.  This reduction resulted
primarily  from  the expensing in 1993 of approximately  $1.0
million in costs that related to a proposed acquisition that
was not consummated.
      Interest expense increased to $21.7 million in 1994 as
compared  to $21.2 million in 1993 primarily due to interest
incurred  on  the  Company's $100 million, 9%  Senior  Notes
issued in July, 1993, interest incurred on the financing  of
a molten sulphur carrier that delivered in October 1994, and
higher interest rates on variable rate loans.  This increase
was partially offset by regularly scheduled debt payments of
$37.1  million  in 1994 and prepayment of $58.9  million  of
debt  during  1993  from the proceeds of  the  $100  million
Senior Notes.
      Investment income increased from $1.7 million in  1993
to  $2.8  million  in 1994.  This increase reflected  higher
interest  rates earned on invested funds and the recognition
of  interest earned on a promissory note related to the sale
of  an  18.5%  interest in A/S Havtor as  further  discussed
below.  Additionally impacting the favorable variance was  a
higher average balance of invested funds during 1994.
      The  Company's  equity  in  losses  of  unconsolidated
entities decreased from $2.3 million in 1993 to $0.1 million
in  1994, primarily resulting from the sale during  1994  of
interests  the  Company held in A/S Havtor  and  A/S  Havtor
Management.
      During  1993 the Company sold an 18.5% direct interest
in  A/S  Havtor for $7.6 million, of which $2.8 million  was
received  in cash and $4.8 million was received in the  form
of a promissory note.  The transaction reduced the Company's
direct  interest in A/S Havtor to 14.8% and resulted  in  a
gain  after taxes of approximately $.9 million.  A provision
for  doubtful accounts was recorded in 1993 to  reflect  the
deferral of the gain until receipt of the proceeds from  the
promissory note, which was scheduled to mature in  mid-1996.
In  1994,  A/S  Havtor  and associated  Norwegian  companies
merged  with  a  publicly listed company the on  Oslo  Stock
Exchange.   This  new  public company, Havtor  AS,  operated
mainly   Liquified   Petroleum  Gas  (LPG)   carriers.    In
substitution  for  the A/S Havtor stock held  as  collateral
under  the aforementioned promissory note, shares of  Havtor
AS  were pledged.  Due to the liquidity and market value  of
these  shares, deferral of the gain was no longer necessary;
therefore  during  1994 the related allowance  was  reversed
resulting in income after tax of $0.9 million.

      INCOME TAXES.  The Company provided $6.6 million  for
Federal  income taxes at the statutory rate of 35% for  both
years 1994 and 1993.

OPERATING DIFFERENTIAL SUBSIDY.
      For  the years ended December 31, 1995, 1994 and 1993,
the   Company   received  aggregate  operating  differential
subsidy  payments of $22.7 million, $21.7 million and  $19.3
million,  respectively.   The  Company's  subsidy  agreement
expires   on  December  31,  1996,  and  all  other  subsidy
agreements  with U.S. flag operators expire on December  31,
1997.   It  is not clear at this point whether the subsidies
will be renewed.  If the subsidy program is not renewed, the
Company will be required to consider various options for its
U.S.  Flag vessels receiving operating differential subsidy,
including  vessel  modifications that  would  increase  fuel
efficiency, reduction of crew size and wages to more closely
approximate  those of non-subsidized vessels,  reduction  of
other  operating expenses, and/or transfer to  foreign  flag
operations with foreign crews.
____________________________________________________________
LIQUIDITY AND CAPITAL RESOURCES
      The following discussion should be read in conjunction
with  the  more  detailed Consolidated  Balance  Sheets  and
Consolidated  Statements  of Cash Flows  included  elsewhere
herein  as  part  of  the  Company's Consolidated  Financial
Statements.
      The  Company's  working capital decreased  from  $16.8
million  at  December 31, 1994 to $13.4 million at  December
31, 1995 after provision for current maturities of long-term
debt  of $40.8 million and capital lease obligations of $1.5
million.  Cash and cash equivalents increased during 1995 by
$24.7 million to a total of $54.3 million.
      Positive  cash  flows  were  achieved  from  operating
activities during 1995 in the amount of $54.0 million.   The
major  source  of  cash  from  operations  was  net  income,
adjusted   for  noncash  provisions  such  as  depreciation,
amortization and gains and losses on the sale of assets.
<PAGE 9>
      Net  cash  used for investing activities  amounted  to
$79.2  million  during  1995.  Capital investments  included
$65.4  million for the purchase of a U.S. flag coal carrier,
$53.6  million for the purchase and conversion of two  semi-
submersible  vessels and related cargo barges, $2.6  million
for  upgrades to information systems, $2.6 million  for  the
purchase   of   a   towboat  and  $3.7  million   in   other
miscellaneous items.  Also, the Company added $11.7  million
of  deferred charge items, primarily drydocking  and  vessel
survey  expenditures.   The Company  received  approximately
$48.6  million  from the sale of the Company's  interest  in
Havtor   AS  and  $2.8  million  from  the  liquidation   of
securities.   Net  cash used for other investing  activities
amounted  to  $9.1   million  and  included   $3.1   million
previously placed in escrow  for  the  purchase  of  a  coal
carrier  which  was delivered  in  1995  and   $5.6  million
previously  held  as collateral  for   a  letter  of  credit
related   to   the   construction  of 26 barges  which  were
delivered in 1995.
      Net cash provided by financing activities amounted  to
$49.9   million.   Proceeds  from  the  issuance   of   debt
obligations   of  $105.7  million  included  $50.0   million
received from a medium-term loan used for the purchase of  a
U.S.  flag coal carrier, $29.2 million received from a long-
term loan associated with the acquisition and conversion  of
two  semi-submersible  barge carrying  vessels  and  related
cargo barges, $14.5 million drawn under lines of credit, and
$12.0  million from a medium-term loan which  was  used  for
general  corporate purposes.  These proceeds were  partially
offset  by regularly scheduled  principal payments of  $28.5
million and repayment of $24.5 million drawn under lines  of
credit  and  $0.9 million to prepay a portion of the  Senior
Notes  issued in 1993.  The Company also added $0.6  million
in  deferred financing charges.  Additionally, $1.2  million
was used to meet common stock dividend requirements.
      The  Company has entered into a long-term contract  to
provide  ocean  transportation services to  a  major  mining
company  producing copper concentrates at its mine  in  West
Irian  Jaya, Indonesia.  The Company has acquired two  semi-
submersible barge carrying vessels and constructed 26  cargo
barges to be used with the aforementioned vessels.  The cost
of  these  capital expenditures is expected  to  approximate
$80.1  million of which $55.6 million was paid during  1995.
The remaining $24.5 million will be paid during 1996 with  a
major  portion to be financed through a long-term loan  from
commercial banks on a variable rate basis.
      During the third quarter of 1995, the Company acquired
a  U.S. Flag Coal Carrier at which time the vessel entered a
shipyard to undergo work to meet classification requirements
and  for  preventative  maintenance.  The  vessel  completed
shipyard work in early 1996 and began employment under a  15
year  charter  carrying coal in the coastwise  and  near-sea
trade and from time to time during this charter period  will
also  perform  service  for other customers.   The   Company
obtained medium-term financing on a variable rate basis with
a  commercial bank for $50 million to cover a major  portion
of  the  combined  cost  of the acquisition  and  subsequent
shipyard requirement totaling approximately $73 million.  In
late  1995, the Company received a commitment for  long-term
refinancing of the $50 million through the private placement
market at more favorable terms.
      In  the  third quarter of 1988, the Board of Directors
declared  a  quarterly dividend of $.05 per  share  and  has
continued  quarterly dividends in the same amount  for  each
quarterly  period through the third quarter  of  1995.   The
Board  increased  the dividend to $.0625 per  share  in  the
fourth  quarter  of  1995 and has expressed  its  intent  to
continue  to  declare  similar quarterly  dividends  in  the
future,  subject  to the ability of the Company's  operating
subsidiaries  to continue to achieve satisfactory  earnings.
During  fourth  quarter of 1995, the Company  distributed  a
twenty-five percent stock split effected in the  form  of  a
stock dividend.  Cash dividends on common stock during  1995
amounted to approximately $1.2 million.
       The   Financial  Accounting  Standards  Board  issued
Statement No. 121, "Accounting for the Impairment  of  Long-
Lived  Assets and for Long-Lived Assets to Be Disposed  Of",
during 1995.  This statement requires that long-lived assets
be  reviewed  for impairment whenever events or  changes  in
circumstances indicate that the carrying value of  an  asset
may  not be recoverable.  Measurement of the impairment loss
should be based on the fair value of the asset.  Adoption of
the statement, which is required in 1996, is not anticipated
to  have  a  material  effect  on  the  Company's  financial
position or results of operations.  However, there can be no
assurance  that current circumstances and market  values  of
the Company's long-lives assets will not change.
     Management believes that normal operations will provide
sufficient  working  capital and cash  flows  to  meet  debt
service  and  dividend requirements during  the  foreseeable
future.
     To meet short-term requirements when fluctuations occur
in  working capital, the Company has available four lines of
credit totaling $35 million, none of which were drawn as  of
December 31, 1995.
      The  Company  has  not  been notified  that  it  is  a
potentially  responsible  party  in  connection   with   any
environmental matters.

<PAGE 10>

</TABLE>
<TABLE>
INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS
(All Amounts in Thousands)
<CAPTION>                                         
                                      December 31,  December 31,
ASSETS                                   1995          1994
                                      ------------  ------------
<S>                                   <C>          <C>
Current Assets:
  Cash and Cash Equivalents           $   54,281   $   29,611
  Marketable Securities                    4,630        7,096
  Accounts Receivable, Net of                              
    Allowance for Doubtful 
    Accounts of $409 and $404 in
    1995 and 1994, Respectively:                        
      Traffic                             30,659       28,952
      Agents'                             10,352       10,087
      Claims and Other                     5,823        7,805
  Net Investment in Direct
    Financing Leases                       2,104        2,186
  Other Current Assets                     3,521        3,847
  Material and Supplies 
    Inventory, At Cost                    10,545        8,954
                                         -------      ------- 
Total Current Assets                     121,915       98,538
                                         -------      -------              
Investments in and
  Advances to Unconsolidated
  Entities:
    At Cost                                    -       13,152
    At Equity                                  -       20,008
                                         -------      -------
                                               -       33,160
                                         -------      -------
Net Investment in Direct
  Financing Leases                        24,482       26,588
                                         -------      -------      
Vessel, Property
  and Other Equipment,
  At Cost:
    Vessels and Barges                   634,905      481,814
    Other Marine Equipment                 7,570        7,745
    Terminal Facilities                   18,126       17,925
    Land                                   2,317        2,317
    Furniture and Equipment               15,892       13,056
                                         -------      -------
                                         678,810      522,857
Less - Accumulated Depreciation         (243,929)    (214,395)
                                        --------     --------
                                         434,881      308,462
                                        --------     --------
Other Assets:
  Deferred Charges in Process of                           
    Amortization                          26,952       30,613
  Acquired Contract Costs, Net of                          
    Accumulated Amortization
    of $16,496 and $14,044 in
    1995 and 1994, Respectively           21,733       24,185
  Due from Related Parties                   535        6,174
  Other                                   17,082       19,371
                                         -------      -------   
                                          66,302       80,343
                                         -------      -------
                                      $  647,580   $  547,091
                                         =======      =======
</TABLE>                                                    
[FN]
The accompanying notes are an integral part of these statements.
<PAGE 11>
<TABLE>
<CAPTION>
LIABILITIES AND STOCKHOLDERS' INVESTMENT
(ALL AMOUNTS IN THOUSANDS EXCEPT SHARE DATA)
                                       December 31,  December 31,
                                           1995          1994
                                       ------------  ------------
<S>                                    <C>           <C>
Current Liabilities:
  Current Maturities of Long-Term Debt $  40,785     $  26,755
  Current Maturities of Capital 
    Lease Obligations                      1,469        1,329
  Accounts Payable and Accrued                             
    Liabilities                           77,481       53,061
  Federal Income Tax Payable               6,520          260
  Current Deferred Income Tax Liability    1,283          314
  Current Liabilities to be Refinanced   (19,030)           -
                                         --------      -------
Total Current Liabilities                 108,508       81,719
                                         --------      -------
Current Liabilities to be Refinanced       19,030            -
                                         --------      -------          
Billings in Excess of Income Earned
  and Expenses Incurred                     4,639        4,471
                                         --------      -------            
Long-Term Capital Lease Obligations,
  Less Current Maturitites                 19,623       21,092
                                         --------      -------
Long-Term Debt, Less Current Maturities   269,872      230,852
                                         --------      -------             
Reserves and Deferred Credits:
    Deferred Income Taxes                  38,668       39,414
    Claims and Other                       20,979       23,227
                                          -------      -------            
                                           59,647       62,641
                                          -------      -------            
Stockholders' Investment:
    Common Stock, $1.00 Par Value,
       10,000,000 Shares Authorized,
       6,756,330 and 5,405,366 Shares
       Issued at December 31, 1995 and
       1994, Respectively                   6,756        5,405
    Additional Paid-in Capital             54,450       54,450
    Retained Earnings                     106,158       87,757
    Less - 73,443 and 58,755 Shares                          
       of Common Stock in Treasury,
       at cost, at December 31, 1995
       and 1994, Respectively              (1,133)      (1,133)
    Unrealized Holding Gain (Loss) on                        
       Marketable Securities                   30         (163)
                                          -------      -------                  
                                          166,261      146,316
                                          -------      -------
                                        $ 647,580   $  547,091
                                        =========   ==========
</TABLE>                                                    
[FN]
The accompanying notes are an integral part of these statements.
                             
<PAGE 12>
<TABLE>
INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
(All Amounts in Thousands Except Per Share Data)
                                    Year Ended December 31,
                                     1995     1994      1993
                                  --------- --------- ---------
<S>                               <C>         <C>         <C>
Revenues                          $ 319,084 $ 320,585 $ 322,313
Operating Differential Subsidy       22,705    21,748    19,338
                                  --------- --------- ---------
                                    341,789   342,333   341,651
                                  --------- --------- ---------
Operating Expenses:
  Voyage Expenses                   252,506   253,729   253,386
  Vessel and Barge Depreciation      24,747    23,289    23,947
                                  --------- --------- --------- 
Gross Voyage Profit                  64,536    65,315    64,318
                                  --------- --------- ---------
Administrative and 
  General Expenses                   26,622    27,371    28,206
Gain(Loss) on Sale of Assets              7       (83)      374
                                  --------- --------- ---------
  Operating Income                   37,921    37,861    36,486
                                  --------- --------- ---------
Interest:
  Interest Expense                   25,561    21,650    21,245
  Investment Income                  (2,676)   (2,826)   (1,748)
                                  --------- --------- ---------
                                     22,885    18,824    19,497
                                  --------- --------- ---------
Gain on Sale of Investments          17,409         -         -
                                  --------- --------- ---------
Unconsolidated Entities (Net
  of Applicable Taxes):
  Equity in Net Income (Loss)                               
     of Unconsolidated Entities         331     (124)    (2,289)
  Gain on Sale of Equity                                      
     Interests                            -        -        900
  Provision for Doubtful                                    
     Accounts                             -       900      (900)
                                  --------- --------- ---------
                                        331       776    (2,289)
                                  --------- --------- ---------
Income Before Provision for 
  Income Taxes and 
  Extraordinary Item                 32,776    19,813    14,700
                                  --------- --------- ---------
Provision for Income Taxes:
  Current                            11,296     4,961       714 
  Deferred                               94     1,621     5,851
  State                                 406       180       490
                                  --------- --------- ---------
                                     11,796     6,762     7,055
                                  --------- --------- ---------
Income Before Extraordinary Item  $  20,980 $  13,051 $   7,645
                                  --------- --------- ---------
Extraordinary Loss on Early 
  Extinguishment of Debt (Net of
  Income Tax Benefit of $924)             -         -    (1,716)
                                  --------- --------- ---------
Net Income                        $  20,980    13,051     5,929
Less:
  Preferred Stock Dividends               -         -       868
  Accretion of Discount on                                  
    Preferred Stock                       -         -       202
                                  --------- --------- ---------
Net Income Applicable to
  Common and Common
  Equivalent Shares               $  20,980 $  13,051 $   4,859
                                  ========= ========= =========
Earnings Per Share:
  Income Before Extraordinary
    Loss                          $    3.14 $    1.95 $    1.01
  Extraordinary Loss              $       - $       - $   (0.26)
                                  --------- --------- ---------
  Net Income                      $    3.14 $    1.95 $    0.75
                                  ========= ========= =========
</TABLE>
[FN]
The accompanying notes are an integral part of these statements.
<PAGE 13>
<TABLE>
   INTERNATIONAL SHIPHOLDING CORPORATION
   CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' INVESTMENT
<CAPTION>                                                   
                                                         Net        
(All Amounts in             Additional                   Unrealized
Thousands Except     Common Paid-In    Retained Treasury Holding
Share Data)          Stock  Capital    Earnings Stock    Gain/(Loss) Total
                     -----------------------------------------------------
<S>                  <C>    <C>        <C>      <C>      <C>        <C>
Balance at 
 December 31,1992    $4,978 $48,216    $71,943  ($1,133) $        - $124,004
Net Income for
 Year Ended 
 December 31, 1993        -       -      5,929        -           -    5,929
Preferred Stock 
 Dividends                -       -       (868)       -           -     (868)
Accretion of
 Discount on
 Preferred Stock          -       -       (202)       -           -     (202)
Cash Dividends            -       -     (1,027)       -           -   (1,027)
Issuance of Stock,                                          
 427,500 Shares
 Pursuant to Exercise
 of Warrants            427   6,234          -        -           -    6,661
                     ------ ------- ---------- -------- ----------- --------
Balance at 
 December 31,1993    $5,405 $54,450   $ 75,775 ($ 1,133) $        - $134,497
                     ====== ======= ========== ========= ========== ========

Net Income for Year
 Ended December 31,
 1994                     -       -     13,051         -          -   13,051
Cash Dividends            -       -     (1,069)        -          -   (1,069)
Unrealized Holding 
 Loss on Marketable 
 Securities, Net of
 Deferred Taxes           -       -          -         -       (163)    (163)
                    ------- ------- ---------- --------- ----------- -------
Balance at 
 December 31,1994   $ 5,405 $54,450 $   87,757 ($1,133)       ($163) $146,316
                    ======= ======= ========== ========= =========== ========

Net Income for Year 
 Ended December 31, 
 1995                     -       -     20,980         -           -  20,980
Cash Dividends            -       -    ( 1,228)        -           -  (1,228)
25% Stock Dividend    1,351       -    ( 1,351)        -           -       -
Unrealized Holding
 Gain on Marketable                                             
 Securities, Net of
 Deferred Taxes           -       -          -         -         193     193
                      ----- -------  --------- --------- ----------- -------
Balance at December
 31,1995             $6,756 $54,450   $106,158  ($1,133)   $      30 $166,261
                     ====== ======= ========== ========= =========== ========
</TABLE>                                                    
[FN]
The accompanying notes are an integral part of these statements.
<PAGE 14>
<TABLE>
INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>                                                   
                                         Year Ended December 31,
                                        1995      1994        1993
(All Amounts in Thousands)            -------    -------    --------
<S>                                   <C>        <C>        <C>
Cash Flows from Operating Activities:
    Net Income                        $20,980    $13,051     $ 5,929
    Adjustments to Reconcile Net                             
      Income to Net Cash Provided
      by Operating Activities:
         Depreciation                  26,653     24,516      24,895
         Amortization of Deferred
           Charges and Other Assets    17,310     17,105      19,785
         Provision for Deferred 
           Income Taxes                    94      1,568       5,851
         Equity in Unconsolidated  
           Subsidiaries                  (331)      (776)      2,289
         Loss (Gain) on Sale of
           Vessel and Other Property       (7)        83        (374)
         Gain on Sale of Investment
           in Havtor AS               (17,409)         -           -
         Extraordinary Loss                 -          -       1,716
         Changes in:                                         
            Accounts Receivable           543       (466)       (534)
            Net Investment in
              Direct Financing Leases   2,188      2,258       2,314
            Other Assets                2,599      1,138       3,267
            Inventories and Other
              Current Assets           (1,334)     1,718      (1,551)
            Accounts Payable and
              Accrued Liabilities        (694)      (634)     11,989
            Federal Income Taxes
              Payable                   6,084          -           -
            Unearned Income               168         45      (6,431)
            Reserve for Claims and
              Other Deferred Credits   (2,866)      (772)     (5,926)
                                      --------  ----------  ---------
Net Cash Provided by Operating
    Activities                         53,978     58,834      63,219
                                      --------  ----------  ---------
Cash Flows from Investing Activities:
    Purchase of Vessels and Other 
      Property                       (127,942)   (56,977)    (12,044)
    Additions to Deferred Charges     (11,682)   ( 6,188)    (19,612)
    Proceeds from Sale of Vessels
      and Other Property                    7        710       3,201
    Proceeds from (Purchase of) 
      Short-Term Investments            2,763     12,182     (19,278)
    Investment in and Advances to
      Unconsolidated Entities               -      1,447         377
    Purchase of LITCO                       -          -      (1,606)
    Proceeds from Sale of Havtor AS    48,621          -           -
    Other Investing Activities          9,067     (7,983)          -
                                    ---------   ---------  ---------
Net Cash Used by Investing
    Activities                        (79,166)   (56,809)    (48,962)
                                    ---------   ---------  ---------
Cash Flows from Financing Activities:
    Proceeds from Issuance of Debt
       and Capital Lease Obligations  105,651     90,538     146,748
    Reduction of Debt and Capital
       Lease Obligations              (53,930)   (83,121)   (154,224)
    Additions to Deferred
       Financing Charges                 (635)      (388)     (4,639)
    Preferred and Common Stock
       Dividends Paid                  (1,228)    (1,069)     (1,895)
    Proceeds from Issuance of 
       Common Stock                         -          -       4,250
    Redemption of Preferred Stock           -          -     (13,750)
                                     --------  ---------  ----------
Net Cash Provided (Used) by   
    Financing Activities               49,858      5,960     (23,510)
                                     --------  ---------  ----------
Net Increase (Decrease) in Cash
    and Cash Equivalents               24,670      7,985      (9,253)
Cash and Cash Equivalents at 
    Beginning of Period                29,611     21,626      30,879
                                     --------  ---------  ----------
Cash and Cash Equivalents at 
    End of Period                    $ 54,281  $  29,611  $   21,626
                                     ========  =========  ==========
</TABLE>                                                    
[FN]
The accompanying notes are an integral part of these statements.
<PAGE 15>
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION
      The  accompanying  financial  statements  include  the
accounts  of International Shipholding Corporation  and  its
consolidated  subsidiaries (the Company).   All  significant
intercompany accounts and transactions have been eliminated.

      The  Company  uses  the  cost method  to  account  for
investments in entities in which it holds less  than  a  20%
voting  interest  and in which the Company  cannot  exercise
significant   influence   over   operating   and   financial
activities.  The Company uses the equity method  to  account
for  investments in entities in which it holds a 20% to  50%
voting interest.

      Certain reclassifications have been made to the  prior
period  financial information in order to conform to current
year presentation.

NATURE OF OPERATIONS
      The  Company,  through  its subsidiaries,  operates  a
diversified  fleet  of U.S. and international  flag  vessels
that    provide   international   and   domestic    maritime
transportation services to commercial customers and agencies
of  the United States government primarily under medium-  to
long-term  charters  or  contracts.   The  Company's   fleet
consists  of 29 ocean-going vessels, 15 towboats, 129  river
barges, 26 special purpose barges, approximately 1,650  LASH
barges  and  related  shoreside  handling  facilities.   The
Company's strategy is to (i) identify customers with  marine
transportation  needs  requiring  specialized   vessels   or
operating   techniques,  (ii)  seek  medium-  to   long-term
charters   or  contracts  with  those  customers   and,   if
necessary, modify, acquire or construct vessels to meet  the
requirements  of  those  charters or  contracts,  and  (iii)
secure  financing  for the vessels predicated  primarily  on
those charter or contract arrangements.

PERVASIVENESS OF ESTIMATES
      The  preparation of financial statements in conformity
with   generally  accepted  accounting  principles  requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent  assets  and  liabilities  at  the  date  of  the
financial  statements and the reported amounts  of  revenues
and  expenses  during the reporting period.  Actual  results
could differ from those estimates.

VOYAGE ACCOUNTING
      Revenues and expenses relating to voyages are recorded
on   the   percentage-of-completion  method,   except   that
provisions for loss voyages are recorded when contracts  for
the  voyages  are fixed or when losses become  apparent  for
voyages  in  progress.   Use of the percentage-of-completion
method requires management to make estimates and assumptions
that  affect  the reported amount of revenues  and  expenses
during  the  reported period.  Actual results  could  differ
from those estimates.

VESSELS AND OTHER PROPERTY
      Costs  of all major property additions and betterments
are  capitalized.  Ordinary maintenance and repair costs are
expensed  as incurred.  Interest and finance costs  relating
to  vessels,  barges and other equipment under  construction
are  capitalized  to  properly reflect the  cost  of  assets
acquired.     Capitalized   interest   totaled   $2,721,000,
$1,763,000,  and $918,000 for the years ended  December  31,
1995, 1994, and 1993, respectively.

      Assets under capital lease are recorded on the balance
sheet   under  the  caption  Vessels,  Property  and   Other
Equipment (See Note G).

     For financial reporting purposes, vessels are generally
depreciated  over their estimated useful life  of  25  years
from  construction  using the straight-line  method.   As  a
result of major capital improvements during 1990, 1991,  and
early  1992, the useful lives of the Company's LASH  vessels
have  been extended from 25 to 30 years.  In late 1994,  the
Company purchased two previously leased LASH vessels at fair
market  value.  The estimated useful lives from construction
of  each  of  these vessels is 30 years.  The two  pure  car
carriers  along  with the two SPLASH vessels and  associated
Fuel  and Hopper barges are being depreciated over estimated
useful  lives  of  20  years.  The coal  terminal  is  being
depreciated  over 22 years and the LITCO terminal  is  being
depreciated over 11 years.  Other marine equipment is  being
depreciated predominantly over a four year period.

      The  Company  groups all LASH barges into  pools  with
estimated useful lives corresponding to the remaining useful
lives  of  the vessels with which they are utilized.   Major
barge  refurbishments are capitalized and  included  in  the
aforementioned group of barge pools.  The estimated   useful
lives  of  the  pools  have been extended  through  2003  in
accordance  with  the extension of the  vessel  lives.   The
Company  refurbished a major portion of these barges  during
1990 through 1992 to allow utilization through 2003.

      From  time to time, the Company disposes of barges  in
the  ordinary course of business.  In these cases,  proceeds
from  the disposition are credited to the remaining net book
value of the respective pool and future depreciation charges
are adjusted accordingly.

INCOME TAXES
      Deferred income taxes are provided on items of  income
and  expense which affect taxable income in one  period  and
financial income in another.

      Certain  foreign operations are not subject to  income
taxation  under  pertinent provisions of  the  laws  of  the
country of incorporation or operation.  However, pursuant to
existing  U.S.  Tax  Laws,  earnings  from  certain  foreign
operations are subject to U.S. income taxes (See Note D).

FOREIGN CURRENCY TRANSLATION
      All  exchange adjustments are charged or  credited  to
income  in  the year incurred.  Exchange losses of $159,000,
$119,000,  and $359,000 were recognized for the years  ended
December 31, 1995, 1994, and 1993, respectively.
<PAGE 16>
DIVIDEND POLICY
     On November 17, 1995, the Company distributed a twenty-
five  percent stock split effected in the form  of  a  stock
dividend  to shareholders of record at the close of business
on  November  3, 1995.  Fractional shares were purchased  by
the Company at the reported last sale price per share on the
record  date,  adjusted to reflect the  dividend.   All  per
share  and weighted average share amounts have been restated
to  reflect  the  25%  dividend.   The  Board  of  Directors
declared  and  paid dividends of $.05 per  share  ($.04  per
share after giving effect to the 25% stock dividend) for the
first,  second,  and third quarters in  1995  and  for  each
quarter in 1994 and 1993.  A dividend of $.0625 was declared
and paid for the fourth quarter in 1995.
        Subsequent  to  year end a dividend  of  $.0625  per
common share was declared to be paid in the first quarter of
1996.   The  payment of dividends is subject to restrictions
set forth in certain of the Company's debt instruments.  The
Company  paid dividends on its common stock of   $1,228,000,
$1,069,000,  and  $1,027,000  in  1995,  1994,   and   1993,
respectively.  Such amounts did not exceed restrictions  set
forth in these agreements or its other debt instruments.

NET INCOME PER COMMON SHARE
      Primary  earnings per common share are  based  on  the
weighted  average  number of shares outstanding  during  the
period  after consideration of the dilutive effect of  stock
warrants  based on the average market price of common  stock
for  the  period.   The primary weighted average  number  of
common  shares  outstanding was  6,682,887,  6,682,887,  and
6,525,259  for the years ended December 31, 1995, 1994,  and
1993,  respectively.   Primary and  fully  diluted  weighted
average common shares outstanding were the same for each  of
these years.


OPERATING DIFFERENTIAL SUBSIDY AGREEMENTS
      The Company operates a fleet of four U.S. Flag vessels
under  an  operating differential subsidy ("ODS")  agreement
with  the U.S. Maritime Administration ("MarAd"), an  agency
of  the Department of Transportation ("DOT") under Title  VI
of  the Merchant Marine Act of 1936, as amended.  Under this
agreement, MarAd agrees to pay the excess of certain  vessel
expenses   over  comparable  vessel  expenses  of  principal
foreign  competitors in each respective trade route  through
the  scheduled termination date of December 31, 1996.  These
vessels are employed in a liner service between ports on the
U.S.  Gulf/U.S. Atlantic Coast and South Asia (Trade  Routes
18 and 17).

     The Company's subsidy agreement expires on December 31,
1996,  and  all  other  subsidy agreements  with  U.S.  flag
operators expire on December 31, 1997.  It is not  clear  at
this  point whether the subsidies will be renewed.   If  the
subsidy  program is not renewed the Company will be required
to  consider  various  options for  its  U.S.  Flag  vessels
receiving  ODS, including  vessel  modifications  that would
increase fuel efficiency, reduction  of  crew size and wages
to more closely approximate those of non-subsidized vessels,
reduction of other operating  expenses,  and/or  transfer to
foreign flag  operations  with foreign crews.

      Traffic  accounts  receivable include  $4,949,000  and
$3,080,000  due  from MarAd under these  ODS  agreements  at
December  31, 1995 and 1994, respectively.  Subsidy billings
are based on rates furnished by MarAd.

SELF-RETENTION INSURANCE
      Effective  December 1, 1993, the Company became  self-
insured  for  most  Personal Injury and Cargo  claims  under
$1,000,000  and  for  Hull  claims  under  $2,500,000.   The
Company  maintains  insurance  for  claims  over  the  above
amounts and maintains Stop Loss insurance to cover aggregate
claims below $1,000,000 and $ 2,500,000.00.  Under the  Stop
Loss  insurance, the Company is responsible for  all  claims
under   $1,000,000 and $2,500,000 until the total amount  of
claims  between  primary deductibles and the  above  amounts
reach   $7,000,000  in  the  aggregate  per  year.   Primary
deductibles  are  $25,000  for Hull,   Personal  Injury  and
Cargo,  and  $1,000 for LASH barges.  After the Company  has
retained $7,000,000 in the aggregate, all additional  claims
are  recoverable from underwriters.  From February 20,  1992
until  December  1, 1993, the Company was  self-insured  for
most  personal  injury  and  cargo  claims  under  $250,000.
Provisions  for losses are recorded based on  the  Company's
estimate  of  the  eventual settlement costs.   The  current
portions of these liabilities were $4,698,000 and $1,978,000
at  December 31, 1995 and 1994, and the noncurrent  portions
of  these  liabilities  were $5,459,000  and  $5,789,000  at
December 31, 1995 and 1994, respectively.

NOTE B - LONG-TERM DEBT
<TABLE>
<CAPTION>
                                                  (All Amounts in Thousands)
                        December 31,                Balance at December 31,
Description          1995         1994        Due         1995     1994
- - -----------          -----------  ----------- ----------  -------  -------
<S>                  <C>          <C>         <C>         <C>      <C>
Unsecured Senior 
  Notes - Fixed Rate 9.00%        9.00%        2003       $93,891  $94,800
Fixed Rate Notes
  Payable            8.25-10.50%  8.25-10.50%  1999-2002   52,926   67,707
Variable Rate   
  Notes Payable      6.625-7.808% 6.6875-7.75% 1997-2005  113,479   39,824
U.S. Government                                              
  Guaranteed Ship
  Financing Notes
  and Bonds -  
  Fixed Rate         6.58-8.30%   6.58-8.30%    2000-2009  50,361   55,276
                                                          -------  -------
                                                         $310,657 $257,607
                        Less Current Maturities           (40,785) (26,755)
                                                          -------  -------
                                                         $269,872 $230,852
                                                         ======== ========
</TABLE>
<PAGE 17>
       The  aggregate  principal  payments  required  as  of
December  31,  1995  for each of the  next  five  years  are
$40,785,000  in  1996, $35,035,000 in 1997,  $32,804,000  in
1998, $28,876,000 in 1999, and $19,445,000 in 2000.

      Certain of the vessels and barges owned by the Company
are  mortgaged  under  certain debt agreements.   Additional
collateral includes a security interest in certain operating
contracts and receivables.  Most of these agreements,  among
other  things, impose minimum working capital and net  worth
requirements, as defined, impose restrictions on the payment
of  dividends  (see Note A), and prohibit the  Company  from
incurring, without prior written consent, additional debt or
lease  obligations,  except as  defined.   The  Company  has
consistently met the minimum working capital and  net  worth
requirements during the period covered by the agreements and
is  in compliance with these requirements as of December 31,
1995.

      Under  the  most restrictive of its credit agreements,
the  Company cannot declare or pay dividends unless (1)  the
total  of (a) all dividends paid, distributions on or  other
payments  made  with respect to the Company's capital  stock
during  the period beginning October 1, 1989 and  ending  on
the  date of dividend declaration or other payment  and  (b)
all   investments  other  than  Qualified  Investments   (as
defined)  of the Company and certain designated subsidiaries
will  not exceed the sum of $3,000,000 plus 50% (or, in case
of  a  loss,  minus 100%) of the Company's consolidated  net
income  during the period described above plus the net  cash
proceeds received from the issuance of common stock  by  the
Company during the above period, and (2) no default or event
of default has occurred.

      Certain  loan agreements also restrict the ability  of
the Company's subsidiaries to make dividend  payments, loans
or advances, the most restrictive of which contain covenants
that  restrict payments of dividends, loans or  advances  to
the   Company  from  Central  Gulf  Lines,  Inc.,   Waterman
Steamship  Corporation  and Sulphur  Carriers,  Inc.  unless
certain  financial ratios are maintained.  As long as  those
ratios  are maintained, there is no restriction on loans  or
advances  to  the Company from those subsidiaries;  however,
dividends generally are restricted to 40% of the most recent
four  quarters' net income of Central Gulf Lines, Inc.,  and
Waterman   Steamship  Corporation.   Dividends  of   Sulphur
Carriers,  Inc.  are  restricted  to  40%  of  undistributed
earnings.

      The  amounts  of restricted assets as of December  31,
were as follows:
<TABLE>
<CAPTION>
                                             (In Thousands)
                                           1995        1994
                                         --------    ---------
        <S>                              <C>         <C>
        New Combo, Inc.                  $      -     $    415
        Cypress Auto Carriers,Inc.          9,264        8,625
        Sulphur Carriers, Inc.             21,588       21,588
        Waterman Steamship Corporation     65,136       69,674
        Central Gulf Lines, Inc.           79,581       69,141
                                         --------     --------
          Total Restricted Net Assets    $175,569     $169,443
                                         ========     ========
</TABLE>

     The Company has available four lines of credit totaling
$35,000,000.   These lines were undrawn as of  December  31,
1995, and two of these lines were fully drawn as of December
31, 1994 for an amount totaling $10,000,000.  These lines of
credit  are  used  to  meet  short-term  requirements   when
fluctuations  occur  in  working capital.   The  Company  is
required to maintain a $375,000 compensating balance for one
of  the  lines of credit.  This balance is included in  Cash
and Cash Equivalents.

      Under  certain of the above described loan agreements,
deposits  are made into bank retention accounts to meet  the
requirements of the applicable agreements.  At December  31,
1995,  these escrowed amounts totaled $4,867,000, which  was
included  in  Other  Assets.  At December  31,  1994,  these
escrowed amounts totaled $21,021,000 of which $1,000,000 was
included  in Cash and Other Cash Equivalents, $7,096,000  in
Marketable Securities, and $12,925,000 in Other Assets.


NOTE C - PENSION PLAN AND POSTRETIREMENT BENEFITS

      The  Company's  retirement plan covers  all  full-time
employees  of  domestic subsidiaries who are  not  otherwise
covered under union-sponsored plans.  The benefits are based
on  years  of  service  and  the  employee's  highest  sixty
consecutive  months of compensation.  The Company's  funding
policy  is  based  on minimum contributions  required  under
ERISA as determined through an actuarial computation.   Plan
assets  consist  primarily of investments  in  certain  bank
common  trust funds of trust quality assets and money market
holdings.
     The following table sets forth the plan's funded status
and  pension costs recognized by the Company at December 31,
1995 and 1994.

     Actuarial Present Value of Benefit Obligations:
<TABLE>
<CAPTION>
(All Amounts in Thousands)              December 31,   December 31,
                                           1995           1994
                                        ----------     -----------
<S>                                     <C>            <C>
Vested Benefit Obligation               $  (9,680)     $   (8,658)
                                        ==========     ===========
Accumulated Benefit Obligation          $  (9,795)     $   (8,784)
                                        ==========     ===========
Projected Benefit Obligation            $ (10,886)     $   (9,805)
Plan Assets at Fair Value                  12,306          10,172
                                        ----------     ----------
Plan Assets in Excess of 
  Projected Benefit Obligation              1,420             367
Unrecognized Net Gain                      (1,310)           (373)
Prior Service Cost Not Yet Recognized 
  in Net Periodic Pension Cost                157             184
Unrecognized Net Obligation Being
  Recognized Over 15 Years                    371             445
                                        ----------     -----------
Accrued Pension Asset                   $     638      $      623
                                        ==========     ===========
</TABLE>
<TABLE>
Net Periodic Pension Cost:
<CAPTION>
                                    1995     1994      1993
                                    ______   ______    ______
<S>                                 <C>      <C>       <C>
Service Cost                        $  451   $  469    $  396
Interest Cost on Projected Benefit                     
  Obligation                           752      701       630
Actual Return on Plan Assets        (2,130)     150    (1,033)
Net Amortization and Deferral       (1,355)    (922)      343
                                    -------  ------    ------
Net Periodic Pension Cost           $   428  $  398    $  336
                                    =======  ======    ======
</TABLE>
     Actuarial assumptions used to develop the components of
pension expense for the years ended December 31, 1995,  1994
and 1993 were as follows:
<TABLE>
<CAPTION>
                                     1995     1994     1993
                                    -----     ----     ----
<S>                                 <C>       <C>      <C>
Discount Rate                       7.25%     8.0%     7.5%
Rate of Increase in Future
  Compensation Levels               5.0%      6.0%     6.0%
Expected Long-term Rate of 
  Return on Assets                  8.5%      8.5%     8.5%
</TABLE>
<PAGE 18>
      Crew members on the Company's U.S. flag vessels belong
to  union-sponsored pension plans.  The Company  contributed
approximately $2,004,000, $2,106,000 and $2,495,000 to these
plans  for the years ended December 31, 1995, 1994 and 1993,
respectively.   These contributions are in  accordance  with
provisions  of negotiated labor contracts and generally  are
based  on  the amount of straight pay received by the  union
members.  Information from the plans' administrators is  not
available  to permit the Company to determine whether  there
may be unfunded vested benefits.
      The  Company's postretirement benefit plans  currently
provide  medical,  dental  and life  insurance  benefits  to
eligible  retired  employees and their eligible  dependents.
The  following  table sets forth the plans' combined  funded
status  reconciled with the amount included in the Company's
balance  sheet classification Reserves and Deferred  Credits
at December 31, 1995 and 1994 (All Amounts in Thousands):
<TABLE>
     Accumulated Postretirement Benefit Obligation:
<CAPTION>
                                            1995         1994
                                           ________     ________
<S>                                        <C>          <C>
Retirees                                   $ (4,638)    $ (3,594)
Fully  eligible active plan  participants    (1,655)      (1,345)
Other active plan participants               (1,265)      (1,405)
                                           ---------    ---------
                                           $ (7,558)    $ (6,344)
Plan Assets at Fair Value                         -            -
                                           ---------    ---------
Accumulated Postretirement Benefit
  Obligation in Excess of Plan Assets        (7,558)      (6,344)
Unrecognized Experience Loss                  1,685          799
                                           ---------    ---------
Accrued Postretirement Benefit Cost
  in Balance Sheet                         $ (5,873)    $  (5,545)
                                           =========    =========
</TABLE>
<TABLE>
      Net postretirement benefit cost includes the following
components:
<CAPTION>
                                          1995       1994
                                          _______    _______
<S>                                       <C>        <C>
Service Cost                              $   100    $   107
Interest Cost on Accumulated
  Postretirement Benefit Obligation           520        464
Net Amortization                               37         71
                                          -------    -------
Net Postretirement Benefit Cost           $   667    $   642
                                          =======    =======
</TABLE>

      The accumulated postretirement benefit obligation  was
computed  using  an  assumed discount rate  of  7.25%.   The
health and dental care cost trend rate was assumed to be 11%
for  1996, then the trend rate was assumed to decline  until
the year 2003 at which time the rate remains 5.0%.
      If  the  health and dental care cost  trend  rate  was
increased  one percent for all future years, the accumulated
postretirement  benefit obligation as of December  31,  1995
would  have  increased approximately $902,000 or  12%.   The
effect of this change in the net postretirement benefit cost
for  1995  would  have  been  an increase  of  approximately
$73,000 or 11%.
      The Company continues to evaluate ways in which it can
better  manage  these benefits and control the  costs.   Any
changes in the plan or revisions to assumptions that  affect
the   amount  of  expected  future  benefits  may   have   a
significant effect on the amount of the reported  obligation
and annual expense.
      In  November 1992, the Financial Accounting  Standards
Board  issued  Statement  112,  "Employers'  Accounting  for
Postemployment Benefits", which requires adoption for fiscal
years  beginning after December 15, 1993.  The new  standard
requires an obligation to be recorded if the following  four
conditions  are met:  (1) the obligation is attributable  to
employees' services already rendered, (2) employees'  rights
to  those  benefits accumulate or vest, (3) payment  of  the
benefit is probable and (4) the amount of the benefit can be
reasonably  estimated.  This is a change from the  Company's
policy of recognizing these costs on a cash basis.  Adoption
did  not  have a material impact on the Company's  financial
position or results of operations.

NOTE D - INCOME TAXES

     The Federal income tax returns of the Company are filed
on a consolidated basis and include the results of operations
of its wholly-owned U.S. subsidiaries.  Pursuant to the Tax 
Reform Act of 1986, the earnings of foreign subsidiaries
($12,001,257 in 1995, $4,147,420 in 1994 and $11,904 in 1993)
are also included.
     Prior to 1987, deferred income taxes were not provided on
undistributed foreign earnings of $6,689,245, all of which are
expected to remain invested indefinitely.  In accordance with
the Tax Reform Act of 1986, commencing in 1987 earnings
generated from profitable controlled foreign subsidiaries are 
subject to Federal income taxes.
     In February 1992, the Financial Accounting Standards Board 
issued Statement of Financial Accounting Standards No. 109, 
"Accounting for Income Taxes", which superseded accounting
standards for income taxes which the Company adopted in 1988.
The Company adopted Statement No. 109 effective January 1, 1993
and adoption had no impact on the Company's financial position or
results of operations.
     Components of the net deferred tax liability/(asset) are
as follows:
<TABLE>
<CAPTION>
                                  December 31,   December 31,
(All Amounts in Thousands)            1995           1994
                                  ------------   ------------
<S>                               <C>            <C>
Gross Liabilities:
  Fixed Assets                    $ 31,939       $ 35,036
  Deferred Charges                   6,174          5,234
  Unterminated voyage revenue/
    expense                          2,045          2,047
  Intangible Assets                  7,498          8,465
  Other Liabilities                 14,492         11,747
Gross Assets:
  Insurance and claims reserve      (4,239)        (5,394)
  Net operating loss carryforward/
    unutilized deficit              (1,838)        (6,752)
  Valuation allowance                  879            879
  Other assets                     (16,999)       (11,534)
                                   --------       --------
Total deferred tax liability, net  $39,951        $39,728
                                   ========       ========
</TABLE>
     Deferred tax liability increased during 1995 due to the 
recognition of the deferred federal income tax expense of
$94,000, a deferred tax liability of $104,000 due to an unrealized
holding gain on marketable securitites, and a prior year 
increase to deferred tax liability of $25,000.
<PAGE 19>
     The following is a reconciliation of the U.S. statutory tax
rate to the Company's effective tax rate:
<TABLE>
<CAPTION>
                                    Year Ended December 31,
                                 ------------------------------
                                 1995         1994        1993
                                 -----        -----       -----
<S>                              <C>          <C>         <C>
Statutory Rate                   35.0%        35.0%       35.0%
State Income Taxes                1.2%          .9%        3.3%
(Income) Loss of 
  Unconsolidated Entities          --         (1.6%)       5.1%
Tax Rate Adjustment                --           --         5.2%
Other                            ( .3%)       ( .2%)      ( .6%)
                                 ------       ------      ------
                                 35.9%        34.1%       48.0%
                                 ======       ======      ======
</TABLE>

     The Company has available at December 31, 1995,
unused operating loss carryforwards of $.4 million and 
unused foreign deficits of $4.9 million.  The operating
loss carryforwards will expire in 2001.

NOTE E - TRANSACTIONS WITH RELATED PARTIES

     The Company was a party to agreements with certain
corporations controlled by members of the Company's
management to charter 39 river barges owned by such
corporations for use in the Company's domestic and
international operations.  The Company paid $440,000 for the
period ended April 30, 1993 in barge rentals under the
agreements.  The Company purchased these barges for
$1,600,000 in the aggregate in May of 1993.  Accordingly,
there were no amounts due to related parties associated with
these transactions at December 31, 1995 and 1994.
     During 1990, the Company sold one if its subsidiaries
to a former employee at a sales price of $500,000.  At the
end of 1993, the Company sold another subsidiary to the same
party for a sales price of $692,000.  The receivables due
from this related party totaled $591,000 and $665,000 at
December 31, 1995 and 1994, respectively.  The long-term
portion of this receivable was included in Due From Related
Parties and the current portion was included in Accounts
Receivable - Claims and Other.  Collections on the total
receivable were $55,000 and $300,000 for the years ended
December 31, 1995 and 1994, respectively.  This receivable
is for a period of ten years and bears interest at the rate
of 6% for the first five years and a variable rate of LIBOR
plus 2% thereafter.
     Since the Company's inception, the legal firm of Jones,
Walker, Waechter, Poitevent, Carrere and Denegre has been
utilized for various legal services. During 1992, a son of
the President of the Company became a partner of the firm.
The Company made payments to the firm totaling approximately
$1,301,000, $1,525,000 and $1,781,000 for the years ending
December 31, 1995, 1994 and 1993, respectively.  Amounts due
to the legal firm were $94,000 and $78,000 at December 31,
1995 and 1994, respectively, and were included in Accounts
Payable and Accrued Liabilities.
      The  total  amount  in  Due From  Related  Parties  at
December  31, 1994 also included a receivable in the  amount
of  $5,497,000  from a Norwegian interest, A/S  Havfond,  as
further discussed in Note K.


NOTE F - COMMITMENTS AND CONTINGENCIES

      During  1994,  the Company entered  into  a  long-term
contract to provide ocean transportation services to a major
mining  company.   The Company purchased and  converted  two
semi-submersible barge carrying vessels and built  26  cargo
barges  to  be  used with the aforementioned  vessels.   The
total  cost  of  these capital expenditures is  expected  to
approximate $80,131,000 of which $55,674,000 was paid as  of
December  31,  1995.  The remaining cost of  $24,457,000  is
expected  to  be  paid within one year and  is  included  in
Accounts Payable  and Accrued  Liabilities  at  December 31,
1995.  A major portion of these costs will be funded through
draws of approximately $16,849,000 remaining on a  long-term
loan with a  commercial bank.
      As  of  December 31, 1995, 22 vessels that the Company
owns  or  operates  were under various  contracts  extending
beyond 1995 and expiring at various dates through 2024.   In
addition  the Company also operates 111 jumbo river  barges,
15 towboats and certain terminal transfer equipment under  a
contract which expires in 2004.  Certain of these agreements
also  contain  options to extend the contracts beyond  their
minimum terms.
     The Company also maintains a $600,000 line of credit to
cover  standby letters of credit for membership  in  various
shipping conferences.
      In late 1995, the Company committed to the refinancing
in  early 1996 of a $50,000,000 medium-term, commercial bank
loan  through the private placement market at more favorable
terms.


NOTE G - LEASES

      In  1988,  the  Company entered into direct  financing
leases of two foreign flag pure car carriers expiring in the
year  2000.   The schedule of future minimum rentals  to  be
received  under these direct financing leases in  effect  at
December 31, 1995 is as follows:
<TABLE>
<CAPTION>
                                   Receivables      
                                   Under
(All Amounts in Thousands)         Financing       
Year Ended December 31,            Leases
                                   ----------
<S>                                <C>              
1996                               $    5,328          
1997                                    4,972          
1998                                    4,621          
1999                                    4,265          
2000                                    1,313 
                                   ----------
Total Minimum Lease
    Payments Receivable                20,499
Estimated Residual Values of
    Leased Properties                  18,000
Less Unearned Income                  (11,913)
                                  ------------
Total Net Investment in Direct
    Financing Leases                   26,586
Current Portion                        (2,104)
                                  ------------
Long-Term Net Investment in
    Direct Financing Leases
    at December 31, 1995             $ 24,482
                                  ============ 
</TABLE>

      The  Company  was  also a party  to  a  capital  lease
agreement  for two LASH vessels.  The term of the lease  was
twenty years and expired in the Fourth Quarter of 1994.  The
Company purchased these previously leased capital assets  at
their fair market value.
<PAGE 20>
      The Company entered into sale-leaseback agreements  in
1991  and  1992  for a group of the Company's  LASH  barges.
These  leases meet the required criteria for a capital lease
and  are accounted for as such.  The terms of the leases are
12 years.

     The aforementioned capital leases are included in
Vessels, Property and Other Equipment as follows:
<TABLE>
<CAPTION>
(All Amounts in Thousands)      1995            1994
                                -------        -------
<S>                             <C>            <C>
Vessels and LASH barges         $24,950        $24,950
Less Accumulated Depreciation     8,224          6,134
                                -------        -------
    Total                       $16,726        $18,816
                                =======        =======  
</TABLE>

     The following is a schedule, by year, of future minimum
lease  payments  under  capital leases,  together  with  the
present  value  of the minimum payments as of  December  31,
1995:
<TABLE>
<CAPTION>
                                    Payments Under
(All Amounts in Thousands)          Capital Leases
Year ended December 31,             --------------
<S>                                 <C>
             1996                    $    3,705
             1997                         4,061
             1998                         4,450
             1999                         4,521
             2000                         4,528
             Thereafter                  10,638
                                        -------
                                         31,903
Less -                              
   Amount Representing Interest        (10,811)
                                       --------
Present Value of Future Minimum     
   Payments (Based on a Weighted    
   Average of 10.39%)                $   21,092
                                     ==========
</TABLE>

      The  Company  conducts certain of its operations  from
leased  office facilities and uses certain data  processing,
transportation  and other equipment under  operating  leases
expiring  at  various dates to 2003.   The  following  is  a
schedule, by year, of future minimum payments required under
operating  leases  that  have  initial  or  remaining   non-
cancelable  terms in excess of one year as of  December  31,
1995:
<TABLE>
<CAPTION>
                                           Payments
                                             Under
(All Amounts in Thousands)                 Operating
Year Ended December 31,                      Leases
                                           ----------
<S>                                        <C>
             1996                          $    2,375
             1997                               2,231
             1998                               1,466
             1999                                 489
             2000                                 489
             Thereafter                         1,338
                                           ----------
Total Future Minimum Payments              $    8,388
                                           ==========
</TABLE>

NOTE H - DEFERRED CHARGES AND ACQUIRED CONTRACT COSTS

      The  Company  defers  certain  costs  related  to  the
acquisition  of  vessel  operating contracts,  the  cost  of
placing  vessels in service, and the drydocking of  vessels.
The costs of acquiring vessel operating contracts and vessel
prepositioning  are  amortized over the applicable  contract
periods.   Deferred drydocking costs are amortized over  the
period  between drydockings (generally two to  five  years).
Financing  charges  are  amortized  over  the  life  of  the
applicable  debt involved.  Deferred costs are comprised  of
the following:
<TABLE>
<CAPTION>
                                          Year Ended
                                         December 31,
                                     --------------------
   (All Amounts in Thousands)          1995       1994
                                     --------    --------
   <S>                               <C>         <C>    
   Drydocking                        $ 13,567    $ 18,152
   Prepositioning                       4,826       4,487  
   Financing Charges and Other          8,559       7,974  
                                     --------    --------
                                     $ 26,952    $ 30,613
                                     ========    ========
</TABLE>
      The Company amortizes acquired contract costs over the
contracts'  useful lives using the straight-line  method  of
amortization.   The  acquired contract cost  represents  the
portion  of  the purchase price paid for Waterman  Steamship
Corporation applicable primarily to that company's  maritime
prepositioning  ship  contracts and  operating  differential
subsidy  agreements.  These costs are being  amortized  over
useful lives ranging from seven to twenty-one years from the
acquisition date.


NOTE I - SIGNIFICANT OPERATIONS

      The  Company has several medium to long-term contracts
related  to the operations of various vessels (See Note  F),
from  which revenues represent a significant amount  of  the
Company's  total revenue.  Revenues from the contracts  with
the United States Military Sealift Command were $75,086,000,
$75,137,000,  and $82,239,000 for the years  ended  December
31,  1995,  1994 and 1993, respectively.  Additionally,  the
Company  operates four U.S. Flag LASH vessels on  subsidized
liner  service between the U.S. Gulf and South  Asia  (Trade
Routes  18  and  17).  Revenues, including  ODS,  from  this
operation  were $129,067,000, $137,021,000, and $143,811,000
for  the  years  ended  December 31, 1995,  1994  and  1993,
respectively.

      The  Company currently operates two international flag
LASH  vessels on a scheduled liner service between U.S. Gulf
and East Coast ports and ports in Northern Europe.  Revenues
for  these  operations  were  $67,500,000,  $68,287,000  and
$58,455,000 for the years ended December 31, 1995, 1994, and
1993, respectively.

       A   significant  portion  of  the  Company's  traffic
receivables  are due from contracts with the  U.S.  Military
Sealift  Command and transportation of government  sponsored
cargo.   There  are no other concentrations  of  receivables
from  customers  or geographic regions that  exceed  10%  of
stockholders' investment at December 31, 1995 or 1994.

     The Company has operations in several principal markets
including  international service between the U.S.  Gulf  and
East  ports  and  ports in the Middle East,  Far  East,  and
northern  Europe  and domestic transportation  and  services
along the Mississippi River and U.S. Gulf Coast.

<PAGE 21>
NOTE J - REDEEMABLE PREFERRED STOCK

      In 1987 and 1989, the Company issued 85,000 and 25,000
shares,  respectively,  of cumulative  redeemable  preferred
stock,  together with warrants to purchase shares of  common
stock.   The coupon rate and warrants were adjustable  under
certain  conditions.  As of 1993, the  coupon  rate  on  the
preferred  stock  ranged from 8.822%  to  10.898%,  and  the
number  of  shares  of  common stock purchasable  under  the
warrants totaled 427,500.
       During  1993,  the  Company  redeemed  the  remaining
preferred  stock outstanding of $13.750 million at  a  total
redemption  cost including accrued interest  and  prepayment
penalties of $14.178 million.  The warrant holders exercised
their  rights  under  the warrants to purchase  the  427,500
shares  of  common stock at an exercise price of $10.12  per
share.


NOTE K - UNCONSOLIDATED ENTITIES

       As  of  December  31,  1994,  the  Company  held   an
approximate  9%  interest in Havtor AS,  a  publicly  listed
company  on  the  Oslo Stock Exchange. In  addition,  shares
which represented a 3.6% interest in Havtor AS were held  by
the  Company as collateral for a promissory note  which  was
scheduled  to mature in mid-1996.  The Company also  held  a
14.2%  interest  in A/S Havtor Management, a privately  held
Norwegian ship management company affiliated with Havtor AS.
As  of December 31, 1994, the Company held a 50% interest in
a  foreign entity, Bulkowners 1984, which was formed to  own
and  operate  two combination dry cargo/petroleum  products,
PROBO  vessels.  The Company also held a 10% interest  in  a
limited  partnership  with certain  Norwegian  interests  to
construct  and  own a Liquified Petroleum Gas carrier  which
delivered in 1993.
      During  the first half of 1995, A/S Havtor  Management
and  the  gas  carrier activities of Kvaerner, an  unrelated
Norwegian  company  merged into  Havtor  AS.   In  addition,
Havtor  AS  agreed  to  acquire  other  vessels  and  vessel
interests, including the 50% interest held by the Company in
two  PROBO  vessels and the 10% interest held in a Liquified
Petroleum  Gas  carrier.   Subsequent  to  the  merger,  the
Company's interest in Havtor AS approximated 6.4%.
       During  the  second  quarter  of  1995,  the  Company
purchased  the Norwegian interest, A/S Havfond,  which  held
the  promissory  note scheduled to mature  in  mid-1996  and
collateralized by shares of Havtor AS.  The acquisition  was
accounted for as a purchase and results for A/S Havfond have
been  included  in  the accompanying consolidated  financial
statements  since  the  date  of  acquisition.   After   the
acquisition,   the   Company's   interest   in   Havtor   AS
approximated  7.7%.  During November 1995 the  Company  sold
this  7.7%  interest  in  Havtor AS  for  approximately  $48
million.   The  sale  resulted  in  a  before  tax  gain  of
approximately $17 million.
     At December 31, 1993, the Company held a 14.8% interest
in A/S Havtor and a 14.2% interest in A/S Havtor Management.
During 1994, A/S Havtor, certain associated companies, and a
portion  of  A/S  Havtor Management  were  merged  into  the
publicly  listed  company,  Havtor  AS.   No  earnings  were
distributed  from Havtor AS since the merger.  No  dividends
were  received from A/S Havtor Management during 1993,  1994
or  1995.   Since the Company had no substantive control  or
input  regarding the operations of Havtor AS or  A/S  Havtor
Management,  and its direct and indirect ownership  in  both
was  below 20%, the investments were accounted for under the
cost  method  of  accounting which  permits  recognition  of
income  only  upon  distribution of  dividends  or  sale  of
interests.
      At  December 31, 1994, the Company held a 50% interest
in Bulkowner's 1984 which was accounted for under the equity
method.   Following is a summary of the unaudited  financial
data of Bulkowner's 1984:
<TABLE>
<CAPTION>
(All Amounts in Thousands)
                                          1994
                                          -------
<S>                                       <C>
Current Assets                            $27,385
Non-current Assets                         42,577
                                          -------
    Total Assets                          $69,962
                                          =======
Current Liabilities                          $325
Non-current Liabilities                    63,978
Equity                                      5,659
                                          -------
    Total Liabilities and
       Shareholder's Equity               $69,962
                                          =======
</TABLE>                                           
<TABLE>
<CAPTION>
                                    Twelve Months
                                  Ended October 31,
                                  ------------------
                                   1994        1993
                                  ------      ------
<S>                               <C>         <C>
Gross Revenues                    $9,052      $8,809
                                  ======      ======
Gross Profit                      $4,132      $3,919
                                  ======      ======
Net Income                        $1,840      $1,126
                                  ======      ======
</TABLE>

      The  Company  has a 50% interest in a foreign  entity,
Marco Shipping Company, (PTE.) Ltd. ("Marco"), which acts in
an  agent  capacity on behalf of the Company.  The Company's
investment in Marco at December 31, 1995 and 1994  had  been
fully   written  off  through  the  recognition  of   losses
generated from the entity.
      During  1993, the Company purchased the remaining  50%
interest  in  a LASH barge intermodal company ("LITCO")  for
$1,900,000.  The acquisition was accounted for as a purchase
and   the  results  of  LITCO  have  been  included  in  the
accompanying  consolidated financial  statements  since  the
date of acquisition.
      Income  of foreign unconsolidated entities is recorded
net  of  applicable  taxes  of  approximately  $201,000  and
$32,000 in 1995 and 1994, respectively.  In 1993 losses from
unconsolidated entities were recorded net of applicable  tax
benefits of approximately $1,405,000.

<PAGE 22>
NOTE L - CASH FLOW INFORMATION
<TABLE>
<CAPTION>
                                   Year Ended December 31,
(All Amounts in Thousands)        1995       1994       1993
                                 -------    -------   --------
<S>                              <C>        <C>       <C>
Non-Cash Investing and 
Financing Activities:
    Accounts Payable to     
    be Refinanced                $19,030    $     -   $    340
Cash Payments:                                    
    Interest Paid Net of
      Capitalized Interest        26,633     23,537     20,510
    Taxes Paid                     5,478      2,982      3,087
</TABLE>

      During 1993, the Company reacquired an 11% interest in
a  foreign entity, Bulkowner's 1984.  Notes receivable  from
the  sellers in the amount of $2,896,000 were canceled as  a
part  of  the  purchase  price.  The Company  also  sold  an
interest  in  A/S  Havtor in 1993 for  $7,557,000  of  which
$2,777,000 was received in cash and $4,780,000 in  the  form
of  a promissory note which is included in Other Assets: Due
from Related Parties at December 31, 1994.  During 1995, the
Company  purchased A/S Havfond, the Norwegian interest  which
held this promissory note.

      For  purposes  of the accompanying statement  of  cash
flows,  the Company considers highly liquid debt instruments
purchased with a maturity of three months or less to be cash
equivalents.


NOTE M - FAIR VALUE OF FINANCIAL INSTRUMENTS AND DERIVATIVES

      The  following methods and assumptions  were  used  to
estimate   the  fair  value  of  each  class  of   financial
instruments  for  which it is practicable to  estimate  that
value:

CASH AND CASH EQUIVALENTS AND MARKETABLE SECURITIES
     The carrying amount approximates fair value for each of
these instruments.

INTEREST RATE CONVERSION AGREEMENTS
       The   Company  has  only  limited  involvement   with
derivative financial instruments.  They are used  to  manage
well-defined  interest  rate risks  and  are  not  used  for
trading  purposes.   During 1993, the Company  entered  into
interest  rate  conversion agreements  with  two  commercial
banks  to reduce the possible impact of higher rates in  the
long-term market by utilizing potentially lower rates in the
short-term market.  The floating rate payor is the  Company,
and  the  commercial banks are the fixed rate  payors.   The
floating  rate  and fixed rates at December  31,  1995  were
5.875% and 4.72%, respectively.  The floating rate and fixed
rates   at   December  31,  1994  were  5.125%  and   4.72%,
respectively.  The contract amounts totaled $100,000,000  at
December 31, 1995 and 1994 and will expire August 1996.  The
Company   made  payments  under  these  agreements  totaling
$1,265,000  during  1995  and  received  payments   totaling
$1,146,000  during  1994.  A payment of  $620,000  was  made
under  the  agreements  in  early  1996.   Net  receipts  or
payments   under  the  agreements  are  recognized   as   an
adjustment to interest expense.  The fair value of  interest
rate  swaps  is  the estimated amount that  the  bank  would
receive  or  pay  to  terminate the swap agreements  at  the
reporting   date,   taking  into  account   current   market
conditions and interest rates.

FOREIGN CURRENCY CONTRACTS
      The Company enters into forward exchange contracts  to
hedge certain firm purchase and sale commitments denominated
in foreign currencies.  The term of the currency derivatives
is  rarely more than one year.  The purpose of the Company's
foreign  currency  hedging  activities  is  to  protect  the
Company  from the risk that the eventual dollar cash inflows
or  outflows resulting from revenue collections from foreign
customers  and  purchases  from foreign  suppliers  will  be
adversely  affected  by changes in exchange  rates.   As  of
December  31,  1995,  the Company had entered  into  various
forward  purchase  contracts for Singapore Dollars  totaling
$23,316,000 U.S. Dollar equivalents to hedge against  future
payments due to Singapore shipyards for conversion  work  on
two  float-on/float-off vessels.  As of December  31,  1994,
the  Company  had  entered  into  various  forward  purchase
contracts  for  Singapore Dollars totaling $24,048,000  U.S.
Dollar  equivalents to hedge against future payments due  to
Singapore  shipyards  for  conversion  work  on  two  float-
on/float-off vessels and drydocking cost of a bulk  carrier.
Gains  or  losses on forward exchange contracts which  hedge
exposures on firm foreign currency commitments are  deferred
and  recognized as adjustments to the bases of those assets.
As  of  December 31, 1995 and 1994, the Company was  also  a
party  to  forward  sales contracts  in  various  currencies
totaling  $515,000  and $1,175,000 U.S.  Dollar  equivalents
which  approximated fair market value.  Gains and losses  on
these  contracts are recognized in net income of the  period
in which the exchange rate changes.

LONG-TERM DEBT
     The fair value of the Company's debt is estimated based
on quoted market prices for the publicly listed Senior Notes
and  the  current  rates offered to  the  Company  on  other
outstanding obligations.

INVESTMENTS IN UNCONSOLIDATED ENTITIES RECORDED UNDER
THE COST METHOD OF ACCOUNTING

     The fair market value of some investments are estimated
based  on  quoted market prices and for others are based  on
ship  values  collected  from  an  independent  broker  with
adjustments  for  value  of  freight  contracts,  management
activity and ship pool participation as applicable.

AMOUNTS DUE FROM RELATED PARTIES
       The   carrying  amount  of  these  notes   receivable
approximated fair market value as of December 31,  1995  and
1994.   Fair  market  value  takes  into  consideration  the
current  rates at which similar notes would be made and  the
market value of collateral underlying the notes.

RESTRICTED INVESTMENTS
      The  carrying amount of these investments, which  were
included in Other Assets, approximated fair market value  as
of  December  31,  1995 and 1994 based  upon  current  rates
offered on similar instruments.

<PAGE 23>
      The  estimated fair values of the Company's  financial
instruments     and    derivatives    are     as     follows
(asset/(liability)):
<TABLE>
<CAPTION>
                             1995                1994
                      -------------------  ------------------
                       Carrying    Fair     Carrying   Fair
(All Amounts in        Amount     Value     Amount    Value
Thousands)            ---------  --------  --------- --------
<S>                   <C>        <C>       <C>       <C>
Interest Rate 
  Conversion 
  Agreements                  -  ($   552)         - $( 4,908)
Forward Purchase  
  Contracts                   -        54          -      318
Long-Term Debt        ($310,657) (315,929) ($257,607)(251,429)
Investments in                                               
  Unconsolidated
  Entities
  Recorded at Cost            -         -     13,152   28,412
</TABLE>

      Disclosure  of  the fair value of  all  balance  sheet
classifications is not required, including but  not  limited
to  certain  vessels, property, plant and equipment,  direct
financing leases or intangible assets which may have a  fair
value  in  excess  of  historical  cost.   Therefore,   this
disclosure does not purport to represent the fair  value  of
the Company.

NOTE N - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
                                                         
     Detailed  below are the components of the Consolidated
Balance Sheet  classification Accounts Payable and  Accrued
Liabilities for the periods indicated.
<TABLE>                                                  
<CAPTION>
(All Amounts in Thousands)        1995             1994
                                 -------          -------
<S>                              <C>              <C>
Trade Accounts Payable           $11,278          $ 8,966
Accrued Salaries and                                     
  Benefits                         3,509            2,665
Accrued Voyage Expenses           27,571           31,573
Accrued Interest                  10,666            7,257
Accrued Vessel Costs              24,457            2,600
Taxes Payable                      6,520              260
                                 -------          -------
                                 $84,001          $53,321
                                 =======          =======
</TABLE>
NOTE O-QUARTERLY FINANCIAL INFORMATION - (Unaudited)
<TABLE>                                                     
<CAPTION>
                                      Quarter Ended
                           -------------------------------------
                           March 31 June 30   Sept. 30  Dec. 31
                           -------- --------- --------- --------
                      (All amounts in thousands except per share data)
<S>                        <C>      <C>       <C>       <C>
1995 Revenue               $ 83,302 $  84,844 $  84,108 $ 89,535
     Expense                 68,332    69,780    68,533   70,608
     Gross Voyage Profit     14,970    15,064    15,575   18,927
     Net Income               2,086     2,020     2,029   14,845
     Earnings per Common and
       Common Equivalent Share:
         Primary:                                      
         Net Income            0.31*     0.30*     0.30*    2.23
                                                         
1994 Revenue               $ 83,361 $  89,148 $  81,568 $ 88,256
     Expense                 68,295    74,658    64,792   69,273
     Gross Voyage Profit     15,066    14,490    16,776   18,983
     Net Income               2,447     3,391     3,498    3,715
     Earnings per Common and
       Common Equivalent Share:
         Primary:                                      
         Net Income            0.37*     0.51*     0.52*    0.55*
                                                            
1993 Revenue               $ 83,997 $  89,843 $  82,214 $ 85,597
     Expense                 68,266    72,623    66,876   69,568
     Gross Voyage Profit     15,731    17,220    15,338   16,029
     Income Before
       Extraordinary Item     1,056     3,184     1,465    1,940
     Extraordinary Item          --    (1,703)      110     (123)
     Net Income               1,056     1,481     1,575    1,817
     Earnings per Common and
       Common Equivalent Share:
         Primary:   
         Income Before
           Extraordinary Item  0.10*     0.43*     0.19*    0.29*
         Extraordinary Item      --     (0.26)*    0.02*   (0.02)*
         Net Income            0.10*     0.17*     0.21*    0.27*
</TABLE>                                                    
[FN]
  *Restated for November 17, 1995, stock dividend of 
twenty-five percent for each one share of common stock
outstanding.
<TABLE>
COMMON STOCK PRICES AND DIVIDENDS FOR EACH QUARTERLY
PERIOD OF 1994 AND 1995
(Source:  New York Stock Exchange)
<CAPTION>
                                                 Cash
                                               Dividends
          1994         High          Low         Paid
      -----------     --------      -------    ----------
      <S>              <C>          <C>        <C>
       1st             18 1/2*      14 5/8*    .04/Share*
      Quarter
       2nd             18 1/8*        16*      .04/Share*
      Quarter
       3rd             17 3/8*      15 3/4*    .04/Share*
      Quarter
       4th             17 1/4*      15 5/8*    .04/Share*
      Quarter
</TABLE>
<TABLE>                                                 
<CAPTION>
                 
                                                 Cash
                                               Dividends
          1995         High          Low         Paid
      -----------      -------      -------    ----------
      <S>              <C>          <C>        <C>
       1st             16 1/2*      15 3/8*    .04/Share*
      Quarter
       2nd             17 1/4*        16*      .04/Share*
      Quarter
       3rd             20 1/8*      16 5/8*    .04/Share*
      Quarter
       4th             21 3/4*      18 7/8     .0625/Share
      Quarter   
                                                        
<FN>                                                    
<FN1>Approximate Number of Common Stockholders of Record
at March 1, 1996 - 900
<FN2>*Restated for November 17, 1995, stock dividend of
twenty-five percent for each one share of common stock
outstanding.
<PAGE 24>
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To    The    Stockholders   of   International   Shipholding
Corporation:

      We  have audited the accompanying consolidated balance
sheets  of International Shipholding Corporation (a Delaware
corporation) and subsidiaries (the Company) as  of  December
31,  1995  and 1994, and the related consolidated statements
of  income,  changes  in stockholders' investment  and  cash
flows  for  each  of  the three years in  the  period  ended
December  31,  1995.   These financial  statements  are  the
responsibility    of   the   Company's   management.     Our
responsibility  is to express an opinion on these  financial
statements based on our audits.
      We  conducted our audits in accordance with  generally
accepted  auditing standards.  Those standards require  that
we plan and perform the audit to obtain reasonable assurance
about  whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis,
evidence  supporting  the amounts  and  disclosures  in  the
financial statements.  An audit also includes assessing  the
accounting principles used and significant estimates made by
management,  as  well  as evaluating the  overall  financial
statement presentation.  We believe that our audits  provide
a reasonable basis for our opinion.
      In  our opinion, the financial statements referred  to
above   present  fairly,  in  all  material  respects,   the
financial  position of International Shipholding Corporation
and  subsidiaries as of December 31, 1995 and 1994, and  the
consolidated  results  of their operations  and  their  cash
flows  for  each  of  the three years in  the  period  ended
December  31,  1995  in conformity with  generally  accepted
accounting principles.

New Orleans, Louisiana
January 12, 1996
/S/ Arthur Andersen LLP
Arthur Andersen LLP

</TABLE>

<PAGE>
<TABLE>
EXHIBIT 11(1)
<CAPTION>
                                      Year Ended
                                      December 31,
                             1995        1994       1993
                            _________  _________  _________
<S>                         <C>        <C>        <C>
Primary:
 Average Shares 
   Outstanding              6,682,887  6,682,887  6,359,711
 Net Effect of Dilutive
   Stock Warrants - Based 
   on the Treasury Stock 
   Method Using Average
   Market Price                    --         --    165,548
                            ---------  ---------  --------- 
Common and Common
  Equivalent Shares         6,682,887  6,682,887  6,525,259
                            =========  =========  =========
Fully Diluted:
 Average Shares
   Outstanding              6,682,887  6,682,887  6,359,711
   Net Effect of 
   Dilutive Stock
   Warrants - Using
   Ending Market Price
   Unless Average Market
   Price is Higher                 --         --    165,548

Common and Common
 Equivalent Shares          6,682,887  6,682,887  6,525,259
                            =========  =========  =========

Income before 
 Extraordinary Item       $20,980,000  $13,051,000 $7,645,000

Extraordinary Item                 --           -- (1,716,000)
                          -----------  ----------- ----------
Net Income                $20,980,000  $13,051,000 $5,929,000
Less:
 Preferred Stock Dividends       --        --        (868,000)
 Accretion of Discount on
    Preferred Stock              --        --        (202,000)
                          -----------  ----------- -----------
Net Income Applicable to 
 Common and Common
 Equivalent Shares        $20,980,000  $13,051,000  $4,859,000
                          ===========  ===========  ==========
Per Share Amount:
 Income before
   Extraordinary Item     $      3.14  $      1.95  $    1.01
 Extraordinary Item       $        --  $        --  $   (0.26)
                          -----------  -----------  ---------
Net Income                $      3.14  $      1.95  $     .75
                          ===========  ===========  =========
</TABLE>
[FN]
All per share and weighted average share amounts have been
restated for November 17, 1995 twenty-five percent stock
dividend.

<TABLE>
            INTERNATIONAL SHIPHOLDING CORPORATION
               SUBSIDIARIES OF THE REGISTRANT
                   AS OF DECEMBER 31, 1995
<CAPTION>
                                            Jurisdiction
                                            Under
                                            Which Organized
                                          __________________
<S>                                          <C>
International Shipholding Corporation
  (Registrant)                               Delaware

International Shipholding Corporation (1)    New York

River Towing, Inc.                           Delaware

A/S Havfond                                  Norwegian

Waterman Steamship Corporation               New York
     Sulphur Carriers, Inc.                  Delaware

Central Gulf Lines, Inc.                     Delaware
     Florida Barge Lines Corporation         Delaware
     Material Transfer, Inc.                 Delaware
     Enterprise Ship Company, Inc.           Delaware

Bay Insurance Company                        Bermuda

LCI Shipholdings, Inc.                       Liberia
     Gulf South Inc.                         Liberia
          Gulf South Shipping Pte. Ltd.      Singapore
     Cypress Auto Carriers, Inc.             Liberia
          New Combo, Inc.                    Liberia
     Forest Lines Inc.                       Liberia
     Marco Shipping Co. Pte. Ltd. (2)        Singapore
          Marcoship Agencies                 Malaysia

N. W. Johnsen & Co., Inc.                    New York

St. Rose Fleeting Company, Inc.              Louisiana

Lash Marine Services, Inc.                   Louisiana

Lash Intermodal Terminal Company             Delaware

Resource Carriers, Inc.                      Delaware
</TABLE>
[FN]
<FN1>  (1)     New York name-holding corporation
<FN2>  (2)     50% owned by the Registrant
<FN3>      All of the subsidiaries listed above are  wholly-
owned  subsidiaries  and are included  in  the  consolidated
financial statements incorporated by reference herein unless
otherwise   indicated.   

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                           54281
<SECURITIES>                                      4630
<RECEIVABLES>                                    47243
<ALLOWANCES>                                     (409)
<INVENTORY>                                      10545
<CURRENT-ASSETS>                                121915
<PP&E>                                          678810
<DEPRECIATION>                                (243929)
<TOTAL-ASSETS>                                  647580
<CURRENT-LIABILITIES>                           108508
<BONDS>                                         289495
                             6756
                                          0
<COMMON>                                             0
<OTHER-SE>                                      159505
<TOTAL-LIABILITY-AND-EQUITY>                    647580
<SALES>                                              0
<TOTAL-REVENUES>                                341789
<CGS>                                                0
<TOTAL-COSTS>                                   303875
<OTHER-EXPENSES>                                 25561
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               25561
<INCOME-PRETAX>                                  32776
<INCOME-TAX>                                     11796
<INCOME-CONTINUING>                              20980
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     20980
<EPS-PRIMARY>                                     3.14
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission