INTERNATIONAL SHIPHOLDING CORP
10-K405, 1997-03-27
DEEP SEA FOREIGN TRANSPORTATION OF FREIGHT
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD NEW YORK SER 14, 24F-2TM, 1997-03-27
Next: CASH EQUIVALENT FUND, NSAR-A, 1997-03-27



19

<PAGE 2>
                                
        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     Washington, D. C. 20549
                                
                            FORM 10-K
(Mark One)
X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
           For the fiscal year ended December 31, 1996
                               OR
__TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934
      For the Transition Period From _________ to _________
Commission File No. 2-63322

              INTERNATIONAL SHIPHOLDING CORPORATION
     (Exact name of registrant as specified in its charter)
            Delaware                      36-2989662
       (State or other jurisdiction of   (I.R.S. Employer
       incorporation or organization)   Identification No.)

650 Poydras Street, New Orleans, Louisiana    70130
 (Address of principal executive offices)  (Zip Code)

     Registrant's telephone number, including area code:
                      (504) 529-5461
   Securities registered pursuant to Section 12(b) of the Act:
                                   Name of each exchange
       Title of each class          on which registered
   ----------------------------    ------------------------
   Common Stock, $1 Par Value      New York Stock Exchange
   9% Senior Notes Due 2003        New York Stock Exchange

      Indicate by check mark whether the registrant (1) has filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.  YES  X   NO   ____
      Indicate  by check mark if disclosure of delinquent  filers
pursuant  to Item 405 of Regulation S-K is not contained  herein,
and  will not be contained, to the best of registrant's knowledge
in  definitive  proxy or information statements  incorporated  by
reference in Part III of this Form 10-K or any amendment to  this
Form 10-K.  X
     State the aggregate market value of the voting stock held by
non-affiliates of the registrant.
               Date                            Amount
              -------                        -----------
          February 28, 1997                  $81,830,893
      Indicate  the number of shares outstanding of each  of  the
registrant's   classes  of  common  stock,  as  of   the   latest
practicable date.

                   Common stock, $1 par value
       6,682,887 shares outstanding as February 28, 1997
                                
               DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the Annual Report to Shareholders for the fiscal
year ended December 31, 1996, have been incorporated by reference
into  Parts  I  and  II  of  this Form  10-K.   Portions  of  the
registrant's definitive proxy statement dated March 11, 1997 have
been incorporated by reference into Part III of this Form 10-K.

<PAGE>
<TABLE>
<CAPTION>

                 INTERNATIONAL SHIPHOLDING CORPORATION
                              FORM 10-K
                          TABLE OF CONTENTS
<S>                                                        <C>
                                                           PAGE 
PART I.                                                      2
        ITEM 1.  BUSINESS                                    2
                 General                                     2
                 History                                     4
                 Liner Services/Contracts of Affreighment    5
                 Military Sealift Command                    6
                 Pure Car Carriers                           8
                 Bulk Carrier                                8
                 Float-On/Float-Off Special Purpose Vessels  9
                 Domestic Water Transportation Services      9
                 Ancillary Services                         10
                 Marketing                                  10
                 Insurance                                  10
                 Regulation                                 11
                 Competition                                14
                 Employees                                  15
        ITEM 2.  PROPERTIES                                 15
        ITEM 3.  LEGAL PROCEEDINGS                          16
        ITEM 4.  SUBMISSION OF MATTERS TO
                      A VOTE OF SECURITY HOLDERS            16
        ITEM 4A. EXECUTIVE OFFERS AND DIRECTORS
                      OF THE REGISTRANT                     17
PART II.                                                    19
        ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK
                      AND RELATED SECURITY HOLDER MATTERS   19
        ITEM 6.  SELECTED FINANCIAL DATA                    19
        ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
                      FINANCIAL CONDITION AND RESULTS OF
                      OPERATIONS                            19
        ITEM 8.  FINANCIAL STATEMENTS AND 
                      SUPPLEMENTARY DATA                    19
        ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH
                      ACCOUNTANTS ON ACCOUNTING AND
                      FINANCIAL DISCLOSURE                  20
PART III.                                                   20
        ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF
                      THE REGISTRANT                        20
        ITEM 11. EXECUTIVE COMPENSATION                     20
        ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                      OWNERS AND MANAGEMENT                 20
        ITEM 13. CERTAIN RELATIONSHIPS AND 
                      RELATED TRANSACTIONS                  20
PART IV.                                                    21
        ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                      AND REPORTS ON FORM 8-K               21
        SIGNATURES                                          23
                  
<PAGE 2>

                             PART  I

ITEM 1.  BUSINESS

GENERAL

       The   Company,  through  its  subsidiaries,   operates   a
diversified  fleet of U. S. and international flag  vessels  that
provide   international  and  domestic  maritime   transportation
services  to  commercial  customers and agencies  of  the  United
States  government primarily under medium- to long-term  charters
or  contracts.   The Company's fleet consists of  30  ocean-going
vessels,  15  towboats,  129  river barges,  26  special  purpose
barges,  approximately  1,850 LASH barges and  related  shoreside
handling facilities.  The Company's strategy is to

  (i)   identify  customers with marine  transportation  needs
  requiring specialized vessels or operating techniques;
  
  (ii)  seek  medium- to long-term charters or contracts  with
  those  customers  and,  if  necessary,  modify,  acquire  or
  construct vessels to meet the requirements of those charters
  or contracts and;
  
  (iii)       secure  financing  for  the  vessels  predicated
  primarily on those charter or contract arrangements.
  
      The  Company  believes  that  this  strategy  has  produced
valuable  long-term relationships with its customers  and  stable
operating cash flows.
  
      The  Company is the only significant operator of  the  LASH
(Lighter  Aboard SHip) system, which it pioneered in  1969.   The
Company's  LASH  fleet  includes 11 large LASH  vessels,  4  LASH
feeder vessels and approximately 1,850 LASH barges.  In its liner
services,  the Company uses the LASH system primarily  to  gather
cargo  on  rivers, in island chains and in harbors that  are  too
shallow  for  traditional vessels and to transport  to  and  from
those  areas  large  unit size items, such  as  forest  products,
natural  rubber and steel, that cannot be transported efficiently
in  containerships.  In addition, the LASH system enables  barges
to  be  rapidly  loaded onto and unloaded  from  the  large  LASH
vessels without shoreside support facilities while minimizing the
number of times that the cargo is handled.  Because the Company's
LASH  barges  are  used primarily to transport  large  unit  size
items, the Company's LASH fleet often has a competitive advantage
over  containerships.  Additionally, because  containerships  and
breakbulk  vessels cannot operate in certain of the  areas  where
the  Company's  LASH  system operates, the Company  often  has  a
competitive advantage over such vessels.

<PAGE 3>

     The Company also owns and operates the following:

  (i)    two  international flag and two U.S.  flag  pure  car
  carriers  specially  designed to transport  fully  assembled
  automobiles;
  
  (ii)   two U.S. flag ice-strengthened multi-purpose vessels;
  
  (iii)   one international flag cape-size bulk carrier;
  
  (iv)    one U.S. flag molten sulphur carrier, which is  used
  to  carry  molten sulphur from Louisiana and/or Texas  to  a
  processing plant on the Florida Gulf Coast;
  
  (v)    two  international  flag  float-on/float-off  special
  purpose  vessels  ("SPV"), which, together with  26  special
  purpose barges and one breakbulk/container vessel, are  used
  to   provide  ocean  transportation  of  supplies  for   the
  Indonesian  operations  of a major copper  and  gold  mining
  company and;
  
  (vi)   one  U.S. flag conveyor-equipped self-unloading  coal
  carrier  which  carries coal in the coastwise  and  near-sea
  trade.

      Three roll-on/roll-off vessels that permit rapid deployment
of  rolling stock, munitions and other military cargoes requiring
special handling are also operated by the Company under long-term
operating agreements.

      The  Company also operates 14 inland waterway towboats  and
111 super-jumbo river barges that transport coal from Indiana  to
Florida   for   an  electric  utility  via  shoreside   unloading
facilities owned and operated by the Company.  Three of the super-
jumbo river barges are owned by the Company.

      Through its principal operating subsidiaries, Central  Gulf
Lines,  Inc.  ("Central Gulf"), LCI Shipholdings,  Inc.  ("LCI"),
Forest   Lines  Inc.  ("Forest  Lines")  and  Waterman  Steamship
Corporation ("Waterman"), the Company engages primarily  in  five
types of services:

  (i)     international flag LASH liner service between U.  S.
  Gulf and East Coast ports and ports in northern Europe,  and
  a  U. S. flag LASH liner service between U. S. Gulf and East
  Coast  ports  and ports in South Asia, the Middle  East  and
  Northern Africa;
  
  (ii)    time  charters  to  and  other  contracts  with  the
  Military  Sealift Command ("MSC") for use  in  its  military
  prepositioning program and to service scientific  operations
  in the Arctic and Antarctic;
  
<PAGE 4>
  
  (iii)      time  charters  to  transport  Toyota  and  Honda
  automobiles  from  Japan to the United  States  and  Hyundai
  automobiles  from Korea primarily to the United  States  and
  Europe;
  
  (iv)    ocean  transportation of  supplies  under  long-term
  contract with a major copper and gold mining company for its
  operations in Indonesia and;
  
  (v)        domestic   transportation   services,   primarily
  involving its long-term coal and sulphur contracts  and  its
  ownership of an inter-modal transfer and warehouse  facility
  in Memphis, Tennessee.

      The  Company  currently has time charters or  contracts  to
carry cargoes for commercial customers that include International
Paper Company, Freeport-McMoRan Resource Partners, P. T. Freeport
Indonesia  Company, The Goodyear Tire and Rubber Company,  Toyota
Motor  Corporation, Honda Motor Co., Ltd., Hyundai Motor Company,
Seminole  Electric  Cooperative, Inc. and New England  Power  Co.
The Company operates eight vessels for the MSC under charters  or
contracts  that typically contain options permitting the  MSC  to
extend  the  charter or contract on similar terms and  conditions
for  one  or more extension periods.  In most cases, the MSC  has
exercised  its  renewal  options on  the  Company's  charters  or
contracts,  and  the  Company generally has  been  successful  in
winning charter or contract renewals when they are rebid.

      The  Company's  business historically has generated  stable
cash  flows  because  most of its medium- to  long-term  charters
provide for a daily charter rate that is owed whether or not  the
charterer  utilizes the vessel (unless the vessel is  unavailable
for  the  charterer's use) and most of its medium-  to  long-term
contracts guarantee a minimum amount of cargo for transportation.
The  Company  is  partially insulated from increases  in  certain
operating  expenses because time charters generally  require  the
charterer  to  pay certain voyage operating costs such  as  fuel,
port  and stevedoring expenses, and often include cost escalation
features covering certain of the expenses paid by the Company.


HISTORY

      Central  Gulf  was  founded in 1947 by the  late  Niels  F.
Johnsen  and  his  sons, Niels W. Johnsen, the Company's  current
Chairman,  and  Erik F. Johnsen, its current President.   Central
Gulf  was  privately held until 1971 when it  merged  with  Trans
Union Corporation.   In 1978, the Company was formed to act as  a
holding   company  for  Central  Gulf,  LCI  and  certain   other
affiliated  companies  in connection with the  1979  spin-off  by
Trans  Union  of  the  Company's common stock  to  Trans  Union's
stockholders.  In 1986, the Company acquired the assets of Forest
Lines,  and,  in  1989,  the Company acquired  the  ownership  of
Waterman.   Since its spin-off from Trans Union, the Company  has
continued  to  act  solely as a holding  company,  and  its  only
significant   assets  consist  of  the  capital  stock   of   its
subsidiaries.

<PAGE 5>

LINER SERVICES/CONTRACTS OF AFFREIGHTMENT

      INTERNATIONAL FLAG.    Under the name "Forest Lines,"   the
Company operates three international flag LASH vessels and a self-
propelled,  semi-submersible feeder vessel  on a scheduled  liner
service.  One of these LASH vessels was purchased and refurbished
in  1996  and entered this service in early 1997.  See  "Item  7.
Management's  Discussion and Analysis of Financial Condition  and
Results of Operations - Liquidity and Capital Resources."  Forest
Lines  normally makes 10 round trip sailings per LASH vessel  per
year  between  U.  S.  Gulf and East coast  ports  and  ports  in
northern  Europe.  Historically, approximately  one-half  of  the
aggregate   eastbound   cargo  space  has   been   reserved   for
International  Paper  Company  under  a  long-term  contract   of
affreightment.   The  remaining space is  provided  on  a  voyage
affreightment  basis to commercial shippers.   Approximately  10%
has  been used by other forest products exporters.  The remaining
approximately 40% has been used by various commercial shippers of
a  variety of general cargo.  With the addition of the third ship
to  this service in early 1997, the total cargo space occupied by
International  Paper will now be approximately  33%  because  the
amount  of  cargo  shipped  by International  Paper  will  remain
relatively constant.

      The  Company  has had ocean transportation  contracts  with
International  Paper  since 1969 when the Company  had  two  LASH
ships  built  to  accommodate International Paper's  trade.   The
Company's contract of affreightment with International  Paper  is
for  the  carriage  of wood pulp, liner board  and  other  forest
products,  the  characteristics of  which  are  well  suited  for
transportation by LASH vessels.  The LASH system minimizes damage
to  such cargo by reducing the number of times that the cargo  is
handled.   In  addition, the LASH system permits the  Company  to
load  and  unload  these  products  at  the  shipper's  and   the
receiver's  facilities,  which are  generally  located  on  river
systems  that containerships and breakbulk vessels do not  serve.
The Company's current contract with International Paper is for  a
ten-year term ending in 2002.

      Over  the  years,  the Company has established  a  base  of
commercial  shippers to which it provides space on the  westbound
Forest  Lines  service.  The principal cargoes carried  westbound
are  steel  and other metal products, high-grade paper  and  wood
products, and other general cargo.  Over the last five years, the
westbound   utilization   rate   for   these   vessels   averaged
approximately 85% per year.

      U.  S.  FLAG.    Waterman's operating differential  subsidy
("ODS")   agreement  with  the  U.  S.  Maritime   Administration
("MarAd"),  an agency of the Department of Transportation,  under
which  the  Company operates four U. S. flag vessels in  a  liner
service  that has historically made approximately 16  round  trip
voyages  per  year (four per vessel) between ports  on  the  U.S.
Gulf/U.S. Atlantic Coast and South Asia (Trade Routes 18 and 17),
expires  upon completion in early 1997 of voyages in progress  as
of  December 31, 1996.  Under this ODS agreement, the Company has
received subsidy

<PAGE 6>

payments  from  the  United States government  approximating  the
excess   of  certain  vessel  expenses,  primarily  wages,   over
comparable   costs  of  the  Company's  principal  foreign   flag
competitors  on  the  same trade routes.  In  1996,  the  Company
received  approximately $25.6 Million under this  ODS  agreement.
The  Company also operates three FLASH vessels as feeder  vessels
in this service in Southeast Asia.

      The  Maritime  Security  Act of  1996,  which  created  the
Maritime Security Program ("MSP") and provides for a new  subsidy
program  for  certain U.S. flag vessels, was signed into  law  in
October  of  1996.   MSP eliminates the trade route  restrictions
imposed  by the ODS program and will allow flexibility to operate
freely  in  the competitive market.  MSP provides for  an  annual
subsidy  payment of $2.1 Million per year per vessel  subject  to
annual  appropriations.   Seven of  the  Company's  vessels  have
qualified  for  MSP  participation.   See  "Item  1.  Business  -
Regulation" for a discussion of MSP.

     On the eastbound portion of this service, a significant part
of  each vessel's cargo traditionally has been shipped to  lesser
developed countries under the Public Law-480 program, pursuant to
which the United States government sells or donates surplus  food
products  for  export  to  developing  countries.    Seventy-five
percent  of  this  cargo is reserved for carriage  by  U.S.  flag
vessels, if they are available at reasonable rates.  Awards under
the  Public Law-480 program are made on a voyage-to-voyage  basis
through  periodic  competitive bidding.  The remaining  eastbound
cargo   consists  of  general  cargo,  including  some   military
equipment.   Over  the last five years, these  vessels  generally
have been fully utilized on their eastbound voyages.

      On  the  westbound  portion of this  service,  the  Company
provides a significant portion of its cargo space to Goodyear for
the  transportation  of  natural  rubber  under  a  contract   of
affreightment  expiring in June of 1997.  Space is also  provided
on a voyage-to-voyage basis to other importers of natural rubber,
including Uniroyal Goodrich Tire Co., Bridgestone/Firestone, Inc.
and certain members of the Rubber Trade Association.  The Company
has  had  a continuing relationship with such companies  and  the
Association since the early 1970s.  The Company's LASH barges are
ideally  suited  for  large shipments of natural  rubber  because
damage to rubber due to compression is minimal as compared to the
damage  that  can  occur when shipments are made  in  traditional
breakbulk vessels.  Waterman is the largest U.S. flag carrier  of
natural  rubber  from Southeast Asia to the United  States.   The
remaining  westbound cargo generally consists  of  coffee,  jute,
guar,  piece goods and other general cargo.  Over the  last  five
years, these vessels generally have been fully utilized on  their
westbound voyages.


MILITARY SEALIFT COMMAND

     GENERAL.  The Company has had contracts with the MSC (or its
predecessor)  almost continuously for several  decades.   At  the
present time, the Company's subsidiaries have eight vessels under
contract  to  the MSC.  These vessels are employed in  the  MSC's
prepositioning programs, which strategically place military cargo

<PAGE 7>

throughout  the  world, or are chartered to  the  MSC  mainly  to
service  military  and scientific operations in  the  Arctic  and
Antarctic.   The  Company believes that the demand  for  military
prepositioning  vessels will at least remain  steady  during  the
near term, notwithstanding planned reductions in overall military
spending  for overseas bases, because this method of  positioning
military  equipment  and  supplies is  vital  to  the  military's
ability  to respond quickly to international incidents throughout
the  world  without incurring the significant costs of  operating
foreign bases, some of which also may not be available because of
changing political situations.

      MSC  charters and contracts are awarded through competitive
bidding, for fixed terms with options allowing the MSC to  extend
the charters or contracts for additional periods.  In most cases,
the  MSC  has  exercised its extension options, and  the  Company
generally  has  been  successful in  winning  renewals  when  the
charters  and  contracts are rebid.  All charters  and  contracts
require  the  MSC to pay certain voyage operating costs  such  as
fuel,  port  and stevedoring expenses, and certain  charters  and
contracts  include cost escalation features covering  certain  of
the expenses paid by the Company.

      LASH  VESSELS.  The Company currently charters four  U.  S.
flag  LASH  vessels to the MSC under time charters  used  in  the
military's  Afloat  Prepositioning Force  in  the  Indian  Ocean.
Three  of these charters began in 1996 and are each for 17 months
with  two 17-month option periods.  These charters extend through
May   of   1999,  September  of  2000  and  November   of   2000,
respectively.  The fourth LASH vessel chartered to the  MSC  will
begin a new charter upon the expiration of its current charter in
May  of  1997.   The  new charter, which is for  17-months,  will
extend  through  2001,  including two  17-month  option  periods.
After these charters expire, it is anticipated that the MSC  will
invite rebidding for these contracts.

      ICE-STRENGTHENED MULTI-PURPOSE VESSELS.  The  Company  owns
and  operates  the  only  two U.S. flag  ice-strengthened  multi-
purpose  vessels.   These  vessels are  capable  of  transporting
containerized and breakbulk cargo.  One of the vessels  is  being
operated under a charter with the MSC that will expire in January
of 1998.  The vessel is being used by the MSC to resupply Pacific
rim  military  bases  and to supply scientific  projects  in  the
Arctic  and  Antarctic.  The other vessel was  operated  under  a
charter  with MSC until that charter expired in late  1995.   The
MSC  did  not  exercise its option to renew the  charter  for  an
additional 17-month period at that time.  However, a new  charter
with  the MSC, which will commence in the third quarter of  1997,
has since been awarded to this vessel.  Until the commencement of
the new charter, this vessel is being operated in the open market
on a cargo offered basis.

      ROLL-ON/ROLL-OFF VESSELS.  In 1983, Waterman was awarded  a
contract  to  operate  three U. S. flag roll-on/roll-off  vessels
under time charters to the MSC for use by the United States  Navy
in  its  maritime  prepositioning ship  ("MPS")  program.   These
vessels represent three of the four MPS vessels currently in  the
MSC's Atlantic fleet, which provides support for the U. S. Marine
Corps.  These ships are designed primarily to

<PAGE 8>

carry  rolling  stock and containers and can each  carry  support
equipment for 17,000 military personnel.  Waterman sold the three
vessels  to unaffiliated corporations shortly after being awarded
the contract, but retained the right to operate the vessels under
operating  agreements.  The MSC time charters commenced  in  late
1984  and  early  1985  for initial five-year  periods  and  were
renewable at the MSC's option for additional five-year periods up
to  a  maximum of twenty-five years. In 1993, the Company reached
an  agreement  with  MSC  to make certain  reductions  in  future
charter  hire payments in consideration of fixing the  period  of
these charters for the full twenty-five years.  The charters  and
related operating agreements will now terminate in the years 2009
and 2010.


PURE CAR CARRIERS

      U.  S.  FLAG.  In 1986, the Company entered into multi-year
charters to carry Toyota and Honda automobiles from Japan to  the
United  States.   To  service  these charters,  the  Company  had
constructed  two  pure car carriers specially designed  to  carry
4,000  and  4,660 automobiles, respectively.  Both  vessels  were
built  in  Japan, but are registered under the U.S. flag,  making
them two of only four U.S. flag pure car carriers in the Japanese
trade.   To be competitive with foreign flag vessels operated  by
foreign  crews, the Company worked in close cooperation with  the
unions   representing  the  Company's  U.S.   citizen   shipboard
personnel.  Service under these charters commenced in the  fourth
quarter of 1987.  These charters are scheduled for renewal by the
fourth  quarter  of  1997.   These vessels  began  receiving  MSP
payments   in  December  of  1996.   See  "Item  1.  Business   -
Regulation" for a discussion of MSP.

     INTERNATIONAL FLAG.  Since 1988, the Company has transported
Hyundai automobiles from Korea primarily to the United States and
Europe  under two long-term charters.  To service these charters,
the  Company  had  two  new pure car carriers  constructed  by  a
shipyard  affiliated with Hyundai.  Each of  the  vessels  has  a
carrying capacity of 4,800 automobiles.

      Under each of the car carrier charters, the charterers  are
responsible  for voyage operating costs such as  fuel,  port  and
stevedoring expenses, while the Company is responsible for  other
operating  expenses including crew wages, repairs and  insurance.
The  Hyundai  charters also include escalation features  covering
certain of the expenses paid by the Company.  During the terms of
these  charters,  the  Company  is  entitled  to  its  full   fee
irrespective of the number of voyages completed or the number  of
cars carried per voyage.

BULK CARRIER

      In  1990, the Company acquired a 148,000 dwt cape size  dry
bulk  carrier.   The vessel has since been fully  employed  under
various  charters  in specific trading areas where  bulk  cargoes
move on a regular basis.

<PAGE 9>

FLOAT-ON/FLOAT-OFF SPECIAL PURPOSE VESSELS

      During  1994, the Company entered into a long-term contract
to  provide  ocean  transportation services  to  a  major  mining
company  producing copper concentrates at its mine in West  Irian
Jaya,  Indonesia.   The  Company  acquired  two  SPV's  and   one
container/breakbulk vessel and had 26 cargo barges constructed by
shipyards  in  the  Orient  to be used  with  the  aforementioned
vessels.   See "Item 7.  Management's Discussion and Analysis  of
Financial  Condition and Results of Operations  -  Liquidity  and
Capital Resources."


DOMESTIC WATER TRANSPORTATION SERVICES

      COAL.  In 1981, the Company entered into a 22-year contract
expiring  in 2004 with a Florida based rural electric  generation
and  transmission cooperative for the transportation of coal from
Mt.  Vernon,  Indiana,  to  Gulf  County,  Florida.   Under  this
contract, which was awarded pursuant to competitive bidding,  the
Company  is annually guaranteed a minimum of 2.7 Million tons  of
coal  to be transported by inland waterways through its operation
of  14 chartered towboats, 108 chartered super-jumbo river barges
and  three  such barges that it owns.  Under this  contract,  the
Company  typically has transported 3.0 Million tons of  coal  per
year.   To  protect   both parties against cost  variations,  the
contract  contains escalation and de-escalation clauses  designed
to  adjust  the  contract price for fluctuations in  fuel  costs,
wages  and  other  operating  expenses.   The  Company  is   also
responsible  for unloading the barges at the discharge  point  in
Gulf  County,  Florida, and transferring the coal into  railcars.
To  facilitate  this process, the Company owns  and  operates  an
automated  terminal facility.  The terminal can  be  operated  by
relatively few employees and is capable of loading and  unloading
three times the amount of coal currently transported through  the
facility under the contract.

      In  late 1995, the Company purchased an existing U.S.  flag
conveyor-equipped,   self-unloading   coal   carrier   which   it
concurrently  chartered to a New England based  electric  utility
under a 15-year contract to carry coal in the coastwise and near-
sea  trade.  The ship will also be used, from time to time during
this charter period, to carry coal and other bulk commodities for
account of other major charterers.

     MOLTEN SULPHUR.  In 1994, the Company entered into a 15-year
transportation  contract with an affiliate  of  a  major  sulphur
producer  for which it had built a 24,000 deadweight  ton  molten
sulphur carrier that carries molten sulphur from Louisiana and/or
Texas to a fertilizer plant on the Florida Gulf Coast.  Under the
terms   of   this   contract,  the  Company  is  guaranteed   the
transportation  of a minimum of 1.8 Million tons of  sulphur  per
year.   The  contract  also gives the charterer  three  five-year
renewal  options.  The vessel delivered and began service  during
late 1994.

<PAGE 10>

      LITCO  FACILITY.  During 1991, the Company entered into  an
agreement with Cooper/T. Smith Stevedoring pursuant to which  the
Company  acquired  a  50%  interest in a newly  constructed,  all
weather  rapid  cargo  transfer facility at  the  river  port  of
Memphis,  Tennessee,  for  handling LASH  barges  transported  by
subsidiaries  of  the Company in its LASH liner services.   LITCO
(LASH  Intermodal Terminal COmpany) began operations  in  May  of
1992  and provides 287,500 square feet of enclosed warehouse  and
loading/discharging  stations for LASH  barge,  rail,  truck  and
heavy-lift  operations.  In June of 1993, the  Company  purchased
the  remaining  50%  interest from Cooper/T.  Smith  Stevedoring,
which  will  continue to manage the facility under  a  management
agreement with the Company.


ANCILLARY SERVICES

      The Company has several subsidiaries providing ship charter
brokerage, agency, barge fleeting and other specialized  services
to  the  Company's subsidiaries and, in the case of ship  charter
brokerage  and  agency services, to unaffiliated companies.   The
income  produced  by  these  services  substantially  covers  the
related   overhead  expenses.   These  services  facilitate   the
Company's  operations by allowing it to avoid reliance  on  third
parties to provide these essential shipping services.


MARKETING

     The Company maintains marketing staffs in Washington, D. C.,
New  York,  New  Orleans, Houston, Chicago,  Baltimore,  Oakland,
Rotterdam  and  Singapore and maintains a  network  of  marketing
agents  in major cities around the world who market the Company's
liner,  charter and contract services.  The Company  markets  its
Trans-Atlantic  LASH liner service under the trade  name  "Forest
Lines,"  and  its LASH liner service between the U. S.  Gulf  and
Atlantic  coast  ports and South Asia ports  under  the  Waterman
house  flag.   The  Company  advertises  its  services  in  trade
publications in the United States and abroad.


INSURANCE

      The  Company  maintains protection  and  indemnity  ("P&I")
insurance  to  cover liabilities arising out of the ownership  or
operation  of  vessels  with  Assuranceforeningen  GARD  and  the
Standard  Steamship  Owners' Protection &  Indemnity  Association
(Bermuda)   Ltd.,   which   are  mutual   shipowners'   insurance
organizations commonly referred to as P&I clubs.  Both clubs  are
participants  in  and  subject to the rules of  their  respective
international group of P&I associations.  The premium  terms  and
conditions  of  the  P&I coverage provided  to  the  Company  are
governed by the rules of each club.

<PAGE 11>

      The Company maintains hull and machinery insurance policies
on  each  of its vessels in amounts related to the value of  each
vessel.  This insurance coverage, which includes increased value,
freight and time charter hire, is maintained with a syndicate  of
hull  underwriters  from the United States, British,  French  and
Scandinavian insurance markets.  The Company maintains  war  risk
insurance on each of the Company's vessels in an amount equal  to
each  vessel's total insured hull value.  War risk  insurance  is
placed  through U.S., British, French and Scandinavian  insurance
markets  and covers physical damage to the vessels and P&I  risks
for  which coverage would be excluded by reason of war exclusions
under either the hull policies or the rules of the applicable P&I
club.

     The Company also maintains loss of hire insurance with U.S.,
British,  French and Scandinavian markets to cover  its  loss  of
revenue  in  the event that a vessel is unable to operate  for  a
certain  period  of time due to loss or damage arising  from  the
perils covered by the hull and machinery policy.

       Insurance  coverage  for  shoreside  property,   shipboard
consumables  and  inventory, spare parts, workers'  compensation,
office contents, and general liability risks are maintained  with
underwriters  in  the  United States and  British  markets.   The
Company  also carries insurance to meet certain liabilities  that
could arise from the discharge of oil or hazardous substances  in
U.S., international and foreign waters.

      Insurance  premiums for the coverage described  above  vary
from  year  to year depending upon the Company's loss record  and
market  conditions.   In  order to reduce premiums,  the  Company
maintains certain deductible and co-insurance provisions that  it
believes   are  prudent  and  generally  consistent  with   those
maintained  by other shipping companies and in recent  years  has
increased the self-retention portion under its insurance  program
while   capping  its  self-retention  exposure  under   stop-loss
insurance coverage.


REGULATION

      The  Company's  operations between the  United  States  and
foreign  countries are subject to the Shipping Act of  1916  (the
"Shipping  Act"),  which is administered by the Federal  Maritime
Commission, and certain provisions of the Federal Water Pollution
Control  Act, the Oil Pollution Act of 1990 and the Comprehensive
Environmental  Response Compensation and Liability  Act,  all  of
which  are  administered by the U. S. Coast  Guard,  and  certain
other   international,  federal,  state  and   local   laws   and
regulations,  including international conventions  and  laws  and
regulations of the flag nations of its vessels.  Pursuant to  the
requirements  of the Shipping Act, the Company has on  file  with
the  Federal Maritime Commission tariffs reflecting the  outbound
and  inbound rates currently charged by the Company to  transport
cargo between the United States and foreign countries as a common
carrier.    These  tariffs  are  filed  by  the  Company   either
individually or in connection with its participation as a  member
of rate

<PAGE 12>

or   conference  agreements,  which  are  agreements  that  (upon
becoming  effective  following filing with the  Federal  Maritime
Commission)  permit the members to agree concertedly  upon  rates
and  practices relating to the carriage of goods  in  U.  S.  and
foreign  ocean commerce.  Tariffs filed by a company unilaterally
or  collectively under rate or conference agreements are  subject
to   Federal  Maritime  Commission  approval.   Once  a  rate  or
conference  agreement is filed, rates may be changed in  response
to  market conditions on 30 days' notice, with respect to a  rate
increase, and one day's notice, with respect to a rate decrease.

      The  Merchant Marine Act of 1936, as amended (the "Merchant
Marine  Act"),  authorizes  the  Federal  government  to  pay  an
operating differential subsidy to U. S. flag vessels employed  in
the  foreign  trade  of the United States.  Under  the  operating
differential  subsidy  program,  MarAd  is  authorized   to   pay
qualified U.S. flag operators (i) the differential between U.  S.
and  foreign  crew  wage costs and (ii) the differential  between
U.S.  and  foreign  costs of protection and indemnity  insurance,
hull  and  machinery insurance, and maintenance and  repairs  not
compensated  by insurance, so that U.S. ships can compete  on  an
equal  footing  with  their lower-cost foreign  competitors.   To
qualify  for  the subsidy, vessels must be built  in  the  United
States, documented under the U.S. flag and be at least 75%  owned
by  U.S.  citizens.  Under subsidy contracts, which are typically
20 years in length, operators provide service on "essential trade
routes"  as determined by MarAd.  The typical subsidized operator
is  required  to employ its vessels between a stated minimum  and
maximum  number  of  sailings  each year.   Waterman's  operating
differential subsidy contract expires upon completion,  in  early
1997,  of  voyages in progress at December 31, 1996.   Currently,
four  other liner operators and nine bulk carrier operators  hold
operating differential subsidy contracts for a total of 21  liner
and   21   bulk   ships.    Total   U.S.   governmental   subsidy
appropriations for the fiscal year ended September 30, 1996, were
$163  Million, and $148.4 Million has been appropriated  for  the
fiscal year ending September 30, 1997.  Approximately 85% of  the
aggregate subsidy is paid to offset crew wage differentials.

      Since 1981, the Federal government has entered into no  new
operating  differential subsidy contracts.   In  1991,  the  Bush
administration announced that current contracts would be honored,
but  no  new subsidy contracts would be entered into as  the  old
contracts expire.  The Clinton administration has continued  this
policy.   However, on October 8, 1996, President  Clinton  signed
into  law  the  Maritime Security Act of 1996 which  created  the
Maritime  Security Program ("MSP") and authorized the payment  of
$2.1  Million  per year per ship for 47 U.S. flag  ships  through
fiscal  year  2005.  Congress has appropriated a  total  of  $100
Million  to  date  for the MSP.  On December 20,  1996,  Waterman
entered  into MSP contracts with MarAd for each of its four  LASH
vessels  currently operating under operating differential subsidy
contracts, and Central Gulf entered into MSP contracts with MarAd
for  each  of  its two car carriers and one of its  LASH  vessels
currently  on  charter  to  the   MSC.   Waterman's  vessels  are
transitioning  into  the MSP in 1997 as voyages  in  progress  on
December  31,  1996,  are  terminated.  Central  Gulf's  two  car
carriers commenced immediate operation in the MSP on

<PAGE 13>

December  20, 1996.  Central Gulf's LASH vessel that was accepted
into  the MSP remains on charter to the MSC and would only  begin
receiving  MSP payments upon the termination of its MSC  charter.
By  law,  the  MSP is subject to annual appropriations.   In  the
event that sufficient appropriations are not made for the MSP  by
Congress  in  any fiscal year, the Maritime Security Act  permits
MSP contractors, such as Waterman and Central Gulf, expeditiously
to re-flag their vessels under foreign registry.

       Seven  of  the  Company's  U.S.  flag  LASH  vessels  were
constructed  with the aid of construction differential  subsidies
and  Title XI loan guarantees administered by MarAd, the  receipt
of  which  obligates the Company to comply with various  dividend
and  other financial restrictions.  Vessels constructed with  the
aid of construction differential subsidies may not be operated in
domestic  coastwise trade or domestic trade with  Hawaii,  Puerto
Rico  or  Alaska  without the permission  of  MarAd  and  without
repayment  of  the  construction  differential  subsidy  under  a
formula  established  by  law.   Recipients  of  Title  XI   loan
guarantees must pay an annual fee of up to 1% of the loan amount.

     Under the Merchant Marine Act, U.S. flag vessels are subject
to  requisition  or  charter by the United  States  whenever  the
President  declares  that  the national  security  requires  such
action.   The  owners  of  any  such vessels  must  receive  just
compensation as provided in the Merchant Marine Act, but there is
no  assurance that lost profits, if any, will be fully recovered.
In  addition, during any extension period under each MSC  charter
or  contract, the MSC has the right to terminate the  charter  or
contract  on  30  days'  notice.   However,  the  MSC  has  never
exercised such termination right with respect to the Company.

      Certain of the Company's operations, including its carriage
of  U.S.  foreign aid cargoes, as well as the Company's coal  and
molten   sulphur  transportation  contracts  and  its  Title   XI
financing arrangements, require the Company to be as much as  75%
owned by U.S. citizens.  The Company monitors its stock ownership
to  verify its continuing compliance with these requirements  and
has never had more than 1% of its common stock held of record  by
non-U.S.   citizens.   At  the  Company's   annual   meeting   of
shareholders  in  April of 1996, the shareholders  voted  for  an
amendment  to the Company's charter and stock transfer procedures
to  limit  the  acquisition  of  its  common  stock  by  non-U.S.
citizens.

      The  Company is required by various governmental and quasi-
governmental   agencies   to   obtain   permits,   licenses   and
certificates with respect to its vessels.  The kinds of  permits,
licenses  and certificates required depend upon such  factors  as
the country of registry, the commodity transported, the waters in
which  the vessel operates, the nationality of the vessel's crew,
the  age of the vessel and the status of the Company as owner  or
charterer.   The  Company believes that it has,  or  can  readily
obtain,  all  permits,  licenses and  certificates  necessary  to
permit its vessels to operate.

<PAGE 14>

COMPETITION

      The  shipping  industry  is intensely  competitive  and  is
influenced  by  events largely outside the  control  of  shipping
companies.   Varying economic factors can cause  wide  swings  in
freight  rates  and  sudden shifts in traffic  patterns.   Vessel
redeployments  and  new  vessel  construction  can  lead  to   an
overcapacity of vessels offering the same service or operating in
the   same  market.   Changes  in  the  political  or  regulatory
environment  can also create competition that is not  necessarily
based on normal considerations of profit and loss.  The Company's
strategy  is to reduce competitive pressures and the  effects  of
cyclical  market conditions by operating specialized  vessels  in
identifiable market segments and deploying  a substantial  number
of  its  vessels under medium- to long-term charters or contracts
and  on trade routes where it has established market shares.  The
Company  also  seeks  to compete effectively in  the  traditional
areas of price, reliability and timeliness of service.

       Competition  principally  comes  from  numerous  breakbulk
vessels and, occasionally, containerships.

     Much of the Company's revenue is generated by contracts with
the MSC and contracts to transport Public Law-480 U.S. government-
sponsored cargo, a cargo preference program requiring that 75% of
all  foreign  aid "Food for Peace" cargo must be  transported  on
U.S.  flag  vessels, if they are available at  reasonable  rates.
The  Company  competes  with all U.S. flag  companies,  including
Overseas   Shipholding  Group,  Inc.,  OMI  Corporation,   Marine
Transport  Lines,  Inc.,  Farrell  Lines,  Inc.,  Lykes  Brothers
Steamship  Company, Sea-Land Service, Inc. and American President
Lines,  Inc.  for  the  MSC work and the  Public  Law-480  cargo.
Additionally, the Company's principal foreign competitors include
Hoegh  Lines,  Star Shipping, Wilhelmsen Lines and  the  Shipping
Corporation of India.

      The  Company's  LASH liner services face  competition  from
foreign flag liner operators and, to a lesser degree, from U.  S.
flag   liner  operators,  including  those  receiving   operating
differential subsidies.  In addition, during periods in which the
Company participates in conference agreements or rate agreements,
competition includes other participants with whom the Company may
agree  to  charge  the  same rates and non-participants  charging
lower rates.

      Because  the  Company's LASH barges are used  primarily  to
transport large unit size items, such as forest products, natural
rubber  and  steel, that cannot be transported as efficiently  in
containerships, the Company's LASH fleet often has a  competitive
advantage  over  these  vessels  for  this  type  of  cargo.   In
addition,  the  Company believes that the  ability  of  its  LASH
system  to operate in shallow harbors and river systems  and  its
specialized knowledge of these harbors and river systems give  it
a  competitive  advantage over operators  of  containerships  and
breakbulk vessels, which are too large to operate in these areas.

<PAGE 15>

     The Company's pure car carriers operate worldwide in markets
where  foreign flag vessels with foreign crews predominate.   The
Company  believes  that  its  U.S. flag  pure  car  carriers  can
continue  to  compete effectively if it continues to receive  the
cooperation of its seamen's unions in controlling costs.


EMPLOYEES

      The  Company employs approximately 452 shipboard  personnel
and  395  shoreside  personnel.  The Company considers  relations
with its employees to be excellent.

      All  of  the Company's U.S. shipboard personnel and certain
shoreside   personnel   are  covered  by  collective   bargaining
agreements.   Central  Gulf, Waterman  and  other  U.S.  shipping
companies  are  subject to collective bargaining  agreements  for
shipboard  personnel  in which the shipping  companies  servicing
U.S.  Gulf  and East coast ports also must make contributions  to
pension  plans  for  dockside workers.  The  Employee  Retirement
Income Security Act of 1974, as amended, provides for liabilities
for  withdrawal from a multi-employer pension plan if an employer
reduces  its  operations below a minimum level.  It  is  possible
that  the  failure or withdrawal of any shipping company employer
may cause other employers (such as the Company) to increase their
plan  contributions or result in additional potential  liability.
The Company has experienced no strikes or other significant labor
problems during the last ten years.


ITEM 2.  PROPERTIES

      VESSELS AND BARGES.  Of the 30 ocean-going vessels  in  the
Company's  fleet,  27  are owned by the  Company  and  three  are
operated under operating contracts.  Of approximately 1,850  LASH
barges  in the Company's fleet, approximately 1,763 are  operated
in  conjunction  with the Company's LASH and FLASH  vessels.   Of
these, the Company owns approximately 1,443 barges and leases 320
barges  under capital leases with 12-year terms expiring in  late
2003  and early 2004.  The remaining 87 LASH barges owned by  the
Company are not required for current vessel operations.   All  of
the  Company's  barges are registered under the U.S.  flag.   The
Company  time charters-in 108 super-jumbo river barges (and  owns
three  such barges) and 14 towboats specially built to  meet  the
requirements of the Company's coal transportation contract.   The
Company   also  owns  18  standard  river  barges  chartered   to
unaffiliated  companies on a short-term  basis  and  one  towboat
currently operated on the spot market.

      All of the vessels owned, operated or leased by the Company
are  in  good  condition  except for the aforementioned  87  LASH
barges  not required for current vessel operations.  Since  1988,
the  Company  has  completed life extension work  on  eight  LASH
vessels  and  completed  the refurbishment  of  the  LASH  barges
operated with

<PAGE 16>

those   vessels.    Under  governmental  regulations,   insurance
policies  and  certain of the Company's financing agreements  and
charters,  the  Company is required to maintain  its  vessels  in
accordance  with  standards of seaworthiness, safety  and  health
prescribed by governmental regulations or promulgated by  certain
vessel  classification societies.  The Company  is  also  in  the
process of implementing the Quality and Safety Management program
mandated by the International Maritime Organization.  Vessels  in
the   fleet   are  maintained  in  accordance  with  governmental
regulations  and  the  highest classification  standards  of  the
American  Bureau  of Shipping or, for certain vessels  registered
overseas,  of Norwegian Veritas or Lloyds Register classification
societies.

      Certain  of  the vessels and barges owned by the  Company's
subsidiaries  are  mortgaged to various lenders  to  secure  such
subsidiaries'  long-term debt.  See Note B of the  Notes  to  the
Company's  Consolidated Financial Statements  included  elsewhere
herein.

       OTHER   PROPERTIES.   The  Company  leases  its  corporate
headquarters in New Orleans, its administrative and sales  office
in  New  York  and  office  space in Houston,  Chicago,  Oakland,
Washington,  D. C. and Singapore.  The Company also leases  space
in  St. Charles and Orleans Parishes, Louisiana, for the fleeting
of  barges.   Additionally,  the Company  leases  a  terminal  in
Memphis, Tennessee, that is a totally enclosed multi-modal  cargo
transfer facility.  In 1996, the aggregate annual rental payments
under these operating leases were approximately $2.5 Million.

      The  Company  owns two separate facilities in  St.  Charles
Parish,   Louisiana,  and  one  facility  in  Jefferson   Parish,
Louisiana,  that are used primarily for the storage and  fleeting
of  barges.   The  Company also owns a terminal in  Gulf  County,
Florida, that is used in its coal transportation contract.


ITEM 3.  LEGAL PROCEEDINGS

      In the normal course of its operations, the Company becomes
involved  in  various litigation matters including,  among  other
things,  claims  by  third parties for alleged property  damages,
personal  injuries and other matters.  While the Company believes
it  has meritorious defenses against these claims, management has
used significant estimates in determining the Company's potential
exposure.   See Note F of the Notes to the Company's Consolidated
Financial Statements included elsewhere herein.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
                              None


<PAGE 17>

ITEM 4a.  EXECUTIVE OFFICERS AND DIRECTORS OF THE REGISTRANT

      Set forth below is information concerning the directors and
executive officers of the Company.  Directors are elected by  the
shareholders for one year terms.  Executive officers serve at the
pleasure of the Board of Directors.


</TABLE>
<TABLE>

<CAPTION>

     Name                        Current  Position
     --------                 -----------------------
     <S>                     <C>
      Niels  W.  Johnsen      Chairman and Chief Executive Officer
      Erik  F.  Johnsen       President, Chief Operating Officer and Director
      Harold S. Grehan, Jr.   Vice President and Director
      Niels M. Johnsen        Vice President and Director
      Erik L. Johnsen         Vice President and Director
      Gary L. Ferguson        Vice President and Chief Financial Officer
      David B. Drake          Vice President and Treasurer
      Manuel G. Estrada       Vice President and Controller
      Laurance Eustis         Director
      Raymond V. O'Brien, Jr. Director
      Edwin Lupberger         Director
      Edward K. Trowbridge    Director

</TABLE>

      Niels  W.  Johnsen,  74, has been the  Chairman  and  Chief
Executive  Officer  of  the  Company since  its  commencement  of
operations  in  1979  and is also Chairman  and  Chief  Executive
Officer  of  each  of the Company's principal  subsidiaries.   He
previously served as Chairman of Trans Union Corporation's  ocean
shipping group of companies from December of 1971 through May  of
1979.   He  was one of the founders of Central Gulf in  1947  and
held  various  positions  with Central  Gulf  until  Trans  Union
acquired Central Gulf in 1971.  He is also a director of  Reserve
Fund, Inc., a money market fund.

     Erik F. Johnsen, 71, has been the President, Chief Operating
Officer  and   Director of the Company since its commencement  of
operations in 1979 and is also the President and Chief  Operating
Officer  of  each of the Company's principal subsidiaries  except
Waterman  for  which  he  serves as  Chairman  of  the  Executive
Committee.  Along with his brother, Niels W. Johnsen, he was  one
of  the  founders of Central Gulf in 1947 and has served  as  its
President  since 1966.  Mr. Johnsen is also a director  of  First
Commerce Corporation, a bank holding company.

     Harold S. Grehan, Jr., 69, is Vice President of the Company.
He joined Central Gulf in 1958 and became Vice President in 1959,
Senior  Vice  President in 1973 and Executive Vice President  and
Director  in  1979.   He participated in the development  of  the
Company's   LASH  program  and  has  direct  responsibility   for
conventional and LASH vessel traffic movements.

<PAGE 18>

     Niels M. Johnsen, 51, is Vice President of the Company.  Mr.
Johnsen  has served as a Director of the Company since  April  of
1988.   He  joined Central Gulf on a full time basis in 1970  and
held  various positions with the Company before being named  Vice
President  in  1986.  He is also President of Waterman  Steamship
Corporation and  N. W. Johnsen & Co., Inc., subsidiaries  of  the
Company  engaged in LASH liner service and ship and cargo charter
brokerage, respectively.  He is the son of Niels W. Johnsen.

      Erik L. Johnsen, 39, is Vice President of the Company.   He
joined  Central Gulf in 1979 and held various positions with  the
Company before being named Vice President in 1987.  He has served
as  a Director of the Company since 1994.  He is responsible  for
all  operations  of  the Company's vessel  fleet  and  leads  the
Company's Ship Management Group.  He is also President of Sulphur
Carriers, Inc., a wholly-owned subsidiary of the Company.  He  is
the son of Erik F. Johnsen.

      Gary L. Ferguson, 56, is Vice President and Chief Financial
Officer of the Company.  He joined Central Gulf in 1968 where  he
held  various  positions with the Company prior  to  being  named
Controller  in  1977,  and  Vice President  and  Chief  Financial
Officer in 1989.

      David B. Drake, 41, is Vice President and Treasurer of  the
Company.   He  joined  Central Gulf  in  1979  and  held  various
positions  prior to being named Vice President and  Treasurer  in
1996.

      Manuel G. Estrada, 42, is Vice President and Controller  of
the  Company.   He joined Central Gulf in 1978 and  held  various
positions  prior to being named Vice President and Controller  in
1996.

     Laurance Eustis, 83, has served as a Director of the Company
since 1979.  He is the Chairman of the Board of Eustis Insurance,
Inc.,  mortgage  banking and general insurance,  located  in  New
Orleans,  Louisiana.   Mr. Eustis is also  a  director  of  First
Commerce  Corporation, a bank holding company, and  Pan  American
Life Insurance Company.

     Raymond V. O'Brien, Jr., 69, has served as a Director of the
Company  since  1979.  He is also a director of Emigrant  Savings
Bank.   He  served  as Chairman of the Board and Chief  Executive
Officer of the Emigrant Savings Bank from January of 1978 through
December of 1992.

     Edwin Lupberger, 60, has served as a Director of the Company
since April of 1988.  Mr. Lupberger is the Chairman of the Board,
Chief  Executive Officer and Director of Entergy Corporation  and
its  wholly-owned subsidiaries.  He also is a director  of  First
Commerce Corporation, a bank holding company.

<PAGE 19>

      Edward K. Trowbridge, 68, has served as a Director  of  the
Company since April of 1994.  He served as Chairman of the  Board
and Chief Executive Officer of the Atlantic Mutual Companies from
July of 1988 through November of 1993.
                                
                                
                            PART  II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND
          RELATED SECURITY HOLDER MATTERS

     The information called for by Item 5 is included in the 1996
Annual  Report  to  Shareholders in the section entitled  "Common
Stock Prices and Dividends for Each Quarterly Period of 1995  and
1996"  and  is  incorporated herein by reference to  page  23  of
Exhibit 13 filed with this Form 10-K.


ITEM 6.   SELECTED FINANCIAL DATA

     The information called for by Item 6 is included in the 1996
Annual Report to Shareholders in the section entitled "Summary of
Selected Consolidated Financial Data" and is incorporated  herein
by reference to page 1 of Exhibit 13 filed with this Form 10-K.


ITEM  7.    MANAGEMENT'S  DISCUSSION AND  ANALYSIS  OF  FINANCIAL
            CONDITION AND RESULTS OF OPERATIONS

     The information called for by Item 7 is included in the 1996
Annual   Report   to   Shareholders  in  the   section   entitled
"Management's Discussion and Analysis of Financial Condition  and
Results of Operations" and is incorporated herein by reference to
pages 7 through 9 of Exhibit 13 filed with this Form 10-K.


ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The consolidated balance sheets as of December 31, 1996, and
December  31,  1995, and the related consolidated  statements  of
income,  changes in stockholders' investment and cash  flows  for
each  of  the three years in the period ended December 31,  1996,
are  included  in the 1996 Annual Report to the Shareholders  and
are  incorporated herein by reference to pages 10 through  14  of
Exhibit 13 filed with this Form 10-K.  Such statements have  been
audited  by  Arthur Andersen LLP, independent public accountants,
as  set forth in their report included in such Annual Report  and
incorporated herein by reference to page 24 of Exhibit  13  filed
with this Form 10-K.


<PAGE 20>

ITEM  9.    CHANGES  IN  AND DISAGREEMENTS  WITH  ACCOUNTANTS  ON
            ACCOUNTING AND FINANCIAL DISCLOSURE

                              None


                           PART   III


ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
 
      The information called for by Item 10 is incorporated herein
by  reference to Item 4a, Executive Officers and Directors of the
Registrant.


ITEM 11.  EXECUTIVE COMPENSATION

      The  information called for by Item 11 is included on pages
6,  7  and  8  of the Company's definitive proxy statement  dated
March 11, 1997, filed pursuant to Section 14(a) of the Securities
Exchange Act of 1934, and is incorporated herein by reference.


ITEM  12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL  OWNERS  AND
            MANAGEMENT

      The  information called for by Item 12 is included on pages
2,  3,  4 and 5 of the Company's definitive proxy statement dated
March 11, 1997, filed pursuant to Section 14(a) of the Securities
Exchange Act of 1934, and is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      The  information called for by Item 13 is included on pages
2,  3,  4,  5  and 8 of the Company's definitive proxy  statement
dated  March  11, 1997, filed pursuant to Section  14(a)  of  the
Securities  Exchange Act of 1934, and is incorporated  herein  by
reference.

<PAGE 21>
                                
                            PART  IV


ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
          REPORTS ON FORM 8-K

      The  following financial statements, schedules and exhibits
are filed as part of this report:
     (a)  1.   Financial Statements
              ---------------------
          The  following  financial statements and related  notes
          are  included  in the Company's 1996 Annual  Report  to
          Shareholders  and are incorporated herein by  reference
          to  pages  10 through 24 of Exhibit 13 filed with  this
          Form10-K.
          
            Consolidated Balance Sheets at December 31, 1996  and
            1995
          
            Consolidated  Statements  of  Income  for  the  years
            ended December 31, 1996, 1995 and 1994
          
            Consolidated  Statements of Changes in  Stockholders'
            Investment  for  the years ended December  31,  1996,
            1995 and 1994
          
            Consolidated Statements of Cash Flows for  the  years
            ended December 31, 1996, 1995 and 1994
          
            Notes to Consolidated Financial Statements
          
            Report of Independent Public Accountants

          2.   Financial Statement Schedules
               -----------------------------
          None.

          3.   Exhibits
               --------
              (3)   Restated  Certificate  of  Incorporation,  as
                    amended, and By-Laws  of  the  Registrant
                    (filed  with  the Securities and Exchange
                    Commission  as  Exhibit 3 to the Registrant's
                    Form  10-Q for the quarterly period ended
                    June 30, 1996, and incorporated herein by reference)

              (4)   Specimen of Common Stock Certificate (filed as an
                    exhibit to the Company's  Form  8-A filed with the
                    Securities and Exchange Commission on April 25,
                    1980, and incorporated herein by reference)

<PAGE 22>

            (4.1)     Form of Indenture between the Company and the
                      Bank of New York, as Trustee, with respect to
                      9% Senior Notes due July 1, 2003 (filed as
                      Exhibit 4(c) to Amendment No. 1 to the  Company's
                      Registration Statement on Form S-2 (Registration
                      No. 33-62168) and incorporated herein by reference).

            (4.2)     Form  of 9% Senior Note due  July  1,  2003
                      (included in Exhibit (4.1) hereto and incorporated
                      herein by reference).

            (13)      1996 Annual Report to Shareholders

            (21)      Subsidiaries of International Shipholding Corporation

            (27)      Financial Data Schedule

(b)  No reports on Form 8-K were filed for the three months ended
December 31, 1996.

(c)   The  Index of Exhibits and required Exhibits  are  included
following the signatures beginning at page 25 of this Report.
                                
<PAGE 23>
                                
                           SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of  the
Securities  Exchange Act of 1934, the registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.

            INTERNATIONAL SHIPHOLDING CORPORATION
                       (Registrant)


                         /S/ Gary L. Ferguson
March 26, 1997      By   ______________________________
                         Gary L. Ferguson
                         Vice President and Chief Financial Officer

      Pursuant to the requirements of the Securities Exchange Act
of  1934,  this  report has been signed below  by  the  following
persons on behalf of the registrant and in the capacities and  on
the dates indicated.


               INTERNATIONAL SHIPHOLDING CORPORATION
                              (Registrant)


                         /S/ Niels W. Johnsen
March 26, 1997      By   ____________________________
                         Niels W. Johnsen
                         Chairman  of  the Board,  Director  and
                         Chief Executive Officer


                         /S/ Erik F. Johnsen
March 26, 1997      By   _____________________________
                         Erik F. Johnsen
                         President and Director


                         /S/ Harold S. Grehan, Jr.
March 26, 1997      By   _____________________________
                         Harold S. Grehan, Jr.
                         Vice President and Director

<PAGE 24>

                         /S/ Niels M. Johnsen
March 26, 1997      By   ___________________________
                         Niels M. Johnsen
                         Vice President and Director


                         /S/ Erik L. Johnsen
March 26, 1997      By   ____________________________
                         Erik L. Johnsen
                         Vice President and Director


                         /S/ Laurance Eustis
March 26, 1997      By   __________________________
                         Laurance Eustis
                         Director


                         /S/ Raymond V. O'Brien, Jr.
March 26, 1997      By   ___________________________
                         Raymond V. O'Brien, Jr.
                         Director


                         /S/ Edwin Lupberger
March 26, 1997      By   __________________________
                         Edwin Lupberger
                         Director


                         /S/ Edward K. Trowbridge
March 26, 1997      By   ____________________________
                         Edward K. Trowbridge
                         Director


                         /S/ Gary L. Ferguson
March 26, 1997      By   ____________________________
                         Gary L. Ferguson
                         Vice President and Chief Financial Officer

                         /S/ Manny G. Estrada
March 26, 1997      By   _____________________________
                         Manny G. Estrada
                         Chief Accounting Officer

<PAGE 25>

<TABLE>

              INTERNATIONAL SHIPHOLDING CORPORATION
                                
                         EXHIBIT  INDEX
<CAPTION>
                                                                   Page
Exhibit                                                           Number
- ---------                                                       -----------
<S>                                                                 <C>
(3)    Restated Certificate of Incorporation, as amended, and
       By-Laws of the Registrant (filed with the Securities and
       Exchange Commission as Exhibit 3 to the Registrant's
       Form 10-Q for the quarterly period ended June 30,
       1996, and incorporated herein by reference)                  --

(4)    Specimen of Common Stock certificate (filed as an exhibit
       to the Company's Form 8-A filed with the Securities and
       Exchange Commission on April 25, 1980, and incorporated
       herein by reference)                                         --

(4.1)  Form of Indenture between the Company and the Bank of New
       York, as Trustee,with respect to 9% Senior Notes due July 1,
       2003 (filed as Exhibit 4(c) to Amendment No. 1 to the
       Company's Registration Statement on Form S-2 (Registration
       No. 33-62168) and incorporated herein by reference)         --

(4.2)  Form of 9% Senior Note due July 1, 2003 (included in
       Exhibit (4.1) hereto and incorporated herein by reference)  --

(13)   1996 Annual Report to Shareholders                          --

(21)      Subsidiaries of International Shipholding Corporation    --

(27)      Financial Data Schedule                                  --

</TABLE>

<PAGE 1>
INTERNATIONAL SHIPHOLDING CORPORATION

<TABLE>

CONSISTENT OPERATING RESULTS
($ In Millions)

<CAPTION>
                                        OPERATING
YEAR                 EBITDA*             INCOME
- --------          ------------        --------------
<S>               <C>                <C>
1992                 75.2                 30.9
1993                 81.2                 36.5
1994                 79.5                 37.9
1995                 81.9                 37.9
1996                 94.9                 40.7

</TABLE>

SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA

       The   following  summary  of  selected
consolidated financial  data  is  not  covered by
the auditors'  report appearing  elsewhere herein.
However, in the opinion of management, the summary
of selected consolidated financial data includes
all adjustments necessary for a fair representation
of each of the years presented.
       This  summary should be read in conjunction 
with the consolidated  financial statements and the
notes thereto appearing elsewhere in this annual
report.

<TABLE>

<CAPTION>

                   (All Amounts in Thousands Except Share and Per Share Data)

                                   Year Ended December 31,
                         1996      1995      1994      1993      1992
                       ________  ________  ________  ________  ________
<S>                    <C>       <C>       <C>       <C>       <C>
INCOME STATEMENT DATA:
Revenues               $378,927  $341,789  $342,333  $341,651  $324,608
Gross Voyage Profits   $ 66,948  $ 64,536  $ 65,315  $ 64,318  $ 57,581
Operating Income       $ 40,692  $ 37,921  $ 37,861  $ 36,486  $ 30,935
Income Before
   Extraordinary Item
   and Cumulative
   Effect of
   Accounting Change   $  8,636  $ 20,980  $ 13,051  $  7,645  $  6,499
Extraordinary Item     $   (813)       -         -   $ (1,716)       -
Cumulative Effect
   of Accounting
   Change                    -         -         -         -   $ (3,218)
Net Income             $  7,823  $ 20,980  $ 13,051  $  5,929  $  3,281
Earnings Per Common
   and Common
   Equivalent Shares(1):
     Before
       Extraordinary
       Item and
       Cumulative
       Effect of
       Accounting
       Change          $   1.29  $   3.14  $   1.95  $   1.01  $   0.77
     Extraordinary
       Item            $  (0.12)       -         -   $  (0.26 )      -
     Cumulative Effect
       of Accounting
       Change                -         -         -         -   $  (0.50)
     Net Income        $   1.17  $   3.14  $   1.95  $   0.75  $   0.27
*EBITDA(2)             $ 94,929  $ 81,877  $ 79,482  $ 81,166  $ 75,209

BALANCE SHEET DATA:
Working Capital        $ 26,928  $ 13,407  $ 16,819  $ 17,649  $  7,920
Total Assets           $661,596  $647,580  $547,091  $531,372  $519,963
Long -Term Debt
   (including Capital
   Lease Obligations)  $317,076  $289,495  $251,944  $240,132  $231,148
Redeemable
   Preferred Stock           -         -         -         -   $ 13,548 
Common Stockholders'
   Investment          $172,407  $166,261  $146,316  $134,497 $124,004

OTHER DATA:
Cash Dividends
   Per Common Share(1) $   0.25  $ 0.1825  $   0.16  $  0.16  $   0.16
Weighted Average of
   Common and Common
   Equivalent Shares(1)6,682,887 6,682,887 6,682,887 6,525,259 6,423,583

</TABLE>

[FN]
<FN1>
(1)  All per share and share data have been restated for the November 17,
     1995, twenty-five percent stock dividend.
<FN2>
(2)  EBITDA  (Earnings Before Interest, Taxes, Depreciation, and
     Amortization),  as presented above,  represents income before
     provision for income taxes, extraordinary items, and cumulative
     effect of the change in accounting principle plus depreciation,
     amortization of deferred charges and  acquired contract  costs,
     interest expense, and  gains  (losses)  on sales of property
     and investments.  EBITDA should not be considered as an alternative
     to net income as an indicator of the Company's operating performance
     or as an alternative to cash flows which is a better measure of
     liquidity.

<PAGE 2>

TO THE SHAREHOLDERS

   Net  profit for the fourth quarter ended December
31, 1996,  was  $1.650  Million (24 cents per share)
before  an extraordinary  after-tax charge of $813,000
(12 cents per share)  for  payment  of a makewhole
premium  to refinance higher  interest rate Notes.
The makewhole premium will be offset by lower interest
cost on the amount refinanced over the  next four to
five years.  Comparatively, net profit in the fourth
quarter  of  1995  was  $14.845  Million ($2.23 per
share) which included an after tax gain of $11.3
Million ($1.69 per share) on the sale  of
our  8%  interest in Havtor A/S as reported last year.
For the  twelve  months ended December 31, 1996, net
profit was $7.823  Million  ($1.17 per share) after
the aforementioned charge  for the makewhole premium
compared with a net profit for  the  twelve months
ended December 31, 1995, of  $20.980 Million ($3.14
per share after restatement for the 25% stock dividend)
including the aforementioned  gain of $11.3 Million.
   Our  operating income for the year ended December
31, 1996,  was  $40.692 Million compared to $37.921
Million  for the  year  ended December 31, 1995.
However, our  operating results  for  1996 were
reduced because of a  damage  claim against  our
insurance subsidiary as a result of a propeller shaft
casualty sustained by one of  the  vessels  in  the
Waterman service.  In addition to the self-insured
portion of the  cost  of repairs, the ship was out of
service  for approximately two months.  Operating
income was also reduced because  other ships were out
of service for more  days in 1996  than the previous
year. We lost a total of  271 ship days in 1996 to
scheduled drydockings of nine vessels  plus the two
months of time lost on the Waterman vessel repairing
the  damaged propeller shaft.  Net profit in 1996 was
also impacted by  higher  depreciation charges  and 
higher net interest  costs because new assets were
added and financed during the year.  Over the two
years 1995 and  1996, we invested  a  total of $184.8
Million in these additions to our  fleet by adding
new debt of $115.1 Million  and using $69.7  Million
from internal corporate sources. As is  the case with
most of our previous investments, these new assets
are  primarily employed on firm contracts with customers                       
of prime credit enabling us to amortize most of the cost
of the investment over the life of the contracts as
well as produce satisfactory profits.  Overall, as we
amortize our  current book of business, we expect our
net interest cost to decline at the annual rate of
about $4.0 Million to $5.0 Million per year.
Our challenge is to continue our efforts to  reduce
administrative  and general expenses and  add  new
projects that meet our investment criteria.
      Forest Lines Trans-Atlantic LASH service results
were down from last year because both vessels were out
of service for  a  total  of fifty-eight days for
scheduled drydocking. As previously reported, we
acquired the eleventh LASH vessel, built in 1984, for
our fleet, renamed "ATLANTIC FOREST," to be added
as the third vessel to  this  service. Her outfitting
and  refurbishment in a Far East shipyard took somewhat
longer than expected which delayed entry into the
Trans-Atlantic service until the end of January, 1997.
      Waterman LASH service between U. S. Gulf and
Atlantic ports  and  South Asia had improved results
in 1996  over  a poor year in 1995.  This service
begins the new year with  a revised  government
assistance program. The past  Operating Differential
Subsidy ("ODS") contract is expiring  for  the four
Waterman vessels  upon completion  of  their  current
voyages, at which time the new program enacted as HR
1350, the "Maritime Security Act of 1996", will become
effective. The new annual U. S. Government payments of
$2.1 Million per year per vessel will only partially
replace the expiring ODS payments; but, we are
negotiating crew reductions, crew wage reductions, and
other operating cost savings in order to make Waterman
competitive in this service.
   Our four LASH vessels on charter to the Military

<PAGE 3>

Sealift  Command ("MSC"), having had their charters
renewed during  the  course of last year, will be
fully employed  in the Military  Prepositioning
Service  ("MPS") for the forthcoming year and into
the following year.  In addition, the  three  RO/RO
vessels in similar service have  operated satisfactorily
and continue on charter to MSC.
      The "GREEN WAVE," one of our Ice-Strengthened
vessels, continues on charter to MSC in service to the
polar regions. We  have now also refixed our other Ice
Strengthened vessel, "GREEN RIDGE," on a new charter to
MSC.  She will enter this 17  month charter with two
17 month option periods beginning in  the  third
quarter of 1997 as an addition  to  the  MPS fleet.
     Our  four specialized Car Carriers continue to
operate successfully  on long-term contracts to major
Japanese  and Korean  car  manufacturers.  Of these,
the two  U.  S.  Flag vessels  are  scheduled for
charter renewal  by  the  fourth quarter of 1997.
      Our Cape-Size Bulk Carrier, "AMAZON," is
operating on short-term  charters.  The market for
this size vessel has improved somewhat since the
middle of last year. Rates  are still  not  at
profitable levels; but,  she is  at  least producing
positive cash flow from operations.   The  shortterm
outlook is for freight rates in the trades in which
she operates  to be more stable or slightly improving;
but,  we still  do  not expect this market to recover
to  profitable levels until  more  of the  older  Cape-
Size  vessels  are scrapped.   In  1996, 23 Cape-Size
vessels are  reported to have  been deleted from the
registries while 50 newbuildings were added. This net
increase is estimated to have resulted in  fleet
growth of 7%.  Also, the scrapping of Combination
Oil/Ore Carriers continued with 28 Cape-Size  Combos
being sent to the demolition yards or converted for
alternate use. Since most of these Combos were
employed in the carriage of dry  bulk cargo, their
deletion from the fleet  offset the about 7%  net
increase in the fleet  by  addition of  the
aforementioned newbuildings.  Further newbuildings are
being delivered during the first half of 1997, but
indications are the trend of offsetting scrappings
should continue.
      The  M.  V. "SULPHUR ENTERPRISE" continues to
operate satisfactorily having carried a total of about
2.4  Million tons  of  molten sulphur during the year.
The S.S.  "ENERGY ENTERPRISE," carrying coal in the
coastwise trade along  the Atlantic  Coast,  completed
her First  Charter  Year.  She entered her Second
Charter Year in December of  1996.  She still has
some  deferred shipyard work to be accomplished
which  will  be done in May of 1997. After completing
this shipyard work, the vessel will return to service
to complete her Second Charter Year.
     During 1996, our River Barge system transported a
total of 3.1 Million tons of coal from the Ohio River
to our coal transfer  facility  at  Gulf County,
Florida,  for ultimate delivery to a major electric
utility in Florida.
     As  previously reported, we took delivery on
September 6,  1996,  of  a  small Container/Breakbulk
vessel,  renamed "JAVA  SEA,"  to  replace a similar
vessel we  had  on  time charter. This vessel, together
with the Float-On/Float-Off "BALI  SEA" and "BANDA SEA"
and associated barges, comprise the fleet serving our
long-term contract with a major mining company in
Indonesia  carrying mining supplies to its facility
on West Irian Jaya.
     At a regular meeting on January 15, 1997, the
Board of Directors  declared a quarterly dividend of
6.25  cents per share  on  the Company's Common Stock
payable on March  21, 1997,  to  Shareholders of
record as of March 7, 1997.   The Annual Meeting of
Shareholders will  take  place in New Orleans on
April 16, 1997.
    We  extend our thanks to the officers and crews
aboard our  vessels,  our shoreside staff, and our
agents in  the United States and abroad for their
continued services to the Company. We wish our
shareholders a healthy and prosperous New Year.

[S] Niels W. Johnsen                [S] Erik F. Johnsen
Niels  W. Johnsen                   Erik F. Johnsen
Chairman                            President

January 22, 1997

<PAGE 4>

INTERNATIONAL SHIPHOLDING CORPORATION
REVIEW OF OPERATIONS

International Shipholding Corporation, through its
subsidiaries and associates, is engaged in various
types of waterborne freight transportation---LASH (for
Lighter Aboard SHip) carriage, Pure Car Carrier
services, roll on/roll-off, breakbulk  and  bulk
carrier services, domestic  coastwise services,
inland  vessel  and barge transportation---with
emphasis on medium to long-term contracts and charters.
The Company  has  offices in New York, New Orleans,
Washington, D.C.,  and Houston  and maintains a
network  of  marketing agents in major cities
worldwide.

Principal  subsidiaries of the Company include Central
Gulf Lines,  Inc.,  Waterman Steamship Corporation,
Forest Lines Inc.,  and  LCI  Shipholdings, Inc. who
together operate  a fleet of 30 modern vessels.

LASH-The  Company placed the world's first two LASH
vessels in  operation  in  1969 and 1970, and  has
continued  as  a leading   owner   and  operator  of
this type   of   ocean transportation.    The
Company's LASH system   operations consist of 11 large
ocean carriers, three ocean towed feeder LASH
vessels, one self-propelled feeder LASH vessel, and  a
fleet of 1,850 LASH barges.
      The  large LASH vessels each carry between 83
and 89 LASH  barges and utilize additional spaces
aboard ship for cargo not loaded into barges.  The
barges, all of a standard size with cargo capacity of
375 tons, are towed in ports and on  inland  waterways
to various shipping points where  they are  loaded
with  cargo and returned to  the  ocean  going vessel.
They  are hoisted aboard by a  special  shipboard
gantry-type crane and transported overseas where the
process is reversed.
      The  LASH  ships  do  not  require  special
docks or terminals  and  are  generally worked at
anchor  in river, roadsteads and light traffic port
areas.  LASH cargo  rarely requires  transshipment,
moving from origin to  destination under one bill of
lading.
    Waterman  Steamship Corporation operates four  of
the large U.S. Flag LASH vessels on subsidized liner
service between  the  U.S. Gulf and Atlantic coasts
and the Middle East, East Africa, the Indian Sub-
Continent, and Southeast Asia.  A  variety of general,
bulk, and project cargo is transported outbound, while
large amounts of rubber, coffee, and general cargo are
carried inbound.
      Waterman  also operates a fifth large U.S.  Flag
LASH vessel  under  charter to the U.S. Navy's
Military Sealift Command ("MSC").
      During  1996, two of the Company's large
international flag  LASH vessels were being operated
in the Trans-Atlantic service  by a Company
subsidiary, Forest Lines Inc. Outbound the  vessels
carry a variety of cargoes and have  medium  to long-
term  contracts with several major  shippers;  inbound
they  carry various general cargoes, primarily steel,
from European ports to  the  United  States.   A
third   large international flag LASH vessel,
delivered in August of 1996 and renamed  "ATLANTIC
FOREST",  has  undergone extensive refurbishment and
is scheduled to commence operating in the Trans-
Atlantic service during the first quarter of 1997.
   Central Gulf Lines, Inc. operates the other three
large U.S. Flag LASH vessels under time charters to
the MSC.

<PAGE 5>

FLASH-The  three 8-LASH barge capacity, ocean towed,
float-on/float-off  feeder LASH (FLASH) units are
being operated between various Southeast Asian ports
as an integral part of the Waterman service.

DOCKSHIP-The   15-LASH  barge  capacity   float-
on/float off DOCKSHIP is being operated in conjunction
with Forest Lines' Trans-Atlantic LASH service to
facilitate movement of  LASH barges between European
ports.

PURE  CAR  CARRIERS-Central Gulf Lines, Inc.
continued the operation  during  1996  of  its
two  U.S.  Flag Pure  Car Carriers,  M/V  "GREEN 
LAKE" and  M/V "GREEN BAY",  under contracts
with Toyota Motor Corporation and Honda Motor
Co., Ltd.  to  transport  automobiles between Japan
and  North America.
    The  Company,  through  its  LCI  Shipholdings,
Inc. subsidiary, also continued the operation of its
two 4,800-car  capacity Pure Car Carriers, M/V "CYPRESS
PASS" and  M/V "CYPRESS TRAIL", transporting
automobiles from the Far  East to the United States
and Europe for the account of Hyundai.

ROLL-ON/ROLL-OFF SERVICES-The Company, through its
Waterman Steamship  Corporation subsidiary, is
operating three  modern U.S. Flag Roll-On/Roll-Off
vessels, S.S. "SGT. MATEJ KOCAK", S.S.  "PFC. E.A.
OBREGON", and S.S. "MAJ. S.W. PLESS", under long-term
charters to the MSC.

ICE  STRENGTHENED  MULTI-PURPOSE  VESSELS-During
1996, the Company's  U.S. Flag Ice Strengthened Multi-
Purpose vessel, M/V  "GREEN WAVE", continued to be
operated under a  medium term  charter  to the MSC,
while its other Ice Strengthened Multi-Purpose vessel,
M/V "GREEN RIDGE", was employed in the carriage
of general cargo.

CAPE-SIZE  BULK CARRIER-The Company's 148,000 DWT.
Cape Size Bulk  Carrier,  M/V  "AMAZON", was  operated
under charter during the fourth quarter of 1996, and
was assigned to a new charter contract in early 1997.

SULPHUR  CARRIER-The M/V "SULPHUR ENTERPRISE"
continued to carry molten sulphur from Louisiana to
U.S. Gulf ports under its   long-term  contract  with
a  large mineral resource company.

FLOAT-ON/FLOAT-OFF   SPECIAL   PURPOSE   VESSELS
(SPV)-The Company's  two  Float-On/Float-Off Special
Purpose Vessels, M/V  "BALI SEA" and M/V "BANDA SEA",
together with the newly acquired  (September, 1996)
Container/Breakbulk vessel,  M/V "JAVA  SEA", and 26
special purpose barges were operated  in 1996   under
the Company's  existing  long-term   contract carrying
supplies for a major mining company in Indonesia.

<PAGE 6>

<TABLE>

FLEET STATISTICS

<CAPTION>

                               Total Dead-        Total Dead-
                             Weight Carrying    Weight Carrying
                    Number    Capacity (ea.)         Capacity
________________________________________________________________
<S>                  <C>     <C>               <C>
LASH                  3         47,500 L.T.       142,500 L.T.
LASH                  6         46,150            276,900
LASH                  1         39,493             39,493
LASH                  1         48,093             48,093
PURE CAR CARRIERS     2         10,500             21,000
PURE CAR CARRIERS     2         12,700             25,400
FLASH                 3          3,600             10,800
DOCKSHIP              1          6,800              6,800
RO/RO                 3*        25,476             76,428
ICE STRENGTHENED
    MULTI-PURPOSE     2         12,820             25,640
CAPE-SIZE
    BULK CARRIER      1        148,000            148,000
MOLTEN SULPHUR
    CARRIER           1         29,000             29,000
FLOAT-ON/FLOAT-OFF
    SPECIAL PURPOSE
    VESSELS (SPV)     2         21,880             43,760
COAL CARRIER          1         38,164             38,164
CONTAINER/BREAKBULK   1          3,168              3,168
JUMBO RIVER BARGES  111*         3,100            344,100
RIVER BARGES         18          1,500             27,000
_________________________________________________________
FLEET CAPACITY - 1996                           1,306,246
    VESSELS          30*
    LASH BARGES   1,850*
    RIVER BARGES    129*
    SPECIAL
       PURPOSE
       BARGES        26
    TOWBOATS         15*
_________________________________________________________
                              *Includes leased equipment.
</TABLE>

COAL  CARRIER-The  Company's  self-unloading,  conveyor
belt equipped  U.S. Flag Coal Carrier, S.S. "ENERGY
ENTERPRISE", commenced  service  in  February,  1996
under a  long-term charter  to a New England electric
utility company, carrying coal in the coastwise and
nearsea trade.
DOMESTIC TRANSPORTATION-Central Gulf Lines, Inc.
has a long term contract with a Florida based
electric utility for the transportation  of  coal
from Mt. Vernon,  Indiana,  to the Company's  coal
transfer facility at Port St. Joe, Florida, where  the
coal is trans-loaded into railcars and moved  to the
utility's plant site at Palatka, Florida. The  Company
is responsible for the waterborne movement of the coal
from the  loading point on the Ohio River to the
discharge point at  the  terminal  and for unloading
the barges there  and transferring the coal into
railcars.
     The Company operates 111 hopper barges, 15
towboats and certain  terminal  transfer equipment in
carrying out the requirements of the contract.

LITCO  TERMINAL COMPLEX-The Company's LITCO (LASH
Intermodal Terminal  COmpany) Terminal at Memphis is in
its fifth  year of  operation  and has continued to
experience satisfactory utilization.   The  terminal is
the  only totally  enclosed multi-modal  cargo transfer
facility in the  United  States, providing
287,000  sq. ft.  of  enclosed  warehouse   and
loading/discharging  stations for LASH barge,  rail,
truck, and heavy-lift operations.
     LITCO is strategically located to move cargo on
just-in-time scheduling between major inland markets and
world ports and  is  contributing positively to the
performance of  both Forest  Lines and Waterman
services by improved turn-around time of the Company's
LASH barge fleet.

<PAGE 7>

        INTERNATIONAL SHIPHOLDING CORPORATION
       MANAGEMENT'S DISCUSSION AND ANALYSIS OF
    FINANCIAL CONDITION AND RESULTS OF OPERATIONS
   
    Certain statements made in this report or elsewhere
by, or  on  behalf  of,  the  Company  that  are  not
based  on historical   facts   are  intended  to  be 
forward-looking statements  within the meaning of the
safe harbor provisions of  the  Private Securities
Litigation Reform Act  of  1995. Forward-looking
statements are based on assumptions  about future
events  and  are  therefore subject  to  risks  and
uncertainties.   The  Company cautions  readers  that
the following important factors, among others, have
affected and may  affect  in the future the Company's
actual consolidated results of operations and may cause
future results to differ materially from those
expressed in or implied by any forward-looking
statements made in this report or elsewhere  by,  or on
behalf of, the Company:
      The  Company's ability to (i) identify customers
with marine transportation needs requiring specialized
vessels or operating  techniques; (ii) secure financing
on satisfactory terms  to  acquire,  modify, or
construct vessels  if  such financing  is  necessary to
service the potential  needs  of current or future
customers;  (iii) obtain new contracts  or renew
existing contracts which would employ certain of  its
vessels  or  other assets upon the expiration  of
contracts currently  in  place; (iv) manage the  amount
and  rate  of growth of its general and administrative
expenses and  costs associated with crewing certain of
its vessels; (v)  and  to manage its growth in terms of
implementing internal controls and information  systems
and  hiring  or  retaining   key personnel,  among
other things.  Other factors include (vi) changes  in
cargo rates and fuel prices which could increase or
decrease the Company's gross voyage profit from its
liner services; (vii) the rate at which competitors add
or  scrap vessels  from  the  markets in which the
Company operates; (viii)  changes  in interest rates
which could increase  or decrease  the  amount  of
interest  the Company  incurs  on borrowings with
variable rates of interest; (ix) the impact on   the
Company's  financial statements  of  nonrecurring
accounting  charges  that  may result  from  the
Company's ongoing evaluation of business strategies,
asset valuations, and  organizational structures; (x)
changes  in  accounting policies and practices adopted
voluntarily or as required by generally accepted
accounting principles; (xi)  changes  in laws  and
regulations such as those related  to  government
assistance programs and tax rates, among other things;
(xii) unanticipated outcomes of current or possible
future legal proceedings; (xiii) and  other  economic,
competitive, governmental, and technological factors
which may effect the Company's operations.
      The  Company  cautions  readers  that  it
assumes no obligation  to update or publicly release
any revisions to forward-looking statements made in
this report or elsewhere by, or on behalf of, the
Company.
      The Company's vessels are operated under a
variety of charters and contracts.  The nature of these
arrangements is such  that,  without a material
variation in  gross  voyage profits (total revenues
less voyage expenses and vessel  and barge
depreciation), the revenues and expenses attributable
to  a  vessel deployed under one type of charter or
contract can differ substantially from those
attributable to the same vessel if  deployed under a
different type  of  charter  or contract.  Accordingly,
depending on the mix of charters or contracts  in
place during a particular accounting period, the
Company's   revenues   and  expenses   can
fluctuate substantially  from one period to another  even
though the number of vessels deployed, the number of voyages
completed, the  amount  of  cargo carried and the gross
voyage  profit derived  from the vessel remain
relatively constant.   As  a result, fluctuations in
voyage revenues and expenses are not necessarily
indicative  of  trends in  profitability,  and
management  believes  that gross voyage  profit  is  a
more appropriate measure of operating performance than
revenues. Accordingly,  the discussion below addresses
variations  in gross voyage profits rather than
variations in revenues.
___________________________________
RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED
DECEMBER 31, 1995

      GROSS  VOYAGE  PROFIT.  Gross voyage profit
increased 3.7%  to  $66.9 Million in 1996 as compared
to $64.5 Million in  1995.  Gross voyage profit was
favorably impacted by the commencement,  in  February
of 1996, of operations  of  the ENERGY  ENTERPRISE, a
U.S. Flag Coal Carrier under  contract to  a  major
U.S. utility company, and the full commencement of
operations, in early 1996, of two Special Purpose
Vessels ("SPV's") under contract to provide
transportation  services to  a  major mining company in
Indonesia.  Improved  freight rates  for  the Company's
LASH vessels  employed  in  liner service between ports
on the U. S. Gulf/U. S. Atlantic Coast and South  Asia
(Trade  Routes 18 and  17)  and  increased charterhire
rates  for  two of the Company's  LASH vessels under
contract  with the Military Sealift Command  ("MSC")
also positively impacted gross voyage profit.
     These  increases in gross voyage profit were
partially offset by increased  fuel  prices,  which
impacted the Company's liner services, lower charterhire
rates on the Company's Cape-Size Bulk Carrier, and the
redelivery of  one of  the Company's vessels at the
end of its MSC contract  in late   1995.  This vessel
is currently being operated in  the spot  market until
it commences a new contract with the  MSC in the third
quarter of 1997.
      Additionally, the Company's fleet experienced more
out of  service  days  in  1996 than in 1995 primarily
due  to regularly  scheduled drydockings, shipyard work
required  to prepare  the  two LASH vessels for their
contract  with  the MSC, and a propeller shaft
casualty sustained by one of  the vessels operating in
the Waterman service which required  an unscheduled
drydock of approxi-

<PAGE 8>

mately  two  months duration.  This vessel  has  been
fully repaired and returned to service about mid-July.
Results of our  insurance subsidiary were also
negatively impacted  by this accident.
   The Company currently charters eight vessels to the
MSC including three Roll-On/Roll-Off ("RO/RO") vessels
employed in  the  Military Prepositioning Service,
four LASH vessels, and one Ice-Strengthened  Multi-Purpose
vessel.  The contracts  for the RO/RO's are fixed through the
years 2009 and  2010. A scheduled charterhire rate reduction,
which will  not  have  a  material impact on the  Company's
gross voyage  profit, became effective January 1, 1997,
for the RO/RO's.   During  1996, the Ice-Strengthened
Multi-Purpose vessel  began  the  second  of two
seventeen  month  option periods  which will terminate at
the end of 1997.  In  third quarter of 1997, the
Company's other Ice-Strengthened Multi-Purpose  vessel
will commence operating under  a  seventeen month
contract with MSC which includes two seventeen  month
option periods.  This vessel is currently being
operated in the  open market on a cargo offered basis.
In mid-1996, the MSC contracts of two of the Company's
LASH vessels were each renewed for seventeen months
with two seventeen month option periods extending
through  2000. A third LASH  vessel  will
enter a new contract upon the expiration of its
current MSC contract  in  May of 1997.  The Company's
other LASH vessel chartered to MSC is operating under
a contract which expires in 1999.
      Vessel  and  barge  depreciation  increased  to
$32.6 Million  during  1996 as compared to $24.7
Million in  1995 primarily  due to the addition of the
ENERGY ENTERPRISE  and the two SPV's and related
barges.
     OTHER INCOME AND EXPENSES.  Administrative and
general expenses decreased slightly to $26.3 Million
during 1996  as compared to $26.6 Million in 1995
stemming from a continuing cost reduction program.
     Interest  expense increased 11.6% to $28.5 Million
in 1996  as compared to $25.6 Million in 1995 primarily
due to interest incurred on the financing of the
ENERGY ENTERPRISE and  the two SPV's and related
barges. These increases were partially  offset  by
reductions resulting from  regularly scheduled
payments on other outstanding debt.
      Investment income decreased from $2.7 Million in
1995 to  $1.9  Million in 1996 reflecting reductions
in interest rates and the average balance of invested
funds.
      During 1995, the Company sold its 7.7% interest in
a Norwegian shipowning company for approximately $48.0
Million resulting in a before tax gain of approximately
$17.0 Million.  A full description of this sale is 
included in the discussion of results of operations for 
the year ended December 31, 1995, compared to the year
ended December 31, 1994, presented later in this report.
   INCOME  TAXES.  The Company provided $4.8 Million
and $11.4 Million for Federal income taxes at the
statutory rate of 35%  for  1996  and  1995,  respectively.
Income of unconsolidated entities is shown net of applicable
taxes.
   
   EXTRAORDINARY LOSS ON THE EARLY EXTINGUISHMENT OF
DEBT. During 1996, the Company recognized an
extraordinary loss of $0.8  Million,  net  of taxes,
resulting  from  a makewhole premium  required when
the Company refinanced Notes  in  the fourth quarter
to reduce interest costs.

_________________________________________________________

YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED
DECEMBER 31, 1994

      GROSS  VOYAGE  PROFIT.  Gross voyage profit
decreased 1.2%  to  $64.5 Million in 1995 as compared
to $65.3 Million in  1994.   Gross voyage profit was
negatively  impacted  by lower  freight  rates  and
higher operating  costs  for  the Company's  LASH
vessels employed in liner service  on  Trade Routes 18
and 17.  A scheduled rate reduction on one of  the
Company's  vessels chartered to the MSC also
contributed to the  decrease in gross voyage profit.
These reductions were partially offset by the addition
of a Molten Sulphur Carrier in early fourth quarter of
1994.
      Vessel  and barge depreciation increased  by 6.3%
to $24.7  Million during 1995 as compared to $23.3
Million  in 1994  primarily  due to the addition of
the Molten  Sulphur Carrier in early fourth quarter of
1994. This increase  was partially  offset by the life
extension of two LASH  vessels which  were  purchased
in 1994 upon the termination  of  the capital lease of
these vessels.

    OTHER INCOME AND EXPENSES.  Administrative and
general expenses  decreased  3.1% to $26.6 Million during
1995  as compared to $27.5 Million in 1994 stemming
from a continuing cost reduction program.
      Interest  expense increased 18.1% to $25.6
Million in 1995, as compared to $21.7 Million in 1994,
primarily due to interest  incurred  on the financing
of the Molten Sulphur Carrier,  interest rate
conversion agreements, and financing received in
early  1995  for general  corporate purposes. These
increases were partially offset by regularly scheduled
debt payments of $28.5 million.
      Investment income decreased slightly from $2.8
Million in  1994  to $2.7 Million in 1995 reflecting a
reduction  in the average balance  of  invested  funds.  
Additionally, investment  income  in  1994 reflected  the
recognition of interest  on  a promissory note related
to the  sale of  an investment  in  an unconsolidated
entity.   This promissory note was acquired by the
Company in the first half of 1995.
      The  Company's  equity in net income of unconsolidated
entities  was $0.3 million in 1995 as compared to
equity in losses  of $0.1 Million in 1994.  The
Company's interest  in these entities was liquidated
in 1995.
       As  of  December  31,  1994,  the  Company
held an approximate  12.6%  interest,  including  both 
direct and indirect interests, in Havtor AS, a publicly
traded company listed on the Oslo Stock Exchange.  The
Company also held  a 14.2%  interest  in A/S Havtor
Management, a privately  held Norwegian ship
management company affiliated with Havtor AS. As  of
December 31, 1994, the Company held a 50% interest in
a  foreign entity, Bulkowners 1984, which was formed
to  own and  operate two combination dry
cargo/petroleum  products, PROBO vessels.  The Company
also held a 10% interest  in  a limited  partnership
with certain  Norwegian  interests to construct  and
own a Liquified Petroleum Gas carrier which delivered
in 1993.
      During  the first half of 1995, A/S Havtor
Management and  the  gas  carrier activities of
Kvaerner, an  unrelated Norwegian  company  merged
into  Havtor AS. In  addition, Havtor  AS  agreed
to  acquire other vessels  and  vessel interests, 
including the 50% interest held by the Company in
two  PROBO vessels and the 10% interest held in a
Liquified Petroleum  Gas carrier. Subsequent to the
merger, the Company's interest, including both direct
and indirect interests, in Havtor AS approximated 7.7%.

<PAGE 9>

During November 1995, the Company sold this 7.7% interest
in Havtor  AS  for  approximately  $48.0  Million.   The
sale resulted  in  a  before  tax  gain  of approximately
$17.0 Million.
   INCOME TAXES.  The Company provided $11.4 million
and $6.6  million for Federal income taxes at the
statutory rate of   35%  for  1995  and  1994,
respectively.   Income of unconsolidated entities
is shown net of applicable taxes.

OPERATING DIFFERENTIAL SUBSIDY AGREEMENTS.
   For  the years ended December 31, 1996, 1995 and
1994, the Company   received  aggregate  Operating
Differential Subsidy ("ODS") payments of $25.6 Million,
$22.7 Million, and $21.7  Million,  respectively.  The
Company's ODS agreement  for the four LASH vessels currently
employed in its Waterman liner service on Trade Routes
18 and 17 expires during  early  1997.  The "Maritime
Security Act" ("MSA"), which provides for a new
subsidy program for up to 47 U.  S. Flag  vessels, was
signed into law on October 8, 1996.  The
Company's  four  LASH  vessels, which  have  been
receiving subsidy  payments  under  the  ODS
agreement, two  of  the Company's  Pure  Car  Carriers
("PCC"), and one of the Company's LASH vessels currently
on contract with  MSC have qualified  to  participate in
this program.  The two PCC's began receiving MSA payments
in late 1996, and the four LASH vessels  operating  under
ODS  will begin receiving MSA payments upon the
expiration of ODS in early 1997.  The LASH vessel under
contract to MSC will be eligible to receive payments upon the
expiration of that contract in 2000.   MSA will eliminate
the trade route restrictions imposed by the ODS program
and will allow flexibility to operate freely in
the  competitive  market.  MSA provides for  annual
subsidy payments of $2.1 Million per year per vessel
for a total of ten  years.  Payments under MSA are
subject to appropriation each  year  and are not
guaranteed.  Under the previous  ODS agreement, subsidy
payments were approximately $5.8  Million per year per
vessel.  To overcome the decrease in the amount of subsidy
payments to be provided under MSA, as compared to ODS,
the Company will be required to pursue various options
such as reduction of crew costs and other expenses.

___________________________________
LIQUIDITY AND CAPITAL RESOURCES
      The following discussion should be read in
conjunction with  the  more  detailed Consolidated
Balance  Sheets  and Consolidated  Statements  of Cash
Flows  included  elsewhere herein  as  part  of  the
Company's Consolidated  Financial Statements.
      The  Company's  working capital increased  from
$13.4 Million  at December 31, 1995, to $26.9 Million
at December 31,  1996, after provision for current
maturities of  long-term  debt  and capital lease
obligations of $35.5 Million. Cash  and  cash
equivalents decreased during 1996 by  $11.3 Million to
a total of $43.0 Million.
      Positive  cash  flows  were  achieved  from
operating activities during 1996 in the amount of
$49.0 Million. The major source of cash from operations
was net income adjusted for noncash provisions such as
depreciation and amortization.
   Net  cash  used for investing activities  during
1996 amounted  to  $76.6  Million.   Major  capital
improvements included  $27.8  Million for the
conversion of  two  SPV's, $15.9  Million for the
purchase and refurbishment of a  LASH vessel,  the
ATLANTIC  FOREST, and  82  LASH  barges,  $9.9 Million
for upgrade work on the ENERGY ENTERPRISE  to  meet
classification requirements, $5.6 Million for  the
purchase of  a container  vessel, the JAVA SEA, to  be
operated    in conjunction  with  the  two  SPV's,
and  $1.3  Million for information  systems projects.
Other uses of cash included the  addition of $28.2
Million in deferred vessel drydocking charges.
Proceeds from investing activities included  $8.1
Million  received  from  the payment  of  a  long-term
note receivable, the release of $3.7 Million
previously held in escrow  as collateral for loans,
$2.5 Million from the sale of  the  Company's
Semi-Submersible Barge, the CAPS EXPRESS, and
$1.8 Million   from  the  maturity   of   short-term
investments.
   Net  cash provided by financing activities during
1996 amounted  to  $16.4 Million.  Proceeds from the
issuance of debt  obligations of $147.5 Million included
$93.7 Million received  from  draws  on lines of credit,
of which  $30.0 Million  was outstanding at December 31,
1996, $23.0 Million received  from  the refinancing of
Notes to reduce  interest costs,  $16.8 Million
associated with the conversion of  the two  SPV's,
$8.5 Million associated with the purchase of the
ATLANTIC FOREST  and related  barges,  and  $5.5 Million
associated  with  the  purchase  of  the  JAVA  SEA.
These proceeds were partially offset by repayment of
$63.7 Million drawn  under lines of credit, regularly
scheduled principal payments of $31.5 Million, payment
of $22.0 Million for  the repurchase  of Notes, and
the prepayment of a  $9.5  Million long-term  debt.
The Company also added  $2.8  Million in deferred
financing charges and used $1.7  Million  to meet
common stock dividend requirements.
      In  the  third quarter of 1988, the Board of
Directors first declared a quarterly dividend of 5
cents per share  (4 cents  per  share  after giving
effect to the  November  17, 1995,  twenty-five
percent stock dividend)  and  continued quarterly
dividends in the same amount for  each  quarterly
period  through the third quarter of  1995.  The
Board  then increased the dividend to 6.25 cents 
per share in the fourth quarter of 1995 and has
continued quarterly dividends in the same amount
for each quarterly period through  the  fourth
quarter  of 1996.  The Board has expressed  its
intent to continue to  declare  similar quarterly
dividends in  the future, subject  to the ability of
the Company's operating subsidiaries  to  continue to
achieve satisfactory earnings and  restrictions
contained in certain  of  the Company's credit
agreements. Dividends on common stock during  1996
amounted to approximately $1.7 Million.
     Management believes that normal operations will
provide sufficient  working  capital and cash  flows
to meet  debt service  and  dividend requirements
during the foreseeable future.
   To meet short-term requirements when fluctuations
occur in working capital, the Company has available
three lines of credit  totaling  $35.0 Million.  As of
December 31,  1996, outstanding  draws  on these lines
of credit totaled $30.0 Million of which $20.0 Million
was repaid in early 1997.
      The  Company  has  not  been notified that it is
a potentially  responsible  party  in  connection
with any environmental matters.

<PAGE 10>

<TABLE>

INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS

<CAPTION>

ASSETS
(All Amounts in Thousands)
                                     December 31,December 31,
                                        1996        1995
                                     ___________ ___________
<S>                                  <C>         <C>
Current Assets:
         Cash and Cash Equivalents    $  43,020   $54,281
         Marketable Securities            2,727     4,630
         Accounts Receivable,
            Net of Allowance for
            Doubtful Accounts of
            $256 and $409
            in 1996 and 1995,
            Respectively:
               Traffic                  42,404    30,659
               Agents'                  10,343    10,352
               Claims and Other          3,048     5,823
         Federal Income
               Taxes Receivable          1,366        -
         Net Investment in Direct
               Financing Leases          2,033     2,104
         Other Current Assets            6,216     3,521
         Material and Supplies
               Inventory, at Cost       12,043    10,545
                                   ____________ _________
Total Current Assets                   123,200   121,915
                                   ____________ _________
Net Investment in Direct
         Financing Leases               22,797    24,482
                                   ____________ _________
Vessels, Property, and Other
     Equipment, at Cost:
         Vessels and Barges            676,267   634,905
         Other Marine Equipment          7,500     7,570
         Terminal Facilities            18,535    18,126
         Land                            2,317     2,317
         Furniture and Equipment        17,401    15,892
                                   ____________ _________
                                       722,020   678,810
Less -  Accumulated Depreciation      (276,222) (243,929)
                                   ____________ _________
                                       445,798   434,881
                                   ____________ _________
Other Assets:
         Deferred Charges
            in Process of
            Amortization                43,318    26,952
         Acquired Contract Costs,
            Net of Accumulated
            Amortization of $18,706
            and $16,496 in 1996
            and 1995, Respectively      19,523    21,733
         Due from Related Parties          443       535
         Other                           6,517    17,082
                                   ____________ _________
                                        69,801    66,302
                                   ____________ _________
                                    $  661,596  $647,580
                                   ============ ==========
</TABLE>

[FN]

The accompanying notes are an integral part of these statements.

<PAGE 11>

<TABLE>

INTERNATIONAL SHIPHOLDING CORPORATION
LIABILITIES AND STOCKHOLDERS' INVESTMENT
(All Amounts in Thousands Except Share Data)

<CAPTION>
                                      December 31,  December 31,
                                         1996          1995
                                      ------------  ------------
<S>                                   <C>           <C>
Current Liabilities:
         Current Maturities of
            Long-Term Debt              $ 33,470      $ 40,785
         Current Maturities of
            Capital Lease Obligations      1,981         1,469
         Accounts Payable and Accrued
            Liabilities                   67,690        77,481
         Federal Income Tax Payable            -         6,520
         Current Deferred Income
            Tax Liability                    811         1,283
         Current Liabilities
             to be Refinanced             (7,680)      (19,030)
                                      ------------  ------------
Total Current Liabilities                 96,272       108,508
                                      ------------  ------------

Current Liabilities to be Refinanced       7,680        19,030
                                      ------------  ------------

Billings in Excess of Income Earned
     and Expenses Incurred                 8,635         4,639
                                      ------------  ------------
Long-Term Capital Lease Obligations,
     Less Current Maturities              17,642        19,623
                                      ------------  ------------

Long-Term Debt, 
     Less Current Maturities             299,434       269,872
                                      ------------  ------------
Reserves and Deferred Credits:
         Deferred Income Taxes            40,673        38,668
         Claims and Other                 18,853        20,979
                                      ------------  ------------
                                          59,526        59,647
                                      ------------  ------------
Commitments and Contingent Liabilities

Stockholders' Investment:
         Common Stock, $1.00 
            Par Value, 10,000,000
            Shares Authorized, 
            6,756,330 Shares Issued
            at December 31, 1996
            and 1995                      6,756           6,756
         Additional Paid-in Capital      54,450          54,450
         Retained Earnings              112,310         106,158
         Less - 73,443 Shares of
            Common Stock in
            Treasury, at Cost,
            at December 31, 1996
            and 1995                     (1,133)         (1,133)
         Unrealized Holding Gain
            on Marketable Securities         24              30
                                       -----------    ----------
                                        172,407         166,261
                                       -----------    ----------
                                       $661,596        $647,580
                                       ===========    ==========
</TABLE>

[FN]

The accompanying notes are an integral part of these statements.
<PAGE 12>


<TABLE>

INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(All Amounts in Thousands Except Per Share Data)

<CAPTION>

                                     Year Ended December 31,
                                     1996     1995     1994
                                   -------- -------- --------
<S>                                <C>      <C>      <C>
Revenues                           $353,346 $319,084 $320,585
Operating Differential Subsidy       25,581   22,705   21,748
                                   -------- -------- --------
                                    378,927  341,789  342,333
                                   -------- -------- --------
Operating Expenses:
   Voyage Expenses                  279,395  252,506  253,729
   Vessel and Barge Depreciation     32,584   24,747   23,289
                                   -------- -------- --------
      Gross Voyage Profit            66,948   64,536   65,315
                                   -------- -------- --------
Administrative and General Expenses  26,256   26,615   27,454
                                   -------- -------- --------
   Operating Income                  40,692   37,921   37,861
                                   -------- -------- --------
Interest:
   Interest Expense                  28,528   25,561   21,650
   Investment Income                 (1,935)  (2,676)  (2,826)
                                   -------- -------- --------
                                     26,593   22,885   18,824
                                   -------- -------- --------
Gain on Sale of Investments               -   17,409        -
                                   -------- -------- --------
Unconsolidated Entities
   (Net of Applicable Taxes):
   Equity in Net Income (Loss) of
      Unconsolidated Entities             -      331     (124)
   Provision for Doubtful Accounts        -        -      900
                                   -------- -------- --------
                                          -      331      776
                                   -------- -------- --------
Income Before Provision
   for Income Taxes
   and Extraordinary Item            14,099   32,776   19,813
                                   -------- -------- --------
Provision for Income Taxes:
   Current                            3,246   11,296    4,961
   Deferred                           1,533       94    1,621
   State                                684      406      180
                                   -------- -------- --------
                                      5,463   11,796    6,762
                                   -------- -------- ---------
Income Before Extraordinary Item   $  8,636 $ 20,980 $ 13,051
Extraordinary Loss on Early
   Extinguishment of Debt (Net
   of Income Tax Benefit of $437)      (813)       -        -
                                   -------- -------- --------
Net Income                         $  7,823 $ 20,980 $ 13,051
                                   ======== ======== ========
Earnings Per Share:
   Income Before
      Extraordinary Loss           $   1.29 $   3.14 $   1.95
   Extraordinary Loss                 (0.12)       -        -
                                   -------- -------- --------
   Net Income                      $   1.17 $   3.14 $   1.95
                                   ======== ======== ========
</TABLE>

[FN]

The accompanying notes are an integral part of these statements.

<PAGE 13>

<TABLE>

INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED STATEMENTS
OF CHANGES IN
STOCKHOLDERS' INVESTMENT

<CAPTION>
(All Amounts in Thousands)
                                                           Net
                           Additional                   Unrealized
                   Common   Paid-In   Retained Treasury   Holding
                   Stock    Capital   Earnings  Stock   Gain/(Loss)   Total
                ------------------------------------------------------------    
<S>             <C>        <C>        <C>      <C>      <C>        <C>
Balance at
   December 31,
   1993           $5,405     $54,450    $75,775  $(1,133) $   -     $134,497

Net Income for
   Year Ended
   December 31,
   1994                -           -     13,051        -      -       13,051

Cash Dividends         -           -     (1,069)       -      -       (1,069) 

Unrealized
   Holding Loss on
   Marketable
   Securities,
   Net of Deferred
   Taxes               -           -          -       -     (163)       (163)
                 ------------------------------------------------------------
Balance at
   December 31,
   1994           $5,405    $54,450     $87,757 $(1,133) $  (163)   $146,316
                 ============================================================

Net Income for
   Year Ended
   December 31,
   1995               -           -      20,980      -        -      20,980

Cash Dividends        -           -      (1,228)     -        -      (1,228)

25% Stock
    Dividend      1,351           -      (1,351)     -        -           -

Unrealized
    Holding Gain
    on Marketable
    Securities,
    Net of
    Deferred Taxes    -           -          -       -     193         193
                 ----------------------------------------------------------
Balance at
   December 31,
   1995          $6,756    $54,450    $106,158 $(1,133)  $  30    $166,261
                 ==========================================================

Net Income for
   Year Ended
   December 31,
   1996              -           -      7,823       -       -        7,823

Cash Dividends       -           -     (1,671)      -       -       (1,671)

Unrealized
   Holding Loss on
   Marketable
   Securities,
   Net of
   Deferred Taxes    -           -         -        -     (6)          (6)
                ----------------------------------------------------------
Balance at
   December 31,
   1996         $6,756     $54,450  $112,310  $(1,133) $  24     $172,407
                ==========================================================

</TABLE>

[FN]

The accompanying notes are an integral part of these statements.

<PAGE 14>


<TABLE>

INTERNATIONAL SHIPHOLDING CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS

<CAPTION>
(All Amounts in Thousands)               Year Ended December 31,
                                          1996     1995     1994
                                        -------- -------- --------
<S>                                    <C>      <C>      <C>
Cash Flows from Operating Activities:
    Net Income                         $  7,823 $ 20,980 $ 13,051
    Adjustments to Reconcile Net
       Income to Net Cash Provided by
       Operating Activities:
          Depreciation                   34,939   26,653   24,516
          Amortization of Deferred
             Charges and Other Assets    19,309   17,310   17,105
          Provision for Deferred
             Income Taxes                 1,533       94    1,568
          Equity in Unconsolidated
             Entities                         -     (331)    (776)
          (Gain) Loss on Sale of
             Vessels and Other Property     (11)      (7)      83
          Gain on Sale of Investment
             in Havtor AS                     -  (17,409)       -
          Extraordinary Loss                813        -        -
       Changes in:
          Accounts Receivable            (8,515)     543     (466)
          Net Investment in Direct
             Financing Leases             1,756    2,188    2,258
          Inventories and Other
             Current Assets              (3,539)  (1,334)   1,718
          Other Assets                   (1,177)   2,599    1,138
          Accounts Payable and
             Accrued Liabilities            910     (694)    (634)
          Federal Income Taxes Payable   (6,765)   6,084        -
          Unearned Income                 3,996      168       45
          Reserve for Claims and
             Other Deferred Credits      (2,118)  (2,866)    (772)
                                        -------- -------- --------
Net Cash Provided by
    Operating Activities                 48,954   53,978   58,834
                                        -------- -------- --------
Cash Flows from Investing Activities:
    Purchase of Vessels and
       Other Property                   (65,104)(127,942) (56,977)
    Additions to Deferred Charges       (28,171) (11,682)  (6,188)
    Proceeds from Sale of
       Vessels and Other Property         2,512        7      710
    Proceeds from Short-Term Investments  1,799    2,763   12,182
    Investment in and Advances to
       Unconsolidated Entities                -        -    1,447
    Proceeds from Sale of Havtor AS           -   48,621        -
    Proceeds from Note Receivable         8,100        -        -
    Other Investing Activities            4,295    9,067   (7,983)
                                        -------- -------- --------
Net Cash Used by Investing Activities   (76,569) (79,166) (56,809)
                                        -------- -------- --------
Cash Flows from Financing Activities:
    Proceeds from Issuance of Debt      147,482  105,651   90,538
    Reduction of Debt and Capital
       Lease Obligation                (126,704) (53,930) (83,121)
    Additions to Deferred
       Financing Charges                 (2,753)    (635)    (388)
    Common Stock Dividends Paid          (1,671)  (1,228)  (1,069)
                                        -------- -------- --------
Net Cash Provided by
    Financing Activities                 16,354   49,858    5,960
                                        -------- -------- --------
Net (Decrease) Increase in
    Cash and Cash Equivalents           (11,261)  24,670    7,985
Cash and Cash Equivalents
    at Beginning of Year                 54,281   29,611   21,626
                                        -------- -------- --------
Cash and Cash Equivalents
    at End of Year                     $ 43,020 $ 54,281 $ 29,611
                                       ======== ======== ========
</TABLE>

[FN]

The accompanying notes are an integral part of these statements.

<PAGE 15>

INTERNATIONAL SHIPHOLDING CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
- ---------------------
      The  accompanying  consolidated  financial
statements include    the   accounts   of
International Shipholding Corporation  (a  Delaware
corporation) and its consolidated subsidiaries  (the
Company).  All significant  intercompany accounts and
transactions have been eliminated.
    The  Company  uses  the  cost method  to  account
for investments in entities in which it holds less
than a  20% voting  interest  and in which the Company
cannot exercise significant   influence   over
operating   and financial activities.  The Company
uses the equity method to  account for  investments in
entities in which it holds a 20% to  50% voting
interest.
      Certain reclassifications have been made to the
prior period  financial information in order to
conform to current year presentation.

Nature of Operations
- --------------------
      The  Company,  through  its subsidiaries,
operates a diversified  fleet of U.S. and
international  flag vessels that provide
international and domestic maritime transportation
services to commercial customers and agencies of
the United States government primarily under
medium-  to long-term  charters  or  contracts.
The Company's   fleet consists  of 30 ocean-going
vessels, 15 towboats, 129  river barges, 26 special
purpose barges, approximately 1,850  LASH barges,  and
related  shoreside handling  facilities.       The
Company's strategy is to (i) identify customers with
marine transportation  needs  requiring  specialized
vessels   or operating   techniques,  (ii)  seek
medium to   long-term charters or contracts  with 
those  customers  and, if necessary, modify,
acquire, or construct vessels to meet the
requirements  of  those  charters or contracts,
and (iii) secure  financing  for the vessels
predicated primarily  on those charter or contract
arrangements.

Use of Estimates
- ----------------
      The  preparation of financial statements in
conformity with generally  accepted  accounting
principles  requires management to make estimates
and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent
assets  and  liabilities at the  date  of  the
financial  statements and the reported amounts  of
revenues and  expenses  during the reporting period.
Actual  results could differ from those estimates.

Voyage Accounting
- -----------------
     Revenues and expenses relating to voyages are
recorded on   the percentage-of-completion  method,
except that provisions for loss voyages are recorded when
contracts for the  voyages  are fixed or when losses
become apparent  for voyages  in  progress.   Use of
the percentage-of-completion method requires
management to make estimates and assumptions that
affect  the reported amount of revenues  and  expenses
during  the reporting period.  Actual results could
differ from those estimates.

Vessels and Other Property
- --------------------------
      Costs  of all major property additions and
betterments are  capitalized.  Ordinary maintenance
and repair costs are expensed  as incurred.  Interest
and finance costs  relating to  vessels,  barges, and
other equipment under construction are  capitalized
to properly reflect the  cost  of  assets acquired.
Capitalized interest totaled $425,000, $2,721,000,
and $1,763,000 for the years ended December 31, 1996,
1995, and 1994, respectively.  Capitalized interest
was calculated based on  the interest rates applicable
to the debt related to the assets under construction.
       Assets  under  capital  lease  are  recorded
on the consolidated  balance  sheet  under  the
caption Vessels, Property, and Other Equipment (See
Note G).
       For   financial  reporting  purposes,   vessels
are depreciated  over  their estimated useful  lives
using the straight-line   method.  As  a  result  of
major capital improvements during 1996, the lives of
two of the Company's LASH vessels were extended by two
additional years, from  28 to  30  years  and  from
30 to 32 years, respectively. The effect of this
change on the Company's results of operations for the
year ended December 31, 1996, was not material.
      The  Company  groups all LASH barges into pools
with estimated useful lives corresponding to the remaining
useful lives  of  the vessels with which they are
utilized.   Major barge  refurbishments are capitalized
and  included in the aforementioned group of barge pools.
      From time to time, the Company disposes of
barges in  the  ordinary  course  of  business.   In
these  cases, proceeds  from the disposition are
credited to the remaining net book value  of  the
respective  pool   and   future depreciation charges are
adjusted accordingly.
     Estimated useful lives of Vessels, Terminal
Facilities, and Other Marine Equipment are as
follows:

<TABLE>
<CAPTION>
                                                 Years
                                                 -----
       <S>                                       <C>
       1 LASH Vessel                             32
       10 LASH Vessels                           30
       2 Pure Car Carriers                       20
       2 Pure Car Carriers                       12
       1 Coal Carrier                            15
       11 Other Vessels *                        25
       Coal Terminal                             22
       LITCO Terminal                            11
       Marine Equipment                           4

       </TABLE>

       [FN]

*Includes  three FLASH units, two ice-strengthened
multi-purpose  vessels,  two  float-on/float-off
special purpose vessels,  a  dockship, a cape-size
bulk carrier, a  molten sulphur  carrier,  and  a
container vessel. The  Company's fleet  of 30
vessels also includes three  roll-on/roll-off
vessels which it operates.

Income Taxes
- ------------
      Deferred income taxes are provided on items of
income and  expense which affect taxable income in one
period  and financial income in another.
    Certain  foreign operations are not subject to
income tax-

<PAGE 16>

ation  under pertinent provisions of the laws of the
country of incorporation  or  operation.   However,
pursuant to existing  U.S.  Tax  Laws,  earnings 
from  certain foreign operations are subject to U.S.
income taxes (See Note D).

Foreign Currency Translation
- ----------------------------
      All  exchange adjustments are charged or
credited to income  in  the year incurred.  Exchange
losses of $17,000, $159,000,  and $119,000 were
recognized for the years ended December 31, 1996,
1995, and 1994, respectively.

Dividend Policy
- ----------------
       The Board of Directors declared and paid
dividends of 6.25  cents per share for each quarter in
1996. On November 17, 1995, the Company distributed a
25% stock split effected in the form of a stock
dividend to shareholders of record at the  close  of
business on November  3,  1995.   Fractional shares
were  purchased by the Company at the reported last
sale price per share on the record date, adjusted
to reflect the  dividend.   All per share and weighted
average  amounts have  been restated to reflect the
25% dividend.  The  Board of  Directors  declared and
paid dividends of  5  cents  per share  (4  cents  per
share after    giving  effect  to  the aforementioned
25% stock dividend) for the  first,  second, and  third
quarters in 1995 and for each quarter in 1994. A
dividend of 6.25 cents was declared and paid for the
fourth quarter in 1995.
      Subsequent  to  year end, a dividend  of
6.25 cents  per common share was declared to be paid
in the first quarter  of  1997.  The payment of
dividends is subject  to restrictions  set  forth in
certain of the Company's  debt instruments.  The
Company paid dividends on its common stock of
$1,671,000, $1,228,000, and $1,069,000, in  1996,
1995, and 1994,  respectively. Such  amounts  did 
not  exceed restrictions set forth in these
agreements or its other debt instruments.

Net Income Per Common Share
- ---------------------------
      Earnings  per common share are based on  the
weighted average number of shares outstanding during
the period.  The weighted  average  number of common
shares outstanding  was 6,682,887  for the years ended
December 31, 1996, 1995,  and 1994.   Primary  and
fully diluted weighted  average  common shares
outstanding were the same for each of  these  years.
All  per share and weighted-average share amounts have
been restated  for the  November 17, 1995,  twenty-
five  percent stock dividend.

Operating Differential Subsidy Agreements 
- -----------------------------------------
     The  Company's operating differential subsidy ("ODS")
agreement  with the U.S. Maritime Administration
("MarAd"), an agency of the Department of Transportation
under Title VI of  the Merchant Marine Act of 1936,
as amended, under which the Company operates a fleet
of four U.S. flag vessels in  a liner service between
ports on the U.S. Gulf/U.S.  Atlantic Coast and South
Asia (Trade Routes 18 and 17), expires upon completion,
during the first quarter of 1997, of voyages in
progress  at December 31, 1996. Under this agreement,
MarAd pays  the excess of certain vessel expenses over
comparable vessel expenses  of principal foreign
competitors  in  each respective trade route.
      The Maritime Security Act  ("MSA"), which
provides for a  new  subsidy program for certain U.S.
flag vessels,  was signed  into law in October of
1996. Seven of the Company's vessels  qualified for
MSA participation including the  four aforementioned
LASH vessels which have been operating  under ODS, 
two of the Company's Pure Car Carriers ("PCC"), and
a LASH  vessel currently on contract with the
Military Sealift Command ("MSC"). The two PCC's
began receiving MSA payments in  late 1996, and the
four LASH vessels operating under ODS will begin
receiving MSA payments upon the expiration of ODS
in early 1997.  The LASH vessel operating under MSC
contract will  be eligible to receive MSA payments
upon  the expiration of that contract in 2000.  MSA
will eliminate the trade route restrictions imposed
by the ODS program and will allow  flexibility  to
operate freely  in  the competitive market. 
MSA  provides for  annual subsidy payments of
$2,100,000  per year per vessel for a total of ten
years. These  payments are subject to appropriation
each  year  and are  not guaranteed. Under the 
previous  ODS  agreement, subsidy payments were
approximately $5,800,000 per year per vessel.  To
overcome the decrease in the amount of subsidy payments
to be provided under MSA as compared to ODS,  the Company
will be required to pursue various options such  as
reduction of crew costs and other expenses.
   Traffic  accounts  receivable include  $1,832,000
and $4,949,000  due  from MarAd under these  ODS
agreements  at December 31, 1996 and 1995,
respectively.

Self-Retention Insurance
- ------------------------
    Effective  December 1, 1993, the Company became
self-insured  for  most  Personal Injury and Cargo
claims under $1,000,000, for Hull claims under
$2,500,000, and for claims for  Loss  of  Hire under
60 days.  Primary deductibles  are $25,000  for  Hull,
Personal Injury, and Cargo,  $1,000  for LASH  barges,
and  10 days for Loss of Hire.   The  Company
maintains insurance for individual claims  over  the
above levels and maintains Stop Loss insurance to
cover aggregate claims  between those  levels and  the
primary deductible levels.  Under the  Stop  Loss
insurance, the  Company  is responsible for all claims
under the above levels until  the total amount of
claims between primary deductibles and  the amounts
associated with those levels reach $6,000,000 in the
aggregate  per year for the insurance policy year June
27, 1996,  through June 26, 1997, and $7,000,000 for
the  policy year  June 27,  1995,  through June 26,
1996.   After  the Company has retained the aggregate
amounts, all  additional claims are recoverable from
underwriters.  Additionally, the Company  maintains
catastrophic insurance to cover total claims resulting
from any individual incident which  exceed $2,500,000.
      Provisions  for  losses  are  recorded  based
on the Company's  estimate of the eventual settlement
costs. The current  portions of these liabilities were
$5,530,000 and $4,698,000 at December 31, 1996 and
1995, respectively,  and the noncurrent portions of
these liabilities were $8,654,000 and $5,459,000 at
December 31, 1996 and 1995, respectively.

<PAGE 17>

NOTE B - LONG-TERM DEBT

<TABLE>

<CAPTION>

                                                (All Amounts in Thousands)
               December 31,  December 31,        December 31, December 31,
Description       1996          1995       Due       1996         1995
- -----------   -------------  -----------  -----  ------------ ------------     
<S>           <C>            <C>          <C>    <C>          <C>
Unsecured
  Senior
  Notes -
  Fixed Rate        9.00%       9.00%     2003     $ 93,891      $ 93,891

Fixed Rate 
  Notes                                   2000- 
  Payable        6.70-9.97%  8.25-10.50%  2008       61,773        52,926

Variable Rate
  Notes                                   1997-
  Payable        6.39-7.43%  6.63-7.81%   2006      101,855       113,479

U.S. Government
  Guaranteed
  Ship Financing
  Notes and
  Bonds -                                 2000-
  Fixed Rate     6.58-8.30%  6.58-8.30%   2009      45,385        50,361

Lines of Credit  6.63-8.25%     N/A       1998      30,000             -
                                                 -----------   ----------       
                                                  $332,904      $310,657
                      Less Current Maturities      (33,470)      (40,785)
                                                 -----------   ----------
                                                  $299,434      $269,872
                                                 ===========   ==========
</TABLE>

       The  aggregate  principal  payments required as of
December  31,  1996,  for each of the next  five years
are $33,470,000  in  1997, $63,065,000 in 1998, $29,409,000
in 1999,  $24,613,000  in 2000, and $19,669,000 in 2001. In
addition  to  regularly  scheduled principal payments,
the $63,065,000  required  in  1998 includes repayment of
the $30,000,000  drawn on the Company's lines of credit as
of December  31,  1996.   During early 1997, $20,000,000
was repaid  on  those  lines of credit before  their
scheduled maturity in 1998.
      Certain of the vessels and barges owned by the
Company are  mortgaged  under  certain debt agreements.
Additional collateral includes a security interest in
certain operating contracts and receivables.  Most of
these agreements,  among other things, impose minimum
working capital and net  worth requirements, as
defined, impose restrictions on the payment of
dividends  (see Note A), and prohibit the  Company
from incurring, without prior written consent,
additional debt or lease obligations,  except as defined.
The Company has consistently met the minimum working
capital and net worth requirements during the period
covered by the agreements and is  in compliance with these
requirements as of December 31, 1996.
      Under  the  most restrictive of its credit
agreements, the  Company cannot declare or pay
dividends unless (1)  the total  of (a) all dividends
paid, distributions on, or other payments  made  with
respect to the Company's capital  stock during  the
period beginning October 1, 1989, and ending  on the
date of dividend declaration or other payment  and
(b) all investments other  than  Qualified
Investments (as defined)  of the Company and
certain designated subsidiaries will  not exceed the
sum of $3,000,000 plus 50% (or, in case of  a  loss,
minus 100%) of the Company's consolidated  net income
during the period described above plus the net  cash
proceeds received from the issuance of common stock
by  the Company during the above period, and (2) no
default or event of default has occurred.
      Certain  loan agreements also restrict the
ability of the  Company's  subsidiaries  to  make
dividend payments, loans,  or  advances, the most
restrictive of which  contain covenants  that
restrict payments of dividends,  loans  or advances
to  the  Company from Central  Gulf  Lines,  Inc.,
Waterman  Steamship Corporation, and Sulphur Carriers,
Inc. unless certain financial ratios are maintained.
As long  as those ratios  are  maintained, there is no
restriction  on loans  or  advances to the Company
from those subsidiaries; however,  dividends generally
are restricted to 40%  of  the most recent four
quarters' net income of Central Gulf Lines, Inc.  and
Waterman Steamship Corporation.   Dividends  of
Sulphur Carriers, Inc. are restricted to 40% of
undistributed earnings.

   The  amounts of potentially restricted net assets
were as follows:
<TABLE>
<CAPTION>
                                      (All Amounts In Thousands)
                                       December 31,  December 31,
                                           1996         1995
                                       ------------  ------------
        <S>                            <C>           <C>
        Cypress Auto Carriers, Inc.      $ 10,285      $  9,264
        Sulphur Carriers, Inc.             22,058        21,588
        Waterman Steamship Corporation     63,817        65,136
        Central Gulf Lines, Inc.           85,172        79,581
                                       ------------  ------------
          Total Restricted Net Assets    $181,332      $175,569
                                       ============  ============
</TABLE>

     The  Company  has  available  three  lines  of
credit totaling  $35,000,000  used to meet short-term
requirements when  fluctuations occur in working
capital. Two  of  these lines  were  fully  drawn as
of December 31,  1996,  for  an amount  totaling
$30,000,000 of which $20,000,000 was repaid in  early
1997.   None  of these lines  were  drawn  as of
December  31,  1995.   The Company voluntarily
maintains  a $375,000 compensating balance for one
of  the  lines  of credit. This  balance is included
in Cash and Cash Equivalents.

      Under  certain of the above described loan
agreements, deposits  are made into bank retention
accounts to meet  the requirements  of the applicable
agreements.  These  escrowed amounts totaled $668,000
and $4,867,000 at December 31, 1996 and 1995,
respectively, and were included in Other Assets.

NOTE C - PENSION PLAN AND POSTRETIREMENT BENEFITS

      The  Company's  retirement plan covers  all
full time employees  of  domestic subsidiaries who are
not otherwise covered under union-sponsored plans.
The benefits are based on  years  of  service  and
the employee's  highest  sixty consecutive  months of
compensation.  The Company's  funding policy  is
based on minimum contributions  required  under
ERISA as determined through an actuarial computation.
Plan assets  consist  primarily of investments  in
certain  bank common  trust funds of trust quality
assets and money market holdings.
   The following table sets forth the plan's funded
status and pension costs recognized by the Company:

<PAGE 18>

<TABLE>
<CAPTION>
     Actuarial Present Value of Benefit Obligations:
                                      December 31,    December 31,
(All Amounts in Thousands)               1996             1995
                                      ------------    ------------
<S>                                   <C>             <C>
Vested Benefit Obligation               $ (9,837)       $ (9,680)
                                      ============    ============
Accumulated Benefit Obligation          $(10,041)       $ (9,795)
                                      ===========     ============
Projected Benefit Obligation            $(12,060)       $(10,886)
Plan Assets at Fair Value                 13,397          12,306
                                      -----------     ------------
Plan Assets in Excess of
   Projected Benefit Obligation            1,337           1,420
Unrecognized Net Gain                     (1,489)         (1,310)
Prior Service Cost Not Yet
   Recognized in Net
   Periodic Pension Cost                     130             157
Unrecognized Net Obligation Being
    Recognized Over 15 Years                 297             371
                                      -----------     ------------
Accrued Pension Asset                   $    275        $    638
                                      ===========     ============
</TABLE>

<TABLE>
<CAPTION>

Net Periodic Pension Cost:          For the Year Ended December 31,
                                      1996      1995      1994
                                    --------- --------- --------
<S>                                 <C>       <C>       <C>
Service Cost                        $    621  $    451  $   469
Interest Cost on
   Projected Benefit Obligation          782       752      701
Actual Return on Plan Assets          (1,307)   (2,130)     150
Net Amortization and Deferral            440     1,355     (922)
                                    --------- --------- --------
Net Periodic Pension Cost           $    536  $    428  $   398
                                    ========= ========= ========
</TABLE>

<TABLE>

<CAPTION>

     Actuarial assumptions used to develop the components of
pension expense were as follows:

                                For the Year Ended December 31,
                                  1996      1995      1994
                                --------  --------  ---------
<S>                             <C>       <C>       <C>
Discount Rate                     7.25%     7.25%     8.0%
Rate of Increase in
   Future Compensation Levels      5.5%      5.0%     6.0%
Expected Long-term Rate of
   Return on Assets                8.0%      8.5%     8.5%

</TABLE>

       Crew members on the Company's U.S. flag vessels belong
to  union-sponsored pension plans.   The Company contributed
approximately  $2,685,000,  $2,322,000,  and  $2,470,000
to these plans for the years ended December 31, 1996,
1995, and 1994,  respectively.  These contributions are in
accordance with provisions of negotiated labor contracts
and generally are  based  on  the amount of straight pay
received by the union  members.   Information from the plans'
administrators is  not available to permit the Company
to determine whether there may be unfunded vested
benefits.
      The  Company's postretirement benefit plans
currently provide  medical,  dental, and life
insurance benefits  to eligible  retired  employees
and their eligible  dependents. The  following  table
sets forth the plans' combined  funded status
reconciled with the amount included in the Company's
consolidated  balance sheet classification  Reserves
and Deferred Credits:

<TABLE>

<CAPTION>


          Accumulated Postretirement Benefit Obligation:

(All Amounts in Thousands)        December 31,   December 31,
                                      1996          1995
                                  ------------   ------------
<S>                               <C>            <C>
Retirees                           $  (5,148)     $  (4,638)
Fully eligible active
   plan participants                  (1,732)        (1,655)
Other active plan participants        (1,318)        (1,265)
                                  ------------   ------------
                                   $  (8,198)     $  (7,558)
Plan Assets at Fair Value                  -              -
                                  ------------   ------------
Accumulated Postretirement
   Benefits Obligation
   in Excess of Plan Assets        $  (8,198)     $  (7,558)
Unrecognized Experience Loss           1,910          1,685
                                  ------------   ------------
Accrued Postretirement
   Benefit Cost in the
   Balance Sheet                   $  (6,288)     $  (5,873)
                                  ============   ============
</TABLE>

<TABLE>
<CAPTION>
      Net postretirement benefit cost includes the following
components:

                                  For the Year Ended December 31,
                                      1996     1995     1994
                                    -------- -------- --------
<S>                                 <C>      <C>      <C>
Service Cost                         $  134   $  110   $  107
Interest Cost on Accumulated
   Postretirement Benefit Obligation    556      520      464
Net Amortization                         85       37       71
                                    -------- -------- --------
Net Postretirement Benefit Cost      $  775   $  667   $  642
                                    ======== ======== ========

</TABLE>

      The accumulated postretirement benefit obligation  was
computed using an assumed discount rate of 7.25% in 1996 and
1995  and 8% in 1994.  The health and dental care cost
trend rate  was assumed to be 10.25% for 1996,
gradually declining to 5% in the year 2003.
      If  the  health and dental care cost trend  rate
were increased  one percent for all future years, the
accumulated postretirement benefit obligation as of
December  31,  1996, would  have  increased
approximately $958,000 or  12%.   The effect of this
change in the net postretirement benefit cost for
1996 would  have  been an increase  of  approximately
$83,000 or 11%.
      The Company continues to evaluate ways in which
it can better  manage  these benefits and control the
costs. Any changes in the plan or revisions to
assumptions that affect the amount of  expected
future  benefits  may have a significant effect
on the amount of the reported obligation and annual expense.

NOTE D - INCOME TAXES

   The Federal income tax returns of the Company are
filed on a  consolidated  basis and include the results
of operations of its wholly-owned U.S. subsidiaries.
Pursuant to  the  Tax  Reform  Act of 1986, the
earnings of  foreign subsidiaries  ($618,990 in 1996,
$12,001,257 in  1995,  and $4,147,420 in 1994) are
also included.

     Prior to 1987, deferred income taxes were not
provided on  undistributed  foreign earnings of
$6,689,245, all of which  are  expected  to remain invested
indefinitely. In accordance  with the Tax Reform Act
of 1986, commencing  in 1987  earnings generated from
profitable controlled  foreign subsidiaries are
subject to Federal income taxes.

<TABLE>
<CAPTION>

 Components of the net deferred tax liability/(asset)
are as follows:
                                December 31,    December 31,
(All Amounts in Thousands)          1996           1995
                                ------------    ------------
<S>                             <C>             <C>
Gross Liabilities:
     Fixed Assets                  $33,671         $31,939
     Deferred Charges                3,521           6,174
     Unterminated Voyage Revenue/
          Expense                    1,267           2,045
     Intangible Assets               7,342           7,498
     Other Liabilities              22,380          14,492
Gross Assets:
     Insurance and Claims Reserve   (3,501)         (4,239)
     Net Operating Loss
          Carryforward/
          Unutilized Deficit          (903)         (1,838)
     Valuation Allowance               879             879
     Other Assets                  (23,172)        (16,999)
                                 -----------     -----------
Total Deferred Tax Liability, Net  $41,484         $39,951
                                 ===========     ===========

</TABLE>

<PAGE 19>

<TABLE>
<CAPTION>

     The following is a reconciliation of the U.S.
statutory tax rate to the Company's effective tax
rate:
                           Year Ended December 31,
                           1996     1995     1994
                          ------   ------   ------
<S>                       <C>      <C>      <C>
Statutory Rate             35.0%    35.0%    35.0%
State Income Taxes          4.9%     1.2%      .9%
(Income) of
   Unconsolidated Entities    -        -     (1.6%)
Other                      (1.2%)    (.3%)    (.2%)
                          ------   ------   ------
                           38.7%    35.9%    34.1%
                          ======   ======   ======
</TABLE>

    The Company has available at December 31, 1996,
unused operating  loss  carryforwards of $0.4
million and  unused foreign  deficits  of  $2.2
million.   The operating  loss carryforwards will
expire in 2001.

NOTE E - TRANSACTIONS WITH RELATED PARTIES

        During  1990, the Company sold one if its
subsidiaries to  a former employee at a sales price of
$500,000.  At  the end of 1993, the Company sold
another subsidiary to the same party  for  a sales
price of $692,000.  The total receivable outstanding
from  this related party totaled  $517,000  and
$591,000 at December 31, 1996 and 1995, respectively,
and is due over  a period of ten years from the date of
the  1993 sale. The long-term portion of this
receivable is included in Due  from  Related Parties,
and the current portion  is included   in  Accounts
Receivable-Claims  and Other. Collections on the total
receivable were $74,000 and $55,000 for the years
ended  December  31,  1996   and   1995, respectively.
Interest income on this receivable is earned at the
rate of 6% for the first five years and a variable rate
of  LIBOR plus 2% thereafter and amounted to  $34,000,
$38,000, and $46,000 for the years ended December 31,
1996, 1995, and 1994, respectively.

     Since the Company's inception, the legal firm of
Jones, Walker,  Waechter, Poitevent, Carrere and
Denegre has  been utilized for various legal services.
During 1992, a  son  of the  President of the Company
became a partner of the  firm. The Company made
payments to the firm totaling approximately $1,299,000,
$1,301,000, and $1,525,000 for the years  ending
December  31,  1996, 1995, and 1994, respectively.
Amounts due  to  the legal firm were $41,000 and
$94,000 at December 31, 1996  and 1995,  respectively,
and  were  included  in Accounts Payable and Accrued
Liabilities.

NOTE F - COMMITMENTS AND CONTINGENCIES

      During  1996, the Company purchased a LASH
vessel to provide  ocean  transportation services.  The
cost of the vessel  along  with necessary refurbishment
is expected  to approximate  $20,576,000 of which
$13,304,000 was paid as of December  31, 1996. The
remaining $7,272,000 is expected  to be  paid within
one year and is included in Accounts Payable and
Accrued Liabilities  at December  31,  1996.  A  major
portion of  these  costs will be funded  through  draws
of approximately $5,061,000 remaining on a long-term
loan with a commercial bank.
      In late 1996, the Company committed to the
refinancing in  early 1997 of a $3,375,000 medium-term,
commercial  bank loan at more favorable terms. The
current maturities of this loan to be refinanced as
long-term debt through the new loan amount to
$2,619,000.
      To  properly reflect the Company's current
liabilities at  December  31,  1996, the amounts  to
be refinanced  of $5,061,000  and $2,619,000
discussed above were reclassified as  long-term
liabilities and included in the  consolidated balance
sheet as Current Liabilities to be Refinanced.
   As  of  December 31, 1996, 23 vessels that the
Company owns or  operates  were under various  contracts
extending beyond 1996 and expiring at various dates
through 2024. In addition, the Company also operates
111 jumbo river barges, 15 towboats, and certain
terminal transfer equipment under a contract which
expires in 2004. Certain of these agreements also 
contain  options to extend the contracts beyond their
minimum terms.
      The  Company  also maintains lines of credit
totaling $1,600,000 to cover standby letters of
credit for membership in various shipping
conferences.
     In  the  normal course of its operations, the
Company becomes  involved  in various litigation
matters including, among  other  things,  claims by
third parties for  alleged property  damages,
personal injuries,  and other  matters. While  the
Company believes it  has meritorious  defenses against
these claims, management  has  used  significant
estimates  in determining the Company's potential
exposure. Where appropriate, the Company has booked
reserves, included in  Reserves  and Deferred Credits:
Claims  and  Other,  to cover its potential exposure
and anticipated recoveries from insurance  companies,
included  in  Other  Assets.  It   is reasonably
possible that a change in the Company's  estimate of
its  exposure could occur. Although it is  difficult
to predict  the costs of ultimately resolving such
issues, the Company does  not expect such costs will
have  a material effect on  the Company's financial
position or results  of operations.

NOTE G - LEASES

      In  1988  the  Company entered into  direct
financing leases of two foreign flag pure car carriers
expiring in the year  2000.   The schedule of future
minimum rentals  to  be received  under these direct
financing leases in  effect  at December 31, 1996, is
as follows:

<TABLE>
<CAPTION>

                                    Receivables Under
(All Amounts in Thousands)           Financing Leases
                                   --------------------
<S>                              <C>
Year Ended December 31,
             1997                      $  4,972
             1998                         4,621
             1999                         4,265
             2000                         1,313
                                        --------
Total Minimum Lease Payments Receivable  15,171
Estimated Residual Values of
   Leased Properties                     18,000
Less Unearned Income                     (8,341)
                                        --------
Total Net Investment in
   Direct Financing Leases               24,830
   Current Portion                       (2,033)
                                        --------
Long-Term Net Investment in Direct
   Financing Leases
   at December 31, 1996                $ 22,797
                                       =========
</TABLE>

<PAGE 20>

     The Company entered into sale-leaseback
agreements in 1991 and 1992 for a group of the
Company's LASH barges.  These leases meet the
required criteria for a capital lease and are
accounted for as such.  The terms of the leases are
12 years. The capital leases are included in Vessels,
Property, and Other Equipment as follows:

<TABLE>
<CAPTION>

                            December 31,    December31,
(All Amounts in Thousands)     1996            1995
                           --------------  -------------
<S>                        <C>             <C>
LASH barges                  $  24,950      $  24,950
Less Accumulated Depreciation  (10,315)        (8,224)
                           --------------  -------------
            Total            $  14,635      $  16,726
                           ==============  =============
</TABLE>

   The following is a schedule, by year, of future
minimum lease  payments  under  capital leases,
together with  the present  value  of the minimum
payments as of December  31, 1996:

<TABLE>
<CAPTION>
                                    Payments Under
(All Amounts in Thousands)          Capital Leases
                                    --------------
<S>                                 <C>
Year Ended December 31,
             1997                   $   4,061
             1998                       4,450
             1999                       4,521
             2000                       4,528
             2001                       5,433
             Thereafter                 5,205
                                    ------------
                                       28,198
Less Amount Representing Interest      (8,575)
                                    ------------
Present Value of Future
   Minimum Payments
   (Based on a Weighted
   Average of 10.39%)               $  19,623
                                    ============

</TABLE>

  The  Company  conducts certain of its operations
from leased  office facilities and uses certain data
processing, transportation,  and other equipment
under operating  leases expiring at various dates to
2003. Rent expense related  to operating leases
totaled approximately $2,375,000, $2,453,000, and
$2,503,000 for the years ended December 31, 1996,
1995,  and 1994, respectively. The following is a
schedule, by year, of future minimum payments
required under operating  leases that  have initial
or remaining non-cancelable terms in excess of
one year as of December 31, 1996:

<TABLE>
<CAPTION>
                                   Payments Under
(All Amounts in Thousands)        Operating Leases
                               ----------------------
<S>                              <C>
Year Ended December 31,
             1997                    $    3,015
             1998                         2,040
             1999                           535
             2000                           508
             2001                           492
             Thereafter                     849
                               ---------------------
Total Future Minimum Payments       $     7,439
                               =====================

</TABLE>

NOTE H - DEFERRED CHARGES AND ACQUIRED CONTRACT COSTS

      The  Company  defers  certain  costs  related
to the acquisition  of  vessel  operating contracts,
the cost  of placing  vessels in service, and the
drydocking of  vessels. The  costs of vessel
prepositioning are amortized  over  the applicable
contract periods. Deferred drydocking costs  are
amortized over the period between drydockings
(generally two to  five  years). Financing charges
are amortized over  the life  of the applicable debt
involved.  These deferred costs are  all amortized
based on a straight-line basis  and  are comprised of
the following:

<TABLE>

<CAPTION>

                                 December 31, December 31,
(All Amounts in Thousands)          1996         1995
                                 ------------ ------------
   <S>                           <C>          <C>
   Drydocking                       $ 26,102     $ 13,567
   Prepositioning                      8,199        4,826
   Financing Charges and Other         9,017        8,559
                                 ------------ ------------
                                    $ 43,318     $ 26,952
                                 ============ ============
</TABLE>

    The  acquired contract cost represents the portion
of the  purchase price paid for Waterman Steamship
Corporation applicable primarily to that company's
maritime prepositioning  ship  contracts and  operating
differential subsidy  agreements. The Company amortizes
acquired contract costs  using  the straight-line method
over  the  contracts' useful lives ranging from seven to
twenty-one years from the acquisition date.

NOTE I - SIGNIFICANT OPERATIONS

      The  Company has several medium to long-term
contracts related  to the operations of various vessels
(See Note  F), from  which revenues represent a
significant amount  of  the Company's  total revenue.
Revenues from the contracts  with the  United  States
Military Sealift Command  ("MSC")  were $69,605,000,
$75,086,000,  and $75,137,000  for  the  years ended
December  31,  1996, 1995,  and  1994,  respectively.
Additionally,  the  Company operates  four  U.S.  flag
LASH vessels on subsidized liner service on Trade Routes
18  and 17.  Revenues,  including  ODS, from  this
operation  were $132,824,000, $129,067,000, and
$137,021,000 for  the years ended December 31, 1996,
1995 and 1994, respectively.

     The  Company has operated two international flag
LASH vessels  on a scheduled liner service between
U.S. Gulf  and East Coast ports and ports in Northern
Europe. During early 1997, an additional international
flag LASH vessel was added to  this  service.  Revenues
from these operations  were $61,259,000, $67,500,000,
and $68,287,000  for  the  years ended December 31, 1996,
1995, and 1994, respectively.

     A significant portion of the Company's traffic
receivables are due from contracts with MSC and
transportation of government sponsored cargo.  There
are no other  concentrations  of  receivables  from
customers or geographic   regions  that  exceed  10%
of stockholders' investment at December 31, 1996 or 1995.

      The  Company  has  operations  in  several
principal markets,  including international service
between  the  U.S. Gulf and East coast ports and ports
in the Middle East,  Far East,  and  northern Europe
and domestic transportation  and services along the
Mississippi River and U.S. Gulf Coast.

<PAGE 21>

NOTE J - UNCONSOLIDATED ENTITIES

       As  of  December  31,  1994,  the  Company
held an approximate  9%  interest in Havtor AS,  a
publicly traded company  listed on the Oslo Stock
Exchange. In addition, shares which represented a
3.6% interest in Havtor AS were held  by  the 
Company as collateral for a promissory note.  The
Company  also  held  a 14.2% interest  in  A/S Havtor
Management,  a  privately held Norwegian ship
management company affiliated with Havtor AS.  As of
December 31, 1994, the  Company held a  50% interest
in a  foreign  entity, Bulkowner's 1984, which was
formed to own and  operate two combination  dry
cargo/petroleum products,  PROBO vessels. The  Company
also  held  a  10%  interest  in  a   limited
partnership  with certain Norwegian interests  to
construct and own a Liquified Petroleum Gas carrier
which delivered in 1993.
      During  the first half of 1995, A/S Havtor
Management and  the  gas  carrier activities of
Kvaerner, an  unrelated Norwegian  company,  merged
into Havtor  AS. In  addition, Havtor  AS  agreed
to  acquire  other  vessels  and vessel interests, 
including the 50% interest held by the Company in two
PROBO  vessels and the 10% interest held in a Liquified
Petroleum  Gas  carrier. Subsequent  to the  merger,
the Company's interest in Havtor AS approximated 6.4%.
       During  the  second  quarter  of  1995,  the
Company purchased  the Norwegian interest, A/S
Havfond, which  held the  promissory note which was
collateralized by shares of Havtor  AS.  The acquisition
was accounted for as a purchase and  results  for
A/S  Havfond have been included in the accompanying
consolidated financial statements  since  the date  of
acquisition.  After the acquisition, the Company's
interest  in  Havtor AS approximated 7.7%.  During
November 1995, the Company sold this 7.7% interest in
Havtor AS for approximately $48,000,000.  The sale
resulted in a before tax gain of approximately $17,000,000.
      During the first quarter of 1993, the Company
sold an 18.5%  direct  interest  in  A/S  Havtor  for
approximately $7,557,000,  of which $2,777,000 was
received  in  cash  and $4,780,000  was  received in
the form of a promissory  note. The transaction
reduced the Company's direct interest in A/S Havtor
to  14.8%  and resulted in an  after  tax  gain  of
approximately $900,000.  A provision for doubtful
accounts was recorded in 1993 to reflect the deferral of
the gain until  receipt  of  the proceeds from  the
promissory note originally scheduled to mature in mid-
1996.  In substitution for  the  A/S  Havtor  stock
held as collateral  under  this promissory  note,
shares in the publicly traded  Havtor  AS were
pledged during 1994 due to the aforementioned  merger.
These shares which represented a 3.6% interest in
Havtor AS, had  a  market value  of  approximately
$8,600,000  as  of December 31,1994.  The carrying
amount of the related  note receivable and the
accrued interest as of the same date was approximately
$5,500,000.  Due to the liquidity  and market value
of  these shares, deferral of the gain was no longer
necessary.  Therefore, during 1994 the related
allowance was reversed resulting in income after tax
of $900,000.
     At  December 31, 1994, the Company held a 50%
interest in Bulkowner's 1984 which was accounted for
under the equity method.   Following is a summary of the
unaudited  financial data of Bulkowner's 1984:

<TABLE>

<CAPTION>

                              Twelve Months Ended
                                  October 31,
(All Amounts in Thousands)           1994
<S>                                <C>

Gross Revenues                      $9,052
                                    ======

Gross Profit                        $4,132
                                    ======

Net Income                          $1,840
                                    ======

</TABLE>
    During  1996,  the Company acquired the remaining
50% interest in Marco Shipping Company, (PTE.) Ltd.
("Marco"), a foreign entity which acts in an agent
capacity on behalf  of the  Company.    The
acquisition was  accounted  for  as  a purchase, and
the results of Marco, which were not material, have
been   included in the  accompanying   consolidated
financial statements since the date  of  acquisition.
The cost  of the acquisition has been allocated on the
basis of the  estimated fair market value of the
assets acquired and the  liabilities  assumed. This
allocation resulted   in goodwill  of approximately
$25,000 which is being  amortized over 10 years.
     Income  of foreign unconsolidated entities is
recorded net  of  applicable  taxes  of  approximately
$201,000  and $32,000 in 1995 and 1994, respectively.
There was no income of foreign unconsolidated entities
in 1996.

NOTE K - SUPPLEMENTAL CASH FLOW INFORMATION

<TABLE>

<CAPTION>

                                        Year Ended December 31,
(All Amounts in Thousands)              1996     1995     1994
                                      -------- -------- --------
<S>                                    <C>      <C>      <C>
Non-Cash Investing and
Financing Activities:
   Accounts Payable to be Refinanced  $ 7,680  $19,030   $   -
Cash Payments:
   Interest Paid                       27,853   26,633  23,537
   Taxes Paid                          13,043    5,478   2,982

</TABLE>

      The Company sold an interest in A/S Havtor in 1993
for $7,557,000  of  which $2,777,000 was received  in
cash  and $4,780,000  in  the  form  of a promissory
note which was included in Other  Assets: Due  from  Related
Parties at December  31,  1994.  During 1995 the Company
purchased  AS Havfond,  the Norwegian interest which
held this  promissory note.

       For   purposes   of  the  accompanying
consolidated statements  of  cash  flows, the  Company
considers  highly liquid  debt instruments purchased
with a maturity of  three months or less to be cash
equivalents.

NOTE L - FAIR VALUE OF FINANCIAL INSTRUMENTS AND DERIVATIVES

      The  following methods and assumptions  were
used to estimate   the  fair  value  of  each  class
of financial instruments  for  which it is practicable
to estimate  that value:

Cash and Cash Equivalents and Marketable Securities 
- ---------------------------------------------------
    The carrying amount approximates fair value for
each of

<PAGE 22>

these   instruments.   The  Company  has   categorized
all marketable securities as available for sale.

Interest Rate Conversion Agreements 
- -----------------------------------
       The   Company  has  only  limited  involvement
with derivative financial instruments.  They are used
to manage well-defined interest rate risks and are not
used for trading  purposes.   During 1993, the  Company
entered into interest  rate  conversion agreements
with two commercial banks to reduce the possible impact
of higher rates in the long-term market by utilizing
potentially lower rates in the short-term market.  The
floating rate payor is the Company, and the commercial
banks are the fixed rate payors.   The floating and
fixed rates at December 31, 1995, were 5.875% and 4.72%,
respectively.  The  contract  amounts  totaled
$100,000,000 at December 31, 1995, and expired in
August of 1996.  The  Company  made payments under
these agreements totaling  $889,000  and  $1,265,000
during  1996  and 1995, respectively.  Net receipts or
payments under the agreements are  recognized as an
adjustment to interest expense.  The fair  value of
interest rate swaps is the estimated amount that the
bank would receive or pay to terminate the swap
agreements  at  the  reporting date,  taking into
account current market conditions and interest rates.

Foreign Currency Contracts
- --------------------------
      The Company enters into forward exchange
contracts to hedge certain firm purchase and sale
commitments denominated in foreign currencies.  The
term of the currency derivatives is  rarely more than
one year.  The purpose of the Company's foreign
currency  hedging activities  is  to  protect  the
Company  from the risk that the eventual dollar cash
inflows or  outflows resulting from revenue
collections from foreign customers and  purchases
from foreign  suppliers  will be adversely  affected
by changes in exchange  rates. As of December  31,
1996,  the Company had entered into various forward
purchase  contracts for Singapore Dollars totaling
$1,914,000  U.S. Dollar equivalents to hedge against
future payments  due for drydocking cost of a LASH
vessel  and  for various  other  currencies totaling
$245,000  U.S.  Dollar equivalents  for  other future
payments. These   forward purchase contracts approximated
fair  market value at December 31, 1996.  As of
December 31, 1995, the Company had entered into
various  forward  purchase  contracts for
Singapore   Dollars   totaling   $23,316,000   U.S.
Dollar equivalents  to  hedge  against  future
payments due to Singapore  shipyards  for  conversion
work  on  two float-on/float-off  vessels. Gains or losses
on forward exchange contracts  which  hedge exposures on
firm foreign  currency commitments  are deferred and
recognized as  adjustments  to the  bases  of  those
assets.  As of December 31,  1996  and 1995,
the Company  was  also  a  party  to  forward  sales
contracts  in  various  currencies totaling
$1,927,000 and $515,000 U.S. Dollar  equivalents,
respectively, which approximated fair market value.  
Gains and losses  on these contracts  are  recognized
in net income of the period in which the exchange rate changes.

Long-Term Debt
- --------------
   The fair value of the Company's debt is estimated
based on quoted market prices for the publicly listed
Senior Notes and  the  current  rates offered to  the
Company  on  other outstanding obligations.

Amounts Due from Related Parties
- --------------------------------
       The   carrying  amount  of  these  notes
receivable approximated fair market value as of
December 31,  1996  and 1995. Fair market  value 
takes  into  consideration  the current  rates
at which similar notes would be made and the
market value of collateral underlying the notes.

Restricted Investments
- ----------------------
    The  carrying amount of these investments, which
were included in Other Assets, approximated fair
market value  as of  December  31,  1996 and 1995,
based upon current  rates offered on similar
instruments.
      The  estimated fair values of the Company's
financial instruments and derivatives are as
follows (asset/(liability)):

<TABLE>

<CAPTION>
                                December 31,           December 31,
                                    1996                  1995
                             ------------------  --------------------
                              Carrying     Fair    Carrying      Fair
(All Amounts in Thousands)     Amount     Value     Amount      Value
                             ------------------  --------------------
<S>                          <C>        <C>        <C>         <C>
Interest Rate
   Conversion Agreements             -          -          - $     (552)
Forward Purchase Contracts           -          -          -         54
Long-Term Debt               $(332,904) $(332,049) $(310,657) ( 315,929)

</TABLE>

      Disclosure  of  the fair value of  all  balance
sheet classifications,  including  but  not  limited
to certain vessels,  property,  plant and equipment,
direct financing leases, or intangible assets which
may have a fair value  in excess of historical cost,
is not required. Therefore, this disclosure does not
purport to represent the fair  value  of the Company.

NOTE M - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 Detailed below are the components of the consolidated
balance sheet classification Accounts Payable and
Accrued Liabilities for the periods indicated.

<TABLE>

<CAPTION>

                           December 31,  December 31,
(All Amounts in Thousands)    1996          1995
                           ------------  ------------
<S>                        <C>           <C>
Trade Accounts Payable       $ 14,945      $ 11,278
Accrued Salaries and Benefits   2,683         3,509
Accrued Voyage Expenses        34,200        27,571
Accrued Interest                8,590        10,666
Accrued Vessel Costs            7,272        24,457
                           ------------  ------------
                             $ 67,690      $ 77,481
                           ============  ============

</TABLE>

<PAGE 23>

NOTE N-QUARTERLY FINANCIAL INFORMATION - (Unaudited)

<TABLE>

<CAPTION>

                                          Quarter Ended
                           -----------------------------------------
                            March 31   June 30   Sept. 30    Dec. 31
                           ---------- --------- ----------  ---------
                        (All amounts in thousands except per share data)  
- ------------------------------------------------------------------------
<S>                        <C>        <C>       <C>         <C>
1996    Revenue             $ 95,235   $ 97,775  $ 90,418    $ 95,499
        Expense               78,088     80,316    73,655      79,920
        Gross Voyage Profit   17,147     17,459    16,763      15,579
        Income Before
           Extraordinary Item  2,248      2,685     2,053       1,650
        Extraordinary Item         -          -         -        (813)
        Net Income             2,248      2,685     2,053         837
        Earnings per
           Common and Common
           Equivalent Share:
              Primary:
              Income Before
                 Extraordinary
                 Item           0.34      0.40      0.31        0.24
              Extraordinary
                 Item              -         -         -       (0.12)
              Net Income        0.34      0.40      0.31        0.12
- -----------------------------------------------------------------------
1995    Revenue             $ 83,302  $ 84,844  $ 84,108   $  89,535
        Expense               68,332    69,780    68,533      70,608
        Gross Voyage Profit   14,970    15,064    15,575      18,927
        Net Income             2,086     2,020     2,029      14,845
        Earnings per
           Common and Common
           Equivalent Share:
              Primary:
              Net Income        0.31*     0.30*     0.30*      2.23
- --------------------------------------------------------------------
1994    Revenue             $ 83,361  $ 89,148  $ 81,568   $ 88,256
        Expense               68,295    74,658    64,792     69,273
        Gross Voyage Profit   15,066    14,490    16,776     18,983
        Net Income             2,447     3,391     3,498      3,715
        Earnings per
           Common and Common
           Equivalent Share:
              Primary:
              Net Income        0.37*     0.51*    0.52*      0.55*
- --------------------------------------------------------------------
</TABLE>

[FN]

* Restated for November 17, 1995, stock dividend of
twenty-five percent for each one share of common stock
outstanding.

<TABLE>

COMMON STOCK PRICES AND DIVIDENDS
FOR EACH QUARTERLY PERIOD OF 1995 AND 1996
(Source:  New York Stock Exchange)

<CAPTION>

                                                   Cash
                                                 Dividends
    1995          High             Low             Paid
__________      ________         ________        _________
<S>             <C>              <C>             <C>
1st Quarter     16 1/2*          15 3/8*         .04/Share*
2nd Quarter     17 1/4*          16*             .04/Share*
3rd Quarter     20 1/8*          16 5/8*         .04/Share*
4th Quarter     21 3/4*          18 7/8*         .0625/Share

</TABLE>

<TABLE>
                                                    Cash
                                                  Dividends
    1996          High             Low              Paid
___________     ________         ________        ___________
<S>             <C>              <C>             <C>
1st Quarter     20 3/4           18 7/8          .0625/Share
2nd Quarter     19 3/8           16 3/8          .0625/Share
3rd Quarter     19 5/8           17 1/2          .0625/Share
4th Quarter     19               16 7/8          .0625/Share

</TABLE>

[FN]
<FN1>
Approximate Number of Common Stockholders of Record at
March 1, 1997- 900
<FN2>
*Restated for November 17, 1995, stock dividend of
twenty five percent for each one share of common stock
outstanding.

<PAGE 24>

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To The Stockholders of International Shipholding Corporation:

    We  have audited the accompanying consolidated
balance sheets  of International Shipholding
Corporation (a Delaware corporation) and subsidiaries
(the Company) as of  December 31,  1996  and 1995, and
the related consolidated statements of  income,
changes  in stockholders' investment  and  cash flows
for  each  of the three years in  the  period  ended
December  31, 1996.   These financial  statements  are
the responsibility of the Company's management. Our
responsibility  is to express an opinion on
these financial statements based on our audits.
     We  conducted our audits in accordance with
generally accepted  auditing standards.  Those
standards require  that we plan and perform the audit
to obtain reasonable assurance about  whether the
financial statements are free of material
misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts  and
disclosures  in  the financial statements.  An audit
also includes assessing the accounting principles
used and significant estimates made by management,
as  well  as evaluating the  overall financial
statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.
      In  our opinion, the financial statements
referred to above   present  fairly,  in  all
material respects, the financial  position of
International Shipholding Corporation and  subsidiaries
as of December 31, 1996 and 1995, and  the consolidated
results  of their operations and  their  cash flows
for  each  of  the three years in the  period  ended
December  31,  1996 in conformity with generally
accepted accounting principles.

New Orleans, Louisiana
January 10, 1997

/S/ ARTHUR ANDERSEN LLP


<TABLE>
            INTERNATIONAL SHIPHOLDING CORPORATION
               SUBSIDIARIES OF THE REGISTRANT
                   AS OF DECEMBER 31, 1996
<CAPTION>
                                                  Jurisdiction Under
                                                    Which Organized
                                                  ------------------
<S>                                               <C>
International Shipholding Corporation (Registrant)     Delaware
     International Shipholding Corporation (1)         New York

     River Towing, Inc.                                Delaware

     Waterman Steamship Corporation                    New York
          Sulphur Carriers, Inc.                       Delaware

     Central Gulf Lines, Inc.                          Delaware
          Florida Barge Lines Corporation              Delaware
          Material Transfer, Inc.                      Delaware
          Enterprise Ship Company, Inc.                Delaware

     Bay Insurance Company                             Bermuda

     LCI Shipholdings, Inc.                            Liberia
          Gulf South Inc.                              Liberia
               Gulf South Shipping Pte. Ltd.           Singapore
          Cypress Auto Carriers, Inc.                  Liberia
               New Combo, Inc.                         Liberia
          Forest Lines Inc.                            Liberia
          Marco Shipping Co. Pte. Ltd.                 Singapore
               Marcoship Agencies                      Malaysia

     N. W. Johnsen & Co., Inc.                         New York
          Shipvest Companhia de
          Gestao Maritima, Lda.(2)                     Madeira

     St. Rose Fleeting Company, Inc.                   Louisiana

     Lash Marine Services, Inc.                        Louisiana

     Lash Intermodal Terminal Company                  Delaware

     Resource Carriers, Inc.                           Delaware

</TABLE>

[FN]
<FN1>
(1)  New York name-holding corporation
<FN2>
(2)  60% owned by the Registrant
<FN3>
      All  of the subsidiaries listed above are wholly-owned
subsidiaries and are included in the consolidated  financial
statements incorporated by reference herein unless otherwise
indicated.


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           43020
<SECURITIES>                                      2727
<RECEIVABLES>                                    56204
<ALLOWANCES>                                       256
<INVENTORY>                                      12043
<CURRENT-ASSETS>                                123200
<PP&E>                                          722020
<DEPRECIATION>                                  276222
<TOTAL-ASSETS>                                  661596
<CURRENT-LIABILITIES>                            96272
<BONDS>                                         324756
                                0
                                          0
<COMMON>                                          6756
<OTHER-SE>                                      165651
<TOTAL-LIABILITY-AND-EQUITY>                    661596
<SALES>                                              0
<TOTAL-REVENUES>                                378927
<CGS>                                                0
<TOTAL-COSTS>                                   338235
<OTHER-EXPENSES>                                 28528
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               28528
<INCOME-PRETAX>                                  14099
<INCOME-TAX>                                      5463
<INCOME-CONTINUING>                               8636
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (813)
<CHANGES>                                            0
<NET-INCOME>                                      7823
<EPS-PRIMARY>                                     1.17
<EPS-DILUTED>                                     1.17
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission