AUTO TROL TECHNOLOGY CORP
10QSB, 1999-08-12
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: INTERNATIONAL SHIPHOLDING CORP, SC 13G/A, 1999-08-12
Next: GENERAL AMERICAN SEPARATE ACCOUNT TWO, 497, 1999-08-12






                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-QSB
(Mark One)
[ X ]      Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
           Exchange Act of 1934

                       For the period ended June 30, 1999

                                       or

[   ]      Transition Report Pursuant to Section 13 or 15(d) of the Securities
           Exchange Act of 1934

            For the transition period from ___________ to ___________

                         Commission File Number: 0-9247

                        Auto-trol Technology Corporation
              ----------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Colorado                                      84-0515221
          --------                                      ----------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


           12500 North Washington Street, Denver, Colorado 80241-2400
           ----------------------------------------------------------
                    (Address of principal executive offices)

                                 (303) 452-4919
                                 --------------
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. [ X ] Yes [  ] No

Number of shares outstanding as of August 11, 1999:  21,292,954

<PAGE>


                        AUTO-TROL TECHNOLOGY CORPORATION
            REPORT TO SECURITIES AND EXCHANGE COMMISSION ON FORM 10-Q
                FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1999
                -------------------------------------------------

                                                                      Page
                                                                     Number
Part I.  Financial Information
  Item 1.  Financial Statements
         Consolidated Statements of Operations (unaudited),
          three and nine months ended June 30, 1999 and 1998            1

         Consolidated Statements of Comprehensive Loss
          (unaudited) three and nine months ended
          June 30, 1999 and 1998.                                       2

         Consolidated Balance Sheets (unaudited),
          June 30, 1999 and September 30, 1998                          3

         Consolidated Statements of Cash Flows (unaudited),
          nine months ended June 30, 1999 and 1998                      4

         Notes to Consolidated Statements                              5-6

   Item 2.  Management's Discussion and Analysis                       7-10

Part II. Other Information, Item 6(b) Reports on Form 8-K               11

         Signatures                                                     12





<PAGE>
<TABLE>
<CAPTION>
                                     AUTO-TROL TECHNOLOGY CORPORATION
                                  CONSOLIDATED STATEMENTS OF OPERATIONS
                                 (in thousands except per share amounts)
                                               (unaudited)

                                                                        Three Months Ended                   Nine Months Ended
                                                                              June 30,                            June 30,
                                                                         1999            1998               1999            1998
                                                                     --------------------------          --------------------------
Revenues:
<S>                                                                  <C>               <C>               <C>               <C>
    Sales ..................................................         $  1,320          $  1,665          $  3,335          $  3,052
    Service ................................................            1,207             2,399             5,876             7,647
                                                                     --------------------------          --------------------------
                                                                        2,527             4,064             9,211            10,699

    Costs and expenses:
    Cost of sales ..........................................              275               134               755               354
    Cost of service ........................................              415               828             1,604             3,102
    Research and product development .......................            1,322             1,500             4,669             4,529
    Marketing, general and administrative ..................            2,572             2,803             6,932             7,717
                                                                     --------------------------          --------------------------
                                                                        4,584             5,265            13,960            15,702

    Loss from operations ...................................           (2,057)           (1,201)           (4,749)           (5,003)

    Interest income ........................................                9                50                76                63
    Interest expense .......................................              180               134               618               498
                                                                     --------------------------          --------------------------

    Loss before income taxes ...............................           (2,228)           (1,285)           (5,291)           (5,438)
    Income tax expense/(benefit) ...........................                2                 0                 3                 0
                                                                     --------------------------          --------------------------

    Net loss ...............................................         $ (2,230)         $ (1,285)           (5,294)           (5,438)
                                                                     ==========================          ==========================

    Basic and diluted loss per share .......................             (.13)             (.10)             (.32)             (.49)

Weighted average number of basic and
 diluted common shares outstanding .........................           17,244            12,626            16,453            10,987



                                                        1



<PAGE>



                                     AUTO-TROL TECHNOLOGY CORPORATION
                               CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
                                THREE AND NINE  MONTHS  ENDED JUNE 30,  1999 (in
                                 thousands except per share amounts)
                                               (unaudited)

                                                                            Three Months Ended               Nine Months Ended
                                                                                 June 30,                          June 30,
                                                                            1999            1998             1999            1998
                                                                         ------------------------         -------------------------

Net Loss .......................................................         $(2,230)         $(1,285)         $(5,294)         $(5,438)
Other Comprehensive Income/(Loss) net of tax:
     Foreign Currency translation Adjustments ..................            (433)            (149)             356              (44)
                                                                         ------------------------          ------------------------

Total Comprehensive Income/(Loss) ..............................         $(2,663)         $(1,434)         $(4,938)         $(5,482)






                              See Notes to Consolidated Financial Statements


                                                    2
<PAGE>



                                     AUTO-TROL TECHNOLOGY CORPORATION
                                       CONSOLIDATED BALANCE SHEETS
                                 (in thousands except per share amounts)


                                                                              June            September
                                                                           30, 1999            30, 1998
                                                                         (unaudited)
                                                                          -----------------------------
                                     ASSETS
Current Assets:
    Cash and cash equivalents ........................................    $    287             $  1,325
    Receivables, net of allowance of $69 and $153 ....................       1,905                1,860
    Inventories and Billable Services ................................          62                   50
    Prepaid expenses .................................................         212                  305
                                                                         ------------------------------
         Total current assets ........................................       2,466                3,540
                                                                         ------------------------------

Property, facilities and equipment:
    Land .............................................................         356                  356
    Building and improvements ........................................       8,453                8,435
    Machinery and equipment ..........................................       6,794                7,005
    Furniture, fixtures and leasehold improvements ...................       1,126                  920
                                                                          -----------------------------
                                                                            16,729               16,716
    Less accumulated depreciation and amortization ...................     (10,972)             (10,948)
                                                                          -----------------------------
                                                                             5,757                5,768

Purchased software, net of accumulated amortization
 of $1,510 and $1,428 ................................................         286                  290
    Other assets .....................................................          49                  139
                                                                          -----------------------------
         Total assets ................................................    $  8,558             $  9,737
                                                                          =============================

                      LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
    Current portion of long-term debt ................................    $    280             $    240
    Accounts payable .................................................         213                  402
    Accrued interest payable, related party portion $ 497 and $398 ...         558                  421
    Unearned service revenue and customer deposits ...................       1,218                1,410
    Accrued compensation and related taxes ...........................         233                  362
    Other liabilities ................................................         558                1,118
                                                                          -----------------------------
         Total current liabilities ...................................       3,060                3,953

Long-term debt, related party portion $4,750 and $4,125 ..............       5,978                5,325
                                                                          -----------------------------
         Total liabilities ...........................................       9,038                9,278
                                                                          -----------------------------

Shareholders' equity:
    Common stock,  $.02 par value;  authorized
      40,000,000 shares; issued (including treasur
      shares 42621,292,954 and 14,895,093 shares .....................         426                  298
    Additional paid-in capital .......................................      99,546               95,674
    Cumulative currency translation adjustments ......................        (452)                (808)
    Accumulated deficit ..............................................     (99,515)             (94,220)
    Treasury stock, 26,020 common shares at cost .....................        (485)                (485)
                                                                          -----------------------------
         Total shareholders' equity ..................................        (480)                 459
                                                                          -----------------------------
                                                                          $  8,558             $  9,737
                                                                          =============================

                              See Notes to Consolidated Financial Statements


                                                     3
<PAGE>

                                    AUTO-TROL TECHNOLOGY CORPORATION
                                  CONSOLIDATED STATEMENTS OF CASH FLOWS
                                              (in thousands)
                                               (unaudited)
                                                                                    Nine Months Ended
                                                                                         June 30,
                                                                                 1999               1998
                                                                               ---------------------------
Cash flow from operating activities:
      Net loss ............................................................    $(5,294)            $(5,438)
      Adjustments to reconcile net loss to net
       cash used by operating activities:
      Depreciation and amortization .......................................        581                 892
      Loss (gain) on disposal of property, facilities and equipment .......          0                  24
      Changes in operating assets and liabilities

           Receivables ....................................................        (45)              1,518
           Inventories/Work in Process ....................................        (12)                 (7)
           Prepaid Expenses ...............................................         93                 (69)
           Accounts payable ...............................................       (189)               (232)
           Accrued interest payable .......................................        137                 (60)
           Increase in Income Tax payable .................................          0                   0

Unearned revenue and customer deposits ....................................       (192)                503
           Other liabilities ..............................................       (651)               (590)
                                                                               ---------------------------
Net cash used by operating activities .....................................     (5,572)             (3,459)
Cash flows from investing activities:
      Capital expenditures ................................................          9                (713)
      Proceeds from sale of property, facilities and equipment ............          3                  34
      Other assets ........................................................        (90)                  0
                                                                               ---------------------------
      Net cash used by investing activities ...............................        (78)               (679)
      Cash flows from financing activities:
      Proceeds from issuance of notes payable, related party ..............      4,625               8,100
      Payments on notes payable, capital leases and long-term debt ........          0              (4,008)
      Proceeds from issuance of common stock ..............................          0                   2
                                                                               ---------------------------
Net cash provided by financing activities .................................      4,625               4,094
Effect of exchange rate changes on cash ...................................        (13)                (77)
                                                                               ---------------------------
Net increase (decrease) in cash and cash equivalents ......................     (1,038)               (121)
Cash and cash equivalents at the beginning of the year ....................      1,325               1,421
                                                                               ---------------------------
Cash and cash equivalents at the end of the period ........................    $   287             $ 1,300
                                                                               ===========================









                              See Notes to Consolidated Financial Statements



                                                      4

</TABLE>

<PAGE>



                        AUTO-TROL TECHNOLOGY CORPORATION
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 1999

(1) Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with generally  accepted  accounting  principles for the
interim financial  information and with the instructions to Form 10-QSB and Rule
10-01 of Regulation S-X. Financial information as of September 30, 1998 has been
derived  from  the  audited  consolidated   financial  statements  of  Auto-trol
Technology Corporation and subsidiaries (the Company).

The condensed  consolidated  financial statements do not include all information
and notes  required by generally  accepted  accounting  principles  for complete
financial  statements.  However,  except as disclosed herein,  there has been no
material  change in the information  disclosed in the notes to the  consolidated
financial statements as of and for the year ended September 30, 1998 included in
Form 10-K  previously  filed with the SEC.  In the  opinion of  management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included in the accompanying  condensed consolidated
financial  statements.  Operating results for the nine months period ending June
30, 1999 are not necessarily  indicative of the results that may be expected for
the year ending September 30, 1999.

(2) Loss Per Share

The provisions of Statement of Financial  Accounting Standards No. 128, Earnings
Per Share,  are effective for financial  statements  for interim  periods ending
after  December  15,  1997.  Basic  loss per share is  computed  on the basis of
weighted-average  common shares outstanding.  Diluted loss per share is the same
as basic loss per share for the six month period  ending June 30, 1999 and 1998,
as no dilutive common stock equivalents were outstanding.

(3) Comprehensive Loss

On January 1, 1999,  the  Company  adopted  Statement  of  Financial  Accounting
Standards No. 30, "Reporting  Comprehensive  Income." This standard  established
requirements for disclosure of comprehensive income which includes certain items
previously not included in the statement of operations including minimum pension
liability  adjustments  and  foreign  currency  translation  adjustments,  among
others.  The financial  statements for three and nine months ended June 30, 1999
and 1998 have been reclassified to disclose items of comprehensive income. There
are no significant tax effects related to these items.

(4) Related Tax  Effects  Allocated  to each  Component  of Other  Comprehensive
Income (Loss)

                                      Nine Months Ended June 30, 1999
                             Before-Tax      Tax (Expense)        Net of Tax
                              Amount          or Benefit            Amount
                             ----------      ------------         ----------
Foreign Currency
 Translation Adjustments:       356                0                 356
                             ----------      ------------         ----------




                                       5
<PAGE>


(5) Disclosure of Accumulative Other Comprehensive Income (Loss) Balance

Foreign Currency Translation Adjustments
<TABLE>
<CAPTION>

                             Nine Months          Nine Months           Three Months          Three Months
                               Ended                 Ended                 Ended                Ended
                           June 30, 1999         June 30, 1998          June 30, 1999         June 30, 1998
                           -------------         -------------          -------------         -------------
<S>                           <C>                   <C>                      <C>                 <C>
Beginning Balance:            (808)                 (1,035)                  (19)                (930)
Current Period Change:         356                     (44)                 (433)                (149)
                           -------------         --------------         -------------         -------------
Ending Balance:               (452)                 (1,079)                 (452)               (1,079)
                           -------------         --------------         -------------         --------------
</TABLE>


(6) Increase in Common Shares

The  increase in shares for the nine months  ended June  30,1999 are a result of
the  conversion  of  related  party  loans  to  common  stock in the  amount  of
$2,000,000.






                                       6
<PAGE>

            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Except  for  the  historical   information   contained  herein,   the  following
discussions   contain   forward-looking   statements   that  involve  risks  and
uncertainties.  The Company's actual results could differ  materially from those
discussed   here.   The  Company   undertakes   no   obligation  to  revise  any
forward-looking  statements in order to reflect events or circumstances that may
subsequently arise. Some additional  factors,  among others, are: the likelihood
that actual  future  revenues  that are realized may differ from those  inferred
from existing  total  backlog;  the ability of the Company to attract and retain
highly  trained  professional  employees;  the  delay or  deferral  of  customer
implementations;  the Company's  success in expanding its direct sales force and
indirect  distribution  channels;  the timing of new product  introductions  and
product enhancements by the Company and its competitors; the mix of products and
services  sold;  levels of  international  sales;  the ability of the Company to
develop and market new  products  and control  costs and  general  domestic  and
international economic and political conditions.

Results of Operations

Overview
Operating  losses for the third  quarter  ended  June 30,  1999  continued,  and
increased  $945,000 as compared to the third  quarter  ended June 30, 1998.  The
company continues to believe that its Product Data Management (PDM),  Electronic
Publishing Solutions (EPS) and when completed,  network configuration  products,
will present a unique  complementary  combination  that will  differentiate  the
Company from its competitors.

Due to the nature of the software industry,  the future operating results of the
Company,  depend largely on its ability to rapidly and continuously  develop and
deliver new software products that are  competitively  priced and offer enhanced
performance.  The  Company  believes  that its  products  are  competitive  both
functionally and from a pricing  perspective.  However, the Company is unable to
predict  the  impact  of new  products  or the  effect  that  industry  economic
conditions will have on future results of operations.

The three  months  ended June 30, 1999  compared to three  months ended June 30,
1998
- --------------------------------------------------------------------------------

Revenues - For the quarter ended June 30, 1999,  total sales and service revenue
decreased  $1,537,000 or 38%, from the quarter ended June 30, 1998. The decrease
was due  primarily  to the  wide  swing in  customer  scheduling  of  consulting
personnel,  as well as a reduction in historic  maintenance  as a consequence of
capped legacy products.
<TABLE>
<CAPTION>

                                In Thousands                        Increase                  %
                             Three Months Ended                    (Decrease
                    June 30, 1999           June 30, 1998
                    -------------------------------------          ------------------------------
<S>                   <C>                      <C>                  <C>                       <C>
Sales Revenue         $ 1,320                  $ 1,665              $  (345)                  21%
Service Revenue       $ 1,207                  $ 2,399              $(1,192)                  50%
                   =====================================           ===============================
                      $ 2,527                  $ 4,064              $(1,537)                  38%

</TABLE>



                                       7
<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS-(continued)


Gross Profit  Margins - For the third quarter ended June 30, 1999,  gross profit
margins on total  revenue  decreased  41% from the third  quarter ended June 30,
1998.
<TABLE>
<CAPTION>


                                         In Thousands                             Increase                %
                                      Three Months Ended                         (Decrease)
                             June 30, 1999          June 30, 1998
                            -------------------------------------               ------------------------------
<S>                             <C>                      <C>                       <C>                    <C>
Gross Profit Sales              $ 1,045                  $ 1,531                   $   (486)              (32%)
Gross Profit Services           $   792                  $ 1,571                   $   (779)                50%
                            ======================================              ===============================
Total                           $ 1,837                  $ 3,102                   $ (1,265)              (41%)


Research  and Product  Development  - Research  and  development  expenses  were
approximately  53% of revenue  for the  quarter  ended June 30,  1999 and 37% of
revenue for the quarter  ended June 30, 1998.  Total  research  and  development
expense  decreased by 12% or $178,000 in the third  quarter  ended June 30, 1999
compared to the previous year's third quarter.

Marketing,  General,  and  Administrative  - In the third quarter ended June 30,
1999,  marketing,  general and administrative  expenses decreased  $231,000,  or
8.21%, from the third quarter ended June 30, 1998.

Interest  - In the  quarter  ended June 30,  1999,  interest  expense  increased
$46,000  from  the  quarter  ended  June  30,  1998  as a  result  of  increased
borrowings.  Interest income decreased  $41,000 as compared to the third quarter
of fiscal 1998.

The nine  months ended June 30, 1999 compared to nine months ended June 30, 1998
- --------------------------------------------------------------------------------

Revenues - For the nine  months  ended June 30,  1999,  total  sales and service
revenue decreased $1,488,000 or 14%, from the quarter ended June 30, 1998.

                                        In Thousands                              Increase                 %
                                      Nine Months Ended                          (Decrease)
                           --------------------------------------               -------------------------------
                            June 30, 1999           June 30, 1998
Sales Revenue                 $ 3,335                  $ 3,052                     $   283                   9%
Service Revenue                 5,876                    7,647                     (1,771)                (23%)
                           =======================================              ===============================
                               $9,211                  $10,699                    $(1,488)                (14%)


Gross Profit  Margins - For the nine months  ended June 30,  1999,  gross profit
margins on total  revenue  decreased 6% from over the nine months ended June 30,
1998.

                                              In Thousands                          Increase                 %
                                            Nine Months Ended                      (Decrease)
                                     June 30, 1999       June 30, 1998
                                    -----------------------------------            -------------------------------
Gross Profit Margins Sales             $ 2,580             $ 2,698                    $( 118)                 (4%)
Gross Profit Margins Service             4,272               4,545                      (273)                 (6%)
                                    ===================================            ================================
                                        $6,852              $7,243                     $(391)                 (5%)

</TABLE>

Research  and Product  Development  - Research  and  development  expenses  were
approximately  51% of revenue for the nine months ended June 30, 1999 and 42% of
revenue for the quarter  ended June 30, 1998.  Total  research  and  development
expense increased by 3% or $140,000 in the first nine months ended June 30, 1999
compared to the previous year's nine months.

Marketing, General, and Administrative - In the nine months ended June 30, 1999,
marketing,  general and administrative  expenses decreased  $785,000,  or 10.2%,
from the nine months ended June 30, 1998.  This decrease was due to a continuing
effort to streamline costs.

                                       8

<PAGE>


Interest - In the nine months ended June 30, 1999,  interest  expense  increased
$120,000  from the nine  months  ended  June 30,  1998 as a result of  increased
borrowings.  Interest income increased $13,000 as compared to the nine months of
fiscal 1998.

Liquidity and Capital Resources

Financial  Condition - At June 30, 1999, the Company had approximately  $287,000
in cash  and cash  equivalents,  which  was 79%  lower  than  cash  balances  at
September 30, 1998. The Company's net working  capital deficit was $594,000 June
30, 1999, as compared to a working  capital deficit of $413,000 at September 30,
1998.  Other than the  uncertainty of future  profitability,  there are no known
demands, commitments, events, or uncertainties that will result in the Company's
liquidity  increasing or  decreasing in any material way. At June 30, 1999,  the
Company had  outstanding  related party debt of $4,750,000  from an affiliate of
Howard B. Hillman, the Company's President,  Chairman of the Board and principle
shareholder.  The  Company  will  require  additional  funds  from its  majority
shareholder to continue to fund future  operating  losses.  The  shareholder has
committed,  in writing, to continue providing financial support at least through
December 31, 1999.  If the Company  does not achieve  profitability  in the near
future,  it will  continue  to be  dependent  on its  majority  shareholder  for
additional  funding and to continue as a going concern.  The Company's long term
viability  will  be  in  jeopardy  if  it  is  not  able  to  achieve  financial
independence  through  improved  results,  or should  support  from its majority
shareholder not continue after December 31, 1999.







                                       9

<PAGE>



            ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                 CONDITION AND RESULTS OF OPERATIONS-(continued)



Currency Fluctuations

The Company has three wholly  owned  International  subsidiaries  and one branch
operation.  The three subsidiaries are located in Germany, Canada and the United
Kingdom;  the branch is located in  Australia.  The Company does business in the
local  currencies of these  countries,  in addition to other countries where the
subsidiaries may have customers,  such as Norway,  Switzerland and Italy.  These
local  currency  revenues  and  expenses  are  translated  into dollars for U.S.
reporting and consolidation purposes.

The Company does not use foreign  exchange  contracts,  interest rate swaps,  or
option  contracts.   Foreign  currency  risk  for  the  Company  is  limited  to
outstanding debt owed to the Company by the  subsidiaries.  The Company invoices
its  subsidiaries  in their local  currencies  for products that are sold to the
subsidiaries' end customers.  Upon receipt of payment from the  subsidiaries,  a
foreign  currency gain or loss can occur.  For the first three months ended June
30,  1999,  the Company had  realized a loss of  approximately  $13,000  through
payments it had received from its subsidiaries as compared to a $29,000 loss for
the same period in 1998. This amount is included in the Marketing,  General, and
administrative line of the consolidated statement of operations.






                                       10
<PAGE>



                           PART II. OTHER INFORMATION




Item 6(b) Reports on Form 8-k :  NONE








                                       11
<PAGE>



SIGNATURES
Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                        AUTO-TROL TECHNOLOGY CORPORATION
                                                  (Registrant)


Date: August 11 , 1999                      /s/  HOWARD B. HILLMAN
                                   ---------------------------------------------
                                                 Howard B. Hillman,
                                            Chairman of the Board, President
                                  (Principal Executive and Financial Officer and
                                           Principal Accounting Officer)





                                       12

<TABLE> <S> <C>



<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                                          <C>
<PERIOD-TYPE>                                 9-MOS
<FISCAL-YEAR-END>                          SEP-30-1999
<PERIOD-START>                             APR-01-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                             287
<SECURITIES>                                         0
<RECEIVABLES>                                    1,905
<ALLOWANCES>                                         0
<INVENTORY>                                         62
<CURRENT-ASSETS>                                 2,466
<PP&E>                                          16,729
<DEPRECIATION>                                  10,972
<TOTAL-ASSETS>                                   8,558
<CURRENT-LIABILITIES>                            3,060
<BONDS>                                          1,200
                                0
                                          0
<COMMON>                                           426
<OTHER-SE>                                       (906)
<TOTAL-LIABILITY-AND-EQUITY>                     8,558
<SALES>                                          2,527
<TOTAL-REVENUES>                                 2,527
<CGS>                                              687
<TOTAL-COSTS>                                      687
<OTHER-EXPENSES>                                 3,894
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 180
<INCOME-PRETAX>                                (2,228)
<INCOME-TAX>                                         2
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,230)
<EPS-BASIC>                                        0
<EPS-DILUTED>                                    (.13)



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission