AGWAY INC
S-3/A, 1995-11-09
PETROLEUM BULK STATIONS & TERMINALS
Previous: ADVANCED MICRO DEVICES INC, SC 13G/A, 1995-11-09
Next: ALABAMA POWER CO, S-3, 1995-11-09



<PAGE>
            AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON
   
                  NOVEMBER 9, 1995 REGISTRATION NO. 33-62927
    
- ------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                              ------------------
   
                          FORM S-3 - AMENDMENT NO. 1
    
            REGISTRATION STATEMENT under THE SECURITIES ACT OF 1933
                              ------------------
<TABLE>

  <S>                                                    <C> 
                                                                                  AGWAY
                        AGWAY INC.                                        FINANCIAL CORPORATION
  (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER) (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
                         DELAWARE                                               DELAWARE
                 (STATE OF INCORPORATION)                               (STATE OF INCORPORATION)
                        15-0277720                                             06-1174232
           (I.R.S. EMPLOYER IDENTIFICATION NO.)                   (I.R.S. EMPLOYER IDENTIFICATION NO.)
                   333 BUTTERNUT DRIVE,                                 1105 NORTH MARKET STREET,
                  DEWITT, NEW YORK 13214                               WILMINGTON, DELAWARE 19801
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)               (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
                       315-449-6431                                           302-654-8371
</TABLE>

                             DAVID M. HAYES, Esq.
                                  AGWAY INC.
                                   BOX 4933
                           Syracuse, New York 13221
                                 315-449-6436
                    (NAME AND ADDRESS OF AGENT FOR SERVICE)
                              ------------------


       APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
       As soon  as   practicable  on  or  after  the  effective  date  of this
       Registration Statement.
     If the only  securities  being  registered  on the Form are being offered
pursuant  to  dividend  or  interest  reinvestment  plans,  please  check  the
following box.
              ---
     If any of the securities  being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933,  other than  securities  offered only in connection  with dividend or
interest reinvestment plans, check the following box. X
                                                     ---


   
     If this Form is filed to register  additional  securities for an offering
pursuant to Rule 462(b) under the Securities  Act,  please check the following
box and list the Securities Act  registration  statement number of the earlier
effective  registration statement number of the earlier effective registration
statement for the same offering. 
                                --- 
     If this Form is a post-effective  amendment filed pursuant to Rule 462(c)
under the Securities  Act, check the following box and list the Securities Act
registration  statement number of the earlier effective registration statement
for the same offering.
                      ---
     If delivery of the prospectus is expected to be made pursuant to Rule 434,
 please check the following box.
                                ---
    
                        CALCULATION OF REGISTRATION FEE
- ------------------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                               PROPOSED MAXIMUM   PROPOSED MAXIMUM
TITLE OF EACH CLASS OF                         AMOUNT TO BE     OFFERING PRICE   AGGREGATE OFFERING     AMOUNT OF
SECURITIES TO BE REGISTERED                     REGISTERED         PER UNIT             PRICE       REGISTRATION FEE
- -------------------------------------------------------------------------------------------------------------------
<S>                                           <C>                     <C>          <C>                <C>

AGWAY INC.
Guarantee of the Debt Securities............          <F1>                         <F1>               None
Series HM Preferred Stock...................     4,000 shs            $ 25         $     100,000      $     34.48
Membership Common Stock.....................     4,000 shs            $ 25         $     100,000      $     34.48
AGWAY FINANCIAL CORPORATION
Guaranteed, Subordinated Member and
  Subordinated Money Market Certificates....  $ 52,500,000             100%        $  52,500,000      $ 18,103.58
Guaranteed, Subordinated Member and
  Subordinated Money Market Certificates
  under the Interest Reinvestment Option....  $ 18,850,000             100%        $  18,850,000      $  6,500.05
                                                                                                      -----------
                                                                                                      $ 24,672.59
                                                                                                      ===========
<FN>                                                                                                
<F1> No consideration will be received by Agway Inc. for the Guarantee.
</FN>
- -------------------------------------------------------------------------------------------------------------------
</TABLE>
     The registrants hereby amend this registration  statement on such date or
dates as may be necessary to delay its  effective  date until the  registrants
shall  file  a  further   amendment  which   specifically   states  that  this
registration  statement shall  thereafter  become effective in accordance with
Section 8(a) of the Securities Act of 1933 or until the registration statement
shall become effective on such date as the Commission, acting pursuant to said
Section 8(a), may determine.
      PAGE 1 OF 35. EXHIBIT INDEX APPEARS ON SEQUENTIALLY NUMBERED PAGE 20.
<PAGE>
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------

   
                 SUBJECT TO COMPLETION DATED NOVEMBER 9, 1995
    

PROSPECTUS
(logo)

                                  AGWAY INC.
                                      AND
                          AGWAY FINANCIAL CORPORATION
         THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION
           PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
- -------------------------------------------------------------------------------

- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                             PRICE TO    UNDERWRITING DISCOUNTS     PROCEEDS TO
                  TITLE OF CLASS (1)                          PUBLIC       OR COMMISSIONS (2)       COMPANIES (3)
- -------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                      <C>               <C> 


AGWAY INC.
Guarantee of Debt Securities                                     --               None                       --
Series HM Preferred Stock (4)
       Per Unit                                          $           25           None              $           25
       Total                                             $      100,000           None              $      100,000
Membership Common Stock (5)
       Per Unit                                          $           25           None              $           25
       Total                                             $      100,000           None              $      100,000
AGWAY FINANCIAL CORPORATION

   
Guaranteed,  Subordinated Money Market Certificates
  (minimums 6.75% per annum and 7.0% per annum) due
   October 31, 2003
       Per Unit (6)                                                100%           None              $    100/5,000
       Total                                             $    7,500,000           None              $    7,500,000
Guaranteed, Subordinated Member Money Market
  Certificates (minimums 7.25% per annum and 7.5% per
  annum)due October 31, 2003
       Per Unit (6)                                                100%           None              $    100/5,000
       Total                                             $   25,000,000           None              $   25,000,000
Guaranteed, Subordinated Money Market Certificates
  (minimum 8.0% per annum) due October 31, 1998
       Per Unit                                                    100%           None              $        2,000
       Total                                             $   20,000,000           None              $   20,000,000
Guaranteed,  Subordinated  Member and Subordinated 
  Money Market Certificates under the Interest
  Reinvestment Option (ranging from minimum of 4.5% to
  9.5% per annum) due from October 31, 1996 through
  October 31, 2008
       Per Unit                                                    100%           None
       Total                                             $   18,850,000           None              $   18,850,000
</TABLE>
                              ------------------

       The  Certificates  bear  interest  payable  semiannually  in arrears on
January 1 and July 1 of each year.  The  Certificates  are  redeemable  at the
option of the Company.  A complete  description of the  securities  offered by
Agway Financial Corporation ("AFC") is set forth on pages 8 through 16 herein.

       There is no market for any of the  offered  securities  other than that
provided by Agway Inc.  (Agway) and AFC  (together  the  "Companies")  through
their  practice  of  repurchasing  certain  outstanding   securities  whenever
registered  holders elect to tender them for repurchase.  The Companies do not
intend to follow this  practice  with respect to the 8.0%  Subordinated  Money
Market  Certificates  described herein. FOR A DISCUSSION OF CERTAIN FACTORS TO
BE  CONSIDERED IN CONNECTION  WITH AN  INVESTMENT  IN THE  SECURITIES  OFFERED
HEREBY  SEE  THE  "INVESTMENT  CONSIDERATIONS"  SECTION OF THIS PROSPECTUS SET
FORTH ON PAGE 4.
    
                        FOOTNOTES ARE LOCATED ON PAGE 2

                        THE DATE OF THIS PROSPECTUS IS


                                       1
<PAGE>

FOOTNOTES: 
   
      (1)  See  pages  8 through  16 for a description of the securities being
           offered and qualifications of the purchaser.
    
      (2)  The securities offered by this Prospectus  are being offered by the
           Companies   through   their   employees.   No  ommission  or  other
           remuneration  is being paid  directly or indirectly to such persons
           in connection with the offer and sale of the securities.
      (3)  It is assumed that all  securities  offered are sold and the amount
           of proceeds is before deduction of estimated  expenses of $109,000.
           Because there is no underwriting of the securities  offered,  there
           is no assurance that all or any part of the indicated proceeds will
           be received by the Companies from the offering of the securities.
      (4)  The  Series  HM  Preferred  Stock may be  purchased  only by former
           members  of Agway  Inc. 
      (5)  The   Membership  Common  Stock  may  be  purchased only by persons 
           entitled to membership in Agway Inc. 
   
      (6)  Certificates  with the same maturity  date bearing  lower  interest
           rates  will be  issued  in  minimum  denominations  of $100,  while
           Certificates  bearing  a higher  interest  rate  will be  issued in
           minimum denominations of $5,000.
    
                                   ----------------
      NO DEALER,  SALESMAN OR ANY OTHER PERSON HAS BEEN AUTHORIZED TO GIVE ANY
INFORMATION OR TO MAKE ANY  REPRESENTATIONS  NOT CONTAINED IN THIS PROSPECTUS;
ANY INFORMATION OR REPRESENTATION NOT CONTAINED HEREIN MUST NOT BE RELIED UPON
AS  HAVING  BEEN  AUTHORIZED  BY  THE  COMPANIES.  THIS  PROSPECTUS  DOES  NOT
CONSTITUTE  AN OFFER TO  SELL,  OR A  SOLICITATION  OF ANY  OFFER TO BUY,  ANY
SECURITIES OTHER THAN THE SECURITIES  COVERED BY THIS PROSPECTUS;  NOR DOES IT
CONSTITUTE AN OFFER TO SELL, IN ANY STATE TO ANY PERSON TO WHOM IT IS UNLAWFUL
FOR THE COMPANIES TO MAKE SUCH OFFER OR SOLICITATION.  NEITHER THE DELIVERY OF
THIS PROSPECTUS NOR ANY SALE MADE HEREUNDER  SHALL,  UNDER ANY  CIRCUMSTANCES,
CREATE AN  IMPLICATION  THAT  THERE HAS BEEN NO CHANGE IN THE  AFFAIRS  OF THE
COMPANIES SINCE THE DATE HEREOF.


                             AVAILABLE INFORMATION

      Agway  is a  cooperative  association  as  defined  in the  Agricultural
Marketing Act of 1929 and as such is exempt from certain  registration,  proxy
and insider trading provisions of the Securities  Exchange Act of 1934. AFC is
a wholly owned  subsidiary of Agway.  All holders of  Membership  Common Stock
receive  an  Annual  Report  in  November  of each  year  which  contains  the
information  called for by Rule  14A-3(b).  An Annual  Report of Agway is also
sent in January of each year to all holders of securities who have elected the
interest reinvestment option. The Annual Report contains financial information
that  has been  audited  and  reported  upon,  with an  opinion  expressed  by
certified public accountants. Other holders of securities may obtain an Annual
Report or Prospectus upon request from: Patricia Edwards, Assistant Secretary,
P. O. Box 4761, Syracuse,  N.Y. 13221;  Telephone:  315-449-6311.  Agway shall
file with the Securities and Exchange  Commission  supplementary  and periodic
information,  documents and reports  required of issuers under  Sections 13(a)
and  15(d)  of  the  Securities  Exchange  Act  of  1934.  Reports  and  other
information  filed  with the  Commission  can be  inspected  and copied at the
public  reference  facilities of the SEC,  Judiciary  Plaza,  450 Fifth Street
N.W.,  Washington,  D.C. 20549 as well as the following  Regional  Offices:  7
World Trade Center, Suite 1300, New York, New York 10048; and Citicorp Center,
500 West Madison Street,  Suite 1400, Chicago,  IL 60661-2511.  Copies of such
materials can be obtained by mail from the  Commission  at  prescribed  rates.
Requests  should  be  directed  to the  SEC's  Public  Reference  Section.  In
addition,  materials  may be  inspected  or obtained at 333  Butternut  Drive,
DeWitt, New York 13214 (P. O. Box 4933, Syracuse, New York, 13221;  Telephone:
315-449-6436).


                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE
   
      The Companies  hereby  incorporate by reference into this Prospectus the
Annual  Report of Agway on Form 10-K  filed on  September  18,  1995,  for the
fiscal year ended June 30, 1995,  and the Form 10-Q filed on November 7, 1995,
for the  quarter  ended  September  30,  1995,  pursuant  to Section 13 of the
Securities  Exchange Act of 1934 (File Number 2-22791).  In an exemptive order
granted by the Securities and Exchange Commission, AFC, as a separate company,
is not required to file periodic reports with respect to these debt securities
but does report  summarized  AFC financial  information  in Agway's  financial
statement footnotes.
    
      All  reports  and other  documents  filed by Agway  pursuant to Sections
13(a),  13(c),  14 and  15(d) of the 1934 Act  subsequent  to the date of this
Prospectus and prior to the  termination  of the offering of the  Certificates
hereunder shall be deemed to be  incorporated by reference  herein and to be a
part hereof from the date of the filing of such reports and documents.

                                       2
<PAGE>



          INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE - CONTINUED


      The  Companies  will  provide a copy of any of the  foregoing  documents
incorporated  herein by  reference  (other than  exhibits to such  documents),
without charge to each person to whom a copy of this  Prospectus is delivered,
upon the  written or oral  request of any such  person to:  Patricia  Edwards,
Assistant Secretary, P. O. Box 4761, Syracuse, N.Y.
13221, Telephone:  315-449-6311.


                                 THE COMPANIES

      Agway Inc.,  incorporated under the Delaware General  Corporation Law in
1964 and  headquartered  at 333  Butternut  Drive,  DeWitt,  New  York,  13214
(Telephone  Number  315-449-6436),  is an  agricultural  cooperative  directly
engaged in  product  manufacturing,  processing  and  distribution,  wholesale
purchasing and marketing of agricultural  related products for its members and
other patrons in twelve northeastern states.

      AFC, a wholly  owned  subsidiary  of Agway,  is a  Delaware  corporation
incorporated  in 1986 with  principal  executive  offices at 1105 North Market
Street,  Wilmington,  Delaware 19801 (Telephone  Number  302-654-8371).  AFC's
business  activities  consist  primarily  of securing  financing  through bank
borrowings and issuance of corporate debt  instruments to provide funds to its
sole stockholder,  Agway, and AFC's wholly owned  subsidiary,  Agway Holdings,
Inc. (AHI) and its subsidiaries,  for general corporate purposes.  The payment
of principal and interest on this and on the debt  securities  offered by this
Prospectus is absolutely and unconditionally guaranteed by Agway. AFC, through
certain  subsidiaries  of AHI, is involved in the retail sale of  farm-related
products,  pet foods and animal care products,  and yard and garden  products;
wholesale   distribution   of  certain   product   categories   to  franchised
representatives  and other  businesses;  distribution  of petroleum  products;
repackaging  and  marketing of  vegetables;  underwriting  and sale of certain
types of property and casualty insurance; sales of health insurance; and lease
financing.

     On July 1, 1994,  certain  subsidiaries of AFC were  transferred to Agway
Inc. and certain  operating  divisions of Agway Inc. were  transferred to AFC.
Reference is made to Note 2 to the financial statements in the Agway Inc. 10-K
for the fiscal year ended June 30, 1995.


                                       3

<PAGE>



          INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE - CONTINUED


   
                           INVESTMENT CONSIDERATIONS

      SUBORDINATION.   The  Money  Market  Certificates  ("the  Certificates")
offered by this  prospectus  are unsecured  obligations of the Company and are
subordinated   to  all  Senior  Debt  (as  defined  in   "Description  of  the
Certificates  Subordination  Provisions")  of the Company.  Therefore,  in the
event of bankruptcy,  liquidation or reorganization of the Company, its assets
will be available to pay  obligations  under the  Certificates  only after all
Senior  Debt has been paid in full,  and there  may not be  sufficient  assets
remaining  to  pay  amounts  due on  any  or  all  of  the  Certificates  then
outstanding.  As of  September  30,  1995,  Senior  Debt  of  $73,200,000  was
outstanding. See "Description of the Certificates - Subordination Provisions."

      LIMITATIONS ON TRANSFER.  The Series HM Preferred  Stock, the Membership
Common Stock, the 7.25% Member  Certificates and the 7.5% Member  Certificates
may not be  transferred,  except in certain  very limited  circumstances.  The
Series  HM  Preferred  Stock  and  the  Membership  Common  Stock  may  not be
transferred other than to Agway,  except with Agway's written consent endorsed
on the  relevant  certificate.  Pursuant  to its  By-laws,  Agway will  permit
transfers  of  such  stock  only  to  persons  who  were  Agway  members.  See
"Description of Honorary Member  Preferred  Stock,  Series HM" and "Membership
Common Stock" -  "Limitations  on Ownership and  Transfer." The 7.25% and 7.5%
Member  Certificates  may not be  transferred,  except by will or operation of
law.  The  6.75%,  7.0% and 8.0%  Certificates  are freely  transferable.  See
"Description of Certificates - Transfer."

      ABSENCE OF PUBLIC  MARKET,  REDEMPTION  AND MARKET RISK. As noted above,
there are substantial  restrictions  on the transfer of the Membership  Common
Stock, Series HM Preferred Stock and the Member Certificates.  With respect to
Certificates  that  are  freely  transferable,  there  is no  market  for such
securities and there is no intention on the part of the Companies to create or
encourage a trading  mechanism  for those  Certificates.  The Companies do not
intend to apply for a listing of the Certificates on any securities  exchange.
The secondary  market for, and the market value of, the  Certificates  will be
affected by a number of factors  independent of the  creditworthiness of Agway
and AFC,  including the level and direction of interest  rates,  the remaining
period to maturity of the  Certificates,  the right of the Companies to redeem
the Certificates,  the aggregate  principal amount of the Certificates and the
availability of comparable  investments.  In addition, the market value of the
Certificates may be affected by numerous other interrelated factors, including
factors that affect the U. S.  corporate  debt market  generally and Agway and
AFC  specifically.  There is no assurance  that in the event of redemption the
investor will be able to reinvest the proceeds in comparable  securities at an
effective interest rate as high as that of the Certificates. Debenture holders
should rely solely on the Companies' ability to repay principal at maturity of
the offered  Certificates as the source for liquidity in this investment.  See
"Description of Certificates" - "Interest Rates," "Redemption  Provisions" and
"Repurchase Practice."

      MARKET  PRICE OF AND  DIVIDENDS  ON AGWAY'S  EQUITY.  The  incidents  of
ownership of Agway's  Membership  Common  Stock and Series HM Preferred  Stock
differ  considerably  from those of common stock and preferred stock ownership
in  the  usual  business  corporation.  The  Membership  Common  Stock  may be
purchased only by persons entitled to membership in the Company.  Only farmers
and  cooperative  organizations  of farmers  who  purchase  farm  supplies  or
services  or market farm  products  through  Agway may be  members.  Series HM
Preferred  Stock can only be purchased by former Agway  members.  By reason of
the fact that Agway functions as an agricultural  cooperative,  its Membership
Common Stock  primarily  serves the purpose of evidencing  membership in Agway
(or, in the case of Series HM Preferred Stock,  Former membership) rather than
of  evidencing  an equity  interest in Agway.  The equity claim of  Membership
Common  stockholders  and Series HM  Preferred  stockholders  to the assets of
Agway is measured by, and restricted to, the $25 par value of the share,  plus
dividends  declared and unpaid, if any, for the current year. See "Description
of Membership  Common Stock,"  Description of Honorary Member Preferred Stock,
Series HM," and "Market Price of and Dividends on Agway's Equity."
    



                                       4

<PAGE>
          INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE - CONTINUED
   
                     INVESTMENT CONSIDERATIONS (CONTINUED)

      AGRICULTURAL AND OTHER FACTORS.  The financial  condition of the Company
can be directly affected by factors affecting the agricultural economy,  since
these factors impact the demand for the Company's  products and the ability of
its customers to make payments for products already  purchased  through credit
extended by the Company.  These factors  include:  (i) changes in the level of
government  expenditures  on farm programs (e.g.,  milk marketing  orders) and
other changes in governmental  agricultural  programs (e.g., acreage reduction
programs)  that may  adversely  affect the level of income of customers of the
Company,  (ii)  weather-related  conditions which  periodically occur that can
positively or negatively  impact the  agricultural  productivity and income of
the customers of the Company; and (iii) the relationship of demand relative to
supply of agricultural  commodities  produced by customers of the Company.  In
addition, the Company's energy business is also impacted by factors beyond its
control such as weather  conditions in the Northeast and the  relationship  of
supply and demand for  petroleum-related  products worldwide as well as within
Agway's market.  Agway's consumer  business can be impacted by fluctuations in
the  economy  and  particularly  those  fluctuations  that in  general  affect
consumer  demand for  products  in the  Northeast.  To the  extent  that these
factors adversely affect the customers of the Company, the financial condition
of the  Company  and  the  ability  of the  Company  to make  payments  on the
Certificates could be adversely affected.
    
      SELECTED FINANCIAL DATA OF AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                        AND RATIO OF MARGINS (EARNINGS)
   
           (Thousands of Dollars Except Per Share and Ratio Amounts)
    
      The following  "Selected  Financial Data" of Agway Inc. and Consolidated
Subsidiaries has been derived from consolidated  financial  statements audited
by Coopers & Lybrand L.L.P.,  whose unqualified  reports for the periods ended
June 30, 1995,  1994 and 1993 are included in the Annual  Report on Form 10-K,
and  should  be read in  conjunction  with  the  full  consolidated  financial
statements and notes thereto.
<TABLE>
<CAPTION>
   
                                                                       Years Ended June 30,
                                            -----------------------------------------------------------------------
    
                                                  1995          1994          1993          1992          1991
                                                  ----          ----          ----          ----          ----
<S>                                           <C>           <C>           <C>           <C>            <C> 

Net sales & revenues <F1>................     $ 2,082,861   $ 2,187,193   $ 2,278,829   $ 2,390,652    $2,577,706
                                              ============  ============  ============  ============   ===========

Margin (loss) from continuing
    operations <F1><F2>..................     $   (22,962)  $    (5,682)  $    24,218   $   (59,188)   $   (6,049)
                                              ============  ============  ============  ============   ===========

Net margin (loss) <F3>...................     $   (15,908)  $    (3,304)  $    19,750   $   (58,813)   $   (6,420)
                                              ============  ============  ============  ============   ===========

Total assets <F1>........................     $ 1,354,091   $ 1,400,314   $ 1,352,064   $ 1,372,992    $1,385,681
                                              ============  ============  ============  ============   ===========

Total long-term debt <F1>................     $   301,190   $   291,587   $   261,690   $   278,314    $  284,258
                                              ============  ============  ============  ============   ===========

Total long-term subordinated debt <F1>...     $   406,258   $   414,306   $   386,303   $   389,551    $  327,650
                                              ============  ============  ============  ============   ===========

Preferred stock..........................     $    65,635   $    71,338   $    53,474   $    64,522    $   64,384
                                              ============  ============  ============  ============   ===========

Cash dividends per share of common stock      $      1.50   $      1.50   $      1.50   $      1.50    $     1.50
                                              ============  ============  ============  ============   ===========
<FN>
<F1>      Certain amounts reported in fiscal years ended June 30, 1991-1994 have been reclassified to conform to current year
          presentation of Hood being re-introduced as a continuing operation.
<F2>      1995 and 1994 data reflects the adoption of Statement of Financial  Accounting  Standard No. 106,  "Accounting  for
          Postretirement  Benefits Other Than  Pensions." See Note 13 to the financial  statements in the Agway Inc. 10-K for
          the fiscal year ended June 30, 1995.
<F3>      1992 data  reflects a $75,000  charge before taxes for business  restructuring;  1994 data reflects a $6,065 credit
          before taxes from business  restructuring;  1995 data reflects a $16,724 loss before taxes on investment  value and
          divestiture  expenses related to Hood, an after-tax gain on the sale of Curtice Burns of $4,430 and a credit before
          taxes from business  restructuring of $3,248. See Note 3 and 17 to the financial  statements in the Agway Inc. 10-K
          for the fiscal year ended June 30, 1995.
</FN>
</TABLE>
                                       5
<PAGE>
      SELECTED FINANCIAL DATA OF AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                        AND RATIO OF MARGINS (EARNINGS)
           (Thousands of Dollars Except Per Share and Ratio Amounts)

RATIO OF MARGINS (EARNINGS)
   
         For  purposes  of this  ratio,  margins  from  continuing  operations
represent margins before (i) income taxes and discontinued operations and (ii)
fixed  charges and preferred  dividend  requirements.  Fixed  charges  include
interest  on debt and the  interest  factor of rent.  The  pro-forma  ratio of
margins to fixed charges and to fixed charges and preferred dividends combined
of Agway  Inc.  (parent)  as of June 30,  1995,  after  giving  effect  to the
issuance  of  the   certificates   offered   hereby  would  be  1.1  and  1.3,
respectively.  The pro forma  ratio of margins to fixed  charges  and to fixed
charges  and  preferred  dividends  combined  of Agway Inc.  and  Consolidated
Subsidiaries  and Agway Inc. as of September  30, 1995 reflect a deficiency of
adjusted margin which is detailed below:
    
<TABLE>
<CAPTION>
                                                 Sept. 30,                        June 30,
                                                            ----------------------------------------------------
                                                   1995        1995       1994      1993       1992      1991
                                                 ---------  ---------  ---------  --------   --------   --------
<S>                                              <C>        <C>        <C>        <C>        <C>        <C>
Ratio of margins to fixed charges:
 Agway Inc. and Consolidated Subsidiaries (1)        *          *          *           1.2       *          *
                                                 =========  =========  =========  ========   ========   ======== 
 Agway Inc. (2)                                      *            1.6      *           1.5       *           2.0
                                                 =========  =========  =========  ========   ========   ========

Ratio of margins to fixed charges and
 preferred dividends combined:
 Agway Inc. and Consolidated Subsidiaries (1)        *          *          *           1.1       *          *
                                                 =========  =========  =========  ========   ========   ========   
 Agway Inc. (2)                                      *            2.0      *           1.4       *           1.5
                                                 =========  =========  =========  ========   ========   ========    

   
   *Adjusted net margin is inadequate to cover
 fixed charges or fixed charges and preferred
 dividends combined.  See below.
<CAPTION>

    
   
                                                 Sept. 30,                        June 30,
                                                            ---------------------------------------------------
                                                   1995       1995       1994       1993       1992       1991
                                                 ---------  ---------  ---------  --------   --------   -------
<S>                                              <C>        <C>        <C>        <C>        <C>        <C>
Deficiency of adjusted net margins to
 total fixed charges:

  Agway Inc. and Consolidated Subsidiaries (1)   $  14,217  $  26,740  $   4,556    N/D      $ 62,432   $  2,388
                                                 =========  =========  =========  ========   ========   ========    
  Agway Inc. (2)                                 $   2,559     N/D     $  17,330    N/D      $ 51,202     N/D
                                                 =========  =========  =========  ========   ========   ========  

Deficiency of  adjusted  net  margins to 
 total  fixed  charges  and  preferred
  dividends combined:

  Agway Inc. and Consolidated Subsidiaries (1)   $  14,264  $  30,789  $  11,034    N/D      $ 66,719   $  1,162
                                                 =========  =========  =========  ========   ========   ======== 
  Agway Inc. (2)                                 $   2,600     N/D     $  19,604    N/D      $ 55,560     N/D
                                                 =========  =========  =========  ========   ========   ======== 
    
</TABLE>
   
      The pro forma September 30, 1995 calculation resulted in deficiencies in
the adjusted net margins to total fixed charges and net margins to total fixed
charges and preferred dividends combined of $17,330 and $17,247, respectively,
for  Agway  Inc.  and   Consolidated   Subsidiaries  and  $5,672  and  $5,769,
respectively, for Agway Inc. (Parent).
    
(1)      Certain ratios reported in fiscal years ended June 30, 1991-1994 have
         changed  as a  result  of  Hood  being  reintroduced  as a continuing
         operation.
(2)      Parent-company  ratios  are  presented  since  all  of  AFC's debt is 
         unconditionally guaranteed by Agway Inc.
   
N/D      No deficiency.
    
                                       6
<PAGE>



                                USE OF PROCEEDS

      There is no  underwriting  of the securities  offered;  thus there is no
assurance  that all or any of the proceeds will be received.  The net proceeds
of the sale of the offered securities will be no greater than $71,350,000. The
funds received will be applied by the Companies  approximately in the relative
order that follows:
<TABLE>
<CAPTION>

                                               AGWAY                     AFC                   TOTAL          %
                                            --------------        --------------        -------------       ------
<S>                                         <C>                   <C>                   <C>                 <C>
Offering expenses                           $        1,000        $      108,000        $     109,000           .2
Repurchase of outstanding securities             1,252,000            54,000,000           55,252,000         77.4
Redemption of long-term debt                                          15,989,000           15,989,000         22.4
                                            --------------        --------------        -------------       ------
                                            $    1,253,000        $   70,097,000        $  71,350,000       100.0%
                                            ==============        ==============        =============       ======
</TABLE>
   
      Although the exact amount is presently indeterminable, it is anticipated
that  approximately  $55,252,000 of the proceeds of this offering will be used
for the repurchase of  outstanding  securities,  which is a continuation  of a
practice  of  providing  a market  for the  securities  by  repurchasing  such
securities (at par value in the case of preferred and common stock, and at the
principal plus accrued interest in the case of debentures and certificates) as
the holders  (members or other  investors)  elect to tender the securities for
repurchase.  Proceeds from the offering pending its actual use will be used to
pay down short-term debt. The practice of repurchasing  securities will not be
followed  with  respect to the 8.0%  Subordinated  Money  Market  Certificates
described  herein.  The  amounts  of each  type of  security  estimated  to be
repurchased within the next year are as follows:
    

                    Subordinated Debentures     $ 3,348,000
                    Money Market Certificates    50,652,000
                    Preferred Stock               1,200,000
                    Common Stock                     52,000
                                                -----------
                                                $55,252,000
                                                ===========

   
      Approximately $30,700,000 of the securities, at rates of 7.0%-8.5%, will
mature on October 31, 1995. Because the remaining  securities  estimated to be
repurchased are those presented by the holders, the Companies cannot determine
at this time the interest rates or maturities of the debt securities which may
be repurchased. However, as described in detail under the heading "Description
of the Certificates - Description of the Interest Reinvestment Option" on page
14, the possible  range of interest  rates and  maturities are 4.5% - 9.5% and
1996 - 2008, respectively. If the proceeds of this offering are not sufficient
to provide funds for the repurchase of all securities tendered for repurchase,
Agway  intends to utilize  available  cash from other  sources for  additional
repurchases.  Long-term  debt which may be paid consists of capital leases and
non-compete payments.
    
                                       7

<PAGE>



                  DESCRIPTION OF SECURITIES TO BE REGISTERED

AGWAY INC.

   DESCRIPTION OF HONORARY MEMBER PREFERRED STOCK, SERIES HM ($25 PAR VALUE)
   
      Agway is authorized to issue 80,000 shares of Honorary Member  preferred
stock having a par value of $25 per share (the  "Series HM Preferred  Stock").
As of November 3, 1995,  2,387 shares are outstanding  with total par value of
$59,675.  The  summary  description  of the Series HM  Preferred  Stock  which
follows  is  subject  in  all  respects  to  the  provisions  of  the  amended
Certificate of Incorporation  and By-laws of Agway,  copies of which have been
filed as exhibits to the Registration Statement.
    
      LIMITATIONS ON OWNERSHIP AND TRANSFER.  Series HM Preferred Stock may be
issued  only to  former  members  of Agway  and no more than one share of such
stock may be issued to any one person.  No subscription for this stock will be
accepted  unless the  subscriber  was a member of Agway.  Series HM  Preferred
Stock may not be  transferred  other  than to Agway  except  with its  written
consent  endorsed  on the  certificate.  Pursuant to its  By-laws,  Agway will
permit  transfer of such stock only to persons  who were  members in Agway and
will limit ownership of the stock to one share per person.

      DIVIDEND  RIGHTS.  The  holders  of the  Series HM  Preferred  Stock are
entitled  to receive  annual  dividends,  when and as declared by the Board of
Directors.  Dividends are  non-cumulative.  There are no  restrictions  in any
indenture or other agreement  respecting the payment of dividends on Series HM
Preferred Stock.

      VOTING RIGHTS.  The holders of Series HM Preferred Stock have no voting
 rights.

      LIQUIDATION  RIGHTS.  In the  event of any  distribution  of  assets  in
liquidation or  dissolution of Agway,  all debts of Agway shall be paid before
the  holders  of any class or series of  preferred  stock or common  stock are
entitled to any  distribution of assets.  If assets remain after all debts are
paid, the holders of the Series HM Preferred Stock would be entitled,  subject
to the liquidation rights of the Series A Preferred Stock,  Series B Preferred
Stock,  Series B-1 Preferred  Stock and Series C Preferred  Stock,  to receive
only the par value thereof ($25 per share) plus accrued dividends, if any. Any
net  assets of Agway  remaining  after  payment  of the par value and  accrued
dividends on the Series HM Preferred Stock would be distributed to the holders
of the common stock of Agway and any net assets  remaining after the rights of
such holders had been  satisfied  would be  distributed  to the members and/or
patrons of Agway to whom its retained margin would be credited.

      GENERAL.  The Series HM Preferred Stock has no pre-emptive or conversion
rights.  The shares of Series HM Preferred  Stock will be, when  issued,  duly
authorized,  validly issued and fully paid and  non-assessable and the holders
thereof will not be liable for any payment of Agway's debts.

      REDEMPTION PROVISIONS.  The Series HM Preferred Stock is subject, at the
option of the Board of Directors,  to  redemption as a whole or in part,  upon
payment of the par value thereof ($25 per share) with all accrued dividends to
the date fixed for  redemption.  In case of partial  redemption,  shares to be
redeemed shall be drawn by lot. There are no  restrictions in any indenture or
other document respecting the redemption or purchase of shares by Agway.

      REPURCHASE  PRACTICE.  While there is no guarantee of repurchase,  it is
the present  practice of Agway to repurchase,  at par, the share of any holder
of Series HM Preferred  Stock when  presented  for  repurchase,  and it is the
intention of Agway to follow such practice in the future.


                                       8

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY INC. - (CONTINUED)

            DESCRIPTION OF MEMBERSHIP COMMON STOCK ($25 PAR VALUE)
   
      Agway is authorized to issue 300,000  shares of membership  common stock
having a par value of $25 per share (the  "Membership  Common  Stock").  As of
November 3, 1995,  108,326  shares  (86,078  shares  active and 22,248  shares
called by the Company but not surrendered by the holder) are outstanding  with
total par value of  $2,708,150.  The  summary  description  of the  Membership
Common Stock which follows is subject in all respects to the provisions of the
amended  Certificate of  Incorporation  and By-laws of Agway,  copies of which
have been filed as exhibits to the Registration Statement.

      LIMITATIONS  ON OWNERSHIP AND TRANSFER.  Membership  Common Stock may be
issued only to persons  entitled to membership in Agway,  and no more than one
share of such  stock may be  issued to any one  person.  No  subscription  for
Membership  Common Stock will be accepted  unless the  subscriber is qualified
for  membership  in  Agway.   Membership  in  Agway  consists  of  farmers  or
cooperative  organizations  of farmers who are record  holders of one share of
Membership  Common  Stock of Agway  and who  purchase  farm  supplies  or farm
services or market farm products through Agway or franchised  representatives.
Membership Common Stock may not be transferred other than to Agway except with
its written  consent  endorsed on the  certificate.  Pursuant to its  By-laws,
Agway  will  permit  transfer  of such  stock  only  to  persons  entitled  to
membership  in Agway and will  limit  ownership  of the stock to one share per
person.  If any holder of Membership Common Stock has ceased to be a member of
Agway because the member has ceased to be a farmer,  or because the member has
done no business with Agway since the beginning of its preceding  fiscal year,
such stock held by the  member may be called for  repurchase  at the par value
thereof, plus accrued dividends,  if any. It is the present intention of Agway
to call such stock for repurchase  under such  circumstances.  Stock not being
called for  repurchase  would allow the  continued  rights and  privileges  of
membership.
    
      DIVIDEND RIGHTS. The holders of the Membership Common Stock are entitled
to receive,  when and as declared by the Board of Directors,  annual dividends
not to exceed 8% of par value ($2 per share).  Dividends  are  non-cumulative.
The holders of preferred  stock are entitled to receive,  when and as declared
by the Board of Directors,  preferential  dividends before any dividends shall
be  declared  or paid or set  aside  for the  Membership  Common  Stock.  Such
dividends are cumulative  except in the case of HM Preferred Stock.  There are
no other  restrictions  in any  indenture or other  agreement  respecting  the
payment of dividends on Membership Common Stock.

      VOTING RIGHTS.  The Membership Common Stock carries the exclusive voting 
rights of Agway, on the basis of one vote for each share of such stock.

      LIQUIDATION  RIGHTS.  In the event of any  liquidation of Agway or other
disposition of its assets, the holders of the Membership Common Stock would be
entitled, after all debts of Agway are paid, subject to the liquidation rights
of the Series A Preferred  Stock, the Series B Preferred Stock, the Series B-1
Preferred  Stock,  the Series C  Preferred  Stock and the Series HM  Preferred
Stock to receive  only the par value  thereof  ($25 per share) plus  dividends
declared  and unpaid,  if any, for the current  year.  Any net assets of Agway
remaining  after  payment  of the  par  value  and  accrued  dividends  on the
Membership  Common Stock would be distributed to the members and/or patrons of
Agway to whom its retained margin would be credited.  No person is entitled to
any  distribution  of assets with respect to the retained  margin or otherwise
prior to the dissolution of Agway.

      GENERAL.  The  Membership  Common Stock has no pre-emptive or conversion
rights.  The shares of  Membership  Common  Stock will be, when  issued,  duly
authorized,  validly issued and fully-paid and  non-assessable and the holders
thereof will not be liable for any payment of Agway's debts.

      REDEMPTION  PROVISIONS.  The  Membership  Common  Stock  is  subject  to
redemption if any holder ceases to be a member of Agway.

      REPURCHASE  PRACTICE.  While there is no guarantee of repurchase,  it is
the present  practice of Agway to repurchase,  at par, the share of any holder
of  Membership  Common  Stock when  presented  for  repurchase,  and it is the
intention of Agway to follow such practice in the future.


                                       9

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION

      The following are the  securities  currently  being issued by AFC, which
are absolutely and unconditionally  guaranteed by Agway (such securities being
referred to herein as the  "Certificates").  In  addition,  AFC may change the
minimum rate of interest  offered or the maturity date for  certificates  sold
after the date of such change by filing a supplement to this  Prospectus  with
the Securities and Exchange Commission setting forth the new terms. Any change
in the  interest  rate or maturity  date  offered  will not affect the rate of
interest on or maturity date of any Debentures theretofore issued.
<TABLE>
<CAPTION>


                                                               PRICE TO     UNDERWRITING DISCOUNTS      PROCEEDS TO
                    TITLE OF CLASS                              PUBLIC          OR COMMISSIONS              AFC
- -------------------------------------------------------------------------------------------------------------------

CERTIFICATES:
<S>                                                       <C>                        <C>              <C>  
Subordinated Money Market  Certificates 
 (minimum 6.75% per annum) due October 31, 2003
 (the "6.75% Certificates")
       Per Unit                                                     100%             None             $         100
       Total                                              $    2,500,000             None             $   2,500,000

Subordinated Money Market  Certificates
  (minimum 7.25% per annum) due October 31, 2003
  (the "7.25% Member Certificates")
       Per Unit                                                     100%             None             $         100
       Total                                              $    5,000,000             None             $   5,000,000

Subordinated  Money Market  Certificates
  (minimum 7.0% per annum) due October 31, 2003 
  (the "7.0% Certificates")
       Per Unit                                                     100%             None             $       5,000
       Total                                              $    5,000,000             None             $   5,000,000

Subordinated Money Market  Certificates
  (minimum 7.50% per annum) due October 31, 2003
  (the "7.50% Member Certificates")
       Per Unit                                                     100%             None             $       5,000
       Total                                              $   20,000,000             None             $  20,000,000

Subordinated  Money Market  Certificates
  (minimum 8.0% per annum) due October 31, 1998
  (the "8.0% Certificates")
       Per Unit                                                     100%             None             $       2,000
       Total                                              $   20,000,000             None             $  20,000,000

Subordinated  Member and  Subordinated  Money  Market 
  Certificates  under the Interest  Reinvestment  Option 
  (ranging  from  minimum  of 4.5% to 9.5% per annum)
  due from October 31, 1996 through October 31, 2008
       Per Unit                                                     100%             None
       Total                                              $   18,850,000             None             $  18,850,000
</TABLE>




                                      10

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION - (CONTINUED)

                        DESCRIPTION OF THE CERTIFICATES

      INTEREST  RATES.  Interest on the 6.75%  Certificates  and 7.25%  Member
Certificates, issued in $100 denominations, is payable semiannually on January
1 and July 1, and at maturity,  at a rate per annum for each semiannual period
equal to the greater of:

      (1)  the Certificates' "stated rate" (the "stated rate" is 6.75% for the
           6.75% Certificates, and  7.25% for the 7.25%  Member Certificates);
           and,
      (2)  one-half percent  (.5%)  below the "Treasury Bill Rate" (as defined
           below).

      Interest on the 7.0% Certificates and 7.5% Member  Certificates,  issued
in $5,000 denominations,  is payable semiannually on January 1 and July 1, and
at  maturity,  at a rate per annum  for each  semiannual  period  equal to the
greater of:

      (1)  the Certificates' "stated rate" (the "stated rate" is 7.0% for the
           7.0% Certificates and 7.5% for the 7.5%  Member Certificates); and,
      (2)  the "Treasury Bill Rate" (as defined below).

      Interest on the 8.0% Certificates,  issued in $2,000  denominations,  is
payable  semiannually on January 1 and July 1, and at maturity,  at a rate per
annum for each semiannual period equal to the greater of:

      (1) the Certificates' "stated rate" of 8.0%; and,
      (2) the "Treasury Bill Rate" (as defined below).

      U.S.  Treasury  bills are issued and  traded on a  discount  basis,  the
amount of the  discount  being the  difference  between  their  face  value at
maturity and their sales price. The per annum discount rate on a U.S. Treasury
bill is the percentage obtained by dividing the amount of the discount on such
U.S.  Treasury  bill by its  face  value  at  maturity  and  annualizing  such
percentage on the basis of a 360-day year. The Federal Reserve Board currently
publishes such rates weekly in its Statistical  Release H.15 (519). Unlike the
interest on U.S.  Treasury  bills,  interest on the  certificates  will not be
exempt from state and local income taxation.

      The "Treasury Bill Rate" for each  semiannual  interest  payment date is
the arithmetic  average of the weekly per annum auction average discount rates
at issue date for U.S.  Treasury bills with  maturities of 26 weeks (which may
vary from the market discount rates for the same weeks), as published for each
week by the Federal  Reserve  Board,  during the period June 1 to November 30,
inclusive,  for the  January 1  interest  payment  date or during  the  period
December 1 to May 31 inclusive, for the July 1 interest payment date or during
the period June 1 to September 30 for  interest  payable on the maturity  date
(each such period, an "Interest  Determination Period"). In the event that the
Federal  Reserve Board does not publish the weekly per annum  auction  average
discount rate for a particular  week,  AFC shall select a publication  of such
rate by any Federal Reserve Bank or any U.S.  Government  department or agency
to be used in computing the arithmetic average. The Treasury Bill Rate will be
rounded to the nearest one hundredth of a percentage point.

      In the event  that AFC in good  faith  determines  that for any reason a
Treasury  Bill Rate is not  published  for a  particular  week in an  Interest
Determination Period with respect to a particular interest payment date or the
maturity date, as applicable,  an "Alternate Rate" will be substituted for the
Treasury Bill Rate for such period and date.  The  Alternate  Rate will be the
arithmetic  average of the weekly per annum auction average discount rates for
those weeks in the relevant Interest  Determination Period for which rates are
published as described above, if any, and the weekly per annum auction average
discount  rates  or  market  discount  rates  or  stated  interest  rates  for
comparable  issue(s) of securities as is selected by AFC, with the concurrence
of the Trustee, for those weeks in the Interest Determination Period for which
no rate is published as described above. The Alternate Rate will be rounded to
the nearest one hundredth of a percentage point.





                                      11

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION - (CONTINUED)

                  DESCRIPTION OF THE CERTIFICATES (CONTINUED)

      In the further event that AFC in good faith  determines that neither the
Treasury Bill Rate nor Alternate Rate can be computed for the period June 1 to
November  30,  inclusive,  for the January 1 interest  payment date or for the
period December 1 to May 31, inclusive,  for the July 1 interest payment date,
the rate of interest  payable with respect to any Certificate will be the rate
stated thereon.

      The  last  interest  payment  date for the  Certificates  is the date of
maturity. Interest payable on the Certificates at maturity shall be calculated
as  described  above,  during the period June 1 to September 30 in the year of
maturity.

      The following chart sets forth for the periods indicated:

           (1)  The "Treasury Bill Rate", as defined above.
           (2)  The highest per annum discount rate on six month U.S. Treasury
                Bills  at  one  of  the  26 auctions during the period used to 
                calculate the "Treasury Bill Rate".
           (3)  The lowest per annum discount rate on  six month U.S. Treasury
                Bills  at one  of the  26  auctions  during the period used to
                calculate the "Treasury Bill Rate".
<TABLE>
<CAPTION>
               Payment                   Average
                Date              "Treasury Bill Rate"               High                       Low
- -------------------------------------------------------------------------------------------------------------------
               <S>                        <C>                        <C>                       <C>


               Jan.-91                    7.35%                      7.75%                     6.96%
               Jul.-91                    6.05%                      6.96%                     5.61%
               Jan.-92                    5.32%                      5.97%                     4.50%
               Jul.-92                    3.97%                      4.39%                     3.71%
               Jan.-93                    3.28%                      3.90%                     2.78%
               Jul.-93                    3.13%                      3.46%                     2.95%
               Jan.-94                    3.16%                      3.30%                     3.02%
               Jul.-94                    3.71%                      4.81%                     3.14%
               Jan.-95                    5.04%                      5.85%                     4.53%
               Jul.-95                    6.01%                      6.42%                     5.65%
</TABLE>
   
      If the Certificates currently being offered had been outstanding on July
1, 1995, the stated  interest rates would have been paid.  Although the period
June 1, 1995 to  November  30,  1995,  is not  complete as of the date of this
Prospectus  (and hence the Treasury Bill Rate for the January 1, 1995 interest
payment date cannot yet be determined),  the Treasury Bill Rate as of November
3, 1995 was 5.29%.
    
      The six-month U.S.  Treasury bill rate has fluctuated  widely during the
periods  shown in the chart.  This rate can be  expected to  fluctuate  in the
future.  These  fluctuations  will cause the rate of  interest  payable on the
Certificates  issued in $5,000 and $2,000  denominations  to exceed the stated
rate whenever the Treasury Bill Rate exceeds the stated rate. Interest payable
on the Certificates  issued in $100  denominations will exceed the stated rate
when the  Treasury  Bill Rate  exceeds the stated  rate by more than  one-half
percent (.5%).

      GENERAL.  AFC is  empowered  to issue the  Certificates  pursuant to the
indenture  dated as of August 23,  1989,  between  AFC and the Key Bank of New
York, as Trustee,  as supplemented by the supplemental  indenture dated August
24, 1992.  The indenture and  supplemental  indenture are filed as exhibits to
the  Registration  Statement  and  reference  is made  thereto  for a complete
statement of the terms and provisions of these Certificates.







                                      12

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION - (CONTINUED)

                  DESCRIPTION OF THE CERTIFICATES (CONTINUED)

      The  Certificates  bear interest  payable  semiannually on January 1 and
July 1 of each year and at maturity at the rates quoted herein.  Principal and
interest  on the  Certificates  will be payable at the office of the  transfer
agent,  Agway,  in DeWitt,  New York.  Additional  amounts may be added to the
principal of any Certificate  pursuant to an election by the holder thereof to
have the  semiannual  interest  payments  added to and increase the  principal
amount  of  the   Certificate.   The  6.75%   Certificates  and  7.25%  Member
Certificates are to be issued in registered form only in denominations of $100
and multiples thereof.  The 7.0% Certificates and 7.5% Member Certificates are
to be issued in registered form only in  denominations of $5,000 and multiples
thereof.  The  8.0%  Certificates  (not  eligible  for  the  Company's  normal
repurchase practice) are to be issued in registered form only in denominations
of $2,000 and multiples thereof. The 7.25% Member Certificates and 7.5% Member
Certificates  may be  purchased  only by members of Agway.  The 6.75% and 7.0%
Certificates may be sold to the general public and are generally  purchased by
non-member  patrons of Agway,  Agway employees and former employees.  The 8.0%
Certificates  (not subject to  repurchase  practice)  may be purchased by both
members of Agway and the general public.

      The  Certificates  are  unsecured  obligations  of AFC,  and the payment
thereof  is  to  be   subordinated  to  other  debt  (except  debts  similarly
subordinated)  as  hereinafter  mentioned.   There  is  no  provision  in  the
indentures  that would prevent AFC or Agway from incurring  additional debt or
which would restrict the interest rate or other terms of such other debt.

      TRANSFER. The 7.25% Member Certificates and the 7.5% Member Certificates
are not  transferable  by the holder thereof except by will or by operation of
law. The 6.75%, 7.0% and 8.0% Certificates are freely transferable.

      REDEMPTION  PROVISIONS.  Upon not less than 30 days written notice,  AFC
may, at its option,  redeem all, or by lot,  from time to time any part of the
Certificates at the principal  amount thereof,  together with accrued interest
from the last  interest  payment date to the date fixed for  redemption at the
stated rate.  Should the Certificates be redeemed by lot, all Certificates not
redeemed will be accorded equal treatment in any subsequent redemption.

      REPURCHASE  PRACTICE.  While there is no guarantee of repurchase,  it is
the present practice of AFC to repurchase at face value, plus interest accrued
at the stated rate,  the  Certificates  of any holder  whenever  presented for
repurchase.  It is the  intention of AFC to follow such practice in the future
with respect to all of the Certificates  offered in this Prospectus except the
8.0% Certificates, which AFC does not intend to repurchase.

      INTEREST REINVESTMENT OPTION. At the time of application for purchase of
the Certificates,  or at any time thereafter, the holder may elect to have all
interest paid on the Certificate reinvested  automatically.  In the event that
the  automatic  reinvestment  option  is  elected,  the  interest  due on each
semiannual  interest payment date will be added to the principal amount of the
Certificate  and  will  earn  interest  thereafter  on the  same  basis as the
original  principal  amount.  This  election  may be revoked only as to future
interest payments at any time by written notice to AFC,  effective on the date
when the revocation notice is duly received by AFC.  Interest  reinvested will
be subject to federal income tax as if it had been received by the certificate
holder at the time reinvested.
   
      SUBORDINATION  PROVISIONS.  The payment of the principal and interest on
the Certificates is subordinated in right of payment,  to the extent set forth
in the  indenture,  to the prior payment in full of all "Senior  Debt." Senior
Debt is defined as the principal of, and interest on (a)  indebtedness  (other
than the  indebtedness of AFC with respect to its debentures and  Certificates
issued  under  indentures  dated as of August  25,  1982,  September  1, 1985,
September  2, 1985,  September 1, 1986,  August 24, 1987,  August 23, 1988 and
August 23, 1989 and  supplemental  indenture dated August 24, 1992) of AFC for
money  borrowed  from or  guaranteed  to  banks,  trust  companies,  insurance
companies,  and other financial institutions,  including dealers in commercial
paper,  charitable trusts, pension trusts, and other investing  organizations,
evidenced by notes or similar  obligations,  or (b)  indebtedness  (other than
with respect to the indentures  noted in clause (a) above) of AFC evidenced by
notes,  debentures or certificates issued under the provisions of an indenture
of similar instrument between AFC and a bank trust company, unless in any case
covered  by  clause  (a) or (b) the  instrument  creating  or  evidencing  the
indebtedness provides that such indebtedness is not superior or is subordinate
in right of payment to
    


                                      13

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION - (CONTINUED)

                  DESCRIPTION OF THE CERTIFICATES (CONTINUED)
   
the  certificates.  Senior Debt, as thus defined,  includes all debt presently
outstanding  except  indebtedness with respect to the debentures  described in
clause (a) above.  As of September 30, 1995,  Senior Debt of  $73,200,000  was
outstanding.
    
      In the  event of any  distribution  of  assets  of AFC  under  any total
liquidation or  reorganization of AFC, the holders of all Senior Debt shall be
entitled to receive payment in full before the holders of the Certificates are
entitled to receive any payment. After payment in full of the Senior Debt, the
holders  of  the   Certificates   will  be  entitled  to  participate  in  any
distribution  of assets,  both as such holders and by virtue of subrogation to
the rights of the holders of Senior  Debt,  to the extent that the Senior Debt
was  benefited  by the  receipt of  distributions  to which the holders of the
Certificates  would have been entitled if there had been no subordination.  By
reason of such  subordination,  in the event of AFC's  insolvency,  holders of
Senior Debt may receive more,  ratably,  and holders of the  certificates  may
receive  less,  ratably,   than  other  creditors  of  AFC.  The  subordinated
debentures and Certificates rank pari passu with each other.

      MODIFICATION  OF  INDENTURES.  The  indentures  permit  modification  or
amendment thereof, but no modification of the terms of payment or reducing the
percentage required for modification will be effective against any certificate
holder without his consent.

      EVENTS OF DEFAULT  AND  WITHHOLDING  OF NOTICE  THEREOF  TO  CERTIFICATE
HOLDERS.  The  indentures  provide for the  following  Events of Default:  (I)
failure to pay interest upon any of the Certificates when due, continued for a
period of 30 days; (ii) failure to pay principal of the Certificates or Senior
Debt when due; (iii) failure to perform any other covenant of AFC as set forth
in the  indentures,  continued for 90 days after written notice by the Trustee
or the holders of at least 25% in principal  amount of the  Certificates  then
outstanding.

      The Trustee,  within 90 days after the occurrence of the default,  is to
give the certificate  holders notice of all defaults known to Trustee,  unless
cured prior to the giving of such notice, provided that, except in the case of
default in the payment of  principal  or interest on any of the  Certificates,
the  Trustee  may  withhold  such  notice  if and so long as it in good  faith
determines  that the  withholding  of such  notice is in the  interest  of the
certificate holders.

      Upon the happening and during the continuance of a default,  the Trustee
or the holders of 25% in aggregate  principal  amount of the  Certificates may
declare the principal of all the Certificates and the interest accrued thereon
due and payable,  but the holders of a majority of the  Certificates may waive
all defaults and rescind such declaration if the default is cured.  Subject to
the provisions of the indenture  relating to the duties of the Trustee in case
any such default  shall have occurred and be  continuing,  the Trustee will be
under no  obligation  to exercise  any of its rights or powers at the request,
order or direction of any of the  certificate  holders  unless they shall have
offered to the  Trustee  reasonable  security  or  indemnity.  Subject to such
provisions for security or indemnity, a majority of the holders of outstanding
Certificates  will  have the right to direct  the  time,  method  and place of
conducting any proceeding for exercising any remedy available to the Trustee.
   
      GUARANTEE BY AGWAY. If AFC or any of its successors  fails punctually to
pay any such principal and interest, Agway has unconditionally agreed to cause
any such payment to be  punctually  made when and as such payment  becomes due
and payable, whether at maturity, upon acceleration or mandatory redemption or
otherwise.  To the extent that Agway has  unconditionally  guaranteed payments
due under the  Certificates,  its failure to make payment  under its guarantee
shall  constitute an Event of Default  under the  Indenture,  and  Certificate
holders may proceed against Agway to the same extent,  and in the same manner,
as described above under "Events of Default and Withholding  Notice Thereof to
Certificate Holders."
    
      THE  TRUSTEE.  AFC will  maintain a demand  account and conduct  routine
banking business with the Key Bank of New York,  Trustee.  The Trustee is also
the Trustee of a supplemental  indenture dated as of October 1, 1986,  between
the Trustee,  Agway and AFC, which amends the  indentures  between the Trustee
and Agway dated as of August 25, 1982,  September 1, 1985,  September 2, 1985,
and September 1, 1986. The debentures and certificates issued under the August
25, 1982,  September 1, 1985, September 2, 1985, September 1, 1986, August 24,
1987, August 23, 1988, and August


                                      14

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION - (CONTINUED)

                  DESCRIPTION OF THE CERTIFICATES (CONTINUED)

23, 1989 indentures and the supplemental  indenture dated August 24, 1992 rank
equally  as debt  instruments  of AFC with  the  certificates  covered  by the
indenture dated August 23, 1989 being described herewith.

      The indentures contain certain  limitations on the right of the Trustee,
as a creditor  of AFC,  to obtain  payment of claims in certain  cases,  or to
realize on certain property  received in respect of any such claim as security
or otherwise.

      AUTHENTICATION AND DELIVERY.  The Certificates may be authenticated and 
delivered upon the written order or AFC without any further corporate action.

      SATISFACTION  AND  DISCHARGE  OF  INDENTURES.   The  indentures  may  be
discharged upon payment or redemption of all Certificates or upon deposit with
the Trustee of funds sufficient therefor.

      EVIDENCE AS TO COMPLIANCE WITH CONDITIONS AND COVENANTS.  As evidence of
compliance  with the covenants and conditions  provided for in the indentures,
AFC is to furnish to the Trustee Officer's Certificates each year stating that
such covenants and conditions have been complied with.

      On October 1, 1986, AFC assumed Agway's obligations under the indentures
between  the  Trustee  and Agway.  A  supplemental  indenture  was filed as an
exhibit to the Registration  Statement No. 33-8676,  dated September 11, 1986,
and  reference  is made  thereto  for a  complete  statement  of the terms and
provisions of such obligations.


                DESCRIPTION OF THE INTEREST REINVESTMENT OPTION

      GENERAL. If the Certificate holder has elected to have all interest paid
on  the  Certificate  reinvested  automatically,  the  interest  due  on  each
semiannual  interest payment date will be added to the principal amount of the
certificate  and  will  earn  interest  thereafter  on the  same  basis as the
original  principal  amount.  This  election  may be  revoked  - as to  future
interest payments only - by written notice to AFC,  effective on the date when
the revocation  notice is duly received by AFC.  Interest  reinvested  will be
subject to federal  income tax as if it had been  received by the  certificate
holder at the time reinvested.

      RATES ON PREVIOUSLY ISSUED CERTIFICATES. The stated rates of interest on
Certificates  previously issued by AFC that remain outstanding (and upon which
the interest reinvestment option might be exercised by any holder thereof) are
as follows:

      Certificates having minimum face amounts of $100:
<TABLE>
<CAPTION>

       Stated Rate of Interest     Due October 31,          Stated Rate of Interest    Due October 31,
       -----------------------     ---------------          -----------------------    ---------------
               <S>                      <C>                          <C>                    <C> 
                5.0%                    1996                         8.0%                   2004
                5.5%                    1996                         8.5%                   2004
                9.0%                    1997                         7.5%                   2005
                9.5%                    1997                         8.0%                   2005
                4.5%                    2001                         8.5%                   2005
                5.0%                    2001                         5.5%                   2006
                6.5%                    2001                         6.0%                   2006
                7.0%                    2001                         6.0%                   2008
                7.0%                    2002                         6.5%                   2008
                7.5%                    2002                         8.5%                   2008
               6.75%                    2003                         9.0%                   2008
               7.25%                    2003
</TABLE>



                                      15

<PAGE>



            DESCRIPTION OF SECURITIES TO BE REGISTERED (CONTINUED)

AGWAY FINANCIAL CORPORATION - (CONTINUED)

          DESCRIPTION OF THE INTEREST REINVESTMENT OPTION (CONTINUED)

      Interest on these  outstanding  Certificates is payable  semiannually on
January  1 and  July 1,  and at  maturity,  at the  rate  per  annum  for each
semiannual period equal to the greater of:

      (1)  the Certificates' "stated rate"; and
      (2)  one-half percent (.5%) below the "Treasury Bill Rate", as defined
           above.

      Certificates having minimum face amounts of $5,000:
<TABLE>
<CAPTION>
       Stated Rate of Interest     Due October 31,          Stated Rate of Interest    Due October 31,
       -----------------------     ---------------          -----------------------    ---------------
                <S>                     <C>                          <C>                    <C>
                6.0%                    1996                         4.75%                  2001
                6.5%                    1996                         5.25%                  2001
                6.5%                    1998                         6.75%                  2001
                7.0%                    1998                         7.25%                  2001
                8.5%                    1998                          8.5%                  2001
                9.0%                    1998                          9.0%                  2001
                7.5%                    1999                          5.5%                  2002
                8.0%                    1999                          6.0%                  2002
                9.0%                    2000                          7.0%                  2003
                9.5%                    2000                          7.5%                  2003
</TABLE>

      Interest on these  outstanding  Certificates is payable  semiannually on
January  1 and  July 1,  and at  maturity,  at the  rate  per  annum  for each
semiannual period equal to the greater of:

      (1) the  Certificates'  "stated rate"; and 
      (2) the "Treasury Bill Rate," as defined above.

      Certificates having minimum face amounts of $2,000:

       Stated Rate of Interest     Due October 31,
       -----------------------     ---------------
                5.5%                    1996
                7.75%                   1997
                8.0%                    1998

     Interest on these  outstanding  Certificates  is payable  semiannually on
January  1 and  July 1,  and at  maturity,  at the  rate  per  annum  for each
semiannual period equal to the greater of:

     (1) the Certificates' "stated rate"; and
     (2) the "Treasury Bill Rate," as defined above.


                                 LEGAL OPINION

     Legal matters in connection with the securities offered thereby have been
passed upon for the Companies by David M. Hayes,  Esq., Senior Vice President,
General  Counsel  and  Secretary  of Agway.  Mr.  Hayes is a Director  and the
General Counsel of AFC.





                                      16

<PAGE>



                                    EXPERTS

     The  audited  financial  statements  incorporated  by  reference  in this
Prospectus have been audited by Coopers & Lybrand L.L.P.  and Price Waterhouse
L.L.P.  The companies and periods covered by these  examinations are indicated
in their respective reports.  Such financial  statements have been so included
in reliance upon the reports of the various  independent  accountants given on
the authority of each firm as an expert in accounting and auditing.


               DISTRIBUTION AND REDEMPTION OF SECURITIES OFFERED

      Sale of the securities  offered hereby will be solicited  through direct
mailings and/or personal contact by certain designated  employees of Agway. No
salesmen  will be  employed to solicit  the sale of these  securities,  and no
commission or discount  will be paid or allowed to anyone in  connection  with
their sale.  The  individual  Agway  employees who  participate in the sale of
these  securities may be deemed to be underwriters of this offering within the
meaning  of that term as defined in  Section  2(11) of the  Securities  Act of
1933, as amended.

      While there is no  guarantee  of  repurchase,  the  Companies  intend to
continue their practice of  repurchasing,  when presented for redemption,  any
security being offered in this  Prospectus,  other than the 8.0%  Subordinated
Money Market Certificates described herein.


             ABSENCE OF PUBLIC MARKET, REDEMPTION AND MARKET RISK

There is no market  for the  Debentures  and there is no intent on the part of
the Companies to create or encourage a trading mechanism for these Debentures.
The  Companies  do not intend to apply for  listing of the  Debentures  on any
securities  exchange.  Any secondary  market for, and the market value of, the
Debentures  will  be  affected  by a  number  of  factors  independent  of the
creditworthiness  of Agway  and AFC,  including  the level  and  direction  of
interest rates, the remaining period to maturity of the Debentures,  the right
of the Companies to redeem the Debentures,  the aggregate  principal amount of
the Debentures and the  availability of comparable  investments.  In addition,
the  market  value  of  the  Debentures  may be  affected  by  numerous  other
interrelated  factors,  including factors that affect the U.S.  corporate debt
market generally, and Agway and AFC specifically.



                                      17

<PAGE>



                AGWAY INC.

                  AGWAY
                FINANCIAL
               CORPORATION









(logo)






               PROSPECTUS

Until           , all dealers  effecting
transactions     in    the    registered
securities, whether or not participating
in this distribution, may be required to
deliver   a   Prospectus.   This  is  in
addition to the  obligations  of dealers
to deliver a  Prospectus  when acting as
underwriters  and with  respect to their
unsold allotments or subscriptions.


                       18

<PAGE>



                                                      PART II
                                      INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.      OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION*:
<TABLE>
              <S>                                                                                          <C> 

              Registration Fee.........................................................................    $ 25,000
              Printing and Engraving...................................................................      20,000
              Registration Service and Trustee Expense.................................................      27,000
              Accounting Fees and Expenses.............................................................       4,000
              "Blue Sky" Fees and Expenses.............................................................      22,000
              Mailing Costs  ..........................................................................       5,000
              Miscellaneous Expenses...................................................................       6,000
                                                                                                           --------
                                                                                                           $109,000
                                                                                                           ========
</TABLE>
              *Approximate

ITEM 15.      INDEMNIFICATION OF OFFICERS AND DIRECTORS.

              (a)  Article 12 of Agway's By-Laws states as follows:

                   "12.  INDEMNIFICATION.  - To the  fullest  extent  possible
              under the provisions of the Delaware General Corporation Law and
              in the manner  provided for thereunder,  the  corporation  shall
              indemnify any person who is or was a director, officer, employee
              or agent of the  corporation or any person who is or was serving
              at  the  request  of the  corporation  as a  director,  officer,
              employee  or agent of another  corporation,  partnership,  joint
              venture, trust or other enterprise."

              (b)  Article 6.4 of AFC's By-Laws states as follows:
                   "Section 6.4. - Indemnification of Directors,  Officers and
              Employees.  The  Corporation  shall indemnify to the full extent
              authorized  by law any person  made or  threatened  to be made a
              party to an  action  or  proceeding,  whether  criminal,  civil,
              administrative or investigative,  by reason of the fact that he,
              his  testator  or  intestate  is or was a  director,  officer or
              employee  of  the   Corporation   or  any   predecessor  of  the
              Corporation  or  serves  or served  any  other  enterprise  as a
              director,  officer or employee at the request of the Corporation
              or any predecessor of the Corporation."

                   Section 145 of the Delaware General Corporation Law permits
              a corporation  to indemnify  its officers and directors  against
              liabilities  as  provided  for in the  By-Laws of Agway and AFC.
              Under  the  terms of a  Directors  and  Officers  Liability  and
              Corporation  Reimbursement  Policy  purchased  by Agway and AFC,
              each of the  directors  and officers of Agway and AFC is insured
              against  loss arising from any claim or claims which may be made
              during  the  policy  period by reason  of any  wrongful  act (as
              defined  in the  policy) in their  capacities  as  directors  or
              officers.  In addition,  Agway and AFC are insured  against loss
              arising  from any claim or claims  which may be made  during the
              policy  period  against any director or officer of Agway and AFC
              by reason of any  wrongful  act (as  defined  in the  policy) in
              their  capacities  as directors  or officers,  but only when the
              directors   or   officers    shall   have   been   entitled   to
              indemnification by Agway and AFC.



                                       19

<PAGE>



ITEM 16.      EXHIBITS:

              (A)  EXHIBITS:

                   4(a) -    The  Indenture  dated as  of   August  25,  1982,
                             between Agway and Key Bank of Central New York of
                             Syracuse,  New York, Trustee,  including forms of
                             Subordinated Money Market  Certificates  (Minimum
                             9%  per  annum)  due   October  31,   1997,   and
                             Subordinated Money Market  Certificates  (Minimum
                             9.5% per annum) due  October 31,  1997,  filed by
                             reference  to  Exhibit  4  of  the   Registration
                             Statement  (Form S-1),  File No.  2-79047,  dated
                             August 27, 1982.

                   4(b) -    The  Indenture  dated  as  of  September  1, 1985
                             between Agway and Key Bank of Central New York of
                             Syracuse,  New York, Trustee,  including forms of
                             Subordinated  Money Market  Certificate  (Minimum
                             7.5%  per  annum)  due  October  31,  2005,   and
                             Subordinated   Member  Money  Market  Certificate
                             (Minimum  8% per annum)  due  October  31,  2005,
                             filed  by   reference   to   Exhibit   4  of  the
                             Registration   Statement  (Form  S-2),  File  No.
                             2-99905, dated August 27, 1985.

                   4(c) -    The  Indenture  dated  as  of  September  2, 1985
                             between Agway and Key Bank of Central New York of
                             Syracuse,  New York, Trustee,  including forms of
                             Subordinated Money Market Certificate (Minimum 8%
                             per annum) due October 31, 1995, and Subordinated
                             Member Money Market Certificate (Minimum 8.5% per
                             annum) due October 31,  1995,  filed by reference
                             to Exhibit 4 of the Registration  Statement (Form
                             S-2), File No. 2-99905, dated August 27, 1985.

                   4(d) -    The  Indenture  dated  as  of  September  1, 1986 
                             between  AFC and Key Bank of Central  New York of
                             Syracuse,  New York, Trustee,  including forms of
                             Subordinated   Member  Money  Market  Certificate
                             (Minimum  6.5% per annum) due October  31,  1996,
                             Subordinated   Member  Money  Market  Certificate
                             (Minimum  6% per annum)  due  October  31,  2006,
                             Subordinated Money Market Certificate (Minimum 6%
                             per annum) due October 31, 1996, and Subordinated
                             Money Market Certificate (Minimum 5.5% per annum)
                             due  October  31,  2006,  filed by  reference  to
                             Exhibit  4 of the  Registration  Statement  (Form
                             S-3), File No. 33-8676, dated September 11, 1986.

                   4(e) -    The  Supplemental  Indenture dated  as of October
                             1, 1986  among AFC,  Agway  Inc.  and Key Bank of
                             Central New York of Syracuse,  New York, Trustee,
                             including forms of  subordinated  debt securities
                             filed by reference  to Exhibit 4 or  Registration
                             statement  on Form S-3 File  No.  33-8676,  dated
                             September 11, 1986.

                   4(f) -    The Indenture dated as of August 24, 1987 between
                             AFC and Key Bank of Central New York of Syracuse,
                             New   York,    Trustee,    including   forms   of
                             Subordinated  Member  Money  Market  Certificates
                             (Minimum 7% per annum) due October 31, 1998,  and
                             Subordinated  Member  Money  Market  Certificates
                             (Minimum  6.5% per annum) due October  31,  2008,
                             and   Subordinated   Money  Market   Certificates
                             (Minimum  6.5% per annum) due October  31,  1998,
                             and   Subordinated   Money  Market   Certificates
                             (Minimum  6% per annum)  due  October  31,  2008,
                             filed by reference  to Exhibit 4 of  Registration
                             Statement on Form S-3, File No.  33-16734,  dated
                             August 31, 1987.


                                      20

<PAGE>



ITEM 16(A)  EXHIBITS- (CONTINUED)

                   4(g) -    The Indenture dated as of August 23, 1988 between
                             AFC and Key Bank of Central New York of Syracuse,
                             New   York,    Trustee,    including   forms   of
                             Subordinated  Member  Money  Market  Certificates
                             (Minimum  9.5% per annum) due October  31,  2000,
                             and Subordinated Member Money Market Certificates
                             (Minimum 9% per annum) due October 31, 2008,  and
                             Subordinated Money Market  Certificates  (Minimum
                             9%  per  annum)  due   October  31,   2000,   and
                             Subordinated Money Market  Certificates  (Minimum
                             8.5% per annum) due  October 31,  2008,  filed by
                             reference to Exhibit 4 of Registration  Statement
                             on Form S-3, File No. 33- 24093, dated August 31,
                             1988.

                   4(h) -    The Supplemental  Indenture dated  as  of October
                             14,  1998 among AFC,  Agway Inc.  and Key Bank of
                             Central New York, National Association,  Trustee,
                             amending  the  Indentures  dated as of August 23,
                             1988 and  August 24,  1998  filed on October  18,
                             1988.
   
                   4(i) -    The  Indenture  dated  as  of  August  23,  1989,
                             among AFC, Agway Inc. and Key Bank of Central New
                             York of Syracuse,  New York,  Trustee,  including
                             forms of Subordinated  Money Market  Certificates
                             and    Subordinated    Members    Money    Market
                             Certificates,  filed by reference to Exhibit 4 of
                             Registration  Statement  on Form  S-3,  File  No.
                             33-30808, dated August 30, 1989.

                   4(j) -    AFC  Board  of Directors resolutions  authorizing
                             the issuance of Money Market  Certificates  under
                             indentures  dated as of August  23,  1989,  filed
                             herein.

                   4(k) -    Agway    Board    of    Directors     resolutions
                             authorizing   the  issuance  of  Honorary  Member
                             Preferred Stock,  Series HM and Membership Common
                             Stock and  authorizing  AFC to issue Money Market
                             Certificates  under Indentures dated as of August
                             23, 1989, filed herein.

                   4(l) -    The   Supplemental  Indenture  dated as of August
                             24,  1992 among AFC,  Agway Inc.  and Key Bank of
                             New York,  Trustee,  amending the Indenture dated
                             as of  August  23,  1989  filed by  reference  to
                             Exhibit 4 of  Registration  Statement on Form S-3
                             File No. 33-52418, dated September 25, 1992.

                   4(m) -    Agway Inc.  By-laws  as  amended  March 20, 1995,
                             filed by reference to  Exhibit 3 of Annual Report 
                             on Form 10-K, dated September 18, 1995.

                    5   -    Opinions of David M. Hayes, Esq., dated September
                             22, 1995.
    
                   12   -    Statements regarding computation of ratios, filed
                             herein.
   
                   23   -    Consents of experts, filed herein.

                   25   -    Statements  of  Eligibility  and Qualification of  
                             Trustee on Form T-1.
    
                   Exhibit  numbers  1, 2, 8, 15, 24, 26 through 28 and 99 are
                   inapplicable  and  exhibit  numbers 3, 6, 7, 9, 10, 11, 13,
                   14, and 16 through 22 are not required.




                                      21

<PAGE>



ITEM 17.      UNDERTAKINGS

                   The undersigned registrants hereby undertake:

              A.   1.   To file, during any period in which offers or sales are
                   being made, a post-effective amendment to this  registration
                   statement:

                        a. To  include  any  Prospectus  required  by  Section
                        10(a)(3) of the Securities Act of 1933;

                        b. To  reflect in the  Prospectus  any facts or events
                        arising after the effective  date of the  registration
                        statement (or the most recent post-effective amendment
                        thereof)  which,  individually  or in  the  aggregate,
                        represent a fundamental  change in the information set
                        forth in the registration statement;

                        c. To include any material information with respect to
                        the plan of distribution  not previously  disclosed in
                        the  registration  statement or any material change to
                        such  information  in  the   registration   statement,
                        including   (but  not  limited  to)  any  addition  or
                        deletion of a managing underwriter;

                   2. That, for the purpose of determining any liability under
                   the  Securities  Act  of  1933,  each  such  post-effective
                   amendment  shall  be  deemed  to  be  a  new   registration
                   statement relating to the securities  offered therein,  and
                   the  offering  of such  securities  at that  time  shall be
                   deemed to be the initial bona fide offering thereof;

              B.   That,  for  purposes  of  determining  liability  under the
                   Securities  Act of 1933,  each  filing of the  registrant's
                   annual report pursuant to Section 13(a) or Section 15(d) of
                   the Securities Exchange Act of 1934 that is incorporated by
                   reference in the registration  statement shall be deemed to
                   be a new registration  statement relating to the securities
                   offered  therein,  and the offering of such  securities  at
                   that  time  shall be  deemed  to be the  initial  bona fide
                   offering thereof.

              C.   Insofar as indemnification for liabilities arising under the
                   Securities  Act of  1933  may be  permitted  to  directors,
                   officers  and   controlling   persons  of  the  registrants
                   pursuant to the foregoing  provisions,  or  otherwise,  the
                   registrants  have been  advised  that in the opinion of the
                   Securities and Exchange Commission such  indemnification is
                   against  public  policy  as  expressed  in the  Act and is,
                   therefore,  unenforceable.  In the  event  that a claim for
                   indemnification  against such  liabilities  (other than the
                   payment by either of the  registrants of expenses  incurred
                   or paid by a  director,  officer or  controlling  person of
                   such  registrant in the  successful  defense of any action,
                   suit or proceeding)  is asserted by such director,  officer
                   or  controlling  person in connection  with the  securities
                   being  registered,  the  registrant  will,  unless  in  the
                   opinion  of its  counsel  the  matter  has been  settled by
                   controlling  precedent,  submit  to a court of  appropriate
                   jurisdiction the questions whether such  indemnification by
                   it is against  public  policy as  expressed  in the Act and
                   will be governed by the final adjudication of such issue.

                                      22

<PAGE>



                                  SIGNATURES
   
      Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form  S-3 and has duly  caused  this
registration  statement or amendment thereto to be signed on its behalf by the
undersigned,  thereunto duly authorized,  in the Town of DeWitt,  State of New
York, on November 6, 1995.
    
                                           AGWAY INC.
                                          (Registrant)

                                             By   /s/ Donald P. Cardarelli
                                                      DONALD P. CARDARELLI
                                                       PRESIDENT, CEO AND
                                                         GENERAL MANAGER
                                                  (PRINCIPAL EXECUTIVE OFFICER)

      Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
registration  statement or amendment  thereto has been signed by the following
persons in the capacities and on the dates indicated.
<TABLE>
<CAPTION>

                       SIGNATURE                       TITLE                                       DATE
                       ---------                       -----                                       ----

           <S>                                         <C>                                         <C> 

   
           /s/ Donald P. Cardarelli                    President, CEO and                          November 6, 1995
            (DONALD P. CARDARELLI)                         General Manager
                                                           (Principal Executive Officer)


             /s/ Peter J. O'Neill                      Senior Vice President,                      November 6, 1995
              (PETER J. O'NEILL)                           Treasurer and Controller
                                                           (Principal Financial Officer
                                                           & Principal Accounting Officer)


                                                       Chairman of the
              (RALPH H. HEFFNER)                           Board and Director


            /s/ Robert L. Marshman                     Vice Chairman of the                        November 6, 1995
             (ROBERT L. MARSHMAN)                      Board and Director


             /s/ Keith H. Carlisle                     Director                                    November 6, 1995
              (KEITH H. CARLISLE)


             /s/ Vyron M. Chapman                      Director                                    November 6, 1995
              (VYRON M. CHAPMAN)


              /s/ Peter D. Hanks                       Director                                    November 6, 1995
               (PETER D. HANKS)


            /s/ Frederick A. Hough                     Director                                    November 6, 1995
             (FREDERICK A. HOUGH)
    
</TABLE>

                                      23

<PAGE>
<TABLE>
<CAPTION>



                   SIGNATURE                           TITLE                                       DATE
                   ---------                           -----                                       ----
   
          <S>                                          <C>                                         <C>
              /s/Stephen P. James                      Director                                    November 3, 1995
              (STEPHEN P. JAMES)


              /s/ Samuel F. Minor                      Director                                    November 6, 1995
               (SAMUEL F. MINOR)


              /s/ Donald E. Pease                      Director                                    November 4, 1995
               (DONALD E. PEASE)


               /s/ John H. Ross                        Director                                    November 6, 1995
                (JOHN H. ROSS)


               /s/ Carl D. Smith                       Director                                    November 6, 1995
                (CARL D. SMITH)


              /s/ Thomas E. Smith                      Director                                    November 6, 1995
               (THOMAS E. SMITH)


              /s/ John H. Talmage                      Director                                    November 6, 1995
               (JOHN H. TALMAGE)


             /s/ Gary K. Van Slyke                     Director                                    November 3, 1995
              (GARY K. VAN SLYKE)


              /s/ Joel L. Wenger                       Director                                    November 6, 1995
               (JOEL L. WENGER)


            /s/ Edwin C. Whitehead                     Director                                    November 6, 1995
             (EDWIN C. WHITEHEAD)


          /s/ Christian F. Wolff, Jr.                  Director                                    November 4, 1995
           (CHRISTIAN F. WOLFF, JR.)


                                                       Director
              (WILLIAM W. YOUNG)
    
</TABLE>





                                      24

<PAGE>


                                  SIGNATURES
   
      Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form  S-3 and has duly  caused  this
registration  statement or amendment thereto to be signed on its behalf by the
undersigned,  thereunto duly authorized,  in the Town of DeWitt,  State of New
York, on November 6, 1995.
    

                                   AGWAY FINANCIAL CORPORATION
                                  (Registrant)


                                   By            /s/ Donald P. Cardarelli
                                                     DONALD P. CARDARELLI
                                              CHAIRMAN OF THE BOARD, PRESIDENT,
                                                          AND DIRECTOR
                                                (PRINCIPAL EXECUTIVE OFFICER)

      Pursuant  to the  requirements  of the  Securities  Act  of  1933,  this
registration  statement or amendment  thereto has been signed by the following
persons in the capacities and on the dates indicated.
<TABLE>
<CAPTION>


                     SIGNATURE                               TITLE                                  DATE

<S>                                                    <C>                                         <C>

   
/s/ Donald P. Cardarelli                               Chairman of the Board,                      November 6, 1995
(DONALD P. CARDARELLI)                                    President and Director
                                                          (Principal Executive Officer)



/s/ Peter J. O'Neill                                   Vice President, Treasurer and Director      November 6, 1995
(PETER J. O'NEILL)                                        (Principal Financial Officer and
                                                          Principal Accounting Officer)



/s/ David M. Hayes                                     Director                                    November 6, 1995
(DAVID M. HAYES)




/s/ Stephen B. Burnett                                 Director                                    November 6, 1995
(STEPHEN B. BURNETT)
</TABLE>
    




                                      25
<PAGE>

                                 EXHIBIT INDEX


EXHIBIT NUMBER
- --------------


12.      Statements re computation of ratios

23.      Consents of experts





<PAGE>

                                  EXHIBIT 23


<PAGE>



                      CONSENT OF INDEPENDENT ACCOUNTANTS

      We  consent  to the  incorporation  by  reference  in this  registration
statement  on the  first  amendment  to Form S-3 (File  No.  33-62927)  of our
reports dated September 15, 1995, on our audits of the consolidated  financial
statements and financial  statement  schedules of Agway Inc. and  Consolidated
Subsidiaries  as of June 30,  1995 and 1994,  and for the years ended June 30,
1995,  1994,  and 1993,  appearing in the Annual Report on Form 10-K (SEC File
No.  2-22791)  of Agway  Inc.  and  Consolidated  Subsidiaries  filed with the
Securities and Exchange  Commission pursuant to the Securities Exchange Act of
1934.

      We also consent to the reference to our firm under the caption "Experts"
in this Prospectus.









                                                      COOPERS & LYBRAND L.L.P.


Syracuse, New York
November 7, 1995






<PAGE>



                      CONSENT OF INDEPENDENT ACCOUNTANTS







We  hereby  consent  to the  incorporation  by  reference  in  the  Prospectus
constituting  part of this  Registration  Statement on Amendment No. 1 to Form
S-3  of our  report  dated  August  11,  1995,  relating  to the  consolidated
financial  statements of H. P. Hood Inc., appearing on page 33 of Agway Inc.'s
Annual  Report on Form 10-K for the year ended June 30, 1995.  We also consent
to the reference to us under the heading "Experts" in such Prospectus.





Price Waterhouse LLP
Boston, Massachusetts
November 7, 1995


<PAGE>


                      CONSENT OF INDEPENDENT ACCOUNTANTS







We  hereby  consent  to the  incorporation  by  reference  in this  Prospectus
constituting  part of this  Registration  Statement on Amendment No. 1 to Form
S-3 of our report  dated  August 16,  1995,  relating to the June 25, 1994 and
June 26, 1993 financial  statements of Curtice Burns Foods, Inc., which report
is included in Agway  Inc.'s  Annual  Report on Form 10-K,  for the year ended
June 30,  1995.  We also  consent  to the  reference  to us under the  heading
"Experts" in such Prospectus.




PRICE WATERHOUSE LLP

Rochester, New York
November 7, 1995








<PAGE>

                                  EXHIBIT 12




























<PAGE>




               COMPUTATION OF RATIO OF MARGINS TO FIXED CHARGES
                       AND PREFERRED DIVIDENDS COMBINED
<TABLE>
<CAPTION>

                                                           AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                                                                  FOR THE YEAR ENDED JUNE 30,
                                                                     (THOUSANDS OF DOLLARS)
                                            ----------------------------------------------------------------
                                                1995         1994          1993         1992         1991
                                            -----------   ----------   -----------   ----------   ----------
<S>                                         <C>           <C>          <C>           <C>          <C> 

Margins before income taxes and
member refunds............................. $  (26,740)   $  (4,556)   $   10,340    $ (62,432)   $   (2,388)

Fixed charges - Interest...................     62,673       55,774        57,186       65,676        67,465
                  - Rentals................      6,942        4,908         5,728        6,756         6,075
                                            -----------   ----------   -----------   ----------   ----------
Total fixed charges........................     69,615       60,682        62,914       72,432        73,540
                                            -----------   ----------   -----------   ----------   ----------
Adjusted net margins....................... $   42,875    $  56,126    $   73,254    $  10,000    $   71,152
                                            ===========   ==========   ===========   ==========   ==========

Ratio of margins to fixed
charges....................................           *            *          1.2             *            *
                                            ===========   ==========   ===========   ==========   ==========

Deficiency of adjusted net
margins to total fixed charges............. $   26,740    $   4,556         N/A      $  62,432    $    2,388
                                            ===========   ==========   ===========   ==========   ==========


Fixed charges and preferred dividends
combined: Preferred dividend factor:
   Preferred dividend requirements......... $    4,620    $   4,878    $    3,962    $   4,724    $    5,052
   Ratio of pre-tax margin to
   after-tax margin (1)....................      114.1%        75.3%        234.2%       110.2%      (412.1%)
   Preferred dividend factor on
   pre-tax basis.......................           4049        6,478         1,692        4,287        (1,226)

Total fixed charges (above)............         69,615       60,682        62,914       72,432        73,540
                                            -----------   ----------   -----------   ----------   ----------
Fixed charges and preferred
dividends..............................     $   73,664    $  67,160    $   64,606    $  76,719    $   72,314
                                            ===========   ==========   ===========   ==========   ==========

Ratio of margins to fixed charges
and preferred dividends
combined (2)...........................               *            *          1.1             *            *
                                            ===========   ==========   ===========   ==========   ==========

Deficiency of adjusted net
margins to fixed charges and
preferred dividends combined...........     $   30,789    $  11,034         N/A      $  66,719    $    1,162
                                            ===========   ==========   ===========   ==========   ==========
</TABLE>

*     Deficiency of adjusted net margins to fixed charges or to fixed charges
      and preferred dividends combined.
N/A - No deficiency.
(1)   Represents pre-tax adjusted net margin from continuing operations divided
      by  after-tax  margin,  which  adjusts  dividends on preferred stock to a
      pre-tax basis.
(2)   Represents  adjusted  net  margins divided by fixed charges and preferred
      dividends.


                                                         1

<PAGE>

               COMPUTATION OF RATIO OF MARGINS TO FIXED CHARGES
                       AND PREFERRED DIVIDENDS COMBINED

                   AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                            (THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                                FOR THE
                                             THREE MONTHS
                                                 ENDED                     PRO FORMA
                                             SEPTEMBER 30,           SEPTEMBER 30, 1995
                                                 1995             ADJMTS        ADJUSTED
                                             -------------   ---------------    -----------
<S>                                          <C>             <C>                <C>  

Margins before income taxes and
member refunds                               $    (14,217)   $     (3,113)(3)   $   (17,330)

Fixed charges - Interest                           16,858           3,113(3)         19,971
                  - Rentals                         1,736               0             1,736
                                             -------------    -------------     ------------
Total fixed charges                                18,594           3,113            21,706
                                             -------------    -------------     ------------
Adjusted net margins                         $      4,377     $         0       $     4,377
                                             =============    =============     ============

Ratio of margins to fixed
charges                                                 *                                 *

Deficiency of adjusted net
margins to total fixed charges               $     14,217                       $    17,330
                                             =============                      =============


Fixed charges and preferred dividends
combined: Preferred dividend factor:
   Preferred dividend requirements           $         59     $       (162)(4)  $      (103)
   Ratio of pre-tax margin to
   after-tax margin (1)                             124.5%           124.5%           124.5%
   Preferred dividend factor on
   pre-tax basis                                       47             (130)             (82)

Total fixed charges (above)                        18,594            3,113           21,706
                                             -------------    --------------    ------------
Fixed charges and preferred
dividends                                    $     18,641     $      2,983      $    21,624
                                             =============    ==============    ============

Ratio of margins to fixed charges
and preferred dividends
combined (2)                                            *                                 *

Deficiency of adjusted net
margins to fixed charges and
preferred dividends combined                 $     14,264                       $     17,247
                                             =============                      =============
</TABLE>


*     Deficiency of adjusted net margins to fixed charges or to fixed charges
      and preferred dividends combined.
N/A - No deficiency.
(1)   Represents pre-tax adjusted net margin from continuing operations divided
      by after-tax margin, which adjusts dividends on preferred stock to a
      pre-tax basis.
(2)   Represents adjusted net margins divided by fixed charges and preferred
      dividends.
(3)   See description on page 3.
(4)   See description on page 3.

                                       2

<PAGE>

               COMPUTATION OF RATIO OF MARGINS TO FIXED CHARGES
                       AND PREFERRED DIVIDENDS COMBINED
<TABLE>
<CAPTION>
                                                      AGWAY INC. (PARENT)
                                                   FOR THE YEAR ENDED JUNE 30,                          PRO FORMA
                                                    (THOUSANDS OF DOLLARS)                           JUNE 30, 1995
                               --------------------------------------------------------------    ----------------------
                                  1995         1994         1993         1992         1991         ADMTS       ADJUSTED
                               ---------    ---------     --------     ---------    ---------    ---------    ---------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>           <C>


Margins before income taxes
and member refunds             $    4,600   $  (17,330)  $   4,501    $  (51,202)  $   16,793   $ (3,113)(3)  $    1,487
Fixed charges - Interest            5,874       14,985       8,282        11,940       16,368      3,113(3)        8,987
              - Rentals             1,960        1,183         755           662          639                      1,960
                               ----------   -----------   --------     ----------  ----------   -----------   ----------
Total fixed charges                 7,834       16,168       9,037        12,602       17,007       3,113         10,947
                               ----------   ------------  --------     ----------  ----------   -----------   ----------
Adjusted net margins           $   12,434   $   (1,162)  $  13,538    $  (38,600)  $   33,800   $    -0-      $   12,434
                               ==========   ===========  =========    ===========  ==========   ===========   ==========

Ratio of margins to fixed
charges                               1.6             *        1.5              *         2.0                        1.1
                               ==========   ===========  =========    ===========  ==========   ===========   ==========      
Deficiency of adjusted net
margins to total fixed
charges                           N/A       $   17,330     N/A        $   51,202       N/A                       N/A
                               ==========   ===========  =========    ===========  ==========   ===========   ========== 
Fixed charges and preferred
 dividends combined:
 Preferred dividend factor:
   Preferred dividend
   requirements                $    4,620   $    4,878   $   3,962    $     4,724  $    5,502    $   (162)(4) $    4,458
   Ratio of pre-tax margin to
   after-tax margin (1)           (291.2%)      214.5%      404.4%         108.4%       99.5%     (291.2%)       (291.2%)
   Preferred dividend factor
   on pre-tax basis                (1,587)       2,274         980          4,358       5,077          56         (1,531)

Total fixed charges (above)         7,834       16,168       9,037         12,602      17,007       3,113         10,947
                               ----------   ------------  --------     ----------  ----------   -----------   ----------  
dividends                      $    6,247   $   18,442   $  10,017    $    16,960  $   22,084   $   3,169     $    9,146
                               ==========   ===========  =========    ===========  ==========   ===========   ==========  

Ratio of margins to fixed
charges and preferred
dividends combined (2)                2.0         *           1.4          *              1.5                        1.3
                               ==========   ===========  =========    ===========  ==========                 ==========    
Deficiency of adjusted net
margins to fixed charges and
preferred dividends combined       N/A      $    19,604     N/A       $    55,560     N/A                          N/A
                               ==========   ===========  =========    ===========  ==========                 ==========  
</TABLE>
*      Deficiency of adjusted net margins to fixed charges or to fixed charges
       and preferred dividends combined.
N/A - No deficiency.
(1)    Represents pre-tax adjusted net margin from continuing operations
       divided by after-tax margin, which adjusts dividends on preferred stock
       to a pre-tax basis.
(2)    Represents adjusted net margins divided by fixed charges and preferred
       dividends.
(3)    Represents change in annual interest.  Calculated by adding interest on 
       certificates and debentures offered hereby and subtracting interest on 
       debentures redeemed and long-term debt repaid (see "Use of Proceeds"
       section of Prospectus).  Calculation as follows (in 000's):

Debt offered:
  Certificates           $  2,500  x .0675  = $   169
                            5,000  x .0725  =     363
                            5,000  x .0700  =     350
                           20,000  x .0750  =   1,500
                           20,000  x .0800  =   1,600
  Reinvestment option      18,850  x    (5) =   1,476
                         --------             ------- 
                         $ 71,350             $ 5,458
                         ========             =======
Less debt repaid:
  Debenture              $  3,348    .0750    $  (251)
  Certificates              8,876    .0850        (63)
                            4,428    .0800        (30)
                           17,348    .0700       (101)
                           20,000    .0950     (1,900)
                         --------             --------
                         $ 54,000             $(2,345)
                         ========             ========

(4)    Represents  the change in preferred  stock dividend  requirements  as a
       result  of the  current  offering  $12  ($200  x 6%)  less  anticipated
       redemptions $(174), (calculated at $2,500 x 6.94%, the weighted average
       rate paid on preferred stock during the year ended June 30, 1995 or the
       quarter ended September 30, 1995).
(5)    Various rates ranging from 4.5% to 9.5%.



                                       3

<PAGE>

               COMPUTATION OF RATIO OF MARGINS TO FIXED CHARGES
                       AND PREFERRED DIVIDENDS COMBINED

                                                     AGWAY INC. (PARENT)
                                                     (THOUSANDS OF DOLLARS)

                                        FOR THE
                                      THREE MONTHS
                                          ENDED
                                      SEPTEMBER 30,           PRO FORMA
                                          1995           SEPTEMBER 30, 1995
                                        ---------    ---------------------------
Margins before income taxes and
member refunds......................    $  (2,559)  $ (3,113)(3) $  (5,672)
Fixed charges - Interest............        1,510      3,113(3)      4,623
              - Rentals......                 490          0           490
                                        ---------    ---------   ----------
Total fixed charges.................        2,000      3,113         5,113
                                        ----------   ---------   ----------
Adjusted net margins................    $    (559)   $     0     $    (559)
                                        =========    =========   ==========

Ratio of margins to fixed
charges  ...........................         *                        *
                                        =========                ==========

Deficiency of adjusted net
margins to total fixed charges......    $   2,559                $   5,672
                                        =========                ==========

Fixed charges and preferred dividends
 combined:
 Preferred dividend factor:
   Preferred dividend requirements..    $      59    $  (162)(4)  $   (103)
   Ratio of pre-tax margin to
   after-tax margin (1).............       142.9%      142.9%        142.9%
   Preferred dividend factor on.....
   pre-tax basis....................           41         56            97

Total fixed charges (above).........        2,000      3,113         5,113
                                        ----------   -----------  ---------
Fixed charges and preferred
dividends...........................    $   2,041    $ 3,169      $  5,210
                                        =========    ===========  ==========

Ratio of margins to fixed charges
and preferred dividends
combined (2)........................       *                         *
                                        =========                 ==========

Deficiency of adjusted net
margins to fixed charges and
preferred dividends combined........    $   2,600                 $  5,769
                                        =========                 ==========

*    Deficiency of adjusted net margins to fixed charges or to fixed charges
     and preferred dividends combined.
N/A - No deficiency.
(1)  Represents pre-tax adjusted net margin from continuing operations divided
     by after-tax margin, which adjusts dividends on preferred stock to a 
     pre-tax basis.
(2)  Represents adjusted net margins divided by fixed charges and preferred 
     dividends.
(3)  Represents change in annual interest.  Calculated by adding interest on
     certificates and debentures offered hereby and subtracting interest on
     debentures redeemed and long-term debt repaid (see "Use of Proceeds" 
     section of Prospectus).  Calculation as follows (in 000's):

Debt offered:
  Certificates          $   2,500  x .0675  =  $  169
                            5,000  x .0725  =     363
                            5,000  x .0700  =     350
                           20,000  x .0750  =   1,500
                           20,000  x .0800  =   1,600
  Reinvestment option      18,850  x   (5)  =   1,476
                        ---------              ------
                        $  71,350              $5,458
                        =========              ======
Less debt repaid:
  Debenture             $   3,348    .0750   $   (251)
  Certificates              8,876    .0850        (63)
                            4,428    .0800        (30)
                           17,348    .0700       (101)
                           20,000    .0950     (1,900)
                        ---------            ---------
                        $  54,000            $ (2,345)
                        =========            =========

(4)    Represents  the change in preferred  stock dividend  requirements  as a
       result  of the  current  offering  $12  ($200  x 6%)  less  anticipated
       redemptions $(174), (calculated at $2,500 x 6.94%, the weighted average
       rate paid on preferred stock during the year ended June 30, 1995 or the
       quarter ended September 30, 1995).
(5)    Various rates ranging from 4.5% to 9.5%.

                                       4







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission