LA QUINTA INNS INC
DEF 14A, 1998-05-20
HOTELS & MOTELS
Previous: PIER 1 IMPORTS INC/DE, DEF 14A, 1998-05-20
Next: FOUNTAIN OIL INC, SC 13G, 1998-05-20



       As filed with the Securities and Exchange Commission May 20, 1998
                            SCHEDULE 14A INFORMATION

           Proxy Statement Pursuant to Section 14(a) of the Securities
                              Exchange Act of 1934

Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[ ] Preliminary Proxy Statement
[ ] Confidential, for Use of the Commission Only (as permitted by Rule
    14a-6(e)(2))
[X] Definitive Proxy Statement
[ ] Definitive Additional Materials
[ ] Soliciting Material Pursuant to Section 240.14a-11(c) or Rule 14a-12



                              LA QUINTA INNS, INC.
                       ----------------------------------
                             (Name of Registrant as
                            Specified in Its Charter)


                                   Copies to:
                                    
                              John M. Newell, Esq.
                                Latham & Watkins
                             633 West Fifth Street,
                                   Suite 4000
                              Los Angeles, CA 90071
                                 (213) 485-1234
                                                                       


Payment of filing fee (Check the appropriate box):

[ ] No fee required.
[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11

(1) Title of each class of securities to which transaction applies:
- --------------------------------------------------------------------------------
(2) Aggregate number of securities to which transaction applies:
- --------------------------------------------------------------------------------
(3) Per unit price or other underlying value of transaction computed pursuant to
    Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is
    calculated and state how it was determined):
- --------------------------------------------------------------------------------
(4) Proposed maximum aggregate value of transaction:
- --------------------------------------------------------------------------------
(5) Total fee paid:
- --------------------------------------------------------------------------------
[X] Fee paid previously with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2) and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration statement number, or
the Form or Schedule and the date of its filing.

(1) Amount Previously Paid:
- --------------------------------------------------------------------------------
(2) Form, Schedule or Registration Statement No.:
- --------------------------------------------------------------------------------
(3) Filing Party:
- --------------------------------------------------------------------------------
(4) Date Filed:
- --------------------------------------------------------------------------------


<PAGE>

[MEDITRUST LOGO]                                                [LA QUINTA LOGO]

                MERGER PROPOSED -- YOUR VOTE IS VERY IMPORTANT

  The Boards of Directors of The Meditrust Companies and La Quinta Inns, Inc.
have approved a merger agreement that would result in an acquisition of La
Quinta by Meditrust Corporation by means of a merger of the two companies.

  In the merger, La Quinta shareholders may receive shares of common stock of
both Meditrust Corporation and Meditrust Operating Company which are "paired"
and trade on the New York Stock Exchange as a single unit. Following the
merger, Meditrust Corporation will pay a cash earnings and profits distribution
on all of its outstanding shares, including those issued to La Quinta
shareholders in the merger. The combined amount of the paired shares and the
earnings and profits distribution will vary depending on the market price of
the paired shares during a period prior to the La Quinta shareholders meeting.
Alternatively, La Quinta shareholders may elect to receive cash for each of
their La Quinta shares, but the total cash payable in the merger and the
earnings and profits distribution payable on the paired shares received in the
merger is limited. As a result of this limitation, it is unlikely that any La
Quinta shareholder who elects to receive cash will receive only cash for his or
her La Quinta shares, but instead will receive a combination of cash and paired
shares. Shareholders of The Meditrust Companies will continue to own their
existing paired shares.


  The number of paired shares to be issued by The Meditrust Companies will be
determined by a formula described in the merger agreement and on page 63 of
this Joint Proxy Statement/Prospectus. Additionally, after June 9, 1998,
shareholders may call our joint proxy solicitor, toll-free, at (800) 578-5378,
to hear announcements regarding the exchange ratio and the amount of the
earnings and profits distribution to be made by Meditrust Corporation. We
estimate that current shareholders of The Meditrust Companies will own
approximately 70% of the paired shares of The Meditrust Companies after the
merger, based on certain assumptions described on page 1 of this Joint Proxy
Statement/Prospectus. Likewise, the paired shares to be issued to La Quinta
shareholders will represent approximately 30% of the outstanding paired shares
of The Meditrust Companies after the merger.


  The merger cannot be completed unless (i) holders of a majority of the
shares of Meditrust Corporation and two-thirds of the shares of La Quinta
approve it, and (ii) holders of a majority of the shares of Meditrust Operating
Company voting approve the issuance of Meditrust Operating Company common stock
in the merger. The merger is also subject to other conditions, all of which may
be waived. Shareholders will have the opportunity to vote on the merger even if
certain conditions are waived prior to the shareholders meetings. If a condition
is waived following the shareholders meetings, proxies may be resolicited if
management determines that the condition is material. YOUR VOTE IS VERY
IMPORTANT.



  Shareholders of Meditrust Corporation and Meditrust Operating Company are
also being asked to vote on the election of directors, approval of an amendment
to each company's restated certificate of incorporation, approval of
performance-based compensation plans, approval of an amendment to each
company's 1995 Share Award Plan, and other annual meeting matters.

  Whether or not you plan to attend your shareholders meeting, please take the
time to vote on the proposal(s) submitted at your meeting by completing and
mailing the enclosed proxy card to us. If you sign, date and mail your proxy
card without indicating how you wish to vote, your proxy will be counted as a
vote in favor of the proposal(s) submitted at your meeting. If a La Quinta
shareholder or a Meditrust Corporation shareholder fails to return his or her
proxy card, the effect will be a vote against the merger, unless he or she
attends the meetings and votes in person for the merger.

  The dates, times and places of the shareholder meetings are as follows:

For Meditrust Corporation and
Meditrust Operating Company shareholders:

Thursday, June 18, 1998
10:00 a.m., local time for Meditrust Corporation
10:30 a.m., local time for Meditrust Operating Company
Goodwin, Procter & Hoar LLP
Conference Center
Second Floor, 53 State Street
Boston, Massachusetts

For La Quinta shareholders:

Thursday, June 18, 1998
9:00 a.m., local time
La Quinta Inns, Inc.
112 E. Pecan Street
Third Floor Conference Room
San Antonio, Texas

 Shareholders are urged to consider those matters set forth in "Risk Factors"
 beginning on page 20 of this Joint Proxy Statement/Prospectus. Neither the
 Securities and Exchange Commission nor any state securities regulators have
 approved or disapproved of the paired shares to be issued under this Joint
 Proxy Statement/Prospectus or passed upon the adequacy of this Joint Proxy
 Statement/Prospectus. Any representation to the contrary is a criminal
 offense.

  This Joint Proxy Statement/Prospectus provides you with detailed information
about the proposed merger, as well as the annual meeting matters to be
considered by the shareholders of Meditrust Corporation and Meditrust Operating
Company. In addition, you may obtain information about our companies from
documents that we have filed with the Securities and Exchange Commission. We
encourage you to read this entire document carefully.


/s/ Abraham D. Gosman                     /s/ Thomas M. Taylor
- -------------------------------------     -------------------------------------
Abraham D. Gosman                         Thomas M. Taylor
Chairman of the Boards of Directors of    Chairman of the Board of Directors of
The Meditrust Companies                   La Quinta Inns, Inc.

Joint Proxy Statement/Prospectus dated May 18, 1998, and first mailed to
shareholders on or about May 20, 1998.


<PAGE>

                             MEDITRUST CORPORATION
                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS


     The Annual Meeting of Shareholders of Meditrust Corporation ("Meditrust")
will be held at the Goodwin, Procter & Hoar LLP Conference Center, Second
Floor, 53 State Street, Boston, Massachusetts 02109 on Thursday, June 18, 1998
at 10:00 a.m. local time (together with all adjournments and postponements
thereof, the "Meditrust Meeting"), for the following purposes:

     1. To consider and act upon a proposal to approve and adopt the Agreement
and Plan of Merger, dated as of January 3, 1998, as amended, (the "Merger
Agreement"), among Meditrust, Meditrust Operating Company, a Delaware
corporation ("Operating Company"), and La Quinta Inns, Inc., a Texas
corporation ("La Quinta"). The Merger Agreement provides for the merger of La
Quinta with and into Meditrust, and the issuance of a certain number of paired
shares of common stock of Meditrust and Operating Company or the payment of
cash, subject to certain limitations, in exchange for each outstanding share of
La Quinta. The merger is described more fully in the attached Joint Proxy
Statement/Prospectus which includes a copy of the Merger Agreement.

     2. To consider and act upon a proposal to elect three directors of
Meditrust, each to serve for a term of three years and until his or her
successor is duly elected and qualified.

     3. To consider and act upon a proposal to amend the Meditrust restated
certificate of incorporation to provide for restrictions on the transfer and
ownership of Meditrust's equity securities and to authorize 25 million shares
of excess stock.

     4. To consider and approve performance-based compensation plans.

     5. To consider and approve an amendment to the 1995 Share Award Plan.

     6. To consider and act upon such other business and matters or proposals
as may properly come before the Meditrust Meeting.

     The Board of Directors of Meditrust has fixed the close of business on
April 22, 1998 as the record date for determining the shareholders having the
right to receive notice of and to vote at the Meditrust Meeting. Only
shareholders of record at the close of business on such date are entitled to
notice of and to vote at the Meditrust Meeting. A list of shareholders entitled
to vote at the Meditrust Meeting will be available during ordinary business
hours at Meditrust's executive offices, 197 First Avenue, Suite 300, Needham,
Massachusetts 02194, for ten days prior to the Meditrust Meeting, for
examination by any Meditrust shareholder for purposes germane to the Meditrust
Meeting.

     The Board of Directors of Meditrust recommends that you vote "FOR"
approval and adoption of the Merger Agreement and approval of each of the other
proposals presented at the Meditrust Meeting.

     Your vote is important. Approval and adoption of the Merger Agreement and
the amendment of the restated certificate of incorporation require the
affirmative vote of a majority of the outstanding shares of Meditrust entitled
to vote at the Meditrust Meeting. The election of directors and the approval of
the performance-based compensation plans require the affirmative vote of the
holders of a majority of the shares having voting power present in person or
represented by proxy and voting, provided that such majority is at least a
majority of the number of shares required to constitute a quorum at the
Meditrust Meeting. Approval of the amendment to the 1995 Share Award Plan
requires the affirmative vote of a majority of the votes cast on the proposal
at the Meditrust Meeting by the holders of Meditrust common stock entitled to
vote at the Meditrust Meeting, provided that the total vote cast represents
over 50% in interest of all shares entitled to vote on the proposal. Whether or
not you expect to attend the Meditrust Meeting, please sign and mail promptly
the enclosed proxy which is being solicited on behalf of the Board of Directors
of Meditrust. A return envelope which requires no postage if mailed in the
United States is enclosed for that purpose.


     Failure to return a properly executed proxy will have the same effect as a
vote against the merger unless you vote in person at the Meditrust Meeting.


                                         By Order of the Board of Directors of
                                         MEDITRUST CORPORATION


                                         /s/ Michael S. Benjamin
                                         MICHAEL S. BENJAMIN
                                         Secretary
Needham, Massachusetts
May 18, 1998
<PAGE>

                          MEDITRUST OPERATING COMPANY


                   NOTICE OF ANNUAL MEETING OF SHAREHOLDERS


     The Annual Meeting of Shareholders of Meditrust Operating Company
("Operating Company") will be held at the Goodwin, Procter & Hoar LLP
Conference Center, Second Floor, 53 State Street, Boston, Massachusetts 02109
on Thursday, June 18, 1998 at 10:30 a.m. local time (together with all
adjournments and postponements thereof, the "Operating Company Meeting"), for
the following purposes:

     1.  To consider and act upon a proposal to approve the issuance of shares
of common stock of Operating Company, as set forth in the Agreement and Plan of
Merger, dated as of January 3, 1998, as amended, (the "Merger Agreement"),
among Meditrust Corporation, a Delaware corporation, Operating Company, and La
Quinta Inns, Inc., a Texas corporation ("La Quinta"), and the subscription
agreement referred to therein. The issuance of Operating Company shares is
described more fully in the attached Joint Proxy Statement/Prospectus which
includes a copy of the Merger Agreement.

     2. To consider and act upon a proposal to elect four directors of
Operating Company, each to serve for a term of three years and until his or her
successor is duly elected and qualified.

     3. To consider and act upon a proposal to amend the Operating Company
restated certificate of incorporation to provide for restrictions on the
transfer and ownership of Operating Company's equity securities and to
authorize 25 million shares of excess stock.

     4. To consider and approve performance-based compensation plans.

     5. To consider and approve an amendment to the 1995 Share Award Plan.

     6. To consider and act upon such other business and matters or proposals
as may properly come before the Operating Company Meeting.

     The Board of Directors of Operating Company has fixed the close of
business on April 22, 1998 as the record date for determining the shareholders
having the right to receive notice of and to vote at the Operating Company
Meeting. Only shareholders of record at the close of business on such date are
entitled to notice of and to vote at the Operating Company Meeting. A list of
shareholders entitled to vote at the Operating Company Meeting will be
available during ordinary business hours at Operating Company's executive
offices, 197 First Avenue, Suite 100, Needham, Massachusetts 02194, for ten
days prior to the Operating Company Meeting, for examination by any Operating
Company shareholder for purposes germane to the Operating Company Meeting.

     The Board of Directors of Operating Company recommends that you vote "FOR"
approval of the issuance of the Operating Company common stock and approval of
each of the other proposals presented at the Operating Company Meeting.

     Your vote is important. Approval of the issuance of the Operating Company
common stock and the amendment to the 1995 Share Award Plan require the
affirmative vote of a majority of the votes cast on each proposal at the
Operating Company Meeting by the holders of Operating Company common stock
entitled to vote at the Operating Company Meeting, provided that the total vote
cast represents over 50% in interest of all shares entitled to vote on the
proposal. The adoption and approval of the amendment to the restated
certificate of incorporation requires the affirmative vote of the holders of a
majority of the outstanding shares of Operating Company Common Stock entitled
to vote at the Operating Company Meeting. The election of directors and the
approval of the performance-based compensation plans require the affirmative
vote of the holders of a majority of the shares having voting power present in
person or represented by proxy and voting, provided that such majority is at
least a majority of the number of shares required to constitute a quorum at the
Operating Company Meeting. Whether or not you expect to attend the Operating
Company Meeting, please sign and mail promptly the enclosed proxy which is
being solicited on behalf of the Board of Directors of Operating Company. A
return envelope which requires no postage if mailed in the United States is
enclosed for that purpose.

                                         By Order of the Board of Directors of
                                         MEDITRUST OPERATING COMPANY



                                         /s/ Michael J. Bohnen
                                         MICHAEL J. BOHNEN
                                         Secretary
Needham, Massachusetts
May 18, 1998
<PAGE>

                             LA QUINTA INNS, INC.

                              112 E. Pecan Street
                           San Antonio, Texas 78205


                   NOTICE OF SPECIAL MEETING OF SHAREHOLDERS


     The Special Meeting of Shareholders of La Quinta Inns, Inc., a Texas
corporation ("La Quinta") will be held at the offices of La Quinta, 112 E.
Pecan Street, Third Floor Conference Room, San Antonio, Texas, on Thursday,
June 18, 1998 at 9:00 a.m., local time (together with all adjournments and
postponements thereof, the "La Quinta Meeting"), for the following purposes:


     1. To consider and act upon a proposal to approve and adopt the Agreement
and Plan of Merger, dated as of January 3, 1998, as amended, (the "Merger
Agreement"), among Meditrust Corporation, a Delaware corporation ("Meditrust"),
Meditrust Operating Company, a Delaware corporation ("Operating Company"), and
La Quinta. The Merger Agreement provides for the merger of La Quinta with and
into Meditrust, with Meditrust as the surviving corporation, and the issuance
of a certain number of paired shares of common stock of Meditrust and Operating
Company or the payment of cash, subject to certain limitations, in exchange for
each outstanding share of La Quinta.


     2. To consider and act upon such other business and matters or proposals
as may properly come before the La Quinta Meeting.


     The Board of Directors of La Quinta has fixed the close of business on
April 22, 1998 as the record date for determining the shareholders having the
right to receive notice of and to vote at the La Quinta Meeting. Only
shareholders of record at the close of business on such date are entitled to
notice of and to vote at the La Quinta Meeting. A list of shareholders entitled
to vote at the La Quinta Meeting will be available during usual business hours
at the principal offices of La Quinta, 112 E. Pecan Street, San Antonio, Texas
for ten days prior to the La Quinta Meeting, for inspection by any shareholder
of La Quinta. Only business within the purposes described in this Notice may be
conducted at the La Quinta Meeting.


     The Board of Directors of La Quinta recommends that you vote "FOR" the
approval and adoption of the Merger Agreement.


     Your vote is important. Adoption of the Merger Agreement requires the
affirmative vote of two-thirds of the outstanding shares of La Quinta entitled
to vote at the La Quinta Meeting. Whether or not you expect to attend the La
Quinta Meeting, please sign and mail promptly the enclosed proxy which is being
solicited on behalf of the Board of Directors of La Quinta. A return envelope
which requires no postage if mailed in the United States is enclosed for that
purpose.


     Failure to return a properly executed proxy will have the same effect as a
vote against the merger, unless you vote in person at the La Quinta Meeting.



                                         /s/ John F. Schmutz
                                         JOHN F. SCHMUTZ
                                         Secretary

San Antonio, Texas
May 18, 1998


<PAGE>


                               TABLE OF CONTENTS





<TABLE>
<CAPTION>
                                                          Page
                                                         -----
<S>                                                      <C>
WHAT LA QUINTA SHAREHOLDERS WILL
   RECEIVE IN THE TRANSACTION ........................      1
QUESTIONS AND ANSWERS ABOUT THE
   TRANSACTION .......................................      3
SUMMARY ..............................................      6
RISK FACTORS .........................................     20
   Total Cash Consideration Is Limited;
      Receipt of Cash or Paired Shares
      Dependent on Elections of Other
      Shareholders ...................................     20
   La Quinta Shareholders Who Receive
      Paired Shares Must Hold Their Shares
      For a Period of Time After the Merger in
      Order to Receive the Earnings and Profits
      Distribution ...................................     20
   Some La Quinta Shareholders May Vote to
      Approve the Merger Before the Exchange
      Ratio is Established; Risk of Decline in
      Paired Share Price; Effect of
      Ex-Dividend Date ...............................     20
 Dilution to Existing Shareholders of
    The Meditrust Companies ..........................     21
   The Meditrust Companies Will Have
      Substantial Debt Obligations Upon
      Consummation of the Merger .....................     21
   Tax Risks Related to Real Estate
      Investment Trusts ..............................     21
         Dependence on Qualification as a
            REIT; General ............................     21
         Pending Litigation May Curb Use of
            Paired Share Structure ...................     22
         Adverse Effects of REIT Minimum
            Distribution Requirements ................     23
         Requirement to Distribute
            Accumulated Earnings and Profits .........     24
 Tax Consequences of the Merger ......................     24
 Implications of Merger Under ERISA ..................     24
 Risks Associated with Rapid Growth of The
    Meditrust Companies; Execution of
    Growth Strategy ..................................     25
 The Meditrust Companies Are Heavily
    Dependent on Health Care Related
    Properties and Will Need to Rely on
    New Members of Management as They
    Diversify Their Operations .......................     25
   Interests of Certain Principal Shareholders,
      Directors and Officers of La Quinta in the
      Merger May Be Different From Interests of
      La Quinta Shareholders Generally ...............     25
 Health Care Industry Risks ..........................     26
      Operating Risks ................................     26
      Government Regulation May Increase .............     26
  Reliance on Third-Party Payors;
     Availability of Reimbursement ...................     26
 Lodging Industry Risks ..............................     26
      Competition ....................................     26
      Geographic Concentration .......................     27
      Extensive Employment and Other
         Governmental Regulation .....................     27
      Fluctuations in Operating Results ..............     27
      Expansion Strategy May Not Be
         Successfully Continued ......................     27
      Construction ...................................     27
 Real Estate Investment Risks ........................     27
      General Risks ..................................     27
      Value and Illiquidity of Real Estate ...........     28
      Increases in Property Taxes Could Affect
         Ability to Make Expected Shareholder
         Distributions ...............................     28
      Environmental Matters ..........................     28
      Compliance with the ADA May Affect
         Expected Distributions to Meditrust's
         Shareholders ................................     28
      Uninsured and Underinsured Losses ..............     28
 Financing for the Cash Component of
    Merger Consideration, Earnings and
    Profits Distribution and Transaction
    Expenses Has Not Been Finalized ..................     29
   Potential Dilutive Effect of Issuance by the
      Meditrust Companies of Capital Stock
      with Purchase Price Adjustment
      Mechanism ......................................     29
   Rights of La Quinta Shareholders Will Be
      Governed by Delaware Law and The
      Meditrust Companies' Organizational
      Documents ......................................     29
 Possible Adverse Effects of Failure to
    Consummate the Cobblestone Acquisition ...........     30
 Golf Course Industry Risks ..........................     30
      Real Estate Investment Considerations ..........     30
      Geographic Concentration .......................     30
      Competition ....................................     30
      Consumer Spending and Trends ...................     31
   Substantial Expenses Related to the Merger;
      Termination Fee ................................     31
 Year 2000 ...........................................     31
   Cautionary Statements Concerning
      Forward-Looking Statements .....................     31


                                       i
<PAGE>





                                                        Page
                                                        -----
THE MEETINGS ........................................     32
   The Meditrust and Operating Company
      Meetings ......................................     32
  Purpose of the Meetings ...........................     32
  Record Date; Voting Rights; Proxies ...............     32
  Solicitation of Proxies ...........................     33
  Quorum ............................................     33
  Required Vote .....................................     33
 The La Quinta Meeting ..............................     34
  General ...........................................     34
  Matters to be Considered ..........................     34
  Board of Directors Recommendation .................     34
  Record Date and Voting ............................     34
  Proxies; Revocation of Proxies ....................     35
THE MERGER ..........................................     37
 Background of the Merger ...........................     37
   Recommendation of The Meditrust
      Companies' Boards of Directors; The
      Meditrust Companies' Reasons for the
      Merger and the Share Issuance .................     40
   Recommendation of the Board of Directors
      of La Quinta; Reasons for the Merger ..........     42
 Certain Exchanged Information ......................     44
 Opinion of The Meditrust Companies'
    Financial Advisor ...............................     44
 Opinion of La Quinta Financial Advisor .............     48
 Interests of Certain Persons in the Merger .........     52
 Principal and Management Shareholders of
    La Quinta .......................................     56
 Certain Regulatory Matters .........................     58
 Accounting Treatment ...............................     58
 No Appraisal Rights ................................     58
 Resales of Paired Shares Received Pursuant
    to the Merger Agreement .........................     58
 Stock Exchange Listing of Paired Shares;
    Delisting and Deregistration of La Quinta
      Common Stock ..................................     59
 Dividends ..........................................     59
   Pending Litigation Regarding the Merger ..........     60
 Financing ..........................................     61
THE MERGER AGREEMENT ................................     62
 General ............................................     62
 Distribution of Earnings and Profits ...............     62
 Subscription Agreement .............................     62
 Transaction Consideration ..........................     62
 Cash Election Procedure ............................     65
 Exchange of La Quinta Certificates .................     65
 La Quinta Stock Option Plans .......................     65
 Representations and Warranties .....................     66
 Covenants ..........................................     66
 Conditions to Consummate the Merger ................     69
 Termination; Fees and Expenses .....................     70
 Amendment; Waiver ..................................     71
 Certain Shareholder Arrangements ...................     71
THE COMPANIES .......................................     73
 The Meditrust Companies ............................     73
 La Quinta ..........................................     73
 Surviving Companies ................................     73
 Recent Developments ................................     77
FEDERAL INCOME TAX
   CONSIDERATIONS ...................................     79
 Tax Consequences of the Merger .....................     79
 Distribution of Earnings and Profits ...............     82
 REIT Qualification .................................     82
 Effects of Compliance with REIT
    Requirements ....................................     84
 Non-Deductibility of Parachute Payment .............     85
 Taxation of Operating Company;
    Non-Controlled Subsidiaries .....................     85
 Federal Income Taxation of Holders of
    Paired Shares ...................................     85
COMPARATIVE PER SHARE MARKET
   PRICE AND DIVIDEND INFORMATION ...................     89
UNAUDITED PRO FORMA FINANCIAL
   STATEMENTS .......................................     91
THE MEDITRUST COMPANIES'
   SELECTED FINANCIAL DATA ..........................    112
LA QUINTA SELECTED
   FINANCIAL DATA ...................................    113
DESCRIPTION OF CAPITAL STOCK OF
   THE MEDITRUST COMPANIES ..........................    114
 Authorized Capital Stock ...........................    114
 Common Stock .......................................    114
 Series Common Stock ................................    114
   Series A Non-Voting Convertible
      Common Stock ..................................    114
 Preferred Stock ....................................    114
 Rights Agreement ...................................    115
 The Pairing ........................................    116
 Restrictions on Transfers ..........................    117
 Registrar and Transfer Agent .......................    117
COMPARISON OF SHAREHOLDER
   RIGHTS ...........................................    118
 General ............................................    118
 Authorized Capital Stock ...........................    118
 Shareholder Voting .................................    118
 Special Meetings of Shareholders ...................    119


                                       ii
<PAGE>





                                                       Page
                                                       ------
 Directors .........................................     119
 Removal of Directors ..............................     119
 Vacancies on the Board of Directors ...............     119
 Amendment to Articles/Certificates of
    Incorporation ..................................     119
 Amendment to By-laws ..............................     120
 Mergers and Other Fundamental
    Transactions ...................................     120
 Anti-Takeover Provisions of The Meditrust
    Companies ......................................     120
 Appraisal/Dissenter's Rights ......................     121
 Restrictions on Ownership .........................     122
 Indemnification of Directors and Officers .........     122
PRINCIPAL AND MANAGEMENT
   SHAREHOLDERS OF THE MEDITRUST
   COMPANIES .......................................     123
OTHER ANNUAL MEETING PROPOSALS
   OF THE MEDITRUST COMPANIES ......................     124
 Executive Compensation ............................     130
 Election of Directors .............................     136
   Approval of Amendments to the Meditrust
      Companies' Restated Certificates of
      Incorporation ................................     141
   Approval of Performance-Based
      Compensation Plans ...........................     143
   Approval of Amendment to the Meditrust
      1995 Share Award Plan and the
      Operating Company 1995 Share Award
      Plan .........................................     144
 Certain Transactions ..............................     145
OTHER MATTERS ......................................     146
LEGAL MATTERS ......................................     146
EXPERTS ............................................     146
FUTURE SHAREHOLDER PROPOSALS .......................     147
WHERE YOU CAN FIND MORE
   INFORMATION .....................................     147
ANNEX A -- MERGER AGREEMENT ........................     A-1
ANNEX A-1 -- FIRST AMENDMENT TO
   MERGER AGREEMENT ................................   A-1-1
ANNEX B -- OPINION OF SALOMON
   SMITH BARNEY ....................................     B-1
ANNEX C -- OPINION OF MERRILL
   LYNCH, PIERCE, FENNER & SMITH
   INCORPORATED ....................................     C-1
ANNEX D -- SHAREHOLDERS
   AGREEMENT .......................................     D-1
ANNEX D-1 -- FIRST AMENDMENT TO
   SHAREHOLDERS AGREEMENT ..........................   D-1-1
ANNEX E -- PROPOSED AMENDMENT
   TO RESTATED CERTIFICATE OF
   INCORPORATION OF MEDITRUST
   CORPORATION .....................................     E-1
ANNEX F -- PROPOSED AMENDMENT
   TO RESTATED CERTIFICATE OF
   INCORPORATION OF MEDITRUST
   OPERATING COMPANY ...............................     F-1
</TABLE>


                                       iii



<PAGE>

          WHAT LA QUINTA SHAREHOLDERS WILL RECEIVE IN THE TRANSACTION

       In the merger, La Quinta shares may be exchanged for paired shares of
The Meditrust Companies or, at your election, exchanged for cash. The La Quinta
shares exchanged for paired shares of The Meditrust Companies, along with the
other outstanding paired shares, will be entitled to receive a cash earnings
and profits distribution from Meditrust Corporation. The shares exchanged for
cash will receive $26 in cash. However, the amount of cash available to be paid
by The Meditrust Companies is limited, as described below. Therefore, if you
elect to exchange your La Quinta shares for cash, you will likely instead
receive a combination of cash and paired shares rather than all cash for your
La Quinta shares.


Paired Shares and Earnings and Profits Distribution

       In the merger, La Quinta shareholders who do not elect to receive cash
will receive paired shares of The Meditrust Companies. Following the merger,
Meditrust Corporation will pay a cash earnings and profits distribution on all
of its outstanding shares, including those shares issued in the merger to La
Quinta shareholders. The combined amount of the paired shares and the earnings
and profits distribution will vary depending on the market price of the paired
shares during a period prior to the La Quinta shareholders meeting.

       The combined amount of the paired shares and the earnings and profits
distribution is expected to be not less than $23.11 nor greater than $28.36 per
La Quinta share. In the event that the combined amount is less than $23.11 per
La Quinta share, La Quinta has the right to elect to terminate the merger
agreement, unless The Meditrust Companies choose to increase the combined
amount to $23.11 per La Quinta share. However, in the event that the combined
amount is less than $21.67 per La Quinta share, La Quinta has the right to
elect to terminate the merger agreement, whether or not The Meditrust Companies
choose to increase the combined amount. In the event that La Quinta does not
exercise its right to terminate the merger agreement, then the combined amount
may be less than $23.11. In any event, unless the merger agreement has been
previously terminated, La Quinta shareholders will be entitled to vote on the
merger.

       The stock consideration payable in the merger will be paid in paired
shares of The Meditrust Companies under an exchange ratio. The exchange ratio
will be determined based on the average closing price of the paired shares for
20 randomly selected trading days in a 30 trading day period ending June 8,
1998 (the eighth trading day prior to the La Quinta shareholders meeting).

       On June 9, 1998, Meditrust Corporation and Meditrust Operating Company
will issue a press release announcing the average closing price of the paired
shares. On June 10, 1998, they will issue a press release announcing a
preliminary exchange ratio and the preliminary amount of the earnings and
profits distribution. These preliminary numbers will be subject to change based
on the number of La Quinta shares electing to receive cash in the merger. On
June 16, 1998, they will issue a press release announcing the final exchange
ratio and the final amount of the earnings and profits distribution. In
addition, beginning on June 9, 1998, shareholders may call our joint proxy
solicitor, toll-free, at (800) 578-5378, to hear announcements regarding the
substance of these press releases.

       Meditrust Corporation and Meditrust Operating Company will not issue any
fractional paired shares. Instead, La Quinta shareholders otherwise entitled to
receive fractional paired shares will receive a check in the amount of the net
proceeds from the sale of those shares in the market.

       La Quinta shareholders who receive paired shares in the merger should be
aware that, in order to receive their pro rata portion of the earnings and
profits distribution, they will need to hold their paired shares for
approximately fifteen to forty-five days after the merger is consummated,
because the record date for the earnings and profits distribution will occur
during that time period. Accordingly, if you dispose of your paired shares
received in the merger prior to the record date, you will not receive the
earnings and profits distribution.


Cash

       Alternatively, you may elect to receive $26 in cash in the merger for
each of your La Quinta shares. However, the total cash payable in the merger
and the portion of the earnings and profits distribution payable with respect
to shares issued in the merger to La Quinta shareholders is limited to
approximately $521 million in the aggregate. If the total cash elections in the
merger exceed the maximum cash available to be paid in the merger, the
available cash will be prorated among La Quinta shareholders making cash
elections. As a result, if you elect to exchange your La Quinta shares for cash
in the merger, you will likely instead receive cash for some of your La Quinta
shares and paired shares of  The Meditrust Companies for the balance of your La
Quinta shares. At the time of the La Quinta shareholders meeting, La Quinta
shareholders will not know the number of La Quinta shares for which cash
elections have been


                                       1
<PAGE>

made or to what extent the cash to be paid in the merger will be prorated.


Illustration of Transaction Consideration



     The following table illustrates one example of the transaction
consideration per La Quinta share based on various possible paired share prices,
and assuming an earnings and profits distribution after the merger to all
shareholders of Meditrust Corporation of $150 million. The following table is
solely for illustration purposes and is based on numerous assumptions, including
the assumed amount of the earnings and profits distribution. The actual
transaction consideration may vary substantially from this illustration. Under
this illustration, based on a paired share price of $30.40, the paired shares to
be issued to La Quinta shareholders will represent approximately 30% of the
outstanding paired shares of The Meditrust Companies after the merger. Current
shareholders of The Meditrust Companies will own an estimated 70% of the paired
shares after the merger. See "The Merger Agreement -- Transaction
Consideration."




<TABLE>
<CAPTION>
                       Paired Share
                      Consideration              Earnings and
                  Issued in the Merger,     Profits Distribution,     Stock Consideration
                   Per La Quinta Share          Per La Quinta            Plus Adjusted
                      Exchanged for            Share Exchanged           Earnings and          Maximum
 Meeting Date         Paired Shares           for Paired Shares             Profits              Cash
   Price(1)        in the Merger(2)(3)       in the Merger(2)(4)         Distribution        Shares(2)(5)
- --------------   -----------------------   -----------------------   --------------------   -------------
<S>                     <C>                         <C>                    <C>                <C>
$45.60                  $27.68                      $.68                   $28.36             18,512,636
$41.80                  $25.32                      $.68                   $26.00             18,515,136
$38.00                  $25.27                      $.73                   $26.00             18,405,475
$34.20                  $25.22                      $.78                   $26.00             18,278,918
$30.40                  $22.33                      $.78                   $23.11(6)          18,283,713
$28.50                  $20.89                      $.78                   $21.67(7)          18,286,549
</TABLE>

- ------------
   (1) Meeting Date Price represents the average closing price of a paired
       share for 20 randomly selected trading days in a 30 trading day period
       ending the eighth trading day prior to the La Quinta shareholders
       meeting.

   (2) Assumes 98.3 million paired shares outstanding as of the date of the
       earnings and profits distribution including 8.5 million Series A paired
       shares.

   (3) Paired share consideration is stated based on the average paired share
       price.

   (4) Based on an assumed accumulated and current earnings and profits
       distribution of $150 million to all shareholders of Meditrust
       Corporation, which amount is being used solely for illustrative
       purposes. As of the date of this Joint Proxy Statement/Prospectus, the
       amount of the earnings and profits distribution has not yet been
       determined. See "The Merger Agreement -- Transaction Consideration."

   (5) Maximum number of La Quinta shares which would be entitled to elect to
       receive $26 in cash merger consideration.

   (6) In the event that the total consideration is less than $23.11, La
       Quinta may have the right to terminate the merger agreement, as
       discussed above.

   (7) In the event that the total consideration is less than $21.67, La
       Quinta will have the right to terminate the merger agreement, as
       discussed above.


                                       2
<PAGE>

                  QUESTIONS AND ANSWERS ABOUT THE TRANSACTION

Q: Why are The Meditrust Companies and La Quinta proposing the merger?

A: The acquisition of La Quinta by means of a merger with Meditrust Corporation
      allows Meditrust Corporation and Meditrust Operating Company (together,
      "The Meditrust Companies") to make use of their paired share structure in
      an industry for which it is particularly well suited. The paired share
      structure is particularly suited to the hotel business because it enables
      shareholders to realize the economic benefits of both owning and
      operating valuable real estate while providing tax benefits associated
      with the ownership of real estate by a real estate investment trust, or
      REIT. When hotels are owned by a real estate investment trust that does
      not have a paired share structure, the shareholders of the real estate
      investment trust do not realize the economic benefits of hotel
      operations, which must be provided by an unrelated party in those
      circumstances. Similarly, a company that owns and operates hotels but
      does not qualify as a real estate investment trust, generally is required
      to pay taxes on its income, which reduces amounts available for
      distributions to shareholders.

Q: What do I need to do now?

A: This Joint Proxy Statement/Prospectus contains important information
      regarding the proposed merger and the earnings and profits distribution
      to be made by Meditrust Corporation ("Meditrust"), as well as information
      about The Meditrust Companies and La Quinta. It also contains important
      information about what the management and the Boards of Directors of each
      of The Meditrust Companies and La Quinta considered in evaluating the
      proposed merger. We urge you to read this Joint Proxy
      Statement/Prospectus carefully, including its Annexes, and to consider
      how the merger affects you as a shareholder. You also may want to review
      the documents referenced under "Where You Can Find More Information." For
      information about where to call to get answers to your questions, see
      "Whom Shall I Call with Questions?" on page 5.

Q: How do I vote?

A: Just complete, sign and mail your proxy card in the enclosed return envelope
      as soon as possible, so that your shares may be represented at the
      shareholders meetings. The Boards of Directors of Meditrust and La Quinta
      unanimously recommend voting in favor of the merger agreement and the
      merger. The Board of Directors of Meditrust Operating Company ("Operating
      Company") unanimously recommends voting in favor of the issuance of
      shares of Operating Company common stock in connection with the merger.

Q: Can I change my vote?


A: Yes. You can change your vote at any time before we vote your proxy at the
      Meditrust meeting, the Operating Company meeting or the La Quinta
      meeting. You can do so in one of three different ways. First, you can
      send a written notice stating that you would like to revoke your proxy to
      the Secretary of Meditrust or Operating Company, at the addresses below
      if you are a Meditrust or Operating Company shareholder, or to the
      Secretary of La Quinta at the address below if you are a La Quinta
      shareholder. Second, you can complete a new proxy card and send it to the
      Secretary of Meditrust, Operating Company or La Quinta, as the case may
      be, and the new proxy card will automatically replace any earlier dated
      proxy card that you returned. Third, you can attend your shareholders
      meeting and vote in person.


   You should send any written notice of revocation, request for a new proxy
      card or completed new proxy card to the Secretary of Meditrust, Operating
      Company or La Quinta, as the case may be, to the following addresses:
      Meditrust Corporation, 197 First Avenue, Suite 300, Needham,
      Massachusetts 02194, Attention: Secretary; Meditrust Operating Company,
      197 First Avenue, Suite 100, Needham, Massachusetts 02194, Attention:
      Secretary; or La Quinta Inns, Inc., P.O. Box 2636, San Antonio, Texas
      78299-2636, Attention: Secretary.

Q. If my shares are held in "street name" by my broker, will my broker vote my
      shares for me?

A: Your broker will vote your shares only if you provide instructions on how to
      vote. Please tell your broker how you would like him or her to vote your
      shares. If you do not tell your broker how to vote, your shares will not
      be voted by your broker, which, in the case of La Quinta and Meditrust
      shareholders, will have the effect of a vote against the merger.

Q: Should I send in my share certificates now?

A: If La Quinta shareholders elect to receive cash, they must send their share
      certificates along with a form of cash election, before the merger is
      completed. Share certificates for which La Quinta shareholders do not
      elect to receive cash should be sent according to written instructions
      which La Quinta shareholders will receive after the merger is completed.
      The Meditrust Companies shareholders should not send in their
      certificates.


                                       3
<PAGE>

Q: What will I receive in the transaction?

A: La Quinta shareholders:

     In the merger, La Quinta shareholders will receive either paired shares of
     The Meditrust Companies, cash, or a combination of paired shares and cash.
     Following the merger, Meditrust will pay an earnings and profits
     distribution on all of its outstanding shares of common stock, including
     those issued to La Quinta shareholders in the merger. After June 9, 1998,
     La Quinta shareholders may call our joint proxy solicitor, toll-free, at
     (800) 578-5378, to receive information about the exchange ratio and the
     amount of the earnings and profit distribution. See "What La Quinta
     Shareholders Will Receive in the Transaction" on page 1.

   The Meditrust Companies shareholders:

   If you currently own paired shares of The Meditrust Companies, you will
      continue to own those paired shares after the merger.

     In addition, provided that you hold your paired shares on the record date
     of the earnings and profits distribution, you will also receive your pro
     rata share of the distribution.

Q: How do La Quinta shareholders elect to receive cash in the merger?

A: A cash election form is being mailed to holders of record of La Quinta
      common stock at the same time as this Joint Proxy Statement/Prospectus.
      For a cash election to be effective, the cash election form must be
      properly completed and received, along with all other required documents,
      by the exchange agent no later than 5:00 p.m., Boston time, on June 15,
      1998. See "The Merger Agreement -- Cash Election Procedure."

Q: Assuming the merger is completed, what happens to La Quinta shareholders who
      do not vote or elect to receive cash?

A: La Quinta shareholders who do not vote or elect to receive cash in the
      merger will receive paired shares of The Meditrust Companies.

Q: When and where are the shareholders meetings?

A: The Meditrust meeting and the Operating Company meeting will take place on
      Thursday, June 18, 1998 at the Goodwin, Procter & Hoar LLP Conference
      Center, Second Floor, 53 State Street, Boston, Massachusetts at the
      following local times: 10:00 a.m. for Meditrust and 10:30 a.m. for
      Operating Company.

   The La Quinta meeting will take place on Thursday, June 18, 1998 at the
      offices of La Quinta, 112 E. Pecan Street, Third Floor Conference Room,
      San Antonio, Texas, at 9:00 a.m., local time.

Q: What else will happen at the Meditrust and the Operating Company
      shareholders meetings?

A:  The shareholders meetings of The Meditrust Companies will also serve as the
      annual meeting of shareholders of each of The Meditrust Companies. As a
      result, shareholders of The Meditrust Companies will be asked to vote,
      among other things, to (i) elect directors of each of The Meditrust
      Companies, (ii) amend the restated certificates of incorporation of each
      of The Meditrust Companies to provide for restrictions on the transfer
      and ownership of each such company's equity securities and to authorize
      25 million shares of excess stock, (iii) approve the performance-based
      compensation plans, and (iv) approve an amendment to each of The
      Meditrust Companies' 1995 Share Award Plans.

Q: What else will happen at the La Quinta shareholders meeting?

A: No other matters are scheduled to be voted on at the La Quinta shareholders
      meeting.

Q: When do you expect the merger to be completed?

A: We hope to complete the merger in the second quarter of 1998 shortly after
      the shareholders meetings.

Q: What happens to my future dividends?

A: We expect no changes in the dividend policies of The Meditrust Companies or
      La Quinta before the merger.

     Immediately prior to the merger, Meditrust will declare an earnings and
     profits distribution, which will be payable to holders of shares of
     Meditrust common stock on the record date for the earnings and profits
     distribution. The record date, which will be determined by the Meditrust
     Board of Directors, will be between fifteen and forty-five days following
     the completion of the merger. The distribution will be paid within fifteen
     days of the record date. La Quinta shareholders who dispose of the paired
     shares received in the merger prior to the record date for the earnings
     and profits distribution will not receive the distribution.

   After the distribution, The Meditrust Companies expect their annualized
     dividend rate (without giving effect to the earnings and profits
     distribution) will be $2.43 per paired share, which is equivalent to the
     current annualized dividend rate paid by Meditrust. As a real estate
     investment trust, Meditrust is obligated to distribute substantially all
     of its current taxable earnings to its shareholders on an annual basis.
     The payment of dividends in the future will depend on tax law


                                       4
<PAGE>

     requirements, Meditrust's financial condition and earnings, business
     conditions and other factors. Operating Company does not presently pay
     dividends.

     After the merger, the separate corporate existence of La Quinta will
     terminate and dividends on La Quinta common stock will cease.

Q: Will I have to pay federal income taxes as a result of the transaction?

A: The transaction is anticipated to be tax-free to La Quinta shareholders who
      receive only paired shares of The Meditrust Companies, except to the
      extent of: (i) the value of the Operating Company portion of the paired
      shares, which is estimated not to exceed 5% of the total value of the
      paired shares, and (ii) the earnings and profits distribution referred to
      above. Cash merger consideration received by La Quinta shareholders in
      the transaction will generally be taxable as capital gains.


     All or a portion of the earnings and profits distribution received by
     shareholders of The Meditrust Companies, including former La Quinta
     shareholders who receive paired shares in the merger, generally will
     result in the recognition of ordinary income by the shareholders. Any
     amounts not resulting in the recognition of ordinary income generally will
     result in the reduction of the shareholders' basis in their Meditrust
     shares and generally will be taxable as capital gains to the extent in
     excess of such basis.


Q: What is a paired share?

A: A paired share is a share that represents ownership in two separate
      companies. This means that shares of both companies trade and are
      transferable as a single unit.

     For example, a shareholder of The Meditrust Companies owns stock in
     Meditrust Corporation and Meditrust Operating Company in exactly the same
     proportion. Accordingly, a sale of stock of one of The Meditrust Companies
     results in a sale of both companies' stock.

     Presently, the paired share structure is beneficial because it links an
     operating company with a real estate investment trust, or REIT. A REIT may
     own and lease real estate but it generally may not conduct an operating
     business on the real property that it owns. For example, a REIT may own a
     hotel, but it generally cannot run the operations of the hotel. Instead,
     it must lease the hotel to a third party operator. By linking a REIT,
     which can own and lease real estate, with an operating company, which can
     operate a business on the underlying real estate, the owners of the paired
     shares receive the economic benefits (and, consequently, assume the
     related risks) associated with owning and operating real estate.
     Consequently, operating profits which normally would accrue to a third
     party operator instead are earned by a company in which you own stock.


   There are currently pending legislative proposals which, if enacted in the
     form proposed, could substantially limit The Meditrust Companies' ability
     to use the paired share structure in the future. The Internal Revenue Code
     currently contains rules which prevent a real estate investment trust from
     pairing with an operating company. Meditrust Corporation and Meditrust
     Operating Company acquired their paired share status under a
     "grandfathering" rule. The proposed legislation if enacted in its current
     form would limit this "grandfathering" rule and would apply the Internal
     Revenue Code's anti-pairing rules to real property interests acquired
     after March 26, 1998 unless those interests were acquired pursuant to a
     written agreement that was binding on March 26, 1998, or was publicly
     announced or described in a filing with the Securities and Exchange
     Commission on or before that date. Under the legislation as currently
     proposed, the properties to be acquired from La Quinta would not be
     subject to the anti-pairing rules. See "Risk Factors -- Tax Risks Related
     to Real Estate Investment Trusts."


Q. Whom should I call with questions?

A. If you would like additional copies of this Joint Proxy Statement/Prospectus
      or if you have questions about the merger, you should contact D.F. King &
      Co., Inc., by mail at 77 Water Street, 20th Floor, New York, New York
     10005, or by telephone, toll free, at (800) 549-6746. D.F. King & Co.,
     Inc. is acting as our joint proxy solicitor. In addition, after June 9,
     1998, shareholders may call our joint proxy solicitor, toll-free, at (800)
     578-5378, to hear announcements regarding the exchange ratio and the
     amount of the earnings and profits distribution to be made by Meditrust.

     If you are a Meditrust shareholder, you can also call the Investor
     Relations Department at Meditrust, at (781) 433-6000.

     If you are an Operating Company shareholder, you can also call the
     Investor Relations Department at Operating Company, at (781) 453-8062.

     If you are a La Quinta shareholder, you can also call Investor Relations
     at La Quinta, at (210) 302-6000.


                                       5
<PAGE>

                                    SUMMARY



     This summary highlights selected information from this Joint Proxy
Statement/Prospectus and may not contain all of the information that is
important to you. To better understand the merger and for a more complete
description of the legal terms of the merger, you should read carefully this
entire document and the documents to which we have referred you. See "Where You
Can Find More Information" on page 147.


     This Joint Proxy Statement/Prospectus contains certain forward-looking
statements concerning the benefits expected as a result of the merger and the
future financial performance of The Meditrust Companies (including the La
Quinta hotels) after the merger. Actual results may differ significantly from
the forward-looking statements. See "Risk Factors -- Cautionary Statements
Concerning Forward-Looking Statements" on page 31.


                                 The Companies

Meditrust Corporation
197 First Avenue, Suite 300
Needham, Massachusetts 02194
(781) 433-6000

       Meditrust Corporation ("Meditrust") is a real estate investment trust,
or REIT, incorporated in the State of Delaware. Meditrust has historically
invested primarily in health care related real property. Meditrust also invests
in other entities outside of the United States which make similar health care
related real estate investments. In addition to its health care related real
estate investments, Meditrust also owns Santa Anita Park in California and has
entered into a definitive merger agreement to acquire Cobblestone Holdings,
Inc., parent of Cobblestone Golf Group, Inc. ("Cobblestone").

Meditrust Operating Company
197 First Avenue, Suite 100
Needham, Massachusetts 02194
(781) 453-8062

       Meditrust Operating Company ("Operating Company") is a Delaware
corporation which currently operates the thoroughbred horse racing business at
Santa Anita Park. Upon completion of the Cobblestone acquisition, Operating
Company will operate Cobblestone golf courses and related facilities. Operating
Company does not currently conduct any other material operations.

       Meditrust and Operating Company, together referred to as "The Meditrust
Companies," have an organizational structure called a "paired share structure."
The shares of the capital stock of the two companies are sold and trade
together as a single unit, which are referred to as the "paired shares."

       Prior to November 5, 1997, the name of Meditrust Corporation was Santa
Anita Realty Enterprises, Inc., and the name of Meditrust Operating Company was
Santa Anita Operating Company. On November 5, 1997, the names of these
companies were changed in connection with the merger of Meditrust, a
Massachusetts business trust ("Meditrust's Predecessor"), with and into Santa
Anita Realty Enterprises, Inc. Shareholders of Meditrust's Predecessor received
paired shares of The Meditrust Companies through that merger and thereby
acquired the benefits of the paired share structure.


La Quinta Inns, Inc.
112 E. Pecan Street
San Antonio, Texas 78205
(210) 302-6000


       La Quinta Inns, Inc. ("La Quinta") is a Texas corporation. La Quinta is
a fully integrated lodging company that focuses on the ownership, operation and
development of its two hotel products: (i) La Quinta Inns, a chain positioned
in the mid-priced segment of the lodging industry, and (ii) La Quinta Inns &
Suites, a new lodging concept positioned at the upper end of the mid-priced
segment of the lodging industry. As of April 22, 1998, La Quinta owned and
operated 274 hotels containing a total of over 35,000 rooms located in 28
states concentrated in the western and southern regions of the United States.
Substantially all of these rooms are operated under the company's own La
Quinta[RegTM] Inns or La Quinta[RegTM] Inn & Suites brand names.


Recent Developments


       On March 23, 1998, The Meditrust Companies announced that certain
shareholders of La Quinta holding approximately 28.9% of the outstanding shares
of La Quinta common stock and The Meditrust Companies reached an
agreement-in-principle to amend a shareholders agreement entered into
concurrently with the merger agreement. The parties have agreed that these
shareholders, including Gary L. Mead, Thomas M. Taylor & Co. and certain other
entities and individuals associated with the Bass family, may receive paired
shares in exchange for their La Quinta shares, are no longer obligated to make
the maximum cash election as provided in the shareholders agreement and that
the Bass group may own up to 9.25% of the paired shares of The Meditrust
Companies. Thomas M. Taylor, the chairman and a principal shareholder of La
Quinta, will join the


                                       6
<PAGE>

Boards of Directors of The Meditrust Companies. Definitive documents regarding
this agreement-in-principle were executed on April 30, 1998.

       On March 17, 1998, The Meditrust Companies filed a Registration
Statement on Form S-3 to register 7.62 million paired shares in connection with
the pending Cobblestone acquisition. The paired shares are to be issued to
Cobblestone shareholders, who will then have the ability to resell them
following the Cobblestone acquisition, subject to certain legal and contractual
limitations.


       During the first two weeks of March 1998, Meditrust acquired five golf
courses from I.R.I. Golf Group, L.L.C., referred to as "I.R.I.," a privately
held owner, operator and developer of golf facilities, for $41 million in cash.
The courses will be operated by Cobblestone. I.R.I. and Cobblestone also
announced a new strategic alliance under which I.R.I. will develop and build
new courses to be owned and operated by Cobblestone. In addition, on May 15,
1998, The Meditrust Companies announced that they have agreed to acquire a
total of twelve additional golf courses from several different sellers for an
aggregate of $130 million in cash. These twelve golf courses will also be
operated by Cobblestone once each of their respective acquisitions are
consummated. Further, The Meditrust Companies also announced that they have
acquired an additional golf course for $8 million in cash.


       On February 26, 1998, The Meditrust Companies entered into certain
transactions with Merrill Lynch International, whereby Merrill Lynch
International agreed to purchase 8,500,000 shares of Series A Non-Voting
Convertible Common Stock from The Meditrust Companies at a purchase price of
$32.625 per share, subject to adjustment in the event that the market price of
the paired shares declines. These securities were issued on February 27, 1998.
They are initially non-voting and will convert into voting paired shares of The
Meditrust Companies on the earlier of (i) the business day following the date
on which shareholders of The Meditrust Companies have approved the merger or
(ii) the date of any termination of the merger agreement. See "The Merger --
Opinion of La Quinta Financial Advisor" and "The Companies -- Recent
Developments."

       On January 11, 1998, The Meditrust Companies entered into a definitive
merger agreement with Cobblestone pursuant to which The Meditrust Companies
will acquire all of the outstanding capital stock of Cobblestone for paired
shares valued at approximately $241 million. In addition, The Meditrust
Companies will assume or refinance approximately $169 million of Cobblestone's
debt and associated costs. Cobblestone is one of the nation's leading
developers and operators of golf courses and related facilities.


                         The Meditrust Companies' Board
                        Recommendations to Shareholders
                         and Reasons for the Merger and
                           the Issuance of Operating
                             Company Common Stock


       The Boards of Directors of Meditrust and Operating Company believe that
the merger and the issuance of paired shares, including shares of Operating
Company common stock, are in your best interests and unanimously recommend that
you vote for the proposals to approve the merger and the issuance of paired
shares to La Quinta shareholders in the merger.


       We recommend the merger and the issuance of paired shares because:


  [bullet]  the merger will combine La Quinta's quality hotel portfolio and
            experienced management team with Meditrust's enhanced access to the
            capital markets and diversified property portfolio;


  [bullet]  the merger will create a diversified owner/operator of various types
            of real estate properties. We believe this diversification will
            mitigate the adverse effects of changes in general economic
            conditions on The Meditrust Companies as a whole;


  [bullet]  the transaction is expected to be accretive to The Meditrust
            Companies' funds from operations per share for the first twelve
            months of combined operations;


  [bullet]  we believe the merger with La Quinta provides an attractive
            opportunity to put The Meditrust Companies' paired share structure
            to work in an industry for which it is particularly well suited. The
            paired share structure is well suited to the hotel business because
            Meditrust can hold valuable real estate, namely La Quinta's hotels,
            while at the same time providing its shareholders with the economic
            benefits of owning the underlying hotel-operating business;


  [bullet]  in addition to La Quinta's hotels, The Meditrust Companies will
            acquire another valuable asset -- the La Quinta[RegTM] brand name.
            Because La Quinta operates substantially all of its hotels under its
            own brand name, La Quinta is not required to pay franchise or
            license fees to third parties for the right to use this recognized
            brand name in the hotel market; and


                                       7
<PAGE>

  [bullet]  many of the La Quinta properties have recently undergone extensive
            renovations. We expect that the renovations will allow The Meditrust
            Companies to focus their hotel financing and development efforts on
            continued expansion of La Quinta's portfolio of hotel properties,
            through individual developments as well as through acquisitions of
            other hotel property portfolios.



                               La Quinta's Board
                         Recommendation to Shareholders
                          and Reasons for the Merger


       The Board of Directors of La Quinta believes that the merger is in your
best interests and unanimously recommends that you vote for the proposal to
approve and adopt the merger agreement and the merger.

We recommend the merger because:

  [bullet]  we believe that the merger will enable La Quinta to benefit from
            diversification into other industries;

  [bullet]  we believe the diversification achieved in the merger may allow La
            Quinta to expand into other segments of the hotel industry, which
            may enable La Quinta to compete more effectively given the recent
            consolidation in the lodging industry;

  [bullet]  we believe that the merger will give La Quinta improved access to
            the capital required to continue to execute La Quinta's growth and
            development plans; and

  [bullet]  we believe that the value to be received by shareholders of La
            Quinta in the merger represents a premium over the trading prices of
            La Quinta's common stock prior to the execution of the merger
            agreement.


                             The Meditrust Meeting


       The annual meeting of shareholders of Meditrust Corporation will be held
at the Goodwin, Procter & Hoar LLP Conference Center, Second Floor, 53 State
Street, Boston, Massachusetts 02109 on Thursday, June 18, 1998 at 10:00 a.m.,
local time.


       At the Meditrust meeting, holders of Meditrust common stock will
consider and vote upon a proposal to approve the merger of La Quinta into
Meditrust and the issuance of Meditrust common stock to holders of La Quinta
common stock in the merger and will vote on the election of directors, approval
of an amendment to Meditrust's restated certificate of incorporation, approval
of performance-based compensation plans, approval of an amendment to the 1995
Share Award Plan, and other annual meeting matters.


       Approval of the merger and the amendment to the restated certificate of
incorporation require the affirmative vote of the holders of a majority of all
outstanding shares of common stock entitled to vote at the Meditrust meeting.
The election of directors and the approval of the performance-based
compensation plans require the affirmative vote of the holders of a majority of
the shares of Meditrust common stock having voting power, present in person or
represented by proxy and voting, provided that such majority is at least a
majority of the number of shares required to constitute a quorum at the
Meditrust meeting. Approval of the amendment of the 1995 Share Award Plan
requires the affirmative vote of the holders of a majority of the votes cast on
each proposal, provided that the total vote cast represents over 50% in
interest of all shares entitled to vote on the proposal at the Meditrust
meeting.


       Only holders of Meditrust common stock who are holders at the close of
business on the Meditrust record date, April 22, 1998, will be entitled to
notice of and to vote at the Meditrust meeting. As of April 22, 1998, directors
and executive officers of Meditrust and their affiliates were beneficial owners
of approximately 2.2% of the outstanding shares of Meditrust common stock.


       As of April 22, 1998, a total of 89,793,293 votes were eligible to be
cast at the Meditrust meeting.


                         The Operating Company Meeting


       The annual meeting of shareholders of Operating Company will be held at
the Goodwin, Procter & Hoar LLP Conference Center, Second Floor, 53 State
Street, Boston, Massachusetts 02109 on Thursday, June 18, 1998, at 10:30 a.m.,
local time.


       At the Operating Company meeting, holders of Operating Company common
stock will consider and vote upon a proposal to approve the issuance of shares
of Operating Company common stock to holders of La Quinta common stock in the
merger and will vote on the election of directors, approval of an amendment to
the Operating Company restated certificate of incorporation, approval of
performance-based compensation plans, approval of an amendment to the 1995
Share Award Plan, and other annual meeting matters.


       Approval of the issuance of Operating Company common stock and the
amendment of the 1995 Share Award Plan require the affirmative vote of the
holders of a majority of the votes cast on each proposal, provided that the
total vote cast represents over 50% in interest of all


                                       8
<PAGE>

shares entitled to vote at the Operating Company meeting on each proposal. The
adoption and approval of the amendment to the restated certificate of
incorporation requires the affirmative vote of the holders of a majority of the
outstanding shares of Operating Company common stock entitled to vote at the
Operating Company meeting. The election of directors and the approval of the
performance-based compensation plans require the affirmative vote of the
holders of a majority of the shares of Operating Company common stock having
voting power present in person or represented by proxy and voting, provided
that such majority is at least a majority of the number of shares required to
constitute a quorum at the Operating Company meeting.


       Only holders of Operating Company common stock who are holders at the
close of business on the Operating Company record date, April 22, 1998, will be
entitled to notice of and to vote at the Operating Company meeting. As of April
22, 1998, directors and executive officers of Operating Company and their
affiliates were beneficial owners of approximately 2.2% of the outstanding
shares of Operating Company common stock.


       As of April 22, 1998, a total of 88,487,916 votes were eligible to be
cast at the Operating Company meeting.


                             The La Quinta Meeting


       The special meeting of shareholders of La Quinta will be held at 112
East Pecan Street, Third Floor Conference Room, San Antonio, Texas on Thursday,
June 18, 1998 at 9:00 a.m., local time.


       At the La Quinta meeting, holders of La Quinta common stock will
consider and vote upon a proposal to approve and adopt the merger agreement and
the merger.


       Approval and adoption of the merger agreement and the merger requires
the affirmative vote of two-thirds of the outstanding shares of La Quinta
common stock that are entitled to vote at the La Quinta meeting.


       Only holders of La Quinta common stock who are holders at the close of
business on the La Quinta record date, April 22, 1998, will be entitled to
notice of and to vote at the La Quinta meeting. As of April 22, 1998, directors
and executive officers of La Quinta and their affiliates were the beneficial
owners of approximately 16.3% of the outstanding shares of La Quinta common
stock.



       Holders of approximately 22.3 million shares of La Quinta common stock,
or approximately 28.9% of the outstanding shares of La Quinta common stock,
entered into a shareholders agreement with The Meditrust Companies and La
Quinta pursuant to which these shareholders agreed to vote in favor of approval
and adoption of the merger agreement and the merger. See "The Merger
Agreement -- Certain Shareholder Arrangements."



       As of April 22, 1998, a total of 77,223,368 votes were eligible to be
cast at the La Quinta meeting.


                                  The Merger


       The merger agreement, as amended, is attached as Annex A and Annex A-1
to this Joint Proxy Statement/  Prospectus. We encourage you to read the merger
agreement as it is the legal document that governs the merger.


What La Quinta Shareholders Will Receive in the Transaction

       In the merger, La Quinta shareholders will receive either paired shares
of The Meditrust Companies, cash or a combination of paired shares and cash.
Following the merger, Meditrust will pay a cash earnings and profits
distribution on all of its outstanding shares, including those issued to La
Quinta shareholders in the merger.

       After June 9, 1998, La Quinta shareholders may call our joint proxy
solicitor, toll-free, at (800) 578-5378, to receive information about the
exchange ratio and the amount of the earnings and profits distribution to be
made by Meditrust.


The Earnings and Profits Distribution


       La Quinta has operated as a taxable corporation for federal income tax
purposes since its incorporation. As such, La Quinta generates taxable income
and, in some situations, losses. To the extent La Quinta's taxable income (with
certain adjustments) in any given year is not distributed to its shareholders,
it becomes accumulated earnings and profits. Accumulated earnings and profits
are periodically reduced by losses and distributions or dividends to a
company's shareholders in excess of the company's current taxable income (with
certain adjustments).

       After the merger, Meditrust will succeed to La Quinta's accumulated
earnings and profits (to the extent not reduced or eliminated prior to or in
connection with the merger). The actual amount of La Quinta's accumulated
earnings and profits that Meditrust will succeed to is presently uncertain and
could be affected by a number of factors, including, without limitation: the
earnings and profits generated by La Quinta prior to the merger; the cash
settlement of employee stock options and other compensation expenses provided
for in the merger agreement (which would decrease such earnings and profits);
the payment of cash and the distribution of



                                       9
<PAGE>


Operating Company shares in the merger (which could decrease such earnings and
profits); and a possible sale, or other taxable transfer, at a gain, of certain
assets of La Quinta pursuant to the merger agreement (which would increase such
earnings and profits). Other adjustments may also occur prior to or in
connection with the merger. As a REIT, Meditrust is not permitted to complete
any taxable year with accumulated earnings and profits from a taxable
corporation. Accordingly, as necessary to preserve its REIT status, after the
merger, Meditrust will make a distribution of earnings and profits to all
Meditrust shareholders who hold paired shares on the record date for the
earnings and profits distribution, including La Quinta shareholders who receive
paired shares in the merger.



       The merger agreement provides that Meditrust will declare the earnings
and profits distribution prior to the merger. The earnings and profits
distribution will be payable to those Meditrust shareholders who hold their
paired shares on the record date for the earnings and profits distribution. The
record date, which will be determined by the Meditrust Board of Directors, will
be between fifteen and forty-five days following the completion of the merger.
The earnings and profits distribution will be paid within fifteen days of the
record date for the earnings and profits distribution.


       Under the merger agreement, the portion of the earnings and profits
distribution payable on paired shares issued to La Quinta shareholders reduces
the exchange ratio used to calculate the number of paired shares to be received
by La Quinta shareholders in the merger. Accordingly, the number of paired
shares La Quinta shareholders will receive in the merger decreases as the
distribution increases. Conversely, the number of paired shares La Quinta
shareholders will receive in the merger increases as the earnings and profits
distribution decreases.


       La Quinta shareholders who dispose of their paired shares received in
the merger prior to the record date for the earnings and profits distribution
will not receive the distribution.


What Current Shareholders of The Meditrust Companies Will Hold After The Merger



       Shareholders of The Meditrust Companies will continue to own their
existing paired shares after the merger. All holders of paired shares on the
record date for the earnings and profits distribution will receive their pro
rata share of the distribution.

       Shareholders of The Meditrust Companies should not send in their stock
certificates in connection with the merger.


Effective Time of the Merger


       Under Delaware law and Texas law, the merger will be effective when a
certificate of merger is issued by the Texas Secretary of State, unless we
specify a later effective time. We expect that the merger will be completed as
soon as practicable following the approval by the shareholders of Meditrust,
Operating Company and La Quinta at their shareholders meetings, if all other
conditions have been satisfied.


Advantages of the Merger to The Meditrust Companies and their Shareholders


       The Meditrust Companies and their shareholders will receive benefits
associated with diversification of The Meditrust Companies' real estate
portfolio. The Meditrust Companies believe that diversification will mitigate
the adverse effects of changes in general economic conditions on The Meditrust
Companies. In addition, the transaction is expected to be accretive to The
Meditrust Companies' funds from operations per share for the first twelve
months of combined operations. See "The Merger--Recommendation of The Meditrust
Companies' Board of Directors; The Meditrust Companies' Reasons for the Merger
and the Share Issuance."


Disadvantages of the Merger to The Meditrust Companies and their Shareholders


       As The Meditrust Companies diversify, it is likely that Operating
Company will rely heavily upon the expertise of the existing management of the
acquired company or will need to hire outside management to operate the
acquired company. Operating Company may be unable to hire and retain qualified
management. In addition, The Meditrust Companies will also need to
significantly increase the total amount of debt on their combined balance sheet
in order to pay certain of La Quinta's existing debt as well as the cash
component of the merger consideration, the earnings and profits distribution
and transaction expenses. See "Risk Factors--Financing for the Cash Component
of Merger Consideration, Earnings and Profits Distribution and Transaction
Expenses Has Not Been Finalized."


       In addition, the issuance of paired shares to acquire La Quinta will
result in substantial dilution of the voting


                                       10
<PAGE>

power of the current shareholders of The Meditrust Companies. See "Risk
Factors--Dilution to Existing Shareholders of the Meditrust Companies."


Advantages of the Merger to La Quinta and its Shareholders

       We believe that La Quinta and its shareholders will benefit from
diversification into other industries. As a result of the merger, La Quinta may
expand into other segments of the hotel industry. In addition, the La Quinta
Board of Directors believes the value received by shareholders in the merger
represents a premium over trading prices of La Quinta common stock prior to the
execution of the merger agreement. See "The Merger -- Recommendation of the
Board of Directors of La Quinta; Reasons for the Merger."


Disadvantages of the Merger to La Quinta and its Shareholders

       Real estate investment trusts have certain tax constraints and other
limitations that La Quinta currently does not have. In addition, while the
paired share structure of a real estate investment trust has many advantages,
those advantages may be limited or eliminated as result of pending legislation.
See "Risk Factors--Tax Risks Related to Real Estate Investment Trusts--Pending
Litigation May Curb Use of Paired Share Structure."


Ownership of The Meditrust Companies
Following the Merger

       The number of paired shares to be issued by The Meditrust Companies in
the merger will be determined by a formula described in the merger agreement
and on page 63 of this Joint Proxy Statement/Prospectus. We estimate that
current shareholders of The Meditrust Companies will own approximately 70% of
the paired shares of The Meditrust Companies after the merger, based on certain
assumptions described in this Joint Proxy Statement/  Prospectus. Likewise, the
paired shares to be issued to La Quinta shareholders will represent
approximately 30% of the outstanding paired shares of The Meditrust Companies
after the merger.


Boards of Directors and Management of The Meditrust Companies Following the
Merger

       There will be no change in the management or the Boards of Directors of
The Meditrust Companies upon completion of the merger, except that Thomas M.
Taylor will join the Boards of Directors of The Meditrust Companies, William G.
Byrnes, if re-elected, will serve as a director of Operating Company only, and
Philip L. Lowe will be retiring from the Boards of Directors of The Meditrust
Companies. We expect that La Quinta's operating management generally will
remain in place, with La Quinta operating as a business unit of Operating
Company after the merger.

       Gary L. Mead, La Quinta's current president and chief executive officer,
will step down after the merger. Ezzat S. Coutry, La Quinta's current executive
vice-president and chief operating officer, will become the president and chief
executive officer of the La Quinta business unit of Operating Company after the
merger.


Other Interests of La Quinta Officers, Directors and Certain Shareholders in
the Merger

       Officers, directors and certain shareholders of La Quinta may receive
benefits as a result of the merger which are different from the benefits you
will receive. You may want to consider these benefits in deciding whether to
vote in favor of the transaction.

       For example, unvested stock options and restricted stock awards held by
officers and other employees of La Quinta will vest immediately upon completion
of the merger. Officers and other employees holding options may choose to have
these options purchased for cash or assumed by Meditrust. Options which are not
assumed by Meditrust and restricted stock will be cashed out at their spread
value at $26. The total value of options and restricted stock which will vest
as a result of the merger held by officers and other employees of La Quinta is
approximately $14.8 million.

       La Quinta has entered into severance arrangements with all of its
officers and certain other employees. Aggregate payments to be paid under
severance arrangements to these persons, if all such persons were terminated
after the merger, would be approximately $17.7 million. Prior to completion of
the merger, Mr. Coutry will enter into an employment agreement with Operating
Company to serve as president and chief executive officer of the La Quinta
business unit of Operating Company.

       Regardless of whether or not the merger is consummated, certain
executives of La Quinta will also benefit from the vesting and full funding of
their supplemental retirement benefits and will receive tax gross-up payments
from La Quinta. These aggregate amounts are estimated to be approximately $1.5
million and $1.0 million, respectively.

       Certain shareholders of La Quinta holding approximately 28.9% of the
outstanding shares of La Quinta common stock, have entered into a shareholders
agreement with The Meditrust Companies and La Quinta. These shareholders,
including Mr. Mead and Thomas M. Taylor


                                       11
<PAGE>

& Co. and certain other entities and individuals associated with the Bass
family, have agreed to vote in favor of the merger. These shareholders have
further agreed to certain restrictions on their ability to sell their La Quinta
shares and any paired shares received in the merger. Pursuant to an amendment
to the shareholders agreement, Thomas M. Taylor will join the Boards of
Directors of The Meditrust Companies.

Conditions to the Merger

       A number of conditions must be met before the merger is completed
including:

  [bullet]  the approval of the merger by the shareholders of Meditrust and La
            Quinta;

  [bullet]  the approval of the issuance of shares of Operating Company common
            stock by the shareholders of Operating Company;

  [bullet]  the authorization for listing on the New York Stock Exchange of the
            paired shares to be issued in the merger;

  [bullet]  the effectiveness of the registration statement filed with the
            Securities and Exchange Commission relating to the issuance of
            paired shares in the merger;

  [bullet]  the absence of any injunction or other court order which would
            prohibit or prevent the merger;

  [bullet]  the receipt by La Quinta of a legal opinion confirming Meditrust's
            REIT status;

  [bullet]  the receipt of legal opinions regarding treatment of the merger as a
            reorganization under Section 368(a) of the Internal Revenue Code;
            and

  [bullet]  the absence of any legislative or regulatory change causing The
            Meditrust Companies to lose their paired share REIT status
            immediately before or after the merger.

       All of the conditions to the merger may be waived, if permitted by
applicable law, by the company entitled to assert the condition. Shareholders
will have the opportunity to vote on the merger even if certain conditions are
waived prior to the shareholders meetings. If a material condition is waived
following the shareholders meetings, proxies may be resolicited if management
determines that it is required under applicable law.

Termination of the Merger Agreement

       The Meditrust Companies and La Quinta may agree to terminate the merger
agreement before the merger has been completed, and either Meditrust or La
Quinta may terminate the merger agreement if any of the following occurs:

  [bullet]  the merger has not been consummated by July 31, 1998;

  [bullet]  by Meditrust if the Board of Directors of La Quinta withdraws or
            adversely changes its recommendation to shareholders that they vote
            in favor of the merger;

  [bullet]  by La Quinta if the Board of Directors of Meditrust or Operating
            Company withdraws or adversely changes its recommendation to
            shareholders that they vote in favor of the merger or the share
            issuance;

  [bullet]  the required shareholder approvals are not obtained;

  [bullet]  a court or other governmental authority permanently prohibits the
            merger;

  [bullet]  the meeting date price (as defined) of the paired shares is below
            $30.40 but above $28.50, and Meditrust does not elect to increase
            the transaction consideration (only La Quinta may terminate the
            merger agreement for this reason);

  [bullet]  the meeting date price (as defined) of the paired shares is below
            $28.50 (only La Quinta may terminate the merger agreement for this
            reason); or

  [bullet]  La Quinta's Board of Directors, under certain circumstances,
            determines that its fiduciary obligations require acceptance of an
            acquisition agreement from a third party.

Termination Fee

       Meditrust generally must pay La Quinta $75 million if the merger
agreement is terminated because Meditrust's or Operating Company's Board of
Directors withdraws or adversely changes its recommendation to shareholders
that they vote in favor of the merger or the issuance of Operating Company
common stock, as the case may be.

       La Quinta generally must pay The Meditrust Companies $75 million if the
merger agreement is terminated because La Quinta's Board of Directors withdraws
or adversely changes its recommendation to shareholders that they vote in favor
of the merger. In addition, La Quinta must pay $75 million to Meditrust if,
under certain circumstances, La Quinta enters into an agreement with a third
party for the acquisition of La Quinta by the third party.

Regulatory Approvals

       The Hart-Scott-Rodino Antitrust Improvements Act of 1976 prohibits us
from completing the merger until after we have provided certain information and



                                       12
<PAGE>

materials to the Antitrust Division of the United States Department of Justice
and the United States Federal Trade Commission, and a required waiting period
has ended. The waiting period has expired.

Accounting Treatment


       The merger is expected to be accounted for by Meditrust using purchase
accounting.


Opinions of Financial Advisors

       Opinion of Financial Advisor to The Meditrust Companies.

       Smith Barney Inc. (now associated with Salomon Brothers Inc and together
with Salomon Brothers Inc doing business as, and referred to in this Joint
Proxy Statement/  Prospectus as, Salomon Smith Barney) has acted as financial
advisor to The Meditrust Companies in connection with the merger. Salomon Smith
Barney has delivered to the Boards of Directors of The Meditrust Companies an
oral opinion on January 2, 1998, which was confirmed by a written opinion dated
January 3, 1998 (the date of the merger agreement prior to its amendment), to
the effect that, as of the date of the opinion and based upon and subject to
certain matters stated in the opinion, the merger consideration provided for in
the merger agreement was fair, from a financial point of view, to The Meditrust
Companies. The full text of the written opinion of Salomon Smith Barney dated
January 3, 1998, which sets forth the assumptions made, matters considered and
limitations on the review undertaken, is attached as Annex B to this Joint
Proxy Statement/Prospectus and should be read carefully in its entirety. The
opinion of Salomon Smith Barney was provided for the information and assistance
of the Boards of Directors of The Meditrust Companies and relates only to the
fairness of the merger consideration from a financial point of view to The
Meditrust Companies, does not address any other aspect of the merger or related
transactions and does not constitute a recommendation to any shareholder as to
how a shareholder should vote at The Meditrust Companies shareholders meetings.

       Opinion of Financial Advisor to La Quinta.

       Merrill Lynch, Pierce, Fenner & Smith Incorporated has acted as
financial advisor to La Quinta in connection with the merger and has delivered
to the Board of Directors of La Quinta a written opinion dated January 2, 1998
to the effect that, as of the date of such opinion and based upon and subject
to certain matters stated therein, the consideration to be received by the
shareholders of La Quinta pursuant to the merger and the earnings and profits
distribution is fair from a financial point of view to the shareholders of La
Quinta. The full text of the written opinion of Merrill Lynch dated January 2,
1998, which sets forth the assumptions made, matters considered and limitations
on the review undertaken, is attached as Annex C to this Joint Proxy
Statement/Prospectus and should be read carefully in its entirety. The opinion
of Merrill Lynch is directed to the Board of Directors of La Quinta and
addresses only the fairness, from a financial point of view, of the
consideration to be received by the La Quinta shareholders pursuant to the
merger and the earnings and profits distribution and does not address the
merits of the underlying decision by La Quinta to engage in the transaction and
does not constitute a recommendation to any shareholder as to how a shareholder
should vote at the La Quinta meeting.

Federal Income Tax Considerations

       La Quinta Shareholders. The merger is anticipated to be tax-free to a La
Quinta shareholder who receives paired shares of The Meditrust Companies in the
merger, except that such shareholder will recognize gain, but not loss, in an
amount equal to the lesser of the following amounts: (i) the fair market value
of the Operating Company common stock that the shareholder receives, plus the
amount of cash received pursuant to the shareholder's election or in lieu of
fractional shares of Operating Company common stock, and (ii) the amount by
which the fair market value of the paired shares, plus the amount of cash
received (whether on account of the cash election or in lieu of fractional
paired shares), exceeds the shareholder's tax basis in his or her La Quinta
common stock. A La Quinta shareholder also will recognize gain or loss with
respect to cash received in lieu of fractional shares of Meditrust common
stock, measured by the difference between the amount of cash received and the
portion of the basis of the shares of Meditrust common stock allocable to such
fractional shares. Any gain or loss recognized by La Quinta shareholders in
connection with the merger generally will be characterized as a capital gain or
loss. See "Federal Income Tax Considerations--Tax Consequences of the Merger."


       In addition, all or a portion of the earnings and profits distribution
received by shareholders of The Meditrust Companies, including former La Quinta
shareholders who receive paired shares in the merger, generally will result in
the recognition of ordinary income by the shareholders. Any amounts not
resulting in the recognition of ordinary income generally will result in the
reduction of the shareholders' basis in their Meditrust shares and generally
will be taxable as capital gains to the extent in excess of such basis.


                                       13
<PAGE>

       The Meditrust Companies Shareholders. No gain or loss generally will be
recognized by Meditrust or Operating Company or by their shareholders as a
result of the merger. The earnings and profits distribution will be taxable to
Meditrust's taxable U.S. shareholders as ordinary income to the extent it is
made out of earnings and profits.

       REIT Status of Meditrust. Meditrust has elected to be taxed as a REIT
under the Internal Revenue Code of 1986, as amended. Meditrust expects to
continue to operate in a manner so as to qualify for taxation as a REIT after
the merger. Meditrust's ability to qualify for taxation as a REIT depends upon
its ability to meet certain distribution levels, specified diversity of stock
ownership requirements, specified income and asset tests and various other
qualifications imposed by the Internal Revenue Code.


No Appraisal Rights

       Under Texas law, La Quinta shareholders have no right to an appraisal of
the value of their shares in connection with the merger.


Stock Exchange Listing of Paired Shares

       Meditrust and Operating Company will list the paired shares to be issued
to La Quinta shareholders in connection with the merger on the New York Stock
Exchange. After the effectiveness of the merger, the La Quinta common stock
will be delisted from the New York Stock Exchange and deregistered for purposes
of the Securities Exchange Act of 1934.


Dividends

       The current annualized rate of dividends on the paired shares is $2.43.
We expect that The Meditrust Companies will maintain this dividend rate after
completion of the merger without giving effect to the earnings and profits
distribution, subject to approval and declaration by the Boards of Directors of
Meditrust and Operating Company. As a REIT, Meditrust is obligated to
distribute substantially all of its current taxable earnings to its
shareholders on an annual basis. The payment of dividends by Meditrust in the
future will depend on tax requirements, business conditions, its financial
position and earnings, and other factors.

       The current annualized rate of dividends on shares of La Quinta common
stock is $.07. Dividends on shares of La Quinta common stock will cease and the
separate corporate existence of La Quinta will terminate when the merger is
consummated.

                                 Risk Factors

       This Joint Proxy Statement/Prospectus includes, or incorporates by
reference, certain additional factors related to the operations and strategies
of The Meditrust Companies, La Quinta and Cobblestone generally, and this
transaction and its effect on the combined entities specifically. Shareholders
should read carefully the section entitled "Risk Factors."


                      Forward-Looking Statements May Prove
                                  Inaccurate


       Each of the companies has made forward-looking statements in this
document (and in documents that are incorporated by reference) that are subject
to risks and uncertainties. Forward-looking statements include the information
concerning possible or assumed future results of operations of The Meditrust
Companies, La Quinta, or Cobblestone, including the anticipated benefits from
the merger. Also, when we use words such as "believes," "expects,"
"anticipates" or similar expressions, we are making forward-looking statements.
Shareholders should note that many factors could affect the future financial
results of The Meditrust Companies, La Quinta or Cobblestone, and could cause
these results to differ materially from those expressed in our forward-looking
statements.


                          Comparative Per Share Market
                               Price Information



       Shares of La Quinta common stock and the paired shares of The Meditrust
Companies are listed on the New York Stock Exchange. On January 2, 1998, the
last full trading day prior to the public announcement of the signing of the
merger agreement, the paired shares closed at $36.37 per share and shares of La
Quinta common stock closed at $20.25. On May 15, 1998, the paired shares closed
at $29.00 per share and La Quinta common stock closed at $21.125 per share.



                                       14
<PAGE>

           SUMMARY COMBINED HISTORICAL AND PRO FORMA FINANCIAL DATA
                    (in thousands, except per share amounts)


     The following tables set forth historical financial information for The
Meditrust Companies and La Quinta and condensed pro forma combined financial
information for The Meditrust Companies and should be read in conjunction with,
and are qualified in their entirety by, the historical financial statements and
notes thereto of The Meditrust Companies and La Quinta and the pro forma
condensed combined financial statements and notes thereto of The Meditrust
Companies.



<TABLE>
<CAPTION>
                                          For the Year Ended December 31, 1997
                                  ----------------------------------------------------
                                   Historical (1)                    Pro Forma (2)(3)
                                    The Meditrust     Historical       The Meditrust
                                      Companies        La Quinta         Companies
                                  ---------------- ---------------- ------------------
<S>                                  <C>              <C>              <C>
STATEMENT OF
 OPERATIONS DATA:
 Total revenue ..................    $  294,355       $  502,569       $    871,683
 Total expenses .................       131,943          415,265            702,624
                                     ----------       ----------       ------------
 Net income (6) .................    $  162,412       $   87,304       $    169,059
                                     ==========       ==========       ============
PER SHARE DATA:
 Basic earnings .................    $     2.14       $     1.13       $       1.24
 Diluted earnings ...............    $     2.12       $     1.09       $       1.24
 Basic weighted average
  shares outstanding ............        76,070           77,426            135,795
 Diluted weighted average
  shares outstanding ............        76,524           80,160            136,249
OTHER AND CASH FLOW
 DATA:
 Funds from operations (4) ......    $  191,511          N/A           $    331,395
 Cash provided by
  operating activities (5) ......    $  184,412       $  161,768           N/A
 Cash used in investing
  activities (5) ................    $  571,325       $  339,109           N/A
 Cash provided by
  financing activities (5) ......    $  387,919       $  177,943           N/A

                                         December 31, 1997
                                  ---------------------------------
BALANCE SHEET DATA:
 Real estate investments,
  net ...........................    $2,935,772       $1,449,215
 Total assets ...................    $3,323,891       $1,502,024
 Total indebtedness, net ........    $1,377,438       $  901,685
 Total liabilities ..............    $1,498,152       $1,069,498
 Total shareholders' equity .....    $1,825,739       $  432,526
 Total shares outstanding .......        88,128           77,137



<CAPTION>
                                     For the Three Months Ended March 31, 1998
                                                    (unaudited)
                                  ------------------------------------------------
                                     Historical                   Pro Forma (2)(3)
                                   The Meditrust    Historical     The Meditrust
                                     Companies       La Quinta       Companies
                                  --------------- -------------- -----------------
<S>                                 <C>             <C>             <C>
STATEMENT OF
 OPERATIONS DATA:
 Total revenue ..................   $  145,196      $  133,326      $  299,519
 Total expenses .................       93,575         113,831         250,573
                                    ----------      ----------      ----------
 Net income (6) .................   $   51,621      $   19,495      $   48,946
                                    ==========      ==========      ==========
PER SHARE DATA:
 Basic earnings .................   $     0.56      $     0.25      $     0.33
 Diluted earnings ...............   $     0.56      $     0.24      $     0.33
 Basic weighted average
  shares outstanding ............       91,428          77,171         148,320
 Diluted weighted average
  shares outstanding ............       91,907          79,884         148,799
OTHER AND CASH FLOW
 DATA:
 Funds from operations (4) ......   $   59,085         N/A          $   91,870
 Cash provided by
  operating activities (5) ......   $   64,885      $   35,104          N/A
 Cash used in investing
  activities (5) ................   $  100,452      $   91,974          N/A
 Cash provided by
  financing activities (5) ......   $   82,361      $   56,213          N/A
                                             March 31, 1998 (unaudited)
                                  ------------------------------------------------
BALANCE SHEET DATA:
 Real estate investments,
  net ...........................   $3,022,605      $1,523,581      $5,859,053
 Total assets ...................   $3,459,704      $1,580,473      $7,049,292
 Total indebtedness, net ........   $1,242,909      $  960,932      $3,237,472
 Total liabilities ..............   $1,352,991      $1,128,842      $3,489,499
 Total shareholders' equity .....   $2,106,713      $  451,631      $3,559,793
 Total shares outstanding .......       96,921          77,223         148,146
</TABLE>


- ----------------
(1) The historical financial data contained herein includes the historical
    results of operations of Meditrust's Predecessor from January 1, 1997
    through November 5, 1997 and The Meditrust Companies after November 5,
    1997 through December 31, 1997, as well as the balance sheets of The
    Meditrust Companies as of December 31, 1997.

(2) The pro forma information contained herein includes the pro forma
    adjustments for the La Quinta as well as the Cobblestone transactions.

(3) The unaudited pro forma information does not purport to represent what The
    Meditrust Companies' results of operations would have been for the fiscal
    year ended December 31, 1997 and the three months ended March 31, 1998 if
    the Merger had in fact occurred on January 1, 1997. Such pro forma
    information should not be used or relied upon to project The Meditrust
    Companies' combined financial position for any future periods or to
    project The Meditrust Companies' combined results of operations for any
    future periods.

(4) The White Paper on Funds from Operations approved by the Board of Governors
    of the National Association of Real Estate Investment Trusts ("NAREIT") in
    March 1995 defines Funds from Operations as net income (loss) (computed in
    accordance with generally accepted accounting principles ("GAAP")),
    excluding gains (or losses) from debt restructuring and sales of
    properties, plus real estate related depreciation and amortization and
    after


                                       15
<PAGE>

    adjustments for unconsolidated partnerships and joint ventures. The
    Meditrust Companies believe that Funds from Operations is helpful to
    investors as a measure of the performance of an equity REIT because, along
    with cash flow from operating activities, financing activities and
    investing activities, it provides investors with an indication of the
    ability of The Meditrust Companies to incur and service debt, to make
    capital expenditures and to fund other cash needs. The Meditrust Companies
    compute Funds from Operations in accordance with standards established by
    NAREIT which may not be comparable to Funds from Operations reported by
    other REITs that do not define the term in accordance with the current
    NAREIT definition or that interpret the current NAREIT definition
    differently than The Meditrust Companies. Funds from Operations is
    unaudited and does not represent cash generated from operating activities
    determined in accordance with GAAP and should not be considered as an
    alternative to net income (determined in accordance with GAAP) as an
    indication of The Meditrust Companies' financial performance or to cash
    flow from operating activities (determined in accordance with GAAP) as a
    measure of The Meditrust Companies' liquidity, nor is it indicative of
    funds available to fund The Meditrust Companies' cash needs, including its
    ability to make cash distributions.

(5) Pro forma operating, investing and financing activities are not presented
    due to the significant number of assumptions required to complete the
    calculation.

(6) The historical net income amount for fiscal year ended December 31, 1997
    for La Quinta represents net income before extraordinary items.


                                       16
<PAGE>

             THE MEDITRUST COMPANIES SUMMARY FINANCIAL INFORMATION

     The following table presents selected financial information with respect
to The Meditrust Companies for the five years ended December 31, 1997 and for
the three month periods ended March 31, 1998 and March 31, 1997. This financial
information has been derived from audited financial statements included in or
incorporated by reference in the Meditrust Annual Report on Form 10-K, as
amended by amendments on Form 10-K/A for the year ended December 31, 1997, for
the fiscal years ended December 31, 1993 through December 31, 1997, and the
unaudited financial statements included in the Meditrust Companies' Quarterly
Report on Form 10-Q for the three months ended March 31, 1998, and the
Meditrust Corporation's Quarterly Report on Form 10-Q for the three months
ended March 31, 1997, and should be read in conjunction with such financial
statements and the accompanying footnotes. See "Where You Can Find More
Information."


<TABLE>
<CAPTION>
                                                            For the
                                                          Three Months
                                                        Ended March 31,
                                                   --------------------------
                                                          (unaudited)
                                                        1998         1997
                                                   ------------- ------------
                                                   (in thousands, except per
                                                         share amounts)
<S>                                                  <C>          <C>
STATEMENT OF OPERATIONS DATA:
 Revenue .........................................   $ 145,196    $  67,965
 Expenses:
  Interest .......................................      25,453       18,115
  Horse racing operations ........................      28,196           --
  Depreciation and amortization ..................      12,847        6,476
  General and administrative .....................       4,384        2,321
  Other ..........................................      22,695           --
                                                     ---------    ---------
 Total expenses ..................................      93,575       26,912
                                                     ---------    ---------
 Net income before extraordinary items ...........      51,621       41,053
 Loss on prepayment of debt ......................          --           --
                                                     ---------    ---------
 Net income ......................................   $  51,621    $  41,053
                                                     =========    =========
PER SHARE DATA:
 Basic earnings
 Net income before extraordinary items ...........   $    0.56    $    0.56
 Loss on prepayment of debt ......................          --           --
                                                     ---------    ---------
 Basic earnings ..................................   $    0.56    $    0.56
                                                     =========    =========
 Diluted earnings
 Net income before extraordinary items ...........   $    0.56    $    0.55
 Loss on prepayment of debt ......................          --           --
                                                     ---------    ---------
 Diluted earnings ................................   $    0.56    $    0.55
                                                     =========    =========
 Distributions paid ..............................        0.606        0.59
 Book value ......................................       21.74        22.54
 Basic weighted average shares outstanding .......      91,428       73,828
 Diluted weighted average shares outstanding .....      91,907       74,094
CASH FLOW DATA:
 Cash provided by operating activities ...........   $  64,885    $  31,956
 Cash used in investing activities ...............     100,452      113,172
 Cash provided by financing activities ...........      82,361       44,156



<CAPTION>
                                                                      For the Year Ended December 31,
                                                   ---------------------------------------------------------------------
                                                        1997          1996          1995          1994          1993
                                                   ------------- ------------- ------------- ------------- -------------
                                                                 (in thousands, except per share amounts)
<S>                                                  <C>           <C>           <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA:
 Revenue .........................................   $ 294,355     $ 254,024     $ 209,369     $ 172,993     $ 150,375
 Expenses:
  Interest .......................................      87,428        64,216        64,163        67,479        62,193
  Horse racing operations ........................          --            --            --            --            --
  Depreciation and amortization ..................      27,125        23,207        18,176        17,171        16,277
  General and administrative .....................      10,558         8,625         7,058         7,883         8,269
  Other ..........................................       6,832            --            --            --            --
                                                     ---------     ---------     ---------     ---------     ---------
 Total expenses ..................................     131,943        96,048        89,397        92,533        86,739
                                                     ---------     ---------     ---------     ---------     ---------
 Net income before extraordinary items ...........     162,412       157,976       119,972        80,460        63,636
 Loss on prepayment of debt ......................          --            --        33,454            --            --
                                                     ---------     ---------     ---------     ---------     ---------
 Net income ......................................   $ 162,412     $ 157,976     $  86,518     $  80,460     $  63,636
                                                     =========     =========     =========     =========     =========
PER SHARE DATA:
 Basic earnings
 Net income before extraordinary items ...........   $    2.14     $    2.21     $    2.10     $    2.28     $    2.03
 Loss on prepayment of debt ......................          --            --        ( 0.59)           --            --
                                                     ---------     ---------     ---------     ---------     ---------
 Basic earnings ..................................   $    2.14     $    2.21     $    1.51     $    2.28     $    2.03
                                                     =========     =========     =========     =========     =========
 Diluted earnings
 Net income before extraordinary items ...........   $    2.12     $    2.20     $    2.09     $    1.89     $    1.68
 Loss on prepayment of debt ......................          --            --        ( 0.58)           --            --
                                                     ---------     ---------     ---------     ---------     ---------
 Diluted earnings ................................   $    2.12     $    2.20     $    1.51     $    1.89     $    1.68
                                                     =========     =========     =========     =========     =========
 Distributions paid ..............................   $    2.38     $    2.31     $    2.25     $    2.18     $    2.11
 Book value ......................................   $   20.72     $   22.57     $   20.75     $   19.44     $   17.84
 Basic weighted average shares outstanding .......      76,070        71,445        57,151        35,314        31,310
 Diluted weighted average shares outstanding .....      76,524        71,751        57,457        42,564        37,840
CASH FLOW DATA:
 Cash provided by operating activities ...........   $ 184,412     $ 188,551     $ 149,997     $ 100,819     $  79,291
 Cash used in investing activities ...............     571,325       437,150       310,135       284,996       208,649
 Cash provided by financing activities ...........     387,919       247,077       164,449       207,808       120,806
</TABLE>



<TABLE>
<CAPTION>
                                             March 31,                        December 31,
                                    --------------------------- -----------------------------------------
                                         1998          1997          1997          1996          1995
                                    ------------- ------------- ------------- ------------- -------------
                                            (unaudited)                      (in thousands)
BALANCE SHEET DATA:
<S>                                  <C>           <C>           <C>           <C>           <C>
 Real estate investments, net .....  $3,022,605    $2,293,086    $2,935,772    $2,188,078    $1,777,798
 Total assets .....................  $3,459,704    $2,386,371    $3,323,891    $2,316,875    $1,891,852
 Indebtedness, net ................  $1,242,909    $  942,649    $1,377,438    $  858,760    $  762,291
 Total liabilities ................  $1,352,991    $  999,961    $1,498,152    $  931,934    $  830,097
 Total shareholders' equity .......  $2,106,713    $1,386,410    $1,825,739    $1,384,941    $1,061,755



<CAPTION>
                                           December 31,
                                    ---------------------------
                                         1994          1993
                                    ------------- -------------
BALANCE SHEET DATA:
<S>                                  <C>           <C>
 Real estate investments, net .....  $1,484,229    $1,214,308
 Total assets .....................  $1,595,130    $1,310,401
 Indebtedness, net ................  $  765,752    $  658,245
 Total liabilities ................  $  824,983    $  724,606
 Total shareholders' equity .......  $  770,147    $  585,795
</TABLE>


                                       17
<PAGE>

                   LA QUINTA SUMMARY COMBINED FINANCIAL DATA
                    (in thousands, except per share amounts)


     The following table sets forth certain combined financial information of
La Quinta, its wholly-owned subsidiaries, its combined unincorporated
partnerships and joint ventures and is qualified in its entirety by, and should
be read in conjunction with, "Management's Discussion and Analysis of Financial
Condition and Results of Operations" incorporated by reference into this Joint
Proxy Statement/Prospectus, the combined financial statements and the notes
thereto incorporated by reference into this Joint Proxy Statement/Prospectus
and other financial, pro forma and statistical information included or
incorporated by reference in this Joint Proxy Statement/Prospectus.


<TABLE>
<CAPTION>
                                                                    Three Months
                                                                   Ended March 31
                                                             ---------------------------
                                                                  1998          1997
                                                             ------------- -------------
                                                                     (unaudited)
<S>                                                           <C>           <C>
STATEMENT OF OPERATIONS DATA
 Total revenues ............................................  $  133,326    $  113,353
 Operating income (1) ......................................      44,967        38,032
 Earnings before extraordinary items and cumulative
   effect of accounting change .............................      19,495        16,648
 Net earnings available to shareholders (2) ................      19,495        16,648
PER SHARE DATA
 Basic earnings after conversion of partner's interest
   into common stock and before extraordinary items
   and cumulative effect of accounting change (3) ..........        0.25          0.21
 Basic net earnings available to shareholders (3) ..........        0.25          0.21
 Diluted earnings after conversion of partner's interest
   into common stock and before extraordinary items
   and cumulative effect of accounting change (3) ..........        0.24          0.21
 Diluted net earnings available to shareholders (3) ........        0.24          0.21
 Dividends paid ............................................      0.0175        0.0175
 Basic weighted average number of shares outstanding .......      77,171        77,590
 Diluted weighted average number of shares
   outstanding .............................................      79,884        80,378
CASH FLOW DATA
 Cash provided by operating activities .....................  $   35,104    $   33,866
 Cash used by investing activities .........................      91,974       112,588
 Cash provided by financing activities .....................      56,213        78,099
BALANCE SHEET DATA
 Property and equipment, net ...............................  $1,523,581    $1,237,548
 Total assets ..............................................   1,580,473     1,287,519
 Total debt ................................................     960,932       779,455
 Partners' capital .........................................       2,646         2,548
 Shareholders' equity ......................................  $  451,631    $  381,465



<CAPTION>
                                                                                    Years Ended December 31
                                                             ---------------------------------------------------------------------
                                                                  1997          1996          1995          1994          1993
                                                             ------------- ------------- ------------- ------------- -------------
<S>                                                           <C>           <C>            <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA
 Total revenues ............................................  $  502,569    $  443,059     $ 413,919     $ 362,242     $ 271,850
 Operating income (1) ......................................     178,727       139,690       132,663       110,757        75,367
 Earnings before extraordinary items and cumulative
   effect of accounting change .............................      87,304        60,719        51,374        37,815        19,420
 Net earnings available to shareholders (2) ................      87,266        60,195         4,293        37,815        20,301
PER SHARE DATA
 Basic earnings after conversion of partner's interest
   into common stock and before extraordinary items
   and cumulative effect of accounting change (3) ..........        1.13          0.78          0.07          0.55          0.29
 Basic net earnings available to shareholders (3) ..........        1.13          0.77          0.06          0.55          0.30
 Diluted earnings after conversion of partner's interest
   into common stock and before extraordinary items
   and cumulative effect of accounting change (3) ..........        1.09          0.75          0.07          0.52          0.27
 Diluted net earnings available to shareholders (3) ........        1.09          0.74          0.06          0.52          0.29
 Dividends paid ............................................        0.07          0.07          0.07          0.05          0.01
 Basic weighted average number of shares outstanding .......      77,426        77,736        74,360        68,914        68,105
 Diluted weighted average number of shares
   outstanding .............................................      80,160        80,961        77,991        72,983        71,212
CASH FLOW DATA
 Cash provided by operating activities .....................  $  161,768    $  148,262     $ 128,798     $  94,233     $  78,043
 Cash used by investing activities .........................     339,109       275,179       158,828       156,492       145,027
 Cash provided by financing activities .....................     177,943       125,835        30,031        41,000        77,971
BALANCE SHEET DATA
 Property and equipment, net ...............................  $1,449,215    $1,148,190     $ 915,750     $ 793,928     $ 678,189
 Total assets ..............................................   1,502,024     1,199,800       964,115       845,781       749,495
 Total debt ................................................     901,685       692,668       531,738       488,234       436,495
 Partners' capital .........................................       2,667         3,293         6,309        92,099        85,976
 Shareholders' equity ......................................  $  432,526    $  365,576     $ 331,713     $ 189,231     $ 149,057
</TABLE>

- ----------------
1)  Operating income includes a provision for premature retirement of assets
    related to La Quinta's Gold Medal[RegTM] rooms program of approximately
    $18,076 and $12,630 in 1996 and 1995, respectively. Operating income in
    1993 includes a charge of approximately $4,407 to record compensation
    expense related to certain performance stock options.

2)  Net earnings available to shareholders in 1995 includes a non-recurring,
    non-cash charge of approximately $46,364 related to the conversion of
    partner's interest into common stock.

3)  Basic earnings per share reflects the earnings available to each share of
    common stock outstanding during the reporting period. Diluted earnings per
    share reflects the earnings available to each share of common stock
    outstanding during the reporting period and to each share that would have
    been outstanding assuming the issuance of common shares for all dilutive
    potential common shares outstanding during the reporting period. All
    earnings per share disclosures have been restated to give effect to La
    Quinta's stock splits effected in the form of stock dividends.


                                       18
<PAGE>

                           COMPARATIVE PER SHARE DATA


     We have summarized below the per share information for our respective
companies on an historical, pro forma combined and pro forma equivalent basis.
The pro forma information gives effect to the merger accounted for on a
purchase basis. You should read this information in conjunction with our
historical financial statements (and related notes) contained in the reports
and other information that we have filed with the SEC. See "Where You Can Find
More Information." You should also read this information in connection with the
pro forma financial information set forth under the heading "Unaudited Pro
Forma Financial Statements." You should not rely on the pro forma information
as being indicative of the historical results that we would have had or the
future results that we will experience after the merger.



<TABLE>
<CAPTION>
                                         Year Ended December 31, 1997          Three Months Ended March 31, 1998
                                   ---------------------------------------- ---------------------------------------
                                                                                          (unaudited)
                                                 Pro Forma     Pro Forma                  Pro Forma     Pro Forma
                                    Historical    Combined   Equivalent(2)   Historical    Combined   Equivalent(2)
                                   ------------ ----------- --------------- ------------ ----------- --------------
<S>                                  <C>          <C>           <C>         <C>           <C>           <C>
Net income -- basic earnings: (1)
 The Meditrust Companies .........   $  2.14      $ 1.24        $   --      $  0.56       $   0.33      $    --
 La Quinta .......................   $  1.13          --        $ 0.91      $  0.25       $     --      $  0.24
Distributions paid: (3)
 The Meditrust Companies .........   $  2.38          --            --      $  0.606      $     --      $    --
 La Quinta .......................   $  0.07          --            --      $  0.0175     $     --      $    --
Book value: (4)
 The Meditrust Companies .........   $ 20.72          --            --      $ 21.74       $  24.03      $    --
 La Quinta .......................   $  5.61          --            --      $  5.85       $     --      $ 17.65
</TABLE>


- ----------------
(1) The pro forma per share data for The Meditrust Companies for the year ended
    December 31, 1997 and the three month period ended March 31, 1998 have
    been prepared as if the merger had occurred on January 1, 1997, resulting
    in weighted average shares outstanding of 135,795,000 for the year ended
    December 31, 1997 and 148,320,000 for the three month period ended March
    31, 1998.


(2) The pro forma equivalent per share amounts of The Meditrust Companies are
    calculated by multiplying pro forma net income per share of The Meditrust
    Companies and pro forma book value per share of The Meditrust Companies by
    the exchange ratio applicable for an assumed Meeting Date Price of $30.40
    which is 0.7346, based on the assumptions described within the section
    entitled "The Merger Agreement--Transaction Consideration."


(3) For a discussion of the dividend policy of The Meditrust Companies
    following the merger, see "Comparative Per Share Market Price and Dividend
    Information."

(4) Book value per common share was calculated using shareholders' equity as
    reflected in the historical and pro forma financial statements divided by
    the number of shares of common stock outstanding.


                                       19
<PAGE>

                                 RISK FACTORS


     In addition to the other information contained or incorporated by
reference in this Joint Proxy Statement/Prospectus, you should consider the
following risk factors before you decide whether or not you wish to approve the
merger or the issuance of Operating Company common stock, as the case may be.


Total Cash Consideration is Limited; Receipt of Cash or Paired Shares Dependent
on Elections of Other Shareholders

     The aggregate amount of cash payable by The Meditrust Companies to La
Quinta shareholders as (i) the earnings and profits distribution on paired
shares received by La Quinta shareholders in the merger, and (ii) cash paid to
La Quinta shareholders who elect to receive cash in the merger is limited to
approximately $521 million.

     If the combined total amount of cash elected by the La Quinta shareholders
and the La Quinta shareholders' portion of the earnings and profits
distribution exceeds the maximum cash payable by Meditrust under the merger
agreement, the available cash will be prorated among the La Quinta shareholders
making cash elections. These La Quinta shareholders will then receive a
combination of (i) their prorated portion of the available cash and (ii) paired
shares. La Quinta shareholders who hold paired shares on the record date for
the earnings and profits distribution will also receive their portion of the
earnings and profits distribution.

     La Quinta and Meditrust presently believe that it is unlikely that any La
Quinta shareholder who elects to receive cash will receive all cash. Rather, it
is likely that La Quinta shareholders who elect to receive cash will receive a
combination of cash and paired shares. However, La Quinta shareholders will not
know the number of cash elections that have been made or whether, and to what
extent, the available cash consideration will be prorated at the time of the La
Quinta meeting. See "What La Quinta Shareholders Will Receive in the
Transaction" and "The Merger Agreement -- Transaction Consideration" for a
discussion of the proration of the cash available for payment to La Quinta
shareholders who make cash elections.


La Quinta Shareholders Who Receive Paired Shares Must Hold Their Paired Shares
For a Period of Time After the Merger in Order to Receive the Earnings and
Profits Distribution

     If the merger is approved, La Quinta shareholders who receive paired
shares in the merger will need to hold the shares until the record date for the
earnings and profits distribution in order to receive the earnings and profits
distribution. The merger agreement contemplates that the record date for the
earnings and profits distribution will be between fifteen and forty-five days
after the merger is completed. During this period, the paired shares will be
subject to market risks and other risks inherent in holding equity securities,
including the risk that the market price of the paired shares may decline. In
the event a La Quinta shareholder disposes of the paired shares received in
connection with the merger prior to the record date for the earnings and
profits distribution, he or she will not receive the distribution. See "What La
Quinta Shareholders Will Receive in the Transaction" and "The Merger
Agreement --Distribution of Earnings and Profits."


Some La Quinta Shareholders May Vote to Approve the Merger Before the Exchange
Ratio is Established; Risk of Decline in Paired Share Price; Effect of
Ex-Dividend Date

     The paired share price, referred to as the "Meeting Date Price,"
establishing the number of paired shares into which shares of La Quinta common
stock will be converted, will be determined eight trading days before the La
Quinta meeting. As a result, the final exchange ratio may not be determined
until after some La Quinta shareholders have voted to approve the merger.
Consequently, at the time they vote, these shareholders will not know the
amount of paired shares they will receive in exchange for their La Quinta
shares. The Meeting Date Price will be based on the average closing price of a
paired share on twenty randomly selected trading days during the thirty trading
day period preceding the determination date.


     If the Meeting Date Price is below $34.20, the combination of the cash to
be received in the earnings and profits distribution and the paired shares to
be received by La Quinta shareholders in connection with the merger will have a
stated amount of less than $26 per share of La Quinta common stock. Between
January 4, 1998 and May 15, 1998, the closing price of the paired shares was
below $34.20 on 82 trading days out of a total of 92 trading days during that
period. As of



                                       20
<PAGE>


May 15, 1998, the combination of the cash to be received in the earnings and
profits distribution and the paired shares to be received by La Quinta
shareholders would have a stated amount below $23.11 per share. If the Meeting
Date Price is below $30.40 (or below $23.11 in stated amount of combined
consideration), La Quinta has the right to elect to terminate the merger
agreement, under certain circumstances, subject to a "top-up" right exercisable
by Meditrust. In the event that La Quinta does not exercise its right to
terminate the merger agreement, then the combined amount may be less than
$23.11.


     The closing prices of the paired shares and the La Quinta shares at the
effective time of the merger may vary significantly from the prices as of the
date of the merger agreement, the date of this Joint Proxy Statement/Prospectus
or the date of the shareholders' meetings. These variances may be due to, among
other things, changes in the business, operations and prospects of The
Meditrust Companies and La Quinta and market assessments of the timing or
likelihood that the merger will be consummated. The prices of the paired shares
and the shares of La Quinta common stock are also subject to general market
conditions and economic and market perception of paired share stocks, REIT
stocks, hotel, golf and health care related stocks and the stock market
generally. We cannot assure you that the price of the paired shares or the La
Quinta common stock will not decline between the date of this Joint Proxy
Statement/Prospectus and the effective time of the merger.

     Meditrust will declare the earnings and profits distribution immediately
prior to the completion of the merger. The earnings and profits distribution
will be payable to holders of record of paired shares as of a date between
fifteen and forty-five days following the completion of the merger. Under the
rules of the New York Stock Exchange, the paired shares will be traded without
the right to receive the distribution two business days prior to the record
date. This date is referred to as the ex-dividend date. After the ex-dividend
date, a stock's price may decrease by the amount of the expected per share
distribution. Holders of paired shares should be aware that as the ex-dividend
date for the earnings and profits distribution approaches, the market price of
the paired shares may be affected in a similar manner.


Dilution to Existing Shareholders of The Meditrust Companies

     Depending on the number of shares of La Quinta common stock whose holders
have elected to receive cash consideration in the merger, the number of paired
shares issued in the merger could range from approximately 43 million to 55
million. After the merger, the pre-merger shareholders of The Meditrust
Companies will own approximately 64% to 70%, and former La Quinta shareholders
will own approximately 30% to 36%, of the outstanding paired shares (based on
the number of issued and outstanding shares of La Quinta common stock on April
22, 1998 and assuming, for illustration purposes only, a Meeting Date Price of
$30.40) and, accordingly, the voting power of the current shareholders of The
Meditrust Companies will be substantially diluted.


The Meditrust Companies Will Have Substantial Debt Obligations Upon
   Consummation of the Merger


     Following the consummation of the merger and the Cobblestone acquisition,
The Meditrust Companies will have approximately $3.24 billion of pro forma
combined total indebtedness, as compared to combined total indebtedness of The
Meditrust Companies, without giving effect to the merger and the Cobblestone
acquisition, of approximately $1.24 billion. The Meditrust Companies have also
filed a registration statement on Form S-3 for the issuance of up to $2 billion
in debt and equity securities, all or a portion of which may be issued as debt.
The Meditrust Companies' credit facility bears interest at variable rates
based, in part, on The Meditrust Companies' leverage ratio. Consequently, the
incurrence of indebtedness in connection with the merger, the earnings and
profits distribution, and the issuance of additional debt securities, and the
resulting increase in the leverage ratio, may result in increased interest
expense under The Meditrust Companies' credit facility. In addition, increases
in market interest rates will also result in increased borrowing costs for The
Meditrust Companies, which may adversely affect The Meditrust Companies' cash
flow and amounts available for distribution to their shareholders.


     The foregoing risks associated with the debt obligations of The Meditrust
Companies may adversely affect the market price of the paired shares following
the merger and may inhibit the ability of The Meditrust Companies to raise
capital in both the public and private markets following the consummation of
the merger and the Cobblestone acquisition.


Tax Risks Related to Real Estate Investment Trusts

     Dependence on Qualification as a REIT; General. Meditrust operates and
will operate in the future, so as to qualify as a REIT for federal income tax
purposes. However, we cannot assure you that Meditrust will continue to qualify
as a REIT in the future. Qualification as a REIT involves the application of
highly technical and complex pro-


                                       21
<PAGE>


visions of the Internal Revenue Code of 1986, as amended, (the "Code"), for
which there are only limited judicial or administrative interpretations. The
complexity of these provisions is greater in the case of a paired share REIT.
Qualification as a REIT also involves the determination of various factual
matters and circumstances not entirely within Meditrust's control. In addition,
Meditrust's ability to qualify as a REIT is dependent upon its continued
exemption from certain anti-pairing rules provided in the Code which otherwise
would prevent Meditrust from qualifying as a REIT. Under a "grandfathering"
rule, these anti-pairing rules do not apply to a paired share REIT if the REIT
and its paired Operating Company were paired on June 30, 1983. Meditrust was
paired with operating company on June 30, 1983. There are, however, no judicial
or administrative authorities interpreting this "grandfathering" rule in the
context of a merger or otherwise. Moreover, if for any reason Meditrust failed
to qualify as a REIT in 1983, the benefit of the "grandfathering" rule would
not be available to Meditrust, in which case Meditrust would not qualify as a
REIT for any taxable year. See "Federal Income Tax Considerations -- REIT
Qualification."


     Legislation, as well as regulations, administrative interpretations or
court decisions, also could change the tax law with respect to Meditrust's
qualification as a REIT and the federal income tax consequence of such
qualification. See "--Pending Legislation May Curb Use of Paired Share
Structure" below. The adoption of any such legislation, regulations or
administrative interpretations or court decisions could have a material adverse
effect on the results of operations, financial condition and prospects of The
Meditrust Companies and could prevent Meditrust from growing as originally
intended at the time of the merger with Santa Anita Realty Enterprises, Inc.

     Qualification of Meditrust as a REIT for periods following the merger also
generally depends on the REIT qualification of Meditrust for periods prior to
the merger and the REIT qualification of Meditrust's Predecessor, for periods
prior to the merger with Santa Anita Realty Enterprises, Inc. See "Federal
Income Tax Considerations -- REIT Qualification."


     If Meditrust fails to qualify as a REIT, it would be subject to federal
income tax (including any applicable alternative minimum tax) on its taxable
income at corporate rates. In addition, unless entitled to relief under certain
statutory provisions and subject to the discussion above regarding the impact
if Meditrust failed to qualify as a REIT in 1983, Meditrust also would be
disqualified from re-electing REIT status for the four taxable years following
the year during which qualification is lost. Failure to qualify as a REIT would
reduce the net earnings of Meditrust available for distribution to shareholders
because of the additional tax liability to Meditrust for the year or years
involved. To the extent that distributions to shareholders would have been made
in anticipation of Meditrust's qualifying as a REIT, Meditrust might be
required to borrow funds or to liquidate certain of its investments to pay the
applicable tax. The failure to qualify as a REIT would also constitute a
default under certain debt obligations of Meditrust. See "Federal Income Tax
Considerations -- REIT Qualification."



     Meditrust believes that it has operated (and that prior to the Santa Anita
merger, Meditrust's Predecessor operated), and will operate following the
merger, in a manner that permits Meditrust to qualify as a REIT under the Code
for each taxable year since its formation. Goodwin, Procter & Hoar LLP, counsel
for Meditrust, has rendered an opinion that (i) Meditrust's Predecessor since
its taxable year ended December 31, 1989 through its final taxable year was
organized and operated in conformity with the requirements for qualification
and taxation as a REIT under the Code, (ii) Meditrust since its taxable year
ended December 31, 1992 has been organized and operated in conformity with the
requirements for qualification and taxation as a REIT under the Code, and
Meditrust's form of organization and proposed method of operation will enable
it to continue to meet the requirements for qualification and taxation as a
REIT under the Code (including for periods following the merger). However, no
opinion is expressed regarding Meditrust's qualification as a REIT in its
taxable years ended December 31, 1989, 1990, or 1991. If it is subsequently
determined that Meditrust did not qualify as a REIT in those years, Meditrust
potentially could incur corporate tax with respect to a year that is still open
to adjustment by the Internal Revenue Service. However, Meditrust believes that
it did in fact qualify as a REIT in those years and, in any event, believes
that any such tax would not be material to its shareholders.



     Pending Legislation May Curb Use of Paired Share Structure. On February 2,
1998, the Department of the Treasury (the "Treasury") released an explanation
of the revenue proposals included in the Clinton Administration's fiscal 1999
budget (the "Tax Proposals"). The Tax Proposals, among other things, include a
freeze on the grandfathered status of paired share REITs such as The Meditrust
Companies. Under this proposal, Meditrust and Operating Company would be
treated as one entity with respect to properties acquired on or after the date
of the first Congressional committee action with respect to such proposal and
with respect to activities or services relating to such properties that are
undertaken or performed by one of the paired entities on or after such date.
The Tax Proposals also would


                                       22
<PAGE>


prohibit REITs from holding stock of a corporation possessing more than 10% of
the vote or value of all classes of stock of the corporation. This proposal
would be effective with respect to stock acquired on or after the date of the
first Congressional committee action with respect to the proposal; provided
that the proposal would apply to stock acquired before such effective date if,
on or after such date, the subsidiary corporation engaged in a new trade or
business or acquired substantial new assets. If the Tax Proposals are enacted
in their current form, and the merger closes on or after the date of first
committee action, Operating Company (including corporate subsidiaries of
Meditrust that are controlled by Operating Company) would not be able to
operate the hotels acquired by Meditrust in the merger in the manner currently
contemplated without disqualifying Meditrust as a REIT. Moreover, the
Treasury's explanation provides only a general description of the Tax
Proposals, and the details of the statutory amendments that would implement the
Tax Proposals are not known. Consequently, it is impossible to determine all of
the ramifications of the Tax Proposals. Restructuring the operations of
Meditrust and Operating Company to comply with the rules contemplated by the
Tax Proposals could cause The Meditrust Companies to incur substantial tax
liabilities or otherwise adversely affect The Meditrust Companies and could
prevent Meditrust from growing as originally intended at the time of the merger
with Santa Anita Realty Enterprises, Inc.


     On March 26, 1998, Representative William Archer, Chairman of the House
Ways and Means Committee, and Senator William V. Roth, Jr., Chairman of the
Senate Finance Committee, introduced identical legislation to limit this
"grandfathering" rule. Under the proposed legislation, the anti-pairing rules
provided in the Code would apply to real property interests acquired after
March 26, 1998 by The Meditrust Companies, or a subsidiary or partnership in
which a ten percent or greater interest is owned by The Meditrust Companies
unless (i) the real property interests are acquired pursuant to a written
agreement which was binding on March 26, 1998 and all times thereafter or (ii)
the acquisition of such real property interests was described in a public
announcement or in a filing with the Securities and Exchange Commission (the
"SEC") on or before March 26, 1998.

     Under this legislation as currently proposed, the properties to be
acquired from La Quinta would not be subject to these anti-pairing rules.
However, we cannot assure you that the legislation will be adopted in its
current form, with a consequence that the properties to be acquired from La
Quinta or other properties of The Meditrust Companies could become subject to
the anti-pairing rules of the Code in the future. In addition, the proposed
legislation also provides that a property held by The Meditrust Companies that
is not subject to the anti-pairing rules would become subject to such rules in
the event of an improvement placed in service after December 31, 1999 that
changes the use of the property and the cost of which is greater than 200% of
(i) the undepreciated cost of the property (prior to the improvement) or (ii)
in the case of property acquired where there is a substituted basis (e.g., the
properties to be acquired from La Quinta), the fair market value of the
property on the date it was acquired by The Meditrust Companies. There is an
exception for improvements placed in service before January 1, 2004 pursuant to
a binding contract in effect on December 31, 1999 and at all times thereafter.
This proposed restriction on property improvements would apply to the
properties to be acquired from La Quinta, as well as all other properties owned
by The Meditrust Companies, and would limit the ability of The Meditrust
Companies to improve or change the use of those properties after December 31,
1999.

     Adverse Effects of REIT Minimum Distribution Requirements. In order to
qualify as a REIT, Meditrust is generally required each year to distribute to
its shareholders at least 95% of its taxable income (excluding any net capital
gain). In addition, if Meditrust disposes of assets acquired from La Quinta
during the ten-year period following the merger, Meditrust will be required to
distribute at least 95% of the amount of any "built-in gain" attributable to
such assets that Meditrust recognizes in the disposition, less the amount of
any tax paid with respect to such recognized built-in gain. For a further
discussion of this requirement, shareholders should see the section of this
Joint Proxy Statement/Prospectus entitled "Federal Income Tax
Considerations -- REIT Qualification -- Built-In Gain Tax." Meditrust generally
is subject to a 4% nondeductible excise tax on the amount, if any, by which
certain distributions paid by it with respect to any calendar year are less
than the sum of (i) 85% of its ordinary income for that year, (ii) 95% of its
capital gain net income for that year, and (iii) 100% of its undistributed
income from prior years.

     Meditrust intends to make distributions to its shareholders to comply with
the 95% distribution requirement and to avoid the nondeductible excise tax.
Differences in timing between the recognition of taxable income and the receipt
of cash available for distribution and the seasonality of the lodging industry
could require Meditrust to borrow funds on a short-term basis to meet the 95%
distribution requirement and to avoid the nondeductible excise tax.

     Distributions by The Meditrust Companies are determined by their
respective Boards of Directors and depend on a number of factors, including the
amount of cash available for distribution, financial condition, any decision by
either Board


                                       23
<PAGE>

of Directors to reinvest funds rather than to distribute such funds, capital
expenditures, the annual distribution requirements under the REIT provisions of
the Code (in the case of Meditrust Corporation) and such other factors as
either Board of Directors deems relevant. For federal income tax purposes,
distributions paid to shareholders may consist of ordinary income, capital
gains (in the case of Meditrust Corporation), return of capital, or a
combination thereof. The Meditrust Companies will provide shareholders with
annual statements as to the taxability of distributions.


     Requirement to Distribute Accumulated Earnings and Profits. To maintain
its qualification as a REIT following the merger, Meditrust will be required to
distribute any earnings and profits inherited from La Quinta in the merger.
Following the merger, Meditrust will make a distribution of earnings and
profits in the amount determined by Meditrust to be necessary for federal
income tax purposes. The distribution will be taken into account by Meditrust's
taxable U.S. shareholders as ordinary income to the extent it is made out of
current or accumulated earnings and profits, and will not be eligible for the
dividends received deduction generally available for corporations. For a
further discussion of that requirement, see the section of this Joint Proxy
Statement/Prospectus entitled "Federal Income Tax Considerations -- Federal
Income Taxation of Holders of Paired Shares."


     In rendering its opinion regarding REIT qualification, Goodwin, Procter &
Hoar LLP has relied upon the representations of Meditrust to the effect that it
will distribute with respect to the taxable year in which the merger closes all
earnings and profits inherited from La Quinta. If the Internal Revenue Service
("IRS") were to determine that La Quinta's actual earnings and profits exceeded
the amounts distributed or deemed distributed by Meditrust in 1998 following
the merger, Meditrust would be disqualified as a REIT.


Tax Consequences of the Merger


     As discussed under "Federal Income Tax Considerations -- Tax Consequences
of the Merger," counsel to Meditrust and La Quinta are of the opinion that the
merger will qualify as a reorganization under the applicable provisions of the
Internal Revenue Code. However, an opinion of counsel is not binding on the
IRS, and no ruling from the IRS regarding the tax treatment of the merger
(including the effect of the "Drop-Down" (as described in "Federal Income Tax
Considerations -- Tax Consequences of the Merger"), if pursued in the future)
has been sought. Accordingly, there is no assurance that the IRS will not take
a position contrary to one or more of the positions reflected in such counsels'
opinions or that these positions will be upheld by the courts if challenged by
the IRS.


Implications of Merger Under ERISA


     ERISA is a broad statutory framework that governs most non-governmental
employee benefit plans in the United States. Fiduciaries of pension,
profit-sharing or other employee benefit plans subject to ERISA ("ERISA
Plans"), in consultation with their advisers, should carefully consider the
impact of ERISA and the regulations of the Department of Labor (the "DOL")
thereunder on the Plan's decision whether to approve the merger and, in the
case of La Quinta shareholders, whether to elect cash. In particular, a
fiduciary of an ERISA Plan should consider whether its decisions with respect
to these matters would satisfy the requirements set forth in Part 4 of subtitle
B of Title I of ERISA, including (i) the diversification and prudence
requirements of ERISA, (ii) the requirement that the decisions be in the best
interests of the participants and beneficiaries of the ERISA Plan, and (iii)
the requirement that the decisions be authorized under the appropriate
governing instruments and investment policies of the ERISA Plan.


     An ERISA Plan fiduciary should also consider whether the assets of The
Meditrust Companies will constitute "plan assets" subject to ERISA after the
merger. The DOL has promulgated a regulation under ERISA, 29 C.F.R. [sec]
2510.3-101 (the "DOL Regulation"), that specifies the circumstances under which
the underlying assets of an entity in which an ERISA Plan acquires an equity
interest will be considered to be assets of the ERISA Plan for purposes of
ERISA (including the prohibited transaction rules of Section 406 of ERISA) and
the prohibited transaction provisions of Code Section 4975. If the assets of
The Meditrust Companies were considered to be assets of an ERISA Plan,
management of The Meditrust Companies would be ERISA fiduciaries with respect
to such ERISA Plan, and The Meditrust Companies would be subject to ERISA,
including ERISA's prohibited transaction rules, and the prohibited transaction
rules of the Code.


     Under the DOL Regulation, the assets of an entity will not be considered
to be assets of any ERISA Plan that acquires an equity interest in the entity
if one or more specified exceptions applies. We believe that one or more of


                                       24
<PAGE>

these exceptions will be available with respect to an ERISA Plan's investment
in The Meditrust Companies and therefore intends to proceed on the basis that
assets of The Meditrust Companies will not constitute ERISA Plan assets.


Risks Associated with Rapid Growth of The Meditrust Companies; Execution of
Growth Strategy

     The Meditrust Companies currently are experiencing a period of rapid
growth through acquisitions. The Meditrust Companies and Meditrust's
Predecessor have recently consummated or entered into merger agreements with
Santa Anita Realty, Inc. and Santa Anita Operating Company, La Quinta and
Cobblestone. Failure to efficiently manage this growing asset base, or the
failure of The Meditrust Companies to successfully integrate La Quinta's and
Cobblestone's operations with existing operations and the operations of other
acquired businesses could have a material adverse effect on the results of
operations and financial condition of The Meditrust Companies. The success of
any completed acquisition will depend in large measure on The Meditrust
Companies' ability to integrate the properties within The Meditrust Companies'
existing portfolio and improve the operating results of the acquired
properties. The process of integrating acquired properties, and, in particular,
geographically diverse properties, with The Meditrust Companies' existing
properties may involve unforeseen difficulties and may require a
disproportionate amount of The Meditrust's Companies' financial and other
resources, including management time, which could adversely impact The
Meditrust Companies' existing operations and their ability to execute their
growth strategy. See "The Companies -- The Meditrust Companies."

     The Meditrust Companies' growth strategy depends, in large part, on their
ability to identify, finance, acquire and successfully operate additional real
estate interests. We cannot assure you that The Meditrust Companies will find
suitable acquisitions, that The Meditrust Companies will be able to consummate
these acquisitions in a timely manner or at all, or that these acquisitions
will not be acquired by The Meditrust Companies' competitors.


The Meditrust Companies Are Heavily Dependent on Health Care Related Properties
and Will Need to Rely on New Members of Management as They Diversify Their
Operations

     Currently, approximately 93% of The Meditrust Companies' real property
portfolio is comprised of health care related real property. Recently, through
acquisitions such as Cobblestone, certain I.R.I. golf facilities and La Quinta
that are either pending or have been consummated, The Meditrust Companies have
begun to diversify their operations as well as their real property portfolio.
As The Meditrust Companies diversify into new areas through acquisitions, it is
likely that Operating Company will rely heavily upon the expertise of the
existing management of the acquired businesses or will need to hire outside
management to operate these diversified operations. We cannot assure you that
Operating Company will be able to hire and retain experienced management to
operate the businesses they acquire or propose to acquire.


Interests of Certain Principal Shareholders, Directors and Officers of La
Quinta in the Merger May Be Different From Interests of La Quinta Shareholders
Generally

     Shareholders of La Quinta and The Meditrust Companies should be aware that
certain members of La Quinta's management and the Board of Directors of La
Quinta have interests in, and will receive benefits as a consequence of, the
merger that are separate from the interests of, and benefits to, shareholders
of La Quinta generally.

     La Quinta has entered into severance agreements and other arrangements
with its officers and certain other employees that, under certain
circumstances, entitle each such individual to receive payments and other
benefits if his or her employment is terminated following the merger. In
addition, Gary L. Mead, La Quinta's president and chief executive officer, will
step down at the time of the merger. Mr. Mead will receive a severance payment
of approximately $2.8 million in connection with the termination of his
employment. La Quinta currently estimates that the aggregate required payments
to those persons, including Mr. Mead, under the severance arrangements would be
approximately $17.7 million, assuming all such persons are terminated within
one year following the merger. The merger agreement also provides for the
vesting of options and restricted stock awards. The aggregate value of the
options and restricted stock of officers and other employees accelerated due to
the merger is approximately $14.8 million. The merger agreement provides that
holders of La Quinta options, including executive officers and directors, may
elect to have their options cashed out rather than converting them into options
to purchase paired shares. The options will be cashed out by paying the spread
between $26 and the option's exercise price regardless of whether the La Quinta
shareholders will receive more or less than $26 in total amount of
consideration, based upon the meeting date price of the paired shares.

     Executives of La Quinta are covered under a supplemental retirement plan.
Regardless of whether or not the merger is consummated, as a result of the
execution of the merger agreement, the executives' benefits under the plan


                                       25
<PAGE>

will become fully vested. La Quinta is required to fund the value of these
benefits in a separate trust or distribute the allocable funds to the
participants. As the executives will then be taxed on the value of their
supplemental retirement benefits, La Quinta is also required to provide a tax
gross-up payment to each affected executive. See "The Merger -- Interests of
Certain Persons in the Merger" for a more detailed discussion of the benefits
that certain directors, executive officers and principal shareholders of La
Quinta may receive in connection with the merger.


Health Care Industry Risks

     Operating Risks. One of Meditrust's primary businesses is that of buying,
selling, financing and leasing health care related properties. The risks of
this business include, among other things: competition for tenants; competition
from other health care financing providers, a number of which may have greater
marketing, financial resources and experience than Meditrust; changes in
government regulation of health care; changes in the availability and cost of
insurance coverage; increases in operating costs due to inflation and other
factors; and adverse effects of general and local economic conditions.

     Government Regulation May Increase. The health care industry is subject to
changing political, economic, regulatory and demographic influences that may
affect the operators of health care facilities and providers. During the past
several years, the health care industry has been subject to an increase in
government regulation of, among other things, reimbursement rates and certain
capital expenditures. Some elected officials have announced that they intend to
examine certain aspects of the United States health care system including
proposals which may further increase governmental involvement in health care.
For example, the President and Congress have in the past, and may in the
future, proposed health care reforms which could impose additional regulations
on The Meditrust Companies and its operators or limit the amounts that
operators may charge for services. The Meditrust Companies and its operators
are and will continue to be subject to varying degrees of regulation and
licensing by health or social service agencies and other regulatory authorities
in the various states and localities in which they operate or in which they
will operate.


     Reliance on Third-Party Payors; Availability of Reimbursement. The cost of
many of the services offered by The Meditrust Companies' current operators are
reimbursed or paid for by third-party payors such as Medicare and Medicaid
programs for elderly, low income and disabled patients and state Medicaid
programs for maintenance organizations and managed care organizations. We
cannot assure you that third-party reimbursement for The Meditrust Companies'
operators will continue to be available or when reimbursement will be offered.
The increase in the number of providers contracting to provide per person fixed
cost health care to a patient population has increased pressure on third party
payors to lower costs.


     These factors could affect the ability of The Meditrust Companies'
operators to generate revenues and make payments to Meditrust. This, in turn,
could adversely affect The Meditrust Companies' ability to generate revenues
and make expected distributions to shareholders.


Lodging Industry Risks


     Following the merger, La Quinta will be operated as a business unit of
Operating Company and its real estate assets will be owned by Meditrust.


     Competition. The profitability of La Quinta hotels is subject to general
economic conditions, competition, the desirability of particular locations, the
relationship between supply of and demand for hotel rooms and other factors. La
Quinta hotels generally operate in markets that contain numerous competitors,
including a wide range of lodging facilities offering full-service,
limited-service and all-suite lodging options to the public. The continued
success of La Quinta's hotels will be dependent, in large part, upon their
ability to compete in such areas as reasonableness of room rates, quality of
accommodations, name recognition, service level and convenience of locations.
Additionally, an increasing supply of hotel rooms in La Quinta's market segment
and recent consolidations in the lodging industry generally resulting in the
creation of several large, multi-branded hotel chains with diversified
operations may adversely impact La Quinta's financial condition, results of
operations and business. We cannot assure you that demographic, geographic or
other changes in markets will not adversely affect the convenience or
desirability of the locations of La Quinta's hotels. Furthermore, we cannot
assure you that, in the markets in which La Quinta's hotels operate, competing
hotels will not provide greater competition for guests than currently exists,
and that new hotels will not enter such markets.


                                       26
<PAGE>

     Geographic Concentration. La Quinta's hotels are concentrated in the
western and southern regions of the United States. As a result, La Quinta is
sensitive to economic and competitive conditions in those regions.

     Extensive Employment and Other Governmental Regulation. The hotel business
is subject to extensive federal, state and local regulatory requirements,
including building and zoning requirements, all of which can prevent, delay,
make uneconomical or significantly increase the cost of developing additional
lodging facilities. In addition, La Quinta's hotels and Operating Company are
subject to laws governing their relationship with employees, including minimum
wage requirements, overtime, working conditions, work permit requirements and
discrimination claims. An increase in the minimum wage rate, employee benefit
costs or other costs associated with employees, could adversely affect La
Quinta's hotels and The Meditrust Companies.

     Fluctuations in Operating Results. The lodging industry may be adversely
affected by changes in economic conditions, changes in local market conditions,
oversupply of hotel space, a reduction in demand for hotel space in specific
areas, changes in travel patterns, extreme weather conditions, changes in
governmental regulations that influence or determine wages, prices or
construction costs, changes in interest rates, the availability of financing
for operating or capital needs, and changes in real estate tax rates and other
operating expenses. Room supply and demand historically have been sensitive to
shifts in GNP growth, which has resulted in cyclical changes in average daily
room and occupancy rates. Due in part to the strong correlation between the
lodging industry's performance and economic conditions, the lodging industry is
subject to cyclical changes in revenues. Furthermore, the lodging industry is
seasonal in nature, with revenues and profitability typically higher in summer
periods than in winter periods.

     Expansion Strategy May Not Be Successfully Continued. Meditrust intends to
continue La Quinta's strategy of growth through both the construction of new
lodging facilities and the opportunistic acquisition of existing lodging
facilities. We cannot assure you that Meditrust will find suitable sites for
construction or suitable properties for acquisition or that these sites and
properties will not be acquired by competitors. Meditrust will incur certain
costs in connection with the acquisition of new properties and may be required
to provide significant capital expenditures for conversions and upgrades when
acquiring a property operating as other than a La Quinta[RegTM] brand property.
We cannot assure you that any of the properties Meditrust may construct or
acquire will be profitable following such construction or acquisition. The
construction or acquisition of a property that is not profitable, or the
acquisition of a property that results in significant unanticipated conversion
costs, could adversely affect Meditrust's profitability. Meditrust may in the
future require additional financing in order to continue to make acquisitions.
We cannot assure you that such additional financing, if any, will be available
to Meditrust on acceptable terms.

     Construction. Meditrust may from time to time experience shortages of
materials or qualified tradespeople or volatile increases in the cost of
certain construction materials, resulting in longer than normal construction
and remodeling periods, loss of revenue and increased costs. Meditrust will
rely heavily on local contractors, who may be inadequately capitalized or
understaffed. The inability or failure of one or more local contractors to
perform may result in construction or remodeling delays, increased cost and
loss of revenue.


Real Estate Investment Risks

     General Risks.  Meditrust's investments (including those of La Quinta and
Cobblestone, assuming consummation of their respective mergers) will be subject
to the risks inherent in owning real estate. The underlying value of
Meditrust's real estate investments and Meditrust's income and ability to make
distributions to its shareholders will depend on the ability of the lessees,
the operators and Operating Company to operate Meditrust's properties in a
manner sufficient to maintain or increase revenues and to generate sufficient
income in excess of operating expenses to make rent payments under their leases
or loan payments in respect of their loans from Meditrust.

     Income from Meditrust's properties may also be adversely affected by:

   [bullet] changes in national economic conditions, changes in local market
    conditions due to changes in general or local economic conditions and
    neighborhood characteristics;

   [bullet] changes in interest rates and in the availability, cost and terms
   of mortgage funds;

   [bullet] the impact of present or future environmental legislation and
    compliance with environmental laws and other regulatory requirements;


                                       27
<PAGE>

   [bullet] the ongoing need for capital improvements, particularly in older
    structures;

   [bullet] changes in real estate tax rates and assessments and other
   operating expenses;

   [bullet] adverse changes in governmental rules and fiscal policies;

   [bullet] adverse changes in zoning and other land use laws; and

   [bullet] civil unrest, earthquakes and other natural disasters (which may
    result in uninsured losses) and other factors which are beyond our
    control.

     Value and Illiquidity of Real Estate. Real estate investments are
relatively illiquid. Meditrust's ability to vary its portfolio in response to
changes in economic and other conditions will therefore be limited. If
Meditrust wants to sell an investment, we cannot assure you that Meditrust will
be able to dispose of it in the time period it desires or that the sales price
of any investment will recoup or exceed the amount of Meditrust's investment.

     Increases in Property Taxes Could Affect Ability to Make Expected
Shareholder Distributions.  Meditrust's health care facilities and real estate
investments, La Quinta's and Cobblestone's properties and Meditrust's racing
facilities are all subject to real property taxes. The real property taxes on
properties in which Meditrust invests may increase or decrease as property tax
rates change and as the value of the properties are assessed or reassessed by
taxing authorities. In addition, as a result of the merger, certain of
Meditrust's properties may be subject to reappraisal or reassessment. If
property taxes increase as a result of such reappraisals or reassessments,
Meditrust's ability to make expected distributions to shareholders could be
adversely affected.

     Environmental Matters. The obligation to pay for the cost of complying
with existing environmental laws, ordinances and regulations, as well as the
cost of complying with future legislation, may affect the operating costs of
Meditrust, Operating Company, La Quinta and Cobblestone. Under various federal,
state and local environmental laws, ordinances and regulations, a current or
previous owner or operator of real property may be liable for the costs of
removal or remediation of hazardous or toxic substances on, or under the
property. Environmental laws often impose liability whether or not the owner or
operator knew of, or was responsible for, the presence of hazardous or toxic
substances and whether or not the substances originated from the real property.
In addition, the presence of hazardous or toxic substances, or the failure to
remediate such property properly, may adversely affect Meditrust's ability to
borrow by using the real property as collateral.

     Persons who arrange for the transportation, disposal or treatment of
hazardous or toxic substances may also be liable for the costs of removal or
remediation of hazardous or toxic substances at the disposal or treatment
facility, whether or not the facility is or ever was owned or operated by such
persons. Certain environmental laws and common law principles could be used to
impose liability for releases of hazardous materials, including
asbestos-containing materials or "ACMs," into the environment. In addition,
third parties may seek recovery from owners or operators of real properties for
personal injury associated with exposure to released ACMs or other hazardous
materials. Environmental laws may also impose restrictions on the use or
transfer of property, and these restrictions may require expenditures. In
connection with the ownership and operation of any of Meditrust's properties,
Meditrust, Operating Company, the lessees or the operators may be liable for
any such costs. The cost of defending against claims of liability or
remediating contaminated property and the cost of complying with environmental
laws could materially adversely affect Meditrust's results of operations and
financial condition.

     Compliance with the ADA May Affect Expected Distributions to Meditrust's
Shareholders. Under the Americans with Disabilities Act of 1990 (the "ADA"),
all public accommodations are required to meet certain federal requirements
related to access and use by disabled persons. A determination that Meditrust,
Operating Company or La Quinta is not in compliance with the ADA could result
in the imposition of fines and/or an award of damages to private litigants. If
Meditrust, Operating Company or La Quinta were required to make modifications
to comply with the ADA, the ability of Meditrust or Operating Company to make
expected distributions to its shareholders could be adversely affected.

     Uninsured and Underinsured Losses.  Each of Meditrust's and, to the extent
applicable, La Quinta's leases and mortgage loans specifies comprehensive
insurance to be maintained on each of the applicable properties, including
liability, fire and extended coverage. Meditrust believes such specified
coverage is of the type and amount customarily obtained for or by an owner of
such properties. Leases and loan documents for new investments (including those
leased to Operating


                                       28
<PAGE>

Company) will contain similar provisions. However, there are certain types of
losses, generally of a catastrophic nature, such as earthquakes and floods,
that may be uninsurable or not economically insurable. We will use our
discretion in determining amounts, coverage limits and deductibility provisions
of insurance, with a view to maintaining appropriate insurance coverage on the
investments of Meditrust, Operating Company, La Quinta and Cobblestone at a
reasonable cost and on suitable terms. This may result in insurance coverage
that, in the event of a substantial loss, would not be sufficient to pay the
full current market value or current replacement cost of the lost investment of
Meditrust or Operating Company. Inflation, changes in building codes, zoning or
other land use ordinances, environmental considerations, lender imposed
restrictions and other factors also might make it infeasible to use insurance
proceeds to replace the property after such property has been damaged or
destroyed. Under those circumstances, the insurance proceeds received by
Meditrust or Operating Company might not be adequate to restore its economic
position with respect to such property. Additionally, La Quinta has established
a paid loss insurance program for commercial general liability, automobile
liability and workers' compensation and employer's liability. All of La
Quinta's hotels participate in the program. Under the program claims and
expenses are shared pro rata, with excess umbrella insurance being maintained
to cover losses, claims and costs in excess of the deductible limits.

Financing for the Cash Component of Merger Consideration, Earnings and Profits
Distribution and
Transaction Expenses Has Not Been Finalized

     The Meditrust Companies are exploring various alternative means to finance
most effectively the earnings and profits distribution, the cash consideration
to be paid in the merger pursuant to cash elections by La Quinta shareholders
and the other costs associated with the merger, including refinancing and
assumption of certain La Quinta debt. This financing may consist of public or
private offerings of equity or debt, or a combination thereof. We cannot assure
you, however, that The Meditrust Companies will successfully obtain the
financing necessary to consummate the merger, or if obtained, that such
financing will be on terms and conditions favorable to The Meditrust Companies.
The Meditrust Companies' obligations under the merger agreement are not
conditioned on the obtaining of financing. See "The Companies -- The Surviving
Companies -- Liquidity and Financial Resources."

Potential Dilutive Effect of Issuance by The Meditrust Companies of Capital
Stock With Purchase Price Adjustment Mechanism

     In connection with a private placement of 8,500,000 paired shares of
Series A Non-Voting Convertible Common Stock to Merrill Lynch International,
The Meditrust Companies entered into a Purchase Price Adjustment Mechanism
Agreement, dated as of February 26, 1998, with Merrill Lynch International (the
"Price Adjustment Agreement"), pursuant to which the parties agreed to adjust
the purchase price of the 8,500,000 paired shares on or prior to February 26,
1999 by the difference between (i) the market price for the paired shares at
the time of the settlement and (ii) a reference price (the "Reference Price)
based on the closing price for the paired shares on February 25, 1998 plus a
forward accretion, minus an adjustment to reflect distributions on the paired
shares during the transaction period (such difference, the "Price Difference").
If the Price Difference is positive, Merrill Lynch International agrees to
deliver paired shares or cash to The Meditrust Companies equal in value to the
aggregate Price Difference. If the Price Difference is negative, The Meditrust
Companies agree to deliver additional paired shares equal in value to the
aggregate Price Difference to Merrill Lynch International. In the event that
the market price for the paired shares at the time of settlement is lower than
the Reference Price, The Meditrust Companies will have to deliver additional
paired shares to Merrill Lynch International, which would have dilutive effects
on the capital stock of The Meditrust Companies. Additionally, under certain
adverse market conditions, Merrill Lynch International has the right to
accelerate the settlement of all or a portion of the obligation under the Price
Adjustment Agreement. Such early settlements may force The Meditrust Companies
to issue paired shares at a depressed price, which may heighten the dilutive
effects on the capital stock of The Meditrust Companies.

Rights of La Quinta Shareholders Will Be Governed By Delaware Law and The
Meditrust Companies' Organizational Documents

     Meditrust and Operating Company are organized under the laws of the State
of Delaware and La Quinta is incorporated under the laws of the State of Texas.
If the merger is consummated, the La Quinta shareholders, whose rights as
shareholders are currently governed by the Texas Business Corporation Act, the
La Quinta amended and restated articles of incorporation and the La Quinta
amended and restated by-laws, will, upon completion of the merger, become
holders of paired shares. Their rights as holders of paired shares will be
governed by the Delaware General Corporation Law and the restated certificates
of incorporation, and the by-laws, as amended and restated, of The Meditrust
Companies.


                                       29
<PAGE>

     La Quinta shareholders should be aware that certain provisions of The
Meditrust Companies' certificates of incorporation and by-laws could have a
potential anti-takeover effect. The following provisions of these governing
documents could have the effect of making it more difficult for a third party
to acquire control of Meditrust and Operating Company, including certain
acquisitions that shareholders may deem to be in their best interests:

   [bullet] the certificates of incorporation and by-laws provide for a
   classified board of directors;

   [bullet] Delaware law permits removal of directors of Meditrust and
    Operating Company, other than upon expiration of their term, only for
    cause;

   [bullet] the certificates of incorporation and the by-laws do not permit
    shareholders to call a special meeting of shareholders;

   [bullet] the by-laws (and certificates of incorporation if certain
    proposals described herein are approved) contain restrictions on the
    number of shares that may be owned by any shareholder or group of
    shareholders;

   [bullet] the certificates of incorporation permit the issuance of one or
    more series of a new class of preferred stock or common stock with rights
    and preferences to be determined by the Board of Directors;

   [bullet] the certificates of incorporation and Delaware law restrict
    certain business combinations with interested shareholders; and

   [bullet] the by-laws require advance notice of shareholder proposals and
   director nominations.

     See "Comparison of Shareholder Rights."

Possible Adverse Effects of Failure to Consummate the Cobblestone Acquisition

     The consummation of the Cobblestone acquisition is subject to, among other
things, regulatory approval and the approval of the shareholders of
Cobblestone. The Meditrust Companies have incurred substantial expenses in
connection with the Cobblestone acquisition which will not be recoverable if
the Cobblestone acquisition is not consummated. In addition, if the Cobblestone
acquisition is not consummated, Cobblestone's expertise in developing,
operating and managing golf courses would not be available to The Meditrust
Companies as it pursues its strategy to offer recreational opportunities to
residents of its senior living communities. We cannot assure you that the
Cobblestone acquisition will be consummated.

Golf Course Industry Risks


     Upon consummation of the Cobblestone acquisition, the acquisition of five
golf course facilities from I.R.I. and the acquisition of twelve golf courses
from several different sellers, The Meditrust Companies will have made a
significant investment in golf courses and related facilities. You may wish to
consider the following specific risks, among others, associated with this
investment.


     Real Estate Investment Considerations.  Investments in golf courses and
related properties are subject to risks typically associated with investments
in real estate. Revenue from golf courses may be affected by many factors,
including changes in government regulations, general or local economic
conditions, the available local supply of golf courses, a decrease in the
number of people playing golf or adverse weather conditions. One factor
specifically affecting real estate investments in golf facilities is the
availability of water. A severe water shortage could adversely affect the
revenue received from these investments.


     Geographic Concentration. The golf courses which The Meditrust Companies
will acquire in the Cobblestone acquisition are generally located in sun-belt
states. Nine golf facilities are located in Texas, seven in California, four in
Arizona, three in Florida, two in Georgia and one in Virginia. The five golf
courses acquired in the transaction with I.R.I. are all located in Texas. The
remaining twelve golf courses which will be acquired from several different
sellers are located in Florida, Georgia, New Jersey, North Carolina, Texas and
Virginia. The geographic proximity of many of these golf courses may mean that
adverse economic and/or weather conditions in the same geographic area could
adversely affect the operating results of a large portion of The Meditrust
Companies' golf course facilities.


     Competition. Meditrust intends to continue to acquire golf courses in
order to expand its operations and increase its portfolio. The Meditrust
Companies will compete with several national and regional golf course companies
for the purchase, lease and management of golf courses. We cannot assure you
that suitable golf course acquisition opportunities will be available or that,
because of competition from other purchasers or other reasons, Meditrust will
be able to consummate acquisitions on satisfactory terms or to obtain necessary
acquisition financing. In addition, the acquisition of golf courses may become
more expensive in the future if demand for properties increases.

     Golf courses are also subject to competition for players and members from
other golf courses located in the same geographic areas. The number and quality
of golf courses in a particular area could have a material effect on the
revenue


                                       30
<PAGE>

of a golf course. The availability of sufficient acreage often limits the
number of competing courses, particularly in metropolitan areas. However, the
parts of Arizona and Texas in which many of Cobblestone's existing properties,
and all of the I.R.I. golf course facilities, are clustered have significant
open land available, and there has been continued construction of both public
and private golf facilities in those areas. In addition, revenue will be
affected by a number of factors including the demand for golf and the
availability of other forms of recreation.


     Consumer Spending and Trends. The amount spent by consumers on
discretionary items, such as those currently offered by, and those expected to
be offered by, Cobblestone and I.R.I., has historically been dependent upon
levels of discretionary income which may be adversely affected by general
economic conditions. A decrease in the number of golfers and in consumer
spending on golf and golf associated activities could have a material adverse
effect on The Meditrust Companies' golf course division's financial condition
and results of operations.



Substantial Expenses Related to the Merger; Termination Fee

     We cannot assure you that the merger will be completed. Meditrust,
Operating Company and La Quinta have incurred substantial expenses in
connection with the transactions described in this Joint Proxy
Statement/Prospectus. In addition, the merger agreement provides that a
termination fee of $75 million may be payable by La Quinta or Meditrust, as the
case may be, in the event the merger agreement is terminated for certain
reasons or certain other events occur under the merger agreement. For a more
complete description of the circumstances under which a termination fee may be
payable, see "The Merger Agreement -- Termination; Fees and Expenses."


Year 2000

     The Meditrust Companies and La Quinta are assessing the potential impact
on information systems as a result of reaching the year 2000. Presently,
Meditrust believes its current systems are Year 2000 compliant and would not
expect any costs associated to be material to Meditrust's financial position or
results of operations. Operating Company is in the process of determining what,
if any, cost would be incurred to make existing information systems Year 2000
compliant. Additionally, The Meditrust Companies will assess what costs, if
any, would be required to remedy business operations of acquired companies in
the future. La Quinta is currently addressing its Year 2000 issues with
modifications to existing programs and conversions to new programs. The total
cost of converting all internal systems has not been completely quantified, but
it is not expected to be a material cost. However, no estimates can be made as
to the potential adverse impact that may result from the financial
institutions, software vendors and others with which it conducts business.
Costs related to the Year 2000 issue are being expensed as incurred.


Cautionary Statements Concerning Forward-Looking Statements


     Any statements in this Joint Proxy Statement/Prospectus, including the
documents that are incorporated by reference as set forth under "Where You Can
Find More Information," that are not strictly historical are forward-looking
statements within the meaning of the safe harbor provisions of the Private
Securities Litigation Reform Act of 1995. The statements include, among other
things, statements regarding the intent, belief or expectations of The
Meditrust Companies and La Quinta and their respective directors and officers
with respect to (i) the declaration or payment of distributions by The
Meditrust Companies, (ii) the consummation of the merger, (iii) the ownership,
management and operation of hotels and health care related facilities,
including the integration of the acquisitions effected or proposed by The
Meditrust Companies, (iv) potential acquisitions or dispositions of properties,
assets or other public or private companies by The Meditrust Companies,
including the acquisition of Cobblestone, (v) the policies of The Meditrust
Companies and La Quinta regarding investments, acquisitions, dispositions,
financings, conflicts of interest and other matters, (vi) Meditrust's
qualification as a REIT under the Internal Revenue Code and the paired share
"grandfathering" rule, (vii) the health care, real estate and lodging
industries and real estate markets in general, (viii) the availability of debt
and equity financing, (ix) interest rates, (x) general economic conditions,
(xi) supply and customer demand and (xii) trends affecting the financial
condition or results of operations of The Meditrust Companies, La Quinta and
Cobblestone. Shareholders are cautioned that, while forward-looking statements
reflect the respective companies' good faith beliefs, they are not guarantees
of future performance and they involve known and unknown risks and
uncertainties. Actual results may differ materially from those in the
forward-looking statements as a result of various factors. The information
contained or incorporated by reference in this Joint Proxy
Statement/Prospectus, including, without limitation, the information set forth
above, identifies important factors that could cause such differences.



                                       31


<PAGE>

                                 THE MEETINGS



     This Joint Proxy Statement/Prospectus is furnished in connection with the
solicitation of proxies (i) from the holders of Meditrust and Operating Company
common stock by the Meditrust and Operating Company's Boards of Directors for
use at the Meditrust Meeting and the Operating Company Meeting (as defined
below) and (ii) from the holders of La Quinta common stock by the La Quinta
Board of Directors for use at the La Quinta Meeting (as defined below). This
Joint Proxy Statement/Prospectus and accompanying form of proxy are first being
mailed to the respective shareholders of The Meditrust Companies and La Quinta
on or about May 20, 1998.



                 The Meditrust and Operating Company Meetings

Purpose of the Meetings

     Meditrust

     At the annual meeting of the shareholders of Meditrust to be held at the
Goodwin, Procter & Hoar LLP Conference Center, Second Floor, 53 State Street,
Boston, Massachusetts on June 18, 1998, at 10:00 a.m. local time (together with
all adjournments and postponements thereof, the "Meditrust Meeting"), holders
of Meditrust common stock, par value $.10 per share, will consider and vote
upon (i) a proposal to adopt and approve the merger of La Quinta with and into
Meditrust, with Meditrust as the surviving corporation (the "Merger") and the
Agreement and Plan of Merger dated as of January 3, 1998, as amended, among
Meditrust, Operating Company and La Quinta (the "Merger Agreement"), (ii) the
other Meditrust annual meeting proposals (the "Other Meditrust Annual Meeting
Proposals") described under "Other Annual Meeting Proposals of The Meditrust
Companies," and (iii) such other matters as may properly be brought before the
Meditrust Meeting.

     THE MEDITRUST BOARD HAS UNANIMOUSLY APPROVED THE MERGER AGREEMENT AND THE
TRANSACTIONS CONTEMPLATED THEREBY, INCLUDING THE ISSUANCE OF MEDITRUST COMMON
STOCK, AND RECOMMENDS THAT YOU VOTE FOR APPROVAL AND ADOPTION OF THE MERGER AND
THE MERGER AGREEMENT. IN ADDITION, THE MEDITRUST BOARD UNANIMOUSLY RECOMMENDS A
VOTE FOR THE OTHER MEDITRUST ANNUAL MEETING PROPOSALS.

     Operating Company

     At the annual meeting of the shareholders of Operating Company to be held
at the Goodwin, Procter & Hoar LLP Conference Center, Second Floor, 53 State
Street, Boston, Massachusetts on June 18, 1998, at 10:30 a.m. local time
(together with all adjournments and postponements thereof, the "Operating
Company Meeting"), holders of Operating Company common stock, par value $.10
per share, (together with the Meditrust common stock, the "Paired Shares") will
consider and vote upon (i) a proposal to approve the issuance of Operating
Company common stock in connection with the Merger and pursuant to the
subscription agreement, (ii) the other Operating Company annual meeting
proposals (the "Other Operating Company Annual Meeting Proposals") described
under "Other Annual Meeting Proposals of The Meditrust Companies," and (iii)
such other matters as may properly be brought before the Operating Company
Meeting.

     THE OPERATING COMPANY BOARD HAS UNANIMOUSLY APPROVED THE ISSUANCE OF
OPERATING COMPANY COMMON STOCK IN CONNECTION WITH THE MERGER AND RECOMMENDS
THAT YOU VOTE FOR APPROVAL OF THE ISSUANCE OF OPERATING COMPANY COMMON STOCK.
IN ADDITION, THE OPERATING COMPANY BOARD UNANIMOUSLY RECOMMENDS A VOTE FOR THE
OTHER OPERATING COMPANY ANNUAL MEETING PROPOSALS.


Record Date; Voting Rights; Proxies

     The Meditrust Companies have fixed the close of business on April 22, 1998
as the record date ("The Meditrust Companies Record Date") for determining
holders of Paired Shares entitled to notice of and to vote at the Meditrust
Meeting and the Operating Company Meeting. Only holders of Paired Shares at the
close of business on The Meditrust Companies Record Date will be entitled to
notice of and to vote at the Meditrust Meeting and the Operating Company
Meeting. As of The Meditrust Companies Record Date, there were outstanding and
entitled to vote 89,793,293 Paired Shares. Paired Shares held in the treasury
of Meditrust or Operating Company are not considered outstanding. There were
13,332 holders of record of Paired Shares as of The Meditrust Companies Record
Date.


                                       32
<PAGE>

     All Paired Shares which are entitled to vote and are represented at the
Meditrust Meeting and the Operating Company Meeting by properly executed
proxies received prior to or at the respective meeting will be voted at the
meeting in accordance with the instructions indicated on the proxies. If no
instructions are given on a proxy card, it will be voted FOR approval and
adoption of the respective proposals set forth thereon.

     A shareholder who has given a proxy may revoke it at any time before it is
exercised by giving written notice to the Secretary of Meditrust or Operating
Company, as the case may be, by signing and returning a later dated proxy, or
by voting in person at the Meditrust or Operating Company Meeting, as the case
may be; however mere attendance at the Meditrust Meeting or the Operating
Company Meeting will not in and of itself have the effect of revoking the
proxy.

     If any other matters are properly presented at the Meditrust or Operating
Company Meeting for consideration, including, among other things, consideration
of a motion to adjourn such meeting to another time and/or place (including,
without limitation, for the purposes of soliciting additional proxies or
allowing additional time for the satisfaction of conditions to the Merger), the
persons named in the enclosed forms of proxy will have discretion to vote on
such matters in accordance with their best judgment. However, proxies voted
against the Merger will not be voted in favor of adjournment in order to
continue to solicit proxies. Pursuant to the by-laws of The Meditrust
Companies, no notice of an adjourned meeting need be given other than
announcement at the Meditrust or Operating Company Meeting, except where the
meeting is adjourned for 30 days or more.

Solicitation of Proxies

     Meditrust and Operating Company will each bear its own costs of
solicitation of proxies, except that the cost of preparing, printing and
mailing this Joint Proxy Statement/Prospectus will be borne equally by The
Meditrust Companies and La Quinta. Brokerage houses, fiduciaries, nominees and
others will be reimbursed for their out-of-pocket expenses in forwarding proxy
materials to beneficial owners of Paired Shares held in their names. In
addition to the solicitation of proxies by use of the mails, proxies may be
solicited from holders of Paired Shares by directors, officers and employees of
The Meditrust Companies in person or by telephone, telegraph, facsimile or
other appropriate means of communications. No additional compensation, except
for reimbursement of reasonable out-of-pocket expenses, will be paid to these
directors, officers and employees of The Meditrust Companies in connection with
the solicitation. In addition, D.F. King & Co., Inc., a proxy solicitation
firm, has been engaged by The Meditrust Companies to act as proxy solicitor and
will receive fees estimated at $20,000, plus reimbursement of out-of-pocket
expenses.

Quorum


     The holders of a majority of the common stock issued and outstanding and
entitled to vote, present in person or represented by proxy, shall constitute a
quorum at the Meditrust Meeting and the Operating Company Meeting. Votes cast in
person or by proxy at the Meditrust Meeting and the Operating Company Meeting
will be tabulated by the inspector of elections appointed for the meeting and
will determine whether or not a quorum is present. The inspector of elections
will treat abstentions as shares that are present and entitled to vote for
purposes of determining the presence of a quorum, but as unvoted for purposes of
determining the approval of any matter submitted to the shareholders for a vote,
other than Operating Company's Proposal 1 and each of The Meditrust Companies'
Proposal 5 for which such abstentions will have the effect of a vote against
such Proposals. If a broker indicates on the proxy that it does not have
discretionary authority as to certain shares to vote on a particular matter,
those shares will be considered as present but not entitled to vote with respect
to that matter. The failure of a Meditrust shareholder to return a proxy will
have the effect of a vote against the Merger.


Required Vote

     Meditrust Voting Requirements. The adoption and approval of the Merger
Agreement and the Merger and the amendment of the restated certificate of
incorporation require the affirmative vote of the holders of a majority of the
outstanding shares of Meditrust common stock entitled to vote at the Meditrust
Meeting, which shall be duly convened and at which a quorum was present and
acting throughout. The election of directors and the approval of the
performance-based compensation plans require the affirmative vote of the
holders of a majority of the shares having voting power present in person or
represented by proxy and voting, provided that such majority is at least a
majority of the number of shares required to constitute a quorum at the
Meditrust Meeting. Approval of the amendment of the 1995 Share Award Plan
requires the affirmative vote of a majority of the votes cast on the proposal
at the Meditrust Meeting by the holders of Meditrust common stock entitled to
vote at the Meditrust Meeting, provided that the total vote cast represents
over 50% in interest of all shares entitled to vote on the proposal.


                                       33
<PAGE>

     As of April 22, 1998, the directors and executive officers of Meditrust
beneficially owned approximately 2.2% of the outstanding common stock of
Meditrust and have expressed their intention to vote in favor of the approval
and adoption of the merger agreement and the merger, as well as their intention
to vote in favor of the approval of each of the Other Meditrust Annual Meeting
Proposals.

     Operating Company Voting Requirements. The approval of the issuance of
Operating Company common stock in the Merger and the amendment of the 1995
Share Award Plan require the affirmative vote of the holders of the majority of
the votes cast on the proposal provided that the total vote cast represents
over 50% in interest of all shares entitled to vote on the proposal. The
adoption and approval of the amendment to the restated certificate of
incorporation requires the affirmative vote of the holders of a majority of the
outstanding shares of Operating Company common stock entitled to vote at the
Operating Company Meeting. The election of directors and approval of the
performance-based compensation plans require the affirmative vote of the
holders of a majority of the shares having voting power present in person or
represented by proxy and voting, provided that such majority is at least a
majority of the number of shares required to constitute a quorum at the
Operating Company Meeting.

     As of April 22, 1998, the directors and executive officers of Operating
Company beneficially owned approximately 2.2% of the outstanding common stock
of Operating Company and have expressed their intention to vote in favor of the
approval of the issuance of shares of Operating Company common stock, as well
as their intention to vote in favor of the approval of each of the Other
Operating Company Annual Meeting Proposals.


                             The La Quinta Meeting


General

     This Joint Proxy Statement/Prospectus is being furnished to holders of La
Quinta common stock in connection with the solicitation of proxies by the Board
of Directors of La Quinta for use at the special meeting of the shareholders of
La Quinta to be held at the corporate offices of La Quinta, 112 E. Pecan
Street, Third Floor Conference Room, San Antonio, Texas, on Thursday, June 18,
1998, commencing at 9:00 a.m., local time (together with any adjournments or
postponements thereof, the "La Quinta Meeting").


Matters to be Considered

     At the La Quinta Meeting, holders of La Quinta common stock will be asked
to consider and vote upon (i) a proposal to approve and adopt the Merger
Agreement, pursuant to the terms of which (a) La Quinta will be merged with and
into Meditrust, with Meditrust as the surviving corporation, and (b) the
issuance of a certain number of Paired Shares or the payment of cash, subject
to certain limitations, in exchange for each outstanding share of La Quinta,
and (ii) such other matters as may properly be brought before the La Quinta
Meeting, or any adjournments or postponements thereof. Only business within the
purposes described in the La Quinta Notice of Special Meeting of Shareholders
may be conducted at the La Quinta Meeting.


Board of Directors Recommendation

     THE BOARD OF DIRECTORS OF LA QUINTA HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AND RECOMMENDS THAT YOU VOTE FOR APPROVAL AND ADOPTION OF THE MERGER
AGREEMENT. SEE "THE MERGER -- RECOMMENDATION OF THE BOARD OF DIRECTORS OF LA
QUINTA; REASONS FOR THE MERGER."


Record Date and Voting

     The Board of Directors of La Quinta has fixed April 22, 1998 as the record
date for the determination of the shareholders entitled to notice of and to
vote at the La Quinta Meeting. Accordingly, only holders of record of La Quinta
common stock on the record date will be entitled to notice of and to vote at
the La Quinta Meeting. As of April 22, 1998, there were 77,223,368 issued and
outstanding shares of La Quinta common stock, held by 972 holders of record.
Each holder of record of La Quinta common stock on the record date is entitled
to one vote per share, which may be cast either in person or by properly
executed proxy.


                                       34
<PAGE>

     The approval and adoption of the Merger Agreement will require the
affirmative vote of the holders of the two-thirds of the La Quinta common stock
outstanding on the record date.

     The presence either in person or by properly executed proxy of the holders
of a majority of the outstanding La Quinta common stock entitled to vote at the
respective La Quinta Meeting is necessary to constitute a quorum at such
meeting. Shares of La Quinta represented in person or by proxy will be counted
for the purpose of determining whether a quorum is present at the La Quinta
Meeting. Shares which abstain from voting as to a particular matter will be
treated as shares that are present and entitled to vote at the La Quinta
Meeting for purposes of determining whether a quorum exists. Because the Merger
Agreement must be approved by the holders of two-thirds of the shares of La
Quinta outstanding on the record date, abstentions will have the same effect as
a vote against the Merger Agreement.

     Gary L. Mead, Thomas M. Taylor & Co. and entities and individuals
associated with certain members of the Bass family, collectively holding
approximately 22.3 million shares of La Quinta common stock, representing
approximately 28.9% of the outstanding La Quinta common stock as of the record
date for the La Quinta Meeting, have entered into a shareholders agreement with
Meditrust, Operating Company and La Quinta, pursuant to which such holders have
agreed, among other things, to vote their La Quinta common stock in favor of
the Merger Agreement. See "The Merger Agreement -- Certain Shareholder
Arrangements -- Shareholders Agreement." As of April 22, 1998, directors and
executive officers of La Quinta and its affiliates may be deemed to have or
share beneficial ownership of approximately 16.3% of the outstanding La Quinta
common stock. Each of the directors and executive officers of La Quinta has
advised La Quinta that he intends to vote or direct the vote of all of his
shares over which he has or shares voting control for approval and adoption of
the Merger Agreement. Collectively, as of April 22, 1998, the directors and
executive officers and the shareholders of La Quinta subject to the
shareholders agreement held rights to vote approximately 28.9% of the
outstanding La Quinta common stock and are expected to vote all such shares in
favor of the approval and adoption of the Merger Agreement and the Merger. See
"Principal and Management Shareholders of La Quinta."


Proxies; Revocation of Proxies

     This Joint Proxy Statement/Prospectus is being furnished to the
shareholders of La Quinta in connection with the solicitation of proxies by and
on behalf of the Board of Directors of La Quinta for use at the La Quinta
Meeting, and is accompanied by a form of proxy. The approximate date on which
this Joint Proxy Statement/Prospectus and the accompanying form of proxy are
first sent or given to security holders is May 20, 1998.

     All shares of La Quinta which are entitled to vote and are represented at
the La Quinta Meeting by properly executed proxies received prior to or at such
meetings, and not revoked, will be voted at such meetings in accordance with
the instructions indicated on such proxies. If no instructions are indicated,
such proxies will be voted FOR approval and adoption of the Merger Agreement.

     If any other matters are properly presented at the La Quinta Meeting for
consideration, including, among other things, consideration of a motion to
adjourn such meeting to another time and/or place (including, without
limitation, for the purposes of soliciting additional proxies or allowing
additional time for the satisfaction of conditions to the Merger), the persons
named in the enclosed forms of proxy will have discretion to vote on such
matters in accordance with their best judgment. However, proxies voted against
the Merger will not be voted in favor of adjournment in order to continue to
solicit proxies. Pursuant to the By-Laws of La Quinta, no notice of an
adjourned meeting need be given other than announcement at the La Quinta
Meeting, except where the meeting is adjourned for 30 days or more.

     Any proxy given pursuant to this solicitation may be revoked by the person
giving it at any time before it is voted. Proxies may be revoked by (i) filing
with the Secretary of La Quinta, at or before the taking of the vote at the La
Quinta Meeting, a written notice of revocation bearing a later date than the
proxy, or (ii) duly executing a later dated proxy relating to the same shares
and delivering it to the Secretary before the taking of the vote at such
meeting or voting in person at the meeting (although attendance at the La
Quinta Meeting will not in and of itself constitute a revocation of a proxy).
Any written notice of revocation or subsequent proxy should be sent, in the
case of La Quinta to La Quinta Inns, Inc. P.O. Box 2636, San Antonio, Texas
78299-2636, Attention: Secretary; or hand delivered to the Secretary at or
before the taking of the vote at the La Quinta Meeting.


                                       35
<PAGE>

     All expenses of La Quinta's solicitation of proxies for the La Quinta
Meeting will be borne by La Quinta, except that the cost of preparing and
mailing this Joint Proxy Statement/Prospectus will be borne equally by La
Quinta and The Meditrust Companies. In addition to solicitation by use of the
mails, proxies may be solicited from the La Quinta shareholders by directors,
officers and employees of La Quinta in person or by telephone, telegram or
other means of communications. Such directors, officers and employees will not
be additionally compensated, but may be reimbursed for reasonable out-of-pocket
expenses in connection with such solicitation. La Quinta has retained D.F. King
& Co., Inc., a proxy solicitation firm, for assistance in connection with the
solicitation of proxies for the La Quinta Meeting at a cost of approximately
$10,000 plus reimbursement of reasonable out-of-pocket expenses. Any questions
or requests for assistance regarding this Joint Proxy Statement/Prospectus and
related proxy materials may be directed to D.F. King & Co., Inc. by telephone,
toll free, at (800) 549-6746. Arrangements also will be made with brokerage
houses, custodians, nominees and fiduciaries for forwarding of proxy
solicitation materials to beneficial owners of shares held of record by such
brokerage houses, custodians, nominees and fiduciaries, and La Quinta will
reimburse such brokerage houses, custodians, nominees and fiduciaries for their
reasonable expenses incurred in connection therewith.


                                       36
<PAGE>

                                  THE MERGER


     This section of the Joint Proxy Statement/Prospectus, as well as the
section entitled "The Merger Agreement," describes certain aspects of the
Merger. To the extent that it relates to the Merger Agreement, the following
description does not purport to be complete and is qualified in its entity by
reference to the Merger Agreement and its amendment, copies of which are
attached to this Joint Proxy Statement/Prospectus as Annex A and Annex A-1,
respectively, and are incorporated herein by reference. All shareholders are
urged to read the Merger Agreement and the amendment in their entirety.


Background of the Merger

     In the third quarter of 1997, management of La Quinta, in consultation
with the members of the Executive Committee of the La Quinta Board of
Directors, began analyzing various strategies for enhancing long-term
shareholder value. These strategies included, among other things: separating La
Quinta's real estate business from its hotel management business and converting
its real estate business from a taxable corporation into a real estate
investment trust; a tax-free spin-off of La Quinta's hotel management
operations; and possible strategic combinations involving other lodging
companies or real estate investment trusts.

     At a regularly scheduled meeting of the La Quinta Board of Directors held
on September 19, 1997, management briefed the board on recent trends in the
lodging industry, including growth in the supply of hotel rooms in La Quinta's
market segment and consolidation in the industry, which has had the effect of
creating several large, multi-branded hotel chains with diversified operations.
The La Quinta Board of Directors noted that these factors may have an adverse
impact on La Quinta's ability to grow at levels consistent with prior
performance.

     Following the La Quinta Board of Directors meeting on September 19,
management of La Quinta contacted members of the La Quinta Board of Directors
and described the various strategic alternatives under consideration by
management.

     In late September and early October, Gary L. Mead, La Quinta's president
and chief executive officer, met with representatives of senior management at
several lodging companies and real estate investment trusts in an effort to
evaluate the level of interest by those companies in a strategic combination
with La Quinta. Based on these meetings, management of La Quinta concluded that
there were sufficient business reasons for and interest in a strategic
combination to warrant further consideration of this alternative.

     In late October, after discussion among the senior management of La
Quinta, the Executive Committee, and members of La Quinta's Board, La Quinta
engaged Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch") to
act as La Quinta's financial advisor. Merrill Lynch was engaged to analyze a
number of different strategic alternatives, including conversion of La Quinta
into a REIT, a tax-free spin-off and a strategic combination.

     During the month of November, as part of management's review with Merrill
Lynch of various strategic alternatives, it became apparent that there were
significant difficulties and costs associated with converting La Quinta into a
REIT or accomplishing a tax-free spin-off of La Quinta's hotel management
operations. In order to convert into a REIT, La Quinta would be required first
to distribute to its shareholders as a taxable dividend an amount equal to La
Quinta's earnings and profits (as defined for tax purposes) accumulated since
La Quinta's inception. La Quinta would need to establish financing for such a
dividend. In addition, it was unclear whether a spin-off of the hotel
management operations could be accomplished in a tax-free transaction. Finally,
there was uncertainty as to whether the separation of La Quinta into two public
companies would create entities of sufficient size and financial stability that
they would be able to attract the capital needed to grow their businesses
efficiently. As a result of the foregoing difficulties and uncertainties,
management and Merrill Lynch intensified their focus on the strategic
combination alternative.

     From October through mid-November, 1997, Merrill Lynch and management
identified a list of entities that might be attractive candidates to enter into
a strategic combination with La Quinta. This list included over a dozen large
lodging companies and real estate investment trusts. These entities were
contacted by Merrill Lynch, and several of them entered into confidentiality
agreements with La Quinta and received confidential information regarding La
Quinta (including The Meditrust Companies, which entered into a confidentiality
agreement with La Quinta on November 13, 1997). Representatives from La Quinta
and/or Merrill Lynch had discussions with and provided information to
representatives from a total of thirteen entities. During the course of these
meetings, the parties were instructed that if they had a serious interest in
discussing a strategic combination with La Quinta, such interest should be
expressed no later than late December, 1997.


                                       37
<PAGE>

     As part of this process, on December 2, 1997, Mr. Mead, William S.
McCalmont, chief financial officer of La Quinta, and representatives of Merrill
Lynch met in New York City with David F. Benson, president of Meditrust, Laurie
Gerber, chief financial officer of Meditrust, representatives from Salomon
Smith Barney, and other advisors to Meditrust, to discuss La Quinta's business
and the possibility of a strategic business combination with Meditrust.

     On December 5, 1997, the Boards of Directors of The Meditrust Companies
held a joint meeting in Boston, Massachusetts to discuss the proposed merger
with La Quinta. All of the directors of The Meditrust Companies were present in
person or by telephone. Management summarized that, based upon their
preliminary analysis of the financial impact to The Meditrust Companies of a
transaction with La Quinta, such a transaction would likely be accretive to The
Meditrust Companies' funds from operations for the first twelve months of
combined operations following the consummation of the Merger. The Board of
Directors also discussed engaging a financial advisor for the transaction.

     On or about December 8, 1997, Mr. Abraham Gosman, Chairman of the Board of
The Meditrust Companies, contacted Mr. Mead to arrange a meeting between Mr.
Gosman and Mr. Mead for December 11, 1997.

     On December 11, 1997, the La Quinta Board of Directors held a regularly
scheduled board meeting in Austin, Texas at which all directors were present.
Mr. Mead updated the La Quinta Board of Directors on the review of strategic
alternatives considered to date by management and Merrill Lynch, and the
preliminary outcome of such review. Mr. Mead also reviewed for the La Quinta
Board in detail each of the entities (including The Meditrust Companies) that
had been contacted by Merrill Lynch and the status of discussion with each of
these entities.

     Later that day, Mr. Mead and Mr. Gosman met in Austin, Texas. Mr. Mead and
Mr. Gosman discussed their respective businesses in detail, as well as the
process and timing related to La Quinta's review of strategic alternatives. Mr.
Gosman indicated that The Meditrust Companies were prepared to move quickly to
analyze a possible business combination and present La Quinta with a preemptive
proposal. Mr. Gosman indicated a desire to have La Quinta negotiate with The
Meditrust Companies on an exclusive basis. Mr. Mead stated that exclusive
negotiations would not be possible given the fact that several other entities
were already actively reviewing the possibility of a combination transaction
with La Quinta, and that if The Meditrust Companies wished to present a
preemptive proposal, they should do so promptly. Mr. Mead and Mr. Gosman each
indicated that they would review the possibility of an expedited transaction
with their senior officers, advisors and certain members of their respective
Boards of Directors and talk again on December 15. Following such meeting, Mr.
Mead reported to members of the La Quinta Board the outcome of the meeting with
Mr. Gosman and The Meditrust Companies' desire to pursue a transaction as
expeditiously as possible. Management of La Quinta and Merrill Lynch continued
to provide information to the other entities that were continuing to review a
possible strategic combination.

     On December 15, 1997, Mr. Mead and Mr. Gosman spoke by telephone, and they
agreed to meet in Florida the next day. On December 16, Mr. Mead and Mr. Gosman
met at length, discussing a wide range of issues, including the businesses of
their respective companies, management issues, the overall structure of a
potential transaction, tax issues present in the various proposed structures,
and the method for valuing the La Quinta common stock in a possible
transaction. Mr. Mead and Mr. Gosman continued to meet the following day, and
then Mr. Mead traveled to Boston, Massachusetts.

     On December 17, Mr. Mead, Mr. McCalmont, John F. Schmutz, La Quinta's vice
president and general counsel, and La Quinta's outside counsel, met in Boston
with Mr. Benson, Ms. Gerber, Michael S. Benjamin, Meditrust's senior vice
president and general counsel, and Meditrust's outside counsel, to continue
discussions regarding the structure of the possible transaction and related tax
ramifications. In addition, the parties commenced detailed due diligence on
each other's business, and began negotiations on a proposed form of merger
agreement. These meetings continued on an uninterrupted basis from December 17
through December 24. During the course of these meetings, Mr. Gosman and Mr.
Mead continued to discuss various issues related to valuation of the La Quinta
common stock in the context of various proposed transaction structures.
Ultimately, Mr. Mead and Mr. Gosman reached a tentative understanding that
shares of La Quinta common stock would be entitled to receive $26.50 of total
consideration (subject to certain cap and collar mechanisms) in both the Merger
and the earnings and profits distribution to all Meditrust shareholders of La
Quinta's accumulated earnings and profits, consisting of $19.75 of Paired
Shares (valued at an average market price prior to the Merger) and an aggregate
of $6.75 of cash (payable in the merger and the earnings and profits
distribution).

     On December 26, the Boards of Directors of The Meditrust Companies held a
joint special meeting in Boston, Massachusetts to discuss the proposed merger
with La Quinta. All of the directors of The Meditrust Companies, except


                                       38
<PAGE>

one, were present in person or by telephone. Also present at the meeting were
members of The Meditrust Companies management, representatives of Salomon Smith
Barney, Goodwin, Procter & Hoar LLP (The Meditrust Companies' outside counsel)
and Nutter, McClennen & Fish, LLP (The Meditrust Companies' outside counsel).
Management of The Meditrust Companies made presentations to the Boards of
Directors with respect to both the lodging industry generally and La Quinta
specifically. The Meditrust Companies Boards of Directors also discussed how
the proposed acquisition would fit within The Meditrust Companies' growth
strategy. Salomon Smith Barney also reviewed with The Meditrust Companies
Boards of Directors the lodging industry generally and certain business and
financial information relating to La Quinta, as well as discussing its
preliminary view of the proposed merger and its potential financial impact on
The Meditrust Companies' operations and growth strategy. Goodwin, Procter &
Hoar LLP made presentations with respect to the terms of the proposed merger
agreement, as well as the process that The Meditrust Companies would need to
undertake to pursue the proposed acquisition. After further discussions
regarding the proposed acquisition, the Boards of Directors directed The
Meditrust Companies' management to pursue, on a confidential basis, a detailed
review of the impact of the proposed acquisition on The Meditrust Companies'
access to the capital markets in the future, including, specifically, an
analysis of the effect of the proposed acquisition on The Meditrust Companies'
ratings by Standard & Poors, Moody's and other similar rating agencies. The
Meditrust Companies Boards of Directors also directed The Meditrust Companies'
management to continue to develop an investor communications plan with respect
to the proposed transaction. The Meditrust Companies Boards of Directors did
not take further action on the proposed merger at this time and elected to
delay the consideration of the proposed merger and the resulting issuance of
Paired Shares pending the review of the impact on The Meditrust Companies'
access to capital.


     On December 26, the La Quinta Board of Directors held a special meeting
near Dallas, Texas to discuss the proposed transaction with The Meditrust
Companies. All of the directors were present in person or by telephone. The La
Quinta Board of Directors considered a draft merger agreement and the
transactions contemplated thereby, including the proposed consideration to be
paid to La Quinta's shareholders. Management of La Quinta reported to the La
Quinta Board that, although a number of entities other than The Meditrust
Companies were reviewing the possibility of a strategic combination with La
Quinta, no entity other than The Meditrust Companies had made any offer or
proposal for a transaction with La Quinta. Merrill Lynch and Latham & Watkins,
La Quinta's outside legal counsel, made presentations to the La Quinta Board of
Directors regarding their views and analyses of various aspects of the proposed
transactions, the terms of the proposed merger agreement, and the other matters
described below under "Recommendation of the Board of Directors of La Quinta;
Reasons for the Merger." At this meeting, Merrill Lynch delivered its oral
opinion that, based on the matters presented to the La Quinta Board of
Directors and as set forth in its opinion, as of the date of the opinion, the
consideration proposed to be received by the shareholders of La Quinta pursuant
to the proposed merger and the earnings and profits distribution was fair, from
a financial point of view, to the La Quinta shareholders. After discussion and
consideration, the meeting concluded without any effective action having been
taken due to the decision by The Meditrust Companies Boards of Directors to
delay their consideration of the proposed merger as described above.


     Thereafter, following presentations to the various rating agencies and
further development of investor communication plans, representatives of The
Meditrust Companies and La Quinta and their respective financial advisors
continued to discuss the valuation of La Quinta's common stock pursuant to the
proposed merger transaction, as well as various terms of the proposed merger
agreement, including the formula for conversion of La Quinta shares into Paired
Shares. On December 31, after considering the impact of the proposed
transaction on The Meditrust Companies' ratings by Standard & Poor's, Moody's
and other similar ratings agencies, and after a further review of projections
of La Quinta's future financial performance and a further consideration of the
valuation of La Quinta common stock, senior management of La Quinta and The
Meditrust Companies agreed to a reduction in the number of Paired Shares that
would be issued in the proposed merger to La Quinta shareholders, which
agreement was subject to the approval of the Boards of Directors of La Quinta
and The Meditrust Companies. As revised, and as a result of negotiations
between the parties with input from their respective senior management and
financial advisors, the proposed transaction consideration for the shares of La
Quinta common stock consisted of $26.00 of total consideration (subject to
certain cap and collar mechanisms), comprised of $19.25 of Paired Shares
(valued at an average market price prior to the Merger) and an aggregate of
$6.75 of cash (payable in the merger and the earnings and profits
distribution).


     On January 2, 1998, the Boards of Directors of The Meditrust Companies
held a joint special meeting in Boston, Massachusetts to further discuss and
consider the proposed acquisition of La Quinta through a merger with Meditrust.
All


                                       39
<PAGE>

of the directors, except one, were present in person or by telephone. The
Meditrust Companies Boards of Directors considered a draft merger agreement,
shareholders agreement and registration rights agreement and the transactions
contemplated by each of these agreements. Initial drafts of these documents had
been provided to The Meditrust Companies Boards of Directors prior to their
joint meeting on December 26, 1997. Management of The Meditrust Companies made
presentations to the Boards of Directors with respect to the review of La
Quinta's business, operations and properties. Goodwin, Procter & Hoar LLP made
presentations to the Boards of Directors regarding their views and analyses of
various aspects of the proposed transactions, the terms of the proposed merger
agreement and related agreements, as well as the necessary procedures that The
Meditrust Companies would need to take in order to complete the proposed
merger. At this meeting, Salomon Smith Barney reviewed with The Meditrust
Companies Boards of Directors the financial analyses performed by Salomon Smith
Barney in respect of the merger consideration and delivered to The Meditrust
Companies Boards of Directors its oral opinion (which opinion was subsequently
confirmed by delivery of a written opinion dated January 3, 1998, the date of
the Merger Agreement) to the effect that, as of the date of such opinion and
based upon and subject to certain matters stated therein, the merger
consideration to be paid by The Meditrust Companies pursuant to the Merger
Agreement was fair, from a financial point of view, to The Meditrust Companies.
See "Opinion of The Meditrust Companies' Financial Advisor." After further
discussion and consideration, The Meditrust Companies Boards of Directors
unanimously approved the proposed merger agreement, shareholders agreement and
registration rights agreement and the transactions contemplated thereby,
subject to execution of definitive agreements.

     On January 2, 1998, the Board of Directors of La Quinta held a special
telephonic meeting to discuss the revised terms of the proposed transaction
with The Meditrust Companies. All of the directors were present. The La Quinta
Board of Directors considered the revised consideration proposed to be paid to
La Quinta's shareholders. Merrill Lynch and Latham & Watkins made presentations
to the La Quinta Board of Directors regarding their views and analyses of
various aspects of the revised transactions. Mr. Mead reported to the La Quinta
Board of Directors that, as of such date, no entity other than The Meditrust
Companies had made any offer or proposal for a transaction with La Quinta. At
this meeting, Merrill Lynch delivered its oral opinion (which was subsequently
confirmed in writing) that, based on the matters presented to the La Quinta
Board of Directors and as set forth in its opinion, as of the date of the
opinion, the revised consideration to be received by the shareholders of La
Quinta pursuant to the Merger and the earnings and profits distribution was
fair, from a financial point of view, to such shareholders. After discussion
and consideration, the La Quinta Board of Directors unanimously approved the
proposed merger agreement and the transactions contemplated thereby, subject to
execution of definitive agreements.

     The Merger Agreement and related documents were executed in the morning of
January 3, 1998, and publicly announced on Sunday, January 4, 1998.


Recommendation of The Meditrust Companies Boards of Directors; The Meditrust
Companies' Reasons for the Merger and the Share Issuance

     The Meditrust Companies Boards of Directors have unanimously approved the
Merger Agreement, have determined that the Merger and the other transactions
contemplated thereby, including the issuance of Paired Shares, are advisable
and fair and in the best interests of The Meditrust Companies and their
respective shareholders and recommend unanimously, (i) in the case of Meditrust
shareholders, that they vote "FOR" approval and adoption of the Merger
Agreement and the Merger, including the issuance of Meditrust common stock, and
(ii) in the case of Operating Company shareholders, that they vote "FOR"
approval of the issuance of Operating Company common stock in the Merger.

     In reaching its decision to approve the Merger Agreement and to recommend
that Meditrust shareholders vote to approve and adopt the Merger Agreement and
the Merger, including the issuance of Meditrust common stock, and that
Operating Company shareholders vote to approve the issuance of Operating
Company common stock, The Meditrust Companies Boards of Directors considered,
among other things, the following factors:

     (i) The Meditrust Companies Business, Condition and Prospects. The
Meditrust Companies Boards of Directors reviewed with The Meditrust Companies
management and financial advisor, and considered information with respect to,
the financial condition, results of operations and business of The Meditrust
Companies, on both an historical and prospective basis, including the potential
pro forma financial impact on The Meditrust Companies of the proposed merger
with La Quinta, and current industry, economic and market conditions. The
Meditrust Companies Boards of Directors also considered the need to diversify
Meditrust's real estate portfolio and to make use of their paired share


                                       40
<PAGE>

structure through acquisitions such as the proposed transaction with La Quinta.
In addition, the Boards of Directors considered the positive impact of
diversification and the paired share structure on The Meditrust Companies'
financial condition, results of operations and business. Finally, The Meditrust
Companies Boards of Directors concluded that the Merger should be accretive to
Meditrust's funds from operations for the first year following completion of
the Merger.


     (ii) La Quinta's Business, Condition and Prospects; Special
Characteristics of La Quinta. The Meditrust Companies Boards of Directors
reviewed with The Meditrust Companies' management and financial advisor, and
considered information with respect to, the financial condition, results of
operations and business of La Quinta, on both an historical and prospective
basis, and current industry, economic and market conditions. The Meditrust
Companies Boards of Directors considered recent trends in the segment of the
lodging industry in which La Quinta competes, including high growth in demand
in the mid-price sector without food and beverage facilities and consolidation
in the industry which has had the effect of creating several large,
multi-branded hotel chains with diversified operations. The Meditrust Companies
Boards of Directors also reviewed, however, the overall composition of the
industry and noted that, notwithstanding this consolidation, a large number of
independent operators still exist in what has historically been a fragmented
industry. The Meditrust Companies Boards of Directors also considered the fact
that the nature of La Quinta's operations (an owner of its real estate, as well
as an operator of the business conducted thereon) were an appropriate fit for
The Meditrust Companies paired share structure. The Meditrust Companies Boards
of Directors also considered La Quinta's recent capital improvement efforts and
the impact that these improvements would have upon The Meditrust Companies
liquidity and capital resources after completion of the Merger given the fact
that La Quinta's portfolio of properties have recently received extensive
capital improvements and would likely require only ordinary course maintenance
for the near term. The Meditrust Companies Boards of Directors also considered
La Quinta's strong market presence as evidenced by the fact that, in its price
segment, La Quinta is the fourth largest chain, based on number of rooms, and
the largest owner-operator. Finally, The Meditrust Companies Boards of
Directors considered the fact that La Quinta owned both its real estate
properties, and its well-recognized brand names. Accordingly, payments to third
parties in connection with the operation of La Quinta hotel properties could be
minimized.


     (iii) Financial Impact; Diversification of Operations. The Meditrust
Companies Boards of Directors considered the fact that the execution of La
Quinta's growth and development plans would require substantial additional
capital, and that combining with The Meditrust Companies and their greater
access to capital would be expected to provide La Quinta with a platform from
which to grow within the midpriced segment without food and beverage
facilities, of the lodging industry. The Meditrust Companies Boards of
Directors also noted that several characteristics of La Quinta's operations
made it attractive to The Meditrust Companies, including La Quinta's strong
operating margins, La Quinta's recently completed company-wide capital
improvement project, La Quinta's significant portfolio of owned lodging
properties, La Quinta's historical successful real estate renovation and
development efforts and La Quinta's ownership of its brand name. The Meditrust
Companies Boards of Directors also considered the fact that La Quinta's
operations in the lodging industry will significantly diversify Meditrust's
portfolio of real properties as well as its real estate operations. Although
the diversification poses risks inherent in entering a new industry, The
Meditrust Companies Boards of Directors determined that La Quinta's operations
were significantly large enough to provide Meditrust with a substantial entry
into the lodging industry, while also providing a strong foundation from which
to grow within the industry.


     (iv) Opinion of Salomon Smith Barney. The Meditrust Companies Boards of
Directors considered the financial presentation of Salomon Smith Barney,
including a comparative analysis of the market values and trading multiples of
La Quinta and selected companies in the lodging industry, a comparative
analysis of the purchase prices, transaction multiples and premiums paid in
selected transactions in the lodging industry with those payable in the Merger,
and a review of the projected free cash flows of La Quinta and pro forma
financial impact of the Merger on The Meditrust Companies. The Meditrust
Companies Boards of Directors also considered the oral opinion of Salomon Smith
Barney delivered to them on January 2, 1998 by Salomon Smith Barney (which
opinion was subsequently confirmed by delivery of a written opinion dated
January 3, 1998, the date of the Merger Agreement prior to its amendment) to
the effect that, as of the date of such opinion and based upon and subject to
certain matters stated therein, the merger consideration to be paid by The
Meditrust Companies pursuant to the Merger Agreement was fair, from a financial
point of view, to The Meditrust Companies. See "--Opinion of The Meditrust
Companies' Financial Advisor."


                                       41
<PAGE>


     (v) Terms of the Merger. The Meditrust Companies Boards of Directors
considered the terms and conditions of the Merger Agreement, including
provisions which require the approval of the Merger by the Meditrust
shareholders and the approval of the issuance of shares of Operating Company
common stock by the Operating Company shareholders. The Boards of Directors
also considered provisions relating to the payment of a $75 million termination
fee to The Meditrust Companies if the Merger Agreement is terminated under
certain circumstances. They also considered the shareholders agreement and the
registration rights agreement. The Meditrust Companies Boards of Directors also
considered that, pursuant to the shareholders agreement, the holders of
approximately 28.9% of the outstanding shares of La Quinta have agreed to vote
their shares of La Quinta common stock in favor of the Merger.


     The foregoing discussion of the information and factors considered by The
Meditrust Companies Boards of Directors is not intended to be exhaustive. In
view of the variety of factors considered in connection with the evaluation of
the Merger, The Meditrust Companies Boards of Directors did not find it
practicable to and did not quantify or otherwise assign relative weights to the
specific factors considered in reaching its determination. In addition,
individual members of each of the respective Boards of Directors may have given
different weights to different factors.


THE MEDITRUST BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT MEDITRUST
SHAREHOLDERS VOTE "FOR" APPROVAL AND ADOPTION OF THE MERGER AGREEMENT AND THE
MERGER, INCLUDING THE ISSUANCE OF MEDITRUST COMMON STOCK.


THE OPERATING COMPANY BOARD OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT OPERATING
COMPANY SHAREHOLDERS VOTE "FOR" APPROVAL OF THE ISSUANCE OF OPERATING COMPANY
COMMON STOCK IN CONNECTION WITH, AND AS A RESULT OF, THE MERGER AND THE
SUBSCRIPTION AGREEMENT.



Recommendation of the Board of Directors of La Quinta; Reasons for the Merger


     The La Quinta Board of Directors has determined and believes that the
terms of the Merger Agreement are fair to, and in the best interests of, La
Quinta and its shareholders. Accordingly, the La Quinta Board of Directors has
approved and adopted the Merger Agreement and the transactions contemplated
thereby and recommends its approval and adoption by the shareholders of La
Quinta.


     In reaching its determination, the La Quinta Board of Directors consulted
with La Quinta management, as well as its legal counsel and financial advisor,
and considered a number of positive and negative factors, including:


     (i) La Quinta's Business, Condition and Prospects. The La Quinta Board of
Directors considered information with respect to the financial condition,
results of operations and business of La Quinta, on both an historical and
prospective basis, and current industry, economic and market conditions. The La
Quinta Board of Directors considered La Quinta's historical growth strategies,
including the current new hotel development program. Management and La Quinta's
financial advisors made presentations to and provided the La Quinta Board of
Directors with information regarding La Quinta's financial condition and
prospects. The La Quinta Board of Directors considered recent trends in the
lodging industry, including growth in the supply of hotel rooms in La Quinta's
market segment, and consolidation in the industry which has had the effect of
creating several large, multi-branded hotel chains with diversified operations.
The La Quinta Board of Directors noted that these factors may have an adverse
impact on La Quinta's ability to grow at levels consistent with prior
performance. The La Quinta Board of Directors also considered the fact that, as
an owner and operator of hotel properties, La Quinta's trading multiple range
was lower than those companies that simply managed hotel properties.


     (ii) The Meditrust Companies Business, Condition and Prospects. The La
Quinta Board of Directors considered information with respect to the financial
condition, results of operations and business of The Meditrust Companies on
both an historical and prospective basis, and current industry, economic and
market conditions. Management and La Quinta's financial advisors made
presentations to and provided the La Quinta Board of Directors with information
regarding The Meditrust Companies' financial condition and prospects after
conducting business, legal and financial due diligence. In evaluating The
Meditrust Companies' prospects, the La Quinta Board of Directors considered,
among other things, the performance of Meditrust's portfolio of assets, the
strength of its management team, its record of funds from operations and
dividend growth since its initial public offering in 1985, its investment grade
rating on its


                                       42
<PAGE>

senior debt, and its status as a "paired share" real estate investment trust.
In addition, the La Quinta Board of Directors concluded that the Merger should
be accretive to Meditrust's funds from operations in the first full year.

     (iii) Opinion of Merrill Lynch. The La Quinta Board of Directors
considered the oral opinion delivered on January 2, 1998 by Merrill Lynch that
as of such date, and based upon the assumptions made, matters considered and
limits of review set forth therein, the consideration to be received by the
shareholders of La Quinta pursuant to the Merger and the earnings and profits
distribution (the "Distribution") was fair, from a financial point of view, to
such shareholders. The La Quinta Board of Directors also considered the oral
and written presentations made to it by Merrill Lynch. See "Opinion of
Financial Advisor to La Quinta." A copy of Merrill Lynch's written opinion, is
attached as Annex C to this Joint Proxy Statement/Prospectus and is
incorporated herein by reference.

     (iv) Financial Condition. The La Quinta Board of Directors considered the
fact that the execution of La Quinta's growth and development plans would
require substantial additional capital, and that combining with a large,
financially stable company such as The Meditrust Companies would be expected to
provide La Quinta with improved access to capital. In addition, the La Quinta
Board of Directors noted that there has been significant recent consolidation
in the hotel industry, which has had the result of creating several large,
multi-branded hotel companies, which could adversely affect La Quinta's
competitive position because La Quinta was operating with a single brand in a
single segment of the hotel market. By combining with The Meditrust Companies,
La Quinta is expected to benefit from diversification into other industries, as
well as potentially providing a platform for expansion into other segments of
the hotel market. The La Quinta Board of Directors also noted that there were
risks to this diversification, as The Meditrust Companies continues to expand
into new lines of business outside of its areas of traditional expertise.

     (v) Terms of the Merger. The La Quinta Board of Directors considered the
terms and conditions of the Merger Agreement, the shareholders agreement, and
the registration rights agreement, including the terms of the Merger Agreement
that allows La Quinta to terminate the Merger Agreement under certain
circumstances upon payment to Meditrust of a $75 million termination fee. The
La Quinta Board of Directors considered such a termination fee in light of the
range of fees payable in comparable transactions. The La Quinta Board of
Directors also considered that, pursuant to the shareholders agreement, the
holders of approximately 29% of the outstanding shares of La Quinta have agreed
to vote their shares of La Quinta common stock in favor of the Merger. The La
Quinta Board of Directors also considered the fact that the Merger is generally
not expected to result in federal income tax to the shareholders of La Quinta
with respect to the portion of the merger consideration which consists of
Paired Shares (except to the extent of the fair market value of the Operating
Company common stock).

     (vi) Alternative Transactions. The La Quinta Board of Directors took into
consideration the results of the process undertaken by La Quinta and Merrill
Lynch to identify and solicit indications of interest with respect to a
strategic combination with other entities. The La Quinta Board of Directors
noted that, prior to January 2, 1998, while certain of the third parties
contacted by La Quinta or Merrill Lynch demonstrated varied levels of interest
in further discussions, none other than The Meditrust Companies formally
proposed a transaction involving La Quinta. In addition to considering
strategic business combinations, the La Quinta Board of Directors also reviewed
alternative transactions which might be available to La Quinta. The possibility
of reorganizing La Quinta into a real estate investment trust was considered,
as well as the possibility of a tax-free spin-off of La Quinta's hotel
management operations. These alternatives involved a number of difficulties and
uncertainties, as discussed above under "Background of the Merger."

     (vii) Trading Prices of La Quinta Common Stock. The La Quinta Board of
Directors reviewed the trading price of La Quinta's common stock, including
recent trends and the effect of La Quinta's announcement of financial results
for the quarter ended September 30, 1997. The Board of Directors noted that on
January 2, 1998, the last trading day prior to the announcement of execution of
the Merger Agreement, La Quinta common stock closed at $20.25 per share on the
New York Stock Exchange ("NYSE"). The La Quinta Board considered the fact that
the value to be received in the Merger represented a premium over the recent
historical trading price of La Quinta's common stock.

     The foregoing discussion of the information and factors considered and
given weight by the La Quinta Board of Directors is not intended to be
exhaustive but is believed to include all material factors considered by the
board. In addition, in reaching the determination to approve and recommend
approval and adoption of the Merger Agreement by La Quinta's shareholders, in
view of the wide variety of factors considered in connection with its
evaluation thereof, the La Quinta Board of Directors did not assign any
relative or specific weights to the foregoing factors, and individual directors
may have given differing weights to different factors.


                                       43
<PAGE>

     THE LA QUINTA BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AND THE TRANSACTIONS CONTEMPLATED THEREBY AND BELIEVES THAT THE TERMS
OF THE MERGER ARE FAIR TO, AND IN THE BEST INTERESTS OF, LA QUINTA AND ITS
SHAREHOLDERS. THE LA QUINTA BOARD OF DIRECTORS RECOMMENDS A VOTE FOR APPROVAL
AND ADOPTION OF THE MERGER AGREEMENT.


Certain Exchanged Information

     In connection with their due diligence, La Quinta provided to Meditrust,
Salomon Smith Barney and Merrill Lynch certain financial projections of future
financial performance prepared by the management of La Quinta (the "La Quinta
Projections"). Meditrust adjusted the La Quinta Projections to reflect more
conservative assumptions (the "Adjusted La Quinta Projections") and provided to
Salomon Smith Barney and Merrill Lynch the Adjusted La Quinta Projections along
with Meditrust's financial projections for 1998 (the "Meditrust Projections").
The Meditrust Projections were also provided to La Quinta. These projections
are summarized below. The projections were not examined or compiled by La
Quinta's or Meditrust's respective independent accountants and, accordingly,
they do not express an opinion or any other form of assurance. Such projections
were not prepared in accordance with the standards for prospective financial
information established by the American Institute of Certified Public
Accountants and were based on numerous estimates and other assumptions and are
inherently subject to significant uncertainties and contingencies. Further,
there will usually be differences between actual and forecasted results and
such differences may be material. Meditrust and La Quinta disclaim any duty to
update such projections and make no representations as to whether such
projections will be achieved or otherwise. These financial projections were
provided as a part of the companies' diligence and their respective ongoing
dialogues with their financial advisors for purposes of their analyses, and
they were not prepared with a view toward public disclosure. See "Risk
Factors--Cautionary Statements Concerning Forward-Looking Statements."

     The La Quinta Projections included revenues of $620 million, $749 million,
$880 million and $1.0 billion in the fiscal years ending December 31, 1998,
1999, 2000 and 2001, respectively. Such projections included earnings before
interest and taxes of $226 million, $289 million, $358 million and $439 million
in the fiscal years ending December 31, 1998, 1999, 2000 and 2001,
respectively. Such projections also included earnings before interest, taxes,
depreciation and amortization of $303 million, $372 million, $449 million and
$542 million in the fiscal years ending December 31, 1998, 1999, 2000 and 2001,
respectively.

     The Adjusted La Quinta Projections included revenues of $587 million, $705
million, $817 million and $946 million in the fiscal years ending December 31,
1998, 1999, 2000 and 2001, respectively. Such projections included earnings
before interest and taxes of $211 million, $265 million, $323 million and $390
million in the fiscal years ending December 31, 1998, 1999, 2000 and 2001,
respectively. Such projections also included earnings before interest, taxes,
depreciation and amortization of $286 million, $348 million, $414 million and
$492 million in the fiscal years ending December 31, 1998, 1999, 2000 and 2001,
respectively.

     The Meditrust Projections included, among other things, revenue of $413
million and funds from operations of $237 million for the year ended 1998.


Opinion of The Meditrust Companies' Financial Advisor

     Salomon Smith Barney was retained by The Meditrust Companies to act as
their financial advisor in connection with the Merger. In connection with such
engagement, The Meditrust Companies requested that Salomon Smith Barney
evaluate the fairness, from a financial point of view, to The Meditrust
Companies of the consideration to be paid by The Meditrust Companies in the
Merger. On January 2, 1998, at a meeting of the Boards of Directors of The
Meditrust Companies held to evaluate the Merger, Salomon Smith Barney delivered
an oral opinion (which opinion was subsequently confirmed by delivery of a
written opinion dated January 3, 1998, the date of the Merger Agreement prior
to its amendment) to the Boards of Directors of The Meditrust Companies to the
effect that, as of the date of such opinion and based upon and subject to
certain matters stated therein, the merger consideration to be paid by The
Meditrust Companies pursuant to the Merger Agreement was fair, from a financial
point of view, to The Meditrust Companies.

     In arriving at its opinion, Salomon Smith Barney reviewed the Merger
Agreement as in effect on January 3, 1998 and held discussions with certain
senior officers, directors and other representatives and advisors of The
Meditrust Companies and certain senior officers and other representatives and
advisors of La Quinta concerning the businesses, operations and


                                       44
<PAGE>

prospects of The Meditrust Companies and La Quinta. Salomon Smith Barney
examined certain publicly available business and financial information relating
to The Meditrust Companies and La Quinta as well as certain financial forecasts
and other information and data for The Meditrust Companies and La Quinta which
were provided to or otherwise discussed with Salomon Smith Barney by the
respective managements of The Meditrust Companies and La Quinta, including
information relating to certain strategic implications and operational benefits
anticipated to result from the Merger. Salomon Smith Barney reviewed the
financial terms of the Merger as set forth in the Merger Agreement in relation
to, among other things: current and historical market prices and trading
volumes of the Paired Shares and La Quinta common stock; the historical and
projected earnings and other operating data of The Meditrust Companies and La
Quinta; and the capitalization and financial condition of The Meditrust
Companies and La Quinta. Salomon Smith Barney also considered, to the extent
publicly available, the financial terms of other transactions recently effected
which Salomon Smith Barney considered relevant in evaluating the Merger and
analyzed certain financial, stock market and other publicly available
information relating to the businesses of other companies whose operations
Salomon Smith Barney considered relevant in evaluating those of The Meditrust
Companies and La Quinta. Salomon Smith Barney also evaluated the potential pro
forma financial impact of the Merger on The Meditrust Companies. In addition to
the foregoing, Salomon Smith Barney conducted such other analyses and
examinations and considered such other financial, economic and market criteria
as Salomon Smith Barney deemed appropriate in arriving at its opinion. Salomon
Smith Barney noted that its opinion was necessarily based upon information
available, and financial, stock market and other conditions and circumstances
existing and disclosed, to Salomon Smith Barney as of the date of its opinion.


     In rendering its opinion, Salomon Smith Barney assumed and relied, without
independent verification, upon the accuracy and completeness of all financial
and other information and data publicly available or furnished to or otherwise
reviewed by or discussed with Salomon Smith Barney. With respect to financial
forecasts and other information and data provided to or otherwise reviewed by
or discussed with Salomon Smith Barney, the managements of The Meditrust
Companies and La Quinta advised Salomon Smith Barney that such forecasts and
other information and data were reasonably prepared on bases reflecting the
best currently available estimates and judgments of the managements of The
Meditrust Companies and La Quinta as to the future financial performance of The
Meditrust Companies and La Quinta and the strategic implications and
operational benefits anticipated to result from the Merger. Salomon Smith
Barney assumed, with the consent of the Boards of Directors of The Meditrust
Companies, that the Merger will be treated as a tax-free reorganization for
federal income tax purposes and that the Merger and the transactions
contemplated thereby will not adversely affect the real estate investment trust
status of the combined entity resulting from the Merger or the pairing of the
Paired Shares. Salomon Smith Barney did not express any opinion as to what the
value of the Paired Shares actually will be when issued to La Quinta
shareholders pursuant to the Merger or the prices at which the Paired Shares
will trade subsequent to the Merger. Salomon Smith Barney did not make and was
not provided with an independent evaluation or appraisal of the assets or
liabilities (contingent or otherwise) of The Meditrust Companies or La Quinta
nor did Salomon Smith Barney make any physical inspection of the properties or
assets of The Meditrust Companies or La Quinta. Salomon Smith Barney was not
requested to consider, and Salomon Smith Barney's opinion does not address, the
relative merits of the Merger as compared to any alternative business
strategies that might exist for The Meditrust Companies or the effect of any
other transaction in which The Meditrust Companies might engage. Although
Salomon Smith Barney evaluated the merger consideration from a financial point
of view, Salomon Smith Barney was not asked to and did not recommend the
specific consideration payable in the Merger, which was determined through
negotiation between The Meditrust Companies and La Quinta. No other limitations
were imposed by The Meditrust Companies on Salomon Smith Barney with respect to
the investigations made or procedures followed by Salomon Smith Barney in
rendering its opinion.


     The full text of the written opinion of Salomon Smith Barney dated January
3, 1998, which sets forth the assumptions made, matters considered and
limitations on the review undertaken, is attached to this Joint Proxy
Statement/Prospectus as Annex B and should be read carefully in its entirety.
The opinion of Salomon Smith Barney is directed to the Boards of Directors of
The Meditrust Companies and relates only to the fairness of the merger
consideration from a financial point of view to The Meditrust Companies, does
not address any other aspect of the Merger or related transactions and does not
constitute a recommendation to any shareholder as to how such shareholder
should vote at the Meditrust and Operating Company Meetings. The summary of the
opinion of Salomon Smith Barney set forth in this Joint Proxy
Statement/Prospectus is qualified in its entirety by reference to the full text
of such opinion.


                                       45
<PAGE>

     In preparing its opinion, Salomon Smith Barney performed a variety of
financial and comparative analyses, including those described below. The
summary of such analyses does not purport to be a complete description of the
analyses underlying Salomon Smith Barney's opinion. The preparation of a
fairness opinion is a complex analytic process involving various determinations
as to the most appropriate and relevant methods of financial analyses and the
application of those methods to the particular circumstances and, therefore,
such an opinion is not readily susceptible to summary description. Accordingly,
Salomon Smith Barney believes that its analyses must be considered as a whole
and that selecting portions of its analyses and factors, without considering
all analyses and factors, could create a misleading or incomplete view of the
processes underlying such analyses and opinion. In its analyses, Salomon Smith
Barney made numerous assumptions with respect to The Meditrust Companies, La
Quinta, industry performance, general business, economic, market and financial
conditions and other matters, many of which are beyond the control of The
Meditrust Companies and La Quinta. The estimates contained in such analyses and
the valuation ranges resulting from any particular analysis are not necessarily
indicative of actual values or predictive of future results or values, which
may be significantly more or less favorable than those suggested by such
analyses. In addition, analyses relating to the value of businesses or
securities do not purport to be appraisals or to reflect the prices at which
businesses or securities actually may be sold. Accordingly, such analyses and
estimates are inherently subject to substantial uncertainty. Salomon Smith
Barney's opinion and analyses were only one of many factors considered by the
Boards of Directors of The Meditrust Companies in their evaluation of the
Merger and should not be viewed as determinative of the views of the Boards of
Directors or management of The Meditrust Companies with respect to the merger
consideration or the proposed Merger.

     Selected Company Analysis. Using publicly available information, Salomon
Smith Barney analyzed, among other things, the market values and trading
multiples of La Quinta and the following selected publicly traded companies in
the lodging industry: Marriott International, Inc.; Promus Hotel Corporation;
Bristol Hotel Company; Prime Hospitality Corp.; Sunburst Hospitality
Corporation; Choice Hotels International, Inc.; and Equity Inns, Inc.
(collectively, the "Selected Companies"). Salomon Smith Barney compared market
values as a multiple of, among other things, estimated calendar 1997 and 1998
earnings per share ("EPS"), and adjusted market values (equity market value,
plus total long-term debt, plus current maturities net of cash) as a multiple
of, among other things, estimated calendar 1997 and 1998 earnings before
interest, taxes, depreciation and amortization ("EBITDA"). All multiples were
based on closing stock prices as of December 31, 1997. Estimated financial data
for the Selected Companies were based on estimates of selected investment
banking firms and estimated financial data for La Quinta were based on internal
estimates of the management of La Quinta ("Case I") and certain adjustments to
the Case I estimates prepared by the managements of The Meditrust Companies
which assumed, among other things, more conservative revenue per available room
growth rates for La Quinta ("Case II"). Applying a range of multiples for the
Selected Companies of estimated calendar 1997 and 1998 EPS and estimated
calendar 1997 and 1998 EBITDA of 22.9x to 30.9x, 17.7x to 25.3x, 9.4x to 12.5x
and 7.1x to 10.5x, respectively, to corresponding financial data for La Quinta
resulted in an equity reference range for La Quinta of approximately $19.17 to
$29.42 per share (Case I) and $18.27 to $28.12 per share (Case II), as compared
to the equity value implied by the merger consideration of approximately $26.00
per share based on a closing price of the Paired Shares on December 31, 1997.

     Selected Merger and Acquisition Transactions Analysis. Using publicly
available information, Salomon Smith Barney analyzed the purchase price and
implied transaction value multiples paid or proposed to be paid in selected
transactions in the lodging industry, consisting of (acquiror/target): Patriot
American Hospitality, Inc./Interstate Hotels Company; Whitehall Street Real
Estate Limited Partnership/Chartwell Leisure Inc.; Starwood Lodging Trust/ITT
Corporation; Patriot American Hospitality, Inc./Carnival Hotels and Resorts
Inc.; Patriot American Hospitality, Inc./  WHG Resorts & Casino Inc.; Starwood
Lodging Trust/Westin Hotel Company; Promus Hotel Corporation/Doubletree
Corporation; Sunstone Hotel Investors, Inc./Kahler Realty Corp.; Wyndham Hotel
Corp./Clubhouse Hotels Inc.; Patriot American Hospitality, Inc./Wyndham Hotel
Corp.; Marriott International, Inc./Renaissance Hotels, Inc.; Starwood Lodging
Trust/HEI Hotels; TRT Holdings Inc./Omni Hotels Group; Bristol Hotel
Company/Bass PLC-N American Holiday Inn; Interstate Hotels Company/Equity Inns,
Inc. (Trust Leasing Inc.); Doubletree Corporation/Red Lions Hotels, Inc.;
Doubletree Corporation/RFS Inc.; FelCor Suite Hotels, Inc./Crown Sterling
Suites; The Hampstead Group/Harvey Hotels/United Inns, Inc.; and Saudi Prince
Al-Waleed/Four Seasons Hotels, Inc. (the "Selected Transactions"). Salomon
Smith Barney compared purchase prices in the Selected Transactions as multiples
of latest 12 months and one-year forward net income, and transaction values as
multiples of, among other things, estimated calendar 1997 and 1998 EBITDA. All
multiples for the Selected Transactions were based on information available


                                       46
<PAGE>

at the time of announcement of the transaction. Applying a range of selected
multiples for the Selected Transactions of latest 12 months and one-year
forward net income and estimated calendar 1997 and 1998 EBITDA of 23.5x to
29.2x, 19.3x to 22.7x, 10.7x to 14.5x and 8.8x to 11.3x, respectively, to the
estimated calendar 1997 and 1998 net income and EBITDA of La Quinta resulted in
an equity reference range for La Quinta of approximately $22.95 to $31.00 per
share (Case I) and $21.90 to $29.72 per share (Case II), as compared to the
equity value implied by the merger consideration of approximately $26.00 per
share based on a closing price of the Paired Shares on December 31, 1997.

     No company, transaction or business used in the "Selected Company
Analysis" or "Selected Merger and Acquisition Transactions Analysis" as a
comparison is identical to The Meditrust Companies, La Quinta or the Merger.
Accordingly, an analysis of the results of the foregoing is not entirely
mathematical; rather, it involves complex considerations and judgments
concerning differences in financial and operating characteristics and other
factors that could affect the acquisition, public trading or other values of
the Selected Companies, Selected Transactions or the business segment, company
or transaction to which they are being compared.

     Discounted Cash Flow Analysis. Salomon Smith Barney performed a discounted
cash flow analysis of the projected free cash flow of La Quinta for fiscal
years 1998 through 2001, based both on Case I estimates and Case II estimates.
The stand-alone discounted cash flow analysis of La Quinta was determined by
(i) adding (x) the present value of projected free cash flows of La Quinta over
the four-year period from 1998 to 2001 and (y) the present value of the
estimated terminal value of La Quinta in year 2001 and (ii) subtracting the
current net debt of La Quinta. The range of estimated terminal values for La
Quinta at the end of the four-year period was calculated by applying terminal
value multiples of 10.0x to 12.0x to the projected 2001 EBITDA of La Quinta.
The cash flows and terminal values of La Quinta were discounted to present
value using discount rates ranging from 11% to 13%. Utilizing such terminal
multiples and discount rates, this analysis resulted in an equity reference
range for La Quinta of approximately $26.95 to $39.28 per share (Case I) and
$22.30 to $33.45 per share (Case II), as compared to the equity value implied
by the merger consideration of approximately $26.00 per share based on a
closing price of the Paired Shares on December 31, 1997.

     Pro Forma Merger Analysis. Salomon Smith Barney analyzed certain pro forma
effects resulting from the Merger, including, among other things, the impact of
the Merger on the estimated funds from operations of The Meditrust Companies in
fiscal year 1998 based, with respect to La Quinta, on both Case I and Case II
estimates and, with respect to The Meditrust Companies, on internal estimates
of the respective managements of The Meditrust Companies, after adjustment for
certain transaction costs and assuming, among other things, certain cost
savings and other potential synergies anticipated by the managements of The
Meditrust Companies and La Quinta to result from the Merger were achieved. The
results of the pro forma merger analysis suggested that the Merger could be
accretive to the funds from operations of The Meditrust Companies in fiscal
year 1998. The actual results achieved by the combined company may vary from
projected results and the variations may be material.

     Premium Analysis. Salomon Smith Barney compared the premiums paid or
proposed to be paid in the Selected Transactions with the implied premium
payable in the Merger. Applying a range of mean premiums (excluding outliers)
for the Selected Transactions of 21.5% to 66.7% to the closing stock price of
La Quinta common stock on December 31, 1997 resulted in an equity reference
range for La Quinta of approximately $23.46 to $32.19 per share, as compared to
the equity value implied by the merger consideration of approximately $26.00
per share based on a closing price of the Paired Shares on December 31, 1997.
The trading range of La Quinta common stock over the 52-week period prior to
public announcement of the Merger was between approximately $16.00 and $24.38
per share.

     Other Factors and Comparative Analyses. In rendering its opinion, Salomon
Smith Barney considered certain other factors and conducted certain other
comparative analyses, including, among other things, a review of (i) the
historical and projected financial results of The Meditrust Companies and La
Quinta, (ii) the implied market value and trading multiples of The Meditrust
Companies relative to selected real estate investment trusts, (iii) the
historical ratio of the daily closing prices of the Paired Shares and La Quinta
common stock and (iv) the pro forma ownership and shareholder profile of the
combined company.

     Pursuant to the terms of Salomon Smith Barney's engagement, The Meditrust
Companies have agreed to pay Salomon Smith Barney for its services in
connection with the Merger an aggregate financial advisory fee based on a
percentage of the total consideration (including liabilities assumed) payable
in connection with the Merger. The aggregate fee payable to Salomon Smith
Barney is currently estimated to be approximately $10.7 million. The Meditrust


                                       47
<PAGE>

Companies have also agreed to reimburse Salomon Smith Barney for reasonable
travel and other out-of-pocket expenses incurred by Salomon Smith Barney in
performing its services, including the reasonable fees and expenses of its
legal counsel, and to indemnify Salomon Smith Barney and related persons
against certain liabilities, including liabilities under the federal securities
laws, arising out of Salomon Smith Barney's engagement.

     Salomon Smith Barney has advised The Meditrust Companies that, in the
ordinary course of business, Salomon Smith Barney and its affiliates may
actively trade or hold the securities of The Meditrust Companies and La Quinta
for their own account or for the account of customers and, accordingly, may at
any time hold a long or short position in such securities. Salomon Smith Barney
has in the past provided investment banking services to The Meditrust Companies
and La Quinta unrelated to the Merger, for which services Salomon Smith Barney
has received compensation. In addition, Salomon Smith Barney and its affiliates
(including Travelers Group Inc. and its affiliates) may maintain relationships
with The Meditrust Companies and La Quinta.

     Salomon Smith Barney is an internationally recognized investment banking
firm and was selected by The Meditrust Companies based on its experience,
expertise and familiarity with The Meditrust Companies and its business.
Salomon Smith Barney regularly engages in the valuation of businesses and their
securities in connection with mergers and acquisitions, negotiated
underwritings, competitive bids, secondary distributions of listed and unlisted
securities, private placements and valuations for estate, corporate and other
purposes.


Opinion of La Quinta Financial Advisor

     Merrill Lynch was engaged by La Quinta to deliver a fairness opinion to
assist La Quinta in evaluating a strategic merger between The Meditrust
Companies and La Quinta. On January 2, 1998, Merrill Lynch delivered its
opinion (the "Merrill Lynch Opinion") to the Board of Directors of La Quinta
stating that, as of January 2, 1998, and based upon the assumptions made,
matters considered and limits of review set forth therein, the consideration to
be received by the La Quinta shareholders pursuant to the Merger and the
Distribution are fair, from a financial point of view, to the La Quinta
shareholders.

     The full text of the Merrill Lynch Opinion, which sets forth assumptions
made, matters considered and limits on the review undertaken, is attached to
this Joint Proxy Statement/Prospectus as Annex C and is incorporated herein by
reference. The description of the Merrill Lynch Opinion set forth herein is
qualified in its entirety by reference to the full text of the Merrill Lynch
Opinion. La Quinta shareholders are urged to read the Merrill Lynch Opinion in
its entirety.

     THE MERRILL LYNCH OPINION IS ADDRESSED TO THE BOARD OF DIRECTORS OF LA
QUINTA AND ADDRESSES ONLY THE FAIRNESS, FROM A FINANCIAL POINT OF VIEW, OF THE
MERGER CONSIDERATION AND THE DISTRIBUTION TO BE RECEIVED BY THE LA QUINTA
SHAREHOLDERS PURSUANT TO THE MERGER AND DOES NOT ADDRESS THE MERITS OF THE
UNDERLYING DECISION BY LA QUINTA TO ENGAGE IN THE TRANSACTION AND DOES NOT
CONSTITUTE, NOR SHOULD IT BE CONSTRUED AS, A RECOMMENDATION TO ANY LA QUINTA
SHAREHOLDER AS TO HOW SUCH SHAREHOLDER SHOULD VOTE AT THE LA QUINTA MEETING.
THE MERGER CONSIDERATION WAS DETERMINED ON THE BASIS OF NEGOTIATIONS BETWEEN LA
QUINTA AND THE MEDITRUST COMPANIES AND WAS APPROVED BY THE LA QUINTA BOARD OF
DIRECTORS.

     In connection with the preparation of the Merrill Lynch Opinion, Merrill
Lynch, among other things: (i) reviewed certain publicly available business and
financial information relating to La Quinta and The Meditrust Companies which
Merrill Lynch deemed to be relevant; (ii) reviewed certain information,
including financial forecasts, relating to the business, earnings, cash flow,
assets, liabilities and prospects of La Quinta, as well as the amount and
timing of the cost savings and related expenses and synergies expected to
result from the Merger (the "Expected Synergies"), furnished to Merrill Lynch
by La Quinta; (iii) reviewed certain information, including financial forecasts
with respect to fiscal year 1998, relating to the business, earnings, cash
flow, assets, liabilities and prospects of The Meditrust Companies, furnished
to Merrill Lynch by The Meditrust Companies, and certain other information
prepared by Merrill Lynch and reviewed by The Meditrust Companies, including
financial forecasts relating to the business, operations and prospects of The
Meditrust Companies; (iv) conducted discussions with members of senior
management of La Quinta and The Meditrust Companies concerning the matters
described in clauses (i), (ii) and (iii) above, as well


                                       48
<PAGE>

as their respective businesses and prospects before and after giving effect to
the Merger and the Expected Synergies; (v) reviewed the market prices and
valuation multiples for the La Quinta common stock and the Paired Shares and
compared them with those of certain publicly traded companies that Merrill
Lynch deemed relevant; (vi) reviewed the results of operations of La Quinta and
The Meditrust Companies and compared them with those of certain publicly traded
companies that Merrill Lynch deemed to be relevant; (vii) compared the proposed
financial terms of the Merger with the financial terms of certain other
transactions which Merrill Lynch deemed to be relevant; (viii) participated in
certain discussions and negotiations among representatives of La Quinta and The
Meditrust Companies and their financial and legal advisors; (ix) reviewed the
potential pro forma impact of the Merger; (x) reviewed a draft, dated January
2, 1998, of the Merger Agreement; and (xi) reviewed such other financial
studies and analyses and took into account such other matters as Merrill Lynch
deemed necessary, including its assessment of general economic, market and
monetary conditions.

     In preparing the Merrill Lynch Opinion, Merrill Lynch assumed and relied
on the accuracy and completeness of all information supplied or otherwise made
available to Merrill Lynch, discussed with or reviewed by or for Merrill Lynch,
or publicly available, and Merrill Lynch has not assumed any responsibility for
independently verifying such information or undertaken an independent
evaluation or appraisal of any of the assets or liabilities of La Quinta or The
Meditrust Companies or been furnished with any such evaluation or appraisal. In
addition, Merrill Lynch did not assume any obligation to conduct any physical
inspection of the properties or facilities of La Quinta or The Meditrust
Companies. With respect to the financial forecast information and the Expected
Synergies furnished to or discussed with Merrill Lynch by La Quinta or The
Meditrust Companies, Merrill Lynch assumed that they have been reasonably
prepared and reflect the best currently available estimates and judgment of La
Quinta's or The Meditrust Companies' management as to the expected future
financial performance of La Quinta or The Meditrust Companies, as the case may
be, and the Expected Synergies. Merrill Lynch also assumed that the final form
of the Merger Agreement is substantially similar to the last draft reviewed by
Merrill Lynch.

     The Merrill Lynch Opinion is necessarily based upon market, economic and
other conditions as they exist and can be evaluated on, and on the information
made available to Merrill Lynch as of, the date of the Merrill Lynch Opinion.
Merrill Lynch assumed that in the course of obtaining the necessary regulatory
or other consents or approvals (contractual or otherwise) for the Merger, no
restrictions, including any divestiture requirements or amendments or
modifications, will be imposed that will have a material adverse effect on the
contemplated benefits of the Merger. Merrill Lynch also assumed that the Merger
will not change the REIT status of the pro forma entity.

     Merrill Lynch's Opinion as to the fairness from a financial point of view
of the proposed merger consideration and earnings and profits distribution to
be received by the La Quinta shareholders addresses the cash consideration and
ownership position in the combined entity to be received by the La Quinta
shareholders pursuant to the Merger on the terms set forth in the Merger
Agreement based upon the relative contributions of La Quinta and The Meditrust
Companies to the combined entity. Merrill Lynch expressed no opinion as to
prices at which the Paired Shares will trade following the announcement of the
execution of the Merger Agreement or the consummation of the Merger or prices
which could be obtained for the Paired Shares in a sale of the combined entity
following the consummation of the Merger. The Merrill Lynch Opinion does not
address the relative merits of the Merger as compared with any other business
plan or opportunity that might be presented to La Quinta, including alternative
business combinations with third parties, or the effect of any other
arrangement in which La Quinta might engage.


     At the meeting of the Board of Directors of La Quinta held on January 2,
1998, Merrill Lynch presented certain financial analyses accompanied by written
materials in connection with the delivery of the Merrill Lynch Opinion. The
following is a summary of the material financial and comparative analyses
performed by Merrill Lynch in arriving at the Merrill Lynch Opinion.


     Historical Trading Performance and Current Capitalization. Merrill Lynch
reviewed certain trading information for La Quinta and The Meditrust Companies
and, on the basis thereof, calculated their respective trading multiples based
on closing stock prices of $18.75 for La Quinta as of December 23, 1997, and
$36.06 for the Paired Shares as of December 23, 1997. Merrill Lynch then
calculated La Quinta's Enterprise Value ("Enterprise Value" is defined as the
product of the number of shares outstanding and market price, plus total
financial debt, plus minority interest less cash and marketable securities as
of the latest available public disclosure) as multiples of estimated and
projected earnings before interest, taxes, depreciation and amortization
("EBITDA"), based on recent research reports. For La Quinta, Enterprise Value
as multiples


                                       49
<PAGE>

of estimated 1997 EBITDA and projected 1998 EBITDA were 9.9x and 8.5x,
respectively. Merrill Lynch then calculated the market value of The Meditrust
Companies as a multiple of projected funds from operations (based on mean
estimates of funds from operations provided by First Call, an industry service
provider of earnings estimates based on an average of earnings estimates
published by various investment banking firms ("First Call")). The Meditrust
Companies' funds from operations multiples for 1997, 1998 and 1999 were 14.4x,
14.1x and 11.9x, respectively.

     Merrill Lynch also reviewed the stock price and trading volume history for
La Quinta and The Meditrust Companies for the period December 20, 1996 to
December 22, 1997 and compared such information to performance of the Standard
& Poor's 500 Index.

     Analysis of Selected Comparable Publicly Traded Companies. Using publicly
available information and estimates of future financial results published by
First Call and taken from recent research reports, Merrill Lynch compared
certain financial and operating information and ratios for both La Quinta and
The Meditrust Companies with the corresponding financial and operating
information for a group of publicly traded companies, with respect to La
Quinta, engaged primarily in the lodging industry and with respect to The
Meditrust Companies, operating as REITs having a paired share or paper-clipped
structure, which Merrill Lynch deemed to be reasonably comparable to La Quinta
and The Meditrust Companies, respectively. For the purposes of its analyses,
the following companies were used as comparable companies to La Quinta: Host
Marriott Corporation, Bristol Hotel Company, CapStar Hotel Company, Red Roof
Inns, Inc., Servico, Inc., Sunburst Hospitality Corporation, John Q. Hammons
Hotels, Inc., Hilton Hotels Corporation, Prime Hospitality Corporation and
Choice Hotels International, Inc. (collectively, the "La Quinta Comparable
Companies"). For the purpose of its analyses, the following companies were used
as comparable companies to The Meditrust Companies: Starwood Lodging
Corporation, Crescent Real Estate Equities, Vornado Realty Trust and Patriot
American Hospitality, Inc. (collectively, the "Meditrust Comparable Companies,"
and together with the La Quinta Comparable Companies, the "Comparable
Companies").

     Merrill Lynch's calculations resulted in the following relevant ranges for
the La Quinta Comparable Companies and for La Quinta as of December 23, 1997: a
range of Enterprise Value as a multiple of estimated 1997 EBITDA of 6.5x to
16.4x, with a mean of 10.1x and a median of 9.0x (as compared to La Quinta at
9.9x); a range of Enterprise Value as a multiple of estimated 1998 EBITDA of
5.6x to 13.3x, with a mean of 8.1x and a median of 7.3x (as compared to La
Quinta at 8.5x); a range of share price as a multiple of estimated 1997
earnings per share of 12.6x to 29.8x, with a mean of 23.9x and a median of
21.8x (as compared to La Quinta at 18.6x); and a range of share price as a
multiple of projected 1998 earnings per share of 10.9x to 23.8x, with a mean of
18.5x and a median of 18.0x (as compared to La Quinta at 15.0x). Based on
Merrill Lynch's judgment, a range of multiples for the La Quinta Comparable
Companies of estimated calendar 1998 earnings per share and 1998 EBITDA of
16.0x to 19.0x and 7.5x to 8.5x was applied, respectively, to corresponding
financial data for La Quinta resulting in a range of equity value of $17.25 to
$25.00.

     Merrill Lynch's calculations resulted in the following relevant ranges for
the Meditrust Comparable Companies and for The Meditrust Companies as of
December 23, 1997: a range of market value as a multiple of estimated 1997
funds from operations of 18.8x to 36.8x, with a mean of 25.4x and a median of
22.9x (as compared to The Meditrust Companies at 14.4x); a range of market
value as a multiple of projected 1998 FFO of 10.2x to 20.0x, with a mean of
14.3x and a median of 13.6x (as compared to The Meditrust Companies at 14.1x).
Based on Merrill Lynch's judgment, a range of multiples for the Meditrust
Comparable Companies of projected 1998 funds from operations of 12.0x to 14.0x
was applied to corresponding financial data for Meditrust resulting in a range
of equity values for The Meditrust Companies of $29.50 to $34.50.

     None of the Comparable Companies is, of course, identical to The Meditrust
Companies or La Quinta. Accordingly, a complete analysis of the results of the
foregoing calculations cannot be limited to a quantitative review of such
results and involves complex considerations and judgments concerning
differences in financial and operating characteristics of the Comparable
Companies and other factors that could affect the public trading volume of the
Comparable Companies, as well as that of The Meditrust Companies or La Quinta.
In addition, Enterprise Value as multiples of estimated 1997 EBITDA and
estimated 1998 EBITDA, share price as multiples of estimated 1997 earnings per
share and projected 1998 earnings per share, the multiples of market value to
estimated 1997 and projected 1998 FFO for the Comparable Companies are based on
projections prepared by research analysts using only publicly available
information. Accordingly, such estimates may or may not prove to be accurate.

     Comparable Transactions Analysis. Merrill Lynch also compared certain
financial ratios of the Merger with those of other mergers and strategic
transactions involving REITs and/or lodging companies which Merrill Lynch
deemed to be


                                       50
<PAGE>

relevant. These transactions were the Interstate Hotel Company merger with
Patriot American Hospitality, Inc., ITT Corporation merger with Starwood
Lodging Trust, CHC International merger with Patriot American Hospitality,
Inc., Westin Hotels & Resorts Worldwide, Inc. merger with Starwood Lodging
Trust, Promus Hotel Corporation merger with Doubletree Corporation, Wyndham
Hotel Corporation merger with Patriot American Hospitality, Inc., Bass Plc -
Holiday Inns, Inc. merger with Bristol Hotel Company and Red Lion Hotels, Inc.
merger with Doubletree Corporation (collectively, the "Comparable
Transactions").

     Merrill Lynch then compared certain financial ratios for the Comparable
Transactions to those of the Merger. Merrill Lynch compared the prices paid in
the Comparable Transactions in terms of, among other things, the Transaction
Value ("Transaction Value" is defined as offer value ("offer value" is defined
as offer price per share multiplied by the number of shares and in-the-money
options outstanding) plus preferred equity at liquidation value and net debt)
as multiples of the last twelve months ("LTM") EBITDA, Forward Year EBITDA
(based on annual estimates from pre-transaction research reports), LTM earnings
before interest and taxes ("EBIT") and LTM sales. An analysis of the multiples
for the Comparable Transactions produced the following results: (i) Transaction
Value as a multiple of LTM EBITDA yielded a range of 7.4x to 16.7x, with a mean
of 12.6x and median of 13.6x; (ii) Transaction Value as a multiple of Forward
Year EBITDA yielded a range of 6.5x to 12.8x, with a mean of 10.0x and a median
of 10.4x; (iii) Transaction Value as a multiple of LTM EBIT yielded a range of
12.3x to 20.4x, with a mean of 16.9x and median of 17.9x; and (iv) Transaction
Value as a multiple of LTM sales yielded a range of 1.4x to 8.3x, with a mean
of 3.5x and median of 3.1x. Based on Merrill Lynch's judgment, a range of
multiples for the Comparable Transactions of Forward Year EBITDA of 9.0x to
11.0x was applied to corresponding financial data for La Quinta resulting in a
range of equity value for La Quinta of $23.00 to $31.00.

     Discounted Cash Flow Analysis. Merrill Lynch performed discounted cash
flow analyses (i.e., an analysis of the present value of the projected
unlevered free cash flows (EBIT tax effected, plus depreciation and
amortization minus capital expenditures minus (plus) increases (decreases) in
working capital) for the periods and using the discount rates indicated) of La
Quinta based upon 1998-2002 forecasts prepared by La Quinta's management.
Utilizing these forecasts, Merrill Lynch calculated a range of equity per share
values for La Quinta based upon the sum of the discounted net present value of
La Quinta's four-year stream of projected unlevered free cash flows as of
December 31, 1997 plus the discounted net present value of the terminal value
based on a range of multiples of its projected calendar year 2002 EBITDA less
net debt. Based on Merrill Lynch's judgment, discount rates reflecting a
weighted average cost of capital ranging from 9.5% to 11.5% and terminal value
multiples of calendar year 2002 EBITDA ranging from 7.5x to 8.5x were used to
calculate a range of equity per share values for La Quinta common stock of
$21.50 to $29.00.

     Further, Merrill Lynch performed discounted cash flow analyses of The
Meditrust Companies on a standalone basis, based on 1998 forecasts prepared by
Merrill Lynch and reviewed by The Meditrust Companies' management. Utilizing
these forecasts, Merrill Lynch calculated a range of equity values per share
based upon the sum of the discounted net present value of Meditrust's four-year
stream of projected funds from operations per share as of December 31, 1997
plus the present value of the terminal value based on a range of forward
multiples of its projected calendar year 2002 funds from operations per share.
Based on Merrill Lynch's judgment, discount rates reflecting a cost of equity
ranging from 10.5% to 12.5% and terminal value multiples of forward funds from
operations (calendar year 2002) ranging from 12.0x to 14.0x were used to
calculate a range of equity per share values of Meditrust Paired Shares of
$30.00 to $36.00.


     Valuation of Merger Consideration. Based on the aforementioned analysis
and Merrill Lynch's collective judgment, Merrill Lynch determined a reference
range of equity values for La Quinta of $21.00 to $26.00 and a reference range
of equity value of Meditrust of $30.00 to $36.00. Merrill Lynch then calculated
the value of the weighted average merger consideration (assuming all
shareholders elect maximum cash) at the minimum, midpoint and maximum Meditrust
share prices within the collar and compared them to the La Quinta reference
range. The range of implied blended values to La Quinta shareholders are $23.65
to $27.03, $21.94 to $24.98 and $20.58 to $23.35, respectively for the minimum,
midpoint and maximum collar pricing points.


     The summary set forth above does not purport to be a complete description
of the analyses performed by Merrill Lynch in arriving at the Merrill Lynch
Opinion. The preparation of a fairness opinion is a complex process and not
necessarily susceptible to partial or summary description. Merrill Lynch
believes that its analyses must be considered as a whole and that selecting
portions of its analyses and of the factors considered by it, without
considering all factors and analyses, could create a misleading view of the
process underlying the Merrill Lynch Opinion. In its analyses,


                                       51
<PAGE>

Merrill Lynch made numerous assumptions with respect to industry performance,
general business and economic conditions and other matters, many of which are
beyond La Quinta's, The Meditrust Companies' and Merrill Lynch's control. Any
estimates contained in Merrill Lynch's analyses are not necessarily indicative
of actual values, which may be significantly more or less favorable than as set
forth therein. Estimated values do not purport to be appraisals and do not
necessarily reflect the prices at which businesses or companies may be sold in
the future, and such estimates are inherently subject to uncertainty.

     The La Quinta Board of Directors selected Merrill Lynch to render a
fairness opinion because Merrill Lynch is an internationally recognized
investment banking firm with substantial experience in transactions similar to
the Merger and because it is familiar with La Quinta and its business. Merrill
Lynch is continually engaged in the valuation of businesses and their
securities in connection with mergers and acquisitions, leveraged buyouts,
negotiated underwritings, secondary distributions of listed and unlisted
securities and private placements.

     Pursuant to a letter agreement dated October 30, 1997, La Quinta agreed to
pay Merrill Lynch fees as follows: (i) a fee of $100,000, payable on the date
of such letter agreement; (ii) an additional fee of approximately $7.6 million
based on the fair market value of the merger consideration and earnings and
profits distribution to be received by the La Quinta shareholders. Any fees
previously paid to Merrill Lynch pursuant to the first clause above will be
deducted from any fee to which Merrill Lynch is entitled pursuant to the second
clause. La Quinta also agreed to reimburse Merrill Lynch for its reasonable
out-of-pocket expenses incurred in connection with its advisory work, including
the reasonable fees and disbursements of its legal counsel, subject to certain
limitations, and to indemnify Merrill Lynch and certain related persons against
certain liabilities arising out of or in conjunction with its rendering of
services under such letter agreement, including certain liabilities under the
federal securities laws.

     Merrill Lynch may provide financial advisory and financing services to La
Quinta and The Meditrust Companies and may receive fees for the rendering of
such services. In the ordinary course of its business, Merrill Lynch may
actively trade in the securities of La Quinta or The Meditrust Companies for
its own account and the account of its customers and, accordingly, may at any
time hold a long or short position in such securities.


     On February 26, 1998, The Meditrust Companies entered into certain
transactions with Merrill Lynch International, a UK-based broker/dealer
subsidiary of Merrill Lynch, whereby Merrill Lynch International agreed to
purchase 8,500,000 shares of Series A Non-Voting Convertible Common Stock (the
"Series A Stock") from The Meditrust Companies at a purchase price of $32.625
per share, subject to adjustment in the event of a decline in the market price
of the paired shares. The Series A Stock is initially non-voting and will
convert into voting Paired Shares on the earlier of (a) the business day
following the date on which shareholders of The Meditrust Companies have
approved the Merger or (b) the date of any termination of the Merger Agreement.
The original purchase price per share is subject to adjustment within one year
pursuant to a purchase price adjustment agreement. See "The Companies -- Recent
Developments."


     Merrill Lynch International engaged in the foregoing transaction on
February 26, 1998. The fairness opinion rendered by Merrill Lynch in connection
with the merger of La Quinta with Meditrust had previously been rendered on
January 2, 1998. La Quinta was aware that Merrill Lynch International was
proposing to engage in the foregoing transaction prior to its execution, and La
Quinta consented to Merrill Lynch International engaging in such transaction
because the management of La Quinta concluded that Merrill Lynch's work for La
Quinta had been substantially completed with the rendering of the fairness
opinion on January 2, 1998, and because management of La Quinta believed that
Merrill Lynch International has substantial expertise in transactions of this
type and was able to offer Meditrust favorable terms which would benefit
Meditrust and, ultimately, the La Quinta shareholders who would become
shareholders of Meditrust.


Interests of Certain Persons in the Merger

     In considering the recommendation of the Board of Directors of La Quinta
with respect to the Merger, holders of La Quinta common stock should be aware
that certain members of management of La Quinta and of the La Quinta Board of
Directors have interests in the Merger that are different from, or in addition
to, the interests of the holders of La Quinta common stock generally. The Board
of Directors of La Quinta was aware of such interests and considered them,
among other matters, in approving the Merger Agreement and the transactions
contemplated thereby.

     Employment Agreement. Prior to the consummation of the Merger, Operating
Company will enter into an employment agreement with Mr. Coutry which will
become effective as of the closing of the Merger. The terms of


                                       52
<PAGE>

Mr. Coutry's employment agreement are currently under negotiation between Mr.
Coutry and Operating Company. No assurance can be given that the final
agreement will not differ from the preliminary terms described below. Operating
Company will employ Mr. Coutry as president and chief executive officer of the
La Quinta business unit of Operating Company for an initial term of four years.
Mr. Coutry's initial annual base salary will be an amount to be negotiated, and
thereafter will be subject to merit increases to be determined by Operating
Company's Compensation Committee. Mr. Coutry's employment agreement will
provide for an annual incentive performance bonus based on financial
performance goals and an option to acquire a number of Paired Shares to be
negotiated, which option shall be subject to vesting.

     Mr. Coutry's employment agreement also provides for certain severance
benefits upon the occurrence of the following: (i) termination by Operating
Company without "cause;" (ii) termination by Mr. Coutry with "good reason;" or
(iii) termination by Mr. Coutry for any reason or no reason, in the 30-day
period following the one-year anniversary of a "change in control" (each as
defined in the employment agreement) of Operating Company. Mr. Coutry's
severance benefits include extended medical benefits and a lump sum payment
equal to three times the sum of (x) his salary at the date of termination, and
(y) his most recent annual bonus. Additionally, upon a termination described in
clause (iii) above, all of Mr. Coutry's stock options will immediately vest and
Mr. Coutry will receive a lump sum payment equal to three times his current
annual bonus. Upon a termination by Operating Company for any reason other than
"cause," or a termination by Mr. Coutry with "good reason," all unvested
options issued to Mr. Coutry will continue to vest and be exercisable, pursuant
to the terms of such options as if such termination had not occurred. Upon
termination of Mr. Coutry's employment for "cause" or termination by Mr. Coutry
without "good reason," his unvested options will be canceled. Pursuant to the
Merger Agreement, Mr. Coutry's options to acquire La Quinta shares will become
fully vested and exercisable immediately prior to the Merger. Mr. Coutry will
also receive legal fees and costs incurred in obtaining or enforcing any right
or benefit under his employment agreement, other than those relating to
frivolous claims or those made in bad faith. In the event that Mr. Coutry
becomes entitled to payments from Operating Company or La Quinta which
constitute a "parachute payment" within the meaning of Section 280G of the Code
which are subject to taxation under Section 4999 (the "Excise Tax") of the
Code, the employment agreement of Mr. Coutry provides that Meditrust will pay
Mr. Coutry an additional amount (the "Gross-Up Payment") such that the net
amount retained by Mr. Coutry, after deduction of the Excise Tax on the
payments and all Excise Tax and other taxes on the Gross-Up Payment shall equal
the initial lump sum amount. For a period of three years after Mr. Coutry's
termination of employment, Meditrust shall maintain in effect liability
insurance with coverage in amount and scope consistent with coverage existing
on the date of the termination of employment.

     Severance Agreements. Prior to the Merger, La Quinta entered into
severance agreements with six executive officers and all other officers of La
Quinta which provide certain benefits in the event of the termination of such
officer's employment without "cause" or by such officer for "good reason" (each
as defined in the severance agreements) or, in the case of Messrs. Coutry,
Schultz, McCalmont, Hickey and Schmutz, by such officer for any reason, or no
reason, within thirty days following the one-year anniversary after a "change
of control" of La Quinta) or, in the case of Mr. Mead, in the event of his
termination for any reason or no reason within 90 days following a change of
control of La Quinta. The Merger will constitute such a "change of control" of
La Quinta under the severance agreements. Severance payments under these
agreements will equal three times the Base Amount (as defined below) for
Messrs. Mead, Coutry and Schultz, two times the Base Amount for Messrs.
McCalmont, Hickey and Schmutz and one times the Base Amount for the other vice
presidents. "Base Amount" means the sum of (i) such employee's annual base
salary at the date of termination or immediately prior to the change of
control, whichever is greater, and (ii) such employee's targeted annual bonus
at the date of termination or immediately prior to the change in control,
whichever is greater. Other severance benefits include (i) family medical
coverage for a number of years equal to the applicable multiple, (ii)
acceleration of vesting of stock options and restricted stock; (iii)
accelerated vesting of certain pension benefits; and (iv) legal fees and costs
to the employee in any dispute related to the severance agreement. In the event
that Messrs. Mead, Coutry or Schultz becomes entitled to payments which are
subject to an excise tax provided under the Code applicable to certain "golden
parachute" payments, the severance agreements provide that Operating Company
shall pay such employee a gross-up payment such that the net amount retained by
the employee after deduction of the excise tax on the payments and all excise
tax and other taxes on the gross-up payment shall equal the initial lump sum
amount.

     La Quinta also entered into new severance agreements and/or adopted new
severance policies with respect to certain other employees of La Quinta.

     Stock Options and Restricted Stock. Each of La Quinta's Amended and
Restated 1984 Stock Option Plan, the Non-Qualified Stock Option Plan of Gary L.
Mead and the 1997 Equity Participation Plan (collectively, the "La Quinta
Plans"),

                                       53
<PAGE>

provides for vesting of options and restricted stock upon a "change in
control." The Merger will constitute a change in control under the La Quinta
Plans. As a result, all of the currently unvested options and restricted stock
outstanding under the La Quinta Plans will become fully vested and immediately
exercisable upon consummation of the Merger. The treatment in the Merger of
outstanding options and restricted stock granted under the La Quinta Plans is
described under "The Merger Agreement -- La Quinta Stock Option Plans." Holders
of these options may elect to have their options (i) canceled and the spread
value ($26 minus the exercise price of such option) paid in cash by La Quinta
or (ii) assumed by Meditrust and Operating Company and be exercisable for such
number of Paired Shares equal to the exchange ratio (described under "The
Merger Agreement -- Transaction Consideration") multiplied by the number of La
Quinta shares covered by such option, at an exercise price equal to the
exercise price of such option divided by the exchange ratio. In connection with
the Merger, a total of approximately 1.9 million La Quinta options will become
immediately exercisable. The Merger Agreement provides that executive officers
and directors may elect to have their options cashed out rather than converting
them into options to purchase Paired Shares. The options will be cashed out by
paying the spread between $26 and the exercise price of the option regardless
of whether the La Quinta shareholders will receive more or less than $26 in
total amount of consideration, based upon the Meeting Date Price (as defined)
of the Paired Shares.

     The following table sets forth for each of La Quinta's chief executive
officer and the four other most highly compensated executive officers at the
end of the last fiscal year: the estimated value of certain severance payments
(assuming for purposes of presentation that each of such officers are
terminated within the first year following the Merger) and the value of
outstanding stock options held by such executive officers which will be
accelerated as a result of the Merger.



<TABLE>
<CAPTION>
                                                                              Estimated Value        Estimated Value
                                                         Estimated           of Unvested Stock      of Total Potential
                                                    Value of Contingent     Options Accelerated       Benefits from
Name                                                 Severance Payments        by the Merger            the Merger
- ------------------------------------------------   ---------------------   ---------------------   -------------------
<S>                                                      <C>                     <C>                    <C>
Gary L. Mead
 President and Chief Executive Officer .........         $2,774,000              $2,215,000             $4,989,000
Ezzat S. Coutry
 Executive Vice President and
 Chief Operating Officer .......................          2,380,000               2,831,000              5,211,000
Steven T. Schultz
 Executive Vice President and Chief
 Development Officer ...........................          1,534,000               1,235,000              2,769,000
Stephen B. Hickey
 Senior Vice President-Marketing ...............            685,000               1,409,000              2,094,000
John F. Schmutz
 Vice President and
 General Counsel ...............................            543,000                 322,000                865,000
</TABLE>

     Directors and Officers Insurance; Limitation of Liability of La Quinta
Directors and Officers. The Merger Agreement provides that all rights to
indemnification and exculpation, to the extent applicable, from liabilities for
acts or omissions occurring at or prior to the effective time of the Merger
existing in favor of the current or former directors or officers of La Quinta
and its subsidiaries as provided in their respective certificates of
incorporation and by-laws and existing indemnification contracts to which La
Quinta is a party will be assumed by The Meditrust Companies and will continue
in effect in accordance with their respective terms for a period of not less
than six years from the effective time of the Merger. The Merger Agreement also
provides that, for not less than six years after the effective time of the
Merger, The Meditrust Companies will provide liability insurance covering acts
or omissions existing or occurring at or prior to the effective time of the
Merger with respect to those persons who were covered by La Quinta's directors'
and officers' liability insurance policy on terms that are no less favorable,
as to coverage and amounts, than those in effect on the date of the Merger
Agreement, provided that The Meditrust Companies will not be required to pay
more than 150% of the current amount paid by La Quinta to maintain its
directors' and officers' liability insurance policy on an annual basis.

     Noncompetition and Nonsolicitation Agreement. Mr. Mead has entered into a
non-competition agreement with La Quinta for one year following the termination
of his employment which provides that he will not become an owner, principal,
agent, employee or consultant of any entity that derives more than 20% of its
revenues from owning, oper-


                                       54
<PAGE>

ating, managing or granting franchise rights with respect to upscale limited
service lodging facilities, mid-scale, economy and budget lodging facilities;
however this prohibition does not prohibit Mr. Mead from owning up to 5% of the
shares of any publicly-held corporation engaged in the lodging business. This
agreement also includes a one-year non-solicitation of employees covenant which
prohibits the direct or indirect solicitation or inducement by Mr. Mead of any
present or future employee of La Quinta to accept employment with Mr. Mead or
with any business entity with which Mr. Mead may be associated; however, this
prohibition does not apply if Mr. Mead is approached by an employee. The
agreement also includes a confidentiality agreement pursuant to which Mr. Mead
agrees, for an unlimited term, not to disclose any of La Quinta's business
secrets or other matters of a proprietary or confidential nature, including,
but not limited to, business opportunities and plans, sales and marketing
plans, price and cost information, earnings information and projections,
business relationships, joint ventures, finances, various sales techniques and
other confidential information.

     Certain Shareholder Arrangements. Shareholders should refer to the section
entitled "The Merger Agreement  -- Certain Shareholder Arrangements" for a
discussion of a shareholders agreement and registration rights agreement
entered into with certain shareholders of La Quinta, including Gary L. Mead, La
Quinta's president and chief executive officer, and certain shareholders
affiliated with Thomas M. Taylor & Co. and certain other entities and
individuals associated with the Bass family.

     Retirement Plans. La Quinta's Restated Supplemental Executive Retirement
Plan (the "SERP") requires annual funding upon a change of control. The
execution of the Merger Agreement is deemed a change of control under the SERP.
As a result, certain executives of La Quinta will benefit from the vesting and
full funding of their supplemental retirement benefits and will receive tax
gross-up payments from La Quinta regardless of whether or not the Merger is
consummated. The amounts of the funding and tax gross-up payment are estimated
to be approximately $1.5 million and $1.0 million, respectively.


                                       55
<PAGE>

Principal and Management Shareholders of La Quinta


     The following table sets forth, as of April 15, 1998, except as otherwise
noted, the number of shares of common stock of La Quinta beneficially owned
directly or indirectly, by (i) each person who, to the knowledge of La Quinta,
beneficially owns more than 5% of the common stock of La Quinta, and (ii) the
chief executive officer and each of the four most highly compensated executive
officers of La Quinta, each director and all current directors and executive
officers of La Quinta as a group.


<TABLE>
<CAPTION>
                                                Shares of Common Stock     Shares Beneficially Owned as of
                                                  Beneficially Owned       Percentage of Shares Outstanding
Name of Beneficial Owner                         as of April 15, 1998            as of April 15, 1998
- --------------------------------------------   ------------------------   ---------------------------------
<S>                                                   <C>                                <C>
5% Shareholders:
Thomas M. Taylor & Co. .....................           3,461,280                          4.5%
Portfolio C Investors, L.P. ................           3,223,700                          4.2%
Thomas M. Taylor ...........................             182,250(1)                         *
Sid R. Bass, Inc. ..........................           4,147,957                          5.4%
Lee M. Bass, Inc. ..........................           4,147,957                          5.4%
The Bass Management Trust ..................           1,190,622(2)                       1.5%
The Airlie Group, L.P. .....................             487,500                            *
Annie R. Bass Grandson's Trust
 for Lee M. Bass ...........................             806,305                          1.0%
Annie R. Bass Grandson's Trust
 for Sid. R. Bass ..........................             806,305                          1.0%
Panther City Investment Co. ................           3,101,466(3)                       4.0%
Thomas W. Briggs ...........................              25,312                            *
Michael N. Christodolou ....................              15,187                            *
W. Forrest Tempel ..........................               5,062                            *
William P. Hallman, Jr. ....................             253,125(4)                         *
Peter Sterling Trusts ......................              12,655                            *
Peter Sterling .............................             521,435(5)                         *
Cotham Family Partners, L.P. ...............               7,500                            *
 (as a Group)                                         -----------
                                                      22,395,618(6)                      28.9%
 c/o W. Robert Cotham
 2600 First City Bank Tower
 Fort Worth, Texas 76102

Gary L. Mead ...............................           4,556,876(7)                       5.6%
 c/o La Quinta Inns, Inc.
 112 East Pecan Street
 San Antonio, Texas 78205

Directors and Executive Officers(8):
William H. Cunningham ......................             151,875(9)                         *
William Razzouk ............................              53,156(10)                        *
Kenneth T. Stevens .........................              75,942(11)                        *
Ezzat S. Coutry ............................             125,000(12)                        *
Stephen B. Hickey ..........................             225,000(13)                        *
John F. Schmutz ............................             173,499(14)                        *
Steven T. Schultz ..........................             286,749(15)                        *
All directors and executive officers of
 La Quinta as a group (10 persons) .........          13,524,262(16)                     16.3%
</TABLE>

- ----------
* Less than one percent (1%)

                                       56
<PAGE>

 (1)  Mr. Taylor beneficially owns 182,250 shares which he presently has the
      right to acquire under La Quinta's 1984 Stock Option Plan. In addition,
      Mr. Taylor may be deemed to beneficially own the shares beneficially
      owned by Thomas M. Taylor & Co., Portfolio C Investors, L.P. and The
      Airlie Group, L.P. The aggregate of all of such shares which Mr. Taylor
      may be deemed to beneficially own is 7,354,730.

 (2)  Perry R. Bass, solely in his capacities as sole trustee and as one of two
      trustees, has sole voting and dispositive power with respect to the
      1,190,622 shares owned by The Bass Management Trust.

 (3)  Panther City Investment Co., solely in its capacity as Trustee, has sole
      voting and dispositive power with respect to 1,550,733 shares owned by
      The Hyatt Anne Bass Successor Trust and has sole voting and dispositive
      power with respect to the 1,550,733 shares owned by The Samantha Sims
      Bass Successor Trust.

 (4)  A Schedule 13D amendment, dated as of January 3, 1998, provided to La
      Quinta reflects that William P. Hallman, Jr., because of his position as
      the trustee, also has "sole voting power" and "sole dispositive power"
      with respect to the following trusts listed in the table above: (i) Annie
      R. Bass Grandson's Trust for Sid R. Bass with respect to 806,305 shares,
      (ii) Annie R. Bass Grandson's Trust for Lee M. Bass with respect to
      806,305 shares, (iii) Peter Sterling Trusts with respect to 12,655 shares
      and (iv) Matthew Kingston Cotham 1996 Trust, which is the sole general
      partner of Cotham Family Partners, L.P., with respect to 7,500 shares.

 (5)  Mr. Sterling beneficially owns 151,875 shares which he presently has the
      right to acquire under La Quinta's 1984 Stock Option Plan and 30,375
      shares he will have the right to acquire under La Quinta's 1997 Equity
      Participation Plan.

 (6)  Thomas M. Taylor, Sid R. Bass, Lee M. Bass and other investors, including
      the persons named above, have filed a Schedule 13D amendment, dated as of
      January 3, 1998, with the SEC. The persons making the Schedule 13D filing
      have stated that neither the fact of such filing nor anything contained
      therein shall be deemed an admission by them that a "group" exists within
      the meaning of Section 13(d)(3) of the Exchange Act.

 (7)  Mr. Mead has "sole voting power" and "sole dispositive power" with
      respect to (i) 303,750 shares which he beneficially owns, (ii) 3,290,625
      shares which he presently has the right to acquire pursuant to a
      non-qualified stock option agreement dated March 3, 1992 (the "Mead Stock
      Option Agreement") and (iii) 962,501 shares which he presently has the
      right to acquire under La Quinta's 1984 Stock Option Plan. Shares
      acquirable pursuant to stock options include options exercisable within
      60 days after April 15, 1998. Excluded from this table are the unvested
      portion of stock options granted in 1996 and 1997.

 (8)  Shares held by Mr. Mead, Mr. Sterling and Mr. Taylor, are listed under
      the heading "5% Shareholders."

 (9)  The shares shown as beneficially owned by Dr. Cunningham represent
      121,500 shares which he presently has the right to acquire under La
      Quinta's 1984 Stock Option Plan and 30,375 shares he will have the right
      to acquire on May 23, 1998 under La Quinta's 1997 Equity Participation
      Plan.

(10)  The shares shown as beneficially owned by Mr. Razzouk represent 22,781
      shares which he presently has the right to acquire under La Quinta's 1984
      Stock Option Plan and 30,375 shares which he will have the right to
      acquire on May 23, 1998 under La Quinta's 1997 Equity Participation Plan.


(11)  The shares shown as beneficially owned by Mr. Stevens include 45,567
      shares which he presently has the right to acquire under La Quinta's 1984
      Stock Option Plan and 30,375 shares which he will have the right to
      acquire on May 23, 1998 under La Quinta's 1997 Equity Participation Plan.


(12)  The shares shown beneficially owned by Mr. Coutry, Executive Vice
      President-Chief Operating Officer of La Quinta reflect 125,000 shares
      which he presently has the right to acquire under La Quinta's 1984 Stock
      Option Plan. Excluded from this table are the unvested portion of stock
      options granted in 1996 and 1997.

(13)  The shares shown beneficially owned by Mr. Hickey, Senior Vice
      President-Marketing of La Quinta reflect 225,000 shares which he
      presently has the right to acquire under La Quinta's 1984 Stock Option
      Plan. Excluded from this table are the unvested portion of stock options
      granted in 1995 and 1997.


                                       57
<PAGE>

(14)  The shares shown beneficially owned by Mr. Schmutz, Vice
      President-General Counsel of La Quinta reflect 173,499 shares which he
      presently has the right to acquire under La Quinta's 1984 Stock Option
      Plan. Excluded from this table are the unvested portion of stock options
      granted in 1996 and 1997.

(15)  The shares shown beneficially owned by Mr. Schultz, Executive Vice
      President and Chief Development Officer of La Quinta reflect 286,749
      shares which he presently has the right to acquire under La Quinta's 1984
      Stock Option Plan. Excluded from this table are the unvested portion of
      stock options granted in 1996 and 1997.

(16)  The holdings shown for all directors and executive officers as a group
      include 5,708,847 shares which the directors and executive officers have
      the right to acquire under La Quinta's 1984 Stock Option Plan, 1997
      Equity Participation Plan and the Mead Stock Option Agreement
      (collectively, the "La Quinta Plans") and shares acquirable pursuant to
      stock options, which are exercisable within 60 days after April 15, 1998.


     The information reflected for certain beneficial owners listed under the
heading "5% Shareholders" is based on statements and reports filed with the SEC
and furnished to La Quinta by such holders. No independent investigation
concerning the accuracy thereof has been made by La Quinta. As of April 15,
1998, all directors and executive officers as a group beneficially owned a
total of 7,815,420 shares (10.1%) of La Quinta's outstanding common stock,
excluding the 5,708,847 shares referred to in note (16) above which certain
directors and executive officers have the right to acquire under the La Quinta
Plans.

Certain Regulatory Matters

     Under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended
(the "HSR Act"), and the rules promulgated thereunder by the Federal Trade
Commission (the "FTC"), the Merger and certain related transactions may not be
consummated until notifications have been given and certain information
furnished to the FTC and the Antitrust Division of the United States Department
of Justice (the "Antitrust Division") and specified waiting period requirements
have been satisfied. Meditrust, Operating Company and La Quinta have filed the
required notification and report forms under the HSR Act with the FTC and the
Antitrust Division, and the applicable waiting period has expired.

     The Meditrust Companies and La Quinta do not believe that any additional
governmental filings in the United States, other than the articles of merger
and the certificate of merger to be filed with the Texas and Delaware
Secretaries of State, respectively, are required with respect to the Merger and
the issuance of Operating Company common stock. The FTC, the Antitrust Division
or certain private parties could take such action under the HSR as they deem
necessary or desirable, including seeking divestiture of assets of The
Meditrust Companies or La Quinta. Consummation of the Merger and the issuance
of Operating Company common stock is conditioned upon, among other things, the
absence of any preliminary or permanent injunction or other orders issued by
any court or other judicial or administrative body of competent jurisdiction
which prohibits or prevents consummation of the Merger.

Accounting Treatment

     The Merger is expected to be accounted for by Meditrust using the purchase
method of accounting.

No Appraisal Rights

     Holders of La Quinta common stock are not entitled to appraisal rights
under Texas law in connection with the Merger. Article 5.11 of the Texas
Business Corporation Act (the "TBCA") provides, in part, that shareholders are
not entitled to appraisal rights in a merger if (i) at the record date for the
shareholders' meeting to vote on a merger, the shareholder's shares are part of
a class which is listed on a national securities exchange or held of record by
at least 2,000 persons, and (ii) under the terms of a merger agreement, the
shareholder is not required to accept in exchange for such shareholder's shares
anything other than (x) shares of a corporation that, at the effectiveness of
the merger, will be listed on a national securities exchange or held of record
by at least 2,000 persons and (y) cash in lieu of fractional shares. See
"Comparison of Shareholder Rights -- Appraisal/Dissenter's Rights."

Resales of Paired Shares Received Pursuant to the Merger Agreement


     The Paired Shares issued pursuant to the Merger Agreement will be freely
transferable under the Securities Act of 1933, as amended (the "Securities
Act"), except for shares issued to any La Quinta shareholder who may be deemed
to be an affiliate of The Meditrust Companies (or either of them) for purposes
of Rule 144 promulgated under the



                                       58
<PAGE>

Securities Act ("Rule 144") or an affiliate of La Quinta for purposes of Rule
145 promulgated under the Securities Act ("Rule 145") (each, an "Affiliate").
Affiliates will include persons (including all directors of The Meditrust
Companies and former directors of La Quinta) who control, are controlled by, or
under common control with (i) The Meditrust Companies (or either of them) or La
Quinta at the time of the La Quinta Meeting, or (ii) The Meditrust Companies
(or either of them) at or after the effective time.

     Rule 144 and Rule 145 will restrict the sale of Paired Shares received
pursuant to the Merger Agreement by Affiliates and certain of their families
and related interests. Generally speaking, during the year following the
effective time, persons who are affiliates of La Quinta at the time of the La
Quinta Meeting (assuming that they are not Affiliates of The Meditrust
Companies (or either of them) at or after the effective time) may publicly
resell any Paired Shares received by them pursuant to the Merger Agreement,
subject to certain limitations as to, among other things, the amount of Paired
Shares, sold by them in any three-month period and as to the manner of sale.
After the one-year period following the effective time, these Affiliates may
resell their Paired Shares without restriction so long as there is adequate
public information with respect to The Meditrust Companies as required by Rule
144. Persons who become Affiliates of The Meditrust Companies (or either of
them) prior to, or at or after the Effective Time, may publicly resell the
Paired Shares received by them pursuant to the Merger Agreement subject to
similar limitations, and subject to certain holding period and filing
requirements specified in Rule 144.

     The ability of Affiliates to resell Paired Shares received pursuant to the
Merger Agreement under Rule 144 or Rule 145 as summarized herein generally will
be subject to The Meditrust Companies having satisfied their respective
reporting requirements under the Securities Exchange Act of 1934, as amended
(the "Exchange Act") for specified periods of time prior to the time of sale.
Affiliates also would be permitted to resell Paired Shares received pursuant to
the Merger Agreement pursuant to an effective registration statement under the
Securities Act or another available exemption from the Securities Act
registration requirements.

     This Joint Proxy Statement/Prospectus does not cover any resales of Paired
Shares to Affiliates of The Meditrust Companies (or either of them) or La
Quinta pursuant to the Merger Agreement. However, Gary L. Mead and Thomas M.
Taylor & Co. and certain other entities and individuals associated with the
Bass family (collectively, the "Principal Shareholders"), who may be deemed to
be Affiliates, have entered into a shareholders agreement with The Meditrust
Companies and La Quinta. Pursuant to the shareholders agreement, Mr. Mead and
the Principal Shareholders have agreed to further restrictions on the
disposition of Paired Shares received by Mr. Mead and the Principal
Shareholders in the Merger beyond those provided for in Rule 144 and Rule 145.
See "The Merger Agreement -- Certain Shareholder Arrangements -- Shareholders
Agreement." The Principal Shareholders have been granted resale registration
rights in connection with the shareholders agreement. Upon effectiveness of a
registration statement covering resales of the Paired Shares by these
shareholders, they will have the ability, subject to other legal requirements
and restrictions, to sell their Paired Shares as freely as other La Quinta
shareholders. See "The Merger Agreement-- Certain Shareholder
Arrangements -- Registration Rights Agreement."


Stock Exchange Listing of Paired Shares; Delisting and Deregistration of La
Quinta Common Stock

     It is a condition to the Merger that the Paired Shares to be issued in the
Merger (including the Operating Company common stock) be authorized for listing
on the NYSE. La Quinta common stock is currently listed on the NYSE under the
symbol "LQI." Upon consummation of the Merger, La Quinta common stock will be
delisted from the NYSE and deregistered under the Exchange Act. See
"Comparative Per Share Market Price and Dividend Information."


Dividends

     The Meditrust Companies expect to declare regularly scheduled dividends on
the Paired Shares, including those dividends necessary for Meditrust to
maintain its status as a REIT. The current annualized rate of dividends on the
Paired Shares is $2.43 (without giving effect to the earnings and profits
distribution). It is expected that The Meditrust Companies will continue to pay
similar quarterly dividends, including dividends required to maintain
Meditrust's status as a REIT, after the effective time of the Merger, subject
to approval and declaration by the respective Boards of Directors of The
Meditrust Companies. See "Comparative Per Share Market Price and Dividend
Information."

     La Quinta expects to continue to declare regularly scheduled dividends on
the La Quinta common stock until the effective time of the Merger. The current
annualized rate of dividends on the La Quinta common stock is $.07.


                                       59
<PAGE>

Dividends on La Quinta common stock will end at the effective time of the
Merger when the separate corporate existence of La Quinta will terminate. See
"Comparative Per Share Market Price and Dividend Information."

     Meditrust also expects to declare the earnings and profits distribution,
immediately prior to the Merger, in order to distribute earnings and profits
accumulated through the date of the Merger as necessary to preserve its REIT
status. La Quinta shareholders who receive Paired Shares in the Merger will
need to hold them until the record date of the distribution in order to receive
the distribution. The Merger Agreement provides that the record date for the
distribution must occur between fifteen and forty-five days following
completion of the Merger. La Quinta shareholders who sell or otherwise dispose
of Paired Shares received in the Merger before the record date will not receive
the distribution. See "What La Quinta Shareholders Will Receive in the
Transaction."


Pending Litigation Regarding the Merger


     In January 1998, two lawsuits purporting to be class actions were filed in
the District Court of Bexar County, Texas (the "Texas Court") on behalf of
shareholders of La Quinta against La Quinta, certain directors and officers of
La Quinta, and Meditrust. In April 1998 the two lawsuits were consolidated
under the caption Robbins and Brody v. Razzouk, et al., No. 98CI-00192 (the
"Action") and an amended petition was filed adding as defendants Merrill Lynch
and certain individuals and entities allegedly controlled by or associated with
the Bass family (collectively with the previously named defendants, the
"Defendants"). The amended petition in the Action alleges, among other things,
that certain Defendants (other than Meditrust and Merrill Lynch) have breached
their fiduciary duties to La Quinta shareholders by agreeing in the Merger
Agreement to merger consideration which is "grossly inadequate," by failing to
solicit competing bids or to provide a "market check," by failing to conduct a
full and thorough investigation, by failing to make adequate public disclosure
regarding the transaction, and by making allegedly false and misleading
statements to La Quinta shareholders in connection with this Joint Proxy
Statement/Prospectus. The amended petition also alleges that the directors of
La Quinta and Merrill Lynch, as financial adviser to La Quinta, have conflicts
of interest based on dealings with Meditrust and that the recommendation to La
Quinta's shareholders by the directors of La Quinta and the fairness opinion by
Merrill Lynch are tainted by such conflicts. The petition alleges that
Meditrust and Merrill Lynch aided and abetted the alleged breaches of duty by
the other Defendants, and that Merrill Lynch acted negligently in rendering
advice to La Quinta's Board of Directors. The petition also alleges that
certain option payments and/or alleged special treatment of certain defendants
in connection with such options violate Article 2.12 of the Texas Business
Corporation Act by providing extra compensation and/or special treatment for
such defendants in connection with shares of La Quinta stock. The petition in
the Action seeks, among other things: (i) a declaration that Defendants have
breached their fiduciary duties to members of the alleged class; (ii) a
declaration that the proposed transaction is a legal nullity; (iii) an order
preliminarily and permanently enjoining consummation of the proposed
transaction; (iv) if the proposed transaction is consummated, an order to
rescind it; (vi) the award of compensatory damages; and (v) the award of costs,
disbursements and attorneys' fees.



     The Defendants and counsel for the class plaintiffs have negotiated and
entered into an agreement in principle to settle the Action, which was executed
and delivered on May 13, 1998 (the "Memorandum of Understanding"). The
Memorandum of Understanding sets forth the principal bases for the settlement
which include: (i) The Meditrust Companies will issue a press release
announcing the average Paired Share price which will be used to determine the
exchange ratio at least seven trading days prior to the La Quinta Meeting; at
least six trading days prior to the La Quinta Meeting, The Meditrust Companies
will issue a press release announcing a preliminary exchange ratio and the
preliminary amount of the adjusted earnings and profits distribution to be
distributed to shareholders; and at least two trading days prior to the La
Quinta meeting, the Meditrust Companies and La Quinta will issue a press
release announcing the final exchange ratio and the final amount of the
adjusted earnings and profits distribution--in addition, beginning seven
trading days prior to the La Quinta Meeting, La Quinta shareholders may call
the joint proxy solicitor, toll free, to hear announcements regarding the
substance of these press releases; (ii) the press release announcing the
preliminary exchange ratio will be released three trading days prior to the
date on which La Quinta shareholders must make their cash election and La
Quinta shareholders who wish to elect cash will have until three trading days
prior to the La Quinta Meeting to return their cash election forms to The
Meditrust Companies' exchange agent in Boston; and (iii) the Joint Proxy
Statement/Prospectus includes a section disclosing and describing a recent
transaction between Merrill Lynch International and The Meditrust Companies
relating to the sale of certain securities by The Meditrust Companies to
Merrill Lynch International and setting forth facts demonstrating why such
transaction did not create



                                       60
<PAGE>

any disabling conflict with respect to Merrill Lynch's rendering of a fairness
opinion and other financial advisory services to La Quinta's Board of
Directors. The Memorandum of Understanding and the proposed settlement will be
contingent upon execution of an appropriate and satisfactory stipulation of
settlement (the "Stipulation") and related documents, and Final Court Approval
of the settlement (as defined in the Memorandum of Understanding) by the Texas
Court. In the Stipulation, the parties will request that the Texas Court
certify, for purposes of settlement, a non-opt out, binding class of all
persons (exclusive of Defendants and their affiliates) who owned shares of La
Quinta on or after January 3, 1998, and their successors in interest and
transferees, immediate and remote, through and including the closing of the
Merger (the "Class"); that the Texas Court approve the settlement, including
the release of all claims by Class members against the Defendants; and that the
Texas Court enter final judgment dismissing with prejudice all claims of the
plaintiffs and the Class against the Defendants. It is expected that counsel
for class plaintiffs will submit a fee application to the Texas Court for an
award of attorney's fees and expenses. Such an application will not exceed
$700,000, and La Quinta has agreed to pay such an award of attorney's fees and
expenses if ordered by the Texas Court to the extent that it does not exceed
$700,000. There is no assurance that the proposed settlement will be
successfully completed.


Financing


     The Meditrust Companies are negotiating with certain lenders the terms of
a revolving credit facility of up to $1.5 billion and a term loan of $750
million. Additionally, The Meditrust Companies are exploring various
alternative means by which to most effectively finance the earnings and profits
distribution and the cash consideration to be paid in the Merger pursuant to
cash elections made by La Quinta shareholders. Such financing may consist of
public or private offerings of equity or debt, or a combination thereof. We
cannot assure you that The Meditrust Companies will successfully obtain this
financing or, if obtained, that such financing will be on terms and conditions
favorable to The Meditrust Companies.



                                       61
<PAGE>

                             THE MERGER AGREEMENT


     This description of the Merger Agreement is not complete. We refer you to
the copy of the Merger Agreement and its amendment attached to this Joint Proxy
Statement/Prospectus as Annex A and Annex A-1, respectively. We urge all
shareholders of Meditrust, Operating Company and La Quinta to read the entire
Merger Agreement for a complete description of the terms and conditions of the
Merger.


General

     The Merger Agreement provides for the merger of La Quinta with and into
Meditrust. At the time of the Merger, the separate corporate existence of La
Quinta will cease and Meditrust will be the surviving corporation. The Merger
will be effective after all conditions in the Merger Agreement are met,
including receipt of shareholder approval, and after merger documents are filed
with the Texas and Delaware Secretaries of State and a certificate of merger
has been issued by the Texas Secretary of State (the "Effective Time"). We
currently expect that the Merger will be effective within two business days
after receipt of the requisite shareholder approvals.


Distribution of Earnings and Profits

     La Quinta has operated as a taxable corporation for federal income tax
purposes since its incorporation. As such, La Quinta generates taxable income
and, in some situations, losses. To the extent La Quinta's taxable income (with
certain adjustments) in any given year is not distributed to its shareholders,
it becomes accumulated earnings and profits. Accumulated earnings and profits
are periodically reduced by losses and distributions or dividends to a
company's shareholders in excess of the company's current taxable income (with
certain adjustments).


     Immediately prior to the Effective Time, Meditrust will declare a
distribution payable on its common stock in an amount which Meditrust
determines is necessary to disburse undistributed accumulated and current
earnings and profits in order to preserve its REIT status. The actual amount of
La Quinta's earnings and profits that Meditrust will succeed to after the
Merger is presently uncertain and could be affected by a number of factors,
including, without limitation: the earnings and profits generated by La Quinta
prior to the Merger; the cash settlement of employee stock options and other
compensation expenses provided for in the Merger Agreement (which would
decrease such earnings and profits); the payment of cash and the distribution
of Operating Company shares in the Merger (which could decrease such earnings
and profits); and a possible sale of certain assets of La Quinta pursuant to
the Merger Agreement (which would increase such earnings and profits). Other
adjustments may also occur prior to or in connection with the Merger.


     The record date for the earnings and profits distribution will be between
the fifteenth and the forty-fifth day following the Effective Time. Former La
Quinta shareholders who receive Paired Shares and who hold Paired Shares until
the record date of the distribution will be entitled to receive the
distribution. The distribution will be paid within fifteen days following the
record date. In the event a La Quinta shareholder who receives Paired Shares in
connection with the Merger sells or otherwise disposes of these shares prior to
the record date for the distribution, he or she will not receive the
distribution.


Subscription Agreement

     Before the Effective Time, The Meditrust Companies and La Quinta will
enter into a subscription agreement. Pursuant to the subscription agreement,
immediately prior to the consummation of the Merger, La Quinta (or Meditrust,
at Meditrust's option) will pay Operating Company for a number of shares of
Operating Company common stock equal to the number of shares of Meditrust
common stock to be issued to La Quinta shareholders in the Merger.


Transaction Consideration

     In the Merger, La Quinta shareholders may receive Paired Shares or may
elect to receive cash (subject to limitations on the total amount of cash to be
paid in the Merger). The stock consideration will be payable in Paired Shares
under an exchange ratio determined based on the average closing price of the
Paired Shares for 20 randomly determined trading days in a 30 trading day
period ending the eighth trading day prior to La Quinta's meeting (the "Meeting
Date Price").


                                       62
<PAGE>

     Determination of the Exchange Ratio. In the Merger, La Quinta shareholders
who do not elect to receive cash consideration in the Merger will receive
Paired Shares in an amount, based on the Meeting Date Price, equal to the
difference between $26.00 and the distribution to be received per La Quinta
share exchanged for Paired Shares in the Merger, so long as the Meeting Date
Price is between $34.20 and $41.80. La Quinta shareholders who receive Paired
Shares in the Merger will also receive the distribution so long as they hold
the Paired Shares on the record date for the distribution. The distribution is
expected to be declared immediately prior to the Merger. Shareholders of record
of the Paired Shares on the record date for the distribution, which will be a
date to be determined by Meditrust between the fifteenth and the forty-fifth
day following the Merger, will receive the distribution within fifteen days of
the record date.

     If the Meeting Date Price is greater than or equal to $41.80 but less than
or equal to $45.60, the exchange ratio for each share of La Quinta common stock
exchanged into Paired Shares will be 0.6220, reduced by the amount of the
distribution to be received per La Quinta share exchanged for Paired Shares in
the Merger (resulting in total consideration based on the Meeting Date Price
ranging from $26.00 to $28.36 per share of La Quinta common stock, including
the distribution, as the Meeting Date Price increases from $41.80 to $45.60).
If the Meeting Date Price is greater than $45.60, then each La Quinta share
will be entitled to receive $28.36 in total consideration based on the Meeting
Date Price, comprised of Paired Shares and the distribution.


     If the Meeting Date Price is less than $34.20 but greater than or equal to
$30.40, the exchange ratio for each share of La Quinta common stock exchanged
into Paired Shares in the Merger will be 0.7602, reduced by the amount of the
distribution to be received per La Quinta share exchanged for Paired Shares in
the Merger (resulting in total consideration based on the Meeting Date Price
ranging from $26.00 to $23.11 per share of La Quinta common stock, including
the distribution, as the Meeting Date Price decreases from $34.20 to $30.40).
If the Meeting Date Price is below $30.40 (or $23.11 in total consideration per
La Quinta share exchanged for Paired Shares in the Merger), La Quinta will have
the right to terminate the Merger Agreement under certain circumstances,
subject to a "top-up" right exercisable by Meditrust which is designed to
return total consideration per La Quinta share based on the Meeting Date Price
to $23.11 inclusive of the distribution. If the Meeting Date Price is below
$28.50 (or $21.67 in total consideration per La Quinta share exchanged for
Paired Shares in the Merger), La Quinta will have the unilateral right to
terminate the Merger Agreement. In the event that La Quinta does not exercise
its right to terminate the Merger Agreement, then the combined amount may be
less than $23.11. In any event, unless the Merger Agreement has been
terminated, La Quinta shareholders may vote to approve and adopt the Merger
Agreement and the Merger.


     Cash Election. All La Quinta shareholders will have the right to elect
cash consideration for their shares of La Quinta common stock. The Merger
Agreement provides that La Quinta shareholders electing to receive cash will
receive, subject to the maximum cash limitations, $26.00 per exchanged share of
La Quinta common stock. The aggregate amount of cash payable to La Quinta
shareholders in the Merger plus that portion of the distribution to be paid
with respect to Paired Shares issued to La Quinta shareholders in the Merger is
limited to approximately $521 million (representing approximately 24% to 28% of
the total transaction consideration depending on the Meeting Date Price). In
the event that the amount to be paid to former La Quinta shareholders both
pursuant to cash elections in the Merger and pursuant to the distribution
exceeds approximately $521 million, the cash merger consideration in excess of
the distribution received by former La Quinta shareholders will be distributed
pro rata among those shares submitted for cash election and all other La Quinta
shares will receive Paired Shares in the Merger. The maximum cash amount
limitation of approximately $521 million is not subject to adjustment based on
the Meeting Date Price.

     Illustration of Meeting Date Price and Exchange Ratio. Based on (a) an
assumed aggregate distribution to all Meditrust shareholders in an amount equal
to $150 million (see below), (b) an assumption that the number of La Quinta
shares and Paired Shares outstanding on the date of this Joint Proxy
Statement/Prospectus remains constant through the record date of the
distribution, and (c) an assumption that maximum cash elections are made in the
Merger, the table set forth below indicates at various illustrative Meeting
Date Prices: (i) the "Adjusted E&P Distribution", which is the amount of the
distribution that would be payable to a holder of one share of La Quinta common
stock who holds the Paired Shares received in the Merger through the record
date of the distribution, (ii) the "Exchange Ratio," which is the number of
Paired Shares which each La Quinta share not electing to receive cash
consideration and each La Quinta share electing cash but not eligible to
receive cash as a result of the "Maximum Cash Shares" limitation will be
exchanged for, (iii) the "Stock Consideration," which is the number of Paired
Shares to be received upon conversion of one share of La Quinta common stock,
times the Meeting Date Price, (iv) the Adjusted E&P Distribution plus the


                                       63
<PAGE>

Stock Consideration, and (v) the "Maximum Cash Shares," which is the maximum
number of shares of La Quinta common stock which may elect to receive the
$26.00 cash merger consideration.



     All of the assumptions relied upon in creating the table set forth below
are being used solely for illustrative purposes. No assurances can be given
that all or any of these assumptions will prove to be accurate at or prior to
the closing of the Merger. There is a high degree of uncertainty associated
with each assumption. For example, it was assumed in creating the table that
the earnings and profits distribution will equal $150 million in aggregate
value. The actual amount of the accumulated and current earnings and profit
("E&P") of La Quinta (as determined for federal income tax purposes) that
Meditrust will succeed to after the Merger is presently uncertain and could be
affected by a number of factors, including without limitation: the earnings and
profit generated by the operations of La Quinta prior to the Merger; the cash
settlement of employee stock options and other compensation expenses of La
Quinta called for in the Merger Agreement (which would decrease such earnings
and profits); the payment of cash and the distribution of Operating Company
shares in the Merger (which could decrease such earnings and profits); and the
possible sale, or other taxable transfer, at a gain of certain assets by La
Quinta prior to the Merger as contemplated by Section 5.15 of the Merger
Agreement (which would increase such earnings and profits). Other adjustments
may also occur prior to or in connection with the Merger which cannot be
contemplated at this time. In addition, accountants for La Quinta and The
Meditrust Companies are currently reviewing calculations of La Quinta's
accumulated and current earnings and profits for tax purposes and no assurances
can be given that this analysis will not result in further adjustments.
Accordingly, it is essential that investors not rely on any given assumption
prior to the time at which results are actually determined and announced,
including, without limitation, the assumption regarding the amount of the
distribution of $150 million. Finally, it should be noted that it is currently
the intention of The Meditrust Companies and La Quinta to minimize the amount
of the distribution.




<TABLE>
<CAPTION>
                                                                                        Stock
    Meeting                                                  Adjusted               Consideration           Maximum
      Date         Exchange            Stock                    E&P                 Plus Adjusted             Cash
    Price(1)       Ratio(2)     Consideration(2)(3)     Distribution(2)(4)     E&P Distribution(2)(4)     Shares(2)(5)
- ---------------   ----------   ---------------------   --------------------   ------------------------   -------------
<S>               <C>          <C>                     <C>                    <C>                        <C>
    $45.60           0.6071           $27.68                 $.68                      $28.36             18,512,636
    $41.80           0.6058           $25.32                 $.68                      $26.00             18,515,136
    $38.00           0.6651           $25.27                 $.73                      $26.00             18,405,475
    $34.20           0.7374           $25.22                 $.78                      $26.00             18,278,918
    $30.40           0.7346           $22.33                 $.78                      $23.11(6)          18,283,713
    $28.50           0.7324           $20.89                 $.78                      $21.67(7)          18,286,549
</TABLE>                                                               

- ----------
(1) Meeting Date Price represents the average closing price of a Paired Share
    for 20 randomly selected trading days in a 30 trading day period ending
    the eighth trading day prior to the La Quinta shareholders meeting.


(2) Assumes 98.3 million Paired Shares outstanding as of the date of the
    earnings and profits distribution including 8.5 million Series A Paired
    Shares.


(3) Stock consideration is stated based on the applicable Meeting Date Price.


(4) Based on an assumed accumulated and current earnings and profits
    distribution of La Quinta of $150 million, which amount is being used only
    for illustrative purposes.


(5) Maximum number of La Quinta shares which would be entitled to elect to
    receive $26.00 in cash merger consideration.

(6) In the event that the total consideration is less than $23.11, La Quinta
    may have the right to terminate the Merger Agreement, as discussed above.


(7) In the event that the total consideration is less than $21.67, La Quinta
    will have the right to terminate the Merger Agreement, as discussed above.



     Announcement of the Exchange Ratio and the Meeting Date Price. Meditrust
and Operating Company will issue a press release announcing the average closing
price of the Paired Shares on June 9, 1998. On June 10, 1998, they will issue a
press release announcing a preliminary exchange ratio and the preliminary
amount of the earnings and


                                       64
<PAGE>

profits distribution. These preliminary numbers will be subject to change based
on the number of La Quinta shares electing to receive cash in the Merger. On
June 16, 1998, they will issue a press release announcing the final exchange
ratio and the final amount of the earnings and profits distribution. In
addition, beginning on June 9, 1998, shareholders may call our joint proxy
solicitor, toll-free, at (800) 578-5378, to hear announcements regarding the
substance of these press releases.


Cash Election Procedure

     A cash election form is being separately mailed to holders of record of La
Quinta common stock at the same time as this Joint Proxy Statement/Prospectus.
For an election to receive the cash consideration (a "Cash Election") to be
effective, holders of La Quinta common stock must properly complete a cash
election form. The cash election form, together with certificates
("Certificates") representing all shares of La Quinta common stock as to which
a Cash Election has been made, duly endorsed in blank or otherwise in form
acceptable for transfer on the books of La Quinta (or an appropriate guarantee
of delivery as set forth in such form of election), must be received by the
exchange agent, BankBoston, N.A. (the "Exchange Agent"), at the address listed
on the form of election, and not withdrawn, by 5:00 p.m., Boston time, on June
15, 1998.

     A Cash Election may be revoked by a La Quinta shareholder only by written
notice received by the Exchange Agent prior to 5:00 p.m., Boston time, on June
15, 1998. In addition, all Cash Elections will automatically be revoked if the
Exchange Agent is notified by Meditrust and La Quinta that the Merger has been
abandoned. If a Cash Election is revoked, the Certificate(s) (or guarantee(s)
of delivery, as appropriate) to which such Cash Election relates will be
promptly returned to the shareholder who submitted it or them to the Exchange
Agent.


Exchange of La Quinta Certificates

     The Exchange Agent will exchange certificates representing La Quinta
common stock for certificates representing Paired Shares. As of the Effective
Time, The Meditrust Companies will deposit with the Exchange Agent certificates
representing the Paired Shares issuable in connection with the Merger for
shares of La Quinta common stock. The Meditrust Companies will also deposit
with the Exchange Agent, the cash payable pursuant to Cash Elections made by La
Quinta shareholders which, together with the La Quinta shareholders' portion of
the distribution, cannot exceed the maximum cash consideration. As soon as
reasonably practicable after the Effective Time, the Exchange Agent will mail
to each La Quinta shareholder entitled to receive Paired Shares a letter of
transmittal for use in the exchange and instructions explaining how to
surrender certificates to the Exchange Agent. Holders of La Quinta common stock
who surrender their certificates to the Exchange Agent, together with a
properly executed letter of transmittal and any other required documentation,
will receive certificates representing the number of Paired Shares to which
they are entitled. No fractional shares will be issued. Shareholders entitled
to fractional shares will instead receive cash from sales of these combined
fractional shares in the market.

     Until their certificates are surrendered, holders of unexchanged shares of
La Quinta common stock will not be entitled to receive any dividends or
distributions payable by The Meditrust Companies after the Effective Time. Upon
surrender of the certificates, and subject to applicable laws, accumulated
dividends, distributions and cash in lieu of any fractional shares will be
payable without interest. La Quinta shareholders may surrender certificates to
the Exchange Agent until six months after the Effective Time, and to Meditrust
thereafter.


La Quinta Stock Option Plans

     At the Effective Time, each outstanding option (the "Options") to purchase
La Quinta common stock under each of La Quinta's Amended and Restated 1984
Stock Option Plan, the 1997 Equity Participation Plan, as amended and the
Non-Qualified Stock Option Plan of Gary L. Mead (collectively, the "La Quinta
Plans"), and each outstanding stock appreciation right, share of restricted
stock or other award (collectively, "Awards") will become fully vested and
exercisable.

     Holders of Options will be entitled, at their election, to have any or all
of their Options assumed by Meditrust or canceled or repurchased. All Options
that are assumed will have the same terms and conditions as are set forth in
the applicable La Quinta Plan and related option or grant agreement (as in
effect immediately prior to the Effective Time) under which the assumed options
were issued. All Options that are not assumed will be canceled or repurchased.


                                       65
<PAGE>

In consideration of the cancellation or repurchase, La Quinta will, immediately
prior to the Effective Time, pay for each Option an amount equal to the product
of (i) the positive difference between (A) $26.00 and (B) the exercise price of
such Option, multiplied by (ii) the number of shares of La Quinta common stock
subject to such Option (net of applicable withholding taxes).

     At any time before the Effective Time, each Option that will not be
assumed, canceled, or repurchased may be exercised in accordance with the terms
of the applicable La Quinta Plan, provided, however, that La Quinta, unless
contractually obligated to do so, may not (i) allow a cashless exercise of any
Option, or (ii) accept a note or other instrument evidencing debt in exchange
for the exercise price of such Option. In addition, Meditrust has agreed to
certain employee benefit matters and arrangements as described below under
"-- Covenants -- Employee Benefit Matters" and above under "The
Merger -- Interests of Certain Persons in the Merger."


Representations and Warranties

     The Merger Agreement contains substantially reciprocal representations and
warranties, subject to identified exceptions, made by The Meditrust Companies
and La Quinta relating to, among other things: (i) due organization, corporate
power and good standing; (ii) ownership of subsidiaries; (iii) capital
structure; (iv) corporate authority to enter into the Merger Agreement, and
noncontravention of certain organization documents, material agreements or
governmental orders; (v) reports and other documents filed with the Securities
and Exchange Commission (the "SEC"); (vi) the accuracy of the information
contained in the documents and undisclosed liabilities; (vii) absence of
certain changes or events; (viii) litigation; (ix) compliance with laws; (x)
tax matters; (xi) employee benefit plans; (xii) real property; (xiii) labor
matters; (xiv) environmental matters; (xv) intellectual property; and (xvi) in
the case of Meditrust, its REIT status.


Covenants


     Conduct of Business by La Quinta Pending the Merger. From January 3, 1998
(the date of execution of the Merger Agreement) until the Effective Time, La
Quinta and its significant subsidiaries are required to conduct their business,
with certain exceptions, in all material respects in the ordinary course
consistent with past practice and in compliance in all material respects with
applicable laws. La Quinta has agreed, and will cause its significant
subsidiaries to agree, to use all reasonable efforts to preserve their current
business organizations, keep available the services of their current officers
and other key employees and preserve their business relationships so that their
goodwill and ongoing businesses will be unimpaired at the Effective Time.


     La Quinta agrees that it will not, and it will not permit its subsidiaries
to: (i) declare, set aside or pay any dividends on, or make any other
distributions in respect of, any of its capital stock (other than normal
quarterly dividends and certain other dividends and distributions); (ii) split,
combine or reclassify any of its capital stock or issue or authorize the
issuance of any other securities in respect of, in lieu of or in substitution
for shares of its capital stock; (iii) purchase, redeem or otherwise acquire
any shares of La Quinta capital stock, capital stock or other securities of its
subsidiaries or any rights, warrants or options to acquire those or other
securities (other than pursuant to Awards outstanding as of the date of the
Merger Agreement); or (iv) issue, deliver, sell, pledge or otherwise encumber,
any shares of its capital stock or any other voting securities or any
securities convertible into, or any rights, warrants or options to acquire the
same (other than pursuant to Awards outstanding as of the date hereof).


     La Quinta agrees that it will not, and it will not permit its subsidiaries
to: (i) amend its articles of incorporation, by-laws or other organizational
documents; (ii) make any change to its accounting methods, principles or
practices, except as may be required by generally accepted accounting
principles; or (iii) enter into any franchise agreement with respect to any
real property or any agreement under which La Quinta or any of its subsidiaries
would provide hotel management services (without the prior consent of Meditrust
which will not be unreasonably withheld or delayed).


     La Quinta agrees that it will not, and it will not permit its subsidiaries
to: (i) except as required by law or as contemplated in the Merger Agreement,
enter into, adopt or materially amend or terminate any La Quinta employee
benefit plan or any other agreement, plan or policy or materially change any
actuarial or other assumptions used to calculate funding obligations of any La
Quinta pension plans, or change the manner in which contributions to any La
Quinta pension plans are made or the basis on which the contributions are
determined; or (ii) except as contemplated in the Merger Agreement, enter into
or amend any employment agreement with, or increase the compensation of, or pay



                                       66
<PAGE>

any benefit or amount not required by a plan or arrangement to, any director,
officer or other employee of La Quinta or any of its subsidiaries earning more
than $100,000 per annum.

     La Quinta agrees that it will not, and it will not permit its subsidiaries
to: (i) acquire any assets (including acquisitions of undeveloped land) of, or
acquire any corporation, limited liability company, partnership, joint venture,
association or other business organization or division thereof (subject to
specific exceptions); (ii) sell, lease, license, mortgage or otherwise encumber
or subject to any lien or otherwise dispose of any of its properties or assets,
other than in the ordinary course of business (subject to certain exceptions);
(iii) incur any indebtedness for borrowed money or guarantee any indebtedness
of another person, issue or sell any debt securities or warrants or other
rights to acquire any debt securities of La Quinta or any of its subsidiaries,
guarantee any debt securities of another person, enter into any "keep well" or
other agreement to maintain any financial statement condition of another person
or enter into any arrangement having the economic effect of any of the
foregoing (including any amendments of existing credit and financing
arrangements) (subject to certain exceptions), or issue notes or other debt
instruments under any indenture to which La Quinta or any subsidiary is a party
prior to the Effective Time; (iv) make any loans, advances or capital
contributions to, or investments in, any other person, other than to La Quinta
or any of its subsidiaries or to officers and employees of La Quinta or any of
its subsidiaries for travel, business, relocation or similar costs and expenses
in the ordinary course of business; or (v) incur additional debt, unless
necessary to satisfy La Quinta's obligations under the subscription agreement
and the debt is incurred immediately prior to the time for satisfying the
obligation (subject to certain exceptions). La Quinta will, however, be
permitted to: (A) incur additional borrowings, and/or increase amounts
available under La Quinta's existing $325 million and $75 million credit
facilities, (B) incur additional short-term debt obligations, and (C) incur
additional medium term debt obligations consistent with La Quinta's past
practice with respect to medium term note issuances. In addition, La Quinta
agrees that it will not permit its subsidiaries to make or agree to make any
capital expenditure or capital expenditures, excluding land purchases, other
than in accordance with the capital budgets previously furnished to The
Meditrust Companies, provided that the amount of such capital expenditures may
exceed budgeted amounts by not more than, as to any specifically budgeted
matter, 10% or, as to all such capital expenditures, 5% in the aggregate, or as
permitted by the Merger Agreement.

     La Quinta agrees that it will not, and it will not permit its subsidiaries
to: (i) settle any shareholder derivative or class action claims arising out of
or in connection with any of the transactions contemplated by the Merger
Agreement; (ii) voluntarily take any action that could reasonably be expected
to result in any of its representations and warranties set forth in the Merger
Agreement becoming untrue in any material respect (or becoming untrue with
respect to its representations and warranties which are qualified as to
materiality) or any of the conditions to the Merger set forth in Article VII of
the Merger Agreement not being satisfied; or (iii) authorize, or commit or
agree to take, any of the foregoing actions.

     Conduct of Business by Meditrust Pending the Merger. From January 3, 1998
(the date of execution of the Merger Agreement) until the Effective Time, The
Meditrust Companies and their significant subsidiaries are required to conduct
their business, with certain exceptions, in all material respects in the
ordinary course consistent with past practice and in compliance with applicable
laws. They are also required to use all reasonable efforts to preserve intact
their current business organization, to keep available the services of their
current officers and other key employees and preserve their business
relationships with persons having business dealings with them so that their
goodwill and ongoing businesses will be unimpaired at the Effective Time;
provided, however, that The Meditrust Companies and their respective
subsidiaries may engage in any acquisition, merger, exchange offer, equity or
debt financing or other similar corporate transaction unless prohibited by the
Merger Agreement.

     The Meditrust Companies agree that they will not, and they will not permit
their respective subsidiaries to: (i) declare, set aside or pay any dividends
on, or make any other distributions in respect of, any of its capital stock
(subject to certain exceptions); (ii) split, combine or reclassify any of their
capital stock or issue or authorize the issuance of any other securities in
respect of, in lieu of or in substitution for shares of their capital stock;
(iii) purchase or offer to purchase any capital stock of either of The
Meditrust Companies (subject to certain exceptions); (iv) incur or guarantee
any indebtedness, issue or sell any debt securities or warrants or other rights
to acquire any debt securities or enter into any arrangement having the
economic effect of any of the foregoing, such that the consolidated
indebtedness of Meditrust and Operating Company, would cause Meditrust's debt
to market capitalization ratio to exceed an amount equal to 50%; (v) directly,
or indirectly enter into any agreement, or participate in active negotiations
with any third party, relating to any tender or exchange offer, merger,
consolidation, sale of all or substantially all of the capital stock or assets
of either of The Meditrust Companies or other


                                       67
<PAGE>

form of business transaction the reasonably foreseeable effect of which would
be to (A) delay the Effective Time beyond July 31, 1998 or to prevent the
Effective Time from occurring, or (B) result in the Merger not being treated as
a tax-free reorganization for federal income tax purposes; (vi) take any action
or fail to take any action which could reasonably be expected to terminate
Meditrust's status as a REIT; (vii) voluntarily take any action that could
reasonably be expected to result in any of its representations and warranties
set forth in the Merger Agreement becoming untrue in any material respect (or
becoming untrue with respect to its representations and warranties which are
qualified as to materiality) or any of the conditions to the Merger set forth
on Article VII of the Merger Agreement not being satisfied; or (viii)
authorize, or commit or agree to take, any of the foregoing actions.

     No Solicitation. La Quinta has agreed in the Merger Agreement that it will
not, nor will it permit any of its subsidiaries to, nor will it authorize or
permit any officer, director or employee of or any investment banker, attorney,
accountant, agent or other advisor or representative of La Quinta or any of its
subsidiaries to: (i) solicit, initiate, or encourage the submission of, any La
Quinta takeover proposal; (ii) except as described below, enter into any
agreement with respect to any La Quinta takeover proposal; or (iii) participate
in any discussions or negotiations regarding, or furnish to any person any
information with respect to, or take any other action to facilitate any
inquiries or the making of any proposal that constitutes, or may reasonably be
expected to lead to, any La Quinta takeover proposal; provided, however, that
prior to the La Quinta Meeting, to the extent required by the fiduciary
obligations of the Board of Directors of La Quinta, La Quinta may, in response
to unsolicited requests therefor, participate in discussions or negotiations
with, or furnish information pursuant to an appropriate confidentiality
agreement to, any person. The term "La Quinta takeover proposal" means any
proposal, other than a proposal by The Meditrust Companies, for a merger,
consolidation, share exchange, business combination or other similar
transaction involving La Quinta or any of its significant subsidiaries or any
proposal or offer, other than a proposal or offer by The Meditrust Companies,
to acquire in any manner, directly or indirectly, more than a 10% equity
interest in any voting securities of, or a substantial portion of the assets
of, La Quinta or any of its significant subsidiaries.

     Neither the Board of Directors nor any committee of La Quinta's Board of
Directors shall: (i) withdraw or modify, or propose publicly to withdraw or
modify, in a manner adverse to The Meditrust Companies, the approval or
recommendation by La Quinta's Board of Directors or any committee of the Merger
Agreement or the Merger; or (ii) approve or recommend, or propose to approve or
recommend, any La Quinta takeover proposal. However, the Board of Directors of
La Quinta, to the extent required by its fiduciary obligations and subject to
certain conditions, may approve or recommend (and in connection, therewith,
withdraw or modify its approval or recommendation of the Merger) a bona fide
written proposal from a third party to acquire La Quinta which La Quinta's
Board of Directors determines in its good faith judgment to be more favorable
to La Quinta and its shareholders than the Merger and for which financing, to
the extent required, is then fully committed or which is reasonably capable of
being financed by the third party. La Quinta will promptly advise Meditrust
orally and in writing of any La Quinta takeover proposal or any inquiry with
respect to or which could reasonably be expected to lead to any La Quinta
takeover proposal.

     Necessary Filings and Cooperation. The Merger Agreement provides that each
of The Meditrust Companies and La Quinta and their respective subsidiaries: (i)
will prepare and file all necessary filings with respect to the Merger
Agreement and the transactions contemplated thereby, including filings with the
SEC and pursuant to the HSR Act; (ii) will use all reasonable efforts to take
all actions to do and to assist and cooperate with the other parties in doing
all things necessary to consummate and make effective the Merger and the other
transactions contemplated by the Merger Agreement including (A) obtaining all
necessary actions, waivers, consents and approvals and making all necessary
registrations and filings, and (B) defending any lawsuits, injunctions or other
legal proceedings challenging the Merger or the Merger Agreement; and (iii)
subject to certain conditions, La Quinta will cooperate with, and use its
reasonable best efforts to obtain for the benefit of, The Meditrust Companies
any consents, waivers, approvals or agreements necessary to preserve
Meditrust's status as a REIT.

     Employee Benefit Matters. The Merger Agreement provides that The Meditrust
Companies will honor all obligations under existing La Quinta benefits plans
and arrangements in effect immediately prior to the Effective Time and will,
for not less than one year following the Effective Time: (i) maintain
compensation and employee benefit plans and arrangements for employees of La
Quinta and its subsidiaries that are in the aggregate on terms no less
favorable than terms provided by the La Quinta plans and arrangements as in
effect on the date of the Merger Agreement; and (ii) provide severance pay and
benefits according to the terms of the Merger Agreement. Prior to the effective
time, Operating Company shall offer to enter into an employment agreement with
Mr. Ezzat S. Coutry, La Quinta's


                                       68
<PAGE>

executive vice president and chief operating officer. Nothing in the Merger
Agreement grants to any employee any rights of continuing employment or any
other enforceable rights. In addition, Meditrust has agreed to certain employee
benefits matters and arrangements as described under "-- La Quinta Stock Option
Plans" and "The Merger -- Interests of Certain Persons in the Merger."

     Indemnification. The Merger Agreement provides with respect to matters
occurring on or prior to the Effective Time, that Meditrust will, for a period
not less than six years from the Effective Time: (i) assume all rights to
indemnification and, to the extent applicable, exculpation from liabilities for
acts or omissions, existing in favor of the current or former directors or
officers of La Quinta or each of its subsidiaries as provided in their
respective certificates of incorporation or bylaws (or comparable
organizational documents) and existing indemnity contracts; and (ii) maintain
in effect one or more policies of directors' and officers' liability insurance
that provide coverage for the current directors and officers of La Quinta that
is substantially similar to current policies maintained by La Quinta and its
subsidiaries; provided, however, that Meditrust will only be required to
provide the maximum coverage that will be available at a cost not to exceed
150% of annual premium currently paid by La Quinta and its subsidiaries for
such insurance.

     From and after the Effective Time, any officers and directors of La Quinta
who become officers or directors of any subsidiary of Meditrust or Operating
Company will be entitled to the same indemnity rights and protections
(including under officers' and directors' liability insurance) as are afforded
to officers and directors of The Meditrust Companies or their respective
subsidiaries.

     Certain Other Covenants. The Merger Agreement contains certain other
covenants of the parties including, but not limited to: (i) the preparation and
distribution of this Joint Proxy Statement/Prospectus; (ii) The Meditrust
Companies and La Quinta holding their respective shareholder meetings and
recommending that their respective shareholders approve and adopt the Merger
Agreement and the issuance of Paired Shares, as applicable; (iii) using
reasonable efforts to announce the final amount of the earnings and profits
distribution and the final exchange ratio at least six trading days before the
La Quinta Meeting; (iv) identifying affiliates and delivery of affiliate
letters; (v) retiring La Quinta's senior subordinated notes; (vi) requesting
the IRS private letter ruling contemplated by the Merger Agreement; (vii)
cooperation in issuing public announcements; (viii) qualifying the Merger as a
reorganization under Section 368 of the Code; (ix) access to information; (x)
confidentiality; (xi) The Meditrust Companies entering into a registration
rights agreement; and (xii) listing the Paired Shares on the NYSE.


Conditions to Consummate the Merger

     Conditions to Each Party's Obligation To Consummate the Merger. The
obligations of each party to consummate the Merger are subject to the
satisfaction or waiver of certain conditions, including: (i) obtaining the
approval of the La Quinta, Meditrust and Operating Company shareholders; (ii)
the absence of injunctions or legal restraints preventing the consummation of
the Merger; (iii) expiration or earlier termination of the applicable waiting
period under the HSR Act; (iv) the registration statement on Form S-4 shall
have become effective under the Securities Act and shall not be the subject of
any stop order or proceedings seeking a stop order; (v) the delivery of
opinions (A) to The Meditrust Companies and La Quinta to the effect that the
Merger should be treated for federal income tax purposes as a reorganization
within the meaning of Section 368(a) of the Code and that Meditrust and La
Quinta will each be a party to the reorganization within the meaning of Section
368(b) of the Code and (B) to La Quinta regarding Meditrust's REIT status; (vi)
the Paired Shares issuable to La Quinta's shareholders pursuant to the Merger
Agreement and under the La Quinta Plans shall have been approved for listing on
the NYSE; and (vii) there shall not have been any federal legislative or
regulatory change that would cause Meditrust to cease to qualify (either
immediately before or immediately after the consummation of the Merger) as a
paired share REIT for federal income tax purposes.

     Conditions to the Obligations of Meditrust and Operating Company. The
obligations of Meditrust and Operating Company to consummate the Merger are
further subject to satisfaction or waiver of the following conditions: (i) each
of the representations and warranties of La Quinta in the Merger Agreement that
are qualified as to materiality will be true and correct, and each of the
representations and warranties of La Quinta in the Merger Agreement that are
not so qualified will be true and correct in all material respects, in each
case as of the closing date (except for representations and warranties made as
of a specified date which will be true and correct in all material respects
(except for those qualified as to materiality, which shall be true and correct)
as of such specified date); (ii) La Quinta will have performed in all material
respects all obligations required to be performed by it under the Merger
Agreement


                                       69
<PAGE>

at or prior to the closing date, and Meditrust will have received a certificate
signed on behalf of La Quinta by the chief executive officer and the chief
financial officer of La Quinta to that effect; (iii) at any time after the date
of the Merger Agreement, there will not have occurred any event which,
individually or when considered with any other such event, could reasonably be
expected to result in a material adverse effect on La Quinta; (iv) Meditrust
will have received certain letters from La Quinta affiliates; (v) La Quinta
will have received to Meditrust's reasonable satisfaction certain consents to
the consummation of the Merger the absence of which, individually or in the
aggregate, would have a material adverse effect on La Quinta or, following
consummation of the merger, a material adverse effect on The Meditrust
Companies, as a result of a failure to obtain the consent (subject to certain
exceptions); (vi) La Quinta and Meditrust will have obtained the report of the
earnings and profits calculation from KPMG; and (vii) the shareholders who are
parties to the shareholders agreement will have complied in all material
respects with their respective obligations under the shareholders agreement.

     Conditions to the Obligation of La Quinta. The obligation of La Quinta to
consummate the Merger is further subject to satisfaction or waiver of the
following conditions: (i) each of the representations and warranties of The
Meditrust Companies in the Merger Agreement that are qualified as to
materiality shall be true and correct, and each of the representations and
warranties of The Meditrust Companies in the Merger Agreement that are not so
qualified will be true and correct in all material respects (except for
representations and warranties made as of a specified date which will be true
and correct in all material respects (except for those qualified as to
materiality, which shall be true and correct) as of such specified date); (ii)
Meditrust and Operating Company will have performed in all material respects
all obligations required to be performed by them under the Merger Agreement at
or prior to the closing date, including, without limitation, the declaration of
the earnings and profits distribution, and La Quinta will have received a
certificate signed on behalf of Meditrust by the president and the chief
financial officer of Meditrust to such effect; and (iii) at any time after the
date of the Merger Agreement there will not have occurred any event which,
individually or when considered with any other such event, could reasonably be
expected to result in a material adverse effect on The Meditrust Companies.


Termination; Fees and Expenses

     The Merger Agreement may be terminated at any time prior to the Effective
Time, whether before or after approval by the La Quinta shareholders or The
Meditrust Companies shareholders: (i) by mutual written consent of Meditrust
and La Quinta; (ii) by either Meditrust or La Quinta (A) if the Merger has not
been consummated by July 31, 1998, so long as the terminating party did not
fail to perform any of its obligations under the Merger Agreement resulting in
the failure of the Merger to be consummated by that time, (B) if the approval
of the La Quinta shareholders is not obtained at the La Quinta Meeting or at
any adjournment or postponement thereof, (C) if the approval of The Meditrust
Companies share-holders is not obtained at the Meditrust Meeting and Operating
Company Meeting or at any adjournment or postponement thereof, or (D) if any
governmental entity has issued a final, nonappealable restraint or other
action, permanently enjoining, restraining or otherwise prohibiting the
consummation of the Merger or any of the other transactions contemplated by the
Merger Agreement; (iii) by Meditrust, if the La Quinta Board of Directors or
any committee thereof has (A) withdrawn, modified or amended in a manner
adverse to Meditrust its approval or recommendation of the Merger or the Merger
Agreement, (B) failed to include the recommendation in this Joint Proxy
Statement/Prospectus, (C) approved or recommended, or proposed publicly to
approve or recommend, any La Quinta takeover proposal other than the Merger, or
(D) caused La Quinta to enter into a La Quinta acquisition agreement; (iv) by
La Quinta, if The Meditrust Companies Boards of Directors or any committee of
either of them have (A) withdrawn, modified or amended in a manner adverse to
La Quinta its approval or recommendation of the Merger or the Merger Agreement,
or (B) failed to include such recommendation in this Joint Proxy
Statement/Prospectus; (v) by La Quinta, if Meditrust or Operating Company have
breached or failed to perform in any material respect any of their
representations, warranties or covenants under the Merger Agreement, and the
breach or failure to perform cannot be or has not been cured within 30 days
after written notice to Meditrust and Operating Company of such breach
(provided that La Quinta is not then in material breach of any representation,
warranty, covenant or other agreement contained in the Merger Agreement that
cannot or has not been cured within 30 days after giving notice to La Quinta of
such breach); (vi) by La Quinta if it approves a superior proposal, provided
that La Quinta has complied with the covenant of the Merger Agreement
prohibiting certain solicitations; (vii) by La Quinta if (A) the Meeting Date
Price is less than $30.40 (subject to Meditrust's right to adjust the exchange
ratio which, if exercised, will rescind La Quinta's notice of termination) or
(B) the Meeting Date Price is less than $28.50; and (viii) by Meditrust, if La
Quinta has breached or failed to perform in any material respect any of its
representations, warranties or covenants under the Merger Agreement,


                                       70
<PAGE>

and the breach or failure to perform cannot be or has not been cured within 30
days after the giving of written notice to La Quinta of such breach (provided
that neither Meditrust nor Operating Company is then in material breach of any
representation, warranty, covenant or other agreement contained in the Merger
Agreement that cannot or has not been cured within 30 days after giving notice
to Meditrust of such breach).


     The Merger Agreement provides that La Quinta will pay a $75 million
termination fee to Meditrust if the Merger is terminated by (x) Meditrust
pursuant to clause (ii)(A), (ii)(B) or (iii) of the preceding paragraph or (y)
by La Quinta pursuant to clause (vii) of the preceding paragraph. Meditrust may
only receive that amount of the termination fee which does not interfere with
or cause it to lose its REIT status. The remaining portion will be held in
escrow for fifteen years and, to the extent permitted under the Code, will be
distributed to Meditrust or, if not so distributed, will be returned to La
Quinta at the end of the fifteen year period. Meditrust will pay a $75 million
termination fee to La Quinta in the event the Merger is terminated by La Quinta
pursuant to clause (iv) of the preceding paragraph.


     Other Fees and Expenses. Except as otherwise set forth in the Merger
Agreement, all fees and expenses incurred in connection with the Merger, the
Merger Agreement and the related transactions will be paid by the party
incurring the fees or expenses, whether or not the Merger is consummated,
except that each of Meditrust and La Quinta will pay one-half of the costs and
expenses incurred in connection with the preparing, filing, printing and
mailing of this Joint Proxy Statement/Prospectus (including SEC filing fees).


Amendment; Waiver

     The Merger Agreement may be amended in writing by the parties at any time
before or after approval by the La Quinta shareholders or The Meditrust
Companies shareholders; provided, however, that, after any such approval, there
may not be made any amendment that by applicable law requires further approval
by the shareholders of La Quinta, Meditrust or Operating Company without the
further approval of such shareholders.

     At any time prior to the Effective Time, a party may in writing: (i)
extend the time for the performance of any of the obligations or other acts of
the other parties; (ii) waive any inaccuracies in the representations and
warranties of the other parties contained in the Merger Agreement or in any
document delivered pursuant to the Merger Agreement; or (iii) waive compliance
by the other party with any of the agreements or conditions contained in the
Merger Agreement (subject to the proviso in the paragraph above).


Certain Shareholder Arrangements

     Shareholders Agreement.  In connection with the Merger Agreement, The
Meditrust Companies entered into a shareholders agreement, a copy of which is
attached as Annex D hereto, with the Principal Shareholders and Mr. Mead. Under
the shareholders agreement, the Principal Shareholders and Mr. Mead granted
Meditrust, (i) an irrevocable proxy to, among other things, vote their shares
in favor of the Merger and against any competing transaction during the proxy
term, and (ii) an option to purchase the shares held by the Principal
Shareholders and Mr. Mead in the event that Meditrust believes in good faith
that the exercise of the option is necessary to avoid certain unfavorable tax
events or a violation of Meditrust's certificate of incorporation. These
shareholders have also agreed not to sell any of their shares of La Quinta
during the proxy term. If the Merger Agreement is terminated, the voting
provisions of the shareholders agreement will remain in effect with respect to
10% of the outstanding shares for 12 months after the termination of the Merger
Agreement. The shareholders agreement contains certain restrictions governing
the purchase and sale of Paired Shares received by Mr. Mead and the Principal
Shareholders in the Merger. These restrictions, among other things, prohibit
the disposition of Paired Shares during the first 90 calendar days following
the Effective Time, and, after such time period, open market sales by Mr. Mead,
the Principal Shareholders and their respective Affiliates shall not exceed 1.3
million, 2.0 million, 2.0 million, 2.5 million and 2.5 million Paired Shares,
respectively, in any of the 90-day periods beginning on the 91st, 181st, 271st,
361st and 451st day, respectively, after the Effective Time, subject to
additional limitations and exceptions. On March 23, 1998, Mr. Mead and the
Principal Shareholders reached an agreement-in-principle with The Meditrust
Companies to amend the shareholders agreement. The agreement-in-principle
provides that these shareholders may elect to receive paired shares in exchange
for their La Quinta shares, are no longer obligated to make the maximum cash
election and that certain entities and individuals associated with the Bass
family may own up to 9.25% of the Paired Shares. In addition, Thomas M. Taylor,
La Quinta's Chairman of the Board and a Principal Shareholder will join the
Boards of Directors of The Meditrust Companies. Definitive documents regarding
this agreement-in-principle were executed on April 30, 1998.


                                       71
<PAGE>

     Registration Rights Agreement.  In connection with the Merger Agreement,
The Meditrust Companies and La Quinta entered into a registration rights
agreement with the Principal Shareholders and Mr. Mead. Under the registration
rights agreement, The Meditrust Companies have agreed, subject to certain
limitations and under certain conditions, to give the Principal Shareholders
and Mr. Mead certain registration rights. The Meditrust Companies have agreed
to file a shelf registration statement with the SEC to register the Paired
Shares issuable to the Principal Shareholders and Mr. Mead in the Merger within
sixty days after the Effective Time and to have such registration statement be
declared effective within ninety days after the Effective Time.


                                       72
<PAGE>

                                 THE COMPANIES


The Meditrust Companies

     General. Meditrust is a REIT incorporated in the State of Delaware which
(taking into account the activities of Meditrust's Predecessor) has
historically invested primarily in health care related real property. Meditrust
also invests in other entities outside of the United States which make similar
health care related real property investments. In addition to its health care
related real property investments, Meditrust also owns Santa Anita Park in
California.

     Operating Company is a Delaware corporation which currently operates the
thoroughbred horse racing business at Santa Anita Park.

     In addition to the acquisition of La Quinta, on January 11, 1998,
Meditrust entered into a definitive agreement to acquire Cobblestone, one of
the nation's leading golf course owners and operators. Operating Company will
operate Cobblestone golf courses and related facilities. A more complete
discussion of the Cobblestone acquisition is set forth in "-- Recent
Developments" below.

     Meditrust and Operating Company have an organizational structure called a
"paired share structure" such that the shares of capital stock of both
companies trade and are transferable as a single unit. The paired share
structure allows the shareholders of The Meditrust Companies to enjoy the
economic benefits of owning both a company that owns and leases real estate and
a company that operates a business that uses the real estate. This structure
generally permits the combined companies to reduce the amount of payments to
third parties who traditionally would operate, for a fee, the business
conducted on the REIT's real estate, because the operating company whose shares
are paired with those of the REIT is permitted to operate the business and
receive the operating and management fees that would otherwise be paid to third
parties.

     The ownership of the paired share structure by the shareholders of
Meditrust's Predecessor began on November 5, 1997 when Meditrust's Predecessor
and the predecessor to Meditrust Operating Company merged with and into Santa
Anita Realty Enterprises, Inc. and Santa Anita Operating Company, respectively
(the "Santa Anita Mergers"). Upon consummation of the Santa Anita Mergers,
Santa Anita Realty changed its name to "Meditrust Corporation" and Santa Anita
Operating changed its name to "Meditrust Operating Company."

     Indebtedness. As of April 22, 1998, The Meditrust Companies had combined
total outstanding indebtedness of approximately $1.2 billion. Substantially all
of The Meditrust Companies' combined debt bears interest at variable rates.

     Address.  Meditrust's principal executive offices are located at 197 First
Avenue, Suite 300, Needham, Massachusetts 02194, and the telephone number is
(781) 433-6000. Operating Company's principal executive offices are located at
197 First Avenue, Suite 100, Needham, Massachusetts 02194, and the telephone
number is (781) 453-8062.


La Quinta

     General. La Quinta is a Texas corporation which is a fully integrated
lodging company that focuses on the ownership, operation and development of its
two hotel products: (i) La Quinta Inns, a chain positioned in the mid-priced
segment of the lodging industry and (ii) La Quinta Inns & Suites, a new concept
positioned at the upper end of the mid-priced segment of the lodging industry.
As of April 22, 1998, La Quinta owned, and operated 274 hotels, containing a
total of approximately 35,000 rooms located in 28 states, concentrated in the
western and southern regions of the United States. Substantially all of these
rooms are operated under La Quinta's own La Quinta[RegTM] Inns or La
Quinta[RegTM] Inns & Suites brand names. Further, La Quinta owns substantially
all of the real estate on which its hotels are operated.

     Address. La Quinta's principal executive offices are located at 112 E.
Pecan Street, San Antonio, Texas, 78205 and the telephone number is (210)
302-6000.


Surviving Companies

     General. Immediately prior to the Merger, La Quinta's real estate assets
and its brand names will be separated from its other assets. La Quinta's other
assets will be sold to Operating Company, and La Quinta, with its real estate
assets and its brand names, will be merged with and into Meditrust.
Alternatively, if Meditrust has obtained a favorable private letter ruling from
the IRS on the Independent Contractor Issue (as defined in the Merger
Agreement) or if


                                       73
<PAGE>

Goodwin, Procter & Hoar LLP, special counsel to Meditrust, has provided and
Meditrust has accepted a favorable legal opinion on this issue, in lieu of the
asset sale to Operating Company, Meditrust may contribute certain of such
assets to a subsidiary in which Meditrust owns non-voting common stock and
Operating Company owns the voting common stock. After the Merger, The Meditrust
Companies will own, operate or manage a diverse portfolio of real estate
properties, operations and interests, including the following:


Health Care Related:

  [bullet]  Investments in more than 500 geographically dispersed health care
            related facilities operated by a diverse group of nearly 20
            operators.

  [bullet]  Diverse portfolio of health care related properties including
            long-term care, retirement and assisted living facilities,
            rehabilitation hospitals and medical office buildings.

Entertainment:


  [bullet]  Upon completing the Cobblestone acquisition and the acquisition of
            an additional twelve golf courses from several different sellers, a
            portfolio of 42 facilities with 47 golf courses in major golf
            markets in Arizona, California, Florida, Georgia, New Jersey, North
            Carolina, Texas and Virginia.


  [bullet]  Santa Anita Park and related properties.

Lodging:

  [bullet]  Approximately 35,000 rooms, excluding rooms in facilities currently
            under development by La Quinta.

  [bullet]  Recognized brand names in the mid-priced segment including La
            Quinta[RegTM] Inns and La Quinta[RegTM] Inns & Suites.

     Business Strategy.  Set forth below is a discussion of The Meditrust
Companies' strategy for near-term growth. The Meditrust Companies believe that
this strategy offers unique synergies for The Meditrust Companies and its
existing and future properties and operations. In addition to the Merger, The
Meditrust Companies have recently entered into agreements to acquire
Cobblestone, parent of one of the nation's leading developers and operators of
golf courses and related facilities and has acquired certain I.R.I. golf course
facilities. Upon consummation of the acquisition of Cobblestone and the further
implementation of The Meditrust Companies' growth and diversification strategy,
The Meditrust Companies will own, operate and manage a diverse portfolio of
real estate properties, operations and interests, including the following:


Health Care Related:

  [bullet]  Investments in more than 500 geographically dispersed health care
            related facilities operated by a diverse group of nearly 20
            operators.

  [bullet]  A diverse portfolio of health care related properties, including
            long-term care, retirement and assisted living facilities,
            rehabilitation hospitals and medical office buildings.

  [bullet]  Investments in in-patient and out-patient health care facilities.


Entertainment:


  [bullet]  Ownership of 42 golf related facilities with 47 golf courses in
            major golf markets in Arizona, California, Florida, Georgia, New
            Jersey, North Carolina, Texas and Virginia.


  [bullet]  Santa Anita Park, one of the nation's premier thoroughbred horse
            racing facilities.


  [bullet]  Approximately 85 acres of land at the Santa Anita facility which The
            Meditrust Companies intend to improve in order to begin generating
            funds from operations with this property. Current plans being
            developed or considered to improve this land include an
            entertainment center, a health club and/or a medical office
            building.



Lodging:

  [bullet]  Approximately 35,000 rooms, excluding rooms in facilities currently
            under development by La Quinta. Many of these existing rooms have
            recently undergone substantial refurbishment, which will limit
            near-term capital expenditures on these rooms.


                                       74
<PAGE>

  [bullet]  Recognized brand names in the mid-priced segment, including La
            Quinta[RegTM] Inns and La Quinta[RegTM] Inns & Suites.

  [bullet]  Properties which will be available for operation and marketing as
            time sharing, or interval vacation ownership, facilities.

     The primary business objective of The Meditrust Companies is to maximize
the long-term total return to their shareholders. This objective is predicated
on the following two factors:

  [bullet]  Positive Spread Investment. Management will seek to maximize
            shareholder value through positive spread investment opportunities
            which provide an accretive cash flow return. Through its paired
            share structure, The Meditrust Companies will be able to acquire
            operating companies and assets thereby reducing economic "leakage."
            The Meditrust Companies will utilize their sound capital structure
            to facilitate the acquisition of growth oriented companies.

  [bullet]  Quality of Management. The Meditrust Companies will seek to employ a
            strong management team available for each line of business which is
            acquired, properly motivating each team and providing them with
            appropriate financial and capital resources. For example, The
            Meditrust Companies' acquisitions of Cobblestone and La Quinta bring
            with them a group of seasoned professionals in the golf and lodging
            industries, respectively.

The key elements of The Meditrust Companies diversification strategy are the
following:

     Continue to Expand Core Sale/Leaseback and Mortgage Financing
Portfolio. The Meditrust Companies intend to expand their portfolio of
investments in the health care industry by continuing to expand The Meditrust
Companies traditional core business of providing financing to operators of real
estate intensive businesses primarily in the health care industry. The
Meditrust Companies currently manage a portfolio of more than $2.8 billion in
income-producing, health care-related facilities, including nursing homes,
assisted living facilities, medical office buildings and other health
care-related facilities. The Meditrust Companies intend to continue to expand
and diversify this portfolio through (i) additional acquisitions in their
current geographic base, (ii) providing financing to additional operators and
to other sectors of the health care related industry and (iii) increasing the
number of health care facilities in their portfolio.

     Over its 12-year history, The Meditrust Companies have developed, and
currently maintain, strong relationships with the operators to whom they
provide capital. The Meditrust Companies intend to continue to build and expand
those relationships by providing additional capital to existing and new
operators. The Meditrust Companies historical ability to provide mortgage and
sale/leaseback financing both for operating facilities and for the development
of new facilities has provided them with a competitive advantage in expanding
their core financing business. The Meditrust Companies intend to continue their
practice of structuring transactions to accommodate the unique characteristics
of the operators and their facilities, a practice which The Meditrust Companies
believe has made them an attractive source of financing for operators of health
care related facilities.

     Make Strategic Acquisitions of Operating Companies in the Health Care
Sector. The Meditrust Companies' management has significant experience
investing in the health care industry and has developed expertise in key areas,
including knowledge of reimbursement systems and extensive perspective on the
fundamental changes that affect the ways in which health care is delivered. As
a paired share REIT, The Meditrust Companies are able to pursue a wide variety
of strategic acquisitions, including acquisitions of operating companies. The
Meditrust Companies will focus primarily on traditional health care related
real estate such as nursing homes, assisted living facilities and medical
office buildings. The Meditrust Companies also intend to pursue opportunities
to acquire ancillary health care providers such as magnetic resonance imaging
centers and other ancillary modalities.

     In evaluating potential strategic acquisitions, The Meditrust Companies
expect to consider such factors as: (i) historical performance of the
acquisition candidate; (ii) the long-term outlook of the sector in which the
candidate operates in terms of sustainable profitability and growth prospects;
(iii) the extent to which such an acquisition candidate complements The
Meditrust Companies' portfolio of then existing investments and business
relationships; (iv) the cost of such an acquisition relative to its expected
contribution to the consolidated earnings and funds from operations of The
Meditrust Companies; and (v) The Meditrust Companies' confidence that an
appropriate management team or partnership structure will be in place to
effectively manage the acquired operations.


                                       75
<PAGE>

     Develop and Make Strategic Acquisitions of Senior Living Communities. The
Meditrust Companies intend to embark on a program of owning, developing,
operating and managing senior living communities, which will include nursing
homes, assisted living facilities and active adult living communities. In the
case of nursing homes and assisted living facilities, The Meditrust Companies
intend to offer fully integrated self-contained senior living communities with
a continuum of care that will enable residents to age in place. In the case of
active adult living communities, The Meditrust Companies anticipate addressing
the needs of senior adults by developing properties that offer residents
recreational opportunities as well as serving their medical needs.

     The Meditrust Companies believe their continuing care communities will
emerge as a preferred alternative for meeting the growing demands of the
elderly as they age in place. Continuing care communities require large capital
infusions and companies, such as The Meditrust Companies, that have access to
such capital have a competitive advantage in financing the development,
operation and marketing of these continuing care communities. The Meditrust
Com- panies believe that the stability of future senior housing demand for this
sector will be less dependent on economic and business cycles than many other
industries due to the growing demand of an aging population and the fact that
many people will gravitate towards integrated communities. The industry is need
driven rather than discretionary.


     Make Strategic Acquisitions of Golf and Other Entertainment
Facilities. The Meditrust Companies also intend to pursue acquisition and
development opportunities in entertainment focused properties, such as golf
courses, which in some cases will complement their senior living communities or
lodging properties. The Meditrust Companies have purchased five golf courses
from I.R.I., an owner, operator and developer of quality golf course
facilities, and have agreed to acquire Cobblestone, one of the leading owners
and operators of golf course facilities in the United States. The Meditrust
Companies have also agreed to acquire a total of twelve additional golf courses
from several different sellers and have completed the acquisition of an
additional golf course in Virginia. Cobblestone, including the I.R.I. golf
courses and the additional thirteen golf courses, will operate 42 golf related
facilities with 47 golf courses in major golf markets in Arizona, California,
Florida, Georgia, New Jersey, North Carolina, Texas and Virginia.


     The Meditrust Companies intend to acquire and develop golf courses and
golf course related properties through a three prong approach. First, The
Meditrust Companies will acquire and develop free standing golf course
facilities. These facilities will be expected to contribute to The Meditrust
Companies' funds from operations. Second, The Meditrust Companies will acquire
golf course related properties with additional land available for future
development of residential living communities. The Meditrust Companies believe
that there will be certain synergies inherent in integrating a senior living
community with recreational opportunities, which may include golf courses and
related golf services. Third, The Meditrust Companies will review opportunities
to integrate golf with hospitality properties, such as hotel, time share and
interval ownership properties.

     The Meditrust Companies intend to commit up to one billion dollars to the
development and acquisition of golf related properties as they seek to offer
residents of their communities and guests of their hospitality facilities
additional ancillary services, while also pursuing a business that is intended
to contribute on a stand-alone basis to the Companies' funds from operations.

     Make Strategic Acquisitions of Operating Companies in the Lodging
Sector. As a paired share REIT, The Meditrust Companies are currently able to
pursue a wider range of strategic acquisitions in the lodging industry than
traditional REITs. The lodging industry is particularly well suited to the
paired share structure as it is both real estate and operationally intensive.
Lodging REITs have historically owned the real estate upon which hotels are
operated but have been required to pay third parties to operate and manage
their hotels. Currently, as a paired-share REIT, The Meditrust Companies are
permitted to both own the real estate and operate the hotel business.

     La Quinta is an example of one of the types of lodging companies that fit
particularly well into the paired share structure as it both owns and operates
its hotels. In this regard, The Meditrust Companies intend to further develop
and grow the La Quinta[RegTM] brand name. This growth will include the further
development of the current La Quinta[RegTM] Suites & Inns product, as well as
the introduction of an upscale version of this product. The Meditrust Companies
also intend to add a resorts product to its portfolio as a set of destination
properties.

     The Meditrust Companies intend to continue to identify and evaluate
appropriate acquisition candidates with an objective of acquiring, if and when
available, lodging businesses that are appropriate for the paired share
structure currently available to The Meditrust Companies. The Meditrust
Companies also intend to acquire real estate assets that would fit
appropriately in a traditional REIT operating in the lodging industry.


                                       76
<PAGE>

     The Meditrust Companies intend to integrate their lodging facilities with
other assets, including golf course facilities and senior living communities.
The Meditrust Companies believe that the ability to offer hotel guests added
ancillary services will provide a competitive advantage as the lodging industry
continues to consolidate.

     The Meditrust Companies also intend to pursue development, ownership,
operation and management opportunities in the time share, or interval
ownership, industry within their hospitality operations.


     Maximize the Value of the Santa Anita Horse Racing and Real Estate
Assets. The Meditrust Companies anticipate continuing the historical commitment
to high quality thoroughbred horse racing at Santa Anita Park, as well as
maintaining the Park's leadership in the horse racing industry. The Meditrust
Companies also intend to maximize the value of the approximately 85 acres of
underutilized land at Santa Anita Park. The Meditrust Companies are currently
developing or considering several plans to improve this land, including an
entertainment center, a medical office building and a health club.


     There is no assurance that The Meditrust Companies will be able to meet
any or all of these objectives. See "Risk Factors -- Tax Risks Related to Real
Estate Investment Trusts." In addition, The Meditrust Companies' acquisition
candidates and joint venture partners may include companies in which Abraham D.
Gosman, the Chairman of the Boards of The Meditrust Companies, has an interest.
Any such acquisitions or joint ventures would be subject to the approval of the
disinterested directors of The Meditrust Companies. Depending upon the
circumstances surrounding a particular transaction, The Meditrust Companies may
also obtain a fairness opinion from an investment banking firm.

     Operations Following the Merger.  Assuming receipt of shareholder approval
of the proposals related to the Merger set forth in this Joint Proxy
Statement/Prospectus, La Quinta will merge with and into Meditrust and the
companies will continue their combined operations within the paired share
structure. Following the Merger, the lodging facilities that are owned by La
Quinta or its subsidiaries will be owned by Meditrust or its subsidiaries and
will be leased by Meditrust to Operating Company. Following the Merger, it is
contemplated that all of these lodging facilities will be managed by corporate
subsidiaries controlled by Operating Company.


     Surviving Companies Indebtedness.  Following completion of the Merger and
the Cobblestone acquisition, The Meditrust Companies will have approximately
$3.24 billion of pro forma combined total indebtedness, as compared to
historical indebtedness of The Meditrust Companies, without giving effect to
the Merger or the Cobblestone acquisition, of approximately $1.24 billion.
Based on a Paired Share price of $30.40 and pro forma Paired Shares of
148,146,000, The Meditrust Companies would have equity market capitalization of
$4.50 billion for a total market capitalization of $7.74 billion. The pro forma
ratio of combined total indebtedness to total market capitalization of The
Meditrust Companies will be approximately 42%. The Meditrust Companies may
issue additional equity securities in an attempt to lower their debt to market
capitalization ratio, although no assurance can be given with respect to the
ability of The Meditrust Companies to issue additional equity securities on
terms acceptable to them, if at all.

     Liquidity and Financial Resources. As of April 22, 1998, The Meditrust
Companies' gross real estate investments totaled approximately $3.2 billion,
consisting of 216 long-term care facilities, 186 retirement and assisted living
facilities, 31 medical office buildings, 26 rehabilitation hospitals, six
alcohol and substance abuse treatment facilities and psychiatric hospitals, one
acute care hospital campus, one racetrack, five golf courses, a 50% interest in
a fashion mall and land held for development. As of April 22, 1998, The
Meditrust Companies' outstanding commitments for additional financing totaled
approximately $219 million for the completion of 5 medical office buildings,
eight long-term care facilities and 36 assisted living facilities currently
under construction and additions to existing facilities in the portfolio.

     Executive Officers and Directors.  The executive officers and directors of
The Meditrust Companies following the Merger will be the current executive
officers and directors of Meditrust and Operating Company, respectively, except
that William G. Byrnes, a current director of Meditrust and Operating Company,
will serve as a director of Operating Company only and Philip L. Lowe will be
retiring from the Boards of Directors of The Meditrust Companies. In addition,
it is currently contemplated that the existing officers of La Quinta, other
than Gary L. Mead, La Quinta's current president and chief executive officer,
generally will become officers of the La Quinta business unit of Operating
Company.


Recent Developments

     Modification to Shareholders Agreement. On March 23, 1998, certain
shareholders of La Quinta holding approximately 28.9% of the outstanding shares
of La Quinta common stock and The Meditrust Companies reached an agreement-
in-principle to amend the shareholders agreement. The parties have agreed that
these shareholders, including Gary L. Mead,

                                       77
<PAGE>

Thomas M. Taylor & Co. and certain other entities and individuals associated
with the Bass family, may elect to receive Paired Shares in exchange for their
La Quinta shares, are no longer obligated to make the maximum cash election and
that the Bass group may own up to 9.25% of the Paired Shares of The Meditrust
Companies. Thomas M. Taylor, the chairman and a principal shareholder of La
Quinta, will join the Boards of Directors of The Meditrust Companies.
Definitive documents regarding this agreement-in-principle were executed on
April 30, 1998.

     Cobblestone Registration Statement. On March 17, 1998, The Meditrust
Companies filed a Registration Statement on Form S-3 to register 7.62 million
Paired Shares in connection with the pending Cobblestone acquisition. The
Paired Shares are to be issued to Cobblestone shareholders, who will then have
the ability to resell them following the Cobblestone acquisition, subject to
certain legal and contractual limitations.


     I.R.I. and Additional Golf Course Acquisitions. During the first two weeks
of March 1998, The Meditrust Companies purchased five golf courses in Texas
from I.R.I. for $41 million in cash. The I.R.I. transaction provides The
Meditrust Companies with a group of quality private, semi-private and daily fee
golf courses. After completion of the Cobblestone acquisition, Cobblestone will
operate these golf courses. The I.R.I. golf courses will provide The Meditrust
Companies and their operator, Cobblestone, with an expanded presence in the
Dallas/Ft. Worth area. In addition, on May 15, 1998, The Meditrust Companies
announced that they have agreed to acquire a total of twelve additional golf
courses from several different sellers for an aggregate of $130 million in
cash. These twelve golf courses will also be operated by Cobblestone once each
of their respective acquisitions are consummated. Further, The Meditrust
Companies also announced on such date that they had acquired an additional golf
course for $8 million in cash.


     Equity Placement. On February 26, 1998, The Meditrust Companies entered
into two transactions with Merrill Lynch International, a UK-based
broker/dealer subsidiary of Merrill Lynch. Pursuant to the terms of a stock
purchase agreement, Merrill Lynch International agreed to purchase 8,500,000
shares of Series A Stock from The Meditrust Companies at a purchase price of
$32.625 per share. The Series A Stock which was issued on February 27, 1998, is
initially non-voting and will convert into voting Paired Shares on the earlier
of (a) the business day following the date on which shareholders of The
Meditrust Companies have approved the Merger or (b) the date of any termination
of the Merger Agreement. Additionally, pursuant to the stock purchase
agreement, Merrill Lynch International is prohibited from disposing of these
Paired Shares during the period in which the Meeting Date Price is determined.
Pursuant to the terms of a purchase price adjustment agreement, The Meditrust
Companies will, within one year from the date of the purchase of the Series A
Stock, adjust the original purchase price per share based on a decrease in
market price of the Paired Shares at the time of the adjustment, by receiving
Paired Shares or cash from Merrill Lynch International or by issuing additional
Paired Shares to Merrill Lynch International. See "The Merger -- Opinion of La
Quinta Financial Advisor."

     Acquisition of Cobblestone. On January 11, 1998, The Meditrust Companies
and Cobblestone entered into an agreement and plan of merger, referred to as
the "Cobblestone Merger Agreement." Pursuant to the Cobblestone Merger
Agreement, The Meditrust Companies will acquire all of the outstanding common
stock of Cobblestone in exchange for Paired Shares. The Meditrust Companies
have the option to acquire all of the outstanding preferred stock of
Cobblestone for either Paired Shares or cash. The aggregate value of the merger
consideration is approximately $241 million. In addition, approximately $154
million in Cobblestone debt and associated costs will be refinanced or assumed
as a condition of closing. The Cobblestone merger is expected to close early in
the second quarter of 1998.

     Cobblestone is one of the leading owners and operators of golf courses in
the U.S. It has 25 golf facilities with 29 golf courses in major golf markets
in Arizona, California, Florida, Georgia, Texas and Virginia. The portfolio
includes eleven private country clubs, six semi-private clubs and eight daily
fee golf courses.


                                       78
<PAGE>

                       FEDERAL INCOME TAX CONSIDERATIONS

     The following is a general summary of the material federal income tax
consequences of the Merger to Meditrust, Operating Company and La Quinta and
their respective U.S. shareholders (as defined below in "-- Federal Income
Taxation of Holders of Paired Shares -- Taxation of Taxable U.S. Shareholders")
as well as certain other tax considerations for U.S. holders of Paired Shares.
The following discussion is based upon current provisions of the Code,
existing, temporary and final regulations thereunder and current administrative
rulings and court decisions, all of which are subject to change, possibly on a
retroactive basis. No attempt has been made to comment on all federal income
tax consequences of the Merger that may be relevant to shareholders of
Meditrust, Operating Company and La Quinta. The tax discussion set forth below
is included for general information only. It is not intended to be, nor should
it be construed to be, legal or tax advice to a particular shareholder of
Meditrust, Operating Company or La Quinta.

     THE FOLLOWING DISCUSSION MAY NOT APPLY TO PARTICULAR CATEGORIES OF HOLDERS
OF SHARES OF MEDITRUST COMMON STOCK, OPERATING COMPANY COMMON STOCK OR LA
QUINTA COMMON STOCK SUBJECT TO SPECIAL TREATMENT UNDER THE CODE, SUCH AS
INSURANCE COMPANIES, FINANCIAL INSTITUTIONS, BROKER-DEALERS, TAX-EXEMPT
ORGANIZATIONS, NON-U.S. SHAREHOLDERS AND HOLDERS WHOSE SHARES WERE ACQUIRED
PURSUANT TO THE EXERCISE OF AN EMPLOYEE STOCK OPTION OR OTHERWISE AS
COMPENSATION. SHAREHOLDERS OF MEDITRUST, OPERATING COMPANY AND LA QUINTA ARE
URGED TO CONSULT THEIR TAX ADVISORS TO DETERMINE THE SPECIFIC TAX CONSEQUENCES
OF THE MERGER, INCLUDING ANY STATE, LOCAL OR OTHER TAX CONSEQUENCES OF THE
MERGER, OR OF ANY POTENTIAL CHANGES IN APPLICABLE TAX LAWS.


Tax Consequences of the Merger

     In connection with the mailing of this Joint Proxy Statement/Prospectus,
Goodwin, Procter & Hoar LLP, counsel for Meditrust, and Latham & Watkins,
counsel for La Quinta, have each delivered an opinion to Meditrust and La
Quinta, respectively (collectively, the "Proxy Opinions"), and expect to
reaffirm the Proxy Opinions at the closing of the Merger, substantially to the
effect that, on the basis of facts, representations and assumptions set forth
in such opinion, the Merger will be treated for federal income tax purposes as
a reorganization within the meaning of Section 368(a) of the Code. The Proxy
Opinions have been filed as exhibits to the Registration Statement, of which
this Joint Proxy Statement/Prospectus is a part. Assuming the Merger is so
treated, no gain or loss will be recognized by La Quinta as a result of the
Merger. Shareholders of La Quinta will recognize gain, but not loss, on the
exchange of shares of La Quinta common stock for Paired Shares and/or cash
pursuant to the Merger in an amount equal to the lesser of (a) the fair market
value of the Operating Company common stock that they receive as of the
Effective Time, plus the amount of cash received in connection with the Merger
(pursuant to a Cash Election or in lieu of fractional shares of Operating
Company common stock) (such value and cash received by a shareholder is
referred to herein as the shareholder's "boot") or (b) the amount by which the
fair market value of the Paired Shares that they receive as of the Effective
Time, plus the amount of cash received in connection with the Merger pursuant
to a Cash Election or in lieu of fractional Paired Shares, exceeds the
shareholder's adjusted tax basis in the La Quinta common stock exchanged
therefor. Any such gain will be characterized as capital gain (assuming the La
Quinta common stock exchanged was a capital asset in the hands of the
shareholder) unless the boot received has the effect of the distribution of a
dividend, in which case the gain would be treated as a dividend to the extent
of the shareholder's ratable share of La Quinta's undistributed earnings and
profits (see below). Operating Company's estimate of the value of a share of
Operating Company common stock is discussed below. No gain or loss will be
recognized by Meditrust as a result of the Merger. Neither Operating Company,
which is not a constituent corporation in the Merger, nor the shareholders of
Meditrust and Operating Company will recognize gain or loss as a result of the
Merger. An opinion of counsel is not binding on the IRS, and no ruling from the
IRS regarding the treatment of the Merger (including the effect of any
Drop-Down, as defined below) has been sought. Accordingly, there is no
assurance that the IRS will not take a position contrary to one or more
positions reflected in the Proxy Opinions or that these positions will be
upheld by the courts if challenged by the IRS.


                                       79
<PAGE>


     Following the Merger, Meditrust may, but is not obligated to, transfer all
of La Quinta's assets and liabilities to an operating partnership, the
("Operating Partnership") (the "Drop-Down"). In addition, Meditrust and/or the
Operating Partnership may transfer some of the former La Quinta assets to one
or more corporations in which Meditrust or the Operating Partnership,
respectively, holds stock. Immediately following the Drop-Down, Meditrust will
own in excess of 80% of the interests in the Operating Partnership and will be
the sole general partner with full managerial authority over the affairs and
operations of the Operating Partnership.


     Subsequent to the execution of the Merger Agreement on January 3, 1998,
the IRS issued final regulations (the "Final Regulations") addressing asset
transfers following mergers intended to constitute "reorganizations" under
provisions of the Code. Asset transfers such as the Drop-Down are covered by
the Final Regulations, which generally provide that such asset transfers will
not disqualify transactions otherwise qualifying as reorganizations.

     The Final Regulations have a prospective effective date and are applicable
only to transactions occurring on or after January 28, 1998, except that the
Final Regulations do not apply to transactions occurring pursuant to a written
agreement which is (subject to customary conditions) binding on such date (such
as the Merger Agreement). Accordingly, the Final Regulations are not, by their
terms, applicable to the Merger. The Treasury Decision promulgating the Final
Regulations states, however, that no inference should be drawn from the Final
Regulations as to whether transactions not subject to the Final Regulations
otherwise qualify as reorganizations. In addition, the Final Regulations
provide that in determining whether certain asset transfers such as the
Drop-Down would prevent a transaction from qualifying as a reorganization,
other relevant provisions of law must be considered, including the
"step-transaction" doctrine. In general, under the step transaction doctrine,
and under appropriate circumstances, purportedly separate and independent
"steps" may be considered together for purposes of analyzing the federal income
tax consequences of a transaction. In this regard, Meditrust has represented
that (i) while it has considered and may subsequently effect the Drop-Down,
Meditrust has no present plan or intention to effect the Drop-Down; and (ii) it
will not effect the Drop-Down unless it has received a favorable ruling from
the IRS or an opinion of its counsel providing that the Drop-Down will not
adversely affect the Merger's satisfaction of certain requirements for
treatment as a reorganization set forth in applicable Treasury Regulations.

     Each of the Proxy Opinions of Goodwin, Procter & Hoar LLP and Latham &
Watkins was based, in part, upon a representation by the management of La
Quinta to the effect that, to the best knowledge of La Quinta's management,
there is no plan or intention on the part of the shareholders of La Quinta to
dispose of a number of Paired Shares received in the Merger that would reduce
the aggregate value of the Meditrust common stock held by La Quinta
shareholders to less than 50% of the value of the La Quinta common stock as of
the Effective Time, and upon counsel's assumption to the effect that such
representation was correct as if made without such "best knowledge"
qualification.


     The obligation of the parties to consummate the Merger is conditioned upon
the receipt of opinions from Goodwin, Procter & Hoar LLP (the "GP&H Closing
Opinion") and Latham & Watkins (the "L&W Closing Opinion"), dated as of the
Closing Date of the Merger, regarding the treatment of the Merger as a
reorganization within the meaning of Section 368(a) of the Code. Both of the
GP&H Closing Opinion and the L&W Closing Opinion will be based in part upon
representations, made as of the Closing Date of the Merger, by La Quinta, The
Meditrust Companies, and certain shareholders of La Quinta, which both of
Goodwin, Procter & Hoar LLP and Latham & Watkins will assume to be true,
correct, and complete. If the representations are inaccurate, either or both of
the GP&H Closing Opinion and the L&W Closing Opinion could be adversely
affected. In addition, the discussion above regarding the Drop Down and the
Final Regulations will be applicable to both of the GP&H Closing Opinion and
the L&W Closing Opinion. No ruling has been sought from the IRS as to the
United States federal income tax consequences of the Merger (including the
effect of any Drop-Down), and neither the GP&H Closing Opinion nor the L&W
Closing Opinion will be binding on the IRS or any court. Accordingly, there is
no assurance that the IRS will not take a position contrary to one or more
positions reflected in either or both of the GP&H Closing Opinion and the L&W
Closing Opinion or that either or both of such opinions will be upheld by the
courts if challenged by the IRS.


     In general, the determination as to whether the gain recognized by a La
Quinta shareholder in the Merger will be treated as capital gain or dividend
income depends upon whether and to what extent the transactions related to the
Merger will be deemed to reduce the shareholder's percentage stock ownership of
Meditrust following the Merger. For purposes of that determination, the
shareholder is treated as if he or she first exchanged all of his or her shares
of La Quinta common stock solely for Meditrust common stock and then Meditrust
immediately redeemed (the "deemed redemption") a portion of such


                                       80
<PAGE>

Meditrust common stock in exchange for the boot the shareholder actually
received. If, under Section 302 of the Code, the deemed redemption is "not
essentially equivalent to a dividend" with respect to the shareholder, then any
gain recognized by the shareholder in the transaction will be capital gain. In
general, in order for the deemed redemption to be "not essentially equivalent
to a dividend," the deemed redemption must result in a "meaningful reduction"
in the shareholder's deemed percentage stock ownership of Meditrust following
the Merger. In general, that determination requires a comparison of (i) the
percentage of the outstanding stock of Meditrust the shareholder owned or is
considered to have owned immediately before the deemed redemption and (ii) the
percentage of the outstanding stock of Meditrust the shareholder owns
immediately after the deemed redemption. Stock owned for this purpose includes
stock actually owned as well as stock treated as being owned under the
constructive ownership rules of Section 318 of the Code. The IRS has indicated
in a published ruling that, in the case of a small minority holder of a
publicly held corporation who exercises no control over corporate affairs, a
reduction in the holder's proportionate interest in the corporation from
 .0001118% to .0001081% would constitute a meaningful reduction. In addition,
the deemed redemption will not be essentially equivalent to a dividend if it is
"substantially disproportionate." The deemed redemption will be "substantially
disproportionate" with respect to a La Quinta shareholder if the percentage of
the outstanding voting stock of Meditrust (following the Merger and the deemed
redemption) actually owned by the shareholder and constructively owned by the
shareholder under the constructive ownership rules of Section 318 of the Code
(treating the Meditrust common stock acquired by Meditrust in the deemed
redemption as not outstanding) is less than 80% of the percentage of the
outstanding voting stock of Meditrust actually and constructively owned by the
shareholder following the Merger but immediately before the deemed redemption
(treating the Meditrust common stock acquired by Meditrust in the deemed
redemption as outstanding).


     In applying the foregoing tests, under the attribution rules of Section
318 of the Code, a shareholder is deemed to own (i) stock owned and, in some
cases, constructively owned by certain family members, by certain estates and
trusts of which the shareholder is a beneficiary, and by certain affiliated
entities, and (ii) stock subject to an option actually or constructively owned
by the shareholder or such other persons. As these rules are complex,
shareholders that believe they may be subject to these rules should consult
their tax advisors.


     La Quinta shareholders should be aware that the Taxpayer Relief Act of
1997 (the "Relief Act") recently modified the capital gain rates applicable to
individuals, trusts and estates. See "-- Federal Income Taxation of Holders of
Paired Shares -- Taxation of Taxable U.S. Shareholders."


     The aggregate tax basis of the shares of Meditrust common stock received
by a La Quinta shareholder in the Merger (including any fractional shares of
Meditrust common stock for which cash is received) will be the same as the
aggregate tax basis of his or her shares of La Quinta common stock exchanged
therefor, increased by any gain recognized in the transaction (whether as
capital gain or dividend income), and decreased by (i) the fair market value of
the Operating Company common stock received and (ii) any cash received in
connection with the Merger pursuant to a Cash Election or in lieu of fractional
shares of Operating Company common stock. Assuming the Merger is treated as a
reorganization within the meaning of Section 368(a) of the Code, the holding
period for shares of Meditrust common stock received by a shareholder will
include the period that such shares of La Quinta common stock were held by the
holder, provided such shares were held as a capital asset at the Effective
Time.


     If a La Quinta shareholder has differing bases and/or holding periods in
respect of his or her shares of La Quinta common stock, he or she should
consult his or her tax advisor prior to the exchange with regard to computing
his or her gain with respect to particular blocks of La Quinta common stock and
identifying the particular bases and/or holding periods of the particular
shares of Meditrust common stock he or she receives in the exchange.


     The aggregate tax basis of the shares of Operating Company common stock
received by a La Quinta shareholder in the Merger will be equal to the fair
market value of the Operating Company common stock as of the Effective Time.
The holding period for shares of Operating Company common stock received by a
shareholder will begin on the day after the Effective Time.


     Cash received in lieu of fractional shares of Meditrust common stock will
be treated as received in redemption for such fractional interest, and gain or
loss will be recognized, measured by the difference between the amount of cash
received and the portion of the basis of the shares of Meditrust common stock
allocable to such fractional shares. Such gain or loss will constitute capital
gain or loss from the sale of stock if the shareholder holds his or her La
Quinta common stock as a capital asset at the Effective Time.


                                       81
<PAGE>

     Under the terms of the pairing agreement, The Meditrust Companies are
obligated to agree on the relative values of a share of Meditrust common stock
and a share of Operating Company common stock that comprise a Paired Share. As
of the date of the mailing of this Joint Proxy Statement/Prospectus, the
companies have determined that the value of a share of Operating Company common
stock should have a value not to exceed 5% of the value of a Paired Share.
There can be no assurance, however, that the IRS will agree with such valuation
or that these relative values will not have changed by the Effective Time. See
"Description of Capital Stock of The Meditrust Companies -- The Pairing."

     The by-laws of each of The Meditrust Companies provide that if the Board
of Directors of either of The Meditrust Companies at any time determines in
good faith that direct or indirect ownership of shares of stock of Meditrust
has or may become concentrated to an extent which would cause Meditrust to fail
to qualify or be disqualified as a REIT by virtue of the requirements of the
Code which generally preclude five or fewer individuals from owning more than
50% in value of the equity of a REIT (with look-through rules applicable to
corporations and most other non-individual shareholders) and which require a
REIT to have at least 100 shareholders, The Meditrust Companies may repurchase
shares (including Paired Shares) from any shareholder or refuse to recognize a
purported transfer of shares (including Paired Shares) to the extent necessary
to maintain the qualification of Meditrust as a REIT. Similarly, the by-laws of
each of The Meditrust Companies also provide that if the Board of Directors of
either of The Meditrust Companies at any time determines in good faith that
direct or indirect ownership of shares of stock of Meditrust or Operating
Company has or may become concentrated to an extent which would cause Meditrust
to own constructively 10% or more of a lessee (for example, if a shareholder of
The Meditrust Companies owns 10% or more of the outstanding Paired Shares), The
Meditrust Companies may repurchase shares (including Paired Shares) from any
shareholder or refuse to recognize a purported transfer of shares (including
Paired Shares) to the extent necessary in order to avoid such constructive
ownership. See "Description of Capital Stock of The Meditrust Companies."
Although not entirely free from doubt, any such repurchases from former La
Quinta shareholders in connection with or immediately following the Merger
likely would be treated as "boot" in the same manner as cash received in the
Merger pursuant to a cash election for purposes of the foregoing rules.


     The conclusion above that La Quinta will not recognize gain or loss as a
result of the Merger assumes that Meditrust makes an election pursuant to IRS
Notice 88-19 with respect to the Merger and that the availability or nature of
such election is not modified as proposed in the Clinton Administration's
fiscal year 1999 budget proposal. Meditrust will make the election pursuant to
IRS Notice 88-19 if such election is available. If Meditrust failed to make the
election (or it were no longer available) La Quinta would recognize gain on the
Merger notwithstanding that the Merger qualifies as a "reorganization" within
the meaning of Section 368(a) of the Code. Such gain would be measured by the
difference between the fair market value of La Quinta properties and their
adjusted tax basis and would become an obligation of Meditrust by operation of
law pursuant to the Merger.



Distribution of Earnings and Profits


     To maintain its qualification as a REIT, following the Merger, Meditrust
will be required to distribute any earnings and profits inherited from La Quinta
in the Merger. The distribution will be taken into account by Meditrust's
taxable U.S. shareholders as ordinary income to the extent it is made out of
Meditrust's current or accumulated earnings and profits, and will not be
eligible for the dividends received deduction generally available for
corporations. See "-- Federal Income Taxation of Holders of Paired Shares."

     La Quinta has agreed to deliver to Meditrust a report prepared by KPMG of
the accumulated and current earnings and profits of La Quinta (as determined
for federal income tax purposes) as of the most recent date through which
earnings and profits are ascertainable as well as a reasonable estimate of any
earnings and profits from such most recent date through the closing date, and
that Coopers & Lybrand L.L.P. shall review and approve in the exercise of its
reasonable judgment the report and workpapers of KPMG. La Quinta further has
provided a report of the earnings and profits calculation through December 31,
1996 from KPMG.



REIT Qualification

     General. If certain detailed conditions imposed by the provisions of the
Code are met, entities such as Meditrust that invest primarily in real estate
and that otherwise would be treated for federal income tax purposes as
corporations generally are not taxed at the corporate level on their "real
estate investment trust taxable income" that is currently distributed to
shareholders. This treatment substantially eliminates the "double taxation" on
earnings (i.e., at both the corporate and shareholder levels) that ordinarily
results from the use of corporations.


                                       82
<PAGE>


     Prior to the consummation of the Merger, Meditrust has been and will
continue to be operated in a manner intended to allow it to qualify as a REIT.
Meditrust intends to operate following the Merger in a manner so that Meditrust
will continue to qualify as a REIT. If Meditrust fails to qualify as a REIT in
any taxable year, Meditrust will be subject to federal income taxation as if it
were a domestic corporation, and Meditrust's shareholders will be taxed in the
same manner as shareholders of ordinary corporations. In this event, Meditrust
could be subject to potentially significant tax liabilities, and the amount of
cash available for distribution to shareholders would be reduced and possibly
eliminated. Unless entitled to relief under certain Code provisions, and
subject to the discussion below regarding Section 269B(a)(3) of the Code,
Meditrust also would be disqualified from re-electing REIT status for the four
taxable years following the year during which qualification was lost. Failure
of Meditrust's Predecessor to have qualified as a REIT also could disqualify
Meditrust as a REIT and/or subject Meditrust to significant tax liabilities.



     Meditrust's qualification and taxation as a REIT following the Merger will
depend upon Meditrust's continuing ability to meet, through actual operating
results, the income and asset requirements, distribution levels, diversity of
stock ownership and other requirements for qualification as a REIT under the
Code. Counsel has not reviewed and will not review Meditrust's compliance with
these tests on a continuing basis. Moreover, qualification as a REIT involves
the application of highly technical and complex Code provisions for which there
are only limited judicial or administrative interpretations and the
determination of various factual matters and circumstances not entirely within
Meditrust's control. The complexity of these provisions is greater in the case
of a REIT that owns real estate and leases it to a corporation with which its
stock is paired. Accordingly, no assurance can be given that Meditrust will
satisfy such tests on a continuing basis following the Merger. See "Risk
Factors -- REIT Tax Risks."


     In connection with the mailing of this Joint Proxy Statement/Prospectus,
Goodwin, Procter & Hoar LLP has rendered an opinion (the "REIT Opinion") to the
effect that (i) Meditrust's Predecessor since its taxable year ended December
31, 1989 through its final taxable year was organized and operated in conformity
with the requirements for qualification and taxation as a REIT under the Code,
and (ii) Meditrust since its taxable year ended December 31, 1992 has been
organized and operated in conformity with the requirements for qualification as
a REIT under the Code, and Meditrust's form of organization and proposed method
of operation will enable it to continue to meet the requirements for
qualification and taxation as a REIT under the Code (including for periods
following the Merger). The REIT Opinion is filed as an exhibit to the
Registration Statement, of which this Joint Proxy Statement/Prospectus is a
part. The REIT Opinion is based upon factual representations from Meditrust
regarding Meditrust's Predecessor and Meditrust's compliance with the
requirements for REIT qualification, and it will not be binding on the IRS. In
addition, the REIT Opinion relies upon the opinions of counsel of Meditrust and
Meditrust's Predecessor, each dated November 5, 1997 and issued in connection
with the merger of Meditrust's Predecessor into Meditrust, regarding their
qualification as a REIT and related matters. To the extent the REIT Opinion
relates to the qualification of Meditrust's Predecessor or Meditrust as a REIT
with respect to periods on or prior to November 5, 1997, or the effect of a
failure to so qualify, the REIT Opinion relies upon an opinion of Nutter,
McClennen & Fish, LLP.


     The REIT Opinion does not address the qualification of Meditrust as a REIT
with respect to taxable years prior to the taxable year ended December 31,
1992. However, a revocation or termination of Meditrust's qualification as a
REIT in its taxable years ended December 31, 1989, 1990, or 1991 could
potentially have prevented Meditrust from qualifying as a REIT through its
taxable years ended December 31, 1994, 1995, or 1996, respectively (even if
otherwise organized and operated in conformity with the requirements for
qualification and taxation as a REIT under the Code), but would not have
precluded its qualification as a REIT for later years. This is true because a
revocation or termination of Meditrust's qualification as a REIT could preclude
Meditrust from re-electing REIT status for five years. However, Meditrust
believes that any revocation or termination of Meditrust's qualification as a
REIT in its taxable years ended December 31, 1989, 1990, or 1991 or other
failure to qualify as a REIT in such years would not have a material adverse
tax effect on Meditrust or its shareholders, even if such event caused
Meditrust to fail to qualify as a REIT in its taxable years ended December 31,
1994, 1995, or 1996. A failure of Meditrust to have qualified as a REIT in its
taxable years ended December 31, 1994 and 1996 could not have an adverse tax
effect on Meditrust or its shareholders, because Meditrust sustained a net loss
for those years, as indicated on its federal income tax returns, and thus would
not have incurred any federal income tax even if it had been precluded from
qualifying as a REIT for such years. With respect to Meditrust's taxable year
ended December 31, 1995, any failure to have qualified as a REIT for such year
would not have a material adverse tax effect on Meditrust or its shareholders
because Meditrust's tax liability would have been nominal on a per share basis.
Any adjustment to tax for years prior to 1994 generally would be precluded by
the statute of limitations.



                                       83
<PAGE>


     Each of Meditrust's Predecessor's and Meditrust's qualification as a REIT
depends on its having met or meeting, as the case may be, through actual
operating results, the various requirements for qualification as a REIT under
the Code. Counsel has not verified and will not verify the respective
companies' compliance with those tests. Accordingly, no assurance can be given
that the IRS will not challenge the status of Meditrust or Meditrust's
Predecessor as a REIT prior to the Merger or the status of Meditrust as a REIT
following the Merger. In addition, in rendering the REIT Opinion, Goodwin,
Procter & Hoar LLP relied upon the representations of Meditrust that it will
distribute, with respect to the taxable year in which the Merger closes, all
earnings and profits inherited from La Quinta. If the IRS were to determine
that La Quinta's actual earnings and profits exceeded the amount distributed,
Meditrust would be disqualified as a REIT.


     Paired Shares. Section 269B(a)(3) of the Code provides that if the shares
of a REIT and a non-REIT are paired, then the REIT and the non-REIT shall be
treated as one entity for purposes of determining whether either company
qualifies as a REIT. If Section 269B(a)(3) applied to Meditrust and Operating
Company, then Meditrust would not be eligible to be taxed as a REIT. Section
269B(a)(3) does not apply, however, if the shares of the REIT and the non-REIT

were paired on June 30, 1983 and the REIT was taxable as a REIT on June 30,
1983. As a result of this "grandfathering" rule, Section 269B(a)(3) did not
apply to Santa Anita Realty for periods prior to the merger of Meditrust's
Predecessor into Santa Anita Realty, and, by its terms, this "grandfathering"
rule continued to apply to Meditrust after that merger and will continue to
apply to Meditrust after the merger of La Quinta with and into Meditrust
because for corporate law and federal income tax purposes The Meditrust
Companies are a continuation of The Santa Anita Companies. There are, however,
no judicial or administrative authorities interpreting this "grandfathering"
rule in the context of a merger or otherwise, and this interpretation, as well
as the opinion of Goodwin, Procter & Hoar LLP regarding Meditrust's
qualification as a REIT, is based solely on the literal language of the
statute. Moreover, if for any reason Santa Anita Realty failed to qualify as a
REIT in 1983, the benefit of the "grandfathering" rule would not be available
to Meditrust, and Meditrust would not qualify as a REIT for any taxable year.
In addition, proposed legislation if enacted in its current form would limit
this "grandfathering" rule and would apply the Code's anti-pairing rules to
real property interests acquired after March 26, 1998 unless those interests
were acquired pursuant to a written agreement that was binding on March 26,
1998, or was publicly announced or described in a filing with the Securities
and Exchange Commission on or before that date. Under the legislation as
currently proposed, the properties to be acquired from La Quinta would not be
subject to the anti-pairing rules. For a discussion of the pending legislation,
including its potential impact on the future use of the paired share structure,
see "Risk Factors -- REIT Tax Risks  -- Dependence on Qualification as a REIT."
 


     Potential Reallocation of Income. Due to the paired share structure,
Meditrust and Operating Company and their respective subsidiary entities are
and will be controlled by the same interests. As a result, the IRS could,
pursuant to Section 482 of the Code, seek to distribute, apportion or allocate
gross income, deductions, credits or allowances between or among them if it
determines that such distribution, apportionment or allocation is necessary in
order to prevent evasion of taxes or to clearly reflect income. Meditrust and
Operating Company believe that all material transactions between them, and
among them and/or their subsidiary entities, have been and will be negotiated
and structured with the intention of achieving an arm's-length result. If true,
the potential application of Section 482 of the Code should not have a material
effect on Meditrust or Operating Company. There can be no assurance, however,
that the IRS will not challenge the terms of such transactions, or that such
challenge would not be successful.

     Built-In Gain Tax. If Meditrust recognizes gain on the disposition of an
asset acquired from La Quinta during the ten-year period beginning at the
Effective Time, then to the extent of the asset's "built-in gain" (i.e., the
excess of the fair market value of such asset at the Effective Time over its
then tax basis), Meditrust will be subject to tax on such gain at the highest
regular corporate rate applicable, pursuant to Treasury Regulations not yet
promulgated. Meditrust would have to distribute 95% of the excess of the amount
of recognized built-in gain over the amount of tax paid in order to maintain
its qualification as a REIT. The foregoing assumes that Meditrust makes an
election pursuant to IRS Notice 88-19 with respect to the Merger and that the
availability or nature of such election is not modified as proposed in the
Clinton Administration's fiscal year 1999 budget proposal. Meditrust will make
the election pursuant to IRS Notice 88-19 if such election is available. See
"-- Tax Consequences of the Merger."

Effects of Compliance with REIT Requirements

     Operating income derived from health care related properties, hotels, golf
courses or a racetrack does not constitute qualifying income under the REIT
requirements. Accordingly, all of Meditrust's health care related properties,
other than properties held by taxable entities in which Meditrust does not hold
voting control, have been leased to


                                       84
<PAGE>

Operating Company and other lessees, and Meditrust will continue to lease such
properties after the Merger, as well as any hotels acquired in the Merger.
Similarly, Meditrust has subleased the land underlying Santa Anita Park and
leased the related improvements to Operating Company. Rent derived from such
leases will be qualifying income under the REIT requirements, provided several
requirements are satisfied. Among other requirements, a lease may not have the
effect of giving Meditrust a share of the net income of the lessee, and the
amount of personal property leased under the lease must not exceed a defined,
low level. Meditrust also may not provide services, other than customary
services and de minimis non-customary services, to the lessees or their
subtenants. In addition, the leases must also qualify as "true" leases for
federal income tax purposes (as opposed to service contracts, joint ventures or
other types of arrangements). There are, however, no controlling Treasury
Regulations, published rulings, or judicial decisions that discuss whether
leases similar to the leases constitute "true" leases. Therefore, there can be
no complete assurance that the IRS will not successfully assert a contrary
position.

     Payments under a lease will not constitute qualifying income for purposes
of the REIT requirements if Meditrust owns, directly or indirectly, 10% or more
of the ownership interests in the relevant lessee. Constructive ownership rules
apply, such that, for instance, Meditrust is deemed to own the assets of
shareholders who own 10% or more in value of the stock of Meditrust. The
by-laws are therefore designed to prevent a shareholder of Meditrust from
owning Meditrust stock or Operating Company stock that would cause Meditrust to
own, actually or constructively, 10% or more of the ownership interests in a
lessee (including Operating Company). Thus, Meditrust should never own,
actually or constructively, 10% or more of a lessee solely because of a
Meditrust shareholder's ownership of Paired Shares. However, because the
relevant constructive ownership rules are broad and it is not possible to
monitor continually direct and indirect transfers of Paired Shares, and because
the by-laws provisions referred to above may not be effective, no absolute
assurance can be given that such transfers, or other events of which Meditrust
has no knowledge, will not cause Meditrust to own constructively 10% or more of
one or more lessees at some future date.

     In addition to the considerations discussed above, the REIT requirements
will impose a number of other restrictions on the operations of Meditrust. For
example, net income from sales of property sold to customers in the ordinary
course of business (other than inventory acquired by reason of certain
foreclosures) is subject to a 100% tax unless eligible for a certain safe
harbor. Minimum distribution requirements also generally require Meditrust to
distribute each year at least 95% of its taxable income for the year (excluding
any net capital gain). In addition, certain asset tests limit Meditrust's
ability to acquire non-real estate assets.


Non-Deductibility of Parachute Payment

     It is anticipated that certain members of La Quinta management will
receive "parachute payments" in connection with the Merger that exceed the
limits determined by Section 280G of the Code. The "excess" parachute payments
are not deductible by La Quinta (or its successor employer). It is estimated
that excess parachute payments will aggregate approximately $8.0 million.


Taxation of Operating Company; Non-Controlled Subsidiaries

     As a "C" corporation under the Code, Operating Company will be subject to
federal income tax on its taxable income at corporate rates. Certain other
corporate subsidiaries of Meditrust also will be subject to federal income tax.
 


Federal Income Taxation of Holders of Paired Shares

     Separate Taxation. Notwithstanding that Paired Shares may only be
transferred as a unit, holders of Paired Shares will be treated for federal
income tax purposes as holding equal numbers of shares of Meditrust common
stock and of Operating Company common stock. The tax treatment of distributions
to shareholders and of any gain or loss upon sale or other disposition of the
Paired Shares (as well as the amount of gain or loss) must therefore be
determined separately with respect to each share of Meditrust common stock and
each share of Operating Company common stock contained within each Paired
Share. The tax basis and holding period for each share of Meditrust common
stock and each share of Operating Company common stock also must be determined
separately. See "-- Tax Consequences of the Merger." Upon a taxable sale of a
Paired Share, the amount realized should be allocated between Meditrust common
stock and the Operating Company common stock based on their then-relative
values.

     Taxation of Taxable U.S. Shareholders. As used herein, the term "U.S.
Shareholder" means a holder of Paired Shares that for federal income tax
purposes (A) is (i) a citizen or resident of the United States, (ii) a
corporation, part-


                                       85
<PAGE>

nership, or other entity created or organized in or under the laws of the
United States or any political subdivision thereof, (iii) an estate, the income
of which is subject to federal income taxation regardless of its source or (iv)
a trust, if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more United States
persons have the authority to control all substantial decisions of the trust
and (B) is not an entity that has a special status under the Code (such as a
tax-exempt organization or a dealer in securities).

     As long as Meditrust qualifies as a REIT, distributions made to
Meditrust's taxable U.S. Shareholders out of current or accumulated earnings
and profits (and not designated as capital gain dividends) will be taken into
account by such U.S. Shareholders as ordinary income and will not be eligible
for the dividends received deduction generally available to corporations. For
purposes of determining whether distributions on the Meditrust common stock are
out of current or accumulated earnings and profits, the earnings and profits of
Meditrust will be allocated first to Meditrust's outstanding preferred stock
(if any) and then allocated to the Meditrust common stock. Distributions that
are designated as capital gain dividends will be taxed as capital gains (to the
extent they do not exceed Meditrust's actual net capital gain for the taxable
year) without regard to the period for which the shareholder has held his or
her Meditrust common stock. However, corporate shareholders may be required to
treat up to 20% of certain capital gain dividends as ordinary income.
Distributions in excess of current and accumulated earnings and profits will
not be taxable to a shareholder to the extent that they do not exceed the
adjusted basis of the shareholder's Meditrust common stock, but rather will
reduce the adjusted basis of such stock. To the extent that such distributions
in excess of current and accumulated earnings and profits exceed the adjusted
basis of a shareholder's Meditrust common stock, such distributions will be
taxable as gain realized from the sale of such shares. Any distribution
declared by Meditrust in October, November or December of any year and payable
to a shareholder of record on a specified date in any such month shall be
treated as both paid by Meditrust and received by the shareholder on December
31 of such year, provided that the distribution is actually paid by Meditrust
during January of the following calendar year.

     Distributions from Operating Company up to the amount of Operating
Company's current or accumulated earnings and profits (less any earnings and
profits allocable to distributions on any preferred stock of Operating Company)
will be taken into account by U.S. Shareholders as ordinary income and
generally will be eligible for the dividends-received deduction for
corporations (subject to certain limitations). Distributions in excess of
Operating Company's current and accumulated earnings and profits will not be
taxable to a holder to the extent that they do not exceed the adjusted basis of
the holder's Operating Company common stock, but rather will reduce the
adjusted basis of such Operating Company common stock. To the extent that such
distributions exceed the adjusted basis of a holder's Operating Company common
stock, such distributions will be taxable as gain realized from the sale of
such shares.

     Meditrust may elect to retain all or a portion of its net long-term
capital gains recognized during a taxable year (the "Retained Gains") and pay a
corporate-level income tax on such Retained Gains. Corporations are currently
subject to a maximum 35% tax on recognized capital gains. If Meditrust so
elects for a taxable year, a shareholder owning shares of Meditrust stock on
December 31st of a taxable year in which Meditrust has Retained Gains would be
required to include in income as long-term capital gains his or her
proportionate share of such portion of Meditrust's Retained Gains as Meditrust
may designate (the "Designated Retained Gains"). The amount of any
corporate-level tax paid by Meditrust in respect of such Designated Retained
Gains (the "Company Tax") would be treated as having been paid by the
shareholders owning shares of Meditrust stock on December 31st of the taxable
year, and each such shareholder would receive a credit for his or her
proportionate share of the Company Tax. A shareholder's basis in his or her
shares of Meditrust stock would increase by the excess of such shareholder's
proportionate share of the Designated Retained Gains over the shareholder's
share of the Company Tax.

     Taxable distributions from Meditrust or Operating Company and gain or loss
from the disposition of shares of Meditrust common stock and Operating Company
common stock will not be treated as passive activity income and, therefore,
shareholders generally will not be able to apply any passive activity losses
(such as losses from certain types of limited partnerships in which the
shareholder is a limited partner) against such income. In addition, taxable
distributions from Meditrust and Operating Company generally will be treated as
investment income for purposes of the investment interest deduction
limitations. Capital gain dividends from Meditrust, capital gains (other than
short-term capital gains) from the disposition of Paired Shares and actual or
deemed distributions from either company treated as such, including capital
gains (other than short-term capital gains) recognized on account of nontaxable
distributions in excess of a shareholder's basis and any deemed capital gain
dividends to a Meditrust shareholder on account of Designated Retained Gains of
Meditrust, will be treated as investment income for purposes of the investment
interest


                                       86
<PAGE>

deduction limitation only if and to the extent the shareholder so elects, in
which case such capital gain dividends and capital gains will be taxed at
ordinary income rates to the extent of such election. Shareholders may not
include in their individual tax returns any net operating losses or capital
losses of Meditrust or of Operating Company.

     The Taxpayer Relief Act of 1997 (the "Relief Act") alters the taxation of
certain long-term capital gain income. Under the Relief Act, individuals,
trusts and estates that hold certain investments for more than 18 months may be
taxed at a maximum rate of 20% on the sale or exchange of those investments.
Individuals, trusts and estates that hold certain assets for more than one year
but not more than 18 months may be taxed at a maximum rate of 28% on the sale
or exchange of those investments. The Relief Act also provides a maximum rate
of 25% for "unrecaptured section 1250 gain" for individuals, trusts and
estates, special rules for "qualified 5-year gain," as well as other changes to
prior law. The Relief Act allows the IRS to prescribe regulations on how the
Relief Act's new capital gain rates will apply to sales of assets by, and sales
of interests in, "pass-through entities," which include REITs such as
Meditrust. Pursuant to this grant of regulatory authority, the IRS has
announced that it will issue temporary regulations providing that a REIT such
as Meditrust may designate a capital gain dividend as a 20% rate gain
distribution, an unrecaptured section 1250 gain distribution, or a 28% rate
gain distribution. If no such designation is made regarding a capital gain
dividend, it is a 28% rate gain distribution. In general, a REIT determines the
maximum amounts which may be designated in each class of capital gain dividends
as if the REIT were an individual whose ordinary income is subject to a
marginal rate of at least 28 percent. Similar rules apply in the case of
Designated Retained Gains. Meditrust will notify shareholders after the close
of its taxable year as to the portions of the distributions attributable to
that year that constitute ordinary income, return of capital, and capital gain
(and, with respect to capital gain dividends, the portions constituting 20%
rate gain distributions, unrecaptured section 1250 gain distributions, and 28%
rate gain distributions), as well as the amounts of any Designated Retained
Gains (including the amounts thereof constituting 20% rate gain, unrecaptured
section 1250 gain, and 28% rate gain) and related Company Tax. Operating
Company will notify shareholders after the close of its taxable year as to the
portions of the distributions from Operating Company attributable to that year
that constitute ordinary income and return of capital.

     Taxation of Shareholders on the Disposition of Paired Shares. On the sale
or other taxable disposition of Paired Shares, gain or loss generally will be
recognized by the shareholder in an amount equal to the difference between (i)
the amount of cash and fair market value of any property received on such sale,
and (ii) the shareholder's adjusted basis in the Paired Shares. In general and
subject to the discussion above regarding the Relief Act, and assuming the
taxpayer has the same holding period for the Meditrust common stock and
Operating Company common stock that comprise his or her Paired Shares, any gain
or loss realized upon a taxable disposition of Paired Shares by a shareholder
who is not a dealer in securities will be treated as long-term capital gain or
loss if the Paired Shares have been held for more than one year and otherwise
as short-term capital gain or loss. As discussed above, however, existing La
Quinta shareholders who receive Paired Shares in the Merger will have different
holding periods with respect to their shares of Meditrust common stock and
their Operating Company common stock that comprise their Paired Shares.
Accordingly, the portion of the gain or loss recognized on the disposition of
Paired Shares attributable to Meditrust common stock or Operating Company
common stock may not have the same character for federal income tax purposes.
In addition, any loss upon a sale or exchange of Meditrust common stock by a
shareholder who has held such stock for six months or less (after applying
certain holding period rules) will be treated as a long-term capital loss to
the extent of distributions from Meditrust or undistributed capital gains
required to be treated by such shareholder as long-term capital gain. All or a
portion of any loss realized upon a taxable disposition of Paired Shares may be
disallowed if other Paired Share are purchased within 30 days before or after
the disposition.

     Information Reporting Requirements and Backup Withholding. Meditrust and
Operating Company will each report to their U.S. Shareholders and the IRS the
amount of distributions paid during each calendar year and the amount of tax
withheld, if any. Under the backup withholding rules, a shareholder may be
subject to backup withholding at the rate of 31% with respect to distributions
paid unless such holder (i) is a corporation or comes within certain other
exempt categories and, when required, demonstrates this fact, or (ii) provides
a taxpayer identification number, certifies as to no loss of exemption from
backup withholding and otherwise complies with the applicable requirements of
the backup withholding rules. A shareholder who does not provide Meditrust and
Operating Company with his, her or its correct taxpayer identification number
also may be subject to penalties imposed by the IRS. Any amount paid as backup
withholding will be creditable against the shareholder's income tax liability.
In addition, Meditrust may be required to withhold a portion of capital gain
distributions to any shareholders who fail to certify their non-foreign status
to Meditrust.


                                       87
<PAGE>

     Taxation of Tax-Exempt Shareholders. Tax-exempt entities, including
qualified employee pension and profit sharing trusts and individual retirement
accounts ("Exempt Organizations"), generally are exempt from federal income
taxation. They are, however, subject to taxation on their unrelated business
taxable income ("UBTI"). While many investments in real estate generate UBTI,
amounts distributed by Meditrust to Exempt Organizations generally should not
constitute UBTI, nor should dividends paid by Operating Company generally
constitute UBTI. However, if an Exempt Organization finances its acquisition of
Paired Shares with debt, a portion of its income from Meditrust and Operating
Company will constitute UBTI pursuant to the "debt-financed property" rules. In
addition, under some circumstances certain pension plans (including section
401(k) plans but not, for example, individual retirement accounts) that own
more than 10 percent (by value) of Meditrust's outstanding capital stock,
including Paired Shares, could be subject to tax on a portion of their
dividends from Meditrust even if their Meditrust shares are held for investment
and are not treated as acquired with borrowed funds. Furthermore, social clubs,
voluntary employee benefit associations, supplemental unemployment benefit
trusts, and qualified group legal services plans that are exempt from taxation
under paragraphs (7), (9), (17), and (20), respectively, of Code section 501(c)
are subject to different UBTI rules, which generally will require them to
characterize distributions from Meditrust and Operating Company as UBTI.

      

                                       88


<PAGE>

          COMPARATIVE PER SHARE MARKET PRICE AND DIVIDEND INFORMATION


     The Paired Shares are listed on the NYSE under the ticker symbol "MT."
Following the Merger, the Paired Shares will continue to be listed on the NYSE
and traded under the symbol "MT."


     La Quinta's common stock is listed on the NYSE under the ticker symbol
"LQI." Following the Merger, La Quinta's common stock will be delisted from the
NYSE.


     The following table sets forth, for the fiscal quarters indicated (i) the
range of high and low sale prices of La Quinta's common stock and the Paired
Shares on the NYSE and (ii) the amount of cash dividends declared per share:



<TABLE>
<CAPTION>
                             La Quinta Common Stock (1)(3)       The Meditrust Companies Shares (2)(3)
                         -------------------------------------   --------------------------------------
                               Market Price            Cash             Market Price            Cash
                         -----------------------    Dividends    -------------------------    Dividends
                             High         Low        Declared        High          Low        Declared
                         -----------   ---------   -----------   -----------   -----------   ----------
<S>                      <C>           <C>         <C>           <C>           <C>           <C>
1995
 1st Quarter .........   $19-3/8        13-1/8       $.0167        $26.74        $24.55        $.5555
 2nd Quarter .........    20-1/8        16-7/8        .0167         28.40         24.13         .5597
 3rd Quarter .........    20-1/2        17-1/2        .0167         29.54         27.15         .5638
 4th Quarter .........    19-5/8        16-3/8        .0167         29.54         26.01         .5680
1996
 1st Quarter .........    19-3/4        15-5/8        .0167         30.48         27.67         .5721
 2nd Quarter .........    24            17-5/8        .0167         28.61         26.42         .5763
 3rd Quarter .........    23-5/8        16-3/8        .0175         29.44         27.57         .5805
 4th Quarter .........    21-7/8        17-3/4        .0175         33.29         28.71         .5846
1997
 1st Quarter .........    23            16-5/8        .0175         33.81         30.48         .5888
 2nd Quarter .........    24-3/8        20-1/8        .0175         33.19         29.54         .5929
 3rd Quarter .........    23-9/16       19-7/8        .0175         34.54         31.21         .5971
 4th Quarter .........    23-15/16      17-1/8        .0175
 Oct. 1, 1997 to Nov. 4, 1997 (2)                                   36.98         34.59         .6013
 Nov. 5, 1997 to Dec. 31, 1997 (2)                                  39.00         35.75
1998
 1st Quarter .........    24-1/16       19-9/16       .0175         36.75         29.19         .6063
 2nd Quarter through
   May 15 .. .            22-7/16       20-11/16                    31.56         28.31         .6113
</TABLE>

- ----------
(1) Amounts adjusted to reflect four 3-for-2 stock splits since 1993.

(2) The information presented in this table under the heading "The Meditrust
    Companies Shares" for periods prior to November 5, 1997 consists of
    information pertaining to shares of common stock of Meditrust's
    Predecessor. The information presented in this table under the heading
    "The Meditrust Companies Shares" for periods on and after November 5, 1997
    (following completion of the Santa Anita Mergers) consists of the Paired
    Shares of Meditrust Corporation and Meditrust Operating Company. Amounts
    presented are adjusted to reflect the effect of the exchange of shares
    upon the completion of the mergers with The Santa Anita Companies on
    November 5, 1997.


(3) On January 2, 1998, the last full trading day prior to the public
    announcement of the proposed Merger, the closing price of Paired Shares
    was $36.37 per Paired Share; the closing price of the La Quinta shares was
    $20.25 per share. On May 15, 1998, the most recent practicable date prior
    to the printing of this Joint Proxy Statement/Prospectus, the closing
    price of the Paired Shares was $29.00 per Paired Share and the closing
    price of La Quinta shares was $21.125 per share. Shareholders are urged to
    obtain current market quotations prior to making any decisions with
    respect to the Merger.



                                       89
<PAGE>

     As of April 22, 1998, there were 13,332 holders of record of The Meditrust
Companies Paired Shares and 972 holders of record of La Quinta common stock.

     The Meditrust Companies expect to declare regularly scheduled dividends on
the Paired Shares, including those dividends necessary for Meditrust to
maintain its status as a REIT. The current annualized rate of dividends on the
Paired Shares is $2.43 (without giving effect to the distribution). We expect
that The Meditrust Companies will continue to pay similar quarterly dividends,
including dividends required to maintain Meditrust's status as a REIT, after
the effective time of the Merger, subject to approval and declaration by the
respective Boards of Directors of The Meditrust Companies.



                                       90
<PAGE>

                   UNAUDITED PRO FORMA FINANCIAL STATEMENTS


     On January 3, 1998, La Quinta, Meditrust and Operating Company entered
into the Merger Agreement, pursuant to which La Quinta will merge with and into
Meditrust with Meditrust being the surviving corporation. As a result of the
Merger, Meditrust will acquire all of the assets and liabilities of La Quinta
and will assume or retire La Quinta's existing indebtedness.


     In addition, on January 11, 1998, The Meditrust Companies and Cobblestone
entered into the Cobblestone Merger Agreement, pursuant to which Cobblestone
will merge with and into Meditrust (the "Cobblestone Merger" and, together with
the Merger, the "La Quinta/Cobblestone Mergers"). Cobblestone is a privately
held company and one of the leading owners/operators of golf courses in the
United States. Cobblestone has a portfolio of 25 facilities with 29 courses in
major golf markets in Arizona, California, Florida, Georgia, Texas and
Virginia.

     Under the terms of the Cobblestone Merger Agreement, The Meditrust
Companies will acquire all of the outstanding common stock of Cobblestone for
Paired Shares and all of the outstanding preferred stock of Cobblestone for
either Paired Shares or, at The Meditrust Companies' option, cash, with an
aggregate value of approximately $241 million. The number of Paired Shares to
be issued in the Cobblestone Merger is expected to be 7,928,000 shares using
$30.40 as the assumed Paired Share stock price, subject to adjustment in the
manner described in the Cobblestone Merger Agreement. In addition,
approximately $169 million of Cobblestone debt and associated costs will be
refinanced or assumed as a condition of the closing. The Cobblestone Merger is
subject to customary closing conditions.

     The Pro Forma Financial Statements have been adjusted for the purchase
method of accounting whereby the hotels, golf courses and related improvements
and other assets and liabilities owned by La Quinta and Cobblestone are
adjusted to estimated fair market value. The fair market value of the assets
and liabilities of La Quinta and Cobblestone have been determined based upon
preliminary estimates and are subject to change as additional information is
obtained. Management does not anticipate that the preliminary allocation of
purchase costs based upon the estimated fair market value of the assets and
liabilities of La Quinta and Cobblestone will materially change; however, the
allocation of purchase costs are subject to final determination based upon
estimates and other evaluations of fair market value as of the close of the
transactions. Therefore, the allocations reflected in the following unaudited
Pro Forma Financial Statements may differ from the amounts ultimately
determined.

     The following unaudited Pro Forma Condensed Statements of Operations
presented assume the La Quinta/
Cobblestone Mergers had been consummated on terms set forth in the respective
merger agreement at the beginning of the period presented. The results of the
operations of The Santa Anita Companies for periods prior to the Santa Anita
Merger, which occurred on November 5, 1997, are not included in the unaudited
Pro Forma Condensed Statement of Operations because such results are not
significant. In addition, the unaudited Pro Forma Condensed Combined Balance
Sheet presented assumes the La Quinta/Cobblestone Mergers had occurred on March
31, 1998.

     Separate Pro Forma Condensed Consolidated Statements of Operations for the
year ended December 31, 1997 and the three months ended March 31, 1998 are
presented for both Meditrust and Operating Company as they are legally separate
registrants. In addition, Pro Forma Condensed Consolidated Statements of
Operations for the year ended December 31, 1997 and the three months ended
March 31, 1998 are presented to show the impact of the La Quinta/Cobblestone
Mergers on The Meditrust Companies taken as a whole.

     The following unaudited Pro Forma Condensed Statements of Operations for
the year ended December 31, 1997 and the three months ended March 31, 1998 of
The Meditrust Companies, Meditrust and Operating Company are derived from
historical financial information and pro forma information based in part upon
the Combined and Separate Statements of Operations of The Meditrust Companies,
filed on The Meditrust Companies' Form 10-K, as amended by amendments filed on
Form 10-K/A, for the year ended December 31, 1997 and Form 10-Q for the three
months ended March 31, 1998, and in part upon the Combined Statements of
Operations of La Quinta filed on Form 10-K for the year ended December 31, 1997
and Form 10-Q for the three months ended March 31, 1998 and the Consolidated
Statements of Operations of Cobblestone Holdings, Inc. filed on Form 10-K for
the year ended September 30, 1997 and Form 10-Q for the three and six months
ended March 31, 1998. The following unaudited Pro Forma Condensed Combined
Balance Sheet is based in part upon The Meditrust Companies unaudited Combined
and Separate Balance Sheets as of March 31, 1998 and should be read in
conjunction with the La Quinta and Cobblestone unaudited financial statements
as of March 31, 1998. In management's opinion, all material adjustments
necessary to reflect the effects of the La Quinta/Cobblestone Mergers have been
made.



                                       91
<PAGE>

     The following unaudited Pro Forma Condensed Statements of Operations are
not necessarily indicative of what the actual results of The Meditrust
Companies would have been assuming such transactions had been completed as of
the beginning of the period presented, nor do they purport to represent the
results for future periods.

     The following unaudited Pro Forma Condensed Combined Balance Sheet is not
necessarily indicative of what the actual financial position would have been
assuming that the La Quinta/Cobblestone Mergers had been completed as of March
31, 1998, nor does it purport to represent the future financial position of The
Meditrust Companies.



                                       92
<PAGE>

      THE MEDITRUST COMPANIES PRO FORMA CONDENSED COMBINED BALANCE SHEET
                              AS OF MARCH 31, 1998
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                              The Meditrust
                                                Companies          La Quinta         Cobblestone
                                            (Historical) (A)   (Historical) (B)   (Historical) (C)
                                           ------------------ ------------------ ------------------
<S>                                            <C>                <C>                <C>
(In thousands)
ASSETS
Real estate investments ..................     $3,022,605         $1,523,581         $ 176,830
Cash and cash equivalents ................         90,526              1,453               400
Trade, notes and other receivables .......         41,662             18,612             9,714
Deferred charges, prepaid expenses,
 inventory and other assets ..............        111,655             28,502            11,053
Deferred income taxes ....................             --              8,325                --
Intangible assets ........................             --                 --             3,489
Goodwill .................................        193,256                 --                --
                                               ----------         ----------         ---------
  Total assets ...........................     $3,459,704         $1,580,473         $ 201,486
                                               ==========         ==========         =========
LIABILITIES AND
 SHAREHOLDERS' EQUITY
Liabilities:
Debt .....................................     $1,242,909         $  960,932         $ 154,631
Accounts payable, accrued expenses
 and other liabilities ...................        109,581            125,973            12,989
Deferred income taxes ....................            501             39,291             4,184
Minority interest ........................             --              2,646               337
                                               ----------         ----------         ---------
  Total liabilities ......................      1,352,991          1,128,842           172,141
                                               ----------         ----------         ---------
Redeemable preferred stock ...............             --                 --            42,241
Shareholders' equity:
Series A Non-Voting Convertible
 Common Stock ............................          1,700                 --                --
Common stock .............................         17,684              8,509                17
Additional paid-in-capital ...............      2,282,226            250,496             5,389
Unearned officer's compensation ..........             --               (948)               --
Retained earnings (loss) .................             --            288,607           (18,302)
Distributions in excess of net income.....       (194,897)                --                --
Treasury stock, at cost ..................             --            (95,033)               --
                                               ----------         ----------         ---------
  Total shareholders' equity .............      2,106,713            451,631           (12,896)
                                               ----------         ----------         ---------
  Total liabilities and shareholders'
   equity ................................     $3,459,704         $1,580,473         $ 201,486
                                               ==========         ==========         =========



<CAPTION>
                                                La Quinta           Cobblestone          Total
                                                Pro Forma            Pro Forma         Pro Forma       Total
                                             Adjustments (D)     Adjustments (AA)     Adjustments    Pro Forma
                                           ------------------- -------------------- -------------- -------------
<S>                                           <C>                 <C>                 <C>           <C>
(In thousands)
ASSETS
Real estate investments ..................    $  1,083,673 (E)    $     86,364(BB)    $1,170,037    $5,893,053
Cash and cash equivalents ................              --                  --                --        92,379
Trade, notes and other receivables .......          42,000 (F)              --            42,000       111,988
Deferred charges, prepaid expenses,
 inventory and other assets ..............          (5,862)(G)              --            (5,862)      145,348
Deferred income taxes ....................          (8,325)(H)              --            (8,325)           --
Intangible assets ........................         112,543 (I)           7,511 (CC)      120,054       123,543
Goodwill .................................         331,129 (J)         158,596 (DD)      489,725       682,981
                                              ------------        ------------        ----------    ----------
  Total assets ...........................    $  1,555,158        $    252,471        $1,807,629    $7,049,292
                                              ============        ============        ==========    ==========
LIABILITIES AND
 SHAREHOLDERS' EQUITY
Liabilities:
Debt .....................................    $    834,000(K)     $     45,000(EE)    $  879,000    $3,237,472
Accounts payable, accrued expenses
 and other liabilities ...................              --                  --                --       248,543
Deferred income taxes ....................         (39,291)(H)          (4,184)(FF)      (43,475)          501
Minority interest ........................              --                  --                --         2,983
                                              ------------        ------------        ----------    ----------
  Total liabilities ......................         794,709              40,816           835,525     3,489,499
                                              ------------        ------------        ----------    ----------
Redeemable preferred stock ...............              --             (42,241)(GG)      (42,241)           --
Shareholders' equity:
Series A Non-Voting Convertible
 Common Stock ............................              --                  --                           1,700
Common stock .............................             150 (L)           1,569 (HH)        1,719        27,929
Additional paid-in-capital ...............       1,102,925 (M)         234,025 (II)    1,336,950     3,875,061
Unearned officer's compensation ..........             948 (N)              --               948            --
Retained earnings (loss) .................        (288,607)(O)          18,302 (JJ)     (270,305)           --
Distributions in excess of net income.....        (150,000)(P)              --          (150,000)     (344,897)
Treasury stock, at cost ..................          95,033 (N)              --            95,033            --
                                              ------------        ------------        ----------    ----------
  Total shareholders' equity .............         760,449             253,896         1,014,345     3,559,793
                                              ------------        ------------        ----------    ----------
  Total liabilities and shareholders'
   equity ................................    $  1,555,158        $    252,471        $1,807,629    $7,049,292
                                              ============        ============        ==========    ==========
</TABLE>

See accompanying notes to the unaudited pro forma condensed combined balance
                                     sheet.



                                       93
<PAGE>

                            The Meditrust Companies
    Notes to Pro Forma Condensed Combined Balance Sheet as of March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the historical combined balance sheet of Meditrust and Operating
Company as of March 31, 1998.

(B) Represents the historical balance sheet of La Quinta as of March 31, 1998.

(C) Represents the historical balance sheet of Cobblestone as of March 31,
1998.


Adjustments for the La Quinta Transaction:

(D) Represents adjustments to record the Merger between Meditrust and La
Quinta. The Merger will be accounted for using the purchase method of
accounting, based upon the estimated purchase price of $3,007,012 assuming a
Meeting Date Price of $30.40 per Paired Share, as follows:


<TABLE>
<S>                                                                                           <C>
Issuance of 43,297 Paired Shares of The Meditrust Companies, and cash of $475,384 in
exchange
 for 77,223 shares of La Quinta common stock (see Note M) ................................    $1,837,464
Assumption of mortgage debt and other liabilities ........................................       960,932
Merger costs (see calculation below) .....................................................       208,616
                                                                                              ----------
                                                                                              $3,007,012
                                                                                              ==========
</TABLE>

The following is a calculation of the estimated fees and other expenses related
to the Merger:


<TABLE>
<S>                                                                                           <C>
Buyout of options and restricted stock (8,339 common stock options and 25 shares of
 restricted stock) .......................................................................    $132,000
Employment and non-compete agreements ....................................................      12,000
Severance agreements .....................................................................       7,000
Adjustment of pension plan liability to fair value .......................................       5,000
Estimated call premium for retirement of $120,000 La Quinta 9.25% Senior Subordinated
 Notes, plus interest on defeasance of debt ..............................................      10,000
Estimated loan costs in connection with increasing the availability under The Meditrust
 Companies' Revolving Credit Facility ....................................................       5,000
Advisory fees ............................................................................      28,616
Legal and accounting fees ................................................................       5,000
Other, including printing and filing costs ...............................................       4,000
                                                                                              --------
                                                                                              $208,616
                                                                                              ========
</TABLE>

(E) Represents adjustments for the purchase method of accounting whereby the
investment in La Quinta hotel properties is adjusted to its estimated fair
market value, as follows:


<TABLE>
<S>                                                                               <C>
Purchase price (see Note D) ..................................................    $3,007,012
Less: pre-Merger historical basis of La Quinta real estate ...................     1,523,581
Allocation of pro forma basis of La Quinta net assets acquired as follows:
Intangible assets ............................................................       112,543
Goodwill .....................................................................       331,129
Other assets .................................................................        84,705
Other liabilities ............................................................      (128,619)
                                                                                  ----------
 Subtotal ....................................................................     1,923,339
                                                                                  ----------
Step-up to record fair value of La Quinta's real estate investments ..........    $1,083,673
                                                                                  ==========
</TABLE>

(F) Represents adjustment for the purchase method of accounting to record a
receivable associated with the tax benefit provided from the realization of a
preacquisition net operating loss carry back resulting from the buyout of La
Quinta stock options and restricted stock.



                                       94
<PAGE>

                            The Meditrust Companies
    Notes to Pro Forma Condensed Combined Balance Sheet as of March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(G) Represents adjustments for the purchase method of accounting to write off
deferred costs of $10,862 and record $5,000 of deferred loan costs expected to
be incurred in connection with increasing the availability under The Meditrust
Companies' Revolving Credit Facility.

(H) Represents adjustments for the purchase method of accounting to write off
the deferred tax assets and liabilities of La Quinta.

(I) Represents adjustments for the purchase method of accounting whereby the
tradename, assembled work force and customer reservation system of La Quinta
are adjusted to their estimated fair market values.

(J) Represents purchase consideration in excess of the fair market value of the
net assets of La Quinta.

(K) Represents additional borrowings assumed to be incurred in connection with
the Merger as follows:


<TABLE>
<S>                                                                           <C>
Cash consideration for La Quinta shares ..................................    $475,384
Assumed current and accumulated earnings and profits distribution ........     150,000
Merger costs (see calculation above in Note D) ...........................     208,616
                                                                              --------
Total additional borrowings ..............................................    $834,000
                                                                              ========
</TABLE>

(L) Represents adjustments to record the exchange of La Quinta common stock for
Paired Shares of The Meditrust Companies. Pursuant to the Merger Agreement, La
Quinta shareholders may elect to receive either (i) $26.00 cash per share of La
Quinta common stock; or (ii) Paired Shares, for which the Exchange Ratio, as
defined in the La Quinta Merger Agreement, is based upon the Meeting Date Price
of a Paired Share of The Meditrust Companies. For purposes of these statements,
the Meeting Date Price is assumed to be $30.40 and the earnings and profits
distribution is assumed to be $150,000. At March 31, 1998, there were 77,223
shares of La Quinta common stock outstanding. Assuming approximately 18,284
outstanding shares of La Quinta are exchanged for cash, the remaining 58,939
shares will be exchanged for 43,297 Paired Shares of The Meditrust Companies.
The change in common stock is summarized as follows:


<TABLE>
<S>                                                             <C>
Paired Shares issued in connection with the Merger .........      43,297
Par value of each Paired Share .............................    $   0.20
                                                                --------
Increase in common stock ...................................       8,659
Less: La Quinta historical common stock ....................      (8,509)
                                                                --------
Adjustment to common stock .................................    $    150
                                                                ========
</TABLE>

(M) Represents adjustments to eliminate La Quinta's historical additional
paid-in-capital and record equity based upon the number of Paired Shares issued
in connection with the Merger as follows:


<TABLE>
<S>                                                                                          <C>
Consideration for La Quinta outstanding shares (58,939 shares of La Quinta common stock
 for $23.11 per share in Paired Shares and earnings and profits distribution; 18,284
 shares for $26.00 cash per share) .......................................................    $1,837,464
Less: 18,284 shares of La Quinta common stock to be exchanged for cash ...................      (475,384)
                                                                                              ----------
Remaining consideration ..................................................................     1,362,080
Book value of La Quinta's additional paid-in-capital .....................................      (250,496)
Increase in common stock .................................................................        (8,659)
                                                                                              ----------
Adjustment to additional paid-in-capital .................................................    $1,102,925
                                                                                              ==========
</TABLE>

(N) Represents adjustments to eliminate unearned officer's compensation and
treasury stock of La Quinta of $948 and $95,033, respectively.

(O) Represents adjustment to eliminate La Quinta's historical retained earnings
of $288,607.


                                       95
<PAGE>

                            The Meditrust Companies
    Notes to Pro Forma Condensed Combined Balance Sheet as of March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(P) Represents adjustment to record the distribution of current and accumulated
earnings and profits, which is assumed to be $150,000, to the shareholders of
The Meditrust Companies after consummation of the Merger. The estimated
earnings and profits distribution has been presented as if the transaction had
been consummated based on the terms and assumptions set forth in the Merger
Agreement. For a discussion of the assumed amount of the earnings and profits
distribution, see "The Merger Agreement--Transaction Consideration."


Adjustments for the Cobblestone Transaction

(AA) Represents adjustments to record the merger between Meditrust and
Cobblestone. The merger will be accounted for using the purchase method of
accounting, based upon the estimated purchase price of $440,631, assuming an
exchange price of $30.40 per Paired Share of The Meditrust Companies, as
follows:


<TABLE>
<S>                                                                                           <C>
Issuance of 7,928 Paired Shares of The Meditrust Companies in exchange for 5,220
redeemable
 preferred shares at $8.25 per share and 1,722 common shares at $114.94 per share ........    $241,000
Assumption of mortgage debt and other liabilities ........................................     154,631
Merger costs (see calculation below) .....................................................      45,000
                                                                                              --------
                                                                                              $440,631
                                                                                              ========
</TABLE>

The following is a calculation of the estimated fees and other expenses related
to the Cobblestone Merger:


<TABLE>
<S>                                                                                   <C>
Buyout of stock options (113 options at an average strike price of $15.80) .......    $13,000
Estimated cash required for tender premium to retire outstanding Cobblestone debt      15,000
Employment and severance costs ...................................................      3,000
Advisory fees ....................................................................     10,000
Legal and accounting fees ........................................................      3,000
Other, including printing and filing costs .......................................      1,000
                                                                                      -------
                                                                                      $45,000
                                                                                      =======
</TABLE>

(BB) Represents adjustments for the purchase method of accounting whereby the
investment in Cobblestone golf properties is adjusted to its estimated fair
market value, as follows:


<TABLE>
<S>                                                                       <C>
Purchase price of Cobblestone (see Note AA) ...........................    $440,631
Less: pre-merger basis of Cobblestone real estate investments .........     176,830
</TABLE>

Allocation of pro forma basis of Cobblestone to net assets acquired, as
follows:


<TABLE>
<S>                                                                      <C>
Intangible assets ....................................................       11,000
Goodwill .............................................................      158,596
Other assets .........................................................       21,167
Other liabilities ....................................................      (13,326)
                                                                            -------
 Subtotal ............................................................      354,267
                                                                            -------
Step-up to record fair value of Cobblestone's real estate investments     $  86,364
                                                                          =========
</TABLE>

(CC) Represents adjustments for the purchase method of accounting to write off
certain intangible assets of Cobblestone of $3,489 and record the tradename,
assembled work force and other intangible assets of $11,000 acquired in the
Cobblestone Merger at their estimated fair market values.

(DD) Represents purchase consideration in excess of the fair market value of
the net assets of Cobblestone.

(EE) Represents additional borrowings assumed to be incurred in connection with
the Cobblestone Merger as follows:


<TABLE>
<S>                                                 <C>
Merger costs -- (see calculation above) .........    $45,000
                                                     =======
</TABLE>


                                       96
<PAGE>

                             The Meditrust Companies
    Notes to Pro Forma Condensed Combined Balance Sheet as of March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(FF) Represents adjustment for the purchase method of accounting to write off
the deferred tax liability of Cobblestone.

(GG) Represents the exchange of 5,220 shares of redeemable preferred stock of
Cobblestone with a historical value of $42,241 for 1,390 Paired Shares of The
Meditrust Companies based on a redemption price of $8.25 per redeemable
preferred share and an assumed exchange price of $30.40 per Paired Share of The
Meditrust Companies.

(HH) Represents adjustments to record the exchange of redeemable preferred
stock and common stock of Cobblestone for Paired Shares. Pursuant to the
Cobblestone Merger Agreement, each share of outstanding Cobblestone common
stock will be converted into the right to receive Paired Shares based on the
Exchange Ratio, as defined in the Cobblestone Merger Agreement, and each share
of outstanding Cobblestone redeemable preferred stock will be converted into
$8.25 per share payable in cash, or Paired Shares. At the balance sheet date,
The Meditrust Companies will exchange 7,928 Paired Shares for 5,220 and 1,722
shares of redeemable preferred stock and common stock of Cobblestone,
respectively, based upon an assumed exchange price of $30.40.

The increase in common stock is summarized as follows:


<TABLE>
<S>                                                                        <C>
Paired Shares issued in connection with the Cobblestone Merger .........      7,928
Par value of each Paired Share .........................................    $  0.20
                                                                            -------
Increase in common stock ...............................................      1,586
Less: Cobblestone's historical common stock ............................        (17)
                                                                            -------
Adjustment to common stock .............................................      1,569
                                                                            =======
</TABLE>

(II) Represents adjustments to eliminate Cobblestone's historical additional
paid-in capital and record equity based upon the number of Paired Shares issued
in the Cobblestone Merger as follows:


<TABLE>
<S>                                                                                          <C>
Purchase consideration for outstanding shares of Cobblestone redeemable preferred stock
 and common stock (5,220 redeemable preferred shares at $8.25 per share and 1,722 common
 shares at $114.94 per share) ............................................................    $241,000
Book value of Cobblestone's additional paid-in-capital ...................................      (5,389)
Increase in common stock .................................................................      (1,586)
                                                                                              --------
Adjustment to additional paid-in-capital .................................................    $234,025
                                                                                              ========
</TABLE>

(JJ) Represents the adjustment to eliminate Cobblestone's historical retained
loss of $18,302.


                                       97
<PAGE>

                             THE MEDITRUST COMPANIES
                          PRO FORMA CONDENSED COMBINED
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                                       The
                                                                             Operating                              Meditrust
                                                           Meditrust          Company           Eliminating         Companies
                                                         Pro Forma (A)     Pro Forma (B)          Entries           Pro Forma
                                                        ---------------   ---------------   -------------------   ------------
<S>                                                       <C>               <C>                <C>                  <C>
(In thousands, except per share amounts)
Revenue:
 Rental .............................................     $  137,868        $       --         $        --          $137,868
 Rent from Operating Company ........................        248,292                --            (248,292)(C)            --
 Interest ...........................................        151,315                --                (193)(D)       151,122
 Horse racing revenue ...............................             --             5,228                  --             5,228
 Hotel revenue ......................................             --           494,494                  --           494,494
 Restaurant rent, food & beverage revenue ...........             --            21,158                  --            21,158
 Golf club revenue ..................................             --            58,333                  --            58,333
 Other ..............................................             --             3,480                  --             3,480
                                                          ----------        ----------         -----------          --------
  Total revenue .....................................        537,475           582,693            (248,485)          871,683
Expenses:
 Interest expense ...................................        190,920               209                (193)(D)       190,936
 Amortization of goodwill ...........................         26,700               135                  --            26,835
 Depreciation, amortization & asset
   retirements ......................................        144,309             6,438                  --           150,747
 General and administrative .........................         10,111            22,905                  --            33,016
 Rental expense due to Meditrust ....................             --           248,292            (248,292)(C)            --
 Horse racing operations ............................             --             4,263                  --             4,263
 Hotel and restaurant operations ....................             --           244,501                  --           244,501
 Golf club operations ...............................             --            57,984                  --            57,984
 Property operations ................................            220                --                  --               220
 Net gain on property transactions ..................             --            (8,808)                 --            (8,808)
 Partners' equity in earnings .......................             --               860                  --               860
                                                          ----------        ----------         -----------          --------
  Total expenses ....................................        372,260           576,779            (248,485)          700,554
                                                          ----------        ----------         -----------          --------
Income before income taxes ..........................        165,215             5,914                  --           171,129
Income tax provision ................................             --             2,070                  --             2,070
                                                          ----------        ----------         -----------          --------
Net income ..........................................        165,215             3,844                  --           169,059
                                                          ----------        ----------         -----------          --------
Basic earnings per share ............................     $     1.21        $     0.03                              $   1.24
Basic weighted average shares outstanding ...........        135,999(E)        135,795(E)                            135,795
Diluted earnings per share ..........................     $     1.21        $     0.03                              $   1.24
Diluted weighted average shares outstanding .........        136,732(E)        136,249(E)                            136,249
</TABLE>

See accompanying notes to the unaudited pro forma condensed combined statement
                                 of operations.


                                       98
<PAGE>

                            The Meditrust Companies
          Notes to Pro Forma Condensed Combined Statement of Operations
                      for the Year Ended December 31, 1997
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the pro forma results of operations of Meditrust for the year
ended December 31, 1997 as adjusted for the Merger and the Cobblestone Merger.

(B) Represents the pro forma results of operations of Operating Company for the
year ended December 31, 1997 as adjusted for the Merger and the Cobblestone
Merger.

(C) Represents the elimination of rental income and expense related to the race
track, hotels and golf course properties leased by Operating Company from
Meditrust.

(D) Represents the elimination of interest income and expense related to the
operating note between Meditrust and Operating Company.

(E) Basic and diluted weighted average shares include 8,500 shares of Series A
Non-Voting Convertible Common Stock issued in a Forward Equity Transaction on
February 27, 1998.

The Series A Non-Voting Convertible Common Stock will receive the same dividend
as the Company's Common Stock; however, the guaranteed minimum return is Libor
plus 75 basis points. Any difference between Libor plus 75 basis points and the
dividend payments received by the shareholders will be included in an
adjustment amount under a purchase price adjustment agreement. The Company
expects the annual dividend to exceed the Libor plus 75 basis points.

This Forward Equity Transaction has been accounted for as an equity transaction
with the shares treated as outstanding from their date of issuance for both
basic and diluted earnings per share purposes. The accounting treatment for
this transaction is expected to be reviewed by the Emerging Issues Task force
(EITF). The Securities and Exchange Commission has concluded that until the
EITF has an opportunity to perform a full review of this transaction, future
transactions of this type will be accounted for as debt. For previously
completed transactions such as the Company's, the Securities and Exchange
Commission will not object to the accounting treatment reflected in the Pro
Forma Condensed Combined Statement of Operations.



                                       99
<PAGE>

                             THE MEDITRUST COMPANIES
                          PRO FORMA CONDENSED COMBINED
                             STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1998
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                                                      The
                                                                             Operating                             Meditrust
                                                           Meditrust          Company           Eliminating        Companies
                                                         Pro Forma (A)     Pro Forma (B)          Entries          Pro Forma
                                                        ---------------   ---------------   ------------------   ------------
<S>                                                       <C>               <C>                <C>                <C>
(In thousands, except per share amounts)
Revenue:
 Rental .............................................     $   43,656        $       --         $       --         $  43,656
 Rent from Operating Company ........................         73,265                --            (73,265)(C)            --
 Interest ...........................................         39,004                --               (290)(D)        38,714
 Horse racing revenue ...............................             --            36,511                 --            36,511
 Hotel revenue ......................................             --           131,297                 --           131,297
 Restaurant rent, food & beverage revenue ...........             --             5,279                 --             5,279
 Golf club revenue ..................................             --            17,019                 --            17,019
 Other ..............................................         26,000             1,043                 --            27,043
                                                          ----------        ----------         ----------         ---------
  Total revenue .....................................        181,925           191,149            (73,555)          299,519
Expenses:
 Interest expense ...................................         56,088               528               (290)(D)        56,326
 Amortization of goodwill ...........................          7,496               201                 --             7,697
 Depreciation, amortization & asset
   retirements ......................................         39,797             4,088                 --            43,885
 General and administrative .........................          3,794             7,248                 --            11,042
 Rental expense due to Meditrust ....................             --            73,265            (73,265)(C)            --
 Horse racing operations ............................             --            28,196                 --            28,196
 Hotel and restaurant operations ....................             --            65,959                 --            65,959
 Golf club operations ...............................             --            14,569                 --            14,569
 Property operations ................................          1,265                --                 --             1,265
 Other ..............................................         21,430                --                 --            21,430
 Partners' equity in earnings .......................             --               204                 --               204
                                                          ----------        ----------         ----------         ---------
  Total expenses ....................................        129,870           194,258            (73,555)          250,573
                                                          ----------        ----------         ----------         ---------
Income before income taxes ..........................         52,055            (3,109)                --            48,946
Income tax provision ................................             --                --                 --                --
                                                          ----------        ----------         ----------         ---------
Net income ..........................................         52,055            (3,109)                --            48,946
                                                          ----------        ----------         ----------         ---------
Basic earnings per share ............................     $     0.35        $    (0.02)                           $    0.33
Basic weighted average shares outstanding ...........        149,626(E)        148,320(E)                           148,320
Diluted earnings per share ..........................     $     0.35        $    (0.02)                           $    0.33
Diluted weighted average shares outstanding .........        150,105(E)        148,799(E)                           148,799
</TABLE>

See accompanying notes to the unaudited pro forma condensed combined statement
                                 of operations.


                                      100
<PAGE>

                            The Meditrust Companies
          Notes to Pro Forma Condensed Combined Statement of Operations
                    for the Three Months Ended March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the pro forma results of operations of Meditrust for the three
months ended March 31, 1998 as adjusted for the Merger and the Cobblestone
Merger.

(B) Represents the pro forma results of operations of Operating Company for the
three months ended March 31, 1998 as adjusted for the Merger and the
Cobblestone Merger.

(C) Represents the elimination of rental income and expense related to the race
track, hotels and golf course properties leased by Operating Company from
Meditrust.

(D) Represents the elimination of interest income and expense related to the
operating note between Meditrust and Operating Company.

(E) Basic and diluted weighted average shares include 8,500 shares of Series A
Non-Voting Convertible Common Stock issued in a Forward Equity Transaction on
February 27, 1998.

The Series A Non-Voting Convertible Common Stock will receive the same dividend
as the Company's Common Stock; however, the guaranteed minimum return is Libor
plus 75 basis points. Any difference between Libor plus 75 basis points and the
dividend payments received by the shareholders will be included in an
adjustment amount under a purchase price adjustment agreement. The Company
expects the annual dividend to exceed the Libor plus 75 basis points.

This Forward Equity Transaction has been accounted for as an equity transaction
with the shares treated as outstanding from their date of issuance for both
basic and diluted earnings per share purposes. The accounting treatment for
this transaction is expected to be reviewed by the Emerging Issues Task force
(EITF). The Securities and Exchange Commission has concluded that until the
EITF has an opportunity to perform a full review of this transaction, future
transactions of this type will be accounted for as debt. For previously
completed transactions such as the Company's, the Securities and Exchange
Commission will not object to the accounting treatment reflected in the Pro
Forma Condensed Combined Statement of Operations.



                                      101
<PAGE>

                              MEDITRUST CORPORATION
                        PRO FORMA CONDENSED CONSOLIDATED
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                              La Quinta
                                             Meditrust          Merger
                                          Historical (A)   Adjustments (B)
                                         ---------------- -----------------
<S>                                         <C>             <C>
(In thousands, except per share amounts)
Revenue:
 Rental ................................    $ 137,868       $        --
 Rent from Operating Company ...........          740           234,753 (D)
 Interest ..............................      151,315                --
                                            ---------       -----------
  Total revenue ........................      289,923           234,753
Expenses:
 Interest expense ......................       87,412           110,408 (E)
 Amortization of goodwill ..............        2,214            16,556 (G)
 Depreciation and amortization .........       26,954           107,383 (H)
 General and administrative ............       10,111                --
 Property operations ...................          220                --
                                            ---------       -----------
  Total expenses .......................      126,911           234,347
                                            ---------       -----------
Net income .............................      163,012               406
                                            =========       ===========
Basic earnings per share ...............    $    2.14
Basic weighted average shares
   outstanding .........................       76,274
Diluted earnings per share .............    $    2.12
Diluted weighted average shares
 outstanding ...........................       77,007



<CAPTION>
                                            Cobblestone            Other
                                               Merger            Pro Forma          Meditrust
                                          Adjustments (C)       Adjustments         Pro Forma
                                         ----------------- -------------------- ----------------
<S>                                         <C>               <C>                 <C>
(In thousands, except per share amounts)
Revenue:
 Rental ................................    $       --        $         --        $   137,868
 Rent from Operating Company ...........        12,799 (D)              --            248,292
 Interest ..............................            --                  --            151,315
                                            ----------        ------------        -----------
  Total revenue ........................        12,799                  --            537,475
Expenses:
 Interest expense ......................        13,500 (F)         (20,400) (I)       190,920
 Amortization of goodwill ..............         7,930 (G)              --             26,700
 Depreciation and amortization .........         9,972 (H)              --            144,309
 General and administrative ............            --                  --             10,111
 Property operations ...................            --                  --                220
                                            ----------        ------------        -----------
  Total expenses .......................        31,402             (20,400)           372,260
                                            ----------        ------------        -----------
Net income .............................       (18,603)             20,400            165,215
                                            ==========        ============        ===========
Basic earnings per share ...............                                          $      1.21
Basic weighted average shares
   outstanding .........................                                              135,999(J)
Diluted earnings per share .............                                          $      1.21
Diluted weighted average shares
 outstanding ...........................                                              136,732(J)
</TABLE>

See accompanying notes to the unaudited pro forma condensed consolidated
                            statement of operations.


                                      102
<PAGE>

                             Meditrust Corporation
       Notes to Pro Forma Condensed Consolidated Statement of Operations
                      for the Year Ended December 31, 1997
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the historical statement of operations of Meditrust for the year
ended December 31, 1997.

(B) Represents adjustments to Meditrust's results of operations assuming the
Merger had occurred as of January 1, 1997.

(C) Represents adjustments to Meditrust's results of operations assuming the
Cobblestone Merger had occurred as of January 1, 1997.

(D) Represents the pro forma lease revenue from Operating Company to Meditrust
for the use of assets that Meditrust will have ownership of subsequent to the
La Quinta/Cobblestone Mergers. The respective lease revenue is calculated on a
triple net basis based upon the historical revenue and expenses of the assets
for the period presented.

(E) Represents adjustments to historical interest expense of Meditrust based on
the Merger as follows:


<TABLE>
<S>                                                                                           <C>
   Reclassification of historical interest expense from Operating Company ................    $ 49,186
   Adjustment to reflect the increase in interest expense as a result of additional
    borrowings of $834,000 at an assumed rate of 7.5% partially offset by the effect of
    refinancing the existing La Quinta $120,000 9.25% Senior Subordinated Notes from an
    effective rate of 9.58% to 7.5% ......................................................      60,222
   Amortization of additional deferred loan costs ........................................       1,000
                                                                                              --------
   Adjustment to interest expense ........................................................    $110,408
                                                                                              ========
</TABLE>

(F) Represents adjustments to historical interest expense of Meditrust based on
the Cobblestone Merger as follows:


<TABLE>
<S>                                                                                           <C>
   Reclassification of historical interest expense from Operating Company ................    $ 15,273
   Adjustment to reflect the net decrease in interest expense as a result of additional
    borrowings of $45,000 and refinancing the existing debt at 7.5% ......................      (1,773)
                                                                                              --------
   Adjustment to interest expense ........................................................    $ 13,500
                                                                                              ========
</TABLE>

(G) Represents adjustments to reflect amortization of goodwill of $16,556 and
$7,930 pertaining to the mergers with La Quinta and Cobblestone, respectively.
Goodwill represents purchase consideration in excess of the fair market value
of the net assets of La Quinta and Cobblestone. Amortization of goodwill is
computed using the straight line method over a 20 year estimated useful life.

(H) Represents adjustment to increase depreciation of real estate and
personalty and amortization of intangible assets acquired. Depreciation is
computed using the straight line method and is based upon the estimated useful
lives of 30 years for buildings and improvements, 20 years for land
improvements and 5 to 7 years for personal property. Amortization of the
tradename asset is computed using the straight line method over a 20 year
estimated life. Intangible assets for the assembled work force and customer
reservation system are amortized on a straight line basis over a 3 year
estimated life. These estimates are based upon management's knowledge of the
properties and the hotel and golf course industries in general.

(I) Represents adjustments to interest expense based upon the reduction in
additional borrowings assumed to be incurred in connection with the La
Quinta/Cobblestone Mergers, effected through the receipt of approximately
$272,000 on February 27, 1998 from the issuance of 8,500 shares of Series A
Non-Voting Convertible Common Stock in a Forward Equity Transaction, which is
assumed to have occurred as of January 1, 1997 for pro forma purposes.

Interest expense on additional borrowings under The Meditrust Companies'
Revolving Credit Facility assumes an average interest rate of 7.5%. An increase
of 25 basis points in the interest rate on this variable rate debt would
increase pro forma interest expense by $2,217, decrease net income to $162,998
and decrease basic earnings per share by $0.02 based upon 135,999 basic
weighted average common shares outstanding.



                                      103
<PAGE>

(J) Basic and diluted weighted average shares include 8,500 shares of Series A
Non-Voting Convertible Common Stock issued in a Forward Equity Transaction on
February 27, 1998.

The Series A Non-Voting Convertible Common Stock will receive the same dividend
as the Company's Common Stock; however, the guaranteed minimum return is Libor
plus 75 basis points. Any difference between Libor plus 75 basis points and the
dividend payments received by the shareholders will be included in an
adjustment amount under a purchase price adjustment agreement. The Company
expects the annual dividend to exceed the Libor plus 75 basis points.

This Forward Equity Transaction has been accounted for as an equity transaction
with the shares treated as outstanding from their date of issuance for both
basic and diluted earnings per share purposes. The accounting treatment for
this transaction is expected to be reviewed by the Emerging Issues Task force
(EITF). The Securities and Exchange Commission has concluded that until the
EITF has an opportunity to perform a full review of this transaction, future
transactions of this type will be accounted for as debt. For previously
completed transactions such as the Company's, the Securities and Exchange
Commission will not object to the accounting treatment reflected in the Pro
Forma Condensed Consolidated Statement of Operations.



                                      104
<PAGE>

                              MEDITRUST CORPORATION
                        PRO FORMA CONDENSED CONSOLIDATED
                             STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1998
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                              La Quinta
                                             Meditrust          Merger
                                          Historical (A)   Adjustments (B)
                                         ---------------- -----------------
<S>                                         <C>              <C>
(In thousands, except per share amounts)
Revenue:
 Rental ................................    $  43,656        $       --
 Rent from Operating Company ...........        6,781            60,554 (D)
 Interest ..............................       39,004                --
 Other .................................       26,000                --
                                            ---------        ----------
  Total revenue ........................      115,441            60,554
Expenses:
 Interest expense ......................       25,417            29,369 (E)
 Amortization of goodwill ..............        1,375             4,139 (G)
 Depreciation and amortization .........       10,458            26,846 (H)
 General and administrative ............        3,794                --
 Property operations ...................        1,265                --
 Other .................................       21,430                --
                                            ---------        ----------
  Total expenses .......................       63,739            60,354
                                            ---------        ----------
Net income .............................       51,702               200
                                            =========        ==========
Basic earnings per share ...............    $    0.56
Basic weighted average shares
   outstanding .........................       92,734
Diluted earnings per share .............    $    0.56
Diluted weighted average shares
 outstanding ...........................       93,213



<CAPTION>
                                            Cobblestone           Other
                                               Merger           Pro Forma          Meditrust
                                          Adjustments (C)      Adjustments         Pro Forma
                                         ----------------- ------------------- ----------------
<S>                                         <C>               <C>                <C>
(In thousands, except per share amounts)
Revenue:
 Rental ................................    $      --         $        --        $    43,656
 Rent from Operating Company ...........        5,930 (D)              --             73,265
 Interest ..............................           --                  --             39,004
 Other .................................           --                  --             26,000
                                            ---------         -----------        -----------
  Total revenue ........................        5,930                  --            181,925
Expenses:
 Interest expense ......................        4,702 (F)          (3,400) (I)        56,088
 Amortization of goodwill ..............        1,982 (G)              --              7,496
 Depreciation and amortization .........        2,493 (H)              --             39,797
 General and administrative ............           --                  --              3,794
 Property operations ...................           --                  --              1,265
 Other .................................           --                  --             21,430
                                            ---------         -----------        -----------
  Total expenses .......................        9,177              (3,400)           129,870
                                            ---------         -----------        -----------
Net income .............................       (3,247)        $     3,400             52,055
                                            =========         ===========        ===========
Basic earnings per share ...............                                         $      0.35
Basic weighted average shares
   outstanding .........................                                             149,626(J)
Diluted earnings per share .............                                         $      0.35
Diluted weighted average shares
 outstanding ...........................                                             150,105(J)
</TABLE>

See accompanying notes to the unaudited pro forma condensed consolidated
                            statement of operations.


                                      105
<PAGE>

                             Meditrust Corporation
        Notes to Pro Forma Condensed Consolidated Statement of Operations
                    for the Three Months Ended March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the historical statement of operations of Meditrust for the
three months ended March 31, 1998.

(B) Represents adjustments to Meditrust's results of operations assuming the
Merger had occurred as of January 1, 1997.

(C) Represents adjustments to Meditrust's results of operations assuming the
Cobblestone Merger had occurred as of January 1, 1997.

(D) Represents the pro forma lease revenue from Operating Company to Meditrust
for the use of assets that Meditrust will have ownership of subsequent to the
La Quinta/Cobblestone Mergers. The respective lease revenue is calculated on a
triple net basis based upon the historical revenue and expenses of the assets
for the period presented.

(E) Represents adjustments to historical interest expense of Meditrust based on
the Merger as follows:


<TABLE>
<S>                                                                                           <C>
   Reclassification of historical interest expense from Operating Company ................    $14,063
   Adjustment to reflect the increase in interest expense as a result of additional
    borrowings of $834,000 at an assumed rate of 7.5% partially offset by the effect of
    refinancing the existing La Quinta $120,000 9.25% Senior Subordinated Notes from an
    effective rate of 9.58% to 7.5% ......................................................     15,056
   Amortization of additional deferred loan costs ........................................        250
                                                                                              -------
   Adjustment to interest expense ........................................................    $29,369
                                                                                              =======
</TABLE>

(F) Represents adjustments to historical interest expense of Meditrust based on
the Cobblestone Merger as follows:


<TABLE>
<S>                                                                                           <C>
   Reclassification of historical interest expense from Operating Company ................    $5,145
   Adjustment to reflect the net decrease in interest expense as a result of additional
    borrowings of $45,000 and refinancing the existing debt at 7.5% ......................      (443)
                                                                                              ------
   Adjustment to interest expense ........................................................    $4,702
                                                                                              ======
</TABLE>

(G) Represents adjustments to reflect amortization of goodwill of $4,139 and
$1,982 pertaining to the mergers with La Quinta and Cobblestone, respectively.
Goodwill represents purchase consideration in excess of the fair market value
of the net assets of La Quinta and Cobblestone. Amortization of goodwill is
computed using the straight line method over a 20 year estimated useful life.

(H) Represents adjustment to increase depreciation of real estate and
personalty and amortization of intangible assets acquired. Depreciation is
computed using the straight line method and is based upon the estimated useful
lives of 30 years for buildings and improvements, 20 years for land
improvements and 5 to 7 years for personal property. Amortization of the
tradename asset is computed using the straight line method over a 20 year
estimated life. Intangible assets for the assembled work force and customer
reservation system are amortized on a straight line basis over a 3 year
estimated life. These estimates are based upon management's knowledge of the
properties and the hotel and golf course industries in general.


(I) Represents adjustments to interest expense based upon the reduction in
additional borrowings assumed to be incurred in connection with the La
Quinta/Cobblestone Mergers, effected through the receipt of approximately
$272,000 on February 27, 1998, from the issuance of 8,500 shares of Series A
Non-Voting Convertible Common Stock in a Forward Equity Transaction, which is
assumed to have occurred as of January 1, 1997 for pro forma purposes.


Interest expense on additional borrowings under The Meditrust Companies'
Revolving Credit Facility assumes an average interest rate of 7.5%. An increase
of 25 basis points in the interest rate on this variable rate debt would
increase pro forma interest expense by $554, decrease net income to $51,501 and
decrease basic earnings per share by $0.00 based upon 149,626 basic weighted
average common shares outstanding.


                                      106
<PAGE>

(J) Basic and diluted weighted average shares include 8,500 shares of Series A
Non-Voting Convertible Common Stock issued in a Forward Equity Transaction on
February 27, 1998.

The Series A Non-Voting Convertible Common Stock will receive the same dividend
as the Company's Common Stock; however, the guaranteed minimum return is Libor
plus 75 basis points. Any difference between Libor plus 75 basis points and the
dividend payments received by the shareholders will be included in an
adjustment amount under a purchase price adjustment agreement. The Company
expects the annual dividend to exceed the Libor plus 75 basis points.

This Forward Equity Transaction has been accounted for as an equity transaction
with the shares treated as outstanding from their date of issuance for both
basic and diluted earnings per share purposes. The accounting treatment for
this transaction is expected to be reviewed by the Emerging Issues Task force
(EITF). The Securities and Exchange Commission has concluded that until the
EITF has an opportunity to perform a full review of this transaction, future
transactions of this type will be accounted for as debt. For previously
completed transactions such as the Company's, the Securities and Exchange
Commission will not object to the accounting treatment reflected in the Pro
Forma Condensed Consolidated Statement of Operations.



                                      107
<PAGE>

                           MEDITRUST OPERATING COMPANY
                        PRO FORMA CONDENSED CONSOLIDATED
                             STATEMENT OF OPERATIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1997
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                 Operating
                                                  Company          La Quinta        Cobblestone
                                              (Historical)(A)   (Historical)(B)   (Historical)(C)
                                             ----------------- ----------------- -----------------
<S>                                               <C>               <C>              <C>
(In thousands, except per share amounts)
Revenue:
 Horse racing revenue ......................      $ 5,228          $     --          $     --
 Hotel revenue .............................           --           494,494                --
 Restaurant rent, food & beverage
  revenue ..................................           --             8,075            13,083
 Golf club revenue .........................           --                --            65,515
 Other .....................................          137                --             3,343
                                                  -------          --------          --------
  Total revenue ............................        5,365           502,569            81,941
Expenses:
 Interest expense ..........................          209            49,186            15,273
 Amortization of goodwill ..................          135                --                --
 Depreciation, amortization & asset
  retirements ..............................          171            60,817             8,909
 General and administrative ................          447            18,524             4,030
 Rent expense due to Meditrust .............          740                --                --
 Horse racing operations ...................        4,263                --                --
 Hotel operations ..........................           --           244,501                --
 Golf club operations ......................           --                --            58,786
 Net gain on property transactions .........           --            (8,808)               --
 Partners' equity in earnings ..............           --               860                --
                                                  -------          --------          --------
  Total expenses ...........................        5,965           365,080            86,998
                                                  -------          --------          --------
(Loss) income before income taxes ..........         (600)          137,489            (5,057)
Income tax provision .......................           --            50,185                49
                                                  -------          --------          --------
Net (loss) income ..........................      $  (600)         $ 87,304          $ (5,106)
                                                  =======          ========          ========

Basic earnings per share ...................      $ (0.01)
Basic weighted average shares
 outstanding ...............................       82,490
Diluted earnings per share .................      $ (0.01)
Diluted weighted average shares
 outstanding ...............................       83,223



<CAPTION>
                                                  La Quinta         Cobblestone        Total         Operating
                                                  Pro Forma          Pro Forma       Pro Forma        Company
                                               Adjustments(D)     Adjustments(E)    Adjustments      Pro Forma
                                             ------------------ ------------------ ------------- ----------------
<S>                                             <C>                <C>              <C>            <C>
(In thousands, except per share amounts)
Revenue:
 Horse racing revenue ......................    $        --        $        --      $       --     $     5,228
 Hotel revenue .............................             --                 --              --         494,494
 Restaurant rent, food & beverage
  revenue ..................................             --                 --              --          21,158
 Golf club revenue .........................             --             (7,182)(F)      (7,182)         58,333
 Other .....................................             --                 --              --           3,480
                                                -----------        -----------      ----------     -----------
  Total revenue ............................             --             (7,182)         (7,182)        582,693
Expenses:
 Interest expense ..........................        (49,186)(G)        (15,273)(G)     (64,459)            209
 Amortization of goodwill ..................             --                 --              --             135
 Depreciation, amortization & asset
  retirements ..............................        (58,592)(G)         (4,867)(G)     (63,459)          6,438
 General and administrative ................             --                (96)(J)         (96)         22,905
 Rent expense due to Meditrust .............        234,753 (H)         12,799 (H)     247,552         248,292
 Horse racing operations ...................             --                 --              --           4,263
 Hotel operations ..........................             --                 --              --         244,501
 Golf club operations ......................             --               (802)(F)        (802)         57,984
 Net gain on property transactions .........             --                 --              --          (8,808)
 Partners' equity in earnings ..............             --                 --              --             860
                                                -----------        -----------      ----------     -----------
  Total expenses ...........................        126,975             (8,239)        118,736         576,779
                                                -----------        -----------      ----------     -----------
(Loss) income before income taxes ..........       (126,975)             1,057        (125,918)          5,914
Income tax provision .......................        (48,164)(I)             --         (48,164)          2,070
                                                -----------        -----------      ----------     -----------
Net (loss) income ..........................    $   (78,811)       $     1,057      $  (77,754)    $     3,844
                                                ===========        ===========      ==========     ===========

Basic earnings per share ...................                                                       $      0.03
Basic weighted average shares
 outstanding ...............................                                                           135,795(K)
Diluted earnings per share .................                                                       $      0.03
Diluted weighted average shares
 outstanding ...............................                                                           136,249(K)
</TABLE>

See accompanying notes to the unaudited pro forma condensed consolidated
                            statement of operations.


                                      108
<PAGE>

                          Meditrust Operating Company
        Notes to Pro Forma Condensed Consolidated Statement of Operations
                      For the Year Ended December 31, 1997
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the historical statement of operations of Operating Company for
the period ended December 31, 1997.

(B) Represents the historical statement of operations of La Quinta for the year
ended December 31, 1997.

(C) Represents the historical statement of operations of Cobblestone for the
year ended September 30, 1997.

(D) Represents adjustments to Operating Company's results of operations
assuming the Merger had occurred as of January 1, 1997.

(E) Represents adjustments to Operating Company's results of operations
assuming the Cobblestone Merger had occurred as of January 1, 1997.


(F) Represents the adjustment to defer all initiation fee revenue from the sale
of club memberships along with the direct incremental costs of selling the
memberships, and to amortize deferred revenue over the expected term of
memberships and supported by a course by course analysis of member attrition.
The incremental direct costs incurred with the selling of memberships will be
deferred and capitalized in a manner similar to deferred loan costs in
accordance with SFAS No. 91.


(G) Represents the adjustment to reclassify interest, depreciation and
amortization expenses related to the ownership of real estate assets from
Operating Company to Meditrust.

(H) Represents the pro forma lease expense of Operating Company for the use of
assets that Meditrust will have ownership of subsequent to the La
Quinta/Cobblestone mergers. The respective lease expense is calculated on a
triple net basis based upon the historical revenue and expenses of the assets
for the periods presented.

(I) Represents the adjustment to La Quinta's and Cobblestone's income tax
provisions necessitated by the impact to taxable income from the effects of the
Merger.

(J) Represents the adjustment to eliminate semi-annual investment banking and
service fees to an affiliate of the majority shareholder of Cobblestone.

(K) Basic and diluted weighted average shares include 8,500 shares of Series A
Non-Voting Convertible Common Stock issued in a Forward Equity Transaction on
February 27, 1998.

The Series A Non-Voting Convertible Common Stock will receive the same dividend
as the Company's Common Stock; however, the guaranteed minimum return is Libor
plus 75 basis points. Any difference between Libor plus 75 basis points and the
dividend payments received by the shareholders will be included in an
adjustment amount under a purchase price adjustment agreement. The Operating
Company expects the annual dividend to exceed the Libor plus 75 basis points.

This Forward Equity Transaction has been accounted for as an equity transaction
with the shares treated as outstanding from their date of issuance for both
basic and diluted earnings per share purposes. The accounting treatment for
this transaction is expected to be reviewed by the Emerging Issues Task force
(EITF). The Securities and Exchange Commission has concluded that until the
EITF has an opportunity to perform a full review of this transaction, future
transactions of this type will be accounted for as debt. For previously
completed transactions such as the Operating Company's, the Securities and
Exchange Commission will not object to the accounting treatment reflected in
the Pro Forma Condensed Combined Statement of Operations.



                                      109
<PAGE>

                               MEDITRUST OPERATING
                    COMPANY PRO FORMA CONDENSED CONSOLIDATED
                             STATEMENT OF OPERATIONS
                    FOR THE THREE MONTHS ENDED MARCH 31, 1998
                                   (UNAUDITED)


<TABLE>
<CAPTION>
                                                Operating
                                                 Company          La Quinta        Cobblestone
                                             (Historical)(A)   (Historical)(B)   (Historical)(C)
                                            ----------------- ----------------- -----------------
<S>                                              <C>               <C>              <C>
(In thousands, except per share amounts)
Revenue:
 Horse racing revenue .....................      $36,511           $     --         $     --
 Hotel revenue ............................           --            131,297               --
 Restaurant rent, food & beverage
  revenue .................................           --              2,029            3,250
 Golf club revenue ........................          341                 --           17,701
 Other ....................................          176                 --              867
                                                 -------           --------         --------
  Total revenue ...........................       37,028            133,326           21,818
Expenses:
 Interest expense .........................          528             14,063            5,145
 Amortization of goodwill .................          201                 --               --
 Depreciation, amortization & asset
  retirements .............................          813             16,823            2,706
 General and administrative ...............          590              5,577            1,081
 Rent expense due to Meditrust ............        6,781                 --               --
 Horse racing operations ..................       28,196                 --               --
 Hotel operations .........................           --             65,959               --
 Golf club operations .....................           --                 --           14,686
 Partners' equity in earnings .............           --                204               --
                                                 -------           --------         --------
  Total expenses ..........................       37,109            102,626           23,618
                                                 -------           --------         --------
(Loss) income before income taxes .........          (81)            30,700           (1,800)
Income tax provision ......................           --             11,205               --
                                                 -------           --------         --------
Net (loss) income .........................      $   (81)          $ 19,495         $ (1,800)
                                                 =======           ========         ========

Basic earnings per share ..................      $ (0.00)
Basic weighted average shares
 outstanding ..............................       91,428
Diluted earnings per share ................      $ (0.00)
Diluted weighted average shares
 outstanding ..............................       91,907



<CAPTION>
                                                 La Quinta        Cobblestone       Total         Operating
                                                 Pro Forma         Pro Forma      Pro Forma        Company
                                              Adjustments(D)    Adjustments(E)   Adjustments      Pro Forma
                                            ------------------ ---------------- ------------- -----------------
<S>                                            <C>               <C>              <C>          <C>
(In thousands, except per share amounts)
Revenue:
 Horse racing revenue .....................    $        --       $       --       $      --    $    36,511
 Hotel revenue ............................             --               --              --        131,297
 Restaurant rent, food & beverage
  revenue .................................             --               --              --          5,279
 Golf club revenue ........................             --           (1,023)(F)      (1,023)        17,019
 Other ....................................             --               --              --          1,043
                                               -----------       ----------       ---------    -----------
  Total revenue ...........................             --           (1,023)         (1,023)       191,149
Expenses:
 Interest expense .........................        (14,063)(G)       (5,145)(G)     (19,208)           528
 Amortization of goodwill .................             --               --              --            201
 Depreciation, amortization & asset
  retirements .............................        (13,548)(G)       (2,706)(G)     (16,254)         4,088
 General and administrative ...............             --               --              --          7,248
 Rent expense due to Meditrust ............         60,554 (H)        5,930(H)       66,484         73,265
 Horse racing operations ..................             --               --              --         28,196
 Hotel operations .........................             --               --              --         65,959
 Golf club operations .....................             --             (117)(F)        (117)        14,569
 Partners' equity in earnings .............             --               --              --            204
                                               -----------       ----------       ---------    -----------
  Total expenses ..........................         32,943           (2,038)         30,905        194,258
                                               -----------       ----------       ---------    -----------
(Loss) income before income taxes .........        (32,943)           1,015         (31,928)        (3,109)
Income tax provision ......................        (11,205)(I)           --         (11,205)          --
                                               -----------       ----------       ---------    -----------
Net (loss) income .........................    $   (21,738)      $    1,015       $ (20,723)     $  (3,109)
                                               ===========       ==========       =========    ===========

Basic earnings per share ..................                                                      $   (0.02)
Basic weighted average shares
 outstanding ..............................                                                        148,320(J)
Diluted earnings per share ................                                                      $   (0.02)
Diluted weighted average shares
 outstanding ..............................                                                        148,799(J)
</TABLE>

See accompanying notes to the unaudited pro forma condensed consolidated
                            statement of operations.


                                      110
<PAGE>

                          Meditrust Operating Company
        Notes to Pro Forma Condensed Consolidated Statement of Operations
                    For the Three Months Ended March 31, 1998
                    (In Thousands, Except Per Share Amounts)
                                   (Unaudited)

(A) Represents the historical statement of operations of Operating Company for
the three months ended March 31, 1998.

(B) Represents the historical statement of operations of La Quinta for the
three months ended March 31, 1998.

(C) Represents the historical statement of operations of Cobblestone for the
three months ended March 31, 1998.

(D) Represents adjustments to Operating Company's results of operations
assuming the Merger had occurred as of January 1, 1997.

(E) Represents adjustments to Operating Company's results of operations
assuming the Cobblestone Merger had occurred as of January 1, 1997.


(F) Represents the adjustment to defer all initiation fee revenue from the sale
of club memberships along with the direct incremental costs of selling the
memberships, and to amortize deferred revenue over the expected term of
memberships and supported by a course by course analysis of member attrition.
The incremental direct costs incurred with the selling of memberships will be
deferred and capitalized in a manner similar to deferred loan costs in
accordance with SFAS No. 91.


(G) Represents the adjustment to reclassify interest, depreciation and
amortization expenses related to the ownership of real estate assets from
Operating Company to Meditrust.

(H) Represents the pro forma lease expense of Operating Company for the use of
assets that Meditrust will have ownership of subsequent to the La
Quinta/Cobblestone mergers. The respective lease expense is calculated on a
triple net basis based upon the historical revenue and expenses of the assets
for the periods presented.

(I) Represents the adjustment to La Quinta's income tax provision necessitated
by the impact to taxable income from the effects of the Merger.

(J) Basic and diluted weighted average shares include 8,500 shares of Series A
Non-Voting Convertible Common Stock issued in a Forward Equity Transaction on
February 27, 1998.

The Series A Non-Voting Convertible Common Stock will receive the same dividend
as the Company's Common Stock; however, the guaranteed minimum return is Libor
plus 75 basis points. Any difference between Libor plus 75 basis points and the
dividend payments received by the shareholders will be included in an
adjustment amount under a purchase price adjustment agreement. The Operating
Company expects the annual dividend to exceed the Libor plus 75 basis points.

This Forward Equity Transaction has been accounted for as an equity transaction
with the shares treated as outstanding from their date of issuance for both
basic and diluted earnings per share purposes. The accounting treatment for
this transaction is expected to be reviewed by the Emerging Issues Task force
(EITF). The Securities and Exchange Commission has concluded that until the
EITF has an opportunity to perform a full review of this transaction, future
transactions of this type will be accounted for as debt. For previously
completed transactions such as the Operating Company's, the Securities and
Exchange Commission will not object to the accounting treatment reflected in
the Pro Forma Condensed Combined Statement of Operations.



                                      111
<PAGE>

                THE MEDITRUST COMPANIES SELECTED FINANCIAL DATA
                    (in thousands, except per share amounts)


     The following table presents selected financial information with respect
to The Meditrust Companies for the five years ended December 31, 1997 and for
the three month periods ended March 31, 1998 and 1997. This financial
information has been derived from audited financial statements included or
incorporated by reference from The Meditrust Companies' Form 10-K, as amended
by amendments on Form 10-K/A for the year ended December 31, 1997, for the
fiscal years ended December 31, 1993 through December 31, 1997, and the
unaudited financial statements included in the Meditrust Companies' Quarterly
Report on Form 10-Q for the three months ended March 31, 1998, and should be
read in conjunction with such financial statements and the accompanying
footnotes. See "Where You Can Find More Information."



<TABLE>

<CAPTION>
                                                       At and for the
                                                        Three Months
                                                      Ended March 31,
                                                 --------------------------
                                                        (unaudited)
                                                      1998         1997
                                                 ------------- ------------
<S>                                                <C>          <C>
STATEMENT OF OPERATIONS DATA:
 Revenue .......................................   $ 145,196    $  67,965
 Expenses:
  Interest .....................................      25,453       18,115
  Horse racing operations ......................      28,196           --
  Depreciation and amortization ................      12,847        6,476
  General and administrative ...................       4,384        2,321
  Other ........................................      22,695           --
                                                   ---------    ---------
 Total expenses ................................      93,575       26,912
                                                   ---------    ---------
 Net income before extraordinary item ..........      51,621       41,053
 Loss on prepayment of debt ....................          --           --
                                                   ---------    ---------
 Net income ....................................   $  51,621    $  41,053
                                                   =========    =========
PER SHARE DATA:
 Basic earnings per Paired Common Share
 Net income before extraordinary items .........   $    0.56    $    0.56
 Loss on prepayment of debt ....................          --           --
                                                   ---------    ---------
 Basic earnings per Paired Common Share ........   $    0.56    $    0.56
                                                   =========    =========
 Diluted earnings per Paired Common Share
 Net income before extraordinary items .........   $    0.56    $    0.55
 Loss on prepayment of debt ....................          --           --
                                                   ---------    ---------
 Diluted earnings per Paired Common Share ......   $    0.56    $    0.55
                                                   =========    =========
 Distributions paid ............................   $   0.606    $    0.59
 Book value ....................................   $  21.74     $   22.54
 Basic weighted average shares outstanding .....      91,428       73,828
 Diluted weighted average shares outstanding ...      91,907       74,094
CASH FLOW DATA:
 Cash provided by operating activities .........   $  64,885    $  31,956
 Cash used in investing activities .............     100,452      113,172
 Cash provided by financing activities .........      82,361       44,156



<CAPTION>
                                                                    For the Year Ended December 31,
                                                 ---------------------------------------------------------------------
                                                      1997          1996          1995          1994          1993
                                                 ------------- ------------- ------------- ------------- -------------
<S>                                                <C>           <C>           <C>           <C>           <C>
STATEMENT OF OPERATIONS DATA:
 Revenue .......................................   $ 294,355     $ 254,024     $ 209,369     $ 172,993     $ 150,375
 Expenses:
  Interest .....................................      87,428        64,216        64,163        67,479        62,193
  Horse racing operations ......................          --            --            --            --            --
  Depreciation and amortization ................      27,125        23,207        18,176        17,171        16,277
  General and administrative ...................      10,558         8,625         7,058         7,883         8,269
  Other ........................................       6,832            --            --            --            --
                                                   ---------     ---------     ---------     ---------     ---------
 Total expenses ................................     131,943        96,048        89,397        92,533        86,739
                                                   ---------     ---------     ---------     ---------     ---------
 Net income before extraordinary item ..........     162,412       157,976       119,972        80,460        63,636
 Loss on prepayment of debt ....................          --            --        33,454            --            --
                                                   ---------     ---------     ---------     ---------     ---------
 Net income ....................................   $ 162,412     $ 157,976     $  86,518     $  80,460     $  63,636
                                                   =========     =========     =========     =========     =========
PER SHARE DATA:
 Basic earnings per Paired Common Share
 Net income before extraordinary items .........   $    2.14     $    2.21     $    2.10     $    2.28     $    2.03
 Loss on prepayment of debt ....................          --            --        ( 0.59)           --            --
                                                   ---------     ---------     ---------     ---------     ---------
 Basic earnings per Paired Common Share ........   $    2.14     $    2.21     $    1.51     $    2.28     $    2.03
                                                   =========     =========     =========     =========     =========
 Diluted earnings per Paired Common Share
 Net income before extraordinary items .........   $    2.12     $    2.20     $    2.09     $    1.89     $    1.68
 Loss on prepayment of debt ....................          --            --        ( 0.58)           --            --
                                                   ---------     ---------     ---------     ---------     ---------
 Diluted earnings per Paired Common Share ......   $    2.12     $    2.20     $    1.51     $    1.89     $    1.68
                                                   =========     =========     =========     =========     =========
 Distributions paid ............................   $    2.38     $    2.31     $    2.25     $    2.18     $    2.11
 Book value ....................................   $   20.72     $   22.57     $   20.75     $   19.44     $   17.84
 Basic weighted average shares outstanding .....      76,070        71,445        57,151        35,314        31,310
 Diluted weighted average shares outstanding ...      76,524        71,751        57,457        42,564        37,840
CASH FLOW DATA:
 Cash provided by operating activities .........   $ 184,412     $ 188,551     $ 149,997     $ 100,819     $  79,291
 Cash used in investing activities .............     571,325       437,150       310,135       284,996       208,649
 Cash provided by financing activities .........     387,919       247,077       164,449       207,808       120,806
</TABLE>



<TABLE>
<CAPTION>
                                               March 31,
                                      ---------------------------
                                           1998          1997
                                      ------------- -------------
                                       (unaudited)
<S>                                    <C>           <C>
BALANCE SHEET DATA:
 Real estate investments, net .......  $3,022,605    $2,293,086
 Total assets .......................  $3,459,704    $2,386,371
 Indebtedness, net ..................  $1,242,909    $  942,649
 Total liabilities ..................  $1,352,991    $  999,961
 Total shareholders' equity .........  $2,106,713    $1,386,410



<CAPTION>
                                                                  December 31,
                                      ---------------------------------------------------------------------
                                           1997          1996          1995          1994          1993
                                      ------------- ------------- ------------- ------------- -------------
                                                                 (in thousands)
<S>                                    <C>           <C>           <C>           <C>           <C>
BALANCE SHEET DATA:
 Real estate investments, net .......  $2,935,772    $2,188,078    $1,777,798    $1,484,229    $1,214,308
 Total assets .......................  $3,323,891    $2,316,875    $1,891,852    $1,595,130    $1,310,401
 Indebtedness, net ..................  $1,377,438    $  858,760    $  762,291    $  765,752    $  658,245
 Total liabilities ..................  $1,498,152    $  931,934    $  830,097    $  824,983    $  724,606
 Total shareholders' equity .........  $1,825,739    $1,384,941    $1,061,755    $  770,147    $  585,795
</TABLE>




                                      112
<PAGE>

                       LA QUINTA SELECTED FINANCIAL DATA
         (in thousands, except per share amounts and hotel statistics)


     The following table sets forth certain combined financial information of
La Quinta, its wholly-owned subsidiaries, its combined unincorporated
partnerships and joint ventures and is qualified in its entirety by, and should
be read in conjunction with, "Management's Discussion and Analysis of Financial
Condition and Results of Operations" incorporated by reference into this Joint
Proxy Statement/Prospectus, the combined financial statements and the notes
thereto incorporated by reference into this Joint Proxy Statement/Prospectus
and other financial, pro forma and statistical information included or
incorporated by reference in this Joint Proxy Statement/Prospectus.


<TABLE>
<CAPTION>
                                           Three Months Ended
                                                March 31,
                                       ---------------------------
                                               (unaudited)
                                            1998          1997
                                       ------------- -------------
<S>                                     <C>           <C>
STATEMENT OF OPERATIONS
DATA
 Total revenues ......................  $  133,326    $  113,353
 Operating income (1) ................      44,967        38,032
 Net earnings available to
   shareholders (2) ..................      19,495        16,648
 Basic earnings per share
   available to shareholders (3) .....  $     0.25    $     0.21
 Basic weighted average number
   of shares outstanding .............      77,171        77,590
 Diluted earnings per share
   available to shareholders (3) .....  $     0.24    $     0.21
 Diluted weighted average
   number of shares outstanding             79,884        80,378
 Number of hotels (4) ................         272           250
 Occupancy percentage ................        66.6%         65.4%
 Average daily room rate .............  $    60.92    $    56.65
BALANCE SHEET DATA
 Total assets ........................  $1,580,473    $1,237,548
 Total shareholders' equity ..........     451,631       381,465
 Current installments of long-
   term debt .........................      91,780        11,083
 Long-term debt, excluding
   current installments ..............     869,152       768,372
 Partners' capital ...................  $    2,646    $    2,548



<CAPTION>
                                                             Years Ended December 31,
                                       ---------------------------------------------------------------------
                                            1997          1996          1995          1994          1993
                                       ------------- ------------- ------------- ------------- -------------
<S>                                     <C>           <C>            <C>           <C>           <C>
STATEMENT OF OPERATIONS
DATA
 Total revenues ......................  $  502,569    $  443,059      $413,919      $362,242      $271,850
 Operating income (1) ................     178,727       139,690       132,663       110,757        75,367
 Net earnings available to
   shareholders (2) ..................      87,266        60,195         4,293        37,815        20,301
 Basic earnings per share
   available to shareholders (3) .....  $     1.13    $     0.77      $   0.06      $   0.55      $   0.30
 Basic weighted average number
   of shares outstanding .............      77,426        77,736        74,360        68,914        68,105
 Diluted earnings per share
   available to shareholders (3) .....  $     1.09    $     0.74      $   0.06      $   0.52      $   0.29
 Diluted weighted average
   number of shares outstanding             80,160        80,961        77,991        72,983        71,212
 Number of hotels (4) ................         267           248           237           226           220
 Occupancy percentage ................        69.4%         68.9%         70.8%         70.1%         65.1%
 Average daily room rate .............  $    56.83    $    53.83      $  51.07      $  47.65      $  46.36
BALANCE SHEET DATA
 Total assets ........................  $1,502,024    $1,199,800      $964,115      $845,781      $749,495
 Total shareholders' equity ..........     432,526       365,576       331,713       189,231       149,057
 Current installments of long-
   term debt .........................      29,400        33,299        13,322        39,976        22,491
 Long-term debt, excluding
   current installments ..............     872,285       659,369       518,416       448,258       414,004
 Partners' capital ...................  $    2,667    $    3,293      $  6,309      $ 92,099      $ 85,976
</TABLE>

- ----------------
1)  Operating income includes a provision for premature retirement of assets
    related to the La Quinta's Gold Medal[RegTM] rooms program of
    approximately $18,076 and $12,630 in 1996 and 1995, respectively.
    Operating income in 1993 includes a charge of approximately $4,407 to
    record compensation expense related to certain performance stock options.

2)  Net earnings available to shareholders in 1995 includes a non-recurring,
    non-cash charge of approximately $46,304 related to the conversion of
    partner's interest into common stock.

3)  Basic earnings per share reflects the earnings available to each share of
    common stock outstanding during the reporting period. Diluted earnings per
    share reflects the earnings available to each share of common stock
    outstanding during the reporting period and to each share that would have
    been outstanding assuming the issuance of common shares for all dilutive
    potential common shares outstanding during the reporting period. All
    earnings per share disclosures have been restated to give effect to La
    Quinta's stock splits effected in the form of stock dividends.

4)  As of March 31, 1998, La Quinta owned and operated 270 hotels through
    wholly-owned subsidiaries and partnerships, one hotel through an
    unincorporated partnership and one hotel through an unincorporated joint
    venture.



                                      113
<PAGE>

            DESCRIPTION OF CAPITAL STOCK OF THE MEDITRUST COMPANIES


Authorized Capital Stock

     Each of The Meditrust Companies' authorized capital stock consists of
270,000,000 shares of common stock, par value $.10 per share, 30,000,000 shares
of series common stock, par value $.10 per share, 10,000,000 shares of which
have been designated as Series A Stock and 6,000,000 shares of preferred stock,
par value $.10 per share. If the amendments to each of The Meditrust Companies'
restated certificates of incorporation are approved by shareholders of each of
The Meditrust Companies, each of The Meditrust Companies' authorized capital
stock will include 25,000,000 shares of excess stock, par value $.10 per share.
The Board of Directors of each company is authorized, without further
shareholder approval, to issue the preferred stock from time to time in one or
more series, and to determine the provisions applicable to each series,
including the number of shares, dividend rights, dividend rate, conversion
rights, voting rights, rights and terms of redemption (including sinking fund
provisions), redemption price or prices, and liquidation preferences. Such
preferred and series common shares may be subject to the pairing agreement
described below.

     The Meditrust Companies Paired Shares are traded on the NYSE under the
ticker symbol "MT." As of April 22, 1998 there were issued and outstanding
89,793,293 shares of Meditrust common stock, 88,487,916 shares of Operating
Company common stock and 8,500,000 paired shares of Series A Stock. No shares
of preferred stock were issued and outstanding.


Common Stock

     Subject to provisions of law and the preferences of any series of
preferred stock which may be issued, holders of the Paired Shares are entitled
to receive dividends at times and in amounts as are declared from time to time
by The Meditrust Board of Directors or the Operating Company Board of Directors
out of funds legally available for dividends. To maintain eligibility as a
REIT, Meditrust must in general distribute to its shareholders at least 95% of
its "real estate investment trust taxable income" before deduction of dividends
paid (less any net long-term capital gain and certain other adjustments). See
"Federal Income Tax Consideration -- Effects of Compliance with REIT
Requirements."

     Holders of Paired Shares are entitled to one vote for each share held on
each matter submitted to a shareholder vote. Except as otherwise provided by
law, or by the certificates of incorporation or by resolutions of the Board of
Directors providing for the issuance of any series of preferred stock, the
holders of the Paired Shares of common stock of each company have sole voting
power.


Series Common Stock

     Series common stock may be issued from time to time in one or more series.
The Boards of Directors of The Meditrust Companies are authorized to fix or
alter the dividend rights, dividend rate, conversion rights, voting rights,
rights and terms of redemption (including sinking fund provisions), the
redemption price or prices, and the liquidation preferences of any wholly
unissued series of series common stock and the number of shares constituting
any such series and the designation thereof, or all or any of them.


Series A Non-Voting Convertible Common Stock

     Meditrust and Operating Company have each designated 10,000,000 shares of
series common stock as Series A Stock. The holders of Series A Stock shall have
the same rights and privileges as the holders of common stock including
dividend and liquidation rights except that they have no right to vote. The
Series A Stock will convert into common stock on the earlier of (i) the next
business day after Meditrust and Operating Company shareholders approve the
Merger or (ii) termination of the Merger Agreement. The Series A Stock is
subject to the pairing agreement, as amended, between Meditrust and Operating
Company.


Preferred Stock

     Each of the Meditrust Board of Directors and the Operating Company Board
of Directors is authorized to issue shares of preferred stock in one or more
series, to establish the number of shares in each series and to fix the
designation, powers, preferences and rights of each such series and the
qualifications, limitations or restrictions thereof. Because



                                      114
<PAGE>

each of the Meditrust board and the Operating Company board has the power to
establish the preferences and rights of each class or series of preferred
stock, each such board may afford the shareholders of any series or class of
preferred stock preferences, powers and rights, voting or otherwise, senior to
the rights of holders of shares of Meditrust common stock or Operating Company
common stock, respectively. The issuance of shares of preferred stock could
have the effect of delaying or preventing a change in control of The Meditrust
Companies. See "Comparison of Shareholder Rights -- Anti-Takeover Provisions of
The Meditrust Companies -- Shareholder Rights Plan."


Rights Agreement


     Meditrust has distributed to each holder of Meditrust common stock, and
has authorized, with respect to each additional share of Meditrust common stock
that shall become outstanding between the date of such distribution and the
earliest of the distribution date, the expiration date or the date, if any, on
which rights may be redeemed, the distribution of one right for each share of
Meditrust common stock. Each right entitles the registered holder to purchase
from Meditrust, initially, one one-hundredth of a share of junior participating
preferred stock at a price of $100, subject to adjustment. The description and
terms of the rights are set forth in a rights agreement among Meditrust,
Operating Company and State Street Bank and Trust Company, as rights agent,
dated as of June 15, 1989.


     Junior preferred stock purchasable upon exercise of the rights will be
entitled to dividends of 100 times the dividends per share declared on
Meditrust common stock and, in the event of liquidation, will be entitled to a
minimum preferential liquidating distribution of $100 per share and an
aggregate liquidating distribution per share of 100 times the distribution made
with respect to each share of Meditrust common stock. Each share of the junior
participating preferred stock is entitled to 100 votes on all matters submitted
to a vote of shareholders. The junior participating preferred stock will vote
together with Meditrust common stock and in the event of any merger,
consolidation or other transaction in which Meditrust common stock is
exchanged, each share of junior participating preferred stock will be entitled
to receive 100 times the amount received per share of Meditrust common stock.


     Because of the voting, dividend and liquidation rights of the junior
participating preferred stock, the value when issued of the one one-hundredth
interest in a share of junior participating preferred stock purchasable upon
exercise of each right should approximate the value of one share of Meditrust
common stock.


     Until the earlier to occur of: (i) 10 business days following a public
announcement that an acquiring person has acquired beneficial ownership of 10%
or more of Meditrust's general voting power other than pursuant to a qualified
offer (as defined below), the date of such public announcement being called the
"stock acquisition date," or (ii) 10 business days (or such later date as may
be determined by action of the Board of Directors) following the commencement
of, or announcement of an intention to make, a tender offer or exchange offer
the consummation of which would result in the beneficial ownership by a person
or group of 10% or more of Meditrust's general voting power (the date of such
earlier occurrence being called the "distribution date"), the rights will be
evidenced by the certificates representing Meditrust common stock and will be
transferred with and only with Meditrust common stock. The surrender for
transfer of any certificate for Meditrust common stock will also constitute the
transfer of the rights associated with the Meditrust common stock represented
by such certificate. As soon as practicable following the distribution date,
separate certificates evidencing the rights will be mailed to holders of record
of Meditrust common stock as of the close of business on the distribution date
and such separate right certificates alone will evidence the rights.


     The rights are not exercisable until the distribution date. The rights
will expire on August 31, 1999 unless the expiration date is extended or unless
the rights are earlier redeemed or exchanged by Meditrust, as described below.


     The purchase price payable, the number of shares or other securities or
property issuable upon exercise of the rights, and the number of outstanding
rights, are subject to adjustment from time to time to prevent dilution: (i) in
the event of a stock dividend on, or a subdivision, combination or
reclassification of, junior participating preferred stock; (ii) upon the grant
to holders of Meditrust common stock or junior participating preferred stock of
certain rights or warrants to subscribe for Meditrust common stock or junior
participating preferred stock at a price, or securities convertible into
Meditrust common stock or junior participating preferred stock with a
conversion price, less than the then current per share market price; or (iii)
upon the distribution to holders of Meditrust common stock or junior
participating preferred stock of evidences of indebtedness or assets (excluding
regular periodic cash dividends paid out of earnings or retained earnings or
dividends payable on Meditrust common stock) or of subscription rights or
warrants (other than those referred to above).



                                      115
<PAGE>

     A qualified offer is a tender offer or exchange offer for all outstanding
Meditrust common stock which is determined by a majority of the independent
directors to be adequate and otherwise in the best interests of Meditrust and
its shareholders.

     If any person becomes an acquiring person other than by a purchase
pursuant to a qualified offer, each holder of a right, other than rights
beneficially owned by the acquiring person (which will not be entitled to the
benefit of such adjustment), will thereafter have the right to receive upon
exercise that number of shares of Meditrust common stock or Meditrust common
stock equivalents having a market value of two times the exercise price of the
right. Such an adjustment will also be made in the event that (i) an acquiring
person merges with or otherwise consolidates or combines with Meditrust in a
transaction in which Meditrust is the surviving corporation, (ii) an acquiring
person engages in one or more self-dealing transactions specified in the rights
agreement, or (iii) during such time as there is an acquiring person, an event
specified in the rights agreement occurs which results in the acquiring
person's ownership interest in Meditrust being increased by more than 1%.

     In the event that, at any time after an acquiring person has become such,
Meditrust is acquired in a merger or other business combination transaction
(other than a merger which follows a qualified offer at the same or a higher
price) or 50% or more of its consolidated assets or earning power are sold,
each holder of a right (other than an acquiring person) will thereafter have
the right to receive, upon the exercise thereof at the then current exercise
price of the right, that number of shares of common stock of the acquiring
company which at the time of such transaction will have a market value of two
times the exercise price of the right.

     At any time after an acquiring person has become such, the Meditrust Board
of Directors may exchange the rights (other than rights owned by such person or
group), in whole or in part, at an exchange ratio of one share of Meditrust
common stock per right (subject to adjustment).

     The rights agreement provides that, during such time as the pairing
agreement shall remain in effect, Operating Company will issue, on a share for
share basis, Operating Company common stock or, as the case may be, Operating
Company junior participating preferred stock to each person receiving Meditrust
common stock or junior participating preferred stock upon exercise of or in
exchange for one or more rights.

     With certain exceptions, no adjustments in the purchase price will be
required until cumulative adjustments require an adjustment of at least 1% in
such purchase price. No fractional shares will be issued and, in lieu thereof,
an adjustment in cash will be made based on the market price of Meditrust
common stock or junior participating preferred stock, as the case may be, on
the last trading day prior to the date of exercise.

     Up to and including the tenth business day after a stock acquisition date,
the Meditrust Board of Directors may redeem the rights in whole, but not in
part, at a price of $.001 per right. The redemption of the rights may be made
effective at such time on such basis and with such conditions as the Board of
Directors in its sole discretion may establish. Immediately upon any redemption
of the rights, the right to exercise the rights will terminate and the only
right of the holders of rights will be to receive $.001 per right.

     The terms of the rights may be amended by the Meditrust Board of Directors
without the consent of the holders of the rights at any time prior to the
distribution date. Thereafter the rights may be amended to make changes which
do not adversely affect the interests of the holders of the rights, or which
shorten or lengthen time periods, subject to certain limitations set forth in
the rights agreement.

     Until a right is exercised, the holder thereof, as such, will have no
rights as a Meditrust shareholder, including, without limitation, the right to
vote or to receive dividends. See "Comparison of Shareholder
Rights -- Anti-Takeover Provisions of The Meditrust Companies -- Shareholder
Rights Plan."


The Pairing

     Pursuant to a pairing agreement by and between Meditrust and Operating
Company, dated as of December 20, 1979, as amended, the shares of capital stock
of Meditrust and Operating Company are transferable and tradeable only in
combination as units, each unit consisting of one share of Meditrust stock and
one share of Operating Company stock. These restrictions on the transfer of
shares of Meditrust stock and Operating Company stock are imposed by The
Meditrust Companies' by-laws. The pairing is evidenced by "back-to-back" stock
certificates; that is, certificates evidencing shares of Operating Company
stock are printed on the reverse side of certificates evidencing shares of



                                      116
<PAGE>

Meditrust stock. The certificates bear a legend referring to the restrictions
on transfer imposed by The Meditrust Companies' by-laws. To permit proper
allocation of the consideration received in connection with the sale of Paired
Shares, the pairing agreement provides that Meditrust and Operating Company
shall, as decided from time to time but not less than once a year, jointly make
arrangements to determine the relative value of the stock of each company.


Restrictions on Transfers

     Under the Code, Meditrust may not own, directly or indirectly, after
application of the attribution rules of the Code, 10% or more of the
outstanding shares of Operating Company common stock, if Meditrust is to
qualify as a REIT. Moreover, Meditrust common stock must be held by 100 or more
shareholders and 50% or more of the Meditrust common stock may not be held by
or for five or fewer individuals. The by-laws of The Meditrust Companies
provide that if a shareholder obtained or obtains any ownership interest which
is not in conformity with the requirements of the Code pertaining to a REIT,
the Board of Directors of Meditrust or Operating Company may call for the
purchase from such shareholder of such number of shares sufficient to reduce
his or her holdings to conform to the requirements of the Code. The purchase
price for the shares called for purchase shall be equal to the fair market
value of such shares as reflected in the closing price for such shares on the
principal stock exchange on which such shares are listed, or if such shares are
not listed, then the last bid quotation for shares of such stock as of the
close of business on the date fixed by the relevant Board of Directors for such
purchase. In addition, any transfer of shares which would cause a shareholder
to own, as determined under the provisions of the Code, such an amount of the
outstanding voting power or total number of outstanding shares as would cause
Meditrust not to be in conformance with the requirements of the Code shall be
void; or, if such provision is determined to be invalid, the transferee of such
shares shall be deemed to have acted as agent on behalf of Meditrust or
Operating Company, as applicable in acquiring such shares and to hold such
shares on behalf of Meditrust or Operating Company, as applicable. See "Federal
Income Tax Considerations -- Effects of Compliance with REIT Requirements."


Registrar and Transfer Agent

     The Meditrust Companies' Registrar and Transfer Agent is BankBoston, N.A.


                                      117
<PAGE>

                       COMPARISON OF SHAREHOLDER RIGHTS


General

     La Quinta is incorporated under the laws of the State of Texas and The
Meditrust Companies are incorporated under the laws of the State of Delaware.
If the Merger is consummated, the holders of La Quinta common stock, whose
rights as shareholders are currently governed by the Texas Business Corporation
Act (the "TBCA") and the La Quinta amended and restated articles of
incorporation ("La Quinta's Articles ") and the amended and restated by-laws (
"La Quinta's By-laws"), will, at the Effective Time, become holders of Paired
Shares. As holders of Paired Shares their rights will be governed by the
Delaware General Corporation Law (the "DGCL") and The Meditrust Companies'
restated certificates of incorporation (the "Meditrust Companies' Certificates
of Incorporation") and amended and restated by-laws (the "Meditrust Companies'
By-laws").

     Summarized below are the material differences between the rights of
holders of La Quinta common stock and the rights of holders of Paired Shares.
The summary is not a complete statement of the rights of holders of Paired
Shares under the DGCL, The Meditrust Companies' Certificates of Incorporation
and Meditrust Companies' By-laws or a comprehensive comparison with the rights
of the holders of La Quinta common stock under the TBCA, La Quinta's Articles
and La Quinta's By-laws, or a complete description of the specific provisions
referred to herein. This summary contains a list of the material differences
but is not an exhaustive list or a detailed description of the provisions
discussed and is qualified in its entirety by reference to the DGCL and the
governing corporate instruments of The Meditrust Companies, and to the TBCA and
the governing corporate instruments of La Quinta. The holders of The Meditrust
Companies and La Quinta common stock should refer to those documents. Copies of
the governing corporate instruments of The Meditrust Companies and La Quinta
are available, without charge, by following the instructions listed under
"Where You Can Find More Information."


Authorized Capital Stock

     The Meditrust Companies. Each of The Meditrust Companies' authorized
capital stock consists of 270,000,000 shares of common stock, par value $.10
per share, 30,000,000 shares of series common stock, par value $.10 per share,
of which 10,000,000 shares have been designated as "Series A Stock," and
6,000,000 shares of preferred stock, par value $.10 per share. If the
amendments to each of The Meditrust Companies' Certificates of Incorporation
are approved by shareholders of each of The Meditrust Companies, each of The
Meditrust Companies' authorized capital stock will include 25,000,000 shares of
excess stock, par value $.10 per share. As of April 22, 1998 there were no
shares of preferred stock outstanding.

     La Quinta. La Quinta's authorized capital stock consists of 200,000,000
shares of common stock, par value $.10 per share.


Shareholder Voting

     The Meditrust Companies. Each Paired Share entitles the holder to one vote
per share on each matter submitted to the respective company's shareholders.
Directors are elected by a majority of shares voting in person or by proxy and
entitled to vote and voting at a shareholder meeting at which a quorum is
present provided that such majority is at least a majority of the number of
shares required to constitute a quorum. Cumulative voting for directors is not
allowed under the Meditrust Companies' Certificates of Incorporation. Under the
DGCL and The Meditrust Companies' By-laws, shareholder approval for most
matters requires the affirmative vote of a majority of the shares present and
entitled to vote, represented in person or by proxy, and voting at a meeting at
which a quorum is present provided that such majority is at least a majority of
the number of shares required to constitute a quorum. The DGCL requires a
higher vote for sales or leases of all or substantially all of a corporation's
assets, mergers, consolidations and certain other transactions (as set forth in
the DGCL) between a corporation and an interested shareholder (as defined in
the DGCL). Authorized but unissued classes or series shares of stock will
entitle the holder to the voting rights which are specified in the certificates
of designation establishing such shares.

     La Quinta. Each share of La Quinta's common stock entitles the shareholder
to one vote per share on each matter submitted to shareholders, including the
election of directors. Under the TBCA and La Quinta's By-laws, shareholder
approval for most matters requires the affirmative vote of a majority of shares
entitled to vote on, and which vote or abstain with respect to a matter, at a
shareholder meeting at which a quorum is present. However, the TBCA requires
that amendments to a corporation's articles of incorporation, mergers,
combinations and sales or all or substantially


                                      118
<PAGE>

all of the assets outside the usual and regular course of business or the
dissolution of the corporation be approved by a higher percentage of the
outstanding shares entitled to vote. Directors are elected by a plurality of
votes cast in person or by proxy by the holders of shares entitled to vote in
the election of directors at a shareholder meeting at which a quorum is
present. Cumulative voting for directors is not allowed under La Quinta's
Articles.

Special Meetings of Shareholders

     The Meditrust Companies.  The Meditrust Companies' By-laws provide that a
special meeting of the shareholders may be only called by the Boards of
Directors.

     La Quinta. La Quinta's By-laws provide that a special meeting of the
shareholders may be called by either the Chairman of the Board, the Board of
Directors, the president or by the holders of at least 10% of the shares
outstanding and entitled to vote at such meeting.

Directors

     The Meditrust Companies. The Meditrust Companies' By-laws provide that the
number of directors constituting the Boards of Directors is ten, or that a
different number may be established by resolution of the Boards of Directors.
Under the DGCL, a corporation's certificate of incorporation or by-laws may
provide that directors be elected in one, two or three classes whose terms
expire at different times, provided that no single term may exceed three years.
The Meditrust Companies' Certificates of Incorporation provide that the Boards
of Directors are classified into three classes of approximately equal size,
with one class to be elected for a three-year term at each annual meeting of
the shareholders. This type of classified or "staggered" board may have the
effect of delaying a change in control of the Meditrust Companies or the
removal of the incumbent management.

     La Quinta. La Quinta's Articles provide that the number of directors is
six. These directors serve until the next annual meeting of shareholders, or
until their successors are elected and qualified. La Quinta's Articles do not
provide for a classified Board of Directors.

Removal of Directors

     The Meditrust Companies. Pursuant to the DGCL, unless the certificate of
incorporation provides otherwise, if the board is classified as described
above, the directors may be removed only for cause by the holders of a majority
of the shares then entitled to vote at an election of directors. The Meditrust
Companies' Certificates of Incorporation and By-laws do not contain any
provision relating to the removal of directors.

     La Quinta. La Quinta's By-laws provide that any director or directors may
be removed, but only for cause, by the affirmative vote of a majority of the
outstanding shares entitled to vote at a special meeting called expressly for
the purpose of removing a director.

Vacancies on the Board of Directors

     The Meditrust Companies. The Meditrust Companies' By-laws provide that
vacancies in each Board of Directors may be filled by the majority vote of the
remaining members of that Board of Directors, although less than a quorum. Each
director elected to fill a vacancy shall hold office for the unexpired term of
his predecessor.

     La Quinta. La Quinta's By-laws provide that any vacancy occurring in the
Board of Directors or any directorship to be filled because of an increase in
the authorized number of directors may be filled by the affirmative vote of a
majority of the remaining directors, although less than a quorum. However,
under the TBCA, the director's power to fill vacancies due to an increase in
the authorized number of directors is limited to two directorships during any
period between consecutive annual meetings. Any director appointed to fill a
vacancy shall hold office for the unexpired term of his predecessor. Under La
Quinta's By-laws, any vacancy created by the removal of a director or directors
by a shareholder vote shall be filled by the shareholders at a special meeting,
which can be the same meeting at which the shareholders removed the
director(s).

Amendment to Articles/Certificates of Incorporation

     The Meditrust Companies. The DGCL provides that amendments to a
corporation's certificate of incorporation must be approved by the Board of
Directors and by the affirmative vote of the holders of at least a majority of
the outstanding shares entitled to vote. Currently, the amendment or repeal of
Article Tenth of The Meditrust Companies' Certificates of Incorporation (which
authorizes a classified board) requires an affirmative vote of 80% of all
issued and outstanding shares entitled to vote.



                                      119
<PAGE>

     La Quinta. The TBCA provides that amendments to a corporation's articles
of incorporation must be adopted by the Board of Directors and approved by the
affirmative vote of two-thirds of the shares entitled to vote.


Amendment to By-laws

     The Meditrust Companies. Except for Section 7.5 of Meditrust's By-laws and
Section 6.5 of Operating Company's By-laws (relating to restrictions on stock
transfer and ownership to ensure compliance with the REIT provisions) which
require an 80% affirmative vote of outstanding shares entitled to vote, The
Meditrust Companies' By-laws may be amended, altered or repealed by the Boards
of Directors. Currently, The Meditrust Companies' By-laws may be altered,
amended or repealed by shareholders only by the affirmative vote of 80% of all
issued and outstanding shares entitled to vote.

     La Quinta. La Quinta's Articles provide that its By-laws may be amended or
repealed by the Board of Directors, LaQuinta's By-laws provide that the By-laws
may be amended or repealed by the Board of Directors at any meeting or by the
shareholders at any meeting.


Mergers and Other Fundamental Transactions

     The Meditrust Companies. Under the DGCL, transactions such as mergers,
consolidations, sales of substantially all of the assets or dissolution of a
corporation generally must be approved by the holders of at least a majority of
all outstanding shares entitled to vote, unless the certificate of
incorporation requires approval by a greater number of shares.

     However, the ability of The Meditrust Companies to merge with or be
acquired by another corporation is limited by the DGCL. Under the DGCL, with
certain exceptions, a publicly-held corporation may not engage, in a business
combination with an interested shareholder (as defined below) for a period of
three years following the time of the transaction in which the person became an
interested shareholder. Subject to certain exceptions, the DGCL defines an
interested shareholder as a person who, together with affiliates and
associates, owns, or within three years did own, 15% or more of the
corporation's voting stock. The DGCL permits the corporation, by vote of the
holders of at least a majority of the shares entitled to vote, to adopt an
amendment to its certificate of incorporation or by-laws expressly electing not
to be governed by the provision restricting business combinations with
interested shareholders (The Meditrust Companies have not adopted such an
amendment).

     La Quinta. The TBCA requires that a merger, consolidation, sale of all or
substantially all of the assets outside the usual and regular course of
business or dissolution of a corporation be approved by the board of directors
and by the holders of at least two-thirds of the outstanding shares entitled to
vote. Under La Quinta's By-laws, in the case of a merger, the board of
directors may pass a resolution requiring shareholder approval of greater than
two-thirds affirmative vote of the outstanding shares entitled to vote.

     Furthermore, subject to certain exceptions, the Texas Business Combination
Law places a three year moratorium on business combinations between
publicly-held companies and affiliated shareholders unless (i) the Board of
Directors approves the business combination or (ii) two-thirds of the
outstanding non-affiliated shares approve the business combination.


Anti-Takeover Provisions of The Meditrust Companies

     The Meditrust Companies.

     Business Combination Provisions.  The Meditrust Companies' Certificates
   of Incorporation restrict certain "business combinations" (as defined
   below) with interested shareholders (the "Business Combination
   Provisions"). An interested shareholder for the purposes of the Business
   Combination Provision includes any person or entity who is, together with
   its affiliates and associates, the beneficial owner of more than 10% of the
   voting stock of the corporation. This Business Combination Provision
   provides that business combinations with interested shareholders (without
   regard to the length of time a shareholder has been an interested
   shareholder) may not be consummated without: (i) the affirmative vote of
   the holders of 80% of all issued and outstanding shares entitled to vote in
   the election of directors; (ii) if less than 90% of the shares approve the
   business combination, affirmative approval by a majority of the combined
   voting power of the then outstanding shares entitled to vote held by
   persons who are not interested shareholders.



                                      120
<PAGE>

     The Business Combination Provision does not apply to business
   combinations approved by a majority of the directors unaffiliated with the
   interested shareholder and elected prior to such an interested shareholder
   becoming an interested shareholder or if certain price and procedural
   requirements are met. A "business combination" includes: (i) a merger or
   consolidation; (ii) the sale or disposition of assets by either of The
   Meditrust Companies having an aggregate fair market value of $5,000,000 or
   more; (iii) the issuance of stock by either of The Meditrust Companies
   having a fair market value of $5,000,000 or more; (iv) the adoption of a
   plan of liquidation or dissolution proposed by or on behalf of an
   interested shareholder; and (v) any merger, consolidation, reclassification
   or recapitalization which increases the proportionate shareholdings of an
   interested shareholder.


     Shareholder Rights Plan. In addition, Meditrust adopted a shareholder
   rights plan as of June 1989 (the "Rights Plan"). The Rights Plan operates
   so that there is attached to each outstanding share of Meditrust common
   stock one right which entitles the holder to purchase from Meditrust,
   initially, one one-hundredth (1/100) of a share of junior participating
   preferred stock having economic and voting rights equivalent to one share
   of Meditrust common stock, at a price of $100, subject to adjustment. No
   separate right certificates have been distributed.


     The Rights Plan becomes effective upon a person becoming an acquiring
   person or the occurrence of certain other specified events involving the
   acquiring person or upon a business combination involving an acquiring
   person where Meditrust is not the surviving corporation. When effective,
   each holder of a right, other than the acquiring person, would be entitled
   to purchase shares of Meditrust common stock, or an acquiring corporation's
   common stock, having a market value of two times the exercise price of the
   right. Operating Company will issue, on a share-for-share basis, shares of
   common stock or shares of Operating Company junior participating preferred
   stock to each person receiving shares of Meditrust common stock or
   preferred stock upon exercise or in exchange for one or more rights. At any
   time after a person or group has become an acquiring person, The Meditrust
   Companies Boards of Directors may exchange the rights not owned by the
   acquiring person, in whole or in part, at an exchange ratio of one share of
   The Meditrust Companies' common stock per right, subject to adjustment. The
   Meditrust Companies are entitled to redeem the rights in whole, but not in
   part, at a price of $.001 per right prior to the earlier of the expiration
   of the rights on August 31, 1999 or the close of business ten days after
   the announcement that a person has become an Acquiring Person. See
   "Description of Capital Stock of  The Meditrust Companies --  Rights
   Agreement."


     The higher percentage of shareholder approval required for a business
   combination with interested shareholders under the DGCL and The Meditrust
   Companies' Certificates of Incorporation in combination with the Rights
   Plan may make it more difficult for a person or entity to acquire control
   of The Meditrust Companies.


     La Quinta. Neither La Quinta's Articles nor La Quinta's By-laws contain
any specific anti-takeover provisions.


Appraisal/Dissenter's Rights


     The Meditrust Companies. Under the DGCL, no appraisal rights are granted
to shareholders who dissent from a sale, lease or exchange of all or
substantially all of the assets of a corporation. The DGCL further provides
that generally no appraisal rights are granted to shareholders who dissent from
a merger or consolidation for which a shareholder vote is required and the
shares of the class of stock voting are listed on a national securities
exchange or NASDAQ or held of record by more than 2,000 shareholders. However,
shareholders will have appraisal rights if they are required in connection with
the merger or consolidation to accept for their stock anything other than: (i)
stock of the corporation surviving or resulting from the merger or
consolidation; (ii) stock of any other corporation listed on a national
securities exchange or designated as a national market system security on an
interdealer quotation system by the NASD or held of record by more than 2,000
shareholders; (iii) cash in lieu of fractional shares; or (iv) any combination
of (i), (ii) and (iii) above. The stock of The Meditrust Companies is traded on
a national securities exchange, the NYSE.


     La Quinta. Under the TBCA, shareholders who dissent from certain mergers
have the right to demand an appraisal of the fair value of their shares.
However, under the TBCA shareholders of publicly traded corporations have



                                      121
<PAGE>

no appraisal rights if they are not required to receive merger consideration
other than publicly traded stock of the surviving corporation and if they are
not treated differently than other shareholders of the same class of stock.
Under the terms of the Merger Agreement, La Quinta shareholders will not have
any appraisal rights.


Restrictions on Ownership

     The Meditrust Companies' By-laws provide that if a shareholder obtains any
ownership interest which would cause Meditrust to fail to conform with the
requirements of the Code pertaining to a REIT, the Boards of Directors of The
Meditrust Companies may call for the purchase from that shareholder of the
number of shares sufficient to reduce his holdings to conform to the
requirements of the Code. Meditrust may refuse to register the transfer of
shares to any person whose acquisition of such shares would result in Meditrust
being unable to conform to the REIT requirements of the Code. If any
shareholder accumulates sufficient shares which may cause Meditrust to be
disqualified as a REIT, The Meditrust Companies will redeem that shareholder's
common stock so as to conform to the REIT requirements. For further information
see "Description of Capital Stock of The Meditrust Companies -- Restrictions on
Transfers." In addition, if certain proposals as described herein are approved,
The Meditrust Companies' Certificates of Incorporation will be amended to
provide for restrictions on the ownership and transfer of equity securities of
each of The Meditrust Companies. For further information see "Proposal
3--Approval of Amendments to The Meditrust Companies' Restated Certificates of
Incorporation to Provide for Restrictions on Ownership and Transfer of Equity
Securities and Authorization of Excess Stock."


Indemnification of Directors and Officers

     La Quinta. La Quinta's Articles, La Quinta's By-laws and indemnification
agreements entered into with its officers and directors indemnify directors and
officers to the maximum extent allowed by the TBCA. La Quinta must indemnify to
the maximum extent permitted by applicable law any director or officer (former
or present) who was, is, or is threatened to be made a named defendant or
respondent in any litigation or proceeding. In addition, the right to
indemnification conferred by La Quinta's By-laws does not restrict the power of
La Quinta to make any other type of indemnification permitted by law.

     The Meditrust Companies. The Meditrust Companies' Certificates of
Incorporation and By-laws provide that The Meditrust Companies shall indemnify,
to the fullest extent permitted by law, any person made or threatened to be
made a party to an action or proceeding by reason of the fact that such person
is or was a director or officer of The Meditrust Companies, including for
breaches of fiduciary duty. The DGCL allows indemnification for expenses
(including attorneys' fees) incurred in the defense or settlement of a
derivative action (a suit brought on behalf of the corporation). However, with
respect to officers and directors, there must be a determination by a majority
vote of disinterested directors or a disinterested directors committee,
independent legal counsel or a majority vote of the shareholders that the
person seeking indemnification acted in good faith and in a manner he
reasonably believed to be in, or not opposed to, the best interests of the
corporation. No indemnification may be made with respect to any matter in which
the person seeking indemnification has been adjudged liable in the performance
of his duty to the corporation without court approval.

     In non-derivative actions, the DGCL permits, in addition to
indemnification against expenses, indemnification against judgments, fines and
amounts paid in settlement, upon a determination made with respect to officers
and directors, in the manner described above, that the person seeking
indemnification acted in a manner he or she reasonably believed to be in or not
opposed to the best interests of the corporation and, with respect to any
criminal proceeding, that such person had no reasonable cause to believe his or
her conduct was unlawful.



                                      122
<PAGE>

       PRINCIPAL AND MANAGEMENT SHAREHOLDERS OF THE MEDITRUST COMPANIES


     The following table sets forth, as of May 5, 1998, except as otherwise
noted, the number of Paired Shares beneficially owned, directly or indirectly,
by the chief executive officers, current executive officers, each of the four
most highly compensated executive officers for the year ended December 31, 1997
and each Director, as well as all Directors and current executive officers of
The Meditrust Companies as a group. To the knowledge of The Meditrust
Companies, no person owns 5% or more of the Paired Shares as of May 5, 1998.



<TABLE>
<CAPTION>
                                                                                           Shares Beneficially Owned as a
                                                                        Shares Subject to       Percentage of Shares
                                                 Shares Beneficially   Options Exercisable           Outstanding
                                                     Owned as of        Within 60 days of  ------------------------------
Name of Beneficial Owner                           May 5, 1998 (1)         May 5, 1998      Pre-Merger   Post-Merger (2)
- ----------------------------------------------- --------------------- -------------------- ------------ ----------------
<S>                                                   <C>                    <C>                <C>           <C>
Directors and Executive Officers:
Abraham D. Gosman .............................       1,222,404(3)           277,994            1.4%             *
Donald J. Amaral ..............................               0                    0              *              *
William C. Baker ..............................         281,400                    0              *              *
David F. Benson ...............................         109,721(4)            90,968              *              *
Nancy G. Brinker ..............................           1,500                    0              *              *
Edward W. Brooke ..............................         165,817(5)            72,096              *              *
William G. Byrnes .............................           5,182                    0              *              *
James P. Conn .................................           2,300                    0              *              *
John C. Cushman, III ..........................         159,906                    0              *              *
C. Gerald Goldsmith ...........................               0                    0              *              *
Philip L. Lowe ................................          75,700               72,096              *              *
Thomas J. Magovern ............................          56,775               48,064              *              *
Stephen E. Merrill ............................               0                    0              *              *
Gerald Tsai, Jr ...............................          58,065               48,064              *              *
Michael S. Benjamin ...........................          45,285               32,043              *              *
Michael F. Bushee .............................          46,936               32,043              *              *
John G. Demeritt ..............................           1,450               28,038              *              *
Laurie T. Gerber ..............................           1,634                    0              *              *
Clifford C. Goodrich ..........................          96,227               74,000              *              *
Thomas S. Robbins .............................          17,328               13,000              *              *
All Directors and current executive officers of
 The Meditrust Companies as a group (17)              2,232,625(6)           673,368            2.6%           1.6%
</TABLE>

- ----------
 * Less than 1%.

(1) Unless otherwise indicated, the number of Paired Shares stated as being
    owned beneficially includes (i) Paired Shares beneficially owned by
    spouses, minor children and/or other relatives in which the Director or
    officer may share voting power and (ii) any of Paired Shares listed as
    being subject to options exercisable within 60 days of May 5, 1998.

(2) Assumes 43.2 million Paired Shares are issued and the maximum allowable
    amount of cash is elected in the Merger, which assumptions are being used
    solely for illustrative purposes. See "The Merger Agreement -- Transaction
    Consideration."
(3) Includes 194,659 Paired Shares owned by A.M.A. Financial Corporation, of
    which Mr. Gosman is President and a 98% shareholder.
(4) Does not include 120 Paired Shares owned by Mr. Benson's children, as to
    which Paired Shares Mr. Benson disclaims any beneficial interest.
(5) Does not include 1,201 Paired Shares owned by Mr. Brooke's wife, 2,763
    Paired Shares owned of record by Mr. Brooke as custodian for his son and
    1,321 Paired Shares owned of record by Mr. Brooke as trustee for his
    grandchildren, as to which Paired Shares Mr. Brooke disclaims any
    beneficial interest.
(6) Does not include an aggregate of 5,405 Paired Shares owned by or for
    parents, spouses or children, as to which Paired Shares the Directors or
    officers disclaim any beneficial interest.



                                      123
<PAGE>

           OTHER ANNUAL MEETING PROPOSALS OF THE MEDITRUST COMPANIES

Annual Report


     The Annual Report of The Meditrust Companies for the fiscal year ended
December 31, 1997, including financial statements, audited and reported upon by
Coopers & Lybrand L.L.P., independent accountants, is being mailed herewith, or
has previously been mailed, to each of The Meditrust Companies' shareholders of
record at the close of business on April 22, 1998.


General


     As used in this section of the Joint Proxy Statement/Prospectus, Meditrust
means Meditrust Corporation or, as the context may require, Meditrust's
Predecessor, and the term "Shares" means shares of beneficial interest of
Meditrust's Predecessor or Paired Shares, as the context may require. All Share
prices and numbers of Shares have been adjusted to reflect the Santa Anita
Mergers.


Executive Compensation--Meditrust


     The following table sets forth the compensation paid to those individuals
who served as Meditrust's Chief Executive Officer, or in a similar capacity,
and the four other most highly compensated executive officers other than the
Chief Executive Officer, or such individuals who served in a similar capacity,
in 1997 for services rendered in all capacities to Meditrust and its
subsidiaries during the fiscal years ended December 31, 1997, 1996 and 1995.



                          Summary Compensation Table

<TABLE>
<CAPTION>
                                                                                                            Long-Term
                                                                                                           Compensation
                                                            Annual Compensation                               Awards
                                    -------------------------------------------------------------------   -------------
                                                                                           All Other        Securities
                                                                                         Compensation       Underlying
   Name and Principal Position            Year         Salary($)        Bonus($)            ($)(1)         Options (#)
- ---------------------------------   ---------------   -----------   ----------------   ----------------   -------------
<S>                                       <C>         <C>            <C>               <C>                <C>
Abraham D. Gosman ...............         1997(2)     759,420        726,562(3)         148,568(4)        1,201,600
 Chairman and former Chief                1996        900,000        885,938(3)         179,249(4)                0
 Executive Officer                        1995        767,559        834,375(3)         375,754(4)                0

David F. Benson .................         1997        350,000        391,384(5)           6,610             480,640
 President and Treasurer                  1996        290,000        335,997(5)           6,370                   0
 and current Chief Executive              1995        275,000        123,060(5)           6,240                   0
 Officer

Michael S. Benjamin .............         1997        200,000        238,141(6)           6,536             360,480
 Senior Vice President, Secretary         1996        175,000        240,318(6)           6,305                   0
 and General Counsel                      1995        165,000         84,459(6)           6,175                   0

Michael F. Bushee ...............         1997        200,000        238,141(6)           6,377             360,480
 Chief Operating Officer                  1996        175,000        240,318(6)           6,305                   0
                                          1995        165,000         84,459(6)           6,175                   0

Laurie T. Gerber ................         1997        155,000        149,525(7)           5,907             120,160
 Chief Financial Officer                  1996(8)       6,458         13,370(7)               0                   0

John G. Demeritt ................         1997         77,000         25,000(9)           5,308                   0
 Controller                               1996         70,000         11,521(9)           5,258                   0
                                          1995(10)     23,333              0                  0                   0
</TABLE>

- ----------------
(1)  Includes 401(k) plan contributions of $4,008, $4,750, $4,750, $4,750,
     $4,750 and $4,750 in 1997, $4,750, $4,750, $4,750, $4,750, $0 and $4,750
     in 1996, and $4,620, $4,620, $4,620, $4,620, $0 and $0 in 1995, and term
     life insurance premium payments of $737, $1,860, $1,785, $1,627, $1,157
     and $558 in 1997, $785, $1,620,



                                      124
<PAGE>

     $1,555, $1,555, $0 and $508 in 1996, and $0, $1,620, $1,555, $1,555, $0
     and $0 in 1995, on behalf of Messrs. Gosman, Benson, Benjamin, Bushee, Ms.
     Gerber and Mr. Demeritt, respectively.

(2)  Mr. Gosman became an employee of Operating Company on November 5, 1997 and
     ceased to be the Chief Executive Officer of, or otherwise employed by,
     Meditrust on such date. Information provided with respect to 1997 is for
     the period January 1, 1997 through November 4, 1997. After such date, Mr.
     Benson began serving in a similar capacity for Meditrust for the remainder
     of the fiscal year ended December 31, 1997.

(3)  For the years 1997, 1996 and 1995, relates to Meditrust's issuance to Mr.
     Gosman of (i) 22,530 Shares in three equal installments valued at $30.27,
     $31.89 and $34.59 per Share on April 1, 1997, July 1, 1997 and October 1,
     1997; (ii)  30,040 Shares in four equal installments valued at $27.88,
     $28.09, $29.23 and $32.77 per Share on April 12, 1996, July 8, 1996,
     October 3, 1996 and January 3, 1997; and (iii) 30,040 Shares in four equal
     installments valued at $24.55, $28.50, $28.82 and $29.23 per Share on
     April 4, 1995, July 3, 1995, October 2, 1995 and January 2, 1996. All
     issuance prices are the closing prices for Shares on the New York Stock
     Exchange on the respective dates of issuance.


(4)  $143,822, $173,714 and $371,134 of which reflects the current dollar value
     of the benefit to Mr. Gosman of the portion of the premium paid by
     Meditrust in 1997, 1996 and 1995, respectively, with respect to a
     split-dollar life insurance agreement (see "Further Information Regarding
     the Boards of Directors and Executive Officers" below for a description of
     such agreement). The benefit for each of 1997, 1996 and 1995 was
     determined by calculating the time value of money (using the applicable
     short-term federal funds rate of 5.68%, 5.76% and 6.62%, respectively) of
     the portion of the premium paid by Meditrust in 1997 ($2,532,082) relating
     to non-term life insurance for the period from May 19, 1997 (the date on
     which the premium was paid) until June 18, 1998 (which is the earliest
     date on which Meditrust could terminate the agreement and obtain a refund
     of the premium paid); in 1996 ($2,951,045) for the period from May 19,
     1996 until June 18, 1997; and in 1995 ($2,969,260) for the period from May
     19, 1995 to June 18, 1997. Operating Company assumed the obligations of
     Meditrust under such split-dollar life insurance agreement on November 5,
     1997.

(5)  For the years 1997, 1996 and 1995, $167,286, $121,832 and $48,060 of which
     relates to Meditrust's issuance to Mr. Benson of (i) 5,097 Shares in three
     installments valued at $30.27, $31.89 and $36.31 per Share on April 1,
     1997, July 1, 1997 and October 10, 1997; (ii) 514 Shares and 3,827 Shares
     valued at $27.88 and $28.09 per Share on April 12, 1996 and July 8, 1996;
     and 1,730 Shares in four equal quarterly installments valued at $24.55,
     $28.50, $28.82 and $29.23 per Share on April 4, 1995, July 3, 1995,
     October 2, 1995 and January 2, 1996. All issuance prices are the closing
     prices for Shares on the New York Stock Exchange on the respective dates
     of issuance.

(6)  For the years 1997, 1996 and 1995, $86,875, $130,318 and $29,459 of which
     relates to Meditrust's issuance to Messrs. Benjamin and Bushee of (i)
     2,734 Shares in installments valued at $30.27, $31.89 and $36.38 per Share
     on April 1, 1997, July 1, 1997 and January 2, 1998; (ii) 308, 2,792, 1,135
     and 307 Shares valued at $27.88, $28.09, $29.23 and $32.77 per Share on
     April 12, 1996, July 8, 1996, October 3, 1996 and January 3, 1997; and
     (iii) 1,017 Shares in four equal quarterly installments valued at $24.55,
     $28.50, $28.82 and $29.23 per Share on April 4, 1995, July 3, 1995,
     October 2, 1995 and January 2, 1996. All issuance prices are the closing
     prices for Shares on the New York Stock Exchange on the respective dates
     of issuance.

(7)  For the years 1997 and 1996, $39,472 and $13,370 of which relates to
     Meditrust's issuance to Ms. Gerber of (i) 1,224 Shares in three equal
     installments valued at $30.27, $31.89 and $34.59 per Share on April 1,
     1997, July 1, 1997 and October 10, 1997 and (ii) 408 Shares valued at
     $32.77 per Share on January 3, 1997. All issuance prices are the closing
     prices for Shares on the New York Stock Exchange on the respective dates
     of issuance.

(8)  Ms. Gerber commenced her employment with Meditrust in December 1996.

(9)  For the years 1997 and 1996, $37,957 and $6,488 of which relates to
     Meditrust's issuance to Mr. Demeritt of (i) 664 Shares in four equal
     quarterly installments valued at $30.27, $31.89, $34.59 and $36.375 per
     Share on April 1, 1997, July 1, 1997, October 1, 1997 and January 2, 1998;
     and (ii) 220 Shares in four equal quarterly installments valued at $27.88,
     $28.09, $29.23 and $32.77 per Share on April 12, 1996, July 8, 1996,
     October 3, 1996 and January 3, 1997. All issuance prices are the closing
     prices for Shares on the New York Stock Exchange on the respective dates
     of issuance.

(10) Mr. Demeritt commenced his employment with Meditrust in September 1995.


                                      125
<PAGE>

     The following table sets forth information concerning the grant of stock
options to the following persons during the fiscal year ended December 31,
1997:


                       Option Grants in Last Fiscal Year



<TABLE>
<CAPTION>
                                  Number of
                                 Securities     Percent of Total      Exercise
                                 Underlying      Options Granted       Based                       Grant Date
                                   Options        to Employees         Price       Expiration       Present
             Name                Granted(#)          in 1997         ($/Share)        Date        Value ($)(1)
- -----------------------------   ------------   ------------------   -----------   ------------   -------------
<S>                              <C>                   <C>              <C>           <C>          <C>
Abraham D. Gosman ...........    1,201,600             46               32.77         8/07         4,049,392
David F. Benson .............      480,640             18               32.77         8/07         1,619,757
Michael S. Benjamin .........      360,480             14               32.77         8/07         1,214,818
Michael F. Bushee ...........      360,480             14               32.77         8/07         1,214,818
Laurie T. Gerber ............      120,160              5               32.77         8/07           404,939
John G. Demeritt ............            0              0                 --            --                 0
</TABLE>

- ----------------
(1) In accordance with Securities and Exchange Commission rules, the
    Black-Scholes option pricing model was used to estimate the grant date
    present value of the options set forth in this table. The option pricing
    model assumed an estimated volatility of 16%, dividend yield of 7.9%,
    risk-free rate of return ranging from 5.9 to 6.7% and an expected life of
    four years from the date of grant.

     The following table sets forth information concerning exercises of stock
options by the following persons during the fiscal year ended December 31, 1997
and the number and value of their stock options at December 31, 1997:


Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option
                                    Values



<TABLE>
<CAPTION>
                                                           Number of Securities     Value of Unexercised
                                                          Underlying Unexercised    In-the-Money Options
                                  Shares        Value    Options at 12/31/97 (#)       at 12/31/97($)
                                Acquired on   Realized         Exercisable/             Exercisable/
             Name              Exercise (#)    ($)(1)         Unexercisable           Unexercisable(2)
- ----------------------------- -------------- ---------- ------------------------- ------------------------
<S>                               <C>         <C>       <C>                       <C>
Abraham D. Gosman ...........          0      $     0   277,994/1,201,600         $4,036,136/$4,633,610
David F. Benson .............          0            0    90,968/480,640            1,111,980/ 1,853,444
Michael S. Benjamin .........          0            0    32,043/360,480              370,234/ 1,390,083
Michael F. Bushee ...........          0            0    32,043/360,480              370,234/ 1,390,083
Laurie T. Gerber ............          0            0         0/120,160                    0/ 463,361
John G. Demeritt ............     14,018       48,696    28,038/0                    230,624/ 0
</TABLE>

- ----------------
(1) Market value of underlying securities at exercise, less the exercise price.

(2) Market value of $36.625 as of December 31, 1997, less the exercise price.


                                      126
<PAGE>

                    Report of the Compensation Committee(1)

     The Santa Anita Mergers occurred on November 5, 1997. In the Santa Anita
Mergers, Meditrust's Predecessor was treated as the acquiring entity for
accounting purposes, even though it was not the surviving legal entity.
Accordingly, this report of the Compensation Committee discusses the
compensation paid by the acquiring entity, Meditrust's Predecessor, for the
period prior to the Santa Anita Mergers and by the surviving entity, Meditrust,
for the period subsequent to the Santa Anita Mergers.

     Following the Santa Anita Mergers, a new Compensation Committee was
appointed and the strategic direction of Meditrust changed significantly. The
Compensation Committee retained the services of an independent consulting and
research firm, Strategic Compensation Research Associates, to review the total
compensation programs of the executives whom Meditrust would need to attract
and retain. The consultant advised the Compensation Committee that the total
compensation programs were significantly below the levels necessary to attract
and retain the future talent needed, and were insufficient in the key areas of
strong interest to investors, specifically performance-based long-term
incentives and stock ownership by the executives.

     Upon review of the consultant's recommendations, the Compensation
Committee has determined to implement a compensation program for executives
that provides significant rewards for strong financial performance by providing
cash payments contingent upon attaining performance targets and by increasing
the level of executives' stock ownership of Meditrust. To that end, the
Compensation Committee has determined to adopt a short-term and long-term cash
bonus program and to make grants of options and restricted stock to designated
executives.

     Under the annual bonus program (the "Annual Bonus Program"), eligible
employees will receive a specified percentage of their base salary if
preestablished performance targets are met. Under the long-term bonus program
(the "Long-Term Bonus Program"), eligible employees will receive "cash units"
that will appreciate in value depending upon the attainment of preestablished
performance targets over a four year period. Finally, the Compensation
Committee anticipates making significant grants of options and restricted stock
to certain executives to increase their stake in Meditrust and more closely
align their interests with that of shareholders. In furtherance of this
objective and after consultation with the consultant, the Compensation
Committee has approved the granting of options to purchase approximately
1,200,000 Shares to employees of Meditrust.

     As described more fully below, shareholders of Meditrust are being asked
to approve (i) the adoption of the Annual Bonus Program and the Long-Term Bonus
Program and (ii) the amendment of Meditrust's 1995 Share Award Plan.
Shareholder approval will permit Meditrust to implement its compensation
strategy and, to the extent possible, preserve deductibility of the
compensation under the Code.

     The following report concerns the earlier 1997 philosophy and compensation
actions during the period prior to the Santa Anita Mergers.

     In determining the compensation to be paid to Meditrust's executive
officers, the Compensation Committee strives to (i) reward executives for
achievement of Meditrust's strategic goals and the enhancement of shareholder
value, (ii) recognize superior performance as compared to that of competing
businesses and (iii) attract, motivate and retain highly-trained and talented
executives who are vital to Meditrust's long-term success. Individual
compensation packages are generally set at levels believed by the Compensation
Committee to correspond to the median range of compensation paid to individuals
serving in comparable positions at other real estate investment trusts with
publicly-traded securities and other entities with which Meditrust must compete
for executive and professional resources. In 1997, Meditrust's compensation
package was comprised of a base salary, an annual cash bonus, long-term
incentives in the form of stock options and stock grants and other benefits
typically offered to executives by major corporations.

Salaries

     During 1997, the Board of Trustees of Meditrust's Predecessor, on the
recommendation of the Compensation Committee, increased the salaries paid to
each of the four most highly compensated executive officers of Meditrust

- ----------------
(1) The report of the Compensation Committee shall not be deemed to be
    incorporated by reference by any general statement incorporating by
    reference this Joint Proxy Statement/Prospectus into any filings of The
    Meditrust Companies pursuant to the Securities Act or the Exchange Act,
    except to the extent The Meditrust Companies specifically incorporate this
    report by reference therein, and shall not be deemed soliciting material
    or otherwise deemed filed under either of such Acts.



                                      127
<PAGE>

other than Mr. Gosman (collectively, the "Senior Executives"). These salary
increases, as well as those of other Meditrust executives, were based on
cost-of-living adjustments, position tenure, subjective assessments of
individual performance, comparability considerations (including Meditrust's
financial performance relative to its competitors) and competitive data,
including asset growth, revenue growth, cash flow growth and total return to
shareholders. In setting compensation levels for 1997, the Compensation
Committee gave considerable weight to Meditrust's favorable 1996 financial
results (including the 43% increase in Meditrust's assets, 16% increase in
Meditrust's revenues and 7% increase in cash flow). Performance assessments
were also given greater weight in the Compensation Committee's determinations
relative to the other factors.

     Mr. Gosman's 1997 base salary was paid pursuant to the provisions of his
employment agreement (the "Employment Agreement") with Meditrust which was
entered into on January 1, 1993 with an original term of four years, and which
was extended for one additional year. The terms of the Employment Agreement,
including salary terms, were determined through negotiations between Mr. Gosman
and the Compensation Committee. Factors considered by the Compensation
Committee in the course of those negotiations included Mr. Gosman's unique
insight and experience in the health care industry, his leadership abilities,
his past contributions to the success of Meditrust, his perceived importance to
the continued success of Meditrust, his original four-year commitment to lead
Meditrust and Meditrust's financial performance, as measured by asset growth,
revenue growth, cash flow growth and total return to shareholders, under Mr.
Gosman's leadership. Subsequent to the Santa Anita Mergers, Mr. Gosman was
employed by Operating Company and not by Meditrust, and the Employment
Agreement was assumed by Operating Company.

     Under certain circumstances, Section 162(m) of the Internal Revenue Code
denies a deduction for compensation in excess of $1 million paid to an
individual who is the chief executive officer or one of the four next most
highly paid officers of a corporation. In general, compensation from all
sources is taken into account, including salary, bonus and income realized from
the exercise of non-qualified stock options. Because it is a real estate
investment trust, and based on the advice of counsel, Meditrust believes that
the denial of deductions by Section 162(m) is not likely to have any material
adverse impact on Meditrust. A real estate investment trust is subject to tax
on its "real estate investment trust taxable income," which is taxable income
subject to adjustments and reduced by a deduction for dividends paid. Meditrust
expects to pay sufficient dividends such that it will have no real estate
investment trust taxable income even if Section 162(m) were to be applicable to
compensation paid to one or more of its officers.


Bonus Awards

     Executive officers of Meditrust were awarded cash bonuses in 1997 based on
the Compensation Committee's assessment of Meditrust's and the employees'
performance. The performance measures reviewed by the Compensation Committee
included Meditrust's revenue growth, cash flow growth and total return to
shareholders compared to that of its competitors. These measures were assigned
approximately equal weight in the Compensation Committee's determinations.
Meditrust's performance in each of these measures generally compared favorably
to its competitors' corresponding results. The increases in the bonuses paid to
executive officers in 1997 over those paid in 1996 were based in large part on
these results.

     Pursuant to the Employment Agreement, Mr. Gosman received bonus
compensation in 1997 which consisted of Shares. In its 1992 negotiations
regarding the amount of bonus compensation to be paid to Mr. Gosman each year
during the original four-year term of the Employment Agreement, the Board of
Directors considered the performance measures listed above, Mr. Gosman's unique
abilities and experience and his perceived contributions to Meditrust's
financial performance in 1991 and 1992. Mr. Gosman's annual bonus under the
Employment Agreement is paid in Shares in order to further align his interests
with those of Meditrust's shareholders.


Equity Incentive Plans

     The Compensation Committee administers Meditrust's 1995 Share Award Plan.
Stock options and stock grants are awarded under this plan in order to provide
incentives to Directors, officers and key employees of Meditrust to maximize
their efforts on behalf of Meditrust, to attract and retain those highly
competent individuals upon whose judgment, initiative and leadership
Meditrust's continuing success largely depends and to align the interests of
the Directors, officers and key employees of Meditrust with those of
Meditrust's shareholders. The size of individual option and stock grants is
determined by the Compensation Committee based on its comparison of option and
stock grants to executives with similar responsi-



                                      128
<PAGE>

bilities in other companies and the executive's level of responsibility and
relative importance to the operations of Meditrust. In recognition of
Meditrust's favorable 1996 financial results, the Compensation Committee
granted stock awards in 1997 to the Senior Executives, as reflected in certain
of the tables appearing above.

     It is the present policy of the Compensation Committee to review
periodically Meditrust's stock option and stock grant award levels and the
over-all effectiveness of Meditrust's equity incentive plans in achieving the
objectives of Meditrust.


Other Compensation Plans

     Meditrust maintains certain broad-based employee benefit plans in which
Mr. Gosman and the Senior Executives participated. These plans include a 401(k)
savings plan, life, disability and health insurance plans and allowances for
automobile use. These plans are not directly or indirectly tied to Meditrust's
performance.


                                         Submitted by,



                                         C. Gerald Goldsmith, Chairman
                                         Thomas J. Magovern
                                         Gerald Tsai, Jr.



                                      129
<PAGE>


Executive Compensation--Operating Company

     The following table sets forth the compensation paid to any individual who
served as Operating Company's (or its predecessor's) Chief Executive Officer
and the two other most highly compensated executive officers other than the
Chief Executive Officers who served as Executive Officers during 1997 for
services rendered in all capacities to Operating Company and its subsidiaries
during the fiscal years ended December 31, 1997, 1996 and 1995.


                          Summary Compensation Table


<TABLE>
<CAPTION>
                                                                        Annual Compensation
                                                  ----------------------------------------------------------------
                                                                                                      All Other
                                                                                                     Compensation
          Name and Principal Position                  Year        Salary($)        Bonus($)            ($)(1)
- -----------------------------------------------   -------------   -----------   ----------------   ---------------
<S>                                               <C>             <C>           <C>                <C>
Abraham D. Gosman .............................    1997(2)         140,580              0            26,616(3)
 Chairman, Chief Executive Officer, President
 and Treasurer

William C. Baker ..............................    1997            300,000        350,000(4)          4,352
 former Chairman and Chief Executive Officer;      1996            225,000        250,000             3,264
 currently Chief Executive Officer of The Santa    1995                  0              0                 0
 Anita Companies,
 a division of Operating Company

Clifford C. Goodrich ..........................    1997            252,000         60,000(4)          1,987
 Executive Vice President                          1996            252,000         70,000             1,987
                                                   1995            242,000         50,000             1,987

Thomas S. Robbins .............................    1997            174,000         10,000(4)            853
 Vice President                                    1996            174,000         27,000               925
                                                   1995            161,333         23,000               721
</TABLE>

- ----------------
(1) Includes 401(k) plan contribution of $741, $0, $0 and $265 in 1997, $0, $0,
    $0 and $370 in 1996, and $0, $0, $0 and $186 in 1995, and term life
    insurance premium payments of $136, $4,352, $1,987 and $588 in 1997, $0,
    $3,264, $1,987 and $535 in 1996, and $0, $0, $1,987 and $535 in 1995, on
    behalf of Messrs. Gosman, Baker, Goodrich and Robbins, respectively.

(2) Mr. Gosman became the Chief Executive Officer of Operating Company on
    November 5, 1997. He was not otherwise employed by Operating Company until
    that date. Information provided with respect to 1997 is for the period
    November 5, 1997 through December 31, 1997.

(3) Reflects the current dollar value of the benefit to Mr. Gosman of the
    portion of the premium paid by Operating Company in 1997 with respect to a
    split-dollar life insurance agreement (see "Further Information Regarding
    the Boards of Directors and Executive Officers" below for a description of
    such agreement). The benefit for 1997 was determined by calculating the
    time value of money (using the applicable short-term federal funds rate of
    5.68%) of the portion of the premium paid by the employer in 1997
    ($468,600) relating to non-term life insurance for the period from May 19,
    1997 (the date on which the premium was paid) until June 18, 1998 (which
    is the earliest date on which the employer could terminate the agreement
    and obtain a refund of the premium paid). Operating Company assumed the
    obligations of Meditrust under such split-dollar life insurance agreement
    on November 5, 1997.

(4) Does not include severance payments of $1,583,233, $786,138 and $451,256
    paid in 1997 to Messrs. Baker, Goodrich and Robbins.



                                      130
<PAGE>

     The following table sets forth information concerning exercises of stock
options by the following persons during the fiscal year ended December 31, 1997
and the number and value of their stock options at December 31, 1997:


Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option
                                     Values



<TABLE>
<CAPTION>
                                                         Number of Unexercised      Value of Unexercised
                                   Shares       Value     Options at 12/31/97       In-the-Money Options
                                Acquired on   Realized      (#) Exercisable/     at 12/31/97($) Exercisable/
             Name               Exercise(#)    ($)(1)        Unexercisable            Unexercisable(2)
- ------------------------------ ------------- ---------- ----------------------- ----------------------------
<S>                                 <C>          <C>    <C>                     <C>
Abraham D. Gosman ............      0            0             0                          0
William C. Baker .............      0            0      75,000/0                1,603,125/0
Clifford C. Goodrich .........      0            0      74,000/0                1,291,450/0
Thomas S. Robbins ............      0            0      27,500/0                  518,943/0
</TABLE>

- ----------------
(1) Market value of underlying securities at exercise, less the exercise price.

(2) Market value of $36.625 as of December 31, 1997, less the exercise price.


                                      131
<PAGE>

                    Report of the Compensation Committee(2)

     The Santa Anita Mergers occurred on November 5, 1997. In the Santa Anita
Mergers, Meditrust Acquisition Company merged with and into Operating Company,
with Operating Company as the surviving legal entity. Prior to the Santa Anita
Mergers, Meditrust Acquisition Company conducted virtually no business other
than entering into the various transactions necessary to consummate the Santa
Anita Mergers. Accordingly, this report of the Compensation Committee of
Operating Company (the "Operating Company Compensation Committee") discusses
the compensation paid by the surviving entity, Operating Company (formerly
known as Santa Anita Operating Company), and not by Meditrust Acquisition
Company, since Meditrust Acquisition Company had no operations or employees
prior to the Santa Anita Mergers. Upon the consummation of the Santa Anita
Mergers, the Board of Directors appointed all new members to serve on the
Operating Company Compensation Committee. Accordingly, none of the current
members of the Operating Company Compensation Committee was a member prior to
the Santa Anita Mergers and, therefore, none took part in the compensation
decisions prior to the Santa Anita Mergers.

     Also following the Santa Anita Mergers, the strategic direction of
Operating Company changed significantly. The Operating Company Compensation
Committee retained the services of an independent consulting and research firm,
Strategic Compensation Research Associates, to review the total compensation
programs, for current executives and for executives whom Operating Company
would need to attract and retain in a variety of industries. The consultant
advised the Operating Company Compensation Committee that the total
compensation programs were significantly below the levels necessary to attract
and retain the future talent needed, and were insufficient in key areas of
strong interest to investors, especially in the area of performance-based
long-term incentives and stock ownership by the executives.

     The consultant recommended extensive changes to the total compensation
programs for Operating Company executives. Upon review of the consultant's
recommendations, the Compensation Committee has determined to implement a
performance-based compensation program for executives that provides significant
rewards for strong financial performance by providing cash payments contingent
upon attaining performance targets and by increasing the level of executives'
stock ownership in Operating Company. To that end, the Compensation Committee
has determined to adopt a short-term and long-term cash bonus program and to
make grants of options and restricted stock to designated executives.

     Under the annual bonus program (the "Annual Bonus Program"), eligible
employees will receive a specified percentage of their base salary if
preestablished performance targets are met. Under the long-term bonus program
(the "Long-Term Bonus Program"), eligible employees will receive "cash units"
that will appreciate in value depending upon the attainment of preestablished
performance targets over a four year period. Finally, the Compensation
Committee anticipates making relatively large grants of options and restricted
stock to certain executives to increase their stake in Operating Company and
more closely align their interests with that of shareholders. In furtherance of
this objective and after consultation with the consultant, the Compensation
Committee has approved the granting options to purchase 5,158,000 Shares to
employees of Operating Company, including the grant to Mr. Gosman of an option
to purchase 1,600,000 Shares at $30.75 per Share, a portion of which (i.e., the
portion of the option to purchase shares in excess of the Stock Plan's current
annual limit) is contingent upon approval of the amendment to Operating
Company's 1995 Share Award Plan by Operating Company shareholders.

     As described more fully below, shareholders of Operating Company are being
asked to approve (i) the adoption of the Annual Bonus Program and the Long-Term
Bonus Program and (ii) the amendment of Operating Company's 1995 Share Award
Plan. Shareholder approval will permit Operating Company to implement its
compensation strategy and, to the extent possible, preserve deductibility of
the compensation under the Code.

     The consultant advised that these changes should focus on future retention
and motivation, not on past events.

- ----------------
(2) The report of the Operating Company Compensation Committee shall not be
    deemed to be incorporated by reference by any general statement
    incorporating by reference this Joint Proxy Statement/Prospectus into any
    filings of The Meditrust Companies pursuant to the Securities Act or the
    Exchange Act, as amended, except to the extent The Meditrust Companies
    specifically incorporate this report by reference therein, and shall not
    be deemed soliciting material or otherwise deemed filed under either of
    such Acts.



                                      132
<PAGE>

     The following report concerns the earlier 1997 philosophy and compensation
actions during the period prior to the Santa Anita Mergers.


Salaries

     As a result of the Santa Anita Mergers, Mr. Gosman become an employee of
Operating Company, rather than Meditrust, as of November 5, 1997. Mr. Gosman's
1997 base salary was paid pursuant to the provisions of the Employment
Agreement with Meditrust which was entered into on January 1, 1993 with an
original term of four years, and which was extended for one additional year.
Operating Company assumed the obligations of Meditrust under the Employment
Agreement effective November 5, 1997. The terms of the Employment Agreement,
including salary terms, were determined through negotiations between Mr. Gosman
and Meditrust's Predecessor's Compensation Committee. Factors considered by
Meditrust's Predecessor's Compensation Committee in the course of those
negotiations included Mr. Gosman's unique insight and experience, his
leadership abilities, his past contributions to the success of Meditrust, his
perceived importance to the continued success of Meditrust, his initial
four-year commitment to lead Meditrust and Meditrust's financial performance,
as measured by asset growth, revenue growth, cash flow growth and total return
to shareholders, under Mr. Gosman's leadership.

     To the extent readily determinable, and as one of the factors in its
consideration of compensation matters, the Operating Company Compensation
Committee considers the anticipated tax treatment to Operating Company and to
the executives of various payments and benefits. Some types of compensation
payments and their deductibility depend upon the timing of an executive's
vesting or exercise of previously granted rights. Further interpretations of
and changes in the tax laws and other factors beyond the Operating Company
Compensation Committee's control also affect the deductibility of compensation.
For these and other reasons, the Committee will not necessarily limit executive
compensation to that deductible under Section 162(m) of the Internal Revenue
Code. The Operating Company Compensation Committee will consider various
alternatives to preserving the deductibility of compensation payments and
benefits to the extent reasonably practicable and to the extent consistent with
its other compensation objectives.


Bonus Awards

     Executive officers of Operating Company were awarded cash bonuses in 1997
based on the Operating Company Compensation Committee's assessment of Operating
Company's performance in 1997. The performance measures reviewed by the
Operating Company Compensation Committee included Operating Company's financial
performance compared to that of its competitors. In addition, certain executive
officers received severance payments in connection with the Santa Anita
Mergers.


Equity Incentive Plans

     The Operating Company Compensation Committee administers Operating
Company's 1995 Share Award Plan. Stock options and stock grants are awarded
under this plan in order to provide incentives to Directors, officers and key
employees of Operating Company to maximize their efforts on behalf of Operating
Company, to attract and retain those highly competent individuals upon whose
judgment, initiative and leadership Operating Company's continuing success
largely depends and to align the interests of the Directors, officers and key
employees of Operating Company with those of Operating Company's shareholders.
The size of individual option and stock grants is determined by the Operating
Company Compensation Committee based on its comparison of option and stock
grants to executives with similar responsibilities in other companies and the
executive's level of responsibility and relative importance to the operations
of Operating Company.

     It is the present policy of the Operating Company Compensation Committee
to review periodically Operating Company's stock option and stock grant award
levels and the over-all effectiveness of Operating Company's equity incentive
plans in achieving the objectives of Operating Company.



                                      133
<PAGE>

Other Compensation Plans

     Operating Company maintains certain broad-based employee benefit plans in
which Mr. Gosman and senior executives participated. These plans include a
401(k) savings plan, life, disability and health insurance plans and allowances
for automobile use. These plans are not directly or indirectly tied to
Operating Company's performance.


                                         Submitted by,


                                         C. Gerald Goldsmith, Chairman
                                         Thomas J. Magovern
                                         Gerald Tsai, Jr.


                                      134
<PAGE>

Section 16(a) Beneficial Ownership Reporting Compliance

     Based solely upon a review of Forms 3 and 4 and amendments thereto
furnished to The Meditrust Companies during its most recent fiscal year, Forms
5 and amendments thereto furnished to The Meditrust Companies with respect to
its most recent fiscal year and written representations furnished to The
Meditrust Companies, no officer, Director or 10% beneficial owner of The
Meditrust Companies failed to timely file a required Form except for Mr. John
G. Demeritt, Controller of Meditrust who, prior to November 5, 1997 was a
reporting person. Mr. Demeritt failed to file a Form 5 for 1996 to reflect the
grant of 35,000 options on September 1, 1996. A Form 4 disclosing this grant
was filed on August 27, 1997.


Performance Graph(1)

     Set forth below is a line graph comparing the yearly percentage change in
the cumulative total shareholder return on the shares of Meditrust's
Predecessor and The Meditrust Companies against the cumulative market-weighted
return of the Standard & Poor's Composite 500 Stock Index and the National
Association of Real Estate Investment Trusts ("NAREIT") All REIT Total Return
Index (which is comprised of all tax-qualified real estate investment trusts,
without regard to investment focus, listed on the New York Stock Exchange,
American Stock Exchange and NASDAQ National Market System) for the period of
five fiscal years commencing January 1, 1993 and ending December 31, 1997.


[LINE CHART]



<TABLE>
<CAPTION>
                 12/31/92         1993           1994           1995           1996           1997
<S>              <C>            <C>            <C>            <C>            <C>            <C>
 Meditrust       $ 100.00       $ 113.18       $ 114.84       $ 141.97       $ 174.15       $ 204.05
 S&P 500         $ 100.00       $ 109.99       $ 111.43       $ 153.13       $ 188.29       $ 251.13
 NAREIT          $ 100.00       $ 118.55       $ 119.50       $ 141.38       $ 191.93       $ 228.13
</TABLE>

- ----------------
(1) Assumes that the value of an investment in Shares and each index was $100
    on December 31, 1992 and that all dividends were reinvested on a monthly
    basis.



                                      135
<PAGE>

Proposal 2--Election of Directors of The Meditrust Companies

     The respective Boards of Directors of each of The Meditrust Companies are
divided into three classes. Each class has a term of three years and the terms
are staggered so that in each year only one class of Directors for each of The
Meditrust Companies is elected. The nominees standing for re-election in 1998
for each of The Meditrust Companies and, in the case of William G. Byrnes,
standing for re-election in 1998 for Operating Company only, together with the
Directors whose terms do not expire, are listed below. It is the intention of
the persons named as proxies in the accompanying forms of proxy (unless
otherwise indicated) to vote such proxies to elect the nominees for Director
named in the following table, all of whom are currently members of the Boards
of Directors. If elected, the nominees will serve as Directors until the next
scheduled annual meeting and until their successors are chosen and qualified.
In the event that any of the nominees becomes unavailable (which is not now
anticipated by The Meditrust Companies), the persons named as proxies have
discretionary authority to vote for a substitute or to reduce the number of
Directors to be fixed and elected. The Boards of Directors have no reason to
believe that any of said persons will be unwilling or unable to serve if
elected. Election of each of the nominees will require the affirmative vote of
a majority of the stock having voting power present in person or represented by
proxy and voting at the Meditrust Meeting or the Operating Company Meeting,
provided that such majority is at least a majority of the number of shares
required to constitute a quorum. Abstentions and broker non-votes will not be
treated as votes cast with regard to the Other Meditrust Annual Meeting
Proposals and the Other Operating Company Annual Meeting Proposals.

                             Nominees for Director

<TABLE>
<CAPTION>
                                                                                          Director of
               Name and Principal                                                     Named Entity or its
            Occupation or Employment              Age           Director of            Predecessor Since   Term Expires
- ------------------------------------------------ ----- ----------------------------- -------------------- --------------
<S>                                               <C>  <C>                              <C>               <C>
David F. Benson ................................  49   Meditrust and Operating          1991 and 1997     1998 and 1998
 President and Treasurer of                            Company
 Meditrust
Nancy G. Brinker ...............................  51   Meditrust and Operating          1998 and 1998     1998 and 1998
 Founding Chairman, Susan G.                           Company
 Komen Breast Cancer Foundation
William G. Byrnes ..............................  47   Meditrust and Operating          1998 and 1998     1998 and 1998
 Professor of Finance, Georgetown                      Company (nominated for
 University Business School                            re-election as a Director of
                                                       Operating Company only)
Thomas J. Magovern .............................  55   Meditrust and Operating          1985 and 1997     1998 and 1998
 Regional Vice President, Real Estate                  Company
 Asset Management, Summit Bank, a
 New Jersey banking institution

The Boards of Directors of The Meditrust Companies recommends that you vote "FOR" the Nominees for
 Director.
                                                                            Continuing Directors
Abraham D. Gosman ..............................  69   Meditrust and Operating          1985 and 1997     2000 and 2000
 Chairman of The Meditrust                             Company
 Companies and Chief Executive
 Officer, President and Treasurer of
 Operating Company
Donald J. Amaral ...............................  45   Meditrust and Operating          1997 and 1997     1999 and 1999
 President and Chief Executive                         Company
 Officer of Coram HealthCare
 Corp., a health care provider
William C. Baker ...............................  64   Operating Company                     1991              2000
 Chief Executive Officer of The
 Santa Anita Companies, a division
 of Operating Company
</TABLE>


                                      136
<PAGE>


<TABLE>
<CAPTION>
                                                                         Director of
         Name and Principal                                          Named Entity or its
      Occupation or Employment       Age         Director of          Predecessor Since   Term Expires
- ----------------------------------- ----- ------------------------- -------------------- --------------
<S>                                  <C>  <C>                          <C>               <C>
Edward W. Brooke ..................  78   Meditrust and Operating      1985 and 1997     2000 and 2000
 Retired                                  Company
James P. Conn .....................  60   Meditrust                         1995              1999
 Managing Director and Chief
 Investment Officer of Financial
 Security Assurance, Inc., an
 insurance company
John C. Cushman, III ..............  57   Meditrust                         1996              2000
 President and Chief Executive
 Officer of Cushman Realty
 Corporation, a commercial real
 estate brokerage firm
C. Gerald Goldsmith ...............  70   Meditrust and Operating      1997 and 1997     2000 and 2000
 Independent investor and financial       Company
 consultant
Stephen E. Merrill ................  51   Meditrust and Operating      1998 and 1998     1999 and 1999
 Of Counsel, Choate, Hall & Stewart       Company
Gerald Tsai, Jr. ..................  69   Meditrust and Operating      1992 and 1997     1999 and 1999
 Chairman, Chief Executive Officer        Company
 and President of Delta Life
 Corporation, an annuity company
</TABLE>

     Abraham D. Gosman is the Chairman of the Boards of Directors of The
Meditrust Companies and Chief Executive Officer, President and Treasurer of
Operating Company. Mr. Gosman has been the Chairman of the Boards of Directors
of The Meditrust Companies since November 1997. Prior to such time, Mr. Gosman
was Chairman of Meditrust's Predecessor from its organization in 1985 through
the completion of the Santa Anita Mergers and became Chief Executive Officer of
Meditrust's Predecessor in February 1991. Mr. Gosman is also the Chairman of
the Board, Chief Executive Officer and President of PhyMatrix Corp., a publicly
traded physician practice management company which renders managerial and
administrative services to a variety of specialized medical care and treatment
providers. Additionally, Mr. Gosman is Chairman of the Board of CareMatrix
Corporation, a publicly traded company which provides a full range of quality
senior residential services in assisted living settings. Mr. Gosman was the
Chief Executive Officer of The Mediplex Group, Inc. ("Mediplex"), an operator
and developer of health care facilities, from its inception in 1983 until 1988
and from 1990 until June 1994, when Mediplex was acquired by Sun Healthcare
Group, Inc. Mr. Gosman has been in the health care and development business for
more than 30 years.


     Donald J. Amaral has been a Director of The Meditrust Companies since
October 1997. Mr. Amaral has served as director, President and Chief Executive
Officer of Coram HealthCare Corp. since October 13, 1995. Previously, he was
President and Chief Operating Officer of OrNda Healthcorp from April 1994 to
August 1995, and served in various executive positions with Summit Health Ltd.
from October 1989 to April 1994, including President and Chief Executive
Officer between October 1991 and April 1994. Summit was merged into OrNda in
April 1994. Prior to joining Summit, Mr. Amaral was President and Chief
Operating Officer of Mediplex from 1986 until October 1989. Mr. Amaral is also
a member of the Board of Directors of Summit Care Corporation.


     William C. Baker has been a Director of Operating Company since November
1997. Prior to such date, he served as Chairman of the Board of Santa Anita
Realty Enterprises, Inc., and Chairman of the Board and Chief Executive Officer
of Santa Anita Operating Company from August 1996 through the completion of the
Santa Anita Mergers and as a Director from 1991 through the completion of the
Santa Anita Mergers. Mr. Baker was Chief Executive Officer of Santa Anita
Realty Enterprises from April l996 to August 1996. Mr. Baker was the President
of Red Robin International, Inc. (restaurant company) from 1993 to 1995, a
private investor from 1988 to 1992 and Chairman of the



                                      137
<PAGE>

Board and Chief Executive Officer of Del Taco, Inc. (restaurant franchises)
from 1976 to 1988. He has also served as Chairman of the Board of Coast Newport
Properties (real estate brokers) since 1991. Mr. Baker is a Director of
Callaway Golf Company (golf equipment) and Public Storage, Inc. (REIT).


     David F. Benson has been a Director of The Meditrust Companies since
November 1997. Mr. Benson has been President and Treasurer of Meditrust since
November 1997. Prior to such time, Mr. Benson served as a Trustee and President
of Meditrust's Predecessor from September 1991 and Treasurer from October 1996,
in each case through the completion of the Santa Anita Mergers. Mr. Benson also
served as Treasurer of Meditrust from January 1986 to May 1992. He was
Treasurer of Mediplex from January 1986 through June 1987. He was previously
associated with Coopers & Lybrand independent accountants, from 1979 to 1985.
Mr. Benson is a trustee of Mid-Atlantic Realty Trust and a member of the Board
of Directors of Harborside Healthcare Corporation and Nursing Home Properties,
Plc.


     Nancy G. Brinker has been a Director of The Meditrust Companies since
April 1998. She has served as Founding Chairman of the Susan G. Komen Breast
Cancer Foundation since 1982, and she has been a healthcare consultant since
1992. She was Chief Executive Officer of In Your Corner, Inc., a health and
wellness products and information company from October 1995 to April 1998. She
is a member of the Board of Directors of Physician Reliance Network, Inc.

     Edward W. Brooke has been a Director of The Meditrust Companies since
November 1997. Prior to such date, he served as a Trustee of Meditrust's
Predecessor from 1985 through the completion of the Santa Anita Mergers. Mr.
Brooke was a partner of O'Connor & Hannan, a Washington, D.C. law firm, from
1979 until January 1997. From 1979 until October 1990 he was Of Counsel to
Csaplar & Bok, a Boston law firm. He was United States Senator from
Massachusetts from January 1967 to January 1979 and the Massachusetts Attorney
General from 1963 to 1967.

     William G. Byrnes has been a Director of The Meditrust Companies since
April 1998. He has been appointed a Distinguished Teaching Professor of Finance
at the Georgetown University Business School, effective July 1998. He was a
Managing Director of BT Alex. Brown (and its predecessor, Alex. Brown & Sons
Incorporated) from 1981 through February 1998. He is a member of the Board of
Directors of JDN Realty Corporation.

     James P. Conn has been a Director of Meditrust since November 1997. Prior
to such date, he served as a Director of Santa Anita Realty Enterprises, Inc.
and Santa Anita Operating Company from 1995 through the completion of the Santa
Anita Mergers. Mr. Conn has been the Managing Director and Chief Investment
Officer of Financial Security Assurance, Inc. (insurance) since 1992. He was
also the President and Chief Executive Officer of Bay Meadows Operating Company
(horse racing) from 1988 to 1992. Mr. Conn is a Trustee of Gabelli Equity Trust
and Gabelli Global Multimedia Trust (investment companies).

     John C. Cushman, III has been a Director of Meditrust since November 1997.
Prior to such date, he served as a Director of Santa Anita Realty Enterprises,
Inc. and Santa Anita Operating Company from 1996 through the completion of the
Santa Anita Mergers. Mr. Cushman has been the President and Chief Executive
Officer of Cushman Realty Corporation since 1978. He is a Director of National
Golf Properties, Inc. (golf course owner).

     C. Gerald Goldsmith has been a Director of The Meditrust Companies since
November 1997. Prior to such date, he served as a Trustee of Meditrust's
Predecessor from August 1997 through the completion of the Santa Anita Mergers.
Mr. Goldsmith was Chairman and President of I.C.D., a New York Stock Exchange
listed company from 1972 to 1976, and since then he has been an independent
investor and financial advisor. He currently serves as a Director of Nine West
Group, Inc., Palm Beach National Bank & Trust Company, American Banknote
Corporation and Innkeepers USA Trust. He also serves as Chairman of the Board
of Intercoastal Health Foundation.

     Thomas J. Magovern has been a Director of The Meditrust Companies since
November 1997. Prior to such date, he served as a Trustee of Meditrust's
Predecessor from 1985 through the completion of the Santa Anita Mergers. Mr.
Magovern has been a Regional Vice President, Real Estate Asset Management of
Summit Bank (successor to United Jersey Bank), a New Jersey banking
institution, since November 1995. He was a principal of Nationwide Financial
Corp., a real estate consulting firm from September 1993 to October 1995. Mr.
Magovern was Executive Vice President of Northeast Savings, F.A. from January
1991 until February 1993. Prior to that time he had been Senior Vice President
of City Savings Bank, F.S.B. from April 1989 until January 1991 and a Vice
President of that bank for more than five years.

     Stephen E. Merrill has been a Director of The Meditrust Companies since
May 1998. Mr. Merrill has been Of Counsel to the law firm Choate, Hall &
Stewart since March 1997. Previously, Mr. Merrill served as Governor of the



                                      138
<PAGE>

State of New Hampshire from 1993 through 1997. He was senior partner in the law
firm Merrill & Broderick from 1989 through 1993 and served as Attorney General
for the State of New Hampshire from 1985 through 1989.

     Gerald Tsai, Jr. has been a Director of The Meditrust Companies since
November 1997. Prior to such date, he served as a Trustee of Meditrust's
Predecessor from 1992 through the completion of the Santa Anita Mergers. Mr.
Tsai, the Chairman, Chief Executive Officer and President of Delta Life
Corporation, an annuity company, since February 1993. Mr. Tsai retired in 1991
as Chairman of the Executive Committee of the Board of Directors of Primerica
Corporation, a diversified financial services company, which position he held
since December 1988. From January 1987 to December 1988, Mr. Tsai was Chairman,
and from April 1986 to December 1988, he was Chief Executive Officer of
Primerica Corporation. He is a director of Rite Aid Corporation, Sequa
Corporation, Triarc Companies, Inc., Proffitt's, Inc. and Zenith National
Insurance Corp. Mr. Tsai is also a Trustee of Boston University and New York
University Medical Center.

     In the event that the Merger is consummated, the Boards of Directors of
The Meditrust Companies intend to elect Thomas M. Taylor, age 55, as a Director
of each of The Meditrust Companies, with his terms to expire in 2000. Mr.
Taylor has been President of each of Thomas M. Taylor & Co., a Texas based
investment consulting firm, and TMI-FW, Inc., an investment advisor to Tundra
Investors L.P., since 1985. He is Chairman of the Board of La Quinta and also
serves on the Board of Directors of each of Encal Energy Limited, MacMillan
Bloedel Limited, Moore Corporation, Kirby Corporation and John Wiley & Sons.

Information Regarding the Board of Directors of Meditrust

     The Board of Directors of Meditrust (including Meditrust's Predecessor)
met 20 times in 1997. Each Director of Meditrust attended at least 75% of the
meetings of the Board of Directors and all committees on which he served in
1997 except for Mr. Tsai. The structure and composition of the committees of
the Board of Directors of Meditrust were changed upon the consummation of the
Santa Anita Mergers. The information set forth below describes committees that
ceased to exist on November 5, 1997 and the current committee structure and
composition.

     The Executive Committee of Meditrust's Predecessor, consisting of Messrs.
Brooke, Gosman and Frederick Zuckerman, exercised all the powers of the Board
of Trustees between meetings of the Board of Trustees, except such powers as
were reserved to the Board of Trustees by law. The Executive Committee of
Meditrust's Predecessor met 18 times in 1997.

     The Nominating Committee of Meditrust's Predecessor, consisting of Messrs.
Gosman and Brooke, made recommendations to the Board of Trustees concerning the
Board's size and composition and suggested prospective candidates for Trustees.
The Nominating Committee of Meditrust's Predecessor met 4 times during 1997.

     The Executive/Nominating Committee of Meditrust, consisting of Messrs.
Brooke, Gosman and Philip L. Lowe, exercises all the powers of the Board of
Directors between meetings of the Board of Directors, except such powers as are
reserved to the Board of Directors by law. The Executive/Nominating Committee
also makes recommendations to the Board of Directors concerning the Board's
size and composition and suggests prospective candidates for Director. The
Executive/  Nominating Committee will consider shareholder recommendations for
nominees for Director. Shareholders of Meditrust wishing to make
recommendations should write to the Executive/Nominating Committee c/o Michael
S. Benjamin, Esquire, Senior Vice President and Secretary, Meditrust
Corporation, 197 First Avenue, Suite 300, Needham Heights, Massachusetts 02194.
The newly constituted Executive/Nominating Committee did not meet in 1997.

     The Audit Committee of Meditrust, consisting of Messrs. Amaral, Conn and
Lowe, confers with Coopers & Lybrand L.L.P., independent accountants, regarding
the plans, scope and results of their audits and any recommendations they may
have with respect to internal accounting controls and other matters relating to
accounting procedures and the books and records of Meditrust. The Audit
Committee (including that of Meditrust's Predecessor) met 3 times in 1997.

     The Compensation Committee of Meditrust, consisting of Messrs. Goldsmith,
Magovern and Tsai, reviews the compensation of and other employment matters
relating to Meditrust's officers and administrative employees and grants awards
under Meditrust's Share Award Plan. The Compensation Committee (including that
of Meditrust's Predecessor) met 2 times in 1997.

     The Stock Option Committee of Meditrust's Predecessor, consisting of
Messrs. Tsai and Brooke, administered Meditrust's Predecessor's 1988 Stock
Option Plan and Amended and Restated 1992 Equity Incentive Plan. The Stock
Option Committee of Meditrust's Predecessor did not hold any formal meetings
during 1997.



                                      139
<PAGE>

     The Finance Committee of Meditrust's Predecessor, consisting of Messrs.
Zuckerman, Benson and Tsai, reviewed and recommended to the Board debt and
equity financing opportunity available to Meditrust's Predecessor. The Finance
Committee of Meditrust's Predecessor did not hold any formal meetings during
1997.

     The Investment Committee of Meditrust, consisting of Messrs. Amaral,
Brooke, Cushman and Gosman, has general oversight and review of all of
Meditrust's real estate financing transactions, and has authority to approve
financing transactions of up to $10 million. The Investment Committee was
formed in November 1997 and met 2 times in 1997.


Information Regarding the Board of Directors of Operating Company

     The Board of Directors of Operating Company met 4 times in 1997 after the
Santa Anita Mergers. Each Director of Operating Company attended at least 75%
of the meetings of the Board of Directors and all committees on which he served
in 1997. The structure and composition of the committees of the Board of
Directors of Operating Company were changed upon the consummation of the Santa
Anita Mergers. The information set forth below describes the current committee
structure and composition.

     The Executive/Nominating Committee, consisting of Messrs. Brooke, Gosman
and Philip L. Lowe, exercises all the powers of the Board of Directors between
meetings of the Board of Directors, except such powers as are reserved to the
Board of Directors by law. The Executive/Nominating Committee also makes
recommendations to the Board of Directors concerning the Board's size and
composition and suggests prospective candidates for Director. The
Executive/Nominating Committee will consider shareholder recommendations for
nominees for Director. Shareholders of Operating Company wishing to make
recommendations should write to the Executive/Nominating Committee c/o Michael
J. Bohnen, Esq., Secretary, Meditrust Operating Company, 197 First Avenue,
Suite 100, Needham Heights, Massachusetts 02194. The newly constituted
Executive/Nominating Committee did not meet in 1997.

     The Audit Committee, consisting of Messrs. Amaral and Lowe, confers with
Coopers & Lybrand L.L.P., independent accountants, regarding the plans, scope
and results of their audits and any recommendations they may have with respect
to internal accounting controls and other matters relating to accounting
procedures and the books and records of Operating Company. The Audit Committee
met once in 1997.

     The Compensation Committee, which in 1997 consisted of Messrs. Goldsmith,
Magovern, Tsai and J. Terrence Lanni, reviews the compensation of and other
employment matters relating to Operating Company's officers and administrative
employees and grants awards under Operating Company's Share Award Plan. The
Compensation Committee did not meet in 1997.

     The Acquisition Committee, which in 1997 consisted of Messrs. Baker,
Benson, Goldsmith, Gosman and Lanni, reviews and recommends to the Board of
Directors all transactions involving business acquisitions. The Acquisition
Committee was formed in November 1997 and did not meet in 1997.


Further Information Regarding the Boards of Directors and Executive Officers

     The Meditrust Companies pay each Director who is not otherwise an employee
of The Meditrust Companies a fee of $30,000 per year for services as a Director
plus $1,000 per day for attendance at each meeting of the full Boards of
Directors. In addition, the Chairman and each member of a committee of the
Boards of Directors are paid $1,250 and $1,000, respectively, for attendance at
a committee meeting. The Meditrust Companies reimburse the Directors for travel
expenses incurred in connection with their duties as Directors of The Meditrust
Companies. In addition, The Meditrust Companies from time to time pay Directors
additional fees in connection with various special projects. On November 1,
1997, Meditrust's Predecessor issued to Mr. Brooke 6,033 Shares, valued at
approximately $250,747, for services to Meditrust's Predecessor during 1997.

     Prior to the Santa Anita Mergers, Meditrust's Predecessor maintained a
Trustee Retirement Plan for Trustees of Meditrust's Predecessor who had served
on the Board for at least five years and who were not employed by Meditrust's
Predecessor upon their retirement from the Board. Pursuant to the plan,
Meditrust's Predecessor was obligated to issue to each eligible retired Trustee
annual installments of Shares having a fair market value equal to the amount of
the basic Trustee fee paid to such Trustee (most recently $30,000) during the
last full year of such Trustee's service on the Board plus the amount payable
to such Trustee for attendance at six Board meetings (most recently $6,000)
during such year. Annual benefits will be paid for the number of years equal to
the number of years that the retired Trustee



                                      140
<PAGE>


served on the Board. During 1997, Meditrust's Predecessor paid $36,000 to each
of Messrs. Cataldo and Carey, former Trustees of Meditrust's Predecessor, in
the form of shares of beneficial interest, pursuant to such plan. The Board has
decided to terminate such plan as it relates to existing Directors and to
replace it with a stock-based compensation program consisting of Share grants
and future stock options.



     During 1996, Meditrust granted secured loans aggregating up to $240,000 to
David F. Benson, with a weighted average interest rate of approximately 6% per
annum. As of December 31, 1997, the balance outstanding on these loans was
$163,278. The loans are due May 19, 1999.



     There are no family relationships among any of the Directors or executive
officers of The Meditrust Companies.


     Effective January 1, 1993, Abraham D. Gosman entered into the Employment
Agreement pursuant to which he served as Chief Executive Officer of Meditrust's
Predecessor. The Employment Agreement had an initial term of four years and was
extended through December 31, 1997. Effective upon the completion of the Santa
Anita Mergers on November 5, 1997, the Employment Agreement was assumed by
Operating Company. Mr. Gosman's base compensation was $900,000 per year. In
addition, Mr. Gosman received annually 30,040 Shares during the term of the
Employment Agreement pursuant to Meditrust's or Operating Company's equity
incentive plans. In the event of a "Change of Control" (which was defined as
the acquisition by any person or group of 20% or more of the Shares, but only
if a majority of the "Continuing Directors" (defined in the Employment
Agreement generally as the current Directors and any Director nominated or
elected by the current Directors) disapproved of such acquisition), Mr. Gosman
would be paid his base salary through the remaining term of the Employment
Agreement, less the amount of salary and benefits payable to Mr. Gosman by a
new employer. Mr. Gosman could, upon 30 days' prior written notice to Operating
Company, demand the present value of such amount in a lump sum. Mr. Gosman was
also entitled to participate in benefit plans of Operating Company until he was
employed by a new employer. In the event of a termination resulting from a
cause other than death, disability or a "Termination For Cause" (defined in the
Employment Agreement as a termination due to a material breach of the
Employment Agreement or the commission of certain other wrongful acts), Mr.
Gosman would have been paid his base salary for one year, less the amount of
compensation payable to Mr. Gosman by a new employer. In the event of a
Termination For Cause or termination after such annual review of the Board of
Directors, Mr. Gosman would not be entitled to receive any severance payments.


     In May 1995, Meditrust's Predecessor entered into a split-dollar agreement
with a trust established by Mr. Gosman (the "Insurance Trust"), pursuant to
which Meditrust and the Insurance Trust share in the premium costs of a life
insurance policy purchased by the Insurance Trust that will pay a benefit of
approximately $50 million upon the death of Mr. Gosman. Effective upon the
completion of the Santa Anita Mergers on November 5, 1997, the split-dollar
agreement was assumed by Operating Company. Pursuant to such agreement,
Operating Company has agreed to advance the portion of the policy premiums not
related to the term life insurance portion of the policy. Operating Company is
entitled to reimbursement of the amounts advanced, without interest, upon the
first to occur of (i) Mr. Gosman ceasing to be employed by Operating Company,
(ii) the death of Mr. Gosman or (iii) the surrender of the policy. The balance
of the benefit is payable to the Insurance Trust. Operating Company's right to
reimbursement is secured by an assignment of the life insurance policy and a
promissory note of Mr. Gosman in the amount of the excess, if any, of the
premiums paid by Operating Company over the cash surrender value of the
insurance policy.


     In connection with the split-dollar agreement, Mr. Gosman agreed with
Operating Company that if the split-dollar agreement is in effect at the time
of his death and the net death benefit payable to the Insurance Trust is at
least $24 million, then no Shares owned by Mr. Gosman at his death will be sold
by any of his heirs during the first year following his death and no more than
120,160 of such Shares will be sold during any three-month period in the
second, third and fourth years following his death.


Proposal 3--Approval of Amendments to The Meditrust Companies' Restated
Certificates of Incorporation to Provide for Restrictions on Ownership and
Transfer of Equity Securities and Authorization of Excess Stock


     The Boards of Directors of The Meditrust Companies have proposed an
amendment to the respective Certificates of Incorporation which would provide
for restrictions on the ownership and transfer of equity securities of each of
The Meditrust Companies and would authorize 25,000,000 shares of Excess Stock
(as defined in the proposed amendment) for each of The Meditrust Companies.



                                      141
<PAGE>

     Background

     For Meditrust to qualify as a REIT under the Code, it must meet certain
requirements concerning the ownership of its outstanding shares of capital
stock. Specifically, not more than 50% in value of Meditrust's outstanding
shares of capital stock may be owned, directly or indirectly, by five or fewer
individuals (as defined in the Code to include certain entities) and, 100 or
more persons must beneficially own Meditrust. In addition, in order to qualify
as a REIT, at least 75% of Meditrust's gross income for each year must consist
of rents from real property and income from certain other real property
investments. The rents received by Meditrust from Operating Company will not
qualify as rents from real property if Meditrust owns, actually or
constructively, 10% or more of the ownership interests in Operating Company
within the meaning of Section 856(d)(2)(B) of the Code, the result of which
would be the loss of REIT status for Meditrust. See "Federal Income Tax
Considerations--REIT Qualification."

     Section 7.5(c) of Meditrust's By-laws currently provides, among other
things, that if a shareholder obtained or obtains any ownership interest that
is not in conformity with the requirements of the Code pertaining to a REIT,
the Board of Directors of Meditrust may call for the purchase from such
shareholder of the number of shares sufficient to reduce his holdings to
conform to the requirements of the Code. In addition, any transfer of shares
that would cause a shareholder to own, as determined under the provisions of
the Code, an amount of the outstanding voting power or total number of
outstanding shares as would cause Meditrust not to be in conformance with the
requirements of the Code would in certain cases be void ab initio. A similar
provision is set forth in Section 6.5 of Operating Company's By-laws, with such
restrictions operative to the extent necessary to ensure Meditrust's conformity
with the REIT qualification requirements of the Code.

     The Boards of Directors of The Meditrust Companies believe that (i) it
would be in the best interest of The Meditrust Companies to add provisions
which are consistent with, but more stringent and more explicit than, those
currently contained in their By-laws in order to protect the status of
Meditrust as a REIT and (ii) these new provisions should be set forth in
Meditrust's Certificate of Incorporation and in Operating Company's Certificate
of Incorporation. In order for the proposed amendments to operate as described,
The Meditrust Companies must be authorized to issue Excess Stock (as defined in
each proposed amendment). The Boards of Directors propose that each of The
Meditrust Companies be authorized to issue up to 25,000,000 shares of Excess
Stock as required in order to comply with the provisions of the proposed
amendments.

     The proposed amendment to Meditrust's Certificate of Incorporation, a copy
of which is attached to this Joint Proxy Statement/Prospectus as Annex E, would
add a new Article Thirteenth to Meditrust's Certificate of Incorporation. The
proposed amendment to Operating Company's Certificate of Incorporation, a copy
of which is attached to this Joint Proxy Statement/Prospectus as Annex F, would
add a new Article Thirteenth to Operating Company's Certificate of
Incorporation and is identical in all material respects to the proposed
amendment to Meditrust's Certificate of Incorporation (with its terms generally
applicable as if Operating Company were a REIT). The description set forth
herein is qualified by reference to the Annexes. The proposed amendment to
authorize 25,000,000 shares of Excess Stock would amend existing Article Fourth
to each of Meditrust's Certificate of Incorporation and Operating Company's
Certificate of Incorporation.

     Proposed Article Thirteenth

     The proposed Article Thirteenth provides, in substance, as follows:

     The Ownership Limit provides that, no person or entity (other than a
Look-Through Entity) may Beneficially Own or Constructively Own (as those terms
are defined in the proposed amendment) in excess of 9.25%, and no Look-Through
Entity may Beneficially Own or Constructively Own (each as defined in the
proposed amendment) in excess of 9.8%, of the outstanding shares of any class
or series of Equity Stock of Meditrust or Operating Company, unless the
Ownership Limit is waived by the Board of Directors of Meditrust or Operating
Company, as applicable, in accordance with Meditrust's Certificate of
Incorporation or Operating Company's Certificate of Incorporation. Any transfer
of Equity Stock of Meditrust or Operating Company that would violate the
ownership limits described above or violated certain other REIT restrictions,
would be void ab initio, and the intended transferee will acquire no right or
interest in the shares of Equity Stock.

     The Ownership Limit can be violated as a result of a transfer or a
non-transfer event. Upon the violation of the Ownership Limit, the number of
shares of any class or series of Equity Stock (as defined in the proposed
amendment) of Meditrust or Operating Company, as applicable, that violate the
transfer or ownership restrictions, will automatically



                                      142
<PAGE>

be converted into an equal number of shares of Excess Stock of Meditrust or
Operating Company, as applicable, and transferred to a trust (a "Trust"). The
shares of Excess Stock held in trust would remain outstanding shares of stock
of Meditrust or Operating Company, as applicable, and would be held by the
trustee of the Trust (the "Trustee") for the benefit of a charitable
beneficiary (a "Beneficiary"). The Trustee, as record holder of the Excess
Stock, would be entitled to vote all shares of Excess Stock as if the Excess
Stock was a share of Equity Stock of the same class or series from which the
Excess Stock was converted. Any vote taken by a Prohibited Owner (as defined in
the amendment) prior to the discovery by Meditrust or Operating Company, as the
case may be, that the shares of Equity Stock were exchanged for shares of
Excess Stock will be rescinded as void ab initio. The Trustee would also
receive dividends and distributions (which will be held in trust for the
benefit of the Beneficiary of the Trust). The Trustee would have the right to
designate a Permitted Transferee (as defined in the proposed amendment) of any
and all shares of Excess Stock. Upon the sale of shares of Excess Stock to
either a permitted transferee under Meditrust's Certificate of Incorporation or
Operating Company's Certificate of Incorporation, as applicable (the "Permitted
Transferee") or to Meditrust or Operating Company, as applicable, the shares of
Excess Stock will be automatically converted into an equal number of shares of
Equity Stock of the same class or series from which the Excess Stock was
converted.

     Each person or entity that is an owner, actually or constructively, of
shares of Equity Stock and each person or entity that (including the
stockholder of record) is holding shares of Equity Stock for such an owner
would provide to Meditrust or Operating Company or both, in the case of Paired
Shares, a written statement or affidavit stating such information as the
appropriate company or both companies, as the case may be, may request to
determine Meditrust's status as a REIT and to ensure compliance with the
Ownership Limit. In addition, every person or entity that owns of record,
actually or constructively, more than 5%, or such lower percentages as required
pursuant to regulations under the Code, of the outstanding shares of any class
or series of Equity Stock of Meditrust or Operating Company would, within 30
days after January 1 of each year, provide to Meditrust or Operating Company,
as the case may be, a written statement or affidavit stating the name and
address of such owner, the number of shares of Equity Stock owned, actually or
constructively, and a description of how the shares are held.

     The transfer restrictions will continue to apply until the Board of
Directors of Meditrust determines that it is no longer in the best interests of
Meditrust to attempt to qualify, or to continue to qualify, as a REIT.

     Required Vote

     The amendment of Meditrust's Certificate of Incorporation requires the
affirmative vote of the holders of a majority of the outstanding common stock
of Meditrust. The amendment of Operating Company's Certificate of Incorporation
requires the affirmative vote of the holders of a majority of the outstanding
common stock of Operating Company.

     The Boards of Directors of The Meditrust Companies recommend a vote "FOR"
the amendments to The Meditrust Companies' Restated Certificates of
Incorporation.


Proposal 4--Approval of Performance-Based Compensation Plans

     The Compensation Committees of The Meditrust Companies have retained the
services of an independent consulting and research firm, Strategic Compensation
Research Associates, to assist in the development of a total compensation
program for executive officers. The Compensation Committees, working with, and
upon the recommendation of, the consultant, have determined to pursue a
strategy designed to increase incentives for executive officers by granting
them short- and long-term cash bonuses the payment of which is contingent upon
attaining specified financial performance targets and by increasing the level
of their equity interest in The Meditrust Companies. The components of this
strategy described below must be approved by the shareholders of Meditrust and
Operating Company to ensure, to the extent possible, the deductibility of the
compensation under the Code.

     Annual Bonus. The Boards of The Meditrust Companies approved an annual
bonus program (the "Annual Bonus Program"). Under the Annual Bonus Program, key
employees designated by the Compensation Committees of Meditrust or Operating
Company will be eligible to receive an annual cash bonus equal to a specified
percentage of their base salary if such Compensation Committee certifies that
previously established performance targets have been satisfied. Awards that may
be made under the Annual Bonus Program can range from 25% to a maximum of 100%
of a participating employee's base salary. The relevant Compensation Committee
will condition the payment of an annual bonus upon attainment of preestablished
performance targets which may be determined with reference to funds from
operations, earnings per share,


                                      143
<PAGE>

EBITDA, return on shareholders' equity, gain on sales or price per Share paid
upon a change in control of Meditrust or Operating Company. The actual
performance target will be determined with reference to The Meditrust Companies
as a whole or with reference to Meditrust or Operating Company or any
subsidiary or business unit of The Meditrust Companies. In addition, in setting
the applicable performance targets, the relevant Compensation Committee has the
discretion to exclude or include extraordinary items (including the payment of
performance-related compensation).


     Long-Term Bonus--Performance Units. The Boards of The Meditrust Companies
have approved a long-term bonus program (the "Long-Term Bonus Program"). Under
the Long-Term Bonus Program, key employees designated by the Compensation
Committees of Meditrust or Operating Company will be eligible to receive a
grant of "cash units." The cash units will entitle participants to receive a
cash payment if such Compensation Committee certifies that previously
established performance targets have been satisfied. The amount of the cash
payment will depend upon the value of the cash unit at the end of a four year
cycle. The cash units will initially have a value of $0 but can grow to a value
of $50 if the preestablished performance targets have been attained. In
addition, if there is a change in control of The Meditrust Companies during a
performance cycle, all outstanding cash units will vest and be paid out at a
price equal to up to 200% of the maximum value of the cash unit. No more than
900,000 cash units may be granted to an individual in the Long-Term Bonus
Program in any one year. The relevant Compensation Committee will condition the
payment of a long-term bonus upon attainment of preestablished performance
targets which may be determined with reference to funds from operations (either
on an aggregate or per share basis), earnings per share, EBITDA or return on
shareholders' equity, gain on sales or price per share paid upon a change in
control of Meditrust or Operating Company. The actual performance targets will
be determined with reference to The Meditrust Companies as a whole or with
reference to Meditrust or Operating Company or any subsidiary or business unit
of The Meditrust Companies. In addition, in setting the applicable performance
targets, the relevant Compensation Committee has the discretion to exclude or
include extraordinary or one-time items (including the payment of
performance-related compensation).



     Shareholder Approval. The Boards of The Meditrust Companies are seeking
approval of the Annual Bonus Program and the Long-Term Bonus Program
(collectively, the "New Programs") to qualify, to the extent possible, for
deductibility of the compensation paid pursuant to the New Programs under
Section 162(m) of the Code. The approval of the New Programs requires the
affirmative vote of the holders of a majority of the shares having voting power
present in person or represented by proxy and voting at each company's meeting,
provided that such majority is at least a majority of the number of shares
required to constitute a quorum at the Meditrust and Operating Company Meeting.
 


     Recommendation of the Boards of Directors. The Boards of The Meditrust
Companies believe that the New Programs are in the best interests of The
Meditrust Companies and their shareholders.


     The Boards of Directors of The Meditrust Companies recommend that you vote
"FOR" the approval of the performance-based compensation plans.


Proposal 5--Approval of Amendment to the Meditrust 1995 Share Award Plan and
the Operating Company 1995 Share Award Plan


     The Boards of The Meditrust Companies have determined that the interests
of shareholders will be best served by increasing the level of beneficial
ownership of The Meditrust Companies by key employees. Accordingly, the Boards
of The Meditrust Companies are seeking approval of the shareholders to the
amendment of The Meditrust 1995 Share Award Plan and the Operating Company 1995
Share Award Plan (the "Stock Plans") to increase the annual limit on the number
of shares that can be granted to eligible employees in any one year (The
"Amendment"). Currently, the Stock Plans provide that an eligible employee can
receive options to purchase no more than 450,000 shares in one year. The
Amendment, if approved by shareholders, would permit the relevant Compensation
Committee to grant to key employees over any consecutive two year period
options to acquire up to 2,500,000 shares. The Amendment does not increase the
aggregate amount of shares that may be issued pursuant to the Stock Plans.


     In furtherance of its objective to increase the ownership interest of
executives and after consultation with, and upon the recommendation of, the
consultant, the Compensation Committees of The Meditrust Companies have
approved the granting of options to purchase approximately 6,300,000 Paired
Shares to employees of Meditrust or the Operating Company, including the grant
to Mr. Gosman of an option to purchase 1,600,000 Paired Shares at $30.75 per
Paired Share, a portion of which (i.e., the portion of the option to purchase
shares in excess of the Stock Plan's



                                      144
<PAGE>

current annual limit) is contingent upon approval of the Amendment by the
shareholders of The Meditrust Companies. The option vests in 25% increments on
the first four anniversaries of the date of grant and expires ten years after
grant.

     Shareholder Approval. The Boards of The Meditrust Companies are seeking
approval of the Amendment to (i) qualify, to the extent possible, for
deductibility of the compensation paid pursuant to the New Programs under
Section 162(m) of the Code and (ii) comply with the New York Stock Exchange
rules concerning awards of stock options. The affirmative vote of the holders
of a majority of the vote cast on the proposal at the Operating Company and
Meditrust Meetings, provided that the total vote cast represents over 50% in
interest of all shares entitled to vote on the proposal, is required to approve
the New Programs.

     Recommendation of the Boards of Directors. The Boards of The Meditrust
Companies believe that the Amendment is in the best interests of The Meditrust
Companies and their shareholders.

     The Boards of Directors of The Meditrust Companies recommend that you vote
"FOR" the approval of the amendment of the Meditrust 1995 Share Award Plan and
the Operating Company 1995 Share Award Plan.

Certain Transactions

     Meditrust currently subleases its principal executive offices from
Continuum Care of Massachusetts, Inc. ("CCM"), which is wholly-owned by Mr.
Gosman and his two adult sons, on the same terms and conditions as CCM's lease
with its landlord. The lease provides for an average annual rental fee of
$181,776 over the initial five-year term of the lease, which expires on March
31, 1999. The lease term may be extended for an additional term of one year and
ten months. Operating Company currently subleases its office from Meditrust.

     In April 1995, Meditrust provided $11,287,581 of financing to an affiliate
of Life Care Centers of America, Inc. ("Life Care") for the construction of a
health care facility in West Bridgewater, Massachusetts. Life Care retained CCM
to construct the facility pursuant to a turnkey development agreement in such
amount, of which approximately $561,943 remains payable under the terms of the
agreement. Final payment will occur upon the achievement of specified
performance criteria by the facility.

     During 1995, 1996 and 1997, Meditrust agreed to provide mortgage and
sale/leaseback financing in the aggregate amount of $262,953,180 (of which
$206,486,473 had been funded through March 23, 1998) to entities controlled
directly or indirectly by Mr. Gosman and which are currently outstanding for
the construction and/or permanent financing of 10 health care facilities
located in Palm Beach, Florida (four facilities), Princeton, New Jersey,
Needham, Massachusetts, Dedham, Massachusetts, Park Ridge, New Jersey,
Deerfield Beach, Florida, Boynton Beach, Florida, Jensen Beach, Florida and
Bonita Springs, Florida.

     During 1996 and 1997, Meditrust provided mortgage financing in the
aggregate amount of $118,750,000 (of which $90,005,000 had been funded through
January 22, 1998) to certain limited partnerships in which Mr. Gosman holds a
minority equity interest, for the construction and/or permanent financing of 13
medical office buildings in the States of Nevada, Arizona, Florida and Texas.
Mr. Gosman owns from 7.125% to 47.5% of the aggregate interests in such limited
partnerships. On January 22, 1998 and on January 30, 1998, Meditrust acquired
all of the assets of, or all of the partnership interests in, 11 of such
limited partnerships for an aggregate purchase price of $110,527,841, and
currently leases the medical office buildings directly to the occupants
thereof. As of March 23, 1998, two of such limited partnerships remained
financed by Meditrust in the aggregate amount of $36,480,000 (of which
$19,788,000 had been funded through March 23, 1998) for the construction and/or
permanent financing of two medical office buildings located in Phoenix, Arizona
and Las Vegas, Nevada.

     On February 23, 1998, Meditrust entered into a letter of intent for the
construction and permanent financing of a medical office building to be located
in Morristown, New Jersey, with a committed amount of $25,695,000, with an
entity in which Mr. Gosman holds a 12% minority equity interest. This
transaction is expected to close in April 1998.

     On March 4, 1998 Meditrust provided acquisition financing in the amount of
$24,228,723 to an entity in which Mr. Gosman owns a 42.5% equity interest and
Mr. Bushee owns a 2.5% equity interest, for the development of 134 acres of
land in Jupiter, Florida, $17,835,216 of which had been funded as of March 23,
1998.

     Operating Company paid $500,000 and $250,000 to Chancellor Aviation
Corporation and Magnum Aviation Services Corporation, respectively, each of
which is owned by Mr. Gosman, in connection with certain services rendered to
Meditrust in 1997.



                                      145
<PAGE>

     All of the terms and conditions of the above transactions and arrangements
were approved by the disinterested Directors of the Meditrust or Operating
Company, as applicable. Such Boards of Directors believe that Meditrust or
Operating Company entered into the above transactions in the ordinary course of
its business, and the terms of these transactions and arrangements are fair as
to Meditrust or Operating Company and were made on terms not less favorable to
Meditrust or Operating Company than those prevailing at the time for comparable
transactions and arrangements with other persons.


Independent Accountants

     Coopers & Lybrand L.L.P. were the independent accountants of The Meditrust
Companies for fiscal 1997. The Boards of Directors intend to select them as
independent accountants of The Meditrust Companies for fiscal 1998 at its
annual meeting on June 18, 1998. Representatives of Coopers & Lybrand L.L.P.
will be present at the Meditrust Meeting and the Operating Company Meeting and
will be afforded an opportunity to make a statement if they desire to do so.
Such representatives of Coopers & Lybrand L.L.P. will also be available at that
time to respond to appropriate questions addressed to the officers presiding at
the Meditrust Meeting and the Operating Company Meeting.


                                 OTHER MATTERS


     As of the date of this Joint Proxy Statement/Prospectus, The Meditrust
Companies Boards of Directors know of no matters that will be presented for
consideration at the meetings other than as described in this Joint Proxy
Statement/Prospectus. If any other matters shall properly come before the
Meditrust Meeting or Operating Company Meeting and be voted upon, the enclosed
proxies will be deemed to confer discretionary authority on the individuals
named as proxies therein to vote the shares represented by such proxies as to
any such matters. The persons named as proxies intend to vote or not to vote in
accordance with the recommendation of the management of Meditrust or Operating
Company, as the case may be.


     As of the date of this Joint Proxy Statement/Prospectus, the Board of
Directors of La Quinta knows of no matters that will be presented for
consideration at the meeting other than as described in this Joint Proxy
Statement/Prospectus. If any other matters shall properly come before the La
Quinta Meeting and be voted upon, the enclosed proxies will be deemed to confer
discretionary authority on the individuals named as proxies therein to vote the
shares represented by such proxies as to any such matters. The persons named as
proxies intend to vote or not to vote in accordance with the recommendation of
the management of La Quinta.


                                 LEGAL MATTERS


     The validity of the Paired Shares to be issued in connection with the
Merger will be passed upon by Goodwin, Procter & Hoar LLP, counsel to The
Meditrust Companies.


     Goodwin, Procter & Hoar LLP, counsel for The Meditrust Companies, has
passed and will pass on certain federal income tax consequences of the Merger
for The Meditrust Companies and the shareholders of The Meditrust Companies and
Latham & Watkins, Los Angeles, California, counsel for La Quinta, has passed
and will pass on certain federal income tax consequences of the Merger for La
Quinta.


                                    EXPERTS


     The combined and consolidated financial statements of Meditrust
Corporation and Meditrust Operating Company and, the consolidated financial
statements of Meditrust Corporation as of December 31, 1997 and 1996, and for
the years ended December 31, 1997, 1996 and 1995, and the consolidated
financial statements of Meditrust Operating Company as of December 31, 1997 and
for the initial period ended December 31, 1997 incorporated by reference in
this Registration Statement on Form S-4 have been audited by Coopers & Lybrand
L.L.P., independent accountants, and are included herein in reliance upon the
authority of such firm as experts in accounting and auditing.


     The combined financial statements of La Quinta, as of December 31, 1997
and 1996, and for each of the years in the three-year period ended December 31,
1997, have been incorporated in this Joint Proxy Statement/Prospectus by
reference from La Quinta's Annual Report on Form 10-K for the fiscal year ended
December 31, 1997, in reliance



                                      146
<PAGE>

upon the report of KPMG Peat Marwick LLP, independent certified public
accountants, incorporated by reference herein, and upon the authority of said
firm as experts in accounting and auditing.


     With respect to the unaudited interim financial information of La Quinta
for the periods ended March 31, 1998 and 1997, included and incorporated by
reference herein, the independent certified public accountants have reported
that they applied limited procedures in accordance with professional standards
for a review of such information. However, their separate report included in La
Quinta's quarterly report on Form 10-Q for the quarter ended March 31, 1998,
and incorporated by reference herein, states that they did not audit and they
do not express an opinion on that interim financial information. Accordingly,
the degree of reliance on their report on such information should be restricted
in light of the limited nature of the review procedures applied. The
accountants are not subject to the liability provisions of section 11 of the
Securities Act for their report on the unaudited interim financial information
because that report is not a "report" or a "part" of the registration statement
prepared or certified by the accountants within the meaning of sections 7 and
11 of the Securities Act.



     The consolidated financial statements of Cobblestone Holdings, Inc. for
the three years ended September 30, 1997, incorporated by reference in Meditrust
Corporation and Meditrust Operating Company's Registration Statement (Form
S-4), have been audited by Ernst & Young LLP, independent auditors, as set
forth in their report thereon included therein and incorporated herein by
reference. Such consolidated financial statements are incorporated herein by
reference in reliance upon such report given upon the authority of such firm as
experts in accounting and auditing.



                         FUTURE SHAREHOLDER PROPOSALS


     Any Meditrust or Operating Company shareholder who intends to submit a
proposal for inclusion in the proxy materials for the 1999 annual meetings of
Meditrust or Operating Company must submit such proposal in writing to the
respective Secretary of Meditrust or Operating Company by January 21, 1999, if
the proposal is to be considered for inclusion in the Joint Proxy Statement of
Meditrust and Operating Company and the form of proxy relating to those
meetings. The Meditrust Companies' By-laws include advance notice and other
requirements regarding proposals for shareholder action at shareholders'
meetings other than those proposed by the Boards of Directors. A copy of the
By-laws of either Meditrust or Operating Company may be obtained by written
request addressed to the respective secretary at the address set forth in "The
Meetings -- The Meditrust and Operating Company Meetings."


     La Quinta does not intend to hold an annual meeting of shareholders
because of the pending Merger. If the Merger is not consummated following the
satisfaction of all closing conditions, La Quinta will then promptly hold an
annual meeting of shareholders.


     SEC rules set forth standards as to what shareholder proposals are
required to be included in a proxy statement for an annual meeting.


                      WHERE YOU CAN FIND MORE INFORMATION


     The Meditrust Companies and La Quinta file annual, quarterly and special
reports, proxy statements and other information with the SEC. You may read and
copy any reports, statements or other information we file at the SEC's public
reference rooms in Washington, D.C., New York, New York and Chicago, Illinois.
Please call the SEC at 800-SEC-0330 for further information on the public
reference rooms. Our SEC filings are also available to the public from
commercial document retrieval services and at the web site maintained by the
SEC at a "http://www.sec.gov." The Meditrust Companies SEC filings are also
available through their website at "http://www.reit.com." or by contacting
their Investor Relations Departments at the addresses and phone numbers listed
below. La Quinta's SEC filings are also available by contacting its Investor
Relations Department at the address and phone number listed below.


     The Meditrust Companies have filed a Registration Statement on Form S-4 to
register with the SEC the Paired Shares to be issued to the shareholders of La
Quinta in the merger. This Joint Proxy Statement/Prospectus is a part of that
Registration Statement and constitutes a prospectus of The Meditrust Companies
in addition to being a proxy statement of The Meditrust Companies and La Quinta
for the shareholder meetings. As allowed by SEC rules, this Joint Proxy
Statement/Prospectus does not contain all the information you can find in the
Registration Statement or the exhibits to the Registration Statement.


                                      147
<PAGE>

     The SEC allows us to "incorporate by reference" information into this
Joint Proxy Statement/Prospectus, which means that we can disclose important
information to you by referring you to another document filed separately with
the SEC. The information incorporated by reference is deemed to be part of this
Joint Proxy Statement/Prospectus, except for any information superseded by
information in this Joint Proxy Statement/Prospectus. This Joint Proxy
Statement/Prospectus incorporates by reference the documents set forth below
that we have previously filed with the SEC. These documents contain important
information about our companies and their finances.




<TABLE>
<CAPTION>
Meditrust and Operating Company (File Nos. 1-08131 and 1-08132)   Period
- ----------------------------------------------------------------- -----------------------------
<S>                                                               <C>
    Joint Annual Reports on Form 10-K
    and Form 10-K/A ............................................. Year ended December 31, 1997
    Joint Quarterly Report on Form 10-Q ......................... Quarter ended March 31, 1998
    Joint Current Report on Form 8-K ............................ Event date January 3, 1998
    Joint Current Report on Form 8-K ............................ Event date January 3, 1998
    Joint Current Report on Form 8-K ............................ Event date January 4, 1998
    Joint Current Report on Form 8-K ............................ Event date January 11, 1998
    Joint Current Report on Form 8-K ............................ Event date January 11, 1998
    Joint Current Report on Form 8-K ............................ Event date February 24, 1998
    Joint Current Report on Form 8-K ............................ Event date March 16, 1998
    Joint Current Report on Form 8-K ............................ Event date March 31, 1998
    Joint Current Report on Form 8-K ............................ Event date May 13, 1998
</TABLE>



<TABLE>
<CAPTION>
La Quinta SEC Filing (File No. 1-7790)       Period
- -------------------------------------------- -----------------------------
<S>                                          <C>
    Annual Report on Form 10-K ............. Year ended December 31, 1997
    Quarterly Report on Form 10-Q .......... Quarter ended March 31, 1998
    Current Report on Form 8-K ............. Event date January 3, 1998
</TABLE>

     We are also incorporating by reference additional documents that we will
file with the SEC between the date of this Joint Proxy Statement/Prospectus and
the dates of the meetings of our shareholders.

     The Meditrust Companies have supplied all information contained or
incorporated by reference in this Joint Proxy Statement/Prospectus relating to
The Meditrust Companies, and La Quinta has supplied all such information
relating to La Quinta.

     If you are a shareholder, we may have sent you some of the documents
incorporated by reference, but you can obtain any of them through us or the
SEC. Documents incorporated by reference are available from us without charge,
excluding all exhibits unless we have specifically incorporated by reference an
exhibit in this Joint Proxy Statement/  Prospectus. Shareholders may obtain
documents incorporated by reference in this Joint Proxy Statement/Prospectus by
requesting them in writing or by telephone from the appropriate party at the
following address:

Meditrust Corporation
197 First Avenue, Suite 300
Needham, MA 02194
Attn: Investor Relations
Tel: (781) 433-6000

Meditrust Operating Company
197 First Avenue, Suite 100
Needham, MA 02194
Attn: Investor Relations
Tel: (781) 453-8062

La Quinta Inns, Inc.
P. O. Box 2636
San Antonio, TX 78299-2636
Attn: Investor Relations
Tel: (210) 302-6000


     If you would like to request documents from us, please do so by June 11,
     1998 to receive them before the meetings.  You should rely only on the
information contained or incorporated by reference in this Joint Proxy
Statement/Prospectus to vote on The Meditrust Companies' proposals and the La
Quinta merger proposal. We have not authorized anyone to provide you with
information that is different from what is contained in this Joint Proxy
Statement/Prospectus. This Joint Proxy Statement/Prospectus is dated May 18,
1998. You should not assume that the information contained in this Joint Proxy
Statement/Prospectus is accurate as of any date other than such date, and
neither the mailing of this Joint Proxy Statement/Prospectus to shareholders
nor the issuance of Paired Shares in the Merger shall create any implication to
the contrary.



                                      148
<PAGE>

<PAGE>


     If you would like to request documents from us, please do so by June 11,
1998 to receive them before the meetings.


     You should rely only on the information contained or incorporated by
reference in this Joint Proxy Statement/Prospectus to vote on The Meditrust
Companies' proposals and the La Quinta merger proposal. We have not authorized
anyone to provide you with information that is different from what is contained
in this Joint Proxy Statement/Prospectus. This Joint Proxy Statement/Prospectus
is dated May 18, 1998. You should not assume that the information contained in
this Joint Proxy Statement/Prospectus is accurate as of any date other than such
date, and neither the mailing of this Joint Proxy Statement/Prospectus to
shareholders nor the issuance of Paired Shares in the Merger shall create any
implication to the contrary.


                                      149
<PAGE>




                                    ANNEX A




                         AGREEMENT AND PLAN OF MERGER



                          dated as of January 3, 1998



                                 by and among



                              LA QUINTA INNS, INC.
                             a Texas corporation,



                             MEDITRUST CORPORATION
                            a Delaware corporation,



                                      and



                          MEDITRUST OPERATING COMPANY
                            a Delaware corporation





                                      A-1
<PAGE>

                               TABLE OF CONTENTS


<TABLE>
<S>                                                                                              <C>
I. THE MERGER
     1.01 The Merger ..........................................................................   A-2
     1.02 Closing .............................................................................   A-2
     1.03 Effective Time ......................................................................   A-2
     1.04 Effects of the Merger ...............................................................   A-3
     1.05 Certificate of Incorporation and Bylaws .............................................   A-3
     1.06 Boards, Committees and Officers .....................................................   A-3
     1.07 Subscription Agreement ..............................................................   A-3
     1.08 Subscribed Shares ...................................................................   A-3
     1.09 Reservation of Right to Revise Transaction ..........................................   A-3
     1.10 Distribution of Earnings and Profits ................................................   A-3
II. EFFECT OF THE MERGER ON THE CAPITAL STOCK OF THE CONSTITUENT CORPORATIONS;
  EXCHANGE OF CERTIFICATES
     2.01 Effect on Capital Stock .............................................................   A-4
     2.02 Exchange of Certificates ............................................................   A-6
     2.03 Company Stock Plans .................................................................   A-8
III. REPRESENTATIONS AND WARRANTIES
     3.01 Representations and Warranties of the Company .......................................   A-9
     3.02 Representations and Warranties of RECO and OPCO .....................................  A-17
IV. COVENANTS RELATING TO CONDUCT OF BUSINESS
     4.01 Conduct of Business .................................................................  A-26
     4.02 No Solicitation .....................................................................  A-29
     4.03 The Company's Accumulated and Current Earnings and Profits ..........................  A-30
V. ADDITIONAL COVENANTS
     5.01 Preparation of the Form S-4 and the Joint Proxy Statement; Shareholders Meetings ....  A-30
     5.02 Access to Information; Confidentiality ..............................................  A-31
     5.03 Regulatory Filings ..................................................................  A-31
     5.04 Reasonable Efforts and Cooperation ..................................................  A-32
     5.05 Employee Benefit Matters ............................................................  A-32
     5.06 Fees and Expenses ...................................................................  A-33
     5.07 Public Announcements ................................................................  A-35
     5.08 Affiliates; Etc .....................................................................  A-35
     5.09 Listing of Paired Shares. ...........................................................  A-35
     5.10 Shareholder Litigation ..............................................................  A-35
     5.11 Tax Treatment .......................................................................  A-35
     5.12 Indemnification, Exculpation and Insurance ..........................................  A-35
     5.13 Ownership Restrictions ..............................................................  A-36
     5.14 Termination of Stock Purchase Plan ..................................................  A-36
     5.15 Private Letter Ruling ...............................................................  A-36
     5.16 Reorganization ......................................................................  A-37
     5.17 Retirement of Debt ..................................................................  A-37
     5.18 Consents ............................................................................  A-37
VI. CONDITIONS PRECEDENT
     6.01 Conditions to Each Party's Obligation To Effect the Merger ..........................  A-37
     6.02 Conditions to Obligations of RECO and OPCO ..........................................  A-38
     6.03 Conditions to Obligation of the Company .............................................  A-39
     6.04 Frustration of Closing Conditions ...................................................  A-39
</TABLE>

                                       i
<PAGE>


<TABLE>
<S>                                                                                             <C>
VII. TERMINATION, AMENDMENT AND WAIVER
     7.01 Termination .........................................................................  A-39
     7.02 Effect of Termination ...............................................................  A-40
     7.03 Amendment ...........................................................................  A-40
     7.04 Extension; Waiver ...................................................................  A-40
     7.05 Procedure for Termination, Amendment, Extension or Waiver ...........................  A-40
VIII. GENERAL PROVISIONS
     8.01 Nonsurvival of Representations and Warranties .......................................  A-41
     8.02 Notices .............................................................................  A-41
     8.03 Certain Definitions .................................................................  A-41
     8.04 Interpretation ......................................................................  A-42
     8.05 Counterparts ........................................................................  A-42
     8.06 Entire Agreement; No Third-Party Beneficiaries ......................................  A-42
     8.07 Governing Law .......................................................................  A-42
     8.08 Assignment ..........................................................................  A-42
     8.09 Enforcement .........................................................................  A-42
</TABLE>

      

                                       ii
<PAGE>

                            INDEX OF DEFINED TERMS



<TABLE>
<S>                                           <C>
1984 Option Plan ............................   2.03(a)
Adjusted E&P Distribution ...................   2.01(d)
Affected Employees ..........................   5.05(b)
Alternative Transaction .....................   5.06(b)
Applicable Amount ...........................   2.03(d)
Articles of Merger ..........................    1.03
Assumed Option ..............................   2.03(c)
Awards ......................................   2.03(a)
Benefit Plans ...............................   3.02(a)
Cash Consideration ..........................   2.01(c)
Certificate .................................   2.01(b)
Closing .....................................    1.02
Closing Date ................................    1.02
Code ........................................ Preamble
Company ..................................... Preamble
Company Benefit Plans .......................   3.01(p)
Company Common Stock ........................ Preamble
Company MAE .................................   3.01(a)
Company/OPCO Subscription Agreement .........    1.07
Company Properties ..........................   3.01(q)
Company SEC Documents .......................   3.01(e)
Company Shareholder Approval ................   3.01(i)
Company Shareholder Meeting .................   5.01(b)
Company Stock Options .......................   3.01(c)
Company Stock Plans .........................   2.03(a)
Company Takeover Proposal ...................    4.02
Company Termination Fee .....................   5.06(b)
Development Properties ......................   4.01(a)
DGCL ........................................    1.01
DOJ .........................................   5.03(a)
E&P .........................................   3.01(o)
E&P Distribution ............................    1.10
Effective Time ..............................    1.03
Electing Share ..............................   2.01(c)
Election Deadline ...........................   2.10(e)
Encumbrances ................................   3.01(q)
Environmental Laws ..........................   3.01(e)
Equity Participation Plan ...................   2.03(a)
ERISA .......................................   3.01(p)
Escrow Agent ................................   5.06(b)
Escrow Agreement ............................   5.06(b)
Excess Shares ...............................   2.02(e)
Exchange Act ................................    3.01
Exchange Agent ..............................   2.02(a)
Exchange Fund ...............................   2.02(a)
Exchange Ratio ..............................   2.01(d)
Form of Election ............................   2.01(e)
Form S-4 ....................................  .3.01(f)
Former Employees ............................   5.05(c)
</TABLE>

                                       iii
<PAGE>


<TABLE>
<S>                                            <C>
FTC ..........................................   5.03(a)
Governmental Entity ..........................   3.01(d)
Hazardous Materials ..........................   3.01(v)
HSR Act ......................................   3.01(d)
Incentive Plan Award .........................   2.03(a)
Incurrence ...................................   4.01(b)
Intellectual Property Rights .................  3.01 (w)
IRS ..........................................   3.01(o)
Joint Proxy Statement ........................   3.01(d)
Law ..........................................   3.01(d)
Liens ........................................   3.01(b)
Maximum Cash Consideration Per Share .........   2.01(c)
Maximum Cash Shares ..........................   2.01(f)
Measurement Date .............................   2.01(d)
Meeting Price Date ...........................   2.01(d)
Merger Consideration .........................   2.01(d)
Merger ....................................... Preamble
Merrill Lynch ................................   3.01(k)
Non-Electing Share ...........................   2.01(d)
NYSE ......................................... Preamble
OPCO ......................................... Preamble
OPCO Common Stock ............................ Preamble
OPCO Preferred Stock .........................   3.02(c)
OPCO Series Stock ............................   3.02(c)
Option .......................................   2.03(a)
Order ........................................   3.01(d)
Other Interests ..............................   3.01(r)
Paired Shares ................................ Preamble
Principle Shareholders ....................... Preamble
Private Transaction ..........................   5.06(b)
Property Restrictions ........................   3.01(q)
REA Agreement ................................   3.01(q)
RECO ......................................... Preamble
RECO Common Stock ............................ Preamble
RECO Companies ............................... Preamble
RECO Disclosure Schedules ....................    3.02
RECO Employee Stock Option ...................   3.02(c)
RECO MAE .....................................  .3.02(a)
RECO/OPCO Shareholder Meetings ...............   5.01(c)
RECO/OPCO Shareholder Approvals ..............   3.02(i)
RECO Owned Properties ........................   3.02(v)
RECO Plans ...................................   5.05(a)
RECO Preferred Stock .........................   3.02(c)
RECO SEC Documents ...........................   3.02(e)
RECO Series Stock ............................   3.02(c)
RECO Stock Plans .............................   3.02(c)
Regular RECO Quarterly Dividends .............   3.02(g)
REIT Requirements ............................  3.02 (a)
Representation Date ..........................   3.01(c)
Restricted Shares ............................   2.03(a)
Salomon Smith Barney .........................   3.02(j)
Santa Anita ..................................  .3.02
SEC ..........................................   3.01(d)
</TABLE>

                                       iv
<PAGE>


<TABLE>
<S>                                           <C>
Securities Act ..............................  3.01(e)
Shareholders Agreement ...................... Preamble
Shares ......................................   2.01
Shares Trust ................................  2.02(e)
Significant Environmental Liability .........  3.01(v)
Stock Consideration .........................  2.01(d)
Subscribed Shares ...........................   1.07
Surviving Corporation .......................   1.01
Taxes .......................................  3.01(o)
TBCA ........................................   1.01
Termination Notice ..........................  2.01(d)
Third Party .................................  5.06(b)
Total Cash Consideration ....................  2.01(f)
Trading Day .................................  2.01(d)
</TABLE>

      

                                       v
<PAGE>

                         AGREEMENT AND PLAN OF MERGER


     AGREEMENT AND PLAN OF MERGER, dated as of January 3, 1998, among La Quinta
Inns, Inc., a Texas corporation (the "Company"), Meditrust Corporation, a
Delaware corporation ("RECO"), and Meditrust Operating Company, a Delaware
corporation ("OPCO" and, together with RECO, the "RECO Companies").



                                   RECITALS


     A. The respective Boards of Directors of RECO, OPCO and the Company have
each determined that it is advisable and in the best interests of their
respective stockholders to consummate, and have therefore approved, the
business combination transaction provided for herein in which the Company would
merge with and into RECO, and wherein each issued and outstanding share of
Common Stock, par value $0.10 per share, of the Company ("Company Common
Stock") not owned directly or indirectly by RECO, OPCO or the Company will be
converted into the right to receive the Merger Consideration (as herein
defined) on the terms and subject to the conditions of this Agreement (the
"Merger");


     B. The parties desire to make certain representations, warranties and
covenants in connection with the Merger and to prescribe various conditions to
the Merger;


     C. For federal income tax purposes, it is intended that the Merger will
qualify as a reorganization under the provisions of Section 368(a) of the
Internal Revenue Code of 1986, as amended (the "Code");


     D. Contemporaneously with the execution of this Agreement, the Company,
RECO and certain other Persons (such other Persons, collectively, the
"Principal Shareholders") have entered into a Shareholders Agreement (the
"Shareholders Agreement") pursuant to which the Principal Shareholders have
agreed, among other things, to refrain from taking certain actions and RECO,
OPCO and the Principal Shareholders have agreed, among other things, to take
certain actions on the terms and subject to the conditions set forth in the
Shareholders Agreement; and


     E. The shares of common stock, par value $.10 per share, of RECO (the
"RECO Common Stock") and the shares of common stock, par value $.10 per share,
of OPCO (the "OPCO Common Stock") are paired and transferable and traded only
in combination as a single unit (the "Paired Shares") on the New York Stock
Exchange (the "NYSE").


     NOW, THEREFORE, in consideration of the representations, warranties and
covenants contained in this Agreement, the parties agree as follows:


I. THE MERGER

     1.01 The Merger. On the terms and subject to the conditions set forth in
this Agreement, and in accordance with the Texas Business Corporation Act (the
"TBCA") and the Delaware General Corporation Law (the "DGCL"), the Company will
be merged with and into RECO at the Effective Time. Following the Effective
Time (as defined below), RECO will be the surviving corporation in the Merger
(the "Surviving Corporation") and will succeed to and assume all the rights and
obligations of the Company in accordance with the TBCA and the DGCL.

     1.02 Closing. The closing of the Merger (the "Closing") will take place at
10:00 a.m. on a date to be specified by the parties (the "Closing Date"), which
(subject to satisfaction or waiver of the conditions set forth in Article VI)
will be no later than the second business day after satisfaction or waiver of
the conditions set forth in Article VI, unless another time or date is agreed
to by the parties hereto. The Closing will be held at the offices of Goodwin,
Procter & Hoar LLP, Exchange Place, Boston, Massachusetts, unless another place
is agreed to in writing by the parties hereto.

      1.03 Effective Time. Subject to the provisions of this Agreement, as soon
as practicable on or after the Closing Date, the parties will file articles or
a certificate of merger or other appropriate documents (the "Articles of
Merger") executed in accordance with the relevant provisions of the TBCA and
the DGCL and will make all other filings or recordings required under the TBCA
and the DGCL in order to effect the Merger. The Merger will become effective at
such time as the Articles of Merger have been duly filed with the Texas
Secretary of State and the Secretary of State of Delaware and the certificate
of merger has been issued by the Texas Secretary of State, or at such
subsequent date


                                      A-2
<PAGE>

or time as RECO and the Company agree and specify in the Articles of Merger
(the time the Merger becomes effective being herein referred to as the
"Effective Time").

     1.04 Effects of the Merger. The Merger will have the effects set forth in
Article 5.06 of the TBCA and Section 259 of the DGCL.

   1.05 Certificate of Incorporation and Bylaws.

        (a) The Certificate of Incorporation, as amended, of RECO in effect
immediately prior to the Effective Time will be the certificate of
incorporation of the Surviving Corporation until thereafter changed or amended
as provided therein or by Law (as herein defined).

        (b) The Bylaws, as amended, of RECO in effect immediately prior to the
Effective Time will be the bylaws of the Surviving Corporation until thereafter
changed or amended as provided therein or by applicable Law.

     1.06 Boards, Committees and Officers. The individuals serving as the
members of the Board of Directors, committees of the Board of Directors
(including chairmen thereof) and officers of RECO as of the Effective Time will
serve as such for the Surviving Corporation until the earlier of the
resignation or removal of any such individual or until their respective
successors are duly elected and qualified, as the case may be.

     1.07  Subscription Agreement. Immediately prior to the Closing, the
Company, OPCO and RECO will enter into a contract in the form previously agreed
to or as such contract may be changed by the parties hereto (the "Company/  OPCO
Subscription Agreement") pursuant to which consistent with this Agreement the
Company will pay for, and OPCO will issue directly to the shareholders of the
Company as part of the consideration to be paid to such shareholders in the
Merger, a number of shares (the "Subscribed Shares") of OPCO Common Stock equal
to the number of shares of RECO Common Stock to be issued to shareholders of
the Company pursuant to the Merger; provided, however, that such Company/OPCO
Subscription Agreement may be amended or modified in whole or in part in
connection with any transaction contemplated by Section 1.09 or Section 5.15
hereof.

     1.08  Subscribed Shares. The parties acknowledge and agree that the
Subscribed Shares will be issued in accordance with Sections 2.01(d) and (g) to
the shareholders of the Company in connection with the Merger and will be
paired with the RECO Common Stock issued in the Merger and that neither the
Company nor RECO will at any time become a stockholder of OPCO.

     1.09 Reservation of Right to Revise Transaction. Notwithstanding anything
to the contrary contained in this Agreement, RECO and OPCO may, in their sole
discretion, but following a good faith consultation with the Company, at any
time prior to the Effective Time, revise the method of effecting the Merger,
which change may include the use of a merger subsidiary or other acquisition
vehicle; provided, however, that (i) any breach of this Agreement and any
inability of the Company to satisfy any condition to the Merger set forth in
Section 6.02 of this Agreement arising solely as a result of such revised
method of effecting the Merger shall not be deemed a breach or a failure of
such condition to the consummation of the Merger, (ii) notwithstanding such
revised method of effecting the Merger, RECO shall continue to remain liable
hereunder for the satisfaction of any of its obligations hereunder that have
been assigned pursuant to this Section 1.09, and (iii) such revised method of
effecting the Merger shall enable the Merger to continue to qualify as, or be
treated as part of, one or more tax-free reorganizations within the meaning of
Section 368(a) of the Code and the RECO Shares to be received by the Company
Shareholders shall be received without recognition of gain or loss; provided,
however, that the sale of any assets by the Company to OPCO, RECO or any of
their respective affiliates which would enable RECO and OPCO to maximize the
economic and tax advantages associated with the paired-share structure,
including without limitation the transactions contemplated by and effected
pursuant to Section 5.15 hereof, shall not be deemed to contravene clause (iii)
of this sentence. The parties hereto agree that they will execute, and will
cause their respective direct and indirect subsidiaries to execute, such
agreements and documents and such amendments to this Agreement and any related
documents as shall be appropriate in order to reflect such revised structure.

      1.10 Distribution of Earnings and Profits. In the event that all
conditions precedent to the Closing set forth in Article VI have been
satisfied, the Closing shall occur and immediately prior to the Effective Time
RECO shall declare a dividend payable on its Common Stock (which dividend may
be declared contingent upon the consummation of the Merger) in such amount as
RECO determines is necessary as a result of the estimated undistributed
earnings


                                      A-3
<PAGE>

and profits of the Company at the Effective Time (the amount of such declared
dividend per share of RECO Common Stock is hereinafter referred to as the "E&P
Distribution"). The record date for such E&P Distribution shall be no sooner
than fifteen (15) days and no later than forty-five (45) days after the
Effective Time and the payment date for such E&P Distribution shall be no later
than fifteen (15) days after such record date.


II. EFFECT OF THE MERGER ON THE CAPITAL STOCK OF THE CONSTITUENT CORPORATIONS;
    EXCHANGE OF CERTIFICATES

     2.01 Effect on Capital Stock. As of the Effective Time, by virtue of the
Merger and without any action on the part of the holder of any shares of
Company Common Stock outstanding immediately prior to the Effective Time
("Shares"):

        (a) Cancellation of Treasury Stock and RECO-Owned Stock. Each Share
that is owned by the Company or by any wholly owned Subsidiary of the Company,
or by RECO or OPCO or any wholly owned Subsidiary of either of them, will
automatically be canceled and retired and will cease to exist, and no
consideration will be delivered in exchange therefor.

        (b) Cancellation of Other Shares. Each Share, other than those
described in Section 2.01(a), will no longer be outstanding and will
automatically be canceled and retired and cease to exist and each holder of a
certificate representing any such Share (a "Certificate") will cease to have
any rights with respect thereto, except the right to receive the Merger
Consideration and any additional cash in lieu of fractional Paired Shares to be
issued or paid in consideration therefor upon surrender of such Certificate in
accordance with Section 2.02, without interest.

        (c) Electing Shares. Subject to Sections 2.01(a), (f) and (g), each
Share with respect to which a Form of Election to receive cash has been
properly made and not revoked pursuant to Section 2.01(e) will, at the
Effective Time, be converted into, and the holder thereof will be entitled to
receive therefor, $26.00 in cash (the "Maximum Cash Consideration Per Share").
The cash consideration payable with respect to each Electing Share is
hereinafter referred to as the "Cash Consideration," and each Share with
respect to which an election to be converted into cash is duly made as herein
provided is herein referred to as an "Electing Share."

        (d) Non-Electing Shares. Each Share other than (1) an Electing Share,
and (2) a Share canceled in accordance with Section 2.01(a), is herein referred
to as a "Non-Electing Share." Subject to Section 2.01(f), each Non-Electing
Share and each Electing Share described in Section 2.01(g)(ii) will at the
Effective Time be converted into the right to receive the number of Paired
Shares (the "Exchange Ratio") determined as follows:

          (i) If the Meeting Date Price is greater than $45.60, then the
Exchange Ratio will equal the quotient of (a) $28.36 minus the Adjusted E&P
Distribution divided by (b) the Meeting Date Price.

          (ii) If the Meeting Date Price is less than or equal to $45.60 but
greater than or equal to $41.80, then the Exchange Ratio will equal (a) .6220
minus (b) the quotient of the Adjusted E&P Distribution divided by the Meeting
Date Price.

          (iii) If the Meeting Date Price is less than $41.80 but greater than
or equal to $34.20, then the Exchange Ratio will equal the quotient of (a)
$26.00 minus the Adjusted E&P Distribution divided by (b) the Meeting Date
Price.

          (iv) If the Meeting Date Price is less than $34.20 but greater than
or equal to $30.40, then the Exchange Ratio will equal (a) .7602 minus (b) the
quotient of the Adjusted E&P Distribution divided by the Meeting Date Price.

          (v) If the Meeting Date Price is less than $30.40, then the Company
will have the right to terminate this Agreement pursuant to Section 7.01(g) by
giving written notice (the "Termination Notice") of its election to do so to
RECO prior to 5:00 p.m., Boston time, on the second Trading Day after the
Measurement Date; provided, however, that the Termination Notice will be deemed
to be rescinded and will have no effect if, prior to 5:00 p.m., Boston time, on
the second Trading Day following the date of delivery by the Company to RECO of
such Termination Notice, RECO has given the Company written notice that it has
exercised its right to make the Exchange Ratio equal to (A) the quotient of
$23.11 divided by the Meeting Date Price minus (B) the quotient of the Adjusted
E&P Distribution divided by the Meeting Date Price. If this subparagraph (v)
applies, but the Company fails to give the Termination Notice by the


                                      A-4
<PAGE>

time specified above, the Exchange Ratio will equal (a) .7602 minus (b) the
quotient of the Adjusted E&P Distribution divided by the Meeting Date Price.


          (vi) Notwithstanding anything to the contrary contained in Section
2.01(d)(v) above, if the Meeting Date Price is less than $28.50, the Company
will have the right to terminate this Agreement pursuant to Section 7.01(g) by
giving Termination Notice of its election to do so to RECO prior to 5:00 p.m.,
Boston time, on the second Trading Day after the Measurement Date. If this
subparagraph (vi) applies, but the Company fails to give the Termination Notice
by the time specified above, the Exchange Ratio will equal (a) .7602 minus (b)
the quotient of the Adjusted E&P Distribution divided by the Meeting Date
Price.


     In determining the Exchange Ratio as provided above, the final number will
be rounded to three decimal places, rounding up from .0005. In the event of any
stock dividend or other stock distribution or a subdivision, combination or
modification of RECO Common Stock or OPCO Common Stock with a record date after
the date hereof and prior to the Effective Time, the Exchange Ratio will be
equitably adjusted. For purposes of this Agreement, (a) the term "Meeting Date
Price" means the average per share closing price for a Paired Share as reported
on the NYSE Transactions Tape (as reported in the Wall Street Journal or, if
not reported thereby, by another authoritative source) for twenty (20) Trading
Days randomly selected by a neutral independent accounting firm appointed by
mutual agreement of the RECO Companies and the Company from the thirty (30)
consecutive Trading Day period ending on the Trading Day (the "Measurement
Date") immediately preceding the seventh Trading Day prior to the date on which
the meeting of the Company's shareholders pursuant to Section 5.01(b) hereof is
to be initially convened; (b) the term "Stock Consideration" means the
consideration described in the second sentence of this Section 2.01(d); (c) the
term "Merger Consideration" means the Cash Consideration and Stock
Consideration; (d) the term "Trading Day" means a day on which the NYSE is open
for trading; and (e) the term "Adjusted E&P Distribution" means the product of
the Exchange Ratio multiplied by the E&P Distribution.


        (e) Form of Election. The Company will mail a form of election ("Form
of Election") to all holders of record of Shares as of the record date of the
Company Shareholder Meeting. In addition, the Company will use all reasonable
efforts to make the Form of Election and Joint Proxy Statement available to all
persons who become shareholders of the Company during the period between such
record date and the third Trading Day prior to the date of the initial
convening of the Company Shareholder Meeting. Any election to receive Cash
Consideration contemplated by Section 2.01(c) hereof shall have been properly
made only if the Exchange Agent has received at its designated office or
offices, by 5:00 p.m., Boston time, on the Trading Day which is seven trading
days prior to the date of the initial convening of the Company Shareholder
Meeting (such time is hereinafter referred to as the "Election Deadline"), a
Form of Election properly completed and accompanied by certificates
representing the Shares to which such Form of Election relates, duly endorsed
in blank or otherwise acceptable for transfer on the books of the Company (or
an appropriate guarantee of delivery), as set forth in such Form of Election.
An election to receive Cash Consideration may be revoked only by written notice
received by the Exchange Agent prior to the Election Deadline. In addition, all
elections to receive Cash Consideration will automatically be revoked if the
Exchange Agent is notified in writing by RECO and Company that the Merger has
been abandoned. If an election to receive Cash Consideration is so revoked, the
Certificates (or guarantees of delivery, as appropriate) for the Shares to
which such election to receive Cash Consideration relates will be promptly
returned to the person submitting the same to the Exchange Agent.


        (f) Limitations on Cash Payments. Anything in this Article II to the
contrary notwithstanding, holders of Electing Shares will not be entitled to,
and RECO will not be obligated in implementing Section 2.01(c) to pay, the
Maximum Cash Consideration Per Share in respect of the number of Electing
Shares that exceeds the Maximum Cash Shares. "Maximum Cash Shares" shall mean
(A) the number of shares of Company Common Stock outstanding immediately prior
to the Effective Time multiplied by a percentage equal to the quotient of (i)
$6.75 minus the Company E&P Distribution, divided by (ii) $26.00, minus (B) the
number of shares, if any, that RECO elects to purchase from shareholders prior
to the Effective Time pursuant to the Shareholders Agreement. The amount of
cash equal to the Maximum Cash Consideration Per Share times the Maximum Cash
Shares is hereinafter referred to as the "Total Cash Consideration." The
"Company E&P Distribution" shall mean the quotient of (A) (i) the number of
shares of Company Common Stock outstanding immediately prior to the Effective
Time minus the Maximum Cash Shares, multiplied by (ii) the Adjusted E&P
Distribution, divided by (B) the number of shares of Company Common Stock
outstanding immediately prior to the Effective Time.


                                      A-5
<PAGE>

        (g) Proration of Electing Shares. In the event that the aggregate
number of Electing Shares exceeds the Maximum Cash Shares, all Electing Shares
will at the Effective Time be converted into the right to receive Merger
Consideration in the following manner:

          (i) The number of Electing Shares covered by each Form of Election to
be converted into the right to receive the Cash Consideration will be
determined by multiplying the number of Electing Shares covered by such Form of
Election by a fraction, the numerator of which is the Maximum Cash Shares and
the denominator of which is the total number of Electing Shares, rounded down
to the nearest whole Share; and

          (ii) Each Electing Share not converted into the right to receive the
Cash Consideration in accordance with Section 2.01(g)(i) will be converted into
the right to receive the Stock Consideration and no longer considered to be an
Electing Share.

   2.02 Exchange of Certificates.


        (a) Exchange Agent. Prior to the Effective Time, RECO and OPCO will
enter into an agreement with The First National Bank of Boston, N.A., the
Company's Transfer Agent, or such other bank or trust company as may be
designated by RECO, OPCO and the Company (the "Exchange Agent"), such agreement
to provide that as of the Effective Time (i) RECO will deposit, or will cause
to be deposited, with the Exchange Agent, for the benefit of the holders of
Shares, for exchange in accordance with this Article II, through the Exchange
Agent, a certificate representing the shares of RECO Common Stock issuable
pursuant to Section 2.01 in exchange for outstanding Shares, (ii) RECO will
deposit, or will cause to be deposited, with the Exchange Agent, for the
benefit of the holders of the Shares, for exchange in accordance with this
Article II, cash in the amount of the Total Cash Consideration, and
simultaneously, (iii) OPCO will deposit, or will cause to be deposited, with
the Exchange Agent, for exchange in accordance with this Article II, through
the Exchange Agent, a certificate representing the Subscribed Shares, to be
paired with the shares of RECO Common Stock described in clause (i) above. The
certificates for shares of RECO Common Stock and Subscribed Shares, together
with any dividends or distributions with respect thereto with a record date
after the Effective Time, any Excess Shares and any cash (including cash
proceeds from the sale of the Excess Shares) in lieu of any fractional Paired
Shares and Cash Consideration, are hereinafter referred to as the "Exchange
Fund."


        (b) Exchange Procedures. As soon as reasonably practicable after the
Effective Time, the Exchange Agent will mail or otherwise make available to
each holder of record of a Certificate which immediately prior to the Effective
Time represented outstanding Shares converted into the right to receive the
Merger Consideration pursuant to Section 2.01: (i) a letter of transmittal
(which will specify that delivery will be effected, and risk of loss and title
to the Certificates will pass, only upon delivery of the Certificates to the
Exchange Agent and will be in such form and have such other provisions as RECO
may specify consistent with this Agreement) and (ii) instructions for effecting
the surrender of the Certificates in exchange for the Merger Consideration.
Upon surrender of a Certificate for cancellation to the Exchange Agent,
together with such letter of transmittal, duly executed, and such other
documents as may reasonably be required by the Exchange Agent, the holder of
such Certificate will be entitled to receive in exchange therefor the Merger
Consideration and cash, if any, which such holder has the right to receive
pursuant to the provisions of Sections 2.02(c) and (e), and the Certificate so
surrendered will forthwith be canceled. In the event of a transfer of ownership
of Shares which is not registered in the transfer records of the Company, the
Merger Consideration may be issued or paid to a Person other than the Person in
whose name the Certificate so surrendered is registered if such Certificate is
properly endorsed or otherwise in proper form for transfer and the Person
requesting such issuance or payment pays any transfer or other taxes required
by reason of the issuance or payment of the Merger Consideration to a Person
other than the registered holder of such Certificate or establishes to the
satisfaction of RECO that such tax has been paid or is not applicable. Until
surrendered as contemplated by this Section 2.02, each Certificate will be
deemed at any time after the Effective Time to represent only the right to
receive upon such surrender the Merger Consideration which the holder thereof
has the right to receive in respect of such Certificate in the Merger and cash,
if any, pursuant to the provisions of Section 2.02(c) and (e). No interest will
be paid or will accrue on any cash payable to holders of Certificates pursuant
to the provisions of this Article II, but all payments of cash, if any, which
holders have the right to receive pursuant to the provisions of this Article II
will be made in immediately available funds. Certificates surrendered for
exchange by any person who is an "affiliate" of the Company for purposes of
Rule 145, as such rule may be amended from time to time, under the Securities
Act, will not be exchanged until RECO has received an agreement substantially
in the form of Schedule 5.08(a) from such person.


                                      A-6
<PAGE>

        (c) Distributions with Respect to Unexchanged Shares. No dividends or
other distributions with respect to RECO Common Stock or OPCO Common Stock with
a record date after the Effective Time and no cash payment in lieu of
fractional shares will be paid pursuant to Section 2.02(e) to the holder of any
unsurrendered Certificate with respect to the Paired Shares represented
thereby, and all such dividends, other distributions and cash in lieu of
fractional Paired Shares will be paid by RECO or OPCO to the Exchange Agent
promptly after the Effective Time and will be included in the Exchange Fund, in
each case in accordance with this Article II. Subject to Section 2.02(f) and
2.02(g) hereof and to the effect of applicable escheat or similar Laws,
following surrender of any Certificate in accordance herewith there will be
paid to the holder of the certificates representing whole Paired Shares issued
in exchange therefor, without interest, (i) at the time of such surrender, the
amount of dividends or other distributions with a record date after the
Effective Time and which have been theretofore paid by RECO or OPCO with
respect to such whole Paired Shares and the amount of any cash payable in lieu
of fractional Paired Shares to which such holder is entitled pursuant to
Section 2.02(e) and (ii) at the appropriate payment date, the amount of
dividends or other distributions with a record date after the Effective Time
but prior to such surrender and with a payment date subsequent to such
surrender payable with respect to such whole Paired Shares.


        (d) No Further Ownership Rights in Shares. All Paired Shares issued and
all cash paid upon the surrender for exchange of Certificates in accordance
with the terms of this Article II will be deemed to have been issued and paid
in full satisfaction of all rights pertaining to the Shares theretofore
represented by such Certificates. If, after the Effective Time, Certificates
are presented to RECO, the Surviving Corporation or the Exchange Agent for any
reason, they will be canceled and exchanged as provided in this Article II.


      (e) No Fractional Shares.


          (i) No certificates or scrip representing fractional Paired Shares
will be issued upon the surrender for exchange of Certificates, no dividend or
distribution of RECO will relate to such fractional share interests and such
fractional share interests will not entitle the owner thereof to vote or to any
rights of a shareholder of RECO.


          (ii) As promptly as practicable following the Effective Time, the
Exchange Agent will determine the excess of (A) the number of whole Paired
Shares delivered to the Exchange Agent by RECO and OPCO pursuant to Section
2.02(a) over (B) the aggregate number of whole Paired Shares to be distributed
to holders of Shares pursuant to Section 2.02(b) (such excess being herein
called the "Excess Shares"). Subject to Section 2.02(e)(iv), following the
Effective Time, the Exchange Agent will sell the Excess Shares, all in the
manner provided in Section 2.02(e)(iii).


          (iii) The sale of the Excess Shares by the Exchange Agent will be
executed on the NYSE through one or more member firms of the NYSE and will be
executed in round lots to the extent practicable. The Exchange Agent will use
all reasonable efforts to complete the sale of the Excess Shares as promptly
following the Effective Time as, in the Exchange Agent's sole judgment, is
practicable consistent with obtaining the best execution of such sales in light
of prevailing market conditions. Until the net proceeds of such sale or sales
have been distributed to the prior holders of Shares, the Exchange Agent will
hold such proceeds in trust for such holders entitled thereto (the "Shares
Trust"). The Surviving Corporation will pay out of the Shares Trust all
commissions, transfer taxes and other out-of-pocket transaction costs,
including the expenses and compensation of the Exchange Agent incurred in
connection with such sale of the Excess Shares. The Exchange Agent will
determine the portion of the Shares Trust to which each holder of Shares is
entitled, if any, by multiplying the amount of the aggregate net proceeds
comprising the Shares Trust by a fraction, the numerator of which is the amount
of the fractional share interest to which such holder of Shares is entitled
(after taking into account all Shares held at the Effective Time by such
holder) and the denominator of which is the aggregate amount of fractional
share interests to which all holders of Shares are entitled.


          (iv) Notwithstanding the provisions of Section 2.02(e)(ii) and (iii),
RECO may elect at its option, exercised prior to the Effective Time, in lieu of
the issuance and sale of Excess Shares and the making of the payments
hereinabove contemplated, to cause to be paid to each holder of Shares an
amount in cash equal to the product obtained by multiplying (A) the fractional
share interest to which such holder (after taking into account all Shares held
at the Effective Time by such holder) would otherwise be entitled by (B) the
average closing price for a Paired Share as reported on the NYSE Transactions
Tape (as reported in the Wall Street Journal, or, if not reported thereby, any
other authoritative source) over the 20 consecutive Trading Day period ending
on the Measurement Date and, in such case, all references herein to the cash
proceeds of the sale of the Excess Shares and similar references will be deemed
to


                                      A-7
<PAGE>

mean and refer to the payments calculated as set forth in this Section
2.02(e)(iv). In no event will RECO be required to cause such payment to be
funded prior to the Effective Time.

          (v) As soon as practicable after the determination of the amount of
cash, if any, to be paid to holders of Shares with respect to any fractional
share interests, the Exchange Agent will make available such amounts to such
holders of Shares subject to and in accordance with the terms of Section
2.02(c).

        (f) Termination of Exchange Fund. Any portion of the Exchange Fund
which remains undistributed to the holders of the Certificates for six months
after the Effective Time will be delivered to RECO and OPCO, in accordance with
RECO's instructions, upon demand, and any holders of the Certificates who have
not theretofore complied with this Article II shall thereafter submit their
unsurrendered Certificates to, and look only to, RECO as a general unsecured
creditor thereof for payment of their claim for Merger Consideration, any cash
in lieu of fractional Paired Shares and any dividends or distributions with
respect to Paired Shares, in each case, without interest thereon.

        (g) No Liability. None of RECO, OPCO, the Company or the Exchange Agent
will be liable to any Person in respect of any Paired Shares (or dividends or
distributions with respect thereto) or cash from the Exchange Fund delivered to
a public official or any Governmental Entity (as herein defined) pursuant to
any applicable abandoned property, escheat or similar Law. If any Certificate
has not been surrendered prior to one year after the Effective Time (or
immediately prior to such earlier date on which any Merger Consideration, any
cash in lieu of fractional Paired Shares or any dividends or distributions
payable to the holder of such Certificate would otherwise escheat to or become
the property of any Governmental Entity), any such Merger Consideration, cash,
dividends or distributions in respect of such Certificate will become the
property of the Surviving Corporation, free and clear of all claims or interest
of any Person previously entitled thereto.

        (h) Investment of Exchange Fund. The Exchange Agent will invest any
cash included in the Exchange Fund in one or more bank accounts or in
high-quality, short-term investments, as directed by RECO, on a daily basis.
Any interest and other income resulting from such investments will be paid to
RECO (or OPCO to the extent of OPCO's cash contributions, if any, to the
Exchange Fund).

        (i) Lost Certificates. If any Certificate is lost, stolen or destroyed,
upon the making of an affidavit of that fact by the Person claiming such
Certificate to be lost, stolen or destroyed and, if required by the Surviving
Corporation, the posting by such Person of a bond in such reasonable amount as
the Surviving Corporation may direct as indemnity against any claim that may be
made against it with respect to such Certificate, the Exchange Agent will issue
in exchange for such lost, stolen or destroyed Certificate the Merger
Consideration and, if applicable, any cash in lieu of fractional shares, and
unpaid dividends and distributions on Paired Shares or deliverable in respect
thereof, pursuant to this Agreement.

        (j) Exchange of Certificates for Cash Consideration. Without limiting
the generality or effect of any other provision hereof, the Exchange Agent will
have discretion to determine whether or not elections to receive Cash
Consideration have been properly made or revoked pursuant to this Article II
with respect to Shares and when elections and revocations were received by it.
If the Exchange Agent determines that any election to receive Cash
Consideration was not properly made with respect to Shares, absent manifest
error, such Shares will be treated by the Exchange Agent as, and for all
purposes of this Agreement will be deemed to be, Non-Electing Shares at the
Effective Time, and such Shares will be converted in the Merger into Stock
Consideration pursuant to Section 2.01(d). The Exchange Agent will also make
computations as to the allocation, proration and equitable adjustments
contemplated by this Article II and any such computation will be, absent
manifest error, conclusive and binding on the holders of Electing Shares
pursuant to this Article II. The Exchange Agent may, with the mutual agreement
of RECO and the Company, make such equitable changes in the procedures set
forth herein for the implementation of the cash elections provided for in this
Article II as it determines to be necessary or desirable to effect fully such
elections.

   2.03 Company Stock Plans.

        (a) The Company will take all actions necessary to provide that, upon
the Effective Time, (i) each outstanding option (each, an "Option") to purchase
Company Common Stock under the Company's Amended and Restated 1984 Stock Option
Plan (the "1984 Option Plan"), the Company's 1997 Equity Participation Plan, as
amended (the "Equity Participation Plan") or the Company's Non-Qualified Stock
Option Plan of Gary L. Mead (the "Non-Qualified Stock Option Plan" and,
together with the Equity Participation Plan and the 1984 Option Plan, the
"Company

                                      A-8
<PAGE>

Stock Plans"), (ii) each outstanding stock appreciation right, performance
award or other award granted under the Company's Equity Participation Plan
(each, an "Incentive Plan Award"), and (iii) each outstanding share of
restricted Company Common Stock issued under the Company's Equity Participation
Plan ("Restricted Shares" and, together with Options and Incentive Plan Awards,
"Awards"), whether or not then exercisable or vested, all of which Awards are
listed in Section 2.03(a) of the Company Disclosure Schedule (as defined in
Section 3.01), will become fully exercisable and vested.

        (b) As soon as practicable after the date hereof, the Company will
deliver to holders of Awards appropriate notices setting forth such holders'
rights pursuant to the respective Company Stock Plans, the agreements
evidencing the grants of such Awards and this Agreement. Holders of Options
identified on Section 2.03(b) of the Company Disclosure Schedule will be
entitled, at their election, to have any or all of their Options (i) assumed by
RECO pursuant to and in accordance with Section 2.03(c) or (ii) canceled or
repurchased pursuant to and in accordance with Section 2.03(d). All other
Options will be canceled or repurchased pursuant to and in accordance with
Section 2.03(d).

        (c) At the Effective Time, the Company's obligations with respect to
each Option for which the holder thereof has elected pursuant to the second
sentence of Section 2.03(b) to be assumed by RECO (an "Assumed Option"), will
be assumed by RECO. The Assumed Options will continue to have, and be subject
to, the same terms and conditions as set forth in the Company Stock Plans (as
the case may be) and related option or other grant agreements (as in effect
immediately prior to the Effective Time) pursuant to which the Assumed Options
were issued, provided that (i) all references to the Company will be deemed to
be references to RECO, and all references to the Company Common Stock will be
deemed to be references to Paired Shares, (ii) each Assumed Option will be
exercisable for that number of whole Paired Shares equal to the product of the
number of shares of the Company Common Stock covered by the Assumed Option
immediately prior to the Effective Time multiplied by the Exchange Ratio and
rounded to the nearest whole number of Paired Shares, and (iii) the exercise
price per share of Paired Shares under each Assumed Option will be equal to the
exercise price per share of the Company Common Stock under the Assumed Option
immediately prior to the Effective Time divided by the Exchange Ratio, rounded
to the nearest cent. Pursuant to this Agreement and in accordance with the
Subscription Agreement, RECO will (A) reserve for issuance or hold the number
of Paired Shares that will become issuable upon the exercise of such Assumed
Options pursuant to this Section 2.03(c) and (B) promptly after the Effective
Time issue to each holder of an outstanding Assumed Option a document
evidencing the assumption by RECO of the Company's obligations with respect
thereto under this Section 2.03(c).

        (d) Immediately prior to the Effective Time, each Option which is not
an Assumed Option will be canceled or repurchased, as appropriate, and in
consideration of such cancellation or repurchase, as the case may be, the
Company will pay to the holder of each such Option an amount in respect thereof
equal to the product of (i) the Applicable Amount, multiplied by (ii) the
number of shares of Company Common Stock subject thereto (such payment to be
net of applicable withholding taxes). The term "Applicable Amount" means the
excess of (1) $26.00 over (2) the exercise price of each such Option.

        (e) At any time prior to the Effective Time, each Option that will not
be assumed, canceled, or repurchased may be exercised in accordance with the
terms of the Company Stock Plans (as the case may be), provided, however, that
the Company, unless contractually obligated to do so, shall not (i) allow a
cashless exercise of any such Option, or (ii) accept from the holder of any
such Option, a note or other instrument evidencing debt in exchange for the
exercise price of such Option.


III. REPRESENTATIONS AND WARRANTIES

     3.01 Representations and Warranties of the Company. Except as set forth in
the Company SEC Documents (as herein defined) which have been filed with the
SEC subsequent to December 31, 1996 pursuant to the Securities Exchange Act of
1934, as amended (the "Exchange Act"), exclusive of any exhibits thereto and
information incorporated therein by reference, the Company represents and
warrants to RECO and OPCO as follows:

        (a) Organization, Standing and Corporate Power. The Company and each of
its Significant Subsidiaries is a corporation or other legal entity duly
organized, validly existing and in good standing (with respect to jurisdictions
which recognize such concept) under the Laws of the jurisdiction in which it is
organized and has all the requisite corporate, partnership or limited liability
company power, as the case may be, and authority to own, operate, lease and
encumber its properties and carry on its business as now being conducted. The
Company and each of its


                                      A-9
<PAGE>

Significant Subsidiaries is duly qualified or licensed to do business and is in
good standing (with respect to jurisdictions which recognize such concept) in
each jurisdiction in which the nature of its business or the ownership or
leasing of its properties makes such qualification or licensing necessary,
other than in such jurisdictions in which the failure to be so qualified or
licensed or to be in good standing individually or in the aggregate could not
be reasonably expected to have a material adverse effect on the business,
assets, prospects, financial condition or results of operations of the Company
and each of its Subsidiaries, taken as a whole, or on the ability of the
Company to perform any of its obligations under this Agreement (any such
effect, a "Company MAE"). The Company has delivered to RECO or its counsel
prior to the execution of this Agreement true, complete and correct copies of
its articles of incorporation and bylaws, as well as the organizational
documents and partnership and joint venture agreements of each of its
Subsidiaries, in each case as amended to date.


        (b) Subsidiaries. Section 3.01(b) of the Company Disclosure Schedule
contains a list of all of the Significant Subsidiaries of the Company as of the
date hereof. Except as set forth on Section 3.01(b) of the Company Disclosure
Schedule, all of the outstanding shares of capital stock of, or other equity
interests in, each such Subsidiary have been validly issued and are fully paid
and nonassessable and are owned directly or indirectly by the Company, free and
clear of all pledges, claims, liens, charges, encumbrances and security
interests of any kind or nature whatsoever (collectively, "Liens").


        (c) Capital Structure. The authorized capital stock of the Company
consists of 200 Million Shares. At the close of business on the last business
day immediately preceding the date hereof (the "Representation Date"), (i)
77,137,118 Shares were issued and outstanding, (ii) 8,030,820 Shares were held
by the Company in its treasury, and (iii) 11,967,960 Shares were reserved for
issuance pursuant to the Company Stock Plans. Except as set forth above, at the
close of business on the Representation Date, no shares of capital stock or
other voting securities of the Company were issued, reserved for issuance or
outstanding. At the close of business on the Representation Date, there were no
outstanding stock options, stock appreciation rights or rights (other than
employee stock option or other rights ("Company Stock Options") to purchase or
receive Company Common Stock granted under the Company Stock Plans) to receive
shares of Company Common Stock on a deferred basis granted under the Company
Stock Plans or otherwise. Section 3.01(c) of the Company Disclosure Schedule
sets forth a complete and correct list, as of the Representation Date, of the
number of shares of Company Common Stock subject to Company Stock Options. All
outstanding shares of capital stock of the Company are, and all shares which
may be issued will be, when issued, duly authorized, validly issued, fully paid
and nonassessable and are not subject to preemptive rights. As of the close of
business on the Representation Date, there were no bonds, debentures, notes,
other indebtedness or securities of the Company having the right to vote (or
convertible into, or exchangeable for, securities having the right to vote) on
any matters on which shareholders of the Company may vote. Except as set forth
above, as of the close of business on the Representation Date, there were no
outstanding securities, options, warrants, calls, rights, commitments,
agreements, arrangements or undertakings of any kind to which the Company or
any of its Subsidiaries is a party or by which any of them is bound obligating
the Company or any of its Subsidiaries to issue, deliver or sell, or cause to
be issued, delivered or sold, additional shares of capital stock or other
voting securities of the Company or of any of its Subsidiaries or obligating
the Company or any of its Subsidiaries to issue, grant, extend or enter into
any such security, option, warrant, call, right, commitment, agreement,
arrangement or undertaking. Except for agreements entered into with respect to
the Company Stock Plans and except as set forth on Section 3.01(c) of the
Company Disclosure Schedule, as of the close of business on the Representation
Date, there were no outstanding contractual obligations of the Company or any
of its Subsidiaries to issue, repurchase, redeem, exchange or otherwise
acquire, or to register (under the federal or any state securities laws) for
resale, any shares of capital stock of the Company or any of its Subsidiaries.
As of the close of business on the Representation Date, there were no
outstanding contractual obligations of the Company to vote or to dispose of any
shares of the capital stock of any of its Subsidiaries.


        (d) Authority; Noncontravention. The Company has all requisite
corporate power and authority to enter into this Agreement and the Shareholders
Agreement, and, subject to the Company Shareholder Approval, to consummate the
Merger and to perform all of the Company's obligations under this Agreement and
the Shareholders Agreement. Prior to the date hereof, the Board of Directors of
the Company unanimously approved this Agreement, the Merger and the other
transactions contemplated by this Agreement to which the Company is or will be
a party as well as the Shareholders Agreement and the transactions contemplated
thereby and resolved to recommend that the holders of Company Common Stock
adopt this Agreement. The execution and delivery of this Agreement and the
Shareholders


                                      A-10
<PAGE>

Agreement by the Company and the performance by the Company of its obligations
contemplated hereby and thereby have been duly authorized by all necessary
corporate action on the part of the Company, subject in the case of this
Agreement, to Company Shareholder Approval. Each of this Agreement and the
Shareholders Agreement has been duly executed and delivered by the Company and
constitutes the legal, valid and binding obligation of the Company, enforceable
against the Company in accordance with its terms. Except as set forth in
Section 3.01(d) of the Company Disclosure Schedule and in Sections 1.09, 5.15
and 5.16 hereof, the execution and delivery of this Agreement and the
Shareholders Agreement does not, and the consummation of the transactions
contemplated hereby and thereby and compliance with the provisions hereof and
thereof will not, conflict with, breach or result in any violation of, or
default (with or without notice or lapse of time, or both) under, or give rise
to a right of termination, cancellation or acceleration of any obligation or
loss of a material benefit under, or result in the creation of any Lien upon
any of the properties or assets of the Company or any of its Subsidiaries
under, (i) assuming Company Shareholder Approval in the case of this Agreement,
the articles of incorporation or by-laws of the Company or the comparable
organizational documents of any of its Subsidiaries, (ii) any loan or credit
agreement, note, bond, mortgage, indenture, lease or other agreement,
instrument, permit, concession, franchise or license applicable to the Company
or any of its Subsidiaries or their respective properties or assets, or (iii)
subject to the governmental filings and other matters referred to in the
following sentence, any judgment, order or decree ("Order"), or statute, law,
ordinance, rule or regulation ("Law") applicable to the Company or any of its
Subsidiaries or their respective properties or assets, other than, in the case
of clauses (ii) and (iii), any such conflicts, breaches, violations, defaults,
rights, losses or Liens that individually or in the aggregate could not be
reasonably expected to have a Company MAE. No Order, consent, approval or
authorization of, or registration, declaration or filing with, any federal,
state, local or foreign government or any court, administrative or regulatory
agency or commission or other governmental authority, agency or instrumentality
(a "Governmental Entity") is required by or with respect to the Company or any
of its Subsidiaries in connection with the execution and delivery of this
Agreement by the Company or the consummation by the Company of the Merger or
the performance of all of the Company's obligations under this Agreement except
for (1) the filing of a premerger notification and report form by the Company
under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the
"HSR Act"); (2) the filing with the Securities and Exchange Commission (the
"SEC") of (A) a proxy statement relating to the Company Shareholder Meeting
(such proxy statement, together with the proxy statement relating to the
RECO/OPCO Shareholder Meetings, in each case as amended or supplemented from
time to time, the "Joint Proxy Statement") and (B) such reports under the
Exchange Act, as may be required in connection with this Agreement and the
transactions contemplated hereby; (3) the filing of Articles of Merger with the
Secretary of State of Texas and appropriate documents with the relevant
authorities of other states in which the Company is qualified to do business
and such filings with Governmental Entities to satisfy the applicable
requirements of state securities or "blue sky" laws; (4) the filing of a
Certificate of Merger with the Secretary of State of Delaware; and (5) such
consents, approvals, Orders, authorizations, registrations, declarations or
filings, the failure of which to be made or obtained, individually or in the
aggregate, could not reasonably be expected to have a Company MAE. The Company
does not maintain, nor is it party to, nor is it currently contemplating
adopting, a shareholder rights plan or similar arrangement customarily known as
a "poison pill."


        (e) SEC Documents; Undisclosed Liabilities. The Company has timely
filed all required reports, schedules, forms, statements and other documents
with the SEC since December 31, 1996 (the "Company SEC Documents"). As of their
respective dates, the Company SEC Documents complied in all material respects
with the requirements of the Securities Act of 1933, as amended (the
"Securities Act"), or the Exchange Act, as the case may be, and the rules and
regulations of the SEC promulgated thereunder applicable to such Company SEC
Documents, and none of the Company SEC Documents when filed contained any
untrue statement of a material fact or omitted to state a material fact
required to be stated therein or necessary in order to make the statements
therein, in light of the circumstances under which they were made, not
misleading. Except to the extent that information contained in any Company SEC
Document has been revised or superseded by a later Company Filed SEC Document,
as of the date hereof, none of the Company SEC Documents contains any untrue
statement of a material fact or omits to state any material fact required to be
stated therein or necessary in order to make the statements therein, in light
of the circumstances under which they were made, not misleading. The financial
statements of the Company included in the Company SEC Documents comply as to
form, as of their respective dates of filing with the SEC, in all material
respects with applicable accounting requirements and the published rules and
regulations of the SEC with respect thereto, have been prepared in accordance
with generally accepted accounting principles (except, in the case of unaudited
statements, as permitted


                                      A-11
<PAGE>

by Form 10-Q of the SEC) applied on a consistent basis during the periods
involved (except as may be indicated in the notes thereto) and fairly present
in all material respects the consolidated financial position of the Company and
its consolidated Subsidiaries as of the dates thereof and the consolidated
results of their operations and cash flows for the periods then ended (subject,
in the case of unaudited statements, to year-end adjustments). Except (i) as
reflected in such financial statements or in the notes thereto, (ii) for
liabilities incurred in connection with this Agreement or the transactions
contemplated hereby, and (iii) for liabilities and obligations incurred since
September 30, 1997 in the ordinary course of business consistent with past
practice, neither the Company nor any of its Subsidiaries has any liabilities
or obligations of any nature (whether accrued, absolute, known or unknown,
asserted or unasserted, contingent or otherwise), including liabilities arising
under any Environmental Laws (as herein defined), which are required by
generally accepted accounting principles to be reflected in a consolidated
balance sheet of the Company and its consolidated Subsidiaries and which,
individually or in the aggregate, could reasonably be expected to have a
Company MAE.

        (f) Information Supplied. None of the information supplied or to be
supplied by the Company specifically for inclusion or incorporation by
reference in (i) the registration statement on Form S-4 to be filed with the
SEC by RECO in connection with the issuance of RECO Common Stock in the Merger
(the "Form S-4"), at the time the Form S-4 is filed with the SEC or at the time
it becomes effective under the Securities Act, or (ii) the Joint Proxy
Statement, at the date it is first mailed to the Company's shareholders or at
the time of the Company Shareholder Meeting, will contain any untrue statement
of a material fact or omit to state any material fact required to be stated
therein or necessary in order to make the statements therein, in light of the
circumstances under which they are made, not misleading. The Joint Proxy
Statement will comply as to form in all material respects with the requirements
of the Exchange Act and the rules and regulations thereunder, except that no
representation or warranty is made by the Company with respect to statements
made or incorporated by reference therein based on information supplied by RECO
specifically for inclusion or incorporation by reference in the Joint Proxy
Statement or contained in any RECO SEC Documents (as herein defined)
incorporated by reference in the Form S-4 or the Joint Proxy Statement.

        (g) Absence of Certain Changes or Events. Except (i) as disclosed in
the Company SEC Documents filed and publicly available prior to the date of
this Agreement, (ii) for the transactions provided for herein or permitted by
Section 4.01(a), (iii) for liabilities incurred in connection with or as a
result of this Agreement, and (iv) as set forth on Section 3.01(g) of the
Company Disclosure Schedule, since September 30, 1997, the Company has
conducted its business only in the ordinary course, and there has not been (1)
any Company MAE, (2) any declaration, setting aside or payment of any dividend
or other distribution (whether in cash, stock or property) with respect to any
of the Company stock, (3) any split, combination or reclassification of any of
the Company's capital stock or any issuance or the authorization of any
issuance of any other securities in respect of, in lieu of or in substitution
for shares of the Company's capital stock, (4) any granting by the Company or
any of its Subsidiaries to any director, executive officer or other key
employee of the Company of any increase in compensation, (5) any granting by
the Company or any of its Subsidiaries to any such director, executive officer
or key employee of any increase in severance or termination pay, except as was
required under any employment, severance or termination agreements in effect as
of the date of the most recent financial statements included in the Company SEC
Documents, (6) any entry by the Company or any of its Subsidiaries into any
employment, severance or termination agreement with any such director,
executive officer or key employee, or (7) except insofar as may be required by
a change in generally accepted accounting principles, any change in accounting
methods, principles or practices by the Company. For purposes of this
Agreement, "key employee" means any employee (other than an employee whose
responsibilities relate principally to a single hotel) whose current salary and
targeted bonus exceeds $100,000 per annum. Section 3.01(g) of the Company
Disclosure Schedule contains a true and complete list of all agreements or
plans providing for termination or severance pay to any key employee.

        (h) Litigation. Except as described in the Company SEC Documents filed
prior to the date hereof, there is no action, suit or proceeding, claim,
arbitration or investigation against the Company pending or, to the Company's
Knowledge, threatened, which, individually or in the aggregate, could
reasonably be expected to have a Company MAE.

        (i) Voting Requirements. The affirmative vote of two-thirds of the
outstanding Shares entitled to vote thereon at the Company Shareholder Meeting,
which shall be a duly convened meeting at which a quorum was present and acting
throughout (the "Company Shareholder Approval"), to adopt this Agreement is the
only vote of the holders of any class or series of the Company's capital stock
necessary to approve and adopt this Agreement and the transactions contemplated
hereby.


                                      A-12
<PAGE>

        (j) State Takeover Statutes. The Company Board has approved this
Agreement, the Merger, the other transactions contemplated hereby and the
execution of the Shareholders Agreement. Such approval constitutes approval of
the Merger and the other transactions contemplated hereby by the Company Board
under, and the Company Board has taken all action necessary or advisable, so as
to render inoperative with respect to the Merger and the performance of the
Company's obligations contemplated by this Agreement and by the Shareholders
Agreement, the provisions of Article 13.03 of the TBCA. No other takeover
statutes, whether under the laws of Texas or otherwise, are applicable to the
Merger, this Agreement or the transactions contemplated hereby.

        (k) Brokers. No broker, investment banker, financial advisor or other
Person, other than Merrill Lynch & Co. ("Merrill Lynch"), the fees and expenses
of which will be paid by the Company, is entitled to any broker's, finder's,
financial advisor's or other similar fee or commission in connection with the
transactions contemplated by this Agreement based upon arrangements made by or
on behalf of the Company. The Company has furnished to RECO true and complete
copies of all agreements under which any such fees or expenses are payable and
all indemnification and other agreements related to the engagement of the
Persons to whom such fees are payable.

        (l) Opinion of Financial Advisor. The Company has received the opinion
of Merrill Lynch to the effect that, as of the date thereof, the Consideration
(as defined in such opinion) to be received by the holders of Company Shares
pursuant to the Merger and the E&P Distribution is fair to the Company's
shareholders from a financial point of view.

        (m) Ownership of Paired Shares. Neither the Company nor, to its
Knowledge, any of its subsidiaries, directors, or executive officers or other
affiliates beneficially owns (as such term is defined in Rule 13d-3 under the
Exchange Act) any Paired Shares.

        (n) Compliance with Laws; Permits. Except as set forth in Section
3.01(n) of the Company Disclosure Schedule, neither the Company nor any of its
Subsidiaries is in violation of any Order or any Law applicable to the Company
or any of its Subsidiaries or any of their respective properties or assets,
except such violations as could not reasonably be expected to have a Company
MAE. Except as set forth in Section 3.01(n) of the Company Disclosure Schedule,
the Company and its Subsidiaries have obtained all material licenses, permits
and other authorizations and have taken all actions required by applicable Law
or governmental regulations in connection with their business as now or
previously conducted where the failure to obtain any such license, permit or
authorization or to take any such action, individually or in the aggregate,
could reasonably be expected to have a Company MAE. None of such licenses,
permits or authorizations shall be terminated or canceled as a result of the
consummation of the transactions contemplated by this Agreement, except for
those licenses, permits or authorizations the lack of which could not
reasonably be expected to have a Company MAE.

        (o) Tax Matters. Except as, individually or in the aggregate, could not
be reasonably expected to have a Company MAE (other than with respect to
subsection (vi) below) and except as set forth in Section 3.01(o) of the
Company Disclosure Schedule:

          (i) The Company and each of its Subsidiaries has paid or caused to be
paid all federal, state, local, foreign and other taxes, including without
limitation, income taxes, estimated taxes, alternative minimum taxes, excise
taxes, sales taxes, use taxes, value-added taxes, gross receipts taxes,
franchise taxes, capital stock taxes, employment and payroll-related taxes,
withholding taxes, stamp taxes, transfer taxes, windfall profit taxes,
environmental taxes and real and personal property taxes, whether or not
measured in whole or in part by net income, and all deficiencies, or other
additions to tax, interest, fines and penalties (collectively, "Taxes"),
required to be so paid prior to the date hereof and has made provision, in
accordance with generally accepted accounting principles, for all Taxes owed or
accrued through the date hereof;

          (ii) The Company and each of its Subsidiaries has timely filed all
federal, state, local and foreign tax returns required to be filed by any of
them through the date hereof, and all such returns completely and accurately
set forth the amount of any Taxes relating to the applicable period;

          (iii) Neither the Internal Revenue Service ("IRS") nor any other
governmental authority is now asserting by written notice to the Company or any
of its Subsidiaries or, to the Knowledge of the Company, threatening to assert
against the Company or any of its Subsidiaries any deficiency or claim for
additional Taxes. No written claim has been made since July 1, 1996 by a taxing
authority in a jurisdiction where the Company does not file reports and


                                      A-13
<PAGE>

returns that the Company is or may be subject to taxation by that jurisdiction.
There are no security interests on any of the assets of the Company or any of
its Subsidiaries that arose in connection with any failure (or alleged failure)
to pay any Taxes. The Company has not since January 1, 1994 entered into a
closing agreement pursuant to Section 7121 of the Code;

          (iv) The Company has not received written notice of any audit of any
tax return filed by the Company, and the Company has not been notified in
writing by any tax authority that any such audit is contemplated or pending.
Neither the Company nor any of its Subsidiaries has executed or filed with the
IRS or any other taxing authority any agreement now in effect extending the
period for assessment or collection of any income or other Taxes, and no
extension of time with respect to any date on which a tax return was or is to
be filed by the Company is in force. True, correct and complete copies of all
federal, state and local income or franchise tax returns filed by the Company
and each of the Company's Subsidiaries since January 1, 1994 and all
communications relating thereto since that date have been delivered to RECO or
made available to representatives of RECO;

          (v) The Company and each of its Subsidiaries has withheld and paid
all taxes required to have been withheld and paid in connection with amounts
paid or owing to any employee, independent contractor, creditor, stockholder or
other party; and

          (vi) The Company estimates that as of September 30, 1997, the
accumulated and current earnings and profits ("E&P") of the Company (as
determined for federal income tax purposes) was not in excess of $325 million.


        (p) Employee Benefit Plans. With respect to all the employee benefit
plans, programs and arrangements maintained for the benefit of any current or
former employee, officer or director of the Company or any of its Subsidiaries
(the "Company Benefit Plans"), except for such matters as, individually or in
the aggregate, could not reasonably be expected to have a Company MAE, (a) each
Company Benefit Plan and any related trust intended to be qualified under
Sections 401(a) and 501(a) of the Code has received a favorable determination
letter from the IRS that it is so qualified and nothing has occurred since the
date of such letter that could reasonably be expected to materially adversely
affect the qualified status of such Company Benefit Plan or related trust, (b)
each Company Benefit Plan has been operated in all material respects in
accordance with the terms and requirements of applicable law and all required
returns and filings for each Company Benefit Plan have been timely made, (c)
neither the Company nor any of its Subsidiaries has incurred any direct or
indirect material liability under, arising out of or by operation of Title I or
Title IV of the Employee Retirement Income Security Act of 1974, as amended
("ERISA"), in connection with any Company Benefit Plan or other retirement plan
or arrangement, and no fact or event exists that could reasonably be expected
to give rise to any such material liability, (d) except as set forth on Section
3.01(p) of the Disclosure Schedule, all material contributions due and payable
on or before the date hereof in respect of each Company Benefit Plan have been
made in full and in proper form, (e) except as set forth on Section 3.01(p) of
the Disclosure Schedule, neither the Company nor any of its Subsidiaries have
ever sponsored or been obligated to contribute to any "multiemployer plan" (as
defined in Section 3(37) of ERISA), "multiple employer plan" (as defined in
Section 413 of the Code) or "defined benefit plan" (as defined in Section 3(35)
of ERISA), (f) except as set forth on Section 3.01(p) of the Disclosure
Schedule and, except as otherwise required under ERISA, the Code and applicable
state Laws, no Company Benefit Plan currently or previously maintained by the
Company or any of its Subsidiaries provides any post-retirement health or life
insurance benefits, and neither the Company nor any of its Subsidiaries
maintains any obligations to provide post-retirement health or life insurance
benefits in the future, (g) all material reporting and disclosure obligations
imposed under ERISA and the Code have been satisfied with respect to each
Company Benefit Plan, and (h) except as set forth on Section 3.01(p) of the
Disclosure Schedule, no benefit or amount payable or which may become payable
by the Company or any of its Subsidiaries pursuant to any Company Benefit Plan,
agreement or contract with any employee, shall constitute an "excess parachute
payment," within the meaning of Section 280G of the Code, which is or may be
subject to the imposition of any excise tax under Section 4999 of the Code or
which could not reasonably be expected to be deductible by reason of Section
280G of the Code.


        (q) Properties. All of the real estate properties owned or leased by
the Company and each of its Subsidiaries as of the date hereof are listed in
Section 3.01(q) of the Company Disclosure Schedule. Each such property that is
leased by the Company or one of its Subsidiaries is designated as a leased
property in Section 3.01(q) of the Company Disclosure Schedule. The Company has
no direct or indirect ownership interest in any real property as of the date
hereof other than the properties owned by the Company and its Subsidiaries and
set forth in Sections 3.01(s)


                                      A-14
<PAGE>

and 3.01(q) of the Company Disclosure Schedule. The Company and each of its
Subsidiaries own fee simple or leasehold title (each as indicated in Section
3.01(q) of the Company Disclosure Schedule) to each of the real properties
identified in Section 3.01(q) of the Company Disclosure Schedule (the "Company
Properties"), free and clear of liens, mortgages or deeds of trust, claims
against title, charges which are liens, security interests or other
encumbrances on title (collectively, "Encumbrances"), except for such
Encumbrances as, individually and in the aggregate, could not reasonably be
expected to have a Company MAE. Except for such of the following as,
individually and in the aggregate, could not reasonably be expected to have a
Company MAE, the Company Properties are not subject to any easements, rights of
way, covenants, conditions, restrictions or other written agreements, laws,
ordinances and regulations affecting building use or occupancy, or reservations
of an interest in title (collectively, "Property Restrictions"), except for (i)
Encumbrances and Property Restrictions, (ii) Property Restrictions imposed or
promulgated by Law or any governmental body or authority with respect to real
property, including zoning regulations, that do not and as a consequence of the
Merger will not adversely affect the current use of the property, materially
detract from the value of or materially interfere with the present use of the
property, (iii) Encumbrances and Property Restrictions disclosed on existing
title policies, commitments (and the documents listed as exceptions therein),
reports, certificates of title, title opinions or current surveys (in each case
copies of which title policies, commitments (and the documents listed as
exceptions therein), reports and surveys have been, or will be prior to the
Closing, delivered or made available to RECO), and (iv) mechanics', carriers',
supplier's, workmen's or repairmen's liens and other Encumbrances, Property
Restrictions and other limitations of any kind, if any, which, individually or
in the aggregate, are not material in amount, do not and as a consequence of
the Merger will not materially detract from the value of or materially
interfere with the present use of any of the Company Properties subject thereto
or affected thereby, and do not and as a consequence of the Merger will not
otherwise materially impair business operations conducted by the Company and
its Subsidiaries and which have arisen or been incurred only in the ordinary
course of business. Except for such of the following as, individually and in
the aggregate, could not reasonably be expected to have a Company MAE, valid
policies of title insurance have been issued insuring the Company's or its
applicable Subsidiary's fee simple (or leasehold to the extent disclosed in
Section 3.01(q) of the Company Disclosure Schedule) title to each of the
Company Properties in amounts at least equal to the purchase price thereof or,
if acquired through merger, the stipulated value thereof, and such policies
are, at the date hereof, in full force and effect and no claim has been made
against any such policy and the Company has no knowledge of any facts or
circumstances which would constitute the basis for such a claim. Except for
such of the following as, individually and in the aggregate, could not
reasonably be expected to have a Company MAE, (A) no certificate, permit or
license from any governmental authority having jurisdiction over any of the
Company Properties or any agreement, easement or other right which is necessary
to permit the lawful use and operation of the buildings and improvements on any
of the Company Properties as currently operated or which is necessary to permit
the lawful use and operation of all driveways, roads and other means of egress
and ingress to and from any of the Company Properties (a "REA Agreement") has
not been obtained and is not in full force and effect, and there is no pending
threat of modification or cancellation of any of same nor is the Company or any
of its Subsidiaries currently in default under any REA Agreement and the
Company Properties are in full compliance with all governmental permits,
licenses and certificates, except for such defaults which or where such
noncompliance could not reasonably be expected to have a Company MAE; (B) no
written notice of any violation of any federal, state or municipal law,
ordinance, order, regulation or requirement affecting any portion of any of the
Company Properties has been issued by any governmental authority; (C) there are
no material structural defects relating to any of the Company Properties; (D)
there is no Company Property whose building systems are not in working order in
any material respect; and (E) there is no physical damage to any Company
Property in excess of $750,000 for which there is no insurance in effect (other
than reasonable and customary deductibles) covering the full cost of the
restoration. Except for such of the following as, individually and in the
aggregate, could not reasonably be expected to have a Company MAE, the use and
occupancy of each of the Company Properties complies in all material respects
with all applicable codes and zoning laws and regulations, and the Company has
no knowledge of any pending or threatened proceeding or action that will in any
manner affect the size of, use of, improvements on, construction on, or access
to any of the Company Properties, with such exceptions as are not material and
do not interfere with the use made and proposed to be made of such Company
Properties. Except for such of the following as, individually and in the
aggregate, could not reasonably be expected to have a Company MAE, neither the
Company nor any of its Subsidiaries has received any written notice to the
effect that (x) any betterment assessments have been levied against, or any
condemnation or rezoning proceedings are pending or threatened with respect to
any of the Company Properties or (y) any zoning, building or similar law, code,
ordinance, order or regulation is or will be violated by the continued
maintenance, operation or use of any buildings or other improvements


                                      A-15
<PAGE>

on any of the Company Properties or by the continued maintenance, operation or
use of the parking areas. Except for such of the following as, individually and
in the aggregate, could not reasonably be expected to have a Company MAE,
following a casualty, each of the Company Properties could be reconstructed and
used for hotel purposes under applicable zoning laws and regulations, except
that in certain circumstances such reconstruction would have to comply with the
dimensional requirements of applicable zoning laws and regulations in effect at
the time of reconstruction. Except as otherwise could not reasonably be
expected to have a Company MAE, there are no outstanding abatement proceedings
or appeals with respect to the assessment of any Company Property for the
purpose of real property taxes, and there are no agreements with any
governmental authority with respect to such assessments or tax rates on any
Company Property. None of the Company Properties is subject to any contractual
restriction on the sale or other disposition thereof or on the financing or
release of financing thereon.

        (r) Other Interests. Except for such Other Interests of the Company or
any of its Subsidiaries that, individually or in the aggregate, could not
reasonably be expected to have a Company MAE, neither the Company nor any of
its Subsidiaries owns directly or indirectly any interest or investment
(whether equity or debt) in any corporation, partnership, joint venture,
business, trust or other entity (other than investments in short-term
investment securities) (collectively "Other Interests").

        (s) Related Party Transactions. The Company SEC Documents and/or the
Company Disclosure Schedule disclose all arrangements, agreements and contracts
entered into by the Company or any of its Subsidiaries (which are or will be in
effect as of or after the date of this Agreement) involving payments in excess
of $60,000 with any person who is an officer, director or affiliate of the
Company, any member of the immediate family, spouse, grandchild or, to the
Knowledge of the Company, any other relative of any of the foregoing or any
entity of which any of the foregoing is an Affiliate. Copies of all such
documents have previously been provided or made available to RECO and its
counsel.

        (t) Labor Matters. Except as would not reasonably be expected to have a
Company MAE, neither the Company nor any of its Subsidiaries is a party to or
otherwise bound by any collective bargaining agreement, contract or other
agreement or understanding with a labor union or labor organization. Except as
would not reasonably be expected to have a Company MAE, as of the date hereof,
neither the Company nor any of its Subsidiaries are the subject of any material
proceeding asserting that the Company or any of its Subsidiaries has committed
an unfair labor practice or is seeking to compel it to bargain with any labor
union or labor organization nor, as of the date of this Agreement, is there
pending or, to the knowledge of the Company, threatened, any material labor
strike, dispute, walkout, work stoppage, slow-down or lockout involving the
Company or any of its Subsidiaries.


        (u) Contracts and Commitments. Neither the Company, nor any of its
Subsidiaries, is a party to or bound by, and neither they nor any of their
properties or assets are bound or subject to, any contract or other agreement
(i) required to be disclosed in, or filed as an exhibit to, the Company SEC
Documents, or (ii) which will be required to be disclosed in or filed as an
exhibit to the Company's Form 10-K for the period ending December 31, 1997 (a
"Company Material Contract") that is not filed in the Company SEC Documents.
All Company Material Contracts are valid, existing, in full force and effect,
binding upon the Company or its Subsidiaries, as the case may be, in accordance
with their terms, and the Company and its Subsidiaries are not in default under
any of them, nor, to the best knowledge of the Company, is any other party to
any such contract or other agreement in default thereunder nor, to the best
knowledge of the Company, does any condition exist that with notice or lapse of
time or both would constitute a default thereunder.


        (v) Environmental Matters. To the Knowledge of the Company, the Company
and its Subsidiaries are in compliance with all Environmental Laws (as defined
below), except for any noncompliance that, either singly or in the aggregate,
could not reasonably be expected to result in a Significant Environmental
Liability (as hereinafter defined). As used in this Agreement, "Environmental
Laws" shall mean all federal, state and local laws, rules, regulations,
ordinances and orders that purport to regulate the release of hazardous
substances or other materials into the environment, or impose requirements
relating to environmental protection or health and safety. The Company has
previously made available to RECO, or will provide to RECO within twenty days
from the date hereof, copies of all documents concerning any environmental or
health and safety matter adversely affecting the Company and copies of
environmental audits or risk assessments, site assessments, documentation
regarding off-site disposal of Hazardous Materials (as defined below), spill
control plans and material correspondence with any federal, state or local
govern-


                                      A-16
<PAGE>

ment, court, administrative agency, commission, or other governmental
authority, domestic or foreign, regarding the foregoing. As used in this
Agreement, "Hazardous Materials" means any "hazardous waste" as defined in
either the United States Resource Conservation and Recovery Act or regulations
adopted pursuant to said act, any "hazardous substances" or "hazardous
materials" as defined in the United States Comprehensive Environmental
Response, Compensation and Liability Act and, to the extent not included in the
foregoing, any medical waste, oil or fractions thereof, pollutants or
contaminants regulated under any Environmental Laws. Except as set forth in
Section 3.01(v) of the Company Disclosure Schedule or disclosed in the Company
SEC Reports and except for any matter, which if the outcome were adverse, could
not reasonably be expected to result in a Significant Environmental Liability,
there is no administrative or judicial enforcement proceeding, pending or to
the Knowledge of the Company, threatened against the Company or Company
Subsidiary under any Environmental Law. Except as set forth in Section 3.01(v)
of its the Company Disclosure Schedule or disclosed in its SEC Reports and
except for any matter, which if the outcome were adverse, could not reasonably
be expected to result in a Significant Environmental Liability, neither the
Company nor any Company Subsidiary or, to the best Knowledge of the Company,
any legal predecessor of the Company or any Company Subsidiary, has received
any written notice that it is potentially responsible under any Environmental
Law for response costs, property damage, fines, penalties or natural resource
damages, as those terms are defined under the Environmental Laws, at any
location and, to the best knowledge of the Company, neither the Company nor any
Company Subsidiary has transported or disposed of, or allowed or arranged for
any third party to transport or dispose of, any waste containing Hazardous
Materials at any location included on the National Priorities List, as defined
under the Comprehensive Environmental Response, Compensation, and Liability
Act, or any location proposed for inclusion on that list or at any location on
any analogous state list. Except as set forth in Section 3.01(v) of its
Disclosure Schedule, and except for any matter, which if the outcome were
adverse, could not reasonably be expected to result in a Significant
Environmental Liability: (i) the Company has no knowledge of any release on the
real property owned or leased by the Company or any Company Subsidiary or
predecessor entity of Hazardous Materials in a manner that could reasonably be
expected to result in an order to perform a response action; (ii) to the best
knowledge of the Company, there is no hazardous waste treatment, storage or
disposal facility located at any of the real property owned or leased by the
Company or any Company Subsidiary; and (iii) to the best Knowledge of the
Company, no underground storage tank, landfill, surface impoundment,
underground injection well, friable asbestos or PCB's, as those terms are
defined under the Environmental Laws, are located at any of the real property
owned or leased by the Company or any Company Subsidiary other than in
compliance with applicable Environmental Laws.


        "Significant Environmental Liability" shall mean a liability of the
Company or any of its Subsidiaries under any Environmental Law for response
costs, property damages, natural resource damages, fines and penalties as
defined under the Environmental Laws which, individually or in the aggregate,
is reasonably expected to exceed $200 million. The term "Significant
Environmental Liability" shall not include (i) any actual or potential threats
of liability under any Environmental Law with respect to a potential liability
identified solely due to the nature of the present or former use of any
property surrounding the property owned by the Company or its Subsidiaries so
long as the contamination is not on the Company's or such Subsidiary's
Property), (ii) any liability for remedial activity not required to be
performed pursuant to any Environmental Law, or (iii) any liability for which
the Responsible Party is reasonably likely to be a party other than the Company
or any of its Subsidiaries and for which such generator is a person who is a
financially viable party capable of implementing required remedial work.


        (w) Intellectual Property. The Company and each of its Subsidiaries own
or has the right to use all trademarks, trade names, service marks, trade
secrets, copyrights and other proprietary intellectual property rights,
including without limitation the names "La Quinta Inns" and "La Quinta"
(collectively, the "Intellectual Property Rights") as are necessary in
connection with the business of the Company and its Subsidiaries, taken as a
whole, except (other than in the case of the names "La Quinta Inns" and "La
Quinta" where the failure to own or have the right to use such Intellectual
Property Rights could not reasonably be expected to have a Company MAE. Neither
the Company nor any of its Subsidiaries has infringed any Intellectual Property
Rights of a third party other than any infringements that, individually or in
the aggregate, could not reasonably be expected to have a Company MAE.


     3.02 Representations and Warranties of RECO and OPCO. Except as disclosed
in the reports, schedules, forms, statements and other documents which have
been filed with the SEC on or before November 5, 1997 by Meditrust Corporation
prior to its merger with and into Santa Anita Enterprises, Inc. ("Santa Anita")
pursuant to the Exchange Act or in the RECO SEC Documents (as defined herein),
which have been filed with the SEC subsequent


                                      A-17
<PAGE>

to December 31, 1996 pursuant to the Exchange Act, in each case, exclusive of
any exhibits thereto and information incorporated therein by reference, the
RECO Companies jointly and severally represent and warrant to the Company as
follows:


        (a) Organization, Standing and Corporate Power. Each of the RECO
Companies and each of their respective Significant Subsidiaries is a
corporation or other legal entity duly organized, validly existing and in good
standing (with respect to jurisdictions which recognize such concept) under the
Laws of the jurisdiction in which it is organized and has all the requisite
corporate, partnership or limited liability company or other power, as the case
may be, and authority to own, operate, lease and encumber its properties and
carry on its business as now being conducted. The RECO Companies and each of
their respective Significant Subsidiaries are duly qualified or licensed to do
business and in good standing (with respect to jurisdictions which recognize
such concept) in each jurisdiction in which the nature of their respective
businesses or the ownership or leasing of their respective properties makes
such qualification or licensing necessary, other than in such jurisdictions in
which the failure to be so qualified or licensed or to be in good standing
individually or in the aggregate could not be reasonably expected to have a
material adverse effect on the business, assets, prospects, financial condition
or results of operations of the RECO Companies and their respective
Subsidiaries, taken as a whole, or on the ability of the RECO Companies to
perform any of their obligations under this Agreement (any such effect, a "RECO
MAE"). The RECO Companies have delivered to the Company prior to the execution
of this Agreement complete and correct copies of their respective articles of
incorporation and bylaws, in each case as amended to date and have made
available to the Company the articles of incorporation and bylaws (or
comparable organizational documents) of each of their respective Subsidiaries,
in each case as amended to date.


        (b) Subsidiaries. Section 3.02(b) of the RECO Disclosure Schedule lists
all of the Significant Subsidiaries of the RECO Companies as of the date
hereof. Except as set forth on Section 3.02(b) of the Company Disclosure
Schedule, all of the outstanding shares of capital stock of, or other equity
interests in, each such Significant Subsidiary have been validly issued and are
fully paid and nonassessable and are owned directly or indirectly by the
Company, free and clear of all Liens.


        (c) Capital Structure. The authorized capital stock of RECO consists of
306 million shares of capital stock including (i) 270 million shares of RECO
Common Stock, (ii) 6 million shares of preferred stock, par value $.10 per
share ("RECO Preferred Stock"), and (iii) 30 million shares of series common
stock, par value $.10 per share ("RECO Series Stock"). The authorized capital
stock of OPCO consists of 306 million shares of capital stock including (x) 270
million shares of OPCO Common Stock, (y) 6 million shares of preferred stock,
par value $.10 per share ("OPCO Preferred Stock"), and (z) 30 million shares of
series common stock, par value $.10 per share ("OPCO Series Stock"). At the
close of business on December 23, 1997, (i) 88,969,888 paired shares of RECO
Common Stock and OPCO Common Stock were issued and outstanding, (ii) no shares
of RECO Preferred Stock and no shares of OPCO Preferred Stock were issued and
outstanding, (iii) no shares of RECO Series Stock and no shares of OPCO Series
Stock were issued and outstanding, (iv) no shares of RECO Common Stock and no
shares of OPCO Common Stock were held by RECO or OPCO in their respective
treasuries; provided, however, that, OPCO currently holds approximately 1.3
million shares of RECO Common Stock, (v) 5% of the issued and outstanding
shares of RECO Common Stock and 5% of the issued and outstanding shares of OPCO
Common Stock plus an additional 3,522,877 Paired Shares of each were reserved
for issuance pursuant to equity plans filed as exhibits to or described in the
RECO SEC Documents (collectively, the "RECO Stock Plans"), and (vi) 3,350,746
shares of RECO Common Stock and 3,350,746 shares of OPCO Common Stock were
reserved for issuance upon the conversion of RECO's outstanding convertible
senior notes and convertible debentures described in Section 3.02(c) of the
RECO Disclosure Schedule. At the close of business on the Representation Date,
except as set forth above, there were no outstanding stock options, stock
appreciation rights or rights (other than employee stock options or other
rights ("RECO Employee Stock Options") to purchase or receive RECO and OPCO
Common Stock granted under the RECO Stock Plans) to receive shares of RECO
Common Stock on a deferred basis granted under the RECO Stock Plans or
otherwise. Section 3.02(c) of the RECO Disclosure Schedule sets forth a
complete and correct list, as of the Representation Date, except as set forth
above, of the number of Paired Shares subject to RECO Employee Stock Options.
All outstanding shares of capital stock of the RECO Companies are, and all
shares which may be issued, including shares to be issued pursuant to this
Agreement, will be, when issued, duly authorized, validly issued, fully paid
and nonassessable and not subject to preemptive rights. As of the close of
business on the Representation Date, there were no bonds, debentures, notes or
other indebtedness or securities of the RECO Companies having the right to vote
(or convertible into, or exchangeable for, securities


                                      A-18
<PAGE>

having the right to vote) on any matters on which shareholders of RECO and OPCO
may vote. Except as set forth above, as of the close of business on the
Representation Date, there were no outstanding securities, options, warrants,
calls, rights, commitments, agreements, arrangements or undertakings of any
kind to which the RECO Companies or any of their respective Subsidiaries is a
party or by which any of them is bound obligating the RECO Companies or any of
their respective Subsidiaries to issue, deliver or sell, or cause to be issued,
delivered or sold, additional shares of capital stock or other voting
securities of the RECO Companies or of any of their respective Subsidiaries or
obligating the RECO Companies or any of their respective Subsidiaries to issue,
grant, extend or enter into any such security, option, warrant, call, right,
commitment, agreement, arrangement or undertaking. Except for agreements
entered into with respect to the RECO Stock Plans and except as set forth
above, as of the close of business on the Representation Date, and except as
could not reasonably be expected to be required to be disclosed pursuant to the
RECO SEC Documents, there were no outstanding contractual obligations of the
RECO Companies or any of their respective Subsidiaries to issue, repurchase,
redeem, exchange or otherwise acquire, or to register (under the federal or any
state securities laws) for resale, any shares of capital stock of the RECO
Companies or any of their respective Subsidiaries. As of the close of business
on the Representation Date, there were no outstanding contractual obligations
of the RECO Companies to vote or to dispose of any shares of the capital stock
of any of their respective Subsidiaries. The Company maintains a shareholder
rights plan.


        (d) Authority; Noncontravention. RECO and OPCO have all requisite
corporate power and authority to enter into this Agreement and, subject to the
RECO/OPCO Shareholder Approvals, to consummate the Merger and to perform all of
their respective obligations under this Agreement. On or prior to the date
hereof, the Board of Directors of each of RECO and OPCO approved this Agreement
and the other transactions contemplated by this Agreement and resolved to
recommend that the holders of RECO/OPCO Common Stock adopt this Agreement, and
the Board of Directors of RECO has approved the Merger. The execution and
delivery of this Agreement by RECO and OPCO and the performance by RECO and
OPCO of their respective obligations contemplated by this Agreement have been
duly authorized by all necessary corporate action on the part of RECO and OPCO,
subject, in the case of the adoption of this Agreement, to RECO/OPCO
Shareholder Approvals as defined below. This Agreement has been duly executed
and delivered by RECO and OPCO and constitutes the legal, valid and binding
obligations of RECO and OPCO, enforceable against each of them in accordance
with its terms. Except as set forth in Section 3.02(d) of the RECO Disclosure
Schedule, the execution and delivery of this Agreement does not, and the
consummation of the transactions contemplated hereby and compliance with the
provisions hereof will not, conflict with, breach, or result in any violation
of, or default (with or without notice or lapse of time, or both) under, or
give rise to a right of termination, cancellation or acceleration of any
obligation or loss of a material benefit under, or result in the creation of
any Lien upon any of the properties or assets of the RECO Companies or any of
their respective Subsidiaries under, (i) assuming RECO/  OPCO Shareholder
Approvals, the articles of incorporation or bylaws of the RECO Companies or the
comparable organizational documents of any of their respective Subsidiaries,
(ii) any loan or credit agreement, note, bond, mortgage, indenture, lease or
other agreement, instrument, permit, concession, franchise or license
applicable to the RECO Companies or any of their respective Subsidiaries or
their respective properties or assets, or (iii) subject to the governmental
filings and other matters referred to in the following sentence, any Order or
Law applicable to the RECO Companies or any of their respective Subsidiaries or
their respective properties or assets, other than, in the case of clauses (ii)
and (iii), any such conflicts, breaches, violations, defaults, rights, losses
or Liens that individually or in the aggregate could not be reasonably expected
to have a RECO MAE. No Order, consent, approval or authorization of, or
registration, declaration or filing with, any Governmental Entity is required
by or with respect to the RECO or any of their respective Subsidiaries in
connection with the execution and delivery of this Agreement by RECO and OPCO
or the consummation by RECO and OPCO of the Merger or the performance of all of
their respective obligations under this Agreement, except for (1) the filing of
a premerger notification and report form by the RECO Companies under the HSR
Act; (2) the filing with the SEC of (A) the Joint Proxy Statement relating to
the RECO/OPCO Shareholder Meetings, (B) the Form S-4, and (C) such reports
under the Exchange Act as may be required in connection with this Agreement and
the transactions contemplated hereby; (3) the filing of Articles of Merger with
the Texas Secretary of State and appropriate documents with the relevant
authorities of other states in which the RECO Companies are qualified to do
business and such filings with Governmental Entities to satisfy the applicable
requirements of state securities or "blue sky" laws; (4) the filing of a
Certificate of Merger with the Secretary of State of Delaware; (5) such filings
with and approvals of the NYSE to permit the Paired Shares that are to be
issued in the Merger to be listed or quoted for trading thereon; (6) such other
filings and consents as may be required under any Environmental Law pertaining


                                      A-19
<PAGE>

to any notification, disclosure or required approval necessitated by the Merger
or the transactions contemplated by this Agreement; and (7) such consents,
approvals, Orders, authorizations, registrations, declarations or filings, the
failure of which to be made or obtained, individually or in the aggregate,
could not reasonably be expected to have a RECO MAE.


        (e) SEC Documents; Undisclosed Liabilities. RECO and OPCO have timely
filed all required reports, schedules, forms, statements and other documents
with the SEC since December 31, 1996 (the "RECO SEC Documents"). As of their
respective dates, the RECO SEC Documents complied in all material respects with
the requirements of the Securities Act or the Exchange Act, as the case may be,
and the rules and regulations of the SEC promulgated thereunder applicable to
such RECO SEC Documents, and none of the RECO SEC Documents when filed
contained any untrue statement of a material fact or omitted to state a
material fact required to be stated therein or necessary in order to make the
statements therein, in light of the circumstances under which they were made,
not misleading. Except to the extent that information contained in any RECO SEC
Document has been revised or superseded by a later RECO SEC Document, as of the
date hereof none of the RECO SEC Documents contains any untrue statement of a
material fact or omits to state any material fact required to be stated therein
or necessary in order to make the statements therein, in light of the
circumstances under which they were made, not misleading. The financial
statements of RECO and OPCO included in the RECO SEC Documents comply as to
form, as of their respective dates of filing with the SEC, in all material
respects with applicable accounting requirements and the published rules and
regulations of the SEC with respect thereto, have been prepared in accordance
with generally accepted accounting principles (except, in the case of unaudited
statements, as permitted by Form 10-Q of the SEC) applied on a consistent basis
during the periods involved (except as may be indicated in the notes thereto)
and fairly present in all material respects the consolidated financial position
of RECO and OPCO and their respective consolidated Subsidiaries as of the dates
thereof and the consolidated results of their operations and cash flows for the
periods then ended (subject, in the case of unaudited statements, to normal
recurring year-end audit adjustments). Except (i) as reflected in such
financial statements or in the notes thereto, (ii) as contemplated hereunder,
(iii) for liabilities incurred in connection with this Agreement or the
transactions contemplated hereby (including without limitation financing
relating to the transactions contemplated hereby), and (iv) for liabilities and
obligations incurred since September 30, 1997 in the ordinary course of
business consistent with past practice, neither RECO, OPCO nor any Subsidiaries
has any liabilities or obligations of any nature (whether accrued, absolute,
known or unknown, asserted or unasserted, contingent or otherwise), including
liabilities arising under any Environmental Laws, which are required by
generally accepted accounting principles to be reflected in a consolidated
balance sheet of RECO and OPCO and their respective consolidated Subsidiaries
and which, individually or in the aggregate, could reasonably be expected to
have a RECO MAE.


        (f) Information Supplied. None of the information supplied or to be
supplied by the RECO Companies specifically for inclusion or incorporation by
reference in (i) the Form S-4, at the time the Form S-4 is filed with the SEC
or at the time it becomes effective under the Securities Act or (ii) the Joint
Proxy Statement, at the date it is first mailed to the shareholders of RECO and
OPCO or at the time of the RECO/OPCO Shareholder Meetings will contain any
untrue statement of a material fact or omit to state any material fact required
to be stated therein or necessary in order to make the statements therein, in
light of the circumstances under which they are made, not misleading. The Joint
Proxy Statement and the Form S-4 will comply as to form in all material
respects with the requirements of the Exchange Act and the Securities Act,
respectively, and the rules and regulations thereunder, except that no
representation or warranty is made by RECO or OPCO with respect to statements
made or incorporated by reference therein based on information supplied by the
Company specifically for inclusion or incorporation by reference in the Joint
Proxy Statement or the Form S-4 or contained in any Company SEC Documents
incorporated by reference in the Joint Proxy Statement or the Form S-4.


        (g) Absence of Certain Events. Except (i) as disclosed in the RECO SEC
Documents filed and publicly available prior to the date of this Agreement,
(ii) for the transactions provided for herein or permitted by Section 4.01(b),
and (iii) for liabilities incurred in connection with or as a result of this
Agreement, since September 30, 1997, there has not been (1) any RECO MAE, (2)
any declaration, setting aside or payment of any dividend or other distribution
(whether in cash, stock or property) with respect to any of RECO's or OPCO's
capital stock, other than regular quarterly cash dividends at the rate in
effect for the three quarters of 1997, as increased by the Board of Directors
of RECO and OPCO in the ordinary course ("Regular RECO Quarterly Dividends"),
(3) any split, combination or reclassification of any of RECO's or OPCO's
capital stock or any issuance or the authorization of any issuance of any other
securities


                                      A-20
<PAGE>

in respect of, in lieu of or in substitution for shares of RECO's or OPCO's
capital stock, or (4) except insofar as may be required by a change in
generally accepted accounting principles, any change in accounting methods,
principles or practices by the RECO Companies.

        (h) Litigation. Except as described in the RECO SEC Documents filed
prior to the date hereof, there is no action, suit or proceeding, claim,
arbitration or investigation against the RECO Companies pending or, to the RECO
Companies' Knowledge, threatened, which, individually or in the aggregate,
could reasonably be expected to have a RECO MAE.

        (i) Voting Requirements. The affirmative vote of the holders of a
majority of the voting power of all outstanding shares of (x) RECO Common
Stock, voting as a single class, at the RECO Shareholder Meeting, which shall
be a duly convened meeting at which a quorum was present and acting throughout
(the "RECO Shareholder Approval"), to adopt this Agreement and (y) OPCO Common
Stock, voting as a single class, at the OPCO Shareholder Meeting, which shall
be a duly convened meeting at which a quorum was present and acting throughout
(the "OPCO Shareholder Approval" and together with the RECO Shareholder
Approval, the "RECO/OPCO Shareholder Approvals"), to approve the issuance of
OPCO Common Stock in connection with the Merger are the only votes of the
holders of any class or series of RECO's or OPCO's capital stock necessary to
approve and adopt this Agreement, the Subscription Agreement and the
transactions contemplated hereby and thereby.

        (j) Brokers. No broker, investment banker, financial advisor or other
Person, other than Smith Barney Inc. and Salomon Brothers Inc. (collectively
doing business as, and hereinafter referred to as, "Salomon Smith Barney"), the
fees and expenses of which will be paid by the RECO Companies or, if the Merger
occurs, the Surviving Corporation is entitled to any broker's, finder's,
financial advisor's or other similar fee or commission in connection with the
transactions contemplated by this Agreement based upon arrangements made by or
on behalf of the RECO Companies. RECO has furnished to the Company true and
complete copies of all agreements under which any such fees or expenses are
payable and all indemnification and other agreements related to the engagement
of the Persons to whom such fees are payable.

        (k) Opinion of Financial Advisor. The Boards of Directors of the RECO
Companies have received the opinion of Salomon Smith Barney to the effect that,
as of the date of the Boards' approval of this Agreement, the Merger
Consideration is fair to the RECO Companies from a financial point of view.

        (l) Ownership of Company Common Stock. RECO, OPCO and, to their
Knowledge, their respective Affiliates beneficially own (as such term is
defined in Rule 13d-3 under the Exchange Act) collectively less than one
percent (1%) of the capital stock of the Company. Except for this Agreement and
the Shareholders Agreement, neither RECO nor OPCO nor, to their knowledge, any
of their respective Affiliates is a party on the date hereof to any agreement,
arrangement or understanding for the purpose of acquiring, holding, voting or
disposing of shares of capital stock of the Company.

        (m) Tax Matters. The RECO Companies have no plan or intention to take
any action that would cause the Merger not to qualify and continue to qualify
as a reorganization under Section 368(a) of the Code. The parties hereto agree
that the sale, if any, of the Company Management Assets to OPCO as provided in
Section 5.15 hereto shall not constitute a breach of this representation.

      (n) REIT Status.

          (i) RECO has been, for every year beginning with the taxable year
ending December 31, 1985, and will continue to be, organized and operated in
conformity with the requirements for RECO to qualify as a REIT under the Code
and the rules and regulations promulgated thereunder (the "REIT Requirements"),
and its proposed method of operation will enable it to continue to meet the
REIT Requirements.

          (ii) Except as disclosed in the RECO Disclosure Schedule, RECO has
timely, completely and correctly filed all Federal, state and local tax returns
and reports required to be filed by it, and has timely paid or made adequate
provision for the payment of all taxes, if any, required to be paid with
respect thereto, except where the failure to file or pay is not reasonably
expected to have a RECO MAE. Except as set forth in the RECO Disclosure
Schedule, neither RECO nor any of its Significant Subsidiaries have been
audited or examined by the IRS or any state or local taxing authority and no
notice of any such audit has been received by RECO, nor has RECO extended any
applicable


                                      A-21
<PAGE>

statute of limitations for the assessment or collections of tax. Except as
disclosed in the RECO Disclosure Schedule, no liens for taxes exist with
respect to any assets or properties of RECO or any of its Significant
Subsidiaries, except for statutory liens for taxes not yet due.


          (iii) RECO has complied with all applicable laws, rules and
regulations relating to the payment and withholding of taxes (including without
limitations, withholding of taxes pursuant to Sections 1441, 1442, 3121 and
3402 of the Code or similar provisions under any federal, state or local laws,
domestic or foreign) and has, within the time and manner prescribed by law,
withheld from and paid over to the proper governmental authorities all amounts
required to be so withheld and paid over under applicable laws, except where
the failure to pay or withhold is not reasonably expected to have a RECO MAE.


        (o) Other Interests. Except for such Other Interests of the RECO
Companies or any of their respective Subsidiaries that, individually or in the
aggregate, could not reasonably be expected to have a RECO MAE, neither the
RECO Companies nor any of their respective Subsidiaries owns directly or
indirectly Other Interests.


        (p) Related Party Transactions. The RECO SEC Documents and/or in
Section 3.02(p) of the RECO Disclosure Schedule disclose all arrangements,
agreements and contracts entered into by the RECO Companies or any of their
respective Subsidiaries (which are or will be in effect as of or after the date
of this Agreement) involving payments in excess of $60,000 with any person who
is an officer, director or affiliate of the RECO Companies, any member of the
immediate family, spouse, grandchild or, to the knowledge of the RECO
Companies, any other relative of any of the foregoing or any entity of which
any of the foregoing is an Affiliate. Copies of all such documents have
previously been provided or made available, or will be made available, to the
Company and its counsel.


        (q) Labor Matters. Except as would not reasonably be expected to have a
RECO MAE, neither the RECO Companies nor any of their respective Subsidiaries
is a party to or otherwise bound by any collective bargaining agreement,
contract or other agreement or understanding with a labor union or labor
organization. Except as would not reasonably be expected to have a RECO MAE, as
of the date hereof, neither the RECO Companies or any of their respective
Subsidiaries are the subject of any material proceeding asserting that the RECO
Companies or any of their respective Subsidiaries has committed an unfair labor
practice or is seeking to compel it to bargain with any labor union or labor
organization nor, as of the date of this Agreement, is there pending or, to the
knowledge of the RECO Companies, threatened, any material labor strike,
dispute, walkout, work stoppage, slow-down or lockout involving the RECO
Companies or any of their respective Subsidiaries.


        (r) Contracts and Commitments. Except as disclosed in the RECO
Disclosure Schedule, neither the RECO Companies, nor any of their respective
Subsidiaries, is a party to or bound by, and neither they nor any of their
properties or assets are bound or subject to, any contract or other agreement
(i) required to be disclosed in, or filed as an exhibit to, the RECO SEC
Documents, or (ii) which will be required to be disclosed in or filed as an
exhibit to the RECO or OPCO Form 10-K for the period ending December 31, 1997
(a "RECO Material Contract") that is not filed in the RECO SEC Documents. All
RECO Material Contracts are valid, existing, in full force and effect, binding
upon the RECO Companies that are parties thereto or their respective
Subsidiaries, as the case may be, in accordance with their terms, and the RECO
Companies and their respective Subsidiaries are not in default under any of
them, nor, to the best knowledge of the RECO Companies, is any other party to
any such contract or other agreement in default thereunder nor, to the best
knowledge of the RECO Companies, does any condition exist that with notice or
lapse of time or both would constitute a default thereunder.


        (s) Compliance with Laws; Permits. Neither the RECO Companies nor any
of their respective Subsidiaries is in violation of any Order or any Law
applicable to the RECO Companies or any of their respective Subsidiaries or any
of their respective properties or assets, except such violations as could not
reasonably be expected to have a RECO MAE. The RECO Companies and their
respective Subsidiaries have obtained all material licenses, permits and other
authorizations and have taken all actions required by applicable Law or
governmental regulations in connection with their business as now or previously
conducted where the failure to obtain any such license, permit or authorization
or to take any such action, individually or in the aggregate, could reasonably
be expected to have a RECO MAE. None of such licenses, permits or
authorizations shall be terminated or canceled as a result of the consummation
of the transactions contemplated by this Agreement, except for those licenses,
permits or authorizations the lack of which could not reasonably be expected to
have a RECO MAE.


                                      A-22
<PAGE>

        (t) Tax Matters. Except as, individually or in the aggregate, could not
be reasonably expected to have a RECO MAE and except as set forth on Section
3.02(t) of the RECO Disclosure Schedule:

          (i) The RECO Companies and each of their respective Subsidiaries has
paid or caused to be paid all Taxes, required to be so paid prior to the date
hereof and has made provision, in accordance with generally accepted accounting
principles, for all Taxes owed or accrued through the date hereof;

          (ii) The RECO Companies and each of their respective Subsidiaries has
timely filed all federal, state, local and foreign tax returns required to be
filed by any of them through the date hereof, and all such returns completely
and accurately set forth the amount of any Taxes relating to the applicable
period;

          (iii) Neither the IRS nor any other governmental authority is now
asserting by written notice to the RECO Companies or any of their respective
Subsidiaries or, to the Knowledge of the RECO Companies, threatening to assert
against the RECO Companies or any of their respective Subsidiaries any
deficiency or claim for additional Taxes. No written claim has been made since
July 1, 1996 by a taxing authority in a jurisdiction where the RECO Companies
do not file reports and returns that the RECO Companies are or may be subject
to taxation by that jurisdiction. There are no security interests on any of the
assets of the RECO Companies or any of their respective Subsidiaries that arose
in connection with any failure (or alleged failure) to pay any Taxes. The RECO
Companies have not since January 1, 1994 entered into a closing agreement
pursuant to Section 7121 of the Code;

          (iv) The RECO Companies have not received written notice of any audit
of any tax return filed by the RECO Companies, and the RECO Companies have not
been notified in writing by any tax authority that any such audit is
contemplated or pending. Neither the RECO Companies nor any of their
Subsidiaries has executed or filed with the IRS or any other taxing authority
any agreement now in effect extending the period for assessment or collection
of any income or other Taxes, and no extension of time with respect to any date
on which a tax return was or is to be filed by the RECO Companies is in force;
and

          (v) The RECO Companies and each of their respective Subsidiaries has
withheld and paid all taxes required to have been withheld and paid in
connection with amounts paid or owing to any employee, independent contractor,
creditor, stockholder or other party.

        (u) Employee Benefit Plans. With respect to all the employee benefit
plans, programs and arrangements maintained for the benefit of any current or
former employee, officer or director of the RECO Companies or any of their
respective Subsidiaries (the "RECO Benefit Plans"), except for such matters as,
individually or in the aggregate, could not reasonably be expected to have a
RECO MAE, (a) each RECO Benefit Plan and any related trust intended to be
qualified under Sections 401(a) and 501(a) of the Code has received or has
applied for a favorable determination letter from the IRS that it is so
qualified and nothing has occurred since the date of such letter that could
reasonably be expected to materially adversely affect the qualified status of
such RECO Benefit Plan or related trust, (b) each RECO Benefit Plan has been
operated in all material respects in accordance with the terms and requirements
of applicable law and all required returns and filings for each RECO Benefit
Plan have been timely made, (c) neither the RECO Companies nor any of their
respective Subsidiaries has incurred any direct or indirect material liability
under, arising out of or by operation of Title I or Title IV of ERISA in
connection with any RECO Benefit Plan or other retirement plan or arrangement,
and no fact or event exists that could reasonably be expected to give rise to
any such material liability, (d) except as set forth on Section 3.02(u) of the
RECO Disclosure Schedule, all material contributions due and payable on or
before the date hereof in respect of each RECO Benefit Plan have been made in
full and in proper form, (e) except as set forth on Section 3.02(u) of the RECO
Disclosure Schedule, neither the RECO Companies nor any of its Subsidiaries
have ever sponsored or been obligated to contribute to any "multiemployer plan"
(as defined in Section 3(37) of ERISA), "multiple employer plan" (as defined in
Section 413 of the Code) or "defined benefit plan" (as defined in Section 3(35)
of ERISA), (f) except as set forth on Section 3.02(u) of the RECO Disclosure
Schedule and except as otherwise required under ERISA, the Code or applicable
state Laws, no RECO Benefit Plan currently or previously maintained by the RECO
Companies or any of their respective Subsidiaries provides any post-retirement
health or life insurance benefits, and neither the RECO Companies nor any of
their respective Subsidiaries maintains any obligations to provide
post-retirement health or life insurance benefits in the future, (g) all
material reporting and disclosure obligations imposed under ERISA and the Code
have been satisfied with respect to each RECO Benefit Plan, and (h) except as
set forth on Section 3.02(u) of the RECO Disclosure Schedule, no benefit or
amount payable or which may become payable by RECO or any of its Subsidiaries
pursuant to any RECO Benefit Plan, agreement


                                      A-23
<PAGE>

or contract with any employee, shall constitute an "excess parachute payment,"
within the meaning of Section 280G of the Code, which is or may be subject to
the imposition of any excise tax under Section 4999 of the Code or which could
not reasonably be expected to be deductible by reason of Section 280G of the
Code.


        (v) Properties. All of the real estate properties owned by the RECO
Companies and each of their respective Subsidiaries as of the date hereof are
listed in Section 3.02(v) of the RECO Disclosure Schedule. The RECO Companies
have no direct or indirect ownership interest in any real property as of the
date hereof other than the properties owned by the Company and its Subsidiaries
and set forth in Section 3.02(v) of the RECO Disclosure Schedule. The RECO
Companies and each of their respective Subsidiaries own fee simple title to or
a long-term leasehold interest in each of the real properties identified in
Section 3.02(v) of the RECO Disclosure Schedule (the "RECO Owned Properties"),
free and clear of Encumbrances, except for such Encumbrances as, individually
and in the aggregate, could not reasonably be expected to have a RECO MAE.
Except for such of the following as, individually and in the aggregate, could
not reasonably be expected to have a RECO MAE, the RECO Owned Properties are
not subject to any Property Restrictions, except for (i) Encumbrances and
Property Restrictions, (ii) Property Restrictions imposed or promulgated by Law
or any governmental body or authority with respect to real property, including
zoning regulations, that do not and as a consequence of the Merger will not
adversely affect the current use of the property, materially detract from the
value of or materially interfere with the present use of the property, (iii)
Encumbrances and Property Restrictions disclosed on existing title policies,
commitments (and the documents listed as exceptions therein), reports,
certificates of title, title opinions or current surveys (in each case copies
of which title policies, commitments (and the documents listed as exceptions
therein), reports and surveys have been or will, prior to Closing, be delivered
or made available to RECO), and (iv) mechanics', carriers', supplier's,
workmen's or repairmen's liens and other Encumbrances, Property Restrictions
and other limitations of any kind, if any, which, individually or in the
aggregate, are not material in amount, do not and as a consequence of the
Merger will not materially detract from the value of or materially interfere
with the present use of any of the RECO Owned Properties subject thereto or
affected thereby, and do not and as a consequence of the Merger will not
otherwise materially impair business operations conducted by the RECO Companies
and its respective Subsidiaries and which have arisen or been incurred only in
the ordinary course of business. Except for such of the following as,
individually and in the aggregate, could not reasonably be expected to have a
RECO MAE, valid policies of title insurance have been issued insuring the RECO
Companies' or their respective applicable Subsidiary's fee simple title or
leasehold to each of the RECO Owned Properties in amounts at least equal to the
purchase price thereof or, if acquired through merger, the stipulated value
thereof, and such policies are, at the date hereof, in full force and effect
and no claim has been made against any such policy and the RECO Companies have
no knowledge of any facts or circumstances which would constitute the basis for
such a claim. Except for such of the following as, individually and in the
aggregate, could not reasonably be expected to have a RECO MAE, (A) no
certificate, permit or license from any governmental authority having
jurisdiction over any of the RECO Owned Properties or any agreement, easement
or other right which is necessary to permit the lawful use and operation of the
buildings and improvements on any of the RECO Owned Properties as currently
operated or which is necessary to permit the lawful use and operation of all
driveways, roads and other means of egress and ingress to and from any of the
RECO Owned Properties (a "REA Agreement") has not been obtained and is not in
full force and effect, and there is no pending threat of modification or
cancellation of any of same nor are the RECO Companies or any of their
respective Subsidiaries currently in default under any REA Agreement and the
RECO Owned Properties are in full compliance with all governmental permits,
licenses and certificates, except for such defaults which or where such
noncompliance could not reasonably be expected to have a RECO MAE; (B) no
written notice of any violation of any federal, state or municipal law,
ordinance, order, regulation or requirement affecting any portion of any of the
RECO Owned Properties has been issued by any governmental authority; (C) there
are no material structural defects relating to any of the RECO Owned
Properties; (D) there is no RECO Owned Property whose building systems are not
in working order in any material respect; and (E) there is no physical damage
to any Company Property in excess of $750,000 for which there is no insurance
in effect (other than reasonable and customary deductibles) covering the full
cost of the restoration. Except for such of the following as, individually and
in the aggregate, could not reasonably be expected to have a RECO MAE, the use
and occupancy of each of the RECO Owned Properties complies in all material
respects with all applicable codes and zoning laws and regulations, and the
RECO Companies have no knowledge of any pending or threatened proceeding or
action that will in any manner affect the size of, use of, improvements on,
construction on, or access to any of the RECO Companies Properties, with such
exceptions as are not material and do not interfere with the use made and
proposed to be made of such RECO Owned Properties. Except


                                      A-24
<PAGE>

for such of the following as, individually and in the aggregate, could not
reasonably be expected to have a RECO MAE, neither the RECO Companies nor any
of their respective Subsidiaries has received any written notice to the effect
that (x) any betterment assessments have been levied against, or any
condemnation or rezoning proceedings are pending or threatened with respect to
any of the RECO Owned Properties or (y) any zoning, building or similar law,
code, ordinance, order or regulation is or will be violated by the continued
maintenance, operation or use of any buildings or other improvements on any of
the RECO Owned Properties or by the continued maintenance, operation or use of
the parking areas. Except as otherwise could not reasonably be expected to have
a RECO MAE, there are no outstanding abatement proceedings or appeals with
respect to the assessment of any RECO Owned Property for the purpose of real
property taxes, and there are no agreements with any governmental authority
with respect to such assessments or tax rates on any RECO Owned Property.

        (w) Environmental Matters. To the Knowledge of the RECO Companies, the
RECO Companies and their respective Subsidiaries are in compliance with all
Environmental Laws (as defined below), except for any noncompliance that,
either singly or in the aggregate, could not reasonably be expected to result
in a RECO Significant Environmental Liability. The RECO Companies have
previously made available to the Company, or will provide, upon request, within
twenty days from the date hereof, copies of all documents concerning any
environmental or health and safety matter adversely affecting the RECO
Companies and copies of environmental audits or risk assessments, site
assessments, documentation regarding off-site disposal of Hazardous Materials,
spill control plans and material correspondence with any federal, state or
local government, court, administrative agency, commission, or other
governmental authority, domestic or foreign, regarding the foregoing. Except as
set forth in Section 3.02(w) of the RECO Disclosure Schedule or disclosed in
the RECO SEC Reports and except for any matter, which if the outcome were
adverse, could not reasonably be expected to result in a RECO Significant
Environmental Liability, there is no administrative or judicial enforcement
proceeding, pending or to the Knowledge of the RECO Companies, threatened
against the RECO Companies or any of their respective Subsidiaries under any
Environmental Law. Except as set forth in Section 3.02(w) of its the RECO
Disclosure Schedule or disclosed in the RECO SEC Reports and except for any
matter, which if the outcome were adverse, could not reasonably be expected to
result in a RECO Significant Environmental Liability, neither the RECO
Companies nor any of their respective Subsidiaries or, to the best Knowledge of
the RECO Companies, any legal predecessor of the RECO Companies or any of their
respective Subsidiaries, has received any written notice that it is potentially
responsible under any Environmental Law for response costs, property damage,
fines, penalties or natural resource damages, as those terms are defined under
the Environmental Laws, at any location and, to the best knowledge of the RECO
Companies, neither the RECO Companies nor any of their respective Subsidiaries
has transported or disposed of, or allowed or arranged for any third party to
transport or dispose of, any waste containing Hazardous Materials at any
location included on the National Priorities List, as defined under the
Comprehensive Environmental Response, Compensation, and Liability Act, or any
location proposed for inclusion on that list or at any location on any
analogous state list. Except as set forth in Section 3.02(w) of the RECO
Disclosure Schedule, and except for any matter, which if the outcome were
adverse, could not reasonably be expected to result in a RECO Significant
Environmental Liability, the RECO Companies have no Knowledge of any release on
the real property owned or leased by the RECO Companies or any of their
respective Subsidiaries or predecessor entity of Hazardous Materials in a
manner that could reasonably be expected to result in an order to perform a
response action or in material liability under the Environmental Laws and, to
the best knowledge of the RECO Companies, there is no hazardous waste
treatment, storage or disposal facility, and except for the following which, to
the best Knowledge of the RECO Companies, could not reasonably be expected to
result in a RECO Significant Environmental Liability based on its current
condition, underground storage tank, landfill, surface impoundment, underground
injection well, friable asbestos or PCB's, as those terms are defined under the
Environmental Laws, located at any of the real property owned or leased by the
RECO Companies or any of their respective Subsidiaries other than in compliance
with applicable Environmental Laws.

        "RECO Significant Environmental Liability" shall mean a liability of
the RECO Companies or any of their respective Subsidiaries under any
Environmental Law for response costs, property damages, natural resource
damages, fines and penalties as defined under the Environmental Laws which,
individually or in the aggregate, is reasonably expected to exceed $200
million. The term "RECO Significant Environmental Liability" shall not include
(i) any actual or potential threats of liability under any Environmental Law
with respect to a potential liability identified solely due to the nature of
the present or former use of any property surrounding the property owned by the
RECO Companies or their respective Subsidiaries so long as the contamination is
not on the RECO Companies' or such Subsidiary's


                                      A-25
<PAGE>

Property), (ii) any liability for remedial activity not required to be
performed pursuant to any Environmental Law, or (iii) any liability for which
the Responsible Party is reasonably likely to be a party other than the RECO
Companies or any of their respective Subsidiaries and for which such generator
is a person who is a financially viable party capable of implementing required
remedial work.


IV. COVENANTS RELATING TO CONDUCT OF BUSINESS

   4.01 Conduct of Business.

        (a) Conduct of Business by the Company. Except as contemplated by this
Section 4.01 and except as set forth in Section 4.01(a) of the Company
Disclosure Schedule, during the period from the date of this Agreement to the
Effective Time, the Company will, and will cause its Significant Subsidiaries
to, carry on their respective businesses in all material respects in the
ordinary course thereof in substantially the same manner as heretofore
conducted and in compliance in all material respects with all applicable Laws
and, to the extent consistent therewith, use all reasonable efforts to preserve
intact their current business organizations, use all reasonable efforts to keep
available the services of their current officers and other key employees and
preserve their relationships with those Persons having business dealings with
them to the end that their goodwill and ongoing businesses will be unimpaired
at the Effective Time. Except as set forth in Section 4.01(a) of the Company
Disclosure Schedule, without limiting the generality or effect of the
foregoing, during the period from the date of this Agreement to the Effective
Time, the Company will not, and will not permit any of its Subsidiaries to:

          (i) other than (i) normal quarterly dividends of $.0175 per Share
payable by the Company to its shareholders, and (ii) dividends and
distributions (including liquidating distributions) by a direct or indirect
wholly owned Subsidiary of the Company to its parent, or by a Subsidiary that
is partially owned by the Company or any of its Subsidiaries, provided that the
Company or any such Subsidiary receives or is to receive its proportionate
share thereof, (A) declare, set aside or pay any dividends on, or make any
other distributions in respect of, any of its capital stock, (B) split, combine
or reclassify any of its capital stock or issue or authorize the issuance of
any other securities in respect of, in lieu of or in substitution for shares of
its capital stock, or (C) other than pursuant to Awards outstanding as of the
date hereof, purchase, redeem or otherwise acquire any shares of capital stock
of the Company or any of its Subsidiaries or any other securities thereof or
any rights, warrants or options to acquire any such shares or other securities;
 

          (ii) other than pursuant to Awards outstanding as of the date hereof,
issue, deliver, sell, pledge or otherwise encumber any shares of its capital
stock, any other voting securities or any securities convertible into, or any
rights, warrants or options to acquire, any such shares, voting securities or
convertible securities;

        (iii) amend its articles of incorporation, bylaws or other comparable
        organizational documents;

          (iv) except for (a) pending transactions disclosed in the Company SEC
Documents to be completed substantially in accordance with the budgets
contemplated for such transactions as of the date hereof, copies of which shall
have been provided to RECO on or prior to the date hereof, (b) the continued
development of forty-three properties currently under construction, a schedule
of which development is included on Schedule 4.01(a) of the Company Disclosure
Schedule (the "Development Properties"), (c) the purchase and development on
terms consistent with general market conditions of up to (I) twenty-one
additional properties for development as inns or suites that the Company
currently intends to approve, consistent with past practices, through June
1998, and (II) the purchase and conversion of three additional properties into
Company facilities through June 1998 (collectively, the "Future Development
Properties"), and (d) the purchase of equipment, supplies and similar items in
the ordinary course of business, after the date of this Agreement, acquire any
assets (including acquisitions of undeveloped land) of, or acquire by merging
or consolidating with, or by any other manner, any business or any corporation,
limited liability company, partnership, joint venture, association or other
business organization or division thereof; provided, however, that the Company
agrees to provide RECO and OPCO with periodic progress reports regarding the
Development Properties and the Future Development Properties and to provide
RECO and OPCO with such additional information regarding such properties as may
be reasonably requested;

          (v) sell, lease, license, mortgage or otherwise encumber or subject
to any Lien or otherwise dispose of any of its properties or assets, other than
(i) in the ordinary course of business consistent with past practice, (ii)


                                      A-26
<PAGE>

(A) in the case of any real property, in a transaction that is the subject of a
binding contract in existence on the date of this Agreement and disclosed in
Section 4.01(a)(v) of the Company Disclosure Schedule or (B) in the case of
personal property or intangible property, in a transaction that is not material
individually or in the aggregate;

          (vi) (a) incur any indebtedness for borrowed money or guarantee any
such indebtedness of another Person, issue or sell any debt securities or
warrants or other rights to acquire any debt securities of the Company or any
of its Subsidiaries, guarantee any debt securities of another Person, enter
into any "keep well" or other agreement to maintain any financial statement
condition of another Person or enter into any arrangement having the economic
effect of any of the foregoing (including any amendments of existing credit and
financing arrangements), except for short-term borrowings incurred in the
ordinary course of business consistent with past practice and short-term
borrowings used to refinance existing debt as it matures, all of which debt
shall be on terms consistent with general market conditions and shall not carry
any prepayment penalty or prohibition on prepayments thereunder; provided,
however, that no further issuances of notes or other debt instruments under any
indenture to which the Company or any Subsidiary is a party, may be made prior
to the Effective Date; (b) make any loans, advances or capital contributions
to, or investments in, any other Person, other than to the Company or any
Subsidiary of the Company or to officers and employees of the Company or any of
its Subsidiaries for travel, business, relocation or similar costs and expenses
in the ordinary course of business or (c) incur additional debt, unless
necessary to satisfy the Company's obligations under the Subscription Agreement
and such debt is incurred immediately prior to the time for satisfying such
obligation; provided, however that, notwithstanding the foregoing, the Company
shall be permitted to: (I) incur additional borrowings under the Company's
existing $325 million and $75 million credit facilities, (II) increase the
amounts available and incur additional borrowings under such credit facilities
on terms consistent with general market conditions for such additional
borrowings, (III) incur additional short-term debt obligations, and (IV) incur
additional medium term debt obligations consistent with the Company's past
practice with respect to medium term note issuances, in each case (i) to fund
the activities related to the Development Properties and Future Development
Properties, (ii) to fund the payment of principal amortization on the debt set
forth in Section 4.01(a) of the Company Disclosure Schedule, (iii) to refinance
the Company's 9 1/4% Senior Subordinated Notes, (iv) to refinance the Company's
existing Prudential mortgages, and (v) to replace the Company's existing
Treasury locks; provided, however, in each case that all such debt shall be
pre-payable without penalty or additional cost at any time on or prior to the
Effective Time;

          (vii) make or agree to make any capital expenditure or capital
expenditures, excluding land purchases, other than (A) in accordance with the
capital budgets previously furnished to the RECO Companies, provided that the
amount of such capital expenditures may exceed budgeted amounts by not more
than, as to any specifically budgeted matter, 10% or, as to all such capital
expenditures, 5% in the aggregate, or (B) as permitted by Section 4.01(a)(iv);

          (viii) make any change to its accounting methods, principles or
practices, except as may be required by generally accepted accounting
principles;

          (ix) except as required by Law or contemplated hereby, enter into,
adopt or amend in any material respect or terminate any Company employee
benefit plan or any other agreement, plan or policy involving the Company or
any of its Subsidiaries and one or more of their directors, officers or
employees, or materially change any actuarial or other assumptions used to
calculate funding obligations with respect to any Company pension plans, or
change the manner in which contributions to any Company pension plans are made
or the basis on which such contributions are determined;

          (x) except as disclosed in Section 4.01(a) of the Company Disclosure
Schedule, increase the compensation of any director, officer or other employee
of the Company or any of its Subsidiaries earning more than $100,000 per annum
or enter into or amend any employment agreement with any such Person, or pay
any benefit or amount not required by a plan or arrangement as in effect on the
date of this Agreement to any such Person;

          (xi) settle any shareholder derivative or class action claims arising
out of or in connection with any of the transactions contemplated by this
Agreement;

          (xii) enter into any agreement with any franchisor or franchisee with
respect to any real property assets owned or leased by the Company or any of
its Subsidiaries or any third party, as the case may be, or any agreement under
which the Company or any of its Subsidiaries would provide hotel management
services, without the prior consent of RECO, which consent will not be
unreasonably withheld or delayed; or


                                      A-27
<PAGE>

          (xiii) authorize, or commit or agree to take, any of the foregoing
actions.

        (b) Conduct of Business by RECO. Except as contemplated by this
Agreement and except as set forth in Section 4.01(b) of the RECO Disclosure
Schedule, during the period from the date of this Agreement to the Effective
Time, the RECO Companies will, and will cause their respective Significant
Subsidiaries to, carry on their respective businesses in all material respects
in the usual, regular and ordinary course in substantially the same manner as
heretofore conducted and in compliance in all material respects with all
applicable Laws and, to the extent consistent therewith, use all reasonable
efforts to preserve intact their current business organizations, use all
reasonable efforts to keep available the services of their current officers and
other key employees and preserve their relationships with those Persons having
business dealings with them to the end that their goodwill and ongoing
businesses will be unimpaired at the Effective Time; provided, however, that
the foregoing shall not restrict the ability of the RECO Companies and their
respective Subsidiaries to engage in any acquisition, merger, exchange offer,
equity or debt financing or other similar corporate transaction except to the
extent prohibited by Sections 4.01(b)(i), (ii), (iii), (iv) or (v) below.
Except as set forth in Section 4.01(b) of the RECO Disclosure Schedule, without
limiting the generality or effect of the foregoing, during the period from the
date of this Agreement to the Effective Time, the RECO Companies will not, and
will not permit any of their respective Subsidiaries to:

          (i) other than (A) dividends and distributions (including liquidating
distributions) by a direct or indirect wholly owned Subsidiary of RECO or OPCO
to its parent, or by a Subsidiary that is partially owned by RECO or OPCO or
any of their respective Subsidiaries, provided that RECO, OPCO or any such
Subsidiary receives or is to receive its proportionate share thereof, (B)
dividends required in the reasonable judgment of RECO in order to preserve
RECO's status as a REIT or to avoid federal income or excise taxes on its
undistributed income, (C) Regular RECO Quarterly Dividends, and (D) special
dividends and distributions which the Board of Directors of each of RECO and
OPCO determines are in the best interests of the RECO Companies, their
shareholders and, assuming the consummation of the Merger, the Company's
shareholders, (1) declare, set aside or pay any dividends on, or make any other
distributions in respect of, any of its capital stock, (2) split, combine or
reclassify any of its capital stock or issue or authorize the issuance of any
other securities in respect of, in lieu of or in substitution for shares of its
capital stock, or (3) purchase or offer to purchase any capital stock of either
of the RECO Companies, other than purchases (w) made in the open market in
accordance with Regulation M under the Exchange Act, (x) in accordance with any
agreement filed or matter described in the RECO SEC Documents, (y) by either of
the RECO Companies of its capital stock held by the other RECO Company, and (z)
by either of the RECO Companies of newly issued common stock of the other RECO
Company for the purposes of pairing shares of RECO Common Stock and OPCO Common
Stock;

          (ii) incur or guarantee any Indebtedness, issue or sell any debt
securities or warrants or other rights to acquire any debt securities or enter
into any arrangement having the economic effect of any of the foregoing (any
such event, an "Incurrence"), such that the consolidated Indebtedness of RECO
and OPCO, giving effect to such Incurrence, would cause RECO's Debt to Market
Capitalization Ratio to exceed an amount equal to 50%. For purposes of this
Section, "Indebtedness" means, with respect to any Person, all obligations of
such Person (including the current portion thereof) that would be required to
be reflected as indebtedness on a consolidated balance sheet for such Person
prepared in accordance with generally accepted accounting principles and
"RECO's Debt to Market Capitalization Ratio" means the total consolidated and
unconsolidated debt of the RECO Companies as a percentage of the market value
of outstanding shares of stock of the RECO Companies and all units of limited
partnership of all operating partnerships of which either of the RECO Companies
is the sole general partner plus total consolidated and unconsolidated debt;

          (iii) directly, or indirectly through a Subsidiary, enter into any
agreement, or participate in active negotiations with any third party, relating
to any tender or exchange offer, merger, consolidation, sale of all or
substantially all of the capital stock or assets of RECO or OPCO or other form
of business transaction the reasonably foreseeable effect of which would be (A)
to delay the Effective Time beyond July 31, 1998 or to prevent the Effective
Time from occurring, or (B) result in the Merger not being treated as a
tax-free reorganization for federal income tax purposes;

          (iv) take any action or fail to take any action which could
reasonably be expected to terminate RECO's status as a REIT; or

        (v) authorize, or commit or agree to take, any of the foregoing
        actions.

                                      A-28
<PAGE>

        (c) Other Actions. Except as required by Law, neither the Company
(except as permitted by Sections 1.09, 5.15 or 5.16), on the one hand, nor RECO
or OPCO, on the other hand, will, nor will they permit any of their respective
Subsidiaries to, voluntarily take any action that could reasonably be expected
to result in (i) any of the representations and warranties of such party set
forth in this Agreement that are qualified as to materiality becoming untrue,
(ii) any of such representations and warranties that are not so qualified
becoming untrue in any material respect, or (iii) any of the conditions to the
Merger set forth in Article VII not being satisfied.

        (d) Advice of Changes. The Company and RECO will promptly advise the
other party orally and in writing of (i) any representation or warranty made by
it or, in the case of RECO, made by OPCO contained in this Agreement that is
qualified as to materiality becoming untrue or inaccurate in any respect or any
such representation or warranty that is not so qualified becoming untrue or
inaccurate in any material respect, (ii) the failure by it or, in the case of
RECO, the failure by OPCO to comply in any material respect with or satisfy in
any material respect any covenant, condition or agreement to be complied with
or satisfied by it under this Agreement, or (iii) any change or event having,
or which, insofar as can reasonably be foreseen, could reasonably be expected
to have a material adverse effect on such party or on the truth of their
respective representations and warranties or the ability of the conditions set
forth in Article VII to be satisfied; provided, however, that no such
notification will affect the representations, warranties, covenants or
agreements of the parties or the conditions to the obligations of the parties
under this Agreement.

   4.02 No Solicitation.

        (a) The Company shall not, nor shall it permit any of its Subsidiaries
to, nor shall it authorize or permit any officer, director or employee of or
any investment banker, attorney, accountant, agent or other advisor or
representative of the Company or any of its Subsidiaries to, (i) solicit,
initiate, or encourage the submission of, any Company Takeover Proposal, (ii)
except to the extent permitted by paragraph (b), enter into any agreement with
respect to any Company Takeover Proposal or (iii) participate in any
discussions or negotiations regarding, or furnish to any person any information
with respect to, or take any other action to facilitate any inquiries or the
making of any proposal that constitutes, or may reasonably be expected to lead
to, any Company Takeover Proposal; provided, however, that prior to the Company
Shareholder Meeting, to the extent required by the fiduciary obligations of the
Board of Directors of the Company, as determined in good faith by a majority of
the disinterested members thereof based on the advice of outside counsel, the
Company may, in response to unsolicited requests therefor, participate in
discussions or negotiations with, or furnish information pursuant to an
appropriate confidentiality agreement to, any person. Without limiting the
foregoing, it is understood that any violation of the restrictions set forth in
the preceding sentence by any officer, director or employee of or any
investment banker, attorney, accountant, agent or other advisor or
representative of the Company or any of its Subsidiaries, whether or not such
person is purporting to act on behalf of the Company or otherwise, shall be
deemed to be a breach of this, paragraph by the Company. For all purposes of
this Agreement, "Company Takeover Proposal" means any proposal, other than a
proposal by RECO or OPCO, for a merger, consolidation, share exchange, business
combination or other similar transaction involving the Company or any of its
Significant Subsidiaries or any proposal or offer (including, without
limitation, any proposal or offer to shareholders of the Company), other than a
proposal or offer by RECO or OPCO, to acquire in any manner, directly or
indirectly, more than a 10% equity interest in any voting securities of, or a
substantial portion of the assets of, the Company or any of its Significant
Subsidiaries. The Company immediately shall cease and cause to be terminated
all existing discussions or negotiations with any persons conducted heretofore
with respect to, or that could reasonably be expected to lead to, any Company
Takeover Proposal. As used herein, a "Significant Subsidiary" means any
Subsidiary that would constitute a "significant subsidiary" within the meaning
of Rule 1.02 of Regulation S-X of the SEC.

        (b) Neither the Board of Directors of the Company nor any committee
thereof shall (i) withdraw or modify, or propose publicly to withdraw or
modify, in a manner adverse to RECO or OPCO, the approval or recommendation by
the Board of Directors of the Company or any such committee of this Agreement
or the Merger or (ii) approve or recommend, or propose to approve or recommend,
any Company Takeover Proposal. Notwithstanding the foregoing, the Board of
Directors of the Company, to the extent required by the fiduciary obligations
thereof, as determined in good faith by a majority of the disinterested members
thereof based on the advice of outside counsel, may approve or recommend (and,
in connection therewith, withdraw or modify its approval or recommendation of
this Agreement or the Merger) a superior proposal. For all purposes of this
Agreement, "superior proposal" means a bona fide written proposal made by a
third party to acquire the Company pursuant to a tender or exchange offer, a
merger, a share exchange, a sale of all or substantially all of its assets or
otherwise, in any such case, on terms which a majority


                                      A-29
<PAGE>

of the disinterested members of the Board of Directors of the Company
determines in their good faith judgment (based on the advice of independent
financial advisors that the value of the consideration provided for in such
proposal exceeds the value of the consideration provided for in the Merger) to
be more favorable to the Company and its stockholders than the Merger and for
which financing, to the extent required, is then fully committed or which, in
the good faith judgment of a majority of such disinterested members (based on
the advice of independent financial advisors), is reasonably capable of being
financed by such third party.

        (c) The Company shall promptly advise RECO orally and in writing of any
Company Takeover Proposal or any inquiry with respect to or which could
reasonably be expected to lead to any Company Takeover Proposal, the material
terms and conditions of such Company Takeover Proposal or inquiry and the
identity of the person making any such Company Takeover Proposal or inquiry.
The Company will keep RECO reasonably fully informed of the status and details
of any such Company Takeover Proposal or inquiry. The RECO Companies shall
waive any applicable confidentiality provisions to the extent necessary to
allow the Company solely to explain the terms of this transaction to persons
making Company Takeover Proposals.

        (d) Nothing contained in this Section 4.02 will prohibit the Company
from taking and disclosing to its shareholders a position contemplated by Rule
14e-2(a) promulgated under the Exchange Act or from making any disclosure to
the Company's shareholders if the Company Board determines that such disclosure
is necessary in order to comply with the Company Board's fiduciary duties under
applicable Law; provided, however, that neither the Company nor the Company
Board nor any committee thereof may, except in accordance with Section 4.02(b),
withdraw or modify, or propose publicly to withdraw or modify, its position
with respect to this Agreement or the Merger or approve or recommend, or
propose publicly to approve or recommend, a Company Takeover Proposal.

     4.03 The Company's Accumulated and Current Earnings and Profits. The
Company shall obtain a certification of the earnings and profits calculation
through December 31, 1996 from KPMG. The Company shall use its reasonable best
efforts to have KPMG provide such certification to the Company and to RECO no
later than February 28, 1998.

V. ADDITIONAL COVENANTS

   5.01 Preparation of the Form S-4 and the Joint Proxy Statement;
   Shareholders Meetings.

        (a) As soon as practicable following the date of this Agreement, the
Company, RECO and OPCO will prepare and file with the SEC the Joint Proxy
Statement. RECO will prepare and file, not later than promptly after the Joint
Proxy Statement has been cleared by the SEC, with the SEC the Form S-4, in
which the Joint Proxy Statement will be included as a prospectus. Each of the
Company and RECO will use all reasonable efforts to have the Form S-4 declared
effective under the Securities Act as promptly as practicable after such
filing. The Company will use all reasonable efforts to cause the Joint Proxy
Statement to be mailed to the Company's shareholders, and RECO and OPCO will
use all reasonable efforts to cause the Joint Proxy Statement to be mailed to
RECO's and OPCO's shareholders, in each case as promptly as practicable after
the Form S-4 is declared effective under the Securities Act. RECO and OPCO will
also take any action (other than qualifying to do business in any jurisdiction
in which it is not now so qualified or to file a general consent to service of
process) required to be taken under any applicable state securities Laws in
connection with the issuance of Paired Shares in the Merger and under the
Company Stock Plans and RECO Stock Plans and the Company will furnish all
information concerning the Company and the holders of Company Common Stock as
may be reasonably requested in connection with any such action.

        (b) Subject to its rights to terminate this Agreement pursuant to the
applicable provisions of Section 7.01, the Company will as soon as practicable
following the date of this Agreement, duly call, give notice of, convene and
hold a meeting of its shareholders (the "Company Shareholder Meeting") for the
purpose of obtaining the Company Shareholder Approval and, through the Company
Board, subject to the provisions of Section 4.02 recommend to Shareholders the
approval and adoption of this Agreement, the Merger and the other transactions
contemplated hereby. Without limiting the generality or effect of the foregoing
but subject to the Company's right to terminate this Agreement pursuant to
Section 4.02, the Company's obligations pursuant to the first sentence of this
Section 5.01(b) will not be affected by the commencement, public proposal,
public disclosure or communication to the Company of any Company Takeover
Proposal.

        (c) Subject to its rights to terminate this Agreement under the
applicable provisions of Section 7.01, each of RECO and OPCO will, as soon as
practicable following the date of this Agreement, duly call, give notice of,
convene


                                      A-30
<PAGE>

and hold a meeting of its shareholders (the "RECO/OPCO Shareholder Meetings")
for the purpose of obtaining the RECO/OPCO Shareholder Approvals and, through
RECO's Board of Directors, recommend that its shareholders approve the adoption
of this Agreement and through OPCO's Board of Directors, recommend that its
shareholders approve the issuance of Paired Shares pursuant to the Subscription
Agreement.


        (d) RECO, OPCO and the Company will use reasonable efforts to hold the
RECO/OPCO Shareholder Meetings and the Company Shareholder Meeting on the same
date and as soon as practicable after the date hereof.


        (e) RECO and OPCO will use their reasonable best efforts to publicly
announce the Adjusted E&P Distribution Amount and the final Exchange Ratio at
least six (6) Trading Days prior to the Company Shareholder Meeting.


     5.02 Access to Information; Confidentiality. Each of the Company, RECO and
OPCO will, and will cause each of its respective Subsidiaries to, afford to the
other party and to the officers, employees, accountants, counsel, financial
advisors and other representatives of such other party, reasonable access
during normal business hours during the period prior to the Effective Time to
all their respective properties, books, contracts, commitments, personnel and
records and, during such period, each of the Company, RECO and OPCO will, and
will cause each of its respective Subsidiaries to, furnish promptly to the
other parties (a) a copy of each report, schedule, registration statement and
other document filed by it during such period pursuant to the requirements of
federal or state securities Laws and (b) all other information concerning its
business, financial condition, results of operations, properties and personnel
as such other parties may reasonably request. Subject to the requirements of
applicable Law, and except for such actions as are necessary to disseminate any
documents necessary to consummate the Merger, the parties will, and will
instruct each of their respective Affiliates, associates, partners, employees,
agents and advisors to, hold in confidence all such information as is
confidential or proprietary, will use such information only in connection with
the Merger and, if this Agreement is terminated in accordance with its terms,
will deliver promptly to the others (or destroy and certify to the other the
destruction of) all copies of such information (and any copies, compilations or
extracts thereof or based thereon) then in their possession or under their
control. Without limiting the generality of the foregoing, the Company will,
and will cause each of its respective Subsidiaries to, afford the RECO
Companies and their respective officers, employees, counsel and other advisors
and representatives with access to conduct such environmental investigations
and site assessments as the RECO Companies may deem necessary or desirable and
to otherwise assist in such environmental investigations and inquiries.


   5.03 Regulatory Filings.


        (a) Within 20 calendar days after the date hereof, RECO, OPCO and the
Company will make such filings, if any, as may be required by the HSR Act with
respect to the consummation of the transactions contemplated by this Agreement.
Thereafter, RECO, OPCO and the Company will file or cause to be filed as
promptly as practicable with the United States Federal Trade Commission (the
"FTC") and the United States Department of Justice (the "DOJ") supplemental
information, if any, which may be required or requested by the FTC or the DOJ
pursuant to the HSR Act. All filings referred to in this Section 5.03(a) will
comply in all material respects with the requirements of the respective Laws
pursuant to which they are made.


        (b) Without limiting the generality or effect of Section 5.03(a), each
of the parties will (i) use their respective reasonable efforts to comply as
expeditiously as possible with all lawful requests of Governmental Entities for
additional information and documents pursuant to the HSR Act, if applicable,
(ii) not (A) extend any waiting period under the HSR Act or (B) enter into any
agreement with any Governmental Entity not to consummate the transactions
contemplated by this Agreement, except with the prior consent of each of the
other parties hereto, and (iii) cooperate with each other and use reasonable
efforts to prevent the entry of, and to cause the lifting or removal of any
temporary restraining order, preliminary injunction or other judicial or
administrative order which may be entered into in connection with the
transactions contemplated by this Agreement, including without limitation the
execution, delivery and performance by the appropriate entity of such
divestiture agreements or other actions, as the case may be, as may be
necessary to secure the expiration or termination of the applicable waiting
periods under the HSR Act or the removal, dissolution, stay or dismissal of any
temporary restraining order, preliminary injunction or other judicial or
administrative order which prevents the consummation of the transactions
contemplated hereby or requires as a condition thereto that all or any part of
the Business be held separate and, prior to or after the Closing, pursue the
underlying litigation or administrative proceeding diligently and in good
faith.


                                      A-31
<PAGE>

     5.04 Reasonable Efforts and Cooperation.

        (a) Upon the terms and subject to the provisions set forth in this
Agreement, each of the parties will use all reasonable efforts to take, or
cause to be taken, all actions, and to do, or cause to be done, and to assist
and cooperate with the other parties in doing, all things necessary, proper or
advisable to consummate and make effective, in the most expeditious manner
practicable, the Merger and the other transactions contemplated by this
Agreement, including without limitation, (i) obtaining all necessary actions or
nonactions, waivers, consents and approvals from Governmental Entities and
making all necessary registrations and filings (including filings with
Governmental Entities) and taking all reasonable steps as may be necessary to
obtain an approval or waiver from, or to avoid an action or proceeding by, any
Governmental Entity, (ii) obtaining, prior to the Effective Time, all consents,
approvals or waivers from third parties necessary to consummate the Merger,
(iii) defending any lawsuits or other legal proceedings, whether judicial or
administrative, challenging this Agreement or the consummation of the
transactions contemplated hereby, including seeking to have any adverse Order
entered by any court or other Governmental Entity vacated or reversed, and (iv)
executing and delivering any additional instruments necessary to consummate the
transactions contemplated by, and to fully carry out the purposes of, this
Agreement. In addition, and without limiting the generality of the foregoing:
(a) the Company will cooperate with RECO to ensure that RECO continues to
qualify as a REIT following the Effective Time, including by taking actions and
engaging in transactions reasonably requested by RECO if such actions or
transactions would have no material impact on the Company or adversely affect
its shareholders and (b) the Company will use its reasonable best efforts to
obtain for the benefit of RECO or OPCO, as the case may be, and to cooperate
with RECO and OPCO in obtaining, prior to the Effective Time, all consents,
approvals, waivers and agreements as may be necessary from third parties in
order to enable the RECO Companies to hold the Company's assets and to operate
its business in a manner which, in RECO's reasonable judgment, preserves RECO's
status as a REIT, maximizes the tax efficiencies associated with the RECO
Companies' paired share REIT structure, and enables the RECO Companies to
implement their respective long-term business strategies; provided, however,
that in connection with obtaining (or assisting RECO or OPCO in obtaining) any
such consent, approval, waiver or agreement, the Company will not be required
(1) to incur under this Agreement any out-of-pocket costs and expenses (except
for insignificant costs incident to compliance with this covenant) unless RECO
shall have first agreed in writing to cause the Company to be reimbursed
therefor, or (2) to enter into or amend any management or franchise agreement
or other contract or incur any liability in a manner that the Company
reasonably determines is adverse to it or its Subsidiaries. Nothing set forth
in this Section 5.04(a) will limit or affect actions permitted to be taken
pursuant to Section 4.01 or 4.02.

        (b) Without limiting the generality or effect of any provision of
Sections 5.03, 5.04(a) or Article VI, if any Governmental Entity having
jurisdiction over any party issues or otherwise promulgates any injunction,
decree or similar order prior to the Closing which prohibits the consummation
of the transactions contemplated hereby, the parties will use their respective
reasonable efforts to have such injunction dissolved or otherwise eliminated as
promptly as possible and, prior to or after the Closing, to pursue the
underlying litigation diligently and in good faith.

        (c) In connection with and without limiting the foregoing, the Company,
RECO and OPCO will (i) take all action available to them to ensure that no
state takeover statute or similar statute or regulation is or becomes
applicable to the Merger or any of the other transactions contemplated hereby,
and (ii) if any state takeover statute or similar statute or regulation becomes
applicable thereto, take all action available to them to ensure that the Merger
and such other transactions may be consummated as promptly as practicable on
the terms contemplated hereby and otherwise to minimize the effect of such
statute or regulation thereon.


   5.05 Employee Benefit Matters.


        (a) With respect to each RECO or OPCO "employee benefit plan," as
defined in Section 3(3) of ERISA, including plans or policies providing
severance benefits and vacation entitlement (collectively, the "RECO Plans"),
if the Effective Time occurs, service with the Company will be treated as
service with the RECO Companies for purposes of determining eligibility to
participate, vesting and entitlement to benefits (other than the accrual of
benefits under any defined benefit pension plan); provided, however, that such
service will not be recognized to the extent that such recognition would result
in a duplication of benefits. Such service also will apply for purposes of
satisfying any waiting periods, evidence of insurability requirements or the
application of any preexisting condition limitations under any RECO Plan.
Employees of the Company will be given credit under any RECO Plan in which they
are eligible to participate for amounts paid under a corresponding Company
benefit plan during the same period for purposes of


                                      A-32
<PAGE>

applying deductibles, copayments and out-of-pocket maximums as though such
amounts had been paid in accordance with the terms and conditions of the RECO
Plans.

        (b) For not less than one year following the Effective Time, the RECO
Companies shall maintain compensation and employee benefits plans and
arrangements for employees of the Company and its Subsidiaries ("Affected
Employees") that are, in the aggregate, no less favorable than as provided
under the compensation arrangements and Company Benefit Plans as in effect on
the date hereof. For not less than one year following the Effective Time, RECO
Companies shall provide severance pay and benefits pursuant to the summary of
severance pay benefits set forth on Section 5.05(b) of the Company Disclosure
Schedule. Notwithstanding the foregoing, the RECO Companies shall have the
right (i) following the Effective Time to transfer to one or more employee
benefit plans maintained by the RECO Companies any employee of the Company or
any Subsidiary who becomes an employee of the RECO Companies or the Surviving
Corporation and (ii) in the good faith exercise of its managerial discretion,
to terminate the employment of any employee. Nothing in this Agreement shall be
construed as granting to any employee any rights of continuing employment or
any other enforceable rights.

        (c) RECO Companies shall honor all Company Benefit Plans and other
contractual commitments in effect immediately prior to the Effective Time
between the Company or its Subsidiaries and Affected Employees or former
employees of the Company or its Subsidiaries. Notwithstanding the foregoing,
the RECO Companies shall have the right following the Effective Date to
terminate any Company Benefit Plans, subject to their obligations to pay
benefits accrued to the date of such termination and to their obligation to
comply with Section 5.05(b). Without limiting the generality of the foregoing,
RECO Companies shall honor all severance benefit, vacation, holiday, sickness
and personal days accrued by Affected Employees and, to the extent applicable,
former employees of the Company and its Subsidiaries ("Former Employees") as of
the Effective Time.

        (d) Prior to the Effective Time, RECO shall offer to enter into
employment agreements with Ezzat Coutry on the terms set forth on Section
5.05(d) of the Company Disclosure Schedule.

   5.06 Fees and Expenses.

        (a) Except as otherwise set forth in this Section 5.06, all fees and
expenses incurred in connection with the Merger, this Agreement and the
transactions contemplated thereby and hereby will be paid by the party
incurring such fees or expenses, whether or not the Merger is consummated,
except that each of RECO and the Company will bear and pay one-half of the
costs and expenses incurred in connection with the filing, printing and mailing
of the Joint Proxy Statement (including SEC filing fees).

        (b) (i) In the event that this Agreement is terminated by the Company
pursuant to Section 7.01(f), the Company will deposit into escrow for the
benefit of RECO, by wire transfer of same day funds, an amount in cash equal to
seventy-five million dollars ($75,000,000) (the "Company Termination Fee") with
an escrow agent selected by RECO (the "Escrow Agent") and on such terms
(subject to Section 5.06(c)), as shall be agreed upon by RECO and the Escrow
Agent (the "Escrow Agreement").

          (ii) In the event that (A) a Company Takeover Proposal is made
public, or any Person publicly announces an intention (whether or not
conditional) to make a Company Takeover Proposal, after the date of this
Agreement (and such proposal has not been withdrawn prior to the Company
Shareholder Meeting), and thereafter (x) this Agreement is terminated by either
RECO or the Company pursuant to Section 7.01(b)(i) or 7.01(b)(ii) and (y) prior
to the date that is 12 months after the date of such termination the Company
enters into a Company Acquisition Agreement or an Alternative Transaction (as
defined below) occurs, or (B) this Agreement is terminated by RECO pursuant to
Section 7.01(c), the Company will deposit with the Escrow Agent pursuant to the
Escrow Agreement for the benefit of RECO by wire transfer of same-day funds, an
amount in cash equal to the Company Termination Fee.

          (iii) As used in this Agreement, (A) "Alternative Transaction" means:
(x) a transaction other than a Private Transaction pursuant to which any Third
Party (as defined below) acquires more than 25% of the shares of Company Common
Stock pursuant to a tender offer or exchange offer or otherwise, (y) a merger
or other business combination involving the Company or any of its Affiliates
pursuant to which any Third Party acquires more than 25% of the shares (after
giving effect to such business combination) of Company Common Stock or of the
entity surviving such merger or business combination, or (z) any other
transaction pursuant to which any Third Party acquires control of assets
(including for this purpose the equity securities of Subsidiaries of the
Company and the entity surviving


                                      A-33
<PAGE>

any merger or business combination including any of them) of the Company having
a fair market value equal to more than 25% of the fair market value of all the
assets of the Company and its Subsidiaries, taken as a whole, immediately prior
to such transaction, (B) "Third Party" means any Person other than RECO, OPCO
or an Affiliate of either of them, and (C) "Private Transaction" means a single
privately negotiated sale (directly or indirectly) by a Company shareholder to
a Third Party of shares aggregating in excess of 25% of the shares of Company
Common Stock which shares were beneficially owned by such shareholder on the
date of this Agreement.

          (iv) If any termination described in Section 5.06(b)(i) or Section
5.06(b)(ii)(B) occurs, the Company Termination Fee will be deposited
immediately prior to and as a condition to the effectiveness of such
termination. If any termination described in Section 5.06(b)(ii)(A) occurs, the
Company Termination Fee will thereafter be deposited immediately prior to the
first to occur of (A) the entry by the Company into a Company Acquisition
Agreement or (B) an Alternative Transaction (in either case within 12 months
after the date of such termination).

          (v) The Company acknowledges that the agreements contained in this
Section 5.06(b) are an integral part of the transactions contemplated by this
Agreement, and that, without these agreements, RECO and OPCO would not enter
into this Agreement; accordingly, if the Company fails promptly to deposit the
amount due pursuant to this Section 5.06(b), and, in order to obtain such
payment, RECO or OPCO commences a suit which results in a judgment against the
Company for the fee set forth in this Section 5.06(b), the Company will pay to
RECO and OPCO their costs and expenses (including reasonable attorneys' fees
and expenses) in connection with such suit, together with interest on the
amount of the fee at the prime rate of Citibank N.A. in effect on the date such
payment was required to be made, provided that payment of such costs, expenses
and interest shall be subject to the limitations of Section 5.06(c) (determined
as if such expenses were included in the Company Termination Fee).

        (c) In the event that the Company is obligated to deposit with the
Escrow Agent the Company Termination Fee as provided in Section 5.06(b), the
Escrow Agent will pay to RECO from the Company Termination Fee deposited into
escrow an amount equal to the lesser of (i) the Company Termination Fee and
(ii) the sum of (A) the maximum amount that can be paid to RECO without causing
RECO to fail to meet the requirements of Sections 856(c)(2) and (3) of the Code
determined as if the payment of such amount did not constitute income described
in Sections 856(c)(2)(A)-(H) or 856(c)(3)(A)-(i) of the Code ("Qualifying
Income"), as determined by RECO's certified public accountant, plus (B) in the
event RECO receives either (1) a letter from RECO's counsel indicating that
RECO has received a ruling from the IRS as described below or (2) an opinion
from RECO's counsel as described below, an amount equal to the Company
Termination Fee less the amount payable under clause (A) above. The Escrow
Agreement will provide that the Company Termination Fee in escrow or any
portion thereof shall not be released to RECO unless the Escrow Agent receives
any one or combination of the following: (x) a letter from RECO's certified
public accountants indicating the maximum amount that can be paid by the Escrow
Agent to RECO without causing RECO to fail to meet the requirements of Sections
856(c)(2) and (3) of the Code determined as if the payment of such amount did
not constitute Qualifying Income or a subsequent letter from RECO's accountants
revising that amount, in which case the Escrow Agent will release such amount
to RECO, or (y) a letter from RECO's counsel indicating that RECO received a
ruling from the IRS holding that the receipt by RECO of the Company Termination
Fee would either constitute Qualifying Income or would be excluded from gross
income within the meaning of Section 856(c)(2) and (3) of the Code (or
alternatively, RECO's legal counsel has rendered a legal opinion to RECO to the
effect that the receipt by RECO of the Company Termination Fee would either
constitute Qualifying Income or would be excluded from gross income within the
meaning of Sections 856(c)(2) and (3) of the Code), in which case the Escrow
Agent will release the remainder of the Company Termination Fee to RECO. The
Company agrees to amend this Section 5.06 at the request of RECO as may
reasonably be necessary (and without substantial additional cost or burden to
the Company) in order to (I) maximize the portion of the Company Termination
Fee that may be distributed to RECO hereunder without causing RECO to fail to
meet the requirements of Sections 856(c)(2) and (3) of the Code, (II) improve
RECO's chances of securing a favorable ruling described in this Section
5.06(c), or (III) assist RECO in obtaining a favorable legal opinion from its
counsel as described in this Section 5.06(c); provided that RECO's legal
counsel has rendered a legal opinion to RECO to the effect that such amendment
would not cause RECO to fail to meet the requirements of Section 856(c)(2) or
(3) of the Code. The Escrow Agreement will also provide that any portion of the
Company Termination Fee held in escrow for 15 years will be released by the
Escrow Agent to the Company. The Company will not bear any cost of or have
liability resulting from the Escrow Agreement.

        (d) In the event that this Agreement is terminated by the Company
pursuant to Section 7.01(d), RECO will immediately pay the Company a fee equal
to seventy-five million dollars ($75,000,000) payable by wire transfer


                                      A-34
<PAGE>

of same-day funds. RECO acknowledges that the agreements contained in this
Section 5.06(d) are an integral part of the transactions contemplated by this
Agreement, and that, without these agreements, the Company would not enter into
this Agreement; accordingly, if RECO fails promptly to pay the amount due
pursuant to this Section 5.06(d), and, in order to obtain such payment, the
Company commences a suit which results in a judgment against RECO or OPCO for
the fee set forth in this Section 5.06(d), RECO will pay to the Company its
costs and expenses (including reasonable attorneys' fees and expenses) in
connection with such suit, together with interest on the amount of the fee at
the prime rate of Citibank N.A. in effect on the date such payment was required
to be made.

     5.07 Public Announcements. RECO and the Company will consult with each
other before issuing, and provide each other the opportunity to review, comment
upon and concur with, any press release or other written public statements with
respect to the transactions contemplated by this Agreement, and will not issue
any such press release or make any such public statement prior to such
consultation, except as either party may determine is required by applicable
Law, court process or by obligations pursuant to any listing agreement with any
national securities exchange. The parties agree that the initial press release
to be issued with respect to the transactions contemplated by this Agreement
will be in the form heretofore agreed to by the parties. Notwithstanding the
foregoing, each of the parties hereto shall be permitted to make press releases
in the ordinary course, including those which refer generally to the pendency
of the transaction. The parties further agree that (i) the Company shall not
participate in any formal presentations to rating agencies (e.g. Moody's), with
respect to this Agreement, the Subscription Agreement, the Shareholders'
Agreement or the transactions contemplated hereby and thereby without providing
the RECO Companies with (a) reasonable prior notice of such formal presentation
and (b) the opportunity, if desired, to participate in such formal
presentation, and (ii) the Company shall not distribute or make available any
written materials to any rating agencies with respect to this Agreement, the
Subscription Agreement, the Shareholders' Agreement or the transactions
contemplated hereby and thereby without the prior consent of RECO.

   5.08 Affiliates; Etc.

        (a) Prior to the Closing Date, the Company will deliver to RECO a
letter identifying all Persons who are, at the time this Agreement is submitted
for adoption by to the shareholders of the Company, "affiliates" of the Company
for purposes of Rule 145 under the Securities Act. The Company will use all
reasonable efforts to cause each such Person to deliver to RECO on or prior to
the Closing Date a written agreement substantially in the form attached as
Schedule 5.08(a) hereto.

        (b) Registration Rights. Effective as of the Effective Time, RECO and
OPCO shall have entered into, or agreed to enter into, the Registration Rights
Agreements contemplated by the Shareholders Agreement.

     5.09 Listing of Paired Shares. Each of RECO and OPCO will use all
reasonable efforts to cause the Paired Shares to be issued in the Merger and
under the Company Stock Plans to be approved prior to the Effective Time for
listing on the NYSE, subject to official notice of issuance.

     5.10 Shareholder Litigation. Each of the Company, RECO and OPCO will give
the other the reasonable opportunity to participate in the defense of any
shareholder litigation against the Company, RECO or OPCO, as applicable, or
their respective directors or officers relating to the transactions
contemplated by this Agreement.

     5.11 Tax Treatment. Each of RECO, the Company and OPCO will use reasonable
efforts to cause the Merger to qualify as a reorganization under the provisions
of Section 368 of the Code.

   5.12 Indemnification, Exculpation and Insurance.

        (a) All rights to indemnification and, to the extent applicable,
exculpation from liabilities for acts or omissions occurring at or prior to the
Effective Time existing in favor of the current or former directors or officers
of the Company or each of its Subsidiaries as provided in their respective
certificates of incorporation or bylaws (or comparable organizational
documents) and existing indemnity contracts will be assumed by RECO and RECO
will be directly responsible for such indemnification, without further action,
as of the Effective Time and will continue in full force and effect in
accordance with their respective terms for a period not less than six years
from the Effective Time. In addition, from and after the Effective Time,
directors and officers of the Company who become or remain directors or
officers (if any) of any Subsidiary thereof will be entitled (with respect to
acts or omissions occurring after the Effective Time) to the same indemnity
rights and protections (including those provided by directors' and officers'
liability


                                      A-35
<PAGE>

insurance) as are afforded to directors and officers of RECO, OPCO or such
Subsidiary, as the case may be. Notwithstanding any other provision hereof, the
provisions of this Section 5.12 (i) are intended to be for the benefit of, and
will be enforceable by, each indemnified party, his or her heirs and his or her
legal representatives and (ii) are in addition to, and not in substitution for,
any other rights to indemnification or contribution that any such person may
have by contract or otherwise.

        (b) RECO will maintain in effect for not less than six years after the
Effective Time one or more policies of directors' and officers' liability
insurance that provide coverage for the current directors and officers of the
Company that is substantially similar to that provided by the policies
maintained by or on behalf of the Company and its Subsidiaries on the date
hereof with respect to matters existing or occurring at or prior to the
Effective Time; provided, however, that if the aggregate annual premiums (which
premiums the Company represents and warrants to be approximately $315,000 in
the aggregate) for such insurance at any time during such period exceed 150% of
the per annum rate of premium currently paid by the Company and its
Subsidiaries for such insurance on the date of this Agreement, then RECO will
cause the Surviving Corporation to, and the Surviving Corporation will, provide
the maximum coverage that will then be available at an annual premium equal to
150% of such rate.

     5.13 Ownership Restrictions. The Company will cooperate with RECO to
determine whether the issuance of Paired Shares pursuant to the Merger will
violate the provisions in RECO's or OPCO's Certificate of Incorporation, as
amended, or By-laws, as amended, restricting the amount of RECO Common Stock or
OPCO Common Stock, as the case may be, that may be held (directly, indirectly
or by attribution) by any Person.

     5.14 Termination of Stock Purchase Plan. If required by RECO, the Company
will cause the Stock Option Plans to be terminated on or prior to the Closing
Date.

     5.15 Private Letter Ruling. As soon as reasonably practicable after the
execution of this Agreement, RECO shall request from the IRS a private letter
ruling (the "Ruling") concerning the Independent Contractor Issue (as defined
below). For purposes hereof, the term "Independent Contractor Issue" shall mean
a conclusion by the IRS substantially to the effect that rental income received
by RECO or a RECO subsidiary from OPCO or an OPCO subsidiary with respect to
real estate owned or leased by RECO or a RECO Subsidiary (the "Owned Real
Estate") will constitute "rents from real property," as such term is defined in
Section 856(d) of the Code, even though a direct or indirect subsidiary of RECO
provides services to OPCO or an OPCO Subsidiary with respect to the Owned Real
Estate pursuant to management contracts. If either (A) the Ruling is obtained
prior to the Effective Time, or (B) RECO determines, in its sole discretion, to
accept a legal opinion of Goodwin, Procter & Hoar LLP regarding the Independent
Contractor Issue prior to the Effective Time, then the Company, RECO and OPCO
agree that the Merger and all related transactions contemplated by this
Agreement shall be effected, subject to the provisions of, and in the manner
set forth in, this Agreement, subject to such modifications as to which the
Company, RECO and OPCO may hereafter agree. If the Ruling is not obtained prior
to the Effective Time and RECO elects not to accept a legal opinion of Goodwin,
Procter & Hoar LLP, unless the Company, RECO and OPCO otherwise agree, (i) the
Company shall, immediately prior to the Effective Time, sell, transfer and
convey all assets of the Company used or to be used in the management of the
Owned Real Estate (the "Company Management Assets") to OPCO, (ii) at RECO's
election, and subject to satisfaction of the general requirements of Section
338 of the Code, such sale, transfer or conveyance shall be treated under
Section 338(h)(10) of the Code, and (iii) the Merger and all related
transactions contemplated by this Agreement shall be effected in the manner set
forth in this Agreement in all other respects; provided, however, that (x) any
inability of the Company to satisfy any condition to the Merger set forth in
Section 6.02 of this Agreement arising solely as a result of the foregoing
actions shall not be deemed a failure of such condition to the consummation of
the Merger, (y) notwithstanding the foregoing actions, RECO shall continue to
remain liable hereunder for the satisfaction of any of its obligations
hereunder, and (z) the foregoing actions shall enable the Merger to continue to
qualify as, or be treated as part of, one or more tax-free reorganizations
within the meaning of Section 368(a) of the Code with the exception of the sale
of any assets by the Company to OPCO, RECO or any of their respective
affiliates which would enable RECO and OPCO to maximize the economic and tax
advantages associated with the paired-share structure, including without
limitation the transactions contemplated by this Section 5.15 hereof. The
parties hereto agree that they will execute, and will cause their respective
direct and indirect subsidiaries to execute such agreements and documents and
such amendments to this Agreement and any related documents as shall be
appropriate in order to reflect such revised structure.


                                      A-36
<PAGE>

     5.16 Reorganization.

        (a) From and after the date hereof and until the Effective Time, none
of the Company, OPCO or RECO or any of their respective Subsidiaries or other
affiliates shall knowingly take any action, or knowingly fail to take any
action, that would cause the Merger not to qualify as a reorganization within
the meaning of Section 368(a) of the Code.

        (b) If and to the extent so requested by RECO, and subject to receipt
of the consents referred to in Section 5.16(b) of the Company Disclosure
Schedule, and subject to the Company's reasonable judgment that all other
conditions to the Closing have been, or will be, satisfied or waived, the
Company agrees that prior to the Closing Date, all direct or indirect
Subsidiaries of the Company holding "real estate assets" within the meaning of
Section 856 of the Code will be liquidated such that the Company holds all such
assets, except as otherwise provided on Section 5.16(b) of the Company
Disclosure Schedule; provided, however, that (i) any inability of the Company
to satisfy any condition to the Merger set forth in Section 6.02 of this
Agreement arising solely as a result of the foregoing actions shall not be
deemed a failure of such condition to the consummation of the Merger, (ii)
notwithstanding the foregoing actions, RECO shall continue to remain liable
hereunder for the satisfaction of any of its obligations hereunder, and (iii)
the foregoing actions shall enable the Merger to continue to qualify as, or be
treated as part of, one or more tax-free reorganizations within the meaning of
Section 368(a) of the Code with the exception of the sale of any assets by the
Company to OPCO, RECO or any of their respective affiliates which would enable
RECO and OPCO to maximize the economic and tax advantages associated with the
paired-share structure, including without limitation the transactions
contemplated by this Section 5.16 hereof. The parties hereto agree that they
will execute, and will cause their respective direct and indirect subsidiaries
to execute such agreements and documents and such amendments to this Agreement
and any related documents as shall be appropriate in order to reflect such
revised structure.

     5.17 Retirement of Debt. Unless requested otherwise by RECO, the Company
shall use its best efforts to redeem the Company's 91/4% Senior Subordinated
Unsecured Notes, due 2003, with a principal balance of $120 million, which were
issued pursuant to the Indenture dated as of May 15, 1993 promptly following
the date during May 1998 on which such notes become redeemable by the Company.

     5.18 Consents. The parties hereby agree that, with respect to obtaining
the consents and waivers required under the Company Material Agreements to
consummate the transactions contemplated by this Agreement, RECO shall have
control over the procedure by which and the terms on which such consents and
waivers are obtained.


VI. CONDITIONS PRECEDENT

     6.01 Conditions to Each Party's Obligation To Effect the Merger. The
respective obligation of each party to effect the Merger and the other
transactions contemplated herein is subject to the satisfaction or waiver on or
prior to the Closing Date of the following conditions, any or all of which may
be waived, in whole or in part by the parties hereto, to the extent permitted
by applicable law:

        (a) Shareholder Approval. Each of the Company Shareholder Approval and
the RECO/OPCO Shareholder Approvals shall have been obtained;

        (b) No Injunctions or Restraints. No Order or Law enacted, entered,
promulgated, enforced or issued by any court of competent jurisdiction or other
Governmental Entity or other legal restraint or prohibition (collectively,
"Restraints") preventing the consummation of the Merger shall be in effect;

        (c) HSR Act. Any waiting period under the HSR Act applicable to the
Merger shall have expired or been terminated;

        (d) Form S-4. The Form S-4 shall have become effective under the
Securities Act and shall not be the subject of any stop order or proceedings
seeking a stop order;

      (e) Tax Opinions.

          (i) Goodwin, Procter & Hoar LLP, counsel to the RECO Companies, shall
have delivered to RECO, an opinion, and Latham & Watkins, counsel to the
Company, shall have so delivered to the Company such an opinion, dated as of
the Closing Date, to the effect that, based upon representations, assumptions
and conditions customary


                                      A-37
<PAGE>

for transactions such as the Merger, the Merger should be treated for federal
income tax purposes as a reorganization within the meaning of Section 368(a) of
the Code and that RECO and the Company will each be a party to such
reorganization within the meaning of Section 368(b) of the Code.

          (ii) On the Closing Date, the opinion of Goodwin, Procter & Hoar LLP,
counsel to the RECO Companies, shall have been delivered to the Company in form
and substance reasonably satisfactory to the Company stating that (i) RECO has
since November 5, 1997 been and is a "real estate investment trust" for federal
income tax purposes and (ii) RECO's proposed method of operation, including the
consummation of the transactions contemplated by this Agreement, will allow
RECO to continue to qualify as a "real estate investment trust" for federal
income tax purposes. In rendering such opinion, such counsel shall be entitled
to rely upon customary representations reasonably requested by such counsel and
made by the RECO Companies and appropriate assumptions, including, but not
limited to an assumption that the opinions of counsel of Meditrust Corporation
and Santa Anita, dated November 5, 1997, rendered to the RECO Companies (or
their predecessors) as to the qualification of RECO (and its predecessors) as a
"real estate investment trust" for federal income tax purposes for the period
of time through the effective time of the merger of Meditrust Corporation with
and into Santa Anita, effected November 5, 1997, are correct;

        (f) Listing of Paired Shares. The Paired Shares issuable to the
Company's shareholders pursuant to this Agreement and under the Company Stock
Plans shall have been approved for listing on the NYSE, subject to official
notice of issuance; and

        (g) Change in Tax Laws. There shall not have been any federal
legislative or regulatory change that would cause RECO to cease to qualify
(either immediately before or immediately after the consummation of the Merger)
as a paired-share "real estate investment trust" for federal income tax
purposes.

     6.02 Conditions to Obligations of RECO and OPCO. The obligation of RECO
and OPCO to effect the Merger is further subject to satisfaction or waiver on
or prior to the Closing Date of the following conditions:

        (a) Representations and Warranties. Each of the representations and
warranties of the Company in this Agreement, including without limitation in
Section 3.01 hereof, that are qualified as to materiality shall be true and
correct, and each of the representations and warranties of the Company in this
Agreement, including without limitation in Section 3.01 hereof, that are not so
qualified shall be true and correct in all material respects, in each case as
of the Closing Date as if made anew on such date, except for representations
and warranties made as of a specified date (which shall be true and correct in
all material respects (except for those qualified as to materiality, which
shall be true and correct) as of such specified date);

        (b) Performance of Obligations of the Company. The Company shall have
performed in all material respects all obligations required to be performed by
it under this Agreement at or prior to the Closing Date, and RECO shall have
received a certificate signed on behalf of the Company by the chief executive
officer and the chief financial officer of the Company to such effect;

        (c) No Company Material Adverse Effect. At any time after the date of
this Agreement there shall not have occurred any event which, individually or
when considered with any other such event, could reasonably be expected to
result in a Company MAE;

        (d) Letters from Company Affiliates. RECO shall have received from each
person named in the letter referred to in Section 5.08(a) an executed copy of
an agreement substantially in the form of Schedule 5.08(a) hereto;

        (e) Certain Consents. Except as otherwise set forth in Section 6.02(e)
of the Company Disclosure Schedule, the Company shall have received to RECO's
reasonable satisfaction any consent to the consummation of the Merger the
absence of which, individually or in the aggregate, would have a Company MAE
or, following consummation of the Merger, a RECO MAE, as a result of a failure
to so obtain any such consent; provided, however, that the Company shall not be
obligated to obtain the consents required to consummate any transaction (other
than the Merger) contemplated by Sections 1.09 or 5.15 hereof, provided,
further that the failure to obtain any consent set forth on Section 3.01(d) of
the Company Disclosure Schedule shall not be a condition to the consummation of
the Merger;

        (f) E&P Certification. The Company and RECO shall have obtained the
certification of the earnings and profits calculation from KPMG as provided in
Section 4.03 in a form reasonably acceptable to RECO, and such


                                      A-38
<PAGE>

certification shall have been revised by KPMG to include the earnings and
profits actually generated between the date of the original certification
pursuant to Section 4.03 and the most recent date through which the earnings
and profits are ascertainable as well as a reasonable estimate of any earnings
and profits from such most recent date through the Closing Date, and Coopers &
Lybrand LLP shall have reviewed and approved in the exercise of its reasonable
judgment the certification and workpapers of KPMG; and

        (g) Compliance with Shareholders Agreement. The Principal Shareholders
shall have complied in all material respects with their obligations under the
Shareholders Agreement.

     6.03 Conditions to Obligation of the Company. The obligation of the
Company to effect the Merger is further subject to satisfaction or waiver on or
prior to the Closing Date of the following conditions:

        (a) Representations and Warranties. Each of the representations and
warranties of RECO and OPCO in this Agreement, including without limitation in
Section 3.02 hereof, that are qualified as to materiality shall be true and
correct, and each of the representations and warranties of the RECO Companies
in this Agreement, including without limitation in Section 3.02 hereof, that
are not so qualified shall be true and correct in all material respects, in
each case as of the Closing Date as if made anew on such date, except for
representations and warranties made as of a specified date (which shall be true
and correct in all material respects (except for those qualified as to
materiality, which shall be true and correct) as of such specified date);

        (b) Performance of Obligations of RECO and OPCO. RECO and OPCO shall
have performed in all material respects all obligations required to be
performed by them under this Agreement at or prior to the Closing Date,
including, without limitation, the declaration of the E&P Distribution, and the
Company shall have received a certificate signed on behalf of RECO by the chief
executive officer and the chief financial officer of RECO to such effect; and

        (c) No RECO Material Adverse Effect. At any time after the date of this
Agreement there shall not have occurred any event which, individually or when
considered with any other such event, could reasonably be expected to result in
a RECO MAE.

     6.04 Frustration of Closing Conditions. Neither RECO nor the Company may
rely on the failure of any condition set forth in Section 6.01, 6.02 or 6.03,
as the case may be, to be satisfied if such failure was caused by such party's
failure to use reasonable efforts to commence or complete the Merger and the
other transactions contemplated by this Agreement, as required by and subject
to Section 6.03.


VII. TERMINATION, AMENDMENT AND WAIVER

     7.01 Termination. This Agreement may be terminated at any time prior to
the Effective Time, whether before or after Company Shareholder Approval or
RECO/OPCO Shareholder Approvals:

      (a) by mutual written consent of RECO and the Company;

      (b) by either RECO or the Company:

          (i) if the Merger has not been consummated by July 31, 1998;
provided, however, that the right to terminate this Agreement pursuant to this
Section 7.01(b)(i) will not be available to any party whose failure to perform
any of its obligations under this Agreement results in the failure of the
Merger to be consummated by such time;

          (ii) if the Company Shareholder Approval shall not have been obtained
at a Company Shareholder Meeting duly convened therefor or at any adjournment
or postponement thereof;

          (iii) if the RECO/OPCO Shareholder Approvals shall not have been
obtained at RECO/OPCO Shareholder Meetings duly convened therefor or at any
adjournment or postponement thereof; or

          (iv) if any Governmental Entity shall have issued a Restraint or
taken any other action permanently enjoining, restraining or otherwise
prohibiting the consummation of the Merger or any of the other transactions
contemplated by this Agreement and such Restraint or other action shall have
become final and nonappealable;

        (c) by RECO, if the Company Board or any committee thereof shall have
(i) withdrawn, modified or amended in a manner adverse to RECO its approval or
recommendation of the Merger or this Agreement, (ii) failed


                                      A-39
<PAGE>

to include such recommendation in the Joint Proxy Statement, (iii) approved or
recommended, or proposed publicly to approve or recommend, any Company Takeover
Proposal other than the Merger, or (iv) caused the Company to enter into a
Company Acquisition Agreement;

        (d) by the Company, if the RECO Board or the OPCO Board or any
committee of either of them thereof shall have (i) withdrawn, modified or
amended in a manner adverse to the Company its approval or recommendation of
the Merger or this Agreement, or (ii) failed to include such recommendation in
the Joint Proxy Statement;

        (e) by the Company, if RECO or OPCO shall have breached or failed to
perform in any material respect any of its representations, warranties or
covenants required to be performed by them under this Agreement, which breach
or failure to perform cannot be or has not been cured within 30 days after the
giving of written notice to RECO and OPCO of such breach (provided that the
Company is not then in material breach of any representation, warranty,
covenant or other agreement contained in this Agreement that cannot or has not
been cured within 30 days after giving notice to the Company of such breach);

        (f) by the Company in accordance with Section 4.02(b), provided that it
has complied with all provisions of Section 4.02;

      (g) by the Company pursuant to 2.01(d)(v) or 2.01(d)(vi); and

        (h) by RECO, if the Company shall have breached or failed to perform in
any material respect any of its representations, warranties or covenants
required to be performed by it under this Agreement, which breach or failure to
perform cannot be or has not been cured within 30 days after the giving of
written notice to the Company of such breach (provided that neither RECO nor
OPCO is then in material breach of any representation, warranty, covenant or
other agreement contained in this Agreement that cannot or has not been cured
within 30 days after giving notice to RECO of such breach).

     7.02 Effect of Termination. In the event of termination of this Agreement
by either the Company or RECO as provided in Section 7.01, this Agreement,
other than the provisions of Section 3.01(k), Section 3.02(j), Section 5.02,
Section 5.06, this Section 7.02 and Article VIII, will forthwith become void
and have no effect, without any liability or obligation on the part of RECO,
the Company or OPCO, except to the extent that such termination results from
the willful and material breach by a party of any of its representations,
warranties, covenants or agreements set forth in this Agreement.

     7.03 Amendment. This Agreement may be amended by the parties at any time
before or after the Company Shareholder Approval or the RECO/OPCO Shareholder
Approvals; provided, however, that, after any such approval, there may not be
made any amendment that by Law requires further approval by the shareholders of
the Company, RECO or OPCO without the further approval of such shareholders.
This Agreement may not be amended except by an instrument in writing signed on
behalf of each of the parties.

     7.04 Extension; Waiver. At any time prior to the Effective Time, a party
may (a) extend the time for the performance of any of the obligations or other
acts of the other parties, (b) waive any inaccuracies in the representations
and warranties of the other parties contained in this Agreements or in any
document delivered pursuant to this Agreement, or (c) subject to the proviso of
Section 7.03, waive compliance by the other party with any of the agreements or
conditions contained in this Agreement. Any agreement on the part of a party to
any such extension or waiver will be valid only if set forth in an instrument
in writing signed on behalf of such party. The failure of any party to this
Agreement to assert any of its rights under this Agreement or otherwise will
not constitute a waiver of such rights.

     7.05 Procedure for Termination, Amendment, Extension or Waiver. A
termination of this Agreement pursuant to Section 7.01, an amendment of this
Agreement pursuant to Section 7.03 or an extension or waiver pursuant to
Section 7.04 will, in order to be effective, require, in the case of RECO, OPCO
or the Company, action by its Board of Directors or a duly authorized committee
thereof.


                                      A-40
<PAGE>

VIII. GENERAL PROVISIONS

     8.01 Nonsurvival of Representations and Warranties. None of the
representations and warranties in this Agreement or in any instrument delivered
pursuant to this Agreement will survive the Effective Time. This Section 8.01
will not limit any covenant or agreement of the parties which by its terms
contemplates performance after the Effective Time.

     8.02 Notices. All notices, requests, claims, demands and other
communications under this Agreement will be in writing and will be deemed given
if delivered personally or sent by overnight courier (providing proof of
delivery) to the parties at the following addresses (or at such other address
for a party as specified by like notice):

      (a) if to RECO, to:

           Meditrust Corporation
           197 First Avenue
           Needham, MA 02194
           Attn: Chief Executive Officer

        with copies to:

           Goodwin, Procter & Hoar LLP
           Exchange Place
           Boston, MA 02109
           Attn: Gilbert G. Menna, P.C. and
                 David W. Watson, Esq.

      (b) if to OPCO, to:

           Meditrust Operating Company
           197 First Avenue
           Needham, MA 02194
           Attn: Chief Executive Officer

        with copies to:

           Goodwin, Procter & Hoar LLP
           Exchange Place
           Boston, MA 02109
           Attn: Gilbert G. Menna, P.C. and
                 David W. Watson, Esq.

      (c) if to the Company, to:

           La Quinta Inns, Inc.
           112 E. Pecan Street
           San Antonio, TX 78299
           Attn: Chief Executive Officer

        with a copy to:

           Latham & Watkins
           633 West Fifth Street, Suite 4000
           Los Angeles, California 90071
           Attn: John M. Newell, Esq.
                 Edward Sonnenchein, Jr., Esq.

   8.03 Certain Definitions. For purposes of this Agreement:

        (a) An "Affiliate" of any Person means another Person that directly or
indirectly, through one or more intermediaries, controls, is controlled by, or
is under common control with, such first Person;


                                      A-41
<PAGE>

        (b) a "Subsidiary" of any Person means another Person, an amount of the
voting securities, other voting ownership or voting partnership interests of
which is sufficient to elect at least a majority of its Board of Directors or
other governing body (or, if there are no such voting interests, 50% or more of
the equity interests of which) is owned directly or indirectly by such first
Person. A "Significant Subsidiary" means any subsidiary of the Company or RECO,
as the case may be, that would constitute a "significant subsidiary" of such
party within the meaning of Rule 1-02 of Regulation S-X of the SEC;

        (c) "Person" means an individual, corporation, partnership, limited
liability company, joint venture, association, trust, unincorporated
organization or other entity; and

         (d) "Knowledge" of any Person which is not an individual means the
knowledge of any of such Person's executive officers (as listed in the last
proxy statement or registration statement of such Person filed with the SEC or,
if any such listed officer is no longer employed by such Person, the successor
to such officer's responsibilities) after reasonable inquiry.

     8.04 Interpretation. When a reference is made in this Agreement to an
Article, Section, Annex or Exhibit, such reference will be to an Article or
Section of, or an Annex or Exhibit to, this Agreement unless otherwise
indicated. The table of contents and headings contained in this Agreement are
for reference purposes only and will not affect in any way the meaning or
interpretation of this Agreement. Whenever the words "include", "includes" or
"including" are used in this Agreement, they will be deemed to be followed by
the words "without limitation". The words "hereof", "herein" and "hereunder"
and words of similar import when used in this Agreement will refer to this
Agreement as a whole and not to any particular provision of this Agreement. All
terms used herein with initial capital letters have the meanings ascribed to
them herein and all terms defined in this Agreement will have such defined
meanings when used in any certificate or other document made or delivered
pursuant hereto unless otherwise defined therein. The definitions contained in
this Agreement are applicable to the singular as well as the plural forms of
such terms and to the masculine as well as to the feminine and neuter genders
of such term. Any agreement, instrument or statute defined or referred to
herein or in any agreement or instrument that is referred to herein means such
agreement, instrument or statute as from time to time amended, modified or
supplemented, including (in the case of agreements or instruments) by waiver or
consent and (in the case of statutes) by succession of comparable successor
statutes and references to all attachments thereto and instruments incorporated
therein. References to a Person are also to its permitted successors and
assigns.

     8.05 Counterparts. This Agreement may be executed in one or more
counterparts, all of which will be considered one and the same agreement and
will become effective when one or more counterparts have been signed by each of
the parties and delivered to the other parties.

     8.06 Entire Agreement; No Third-Party Beneficiaries. This Agreement
(including the documents and instruments referred to herein), and the
confidentiality agreements previously executed between the parties hereto (a)
constitute the entire agreement, and supersede all prior agreements and
understandings, both written and oral, among the parties with respect to the
subject matter of this Agreement and (b) except for the provisions of Article
II and Section 5.12 are not intended to confer upon any Person other than the
parties any rights or remedies.

     8.07 Governing Law. This Agreement will be governed by, and construed in
accordance with, the Laws of the State of Delaware regardless of the Laws that
might otherwise govern under applicable principles of conflict of Laws thereof.
 

     8.08 Assignment. Neither this Agreement nor any of the rights, interests
or obligations under this Agreement may be assigned, in whole or in part, by
operation of law or otherwise by either of the parties hereto without the prior
written consent of the other party. Any assignment in violation of the
preceding sentence will be void. Subject to the preceding sentence, this
Agreement will be binding upon, inure to the benefit of, and be enforceable by,
the parties and their respective successors and assigns.

     8.09 Enforcement. The parties agree that irreparable damage would occur
and that the parties would not have any adequate remedy at law in the event
that any of the provisions of this Agreement were not performed in accordance
with their specific terms or were otherwise breached. It is accordingly agreed
that the parties will be entitled to an injunction or injunctions to prevent
breaches of this Agreement and to enforce specifically the terms and provisions
of this Agreement in any federal court of the District of Delaware or in
Delaware state court, this being in addition


                                      A-42
<PAGE>

to any other remedy to which they are entitled at law or in equity. In
addition, each of the parties hereto (a) consents to submit itself to the
personal jurisdiction of any federal court located in the District of Delaware
or any Delaware state court in the event any dispute arises out of this
Agreement or any of the transactions contemplated by this Agreement, (b) agrees
that it will not attempt to deny or defeat such personal jurisdiction by motion
or other request for leave from any such court, and (c) agrees that it will not
bring any action relating to this Agreement or any of the transactions
contemplated by this Agreement in any court other than a federal court sitting
in the State of Delaware or a Delaware state court.

                 [Remainder of page intentionally left blank]

 

                                      A-43
<PAGE>

IN WITNESS WHEREOF, RECO, OPCO and the Company have caused this Agreement to be
signed by their respective officers thereunto duly authorized, all as of the
date first written above.


                                         MEDITRUST CORPORATION



                                         By: /s/ David F. Benson
                                             ----------------------------------
                                             Name: David F. Benson
                                             Title: President



                                         MEDITRUST OPERATING COMPANY



                                         By: /s/ Michael J. Bohnen
                                             ----------------------------------
                                             Name: Michael J. Bohnen
                                             Title: Secretary



                                         LA QUINTA INNS, INC.


                                         By: /s/ Gary L. Mead
                                             ----------------------------------
                                             Name: Gary L. Mead
                                             Title: President and Chief
                                             Executive Officer

                                      A-44
<PAGE>

                                   ANNEX A-1


                               FIRST AMENDMENT TO
                         AGREEMENT AND PLAN OF MERGER


     FIRST AMENDMENT TO AGREEMENT AND PLAN OF MERGER (this "Amendment"), dated
as of April 27, 1998, among La Quinta Inns, Inc., a Texas corporation (the
"Company"), Meditrust Corporation, a Delaware corporation ("RECO"), and
Meditrust Operating Company, a Delaware corporation ("OPCO" and together with
RECO, the "RECO Companies"). Capitalized terms not otherwise defined herein
have the meanings given to them in the Merger Agreement (as defined below).


                                   RECITALS


     A. RECO, OPCO and the Company have previously entered into that certain
Agreement and Plan of Merger, dated as of January 3, 1998 (the "Merger
Agreement"); and


     B. The parties desire to amend certain provisions of the Merger Agreement
as more fully set forth herein.


     NOW THEREFORE, in consideration of the representations, warranties and
convenants contained in this Amendment and the Merger Agreement, the parties
agree as follows:


     1. Amendment of Section 2.01(e). Section 2.01(e) of the Merger Agreement
is hereby amended and restated as follows:


      "(e) Form of Election. The Company will mail a form of election ("Form of
Election") to all holders of record of Shares as of the record date of the
Company Shareholder Meeting. In addition, the Company will use all reasonable
efforts to make the Form of Election and Joint Proxy Statement available to all
persons who become shareholders of the Company during the period between such
record date and the third Trading Day prior to the date of the initial
convening of the Company Shareholder Meeting. Any election to receive Cash
Consideration contemplated by Section 2.01(c) hereof shall have been properly
made only if the Exchange Agent has received at its designated office or
offices, by 5:00 p.m., Boston time, on the third Trading Day preceding the
initial convening of the Company Shareholder Meeting (such time is hereinafter
referred to as the "Election Deadline"), a Form of Election properly completed
and accompanied by certificates representing the Shares to which such Form of
Election relates, duly endorsed in blank or otherwise acceptable for transfer
on the books of the Company (or an appropriate guarantee of delivery), as set
forth in such Form of Election. An election to receive Cash Consideration may
be revoked only by written notice received by the Exchange Agent prior to the
Election Deadline. In addition, all elections to receive Cash Consideration
will automatically be revoked if the Exchange Agent is notified in writing by
RECO and Company that the Merger has been abandoned. If an election to receive
Cash Consideration is so revoked, the Certificates (or guarantees of delivery,
as appropriate) for the Shares to which such election to receive Cash
Consideration relates will be promptly returned to the person submitting the
same to the Exchange Agent."


     2. Amendment of Section 5.01(e). Section 5.01(e) of the Merger Agreement
is hereby amended and restated as follows:


      "(e) RECO and OPCO shall publicly announce the final Meeting Date Price
at least seven (7) Trading Days prior to the Company Shareholder Meeting. The
Company shall cause to be delivered to RECO the initial and updated earnings
and profits certifications required by Section 6.02(f) at least seven (7)
Trading Days prior to the Company Shareholder Meeting. RECO and OPCO shall
publicly announce a preliminary Adjusted E&P Distribution Amount and a
preliminary Exchange Ratio (in each case using a reasonable assumption
regarding the number of shareholders who may elect to receive Cash
Consideration) at least six (6) Trading Days prior to the Company Shareholder
Meeting. RECO and OPCO shall publicly announce a final Adjusted E&P
Distribution Amount and the final Exchange Ratio at least two (2) Trading Days
prior to the Company Shareholder Meeting."


     3. Terms and Conditions. Except as specifically modified herein, all other
terms and conditions of the Merger Agreement shall remain in full force and
effect.


                                     A-1-1
<PAGE>

     IN WITNESS WHEREOF, RECO, OPCO and the Company have caused this Amendment
to be signed by their respective officers thereunto duly authorized, all as of
the date first written above.



                                         MEDITRUST CORPORATION



                                         By: /s/ Michael S. Benjamin
                                            ---------------------------
                                            Name: Michael S. Benjamin
                                            Title: Secretary



                                         MEDITRUST OPERATING COMPANY



                                         By: /s/ Michael J. Bohnen
                                            ---------------------------
                                            Name: Michael J. Bohnen
                                            Title: Secretary



                                         LA QUINTA INNS, INC.



                                         By: /s/ Gary L. Mead
                                            ---------------------------
                                            Name: Gary L. Mead
                                            Title: President and
                                            Chief Executive Officer

                                     A-1-2
<PAGE>

                                     ANNEX B

                      [Letterhead of Salomon Smith Barney]



January 3, 1998


The Boards of Directors
Meditrust Corporation
Meditrust Operating Company
197 First Avenue
Needham Heights, Massachusetts 02194


Members of the Board:


You have requested our opinion as to the fairness, from a financial point of
view, to Meditrust Corporation ("Meditrust") and Meditrust Operating Company
("Opco" and, together with Meditrust, the "Meditrust Companies") of the
consideration to be paid by the Meditrust Companies pursuant to the terms and
subject to the conditions set forth in the Agreement and Plan of Merger, dated
as of January 3, 1998 (the "Merger Agreement"), by and among La Quinta Inns,
Inc. ("La Quinta") and the Meditrust Companies. As more fully described in the
Merger Agreement, (i) La Quinta will be merged with and into Meditrust (the
"Merger") and (ii) each outstanding share of the common stock, par value $0.10
per share, of La Quinta (the "La Quinta Common Stock") will be converted into
the right to receive (A) at the election of the holder thereof and subject to
certain limitations and proration procedures specified in the Merger Agreement
(as to which we express no opinion), $26.00 in cash (the "Cash Consideration")
or (B) if no such election is made, that number of shares of the common stock,
par value $0.10 per share, of Meditrust (the "Meditrust Common Stock") and
shares of the common stock, par value $0.10 per share, of Opco (the "Opco
Common Stock"), which shares of Meditrust Common Stock and Opco Common Stock
are paired and transferable and traded only in combination as a single unit
(the "Paired Shares"), determined in accordance with a formula specified in the
Merger Agreement (the number of Paired Shares into which shares of La Quinta
Common Stock will be so converted in the Merger being referred to as the "Stock
Consideration" and, together with the Cash Consideration, as the "Merger
Consideration").

In arriving at our opinion, we reviewed the Merger Agreement and held
discussions with certain senior officers, directors and other representatives
and advisors of the Meditrust Companies and certain senior officers and other
representatives and advisors of La Quinta concerning the businesses, operations
and prospects of the Meditrust Companies and La Quinta. We examined certain
publicly available business and financial information relating to the Meditrust
Companies and La Quinta as well as certain financial forecasts and other
information and data for the Meditrust Companies and La Quinta which were
provided to or otherwise discussed with us by the respective managements of the
Meditrust Companies and La Quinta, including information relating to certain
strategic implications and operational benefits anticipated to result from the
Merger. We reviewed the financial terms of the Merger as set forth in the
Merger Agreement in relation to, among other things: current and historical
market prices and trading volumes of the Paired Shares and La Quinta Common
Stock; the historical and projected earnings and other operating data of the
Meditrust Companies and La Quinta; and the capitalization and financial
condition of the Meditrust Companies and La Quinta. We considered, to the
extent publicly available, the financial terms of other transactions recently
effected which we considered relevant in evaluating the Merger and analyzed
certain financial, stock market and other publicly available information
relating to the businesses of other companies whose operations we considered
relevant in evaluating those of the Meditrust Companies and La Quinta. We also
evaluated the potential pro forma financial impact of the Merger on the
Meditrust Companies. In addition to the foregoing, we conducted such other
analyses and examinations and considered such other financial, economic and
market criteria as we deemed appropriate in arriving at our opinion.

In rendering our opinion, we have assumed and relied, without independent
verification, upon the accuracy and completeness of all financial and other
information and data publicly available or furnished to or otherwise reviewed
by or discussed with us. With respect to financial forecasts and other
information and data provided to or otherwise reviewed by or discussed with us,
we have been advised by the managements of the Meditrust Companies and La
Quinta that such forecasts and other information and data were reasonably
prepared on bases reflecting the best currently available estimates and
judgments of the managements of the Meditrust Companies and La Quinta as to the
 


                                      B-1
<PAGE>

The Boards of Directors Meditrust Corporation
Meditrust Operating Company
January 3, 1998
Page 2


future financial performance of the Meditrust Companies and La Quinta and the
strategic implications and operational benefits anticipated to result from the
Merger. We have assumed, with your consent, that the Merger will be treated as
a tax-free reorganization for federal income tax purposes and that the Merger
and the transactions contemplated thereby will not adversely affect the real
estate investment trust status of the combined entity resulting from the Merger
or the pairing of the Paired Shares. We are not expressing any opinion as to
what the value of the Paired Shares actually will be when issued to La Quinta
shareholders pursuant to the Merger or the price at which the Paired Shares
will trade subsequent to the Merger. We have not made or been provided with an
independent evaluation or appraisal of the assets or liabilities (contingent or
otherwise) of the Meditrust Companies or La Quinta nor have we made any
physical inspection of the properties or assets of the Meditrust Companies or
La Quinta. We were not requested to consider, and our opinion does not address,
the relative merits of the Merger as compared to any alternative business
strategies that might exist for the Meditrust Companies or the effect of any
other transaction in which the Meditrust Companies might engage. Our opinion is
necessarily based upon information available to us, and financial, stock market
and other conditions and circumstances existing and disclosed to us, as of the
date hereof.

Smith Barney Inc. and Salomon Brothers Inc (collectively doing business as
Salomon Smith Barney) have acted as financial advisors to the Meditrust
Companies in connection with the proposed Merger and will receive a fee for
such services, a significant portion of which is contingent upon the
consummation of the Merger. We also will receive a fee upon the delivery of
this opinion. In the ordinary course of our business, we and our affiliates may
actively trade or hold the securities of the Meditrust Companies and La Quinta
for our own account or for the account of our customers and, accordingly, may
at any time hold a long or short position in such securities. We have in the
past provided investment banking services to Meditrust and La Quinta unrelated
to the proposed Merger, for which services we have received and will receive
compensation. In addition, we and our affiliates (including Travelers Group
Inc. and its affiliates) may maintain relationships with the Meditrust
Companies and La Quinta.

Our advisory services and the opinion expressed herein are provided for the
information of the Board of Directors of the Meditrust Companies in their
evaluation of the proposed Merger, and our opinion is not intended to be and
does not constitute a recommendation to any stockholder as to how such
stockholder should vote on any matter relating to the proposed Merger. Our
opinion may not be published or otherwise used or referred to, nor shall any
public reference to Salomon Smith Barney be made, without our prior written
consent.

Based upon and subject to the foregoing, our experience as investment bankers,
our work as described above and other factors we deemed relevant, we are of the
opinion that, as of the date hereof, the Merger Consideration is fair, from a
financial point of view, to the Meditrust Companies.


Very truly yours,

/s/ SALOMON SMITH BARNEY

SALOMON SMITH BARNEY


                                      B-2
<PAGE>

                                    ANNEX C



[Merrill Lynch Letterhead]

                                January 2, 1998


Board of Directors
La Quinta Inns, Inc.
Weston Centre
112 East Pecan Street
San Antonio, TX 78299


Members of the Board of Directors:


     La Quinta Inns, Inc. (the "Company"), Meditrust Corporation ("RECO") and
Meditrust Operating Co. ("OPCO" and, together with RECO, the "Acquiror"),
propose to enter into an Agreement and Plan of Merger (the "Agreement")
pursuant to which the Company will be merged with and into RECO in a
transaction (the "Merger") in which each issued and outstanding share of the
Company's common stock, par value $0.10 per share (the "Company Shares") not
owned directly or indirectly by RECO, OPCO or the Company, will be converted
into the right to receive the Merger Consideration (as defined in the
Agreement) and RECO stock which is issued as the Stock Consideration shall also
be entitled to receive the E&P Distribution (as defined in the Agreement,
together with the Merger Consideration, the "Consideration") on the terms and
subject to the conditions of the Agreement.


     You have asked us whether, in our opinion, the Consideration to be
received by the holders of the Company Shares pursuant to the Merger and the
E&P Distribution is fair from a financial point of view to such holders.


     In arriving at the opinion set forth below, we have, among other things:


    1. Reviewed certain publicly available business and financial information
       relating to the Company and the Acquiror that we deemed to be relevant;


    2. Reviewed certain information, including financial forecasts, relating
       to the business, earnings, cash flow, assets, liabilities and prospects
       of the Company, as well as the amount and timing of the cost savings and
       related expenses and synergies expected to result from the Merger (the
       'Expected Synergies'), furnished to us by the Company;


    3. Reviewed certain information, including financial forecasts with
       respect to fiscal year 1998, relating to the business, earnings, cash
       flow, assets, liabilities and prospects of the Acquiror, furnished to us
       by the Acquiror, and certain other information prepared by us and
       reviewed by the Acquiror, including financial forecasts relating to the
       business, operations and prospects of the Acquiror;


    4. Conducted discussions with members of senior management of the Company
       and the Acquiror concerning the matters described in clauses (1), (2)
       and (3) above, as well as their respective businesses and prospects
       before and after giving effect to the Merger and the Expected Synergies;
        


    5. Reviewed the market prices and valuation multiples for the Company
       Shares and the Acquiror Shares and compared them with those of certain
       publicly traded companies that we deemed to be relevant;


    6. Reviewed the results of operations of the Company and the Acquiror and
       compared them with those of certain publicly traded companies that we
       deemed to be relevant;


                                      C-1
<PAGE>

    7. Compared the proposed financial terms of the Merger with the financial
       terms of certain other transactions that we deemed to be relevant;

    8. Participated in certain discussions and negotiations among
       representatives of the Company and the Acquiror and their financial and
       legal advisors;

    9. Reviewed the potential pro forma impact of the Merger;

   10. Reviewed a draft dated January 2, 1998 of the Agreement; and

   11. Reviewed such other financial studies and analyses and took into
       account such other matters as we deemed necessary, including our
       assessment of general economic, market and monetary conditions.

     In preparing our opinion, we have assumed and relied on the accuracy and
completeness of all information supplied or otherwise made available to us,
discussed with or reviewed by or for us, or publicly available, and we have not
assumed any responsibility for independently verifying such information or
undertaken an independent evaluation or appraisal of any of the assets or
liabilities of the Company or the Acquiror or been furnished with any such
evaluation or appraisal. In addition, we have not assumed any obligation to
conduct any physical inspection of the properties or facilities of the Company
or the Acquiror. With respect to the financial forecast information and the
Expected Synergies furnished to or discussed with us by the Company or the
Acquiror, we have assumed that they have been reasonably prepared and reflect
the best currently available estimates and judgment of the Company's or the
Acquiror's management as to the expected future financial performance of the
Company or the Acquiror, as the case may be, and the Expected Synergies. We
have also assumed that the final form of the Agreement will be substantially
similar to the last draft reviewed by us.

     Our opinion is necessarily based upon market, economic and other
conditions as they exist and can be evaluated on, and on the information made
available to us as of, the date hereof. We have assumed that in the course of
obtaining the necessary regulatory or other consents or approvals (contractual
or otherwise) for the Merger, no restrictions, including any divestiture
requirements or amendments or modifications, will be imposed that will have a
material adverse effect on the contemplated benefits of the Merger. We have
also assumed that the Merger will not change the REIT status of the pro forma
entity.

     We are acting as financial advisor to the Company in connection with the
Merger and will receive a fee from the Company for our services, a significant
portion of which is contingent upon the consummation of the Merger. In
addition, the Company has agreed to indemnify us for certain liabilities
arising out of our engagement. We have, in the past, provided financial
advisory and financing services to the Acquiror and may continue to do so and
have received, and may receive, fees for the rendering of such services. In
addition, in the ordinary course of our business, we may actively trade the
Company Shares and other securities of the Company, as well as the Acquiror
Shares and other securities of the Acquiror, for our own account and for the
accounts of customers and, accordingly, may at any time hold a long or short
position in such securities.

     This opinion is for the use and benefit of the Board of Directors of the
Company. Our opinion does not address the merits of the underlying decision by
the Company to engage in the Merger and does not constitute a recommendation to
any shareholder of the Company as to how such shareholder should vote on the
proposed Merger or any matter related thereto.

     We are not expressing any opinion herein as to the prices at which the
Company Shares or the Acquiror Shares will trade following the announcement or
consummation of the Merger.

     On the basis of and subject to the foregoing, we are of the opinion that,
as of the date hereof, the Consideration to be received by the holders of the
Company Shares pursuant to the Merger and the E&P Distribution is fair from a
financial point of view to the holders of such shares.


                                         Very truly yours,



                                         MERRILL LYNCH, PIERCE, FENNER & SMITH
                                                     INCORPORATED

    

                                      C-2
<PAGE>

                                    ANNEX D



                            SHAREHOLDERS AGREEMENT


     This Shareholders Agreement, dated as of January 3, 1998 (this
"Agreement"), is among Meditrust Corporation, a Delaware corporation ("REIT"),
Meditrust Operating Company, a Delaware corporation ("OPCO"), the shareholders
of the Company named on the signature page hereto (individually, a
"Shareholder" and collectively, the "Shareholders") and, solely for purposes of
Section 3.6 hereof, La Quinta Inns, Inc., a Texas corporation (the "Company").



                                   RECITALS:


     A. As of the date hereof, each Shareholder owns the number of Shares of
Common Stock, par value $0.01 per share ("Company Stock"), of the Company set
forth on Exhibit A (such shares, and any shares of Common Stock hereafter
acquired by such Shareholders, are hereinafter referred to as the "Shares");


     B. REIT, OPCO and the Company propose to enter into an Agreement and Plan
of Merger, dated as of the date hereof (as the same may be amended from time to
time, the "Merger Agreement"), which provides, on the terms and subject to the
conditions thereof, for the merger of the Company with and into REIT (the
"Merger"); and


     C. As a condition to the willingness of REIT to enter into the Merger
Agreement, REIT has requested that the Shareholders agree, and, in order to
induce REIT to enter into the Merger Agreement, the Shareholders are willing to
agree, to grant REIT an irrevocable proxy to vote, or to otherwise cause to be
voted, the Shares pursuant to the terms and conditions hereof and to grant REIT
an option to purchase the Shares owned by Shareholders on the terms and
conditions contained herein.


     NOW, THEREFORE, the parties hereto agree as follows:



             I. REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDERS


     The Shareholders hereby represent and warrant to REIT and OPCO as follows:
 


     1.1 Due Authority. The Shareholders have full power and authority to
execute and deliver this Agreement and to perform their obligations hereunder
and consummate the transactions contemplated hereby. This Agreement has been
duly executed and delivered by or on behalf of the Shareholders and, assuming
its due authorization, execution and delivery by REIT and OPCO, constitutes a
legal, valid and binding obligation of the Shareholders, enforceable against
them in accordance with their terms.


     1.2 No Conflict; Consents. (a) The execution and delivery of this
Agreement by the Shareholders do not, and the performance by the Shareholders
of their obligations under this Agreement and the compliance by the
Shareholders with the provisions hereof do not and will not, (i) conflict with
or violate any law, statute, rule, regulation, order, writ, judgment or decree
applicable to any of the Shareholders or the Shares, (ii) conflict with or
violate the instruments under which any of the Shareholders were formed, (iii)
result in any breach of or constitute a default (or an event that with notice
or lapse of time or both would become a default) under, or give to others any
rights of termination, amendment, acceleration or cancellation of, or result in
the creation of a lien or encumbrance on any of the Shares pursuant to, any
note, bond, mortgage, indenture, contract, agreement, lease, license, permit,
franchise or other instrument or obligation to which any of the Shareholders is
a party or by which any of the Shareholders or any of the Shares are bound or
(iv) violate any order, writ, injunction, decree, judgment, order, statute,
rule or resolution applicable to any of the Shareholders or any of the Shares.


       (b) The execution and delivery of this Agreement by the Shareholders do
not, and the performance of this Agreement by the Shareholders will not,
require any consent, approval, authorization or permit of, or filing with
(except for applicable requirements, if any, of the Securities Exchange Act of
1934, as amended (the "Exchange Act")) or notification to, any government or
regulatory authority by the Shareholders.


                                      D-1
<PAGE>

       (c) No other person or entity has or will have during the Proxy Term any
right directly or indirectly to vote or control or affect the voting of the
Shares.


     1.3 Title to Shares. The Shareholders (a) are the record or beneficial
owners of the Shares as listed on Exhibit A free and clear of any proxy or
voting restriction other than pursuant to this Agreement and (b) have, and
during the Proxy Term will have, sole power of disposition with respect to the
Shares. Such Shares are the only Shares of the Company's stock owned of record
or beneficially by any of the Shareholders.


     1.4 No Encumbrances. The Shares and the certificates representing the
Shares are now and at all times during the Proxy Term hereof will be held by
the Shareholders, or by a nominee or custodian for the benefit of the
Shareholders, free and clear of all proxies, voting trusts and voting
agreements, understandings or arrangements and free and clear of all liens,
claims, security interests and any other encumbrances whatsoever except any
such encumbrances or proxies arising under this Agreement and except as set
forth on Exhibit A.


     1.5 Brokers. The Shareholders are not liable for, and will indemnify the
Company, REIT and OPCO against, any broker's, finder's, financial advisor's or
other similar fee or commission in connection with the transactions
contemplated hereby based upon arrangements made by or on behalf of any of the
Shareholders.


     1.6 Tax Representations. (a) Neither the issuance of Paired Shares (as
such term is defined in the Merger Agreement) to the Shareholders in connection
with the Merger nor the other transactions contemplated by this Agreement will
cause any person to violate the restrictions on ownership and transfer
contained in the Certificate of Incorporation, as amended, of REIT or in the
By-laws, as amended, of REIT, copies of which have been provided to and
reviewed by the Shareholders and their counsel. The Shareholders will provide
to REIT such information as REIT may reasonably request so that REIT may
confirm the accuracy of this representation.


       (b) No Shareholder has or will have at the Effective Date any present
plan, intention, or arrangement to sell or dispose of any of the Paired Shares
to be received in the Merger. For purposes of this Section 1.6, a sale or
disposition includes any "constructive sale" within the meaning of Section
1259(c)(1)(A)--(E) of the Internal Revenue Code of 1986, as amended (the
"Code").


              II. REPRESENTATIONS AND WARRANTIES OF REIT AND OPCO


     REIT and OPCO each hereby represent and warrant to the Shareholders as
follows:


     2.1 Due Authority. Such party has full power, corporate or otherwise, and
authority to execute and deliver this Agreement and to perform its obligations
hereunder. This Agreement has been duly executed and delivered by or on behalf
of such party and, assuming its due authorization, execution and delivery by
the other parties hereto, constitutes a legal, valid and binding obligation of
such party, enforceable against such party in accordance with its terms.


     2.2 No Conflict; Consents. (a) The execution and delivery of this
Agreement by such party do not, and the performance by such party of its
obligations contemplated by this Agreement and the compliance by such party
with any provisions hereof do not and will not, (i) conflict with or violate
any law, statute, rule, regulation, order, writ, judgment or decree applicable
to such party, (ii) conflict with or violate such party's charter or bylaws, or
(iii) result in any breach of or constitute a default (or an event that with
notice or lapse of time or both would become a default) under, or give to
others any rights of termination, amendment, acceleration or cancellation of,
any note, bond, mortgage, indenture, contract, agreement, lease, license,
permit, franchise or other instrument or obligation to which such party is a
party or by which such party is bound.


       (b) The execution and delivery of this Agreement by such party do not,
and the performance of this Agreement by such party will not, require any
consent, approval, authorization or permit of, or filing with (except for
applicable requirements, if any, of the Exchange Act) or notification to, any
governmental or regulatory authority by such party.


                                      D-2
<PAGE>

                  III. CERTAIN COVENANTS OF THE SHAREHOLDERS


     The Shareholders hereby covenant and agree with REIT and OPCO as follows:


     3.1 Transfer of Shares. During the Proxy Term the Shareholders will not
(a) sell, tender, transfer, encumber, pledge (except as set forth on Exhibit
A), assign or otherwise dispose of any of the Shares, (b) deposit the Shares
into a voting trust or enter into a voting agreement or arrangement with
respect to the Shares or grant any proxy or power of attorney with respect
thereto, (c) enter into any contract, option or other legally binding
undertaking providing for any transaction prohibited by (a) or (b) hereof, or
(d) take any action that would make any representation or warranty of the
Shareholders contained herein untrue or incorrect or have the effect of
preventing or disabling the Shareholders from performing any of the
Shareholders' obligations under this Agreement.


     3.2 Proxy. (a) Each Shareholder, by this Agreement, hereby constitutes and
appoints REIT, with full power of substitution, during and for the Proxy Term,
as such Shareholder's true and lawful attorney and irrevocable proxy, for and
in such Shareholder's name, place and stead, to vote each of such Shares owned
by such Shareholder as Shareholder's proxy, at every meeting of the
shareholders of the Company or any adjournment thereof or in connection with
any written consent of the Company's shareholders, (i) in favor of the adoption
of the Merger Agreement and approval of the Merger and the other transactions
contemplated by the Merger Agreement, (ii) against (x) any Company Takeover
Proposal (which term as used in this Agreement shall have the meaning as
defined in the Merger Agreement), and any proposal for any action or agreement
that would result in a breach of any covenant, representation or warranty or
any other obligation or agreement of the Company under the Merger Agreement or
which is reasonably likely to result in any of the conditions of the Company's
obligations under the Merger Agreement not being fulfilled and (y) any change
in the directors of the Company, any change in the present capitalization of
the Company or any amendment to the Company's articles of organization or
bylaws, any other material change in the Company's corporate structure or
business, or any other action which in the case of each of the matters referred
to in this clause (y) could reasonably be expected to impede, interfere with,
delay, postpone or materially adversely affect the transactions contemplated by
the Merger Agreement or the likelihood of such transactions being consummated,
and (iii) in favor of any other matter necessary for consummation of the
transactions contemplated by the Merger Agreement which is considered at any
such meeting of shareholders or in such consent, and in connection therewith to
execute any documents which are necessary or appropriate in order to effectuate
the foregoing, including the ability for REIT or its nominees to vote such
Shares directly. Each Shareholder intends the foregoing proxy to be, and it
shall be, irrevocable and coupled with an interest during the Proxy Term and
hereby revokes any proxies previously granted by such Shareholder with respect
to the Shares to the extent inconsistent with the foregoing proxy.

       (b) Each Shareholder hereby further agrees, with respect to any Shares
not voted pursuant to paragraph (a) above, including without limitation any
Shares owned beneficially but not of record by such Shareholder, that during
the Proxy Term, at every meeting of the shareholders of the Company or any
adjournment thereof or in connection with any written consent of the Company's
shareholders, such Shareholder shall vote (or cause to be voted) all Shares
whether or not owned of record or beneficially by such Shareholder except as
specifically requested in writing by REIT in advance, (i) in favor of the
adoption of the Merger Agreement and approval of the Merger and the other
transactions contemplated by the Merger Agreement, (ii) against (x) any Company
Takeover Proposal and any proposal for any action or agreement that would
result in a breach of any covenant, representation or warranty or any other
obligation or agreement of the Company under the Merger Agreement or which is
reasonably likely to result in any of the conditions of the Company's
obligations under the Merger Agreement not being fulfilled or (y) any change in
the directors of the Company, any change in the present capitalization of the
Company or any amendment to the Company's certificate of incorporation or
bylaws, any other material change in the Company's corporate structure or
business, or any other action which in the case of each of the matters referred
to in this clause (y) could reasonably be expected to, impede, interfere with,
delay, postpone or materially adversely affect the transactions contemplated by
the Merger Agreement or the likelihood of such transactions being consummated,
and (iii) in favor of any other matter necessary for consummation of the
transactions contemplated by the Merger Agreement which is considered at any
such meeting of shareholders or in such consent, and in connection therewith to
execute any documents which are necessary or appropriate in order to effectuate
the foregoing.

       (c) For the purposes of this Agreement, "Proxy Term" means the period
from the date hereof until the earlier of (i) twelve (12) months after the
termination of the Merger Agreement (provided, however, that after the ter-


                                      D-3
<PAGE>

mination of the Merger Agreement Sections 3.2(a) and 3.2(b) hereof shall apply
only to an aggregate number of Shares equal to ten percent of the number of
shares of the Company Stock outstanding from time to time, and the parties
hereto shall agree in writing which Shares shall no longer be subject to the
provisions of such Sections) and (ii) the Effective Time.


     3.3 Further Assurances. During the Proxy Term, each Shareholder in its
capacity as a shareholder of the Company shall perform such further acts and
execute such further documents and instruments as REIT or OPCO may reasonably
request.


     3.4. No Solicitation. During the Proxy Term each Shareholder individually
or in its capacity as a Shareholder of the Company shall not (i) solicit,
initiate or knowingly encourage the submission of, any inquiries, proposals or
offers from any person relating to a Company Takeover Proposal, (ii) enter into
any agreement with respect to any Company Takeover Proposal, or (iii) enter
into or participate in any discussions or negotiations regarding, or furnish to
any person any information with respect to, or take any other action to
knowingly facilitate any inquiries or the making of any proposal that
constitutes, or would reasonably be expected to lead to, any Company Takeover
Proposal.


     3.5 Certain Events. Each Shareholder agrees that this Agreement and the
obligations hereunder will attach to the Shares and will be binding upon any
person or entity to which legal or beneficial ownership of the Shares may pass,
whether by operation of law or otherwise.


     3.6 Stop Transfer. Each Shareholder agrees with, and covenants to, REIT
that the Shareholder will not request that the Company register the transfer
(book-entry or otherwise) or any certificate or uncertificated interest
representing any of the Shares. Each Shareholder and the Company further agree
that the Company shall instruct the transfer agent for its Common Stock to
refuse to permit the transfer of the Shares during the Proxy Term except as
permitted by the terms of this Agreement.


     3.7 Agreement to Elect Cash. The Shareholders agree that prior to the
Election Deadline they will irrevocably elect to receive with respect to all of
the Shares, pursuant to and in accordance with the provisions of the Merger
Agreement, the maximum amount of cash permitted to be received pursuant to the
Merger Agreement for such Shares.


     3.8 Cooperation. Each Shareholder agrees to cooperate with REIT after the
date hereof in determining and investigating whether there exist any
circumstances which could cause REIT to be "closely held" within the meaning of
Section 856(a) of the Code or to derive or accrue or be allocated any amount
that is treated as other than "rents from real property" by reason of Section
856(d)(2)(B) of the Code and without limiting the foregoing agrees to provide
to REIT as promptly as practical all relevant information and documents (or,
with respect to information and documents which such Shareholder does not have
or own, use commercially reasonable efforts to obtain and provide them to REIT
as promptly as practical) which REIT reasonably requests in connection with
such determination and investigation.



                                  ARTICLE IV



                                  STANDSTILL


       (a) Each Shareholder hereby covenants and agrees that from and after the
Effective Time hereof neither such Shareholder nor any of the Affiliates will,
without the prior written consent of REIT specifically expressed in a vote
adopted after the Merger by the Board of Directors of REIT (the "Board"),
directly or indirectly, purchase or cause to be purchased or otherwise acquire
(other than pursuant to a stock split, stock dividend or similar transaction or
agree to acquire, or become or agree to become the beneficial owner of, any
additional equity securities, or any securities convertible into or exercisable
or exchangeable for any equity securities (collectively, "Stock") of REIT,
OPCO, or any of their subsidiaries. During the first 90 calendar days from and
after the date the Merger becomes effective (the "Effective Time"), each
Shareholder will not directly or indirectly sell, assign, transfer, pledge
(except that such Shareholder may pledge shares to a brokerage firm pursuant to
a margin account with customary terms) or otherwise dispose of, or enter into
any put or other contract, option or other arrangement or undertaking with
respect to the direct or indirect sale, assignment, transfer or other
disposition of, any common stock of REIT ("REIT Common Stock") or common stock
of OPCO ("OPCO Common Stock") to be received by such Shareholder in the Merger.
After


                                      D-4
<PAGE>

such 90-day period, the Shareholders will have the benefit of the rights
granted pursuant to the Registration Rights Agreement to be executed by the
Shareholders, REIT and OPCO prior to the Effective Time (the "Registration
Rights Agreement"). Each Shareholder further agrees that after such 90-day
period neither it nor any Affiliates will, without the prior written consent of
the Board specifically expressed in a vote adopted by the Board, directly or
indirectly sell, assign, transfer, pledge (except that such Shareholder may
pledge shares to a brokerage firm pursuant to a margin account with customary
terms) or otherwise dispose of, or enter into any put or other contract, option
or other arrangement or undertaking with respect to the direct or indirect
sale, assignment, transfer or other disposition of, any shares of Stock, except
for (i) transfers made pursuant to the provisions of Section 4(b) below, (ii)
transfers to Affiliates, or to charitable remainder trusts, that agree in a
written agreement with REIT pursuant to which such Transferee agrees to be
bound by all of the terms and conditions of, and makes, as of a time
immediately prior to such transfer, each of the representations and warranties
contained in (applied to such Transferee as if such Affiliate were any
Shareholder for purposes thereof), this Agreement (provided that such
Shareholder shall remain liable under and bound by this Agreement, in its
entirety, with respect to all such transferred Stock, (iii) bona fide pledges
to financial institutions, such as commercial or investment banks,
broker/dealers, insurance companies and finance companies and resales thereof
by the pledgees thereof pursuant to the terms of the applicable pledge
agreements, (iv) gifts to charitable institutions, (v) transfers pursuant to a
publicly announced tender offer for any shares of Stock by any corporation,
entity, person or group (other than any Shareholder or the Affiliates) which
the Board has voted to recommend to holders of any such shares of Stock, (vi)
transfers effected pursuant to a registration statement filed pursuant to a
registration rights agreement with REIT or OPCO and any Shareholder or, after
the first anniversary of the Effective Time, pursuant to Rule 145(d)
promulgated under the Securities Act of 1933, as amended (the "Securities
Act"), and (vii) open market sales of not more than 1.0% of the outstanding
shares of REIT Common Stock or OPCO Common Stock in any ninety (90) day period
(calculated in the aggregate with respect to all sales by the Shareholders and
the Affiliates, other than sales made pursuant to any of clauses (i) through
(vi) of this Section 4(a)) effected in accordance with the "brokers'
transactions" restrictions of subsections (f) (excluding the last sentence
thereof) and (g) of Rule 144 promulgated under the Securities Act of 1933, as
amended; provided, however, that notwithstanding anything in this Section 4(a)
to the contrary, the Shareholders and their Affiliates shall not in the
aggregate sell (which for this purpose shall include the entering into any put
or other contract, option or other arrangement or undertaking with respect to
the direct or indirect sale, assignment, transfer or other disposition of
Stock), including any Stock sold pursuant to Section 3(b) hereof, more than
1,300,000, 2,000,000, 2,000,000, 2,500,000 and 2,500,000 shares of REIT Common
Stock or OPCO Common Stock (the "Quarterly Limits") in any of the ninety-day
periods which begin on the 91st, 181st, 271st, 361st and 451st day,
respectively, after the Effective Time and provided further, however, that if
in any such ninety-day period (a "Calculation Period") REIT or OPCO exercise
their rights under the provisions of Section 3 or Section 4 of the Registration
Rights Agreement to suspend or defer the Shareholders' rights to sell Stock for
a number of days in such period, then the Quarterly Limit for each succeeding
ninety-day period shall be increased by the excess, if any, of (A) the
Quarterly Limit for the Calculation Period multiplied by a fraction, the
numerator of which is such number of days and the denominator of which is
ninety, over (B) the aggregate number of shares of Stock sold by the
Shareholders and the Affiliates in each ninety day period after the Calculation
Period over the Quarterly Limit (prior to any adjustment) for such period. For
purposes of this Agreement, the "Affiliates" of any Shareholder shall mean any
person or entity who directly or indirectly controls, is controlled by, or is
under common control with any Shareholder, and "transfer" shall mean and
include any sale, assignment, gift, pledge, the imposition of any other
encumbrance or any other disposition or any agreement or obligation to do any
of the foregoing.


       (b) If any Shareholder or any Affiliate desires to sell any shares of
Stock (a "Selling Stockholder") (other than pursuant to clauses (ii) through
(vii) of Section 4(a) hereof), the Shareholders will cause the following
requirements to be satisfied:


         (i) The Selling Stockholder shall notify REIT in writing of the
proposed sale (the "Notice of Proposed Transfer"). The Notice of Proposed
Transfer shall identify and, to the extent known by the Selling Stockholder,
provide reasonable information concerning the background, business experience
and business affiliations of the proposed transferee (the "Transferee"), the
purchase price or other consideration, if any, the number of shares and type of
Stock to be transferred and the complete terms of the proposed transaction.


         (ii) For a period of five (5) business days following the receipt of
the Notice of Proposed Transfer, REIT and/or any substitute designated by REIT
(REIT and/or such substitute designee is hereinafter sometimes called


                                      D-5
<PAGE>

the "Buyer") shall have the option to purchase all, but not less than all, the
Stock specified in the Notice of Proposed Transfer at the price and upon the
terms set forth in the Notice of Proposed Transfer; provided, however, that if
the type of consideration that was to be paid was non-cash consideration, then
the amount payable by the Buyer for such Stock shall be determined by an
independent investment banker of national reputation chosen by mutual agreement
of REIT and such Selling Stockholder. In the event that Buyer elects to
purchase all, but not less than all, of the Stock specified in the Notice of
Proposed Transfer, it shall give written notice to the Selling Stockholder of
its election, in which case settlement for said Stock shall be made and the
Buyer shall purchase such Stock for such price, in cash within five (5)
business days after the date Buyer sends such notice. In the event that Buyer
elects not to purchase all of the Stock specified in the Notice of Proposed
Transfer, the Selling Stockholder may consummate the proposed transfer of said
Stock with the Transferee at any time during the following thirty (30) days.


       (c) Each Shareholder hereby agrees that, from and after the Effective
Time and prior to the third anniversary of the Effective Time, neither such
Shareholder nor any of the Affiliates will, directly or indirectly, or will
solicit, request, advise, assist or encourage others, directly or indirectly,
to:


         (a) form, join in or in any other way participate in a "partnership,
limited partnership, syndicate or other group" within the meaning of Section
13(d)(3) of the Exchange Act with respect to any Stock or deposit any Stock in
a voting trust or similar arrangement or subject any Stock to any voting
agreement or pooling arrangement, other than solely with one or more Affiliates
with respect to the Shares;


         (b) solicit proxies or written consents of shareholders with respect
to Stock under any circumstances, or make, or in any way participate in, any
"solicitation" of any "proxy" to vote any shares of Stock, or become a
"participant" in any election contest with respect to REIT or OPCO (as such
terms are defined or used in Rules 14a-1 and 14a-11 under the Exchange Act);


         (c) seek to call, or to request the call of, a special meeting of the
shareholders of REIT or OPCO or seek to make, or make, a shareholder proposal
at any meeting of the shareholders of REIT or OPCO;


         (d) commence or announce any intention to commence any tender offer
for any Stock, or file with or send to the SEC a Schedule 13D or any amendments
thereto under the Exchange Act with respect to Stock, except (x) the Schedule
13D, if any, to be filed with the SEC in connection with the issuance to one or
more of the Shareholders of Paired Shares and Unpaired Shares pursuant to the
Merger Agreement (the "Current Schedule 13D"), and (y) any amendment to the
Current Schedule 13D to reflect changes to the disclosures set forth therein
and exhibits filed therewith, to the extent such changes result from actions
that are not prohibited by or inconsistent with this Agreement (such permitted
amendments and additional exhibits to the Current Schedule 13D being referred
to as the "Permitted Schedule 13D Amendments");

         (e) make a proposal or bid with respect to, announce any intention or
desire to make, or publicly make or disclose, cause to be made or disclosed
publicly, facilitate the making public or public disclosure of, any proposal or
bid with respect to, the acquisition of any substantial portion of the assets
of REIT, OPCO or of the assets or stock of any of their respective subsidiaries
or of all or any portion of the outstanding Stock (except each Shareholder may
file Permitted Schedule 13D Amendments), or any merger, consolidation, other
business combination, restructuring, recapitalization, liquidation or other
extraordinary transaction involving REIT, OPCO or any of their respective
subsidiaries;

         (f) otherwise act alone or in concert with others to seek to control
or influence in any manner the management, the Board or the Board of Directors
of OPCO (including the composition thereof) or the business, operations or
affairs of REIT or OPCO;

         (g) take any action or form any intention which would require an
amendment to the Current Schedule 13D (other than amendments containing only
the Permitted Schedule 13D Amendments);

         (h) arrange, or in any way participate in, any financing for any
transaction referred to in clauses (a) through (g) above inclusive; or

         (i) make public, or cause or facilitate the making public (including
by disclosure to any journalist or other representative of the media) of, any
request, or otherwise seek (in any fashion that would require public dis-


                                      D-6
<PAGE>

closure by REIT, OPCO, any of the Shareholders or Affiliates), to obtain any
waiver or amendment of any provision of this Agreement, or to take any action
restricted hereby.


     Notwithstanding the foregoing, any Shareholder and the Affiliates, if
applicable, may make such filings with the SEC pursuant to Section 16(a) of the
Exchange Act to reflect changes in the beneficial ownership of any shares of
Stock owned by Shareholder or any Affiliate (to the extent such changes reflect
action taken by any Shareholder or such Affiliate which is not prohibited by
this Agreement).


     Each Shareholder hereby covenants and agrees that such Shareholder will
promptly notify REIT when and if such Shareholder receives or learns of (i) any
oral or written request to such Shareholder or any of the Affiliates to
participate in any of the transactions or actions referred to in paragraphs (a)
through (i) above inclusive or (ii) any oral or written communication from or
by any person or entity (other than REIT or OPCO) with respect to any of the
transactions or actions referred to in paragraphs (a) through (i) above
inclusive, if such person or entity could reasonably be deemed to be capable of
effecting, participating in or materially assisting in such an action or
transaction (through one or more affiliates or otherwise) and such oral or
written communication was of a nature that could reasonably be deemed to
indicate a serious interest in effecting, participating in or materially
assisting in such an action or transaction.


                                   ARTICLE V


                          OPTIONS TO PURCHASE SHARES


     5.1 Grant of Options. Subject to the terms, provisions and conditions
contained in this Agreement, each Shareholder hereby grants to REIT and its
designees an option to purchase part or all of the Shares held by such
Shareholder at the Exercise Price (as hereinafter defined) per share (the
options granted hereby are referred to individually as an "Option" and
collectively as the "Options").


   5.2 Exercisability of Options; Procedures for Exercise of Options.


       (a) If the REIT believes in good faith that the receipt by one or more
of the Shareholders of Paired Shares pursuant to the Merger Agreement will or
may cause (X) such Shareholder or any other person to own, or be deemed to own
under the applicable attribution rules of Section 318 (as modified by Section
856(d)(5)) of the Code, immediately after the Merger Paired Shares of REIT
Common Stock and OPCO Common Stock in excess of the amounts or percentages of
the outstanding Paired Shares of REIT Common Stock and OPCO Common Stock
permitted to be owned thereby by REIT's Certificate of Incorporation or Bylaws,
both as amended through the Effective Time, or (Y) any amount derived or
received by, or allocated to, REIT to fail to qualify as "rents from real
property" by reason of Section 856(d)(2)(B) of the Code (such limitations set
forth in the foregoing clauses (X) and (Y) being referred to herein
collectively as the "Paired Ownership Limitations"), then REIT shall have the
right to exercise one or more of the Options in whole or in part in order to
reduce or eliminate any possibility that the issuance of Paired Shares in the
Merger will cause any of the Paired Ownership Limitations to be exceeded or
violated. In addition, REIT may exercise one or more of the Options if any
Shareholder does not comply with the provisions of Section 3.7 or of Section
3.8. If REIT chooses to exercise one or more of such Options in whole or in
part, it may do so only by sending a written notice to one or more of the
Shareholders from and after the Election Deadline and prior to the Effective
Time stating its intention to exercise such Option or Options, which notice
shall be sent to any such Shareholder c/o William P. Hallman, Suite 3200, Texas
Commerce Bank Tower, 201 Main Street, Fort Worth, Texas 76102 and shall include
a date and time at which the closing for any such exercise (the "Option
Closing") shall occur, such date to be not less than one business day and not
more than five business days after the giving of such notice. The sale and
delivery and the purchase and acceptance of the Shares being acquired shall
take place at the offices of Goodwin, Procter & Hoar LLP at Exchange Place,
Boston, Massachusetts, or such other place as shall be mutually agreed upon by
REIT and such Shareholder.


       (b) At each Option Closing, REIT or its designee shall pay the Exercise
Price (as determined pursuant to Section 5.3 below) for each Share being
purchased in cash by a cashiers check or federal funds wire transfer to an
account designated by such Shareholder against delivery of any necessary or
appropriate stock certificates and duly executed instruments of transfer to
REIT or its designee.


                                      D-7
<PAGE>

Each Shareholder represents and warrants to REIT and its designee that upon
payment of the applicable purchase price at each Option Closing, such
Shareholder shall have transferred to REIT or its designee the legal and
beneficial ownership of the Shares being sold at such Option Closing, free and
clear of any liens, encumbrances, charges, restrictions or other adverse
claims.

     5.3 Exercise Price. The exercise price (the "Exercise Price") shall equal
the Maximum Cash Consideration Per Share, as such term is defined in the Merger
Agreement.

     5.4 Escrow. Upon request by REIT, each Shareholder agrees to place the
Shares subject to the Options in escrow with a mutually agreeable escrow agent
until the termination of the Options.

     5.5 Term of Options. The Options shall terminate on the earlier of (i) the
termination of the Merger Agreement and (ii) the Effective Time.



                     VI. MISCELLANEOUS; GENERAL PROVISIONS


     6.1 Severability. If any term or other provision of this Agreement is
determined to be invalid, illegal or incapable of being enforced by any rule of
law or public policy, all other conditions and provisions of this Agreement
will nevertheless remain in full force and effect so long as the economic or
legal substance of the transactions contemplated hereby is not affected in any
manner materially adverse to any party. Upon such determination that any term
or other provision is invalid, illegal or incapable of being enforced, the
parties hereto will negotiate in good faith to modify this Agreement so as to
effect the original intent of the parties as closely as possible to the fullest
extent permitted by applicable law in an acceptable manner to the end that the
transactions contemplated hereby are fulfilled to the extent possible.


     6.2 Entire Agreement. This Agreement constitutes the entire agreement of
the parties and supersedes all prior agreements and undertakings, both written
and oral, between the parties with respect to the subject matter hereof.


     6.3 Amendments. This Agreement may not be modified, amended, waived,
altered or supplemented, except upon the execution and delivery of a written
agreement executed by the parties hereof.


   6.4 Assignment. This Agreement may not be assigned by operation of law or
   otherwise.


     6.5 Parties in Interest. This Agreement is binding upon, and shall inure
solely to the benefit of, each party hereto and nothing in this Agreement,
express or implied, is intended to or will confer upon any other person any
right, benefit or remedy of any nature whatsoever under or by reason of this
Agreement.


     6.6 Specific Performance. The parties hereto agree that irreparable damage
would occur in the event any provision of this Agreement was not performed in
accordance with the terms hereof or was otherwise breached. It is accordingly
agreed that the parties will be entitled to specific relief hereunder
including, without limitation, an injunction or injunctions to prevent and
enjoin breaches of the provisions of this Agreement and to enforce specifically
the terms and provisions hereof, in any state or federal court in the State of
Delaware, in addition to any other remedy to which they may be entitled at law
or in equity. Any requirements for the securing or posting of any bond with
respect to any such remedy are hereby waived.


     6.7 Governing Law; Jurisdiction and Venue. This Agreement shall be
governed by, and construed in accordance with, the internal laws of the State
of Delaware without regard to its rules of conflict of laws. The parties hereto
hereby irrevocably and unconditionally consent to and submit to the exclusive
jurisdiction of the Delaware Courts for any litigation arising out of or
relating to this Agreement and the transactions contemplated hereby (and agrees
not to commence any litigation relating thereto except in such courts), waives
any objection to the laying of venue of any such litigation in the Delaware
Courts and agrees not to plead or claim in any Delaware Court that such
litigation brought therein has been brought in any inconvenient forum.


     6.8 Counterparts. This Agreement may be executed in one or more
counterparts, and by the different parties hereto in separate counterparts,
each of which when executed will be deemed to be an original but all of which
taken together will constitute one and the same agreement.


                                      D-8
<PAGE>

     6.9 Directors and Officers. Notwithstanding anything herein to the
contrary, the covenants and agreements set forth herein shall not prevent any
Shareholder or its representatives or designees who are serving on the Board of
Directors of the Company or who are officers of the Company from taking any
action, subject to the applicable provisions of the Merger Agreement, in his or
her capacity as a director or officer of the Company.

                 [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]

 

                                      D-9
<PAGE>

IN WITNESS WHEREOF, the parties have duly executed this Agreement as of the
        date first written above.

MEDITRUST CORPORATION



By: /s/ David F. Benson
    --------------------------------
        Name: David F. Benson
        Title: President

MEDITRUST OPERATING COMPANY



By: /s/ Michael J. Bohnen
    --------------------------------
        Name: Michael J. Bohnen
        Title: Secretary



LA QUINTA INNS, INC.



By: /s/ Gary L. Mead
    --------------------------------
        Name: Gary L. Mead
        Title: President and Chief Executive Officer

THOMAS M. TAYLOR & CO.



By: /s/ W.P. Hallman, Jr.
    --------------------------------
        Name: W.P. Hallman, Jr.
        Title:   Vice President



SID R. BASS, INC.



By: /s/ W.P. Hallman, Jr.
    --------------------------------
        Name: W.P. Hallman, Jr.
        Title:   Vice President

LEE M. BASS, INC.



By: /s/ W.P. Hallman, Jr.
    --------------------------------
        Name: W.P. Hallman, Jr.
        Title:   Vice President



THE BASS MANAGEMENT TRUST



By: /s/ Perry R. Bass
    --------------------------------
        Perry R. Bass, Trustee,
        by W.P. Hallman, Attorney-in-fact

THE AIRLIE GROUP, L.P.



By: EBD, L.P., General Partner,
         By: TMT-FW Inc.


          By:  /s/ W.P. Hallman, Jr.
               --------------------------------
               W.P. Hallman, Jr.
               Vice President



WILLIAM P. HALLMAN, JR.



/s/ William P. Hallman, Jr.
- ----------------------------------
William P. Hallman, Jr.





ANNIE R. BASS GRANDSON'S TRUST FOR
LEE M. BASS



By: /s/ William P. Hallman, Jr.
    ---------------------------------
    William P. Hallman, Jr., Trustee


ANNIE R. BASS GRANDSON'S TRUST FOR
SID R. BASS



By: /s/ William P. Hallman, Jr.
    ----------------------------------
    William P. Hallman, Jr., Trustee





PETER STERLING



/s/ Peter Sterling
- ---------------------------------------
Peter Sterling





GARY L. MEAD



/s/ Gary L. Mead
- -----------------------------------------
Gary L. Mead

                                      D-10
<PAGE>

HYATT ANNE BASS SUCCESSOR TRUST 


By: Panther City Investment Co., Trustee


        By: /s/ W.P. Hallman Jr.
            ----------------------------
            W.P. Hallman Jr.,
            Vice President

SAMANTHA SIMS BASS SUCCESSOR TRUST



By: Panther City Investment Co., Trustee


        By: /s/ W.P. Hallman Jr.
            ----------------------------
            W.P. Hallman Jr.,
            Vice President






   PORTFOLIO C INVESTORS, L.P.



   By: Portfolio Associates, Inc.,
       General Partner


       By: /s/ W.P. Hallman Jr.
           ----------------------------
           W.P. Hallman Jr.,
           Vice President

                                      D-11
<PAGE>

                                   EXHIBIT A



<TABLE>
<CAPTION>
                                                                                   Number of Shares of
                                                       Number of Shares of         Company Stock Owned
                                                       Company Stock Owned       Beneficially But Not of
Name and Address of Shareholder                     of Record by Shareholder      Record by Shareholder
- ------------------------------------------------   --------------------------   ------------------------
<S>                                                <C>                          <C>
Thomas M. Taylor & Co.                                         0                        3,461,280
Sid R. Bass, Inc.                                              0                        4,147,957
Lee M. Bass, Inc.                                              0                        4,147,957
The Bass Management Trust                                      0                        1,190,622
The Airlie Group, L.P.                                         0                          487,500
William P. Hallman, Jr.                                        0                          253,125
Annie R. Bass Grandson's Trust for Lee M. Bass                 0                          806,305
Annie R. Bass Grandson's Trust for Sid R. Bass                 0                          806,305
Peter Sterling                                                 0                          339,185
Gary L. Mead                                                303,750                             0
Hyatt M. Bass Successor Trust                                  0                        1,550,733
Samantha Sims Bass Successor Trust                             0                        1,550,733
Portfolio C Investors, L.P.                                    0                        3,223,700
</TABLE>

     All of the above shares, except those owned by Gary L. Mead, are subject
to liens arising out of margin account borrowings with one or more brokerage
firms on customary terms.


                                      D-12
<PAGE>

                                   ANNEX D-1



                                AMENDMENT NO. 1
                                       TO
                            SHAREHOLDERS AGREEMENT


     This Amendment No. 1 to Shareholders Agreement (defined below), dated as
of April 30, 1998 (this "Amendment No. 1"), is among Meditrust Corporation, a
Delaware corporation ("REIT"), Meditrust Operating Company, a Delaware
corporation ("OPCO"), the shareholders of the Company (defined below) named on
the signature page hereto (individually, a "Shareholder" and collectively, the
"Shareholders") and, solely as a result of Section 6.3 of the Shareholders
Agreement, La Quinta Inns, Inc., a Texas corporation (the "Company").
Capitalized terms not otherwise defined herein shall have the meaning ascribed
thereto in the Shareholders Agreement.



                                   RECITALS:


     A. The parties hereto entered into that certain Shareholders Agreement,
dated as of January 3, 1998 (the "Shareholders Agreement").


     B. The Parties hereto desire to amend certain provisions of the
Shareholders Agreement pursuant to Section 6.3 thereof and to agree to certain
additional provisions, which additional provisions will become a part of the
Shareholders Agreement, as amended.


     C. The Parties hereto desire to enter into this Amendment No. 1 to
effectuate the foregoing.


     NOW, THEREFORE, the parties hereto agree as follows:



             I. REPRESENTATIONS AND WARRANTIES OF THE SHAREHOLDERS


     The Shareholders hereby represent and warrant to REIT and OPCO as follows:
 


     1.1 Due Authority. The Shareholders have full power and authority to
execute and deliver this Amendment No. 1 and to perform their obligations
hereunder and consummate the transactions contemplated hereby. This Amendment
No. 1 has been duly executed and delivered by or on behalf of the Shareholders
and, assuming its due authorization, execution and delivery by REIT and OPCO,
constitutes a legal, valid and binding obligation of the Shareholders,
enforceable against them in accordance with their terms.


     1.2 No Conflict; Consents. (a) The execution and delivery of this
Amendment No. 1 by the Shareholders do not, and the performance by the
Shareholders of their obligations under this Amendment No. 1 and the compliance
by the Shareholders with the provisions hereof do not and will not, (i)
conflict with or violate any law, statute, rule, regulation, order, writ,
judgment or decree applicable to any of the Shareholders or the Shares, (ii)
conflict with or violate the instruments under which any of the Shareholders
were formed, (iii) result in any breach of or constitute a default (or an event
that with notice or lapse of time or both would become a default) under, or
give to others any rights of termination, amendment, acceleration or
cancellation of, or result in the creation of a lien or encumbrance on any of
the Shares pursuant to, any note, bond, mortgage, indenture, contract,
agreement, lease, license, permit, franchise or other instrument or obligation
to which any of the Shareholders is a party or by which any of the Shareholders
or any of the Shares are bound or (iv) violate any order, writ, injunction,
decree, judgment, order, statute, rule or regulation applicable to any of the
Shareholders or any of the Shares.


     (b) The execution and delivery of this Amendment No. 1 by the Shareholders
do not, and the performance of this Amendment No. 1 by the Shareholders will
not, require any consent, approval, authorization or permit of, or filing with
(except for applicable requirements, if any, of the Securities Exchange Act of
1934, as amended (the "Exchange Act")) or notification to, any government or
regulatory authority by the Shareholders.


                                     D-1-1
<PAGE>

     (c) No other person or entity has or will have during the Proxy Term any
right directly or indirectly to vote or control or affect the voting of the
Shares.


     1.3 Title to Shares. The Shareholders (a) are the record or beneficial
owners of the Shares as listed on Exhibit A free and clear of any proxy or
voting restriction other than pursuant to this Amendment No. 1 and (b) have,
and during the Proxy Term will have, sole power of disposition with respect to
the Shares. Such Shares are the only Shares of the Company's stock owned of
record or beneficially by any of the Shareholders.


     1.4 No Encumbrances. The Shares and the certificates representing the
Shares are now and, except as provided in Section 3.1 of this Amendment No. 1,
at all times during the Proxy Term hereof will be held by the Shareholders, or
by a nominee or custodian for the benefit of the Shareholders, free and clear
of all proxies, voting trusts and voting agreements, understandings or
arrangements and free and clear of all liens, claims, security interests and
any other encumbrances whatsoever except any such encumbrances or proxies
arising under this Amendment No. 1 and except as set forth on Exhibit A.


     1.5 Brokers. The Shareholders are not liable for, and will indemnify the
Company, REIT and OPCO against, any broker's, finder's, financial advisor's or
other similar fee or commission in connection with the transactions
contemplated hereby based upon arrangements made by or on behalf of any of the
Shareholders.


     1.6 Tax Representations. (a) Neither the issuance of Paired Shares (as
such term is defined in the Merger Agreement) to the Shareholders in connection
with the Merger nor the other transactions contemplated by this Amendment No. 1
will cause any person to violate the restrictions on ownership and transfer
contained in the Certificate of Incorporation, as amended, of REIT or in the
By-laws, as amended, of REIT, copies of which have been provided to and
reviewed by the Shareholders and their counsel. The Shareholders will provide
to REIT such information as REIT may reasonably request so that REIT may
confirm the accuracy of this representation.


     (b) Except as provided in Section 3.1 of this Amendment No. 1, no
Shareholder has or will have at the Effective Date any present plan, intention,
or arrangement to sell or dispose of any of the Paired Shares to be received in
the Merger. For purposes of this Section 1.6, a sale or disposition includes
any "constructive sale" within the meaning of Section 1259(c)(1)(A)-(E) of the
Internal Revenue Code of 1986, as amended (the "Code").



              II. REPRESENTATIONS AND WARRANTIES OF REIT AND OPCO


     REIT and OPCO each hereby represent and warrant to the Shareholders as
follows:


     2.1 Due Authority. Such party has full power, corporate or otherwise, and
authority to execute and deliver this Amendment No. 1 and to perform its
obligations hereunder. This Amendment No. 1 has been duly executed and
delivered by or on behalf of such party and, assuming its due authorization,
execution and delivery by the other parties hereto, constitutes a legal, valid
and binding obligation of such party, enforceable against such party in
accordance with its terms.


     2.2 No Conflict; Consents. (a) The execution and delivery of this
Amendment No. 1 by such party do not, and the performance by such party of its
obligations contemplated by this Amendment No. 1 and the compliance by such
party with any provisions hereof do not and will not, (i) conflict with or
violate any law, statute, rule, regulation, order, writ, judgment or decree
applicable to such party, (ii) conflict with or violate such party's charter or
bylaws, or (iii) result in any breach of or constitute a default (or an event
that with notice or lapse of time or both would become a default) under, or
give to others any rights of termination, amendment, acceleration or
cancellation of, any note, bond, mortgage, indenture, contract, agreement,
lease, license, permit, franchise or other instrument or obligation to which
such party is a party or by which such party is bound.


     (b) The execution and delivery of this Amendment No. 1 by such party do
not, and the performance of this Amendment No. 1 by such party will not,
require any consent, approval, authorization or permit of, or filing with
(except for applicable requirements, if any, of the Exchange Act) or
notification to, any governmental or regulatory authority by such party.


                                     D-1-2
<PAGE>

                   III. AMENDMENTS TO SHAREHOLDERS AGREEMENT


     3.1 Section 3.1 of the Shareholders Agreement shall be amended by
inserting the following sentence at the end of such Section:


   "Notwithstanding the foregoing, Thomas M. Taylor & Co. shall be permitted
   to irrevocably transfer, prior to the La Quinta Shareholders Meeting, up to
   200,000 Shares to a charitable organization reasonably acceptable to REIT
   and OPCO.


   3.2 Section 3.7 of the Shareholders Agreement is deleted in its entirety.


   3.3 Section 4(a) of the Shareholders Agreement is deleted in its entirety
   and replaced with the following:


     (a) During the first 90 calendar days from and after the date the Merger
becomes effective (the "Effective Time"), each Shareholder will not directly or
indirectly sell, assign, transfer, pledge (except that such Shareholder may
pledge shares to a brokerage firm pursuant to a margin account with customary
terms) or otherwise dispose of, or enter into any put or other contract, option
or other arrangement or undertaking with respect to the direct or indirect
sale, assignment, transfer or other disposition of, any common stock of REIT
("REIT Common Stock") or common stock of OPCO ("OPCO Common Stock") to be
received by such Shareholder in the Merger. After such 90-day period, the
Shareholders will have the benefit of the rights granted pursuant to the
Registration Rights Agreement to be executed by the Shareholders, REIT and OPCO
prior to the Effective Time (the "Registration Rights Agreement"). Each
Shareholder further agrees that after such 90-day period neither it nor any
Affiliates will, without the prior written consent of the Board of Directors of
REIT (the "Board") specifically expressed in a vote adopted by the Board,
directly or indirectly sell, assign, transfer, pledge (except that such
Shareholder may pledge shares to a brokerage firm pursuant to a margin account
with customary terms) or otherwise dispose of, or enter into any put or other
contract, option or other arrangement or undertaking with respect to the direct
or indirect sale, assignment, transfer or other disposition of, any equity
securities (collectively, "Stock") of REIT, OPCO, or any of their subsidiaries,
except for (i) transfers made pursuant to the provisions of Section 4(b) below,
(ii) transfers to Affiliates, or to charitable remainder trusts, that agree in
a written agreement with REIT pursuant to which such Transferee agrees to be
bound by all of the terms and conditions of, and makes, as of a time
immediately prior to such transfer, each of the representations and warranties
contained in (applied to such Transferee as if such Affiliate were any
Shareholder for purposes thereof), this Agreement (provided that such
Shareholder shall remain liable under and bound by this Agreement, in its
entirety, with respect to all such transferred Stock, (iii) bona fide pledges
to financial institutions, such as commercial or investment banks,
broker/dealers, insurance companies and finance companies and resales thereof
by the pledgees thereof pursuant to the terms of the applicable pledge
agreements, (iv) gifts to charitable institutions, (v) transfers pursuant to a
publicly announced tender offer for any shares of Stock by any corporation,
entity, person or group (other than any Shareholder or the Affiliates) which
the Board has voted to recommend to holders of any such shares of Stock, (vi)
transfers effected pursuant to a registration statement filed pursuant to a
registration rights agreement with REIT or OPCO and any Shareholder or, after
the first anniversary of the Effective Time, pursuant to Rule 145(d)
promulgated under the Securities Act of 1933, as amended (the "Securities
Act"), and (vii) open market sales of not more than 1.0% of the outstanding
shares of REIT Common Stock or OPCO Common Stock in any ninety (90) day period
(calculated in the aggregate with respect to all sales by the Shareholders and
the Affiliates, other than sales made pursuant to any of clauses (i) through
(vi) of this Section 4(a)) effected in accordance with the "brokers'
transactions" restrictions of subsections (f) (excluding the last sentence
thereof) and (g) of Rule 144 promulgated under the Securities Act of 1933, as
amended; provided, however, that notwithstanding anything in this Section 4(a)
to the contrary, the Shareholders and their Affiliates shall not in the
aggregate sell (which for this purpose shall include the entering into any put
or other contract, option or other arrangement or undertaking with respect to
the direct or indirect sale, assignment, transfer or other disposition of
Stock), including any Stock sold pursuant to Section 3(b) hereof, more than
1,300,000, 2,000,000, 2,000,000, 2,500,000 and 2,500,000 shares of REIT Common
Stock or OPCO Common Stock (the "Quarterly Limits") in any of the ninety-day
periods which begin on the 91st, 181st, 271st, 361st and 451st day,
respectively, after the Effective Time and provided further, however, that if
in any such ninety-day period (a "Calculation Period") REIT or OPCO exercise
their rights under the provisions of Section 3 or Section 4 of the Registration
Rights Agreement to suspend or defer the Shareholders' rights to sell Stock for
a number of days in such period, then the Quarterly Limit for each succeeding
ninety-day period shall be increased by the excess, if any, of (A) the
Quarterly Limit for the Cal-


                                     D-1-3
<PAGE>

culation Period multiplied by a fraction, the numerator of which is such number
of days and the denominator of which is ninety, over (B) the aggregate number
of shares of Stock sold by the Shareholders and the Affiliates in each ninety
day period after the Calculation Period over the Quarterly Limit (prior to any
adjustment) for such period. For purposes of this Agreement, the "Affiliates"
of any Shareholder shall mean any person or entity who directly or indirectly
controls, is controlled by, or is under common control with any Shareholder,
and "transfer" shall mean and include any sale, assignment, gift, pledge, the
imposition of any other encumbrance or any other disposition or any agreement
or obligation to do any of the foregoing.


                     IV. NOMINATION TO BOARDS OF DIRECTORS


     Immediately following the Effective Time, each of REIT and OPCO shall
increase the number of seats on its Board of Directors and fill the vacancy
created thereby by appointing Thoms M. Taylor ("Mr. Taylor") to each such Board
of Directors. The term of such appointment shall be until the next annual
meeting of shareholders of each of REIT and OPCO. The foregoing increase in the
number of seats on the Boards of Directors and the appointment of Mr. Taylor to
the vacant seat created thereby shall be made in accordance with, and take
effect pursuant to, applicable law and pursuant to the certificates of
incorporation and by-laws, each as amended, of each of REIT and OPCO.


                     V. MISCELLANEOUS; GENERAL PROVISIONS


     5.1 Continuing Effect of Shareholders Agreement. Except as expressly
amended hereby, each and every provision of the Shareholders Agreement is
hereby ratified and confirmed and remains in full force and effect.


     5.2 Counterparts. This Amendment No. 1 may be executed in one or more
counterparts, and by the different parties hereto in separate counterparts,
each of which when executed will be deemed to be an original but all of which
taken together will constitute one and the same agreement.

                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]
 

                                     D-1-4
<PAGE>

     IN WITNESS WHEREOF, the parties have duly executed this Amendment No. 1 as
of the date first written above.

MEDITRUST CORPORATION



By: /s/ David F. Benson
    ---------------------------
    Name: David F. Benson
    Title: President



MEDITRUST OPERATING COMPANY



By: /s/ Michael J. Bohnen
    ---------------------------
    Name: Michael J. Bohnen
    Title: Secretary



LA QUINTA INNS, INC.



By: /s/ Gary L. Mead
    ---------------------------
    Name: Gary L. Mead
    Title: President and Chief Executive Officer



THOMAS M. TAYLOR & CO.



By: /s/ W.P. Hallman, Jr.
    ---------------------------
    Name: W.P. Hallman, Jr.
    Title: Vice President



SID R. BASS, INC.



By: /s/ W.P. Hallman, Jr.
    ---------------------------
    Name: W.P. Hallman, Jr.
    Title: Vice President



LEE M. BASS, INC.



By: /s/ W.P. Hallman, Jr.
    ---------------------------
    Name: W.P. Hallman, Jr.
    Title: Vice President



THE BASS MANAGEMENT TRUST



By: /s/ W.P. Hallman
    ---------------------------
    Perry R. Bass, Trustee,
    by W.P. Hallman, Attorney-in-fact


THE AIRLIE GROUP, L.P.



By: EBD, L.P., General Partner
By: TMT-FW Inc.
By: /s/ W.P. Hallman, Jr.
    ---------------------------
    W.P. Hallman, Jr.
    Vice President



WILLIAM P. HALLMAN, JR.



/s/ William P. Hallman, Jr.
    ---------------------------
    William P. Hallman, Jr.



ANNIE R. BASS GRANDSON'S TRUST FOR
LEE M. BASS



By: /s/ William P. Hallman, Jr.
    ---------------------------
    William P. Hallman, Jr., Trustee



ANNIE R. BASS GRANDSON'S TRUST FOR
SID R. BASS



By: /s/ William P. Hallman, Jr.
    ---------------------------
    William P. Hallman, Jr., Trustee



PETER STERLING



/s/ Peter Sterling
- ---------------------------
Peter Sterling



GARY L. MEAD



/s/ Gary L. Mead
- ---------------------------
Gary L. Mead



HYATT ANNE BASS SUCCESSOR TRUST



By: Panther City Investment Co., Trustee



By: /s/ W.P. Hallman, Jr.
    ---------------------------
    W.P. Hallman, Jr.


                                     D-1-5
<PAGE>



SAMANTHA SIMS BASS SUCCESSOR TRUST



By: Panther City Investment Co., Trustee


       By: /s/ W.P. Hallman Jr.
            ------------------------
              W.P. Hallman Jr.,
              Vice President

PORTFOLIO C INVESTORS, L.P.



By: Portfolio Associates, Inc.,
       General Partner


       By: /s/ W.P. Hallman Jr.
            --------------------------
              W.P. Hallman Jr.,
              Vice President

                                     D-1-6
<PAGE>

                                   EXHIBIT A


<TABLE>
<CAPTION>
                                                                               Number of Shares of
                                                   Number of Shares of         Company Stock Owned
              Name and Address                     Company Stock Owned       Beneficially But Not of
               of Shareholder                   of Record by Shareholder      Record by Shareholder
- --------------------------------------------   --------------------------   ------------------------
<S>                                            <C>                          <C>
Thomas M. Taylor & Co. .....................                   0                    3,461,280
Sid R. Bass, Inc. ..........................                   0                    4,147,957
Lee M. Bass, Inc. ..........................                   0                    4,147,957
The Bass Management Trust ..................                   0                    1,190,622
The Airlie Group, L.P. .....................                   0                      487,500
William P. Hallman, Jr. ....................                   0                      253,125
Annie R. Bass Grandson's Trust for .........
 Lee M. Bass ...............................                   0                      806,305
Annie R. Bass Grandson's Trust for .........
 Sid R. Bass ...............................                   0                      806,305
Peter Sterling .............................                   0                      339,185
Gary L. Mead ...............................             303,750                            0
Hyatt M. Bass Successor Trust ..............                   0                    1,550,733
Samantha Sims Bass Successor Trust .........                   0                    1,550,733
Portfolio C Investors, L.P. ................                   0                    3,223,700
</TABLE>

     All of the above shares, except those owned by Gary L. Mead, are subject
to liens arising out of margin account borrowings with one or more brokerage
firms on customary terms.


                                     D-1-7
<PAGE>

                                    ANNEX E


Proposed Amendment to Restated Certificate of Incorporation of Meditrust
                                  Corporation

THIRTEENTH:

     Section 13.1 Restrictions on Ownership and Transfer of Equity Stock.

     (a) Definitions. For purposes of this Article Thirteenth, the following
terms shall have the meanings set forth below:

     "Beneficial Ownership" shall mean, with respect to any Person, ownership
of shares of Equity Stock equal to the sum of (i) the shares of Equity Stock
directly or indirectly owned by such Person, (ii) the number of shares of
Equity Stock treated as owned directly or indirectly by such Person through the
application of the constructive ownership rules of Section 544 of the Internal
Revenue Code of 1986, as amended (the "Code"), as modified by Section
856(h)(1)(B) of the Code, and (iii) the number of shares of Equity Stock which
such Person is deemed to beneficially own pursuant to Rule 13d-3 under the
Securities Exchange Act of 1934, as amended (the "Exchange Act"); provided,
however, that for the purposes of calculating the foregoing, no share shall be
counted more than once. The terms "Beneficial Owner," "Beneficially Owns" and
"Beneficially Owned" shall have correlative meanings.

     "Beneficiary" shall mean, with respect to any Trust, one or more
organizations described in each of Section 170(b)(1)(A) (other than clauses
(vii) and (viii) thereof) and Section 170(c)(2) of the Code that are named by
the Corporation as the beneficiary or beneficiaries of such Trust, in
accordance with the provisions of Section 13.2(d).

     "Constructive Ownership" shall mean ownership of shares of Equity Stock by
a Person who is or would be treated as a direct or indirect owner of such
shares of Equity Stock through the application of Section 318 of the Code, as
modified by Section 856(d)(5) of the Code. The terms "Constructive Owner,"
"Constructively Owns" and "Constructively Owned" shall have correlative
meanings.

     "Equity Stock" shall mean the common stock, par value $.10 per share, and
the preferred stock, par value $.10 per share of the Corporation and Operating
Company.

     "Look-Through Entity" shall mean a Person that is either (i) a trust
described in Section 401(a) of the Code and exempt from tax under Section
501(a) of the Code as modified by Section 856(h)(3) of the Code or (ii)
registered under the Investment Company Act of 1940.

     "Look-Through Ownership Limit" shall mean, with respect to a class or
series of Equity Stock, 9.8% of the number of outstanding shares of such Equity
Stock.

     "Market Price" on any date shall mean the average of the Closing Price for
the five consecutive Trading Days ending on such date. The "Closing Price" on
any date shall mean the last sale price, regular way, or, in case no such sale
takes place on such day, the average of the closing bid and asked prices,
regular way, in either case as reported in the principal consolidated
transaction reporting system with respect to securities listed or admitted to
trading on the New York Stock Exchange or, if the shares of Equity Stock are
not listed or admitted to trading on the New York Stock Exchange, as reported
in the principal consolidated transaction reporting system with respect to
securities listed on the principal national securities exchange on which the
shares of Equity Stock are listed or admitted to trading or, if the shares of
Equity Stock are not listed or admitted to trading on any national securities
exchange, the last quoted price, or if not so quoted, the average of the high
bid and low asked prices in the over-the-counter market, as reported by the
Nasdaq Stock Market, Inc. or, if such system is no longer in use, the principal
other automated quotation system that may then be in use or, if the shares of
Equity Stock are not quoted by any such organization, the average of the
closing bid and asked prices as furnished by a professional market maker
selected by the Board of Directors making a market in the shares of Equity
Stock. In the case of Equity Stock that is paired, "Market Price" shall mean
the "Market Price" for paired shares multiplied by a fraction (expressed as a
percentage) determined by dividing the value for such Equity Stock most
recently determined under Section 2(e) of the Pairing Agreement by the value of
a paired share most recently determined under Section 2(e) of the Pairing
Agreement (the "Valuation Percentage").

     "Non-Transfer Event" shall mean an event (other than a purported Transfer)
that would (a) cause any Person (other than a Look-Through Entity) to
Beneficially Own or Constructively Own shares of Equity Stock in excess of the
Own-


                                      E-1
<PAGE>

ership Limit, (b) cause any Look-Through Entity to Beneficially Own or
Constructively Own shares of Equity Stock in excess of the Look-Through
Ownership Limit, (c) result in the capital stock of the Corporation being
beneficially owned (within the meaning of Section 856(a)(5) of the Code) by
fewer than 100 persons within the meaning of Section 856(a)(5) of the Code, (d)
result in the Corporation being "closely held" within the meaning of Section
856(h) of the Code, or (e) cause the Corporation to Constructively Own 10% or
more of the ownership interest in a tenant of the Corporation's or a
Subsidiary's real property within the meaning of Section 856(d)(2)(B) of the
Code. Non-Transfer Events include but are not limited to (i) the granting of
any option or entering into any agreement for the sale, transfer or other
disposition of shares of Equity Stock or (ii) the sale, transfer, assignment or
other disposition of interests in any Person or of any securities or rights
convertible into or exchangeable for shares of Equity Stock that results in
changes in Beneficial Ownership or Constructive Ownership of shares of Equity
Stock.

     "Operating Company" shall mean Meditrust Operating Company.

     "Ownership Limit" shall mean, with respect to any class or series of
Equity Stock, 9.25% of the number of outstanding shares of such class or series
of Equity Stock. For purposes of computing the percentage of shares of any
class or series of Equity Stock of the Corporation that is Beneficially Owned
by any Person, any shares of Equity Stock of the Corporation which are deemed
to be Beneficially Owned by such Person pursuant to Rule 13d-3 of the Exchange
Act but which are not outstanding shall be deemed to be outstanding.

     "Pairing Agreement" shall mean the Pairing Agreement, dated as of December
20, 1979, by and between Santa Anita Realty Enterprises, Inc. (the predecessor
of Meditrust Corporation) and Santa Anita Operating Company (the predecessor of
Meditrust Operating Company), as amended from time to time in accordance with
the provisions thereof.

     "Permitted Transferee" shall mean any Person designated as a Permitted
Transferee in accordance with the provisions of Section 13.2(h).

     "Person" shall mean (a) an individual or any corporation, partnership,
estate, trust, association, private foundation, joint stock company, limited
liability company or any other entity and (b) a "group" as that term is defined
for purposes of Rule 13d-5 of the Exchange Act.

     "Prohibited Owner" shall mean, with respect to any purported Transfer or
Non- Transfer Event, any Person who is prevented from being or becoming the
owner of record title to shares of Equity Stock by the provisions of Section
13.2(a).

     "Restriction Termination Date" shall mean the first day on which the Board
of Directors determines that it is no longer in the best interests of the
Corporation to attempt to, or continue to, qualify under the Code as a real
estate investment trust (a "REIT").

     "Trading Day" shall mean a day on which the principal national securities
exchange on which shares of Equity Stock are listed or admitted to trading is
open for the transaction of business or, if shares of Equity Stock are not
listed or admitted to trading on any national securities exchange, any day
other than a Saturday, a Sunday or a day on which banking institutions in the
State of New York are authorized or obligated by law or executive order to
close.

     "Transfer" (as a noun) shall mean any sale, transfer, gift, assignment,
devise or other disposition of shares of Equity Stock, whether voluntary or
involuntary, whether of record, constructively or beneficially and whether by
operation of law or otherwise. "Transfer" (as a verb) shall have the
correlative meaning.

     "Trust" shall mean any separate trust created and administered in
accordance with the terms of Section 13.2, for the exclusive benefit of any
Beneficiary.

     "Trustee" shall mean any Person or entity unaffiliated with both the
Corporation and any Prohibited Owner designated by the Corporation to act as
trustee of any Trust, or any successor trustee thereof. The Trustee shall be
designated by the Corporation and the Operating Company in accordance with the
Pairing Agreement.

   (b) Restriction on Ownership and Transfer.

       (i) Except as provided in Section 13.1(d), until the Restriction
Termination Date, (i) no Person (other than a Look-Through Entity) shall
Beneficially Own or Constructively Own outstanding shares of Equity Stock in
excess


                                      E-2
<PAGE>

of the Ownership Limit and no Look-Through Entity shall Beneficially Own or
Constructively Own outstanding shares of Equity Stock in excess of the
Look-Through Ownership Limit, (ii) any Transfer (whether or not the result of a
transaction entered into through the facilities of the New York Stock Exchange)
that, if effective, would result in any Person (other than a Look-Through
Entity) Beneficially Owning or Constructively Owning shares of Equity Stock in
excess of the Ownership Limit shall be void ab initio as to the Transfer of
that number of shares of Equity Stock which would be otherwise Beneficially
Owned or Constructively Owned by such Person in excess of the Ownership Limit
and the intended transferee shall acquire no rights in such shares of Equity
Stock, and (iii) any Transfer (whether or not the result of a transaction
entered into through the facilities of the New York Stock Exchange) that, if
effective, would result in any Look-Through Entity Beneficially Owning or
Constructively Owning shares of Equity Stock in excess of the Look-Through
Ownership Limit shall be void ab initio as to the Transfer of that number of
shares of Equity Stock which would be otherwise Beneficially Owned or
Constructively Owned by such Look-Through Entity in excess of the Look-Through
Ownership Limit and the intended transferee shall acquire no rights in such
shares of Equity Stock.

       (ii) Until the Restriction Termination Date, any Transfer (whether or
not the result of a transaction entered into through the facilities of the New
York Stock Exchange) that, if effective, would result in the Corporation being
"closely held" within the meaning of Section 856(h) of the Code shall be void
ab initio as to the Transfer of that number of shares of Equity Stock that
would cause the Corporation to be "closely held" within the meaning of Section
856(h) of the Code, and the intended transferee shall acquire no rights in such
shares of Equity Stock.

       (iii) Until the Restriction Termination Date, any Transfer (whether or
not the result of a transaction entered into through the facilities of the New
York Stock Exchange) of shares of Equity Stock that, if effective, would cause
the Corporation to Constructively Own 10% or more of the ownership interests in
a tenant of the real property of the Corporation or any direct or indirect
subsidiary (whether a corporation, partnership, limited liability company or
other entity) of the Corporation (a "Subsidiary"), within the meaning of
Section 856(d)(2)(B) of the Code, shall be void ab initio as to the Transfer of
that number of shares of Equity Stock that would cause the Corporation to
Constructively Own 10% or more of the ownership interests in a tenant of the
real property of the Corporation or a Subsidiary within the meaning of Section
856(d)(2)(B) of the Code, and the intended transferee shall acquire no rights
in such shares of Equity Stock.

       (iv) Until the Restriction Termination Date, any Transfer (whether or
not the result of a transaction entered into through the facilities of the New
York Stock Exchange) that, if effective, would result in the shares of capital
stock of the Corporation being beneficially owned (within the meaning of
Section 856(a)(5) of the Code) by fewer than 100 persons within the meaning of
Section 856(a)(5) of the Code shall be void ab initio and the intended
transferee shall acquire no rights in such shares of Equity Stock.

   (c) Owners Required to Provide Information. Until the Restriction
   Termination Date:

       (i) Every Beneficial Owner or Constructive Owner of more than 5%, or
such lower percentages as required pursuant to regulations under the Code, of
the outstanding shares of any class or series of Equity Stock of the
Corporation shall, within 30 days after January 1 of each year, provide to the
Corporation a written statement or affidavit stating the name and address of
such Beneficial Owner or Constructive Owner, the number of shares of Equity
Stock Beneficially Owned or Constructively Owned, and a description of how such
shares are held. Each such Beneficial Owner or Constructive Owner shall provide
to the Corporation such additional information as the Corporation may request
to ensure compliance with the restrictions in this Section 13.1.

       (ii) Each Person who is a Beneficial Owner or Constructive Owner of
shares of Equity Stock and each Person (including the stockholder of record)
who is holding shares of Equity Stock for a Beneficial Owner or Constructive
Owner shall provide to the Corporation a written statement or affidavit stating
such information as the Corporation may request in order to determine the
Corporation's status as a REIT and to ensure compliance with the Ownership
Limit or the Look-Through Ownership Limit, as the case may be.

     (d) Exception. The Board of Directors, upon receipt of a ruling from the
Internal Revenue Service or an opinion of counsel in each case to the effect
that the restrictions contained in subsections (b)(ii) through (iv) of this
Section 13.1 would not be violated, may exempt a Person from the Ownership
Limit or Look-Through Ownership Limit, provided that (A) the Board of Directors
obtains such representations and undertakings from such Person as are rea-


                                      E-3
<PAGE>

sonably necessary to ascertain that no Person's Beneficial Ownership or
Constructive Ownership of shares of Equity Stock will (i) result in the capital
stock of the Corporation being beneficially owned (within the meaning of
Section 856(a)(5) of the Code) by fewer than 100 persons within the meaning of
Section 856(a)(5) of the Code, (ii) result in the Corporation being "closely
held" within the meaning of Section 856(h) of the Code or (iii) cause the
Corporation to Constructively Own 10% or more of the ownership interests in the
real property of a tenant of the Corporation or a Subsidiary within the meaning
of Section 856(d)(2)(B) of the Code and (B) such Person agrees in writing that
any violation or attempted violation of the Ownership Limit or Look-Through
Ownership Limit will result in the conversion of such shares into shares of
Excess Stock pursuant to Section 13.2(a).

     (e) New York Stock Exchange Transactions. Notwithstanding any provision
contained herein to the contrary, nothing in this Certificate of Incorporation
shall preclude the settlement of any transaction entered into through the
facilities of the New York Stock Exchange.

     Section 13.2. Excess Stock.

   (a) Conversion into Excess Stock.


       (i) If, notwithstanding the other provisions contained in this Article
Thirteenth, prior to the Restriction Termination Date, there is a purported
Transfer or Non-Transfer Event such that any Person (other than a Look-Through
Entity) would either Beneficially Own or Constructively Own shares of Equity
Stock in excess of the Ownership Limit or such that any Person that is a
Look-Through Entity would either Beneficially Own or Constructively Own shares
of Equity Stock in excess of the Look-Through Ownership Limit, then, (i) except
as otherwise provided in Section 13.1(d), the purported transferee shall be
deemed to be a Prohibited Owner and shall acquire no right or interest (or, in
the case of a Non-Transfer Event, the Person holding record title to the shares
of Equity Stock Beneficially Owned or Constructively Owned by such Beneficial
Owner or Constructive Owner, shall cease to own any right or interest) in such
number of shares of Equity Stock which would cause such Beneficial Owner or
Constructive Owner to Beneficially Own or Constructively Own shares of Equity
Stock in excess of the Ownership Limit or the Look-Through Ownership Limit, as
the case may be, (ii) such number of shares of Equity Stock in excess of the
Ownership Limit or the Look-Through Ownership Limit, as the case may be,
(rounded up to the nearest whole share) shall be automatically converted into
an equal number of shares of Excess Stock and transferred to a Trust in
accordance with Section 13.2(d) and (iii) the Prohibited Owner shall submit
such number of shares of Equity Stock to the Corporation for registration in
the name of the Trustee of the Trust. Such conversion into Excess Stock and
transfer to a Trust shall be effective as of the close of trading on the
Trading Day prior to the date of the Transfer or Non-Transfer Event, as the
case may be.


       (ii) If, notwithstanding the other provisions contained in this Article
Thirteenth, prior to the Restriction Termination Date, there is a purported
Transfer or Non-Transfer Event that, if effective, would (i) result in the
capital stock of the Corporation being beneficially owned (within the meaning
of Section 856(a)(5) of the Code) by fewer than 100 persons within the meaning
of Section 856(a)(5) of the Code, (ii) result in the Corporation being "closely
held" within the meaning of Section 856(h) of the Code or (iii) cause the
Corporation to Constructively Own 10% or more of the ownership interest in a
tenant of the Corporation's or a Subsidiary's real property within the meaning
of Section 856(d)(2)(B) of the Code, then (x) the purported transferee shall be
deemed to be a Prohibited Owner and shall acquire no right or interest (or, in
the case of a Non-Transfer Event, the Person holding record title of the shares
of Equity Stock with respect to which such Non-Transfer Event occurred, shall
be deemed to be a Prohibited Owner and shall cease to own any right or
interest) in such number of shares of Equity Stock, the ownership of which by
such purported transferee or record holder would (A) result in the shares of
capital stock of the Corporation being beneficially owned (within the meaning
of Section 856(a)(5) of the Code) by fewer than 100 persons within the meaning
of Section 856(a)(5) of the Code, (B) result in the Corporation being "closely
held" within the meaning of Section 856(h) of the Code or (C) cause the
Corporation to Constructively Own 10% or more of the ownership interests in a
tenant of the Corporation's or a Subsidiary's real property within the meaning
of Section 856(d)(2)(B) of the Code, (y) such number of shares of Equity Stock
(rounded up to the nearest whole share) shall be automatically converted into
an equal number of shares of Excess Stock and transferred to a Trust in
accordance with Section 13.2(d) and (z) the Prohibited Owner shall submit such
number of shares of Equity Stock to the Corporation for registration in the
name of the Trustee of the Trust. Such conversion into Excess Stock and
transfer to a Trust shall be effective as of the close of trading on the
Trading Day prior to the date of the Transfer or Non-Transfer Event, as the
case may be.


                                      E-4
<PAGE>

       (iii) Upon the occurrence of such a conversion of shares of any class or
series of Equity Stock into an equal number of shares of Excess Stock, such
shares of Equity Stock shall be automatically retired and canceled, without any
action required by the Board of Directors of the Corporation, and shall
thereupon be restored to the status of authorized but unissued shares of the
particular class or series of Equity Stock from which such Excess Stock was
converted and may be reissued by the Corporation as that particular class or
series of Equity Stock.

       (iv) Upon the conversion into Excess Shares (pursuant to the Certificate
of Incorporation of Operating Company) of any shares of any class or series of
Operating Company stock that are paired with a class or series of shares of
Equity Stock, pursuant to the Pairing Agreement, such shares of Equity Stock
shall likewise be converted into an equal number of shares of Excess Stock and
be paired with such converted shares of Operating Company, pursuant to the
Pairing Agreement.

     (b) Remedies for Breach. If the Corporation, or its designees, shall at
any time determine in good faith that a Transfer has taken place in violation
of Section 13.1(b) or that a Person intends to acquire or has attempted to
acquire Beneficial Ownership or Constructive Ownership of any shares of Equity
Stock in violation of Section 13.1(b), the Corporation shall take such action
as it deems advisable to refuse to give effect to or to prevent such Transfer
or acquisition, including, but not limited to, refusing to give effect to such
Transfer on the stock transfer books of the Corporation or instituting
proceedings to enjoin such Transfer or acquisition.

     (c) Notice of Restricted Transfer. Any Person who acquires or attempts to
acquire shares of Equity Stock in violation of Section 13.1(b), or any Person
who owns shares of Equity Stock that were converted into shares of Excess Stock
and transferred to a Trust pursuant to subsections (a) and (d) of this Section
13.2, shall immediately give written notice to the Corporation of such event
and shall provide to the Corporation such other information as the Corporation
may request in order to determine the effect, if any, of such Transfer or
Non-Transfer Event, as the case may be, on the Corporation's status as a REIT.

     (d) Ownership in Trust. Upon any Transfer or Non-Transfer Event that
results in Excess Stock pursuant to Section 13.2(a), such Excess Stock shall be
automatically transferred to a Trust to be held for the exclusive benefit of
the Beneficiary. The Corporation and the Operating Company shall name a
Beneficiary for each Trust. Any conversion of shares of Equity Stock into
shares of Excess Stock and transfer to a Trust shall be effective as of the
close of trading on the Trading Day prior to the date of the Transfer or
Non-Transfer Event that results in the conversion. Shares of Excess Stock so
held in trust shall remain issued and outstanding shares of stock of the
Corporation.

     (e) Dividend Rights. Each share of Excess Stock shall be entitled to the
same dividends and distributions (as to both timing and amount) as may be
declared by the Board of Directors as shares of the class or series of Equity
Stock from which such Excess Stock was converted. The Trustee, as record holder
of the shares of Excess Stock, shall be entitled to receive all dividends and
distributions and shall hold all such dividends or distributions in trust for
the benefit of the Beneficiary. The Prohibited Owner with respect to such
shares of Excess Stock shall repay to the Trust the amount of any dividends or
distributions received by it (i) that are attributable to any shares of Equity
Stock that have been converted into shares of Excess Stock and (ii) the record
date of which was on or after the date that such shares were converted into
shares of Excess Stock. The Corporation shall take all measures that it
determines reasonably necessary to recover the amount of any such dividend or
distribution paid to a Prohibited Owner, including, if necessary, withholding
any portion of future dividends or distributions payable on shares of Equity
Stock Beneficially Owned or Constructively Owned by the Person who, but for the
provisions of this Article Thirteenth, would Constructively Own or Beneficially
Own the shares of Equity Stock that were converted into shares of Excess Stock;
and, as soon as reasonably practicable following the Corporation's receipt or
withholding thereof, shall pay over to the Trust for the benefit of the
Beneficiary the dividends so received or withheld, as the case may be.

     (f) Rights upon Liquidation. In the event of any voluntary or involuntary
liquidation of, or winding up of, or any distribution of the assets of, the
Corporation, each holder of shares of Excess Stock shall be entitled to
receive, ratably with each other holder of shares of Equity Stock of the same
class or series from which the Equity Stock was converted, that portion of the
assets of the Corporation that is available for distribution to the holders of
such class or series of Equity Stock. The Trust shall distribute to the
Prohibited Owner the amounts received upon such liquidation, dissolution, or
winding up, or distribution; provided, however, that the Prohibited Owner shall
not be entitled to receive amounts in excess of, in the case of a purported
Transfer in which the Prohibited Owner gave value for shares of Equity Stock
and which Transfer resulted in the conversion of the shares into shares of
Excess Stock, the price per share,


                                      E-5
<PAGE>

if any, such Prohibited Owner paid for the shares of Equity Stock (which, in
the case of Equity Stock that is paired, shall equal the price per paired share
multiplied by the most recent Valuation Percentage) and, in the case of a Non-
Transfer Event or Transfer in which the Prohibited Owner did not give value for
such shares (e.g., if the shares were received through a gift or devise) and
which Non-Transfer Event or Transfer, as the case may be, resulted in the
conversion of the shares into shares of Excess Stock, the price per share equal
to the Market Price on the date of such Non-Transfer Event or Transfer. Any
remaining amount in such Trust shall be distributed to the Beneficiary.

     (g) Voting Rights. Each share of Excess Stock shall entitle the holder to
the number of votes the holder would have, if such share of Excess Stock was a
share of Equity Stock of the same class or series from which such Excess Stock
was converted, on all matters submitted to a vote at any meeting of
stockholders. The holders of shares of Excess Stock converted from the same
class or series of Equity Stock shall vote together with the holders of such
Equity Stock as a single class on all such matters. The Trustee, as record
holder of the Excess Stock, shall be entitled to vote all shares of Excess
Stock. Any vote by a Prohibited Owner as a purported holder of shares of Equity
Stock prior to the discovery by the Corporation that the shares of Equity Stock
have been converted into shares of Excess Stock shall, subject to applicable
law, be rescinded and shall be void ab initio with respect to such shares of
Excess Stock, and the Prohibited Owner shall be deemed to have given, as of the
close of trading on the Trading Day prior to the date of the purported Transfer
or Non-Transfer Event that results in the conversion of the shares of Equity
Stock into shares of Excess Stock and the transfer of such shares to a Trust
pursuant to subsections (a) and (d) of this Section 13.2, an irrevocable proxy
to the Trustee to vote the shares of Excess Stock in the manner in which the
Trustee, in its sole and absolute discretion, desires.

   (h) Designation of Permitted Transferee.

       (i) The Trustee shall have the exclusive and absolute right to designate
one or more Permitted Transferees of any and all shares of Excess Stock if the
Corporation fails to exercise its option with respect to such shares pursuant
to Section 13.2(j) hereof within the time period set forth therein. As soon as
practicable, but in an orderly fashion so as not to materially adversely affect
the Market Price of the shares of Excess Stock, the Trustee shall designate any
one or more Persons as Permitted Transferees; provided, however, that (i) the
Permitted Transferee so designated purchases for valuable consideration
(whether in a public or private sale) the shares of Excess Stock (which, in the
case of paired Excess Stock, shall be determined based on the Valuation
Percentage) and (ii) the Permitted Transferee so designated may acquire such
shares of Excess Stock without violating any of the restrictions set forth in
Section 13.1(b) and without such acquisition resulting in the conversion of the
shares of Equity Stock so acquired into shares of Excess Stock and the transfer
of such shares to a Trust pursuant to subsections (a) and (d) of this Section
13.2.

       (ii) Upon the designation by the Trustee of a Permitted Transferee in
accordance with the provisions of this Section 13.2(h), the Trustee shall cause
to be transferred to the Permitted Transferee that number of shares of Excess
Stock acquired by the Permitted Transferee. Upon such transfer of the shares of
Excess Stock to the Permitted Transferee, such shares of Excess Stock shall be
automatically converted into an equal number of shares of Equity Stock of the
same class and series from which such Excess Stock was converted. Upon the
occurrence of such a conversion of shares of Excess Stock into an equal number
of shares of Equity Stock, such shares of Excess Stock shall be automatically
retired and canceled, without any action required by the Board of Directors of
the Corporation, and shall thereupon be restored to the status of authorized
but unissued shares of Excess Stock and may be reissued by the Corporation as
Excess Stock.

       (iii) The Trustee shall (i) cause to be recorded on the stock transfer
books of the Corporation that the Permitted Transferee is the holder of record
of such number of shares of Equity Stock, and (ii) distribute to the
Beneficiary any and all amounts held with respect to the shares of Excess Stock
after making payment to the Prohibited Owner pursuant to Section 13.2(i).

       (iv) If the Transfer of shares of Excess Stock to a purported Permitted
Transferee shall violate any of the transfer restrictions set forth in Section
13.1(b), such Transfer shall be void ab initio as to that number of shares of
Excess Stock that cause the violation of any such restriction when such shares
are converted into shares of Equity Stock (as described in subsection (h)(ii)
above) and the purported Permitted Transferee shall be deemed to be a
Prohibited Owner and shall acquire no rights in such shares of Excess Stock or
Equity Stock. Such shares of Equity Stock shall be automatically reconverted
into Excess Stock and transferred to the Trust from which they were originally
Transferred. Such conversion and transfer to the Trust shall be effective as of
the close of trading on the Trading Day prior


                                      E-6
<PAGE>

to the date of the Transfer to the purported Permitted Transferee and the
provisions of this Article Thirteenth shall apply to such shares, including,
without limitation, the provisions of subsections (h) through (j) of this
Section 13.2 with respect to any future Transfer of such shares by the Trust.

       (i) Compensation to Record Holder of Shares of Equity Stock that are
Converted into Shares of Excess Stock. Any Prohibited Owner shall be entitled
(following discovery of the shares of Excess Stock and subsequent designation
of the Permitted Transferee in accordance with Section 13.2(h) or following the
acceptance of the offer to purchase such shares in accordance with Section
13.2(j) to receive from the Trustee following the sale or other disposition of
such shares of Excess Stock the lesser of (i)(a) in the case of a purported
Transfer in which the Prohibited Owner gave value for shares of Equity Stock
and which Transfer resulted in the conversion of such shares into shares of
Excess Stock, the price per share, if any, such Prohibited Owner paid for the
shares of Equity Stock (which, in the case of paired Excess Stock, shall be
determined based on the Valuation Percentage) and (b) in the case of a Non-
Transfer Event or Transfer in which the Prohibited Owner did not give value for
such shares (e.g., if the shares were received through a gift or devise) and
which Non-Transfer Event or Transfer, as the case may be, resulted in the
conversion of such shares into shares of Excess Stock, the price per share
equal to the Market Price on the date of such Non-Transfer Event or Transfer or
(ii) the price per share (which, in the case of paired Excess Stock, shall be
determined based on the Valuation Percentage) received by the Trustee from the
sale or other disposition of such shares of Excess Stock in accordance with
this Section 13.2(i) or Section 13.2(j). Any amounts received by the Trustee in
respect of such shares of Excess Stock and in excess of such amounts to be paid
the Prohibited Owner pursuant to this Section 13.2(i) shall be distributed to
the Beneficiary in accordance with the provisions of Section 13.2(h). Each
Beneficiary and Prohibited Owner shall waive any and all claims that it may
have against the Trustee and the Trust arising out of the disposition of shares
of Excess Stock, except for claims arising out of the gross negligence or
willful misconduct of, or any failure to make payments in accordance with this
Section 13.2 by, such Trustee or the Corporation.

     (j) Purchase Right in Excess Stock. Shares of Excess Stock shall be deemed
to have been offered for sale to the Corporation or its designee, at a price
per share equal to the lesser of (i) the price per share (which, in the case of
paired Excess Stock, shall be determined based on the Valuation Percentage) in
the transaction that created such shares of Excess Stock (or, in the case of
devise, gift or Non-Transfer Event, the Market Price at the time of such
devise, gift or Non-Transfer Event) or (ii) the Market Price on the date the
Corporation, or its designee, accepts such offer. The Corporation shall have
the right to accept such offer for a period of 90 days following the later of
(a) the date of the Non-Transfer Event or purported Transfer which results in
such shares of Excess Stock or (b) the date on which the Corporation determines
in good faith that a Transfer or Non-Transfer Event resulting in shares of
Excess Stock previously has occurred, if the Corporation does not receive a
notice of such Transfer or Non-Transfer Event pursuant to Section 13.2(c).

     Section 13.3. Remedies Not Limited. Nothing contained in this Article
Thirteenth shall limit the authority of the Corporation to take such other
action as it deems necessary or advisable to protect the Corporation and the
interests of its stockholders by preservation of the Corporation's status as a
REIT and to ensure compliance with the requirements of the Pairing Agreement
and with the restrictions set forth in Section 13.1.

     Section 13.4. Ambiguity. In the case of an ambiguity in the application of
any of the provisions of this Article Thirteenth, including any definition
contained in Section 13.1(a), the Board of Directors shall have the power to
determine the application of the provisions of this Article Thirteenth with
respect to any situation based on the facts known to it.

     Section 13.5. Legend. Each certificate for shares of Equity Stock shall
bear the following legend:

     "The shares of Meditrust Corporation and Meditrust Operating Company
represented by this combined certificate are subject to restrictions in the
respective Certificates of Incorporation of each company which prohibit (a) any
Person (other than a Look-Through Entity) (as such terms are defined in the
respective Certificates of Incorporation of each company) from Beneficially
Owning or Constructively Owning (as these terms are defined in the respective
Certificates of Incorporation of each company) in excess of 9.25% of the number
of outstanding shares of any class or series of Equity Stock (as that term is
defined in the respective Certificates of Incorporation of each company), (b)
any Look-Through Entity from Beneficially Owning or Constructively Owning in
excess of 9.8% of the number of outstanding shares of any class or series of
Equity Stock, (c) any Person from acquiring or maintaining any ownership
interest in the stock of either company that is inconsistent with (i) the
requirements of the Internal Revenue Code of 1986,


                                      E-7
<PAGE>

as amended, pertaining to real estate investment trusts or (ii) Article
Thirteenth of the respective Certificates of Incorporation of each company and
(d) any transfer of shares of any class or series of Equity Stock of either
company that are paired pursuant to the Pairing Agreement, dated as of December
20, 1979, between the two companies, as amended from time to time in accordance
with the provisions thereof (the "Pairing Agreement"), except in combination
with an equal number of shares of the other company in accordance with the
respective Certificates of Incorporation of each company and the Pairing
Agreement, copies of which are on file with the transfer agent named on the
face hereof, and the holder of this certificate by his acceptance hereof
consents to be bound by such restrictions.

     Meditrust Corporation and Meditrust Operating Company will furnish without
charge to each stockholder who so requests a copy of the relevant provisions of
the respective Certificates of Incorporation of each company, a copy of the
Pairing Agreement and a copy of the provisions setting forth the designations,
preferences, privileges and rights of each class of stock or series thereof
that each company is authorized to issue and the qualifications, limitations
and restrictions of such preferences and/or rights. Any such request may be
addressed to the Secretary of either company or to the transfer agent named on
the face hereof."

     Section 13.6. Severability. Each provision of this Article Thirteenth
shall be severable and an adverse determination as to any such provision shall
be in no way affect the validity of any other provision.


                                      E-8
<PAGE>

                                    ANNEX F

Proposed Amendment to Restated Certificate of Incorporation of Meditrust
Operating Company

THIRTEENTH:

     Section 13.1. Restrictions on Ownership and Transfer of Equity Stock.

     (a) Definitions. For purposes of this Article Thirteenth, the following
terms shall have the meanings set forth below:

     "Beneficial Ownership" shall mean, with respect to any Person, ownership
of shares of Equity Stock equal to the sum of (i) the shares of Equity Stock
directly or indirectly owned by such Person, (ii) the number of shares of
Equity Stock treated as owned directly or indirectly by such Person through the
application of the constructive ownership rules of Section 544 of the Internal
Revenue Code of 1986, as amended (the "Code"), as modified by Section
856(h)(1)(B) of the Code as if the Corporation were a real estate investment
trust (a "REIT") as defined in the Code, and (iii) the number of shares of
Equity Stock which such Person is deemed to beneficially own pursuant to Rule
13d-3 under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"); provided, however, that for the purposes of calculating the foregoing,
no share shall be counted more than once. The terms "Beneficial Owner,"
"Beneficially Owns" and "Beneficially Owned" shall have correlative meanings.

     "Beneficiary" shall mean, with respect to any Trust, one or more
organizations described in each of Section 170(b)(1)(A) (other than clauses
(vii) and (viii) thereof) and Section 170(c)(2) of the Code that are named by
the Corporation as the beneficiary or beneficiaries of such Trust, in
accordance with the provisions of Section 13.2(d).

     "Constructive Ownership" shall mean ownership of shares of Equity Stock by
a Person who is or would be treated as a direct or indirect owner of such
shares of Equity Stock through the application of Section 318 of the Code, as
modified by Section 856(d)(5) of the Code. The terms "Constructive Owner,"
"Constructively Owns" and "Constructively Owned" shall have correlative
meanings.

     "Equity Stock" shall mean the common stock, par value $.10 per share, and
the preferred stock, par value $.10 per share of the Corporation and Operating
Company.

     "Look-Through Entity" shall mean a Person that is either (i) a trust
described in Section 401(a) of the Code and exempt from tax under Section
501(a) of the Code as modified by Section 856(h)(3) of the Code as if the
Corporation were a REIT or (ii) registered under the Investment Company Act of
1940.

     "Look-Through Ownership Limit" shall mean, with respect to a class or
series of Equity Stock, 9.8% of the number of outstanding shares of such Equity
Stock.

     "Market Price" on any date shall mean the average of the Closing Price for
the five consecutive Trading Days ending on such date. The "Closing Price" on
any date shall mean the last sale price, regular way, or, in case no such sale
takes place on such day, the average of the closing bid and asked prices,
regular way, in either case as reported in the principal consolidated
transaction reporting system with respect to securities listed or admitted to
trading on the New York Stock Exchange or, if the shares of Equity Stock are
not listed or admitted to trading on the New York Stock Exchange, as reported
in the principal consolidated transaction reporting system with respect to
securities listed on the principal national securities exchange on which the
shares of Equity Stock are listed or admitted to trading or, if the shares of
Equity Stock are not listed or admitted to trading on any national securities
exchange, the last quoted price, or if not so quoted, the average of the high
bid and low asked prices in the over-the-counter market, as reported by the
Nasdaq Stock Market, Inc. or, if such system is no longer in use, the principal
other automated quotation system that may then be in use or, if the shares of
Equity Stock are not quoted by any such organization, the average of the
closing bid and asked prices as furnished by a professional market maker
selected by the Board of Directors making a market in the shares of Equity
Stock. In the case of Equity Stock that is paired, "Market Price" shall mean
the "Market Price" for paired shares multiplied by a fraction (expressed as a
percentage) determined by dividing the value for such Equity Stock most
recently determined under Section 2(e) of the Pairing Agreement by the value of
a paired share most recently determined under Section 2(e) of the Pairing
Agreement (the "Valuation Percentage").

     "Non-Transfer Event" shall mean an event (other than a purported Transfer)
that would (a) cause any Person (other than a Look-Through Entity) to
Beneficially Own or Constructively Own shares of Equity Stock in excess of the
Own-


                                      F-1
<PAGE>

ership Limit, (b) cause any Look-Through Entity to Beneficially Own or
Constructively Own shares of Equity Stock in excess of the Look-Through
Ownership Limit, (c) result in the capital stock of the Corporation being
beneficially owned (within the meaning of Section 856(a)(5) of the Code as if
the Corporation were a REIT) by fewer than 100 persons within the meaning of
Section 856(a)(5) of the Code as if the Corporation were a REIT, (d) result in
the Corporation being "closely held" within the meaning of Section 856(h) of
the Code as if the Corporation were a REIT, or (e) cause the Corporation to
Constructively Own 10% or more of the ownership interest in a tenant of the
Corporation's or a Subsidiary's real property within the meaning of Section
856(d)(2)(B) of the Code as if the Corporation were a REIT. Non-Transfer Events
include but are not limited to (i) the granting of any option or entering into
any agreement for the sale, transfer or other disposition of shares of Equity
Stock or (ii) the sale, transfer, assignment or other disposition of interests
in any Person or of any securities or rights convertible into or exchangeable
for shares of Equity Stock that results in changes in Beneficial Ownership or
Constructive Ownership of shares of Equity Stock.

     "Ownership Limit" shall mean, with respect to any class or series of
Equity Stock, 9.25% of the number of outstanding shares of such class or series
of Equity Stock. For purposes of computing the percentage of shares of any
class or series of Equity Stock of the Corporation that is Beneficially Owned
by any Person, any shares of Equity Stock of the Corporation which are deemed
to be Beneficially Owned by such Person pursuant to Rule 13d-3 of the Exchange
Act but which are not outstanding shall be deemed to be outstanding.

     "Pairing Agreement" shall mean the Pairing Agreement, dated as of December
20, 1979, by and between Santa Anita Realty Enterprises, Inc. (the predecessor
of Meditrust Corporation) and Santa Anita Operating Company (the predecessor of
Meditrust Operating Company), as amended from time to time in accordance with
the provisions thereof.

     "Permitted Transferee" shall mean any Person designated as a Permitted
Transferee in accordance with the provisions of Section 13.2(h).

     "Person" shall mean (a) an individual or any corporation, partnership,
estate, trust, association, private foundation, joint stock company, limited
liability company or any other entity and (b) a "group" as that term is defined
for purposes of Rule 13d-5 of the Exchange Act.

     "Prohibited Owner" shall mean, with respect to any purported Transfer or
Non-Transfer Event, any Person who is prevented from being or becoming the
owner of record title to shares of Equity Stock by the provisions of Section
13.2(a).

     "Restriction Termination Date" shall mean the first day on which the Board
of Directors determines that it is no longer in the best interests of Meditrust
Corporation to attempt to, or continue to, qualify under the Code as a REIT.

     "Trading Day" shall mean a day on which the principal national securities
exchange on which shares of Equity Stock are listed or admitted to trading is
open for the transaction of business or, if shares of Equity Stock are not
listed or admitted to trading on any national securities exchange, any day
other than a Saturday, a Sunday or a day on which banking institutions in the
State of New York are authorized or obligated by law or executive order to
close.

     "Transfer" (as a noun) shall mean any sale, transfer, gift, assignment,
devise or other disposition of shares of Equity Stock, whether voluntary or
involuntary, whether of record, constructively or beneficially and whether by
operation of law or otherwise. "Transfer" (as a verb) shall have the
correlative meaning.

     "Trust" shall mean any separate trust created and administered in
accordance with the terms of Section 13.2, for the exclusive benefit of any
Beneficiary.

     "Trustee" shall mean any Person or entity unaffiliated with both the
Corporation and any Prohibited Owner designated by the Corporation to act as
trustee of any Trust, or any successor trustee thereof. The Trustee shall be
designated by the Corporation and the Operating Company in accordance with the
Pairing Agreement.

   (b) Restriction on Ownership and Transfer.

       (i) Except as provided in Section 13.1(d), until the Restriction
Termination Date, (i) no Person (other than a Look-Through Entity) shall
Beneficially Own or Constructively Own outstanding shares of Equity Stock in
excess of the Ownership Limit and no Look-Through Entity shall Beneficially Own
or Constructively Own outstanding shares of Equity Stock in excess of the
Look-Through Ownership Limit, (ii) any Transfer (whether or not the result of a
trans-


                                      F-2
<PAGE>

action entered into through the facilities of the New York Stock Exchange)
that, if effective, would result in any Person (other than a Look-Through
Entity) Beneficially Owning or Constructively Owning shares of Equity Stock in
excess of the Ownership Limit shall be void ab initio as to the Transfer of
that number of shares of Equity Stock which would be otherwise Beneficially
Owned or Constructively Owned by such Person in excess of the Ownership Limit
and the intended transferee shall acquire no rights in such shares of Equity
Stock, and (iii) any Transfer (whether or not the result of a transaction
entered into through the facilities of the New York Stock Exchange) that, if
effective, would result in any Look-Through Entity Beneficially Owning or
Constructively Owning shares of Equity Stock in excess of the Look-Through
Ownership Limit shall be void ab initio as to the Transfer of that number of
shares of Equity Stock which would be otherwise Beneficially Owned or
Constructively Owned by such Look-Through Entity in excess of the Look-Through
Ownership Limit and the intended transferee shall acquire no rights in such
shares of Equity Stock.

       (ii) Until the Restriction Termination Date, any Transfer (whether or
not the result of a transaction entered into through the facilities of the New
York Stock Exchange) that, if effective, would result in the Corporation being
"closely held" within the meaning of Section 856(h) of the Code if the
Corporation were a REIT shall be void ab initio as to the Transfer of that
number of shares of Equity Stock that would cause the Corporation to be
"closely held" within the meaning of Section 856(h) of the Code as if the
Corporation were a REIT, and the intended transferee shall acquire no rights in
such shares of Equity Stock.

       (iii) Until the Restriction Termination Date, any Transfer (whether or
not the result of a transaction entered into through the facilities of the New
York Stock Exchange) of shares of Equity Stock that, if effective, would cause
the Corporation to Constructively Own 10% or more of the ownership interests in
a tenant of the real property of the Corporation or any direct or indirect
subsidiary (whether a corporation, partnership, limited liability company or
other entity) of the Corporation (a "Subsidiary"), within the meaning of
Section 856(d)(2)(B) of the Code as if the Corporation were a REIT, shall be
void ab initio as to the Transfer of that number of shares of Equity Stock that
would cause the Corporation to Constructively Own 10% or more of the ownership
interests in a tenant of the real property of the Corporation or a Subsidiary
within the meaning of Section 856(d)(2)(B) of the Code as if the Corporation
were a REIT, and the intended transferee shall acquire no rights in such shares
of Equity Stock.

       (iv) Until the Restriction Termination Date, any Transfer (whether or
not the result of a transaction entered into through the facilities of the New
York Stock Exchange) that, if effective, would result in the shares of capital
stock of the Corporation being beneficially owned (within the meaning of
Section 856(a)(5) of the Code as if the Corporation were a REIT) by fewer than
100 persons within the meaning of Section 856(a)(5) of the Code as if the
Corporation were a REIT shall be void ab initio and the intended transferee
shall acquire no rights in such shares of Equity Stock.

   (c) Owners Required to Provide Information. Until the Restriction
   Termination Date:

       (i) Every Beneficial Owner or Constructive Owner of more than 5%, or
such lower percentages as required pursuant to regulations under the Code as if
the Corporation were a REIT, of the outstanding shares of any class or series
of Equity Stock of the Corporation shall, within 30 days after January 1 of
each year, provide to the Corporation a written statement or affidavit stating
the name and address of such Beneficial Owner or Constructive Owner, the number
of shares of Equity Stock Beneficially Owned or Constructively Owned, and a
description of how such shares are held. Each such Beneficial Owner or
Constructive Owner shall provide to the Corporation such additional information
as the Corporation may request to ensure compliance with the restrictions in
this Section 13.1.

       (ii) Each Person who is a Beneficial Owner or Constructive Owner of
shares of Equity Stock and each Person (including the stockholder of record)
who is holding shares of Equity Stock for a Beneficial Owner or Constructive
Owner shall provide to the Corporation a written statement or affidavit stating
such information as the Corporation may request in order to determine the
Corporation's status as a REIT (as if the Corporation were a REIT) and to
ensure compliance with the Ownership Limit or the Look-Through Ownership Limit,
as the case may be.

     (d) Exception. The Board of Directors, upon receipt of a ruling from the
Internal Revenue Service or an opinion of counsel in each case to the effect
that the restrictions contained in subsections (b)(ii) through (iv) of this
Section 13.1 would not be violated, may exempt a Person from the Ownership
Limit or Look-Through Ownership Limit, provided that (A) the Board of Directors
obtains such representations and undertakings from such Person as are
reasonably


                                      F-3
<PAGE>

necessary to ascertain that no Person's Beneficial Ownership or Constructive
Ownership of shares of Equity Stock will (i) result in the capital stock of the
Corporation being beneficially owned (within the meaning of Section 856(a)(5)
of the Code as if the Corporation were a REIT) by fewer than 100 persons within
the meaning of Section 856(a)(5) of the Code as if the Corporation were a REIT,
(ii) result in the Corporation being "closely held" within the meaning of
Section 856(h) of the Code as if the Corporation were a REIT or (iii) cause the
Corporation to Constructively Own 10% or more of the ownership interests in the
real property of a tenant of the Corporation or a Subsidiary within the meaning
of Section 856(d)(2)(B) of the Code as if the Corporation were a REIT and (B)
such Person agrees in writing that any violation or attempted violation of the
Ownership Limit or Look-Through Ownership Limit will result in the conversion
of such shares into shares of Excess Stock pursuant to Section 13.2(a).

     (e) New York Stock Exchange Transactions. Notwithstanding any provision
contained herein to the contrary, nothing in this Certificate of Incorporation
shall preclude the settlement of any transaction entered into through the
facilities of the New York Stock Exchange.

     Section 13.2. Excess Stock.

   (a) Conversion into Excess Stock.


       (i) If, notwithstanding the other provisions contained in this Article
Thirteenth, prior to the Restriction Termination Date, there is a purported
Transfer or Non-Transfer Event such that any Person (other than a Look-Through
Entity) would either Beneficially Own or Constructively Own shares of Equity
Stock in excess of the Ownership Limit or such that any Person that is a
Look-Through Entity would either Beneficially Own or Constructively Own shares
of Equity Stock in excess of the Look-Through Ownership Limit, then, (i) except
as otherwise provided in Section 13.1(d), the purported transferee shall be
deemed to be a Prohibited Owner and shall acquire no right or interest (or, in
the case of a Non-Transfer Event, the Person holding record title to the shares
of Equity Stock Beneficially Owned or Constructively Owned by such Beneficial
Owner or Constructive Owner, shall cease to own any right or interest) in such
number of shares of Equity Stock which would cause such Beneficial Owner or
Constructive Owner to Beneficially Own or Constructively Own shares of Equity
Stock in excess of the Ownership Limit or the Look-Through Ownership Limit, as
the case may be, (ii) such number of shares of Equity Stock in excess of the
Ownership Limit or the Look-Through Ownership Limit, as the case may be,
(rounded up to the nearest whole share) shall be automatically converted into
an equal number of shares of Excess Stock and transferred to a Trust in
accordance with Section 13.2(d) and (iii) the Prohibited Owner shall submit
such number of shares of Equity Stock to the Corporation for registration in
the name of the Trustee of the Trust. Such conversion into Excess Stock and
transfer to a Trust shall be effective as of the close of trading on the
Trading Day prior to the date of the Transfer or Non-Transfer Event, as the
case may be.


       (ii) If, notwithstanding the other provisions contained in this Article
Thirteenth, prior to the Restriction Termination Date, there is a purported
Transfer or Non-Transfer Event that, if effective, would (i) result in the
capital stock of the Corporation being beneficially owned (within the meaning
of Section 856(a)(5) of the Code as if the Corporation were a REIT) by fewer
than 100 persons within the meaning of Section 856(a)(5) of the Code as if the
Corporation were a REIT, (ii) result in the Corporation being "closely held"
within the meaning of Section 856(h) of the Code as if the Corporation were a
REIT or (iii) cause the Corporation to Constructively Own 10% or more of the
ownership interest in a tenant of the Corporation's or a Subsidiary's real
property within the meaning of Section 856(d)(2)(B) of the Code as if the
Corporation were a REIT, then (x) the purported transferee shall be deemed to
be a Prohibited Owner and shall acquire no right or interest (or, in the case
of a Non-Transfer Event, the Person holding record title of the shares of
Equity Stock with respect to which such Non-Transfer Event occurred, shall be
deemed to be a Prohibited Owner and shall cease to own any right or interest)
in such number of shares of Equity Stock, the ownership of which by such
purported transferee or record holder would (A) result in the shares of capital
stock of the Corporation being beneficially owned (within the meaning of
Section 856(a)(5) of the Code as if the Corporation were a REIT) by fewer than
100 persons within the meaning of Section 856(a)(5) of the Code as if the
Corporation were a REIT, (B) result in the Corporation being "closely held"
within the meaning of Section 856(h) of the Code as if the Corporation were a
REIT or (C) cause the Corporation to Constructively Own 10% or more of the
ownership interests in a tenant of the Corporation's or a Subsidiary's real
property within the meaning of Section 856(d)(2)(B) of the Code as if the
Corporation were a REIT, (y) such number of shares of Equity Stock (rounded up
to the nearest whole share) shall be automatically converted into an equal
number of shares of Excess Stock and transferred to a


                                      F-4
<PAGE>

Trust in accordance with Section 13.2(d) and (z) the Prohibited Owner shall
submit such number of shares of Equity Stock to the Corporation for
registration in the name of the Trustee of the Trust. Such conversion into
Excess Stock and transfer to a Trust shall be effective as of the close of
trading on the Trading Day prior to the date of the Transfer or Non-Transfer
Event, as the case may be.

       (iii) Upon the occurrence of such a conversion of shares of any class or
series of Equity Stock into an equal number of shares of Excess Stock, such
shares of Equity Stock shall be automatically retired and canceled, without any
action required by the Board of Directors of the Corporation, and shall
thereupon be restored to the status of authorized but unissued shares of the
particular class or series of Equity Stock from which such Excess Stock was
converted and may be reissued by the Corporation as that particular class or
series of Equity Stock.

       (iv) Upon the conversion into Excess Shares (pursuant to the Certificate
of Incorporation of Meditrust Corporation) of any shares of any class or series
of Meditrust Corporation stock that are paired with a class or series of shares
of Equity Stock, pursuant to the Pairing Agreement, such shares of Equity Stock
shall likewise be converted into an equal number of shares of Excess Stock and
be paired with such converted shares of Meditrust Corporation, pursuant to the
Pairing Agreement.

     (b) Remedies for Breach. If the Corporation, or its designees, shall at
any time determine in good faith that a Transfer has taken place in violation
of Section 13.1(b) or that a Person intends to acquire or has attempted to
acquire Beneficial Ownership or Constructive Ownership of any shares of Equity
Stock in violation of Section 13.1(b), the Corporation shall take such action
as it deems advisable to refuse to give effect to or to prevent such Transfer
or acquisition, including, but not limited to, refusing to give effect to such
Transfer on the stock transfer books of the Corporation or instituting
proceedings to enjoin such Transfer or acquisition.

     (c) Notice of Restricted Transfer. Any Person who acquires or attempts to
acquire shares of Equity Stock in violation of Section 13.1(b), or any Person
who owns shares of Equity Stock that were converted into shares of Excess Stock
and transferred to a Trust pursuant to subsections (a) and (d) of this Section
13.2, shall immediately give written notice to the Corporation of such event
and shall provide to the Corporation such other information as the Corporation
may request in order to determine the effect, if any, of such Transfer or
Non-Transfer Event, as the case may be, on the Corporation's status as a REIT
(determined as if the Corporation were a REIT).

     (d) Ownership in Trust. Upon any Transfer or Non-Transfer Event that
results in Excess Stock pursuant to Section 13.2(a), such Excess Stock shall be
automatically transferred to a Trust to be held for the exclusive benefit of
the Beneficiary. The Corporation and the Operating Company shall name a
Beneficiary for each Trust. Any conversion of shares of Equity Stock into
shares of Excess Stock and transfer to a Trust shall be effective as of the
close of trading on the Trading Day prior to the date of the Transfer or
Non-Transfer Event that results in the conversion. Shares of Excess Stock so
held in trust shall remain issued and outstanding shares of stock of the
Corporation.

     (e) Dividend Rights. Each share of Excess Stock shall be entitled to the
same dividends and distributions (as to both timing and amount) as may be
declared by the Board of Directors as shares of the class or series of Equity
Stock from which such Excess Stock was converted. The Trustee, as record holder
of the shares of Excess Stock, shall be entitled to receive all dividends and
distributions and shall hold all such dividends or distributions in trust for
the benefit of the Beneficiary. The Prohibited Owner with respect to such
shares of Excess Stock shall repay to the Trust the amount of any dividends or
distributions received by it (i) that are attributable to any shares of Equity
Stock that have been converted into shares of Excess Stock and (ii) the record
date of which was on or after the date that such shares were converted into
shares of Excess Stock. The Corporation shall take all measures that it
determines reasonably necessary to recover the amount of any such dividend or
distribution paid to a Prohibited Owner, including, if necessary, withholding
any portion of future dividends or distributions payable on shares of Equity
Stock Beneficially Owned or Constructively Owned by the Person who, but for the
provisions of this Article Thirteenth, would Constructively Own or Beneficially
Own the shares of Equity Stock that were converted into shares of Excess Stock;
and, as soon as reasonably practicable following the Corporation's receipt or
withholding thereof, shall pay over to the Trust for the benefit of the
Beneficiary the dividends so received or withheld, as the case may be.

     (f) Rights upon Liquidation. In the event of any voluntary or involuntary
liquidation of, or winding up of, or any distribution of the assets of, the
Corporation, each holder of shares of Excess Stock shall be entitled to
receive, ratably with each other holder of shares of Equity Stock of the same
class or series from which the Equity Stock was


                                      F-5
<PAGE>

converted, that portion of the assets of the Corporation that is available for
distribution to the holders of such class or series of Equity Stock. The Trust
shall distribute to the Prohibited Owner the amounts received upon such
liquidation, dissolution, or winding up, or distribution; provided, however,
that the Prohibited Owner shall not be entitled to receive amounts in excess
of, in the case of a purported Transfer in which the Prohibited Owner gave
value for shares of Equity Stock and which Transfer resulted in the conversion
of the shares into shares of Excess Stock, the price per share, if any, such
Prohibited Owner paid for the shares of Equity Stock (which, in the case of
Equity Stock that is paired, shall equal the price per paired share multiplied
by the most recent Valuation Percentage) and, in the case of a Non-Transfer
Event or Transfer in which the Prohibited Owner did not give value for such
shares (e.g., if the shares were received through a gift or devise) and which
Non-Transfer Event or Transfer, as the case may be, resulted in the conversion
of the shares into shares of Excess Stock, the price per share equal to the
Market Price on the date of such Non-Transfer Event or Transfer. Any remaining
amount in such Trust shall be distributed to the Beneficiary.

     (g) Voting Rights. Each share of Excess Stock shall entitle the holder to
the number of votes the holder would have, if such share of Excess Stock was a
share of Equity Stock of the same class or series from which such Excess Stock
was converted, on all matters submitted to a vote at any meeting of
stockholders. The holders of shares of Excess Stock converted from the same
class or series of Equity Stock shall vote together with the holders of such
Equity Stock as a single class on all such matters. The Trustee, as record
holder of the Excess Stock, shall be entitled to vote all shares of Excess
Stock. Any vote by a Prohibited Owner as a purported holder of shares of Equity
Stock prior to the discovery by the Corporation that the shares of Equity Stock
have been converted into shares of Excess Stock shall, subject to applicable
law, be rescinded and shall be void ab initio with respect to such shares of
Excess Stock, and the Prohibited Owner shall be deemed to have given, as of the
close of trading on the Trading Day prior to the date of the purported Transfer
or Non-Transfer Event that results in the conversion of the shares of Equity
Stock into shares of Excess Stock and the transfer of such shares to a Trust
pursuant to subsections (a) and (d) of this Section 13.2, an irrevocable proxy
to the Trustee to vote the shares of Excess Stock in the manner in which the
Trustee, in its sole and absolute discretion, desires.

   (h) Designation of Permitted Transferee.

       (i) The Trustee shall have the exclusive and absolute right to designate
one or more Permitted Transferees of any and all shares of Excess Stock if the
Corporation fails to exercise its option with respect to such shares pursuant
to Section 13.2(j) hereof within the time period set forth therein. As soon as
practicable, but in an orderly fashion so as not to materially adversely affect
the Market Price of the shares of Excess Stock, the Trustee shall designate any
one or more Persons as Permitted Transferees; provided, however, that (i) the
Permitted Transferee so designated purchases for valuable consideration
(whether in a public or private sale) the shares of Excess Stock (which, in the
case of paired Excess Stock, shall be determined based on the Valuation
Percentage) and (ii) the Permitted Transferee so designated may acquire such
shares of Excess Stock without violating any of the restrictions set forth in
Section 13.1(b) and without such acquisition resulting in the conversion of the
shares of Equity Stock so acquired into shares of Excess Stock and the transfer
of such shares to a Trust pursuant to subsections (a) and (d) of this Section
13.2.

       (ii) Upon the designation by the Trustee of a Permitted Transferee in
accordance with the provisions of this Section 13.2(h), the Trustee shall cause
to be transferred to the Permitted Transferee that number of shares of Excess
Stock acquired by the Permitted Transferee. Upon such transfer of the shares of
Excess Stock to the Permitted Transferee, such shares of Excess Stock shall be
automatically converted into an equal number of shares of Equity Stock of the
same class and series from which such Excess Stock was converted. Upon the
occurrence of such a conversion of shares of Excess Stock into an equal number
of shares of Equity Stock, such shares of Excess Stock shall be automatically
retired and canceled, without any action required by the Board of Directors of
the Corporation, and shall thereupon be restored to the status of authorized
but unissued shares of Excess Stock and may be reissued by the Corporation as
Excess Stock.

       (iii) The Trustee shall (i) cause to be recorded on the stock transfer
books of the Corporation that the Permitted Transferee is the holder of record
of such number of shares of Equity Stock, and (ii) distribute to the
Beneficiary any and all amounts held with respect to the shares of Excess Stock
after making payment to the Prohibited Owner pursuant to Section 13.2(i).

       (iv) If the Transfer of shares of Excess Stock to a purported Permitted
Transferee shall violate any of the transfer restrictions set forth in Section
13.1(b), such Transfer shall be void ab initio as to that number of shares of


                                      F-6
<PAGE>

Excess Stock that cause the violation of any such restriction when such shares
are converted into shares of Equity Stock (as described in subsection (h)(ii)
above) and the purported Permitted Transferee shall be deemed to be a
Prohibited Owner and shall acquire no rights in such shares of Excess Stock or
Equity Stock. Such shares of Equity Stock shall be automatically reconverted
into Excess Stock and transferred to the Trust from which they were originally
Transferred. Such conversion and transfer to the Trust shall be effective as of
the close of trading on the Trading Day prior to the date of the Transfer to
the purported Permitted Transferee and the provisions of this Article
Thirteenth shall apply to such shares, including, without limitation, the
provisions of subsections (h) through (j) of this Section 13.2 with respect to
any future Transfer of such shares by the Trust.

     (i) Compensation to Record Holder of Shares of Equity Stock that are
Converted into Shares of Excess Stock. Any Prohibited Owner shall be entitled
(following discovery of the shares of Excess Stock and subsequent designation
of the Permitted Transferee in accordance with Section 13.2(h) or following the
acceptance of the offer to purchase such shares in accordance with Section
13.2(j) to receive from the Trustee following the sale or other disposition of
such shares of Excess Stock the lesser of (i)(a) in the case of a purported
Transfer in which the Prohibited Owner gave value for shares of Equity Stock
and which Transfer resulted in the conversion of such shares into shares of
Excess Stock, the price per share, if any, such Prohibited Owner paid for the
shares of Equity Stock (which, in the case of paired Excess Stock, shall be
determined based on the Valuation Percentage) and (b) in the case of a
Non-Transfer Event or Transfer in which the Prohibited Owner did not give value
for such shares (e.g., if the shares were received through a gift or devise)
and which Non-Transfer Event or Transfer, as the case may be, resulted in the
conversion of such shares into shares of Excess Stock, the price per share
equal to the Market Price on the date of such Non-Transfer Event or Transfer or
(ii) the price per share (which, in the case of paired Excess Stock, shall be
determined based on the Valuation Percentage) received by the Trustee from the
sale or other disposition of such shares of Excess Stock in accordance with
this Section 13.2(i) or Section 13.2(j). Any amounts received by the Trustee in
respect of such shares of Excess Stock and in excess of such amounts to be paid
the Prohibited Owner pursuant to this Section 13.2(i) shall be distributed to
the Beneficiary in accordance with the provisions of Section 13.2(h). Each
Beneficiary and Prohibited Owner shall waive any and all claims that it may
have against the Trustee and the Trust arising out of the disposition of shares
of Excess Stock, except for claims arising out of the gross negligence or
willful misconduct of, or any failure to make payments in accordance with this
Section 13.2 by, such Trustee or the Corporation.

     (j) Purchase Right in Excess Stock. Shares of Excess Stock shall be deemed
to have been offered for sale to the Corporation or its designee, at a price
per share equal to the lesser of (i) the price per share (which, in the case of
paired Excess Stock, shall be determined based on the Valuation Percentage) in
the transaction that created such shares of Excess Stock (or, in the case of
devise, gift or Non-Transfer Event, the Market Price at the time of such
devise, gift or Non-Transfer Event) or (ii) the Market Price on the date the
Corporation, or its designee, accepts such offer. The Corporation shall have
the right to accept such offer for a period of 90 days following the later of
(a) the date of the Non-Transfer Event or purported Transfer which results in
such shares of Excess Stock or (b) the date on which the Corporation determines
in good faith that a Transfer or Non-Transfer Event resulting in shares of
Excess Stock previously has occurred, if the Corporation does not receive a
notice of such Transfer or Non-Transfer Event pursuant to Section 13.2(c).

     Section 13.3. Remedies Not Limited. Nothing contained in this Article
Thirteenth shall limit the authority of the Corporation to take such other
action as it deems necessary or advisable to protect the Corporation and the
interests of its stockholders by preservation of the Meditrust Corporation's
status as a REIT and to ensure compliance with the requirements of the Pairing
Agreement and with the restrictions set forth in Section 13.1.

     Section 13.4. Ambiguity. In the case of an ambiguity in the application of
any of the provisions of this Article Thirteenth, including any definition
contained in Section 13.1(a), the Board of Directors shall have the power to
determine the application of the provisions of this Article Thirteenth with
respect to any situation based on the facts known to it.

     Section 13.5. Legend. Each certificate for shares of Equity Stock shall
bear the following legend:

     "The shares of Meditrust Corporation and Meditrust Operating Company
represented by this combined certificate are subject to restrictions in the
respective Certificates of Incorporation of each company which prohibit (a) any
Person (other than a Look-Through Entity) (as such terms are defined in the
respective Certificates of Incorporation of each company) from Beneficially
Owning or Constructively Owning (as these terms are defined in the respective
Certificates


                                      F-7
<PAGE>

of Incorporation of each company) in excess of 9.25% of the number of
outstanding shares of any class or series of Equity Stock (as that term is
defined in the respective Certificates of Incorporation of each company), (b)
any Look-Through Entity from Beneficially Owning or Constructively Owning in
excess of 9.8% of the number of outstanding shares of any class or series of
Equity Stock, (c) any Person from acquiring or maintaining any ownership
interest in the stock of either company that is inconsistent with (i) the
requirements of the Internal Revenue Code of 1986, as amended, pertaining to
real estate investment trusts or (ii) Article Thirteenth of the respective
Certificates of Incorporation of each company and (d) any transfer of shares of
any class or series of Equity Stock of either company that are paired pursuant
to the Pairing Agreement, dated as of December 20, 1979, between the two
companies, as amended from time to time in accordance with the provisions
thereof (the "Pairing Agreement"), except in combination with an equal number
of shares of the other company in accordance with the respective Certificates
of Incorporation of each company and the Pairing Agreement, copies of which are
on file with the transfer agent named on the face hereof, and the holder of
this certificate by his acceptance hereof consents to be bound by such
restrictions.

     Meditrust Corporation and Meditrust Operating Company will furnish without
charge to each stockholder who so requests a copy of the relevant provisions of
the respective Certificates of Incorporation of each company, a copy of the
Pairing Agreement and a copy of the provisions setting forth the designations,
preferences, privileges and rights of each class of stock or series thereof
that each company is authorized to issue and the qualifications, limitations
and restrictions of such preferences and/or rights. Any such request may be
addressed to the Secretary of either company or to the transfer agent named on
the face hereof."

     Section 13.6. Severability. Each provision of this Article Thirteenth
shall be severable and an adverse determination as to any such provision shall
be in no way affect the validity of any other provision.


                                      F-8


<PAGE>




                                                                      4938-PS-98




<PAGE>


                                     PROXY
                              LA QUINTA INNS, INC.
                SPECIAL MEETING OF SHAREHOLDERS ON JUNE 18, 1998
          THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

     Gary L. Mead, John F. Schmutz and William S. McCalmont and each of them,
are hereby constituted and appointed the lawful attorneys and proxies of the
undersigned, with full power of substitution, to vote and act as proxy with
respect to all shares of common stock of La Quinta Inns, Inc. (the "Company")
standing in the name of the undersigned on the books of the Company at the
close of business on April 22, 1998, at the Special Meeting of Shareholders to
be held at 9:00 a.m. on June 18, 1998 at La Quinta Inns, Inc., 112 E. Pecan
Street, Third Floor Conference Room, San Antonio, Texas, or any adjournment or
postponement thereof, upon the following proposal described in the accompanying
Joint Proxy Statement/Prospectus dated May 18, 1998.

     THE POWERS HEREBY GRANTED MAY BE EXERCISED BY ANY OF SAID ATTORNEYS OR
PROXIES OR THEIR SUBSTITUTES PRESENT AND ACTING AT THE SPECIAL MEETING OF
SHAREHOLDERS OR ANY ADJOURNMENTS OR POSTPONEMENTS THEREOF OR, IF ONLY ONE BE
PRESENT AND ACTING, THEN BY THAT ONE. THE UNDERSIGNED HEREBY REVOKES ANY AND
ALL PROXIES HERETOFORE GIVEN BY THE UNDERSIGNED TO VOTE AT SAID MEETING.



                   Continued and to be signed on reverse side


<PAGE>


[X}  Please mark votes as in
     this example.
  
THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" APPROVAL AND ADOPTION OF THE
MERGER AGREEMENT.


1. PROPOSAL to approve and adopt the Agreement and Plan of Merger, as amended
   (the "Merger Agreement"), pursuant to which, among other things, La Quinta
   Inns, Inc. will merge with and into Meditrust Corporation.    
   FOR  [ ]      AGAINST  [ ]     ABSTAIN  [ ]

2. In their discretion, the Proxies are authorized to vote upon such other
   business as may properly come before the meeting or at any adjournments or
   postponements thereof.

                                   The undersigned hereby acknowledges receipt
                                   of the accompanying Notice of Special
                                   Meeting of Shareholders dated May 18, 1998
                                   and the Joint Proxy Statement/Prospectus.

                                   This Proxy when properly executed will be
                                   voted in the manner directed herein. If no
                                   direction is made, this Proxy will be voted
                                   FOR adoption of the Proposal listed above.

                                   MARK HERE IF YOU PLAN TO ATTEND THE 
                                   MEETING                                  [ ]

                                   MARK HERE FOR COMMENTS/ADDRESS CHANGE
                                   AND NOTE AT LEFT                         [ ]

                                   IMPORTANT: Please sign proxy as name
                                   appears. Joint owners should each sign
                                   personally. Trustees and others signing in a
                                   representative capacity should indicate the
                                   capacity in which they sign.


Signature: ______________ Date: _______  Signature:______________ Date: _______


<PAGE>


                               CASH ELECTION FORM
         TO ACCOMPANY CERTIFICATES REPRESENTING SHARES OF COMMON STOCK
                            OF LA QUINTA INNS, INC.


     This Cash Election Form is to accompany certificates representing shares
of La Quinta Inns, Inc. ("La Quinta") common stock, par value $0.10 per share
(the "Shares" or "La Quinta Common Stock") when submitted pursuant to an
election to receive $26.00 in cash per share of La Quinta Common Stock (the
"Cash Election") in connection with the merger of La Quinta with and into

                             MEDITRUST CORPORATION

                            The Exchange Agent is:
                               BankBoston, N.A.
                 Exchange Agent Address & Mailing Instructions



<TABLE>
<S>                                  <C>                             <C>
By Mail via the                      By Overnight Courier
enclosed envelope:                   or Express Mail:                By Hand:
BankBoston, N.A.                     BankBoston, N.A.                Securities Transfer & Reporting
Corporate Agency                     Corporate Agency                 Services
 and Reorganization                   and Reorganization             STARS
Post Office Box 8029                 150 Royall Street               55 Broadway--3rd Floor
Boston, Massachusetts 02266-8029     Canton, Massachusetts 02021     New York, New York
                                     Tel. No. (800) 730-4001         Attn: Delivery Window
</TABLE>

     To be effective, this Cash Election Form, properly completed and signed in
accordance with the accompanying instructions, together with all required
documents, must be received by BankBoston, N.A. (the "Exchange Agent"), at the
appropriate address as set forth above, NO LATER THAN 5:00 P.M. BOSTON TIME, ON
JUNE 15, 1998. Deliveries made to addresses other than the address of the
Exchange Agent will not constitute valid deliveries and the Exchange Agent will
have no responsibility for them.

[ ] If any certificate(s) that you own has been lost or destroyed, check this
    box and see Instruction G8. Please fill out the remainder of this Cash
    Election Form and indicate here the number of Shares represented by lost,
    stolen or destroyed certificate(s): ____________  (number of Shares).


<TABLE>
<S>                                                         <C>           <C>              <C>
- ------------------------------------------------------------------------------------------------------------
 BOX A                                   DESCRIPTION OF LA QUINTA COMMON STOCK
                            To be completed only if you are making a Cash Election.
                                    (Attach additional sheets if necessary)
- ------------------------------------------------------------------------------------------------------------
                                                                              Number of
                                                                               Shares          Number of
                                                                           Represented by        Shares
                                                             Certificate        Each        as to which Cash
 Name and Address of Registered Holder(s)                       Number       Certificate    Election is made
- ------------------------------------------------------------------------------------------------------------

                                                           -------------------------------------------------

                                                           -------------------------------------------------

                                                           -------------------------------------------------

                                                           -------------------------------------------------

                                                           -------------------------------------------------
                                                            Total
                                                            Shares:
- ------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>


     If you wish to make a Cash Election, you must complete the box on the
previous page. If you intend to receive only paired shares of Meditrust
Corporation ("Meditrust") common stock and Meditrust Operating Company
("Operating Company") common stock ("Paired Shares") in the merger you should
not submit this Cash Election Form and you should not submit your stock
certificates for exchange until you have received the letter of transmittal and
instructions from the Exchange Agent which will be mailed to you after the
consummation of the merger. If you do not make a valid Cash Election you will
receive Paired Shares instead of cash for your La Quinta Common Stock.

     In order to make an effective election with respect to the lost
certificate(s) and receive the consideration provided for in the merger
agreement, the shareholder will be required to complete certain additional
documentation and pay for an indemnity bond covering the lost certificate(s).
This process can take a minimum of 10 days. It is critical that shareholders
act immediately.

     In the merger, La Quinta Common Stock will be exchanged for Paired Shares
or, at your election, exchanged for cash. After the merger, the La Quinta
Common Stock exchanged for Paired Shares will be entitled to receive a cash
earnings and profits distribution from Meditrust Corporation. The combined
amount of the Paired Shares and the earnings and profits distribution is
expected to be not less than $23.11 nor greater than $28.36 per share of La
Quinta Common Stock. The La Quinta Common Stock exchanged for cash will receive
$26 in cash. However, the total cash payable in the merger and the portion of
the earnings and profits distribution payable with respect to Paired Shares
issued in the merger to La Quinta shareholders is limited to approximately $521
million in the aggregate. If the total Cash Elections in the merger exceed the
maximum cash available to be paid in the merger, the available cash will be
prorated among La Quinta shareholders making cash elections. As a result, if
you elect to exchange your Shares for cash in the merger, you will likely
instead receive cash for some of your Shares and Paired Shares for the balance
of your Shares.

     Please read and follow carefully the instructions below, which set forth
the requirements that must be complied with in order to make an effective cash
election. Nominees, trustees or other persons who hold La Quinta Common Stock in
a representative capacity are directed to Instruction F(4). Capitalized terms
used but not defined herein shall have the meanings ascribed to such terms in
the Agreement and Plan of Merger dated as of January 3, 1998, as amended, by and
among La Quinta, Meditrust, and Operating Company (the "Merger Agreement").


                                       2
<PAGE>


              PLEASE READ CAREFULLY THE ACCOMPANYING INSTRUCTIONS


Ladies and Gentlemen:

     This Cash Election Form is being delivered in connection with the merger
(the "Merger") of La Quinta with and into Meditrust pursuant to the Merger
Agreement.

     The undersigned, subject to the terms and conditions set forth in this
Cash Election Form and the documents incorporated herein by reference, hereby,
(a) surrenders certificate(s) representing the shares of La Quinta Common Stock
(the "Certificates") listed in Box A (Description of La Quinta Common Stock)
and (b) elects, as indicated, upon the consummation of the Merger to have each
of the shares of La Quinta Common Stock represented by the Certificates
exchanged for $26.00 in cash, without interest.

     The undersigned authorizes and instructs BankBoston, N.A. as Exchange
Agent, to deliver the Shares listed above and to receive on behalf of the
undersigned, in exchange for the Shares represented thereby, any check for the
cash to be forwarded to the undersigned.

     If the Exchange Agent has not received your properly completed Cash
Election Form, accompanied by Certificates, by the Election Date (as defined in
Instruction A) (unless Box E (Guaranty of Delivery) has been properly completed
and such Certificates are received by the Exchange Agent by the Guaranty of
Delivery Deadline), you will receive Paired Shares in the Merger.

     This Cash Election is subject to the terms and conditions which are set
forth herein and in the Merger Agreement and are described in the Joint Proxy
Statement/Prospectus, dated as of May 18, 1998 (the "Joint Proxy Statement/
Prospectus"), furnished to you in connection with the Merger, all of which are
incorporated herein by reference. Receipt of the Joint Proxy
Statement/Prospectus, including the Merger Agreement, attached as Appendix A
thereto, is hereby acknowledged. Copies of the Joint Proxy Statement/Prospectus
and additional copies of the Cash Election Form are available from the proxy
solicitor or Exchange Agent upon request (see, Instruction G(10)).

     Although a La Quinta shareholder may elect to receive cash in exchange for
La Quinta Common Stock, the total cash payable in the Merger is subject to
limitation. If the total cash elections in the Merger exceed the maximum cash
available to be paid in the Merger, the available cash will be prorated among
La Quinta shareholders making cash elections. Consequently, there is no
assurance that this Cash Election by the undersigned can be accommodated. More
information about the proration of cash elections is set forth in the Merger
Agreement and in the Joint Proxy Statement/  Prospectus under "What La Quinta
Shareholders Will Receive in the Transaction" and "The Merger Agreement--
Transaction Consideration."

     Unless indicated in the box entitled "Special Payment Instructions," the
Exchange Agent will issue any check and register any certificate for Paired
Shares in the name of the registered holder(s) of the shares appearing in Box A
"Description of La Quinta Shares." Similarly, unless otherwise indicated in the
Box G "Special Mailing Instructions," the Exchange Agent will mail any check
and any certificate for Paired Shares to the registered holder(s) of the shares
at the address(es) of the registered holder(s) appearing above under
"Description of La Quinta Shares." In the event that the boxes entitled
"Special Payment Instructions" and "Special Mailing Instructions" are both
completed, the Exchange Agent will issue any check and any certificate for
Meditrust and Operating Company in the name(s) of, and mail such check and such
certificate to, the person(s) so indicated.


                                       3
<PAGE>


     The undersigned hereby represents and warrants that the undersigned has
full power and authority to complete and deliver this Cash Election Form and to
deliver for surrender and cancellation the above-described Certificate(s)
delivered herewith and that the rights represented by the Certificate(s) are
free and clear of all liens, restrictions, charges and encumbrances and are not
subject to any adverse claim. The undersigned will, upon request, execute any
additional documents necessary or desirable to complete the surrender of the
Certificate(s) surrendered herewith. All authority herein conferred shall
survive the death or incapacity of the undersigned, and all obligations of the
undersigned hereunder shall be binding upon the heirs, personal
representatives, successors and assigns of the undersigned. Delivery of the
Certificate(s) for surrender and cancellation may be revoked only in accordance
with Instructions F(1).


- -------------------------------------------------------------------------------
 BOX B         To be completed by all person(s) surrendering Certificates
                     and executing this Cash Election Form.
- -------------------------------------------------------------------------------


                                               SIGN HERE


 Name(s):                 -----------------------------------------------------
                                            (Please Print)

 Signature(s): 
         [pointing hand]  -----------------------------------------------------

 Date:                                      Telephone Numbers:
                          -----------------                    ----------------


 Name(s):                 -----------------------------------------------------
                                            (Please Print)

 Signature(s): 
         [pointing hand]  -----------------------------------------------------

 Date:                                      Telephone Numbers:
                          -----------------                    ----------------

Must be signed by registered holder(s) exactly as name(s) appear(s) on stock
Certificate(s) or by person(s) authorized to become registered holders by
documents transmitted herewith. If signature is by a trustee, executor,
administrator, guardian, attorney-in-fact, officer of a corporation or in any
other fiduciary or representative capacity, please provide the following
information. (See Instruction G(5)).
 
Name(s):


Capacity (Full Title):


Address:
 
 
- -------------------------------------------------------------------------------
                   PLEASE COMPLETE THE REMAINDER OF THIS FORM
- -------------------------------------------------------------------------------



                                       4
<PAGE>


- -------------------------------------------------------------------------------
 BOX C     To be completed only if required by Instruction G(5).
- -------------------------------------------------------------------------------

                               SIGNATURE GUARANTEE

           Your signature must be MEDALLION GUARANTEED by an eligible
                             financial institution.

           NOTE: A NOTARIZATION BY A NOTARY PUBLIC IS NOT ACCEPTABLE.

                     FOR USE BY FINANCIAL INSTITUTION ONLY.
                    PLACE MEDALLION GUARANTEE IN SPACE BELOW.
 
- -------------------------------------------------------------------------------


                           IMPORTANT TAX INFORMATION

     In order to ensure compliance with federal income tax requirements, each
holder of Shares is requested to provide the Exchange Agent with his or her
correct TIN and to certify whether he or she is subject to backup federal
income tax withholding by completing and signing the Substitute Form W-9 below.
(See Instruction C and accompanying Guidelines for Certification of Taxpayer
Identification Number on Substitute Form W-9).



<TABLE>
<S>                                         <C>                                           <C>
- ------------------------------------------------------------------------------------------------------------------------------------
BOX D1     To be completed by all shareholders making a cash election.
- ------------------------------------------------------------------------------------------------------------------------------------
                             PAYOR: BANKBOSTON, N.A.
- ------------------------------------------------------------------------------------------------------------------------------------
                                            Part I: PLEASE PROVIDE YOUR TIN                
                                            IN THE BOX AT RIGHT AND                        ------------------------------------  
                                            CERTIFY BY SIGNING AND DATING                  Social Security Number                
                                            BELOW                                          OR                                    
                                                                                           Employer Identification Number        
                                                                                           (If awaiting TIN, write "Applied For" 
SUBSTITUTE                                                                                 and check the box in Part III)        
Form W-9                                    ----------------------------------------------------------------------------------------
Department of the Treasury                  Part II: Check the box if you are not subject to backup withholding because (1) you have
Internal Revenue Service                    not been notified that you are subject to backup withholding as a result of failure to
                                            report all interest or dividends or (2) the Internal Revenue Service has notified you
                                            that you are no longer subject to backup withholding. [ ]
Payer's Request for Taxpayer
Identification Number (TIN)                 ----------------------------------------------------------------------------------------
                                            Certification--Under penalties of perjury,     Part III: Awaiting TIN [  ]
                                            I certify that the information provided on
                                            this form is true, correct and complete.
                                            Signature: ___________________
                                            Date: ________________________

- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

NOTE: FAILURE TO COMPLETE AND RETURN THIS FORM W-9 MAY RESULT IN BACKUP
      WITHHOLDING OF 31% OF ANY CASH PAYMENTS MADE TO YOU PURSUANT TO THE
      MERGER.


                                       5
<PAGE>


- --------------------------------------------------------------------------------
BOX D2              To be completed by all shareholders who are
        making a cash election but do not have a Taxpayer Identification Number.
- --------------------------------------------------------------------------------

             CERTIFICATE OF AWAITING TAXPAYER IDENTIFICATION NUMBER

     I certify, under penalties of perjury, that a taxpayer identification
number has not been issued to me and either (a) I have mailed or delivered an
application to receive a taxpayer identification number to the appropriate
Internal Revenue Service Center or Social Security Administration Office or (b)
I intend to mail or deliver an application in the near future. I understand that
if I do not provide a taxpayer identification number by the time of payment, 31%
of any cash payment made to me will be withheld, but that such amount will be
refunded to me if I then provide a Taxpayer Identification Number within sixty
(60) days.

Signature:                                     Date:
- --------------------------------------------------------------------------------



<TABLE>
<S>                                                 <C>
- --------------------------------------------------------------------------------------------
BOX E      To be used only if Certificates are not surrendered herewith. (See Instruction A)
- --------------------------------------------------------------------------------------------

                              GUARANTY OF DELIVERY

     The undersigned (check appropriate boxes below) guarantees to deliver to
the Exchange Agent, at the appropriate address set forth above, the Certificates
for shares of La Quinta Common Stock as to which a Cash Election has been made
pursuant to this Cash Election Form no later than 5:00 p.m., Boston time, on the
third NYSE trading day after the execution of this Guaranty of Delivery.

[ ] A member of a registered national               Firm:
    securities exchange                             Authorized Signature:

[ ] A member of the National Association of         Address:
    Securities Dealers, Inc.

[ ] A commercial bank or trust company in           Telephone Number:
    the United States
- --------------------------------------------------------------------------------------------
</TABLE>

                   SPECIAL PAYMENT AND MAILING INSTRUCTIONS

     The undersigned understands that the check issued as payment in cash (such
checks being referred to herein as "Payment Checks") with respect to the La
Quinta Common Stock surrendered will be issued in the same name(s) as the
Certificate(s) surrendered and will be mailed to the address of the registered
holder(s) indicated above, unless otherwise indicated in Box F or Box G below.
If Box F is completed, the signature of the undersigned must be guaranteed as
set forth in Instruction G(5). (See Box C.)


                                       6
<PAGE>


<TABLE>
<S>       <C>
- -----------------------------------------------------------------------------------------------
BOX F                 To be completed only if the Payment Check(s) is (are) to be
          issued in the name(s) of someone other than the registered holder(s) set forth above.
                    Signature must be guaranteed. (See Box C and Instruction G(5)).
- -----------------------------------------------------------------------------------------------
                                  SPECIAL PAYMENT INSTRUCTIONS
Name:

Address:

Social Security Number or
  Employment Identification Number:
- -----------------------------------------------------------------------------------------------
</TABLE>



- --------------------------------------------------------------------------------
 BOX G      To be completed only if the Payment Check(s) is (are) to be issued
           to the registered holder(s) and mailed to an address other than that
           of the registered holder(s) set forth above. (See Instruction G(7)).
- --------------------------------------------------------------------------------

                         SPECIAL MAILING INSTRUCTIONS

Address:




- --------------------------------------------------------------------------------



                                       7
<PAGE>


                                 INSTRUCTIONS

     This Cash Election Form should be properly completed, dated, signed,
separated and delivered, together with all Certificates representing La Quinta
Common Stock currently held by you as to which a Cash Election has been made
(unless a guaranty of delivery is properly completed in Box E in accordance
with Instruction A), to the Exchange Agent at the appropriate address set forth
on the front of this Cash Election Form by the Election Date (as defined
below). Please read and follow carefully the instructions regarding completion
of this Cash Election Form set forth below. If you have any questions
concerning this Cash Election Form or require any information or assistance,
see Instruction G(10).

     IF YOU INTEND TO RECEIVE ONLY PAIRED SHARES IN THE MERGER YOU SHOULD NOT
SUBMIT THIS CASH ELECTION FORM AND YOU SHOULD NOT SUBMIT YOUR STOCK CERTIFICATES
FOR EXCHANGE UNTIL YOU HAVE RECEIVED THE LETTER OF TRANSMITTAL AND INSTRUCTIONS
FROM THE EXCHANGE AGENT WHICH WILL BE MAILED AFTER THE CONSUMMATION OF THE
MERGER.


A. ELECTION DEADLINE

     In order for a Cash Election to be effective, the Exchange Agent must
receive a properly completed Cash Election Form, accompanied by all
Certificates representing La Quinta Common Stock currently held by you as to
which a Cash Election has been made, NO LATER THAN 5:00 P.M., BOSTON TIME, ON
JUNE 15, 1998 (the "Election Date").

     Shareholders whose Certificates are not immediately available may also
make a Cash Election by completing this Cash Election Form and having Box E
(Guaranty of Delivery) properly completed and duly executed by a member of a
registered national securities exchange or of the National Association of
Securities Dealers, Inc. or a commercial bank or trust company having an office
or correspondent in the United States (subject to the condition that the
Certificates, the delivery of which is thereby guaranteed, are in fact
delivered to the Exchange Agent no later than 5:00 p.m., Boston time, on the
third NYSE trading day after the date of execution of the Guaranty of Delivery
(the "Guaranty of Delivery Deadline")).

     IF THE EXCHANGE AGENT HAS NOT RECEIVED YOUR PROPERLY COMPLETED CASH
ELECTION FORM, ACCOMPANIED BY THE CERTIFICATES AS TO WHICH A CASH ELECTION HAS
BEEN MADE, BY THE ELECTION DATE (UNLESS BOX E (GUARANTY OF DELIVERY) HAS BEEN
PROPERLY COMPLETED AND SUCH CERTIFICATES ARE RECEIVED BY THE EXCHANGE AGENT BY
THE GUARANTY OF DELIVERY DEADLINE), YOU WILL RECEIVE PAIRED SHARES IN THE
MERGER.

     For instructions regarding changes or revocations of Cash Elections and
the time in which such changes or revocations can be made, see Instructions
F(1) and F(2) below.


B. CASH ELECTION

     This Cash Election Form permits you to make a Cash Election, and upon
consummation of the Merger to have each of the shares of La Quinta Common Stock
as to which a Cash Election has been made exchanged for $26.00 in cash (subject
to proration as described therein).

     You should understand that your Cash Election is subject to certain terms
and conditions that are set forth in the Cash Election Form and in the Merger
Agreement and are described in the Joint Proxy Statement/Prospectus. The Merger
Agreement is included as Appendix A to the Joint Proxy Statement/Prospectus.
Copies of the Joint Proxy Statement/Prospectus may be requested from the
Exchange Agent or proxy solicitor at the phone numbers set forth on page one or
in Instruction G(10), respectively. The delivery of this Cash Election Form to
the Exchange Agent constitutes acknowledgment of the receipt of the Joint Proxy
Statement/Prospectus. YOU ARE STRONGLY ENCOURAGED TO READ THE JOINT PROXY
STATEMENT/PROSPECTUS IN ITS ENTIRETY AND TO DISCUSS ITS CONTENTS, THE MERGER
AND THIS CASH ELECTION FORM WITH YOUR PERSONAL FINANCIAL AND TAX ADVISORS PRIOR
TO DECIDING WHETHER TO ELECT TO RECEIVE CASH. THE TAX CONSEQUENCES TO YOU WILL
VARY DEPENDING UPON SEVERAL FACTORS. FOR MORE INFORMATION REGARDING THE FEDERAL
INCOME TAX CONSEQUENCES OF A CASH ELECTION, SEE "FEDERAL INCOME TAX
CONSIDERATIONS" IN THE JOINT PROXY STATEMENT/PROSPECTUS.


                                       8
<PAGE>


C. DELIVERY OF ADDITIONAL SHARES

     Although it is not required, you may deliver to the Exchange Agent,
together with a properly completed Cash Election Form, Certificates
representing all La Quinta Common Stock currently held by you or representing
less than all La Quinta Common Stock held by you but in addition to the shares
as to which you have made a Cash Election. In the event you deliver to the
Exchange Agent Certificates representing La Quinta Common Stock in addition to
the shares of La Quinta Common Stock as to which a Cash Election has been made,
the Exchange Agent shall hold such additional shares on your behalf pending
approval of the Merger. Following approval of the Merger, upon receipt by the
Exchange Agent of a duly executed Letter of Transmittal completed in accordance
with the instructions thereto, you will receive: (i) a certificate representing
the number of whole Paired Shares to which you are entitled; (ii) a check
representing the amount payable to you with respect to your Cash Election
("Payment Check"); and (iii) a check for the amount of cash in lieu of any
fractional Paired Shares, if applicable. If the Merger is not approved or
consummated, your certificates will be returned to you.


D. RECEIPT OF PAIRED SHARES

     IF YOU WISH TO RECEIVE ONLY PAIRED SHARES IN THE MERGER YOU SHOULD NOT
SUBMIT THIS CASH ELECTION FORM AND YOU SHOULD NOT SUBMIT YOUR STOCK
CERTIFICATES FOR EXCHANGE UNTIL YOU HAVE RECEIVED THE LETTER OF TRANSMITTAL AND
INSTRUCTIONS FROM THE EXCHANGE AGENT WHICH WILL BE MAILED AFTER THE
CONSUMMATION OF THE MERGER.


E. FAILURE TO MAKE EFFECTIVE CASH ELECTION

     If you have failed to make an effective Cash Election, or if your election
is deemed by the Exchange Agent to be defective in any way, or if your Cash
Election Form is not accompanied by Certificates representing at least the
number of shares of La Quinta Common Stock as to which a Cash Election has been
made (unless Box E (Guaranty of Delivery) has been properly completed and such
Certificates are received by the Exchange Agent by the Guaranty of Delivery
Deadline), you will receive Paired Shares in the Merger.


F. SPECIAL CONDITIONS

     (1) Revocation of Election. An election may be revoked by the person or
persons making such election by a written notice signed and dated by such
person or persons and received by the Exchange Agent prior to the Election
Date, identifying the name of the registered holder of the La Quinta Common
Stock subject to such Cash Election and the certificate numbers shown on the
Certificates representing such La Quinta Common Stock. Any person or persons
who have effectively revoked a Cash Election may, by a signed and dated written
notice to the Exchange Agent, request the return of the Certificates submitted
to the Exchange Agent and such Certificates will be returned to such person or
persons (at the Shareholder's risk) within five business days of receipt of
such request.

     (2) Nullification of Cash Election. All Cash Election Forms will be void
and of no effect if the Merger is not consummated, and Certificates submitted
therewith will be promptly returned to the persons submitting the same.

     (3) Election Subject to Proration. All Cash Elections are subject to the
terms and conditions set forth herein, in the Merger Agreement and described in
the Joint Proxy Statement/Prospectus under the sections "The Merger
Agreement--Cash Election Procedure" and "--Exchange of La Quinta Certificates"
and to the other terms and conditions set forth herein, including the documents
incorporated herein by reference. Cash Elections are subject to proration among
shareholders of La Quinta making Cash Elections based on the respective number
of shares of La Quinta Common Stock as to which Cash Elections have been made.
For more information regarding proration see "The Merger Agreement--Transaction
Consideration" in the Joint Proxy Statement/Prospectus.

     (4) Shares Held by Nominees, Trustees and other Representatives. Holders
of record of shares of La Quinta Common Stock who hold such shares as nominees,
trustees or in other representative or fiduciary capacities (a
"Representative") may submit one or more Cash Election Forms covering the
aggregate number of shares of La Quinta Common Stock held by such
Representative for the beneficial owners for whom the Representative is making
a Cash Election, provided that such Representative certifies that it holds for
each beneficial owner at least that number of shares of La Quinta Common Stock
as to which a Cash Election is being made. Any Representative who makes a Cash
Election


                                       9
<PAGE>


may be required to provide the Exchange Agent with such documents and/or
additional certifications, if requested, in order to satisfy the Exchange Agent
that such Representative holds such shares of La Quinta Common Stock for a
particular beneficial owner of such shares. If any shares held by the
Representative are not covered by an effective Cash Election Form, they will be
exchanged for Paired Shares.


G. GENERAL

     (1) Execution and Delivery. In order to make an effective Cash Election,
you must correctly fill in the Cash Election Form. After dating and signing it,
you are responsible for the delivery, accompanied by Certificates representing
shares of La Quinta Common Stock as to which a Cash Election has been made, or
a proper Guaranty of Delivery of such Certificates pursuant to Instruction A,
to the Exchange Agent at the address set forth on the front of this Cash
Election Form by the Election Date. YOU MAY CHOOSE ANY METHOD TO DELIVER THIS
CASH ELECTION FORM. HOWEVER, YOU ASSUME ALL RISK OF NON-DELIVERY. IF YOU CHOOSE
TO USE THE MAIL, WE RECOMMEND THAT YOU USE REGISTERED MAIL, RETURN RECEIPT
REQUESTED, AND THAT YOU PROPERLY INSURE ALL STOCK CERTIFICATES. DELIVERY OF
STOCK CERTIFICATES WILL BE DEEMED EFFECTIVE AND RISK OF LOSS WITH RESPECT TO
SUCH CERTIFICATES SHALL PASS ONLY WHEN SUCH CERTIFICATES ARE ACTUALLY RECEIVED
BY THE EXCHANGE AGENT.

     (2) Signatures. Except as otherwise permitted below, you must sign this
Cash Election Form exactly the way your name appears on the face of your
Certificates. If the shares are owned by two or more persons, each must sign
exactly as his or her name appears on the face of the Certificates. If shares
of La Quinta Common Stock have been assigned by the registered owner, this Cash
Election Form should be signed in exactly the same way as the name of the
assignee appearing on the Certificates or transfer documents. See Instructions
G(5)(a) and G(5)(b).

     (3) Notice of Defects; Resolution of Disputes. None of La Quinta,
Meditrust, Operating Company or the Exchange Agent will be under any obligation
to notify you or anyone else that the Exchange Agent has not received a
properly completed Cash Election Form or that any Cash Election Form submitted
is defective in any way.

     Any and all disputes with respect to Cash Election Forms or to Cash
Elections made in respect of La Quinta Common Stock (including but not limited
to matters relating to the Election Date, time limits, defects or
irregularities in the surrender of any Certificate, effectiveness of any Cash
Elections and computations of prorations) will be resolved by the Exchange
Agent, and its decision will be conclusive and binding on all concerned. The
Exchange Agent shall have the absolute right in its discretion to reject any
and all Cash Election Forms and surrenders of Certificates which are deemed by
it to be in improper form or to waive any immaterial irregularities in any Cash
Election Form or in the surrender of any Certificate. Surrenders of
Certificates will not be deemed to have been made until all defects or
irregularities that have not been waived have been cured.

     (4) Issuance of Payment Check(s) to Registered Holders. The Payment
Check(s) will be issued in the name of the registered holder(s) as inscribed on
the surrendered Certificate(s). However, if the name is incorrect or wrong, it
may be corrected by following Instruction G(5)(c) below.

     (5) Issuance of Payment Check(s) in Different Names. If the Payment
Check(s) is to be issued in the name of someone other than the registered
holder(s) of the surrendered Certificate(s), you must follow the guidelines
below. Note that in these circumstances, you must have your signature(s)
medallion guaranteed (as defined below) by an eligible guarantor institution in
Box C and must complete Box F.

          (a) Endorsement and Guarantee. The Certificate(s) surrendered must be
     properly endorsed (or accompanied by appropriate stock power properly
     executed) by the registered holder(s) of such Certificate(s) to the person
     who is to receive the Payment Check(s). The signature(s) of the registered
     holder(s) on the endorsement or stock powers must correspond with the
     name(s) written upon the face of the Certificate(s) in every particular and
     must be medallion guaranteed by an eligible guarantor institution.

          An eligible guarantor institution, as defined in Rule 17Ad-15 of the
     regulations of the Securities Exchange Act of 1934, as amended, means:

               (i) Banks (as that term is defined in Section 2(a) of the Federal
          Deposit Insurance Act);


                                       10
<PAGE>


               (ii) Brokers, dealers, municipal securities dealers, municipal
          securities brokers, government securities dealers, and government
          securities brokers (as those terms are defined under the Securities
          Exchange Act of 1934, as amended (the "Exchange Act"));

               (iii) Credit unions (as that term is defined in Section
          19(b)(1)(A) of the Federal Reserve Act);

               (iv) National securities exchanges, registered securities
          associations and clearing agencies (as those terms are used under the
          Exchange Act); and

               (v) Savings associations (as that term is defined in Section 3(b)
          of the Federal Deposit Insurance Act).

          (b) Transferee Signature. The Cash Election Form must be signed by the
     transferee or assignee or his or her agent, and should not be signed by the
     transferor or assignor. See Box B (Sign Here). The signature of such
     transferee or assignee must be medallion guaranteed by an eligible
     guarantor institution as provided in Instruction G(5)(a).

          (c) Correction of or Change in Name. For a correction of name or for a
     change in name which does not involve a change in ownership, proceed as
     follows: For a change in name by marriage, the Cash Election Form should be
     signed, e.g., "Mary Doe, now by marriage, Mary Jones." For a correction in
     name the Cash Election Form should be signed, e.g., "James E. Brown,
     incorrectly inscribed as J.E. Brown." The signature in each case should be
     medallion guaranteed by an eligible guarantor institution as described in
     Instruction G(5)(a) above and Box E should be completed.

          You should consult your own tax advisor as to possible tax
     consequences resulting from the issuance of Payment Check(s) in a name
     different from that of the registered holder(s) of the surrendered
     Certificate(s).

     (6) Supporting Evidence. In case any Cash Election Form, Certificate
endorsement or stock power is executed by an agent, attorney, administrator,
executor, guardian, trustee or any person in any other fiduciary or
representative capacity, or by an officer of a corporation on behalf of the
corporation, there must be submitted (with the Cash Election Form, surrendered
Certificate(s), and/or stock powers) documentary evidence of appointment and
authority to act in such capacity (including court orders and corporate
resolutions when necessary), as well as evidence of the authority of the person
making such, execution to assign, sell or transfer the Certificate(s). Such
documentary evidence of authority must be in a form satisfactory to the
Exchange Agent.

     (7) Special Mailing Instructions. The Payment Check(s) will be mailed to
the address of the registered holder(s) as indicated in Box A (Certificate
Information) unless instructions to the contrary are given in Box G (Special
Mailing Instructions).

     (8) Lost, Stolen or Destroyed Certificate(s). If your physical
Certificate(s) has been lost, stolen or destroyed, please check the appropriate
box on the face of this Cash Election Form and indicate the applicable number
of Shares, which then should be delivered to the Exchange Agent after being
otherwise properly completed and duly executed. In such event, the Exchange
Agent will forward additional documentation necessary to be completed in order
to effectively surrender such lost, stolen or destroyed Certificate(s).

     In order to make an effective Cash Election with respect to the lost
Certificate(s) and receive cash, you will be required to complete the
additional documentation and pay for an indemnity bond covering the lost
Certificate(s). The cost of this bond will be based on the value of the Shares
of La Quinta Common Stock represented by the lost Certificates. IF YOU HAVE NOT
COMPLETED THE CASH ELECTION FORM, COMPLIED WITH THE PROCEDURES FOR REPLACING
LOST CERTIFICATES AND PAID FOR THE INDEMNITY BOND PRIOR TO THE ELECTION
DEADLINE, YOU WILL BE DEEMED TO HAVE MADE NO CASH ELECTION WITH RESPECT TO
SHARES OF LA QUINTA COMMON STOCK REPRESENTED BY THE LOST CERTIFICATES.

     (9) Federal Income Tax Withholding. Under federal income tax law, the
Exchange Agent is required to file a report with the Internal Revenue Service
disclosing any payments of cash being made to each holder of Certificates
formerly representing shares of La Quinta Common Stock pursuant to the Merger
Agreement. In order to avoid backup withholding of federal income tax on any
cash received upon the surrender of Certificate(s), you therefore must, unless
an exemption applies, provide the Exchange Agent with your correct taxpayer
identification number ("TIN") or Sub-


                                       11
<PAGE>


stitute Form W-9, which is part of this Cash Election Form (Box D), and
certify, under penalties of perjury, that such number is correct and that you
are not otherwise subject to backup withholding. If the correct TIN and
certifications are not provided, a $50 penalty may be imposed by the Internal
Revenue Service, and payments made for the surrender of Certificate(s) may be
subject to backup withholding of 31%. In addition, if you make a false
statement that results in no imposition of backup withholding, and there was no
reasonable basis for making such a statement, a $500 penalty may also be
imposed by the Internal Revenue Service.

     Backup withholding is not an additional federal income tax. Rather, the
federal income tax liability of a person subject to backup withholding will be
reduced by the amount of such tax withheld. If backup withholding results in an
overpayment of income taxes, a refund may be obtained from the Internal Revenue
Service.

     The TIN that must be provided on the Substitute Form W-9 is that of the
registered holder(s) of the Certificate(s) at the effective time of the Merger.
The TIN for an individual is your social security number. The box in Part 3 of
the Substitute Form W-9 may be checked if the person surrendering the
Certificates has not been issued a TIN and has applied for a TIN or intends to
apply for a TIN in the near future. If the box in Part 3 has been checked, the
person surrendering the Certificate(s) must also complete the Certificate of
Awaiting Taxpayer Identification Number below in order to avoid backup
withholding. Notwithstanding that the box in Part 3 is checked (and the
Certificate of Awaiting Taxpayer Identification Number is completed), the
Exchange Agent will withhold 31% on all cash payments with respect to
surrendered Certificate(s) made prior to the time it is provided with a
properly certified TIN.

     Exempt persons (including, among others, corporations) are not subject to
backup withholding. A foreign individual may qualify as an exempt person by
submitting Form W-8 or a substitute Form W-8, signed under penalties of
perjury, certifying to such person's exempt status. A form of such statement
can be obtained from the Exchange Agent. A Certificate holder should consult
his or her tax advisor as to such holder's qualification for an exemption from
backup withholding and the procedure for obtaining such exemption.

     The signature and date provided on the Substitute Form W-9 will serve to
verify that the TIN and withholding information provided in this Cash Election
Form are true, correct and complete.

     (10) Questions and Requests for Information or Assistance. If you have any
questions or need assistance to complete this Cash Election Form, please
contact D.F. King & Co., Inc., Meditrust's, Operating Company's and La Quinta's
joint proxy solicitor at 800-549-6746 or 212-269-5550 collect. You may also
obtain additional copies of the Cash Election Form and the Joint Proxy
Statement/Prospectus from D.F. King & Co., Inc. or from the Exchange Agent at
the address and telephone numbers set forth on the first page of this Cash
Election Form.


H. DELIVERY OF PAYMENT CHECKS

     As soon as practicable after the Merger becomes effective, the Exchange
Agent will make the allocations of cash to be received by holders of La Quinta
Common Stock or their designees in accordance with the terms and conditions of
the Merger Agreement and this Cash Election Form. The Exchange Agent will then
issue and mail you a check for any cash to which you are entitled, provided you
have delivered the required Certificates for your La Quinta Common Stock in
accordance with the terms and conditions herein, including the documents
incorporated herein by reference.

     If you do not submit an effective Cash Election Form, the Exchange Agent
will forward to you, as soon as practicable after the Merger becomes effective,
a Letter of Transmittal for you to use to send in your Certificate(s) for
shares of La Quinta Common Stock, containing appropriate instructions, for
surrendering such Certificate(s) at that time. After the Exchange Agent
receives your Certificate(s) with a properly completed Letter of Transmittal,
it will issue and mail to you a certificate or certificates for the Paired
Shares to which you are entitled (and, if applicable, a check in lieu of a
fractional share), provided you have delivered the required Certificate(s) for
your La Quinta Common Stock in accordance with the terms and conditions of the
Letter of Transmittal, including the documents incorporated therein by
reference.

DO NOT ENCLOSE YOUR PROXY CARD RELATING TO THE SPECIAL MEETING WITH THIS CASH
ELECTION FORM. YOUR PROXY CARD SHOULD BE RETURNED IN THE POSTAGE-PAID ENVELOPE
ENCLOSED WITH THE JOINT PROXY STATEMENT/PROSPECTUS FOR THAT PURPOSE.


                                       12



<PAGE>




La Quinta Inns, Inc.                               [LaQuinta logo]
112 E. Pecan Street
San Antonio, Texas 78205
P.O. Box 2636
San Antonio, Texas 78299-2636
210-302-6129


                                                   May 18, 1998



Dear Shareholders:

     On January 3, 1998, La Quinta Inns, Inc. ("La Quinta") entered into a
merger agreement with Meditrust Corporation ("Meditrust") and Meditrust
Operating Company pursuant to which La Quinta will merge into Meditrust with
Meditrust being the surviving company. In the merger, La Quinta common stock
will be exchanged for shares of Meditrust common stock and Meditrust Operating
Company common stock (the "Paired Shares") or, at your election, exchanged for
cash. After the merger, holders of Paired Shares will be entitled to receive a
cash earnings and profits distribution from Meditrust. Each share of La Quinta
common stock exchanged for cash will receive $26.00 in cash. However, the total
cash payable in the merger and the portion of the earnings and profits
distribution payable with respect to Paired Shares issued in the merger to La
Quinta shareholders is limited to approximately $521 million in the aggregate.
If the total cash elections in the merger exceed the maximum cash available to
be paid in the merger, the available cash will be prorated among La Quinta
shareholders making cash elections. As a result, if you elect to exchange your
shares for cash in the merger, you will likely instead receive cash for some of
your La Quinta common stock and Paired Shares for the balance of your La Quinta
common stock.

     BankBoston, N.A. has been designated as the exchange agent (the "Exchange
Agent") to exchange certificates representing La Quinta common stock for cash
and/or a certificate representing the appropriate number of Paired Shares to
which you are entitled. If you elect to receive cash for your La Quinta common
stock, you must submit to the Exchange Agent the stock certificate(s)
representing your La Quinta common stock, along with the enclosed Cash Election
Form and any other supporting documentation required by the Exchange Agent.
Please read the Cash Election Form carefully and be sure to follow the
instructions.

     If you elect to receive cash for your La Quinta shares and you wish to
send your certificates and Cash Election Form by mail, we recommend sending
them by registered mail, properly insured. An envelope addressed to the
Exchange Agent is enclosed for your convenience. Your properly completed Cash
Election Form together with your La Quinta common stock certificate(s) and all
other required documents must be received by the Exchange Agent by 5:00 p.m.
Boston time on June 15, 1998.

     If you do not elect to receive cash for your La Quinta common stock, the
Exchange Agent will mail to you, after the merger is consummated, a transmittal
letter with instructions for exchanging your La Quinta common stock for Paired
Shares.

     If you have any questions concerning the surrender of stock certificates,
please contact the Exchange Agent at (800) 730-4001 or the joint proxy
solicitor at (800) 549-6746 for additional information.


                                         Very truly yours,


                                         /s/ Gary L. Mead


                                         Gary L. Mead
                                         President and
                                         Chief Executive Officer









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission