TRANS WORLD AIRLINES INC /NEW/
10-Q/A, 1997-11-17
AIR TRANSPORTATION, SCHEDULED
Previous: LORD ABBETT DEVELOPING GROWTH FUND INC /NEW/, 485BPOS, 1997-11-17
Next: DENCOR ENERGY COST CONTROLS INC, 10QSB, 1997-11-17



<PAGE> 1

================================================================================

                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                         ----------------------------

                                   FORM 10-Q/A

                                      No. 1

[X]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

              FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1997

                                      OR

[  ]         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER 1-7815

                          TRANS WORLD AIRLINES, INC.
            (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
<S>                                                             <C>
                       DELAWARE                                               43-1145889
           -------------------------------                       ------------------------------------
           (State or other jurisdiction of                       (I.R.S. Employer Identification No.)
            incorporation or organization)
</TABLE>

                                ONE CITY CENTRE
                              515 N. SIXTH STREET
                           ST. LOUIS, MISSOURI 63101
         (Address of principal executive offices, including zip code)

                                (314) 589-3000
             (Registrant's telephone number, including area code)

                   -----------------------------------------

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes /X/   No / /

             APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY
                 PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

    Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Section 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. Yes /X/   No / /

    Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

<TABLE>
<CAPTION>
                                                   OUTSTANDING AS OF
                    CLASS                          NOVEMBER 12, 1997
           ------------------------                -----------------
<S>                                                <C>
           Common Stock, par value                     50,883,869
           $0.01 per share
</TABLE>

    In addition, as of November 12, 1997 there were 6,815,885 shares of Employee
Preferred Stock outstanding.

================================================================================

<PAGE> 11
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

      Certain statements made below relating to plans, conditions,
objectives, and economic performance go beyond historical information and may
provide an indication of future financial condition or results of operations.
To that extent, they are forward-looking statements within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and each is subject to risk, uncertainties, and assumptions that could
cause actual results to differ from those in the forward-looking statements.
Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially
from those anticipated, estimated  or projected.  Some of, although not all,
the uncertainties that might impact TWA's future financial condition and
results of operations are described below.

      In late 1996, the Company began implementing certain strategic
initiatives in response to a  significant deterioration in the Company's
operating performance and financial condition during the second half of 1996.
This deterioration was primarily caused by (i) an overly aggressive expansion
of TWA's capacity and planned flight schedule, particularly during the 1996
summer season, which forced the Company to rely disproportionately on lower-
yield feed traffic and bulk ticket sales to fill the increased capacity of
its system; (ii) the delayed delivery of four older B-747s intended to increase
capacity for incremental international operations during the summer of 1996;
and (iii) unexpected maintenance delays due to the capacity increase, higher
levels of scheduled narrow-body heavy maintenance and increased contract
maintenance performed for third parties.  These factors caused excessive
levels of flight cancellations, poor on-time performance, increased pilot
training costs and higher maintenance expenditures and adversely affected the
Company's yields and unit costs.  In addition, the crash of TWA Flight 800 on
July 17, 1996 distracted management's attention from core operating issues
and led to lost bookings and revenues.  The Company also experienced a 27.6%
increase in fuel costs in 1996 versus 1995, primarily due to a 22.3% increase
in the average fuel price paid per gallon during the year.

      The primary focus of the Company's new strategic initiatives was to
reestablish TWA's schedule integrity, operational reliability and overall
product quality in order to attract higher-yield passengers and improve its
financial results.  As the initial steps in implementing this strategy, the
Company temporarily reduced its flight schedule during the first quarter of
1997 to more closely match aircraft available for active service and worked
to reduce the number of aircraft in maintenance backlog by increasing
overtime and utilizing maintenance capacity made available by the termination
of an unprofitable aircraft maintenance contract with the U.S. government.
The other key initiatives which TWA began implementing in late 1996 included:
(i) acceleration of the Company's fleet renewal plan; (ii) a restructuring of
TWA's operations at JFK; (iii) a focus on improving productivity; (iv)
implementation of a series of revenue-enhancing marketing initiatives; and
(v) implementation of a number of employee-related initiatives to reinforce
the Company's focus on operational performance.

GENERAL

      The airline industry operates in an intensely competitive environment.
The industry is also cyclical due to, among other things, a close
relationship of yields and traffic to general U.S. and worldwide economic
conditions. Small fluctuations in RASM and cost per ASM can have a
significant impact on the Company's financial results. The Company has
experienced significant losses (excluding extraordinary items) on an annual
basis since the early 1990s, except in 1995 when the Company's combined
operating profit was $25.1 million.  The airline industry has consolidated in
recent years as a result of mergers and liquidations, and further
consolidation may occur in the future.  This consolidation has, among other
things, enabled certain of the Company's major competitors to expand their
international operations and increase their domestic market presence.  The
emergence and growth of low cost, low fare carriers in domestic markets
represents an intense competitive challenge for the Company, which has higher
operating costs than many of such low fare carriers and fewer financial
resources than many of its major competitors.  In many cases, such low cost
carriers have initiated or triggered price discounting.

      The Company's collective bargaining agreements became amendable after
August 31, 1997. Negotiations on a new collective bargaining agreement with the
International Association of Machinists and Aerospace Workers (the "IAM")
with regard to the flight attendants commenced in July 1997 and are currently
ongoing, and negotiations regarding the Company ground employees represented by
the IAM commenced in February 1997 and are currently ongoing. At the request of
the IAM, a mediator was appointed on August 6, 1997 in connection with the
negotiations on the collective bargaining agreement covering the ground
employees. Negotiations on a new collective bargaining agreement with Air Line
Pilots Association, International ("ALPA") commenced in June 1997 and are also
currently ongoing. While wage rates currently in effect will likely increase,
management believes that it is essential that the Company's labor costs remain
favorable in comparison to its largest competitors. The Company will seek to
continue to improve employee productivity as an offset to any wage increases and
will continue to explore other ways to control and/or reduce operating expenses.
There can be no assurance that the Company will be successful in obtaining such
productivity improvements or unit cost reductions. In the opinion of management,
the Company's financial resources are not as great as those of most of its
competitors, and therefore, any substantial increase in its labor costs as
a result of any new labor agreements or any cessation or disruption of
operations due to any strike or work action could be particularly damaging
to the Company.

      In addition, in connection with certain wage scale adjustments afforded
to non-contract employees, employees previously represented by The Independent
Federation of Flight Attendants ("IFFA") have asserted and won an arbitration
ruling with respect to the comparability of wage concessions made in 1994 that,
if sustained, would require that the Company provide additional compensation to
such employees. The Company estimates that at December 31, 1996 such additional
compensation would aggregate approximately $6 million. The Company denies any
such obligation and is pursuing an appeal of the arbitration ruling. Effective
September 1, 1997, the Company also reduced the overall compensation and
benefits package for non-contract employees so as to offset, in the Company's
view, any claims by such employees previously represented by IFFA for any
retroactive or prospective wage increases. As such, no liability has been
recorded by the Company at December 31, 1996.

      In connection with the '95 Reorganization, the Company entered into a
letter agreement with employees represented by ALPA whereby if the Company's
flight schedule, as measured by block hours, does not exceed certain
thresholds a defined cash payment would be made to ALPA. The defined
thresholds were exceeded during the measurement periods through December 31,
1996 and no amount was therefore owed to ALPA as of that date.  A payment of
approximately $2.6 million was due under the agreement on August 14, 1997 for
the period January through June 1997.  The Company intends to make this
payment in January 1998.  Although the Company can not, at this time,
determine the amount that the Company will be obligated to pay under the
agreement for the period July through December 1997, management believes that
its obligation for 1997 will not exceed $12 million.

      In the first quarter of 1997, as part of its efforts to improve
near-term operational performance, TWA announced plans to accelerate the
retirement of the 14 B-747s and 11 L-1011s remaining in its fleet at December
31, 1996.  As a result, TWA's last L-1011 was retired in September 1997 and
its last B-747 is scheduled to leave active service in February 1998.  Under
its fleet renewal plan, the Company has been replacing those older, less
reliable and less efficient wide-body aircraft with new or later-model used
B-757, B-767, and MD-80 aircraft.  Management believes that these smaller
aircraft are more appropriate sized to the routes served, and, by reducing the
Company's reliance on lower yield feed traffic to fill capacity, have resulted
in higher load factors and improved yields.  Further, these newer, twin-engine,
two-pilot aircraft are expected to provide efficiencies in fuel, flight crew
and maintenance expenses, while reducing long-term pilot training costs by
enabling TWA to have fewer aircraft types

                                  11

<PAGE> 12
in the fleet.  TWA also expects to retire eight B-727s during 1998. As a result
of this fleet restructuring, it is estimated that the Company's mix of narrow-
body and wide-body aircraft will have shifted to approximately 90%/10% as of
December 31, 1997 versus approximately 80%/20% as of year-end 1996, and that
TWA's average number of seats per aircraft will have declined to 141 from 161
over the same period.  Management estimates that as of December 31, 1997, the
average age of its fleet will have decreased to slightly under 17 years from 19
years at year-end 1996.

      The Company believes that this rationalization of fleet size, together
with the decrease in international operations described below, will help
deseasonalize TWA's business, with the difference between TWA's seasonal average
daily peak and trough capacities anticipated to be approximately 4.1% in 1998,
versus 26.2% in 1996 and 20.2% in 1997.  As a result, the Company expects the
seasonal variability of its financial performance will be reduced.

      As part of its efforts to position the Company for sustained
profitability, TWA restructured its operations at JFK during 1997 by
eliminating certain unprofitable international destinations (such as
Frankfurt and Athens), as well as certain low yield domestic feed service
into JFK.  The Company also consolidated for the near term most of its JFK
operations from two terminals into a single terminal in order to reduce
operating costs, increase facility utilization and improve passenger service.
In addition to enhancing yields and load factors, the substitution of B-757s
and B-767s for B-747s and L-1011s on international routes also has increased
operating efficiencies at JFK, since these smaller aircraft are better suited
to the physical limitations of TWA's terminals.  As a result of these
changes, TWA's international scheduled capacity (as measured by ASMs)
decreased 31.2% in the first nine months of 1997 versus the same period in
1996 and represented 20.0% of total scheduled capacity for the first nine
months of 1997 versus 26.1% for the same period of 1996.

      The Company has sought to improve its financial performance through
productivity enhancements.  During 1997, TWA has realized cost efficiencies
in maintenance, reflecting the elimination of TWA's maintenance backlog
during the first quarter of 1997, as well as the reduced maintenance
requirements for the newer aircraft added to TWA's fleet.  In addition, as
described above, the Company's fleet renewal plan is expected to provide
efficiencies in fuel, flight crew and training expenses, while the JFK
restructuring has eliminated certain unprofitable routes and reduced certain
operating costs.  As of September 30, 1997, the Company had approximately
22,540 full-time employees, a 10% decrease from December 31, 1996.  As a
result, TWA's average number of employees per aircraft has decreased from 131
as of December 31, 1996 to 121 as of September 30, 1997, and the Company
believes it will be at 118 as of December 31, 1997, which is generally
consistent with industry standards.

      The Company has also begun to introduce a series of marketing
initiatives designed, in combination with its enhanced operational
reliability and schedule integrity, to attract a greater percentage of
higher-yield business passengers.  These initiatives include branded service
products such as an improved international business class, Trans World OneSM
("Trans World One"), expanded first class cabins in the domestic narrow-body
fleet (to be launched with an enhanced service package as Trans World First
in late 1997 and early 1998), and a branded short-haul business market
service in the first quarter of 1998.  The Company has also enhanced its
frequent flier program by introducing a Platinum level for its highest
mileage customers and a system for recognizing, for certain travelers, the
dollar amount paid as well as miles flown, as well as by joining the American
Express Membership Miles program, which allows members to earn additional
frequent flier miles on TWA. The Company is also in the early phases of a series
of facilities upgrades, including a newly opened Ambassadors Club in St. Louis,
a renovated club at LaGuardia, a completely refurbished club in its landmark JFK
terminal and improved new check-in counters and backwalls.  The Company's
advertising features the improved on-time and operational performance, new
aircraft, and the programs outlined above.

      Through the SCORE Program (or Safe, Clean, On-time and Reliable), TWA
has sought to institutionalize throughout all levels of its organization the
importance of running an airline with operational reliability.  This program
provides certain operating and procedural guidelines for enhancing
performance and improving overall product quality.  In addition, in 1996 the
Company introduced Flight Plan 97, which pays eligible employees a $65 bonus
for each month that TWA finishes in the top five in all three performance
categories tracked by the DOT (on-time performance, customer complaints and
baggage handling) and a total of

                                    12
<PAGE> 13
$100 if TWA also ranks first in at least one of such categories.  Based on the
Company's performance in September 1997, eligible employees earned their first
bonus under this program, a $100 payment for ranking first in on-time
performance, fourth in customer complaints and fifth in baggage handling.

      TWA has historically experienced significant variations in quarterly
and annual operating revenues and operating expenses and expects such
variations to continue.  Due to the greater demand for air travel during the
summer months, throughout the airline industry revenues for the third quarter
of the year are generally significantly greater than revenues in the first
and fourth quarters of the year and moderately greater than revenues in the
second quarter of the year. In the past, given the Company's historical
dependence on summer leisure travel, TWA's results of operations have been
particularly sensitive to such seasonality.  While the Company, through an
acceleration of its fleet renewal program and restructuring of its JFK
operations, anticipates that the deseasonalization of operations affected
thereby will reduce quarter to quarter fluctuations in the future, there can
be no assurance that such deseasonalization will occur.

      The Company's results of operations have also been impacted by numerous
other factors that are not necessarily seasonal.  Among the uncertainties
that might adversely impact TWA's future results of operations are: (i)
competitive pricing and scheduling initiatives; (ii) the availability and
cost of capital; (iii) increases in fuel and other operating costs; (iv)
insufficient levels of air passenger traffic resulting from, among other
things, war, threat of war, terrorism or changes in the economy; (v)
governmental limitations on the ability of TWA to service certain airports
and/or foreign markets; (vi) regulatory requirements demanding additional
capital expenditures; (vii) the outcome of certain ongoing labor negotiations;
and (viii) the reduction in yield due to the continued implementation, of a
discount ticket program entered into by the Company with Karabu in connection
with the '95 Reorganization on the terms currently sought to be applied by
Karabu which terms are, in the opinion of the Company, inconsistent with and
in violation of, the agreement governing such program. See "--Liquidity and
Capital Resources."  The Company is unable to predict the potential impact of
any of such uncertainties upon its future results of operations.

      The Company's ability to improve its financial position and meet its
financial obligations will depend upon a variety of factors, including:
significantly improved operating results, favorable domestic and
international airfare pricing environments, absence of adverse general
economic conditions, more effective operating cost controls and efficiencies,
and the Company's ability to attract new capital and maintain adequate
liquidity. No assurance can be given that the Company will be successful in
generating the operating results or attracting new capital required for
future viability.

RECENT FINANCIAL AND OPERATING RESULTS

      For the third quarter of 1997, TWA reported operating income of $63.8
million and pre-tax income of $47.2 million.  These results compare to
operating income of $26.0 million and pre-tax income of $10.0 million in the
third quarter of 1996.  In addition, the Company's yield (passenger revenue
per RPM) for the third quarter of 1997 increased 3.2% to 11.24 cents versus the
comparable prior year period and passenger revenue per available seat mile
("RASM")  increased 5.8% to 8.08 cents versus the comparable prior year period.
The Company's unit costs remained essentially unchanged at 8.29 cents, despite
a 13.7% decrease in capacity for the quarter versus the third quarter of 1996,
as measured by total available seat miles ("ASMs").

      TWA also has significantly enhanced its operational reliability and
schedule integrity since the first quarter of 1997.  According to statistics
reported to the U.S. Department of Transportation (the "DOT"), TWA ranked
first among the 10 largest U.S. scheduled commercial airlines in domestic
on-time performance in both the second and third quarters of 1997.  This
compares to tenth (last) and eighth place finishes, respectively, for the
same periods of 1996.  TWA has also recorded a significant improvement in its
percentage of scheduled flights completed.  In the second and third quarters
of 1997,  TWA completed an average of approximately 99% of scheduled flights,
which management believes is among the highest in the industry.  In contrast,
TWA completed 97.4% of scheduled flights in the second and third quarters of
1996 and 96.2% for 1996.

      TWA's passenger traffic data, for scheduled passengers only and
excluding Trans World Express, Inc. ("TWE") a wholly-owned subsidiary of the
Company that provided a commuter feed service to the Company's New York hub
prior to November, 1995, are shown in the table below for the indicated
periods<F1>:

                                    13
<PAGE> 14
<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31,            NINE MONTHS ENDED         THREE MONTHS ENDED
                                                                                      SEPTEMBER 30,              SEPTEMBER 30,
                                             1994         1995         1996         1996         1997         1996          1997
<S>                                       <C>          <C>          <C>          <C>          <C>          <C>           <C>
TOTAL SYSTEM
  Passenger revenues (millions)           $ 2,818      $ 2,836      $ 3,078      $ 2,391      $ 2,211      $   874       $  799
  Revenue passenger miles
     (millions)<F2>                        24,906       24,902       27,111       20,906       19,169        8,028        7,113
  Available seat miles (millions)<F3>      39,191       37,905       40,594       30,708       27,590       11,450        9,894
  Passenger load factor<F4>                  63.5%        65.7%        66.8%        68.1%        69.5%        70.1%        71.9%
  Passenger yield (cents)<F5>               11.31cents   11.39cents   11.35cents   11.44cents   11.54cents   10.89cents   11.24cents
  Passenger revenue per available seat
     mile (cents)<F6>                        7.19cents    7.48cents    7.58cents    7.79cents    8.01cents    7.64cents    8.08cents
  Operating cost per available seat
     mile (cents)<F7>                        8.45cents    8.12cents    8.76cents    8.58cents    8.99cents    8.27cents    8.29cents
  Average daily utilization per aircraft
     (hours)<F8>                             9.30         9.45         9.63         9.82         9.34         9.90         9.64
  Aircraft in fleet being operated at
     end of period                            185          188          192          191          186          191          186

<FN>
<F1> Excludes subsidiary companies.

<F2> The number of scheduled miles flown by revenue passengers.

<F3> The number of seats available for passengers multiplied by the number of
     scheduled miles those seats are flown.

<F4> Revenue passenger miles divided by available seat miles.

<F5> Passenger revenue per revenue passenger mile.

<F6> Passenger revenue dividend by available seat miles.

<F7> Operating expenses, excluding special charges, earned stock compensation
     and other nonrecurring charges, divided by available seat miles.

<F8> The average block hours flown per day in revenue service per aircraft.
</TABLE>

RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED SEPTEMBER 30,
1997 COMPARED TO THE THREE MONTHS ENDED SEPTEMBER 30, 1996

      Total operating revenues of $908.4 million during the third quarter of
1997 were $94.5 million (9.4%) less than the comparable 1996 period.  This
reduction occurred primarily because of decreases in scheduled passenger
revenues ($75.1 million) and cargo revenue ($6.4 million) which were primarily
due to decreases in domestic and international capacity and because of a
decrease in contract work ($10.0 million) which declined primarily due to the
elimination of a government maintenance contract.

      Capacity and traffic decreased in the third quarter of 1997 from the
comparable period of 1996.  System wide capacity, measured by scheduled ASMs,
decreased by 13.7% during the third quarter of 1997 (representing decreases
in domestic and international ASMs of 3.2% and 37.4%, respectively).  The
decrease in capacity was primarily attributed to the ongoing replacement of
B-747 and L-1011 aircraft with smaller B-767 and B-757 aircraft and the
elimination of unprofitable international routes.  Passenger traffic volume,
as measured by total RPMs in scheduled service, during the third quarter of
1997 decreased 11.4% compared to the same period of 1996.  Passenger load
factor for the three months ended September 30, 1997 was 71.9% compared to
70.1% in the same period of 1996.  TWA's yield per passenger mile increased
from 10.89 cents in 1996 to 11.24 cents for the three months ended September
30, 1997.

      Operating expenses of $844.6 million in the third quarter of 1997
reflected a decrease of $132.2 million (13.5%) from the operating expenses of
$976.8 million for the three months ended September 30, 1996, representing a
net change in the following expense groups:

      *     Salary, wages and benefits of $304.3 million for the third
            quarter of 1997 were $13.2 million (4.2%) less than the same
            period in 1996, primarily due to a decrease of 1,979 in the
            average number of employees.  The Company had an average of
            23,038 full-time equivalent employees in the third quarter of
            1997 as compared to 25,017 in the third quarter of 1996.  Flight
            attendants, mechanics, and passenger service agents were the
            primary groups affected by the decrease.

                                    14
<PAGE> 15
      *     Earned stock compensation charges of $1.1 million for the third
            quarter of 1997 versus a credit of $735 thousand for the third
            quarter of 1996 represents primarily the non-cash compensation
            charge recorded to reflect the expense associated with the
            distribution of shares of stock on behalf of employees as part of
            the '95 Reorganization. Additional non-cash compensation charges
            may be recorded in the future, a substantial portion of which
            will depend on the market price of the Common Stock.

      *     Aircraft fuel and oil expense of $122.2 million for the third
            quarter of 1997 was $40.2 million (24.8%) less than the expense
            of $162.4 million for the three months ended September 30, 1996.
            Approximately $14.4 million of the decrease was due to a
            reduction in the average cost of fuel from 69.67 cents per gallon
            in the third quarter of 1996 to 62.31 cents per gallon in the
            third quarter of 1997 and the remaining $25.8 million decrease
            was due to the reduction in gallons consumed (196.2 million
            gallons in the third quarter of 1997 versus 233.1 gallons in the
            third quarter of 1996) resulting from the replacement of B-747
            and L-1011 aircraft with B-757 and B-767 aircraft and a reduction
            in international flying.

      *     Passenger sales commission expense of $66.0 million for the third
            quarter of 1997 was $10.0 million (13.2%) less than the
            comparable period in 1996 primarily due to the 8.6% decrease in
            scheduled passenger revenues and reduced sales development
            commissions.

      *     Aircraft maintenance materials and repairs expense of $27.5
            million for the third quarter of 1997 represented a decrease of
            $26.0 million (48.6%) from the $53.5 million for the same period
            of 1996.  The decrease was primarily the result of the
            introduction of new B-757 and MD-80/83 aircraft into the fleet as
            replacements for B-747, L-1011 and B-727 aircraft and a reduction
            in contract maintenance work performed.

      *     Depreciation and amortization expense decreased $2.9 million in
            the third quarter of 1997 compared to the same period of 1996.
            Depreciation generated by the L-1011 and B-747 fleets was
            approximately $4.7 million less in the third quarter of 1997 than
            the same period of 1996 primarily because of special charges
            recorded in the fourth quarter of 1996 related to international
            route authorities and aircraft to be disposed of and the
            sale/leaseback of one B-747 in 1997.  The remaining increase is
            primarily attributed to the addition of B-757 aircraft to TWA's
            fleet.

      *     Operating lease rentals of $94.4 million for the third quarter of
            1997 were $17.1 million (22.1%) more than the rentals of $77.3
            million for the third quarter of 1996.  The increase was
            primarily due to an increase in the average number of leased
            aircraft from 144 in the third quarter of 1996 to 158 in the
            comparable period of 1997, and higher lease rates attributable
            primarily to the addition of new B-757 and MD-80/83 aircraft to
            the fleet.

      *     Passenger food and beverage expense of $21.6 million during the
            third quarter of 1997 represented a decrease of $9.6 million
            (30.8%) from $31.2 million during the third quarter of 1996.  The
            decrease was primarily due to the 33.7% reduction in the number
            of passengers boarded for international flights resulting from
            the 37.4% reduction in international scheduled ASMs and savings
            derived from changes and improved efficiencies in food and
            beverage service.

      All other operating expenses of $170.9 million during the third quarter
of 1997 decreased by $49.3 million (22.4%) from $220.2 million for the three
months ended September 30, 1996.  The decrease was primarily due to a
decrease in outside services purchased ($12.3 million).  Additionally,
international navigational facility user charges and advertising expenses
decreased year over year for the third quarter by $4.9 million and $7.0
million, respectively, due, in large part, to the 37.4% reduction in
international scheduled ASMs.  Decreases were also noted in landing fees
($1.8 million), personnel related expenses ($2.2 million), uncollectible
accounts ($1.9 million), taxes other than payroll and income (1.8 million),
and numerous other miscellaneous expenses.

      Other charges (credits) were a net charge of $16.6 million for the
third quarter of 1997 as compared to $16.0 million for the same period in
1996.  Interest expense decreased $3.5 million in the third quarter of 1997
over the third quarter of 1996 as a result of the reduction of debt in the
third quarter of 1997.  Interest income decreased by $2.5 million in the
third quarter of 1997 primarily as a result of lower levels of invested
funds.  Net gains from the disposition of assets were $2.8 million in the
third quarter of 1997 as compared to a net loss of $87 thousand in the same
period of 1996. The net gain in the third quarter of 1997 included a gain of
$1.8 million related to the sale of a B-727 aircraft.  Other charges and
credits net decreased from a net credit of $9.5 million for the third quarter
of 1996 to a net credit of $5.1 million for the third quarter of 1997,
primarily caused by a $2.8 million decline in the Company's share of
Worldspan's earnings and a $1.3 million adjustment to reflect the weakening
of the U.S. dollar against currencies of foreign countries in which TWA
operates.

                                    15
<PAGE> 16

      A tax provision of $33.9 million was recorded in the third quarter of
1997 compared to a tax provision of $16.9 million recorded in the third
quarter of 1996.  The tax provision recorded in the third quarter reflects
the reversal of previously recorded tax benefits, as management currently
expects a taxable loss at year-end and the realization of the benefits of any
such tax loss in future periods is presently subject to substantial
uncertainty.

      As a result of the above, the Company's operating income of $63.8
million for the three months ended September 30, 1997 increased $37.8 million
from operating income of $26.0 million for the third quarter of 1996.  The
Company had net income of $6.3 million for the third quarter of 1997 compared
to a net loss of $14.3 million for the third quarter of 1996.  The third
quarter 1997 net income included a $7.0 million non-cash extraordinary loss
related to the early extinguishment of debt versus a $7.4 million non-cash
extraordinary loss in the third quarter of 1996.

RESULTS OF OPERATIONS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1997
COMPARED TO THE NINE MONTHS ENDED SEPTEMBER 30, 1996

      Total operating revenues of $2,515.1 million for the nine months ended
September 30, 1997 were $236.0 million (8.6%) less than the comparable 1996
period.  This reduction occurred primarily because of a $180.0 million (7.5%)
decrease in scheduled passenger revenue, a $33.7 million (55.2%) decrease in
contract revenue and a $16.6 million (14.9%) decrease in cargo revenues.

      Capacity and traffic decreased in the nine months ended September 30,
1997 from the comparable period of 1996.  System wide capacity, measured by
scheduled ASMs, decreased 10.2% during the first nine months of 1997
(representing decreases in domestic and international ASMs of 2.7% and 31.2%,
respectively).  The decrease in capacity was primarily attributed to the
ongoing replacement of B-747 and L-1011 aircraft with smaller B-767 and B-757
aircraft and the elimination of unprofitable international routes.  Passenger
traffic volume, as measured by total RPMs in scheduled service, during the
first nine months of 1997 decreased 8.3% compared to the same period of 1996.
Passenger load factor for the nine months ended September 30, 1997 was 69.5%
compared to 68.1% in the same period of 1996.  TWA's yield per passenger mile
increased from 11.44 cents in 1996 to 11.54 cents in the first nine months of
1997.

      Operating expenses of $2,544.9 million in the first nine months of 1997
reflected a decrease of $172.4 million (6.3%) from the operating expenses of
$2,717.3 million for the nine months ended September 30, 1996, representing a
net change in the following expense groups:

      *     Salary, wages and benefits of $922.2 million for the first nine
            months of 1997 were $1.1 million less than the same period of
            1996, primarily due to a decrease in the average number of
            full-time equivalent employees from 24,212 during the first nine
            months of 1996 to 23,785 during the comparable 1997 period.

      *     Earned stock compensation charges of $4.2 million for the first
            nine months of 1997 and $4.3 million for the first nine months of
            1996 represent primarily the non-cash compensation charges
            recorded to reflect the expense associated with the distribution
            of shares of stock on behalf of employees as part of the '95
            Reorganization.

      *     Aircraft fuel and oil expense of $369.5 million for the first
            nine months of 1997 decreased $63.3 million (14.6%) from expenses
            of $432.8 million for the nine months ended September 30, 1996.
            Approximately $55.7 million of the decrease was due to a 12.8%
            reduction in consumption (555.7 million gallons in the first nine
            months of 1997 versus 637.5 million gallons in the first nine
            months of 1996), and the remaining $7.6 million decrease was
            related to the 2.1% decrease in the average cost of fuel per
            gallon from 67.90 cents in the first nine months of 1996 compared
            to 66.49 cents in the first nine months of 1997.

      *     Passenger sales commission expense of $189.0 million for the
            first nine months of 1997 was $24.6 million (11.5%) less than the
            comparable period in 1996 primarily due to a 7.5% decrease in
            passenger revenues and reduced sales development commissions.

      *     Aircraft maintenance materials and repairs expense of $109.6
            million for the first nine months of 1997 represented a decrease
            of $48.9 million (30.9%) from $158.5 million for the same period
            of 1996.  The decrease was primarily the result of the
            introduction of new B-757 and MD-80/83 aircraft into the fleet as
            replacements for B-747, L-1011 and B-727 aircraft, a reduction in
            contract maintenance work and a 4.3% decrease in flying hours.

                                    16
<PAGE> 17

      *     Depreciation and amortization expense decreased $6.2 million in
            the first nine months of 1997 compared to the same period of
            1996.  Special charges recorded in the fourth quarter of 1996,
            related to international route authorities and aircraft to be
            disposed of, reduced depreciation and amortization in the first
            nine months by approximately $10.8 million but was offset, in
            part, by the depreciation expense on the new aircraft that the
            Company has acquired.

      *     Operating lease rentals of $268.8 million for the first nine
            months of 1997 were $46.7 million (21.0%) more than the rentals
            of $222.1 million for the first nine months of 1996.  The
            increase was primarily due to an increase in the average number
            of leased aircraft from 140 during the first nine months of 1996
            to 154 during the first nine months of 1997 and higher lease
            rates attributable primarily to the addition of new B-757 and
            MD-80/83 aircraft to the fleet.

      *     Passenger food and beverage expense of $61.4 million during the
            first nine months of 1997 represented a decrease of $22.7 million
            (27.0%) from $84.1 million for the first nine months of 1996.
            The decrease was primarily due to a 30.0% reduction in the number
            of passengers boarded for international flights resulting from a
            31.2% reduction in international scheduled ASMs and savings
            derived from changes and improved efficiencies in food and
            beverage service.

      All other operating expenses of $508.1 million during the first nine
months of 1997 decreased by $52.2 million (9.3%) from $560.3 million for the
first nine months of 1996.  Primarily as the result of management's decision
to reduce international service, international departures decreased by 16.5%
during the first nine months of 1997 as compared to the same period of 1996,
which affected system-wide departures by 2.6% during the same period.  This
reduction had a direct impact on several operational expenses such as
navigation charges ($8.6 million), landing fees ($4.4 million), advertising
and publicity ($13.3 million), reservation booking fees ($6.5 million) and
traffic handling costs ($4.9 million).  Other areas of reduced expenses
included accruals for waste management fees ($8.6 million) and provision for
uncollectible accounts ($5.1 million).

      Other charges (credits) were a net charge of $38.5 million for the
first nine months of 1997 as compared to $52.1 million for the same period in
1996.  Interest expense decreased $10.0 million in the first nine months of
1997 from the first nine months of 1996 as a result of the reduction of debt
in 1996 and 1997.  Interest income decreased $8.3 million in the first nine
months of 1997 primarily as a result of lower levels of invested funds.  Net
gains from the disposition of assets were $15.2 million in the first nine
months of 1997 as compared to net losses of $62 thousand in the same period
of 1996.  The net gains in the first nine months of 1997 included gains of
$7.3 million related to the sale of three gates at Newark International
Airport, $1.5 million related to the sale of spare flight equipment, and $3.2
million related to the sale of four aircraft engines and $2.8 million related
to the sale of five surplus aircraft.  Other charges and credits-net for the
first nine months of 1997 were a net credit of $22.9 million compared to a
net credit of $26.2 million in the first nine months of 1996.  The $3.3
million decrease is primarily the result of decreases in vendor discounts
($1.4 million) and the favorable settlement of a lawsuit in 1996 ($2.5
million).

      As a result of the above, the Company's operating loss of $29.8 million
for the nine months ended September 30, 1997 decreased $63.7 million from
operating income of $33.9 million for the first nine months of 1996.  The
Company had a net loss of $79.7 million for the first nine months of 1997
compared to a net loss of $26.2 million for the first nine months of 1996.

LIQUIDITY AND CAPITAL RESOURCES

      The following is a discussion of the impact of significant factors
affecting TWA's liquidity position and capital resources.

      Liquidity

      The Company's consolidated cash and cash equivalents balance at
September 30, 1997 was $104.6 million, a $77.0 million decrease from the
December 31, 1996 balance of $181.6 million. This reduction in the Company's
cash balances resulted primarily from the repayment of long-term debt and
capital lease obligations and from TWA's net losses caused in part by, among
other factors, difficulties experienced in the last two quarters of 1996 and
the first quarter of 1997 in operating performance. Although the Company's
operational performance substantially improved during the second and third
quarters of 1997, the residual effects of these difficulties continued
throughout the first two quarters of 1997 and, to a lessor extent, during the
third quarter of 1997.  However, the Company has taken various initiatives,
discussed below, designed to improve the Company's financial performance and
the Company's financial performance for the third quarter of 1997 was better
than its performance in the third quarter of 1996.

                                    17
<PAGE> 18

      In February 1997, in order to improve its liquidity, the Company
entered into an agreement with and received approximately $26 million from
certain St. Louis business enterprises, representing the advance payment for
tickets for future travel by such enterprises. In March 1997, the Company
offered 50,000 Units, with each Unit consisting of (i) one 12% Senior Secured
Note due 2002, in the principal amount of $1,000, and (ii) one Redeemable
Warrant to purchase 126.26 shares of Common Stock at an exercise price of
approximately $7.92 per share.  The Notes are secured by a lien on certain
assets of the Company, including 1) the Company's beneficial interest in it FAA
designated take-off and landing slots at three high-density, capacity-
controlled airports, 2) currently owned and hereafter acquired defined ground
equipment of the Company used at certain domestic airports and 3) all of the
issued and outstanding stock of (a) a wholly-owned subsidiary of TWA holding
the leasehold interest in a hangar at Los Angeles International Airport and (b)
three wholly-owned subsidiaries of TWA holding leasehold interest in gates and
related support space at certain domestic airports served by the Company.  The
Company realized approximately $47.2 million (net of discounts and commissions
and estimated expenses) in proceeds from the Offering.  The Company used
approximately $0.5 million of the proceeds from the Offering to release
certain of the collateral to be used to secure the Notes from a prior
existing lien and the remainder of the proceeds for general corporate
purposes.


      The net decrease in cash and cash equivalents during the first nine
months of 1997 was due, in part, to the fact that cash used in operating
activities in the first nine months of 1997 was $21.0 million as compared to
the first nine months of 1996 when $47.9 million was provided by operating
activities. Pursuant to the eight-year Karabu Ticket Program Agreement
between the Company and Karabu (the "Ticket Agreement"), net discounted sales
from tickets sold under the agreement are excluded from cash provided by
operating activities as the related amounts were applied as a $53.7 million
reduction to the outstanding balance of financing provided to TWA by Karabu
(the "Icahn Loans") and a $38.8 million reduction to the outstanding balance
of the certain promissory notes issued to the PBGC in connection with the '93
Reorganization (the "PBGC Notes"). Cash used by investing activities was $17.6
million in the first nine months of 1997 versus $108.9 million in the first
nine months of 1996.  A large part of this change was related to a reduction in
new aircraft predelivery deposits of approximately $35 million during the first
nine months of 1997 and an increase of $16.3 million in proceeds from asset
sales.  Gross proceeds from assets sold during the first nine months of 1997
included $10.0 million for three gates at Newark International Airport and
$11.8 million for spare flight equipment, aircraft and engines.  Financing
activities used $38.5 million of cash in 1997, while such activities provided
cash of $5.1 million in the first nine months of 1996, primarily related to
net proceeds of $104.4 million (after the redemption of the Mandatorily
Redeemable 12% Preferred Stock) from the sale of 3,869,000 shares of 8%
Preferred Stock in March 1996.  Net Proceeds from the issuance of the Units
were $47.2 million in March 1997.

      The Company's ability to improve its financial position and meet its
financial obligations will depend upon a variety of factors, including:
continued improvement in operating results, favorable domestic and
international airfare pricing environments, absence of adverse general
economic conditions, more effective operating cost controls and efficiencies,
and the Company's ability to attract new capital and maintain adequate
liquidity.

      The achievement of these improved operating results are subject to
significant uncertainties, including the Company's ability to achieve higher
revenue yields and load factors, the cost of aircraft fuel, the Company's
ability to finance or lease suitable replacement aircraft at reasonable rates
and the containment of operating costs. No assurance can be given that any of
the initiatives already implemented or any new initiatives, if implemented,
will be successful, or if successful, that such initiatives will produce
sufficient results for the Company to be successful in generating the
operating revenues and cash required for profitable operations or future
viability.

      As part of the Company's effort to continue to improve operating
results, on July 22, 1997, the Company announced the planned reduction of
approximately 1,000 jobs during the remainder of 1997 in the areas of
maintenance, airport operations and reservations.  The decreased headcount in
maintenance reflects reduced

                                    18
<PAGE> 19
maintenance needs for the newer aircraft added to the Company's fleet during
1996 and 1997.  The reductions are being made through a combination of layoffs
and attrition.

      Pursuant to the '95 Reorganization, the Company issued 600,000 ticket
vouchers, each with a face value of $50.00, which may be used for up to a 50%
discount off the cost of a TWA airline ticket for transportation on TWA
("Ticket Vouchers"). Pursuant to certain agreements, the Company repurchased
approximately 236,000 of the Ticket Vouchers at an aggregate cost of $8.8
million. Payments in respect of these Ticket Vouchers were approximately
$700,000 in 1995 and approximately $8.1 million in 1996.  Concurrently, the
Company undertook aircraft lease payment deferrals to increase liquidity and
improve the Company's financial condition. Gross deferrals of lease and
conditional sale indebtedness payments aggregated approximately $91.0 million
with a weighted average repayment period of approximately two years. The
aircraft lease payment deferrals contemplated by the '95 Reorganization
generally anticipated six month deferrals with various payback periods,
extending in some instances over the remaining life of the lease, and in
other cases over a specified period. Cash repayments of lease deferrals,
including interest, were approximately $9.5 million in the fourth quarter of
1995, $23.8 million in 1996 and are expected to approximate $9.0 million in
1997.

      On June 14, 1995, the Company signed an agreement (the "Extension and
Consent Agreement") with Karabu to extend the term of the Icahn Loans from
January 8, 1995 to January 8, 2001 and to obtain the consent of Karabu and
the Icahn Entities to certain modifications to the PBGC Notes.  Collateral for
the Icahn Loans includes a number of aircraft, engines and related equipment,
along with substantially all of the Company's receivables.  At September 30,
1997, the outstanding balance of the Icahn Loans was approximately $63.4
million (excluding approximately $1.7 million in accrued and unpaid interest
and, assuming the application of approximately $8.0 million in cash that was on
deposit with State Street Bank & Trust Company, security trustee, (the "Security
Trustee") to repay the Icahn Loans).  The notes evidencing the Icahn Loans have
been pledged by Mr. Icahn and certain affiliated entities as security for
certain obligations of the Icahn Entities to the PBGC and/or in respect of
funding obligations on the Company's pre-'93 Reorganization pension plans.

      On June 14, 1995, in consideration of, among other things, the extension
of the Icahn Loans, TWA and Karabu entered into the Ticket Agreement, which
permitted Karabu to purchase two categories of discounted tickets: (1)
"Domestic Consolidator Tickets," which are subject to a cap of $610 million,
based on the full retail price of the tickets ($120 million in the first 15
months and $70 million per year for seven consecutive years through the term of
the Ticket Agreement) and (2) "System Tickets," which are not subject to any
cap throughout the term of the Ticket Agreement.

      Tickets sold by the Company to Karabu pursuant to the Ticket Agreement
are priced at levels intended to approximate current competitive discount
fares available in the airline industry. The Ticket Agreement provides that
no ticket may be included with an origin or destination of St. Louis, nor may
any ticket include flights on other carriers. Tickets sold by Karabu pursuant
to the Ticket Agreement are required to be at fares specified in the Ticket
Agreement, net to TWA, and exclusive of tax. No commissions will be paid by
TWA for tickets sold under the Ticket Agreement, and TWA believes that under
the applicable provisions of the Ticket Agreement, Karabu may not market or
sell System Tickets through travel agents or directly to the general public.
Karabu, however, has been marketing System Tickets directly and through travel
agents to the general public. TWA has demanded that Karabu cease doing so and
Karabu has stated that it disagrees with the Company's interpretation
concerning sales through travel agents or directly to the general public.
In December 1995, the Company filed a lawsuit against Karabu, Mr. Icahn and
affiliated companies seeking damages and to enjoin further violations. Mr.
Icahn countered threatening to attempt to declare a default on the Icahn
Loans, which financing is secured by receivables and certain flight equipment
pledged under a security agreement (the "Karabu Security Agreement") with the
Security Trustee.  Mr. Icahn's position was based on a variety of claims
related to his various interpretations of the security documents related to
such loans as well as with respect to alleged violations of the Ticket
Agreement by the Company. A violation of the Ticket Agreement by the Company
could result in a cross-default under the Icahn Loans. Mr. Icahn also alleged
independent violations of the Icahn Loans, including, among under things,
that the Company has not been maintaining, as required by the terms of the
Icahn Loans, certain aircraft which TWA has retired from service

                                    19
<PAGE> 20
and stored which are pledged as security for the Icahn Loans.  To endeavor to
eliminate the issue relating to the maintenance of out of service aircraft from
the various disputes with Mr. Icahn and his affiliates, the Company has
deposited an amount equal to the appraised fair market value with the Security
Trustee and requested the release of the liens on such aircraft. To date, the
Security Trustee has not released such liens. The parties negotiated a series
of standstill agreements pursuant to which TWA's original lawsuit was withdrawn,
while the Company and Mr. Icahn endeavored to negotiate a settlement of their
differences and respective claims. Those negotiations reached an impasse and the
Company re-filed its suit on March 20, 1996 in the St. Louis County Circuit
Court.  If Karabu's interpretation as to sales of System Tickets directly to the
general public through travel agents was determined by a court or otherwise to
be correct and the Company did not otherwise take appropriate action to mitigate
the effect of such sales, the Company could suffer significant loss of revenue
so as to reduce overall passenger yields on a continuing basis during the term
of the Ticket Agreement. In addition, any default by the Company under the
Ticket Agreement or directly on the Icahn Loans which resulted in an
acceleration of the Icahn Loans could result in a cross-default to the Company's
other indebtedness and leases and otherwise have a material adverse effect on
the Company.

      Also on March 20, 1996, Karabu and certain other companies controlled
by Mr. Icahn filed suit against the Company alleging violations by the
Company of the Ticket Agreement and federal anti-trust laws. On March 24,
1997, the United States District Court for the Southern District of New York,
on the Company's motion, dismissed the suit in its entirety and that decision
has not been appealed. On August 11, 1997, the Company was advised that
Karabu and another entity controlled by Mr. Icahn have filed another suit
alleging violation of the Ticket Agreement, this time against six senior
officers of the Company in New York state court.  This suit is substantially
similar to the previous action.  The defendants have moved to dismiss the
case on jurisdictional and res judicata grounds.

      On October 15, 1997 Karabu filed suit in New York State Supreme Court,
New York County, seeking a declaratory judgment that if TWA were to pay in
full the outstanding balance due on the Icahn Loans, Karabu would
have no obligation to release any portion of its lien on TWA's accounts
receivable and/or aircraft and engine collateral so long as the TWA Petition is
pending or in the event that TWA is awarded damages as a result of the TWA
petition.  Karabu is arguing that a prospective recovery of legal damages by TWA
affects the balance due on the Icahn Loans because Karabu applied amounts that
it owed the Company under the Ticket Agreement to offset TWA's Liability to it
under the Icahn Loans.  On November 5, 1997, TWA requested the PBGC, to whom the
collateral has been pledged by Karabu, to agree to release the collateral in the
event that TWA were to pay in full the outstanding balance due on the Icahn
Loans.  On November 5, 1997, the PBGC advised Karabu that it believed that it
would be appropriate for the collateral to be released under the circumstances
described in TWA's letter and requested that Karabu consent no later than
November 7, 1997.  On November 10, 1997, Karabu indicated that because there has
not yet been a tender of payment, it need take no position at this time.  On
November 14, 1997, the PBGC wrote to Karabu informing Karabu that the PBGC had
consented to the release of the collateral upon payment and expected Karabu to
act accordingly.  On November 10, 1997, TWA filed a Motion to Show Cause in New
York Supreme Court, New York County asking the court to find that the Karabu
complaint should be dismissed as a matter of law. TWA believes that this case
has no merit and that defenses are available as a matter of law.  On November
12, 1997, Karabu amended its complaint to allege that TWA had failed to make the
appropriate pension payment to the PBGC in June 1997.  TWA believes that it has
in fact made the proper payment as it came due and that believes there is no
merit in this claim.

      On November 12, 1997, TWA filed a complaint in the Federal Court for
the Southern District of New York against Mr. Icahn, Karabu, the PBGC and the
Security Trustee for the collateral seeking a declaratory judgment that the
collateral must be released upon TWA's payment of the outstanding balance of
the Icahn Loans and for damages caused by Karabu's and Mr. Icahn's breach of
the duty of good faith and fair dealing.

      Domestic Consolidator Tickets sold under the Ticket Agreement are
limited to certain origin/destination city markets in which TWA has less than
a 5% market share limit except for New York where there is a 10% limit. These
restricted markets will be reviewed from time to time to determine any change
in TWA's market share, and other markets may be designated as necessary.

      The purchase price for the tickets purchased by Karabu are required to
either, at Karabu's option, be retained by Karabu and the amount so retained
credited as prepayments against the outstanding balance of the Icahn Loans,
or be paid over by Karabu to a settlement trust established in connection
with the '93 Reorganization for TWA's account as prepayments on the PBGC
Notes. At September 30, 1997, approximately $118.6 million of such proceeds
had been applied to the principal balance of the Icahn Loans and $45.2
million had been applied to the PBGC Notes.

      The Company elected to pay interest, due August 1, 1995 and February 1,
1996, and half the interest due February 1, 1997, on the 12% Reset Notes, in
shares of Common Stock. The amount of such interest aggregated approximately
$10.4 million, $10.2 million and $3.7 million, respectively, and resulted in
the issuance of approximately 1.9 million, 1.1 million and 0.6 million shares
of Common Stock on the respective dates. The

                                    20
<PAGE> 21
Company elected to pay dividends due February 1, 1996 on its 12% Preferred Stock
for the period from November 1, 1995 to and including January 31, 1996, in the
amount of approximately $3.3 million, in shares of Common Stock.

      Capital Resources

      During the nine months ended September 30, 1997 the Company continued a
series of privately negotiated exchanges with a significant holder of 12%
Reset Notes which resulted in the return to the Company of $51.8 million in
12% Senior Secured Reset Notes and approximately $1.4 million in accrued
interest thereon in exchange for the issuance of approximately 7.7 million
shares of Common Stock  leaving an outstanding principal balance of
approximately $72.5 million.

      TWA has no unused credit lines and must satisfy all of its working
capital and capital expenditure requirements from cash provided by operating
activities, from external borrowings, issuance of additional equity or from
the sale of assets.  Substantially all of TWA's strategic assets, including
its owned aircraft, have been pledged to secure various issues of outstanding
indebtedness of the Company.  To the extent that the pledged assets are sold,
the applicable financing agreements generally require the sale proceeds to be
applied to repay the corresponding indebtedness.  TWA has relatively few
non-strategic assets which it could monetize, substantially all of such
assets being subject to various liens and security interests which would
restrict and/or limit the ability of TWA to realize any significant proceeds
from the sale thereof.  The Company believes that the value of its pledged
assets materially exceeds the indebtedness associated therewith.  To the
extent that the Company is able to obtain financing to repay certain of this
indebtedness, it may be able to use the excess collateral value as the basis
(by obtaining additional loans against such excess value or otherwise) for
additional liquidity; however, no assurance can be given that the Company
will be able to obtain any such financing.  In addition, Karabu has
challenged the right of the Company to obtain a release of the collateral
securing the Icahn Loans.  To the extent that the Company's access to capital
is constrained, the Company may not be able to make certain capital
expenditures or implement certain other aspects of its strategic plan, and
the Company may therefore be unable to achieve the full benefits expected
therefrom.

      Commitments

      In February 1996, TWA executed definitive agreements providing for the
operating lease of 10 new 757 aircraft, all of which have been delivered.
These aircraft have an initial lease term of 10 years.  Although individual
aircraft rentals escalate over the term of the leases, aggregate rental
obligations are estimated to average approximately $59 million per annum over
the lease terms.  The Company also entered into an agreement in February 1996
with Boeing for the purchase of ten 757-231 aircraft and related engines,
spare parts and equipment for an aggregate purchase price of approximately
$500 million. The agreement also provides for the purchase of up to ten
additional aircraft. As of October 24, 1997 TWA had taken delivery of 5 of
such aircraft and had 5 on firm order. Furthermore, to the extent TWA
exercises its options for additional aircraft, the Company will have the
right to an equal number of additional option aircraft. Four of the five
aircraft already delivered were manufacturer financed and one was leased.
TWA has obtained commitments for debt financing for approximately 80% of the
total costs associated with the acquisition of four of the remaining five
aircraft which have not been delivered and obtained commitments for 100%
lease financing of the total costs of the remaining fifth and final of such
aircraft. Such commitments are subject to, among other things, so-called
material adverse change clauses which make the availability of such debt and
lease financing dependent upon the financial condition of the Company.

      In 1997, TWA reached agreements for the acquisition, by lease, of two
new Boeing 767-300ER aircraft to be delivered in March and April of 1998.
The longer-range 300 series aircraft will be utilized on TWA's international
routes.

      TWA has entered into agreements with AVSA, S.A.R.L. and Rolls-Royce plc
relating to the purchase of ten A330-300 twin-engine wide body aircraft and
related engines, spare parts and equipment for an aggregate purchase price of
approximately $1.1 billion. The agreements, as amended, require the delivery
of the aircraft in 2001 and 2002 and provide for the purchase of up to ten
additional aircraft. TWA has not yet made arrangements for the permanent
financing of the purchases subject to the agreements. In the event of
cancellation, predelivery payments of approximately $18 million would be
subject to forfeiture.

      The Company has entered into an agreement to acquire from the
manufacturer fifteen new MD-83s. The long-term leasing arrangement provides
for delivery of the aircraft between the second quarter of 1997 and the first
quarter of 1999.  As of October 24, 1997, the Company has taken delivery of
five of the MD-83 aircraft and expects to take delivery of two additional
planes by the end of 1997, and six additional planes during 1998 and two
additional planes in 1999.

                                    21
<PAGE> 22

      TWA has elected to comply with the transition requirements of the Noise
Act by adopting the Stage 2 aircraft phase-out/retrofit option, which
requires that 50% of its base level (December 1990) Stage 2 fleet be
phased-out/retrofitted by December 31, 1996, 75% by December 31, 1998 and
100% by December 31, 1999. To comply with the 1996 requirement, the Company
has retrofitted, by means of engine hush-kits, 30 of its DC-9 aircraft.  As
of September 30, 1997, hush-kits have been installed on 67 DC-9's engines at
an aggregate cost of approximately $55 million, most of which was financed by
lessors with repayments being facilitated through increased rental rates or
lease term extensions.

      Certain Other Capital Requirements

      Expenditures for facilities and equipment, other than aircraft,
generally are not committed prior to purchase and, therefore, no such
significant commitments exist at the present time. TWA's ability to finance
such expenditures will depend in part on TWA's financial condition at the
time of the commitment.

      Year 2000

      The Company utilizes software and related computer technologies essential
to its operations that use two digits rather than four to specify the year,
resulting in a date recognition problem in the year 2000.  The Company has hired
an outside consulting firm to study what actions will be necessary to make its
computer systems year 2000 compliant.  The expense associated with
these actions cannot presently be determined, but could be material to the
Company's financial position and results of operations.

      Availability of NOLs

      The Company estimates that it had, for federal income tax purposes, net
operating loss carryforwards ("NOLs") amounting to approximately $691 million
at December 31, 1996. Such NOLs expire in 2008 through 2011 if not utilized
before then to offset taxable income. Section 382 of the Internal Revenue
Code of 1986, as amended (the "Code"), and regulations issued thereunder
impose limitations on the ability of corporations to use NOLs, if the
corporation experiences a more than 50% change in ownership during certain
periods. In connection with the change of ownership caused by the '95
Reorganization, the Company elected to reduce its NOLs in accordance with
Section 382 of the Code and regulations issued thereunder.  An additional
change in ownership thereafter could substantially restrict the Company's
ability to utilize its tax net operating loss carryforwards. The Company
believes that no ownership change has occurred subsequent to the '95
Reorganization. There can be no assurance that an unrelated ownership change
will not occur in the future. In addition, the NOLs are subject to examination
by the IRS, and, thus, are subject to adjustment or disallowance resulting from
any such IRS examination. For financial reporting purposes, the tax benefits
from substantially all of the tax net operating loss carryforwards will, to the
extent realized in future periods, have no impact on the Company's operating
results, but instead be applied to reduce reorganization value in excess of
amounts allocable to identifiable assets.

                                    22
<PAGE> 30
                                  SIGNATURES

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                                TRANS WORLD AIRLINES, INC.

Dated: November 14, 1997                        By:  /s/ MICHAEL J. PALUMBO
                                                   ---------------------------
                                                        Michael J. Palumbo
                                                    Senior Vice President and
                                                     Chief Financial Officer


                                    30


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission