DELTA AIR LINES INC /DE/
10-Q, 1995-02-14
AIR TRANSPORTATION, SCHEDULED
Previous: DATA GENERAL CORP, SC 13G/A, 1995-02-14
Next: DETREX CORPORATION, SC 13G/A, 1995-02-14



<PAGE>
 
                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549


                                   FORM 10-Q


             [X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Quarter Ended December 31, 1994

                                       or

             [ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         Commission File Number 1-5424



                             DELTA AIR LINES, INC.

                       State of Incorporation:  Delaware

                 IRS Employer Identification No.:  58-0218548

       Hartsfield Atlanta International Airport, Atlanta, Georgia 30320

                          Telephone:  (404) 715-2600



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.  Yes   X      No    
                            ___        ___

          Number of shares outstanding by each class of common stock,
                            as of January 31, 1995:


         Common Stock, $3.00 par value - 50,609,934 shares outstanding
<PAGE>


 
                         PART I. FINANCIAL INFORMATION

                                                
Item 1. Financial Statements              
- ----------------------------
         
                           DELTA AIR LINES, INC.   
                    Consolidated Balance Sheets (Unaudited)
                                 (In Millions)

<TABLE> 
<CAPTION>                                                    
                                            December 31        June 30
ASSETS                                         1994             1994 
- -----------------------------------------------------------------------
<S>                                         <C>                <C> 
CURRENT ASSETS:                                         
    Cash and cash equivalents               $   469            $ 1,302
    Short-term investments                      911                408
    Accounts and notes receivable, net          777                886 
    Maintenance and operating supplies           79                 67
    Deferred income taxes                       346                336
    Prepaid expenses and other                  178                224
                                            -------            -------
      Total current assets                    2,760              3,223 
                                            -------            -------
PROPERTY AND EQUIPMENT:                                         
    Flight equipment owned                    9,036              9,063 
      Less:  Accumulated depreciation         4,054              3,880 
                                            -------            -------
                                              4,982              5,183
                                            -------            -------

    Flight equipment under capital leases       173                173
      Less:  Accumulated amortization           150                142
                                            -------            -------
                                                 23                 31
                                            -------            -------

    Ground property and equipment             2,395              2,398 
      Less:  Accumulated depreciation         1,279              1,250 
                                            -------            -------
                                              1,116              1,148 
                                            -------            -------

    Advance payments for equipment              317                241
                                            -------            -------
                                              6,438              6,603 
                                            -------            -------

OTHER ASSETS:                                           
    Marketable equity securities                386                351
    Deferred income taxes                       486                560
    Investments in associated companies         263                219
    Cost in excess of net assets 
         acquired, net                          278                283
    Leasehold and operating rights, net         187                207
    Non-operating property, net                 171                211
    Other                                       415                239
                                            -------            -------
                                              2,186              2,070
                                            -------            -------
                                            $11,384            $11,896
                                            =======            =======
</TABLE> 
                                                
The accompanying notes are an integral part of these balance sheets.
                                                
                                      -2-
<PAGE>
<TABLE> 
                                  DELTA AIR LINES, INC.                                         
                         CONSOLIDATED BALANCE SHEETS (UNAUDITED)                                         
                         (IN MILLIONS EXCEPT SHARE AMOUNTS)                                              

                                                                        December 31         June 30         
LIABILITIES AND STOCKHOLDERS' EQUITY                                        1994              1994            
- ---------------------------------------------------------------------------------------------------------
<S>                                                                    <C>                 <C> 
CURRENT LIABILITIES:                                            
  Current maturities of long-term debt                                    $    45          $   227             
  Current obligations under capital leases                                     12               11              
  Accounts payable and accrued liabilities                                  1,536            1,654                
  Air traffic liability                                                       885            1,247                
  Accrued vacation pay                                                        212              196             
  Accrued rent                                                                248              195             
  Accrued income taxes                                                          7                6 
                                                                           ------           ------                                 
    Total current liabilities                                               2,945            3,536                
                                                                           ------           ------
NONCURRENT LIABILITIES:                                         
  Long-term debt                                                            2,974            3,142                
  Postretirement benefits                                                   1,681            1,641                
  Accrued rent                                                                550              541             
  Capital leases                                                               77               86              
  Other                                                                       447              395             
                                                                           ------           ------    
                                                                            5,729            5,805                
                                                                           ------           ------
DEFERRED CREDITS:                                               
  Deferred gain on sale and leaseback transactions                            894              923             
  Manufacturers and other credits                                              80               63              
                                                                           ------           ------               
                                                                              974              986             
                                                                           ------           ------ 
COMMITMENTS AND CONTINGENCIES (Notes 8, 9 and 10)                                          
                                                
EMPLOYEE STOCK OWNERSHIP PLAN                                           
  PREFERRED STOCK:                                            
  Series B ESOP Convertible Preferred Stock,                                                
     $1.00 par value, $72.00 stated and liquidation value;                                          
     Issued and outstanding 6,850,861 shares at December 31,                                                
     1994 and 6,878,292 shares at June 30, 1994                               493              495             
  Less: Unearned compensation under                                           
     employee stock ownership plan                                            368              393
                                                                           ------           ------            
                                                                              125              102             
                                                                           ------           ------
STOCKHOLDERS' EQUITY:                                           
  Series C Convertible Preferred Stock,                                            
     $1.00 par value, $50,000 liquidation preference;                                              
     Issued and outstanding 23,000 shares at December 31,
     1994 and June 30, 1994                                                    -                -               
  Common stock, $3.00 par value; Authorized, 150,000,000 shares;                                            
     Issued 54,475,602 shares at December 31, 1994                                          
     and 54,469,491 shares at June 30, 1994                                   164              163             
  Additional paid-in capital                                                2,013            2,013                
  Net unrealized gain on marketable equity securities                          70               53              
  Accumulated deficit                                                        (374)            (490)           
  Less: Treasury stock at cost, 3,867,605 shares at                                                        
     December 31, 1994 and 4,016,219 shares at June 30, 1994                  262              272
                                                                           ------           ------             
                                                                            1,611            1,467                
                                                                           ------           ------
                                                                          $11,384          $11,896               
                                                                           ======           ======
</TABLE> 
The accompanying notes are an integral part of these balance sheets.
                                                

                                      -3-
<PAGE>

 
                             DELTA AIR LINES, INC.
                     Consolidated Statements of Operations
                                  (Unaudited)
                       (In Millions, except Share Data)


<TABLE> 
<CAPTION> 
                                                                       Three Months Ended
                                                                           December 31
                                                           ----------------------------------------   
                                                                 1994                  1993
                                                           ----------------       -----------------
<S>                                                        <C>                    <C> 
OPERATING REVENUES:                                                                                     
   Passenger                                               $          2,688       $           2,735                
   Cargo                                                                154                     149                
   Other, net                                                            77                      68                
                                                           ----------------       -----------------
      Total operating revenues                                        2,919                   2,952      
                                                           ----------------       -----------------
OPERATING EXPENSES:                                                                                     
   Salaries and related costs                                         1,074                   1,145      
   Aircraft fuel                                                        357                     372                
   Passenger commissions                                                298                     308                
   Aircraft rent                                                        172                     187                
   Other selling expenses                                               165                     174                
   Depreciation and amortization                                        155                     172                
   Contracted services                                                  122                     116                
   Passenger service                                                    118                     130                
   Aircraft maintenance materials and outside repairs                   112                      98     
   Facilities and other rent                                            110                      94                
   Landing fees                                                          60                      61                
   Restructuring charge                                                   -                     112                
   Other                                                                158                     163               
                                                           ----------------       -----------------
      Total operating expenses                                        2,901                   3,132                
                                                           ----------------       -----------------
OPERATING INCOME (LOSS)                                                  18                    (180)              
                                                           ----------------       -----------------
OTHER INCOME (EXPENSE):                                                                                 
   Interest expense                                                     (74)                    (76)                  
   Interest capitalized                                                   8                       9                   
   Interest income                                                       27                      14                   
   Miscellaneous income (expense), net                                   (1)                      8                   
                                                           ----------------       -----------------
                                                                        (40)                    (45)                  
                                                           ----------------       -----------------
LOSS BEFORE INCOME TAXES                                                (22)                   (225)                  
INCOME TAXES CREDITED, NET                                                4                      84                   
                                                           ----------------       -----------------
NET LOSS                                                                (18)                   (141)                  
PREFERRED STOCK DIVIDENDS                                               (22)                    (28)                  
                                                           ----------------       -----------------
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS               $            (40)      $            (169)                  
                                                           ================       =================
PRIMARY AND FULLY DILUTED LOSS PER SHARE                   $          (0.79)      $           (3.36)                  
                                                           ================       =================
WEIGHTED AVERAGE SHARES USED IN PER SHARE COMPUTATION:                                                 
   Primary                                                       50,607,083              50,206,054 
   Fully Diluted                                                 50,607,083              50,206,054 
DIVIDENDS PER COMMON SHARE                                            $0.05                   $0.05 
                                                           ================       =================
</TABLE> 
The accompanying notes are an integral part of these statements.  


                                      -4-
<PAGE>
<TABLE> 
 
                                  DELTA AIR LINES, INC.                                         
                                 Statistical Summary                                             
                                     (Unaudited)                                             

                                                             Three Months Ended                              
                                                                 December 31                             
                                                      ----------------------------------
                                                          1994                  1993
                                                      -----------            -----------
<S>                                                   <C>                    <C>  
Statistical Summary:                                            
Available Seat Miles (000)                             32,449,486             32,769,641 
Available Ton Miles (000)                               4,515,534              4,555,554
Revenue Passengers Enplaned                            22,378,526             21,682,271                           
Revenue Passenger Miles (000)                          21,113,021             20,675,683                           
Cargo Ton Miles (000)                                     423,933                374,297                              
Revenue Ton Miles (000)                                 2,537,683              2,444,418                            
Passenger Load Factor                                       65.06%                 63.09%                          
Breakeven Passenger Load Factor                             64.64%                 67.25%                          
Fuel Gallons Consumed (000)                               633,681                633,630                              
Average Price Per Fuel Gallon                               56.36c                 58.71c                          
Cost Per Available Seat Mile                                 8.94c                  9.56c                           
Cost Per Available Seat Mile - Excluding
   Restructuring Charge                                        -                    9.22c    
Passenger Mile Yield                                        12.73c                 13.23c                         
Cargo Ton Mile Yield                                        36.36c                 39.88c                          
Operating Revenue per Available Seat Mile                    9.00c                  9.01c                          
</TABLE> 
                                      -5-
<PAGE>
 
                            DELTA AIR LINES, INC. 
                     Consolidated Statements of Operations
                                 (Unaudited) 
                       (In Millions, except Share Data)

<TABLE> 
<CAPTION> 
                                                          Six Months Ended    
                                                             December 31     
                                                      -------------------------
                                                         1994          1993   
                                                      -----------   -----------
<S>                                                   <C>           <C> 
OPERATING REVENUES:                                             
  Passenger                                           $     5,621   $     5,676
  Cargo                                                       292           279
  Other, net                                                  163           135
                                                      -----------   -----------
    Total operating revenues                                6,076         6,090 
                                                      -----------   -----------
OPERATING EXPENSES:                                             
  Salaries and related costs                                2,211         2,307
  Aircraft fuel                                               719           755 
  Passenger commissions                                       620           619 
  Aircraft rent                                               344           377
  Other selling expenses                                      315           313 
  Depreciation and amortization                               319           338 
  Contracted services                                         242           233 
  Passenger service                                           252           268 
  Aircraft maintenance materials and outside repairs          223           203 
  Facilities and other rent                                   212           186 
  Landing fees                                                133           130 
  Restructuring charge                                          -           112 
  Other                                                       314           308 
                                                      -----------   -----------
    Total operating expenses                                5,904         6,149 
                                                      -----------   -----------
OPERATING INCOME (LOSS)                                       172           (59)
                                                      -----------   -----------
OTHER INCOME (EXPENSE):                                         
  Interest expense                                           (150)         (153)
  Interest capitalized                                         15            18 
  Interest income                                              50            26 
  Gain on disposition of flight equipment                       1             1 
  Miscellaneous income, net                                    11            20 
                                                      -----------   -----------
                                                              (73)          (88)
                                                      -----------   -----------
INCOME (LOSS) BEFORE INCOME TAXES AND                                           
  CUMULATIVE EFFECT OF ACCOUNTING CHANGE                       99          (147)

INCOME TAXES (PROVIDED) CREDITED, NET                         (45)           66 
                                                      -----------   -----------
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF                     
  ACCOUNTING CHANGE                                            54           (81)
                                                
CUMULATIVE EFFECT OF ACCOUNTING CHANGE,                                 
  NET OF TAX                                                  114             -
                                                      -----------   -----------
NET INCOME (LOSS)                                             168           (81)
PREFERRED STOCK DIVIDENDS                                     (44)          (55)
                                                      -----------   -----------
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS $       124   $      (136)
                                                      ===========   ===========
                                                
PRIMARY INCOME (LOSS) PER SHARE:                                                
  Before cumulative effect of accounting change       $      0.21   $     (2.71)
  Cumulative effect of accounting change                     2.25             -
                                                      -----------   -----------
                                                      $      2.46   $     (2.71)
                                                      ===========   ===========
FULLY DILUTED INCOME (LOSS) PER SHARE:                                          
  Before cumulative effect of accounting change       $      0.85   $     (2.71)
  Cumulative effect of accounting change                     1.43             -
                                                      -----------   -----------
                                                      $      2.28   $     (2.71)
                                                      ===========   ===========
WEIGHTED AVERAGE SHARES USED IN PER SHARE COMPUTATION:                     
  Primary                                              50,577,914    50,188,078
  Fully Diluted                                        79,694,274    50,188,078
                                                
DIVIDENDS PER COMMON SHARE                                  $0.10         $0.10
                                                      ===========   ===========
</TABLE> 
                                                
       The accompanying notes are an integral part of these statements.

                                      -6-
<PAGE>
<TABLE> 
 
                                 DELTA AIR LINES, INC.                                         
                                  Statistical Summary                                             
                                     (Unaudited)                                             

                                                         Six Months Ended                                
                                                           December 31                             
                                                --------------------------------- 
                                                    1994                 1993
                                                ------------        -------------
<S>                                             <C>                  <C> 
Statistical Summary:                            
Available Seat Miles (000)                        66,013,374           67,595,707
Available Ton Miles (000)                          9,195,510            9,388,421
Revenue Passengers Enplaned                       45,868,608           44,213,977
Revenue Passenger Miles (000)                     44,765,397           43,675,310
Cargo Ton Miles (000)                                783,946              686,725
Revenue Ton Miles (000)                            5,264,715            5,059,479
Passenger Load Factor                                  67.81%               64.61%
Breakeven Passenger Load Factor                        65.74%               65.28%
Fuel Gallons Consumed (000)                        1,293,369            1,302,982
Average Price Per Fuel Gallon                          55.57c               57.94c
Cost Per Available Seat Mile                            8.94c                9.10c
Cost Per Available Seat Mile - Excluding
   Restructuring Charge                                   -                  8.93c
Passenger Mile Yield                                   12.56c               13.00c
Cargo Ton Mile Yield                                   37.30c               40.59c
Operating Revenue per Available Seat Mile               9.20c                9.01c

                                      -7-
</TABLE> 
                                                
<PAGE>
<TABLE> 
 
                             DELTA AIR LINES, INC.       
                Consolidated Statements of Cash Flows (Unaudited)                              
                                 (In Millions)                                               
                                                                
                                                                            Six Months Ended                               
                                                                                December 31
                                                                      -----------------------------  
                                                                          1994               1993    
                                                                         ------             ------
<S>                                                                  <C>                  <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:                                                           
  Net income (loss)                                                      $  168            $   (81)    
  Adjustments to reconcile net income (loss) to cash                                                          
    provided by operating activities:                                                               
      Cumulative effect of accounting change                               (114)                -        
      Depreciation and amortization                                         319                338     
      Deferred income taxes                                                 (11)               (89)    
      Amortization of investment tax credits                                 -                  (1)     
      Amortization of deferred gain on sale and                                                           
        leaseback transactions                                              (29)               (29)    
      Gain on disposition of flight equipment                                (1)                (1)     
      Rental expense in excess of payments                                   62                 59      
      Postemployment benefits expense (less than)  payments                  (5)                -                          
      Pension expense in excess of (less than) funding                      (47)                 1       
      Compensation under ESOP                                                23                 18      
      Other postretirement benefits expense in excess                                                             
        of payments                                                          40                134     
                                                                
  Changes in certain assets and liabilities:                                                          
      Decrease in receivables                                               224                 64      
      Decrease in other current assets                                       34                100     
      Decrease in air traffic liability                                    (362)              (250)   
      Decrease in accounts payable and accrued liabilities                 (118)              (107)   
      Increase in other payables                                             18                 25      
      Increase (Decrease) in other noncurrent liabilities                    (9)                86      
  Other, net                                                                 45                 30
                                                                         ------             ------
    Net cash provided by operating activities                               237                297     
                                                                         ------             ------ 
CASH FLOWS FROM INVESTING ACTIVITIES:                                                           
  Property and equipment additions:                                                           
    Flight equipment, including advance payments                           (107)              (845)   
    Ground property and equipment                                          (104)               (86)    
  Increase in short-term investments, net                                  (511)                -        
  Proceeds from sale of flight equipment                                     81                 93
                                                                         ------             ------
    Net cash used in investing activities                                  (641)              (838)   
                                                                         ------             ------
CASH FLOWS FROM FINANCING ACTIVITIES:                                                           
  Payments on long-term debt and capital lease obligations                 (369)              (521)   
  Long-term borrowings                                                       -                 225     
  Net short-term borrowings                                                  -                 164     
  Cash dividends                                                            (60)               (60)    
  Proceeds from sale and leaseback transactions                              -                 649
                                                                         ------             ------
    Net cash provided (used) by financing activities                       (429)               457     
                                                                         ------             ------                                
NET DECREASE IN CASH AND CASH EQUIVALENTS                                  (833)               (84)    
Cash and cash equivalents at beginning of period                          1,302              1,180        
                                                                         ------             ------
Cash and cash equivalents at end of period                               $  469             $1,096        
                                                                         ======             ======
The accompanying notes are an integral part of these statements.

 
</TABLE> 
                                                               

                                      -8-
<PAGE>
 
                             DELTA AIR LINES, INC.
                   Notes to Consolidated Financial Statements
                               December 31, 1994
                                  (Unaudited)


1.  ACCOUNTING AND REPORTING POLICIES:

    The Company's accounting and reporting policies are summarized in Note 1
    (page 27 ) of the Notes to Consolidated Financial Statements in Delta's 1994
    Annual Report to Stockholders.  These interim financial statements should be
    read in conjunction with the financial statements and the notes thereto
    included in the Company's 1994 Annual Report to Stockholders.  In the
    opinion of management, the accompanying unaudited financial statements
    reflect all adjustments, consisting of normal recurring accruals (except
    with respect to a restructuring charge as discussed in Note 12), necessary
    for a fair statement of results for the interim periods.

    Effective July 1, 1994, Delta began recording as reductions of revenue
    certain air transportation price adjustments which had previously been
    recorded as commissions expense.  Certain amounts in the Consolidated
    Statements of Operations for the three months and six months ended December
    31, 1993, have been reclassified to conform with the current financial
    statement presentation.


2.  EMPLOYEE STOCK OWNERSHIP PLAN:

    Effective July 1, 1994, Delta adopted American Institute of Certified Public
    Accountants Statement of Position 93-6, "Employers' Accounting for Employee
    Stock Ownership Plans" (SOP 93-6). This standard changed the Company's
    method of accounting for certain dividends on the Series B ESOP Convertible
    Preferred Stock and also altered the way such dividends are included in the
    earnings per share calculations. The adoption of SOP 93-6 reduced the
    reported net loss attributable to common stockholders shown on the
    Consolidated Statements of Operations by $2 million for the quarter ended
    December 31, 1994 and decreased the primary and fully diluted loss per
    common share for that period by $0.04. For the six months ended December 31,
    1994, the adoption of SOP 93-6 increased net income attributable to common
    stockholders by $4 million and increased primary and fully diluted earnings
    per share by $0.09 and $0.03, respectively. The provisions of SOP 93-6
    require that it be adopted prospectively.
 

3.  POSTEMPLOYMENT BENEFITS:

    The Company provides certain benefits to its former or inactive employees
    after employment but before retirement.  Such benefits primarily include
    those related to disability and survivorship plans.  Effective July 1, 1994,
    Delta adopted Statement of Financial Accounting Standards No. 112,
    "Employers' Accounting for Postemployment Benefits" (SFAS 112), which
    requires recognition of the liability for postemployment benefits during the
    period of employment.

                                      -9-
<PAGE>

 
    Adoption of SFAS 112 resulted in a cumulative after-tax transition benefit
    of $114 million for the six months ended December 31, 1994, primarily due to
    the net overfunded status of the Company's disability and survivorship
    plans.  Future period expenses will vary based on actual claims experience
    and the return on plan assets.


4.  INVESTMENTS IN DEBT AND EQUITY SECURITIES:

    At December 31, 1994, the gross unrealized gain on the Company's investment
    in Singapore Airlines Limited was $143 million and the gross unrealized loss
    on the Company's investment in Swissair, Swiss Air Transport Company Ltd.
    was $24 million.  The $75 million net unrealized gain, net of the related
    $44 million deferred tax provision, on these investments is reflected in
    stockholders' equity.

    Delta's other investments in available-for-sale securities are recorded as
    short-term investments in the Company's Consolidated Balance Sheets.  The
    proceeds from sales of these securities during the December 1994 quarter
    totaled $201 million, which resulted in realized losses, computed on a
    specific identification basis, of less than $1 million.  The amount of net
    unrealized losses on short-term investments reflected in stockholders'
    equity at December 31, 1994, was $5 million, net of the related tax benefit.


5.  SALE OF RECEIVABLES:

    During fiscal 1994, the Company entered into a revolving accounts receivable
    facility providing for the sale of $489 million of a defined pool of
    accounts receivable through a wholly-owned subsidiary to a trust in exchange
    for a Senior Certificate in the principal amount of $300 million and a
    Subordinate Certificate in the principal amount of $189 million.  The
    subsidiary retained the Subordinate Certificate and the Company received
    $300 million in cash from the sale of the Senior Certificate to a third
    party.  The principal amount of the Subordinate Certificate fluctuates daily
    depending upon the volume of receivables sold, and is payable to the
    subsidiary only to the extent the collections received on the receivables
    exceed amounts due on the Senior Certificate.  At December 31, 1994, the
    principal amount of the Subordinate Certificate was $154 million and is
    included in accounts receivable in the Company's Consolidated Balance
    Sheets.


6.  INVESTMENTS IN ASSOCIATED COMPANIES:

    During the December 1994 quarter, Delta and AT&T Global Information
    Solutions Company (AT&T) formed TransQuest Information Solutions
    (TransQuest), a joint venture that will provide information technology
    services to Delta and others in the travel and transportation industries.
    Delta and AT&T each own a 50% interest in TransQuest. Delta's initial
    investment in TransQuest is being accounted for under the equity method and
    consists of software valued at $25 million. This investment is recorded as
    an investment in associated companies in the accompanying Consolidated
    Balance Sheets.
   
                                      -10-
<PAGE>

 
7.  INCOME TAXES:

    Income taxes are provided at the estimated annual effective tax rate, which
    differs from the federal statutory rate of 35%, primarily due to state
    income taxes and the effect of certain expenses that are not deductible for
    income tax purposes.

    The Company made tax payments in excess of refunds received of $22 million
    and $18 million during the six months ended December 31, 1994 and 1993,
    respectively.


8.  CONTINGENCIES:

    On March 6, 1992, Pan Am Corporation and certain of its subsidiaries,
    debtors-in-possession under the Bankruptcy Code (Pan Am), and the Official
    Committee of Unsecured Creditors of Pan Am (Creditors Committee), together
    with the Ad Hoc Committee of Administrative and Priority Creditors of Pan
    Am, filed a consolidated amended complaint against Delta relating to Delta's
    participation in Pan Am's proposed plan of reorganization.  The trial of
    liability issues in this lawsuit occurred between May 4, 1994 and June 10,
    1994 before the United States District Court for the Southern District of
    New York (District Court).  In an opinion and order dated December 22,1994,
    the District Court (1) ruled that Delta had no liability in this lawsuit;
    (2) ordered Pan Am to repay to Delta the $115 million principal amount of
    debtor-in-possession financing Delta had provided to Pan Am plus interest;
    and (3) held that the Creditors Committee had no liability to Delta under
    Delta's counterclaims.  No party appealed the District Court's decision, and
    the time period for filing an appeal expired on February 6, 1995.  Several
    other lawsuits have been filed and are pending against Delta relating to its
    participation in Pan Am's proposed plan of reorganization.

    The Company is also a defendant in certain legal actions relating to alleged
    employment discrimination practices, other matters concerning past and
    present employees, environmental issues and other matters concerning the
    Company's business.  Although the ultimate outcome of these matters cannot
    be predicted with certainty, and could have a material adverse effect on
    Delta's consolidated financial condition, results of operations or
    liquidity, management presently believes that the resolution of these
    actions is not likely to have a material adverse effect on Delta's
    consolidated financial condition, results of operations or liquidity.


9.  LONG-TERM DEBT:

    During the December 1994 quarter, the Company voluntarily repurchased and
    retired $17 million principal amount of its long-term debt, and the Delta
    Family-Care Savings Plan (Savings Plan) voluntarily prepaid in whole, with
    funds provided by Delta, the $131 million aggregate principal amount of the
    Savings Plan's 1990 Series A and Series B Guaranteed 

                                      -11-
<PAGE>

 
    Serial ESOP Notes, which were guaranteed by Delta. As a result of these
    transactions, the Company recognized a net pretax loss of $8 million during
    the quarter ended December 31, 1994; this amount is included in
    miscellaneous income (expense) in the Company's Consolidated Statements of
    Operations. 

    Simultaneous with the prepayment of the 1990 Series A and Series B
    Guaranteed Serial ESOP Notes (Old Notes), the Savings Plan issued to the
    Company 1994 Series A and Series B Guaranteed Serial ESOP Notes (New Notes)
    in a principal amount equal to the Old Series A Notes and Old Series B
    Notes, respectively, that were prepaid.  The New Notes have the same
    interest rate and final maturity, and their other terms are substantially
    the same as the corresponding series of Old Notes, except that the New Notes
    do not have the benefit of a credit enhancement such as the letter of credit
    discussed below.  The principal amount outstanding and other terms of the
    Savings Plan's 1990 Series C Guaranteed Serial ESOP Notes were not affected
    by the prepayment of the Old Notes.

    The 1991 Bank Credit Agreement, which provided for unsecured borrowing by
    the Company on a revolving basis of up to $500 million, expired by its terms
    on December 19, 1994.  On that date, the 1992 Bank Credit Agreement was
    modified to increase from $1 billion to $1.25 billion the unsecured
    borrowings available to the Company on a revolving basis until December 4,
    1996.

    At December 31, 1994, no borrowings were outstanding under the Company's
    1992 Bank Credit Agreement, but there is currently outstanding a letter of
    credit in the amount of $466 million to credit enhance the Savings Plan's
    1990 Series C Guaranteed Serial ESOP Notes.  The letter of credit, which is
    utilizing $466 million of the available commitment under the 1992 Bank
    Credit Agreement, covers the $290 million outstanding principal amount of
    the 1990 Series C Guaranteed Serial ESOP Notes, up to $144 million of Make
    Whole Premium Amount and approximately one year of interest on the 1990
    Series C Guaranteed Serial ESOP Notes.  For additional information regarding
    Delta's long-term debt, including the 1992 Bank Credit Agreement and the
    1990 Series C Guaranteed Serial ESOP Notes, see Note 5 (page 28) of the
    Notes to Consolidated Financial Statements in Delta's 1994 Annual Report to
    Stockholders.

    During the six months ended December 31, 1994 and 1993, Delta made cash
    interest payments, net of interest capitalized, of $116 million and $104
    million, respectively.

                                      -12-
<PAGE>


 
10. AIRCRAFT PURCHASE AND SALE COMMITMENTS:

    At December 31, 1994, the Company's aircraft fleet, purchase commitments and
    options were:

<TABLE>
<CAPTION>
                     CURRENT FLEET
                ---------------------        
AIRCRAFT TYPE   OWNED  LEASED  TOTAL  ORDERS  OPTIONS
- -------------   ------  ------  -----  ------  -------
<S>              <C>    <C>     <C>    <C>     <C>

A310-200             3       1      4       -        -
A310-300             -       9      9       -        -
B-727-200          106      28    134       -        -
B-737-200            1      57     58       -        -
B-737-300            -      13     13      52       56
B-757-200           43      41     84       6       37
B-767-200           15       -     15       -        -
B-767-300            2      24     26       -        -
B-767-300ER          7       7     14       7       10
L-1011-1            32       -     32       -        -
L-1011-200           1       -      1       -        -
L-1011-250           6       -      6       -        -
L-1011-500          17       -     17       -        -
MD-11                4       7     11       4       27
MD-88               63      57    120       -       40
MD-90                -       -      -      53       50
                   ---     ---    ---     ---      ---
                   300     244    544     122      220
                   ===     ===    ===     ===      ===
</TABLE>

    The aircraft orders include 22 B-737-300 aircraft and 22 MD-90 aircraft
    scheduled for delivery after fiscal 2001 and fiscal 1996, respectively, that
    are subject to reconfirmation by Delta. The MD-88 aircraft options may be
    converted to MD-90 aircraft orders, the B-737-300 aircraft orders and
    options may be converted to B-737-400 or B-737-500 aircraft orders, the B-
    767-300ER aircraft options and two of the B-767-300ER aircraft orders may be
    converted to B-767-300 aircraft orders, all at Delta's election.

    During the December 1994 quarter, Delta entered into a definitive agreement
    with Federal Express Corporation to purchase 46 shipsets of Stage 3
    heavyweight hushkits and 9 spare engine hushkits between fiscal years 1995
    and 2000 with an option to purchase an additional 52 shipsets of Stage 3
    heavyweight hushkits and 10 spare engine hushkits. Additionally, Delta
    entered into a definitive agreement to sell three A310-200 aircraft by the
    end of fiscal 1995.

    Subsequent to December 31, 1994, Delta returned two B-737-200 and one A310-
    200 aircraft to their lessors.


                                     -13-
<PAGE>

 
    Future expenditures for aircraft, engines and hushkits on firm order at
    December 31, 1994, are estimated to be $3.1 billion, excluding aircraft
    orders subject to reconfirmation by Delta, as follows:

<TABLE>
<CAPTION>
                                      AMOUNT     
      YEARS ENDING JUNE 30         (IN MILLIONS)
      --------------------         -------------
 
<S>                                <C>
Six months ending June 30, 1995          $  340
1996                                        420
1997                                        920
1998                                        720
1999                                        320
After 1999                                  400
                                         ------
       Total                             $3,120
                                         ======
</TABLE>

11. STOCKHOLDERS' EQUITY:

    During the December 1994 quarter, the Company issued 2,844 common shares, at
    an average price of $48.18 per share, under the Dividend Reinvestment and
    Stock Purchase Plan.  Also during the December 1994 quarter, the Company
    transferred from its treasury 24 common shares, at an average cost of $67.75
    per share, under the 1989 Stock Incentive Plan.

    At December 31, 1994, 5,922,710 common shares were reserved for issuance
    under the 1989 Stock Incentive Plan; 5,876,669 common shares were reserved
    for conversion of the Series B ESOP Convertible Preferred Stock; 17,490,494
    common shares were reserved for conversion of the Series C Convertible
    Preferred Stock; and 10,149,072 common shares were reserved for conversion
    of the 3.23% Convertible Subordinated Notes due 2003.


12. RESTRUCTURING CHARGE:

    During the December 1993 quarter, Delta recorded a $112 million
    restructuring charge primarily for special termination benefits relating to
    an early retirement program under which approximately 1,500 employees
    elected to retire effective November 1, 1993.


                                      -14-
<PAGE>

 
Item 2.  Management's Discussion and Analysis of Financial Condition and
         ---------------------------------------------------------------
         Results of Operations
         ---------------------



FINANCIAL CONDITION

During the six months ended December 31, 1994, Delta invested $107 million in
flight equipment and $104 million in ground property and equipment; made
payments of $369 million on long-term debt and capital lease obligations, which
included Delta's voluntary repurchase and retirement of $219 million principal
amount of long-term debt, and the Delta Family-Care Savings Plan's (Savings
Plan) voluntary prepayment in whole, with funds provided by Delta, of the $131
million aggregate principal amount of the Savings Plan's 1990 Series A and
Series B Guaranteed Serial ESOP Notes, which were guaranteed by Delta; and paid
$60 million in cash dividends. The principal sources of these funds were $322
million from cash reserves, $237 million from operations and $81 million from
the sale of flight equipment. Cash and cash equivalents and short-term
investments totaled $1.4 billion at December 31, 1994, compared to $1.7 billion
at June 30, 1994. The Company may repurchase additional long-term debt from time
to time.

As of December 31, 1994, the Company had negative working capital of $185
million, compared to negative working capital of $313 million at June 30, 1994.
A negative working capital position is normal for Delta and does not indicate a
lack of liquidity.  The Company expects to meet its current obligations as they
become due through available cash and internally generated funds, supplemented
as necessary by debt financings and proceeds from sale and leaseback
transactions.  At December 31, 1994, the Company had $784 million of credit
available under its 1992 Bank Credit Agreement, subject to compliance with
certain conditions.  For additional information, see Note 9 of the Notes to
Consolidated Financial Statements.

At December 31, 1994, long-term debt and capital lease obligations, including
current maturities, totaled $3.1 billion, compared to $3.5 billion at June 30,
1994.  Stockholders' equity was $1.6 billion at December 31, 1994, compared to
$1.5 billion at June 30, 1994.  The Company's debt-to-equity position, including
current maturities, was 66% debt and 34% equity at December 31, 1994, compared
to 70% debt and 30% equity at June 30, 1994.

At December 31, 1994, there was outstanding $290 million principal amount of
1990 Series C Guaranteed Serial ESOP Notes (ESOP Notes) guaranteed by Delta.
The terms of the ESOP Notes require Delta to purchase the ESOP Notes at the
option of the holders thereof if the credit rating of Delta's long-term senior
unsecured debt falls below certain levels (Purchase Event), unless Delta obtains
within a specified period of a Purchase Event certain credit enhancements
(Approved Credit Enhancement) that result in the ESOP Notes being rated A3 or
higher by Moody's Investors Service, Inc. (Moody's) and A- or higher by Standard
& Poor's Ratings Group (Required Ratings).  As a result of Moody's rating action
on May 11, 1993, a Purchase Event occurred, and Delta became obligated to
purchase on September 15, 1993, any ESOP Notes properly tendered to it.  Prior
to September 15, 1993, Delta obtained an Approved Credit Enhancement in the form
of a letter of credit under its 1992 Bank Credit Agreement.  As of December 31,
1994, the letter of credit was in the face amount of $466 million.  Due to the
issuance of the letter of credit, the ESOP Notes received the Required Ratings.
Accordingly, 

                                      -15-
<PAGE>

 
Delta no longer has an obligation to purchase ESOP Notes as a result of the
Purchase Event that occurred on May 11, 1993. There can be no assurance that
Delta will not be required to purchase the ESOP Notes at a later date. For
additional information, see Notes 5 and 9 of the Notes to Consolidated Financial
Statements in Delta's 1994 Annual Report to Stockholders and this Form 10-Q,
respectively.

During 1991, Delta provided $115 million principal amount of debtor-in-
possession financing to Pan Am (DIP Loan).  In an opinion and order dated
December 22, 1994, the United States District Court for the Southern District of
New York ordered Pan Am to repay the DIP Loan plus accrued interest.  On January
9, 1995, Pan Am paid Delta $139 million, which reflects the $115 million
principal amount of the DIP Loan plus accrued interest, net of the settlement of
certain other claims.  See Item I of Part II of this Form 10-Q for additional
information regarding the District Court's decision.  At December 31, 1994, the
$115 million principal amount of the DIP Loan plus accrued interest is included
in accounts and notes receivable, net in the Company's Consolidated Balance
Sheets. At June 30, 1994, the DIP Loan was included in other assets in the 
Company's Consolidated Balance Sheets.

At its regular meeting on January 26, 1995, Delta's Board of Directors declared
cash dividends of five cents per common share and $875.00 per share of Series C
Convertible Preferred Stock ($0.875 per depositary share), both payable March 1,
1995, to stockholders of record on February 8, 1995.

During the six months ended December 31, 1994, the Company reduced its staffing
by approximately 6,300 personnel and made cash payments of $16 million related
to its Leadership 7.5 program initiatives. For additional information concerning
Leadership 7.5, see Operational Review--Leadership 7.5 (page 4) and Note 14
(page 35) of the Notes to Consolidated Financial Statements in Delta's 1994
Annual Report to Stockholders.

See item 5 in Part II of this Form 10-Q for information regarding Delta's (1) 
collective bargaining negotiations with the Air Line Pilots Association and the 
Professional Airline Flight Control Association; (2) blocked-space, code-sharing
agreement with Virgin Atlantic Airways; (3) realignment of its domestic route 
system; (4) formation of a joint venture with AT&T Global Information Solutions 
Company; (5) definitive agreement with Federal Express Corporation to 
purchase Stage 3 heavyweight hushkits; and (6) cap on domestic travel agency 
commissions.

                                      -16-
<PAGE>

 
RESULTS OF OPERATIONS

Three Months Ended December 31, 1994 and 1993
- ---------------------------------------------

For the quarter ended December 31, 1994, Delta recorded an unaudited net loss of
$18 million ($0.79 primary and fully diluted loss per common share after
preferred stock dividend requirements) and operating income of $18 million.  For
the quarter ended December 31, 1993, the Company recorded a net loss of $141
million ($3.36 primary and fully diluted loss per common share after preferred
stock dividend requirements) and an operating loss of $180 million.  The results
for the December 1993 quarter include a $112 million restructuring charge for
costs associated with an early retirement program under which approximately
1,500 employees elected to retire effective November 1, 1993 (see Note 12 of
Notes to Consolidated Financial Statements).  Excluding the restructuring
charge, the Company's net loss for the three months ended December 31, 1993,
totaled $71 million ($1.97 primary and fully diluted loss per common share after
preferred stock dividend requirements), and the operating loss was $68 million.

Operating revenues in the December 1994 quarter totaled $2.92 billion, a
decrease of 1% from $2.95 billion recorded in the December 1993 quarter.
Passenger revenue declined 2% to $2.69 billion, the result of a 4% decline in
the passenger mile yield partially offset by a 2% increase in revenue passenger
miles. The reduction in the passenger mile yield is primarily attributable to
the increased presence of low-cost, low-fare carriers in domestic markets, as
well as other discount fare promotions in domestic and international markets.
Growth in passenger traffic is mainly due to discount fare promotions in
domestic and international markets and improved economic conditions in areas of
Europe. Cargo revenue increased 3% to $154 million, as cargo ton miles grew 13%
and the ton mile yield decreased 9%. All other revenue increased 13% to $77
million, primarily due to increased revenue from joint marketing programs.

Operating expenses for the December 1994 quarter decreased 7% to $2.90 billion.
Operating capacity decreased 1% to 32.45 billion available seat miles and
operating cost per available seat mile declined 6% to 8.94 cents. Excluding the
restructuring charge in the December 1993 quarter, operating expenses decreased
4%, and operating costs per available seat mile declined 3%.

Salaries and related costs decreased 6%, due to a 7% reduction in the average
level of employment and lower employee benefit costs. The decrease in the
average level of employment was primarily due to workforce reductions under the
Company's Leadership 7.5 program, and an early retirement program during the
December 1993 quarter. Aircraft fuel expense decreased 4%, as fuel gallons
consumed increased less than 1% and the average price per fuel gallon declined
4% to 56.36 cents, Delta's lowest average fuel price per gallon in a December
quarter since 1988. Passenger commissions declined 3%, mainly due to lower
revenues. Aircraft rent expense decreased 8% due to the return of certain
aircraft to lessors. Depreciation and amortization expense decreased 10%,
primarily due to lower amortization of leasehold and operating rights and lower
ground equipment depreciation resulting from the writedown of certain assets
recorded in the June 1994 quarter restructuring charge, partially offset by
higher amortization of software development costs related to new and enhanced
systems. Other selling expenses decreased 5%, the result of lower advertising
and promotion expense, partially offset by higher credit card service charges
and increased booking fee payments to computer reservations system providers.

                                      -17-
<PAGE>

 
Passenger service expense decreased 9%, due to a number of cost control programs
implemented since 1993. Contracted services increased 5%, the result of
increased outsourcing of certain airport functions. Aircraft maintenance
materials and outside repairs expense rose 14%, reflecting an increased number
of engines repaired. Facilities and other rent increased 17%, primarily due to
additional passenger terminal facilities. Landing fees decreased 2%, mainly
reflecting rate adjustments at certain airports. All other operating expenses
decreased 3%, primarily reflecting lower professional and technical fees and
increased revenues from services provided to outside parties, partially offset
by insurance rate increases.


Nonoperating expense in the December 1994 quarter totaled $40 million, compared
to $45 million in the December 1993 quarter. Interest expense decreased 3% to
$74 million, due to a lower average level of long-term debt. Interest income
increased 93% to $27 million, due to an increase in interest rates and a higher
level of short-term investments. Miscellaneous expense was $1 million in the
December 1994 quarter, compared to miscellaneous income of $8 million in the
December 1993 quarter, due to fees related to the sale of credit card
receivables and costs associated with the voluntary repurchase of long-term
debt, partially offset by equity income from associated companies, all during
the current period.

The pretax loss of $22 million for the December 1994 quarter was reduced by a
net income tax benefit of $4 million. After recording a $22 million provision
for preferred stock dividends, the net loss attributable to common stockholders
was $40 million.

Six Months Ended December 31, 1994 and 1993
- -------------------------------------------

For the six months ended December 31, 1994, Delta recorded unaudited net income
of $168 million ($2.46 primary and $2.28 fully diluted earnings per common share
after preferred stock dividend requirements) and operating income of $172
million. For the six months ended December 31, 1993, the Company recorded a net
loss of $81 million ($2.71 primary and fully diluted loss per common share after
preferred stock dividend requirements) and an operating loss of $59 million.

Net income for the six months ended December 31, 1994, includes a one-time $114
million after-tax benefit ($2.25 primary and $1.43 fully diluted benefit per
common share) related to the adoption, effective July 1,1994, of SFAS 112,
"Employers' Accounting for Postemployment Benefits" (See Note 3 of Notes to
Consolidated Financial Statements). Results for the six months ended December
31, 1993, include a $112 million pretax restructuring charge for costs
associated with an early retirement program under which approximately 1,500
employees elected to retire effective November 1, 1993. Excluding the effect of
the accounting change and restructuring charge, net income for the six months
ended December 31, 1994, totaled $54 million ($0.21 primary and fully diluted
earnings per common share after preferred stock dividend requirements) and
operating income totaled $172 million, compared to a net loss of $11 million
($1.32 primary and fully diluted loss per common share after preferred stock
dividend requirements) and operating income of $53 million for the six months
ended December 31, 1993.

                                      -18-
<PAGE>

 
Operating revenues for the six months ended December 31, 1994, decreased less
than 1% to $6.08 billion. Passenger revenue decreased 1% to $5.62 billion, due
to a 3% decrease in the passenger mile yield, partially offset by a 2% growth in
revenue passenger miles. The reduction in the passenger mile yield is mainly due
to the increased presence of low-cost, low-fare carriers in domestic markets, as
well as other discount fare promotions in domestic and international markets.
Growth in passenger traffic is mainly due to discount fare promotions in
domestic and international markets and improved economic conditions in areas of
Europe. Cargo revenue grew 5% to $292 million, the result of a 14% increase in
cargo ton miles, partially offset by an 8% decrease in the ton mile yield. All
other revenue increased $28 million, mainly due to higher revenues from certain
marketing programs.

Operating expenses for the six months ended December 31, 1994, decreased 4% to
$5.90 billion.  Operating capacity decreased 2% to 66.01 billion available seat
miles and operating cost per available seat mile declined 2% to 8.94 cents.
Excluding the restructuring charge in the six months ended December 31, 1993,
operating expenses decreased 2%, and operating cost per available seat mile was
flat.

Salaries and related costs decreased 4%, the result of lower employee benefit
costs and a 7% decrease in the average number of employees, primarily due to the
Leadership 7.5 program and the early retirement program discussed earlier.
Aircraft fuel expense decreased 5%, as fuel gallons consumed decreased less than
1% and the average fuel cost per gallon dropped 4% to 55.57 cents, Delta's
lowest average fuel price per gallon for any six month period ending December 31
since 1988. Aircraft rent decreased 9% due to the return of certain aircraft to
lessors. Depreciation and amortization expense decreased 6%, primarily the
result of lower amortization of leasehold and operating rights and lower ground
equipment depreciation resulting from the writedown of certain assets recorded
in the June 1994 quarter restructuring charge, partially offset by higher
amortization of software development costs. Other selling expenses increased
less than 1%, primarily due to higher booking fee payments to computer
reservations systems and higher credit card service charges, offset by reduced
advertising costs. Passenger service expense decreased 6%, resulting from the
continuation of cost control programs implemented since 1993. Contracted
services increased 4%, the result of increased outsourcing of certain airport
functions. Aircraft maintenance materials and outside repairs expense increased
10%, reflecting an increased number of engines repaired. Facilities and other
rents increased 14%, the result of additional passenger terminal facilities.
Landing fees increased 2% due to higher rates at certain locations, partially
offset by rate adjustments at certain airports. All other operating expenses
were up 2%, the result of insurance rate increases, partially offset by lower
professional and technical fees and increased revenues from services provided to
outside parties.

Nonoperating expense totaled $73 million in the six months ended December 31,
1994, compared to $88 million in the six months ended December 31, 1993.
Interest expense decreased $3 million, reflecting the voluntary repurchase of
long-term debt.  Capitalized interest decreased $3 million, resulting from a
decline in the balance of advance payments for aircraft purchases.  Interest
income increased $24 million, due to a higher average level of short-term
investments.  Miscellaneous income was $11 million in the six months ended
December 31, 1994, compared to $20 million in the six months ended December 31,
1993, primarily due to fees related to the sale of credit card receivables
during the current period.


                                      -19-
<PAGE>

Pretax income of $99 million for the six months ended December 31, 1994, was 
reduced by an income tax provision of $45 million. After recording a $114 
million after-tax benefit related to the adoption of SFAS 112, as discussed 
above, and a $44 million provision for preferred stock dividends, net income 
available to common stockholders was $124 million.















                                      -20-
<PAGE>
 
 
                              ARTHUR ANDERSEN LLP
                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and
the Board of Directors of
Delta Air Lines, Inc.:

We have reviewed the accompanying consolidated balance sheet of DELTA AIR LINES,
INC. (a Delaware Corporation) AND SUBSIDIARIES as of December 31, 1994, the 
related consolidated statements of operations for the three and six-month 
periods ended December 31, 1994 and 1993, and cash flows for the six-month 
periods ended December 31, 1994 and 1993.  These financial statements are the 
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants.  A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole.  Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the financial statements referred to above for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Delta Air Lines, Inc. and 
Subsidiaries as of June 30, 1994 (not presented herein), and in our report 
dated August 12, 1994, we expressed an unqualified opinion on that balance 
sheet.  In our opinion, the information set forth in the accompanying 
consolidated balance sheet as of June 30, 1994 is fairly stated in all 
material respects in relation to the consolidated balance sheet from which it 
has been derived.


Arthur Andersen LLP


Atlanta, Georgia
February 3, 1995

                                      -21-
<PAGE>
 
                          PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings
- --------------------------

Litigation Relating to Delta's Participation in Pan Am's Plan of Reorganization
- -------------------------------------------------------------------------------

Various persons have filed legal actions against Delta relating to Delta's
participation in Pan Am's proposed plan of reorganization.  The following
discussion of recent developments regarding that litigation supplements the
discussion set forth on pages 12-15 of Delta's Annual Report on Form 10-K for
the fiscal year ended June 30, 1994 (1994 Form 10-K).

As previously reported, the United States District Court for the Southern
District of New York (District Court) conducted a trial between May 4, 1994 and
June 10, 1994 on liability issues in the lawsuit filed against Delta by Pan Am,
the Official Committee of Unsecured Creditors of Pan Am (Creditors Committee)
and the Ad Hoc Committee of Administrative and Priority Creditors of Pan Am.  In
an opinion and order dated December 22, 1994, the District Court (1) ruled that
Delta had no liability in this lawsuit; (2) ordered Pan Am to repay to Delta the
$115 million principal amount of debtor-in-possession financing Delta had
provided to Pan Am plus interest; and (3) held that the Creditors Committee had
no liability to Delta under Delta's counterclaims.  No party appealed the
District Court's decision, and the time period for filing an appeal expired on
February 6, 1995.


Other Litigation
- ----------------

As reported on pages 16-17 of the 1994 Form 10-K, on February 25, 1994, the
Delaware Chancery Court granted the motion for summary judgment filed by Western
Air Lines, Inc. (Western) and its individual directors in the purported class
action lawsuit filed against them by Western security holders relating to
Delta's acquisition of Western in 1986.  Plaintiffs appealed to the Delaware
Supreme Court, which affirmed the Chancery Court's ruling on January 6, 1995.

As reported on page 3 of Delta's Current Report on Form 8-K dated October 19,
1994, Delta and seven other U.S. airlines agreed to settle, without admitting
liability, a class action lawsuit filed against them by state and local
government entities nationwide.  On December 8, 1994, the United States District
Court for the District of Columbia granted preliminary approval of the
settlement.  The District Court is expected to consider final approval of the
settlement in May 1995.

                                      -22-
<PAGE>
 

 
As reported on page 17 of the 1994 Form 10-K and page 18 of Delta's Quarterly
Report on Form 10-Q for the quarter ended September 30, 1994, a purported class
action complaint was filed in the United States District Court for the Northern
District of Georgia against Delta and certain Delta officers in their capacity
as members of the Administrative Committee responsible for administering certain
Company employee benefit plans. The plaintiffs, who have requested a jury trial,
are 21 former Delta employees who seek to represent the class consisting of the
approximately 1,800 former non-pilot employees of Delta who retired from active
service between July 23, 1992 and January 1, 1993.  The complaint alleges that
Delta violated the Employee Retirement Income Security Act by (1) modifying
health benefits for this group of retirees in spite of alleged oral and written
representations that it would not make any such modifications; (2) breaching its
fiduciary duties and interfering with plaintiffs' benefits by making such
modifications and by allegedly giving false assurances that no enhanced
retirement benefit incentives were being considered or would be offered in the
future; and (3) discriminating against certain benefit plan participants.  The
complaint also alleges, among other things, that Delta breached a contract with
plaintiffs by amending Delta's pass policy to suspend the flight privileges of a
retiree during any period such retiree is employed by certain other airlines.
On November 4, 1994, the District Court (1) denied the plaintiffs' motion for
class action certification; and (2) granted Delta's motion to dismiss
plaintiffs' claims concerning Delta's pass policy for lack of subject matter
jurisdiction.  On January 11, 1995, the District Court denied plaintiffs' motion
requesting the District Court to reconsider its November 4, 1994 decision, but
granted plaintiffs' motion to permit an immediate appeal of that order.  The
plaintiffs have filed a petition to appeal with the United States Court of
Appeals for the Eleventh Circuit.  Delta is opposing this petition.

                                      -23-
<PAGE>
 

Item 5. Other Information
- -------------------------

Personnel
- ---------

Delta's collective bargaining agreements with the Air Line Pilots Association 
(ALFA) and the Professional Airline Flight Control Association (PAFCA) became 
amendable on January 1, 1995, and negotiations with ALPA and PAFCA began in 
November 1994. As part of its Leadership 7.5 program, the Company is seeking 
$340 million in annual productivity improvements and wage and benefit reductions
from ALPA. The outcome of these negotiations cannot presently be determined.

Marketing Arrangements
- ----------------------

Delta and Virgin Atlantic Airways have entered into a blocked-space, code- 
sharing agreement under which Delta would purchase seats on Virgin Atlantic's 
flights between (1) London-Heathrow and Los Angeles, New York-Kennedy, Newark 
and San Francisco; and (2) London-Gatwick and Boston, Miami and Orlando. The 
agreement is subject to the approval of the U.S. Department of Transportation 
(DOT). On February 10, 1995, the DOT approved the agreement.

Other Matters
- -------------

On February 1, 1995, Delta announced a realignment of its domestic route system 
effective May 1, 1995. The realignment is intended to position Delta's aircraft 
and other resources in areas offering greater revenue-generating potential. As a
result of the realignment, Delta will increase the number of departures from 
its Atlanta, Cincinnati, and Salt Lake City hubs, while decreasing the number of
departures from Boston and its Dallas/Ft. Worth, Los Angeles and Orlando hubs.
Due mainly to competitive factors, there can be no assurance that this route 
realignment will result in increased passenger revenues.

During the December 1994 quarter, Delta and AT&T Global Information Solutions 
Company formed TransQuest Information Solutions, a Georgia general partnership, 
which will provide information technology services to Delta and others in the 
travel and transportation industries. For additional information, see Note 6 of
Notes to Consolidated Financial Statements. Effective January 1, 1995, 
approximately 1,000 Delta employees became employees of TransQuest.

During the December 1994 quarter, Delta entered into a definitive agreement 
with Federal Express Corporation to purchase certain Stage 3 heavyweight 
hushkits. See Note 10 of the Notes to Consolidated Financial Statements.

On February 10, 1995, Delta changed its domestic travel agency commission 
program by introducing a maximum commission payment of $50 for any round-trip 
domestic ticket with a base fare in excess of $500 and $25 for any one-way 
domestic ticket with a base fare in excess of $250. The maximum commission 
applies to all tickets issued by U.S. travel agents for travel within and 
between the Continental U.S., Alaska, Hawaii, Puerto Rico and the U.S. Virgin 
Islands. The impact of this change on Delta cannot presently be determined.




                                      -24-
<PAGE>


Item 6. Exhibits and Reports on Form 8-K
- ----------------------------------------

(a)  Exhibits

   11. Statement regarding computation of per share earnings.

   12. Statement regarding computation of ratio of earnings to fixed charges.
 
   15. Letter from Arthur Andersen LLP regarding unaudited interim financial
       information.

   27. Financial Data Schedule

(b)  Reports on Form 8-K:

During the quarter ended December 31, 1994, Delta filed a Current Report on Form
8-K dated October 19, 1994, concerning (i) certain exchange offers which were
subsequently terminated; (ii) restructuring charges relating to Delta's
Leadership 7.5 program; and (iii) the settlement of certain litigation.

                                      -25-
<PAGE>


 
                                   SIGNATURE
                                   ---------



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        Delta Air Lines, Inc.
                                    ----------------------------
                                                   (Registrant)



                                    By:  /s/ Thomas J. Roeck, Jr.
                                       ---------------------------------
                                             Thomas J. Roeck, Jr.
                                       Senior Vice President - Finance
                                          and Chief Financial Officer



  February 13, 1995
- ----------------------
         (Date)

                                      -26-

<PAGE>

 
DELTA AIR LINES, INC.                                                         
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
THREE MONTHS  ENDED DECEMBER 31, 1994 AND 1993       
                                                                EXHIBIT 11
                       (In millons except  per share amounts)

<TABLE> 
<CAPTION> 
                                                               1994          1993
<S>                                                        <C>           <C> 
PRIMARY:                                                                

  Weighted average shares outstanding                            51            50
  Additional shares assuming                                                            
    exercise of stock options                                     *             *
      Average shares outstanding as adjusted                     51            50
Net Income  (loss)                                             $-18 $        -141
Preferred dividends series C                                    -20           -20
Preferred dividends series B                                     -2            -8
Net income  (loss) attributable to primary shares          $    -40      $   -169
Primary earnings  (loss) per share                         $  -0.79      $  -3.36

FULLY DILUTED:                                                          
  Weighted average shares outstanding                            51            50
  Additional shares assuming:                                                           
  Conversion of series C convertible preferred stock             17            17
  Conversion of series B ESOP convertible                                                              
    preferred stock                                               1             6
  Conversion of 3.23% convertible subordinated notes             10            10
  Exercise of stock options                                       *             *
    Average shares outstanding as adjusted                       79            83

  Net income  (loss)                                       $    -18      $   -141
  Interest on 3.23% convertible subordinated                                                            
    notes net of taxes                                            8             8
  Additional required ESOP contribution                                                         
    assuming conversion of series                                                               
    B ESOP convertible preferred stock                           -1            -5
Net income  (loss) attributable to fully                                                              
  diluted common shares                                    $    -11      $   -138

Fully diluted earnings  (loss) common share                $  -0.14      $  -1.64
</TABLE> 
*Antidilutive                                                         
<PAGE>

 
DELTA AIR LINES, INC.                                                         
STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS  
FOR THE SIX MONTHS ENDED DECEMBER 31, 1994 AND 1993

                                                           
                                                                   EXHIBIT 11
                       (In millons except  per share amounts)

<TABLE> 
<CAPTION> 
                                                               1994                    1993
<S>                                                        <C>                     <C> 
PRIMARY:                                                                

  Weighted average shares outstanding                             51                     50
  Additional shares assuming                                                            
    exercise of stock options                                      *                      *
      Average shares outstanding as adjusted                      51                     50

  Income  (loss) before cumulative effect of                                                            
    changes in accounting principles                        $    54                 $   -81
  Preferred dividends series C                                  -40                     -40
  Preferred dividends series B                                   -4                     -15
  Income  (loss) before cumulative effect of                                                            
    changes in accounting principles                                                            
    attributable to primary  shares                              10                    -136
  Cumulative effect of changes in accounting principles         114                       -
  Net income  (loss) attributable to primary shares         $   124                 $  -136

  Primary earnings  (loss) per share before                     
    cumulative effect of changes in accounting principles   $  0.21                 $ -2.71
  Cumulative effect of changes in accounting principles        2.25                       -
  Primary earnings  (loss) per share                        $  2.46                 $ -2.71

FULLY DILUTED:                                                          
  Weighted average shares outstanding                            51                      50
  Additional shares assuming:                                                           
   Conversion of series C convertible preferred stock            17                      17
   Conversion of series B ESOP convertible                                                              
    preferred stock                                               1                       6
   Conversion of 3.23% convertible subordinated notes            10                      10
   Exercise of stock options                                      *                       *
      Average shares outstanding as adjusted                     79                      83

  Income  (loss) before cumulative effect of                                                            
    changes in accounting principles                        $    54                 $   -81
  Interest on 3.23% convertible subordinated                                                            
    notes net of taxes                                           16                      16
  Additional required ESOP contribution                                                         
    assuming conversion of series                                                               
    B ESOP convertible preferred stock                           -2                      -9
  Income  (loss) before cumulative effect of                                                            
    changes in accounting principles                             68                     -74
  Cumulative effect of changes in accounting principles         114                       -
  Net income  (loss) attributable to fully                                                              
    diluted common shares                                   $   182                 $   -74

  Fully diluted earnings  (loss) per common share                                                               
    before cumulative effect of changes in                                                              
    accounting principles                                   $  0.85                 $ -0.89
  Cumulative effect of changes in accounting principles        1.43                       - 

  Fully diluted earnings  (loss) common share               $  2.28                 $ -0.89
</TABLE> 
*Antidilutive                                                         

<PAGE>
 
                                                                  EXHIBIT 12

                             DELTA AIR LINES, INC.

     STATEMENT REGARDING COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(In Millions except ratios)

<TABLE> 
<CAPTION> 
                                                   Six Months       Six Months  
                                                     Ended            Ended
                                                  December 31,     December 31,
                                                      1994             1993
                                                  ------------     ------------
<S>                                               <C>              <C> 
Earnings (before cumulative effect of 
 accounting changes):
  Income (loss)                                       $ 54             $(81)

Add (deduct):
  Income tax (credit) provision                         45              (66)
  Fixed charges                                        336              347
  Interest capitalized                                 (15)             (18)
  Interest offset on Guaranteed Serial
   ESOP Notes                                           (1)              (6)
                                                      ----             ----
Earnings as adjusted                                  $419             $176
                                                      ====             ====

Fixed charges:
  Interest expense                                    $150             $153
  1/3 of rentals                                       185              188
  Additional interest on Guaranteed Serial
   ESOP Notes                                            1                6
                                                      ----             ----
Total fixed charges                                   $336             $347
                                                      ====             ====

Ratio of earnings to fixed charges                    1.25
</TABLE> 

Earnings for the six months December 31, 1993 were inadequate to cover fixed 
charges.
Additional earnings of $171 million would have been necessary to bring the ratio
to 1.0.



<PAGE>
 
                              ARTHUR ANDERSEN LLP


                                                            EXHIBIT 15



To the Stockholders and
the Board of Directors of
Delta Air Lines, Inc.:



We are aware that Delta Air Lines, Inc. has incorporated by reference in its
Registration Statement Nos. 2-94541, 33-30454, 33-50175 and 33-52045 its Form
10-Q for the quarter ended December 31, 1994, which includes our report dated
February 3, 1995 covering the unaudited interim financial information contained
therein.  Pursuant to Regulation C of the Securities Act of 1933, that report is
not considered a part of the registration statements prepared or certified by
our firm or a report prepared or certified by our firm within the meaning of
Sections 7 and 11 of the Act.



Arthur Andersen LLP
- -------------------
 
Atlanta, Georgia
February 3, 1995

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND> This schedule contains summary financial information extracted from 
the Form 10-Q for the Quarter ended December 31, 1994 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                                        <C>
<PERIOD-TYPE>                              6-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-START>                             JUL-01-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                             469
<SECURITIES>                                       911
<RECEIVABLES>                                      832
<ALLOWANCES>                                        55
<INVENTORY>                                         79
<CURRENT-ASSETS>                                 2,760
<PP&E>                                          11,921
<DEPRECIATION>                                   5,483
<TOTAL-ASSETS>                                  11,384
<CURRENT-LIABILITIES>                            2,945
<BONDS>                                          3,108
<COMMON>                                           164
                                0
                                          0
<OTHER-SE>                                       1,447
<TOTAL-LIABILITY-AND-EQUITY>                    11,384
<SALES>                                              0
<TOTAL-REVENUES>                                 6,076
<CGS>                                                0
<TOTAL-COSTS>                                    5,904
<OTHER-EXPENSES>                                  (77)
<LOSS-PROVISION>                                    11
<INTEREST-EXPENSE>                                 150
<INCOME-PRETAX>                                     99
<INCOME-TAX>                                        45
<INCOME-CONTINUING>                                 54
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                          114
<NET-INCOME>                                       168
<EPS-PRIMARY>                                     2.46
<EPS-DILUTED>                                     2.28
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission