AGWAY INC
10-K405, 1997-08-27
GRAIN MILL PRODUCTS
Previous: NATIONAL EQUITY TRUST LOW 5 PORTFOLIO SERIES 200, S-6EL24, 1997-08-26
Next: CHENIERE ENERGY INC, 8-K, 1997-08-27



- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K
(MARK ONE)
 X    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ----  ACT OF 1934
For the fiscal year ended June 30, 1997
                                       OR
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---   ACT OF 1934
    For the transition period from     to
    Commission file number 2-22791
                                   AGWAY INC.
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                DELAWARE                               15-0277720
 (STATE OR OTHER JURISDICTION OF                    (I.R.S. EMPLOYER
  INCORPORATION OR ORGANIZATION)                    IDENTIFICATION NO.)

                   333 BUTTERNUT DRIVE, DEWITT, NEW YORK 13214
              (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES AND ZIP CODE)

        REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: 315-449-6436

SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT:

 TITLE OF EACH CLASS                   NAME OF EACH EXCHANGE ON WHICH REGISTERED
 -------------------                   -----------------------------------------
        None                                             None

SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT:
                                        None

      INDICATE BY CHECK MARK  WHETHER THE  REGISTRANT  (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15(D) OF THE  SECURITIES  EXCHANGE  ACT OF
1934  DURING  THE  PRECEDING  12 MONTHS  (OR FOR SUCH  SHORTER  PERIOD  THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS),  AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.
                                                   X
                                                  ---         ---
                                                  Yes         No

      INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO ITEM
405 OF REGULATION S-K IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO THE
BEST OF REGISTRANT'S  KNOWLEDGE, IN  ANY  DEFINITIVE  PROXY  OR  INFORMATION
STATEMENTS INCORPORATED  BY  REFERENCE  IN PART  III  OF  THIS  FORM 10-K OR ANY
AMENDMENT TO THIS FORM 10-K.    X
                               ---

      STATE THE  AGGREGATE  MARKET  VALUE OF THE  VOTING AND  NON-VOTING  COMMON
EQUITY HELD BY NON-AFFILIATES OF THE REGISTRANT AS OF AUGUST 22, 1997.

             Membership Common Stock, $25 Par Value - $2,621,425

      INDICATE  THE  NUMBER OF SHARES  OUTSTANDING  OF EACH OF THE  REGISTRANT'S
CLASSES OF COMMON STOCK, AS OF THE LATEST PRACTICABLE DATE.

           CLASS                               OUTSTANDING AT AUGUST 22, 1997
           -----                               ------------------------------
Membership Common Stock, $25 Par Value                104,857 Shares

  PAGE 1 OF 200.  EXHIBIT INDEX APPEARS ON SEQUENTIALLY NUMBERED PAGE 62.
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------



<PAGE>



                         FORM 10-K ANNUAL REPORT - 1997
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

                              CROSS REFERENCE SHEET
<TABLE>
<CAPTION>

                                                                                                                Page

                                     PART I
<S>              <C>                                                                                              <C>
Items 1 & 2.     Business and Properties
                     General...................................................................................   3
                     Agriculture...............................................................................   3
                     Retail....................................................................................   5
                     Energy....................................................................................   6
                     Leasing...................................................................................   6
                     Insurance.................................................................................   6
                     Discontinued Operations...................................................................   6
                     Competition...............................................................................   7
                     Human Resources...........................................................................   8
                     Regulation................................................................................   9
                     Administrative............................................................................   9
                     Stockholder Membership and Control of Agway...............................................   9
                     Patronage Refunds.........................................................................  11
                     Retained Margin...........................................................................  11
Item 3.          Legal Proceedings.............................................................................  11
Item 4.          Submission of Matters to a Vote of Security Holders...........................................  12

                                                      PART II

Item 5.          Market for the Registrant's Common Equity and Related Stockholder Matters.....................  13
Item 6.          Selected Financial Data.......................................................................  13
Item 7.          Management's Discussion and Analysis of Financial Condition and Results of Operations.........  14
Item 8.          Financial Statements and Supplementary Data...................................................  26
Item 9.          Changes in and Disagreements with Accountants on Accounting and Financial Disclosure..........  26

                                                     PART III

Item 10.         Directors and Executive Officers of the Registrant............................................  57
Item 11.         Executive Compensation........................................................................  59
Item 12.         Security Ownership of Certain Beneficial Owners and Management................................  61
Item 13.         Certain Relationships and Related Transactions................................................  61

                                                      PART IV

Item 14.         Exhibits, Financial Statement Schedules and Reports on Form 8-K...............................  62

                 Signatures....................................................................................  72


</TABLE>

                                        2

<PAGE>



                                     PART I

ITEMS 1 AND 2.  BUSINESS AND PROPERTIES
(THOUSANDS OF DOLLARS)


GENERAL

Agway Inc.  (the  Company or Agway),  incorporated  under the  Delaware  General
Corporation Law in 1964 and headquartered in DeWitt,  New York,  functions as an
agricultural   cooperative   directly  engaged  in  manufacturing,   processing,
distribution and marketing of products and services for its  farmer-members  and
other  customers,  primarily  in the  states of  Connecticut,  Delaware,  Maine,
Maryland,   Massachusetts,   New  Hampshire,   New  Jersey,   New  York,   Ohio,
Pennsylvania,  Rhode Island,  and Vermont.  The Company,  through certain of its
subsidiaries,  is involved in retail and wholesale sales of farm supplies,  yard
and garden  products,  pet food and pet supplies;  the distribution of petroleum
products;  repackaging  and  marketing  of  produce;  processing  and  marketing
sunflower  seeds;  the  underwriting  and sale of certain  types of property and
casualty insurance; the sale of health insurance; and lease financing.

Operating as a cooperative,  the Company is eligible to pay patronage refunds to
its members and "contract patrons." For income tax purposes, Agway is subject to
corporate  income tax at applicable  tax rates on all taxable  income  remaining
after deductions for patronage refunds, if or when paid.

Agway Financial  Corporation (AFC), a wholly owned subsidiary of the Company, is
a Delaware  corporation  incorporated in 1986 with principal  executive  offices
located in Wilmington,  Delaware. AFC's principal business activities consist of
securing  financing  through bank  borrowings  and  issuance of  corporate  debt
instruments  to  provide  funds to the  Company  and  AFC's  sole  wholly  owned
subsidiary,  Agway  Holdings Inc.  (AHI),  and AHI's  subsidiaries,  for general
corporate  purposes.  The  payment of  principal  and  interest  on this debt is
unconditionally guaranteed by Agway.

Major subsidiary  holdings  of  AHI  include Agway Consumer Products Inc. (Agway
Retail  Services  and  Country  Products  Group),  Agway  Petroleum  Corporation
(Energy), Telmark Inc. and subsidiaries (Leasing), Agway Insurance  Company  and
Agway General Agency (Insurance), as well as  former  holdings in H.P. Hood Inc.
(Hood) and Curtice Burns Foods, Inc. (Curtice Burns), which have been sold.

In an exemptive  relief  granted  pursuant to a "no action letter" issued by the
staff of the Securities and Exchange Commission,  AFC, as a separate company, is
not required to file periodic  reports but does report  summarized AFC financial
information in the Company's financial statement footnotes.

AGRICULTURE

AGWAY AGRICULTURAL PRODUCTS

Agway  Agricultural  Products  (AAP) is comprised of seven  geographically-based
enterprise  units which provide animal feed,  agronomic and farm supply products
and services to farmers in their specific  geographic  markets.  Each enterprise
unit is responsible for management,  operations,  sales,  billing,  and customer
service.

ANIMAL  FEEDS:  AAP  operates  16 feed  mills and 20 grind  and mix  facilities,
principally in New York, Pennsylvania, and Vermont. These operations manufacture
livestock  and  poultry  feeds  under  Company  formula  and  provide  grain and
ingredient  brokerage  services.  Products are sold  primarily  through an Agway
sales force, which actively calls on  farmer-customers  and responds to customer
calls to any Agway  facility.  Production  capacity is sufficient to meet market
needs.  During 1996,  AAP and Farmland  Industries,  Inc.  formed AFI, a limited
liability  company,  to provide better  pricing of feed products  through volume
purchasing.



                                        3

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


AGWAY AGRICULTURAL PRODUCTS (CONTINUED)

AGRONOMIC  NEEDS:  AAP  operates  120  agronomic  blending  plants  and  storage
facilities.  These operations  manufacture,  process,  and procure  crop-related
products  to be sold as  direct  shipments  to  customers,  farmer-dealers,  and
wholesale  accounts.   The  fertilizer  operations  in  York  and  East  Berlin,
Pennsylvania,  manufacture  yard and  garden  fertilizers  sold to  dealers  and
distributors on the East Coast.  Fertilizer grading equipment has been installed
at East  Liverpool,  Ohio,  and  Kittanning,  Pennsylvania,  to  sell  to  other
commercial fertilizer customers. AAP sources substantially all of its fertilizer
needs through CF Industries,  Inc., of which it is a member cooperative eligible
for patronage refunds. AAP has a significant investment as a result of receiving
part of its patronage refund in stock.

Products  sold  primarily  for farm use  include  plant  nutrients,  lime,  crop
protectants,  and various seed  products.  For certain  products,  customers are
offered  extended  payment  terms and are entitled to return their  purchase for
either  a  replacement  item or  refund  in the  ordinary  course  of  business.
Agronomic  operations  are  seasonal,  with the  majority of sales and demand on
working  capital  generated  in late winter and spring.  Production  capacity is
sufficient to meet market needs.

FARM  SUPPLIES:  While all  Agway-owned  retail  stores (see Retail)  carry farm
supplies,  yard  and  garden  products,  pet  food  and pet  supplies,  67 store
locations have a significantly  heavier emphasis on farm supplies,  due to their
geographic  location and customer base.  These  locations are managed by AAP and
also  coordinate  the delivery of feed and  crop-related  products to farmers in
their territory.

RESEARCH AND APPLIED TECHNOLOGY:  The Research and Applied Technology Department
operates the Agway Farm Research Center  (Research Farm) in Tully, New York, and
the Technical Center in Ithaca,  New York.  Research for the crops operations is
conducted in conjunction with universities, other suppliers, and farmers. During
the fiscal years ended June 30, 1997,  1996 and 1995, net  expenditures of $700,
$600 and $1,300, respectively,  were made on agricultural research activities by
the Company as a whole.  In the fourth quarter of 1997, the following  occurred:
(1) the  Technical  Center  was  transferred  to  Cornell  University  and (2) a
decision was announced that the main dairy nutrition  research program sponsored
by eleven cooperatives that had been conducted at the Research Farm will move to
a new facility owned by another cooperative.  The transition to the new facility
will  occur  in 1998 as well as an  evaluation  as to  alternative  uses  for or
potential sale of the Research Farm.

COUNTRY PRODUCTS GROUP

Country Products Group (CPG) operates four different businesses:  produce repack
operations,  commodity  processing and repack operations,  bag manufacturing and
printing, and forage seed processing. All operations have sufficient capacity to
meet their  operating  requirements.  The seed  operation is seasonal in nature,
with the majority of sales occurring in the spring.

The produce repack  operations  operated eight  distribution  facilities  during
1997,  located in Canastota,  DeWitt,  Elba, and Chittenango,  New York; Winder,
Georgia;  Tampa,  Florida;  and  two  in  Plant  City,  Florida.  These  produce
businesses specialize in the sale of consumer packages of potatoes,  onions, and
other  vegetables to retail  outlets.  During 1997,  the  operations  previously
handled by the Canastota and Chittenango  facilities were  consolidated to a new
183,000 square foot building in DeWitt,  New York. The Canastota  property is no
longer  being  used for  processing  and was sold  July  1997.  The  Chittenango
property continues limited  operations.  Additionally,  a new 31,500 square foot
building was built in fiscal 1997 in Winder,  Georgia,  complete with  packaging
equipment. This business is named Country Best Produce and became operational in
June 1997.  Country Best Produce and Adams Produce Co. Inc. combined  operations
in August 1997 in a new limited liability company,  Country Best Adams,  L.L.C.,
which is 80%  owned by CPG.  Tablestock  and seed  potatoes  are  marketed  from
Presque Isle, Maine.



                                        4

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


COUNTRY PRODUCTS GROUP (CONTINUED)

The commodity  processing and repack  operations  purchase  certain  commodities
produced by members  and other  farmers and  conduct  processing  and  repacking
operations as well as marketing,  sales,  and  distribution of the end products.
Principal commodities processed, sold, and distributed include edible dry beans,
human edible  sunflower seed,  bird food, and flour.  Edible dry bean processing
plants are located at Caledonia,  Geneva,  and Moravia,  New York, with combined
storage capacity of 185,000 cwt.  Sunflower  processing and storage  facilities,
located at Grandin,  North  Dakota,  produce and market human  edible  sunflower
seed, hulled millet, wild bird food, and related products. During fiscal 1997, a
major expansion of the sunflower facility was initiated. It is expected that the
expansion  will be complete in the fall of 1997 and will add 230,000  bushels of
storage  capacity  to its  already  existing  2.5  million  bushels  of  storage
capacity.  A flour mill is located in Churchville,  New York, with wheat storage
capacity of 250,000 bushels.

A  multi-walled  bag printing and  manufacturing  plant,  located in Wapakoneta,
Ohio, supplies bags used by external customers as well as by Pro-Pet, L.L.C.

The  seed  operation  produces,  conditions,  and  markets  forage  seed.  These
facilities are located in Nampa, Idaho.

From July through October 1996, two pet food  manufacturing  plants,  located in
Waverly,  New York,  and St. Marys,  Ohio,  produced small animal food products,
which  were   distributed   through  the  Agway  retail  store  and   franchised
representative system, other cooperatives, and direct to users. In October 1996,
all manufacturing ceased at the Waverly facility and was transferred to the Ohio
operation.  In  November  1996,  Agway sold its pet food  manufacturing  brands,
business,  and Ohio facility to Pro-Pet,  L.L.C.,  of which Agway  maintained an
ownership of 16.6%,  and continued to source  substantially  all of its pet food
needs from Pro-Pet, L.L.C. In June 1997, the Waverly facility was sold.

RETAIL

Agway  Retail  Services  (ARS)  provides   support  for  wholesale   purchasing,
warehousing, and distribution activities to AAP and Agway's entire wholesale and
retail system. ARS conducts retail sales and distribution activities through 183
Company-owned stores and 328 franchised  representative stores located in all of
Agway's  primary  states except Ohio. Of the  Agway-owned  stores,  although all
carry farm supplies,  116 locations,  managed by ARS, are in more suburban areas
and therefore have a greater emphasis on yard and garden products,  pet food and
pet supplies. The other 67 Agway-owned stores are managed by AAP. The franchised
representative  stores are authorized to sell Agway-branded  products and, along
with Agway-owned  stores, are located in areas where a retail market presence is
deemed desirable.

The retail system is focused primarily on three product categories: farm-related
products,  yard  and  garden  products,  and  pet  food  and pet  supplies.  ARS
additionally  generates  sales of animal  health  products  directly  to farmers
through a mail-order  catalog service which complements the Agway retail system.
The farm-related and yard and garden products are seasonal, with the majority of
sales and demand on working  capital  generated  in late winter and  spring.  In
1996,  ARS entered into a ten-year  logistics  agreement  with Ryder  Integrated
Logistics (RIL) to manage its  distribution of products with an estimated annual
expense under this agreement of approximately $10,000. In 1997, two distribution
centers, located in Elizabethtown,  Pennsylvania, and Westfield,  Massachusetts,
which are  operated to support the retail  store and  franchised  representative
system, were sold to a third party and leased to RIL.

In 1997,  ARS began  executing  a  business  plan  that  includes  upgrading  or
relocating  existing  store  locations,  store  expansion,   acquisitions,   and
construction  of new store  locations.  ARS completed major upgrades for several
locations,  expanded nine locations, and made three business acquisitions during
1997. Several other store activities are in process,  and it is planned that ARS
will continue to enhance and grow its retail store locations.



                                        5

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


ENERGY

Energy is Agway Petroleum  Corporation,  a Delaware  corporation wholly owned by
AHI, doing business as Agway Energy Products (AEP). AEP is a full service energy
company  operating  in  New  York,   Pennsylvania,   New  Jersey,  Vermont,  and
Massachusetts.  AEP markets oil and gas heating and air-conditioning  equipment,
petroleum  products  including  gasolines,  kerosene,  fuel  oil,  diesel  fuel,
propane,  lubricating oils and greases,  antifreeze, and other related items. In
March 1997, AEP began marketing  natural gas to residential and small commercial
customers  in New York.  A product  emphasis  on oil and propane  heating  fuels
creates seasonal increases in sales and working capital requirements in the fall
and winter months. All products are purchased from numerous suppliers or through
open market purchases.

During  1997,  AEP owned and  operated 10  terminals  with  storage  capacity of
approximately  2,900,000 barrels of product. AEP operates 96 retail distribution
centers,  located  throughout  its  operating  territory.  AEP also  distributes
petroleum  products  through   approximately  100  distributors  and  resellers.
Facilities  are  sufficient to meet the current  operating  requirements  of the
business.

LEASE FINANCING

Telmark  Inc.  (Telmark),  a New York  corporation  wholly owned by AHI, and its
consolidated subsidiaries finance equipment,  buildings, and vehicles to farmers
and other customers in rural communities. Telmark operates a captive sales force
as its primary  distribution  system in 27 states in the eastern and  midwestern
United  States.  Telmark  transacts  business in the  continental  United States
through  a  separate  division,  Telease  Financial  Services,  which  generates
business  directly from farm  equipment  dealers and from brokers.  During 1997,
Telmark formed TFS Limited (TFS) and Telmark Lease Funding Corp. I, wholly owned
subsidiaries  of Telmark  Inc. TFS is a Canadian  corporation  formed to conduct
certain lease transactions with Canadian customers.  Telmark Lease Funding Corp.
I is a New York corporation  established solely to enable a lease securitization
financing entered into during 1997.

As of June 30, 1997,  Telmark had approximately  $460,500 of leases  outstanding
with persons other than Agway and its subsidiaries, net of unearned interest and
finance charges of approximately  $152,600.  Telmark finances its operations and
lease portfolio  growth through  borrowings  under its lines of credit,  private
placements  of debt with  institutional  investors,  sales of  debentures to the
public, or lease  securitizations.  As a result of Telmark issuing  subordinated
debentures to the public,  it files  periodic  reports with the  Securities  and
Exchange Commission pursuant to the Securities Exchange Act of 1934.

INSURANCE

Agway Insurance Company  (Insurance) is a New York property and casualty company
wholly owned by AHI. This company is authorized to write  insurance as specified
in the New York Insurance Law, Sections 46 and 341 (1) (d), and currently writes
insurance in 10 eastern states from the Insurance  headquarters  in DeWitt,  New
York. Lines of insurance sold include  Farmowners,  Homeowners,  Farm Commercial
and Personal Auto Liability and Physical Damage,  and  miscellaneous  commercial
policies that support the agricultural marketplace.

DISCONTINUED OPERATIONS

In  1993,  the  Agway  Board  of  Directors  authorized  management  to sell the
Company's  interest in Curtice Burns and Hood, the major investments in what was
Agway's food group segment.  Curtice Burns was sold in 1995 and Hood was sold in
1996.  See  Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations for the specifics of these sales.



                                        6

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


COMPETITION

The Company, one of the largest agricultural  cooperatives in the country, deals
in a wide variety of product lines and market segments.  Many of its high-volume
products are sold in highly competitive markets where product differentiation is
difficult to achieve. The Company strives to distinguish itself through superior
customer service, product selection, and product knowledge.

AGRICULTURE

AGWAY AGRICULTURAL  PRODUCTS: In the animal feed business, the Company is one of
the  largest in sales  volume in the  northeastern  United  States.  Competition
exists with large national and regional feed manufacturers as well as with local
independent  mills.  The market  position  held by Agway in the feed business is
significant,  resulting from performance quality of its products,  research,  an
established manufacturing and distribution system, and knowledgeable work force.

In the agronomic business,  Agway plant nutrients,  seed, crop protectants,  and
lime  products  compete  in the  commercial  farm  market.  Although  there  are
substantial  regional  variations  in market share,  the  Company's  competitive
position  is  strong  in  the  commercial   farm  market.   Competition   varies
significantly  by product line and consists of  independent  dealers and several
nationally  integrated  corporations.  Agway  competes on the basis of technical
expertise and field application services,  product performance,  crop management
practices developed by Agway, and expert assistance to the farmer in making crop
management decisions.

COUNTRY  PRODUCTS GROUP:  CPG competes with a large number of firms of all sizes
and  types  in  most  of  its  product  categories.  The  principal  factors  of
competition in the produce repack  operations are product quality,  efficiencies
in product  distribution,  concentration in selected markets, and current market
pricing. In the product lines of dry beans, tablestock and seed potatoes, flour,
and bag  printing  and  manufacturing,  CPG does not occupy a major  position in
national  markets.  The bird food products are  primarily  marketed to the Agway
retail store and franchised  representative  system and other cooperatives,  and
compete based on product  quality.  The human edible  sunflower  seed and hulled
millet are marketed  internationally and compete on the basis of product variety
and quality.  The seed business competes on the basis of technical expertise and
product performance.

RETAIL

ARS competition  varies by product line and location and consists of larger yard
and garden chains, smaller yard and garden nurseries,  building material stores,
home center  stores,  large  discounters,  and specialty  pet stores.  Wholesale
competition  to  franchised  representatives  also  varies by  product  line and
consists of national, regional and local wholesalers;  independent distributors;
and pet food  manufacturers.  ARS competes with this competition on the basis of
product knowledge, expertise, and customer service.

ENERGY

AEP  competes in the  residential,  farm,  and  commercial  markets with a large
number and variety of  competitors,  ranging  from major oil  companies to local
fuel oil  distributors.  The  principal  methods  of  competition  are  service,
quality,  and  price.  AEP  continues  to  maintain  and expand its share of the
heating oil and propane  market in the  geographic  areas where it perceives its
market goals can be achieved.

LEASE FINANCING

Telmark competes with national and regional  financing  companies in addition to
traditional  agricultural  lenders.  Other  major  sources  of  competition  are
manufacturers'  finance and lease programs and regional banks offering financing
products to their  customers.  The Farm  Credit  System,  the major  independent
competitor presently active in the agricultural market,  offers a complete array
of traditional loan programs as well as lease financing.



                                        7

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


INSURANCE

Insurance  competes with major direct writers,  national agency  companies,  and
smaller regional  insurance  carriers.  Insurance utilizes an independent agency
distribution system to market insurance products and services for the benefit of
the farm, rural, and suburban community.  Growth  opportunities come through the
development of specialty products for the agricultural  community,  professional
agency  recruitment,  and  dedication of marketing  resources to targeted  rural
markets.

HUMAN RESOURCES

Agway and its subsidiaries employ  approximately  7,100 persons,  2,500 of which
are  part-time.  There  are  approximately  130  employees  represented  by  two
different  unions  with  six  existing  union  contracts.   The  Company  enjoys
satisfactory relations with both its union and nonunion employees as a result of
competitive wage, health, and benefit programs.

                                        8

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


REGULATION

The Food and Drug Administration's  regulatory powers are applied throughout the
agricultural  industry  and  many of  Agway's  products  are  subject  to  these
regulations.  The Company believes its business, as currently conducted,  is not
adversely affected by present Food and Drug Administration laws and regulations.

The Company and its  subsidiaries  are subject to various laws and  governmental
regulations  concerning  employee  health,  product  safety,  and  environmental
matters. It can be anticipated that increasingly  stringent requirements will be
imposed upon the Company and the chemical and petroleum distribution  industries
in  general.   Examples  of  federal  environmental  laws  administered  by  the
Environmental  Protection Agency (EPA) are the Toxic Substances Control Act; the
Federal  Insecticide,  Fungicide and Rodenticide Act; the Resource  Conservation
Recovery Act; the Clean Air Act; the Safe Drinking Water Act; the  Comprehensive
Environmental  Response,  Compensation,  and  Liability  Act  (CERCLA);  and the
Superfund Amendments and Reauthorization Act (SARA). The Company is also subject
to  regulations  of the  Occupational  Safety and Health  Administration  (OSHA)
concerning  employee safety and health matters.  Under these and other statutes,
the EPA,  OSHA and other  federal  agencies  have the  authority  to  promulgate
regulations  that result in  expenditures  for pollution  control,  reduction of
chemical exposure,  waste treatment and disposal, and plant modification.  These
regulations  might  also  result  in  discontinuance  of  certain  products  and
operations.   The  Company  is  negotiating  with  various  government  agencies
concerning  Superfund  cleanup sites.  In addition to these federal  activities,
various states have been delegated  certain  authority under the  aforementioned
federal  statues.  These  delegations  of  authority  generally  involve  permit
issuance and  compliance  with the statutes.  Many states have adopted or are in
the  process of  adopting  environmental,  product  safety,  and health laws and
regulations,  some  of  which  may  be  more  burdensome  than  similar  federal
requirements. The state environmental legislation administered by state agencies
includes laws for regulating air, surface and ground water, occupational safety,
solid waste, and hazardous substances cleanup.

As part of its long-term  environmental  protection  program,  the Company spent
approximately  $1,800 in fiscal 1997 on capital projects.  The Company estimates
that during fiscal 1998 and 1999 approximately  $1,600 per year will be spent on
additional  capital  projects  for  environmental  protection.  These  estimates
include the additional  capital required to comply with EPA Underground  Storage
Tank (UST)  regulations that become effective in December 1998.  Presently,  the
total  additional  capital  required to comply with the EPA UST  regulations  is
estimated to be  approximately  $550. The total capital  requirements may change
due to the actual number of USTs actively in use on the effective date.

ADMINISTRATIVE

The Company's principal  administrative office is located at 333 Butternut Drive
in DeWitt, New York. It occupies  approximately  240,000 square feet under terms
of a lease  with 10  remaining  years  with  two  10-year  renewal  options.  In
addition,  under a 5-year  renewable lease,  ARS occupies  approximately  80,000
square feet of  administrative  office  space  located at 301  Plainfield  Road,
Syracuse, New York.

STOCKHOLDER MEMBERSHIP AND CONTROL OF AGWAY

The  membership of Agway  consists of farmers or  cooperative  organizations  of
farmers (members) who are record holders of one share of Membership Common Stock
of Agway and who purchase farm supplies or farm services or market farm products
through Agway or franchised representatives. Present membership is approximately
80,000 farmers.

Only  members of the Company  and certain  "contract  patrons"  are  eligible to
receive patronage refunds. (See Patronage Refunds.) Only members are eligible to
attend  membership  meetings  and to  participate  in the  selection  of  member
committees; be elected or appointed to the Agway Council or elected to the Board
of Directors of the Company (each of the foregoing is described below);  and, by
reason of their ownership of Membership Common Stock of the Company, be entitled
to vote.



                                        9

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


STOCKHOLDER MEMBERSHIP AND CONTROL OF AGWAY (CONTINUED)

The Company has presently two classes of capital  stock  outstanding,  preferred
and common.  The series of preferred stock are: 6% Cumulative  Preferred  Stock,
Series A ($100 par value);  8% Cumulative  Preferred  Stock,  Series B ($100 par
value);  8%  Cumulative  Preferred  Stock,  Series B-1 ($100 par value);  and 7%
Cumulative Preferred Stock, Series C ($100 par value) owned by members of Agway,
the Agway Inc.  Employees'  Thrift  Investment Plan and the general public.  The
Honorary  Member  Preferred  Stock,  Series HM ($25 par value),  is held only by
former Agway members.  The Membership  Common Stock ($25 par value) is held only
by active farmers who are patrons of Agway.

The  incidents  of  ownership  of  Membership   Common  Stock  in  Agway  differ
considerably  from  those  of  common  stock  ownership  in a  typical  business
corporation.  The  Membership  Common  Stock may be  purchased  only by  persons
entitled  to   membership   in  the  Company.   Only  farmers  and   cooperative
organizations  of farmers who purchase  farm supplies or services or market farm
products through Agway may be members. By reason of the fact that the Company is
an agricultural  cooperative,  its Membership  Common Stock primarily serves the
purpose of  evidencing  membership  in the Company  rather than of evidencing an
equity  interest  in  the  Company.   The  equity  claim  of  Membership  Common
Stockholders  to the assets of Agway is measured by, and  restricted to, the $25
par value of the share,  plus  dividends  declared  and unpaid,  if any, for the
current year. Except for the dividends, which are limited to 8% of the par value
of Membership  Common Stock, and may be declared in any one year and the capital
invested as represented by the par value of such shares,  the residual  equities
in the net assets of Agway  (Retained  Margin)  are held for the benefit of past
and present member-patrons of the Company.

Agway  members are not  entitled  to a  distribution  of assets with  respect to
Retained  Margin  prior  to the  dissolution  of the  Company.  In the  event of
dissolution  of the  Company  and  after  payment  in full of all  debts and any
amounts to which holders of preferred stock,  revolving fund  certificates,  and
common  stock are  entitled,  pursuant to the  provisions  of the By-laws of the
Company, the Retained Margin will be distributed proportionately among the Agway
past and present member-patrons in accordance with their interests.

The  control  of the  affairs  and  business  of Agway is vested in its Board of
Directors.  All  shareholder  actions,  except  as  otherwise  provided  by law,
including  the  election  of  directors,  are  determined  by the  vote of Agway
stockholder-members  present  by proxy or in person at the  annual  meeting  (or
special meetings) of stockholders.

The Board of Directors  currently numbers 17 persons,  all of whom are nominated
on a district  representation  basis by 93 Agway  Geographic  Member  Committees
representing members within the 17 Director Districts. A plan was adopted by the
Board of Directors in 1994 to reduce the number of Director Districts from 18 to
15 over the period 1994 through 1997,  and after the 1997  stockholders'  annual
meeting of the Company,  the Board of  Directors  will number 15. At each annual
meeting of the Company, the stockholders elect five or six directors to fill the
vacancies  resulting from the expiration of the terms of district  directors and
each  director so elected  holds office for a term of three years.  Although the
directors  are  nominated  on a district  representation  basis,  the persons so
nominated are elected by the vote of all members.

The Agway Council  consists of the chairperson of each Agway  Geographic  Member
Committee and one other committee member appointed  annually by the chairperson.
Being elected  chairperson  of one of these  committees  automatically  places a
person on the Council and removal as chairperson  automatically  removes him/her
from the Council.  The Council meets with the Agway Board of Directors  annually
and  serves as  liaison  between  the Agway  Board,  Agway  management,  and the
chairperson's committee. The objective of the Agway Council is to improve member
communications and to increase the effectiveness of the committees.


                                       10

<PAGE>



ITEMS 1 AND 2.  BUSINESS AND PROPERTIES - CONTINUED
(THOUSANDS OF DOLLARS)


PATRONAGE REFUNDS

The By-laws of the Company  provide  that,  after the close of each fiscal year,
members and so-called "contract patrons" shall be paid patronage refunds in cash
in an amount  equal to  realized  net margin of the Company  (computed  on a tax
basis)  derived from sales of farm supplies for the fiscal year after  deduction
of (a) such  reasonable  reserves as the Board of Directors  may determine to be
necessary for operating  purposes and (b) amounts paid or set aside for payments
as dividends on issued and outstanding  stock of the Company,  provided that the
total of such refunds paid shall not exceed the total net margin attributable to
purchasing  business conducted with such members and contract patrons during the
fiscal year. (The term "purchasing," as referred to herein, refers to the buying
of Agway farm  supplies by Agway  members or contract  patrons.)  Each member or
contract  patron shares the total  patronage  refunds in the proportion in which
his/her  purchases of farm  supplies  transacted  for the year directly with the
Company,  as well as  through  Agway  representatives,  bears to the total  farm
supply business  transacted  with all such members and contract  patrons in such
year. No patronage  refunds are payable with respect to marketing  business done
through Agway except on a contract basis.

Pursuant to the Company's  By-laws,  the Board of Directors has  authorized  the
Company to enter into patronage  refund  contracts  with the following  contract
patrons:  certain  departments  or agencies of state  governments  and political
subdivisions; the Federal Government; and charitable, religious, and educational
institutions engaged in the production or utilization of agricultural  products.
The business  done with such  contract  patrons  represents  less than 1% of the
Company's annual sales volume.

RETAINED MARGIN

All net margin (gross receipts reduced by all operating expenses) of the Company
remaining  after  provision  for the payment of  applicable  income  taxes,  the
payment of dividends on issued and outstanding stock of the Company, the payment
of patronage refunds from purchasing activities,  as well as all net margin from
the business  activities of predecessors in interest to the Company  retained as
reasonable reserves, represent the Retained Margin of the Company. Such Retained
Margin consists of:

(1)   That portion of member margin (net margin derived from purchasing business
      with members) undistributed to member-patrons.
(2)   Residual net margin attributable to nonmember patron business and to
      marketing operations.
(3)   All other income, including dividends and interest from investments.

ITEM 3.  LEGAL PROCEEDINGS

The Company and its  subsidiaries are not involved in any material pending legal
proceedings  other than ordinary routine  litigation  incidental to the business
except the following:

In June 1990,  the State of New York (NYS)  commenced  a lawsuit in the New York
State Supreme Court for Albany County against Agway Petroleum Corporation (APC),
Speedsville  Volunteer Fire Department,  and other defendants  alleging they are
strictly and jointly and severally  liable for $158 in cleanup and removal costs
incurred by the New York  Environmental  Protection and Spill  Compensation Fund
and $200 in statutory  penalties  pursuant to the New York State Navigation Law.
NYS  alleges  that  a  gasoline  storage  system  located  on  property  of  the
Speedsville Volunteer Fire Department discharged gasoline that was detected in a
nearby  residential  well.  NYS also  alleges  that the  owners of the  gasoline
storage system included APC and Speedsville  Volunteer Fire Department.  Because
APC  believes  that at no time did it own the  gasoline  storage  system and its
gasoline did not contribute to the  contamination,  APC denies NYS's allegations
and believes the relief sought by NYS against APC is unjustified. Therefore, APC
intends to contest the allegations in the lawsuit and believes  adjustments,  if
any, will not be material in relation to the consolidated  financial position of
Agway.



                                       11

<PAGE>



ITEM 3.  LEGAL PROCEEDINGS (CONTINUED)
(THOUSANDS OF DOLLARS)


In August  1994,  the  Environmental  Protection  Agency  (EPA)  notified  Motor
Transportation Services, Inc. (MTS), a dissolved wholly owned subsidiary of AHI,
that the EPA has reason to believe that MTS is a potentially  responsible  party
(PRP)  under  the  Comprehensive  Environmental  Response,   Compensation,   and
Liability Act (CERCLA) at the Rosen Site, Cortland,  New York. The EPA requested
that   MTS   and   other   PRPs    participate    in   the   ongoing    Remedial
Investigation/Feasibility  Study  (RI/FS) for the Rosen Site.  MTS believes that
its involvement at the Rosen Site, if any, is minimal and responded  accordingly
to the EPA's request. In a related matter,  other PRPs at the Rosen Site, Cooper
Industries,  Inc., et al.,  filed a complaint  under CERCLA against the Company,
MTS and  other  alleged  PRPs at the  Rosen  Site in the  U.S.  District  Court,
Northern District of New York, in June 1992, seeking  reimbursement for the cost
of the ongoing  RI/FS.  The Company and MTS believe the relief  sought by Cooper
Industries,  Inc., et al. is unjustified  and are contesting the  allegations in
the  lawsuit.  The Company does not believe that  adjustments,  if any,  will be
material in relation to the consolidated financial position of Agway.

In  December  1985,  it  was  asserted  by  the   Massachusetts   Department  of
Environmental  Protection  (MDEP) that certain real  property  located in Acton,
Massachusetts,  previously owned by Agway is contaminated and that Agway and the
current owner of the property are responsible for the cost of investigating  and
cleaning up  environmental  contamination  at the property.  In September  1993,
Agway  entered into an  Administrative  Consent  Order with the MDEP pursuant to
which Agway performed a phase II comprehensive  site assessment.  In March 1995,
Agway and the current  owner entered into a settlement  agreement  whereby Agway
agreed, at Agway's expense, to complete any additional assessment,  containment,
removal or  remediation  actions at the  property.  The current  owner agreed to
cooperate with Agway in achieving a permanent solution  satisfactory to the MDEP
and in compliance with the MDEP's requirements. Agway prepared a risk assessment
scope  of work  that was  approved  by the  MDEP,  and the  MDEP  also  approved
reclassification   of  the   site.   Agway   submitted   drafts   of  its   risk
characterization  and remedial  action plan  reports for public  comment in July
1997 and  plans to  finalize  those  reports  in  September  1997.  The  Company
currently has accrued its best estimate  relative to the cost of any  additional
assessment,  containment, removal or remediation actions regarding the property.
However,  it is reasonably  possible  that the results of ongoing  and/or future
environmental studies or other factors could alter this estimate and require the
recording of additional liabilities.  The extent or amount of such events cannot
be estimated at this time.  However,  Agway  believes  that its past  experience
provides a reasonable basis for its estimates recorded for this matter.

In August 1995,  the EPA notified  Agway that the EPA has reason to believe that
Agway is a PRP under CERCLA at the Tri-Cities Barrel site, Port Crane, New York.
The EPA requested that Agway and other PRPs participate in the ongoing RI/FS for
the Tri-Cities  Barrel site.  Agway continues to participate  with other PRPs in
the  ongoing  RI/FS and the  Removal  Action  for the site.  In June  1997,  the
cooperating PRPs agreed upon an allocation of responsibility for past and future
investigation  and  remediation  costs.  Based on this  allocation  and the cost
estimates for the site,  Agway has accrued its best estimate for any  additional
costs at the site.

In April 1997, the EPA notified Agway Petroleum  Corporation  (APC) that the EPA
has  reason to  believe  that APC is a PRP under  CERCLA at the  Friedrichsohn's
Cooperage,  Inc. Superfund Site, Waterford, NY. In August 1997, the EPA demanded
that APC and other PRPs  reimburse  it for  payment of  approximately  $1,800 in
cleanup  costs.  According to the EPA's  waste-in list for the site, the EPA has
attributed  approximately  6% of  the  total  drums  associated  with  the  drum
reconditioning  operations  at the  site  to APC.  Based  on  prior  information
provided by the EPA to APC and APC's  investigation  of its  involvement  at the
site, APC believes that its  involvement at the site is minimal and responded to
the EPA's demand accordingly. The Company does not believe that adjustments will
be material in relation to the consolidated financial position of Agway.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no items submitted to a vote of security holders for the three months
ended June 30, 1997.


                                       12

<PAGE>



                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
        STOCKHOLDER MATTERS

(a)   Principal Market:
      There is no market for the equity  securities  of the  Company  other than
      through its current practice of repurchasing outstanding securities at par
      ($25)  whenever  registered  holders  thereof  elect  to  tender  them for
      redemption.
(b)   Approximate Numbers of Holders of Common Stock:
      The number of  holders  of record of the  Company's  Common  Stock,  as of
      August 22, 1997,  is 104,857,  of which 24,667 shares have been called for
      those holders no longer meeting the membership eligibility requirements as
      identified in Section 2.1(a) in the By-Laws of Agway Inc.
(c)   Dividends Paid:
      An  annual 6%  dividend,  or $1.50 per  share,  was paid on the  Company's
      Common Stock in 1997 and 1996.
(d)   Limitations  on  Ownership  and  Availability of  Net Margin to Membership
      Common Stockholders:
      Refer  to  Items  1  and  2,  Business  and  Properties   sections  titled
      "Stockholder Membership and Control of Agway" and "Patronage Refunds."

ITEM 6.  SELECTED FINANCIAL DATA
The  following   Selected   Financial  Data  of  the  Company  and  Consolidated
Subsidiaries has been derived from consolidated  financial statements audited by
Coopers & Lybrand  L.L.P.,  whose report for the years ended June 30, 1997, 1996
and  1995  is  included  elsewhere  in the  Form  10-K,  and  should  be read in
conjunction with the full consolidated  financial  statements of the Company and
Notes thereto.
<TABLE>
<CAPTION>

                                           (In Thousands of Dollars Except Per Share Amounts)
                               --------------------------------------------------------------------------------------
                                                                 Years Ended June 30

                                       1997              1996              1995             1994              1993
                                  -------------     -------------    --------------    -------------    -------------
<S>                               <C>               <C>              <C>               <C>              <C>
Net sales and revenues (1)...     $  1,671,122      $  1,662,500     $   1,592,053     $  1,694,274     $   1,719,890

Margin (loss) from
   continuing
    operations (2)(3)........     $     10,670      $     11,147     $      (7,800)    $        555     $      24,969

Net margin (loss) (2)(3).....     $     10,670      $     12,662     $     (15,730)    $     (3,445)    $      18,992

Total assets (1)(2)..........     $  1,300,261      $  1,245,891     $   1,225,193     $  1,273,958     $   1,223,758

Total long-term debt ........     $    329,695      $    291,666     $     268,310     $    253,104     $     216,146

Total long-term subordinated
   debt......................     $    438,127      $    414,927     $     399,064     $    407,144     $     379,619

Cash dividends per share
   of common stock ..........     $       1.50      $       1.50     $        1.50     $       1.50     $        1.50
</TABLE>

(1) Certain amounts reported in fiscal years ended June 30, 1993-1996, have been
    reclassified to conform to current year presentation.
(2) The Company  changed its method of accounting  for certain  inventory in the
    second  quarter of fiscal 1997. As required,  the Company has  retroactively
    adjusted  prior  years' net margin  (loss)  for this  change.  The effect on
    margin (loss) from continuing operations and on net margin (loss) for fiscal
    years  ended  June 30,  1993-1996,  was  $(758),  $(141),  $178 and  $1,062,
    respectively.
(3) The  1994  data  reflect  a  $6,065   credit   before  taxes  from  business
    restructuring  and an after-tax  operating loss of $4,000 from  discontinued
    operations;  1995 data reflect an after-tax loss of $12,360 in  discontinued
    operations  related to Hood, an after-tax  gain on the sale of Curtice Burns
    of $4,430, and a credit before taxes from business  restructuring of $3,248;
    1996 data reflect a $1,943 credit  before taxes from business  restructuring
    and an after-tax gain on the sale of Hood of $1,515, net of operating losses
    until the time of sale.

                                       13

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                        AND RESULTS OF OPERATIONS
                         (THOUSANDS OF DOLLARS)


The following discussion refers to Agway Inc. and Consolidated  Subsidiaries and
should be read in  conjunction  with  Selected  Financial  Data (Item 6) and the
Consolidated  Financial  Statements  of the Company and Notes  thereto (Item 8),
specifically  Financial  Information  Concerning Segment Reporting (Note 15) and
Discontinued  Operations (Note 19). The purpose of this discussion is to outline
the most  significant  factors  having an impact upon the results of operations,
the liquidity,  and the capital  resources of the Company for fiscal years ended
June 30, 1995 through June 30, 1997.

RESULTS OF OPERATIONS

1997 COMPARED WITH 1996

CONSOLIDATED RESULTS

The Company's net margin of $10,700 for 1997 is a $2,000 (15.7%)  decline from a
net margin of $12,700 in 1996. The $2,000 decline  reflects a $1,500 decrease in
gain on sale of  discontinued  operations  and a $500 decrease  from  continuing
operations  as  compared  to 1996.  The  continuing  operations  margin  decline
represents a $4,500 pre-tax  decrease  offset by a $4,000 decline in tax expense
as compared to 1996. The 1997 pre-tax  results,  despite an overall decline from
1996, reflect operational  improvements in AAP Enterprise  operations and in all
other business units,  an increase in pension credit,  and a decline in interest
expense in 1997 as compared to 1996.  These  improvements  to pre-tax results in
1997 were more than offset by (1)  decreased  gross margins that resulted from a
combination  of  increased  commodity  costs  and  unfavorable  experience  with
exchange-traded  futures and options; (2) net charges from the current year sale
of the pet food  manufacturing  brands and  businesses  of the Country  Products
Group  (CPG) as  compared  to  significant  gains on the sale of CPG  businesses
generated  in the  prior  year;  and  (3) a  charge  for the  adoption  of a new
accounting pronouncement on the impairment of long-lived assets.

Consolidated net sales and revenues of $1,671,100 increased $8,600 (.5%) in 1997
compared to  $1,662,500  in 1996.  The increase is  primarily  from higher sales
prices in Agriculture and Energy due to increased product costs in 1997 for feed
products,  heating  oil,  diesel  fuel,  and  propane as  compared  to 1996.  In
addition,  an  increase  in volume was  experienced,  particularly  in AAP seed,
fertilizer, and certain feed products; Energy bulk commercial sales; and Telmark
lease volume.  These increases to sales more than offset significant declines in
sales at CPG and ARS as these business units have refocused their businesses and
exited several  businesses or product lines.  AAP's direct  marketing feed sales
also  experienced  significant  declines  in 1997 over  1996 due to lower  wheat
yields in the Northeast.

Consolidated operating expenses of $1,642,300 increased $15,500 (1%) compared to
$1,626,800. The increase is primarily due to increased product costs noted above
and the  additional  costs  associated  with volume  growth in  Telmark's  lease
portfolio in 1997. The Company's Insurance operations reduced operating expenses
$4,700 (22.4%) in 1997 as compared to 1996 from improved  underwriting  results.
Selling, general and administrative expenses (SG&A) have decreased $5,300 (3.9%)
in 1997 as compared to 1996.  The  declines  reflect  the ongoing  reduction  of
costs, resulting from prior decentralization  efforts and management's continued
efforts to reduce these costs.

The  Company's  interest  expense,  net of interest  income,  of $31,000 in 1997
decreased by $2,100  (6.4%)  compared to $33,100 in 1996.  Average  Company debt
levels and cost of debt in 1997 were the same as compared to 1996. Additionally,
prior year interest  assessments  in the  settlement of federal and state income
tax audits inflated the 1996 net interest expense.

Other income, net, of $18,800 increased $300 (1.9%) compared to $18,400 in 1996.
The  Company  received  an  increase in its  patronage  refund  received  from a
cooperative  supplier in 1997 as compared to 1996.  This  increase was partially
offset  by a gain on the sale of an  investment  in 1996  that did not  recur in
1997.

Income tax expense of $5,900 and $9,900 in 1997 and 1996, respectively, resulted
in  effective  tax rates of 35.7%  and  47.1%,  respectively.  The  decrease  in
effective rate is mainly attributable to adjustments made in the current year to
prior years' tax  liabilities.  See Note 9 of the  financial  statements  of the
Company for more details.


                                       14

<PAGE>



ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                        RESULTS OF OPERATIONS - CONTINUED
                             (THOUSANDS OF DOLLARS)


AGRICULTURE

Total  sales and  revenues  of  $790,700  in 1997  decreased  by $78,800  (9.1%)
compared to $869,500 in 1996. AAP  experienced a $21,200 (3.2%) decline in sales
and revenues while CPG declined $57,600 (27.3%) in 1997 as compared to 1996.

AAP experienced a combination of increased  selling prices and higher volumes on
its principal supply products during 1997 as compared to 1996. Increased selling
prices  in 1997 are due to  higher  feed  product  costs  than in  1996.  Volume
increases in 1997 occurred in seed units, fertilizer tons, and feed tons as well
as  increased   revenues  from  crop-related   services  over  1996.  The  seed,
fertilizer,  and feed volume  improvements  were the result of  improvements  in
enterprise operations and management,  while a delay in the spring 1996 sales of
crop-related  services into the first quarter of 1997 increased  volume in these
services. However, these increases in sales during 1997 were more than offset by
declines in direct  marketing feed sales and farm store power equipment and yard
and garden tool sales.  The  combination of lower Northeast wheat yields and low
carry-in stock that has allowed farmers  increased  storage capacity resulted in
less  marketing of these  products.  Power  equipment  sales were  impacted by a
business  decision to  de-emphasize  the sale of this  equipment in farm stores.
Tool sales were negatively  impacted by mild winter  conditions  which decreased
demand for these products.

The majority of the $57,600  decline in CPG sales in 1997 represents the decline
in sales volume from lines of business  sold,  mainly  during the prior year. As
part of CPG's strategic plan, Agway's laboratory animal diet business, Pro-Lawn,
and Sacramento  Valley Milling were sold in 1996 and the pet food  manufacturing
brands  and  business  and  Roberts  Seed were  sold in the first  half of 1997.
Additional declines in sales were experienced in CPG's ongoing operations.  Seed
and tablestock  potato sales  decreased 50% in 1997 as compared to 1996 due to a
weak potato market which depressed sales prices.  Sunflower seed and printed bag
sales for the production of bird foods in CPG's  specialty  products  operations
declined in 1997 as compared to 1996 from less product demand because of a lower
than normal snow coverage in the Northeast during the winter of 1996-97.

The Agriculture  segment  operating  margin of $3,200 in 1997 decreased  $20,200
(86.3%) as compared to $23,400 in 1996.

AAP's  operating loss of $2,000 in 1997  represents a decrease of $15,200 (115%)
from an operating  margin of $13,200 in 1996. The operating loss decrease is due
in part to a $1,500 loss from the adoption of a new accounting  pronouncement on
the  impairment of  long-lived  assets but is primarily due to declines in gross
margins  on  feed  sales,   principally   from   unfavorable   experience   with
exchange-traded   futures  and  option  contracts  in  1997  compared  to  gains
experienced  in 1996.  The effect of these  decreases  was  partially  offset by
improved field operations in the enterprises and improved patronage refunds from
a cooperative supplier. The business improvements have resulted from the locally
managed AAP enterprises' responsiveness and competitiveness to the needs of farm
operations in their  territory,  which,  in turn, have improved gross margins at
these field operations.

CPG's operating  margin of $5,200 in 1997 decreased  $5,000 (49%) as compared to
$10,200  in 1996.  During  1996  through  early  1997,  CPG  executed  a planned
divestiture of a number of its businesses.  Divested businesses resulted in $500
of losses in 1997 compared to $3,100 of gains from  operations and sale in 1996.
The remaining  reduction of operating margin in 1997 as compared to 1996 results
from margins earned in 1996 on businesses sold.  Margins from ongoing operations
are comparable to the prior year.

                                       15

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                         OF OPERATIONS - CONTINUED
                          (THOUSANDS OF DOLLARS)


RETAIL

Total sales and revenues of $246,400 in 1997 decreased  $15,600 (6%) compared to
$262,000 in 1996.  The decrease is the result of Retail's  continued  changes to
focus on its three primary product categories: yard and garden, pet food and pet
supplies, and farm-related products. During 1997, the combination of exiting the
power equipment business at additional locations,  completely exiting the frozen
food  business,  and entering into an agreement with a third party to sell water
systems and pay Retail a commission has resulted in an $8,800  decrease in sales
in 1997 as compared to 1996.  Partially  offsetting  these  declines is a $5,000
improvement in Retail's yard and garden business.  Additionally  impacting sales
was a mild and relatively snow-free winter in many parts of the Northeast, which
reduced by $3,700 the bird food and ice melter salt sales. Finally, a decline in
sales of farm-related products was experienced by Retail during 1997 as compared
to 1996 as farm supply stores managed by AAP are supplying an increasing  amount
of the farmers' supply needs.

The Retail  operating margin of $5,200 in 1997 increased $300 (6.1%) compared to
$4,900 in 1996. The realignment of products,  particularly  the increase in yard
and garden sales, has increased the gross margin percentage for ARS in 1997; but
the overall  reduction  in sales noted above has resulted in a decrease in total
gross margin dollars in 1997 compared to 1996. This was more than offset by a 3%
decrease in costs, principally SG&A expenses.

ENERGY

Net sales and revenues of $606,900 in 1997 increased $60,900 (11.2%) as compared
to $546,000 in 1996. The increase was due to higher  commodity prices in heating
oils and  diesel  fuel as a result of strong  demand  and low  inventory  in the
industry. These higher costs increased the average selling price of all products
by 4.6% in 1997 as compared to 1996. Additionally, total unit volume sold of all
products  increased  6.3% in 1997 as compared to 1996,  despite  1997 being 7.5%
warmer  than in 1996 based on degree  days.  The major  component  of the volume
increase was the result of  significant  increases in bulk unit sales in heating
oils and diesel fuels during 1997 as compared to 1996.

Energy's  operating  margin of $19,500 in 1997 increased $3,400 (21.2%) compared
to $16,100 in 1996.  Overall,  product margins in 1997 were comparable with 1996
mainly due to the increased  volume at a lower margin rate.  The higher  product
costs during 1997 could not be fully recovered through increased selling prices,
particularly in heating oil and diesel fuels. Total operating expenses decreased
$3,400 in 1997 compared to 1996. The decreases were  experienced in distribution
and SG&A expenses and were the result of the combination of lower freight costs,
lower amortization of intangibles, and improved management of these costs.

LEASE FINANCING

Total  revenues of $56,900 in 1997  increased  by $8,300  (17.1%) as compared to
$48,600 in 1996. The increase is  attributable  primarily to the $71,200 (19.0%)
increase in net leases and notes  during 1997 as compared to 1996.  Interest and
finance  charge  income,  as a  percentage  of  average  net  leases  and notes,
increased slightly from 12.9% in 1996 to 13.0% in 1997.

Operating  margin of $13,000 in 1997  increased  $1,400  (12.2%) as  compared to
$11,600  in 1996.  The  increase  in total  revenues  was  partially  offset  by
increased  interest  cost of  $3,200  (15.7%),  increased  SG&A  costs of $2,700
(27.4%),  and an increase in the  provision for credit losses of $900 (13.5%) in
1997 as compared to 1996.  The average cost of interest paid on debt for Telmark
remained  unchanged at 7.5% for 1997 and 1996.  The  increased  SG&A expenses in
1997 are primarily due to increased  payroll costs and increases in  advertising
costs.



                                       16

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                          OF OPERATIONS - CONTINUED
                            (THOUSANDS OF DOLLARS)


INSURANCE

Insurance net sales and revenues of $27,000 in 1997  increased  $1,600 (6.2%) as
compared to $25,400 in 1996.  The increase  resulted  from an increase in direct
premiums  written and a reduction  in  reinsurance  costs in 1997 as compared to
1996.

The net margin of $700 in 1997  increased  $6,000  (113%) as compared to the net
loss of  $5,300 in 1996.  The  increase  has  substantially  been the  result of
improvement  in  loss  development.  Insurance  experienced  losses  on  a  more
historical  level during 1997.  Adverse  development in older claims and certain
unusually  large  farmowner and auto liability  casualty  losses in 1996 did not
occur in 1997.

1996 COMPARED WITH 1995

During 1997, the following changes were made which affected the segment analysis
as  previously  reported:   (1)  management  of  selected  operating  locations,
particularly  within  Agriculture and Retail,  was transferred  between business
segments; (2) the Company changed its method of accounting for certain petroleum
inventory,  which required retroactive restatement,  the effect thereof has been
set forth in Item 6 above;  and (3) the  management  and allocation of corporate
costs to the business  operations  were revised in a continued  effort to reduce
overall  Company  costs.  As  the  result  of  these  changes,  the  appropriate
reclassifications   and  restatements  have  been  reflected  in  the  following
discussion of prior year results.

CONSOLIDATED RESULTS

The Company's net margin of $12,700 in 1996 is a $28,400 improvement over 1995's
net loss of $15,700. Of that improvement,  $18,900 is from continuing operations
and  $9,500  is  from  discontinued  operations.  The  $18,900  from  continuing
operations reflects a $27,100 pre-tax improvement,  offset by an $8,200 increase
in income tax  expense.  The $27,100  pre-tax  improvement  is the result of (1)
improved  operating results,  particularly in Agway Agricultural  Products (AAP)
and Agway Retail Services (ARS), but also in Leasing (Telmark), Country Products
Group (CPG) and Energy,  offset by reduced results in the Insurance  operations;
(2)  net  gains  on sale of  property,  plant  and  equipment,  investments  and
businesses,   principally  by  CPG,  as  the  Company  continues  to  focus  its
operations; and (3) reduced expenses resulting from decentralization  activities
undertaken in 1995 to reduce costs for 1996,  reduced  severance cost in 1996 as
compared to 1995 and continued  expense reduction efforts during 1996, offset by
increased interest expense.

Consolidated  net sales and revenues of $1,662,500  increased  $70,400 (4.4%) in
1996 compared to $1,592,100 in 1995.  The increase was due  principally to price
increases in AAP and price and volume increases in Energy, but also by sales and
revenue  volume  increases  in Telmark and some lines of business in CPG.  These
increases  were offset by reduced  sales in 1996 from  businesses  sold in 1995,
principally  by ARS;  businesses  sold in 1996,  principally by CPG; and reduced
volume in ARS and Insurance as these units refocus their mix of business.

Consolidated  operating  costs and  expenses  of  $1,626,800  in 1996  increased
$51,500 (3.3%)  compared to $1,575,200 in 1995. The increase was due principally
to price  increases  in product  costs in AAP and  Energy as well as  additional
costs  associated  with an increased  portfolio in Telmark and  increased  claim
costs experienced in Insurance.  The selling,  general and administrative (SG&A)
expenses of $136,200  included  above  reflect a $16,000  (10.5%)  decrease from
$152,200 in 1995. These SG&A reductions  reflect a decrease in severance cost of
$5,200 to $1,100 in 1996 compared to $6,300 in 1995 and also reflect the ongoing
reduction of costs,  net of  inflation,  which result from the  decentralization
activities noted above.

Interest  expense,  net of interest income,  of $33,100 in 1996 increased $3,100
(10.3%) compared to $30,000 in 1995. Of the increase,  $2,100 is due to interest
assessed in the  settlement of state income tax audits of prior years for Energy
and $1,300 is due to interest  assessed in the  settlement of federal income tax
audits of prior years for the Company.


                                       17

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                         OF OPERATIONS - CONTINUED
                          (THOUSANDS OF DOLLARS)


CONSOLIDATED RESULTS (CONTINUED)

Other income,  net, of $18,400  increased  $11,300  (158.1%) in 1996 compared to
$7,100 in 1995. The increase is substantially attributable to three items: (1) a
$5,100 increase in patronage  refunds received from cooperative  suppliers;  (2)
$3,800 in gains on the sale of businesses (particularly in the CPG operations of
Agriculture); and (3) a $1,300 gain on the sale of an investment.

Income tax expense of $9,900 and $1,700 for 1996 and 1995, respectively, results
in an  effective  tax  rate of 47.1%  and  28.9%.  See  Note 9 of the  financial
statements of the Company for more details.

AGRICULTURE

Total sales and revenues of $869,500 in 1996 increased $79,200 (10%) compared to
$790,300  in  1995.  AAP  experienced  a  $98,200  (17.5%)   increase  that  was
substantially  the result of price increases  reflecting the increase in cost in
feed and fertilizer ingredients. CPG experienced an overall decline in sales and
revenues in 1996,  as compared to 1995,  totaling  $19,000  (8.3%).  The overall
sales  reduction  resulted  from  the  sales  of  CPG's  Pro-Lawn  Products  and
laboratory  animal diet line of business and Sacramento  Valley Milling,  a bean
seed  operation  in  California,  in 1996.  This was  somewhat  offset  by CPG's
sunflower operation which had significant  improvements in 1996,  increasing its
sales and revenues by $6,900 (20%) over 1995.

The Agriculture  operating  margin  improved  $21,500 from a margin of $1,900 in
1995 to a  margin  of  $23,400  in  1996.  AAP's  1996  operating  margin  had a
significant  improvement of $18,000 (370.0%) over 1995. The largest contributing
factors to this  improvement  were the $14,600  (30.8%)  increase to AAP's gross
margins,  an increase of $5,100 in patronage  refunds  received from cooperative
suppliers,  and a decline in expenses as the result of  management's  success in
reducing  SG&A costs from the  reorganization  and the  realignment  of AAP into
enterprises during 1995.

AAP's gross margins over 1995  resulted  from a change in AAP's feed  ingredient
purchasing  program.  During 1996,  Agway Inc.,  through AAP, joined forces with
Farmland Industries,  Inc., to form AFI, a limited liability company, to provide
a  vehicle  to  achieve  better  pricing  in  the  marketplace   through  volume
purchasing.  Additionally,  in a market year with potentially tight supplies and
increasing  prices for  commodities  needed in the Company's feed business,  the
Company increased the use of forward purchase  contracts,  principally to assure
supply, and the use of exchange-traded futures contracts,  principally to assist
in the management of the cost of these  commodities.  AAP's enhanced  purchasing
program  enabled it to capture the  benefits of the rising  market  during 1996,
which is  reflected  in  reduced  cost of sales.  Due to the  volatility  of the
commodities  market, the benefits  experienced in the feed business from the use
of exchange-traded  futures contracts,  which was a major component of the gross
margin  improvement in 1996 in feed  ingredients,  may or may not be realized at
the same level in future years.

CPG's  operating  margin  increased  $3,500 (51.8%) over 1995,  resulting from a
$1,100 (36.5%) improvement in its sunflower  operations and a net $3,800 gain on
the sales of businesses  noted  previously.  These were offset by a reduction in
operating margin due to businesses having been sold during the year and one-time
costs  attributable to the start-up of the new produce  facility in DeWitt,  New
York.

RETAIL

Total sales and revenues of $262,000 in 1996 decreased  $30,400 (10.4%) compared
to $292,400 in 1995.  Sales  declines  resulted from the exit of the Dairy Route
and  Installation & Service  businesses in late 1995.  Additionally,  the summer
drought and early winter  conditions in the  Northeast  during the first half of
1996 adversely  impacted sales,  particularly with yard and garden product lines
such as fertilizers  and turf seeds.  In order to improve overall margins in the
retail  store system  during 1996,  ARS has made product mix changes and created
marketing  programs  designed to de-emphasize high dollar value and lower margin
products  such as power  equipment  in favor of smaller per unit value  products
with higher turnover and margins.  This focus has resulted in an overall decline
in total sales and revenues and some improvement in margins.


                                       18

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                        OF OPERATIONS - CONTINUED
                          (THOUSANDS OF DOLLARS)


RETAIL (CONTINUED)

The  operating  margin  of ARS of  $4,900  in 1996 is an  improvement  of $2,200
(82.3%) compared to $2,700 in 1995. This substantial improvement results in part
from the product mix change noted  above,  but also from a reduction in expenses
as the result of management's  successful  efforts to cut back SG&A costs of the
retail store system by reorganizing its structure and management organization.

ENERGY

Total net sales and  revenues of $546,000 in 1996  increased  $35,200  (6.9%) as
compared  to  $510,800  in  1995.  A  large  part  of this  increase  (85%)  was
attributable to price increases,  while the remaining increase was due to volume
increases.  The prices for Energy's  heating and power fuels increased 8% to 10%
over 1995 as the  result  of a rise in the  market  prices  during  peak  winter
months. The volume increases,  particularly in heating oil and propane, resulted
from 1996  being  8.4%  colder  than 1995  (based on degree  days).  These  were
partially  offset by volume  decreases  resulting from  management  decisions to
close certain company-owned retail  keytrol/cardtrol sites which were determined
not to be economical  to upgrade to comply with the new storage tank  regulatory
requirements,  and  diesel  fuel  volume  lost in the summer and fall of 1995 to
competitors  who sold their excess supplies from the warm 1995 winter at bargain
prices.

Energy's  operating  margin  of  $16,100  in 1996 is a $3,300  (25.5%)  increase
compared to $12,800 in 1995. Product margin improvements  totaled $4,000 in 1996
as compared to 1995 and were mainly  attributable  to a change in propane  sales
mix to higher margin accounts.  The margins in heating oils and power fuels were
reduced by higher product costs as the result of a volatile market price of fuel
oil that  could  not be  fully  recovered  through  increased  selling  price to
customers.  The lower  gross  margins in power  fuels were also due to  volatile
product costs as well as product mix,  competitive  pricing and higher operating
costs.  Additionally,  Energy's  operating  margin was  affected by increases in
administrative  expenses of $2,000 over 1995 offset by increases in other income
of $1,100 from the sale of fixed assets and a restructuring credit.

LEASE FINANCING

Total net revenues of $48,600 in 1996 increased $6,700 (16%) compared to $41,900
in 1995. The increase  resulted from a $41,500 (12.4%) increase in the net lease
portfolio in 1996 compared to 1995. Interest and finance charges as a percent of
average net leases and notes increased from 12.7% in 1995 to 12.9% in 1996.

Operating  profits of $11,600 in 1996  increased  $1,000  (9.4%) as  compared to
$10,600 in 1995. The increase in total revenues was partially offset by interest
expense,  which  increased  $2,600  (14.9%) to $20,300 in 1996 due to  Telmark's
increased borrowings required to finance the growth of the lease portfolio.  The
average  cost of debt for  Telmark  remains  unchanged  from 1995 at 7.5%.  SG&A
expenses  increased $1,600 (20%) to $9,800 in 1996 as compared to 1995.  Telmark
payroll costs for additional  personnel,  incentives on new business  booked and
expansion of its advertising all drove expenses upward in 1996.

INSURANCE

Insurance net sales and revenues of $25,400 in 1996 decreased  $4,200 (14.2%) as
compared to $29,600 in 1995.  The decline in revenues is in  Insurance's  direct
written premium due to competitive price conditions for personal lines business.

Operating  losses for Insurance in 1996 of $5,300  declined  $6,000  compared to
$700 in 1995.  This  decline  was the  result of  adverse  development  in older
claims,  certain  unusually  large farmowner and auto losses and increased claim
activity  in the  second  and  third  quarters  of 1996  due to  severe  weather
conditions in the Northeast.



                                       19

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                         OF OPERATIONS - CONTINUED
                          (THOUSANDS OF DOLLARS)


DISCONTINUED OPERATIONS

In  1993,  the  Agway  Board  of  Directors  authorized  management  to sell the
Company's  interest in Curtice Burns Foods,  Inc. (Curtice Burns) and H. P. Hood
Inc.  (Hood),  the major  investments  in what was Agway's  food group  segment.
Curtice Burns was sold in 1995 and Hood was sold in 1996. As a result,  the 1996
results from discontinued operations reflect a net gain of $2,100 on the sale of
Hood and a net loss of $600 on its operations through the date of sale. The 1995
results  from  discontinued  operations  reflect  a  $4,400  gain on the sale of
Curtice Burns and $12,400 of net losses in relation to the  operations  and sale
of Hood.

FINANCIAL CONDITION

LIQUIDITY AND CAPITAL RESOURCES

Cash  generated  from  operations  and external  borrowings  continues to be the
Company's  major  ongoing  source  of funds  to  finance  capital  improvements,
business acquisitions,  shareholder dividends,  and a growing lease portfolio at
Telmark.   During  the  three-year  period  ended  June  30,  1997,  significant
additional  cash was generated from the sale of businesses,  particularly at CPG
and with Agway's discontinued operations.

CASH FLOWS FROM OPERATIONS

The net cash flows generated from operating  activities totaled $22,100,  $9,300
and $16,200 in 1997, 1996 and 1995, respectively. The increase in cash flow from
operations  in 1997  reflects  a  substantially  lesser  demand for cash to fund
working  capital  increases  offset by a somewhat lower amount of cash generated
from  earnings  as  compared  to  1996.  The 1996  decrease  in cash  flow  from
operations as compared to 1995 reflects the generation of cash flow from working
capital reductions in 1995 compared to the working capital demand in 1996 offset
by the improved cash generated from earnings in 1996 compared to 1995.

CASH FLOWS FROM INVESTING

Net cash flows  used in the  Company's  investing  activities  totaled  $74,200,
$28,500 and $20,100 in 1997, 1996 and 1995,  respectively.  The most significant
use of cash  over the past  three  years is from  the  Company's  growing  lease
business  (Telmark).  The cash requirements to fund lease origination  growth in
excess of lease  repayments  amounted to  $79,200,  $48,500 and $62,800 in 1997,
1996 and  1995,  respectively.  Capital  expenditures  in 1997 of  $25,745  were
comparable to 1996 and a decrease from $38,475 in 1995. The Company  anticipates
that capital  expenditures will increase as profits increase from planned growth
in many of its business  units.  This increase in capital  expenditures  will be
somewhat offset as fixed asset upgrades of existing facilities are completed.

Cash flow used in investing was partially funded by cash generated from the sale
of businesses and the sale of discontinued operations, which amounted to a total
of $22,000, $42,400 and $76,400 in 1997, 1996 and 1995, respectively.

CASH FLOWS FROM FINANCING ACTIVITIES

The Company  finances its  operations  and the  operations of all its continuing
businesses  and  subsidiaries,  except  Telmark  and  Insurance,  through  Agway
Financial  Corporation (AFC).  External sources of short-term  financing for the
Company and all its other continuing  operations include revolving credit lines,
letters of credit,  and a commercial  paper program.  Insurance  finances itself
through  operations  or  with a  combination  of  short-  and  long-term  credit
facilities. Telmark's finance arrangements are explained below.



                                       20

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                          OF OPERATIONS - CONTINUED
                           (THOUSANDS OF DOLLARS)


CASH FLOWS FROM FINANCING ACTIVITIES (CONTINUED)

As of June 30, 1997, the Company had certain  facilities  available with various
banking institutions whereby lenders have agreed to provide funds up to $274,000
to  separately  financed  units of the  Company as  follows:  AFC,  $70,000  and
Telmark,  $204,000. In addition, AFC may issue up to $50,000 of commercial paper
under the terms of a  separate  agreement,  backed by a bank  standby  letter of
credit.  The bank has agreed to  increase  AFC's line of credit to  $100,000  on
October 1, 1997, to provide a facility for interim  funding,  if necessary,  for
maturing  subordinated debt (see below). The lines of credit to Telmark have not
changed  since June 30,  1996,  and are  considered  sufficient  to finance  new
business and support incremental repayments on debt.

AGWAY AND AFC

The $70,000 line of credit  available  to AFC at June 30, 1997,  and the $50,000
commercial  paper  facility  require  collateralization  using  certain  of  the
Company's  accounts  receivable  and  non-petroleum   inventories  (collateral).
Amounts that can be drawn under these AFC short-term agreements are limited to a
specific  calculation based upon the collateral  available.  Adequate collateral
has existed  throughout  the fiscal year to permit AFC to borrow amounts to meet
the  ongoing  needs of the  Company  and is  expected  to  continue to do so. In
addition,  the agreements  include certain  covenants,  the most  restrictive of
which  requires the Company to maintain  specific  quarterly  levels of interest
coverage and monthly levels of tangible retained margins.  At June 30, 1997, the
Company violated its interest  coverage  covenant but has subsequently  obtained
waivers from its lenders for June 1997 and amendments  through the term of these
agreements.  AFC bank  lines of  credit  and  commercial  paper  facilities  are
available to the Company  through  December 1997. The amounts  outstanding as of
June  30,  1997 and  1996,  under  AFC's  $70,000  line of  credit  and  $50,000
commercial paper were $0 and $34,300 and $12,200 and $50,000,  respectively. The
Company has ongoing discussions with its lenders and expects to continue to have
appropriate and adequate financing to meet its ongoing needs.

Annually,  AFC offers  subordinated  debentures  and  subordinated  money market
certificates to the public. Of AFC's subordinated  debt,  $337,700 is redeemable
in whole or in part at the  principal  amount plus  accrued  interest,  prior to
maturity dates, at the option of the Company.  The foregoing debt bears interest
payable  semiannually  on  January 1 and July 1 of each year.  The money  market
certificates' interest rate is at the greater of the quoted rate or a rate based
upon the discount rate for U.S. Government Treasury Bills, with maturities of 26
weeks. In October 1997, $52,000 of subordinated money market certificates issued
by  AFC  will  mature.   Additionally,   in  July  1997,   the   restriction  on
transferability of $16,700 of preferred stock issued in connection with the 1993
acquisition of local  cooperative  affiliates  expired.  The Company  expects to
refinance this debt and fund any increased redemptions of preferred stock either
through a new issue of subordinated debt, through short-term bank borrowings, or
a combination of both. An increase in the short-term credit facilities providing
this liquidity is described above.

TELMARK

Telmark finances its operations and lease portfolio growth  principally  through
lease payments  which totaled  $143,900 in 1997.  Additionally,  cash flows from
operations,  which were  $16,000,  $13,200 and $12,000 for 1997,  1996 and 1995,
respectively,  borrowings under lines of credit, private placements of debt with
institutional  investors,  sales of debentures to the public,  and  lease-backed
asset securitization all provide financing sources for Telmark.

At June 30, 1997,  Telmark has two separate  credit  facilities  available  from
banks  which  allow  Telmark  to  borrow  up to an  aggregate  of  $204,000.  An
uncommitted  short-term line of credit agreement permits Telmark to borrow up to
$4,000 on an unsecured  basis with interest paid upon  maturity.  The line bears
interest  at  money  market  variable  rates.  A  committed  $200,000  partially
collateralized  revolving term loan facility  permits Telmark to draw short-term
funds  bearing  interest at money market rates or draw  long-term  debt at rates
appropriate for the term of the note drawn.  The total amount  outstanding as of
June 30, 1997 and 1996,  under the  short-term  line of credit and the revolving
term loan  facility was $4,000 and $190,900 and $0 and  $146,000,  respectively.
The portion of the  revolving  term loan that is short term at June 30, 1997 and
1996, was $24,900 and $0, respectively.


                                       21

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                          OF OPERATIONS - CONTINUED
                          (THOUSANDS OF DOLLARS)


TELMARK (CONTINUED)

Telmark borrows under its short-term line of credit  agreement and its revolving
term agreement from time to time to fund its operations.  Short-term debt serves
as interim financing between the issuances of long-term debt. Telmark renews its
lines of credit  annually.  The $4,000 line of credit has been  renewed  through
December 1997. The $200,000  revolving term agreement loan facility is available
through February 1, 1998.

At June 30, 1997, Telmark also had balances  outstanding on ten unsecured senior
note private placements totaling $119,722.  Interest is payable  semiannually on
each senior note.  Principal  payments are both semiannual and annual.  The note
agreements are similar to one another and each contains financial covenants, the
most  restrictive of which prohibit (i) tangible net worth,  defined as tangible
assets less total  liabilities  (excluding any notes payable to Agway  Holdings,
Inc.),  from being less than $70,000,  (ii) the ratio of total  liabilities less
subordinated notes payable to Agway Holdings,  Inc. to shareholder's equity plus
subordinated notes payable to Agway Holdings, Inc. from exceeding 5:1, (iii) the
ratio of earnings  available for fixed charges from being less than 1.25:1,  and
(iv) dividend  distributions and restricted  investments made after December 31,
1994 that  exceed 50% of  consolidated  net income for the period  beginning  on
January 1, 1995 through the date of determination, inclusive.

On May 28, 1997,  Telmark,  through a newly created wholly owned special purpose
subsidiary,   Telmark  Lease  Funding  Corp.  I,  issued   $23,999  of  Class  A
lease-backed  notes and $1,946 of Class B lease-backed  notes to three insurance
companies.  The subsidiary pays interest at 6.58% on the Class A notes and 7.01%
on the Class B notes.  The notes are  collateralized  by 1,165 leases  having an
aggregate  present value of  contractual  lease  payments equal to the principal
balance of the notes, and the notes are further  collateralized  by the residual
values of these leases.
Final scheduled maturity of the notes is December 15, 2004.

In September  1996,  Telmark's  registration  with the  Securities  and Exchange
Commission  of its third  offering to the public of $22,000 of  debentures,  due
March 31,  2000,  and March 31,  2002,  became  effective.  The  debentures  are
unsecured,  subordinated to all senior debt at Telmark. The interest on the debt
is payable  quarterly on January 1, April 1, July 1, and October 1. The offering
of the debentures is not  underwritten,  and there can be no guarantee as to the
amount of  debentures,  if any,  that will be sold.  This offer of debentures is
continuing  and the proceeds of the offering  will be used to provide  financing
for Telmark's leasing activities.  As of June 30, 1997,  approximately $4,000 of
debentures were sold.  Telmark's first registration of debentures,  due December
31, 1997,  was  effective  February 1, 1994,  and  approximately  $4,700 of that
$25,000 offering was sold and is outstanding at June 30, 1997.  Telmark's second
registration  of  debentures,  due March 31,  1998,  and  March  31,  2000,  was
effective October 31, 1994, and  approximately  $22,100 of that $30,000 offering
was sold and is  outstanding  at June 30, 1997. In addition,  beginning in 1997,
Telmark allows reinvestment of interest in the outstanding debentures.
As of June 30, 1997, Telmark had approximately $198 of reinvested interest.

Telmark  conducts  ongoing   discussions  and  negotiations  with  existing  and
potential  lenders for future financing needs. The Company believes Telmark will
continue to have appropriate and adequate  short-term and long-term financing to
meet its ongoing needs.



                                       22

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                        OF OPERATIONS - CONTINUED
                         (THOUSANDS OF DOLLARS)


Sources of longer-term financing of the Company include the following as of June
30, 1997:
<TABLE>
<CAPTION>

Source of debt                                                 Agway & AFC         Telmark           Total
- --------------                                                -------------       ---------        ---------
<S>                                                           <C>                 <C>              <C>
Banks - due 7/97 to 7/00 with interest
     from 6.0% to 8.4%......................................  $      2,625        $ 170,000        $ 172,625
Insurance companies - due 9/97 to 4/04
     with interest from 5.9% to 8.9%........................                        144,492          144,492
Capital leases & other - due 1997 to 2007
     with interest from 6% to 12%...........................        12,488               90           12,578
                                                              --------------      ---------        ---------
         Long-term debt.....................................         15,113         314,582          329,695
Subordinated money market certificates - due
     10/97 to 10/08 with interest from 4.5% to 9.5%.........        385,345                          385,345
Subordinated debentures - due 1997 to 2003
     with interest at 6.0% to 8.5%..........................         21,738          31,044           52,782
                                                              --------------      ---------        ---------
         Total subordinated debt............................  $     407,083       $  31,044        $ 438,127
                                                              --------------      ---------        ---------
              Total debt....................................  $     422,196       $ 345,626        $ 767,822
                                                              ==============      =========        =========

</TABLE>

OTHER MATTERS

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995

The Company is including the following cautionary statement in this Form 10-K to
make  applicable and take  advantage of the new "safe harbor"  provisions of the
Private  Securities  Litigation  Reform  Act of  1995  for  any  forward-looking
statement made by, or on behalf of, the Company.  Where any such forward-looking
statement  includes a statement  of the  assumptions  or basis  underlying  such
forward-looking  statement,  the Company  cautions that,  while it believes such
assumptions  or basis to be  reasonable  and makes them in good  faith,  assumed
facts or basis  almost  always vary from  actual  results,  and the  differences
between  assumed  facts or basis and actual  results can be material,  depending
upon the circumstances. Where, in any forward-looking statement, the Company, or
its management,  expresses an expectation or belief as to future  results,  such
expectation  or  belief  is  expressed  in good  faith  and  believed  to have a
reasonable  basis,  but  there  can  be  no  assurance  that  the  statement  of
expectation  or belief will result or be  achieved  or  accomplished.  The words
"believe,"  "expect,"  and   "anticipate"  and  similar   expressions   identify
forward-looking statements.

IMPAIRMENT OF LONG-LIVED ASSETS

In the first  quarter  of 1997,  the  Company  adopted  Statement  of  Financial
Accounting   Standards  (SFAS)  No.  121,  "Accounting  for  the  Impairment  of
Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed  Of." SFAS No. 121
requires  impairment  losses to be measured and recorded on  long-lived  assets,
whether  these  assets  are  held  for  disposal  or  used in  operations,  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets' carrying  amount.  The
adoption of this  standard  resulted  in a $1,700  pre-tax  charge to  operating
margin  related  to  certain  AAP  fertilizer  and  feed  plants  and ARS  store
locations.

ENVIRONMENTAL ISSUES

The  Company  is  subject  to a number of  governmental  regulations  concerning
environmental  matters,  either directly or as a result of the operations of its
subsidiaries.  The Company  expects  that it will be required to expend funds to
participate  in the  remediation  of certain  sites,  including  sites where the
Company has been designated by the  Environmental  Protection  Agency (EPA) as a
potentially  responsible  party  (PRP)  under  the  Comprehensive  Environmental
Response,  Compensation,  and Liability Act (CERCLA) and sites with  underground
fuel storage tanks, and will incur other expenses  associated with environmental
compliance.


                                       23


<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                        OF OPERATIONS - CONTINUED
                          (THOUSANDS OF DOLLARS)


ENVIRONMENTAL ISSUES (CONTINUED)

At June 30, 1997, the Company has been  designated as a PRP under CERCLA or as a
third party to the original PRPs in several Superfund sites. The liability under
CERCLA is joint and several,  meaning that the Company  could be required to pay
in  excess  of  its  pro  rata  share  of  remediation   costs.   The  Company's
understanding  of the financial  strength of other PRPs at these Superfund sites
has been considered,  where appropriate,  in the Company's  determination of its
estimated liability.

The Company  continually  monitors  its  operations  with  respect to  potential
environmental  issues,  including  changes in  legally  mandated  standards  and
remediation  technologies.  Agway's recorded  liability  reflects those specific
issues where  remediation  activities  are  currently  deemed to be probable and
where the cost of  remediation  is  estimable.  Estimates  of the  extent of the
Company's  degree of  responsibility  of a  particular  site and the  method and
ultimate  cost of  remediation  require  a number of  assumptions  for which the
ultimate  outcome  may differ  from  current  estimates;  however,  the  Company
believes that its past experience provides a reasonable basis for estimating its
liability.  As additional information becomes available,  estimates are adjusted
as necessary.  While the Company does not  anticipate  that any such  adjustment
would be material to its financial  statements,  it is reasonably  possible that
the result of ongoing and/or future environmental studies or other factors could
alter this expectation and require the recording of additional liabilities.  The
extent or amount of such events,  if any,  cannot be estimated at this time. The
settlement  of the  reserves  established  will cause  future cash  outlays over
approximately  five years based upon current  estimates,  and it is not expected
that such outlays will materially impact the Company's liquidity position.

As part of its long-term  environmental  protection  program,  the Company spent
approximately  $1,800 in fiscal 1997 on capital projects.  The Company estimates
that during fiscal 1998 and 1999 approximately  $1,600 per year will be spent on
additional  capital  projects  for  environmental  protection.  These  estimates
include the additional  capital required to comply with EPA Underground  Storage
Tank (UST)  regulations that become effective in December 1998.  Presently,  the
total  additional  capital  required to comply with the EPA UST  regulations  is
estimated to be  approximately  $550. The total capital  requirements may change
due to the actual number of USTs actively in use on the effective date.

YEAR 2000

In fiscal  1996,  the  Company  initiated a  Companywide  program to prepare its
computer  systems  and  applications  for the year  2000.  As a  result  of this
program, in fiscal 1997, a comprehensive review to identify the systems affected
by this  issue  was  completed,  an  implementation  plan  was  compiled  and is
currently being executed,  and estimated cost projections were determined.  As a
result of the procedures already completed, the Company expects to either modify
or upgrade  existing  systems or replace  some  systems  altogether  where it is
determined to be cost beneficial.

The Company  expects to incur  internal  staff costs as well as  consulting  and
other expenses related to the execution of the implementation  plan. The Company
has also  identified  that a portion of the cost  estimates are not likely to be
incremental costs to the Company,  but rather will represent the redeployment of
existing information  technology  resources.  Testing and conversion of existing
and replacement system  applications are expected to cost approximately  $14,200
over the next two fiscal years.  Approximately  75% of this estimate  represents
costs to replace  existing  systems for year 2000  compliance,  the  majority of
which  will be  capitalized.  The  accounting  treatment  of costs  incurred  in
connection  with the year 2000  compliance  will be treated as period  costs and
will be expensed as  incurred as compared to the  capitalization  of new systems
implemented.

The Company presently  believes that with the planned  modifications to existing
systems and conversion to new systems,  the year 2000  compliance  issue will be
resolved on a timely basis and will not pose  significant  operational  problems
for the Company's computer systems as so modified and converted.







                                       24

<PAGE>



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
                         OF OPERATIONS - CONTINUED
                           (THOUSANDS OF DOLLARS)


AGRICULTURAL ECONOMY AND OTHER FACTORS

The  financial  condition  of the Company  can be  directly  affected by factors
affecting the  agricultural  economy,  since these factors impact the demand for
the  Company's  products and the ability of its  customers to make  payments for
products already purchased through credit extended by the Company. These factors
include: (i) changes in government  agricultural  programs (e.g., milk marketing
orders and acreage  reduction  programs) that may adversely  affect the level of
income of  customers  of the  Company;  (ii)  weather-related  conditions  which
periodically  occur that can impact the agricultural  productivity and income of
the customers of the Company;  and (iii) the  relationship of demand relative to
supply of agricultural commodities produced by customers of the Company.

Federal  agricultural  legislation,  formally  known as The Federal  Agriculture
Improvement  and Reform Act of 1996, was signed into law on April 4, 1996.  This
legislation  replaced  the former  program of variable  price-linked  deficiency
payments with fixed payments to farmers which decline over a seven-year  period.
This  legislation  also eliminated  federal  planting  restrictions  and acreage
controls  allowing farmers more flexibility to plant for the market.  The impact
of this legislation on the agricultural  economy, and on the financial condition
of the  Company,  is not  expected  to be  significant  in the  short-term.  The
longer-term  impact on the  financial  condition  of the Company of such a major
change in the federal  government's  role in agriculture  cannot be predicted at
this time.

The Company's energy business is impacted by factors such as weather  conditions
in the  Northeast  and the  relationship  of supply  and  demand  for  petroleum
products  worldwide  as  well as  within  Agway's  market.  Agway's  retail  and
insurance  businesses  can be  impacted  by weather  conditions  as well as from
fluctuations in the economy in the northeastern  United States that, in general,
affect consumer demand for products.  To the extent that these factors adversely
affect the  customers of the  Company,  the  financial  condition of the Company
could be adversely affected.

The  Company's  endeavors  to limit the effects of changes in interest  rates by
matching as closely as possible, on an ongoing basis, the maturity and repricing
characteristics  of funds  borrowed to finance its leasing  activities  with the
maturity and repricing  characteristics of its lease portfolio.  However, a rise
in interest  rates would  increase the cost of funds  borrowed by the Company to
finance  its  leasing  business  and  could  lower  the  value of the  Company's
outstanding leases in the secondary market. In addition,  higher interest rates,
inasmuch as they would increase the cost of funds borrowed by the Company, would
also increase the cost of leases and could decrease demand for leases.



                                       25

<PAGE>



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


                      INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                                              PAGE
                                                                                                              -----
<S>                                                                                                              <C>
AGWAY INC. AND CONSOLIDATED SUBSIDIARIES:
      Agway Inc.'s Report on Financial Statements............................................................    27

      Report of Independent Accountants......................................................................    28

      Consolidated Balance Sheets, June 30, 1997 and 1996....................................................    30

      Consolidated Statements of Operations, fiscal years ended June 30, 1997, 1996 and 1995.................    31

      Consolidated Statements of Changes in Shareholders' Equity, fiscal years ended June 30,
           1997, 1996 and 1995...............................................................................    32

      Consolidated Statements of Cash Flow, fiscal years ended June 30, 1997, 1996 and 1995..................    33

      Notes to Consolidated Financial Statements.............................................................    34
</TABLE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

      This item is inapplicable.



                                       26

<PAGE>



                   AGWAY INC.'S REPORT ON FINANCIAL STATEMENTS


The  accompanying  consolidated  financial  statements  have  been  prepared  in
conformity with generally  accepted  accounting  principles by the Company.  The
integrity and objectivity of the data in these financial  statements,  including
estimates  and  judgments,  are the  responsibility  of  Agway,  as is all other
information included in this annual report.

The   consolidated   financial   statements  of  Agway  Inc.  and   Consolidated
Subsidiaries  have  been  audited  by  Coopers  &  Lybrand  L.L.P.,  independent
auditors,  who  relied  on the  opinion  of Price  Waterhouse  LLP,  independent
auditors,  as it relates to H.P. Hood Inc., a former  investment of the Company,
which has been sold and is reflected as discontinued  operations in the June 30,
1995,  financial  statements.  The Coopers & Lybrand L.L.P. and Price Waterhouse
LLP reports follow.  Agway has made available to Coopers & Lybrand L.L.P. all of
the  Company's  financial  records and related  data,  as well as the minutes of
Directors' meetings.  Furthermore,  Agway believes that all representations made
to Coopers & Lybrand L.L.P. during its audit were valid and appropriate.

Agway  maintains a system of internal  accounting  controls  intended to provide
reasonable  assurance,  given the inherent  limitations of all internal  control
systems, at appropriate costs, that transactions are executed in accordance with
Company  authorization,  are properly  recorded  and  reported in the  financial
statements, and that assets are adequately safeguarded.

The Budget & Audit Committee of the Board of Directors,  which consists of seven
directors who are not  employees,  meets  periodically  with  management and the
independent  auditors  to review the manner in which they are  performing  their
responsibilities  and to discuss auditing,  internal  accounting  controls,  and
financial  reporting matters.  The independent  auditors have free access to the
Budget & Audit Committee.




                                          AGWAY INC.

                                               /s/ DONALD P. CARDARELLI
                                               BY DONALD P. CARDARELLI
                                               President and CEO
                                               August 22, 1997



                                               /s/ PETER J. O'NEILL
                                               BY PETER J. O'NEILL
                                               Senior Vice President,
                                               Finance & Control,
                                               Treasurer and Controller
                                               August 22, 1997


                                       27

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors of Agway Inc.:

We have audited the  consolidated  balance sheets of Agway Inc. and Consolidated
Subsidiaries  as of  June  30,  1997  and  1996,  and the  related  consolidated
statements of operations, changes in shareholders' equity and cash flows for the
years ended June 30, 1997,  1996 and 1995.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial  statements based on our audits. We did not audit the
financial  statements of H. P. Hood Inc., for the year ended June 30, 1995. Such
statements of H. P. Hood Inc. (not presented  separately  herein)  reflect total
assets amounting to $147,302,000 at June 30, 1995, and total revenues  amounting
to $482,738,000  for the year ended June 30, 1995. Those statements were audited
by other  auditors  whose  report has been  furnished  to us,  and our  opinion,
insofar as it relates to the amounts  included for this subsidiary  prior to any
adjustment  to reflect this  subsidiary  as  discontinued  operations,  is based
solely on the report of the other auditors.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

In our opinion,  based on our audits and the report of the other  auditors,  the
consolidated  financial  statements  referred to above  present  fairly,  in all
material  respects,  the  financial  position  of Agway  Inc.  and  Consolidated
Subsidiaries,  as of June 30, 1997 and 1996, and the results of their operations
and their  cash  flows for the years  ended  June 30,  1997,  1996 and 1995,  in
conformity with generally accepted accounting principles.

As further discussed in the notes to the consolidated financial statements,  the
Company changed its accounting for long-lived assets and certain  inventories in
1997.




/s/  COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.

Syracuse, New York
August 22, 1997



                                       28

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Stockholders of H.P. Hood Inc.

In our opinion,  the  accompanying  consolidated  balance  sheet and the related
consolidated  statements  of operations  and retained  deficit and of cash flows
present fairly, in all material  respects,  the financial  position of H.P. Hood
Inc. and its  subsidiaries  (the "Company") at June 24, 1995, and the results of
their  operations and their cash flows for the year in conformity with generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of the Company's management;  our responsibility is to express an
opinion on these financial statements based on our audit. We conducted our audit
of these  statements in accordance with generally  accepted  auditing  standards
which require that we plan and perform the audit to obtain reasonable  assurance
about whether the financial  statements  are free of material  misstatement.  An
audit includes examining,  on a test basis,  evidence supporting the amounts and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for the opinion expressed above.





/s/ PRICE WATERHOUSE LLP
PRICE WATERHOUSE LLP
Boston, Massachusetts
August 11, 1995



                                       29

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             JUNE 30, 1997 AND 1996
                             (THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>


                                 ASSETS
                                                                                      1997                1996
                                                                                  -------------      -------------
<S>                                                                               <C>                <C>
Current assets:
     Trade accounts receivable (including notes receivable of
         $44,074 and $35,182, respectively), less allowance for
         doubtful accounts of $7,864 and $10,062, respectively..................  $     209,868      $     207,327
     Leases receivable, less unearned income of $58,225 and $48,403,
         respectively...........................................................        124,552            105,374
     Advances and other receivables.............................................         29,922             35,900
     Inventories................................................................        150,640            159,959
     Prepaid expenses and other assets..........................................         52,714             57,551
                                                                                  -------------      -------------
         Total current assets...................................................        567,696            566,111
Marketable securities...........................................................         35,586             34,115
Other security investments......................................................         49,668             42,406
Properties and equipment, net...................................................        215,095            237,015
Long-term leases receivable, less unearned income of $94,366 and
     $75,828, respectively......................................................        320,809            268,815
Net pension asset...............................................................        100,052             85,181
Other assets....................................................................         11,355             12,248
                                                                                  -------------      -------------
         Total assets...........................................................  $   1,300,261      $   1,245,891
                                                                                  =============      =============


                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                       1997                1996
                                                                                  -------------      -------------
Current liabilities:
     Notes payable..............................................................  $      59,200      $      62,200
     Current installments of long-term debt.....................................        113,720             94,253
     Subordinated debt, current.................................................         62,999             14,643
     Accounts payable...........................................................        113,067            116,519
     Other current liabilities..................................................        113,927            121,046
                                                                                  -------------      -------------
         Total current liabilities..............................................        462,913            408,661
Long-term debt..................................................................        215,975            197,413
Subordinated debt...............................................................        375,128            400,284
Other liabilities...............................................................         68,494             66,811
                                                                                  -------------      -------------
         Total liabilities......................................................      1,122,510          1,073,169
Shareholders' equity:
     Preferred stock, less amount held in Treasury..............................         57,541             59,319
     Common stock ($25 par--300,000 shares authorized; 171,792 and 162,070
         shares issued, less amount held in Treasury)...........................          2,639              2,689
     Retained margin............................................................        117,571            110,714
                                                                                  -------------      -------------
         Total shareholders' equity.............................................        177,751            172,722
Commitments and contingencies...................................................
         Total liabilities and shareholders' equity.............................  $   1,300,261      $   1,245,891
                                                                                  =============      =============


</TABLE>





         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       30

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                 FISCAL YEARS ENDED JUNE 30, 1997, 1996 AND 1995
                             (THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>

                                                                   1997               1996                1995
                                                              -------------       -------------      --------------
<S>                                                           <C>                 <C>                <C>
Net sales and revenues from:
     Product sales (including excise taxes).................  $   1,587,159       $   1,588,442      $    1,520,502
     Leasing operations.....................................         56,943              48,627              41,942
     Insurance operations...................................         27,020              25,431              29,609
                                                              -------------       -------------      --------------
         Total net sales and revenues.......................      1,671,122           1,662,500           1,592,053
                                                              -------------       -------------      --------------

Cost and expenses from:
     Products and plant operations..........................      1,471,465           1,451,029           1,391,315
     Leasing operations.....................................         23,486              20,305              17,675
     Insurance operations...................................         16,437              21,176              17,321
     Selling, general and administrative activities.........        130,944             136,200             152,177
     Restructuring credit...................................                             (1,943)             (3,248)
                                                              -------------       -------------      --------------
         Total operating costs and expenses.................      1,642,332           1,626,767           1,575,240
                                                              -------------       -------------      --------------

Operating margin............................................         28,790              35,733              16,813
Interest expense, net of interest income of $9,976,
     $10,330 and $8,829, respectively.......................        (30,970)            (33,085)            (30,003)
Other income, net...........................................         18,763              18,422               7,137
                                                              -------------       -------------      --------------
Margin (loss) from continuing operations before
     income taxes...........................................         16,583              21,070              (6,053)
Income tax expense..........................................         (5,913)             (9,923)             (1,747)
                                                              -------------       -------------      --------------

Margin (loss) from continuing operations....................         10,670              11,147              (7,800)

Discontinued operations:
     Loss from operations, including tax benefit of
         $120 and $13,637, respectively.....................                               (595)            (12,360)
     Gain on disposal of Hood, net of tax expense
         of $1,711..........................................                              2,110
     Gain on disposal of Curtice Burns, net of tax
         expense of $19,700.................................                                                  4,430
                                                              -------------       -------------      --------------
              Margin (loss) from discontinued operations....                              1,515              (7,930)
                                                              -------------       -------------      --------------

Net margin (loss)...........................................  $      10,670       $      12,662       $     (15,730)
                                                              =============       =============      ==============

</TABLE>














         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       31

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                 FISCAL YEARS ENDED JUNE 30, 1997, 1996 AND 1995
                             (THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>

                                                COMMON STOCK
                                             --------------------
                                              (PAR VALUE $25)        PREFERRED   PAID-IN     RETAINED
                                              SHARES      AMOUNT       STOCK     CAPITAL      MARGIN        TOTAL
                                             --------    --------    ---------   --------    --------     ---------
<S>                                           <C>        <C>         <C>         <C>         <C>          <C>
Balance as of June 30, 1994, as
     previously reported .................    110,854    $  2,771    $ 71,338    $  6,371    $123,346     $203,826

Adjustment for the cumulative effect
     on prior years of applying
     retroactively the new method
     of valuing inventories ..............                                                        224          224

Balance as of June 30, 1994, as
      adjusted ...........................    110,854       2,771      71,338       6,371     123,570      204,050

     Net loss ............................                                                    (15,730)     (15,730)
     Dividends declared ..................                                                     (4,785)      (4,785)
     Redeemed, net .......................     (1,735)        (43)     (5,703)                              (5,746)
     Adjustment to unrealized losses
         on available-for-sale securities,
         net of tax ......................                                                       (121)        (121)
     Sale of stock of Curtice Burns ......                                         (4,901)                  (4,901)
                                              --------   --------    --------    --------    --------     --------

Balance June 30, 1995 ....................    109,119       2,728      65,635       1,470     102,934      172,767

     Net margin ..........................                                                     12,662       12,662
     Dividends declared ..................                                                     (4,382)      (4,382)
     Redeemed, net .......................     (1,545)        (39)     (6,316)                              (6,355)
     Adjustment to unrealized losses
         on available-for-sale securities,
         net of tax ......................                                                       (500)        (500)
     Sale of stock of Hood ...............                                         (1,470)                  (1,470)
                                              --------   --------    --------    --------    --------     --------

Balance June 30, 1996 ....................    107,574       2,689      59,319           0     110,714      172,722

     Net margin ..........................                                                     10,670       10,670
     Dividends declared ..................                                                     (4,237)      (4,237)
     Redeemed, net .......................     (2,022)        (50)     (1,778)                              (1,828)
     Adjustment to unrealized losses
         on available-for-sale securities,
         net of tax ......................                                                        424          424
                                              --------   --------    --------    --------    --------     --------
Balance June 30, 1997 ....................    105,552    $  2,639    $ 57,541    $      0    $117,571     $177,751
                                              ========   ========    ========    ========    ========     ========
</TABLE>


Common shares,  purchased at par value, held in Treasury at June 30 were: 66,240
in 1997;  54,496 in 1996;  61,734 in 1995. A common stock  dividend per share of
$1.50 was  declared  for  fiscal  1997,  1996 and 1995.  Dividend  payments  are
restricted  to a maximum  of 8% of par value,  as  governed  by the Farm  Credit
Administration. See Note 13 for the details of preferred stock activity.



         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       32

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                 FISCAL YEARS ENDED JUNE 30, 1997, 1996 AND 1995
                             (THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>


                                                                   1997               1996                1995
                                                              -------------       -------------      ------------
<S>                                                           <C>                 <C>                <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
   Net margin (loss)........................................  $      10,670       $     12,662       $    (15,730)
   Adjustments to reconcile margins to net cash:
       Depreciation and amortization........................         29,831             33,422             33,720
       Restructuring credit.................................                            (1,943)            (3,248)
       Receivables and other asset provisions...............         10,341             10,993              9,369
       Net pension income...................................        (14,871)           (11,338)            (9,956)
       Patronage refund received in stock...................         (7,762)            (3,264)            (1,123)
       Deferred income tax (benefit) expense................          4,795             11,474            (15,682)
       (Gain) loss on sale of:
           Businesses.......................................           (360)            (3,799)
           Other security investments.......................                            (1,348)
           Properties and equipment.........................         (2,613)               891              1,436
       Changes in assets and liabilities,  net of effects
           of businesses acquired or sold:
           Receivables......................................           (210)           (14,982)            15,333
           Inventory........................................          6,048            (12,527)            20,709
           Payables.........................................         (2,603)           (21,802)            (4,400)
           Other  ..........................................        (11,133)            10,910            (14,247)
                                                              -------------       -------------      ------------
Net cash flows from operating activities....................         22,133              9,349             16,181

CASH FLOWS FROM INVESTING ACTIVITIES:
   Purchases of property, plant and equipment...............        (25,745)           (26,025)           (38,475)
   Cash paid for acquisitions...............................         (2,178)              (688)
   Disposal of property, plant and equipment................         11,429              4,012              6,373
   Purchases of marketable securities available for sale....        (25,084)           (10,973)            (1,704)
   Sale of marketable securities available for sale.........         24,037             11,110                774
   Leases originated........................................       (223,061)          (174,999)          (170,495)
   Leases repaid  ..........................................        143,906            126,529            107,649
   Purchases of investments in related cooperatives.........         (4,657)            (4,401)            (1,700)
   Proceeds from sale of investments in related cooperatives          5,159              4,586              1,069
   Proceeds from disposal of businesses.....................         21,958             26,467
   Proceeds from sale of discontinued operations............                            15,900             55,786
   Net changes in assets of discontinued operations.........                                               20,625
                                                              -------------       -------------      ------------
Net cash flows used in investing activities.................        (74,236)           (28,482)           (20,098)

CASH FLOWS FROM FINANCING ACTIVITIES:
   Net change in short-term borrowing.......................         (3,000)            (8,100)             7,500
   Proceeds from long-term debt.............................        132,771             67,513             90,220
   Repayment of long-term debt..............................        (92,069)           (42,896)           (73,501)
   Proceeds from sale of subordinated debentures............         63,086             81,565             65,398
   Redemption of subordinated debt..........................        (39,887)           (65,701)           (73,479)
   Payments on capitalized leases...........................         (2,673)            (2,311)            (1,512)
   Proceeds from sale of stock..............................          2,291                 13                 33
   Redemption of stock......................................         (4,119)            (6,368)            (5,779)
   Cash dividends paid......................................         (4,297)            (4,582)            (4,963)
                                                              -------------       -------------      ------------

Net cash flows from financing activities....................         52,103             19,133              3,917
                                                              -------------       -------------      ------------
Net increase (decrease) in cash and equivalents.............              0                   0                 0
Cash and equivalents at beginning of year...................              0                   0                 0
                                                              -------------       -------------      ------------
Cash and equivalents at end of year.........................  $           0       $           0      $          0
                                                              =============       =============      ============
</TABLE>




         The accompanying notes are an integral part of the consolidated
                             financial statements.

                                       33

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             (THOUSANDS OF DOLLARS)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization
Agway Inc.  (the  Company or Agway),  incorporated  under the  Delaware  General
Corporation Law in 1964 and headquartered in DeWitt,  New York,  functions as an
agricultural   cooperative   directly  engaged  in  manufacturing,   processing,
distribution and marketing of products and services for its  farmer-members  and
other  customers  primarily  in the  states  of  Connecticut,  Delaware,  Maine,
Maryland,   Massachusetts,   New  Hampshire,   New  Jersey,   New  York,   Ohio,
Pennsylvania,  Rhode Island,  and Vermont.  The Company,  through certain of its
subsidiaries,  is involved in retail and wholesale sales of farm supplies;  yard
and garden  products;  pet food and pet supplies;  the distribution of petroleum
products;  repackaging  and marketing of  vegetables;  processing  and marketing
sunflower seeds; underwriting and sale of certain types of property and casualty
insurance; sale of health insurance; and lease financing.

Fiscal Year
The  Company's  fiscal  year-end is on the last  Saturday in June.  Fiscal years
ended June 1997 and June 1995 were comprised of 52 weeks. Fiscal year ended June
1996 was comprised of 53 weeks.

Basis of Consolidation
The consolidated  financial  statements include the accounts of all wholly owned
subsidiaries. Operations of H.P. Hood Inc. (Hood), which was 99.9% owned through
December 14, 1995, and Curtice Burns Foods, Inc. (Curtice Burns),  which was 34%
owned through  November 3, 1994, are presented as  discontinued  operations (see
Note 19). All  significant  intercompany  transactions  and  balances  have been
eliminated in consolidation.

Reclassifications
Certain  reclassifications  have  been  made to  conform  prior  year  financial
statements with the current year presentation.

Cash and Equivalents
The Company  considers all  investments  with a maturity of three months or less
when purchased to be cash equivalents.

Leases Receivable
Telmark lease  contracts,  which qualify as direct  finance leases as defined by
Statement of  Financial  Accounting  Standards  (SFAS) No. 13,  "Accounting  for
Leases," are  accounted  for by recording on the balance  sheet the total future
minimum lease payments receivable plus the estimated unguaranteed residual value
of leased  equipment less the unearned  interest and finance  charges.  Unearned
interest and finance  charges  represent the excess of the total future  minimum
lease  payments plus the estimated  unguaranteed  residual  value expected to be
realized  at the end of the lease term over the cost of the  related  equipment.
Interest  and finance  charge  income is  recognized  as  revenue,  by using the
interest  method  over the term of the  lease,  which  for most  commercial  and
agricultural  leases  is 60 months or less  with a  maximum  of 180  months  for
buildings.  Income recognition is suspended on all leases and notes which become
past due greater than 120 days.  Initial direct costs incurred in consummating a
lease are  capitalized  as part of the  investment in direct  finance leases and
amortized over the lease term as a reduction in the yield.  Gains on lease sales
are reduced for estimated  future  servicing fees and estimated losses under the
recourse  provisions  of the  sale  (limited  to  7.5%  of the  sale  proceeds).
Servicing amounts are amortized over the life of the sold leases.

SFAS No. 125,  "Accounting  for Transfers and Servicing of Financial  Assets and
Extinguishments  of Liabilities,"  effective for the Company on January 1, 1997,
provides new methods of accounting  and reporting for transfers and servicing of
financial  assets and  extinguishments  of liabilities.  The Company has applied
SFAS 125 to  securitization  transactions  occurring  after January 1, 1997. The
effect of  adopting  SFAS 125 has not had a  material  effect  on the  Company's
results of operations, financial position, or liquidity.



                                       34

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Inventories
Inventories  are  stated  at the  lower  of cost or  market,  except  for  grain
inventories  associated with the Company's grain  marketing  program,  which are
marked to market.  For those  inventories  stated at cost,  the Company uses the
average unit cost or the first-in, first-out method.

During the second quarter of fiscal 1997, the Company's  Energy segment  changed
its  method of  determining  the cost of  liquid  product  inventories  from the
last-in,  first-out (LIFO) method to the first-in,  first-out (FIFO) method. The
liquid  product  inventories  totaled  $15,900  and $15,600 at June 30, 1997 and
1996,  respectively,  and represent 10% of the Company's total inventory for the
same periods noted above.

As  required  by  generally  accepted  accounting  principles,  the  Company has
retroactively  adjusted prior years' financial  statements for this change.  The
Company  has also  changed to the FIFO  method of  inventory  valuation  for tax
purposes.  Management  believes  the FIFO method will  provide a better match of
current  costs  and  current  revenues.  The  cumulative  effect  of the  change
(reported  as an  increase in  retained  earnings  as of June 30,  1994) of $224
represents  the effect on net  earnings of the  reversal of the LIFO  reserve at
that date.  The  restatement  of income as previously  reported for fiscal years
ended June 30, 1996 and 1995, is as follows:
<TABLE>
<CAPTION>

                                                                                      1996                1995
                                                                                  -------------      -------------
<S>                                                                               <C>                <C>
Net margin (loss), as previously reported.......................................  $      11,600      $    (15,908)
Effect of change in accounting method, net of tax...............................          1,062               178
                                                                                  -------------      -------------
Adjusted net margin (loss)......................................................  $      12,662      $    (15,730)
                                                                                  =============      =============
</TABLE>

Commodity Instruments
The Company has exposure to price fluctuations associated with certain commodity
inventories,  product gross margins and certain anticipated  transactions in its
Agriculture and Energy segments.  Commodities  such as corn, soy complex,  oats,
wheat, gasoline,  fuel oil, and propane are purchased at market prices which are
subject to volatility. In order to manage the risk of market price fluctuations,
the Company enters into various exchange-traded futures and option contracts and
over-the-counter  option  contracts  with third  parties.  The  Company  closely
monitors  and  manages  its  exposure  to market  price risk on a daily basis in
accordance with policies that put certain limitations on this activity.

Agriculture  financial  instrument  contracts  are entered into within the grain
marketing and feed  businesses.  The grain  marketing  program  enters into both
forward  purchase and sales  commitments with farmers and others on a variety of
grain products.  At the same time, grain marketing enters into generally matched
transactions (in both maturity and amount) using offsetting forward  commitments
and/or exchange-traded  futures contracts to hedge against price fluctuations in
the market price of grains.  In the feed business,  exchange-traded  futures and
option  contracts  are entered into to manage  exposure to  fluctuations  in the
prices for its present and anticipated  needs of major  ingredients for its feed
business.  The inventory  futures contracts and forward  commitments  associated
with this activity are marked to market at the end of the reporting  period with
the resulting gains or losses being charged to cost of sales.

Energy  financial  instrument  contracts are  designated at inception as a hedge
where  there is a direct  relationship  to the price  risk  associated  with the
Company's  inventories or future  purchases and sales of commodities used in the
Company's operations. Hedges of inventories are accounted for under the deferral
method with gains and losses from hedging  activity and premiums paid for option
contracts included in the cost of sales as those inventories are sold. Hedges of
anticipated  transactions  are also accounted for under the deferral method with
gains and  losses on these  transactions  recognized  in cost of sales  when the
anticipated hedged transaction occurs. Gains and losses on early terminations of
financial instrument contracts designated as hedges are deferred and included in
cost of sales in the same period as the hedged transaction.



                                       35

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Commodity Instruments (continued)
For derivative financial  instruments not designated as effective hedges of firm
commitments  or  anticipated  transactions,  changes  in the fair value of these
contracts are recognized in cost of sales currently.

Marketable Securities
All of the  Company's  marketable  debt  and  equity  securities,  which  relate
entirely to the Company's insurance operations,  are classified as available for
sale and carried at fair value.  Unrealized  gains and losses,  net of tax,  are
reported in a separate component of shareholders' equity.

Other Security Investments
Other security  investments  consist of capital stock of a cooperative  bank and
other cooperative  suppliers  acquired at par or stated value. This stock is not
traded and is  historically  redeemed on a periodic basis by the issuer at cost.
By its nature,  this stock is held to  redemption  and is reported at cost.  The
Company  believes  it is not  practical  to  estimate  the  fair  value of these
investments  without  incurring  excessive  costs since there is no  established
market and it is  inappropriate  to estimate future cash flows which are largely
dependent  on future  earnings  of the  cooperative  bank and other  cooperative
suppliers.

Patronage  refunds  received from the cooperative bank in the form of additional
bank stock and cash are recorded as a reduction of interest  expense and totaled
approximately  $1,200,  $1,400 and $900 for the years ended June 30, 1997,  1996
and  1995,  respectively.  Patronage  refunds  received  on the  stock  of other
cooperatives are reflected in other income.

Properties and Equipment
Properties and equipment are recorded at cost. Depreciation and amortization are
charged to operations,  principally on a straight-line basis, over the estimated
useful lives of the properties and equipment, and over the term of the lease for
capital  leases.  Ordinary  maintenance and repairs are charged to operations as
incurred.  Gains and losses on disposition or retirement of assets are reflected
in income as incurred.

Other Assets
Other assets include  approximately $7,300 and $8,000 at June 30, 1997 and 1996,
respectively,  of  costs in  excess  of the fair  value of net  tangible  assets
acquired in purchase  transactions  (goodwill)  as well as acquired  non-compete
agreements, customer lists, and trademarks. Goodwill and other intangible assets
are amortized on a straight-line  basis over periods ranging from 1 to 40 years.
Amortization  included in continuing  operations totaled  approximately  $1,100,
$1,600  and  $2,400  for  fiscal  years  ending  June 30,  1997,  1996 and 1995,
respectively.

Impairment of Long-Lived Assets
In the first quarter of 1997, the Company adopted SFAS No. 121,  "Accounting for
the  Impairment of Long-Lived  Assets and for  Long-Lived  Assets to Be Disposed
Of." SFAS No. 121  requires  impairment  losses to be measured  and  recorded on
long-lived  assets,  whether  these  assets  are  held for  disposal  or used in
operations,  when indicators of impairment are present and the undiscounted cash
flows  estimated  to be  generated  by those  assets  are less than the  assets'
carrying  amount.  The adoption of this  standard  resulted in a $1,700  pre-tax
charge to operating margin related to certain AAP fertilizer and feed plants and
ARS store locations.




                                       36

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Environmental Remediation Costs
The  Company  accrues  for  losses  associated  with  environmental  remediation
obligations when such losses are probable and reasonably estimable. Accruals for
estimated  losses  from  environmental  remediation  obligations  generally  are
recognized no later than  completion  of the remedial  feasibility  study.  Such
accruals are adjusted as further information  develops or circumstances  change.
Costs of future expenditures for environmental  remediation  obligations are not
discounted to their present value. Recoveries of environmental remediation costs
from other parties are recorded as assets when their receipt is deemed  probable
and the amount is reasonably estimable.

Expendable Costs
The Company expenses  advertising and research and development costs as they are
incurred.  Advertising  expense for the years ended June 30, 1997, 1996 and 1995
was approximately $10,800, $23,200 and $20,700,  respectively.  Net research and
development costs were  approximately  $700, $600 and $1,300 for the years ended
June 30, 1997, 1996 and 1995, respectively.

Income Taxes
The Company is subject to income taxes on all income not  distributed to patrons
as  patronage  refunds and  provides  for income  taxes in  accordance  with the
provisions of SFAS No. 109,  "Accounting  for Income Taxes." Under the liability
method specified by SFAS No. 109,  deferred tax assets and liabilities are based
on the  difference  between the financial  statement and tax basis of assets and
liabilities  as measured by the tax rates that are  anticipated  to be in effect
when these differences  reverse.  The deferred tax provision  represents the net
change in the assets and liabilities for deferred tax. A valuation  allowance is
established  when it is necessary  to reduce  deferred tax assets to amounts for
which realization is reasonably assumed.

Discontinued Operations
Interest expense allocated from continuing operations to discontinued operations
was based upon the proportion of net assets separately financed to total Company
assets.  Total interest expense allocated was approximately  $400 and $1,000 for
the years ended June 30, 1996 and 1995, respectively.

Use of Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.




                                       37

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


2.  AGWAY FINANCIAL CORPORATION

Agway Financial  Corporation  (AFC) is a wholly owned  subsidiary of the Company
whose principal  business activity is securing financing through bank borrowings
and issuance of corporate debt  instruments to provide funds for the Company and
AFC's sole  wholly  owned  subsidiary,  Agway  Holdings  Inc.  (AHI),  and AHI's
subsidiaries,  for general  corporate  purposes.  The payment of  principal  and
interest on this debt is unconditionally guaranteed by the Company.

Major subsidiary  holdings of AHI include Agway Consumer  Products Inc. (ARS and
CPG),  Agway  Petroleum  Corporation  (Energy),  Telmark Inc.  and  subsidiaries
(Leasing), Agway Insurance Company and Agway General Agency (Insurance), as well
as former holdings in Hood and Curtice Burns.

In an exemptive  relief  granted  pursuant to a "no action letter" issued by the
staff of the Securities and Exchange Commission,  AFC, as a separate company, is
not required to file  periodic  reports  with respect to these debt  securities.
However,  as  required by the 1934 Act,  the  summarized  financial  information
concerning AFC and consolidated  subsidiaries,  as of the fiscal year ended June
30, is as follows:
<TABLE>
<CAPTION>


                                                        1997                    1996                    1995
                                                 -----------------       -----------------       ----------------
<S>                                              <C>                     <C>                     <C>
Net sales and revenues.........................  $      1,109,960        $      1,087,317        $     1,089,316
Operating margin...............................            42,428                  33,763                 31,644
Margin (loss) from continuing operations.......             5,183                  (5,212)                13,822
Net margin (loss)..............................             5,183                  (3,697)                 5,892


                                                        1997                    1996
                                                 -----------------       -----------------

Current assets.................................  $        522,514        $        532,158
Properties and equipment, net..................           155,969                 166,504
Noncurrent assets..............................           409,670                 353,377
                                                 -----------------       -----------------
Total assets...................................  $      1,088,153        $      1,052,039
                                                 =================       =================

Current liabilities............................  $        264,679        $        227,782
Long-term debt.................................           209,296                 191,189
Subordinated debt..............................           375,128                 400,284
Noncurrent liabilities.........................            17,813                  17,152
Shareholder's equity...........................           221,237                 215,632
                                                 -----------------       ----------------
Total liabilities and shareholder's equity.....  $      1,088,153        $      1,052,039
                                                 =================       ================

</TABLE>

3.  RESTRUCTURING RESERVES

In June 1992,  the Company  established a $75,000  reserve for the estimated net
cost to  complete  a  significant  restructuring  project of the  Company.  This
project was planned to be completed  over several years.  As initiatives  within
this  project were  completed,  the Company  monitored  the  estimated  costs to
complete the project and  recognized  into income a reduction in costs  totaling
$11,256,  which has been realized as follows:  $1,943 in fiscal 1996;  $3,248 in
fiscal 1995; and $6,065 in fiscal 1994. At June 30, 1996,  all projects  related
to these planned  activities  were  concluded and no further  charges or credits
from these activities will occur.

                                       38

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


4.  LEASES RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES

Net investments in leases at June 30 were as follows:
<TABLE>
<CAPTION>

                                                                                      1997                1996
                                                                                 --------------      --------------
<S>                                                                              <C>                 <C>
Leases (minimum payments):
     Commercial and agricultural.............................................    $      596,442      $      505,783
     Retail..................................................................            16,682               4,771
                                                                                 --------------      --------------
         Total leases........................................................           613,124             510,554
Unearned interest and finance charges........................................          (152,591)           (124,231)
Net deferred origination costs...............................................             8,842               7,642
                                                                                  -------------      --------------
     Net investment..........................................................           469,375             393,965
Allowance for credit losses..................................................           (24,014)            (19,776)
                                                                                  -------------      --------------
     Net leases receivable...................................................     $     445,361      $      374,189
                                                                                  =============      ==============

</TABLE>

Included within the above are estimated  unguaranteed  residual values of leased
property   approximating  $63,700  and  $54,400  at  June  30,  1997  and  1996,
respectively.  Additionally,  as of June 30, 1997 and 1996,  the  recognition of
interest income was suspended on approximately $2,700 and $2,900,  respectively,
of net leases.

Contractual maturities of leases (minimum payments) over the next five years and
thereafter were as follows at June 30, 1997: $186,645 in 1998; $147,955 in 1999;
$106,314 in 2000; $67,124 in 2001; $38,262 in 2002; and $66,824 thereafter.


5.  INVENTORIES

Inventories at June 30 consist of the following:
<TABLE>
<CAPTION>

                                                                                      1997                1996
                                                                                 --------------      --------------
<S>                                                                              <C>                 <C>
Raw materials.................................................................   $       9,396       $      16,161
Finished goods................................................................         138,691             128,770
Goods in transit and supplies.................................................           2,553              15,028
                                                                                 --------------      --------------
      Total inventories.......................................................   $     150,640       $     159,959
                                                                                 ==============      ==============

</TABLE>



                                       39

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


6.  MARKETABLE SECURITIES

All of the  Company's  marketable  debt  and  equity  securities,  which  relate
entirely   to  the   Company's   insurance   operations,   are   classified   as
available-for-sale marketable securities and include:
<TABLE>
<CAPTION>

                                                                            Gross         Gross
                                                          Amortized      Unrealized     Unrealized        Fair
                                                            Cost            Gains         Losses          Value
                                                       -------------   ------------    -----------    ------------
<S>                                                    <C>             <C>             <C>            <C>
June 30, 1997
- -------------
U.S. government securities and obligations...........  $       5,997   $          5    $      (131)   $      5,871
Mortgage-backed securities...........................         17,875             78           (119)         17,834
Corporate securities.................................         12,138             19           (276)         11,881
                                                       -------------   ------------    ------------   -------------
     Total available-for-sale marketable securities..  $      36,010   $        102    $      (526)   $     35,586
                                                       =============   ============    ============   =============

                                                                           Gross          Gross
                                                          Amortized     Unrealized      Unrealized        Fair
                                                            Cost           Gains         Losses           Value
                                                       -------------   ------------    ------------   -------------- 
June 30, 1996
- -------------
U.S. government securities and obligations...........  $       7,620   $         13    $      (229)   $      7,404
Non-U.S. government obligations......................          3,487                          (131)          3,356
Mortgage-backed securities...........................          7,357            156            (30)          7,483
Corporate securities.................................         16,704             10           (842)         15,872
                                                       --------------  -------------   ------------   -------------
     Total available-for-sale marketable securities..  $      35,168   $        179    $    (1,232)   $     34,115
                                                       ==============  =============   ============   =============

</TABLE>

The cost of  securities  sold is based on the  specific  identification  method.
Realized gains and losses, declines in value judged to be  other-than-temporary,
and interest and dividends are included in income.  Gross gains of approximately
$200 and $500 were  realized on sales of debt and equity  securities in 1997 and
1996, respectively.  Gross gains realized in 1995 were immaterial.  Gross losses
realized on sales of debt and equity securities  totaled  approximately $200 and
$300  in 1997  and  1996,  respectively.  Gross  losses  realized  in 1995  were
immaterial.

At June 30,  1997,  the Company did not hold any debt from a single  issuer that
exceeded 10 percent of the Company's shareholders' equity.

The amortized cost and the fair value of  available-for-sale  debt securities at
June 30, 1997, by contractual  maturity,  are shown below.  Expected  maturities
will differ from contractual  maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment  penalties.  There
were no contractual maturities due in one year or less.

                                                 Amortized             Fair
                                                   Cost                Value
                                                 ---------           ---------
Due after one year through five years.........   $   9,472           $   9,351
Due after five years through ten years........       4,518               4,476
Due after ten years...........................      22,020              21,759
                                                 ---------           ---------
                                                 $  36,010           $  35,586
                                                 =========           ==========

                                       40

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


7.  OTHER SECURITY INVESTMENTS

Other security investments at June 30 consist of the following:
<TABLE>
<CAPTION>

                                                                                      1997                1996
                                                                                  -------------      -------------
<S>                                                                               <C>                <C>
CF Industries, Inc..............................................................  $     22,151       $      17,521
CoBank, ACB.....................................................................        20,643              22,158
Other...........................................................................         6,874               2,727
                                                                                  -------------      -------------
                                                                                  $     49,668       $      42,406
                                                                                  =============      =============
</TABLE>

8.  PROPERTIES AND EQUIPMENT

Properties and equipment,  at cost,  including  capital  leases,  consist of the
following at:
<TABLE>
<CAPTION>

                                                                   Owned             Leased             Combined
                                                              -------------       -------------      -------------   
<S>                                                           <C>                 <C>                <C>
June 30, 1997
- -------------
Land and land improvements.................................   $      35,050       $        721       $      35,771
Buildings and leasehold improvements.......................         123,025              7,051             130,076
Machinery and equipment....................................         330,304              4,123             334,427
Capital projects in progress...............................           7,713                                  7,713
                                                              -------------       -------------      -------------
                                                                    496,092             11,895             507,987

Less: accumulated depreciation and amortization............         282,709             10,183             292,892
                                                              -------------       -------------      --------------

Properties and equipment, net..............................   $     213,383       $      1,712       $     215,095
                                                              =============       =============      ==============


                                                                   Owned             Leased             Combined
June 30, 1996
- -------------
Land and land improvements.................................   $       36,126      $      1,071       $      37,197
Buildings and leasehold improvements.......................          126,419             8,991             135,410
Machinery and equipment....................................          343,728             7,442             351,170
Capital projects in progress...............................            9,484                                 9,484
                                                              --------------      --------------     --------------
                                                                     515,757            17,504             533,261

Less: accumulated depreciation and amortization............          281,861            14,385             296,246
                                                              --------------      -------------      --------------

Properties and equipment, net..............................   $      233,896      $      3,119       $     237,015
                                                              ==============      ==============     ===============
</TABLE>


Depreciation  and  amortization  expense  relating to  properties  and equipment
amounted to approximately  $28,800,  $31,800 and $31,300 in 1997, 1996 and 1995,
respectively.


                                       41

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


9.  INCOME TAXES

The  provision  (benefit)  for  income  taxes  as of  June  30  consists  of the
following:

<TABLE>
<CAPTION>

                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Continuing operations:
     Current:
         Federal...........................................   $      (2,226)      $     (3,736)      $       2,674
         State.............................................           3,344              2,253               1,379
     Deferred..............................................           5,676             11,372              (3,153)
     (Decrease) increase in valuation allowance............            (881)                34                 847
                                                              -------------       -------------      -------------
                                                              $       5,913       $      9,923       $       1,747
                                                              =============       =============      =============
Discontinued operations:
     Current:
         Federal...........................................   $                   $      1,591       $       9,656
         State.............................................                                                  1,553
     Deferred..............................................                                                 (5,146)
                                                              -------------       -------------      --------------
                                                              $          0        $      1,591       $       6,063
                                                              =============       =============      ==============

</TABLE>

The  Company's  effective  income  tax rate on  margin  (loss)  from  continuing
operations  before income taxes differs from the federal  statutory  regular tax
rate as of June 30 as follows:

<TABLE>
<CAPTION>

                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Statutory federal income tax rate..........................        35.0%               35.0%             (35.0%)

Tax effects of:
     State income taxes, net of federal benefit (1)........        14.0                 7.4                8.2
     Items for which no federal tax effect was recognized           1.8                 2.5               20.9
     Dividend received deduction...........................          -                   -                (1.6)
     Amortization of intangibles...........................          .4                  .5                2.2
     Adjustment to prior years' tax liabilities............       (10.8)                2.7               18.1
     Other items...........................................        (4.7)               (1.0)               7.4
     Basis difference in investment........................                              -                 8.7
                                                              -------------       -------------      -------------
         Effective income tax rate.........................        35.7%               47.1%              28.9%
                                                              =============       =============      =============
</TABLE>


(1) For state income tax purposes, the Company does not file combined income tax
returns  and is  therefore  unable to  recognize  the  benefit  of  certain  net
operating losses incurred by subsidiaries.

                                       42

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


9.  INCOME TAXES (CONTINUED)

The components of the deferred tax assets and  liabilities as of June 30 were as
follows:
<TABLE>
<CAPTION>


                                                                                      1997                1996
                                                                                  -------------      -------------
<S>                                                                               <C>                <C>
Deferred tax assets:
     Other liabilities and reserves............................................   $     13,246       $      14,644
     Leases receivable.........................................................          7,752               9,900
     Self-insurance reserves...................................................          6,280               6,554
     Medical reserves..........................................................          7,682               7,325
     Inventory.................................................................          4,391               5,833
     Deferred compensation.....................................................          4,350               4,964
     Accounts receivable.......................................................          2,673               3,421
     Environmental.............................................................          3,070               3,540
     NOL carryforward..........................................................          3,673                 368
     Alternative minimum tax credit carryforward...............................          7,135               5,385
     ITC carryforward..........................................................          1,959               1,194
                                                                                  -------------      -------------
     Gross deferred tax asset..................................................         62,211              63,128
     Less valuation allowance..................................................                               (881)
                                                                                  -------------      -------------
         Total net deferred tax asset..........................................         62,211              62,247
                                                                                  -------------      -------------

Deferred tax liabilities:
     Pension assets............................................................         34,018              28,961
     Excess of tax over book depreciation......................................         14,715              15,228
     Prepaid medical...........................................................          6,675               6,455
     Other assets .............................................................          2,269               2,274
                                                                                  -------------      -------------
         Total deferred tax liability..........................................         57,677              52,918
                                                                                  -------------      -------------
              Net deferred tax asset...........................................   $      4,534       $       9,329
                                                                                  =============      =============

</TABLE>

The  Company's  net deferred tax asset at June 30, 1997 and 1996,  of $4,534 and
$9,329,  respectively,  consists of a net  current  asset of $20,714 and $24,267
included  in prepaid  expenses  and a net  long-term  liability  of $16,180  and
$14,938   included  in  other   liabilities  as  of  June  30,  1997  and  1996,
respectively.  The total gross  deferred  tax assets are  partially  offset by a
valuation  allowance of $881 at June 30, 1996. Based on the Company's history of
taxable earnings and its expectations for the future,  management has determined
that  operating  income will likely be  sufficient  to recognize  all of its net
deferred tax asset.

At June 30,  1997,  the  Company's  federal  AMT credit  can be carried  forward
indefinitely. The net operating loss (NOL) carryforwards expire in 2012, and the
ITC credits expire in 2003.


                                       43

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


10.  SHORT-TERM NOTES PAYABLE

As of June 30, 1997, the Company had certain  facilities  available with various
banking institutions whereby lenders have agreed to provide funds up to $274,000
to  separately  financed  units of the  Company as  follows:  AFC,  $70,000  and
Telmark,  $204,000. In addition, AFC may issue up to $50,000 of commercial paper
under the terms of a  separate  agreement,  backed by a bank  letter of  credit.
Short-term borrowings under these credit facilities were as follows:
<TABLE>
<CAPTION>

                                                                   Agway
                                                                  and AFC
                                                                (excluding
                                                                 Telmark)            Telmark              Total
                                                              --------------      ------------       -------------
<S>                                                           <C>                 <C>                <C>
June 30, 1997
- -------------
Bank lines of credit.......................................   $                   $     24,900       $      24,900
Commercial paper...........................................          34,300                                 34,300
                                                              --------------      -------------      -------------
                                                              $      34,300       $     24,900       $      59,200
                                                              ==============      =============      =============
Weighted average interest rate.............................           5.57%              6.53%
                                                              ==============      =============


                                                                   Agway
                                                                  and AFC
                                                                (excluding
                                                                 Telmark)            Telmark              Total
                                                              --------------      -------------      -------------
June 30, 1996
- -------------
Bank lines of credit.......................................   $      12,200       $                  $      12,200
Commercial paper...........................................          50,000                                 50,000
                                                              --------------      -------------      -------------
                                                              $      62,200       $          0       $      62,200
                                                              ==============      =============      =============
Weighted average interest rate.............................           5.86%                  -
                                                              ==============      =============

</TABLE>

The carrying amount of the Company's  short-term  borrowings  approximates their
fair value.  Interest rates charged on commercial paper  outstanding  range from
5.57% and 5.58% at June 30, 1997, and 5.37% to 5.62% at June 30, 1996.  Interest
rates charged by the banks on cash  drawdowns of the  Company's  lines of credit
approximate  prevailing  short-term  borrowing  rates ranging  between 7.70% and
7.74% at June 30, 1996.

Letters of credit of $28,000, which are primarily used to back general liability
claims,  are also  available to AFC. At June 30, 1997,  letters of credit issued
totaled approximately $24,800.

The $70,000  line of credit  available to AFC  increases  to $100,000  effective
October 1, 1997. This line of credit and the $50,000  commercial paper facility,
as amended in February 1997, are available to the Company through December 1997.
These  AFC   agreements,   including   $2,625   in   long-term   debt,   require
collateralization  using  certain  of  the  Company's  accounts  receivable  and
non-petroleum  inventories  (collateral).  Amounts that can be drawn under these
AFC short-term  agreements are limited to a specific  calculation based upon the
collateral available. Adequate collateral has existed throughout the fiscal year
to permit AFC to borrow  amounts to meet the ongoing needs of the Company and is
expected to continue  to do so. In  addition,  the  agreements  include  certain
covenants,  the most  restrictive  of which  requires  the  Company to  maintain
specific  quarterly  levels of interest  coverage and monthly levels of tangible
retained  margins.  At June 30, 1997, the Company violated its interest coverage
covenant but has  subsequently  obtained  waivers from its lenders for June 1997
and amendments through the term of these agreements.



                                       44

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)

10.  SHORT-TERM NOTES PAYABLE (CONTINUED)

Telmark borrows under its short-term line of credit  agreement and its revolving
term agreement from time to time to fund its operations.  Short-term debt serves
as interim  financing  between the  issuances  of  long-term  debt.  The current
uncommitted  short-term line of credit agreement permits Telmark to borrow up to
$4,000 on an unsecured  basis with interest paid upon  maturity.  The line bears
interest  at  money  market  variable  rates.  A  committed  $200,000  partially
collateralized  revolving term loan facility  permits Telmark to draw short-term
funds  bearing  interest at money market rates or draw  long-term  debt at rates
appropriate for the term of the note drawn.  The total amount  outstanding as of
June 30, 1997 and 1996,  under the  short-term  line of credit and the revolving
term  loan   facility   was  $4,000  and   $190,900  and  $12,200  and  $50,000,
respectively.  The portion of the revolving term loan that is short term at June
30, 1997 and 1996, was $24,900 and $0, respectively.

The Company and Telmark have ongoing  discussions  with their lenders and expect
to continue to have  appropriate  and adequate  financing to meet their  ongoing
needs.

11.  DEBT

Long-Term Debt:

Long-term debt consists of the following at June 30, 1997:
<TABLE>
<CAPTION>

                                                                   Agway
                                                                  and AFC            Telmark              Total
                                                              --------------      -------------      -------------
<S>                                                           <C>                 <C>                <C>
Notes payable - banks (a)..................................   $        2,625      $     170,000      $     172,625
Notes payable - insurance companies (b)(c).................                             144,492            144,492
Other......................................................           10,858                                10,858
                                                              --------------      -------------      -------------
Subtotal long-term debt, excluding capital leases..........           13,483            314,492            327,975
Obligations under capital leases:
     Industrial revenue bonds..............................              358                                   358
     Others................................................            1,272                90               1,362
                                                              --------------      -------------      -------------
Total long-term debt.......................................           15,113            314,582            329,695
Less: current portion......................................            5,521            108,199            113,720
                                                              --------------      -------------      -------------
                                                              $        9,592      $     206,383      $     215,975
                                                              ==============      =============      =============
</TABLE>

(a)   Under  Telmark's  revolving  loan  facility,  principal  of $170,000 bears
      interest at fixed rates ranging from 5.95%  to  8.40%, payments commencing
      July 1997 with final installments due in 2000. Under an AFC loan agreement
      bearing an interest rate of 8.53%, principal  of  $2,625  is  payable  in 
      quarterly  installments  of  $175  commencing  August 1997  and  ending in
      February 2001.  The  bank  notes  of  $172,625  are collateralized  by the
      Company's  investment  in  the  bank  having  a  book  value of $20,643 at
      June 30, 1997.   The Agway  and  AFC  debt agreements contain a  number of
      restrictive financial covenants,the most restrictive of which requires the
      Company  to  maintain  specific quarterly levels of  interest coverage and
      monthly  levels  of  tangible  retained margins.  The  $2,625  AFC  credit
      facility loan covenants are integrated with the short-term facilities.
(b)   Under Telmark loan agreements with various insurance companies,  principal
      of $119,722  bears  interest at fixed rates  ranging  from 5.90% to 8.88%,
      payments commencing September 1997 with final installment due in 2004. The
      note  agreements  are similar to one another and each  contains  financial
      covenants,  the most restrictive of which prohibit Telmark from having (1)
      tangible  net worth  less than  $70,000;  (2) a  debt-to-equity  ratio (as
      defined)  which  exceeds 5:1; (3) a ratio of earnings  available for fixed
      charges less than 1.25:1;  and (4) dividend  distributions  after December
      31, 1994 that exceed 50% of consolidated net income for the period January
      1, 1995 through the date of determination.
(c)   On May 28, 1997,  Telmark,  through a newly  created  wholly owned special
      purpose subsidiary, Telmark Lease Funding Corp. I, issued $23,999 of Class
      A  lease-backed  notes and $1,946 of Class B  lease-backed  notes to three
      insurance companies.  The subsidiary pays interest at 6.58% on the Class A
      notes  and 7.01% on the Class B notes.  The  notes are  collateralized  by
      1,165  leases  having an  aggregate  present  value of  contractual  lease
      payments  equal to the principal  balance of the notes,  and the notes are
      further  collateralized  by the  residual  values of these  leases.  Final
      scheduled maturity of the notes is December 15, 2004.

                                       45

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


11.  DEBT (CONTINUED)

Subordinated Debt:

Subordinated debt consists of the following at June 30, 1997:
<TABLE>
<CAPTION>

                                                                   AFC               Telmark              Total
                                                              ---------------     -------------      -------------
<S>                                                           <C>                 <C>                <C>
Subordinated debentures, due 1997 to 2003,
     interest at 6.0% to 8.5%..............................   $      21,738       $     31,044       $      52,782
Subordinated money market certificates,
     due 1997 to 2008, interest at 4.5% to 9.5%............         385,345                                385,345
                                                              ---------------     -------------      -------------

Total long-term subordinated debt..........................         407,083             31,044             438,127
Less:  current portion.....................................          51,980             11,019              62,999
                                                              ---------------     -------------      -------------
                                                              $     355,103       $     20,025       $     375,128
                                                              ===============     =============      =============
</TABLE>


Of AFC's  subordinated  debt,  $337,700 is redeemable in whole or in part at the
principal amount plus accrued  interest,  prior to maturity dates, at the option
of the Company.  The  foregoing  debt bears  interest  payable  semiannually  on
January 1 and July 1 of each year for AFC and  payable  quarterly  on January 1,
April 1, July 1, and  October 1 for  Telmark.  The  money  market  certificates'
interest  rate is at the  greater  of the  quoted  rate or a rate based upon the
discount rate for U.S. Government Treasury Bills, with maturities of 26 weeks.

Maturities:

Aggregate annual  maturities on long-term debt during the next five fiscal years
ending June 30 and thereafter are as follows:
<TABLE>
<CAPTION>

                                              Capital                                                 Subordinated
                                              Leases            Borrowings            Total               Debt
                                          ------------        -------------       -------------      -------------
<S>                                       <C>                 <C>                 <C>                <C>
1998...................................   $        655        $     113,182       $    113,837       $      62,999
1999...................................            197              108,484            108,681              74,464
2000...................................            190               55,234             55,424              76,479
2001...................................            190               21,346             21,536              42,726
2002...................................            190               10,512             10,702              43,861
Thereafter.............................            870               19,217             20,087             137,598
                                          -------------       -------------       -------------      -------------
                                                 2,292              327,975            330,267             438,127
Imputed interest.......................           (572)                                   (572)
                                          -------------       -------------       -------------      -------------
Total..................................   $      1,720        $     327,975       $    329,695       $     438,127
                                          =============       =============       =============      =============

</TABLE>




                                       46

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


12.  COMMITMENTS AND CONTINGENCIES

Environmental
The  Company  is  subject  to a number of  governmental  regulations  concerning
environmental  matters,  either directly or as a result of the operations of its
subsidiaries.  The Company  expects  that it will be required to expend funds to
participate  in the  remediation  of certain  sites,  including  sites where the
Company has been designated by the  Environmental  Protection  Agency (EPA) as a
potentially  responsible  party  (PRP)  under  the  Comprehensive  Environmental
Response,  Compensation,  and Liability Act (CERCLA) and sites with  underground
fuel storage tanks, and will incur other expenses  associated with environmental
compliance.

The Company  continually  monitors  its  operations  with  respect to  potential
environmental  issues,  including  changes in  legally  mandated  standards  and
remediation  technologies.  Agway's recorded  liability  reflects those specific
issues where  remediation  activities  are  currently  deemed to be probable and
where the cost of  remediation  is  estimable.  Estimates  of the  extent of the
Company's  degree of  responsibility  of a  particular  site and the  method and
ultimate  cost of  remediation  require  a number of  assumptions  for which the
ultimate  outcome may differ  from  current  estimates.  At June 30,  1997,  the
Company  has been  designated  as a PRP under  CERCLA or as a third party to the
original PRPs in several  Superfund  sites.  The liability under CERCLA is joint
and several,  meaning that the Company could be required to pay in excess of its
pro  rata  share  of  remediation  costs.  The  Company's  understanding  of the
financial  strength of other PRPs at these Superfund sites has been  considered,
where appropriate,  in the Company's  determination of its estimated  liability.
The Company  believes that its past experience  provides a reasonable  basis for
estimating its liability. As additional information becomes available, estimates
are adjusted as necessary.  While the Company does not anticipate  that any such
adjustment  would be  material to its  financial  statements,  it is  reasonably
possible that the result of ongoing and/or future environmental studies or other
factors  could alter this  expectation  and require the  recording of additional
liabilities. The extent or amount of such events, if any, cannot be estimated at
this time.  The  settlement of the reserves  established  will cause future cash
outlays over approximately  five years based upon current  estimates,  and it is
not expected that such outlays will  materially  impact the Company's  liquidity
position.

As part of its long-term  environmental  protection  program,  the Company spent
approximately  $1,800 in fiscal 1997 on capital projects.  The Company estimates
that during fiscal 1998 and 1999 approximately  $1,600 per year will be spent on
additional  capital  projects  for  environmental  protection.  These  estimates
include the additional  capital required to comply with EPA Underground  Storage
Tank (UST)  regulations that become effective in December 1998.  Presently,  the
total  additional  capital  required to comply with the EPA UST  regulations  is
estimated to be  approximately  $550. The total capital  requirements may change
due to the actual number of USTs actively in use on the effective date.

Year 2000
In fiscal  1996,  the  Company  initiated a  Companywide  program to prepare its
computer  systems  and  applications  for the year  2000.  As a  result  of this
program, in fiscal 1997, a comprehensive review to identify the systems affected
by this  issue  was  completed,  an  implementation  plan  was  compiled  and is
currently being executed,  and estimated cost projections were determined.  As a
result of the procedures already completed, the Company expects to either modify
or upgrade  existing  systems or replace  some  systems  altogether  where it is
determined to be cost beneficial.

The Company  expects to incur  internal  staff costs as well as  consulting  and
other expenses related to the execution of the implementation  plan. The Company
has also  identified  that a portion of the cost  estimates are not likely to be
incremental costs to the Company,  but rather will represent the redeployment of
existing information  technology  resources.  Testing and conversion of existing
and replacement system  applications are expected to cost approximately  $14,200
over the next two fiscal years.  Approximately  75% of this estimate  represents
costs to replace  existing  systems for year 2000  compliance,  the  majority of
which  will be  capitalized.  The  accounting  treatment  of costs  incurred  in
connection  with the year 2000  compliance  will be treated as period  costs and
will be expensed as  incurred as compared to the  capitalization  of new systems
implemented.



                                       47

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


12.  COMMITMENTS AND CONTINGENCIES (CONTINUED)

Year 2000 (continued)
The Company presently  believes that with the planned  modifications to existing
systems and conversion to new systems,  the year 2000  compliance  issue will be
resolved on a timely basis and will not pose  significant  operational  problems
for the Company's computer systems as so modified and converted.

Other
The  Company  is also  subject  to  various  investigations,  claims,  and legal
proceedings  covering a wide range of matters that arise in the ordinary  course
of its  business  activities.  Each of  these  matters  is  subject  to  various
uncertainties,  and it is  possible  that some of these  matters may be resolved
unfavorably to the Company. The Company has established accruals for matters for
which payment is probable and amounts reasonably estimable.  Management believes
any liability that may ultimately result from the resolution of these matters in
excess  of  amounts  provided  under  the above  stated  policy  will not have a
material  adverse effect on the results of operations,  financial  position,  or
liquidity of the Company.

Commitments to extend credit at the Company's leasing subsidiary,  Telmark,  are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
condition  established  in  the  contract.   Commitments  generally  have  fixed
expiration dates or other termination clauses. Since some of the commitments are
expected to expire without being drawn upon, the total commitment amounts do not
necessarily  represent  future cash  requirements.  Outstanding  commitments  to
extend  lease  financing  at June 30,  1997 and 1996,  approximated  $12,900 and
$14,800, respectively.

During 1994 and prior,  Telmark  entered into lease sale  contracts that contain
limited recourse  provisions which are limited to 7.5% of the sale proceeds.  At
June 30, 1997,  Telmark was contingently  liable for approximately  $2,000 under
the limited recourse  provisions.  The Company evaluates the potential liability
in establishing its allowance for credit losses.

The Internal  Revenue  Service  performed a routine  employment tax audit during
fiscal  1996 and  proposed a $6,300  payroll tax  adjustment  against one of the
Company's   operations.   The  proposed  assessment  alleges  that  the  Company
misclassified  certain workers.  The Company has appealed this assessment and at
this time believes the issue will be resolved in the Company's favor. Therefore,
it has accrued no liability.

In 1996,  the  Company  entered  into a  ten-year  logistics  agreement  with an
outsourcer to manage its two retail distribution  centers.  The amount of annual
service  fees is  dependent  upon the services  provided,  volume of  activities
required, and the number of shipping destinations.  The estimated annual expense
under this agreement is approximately $10,000.

Rent  expense for the fiscal  years 1997,  1996 and 1995  approximated  $12,000,
$9,000 and $10,000,  respectively.  Future minimum payments under  noncancelable
operating leases approximate $8,500,  $7,900,  $5,700, $4,500 and $4,100 for the
fiscal  years  1998  through  2002,   respectively,   and  approximately  $6,200
thereafter.



                                       48

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


13.  PREFERRED STOCK

Values are whole numbers except where noted as (000).
<TABLE>
<CAPTION>

                                                                      Preferred Stock
                                      --------------------------------------------------------------------------
                                                          Cumulative                        
                                      --------------------------------------------------  Honorary     Dollar
                                          6%           8%            8%           7%       Member      Amount
                                       Series A     Series B     Series B-1   Series C    Series HM    in 000s
                                      -----------  -----------  -----------  -----------  ----------  ---------
<S>                                   <C>          <C>          <C>          <C>          <C>          <C>
Par Value...........................  $      100   $      100   $      100   $      100   $       25
                                      ===========  ===========  ===========  ===========  ==========
Shares Authorized...................     350,000      250,000      140,000      150,000       80,000
                                      ===========  ===========  ===========  ===========  ==========
Shares Outstanding:
   Balance June 30, 1994............     337,675      227,100       19,810      128,217        2,291   $ 71,338
     Issued (redeemed), net.........     (54,612)      (1,619)        (400)        (409)          70     (5,703)
                                      -----------  -----------  -----------  -----------  ----------   --------
   Balance June 30, 1995............     283,063      225,481       19,410      127,808        2,361     65,635
     Issued (redeemed), net.........     (50,152)     ( 1,359)        (300)     (11,365)          67     (6,316)
                                      -----------  -----------  -----------  -----------  ----------   --------
   Balance June 30, 1996............     232,911      224,122       19,110      116,443        2,428     59,319
     Issued (redeemed), net.........      (2,972)      13,105         (750)     (27,201)         126     (1,778)
                                      -----------  -----------  -----------  -----------  ----------   --------
Balance June 30, 1997...............     229,939      237,227       18,360       89,242        2,554   $ 57,541
                                      ===========  ===========  ===========  ===========  ==========   ======== 
</TABLE>

<TABLE>
<CAPTION>

                                                            Preferred Stock
                                      ---------------------------------------------------------------
                                                          Cumulative                        
                                      --------------------------------------------------    Honorary 
                                          6%           8%            8%           7%         Member
                                       Series A     Series B    Series B-1   Series C       Series HM
                                      ----------   ----------   ----------   -----------    ----------
<S>                                   <C>          <C>          <C>          <C>            <C>        
Annual Dividends Per Share:
   June 30, 1995....................  $     6.00   $     8.00   $     8.00   $     7.00     $     1.50
   June 30, 1996....................  $     6.00   $     8.00   $     8.00   $     7.00     $     1.50
   June 30, 1997....................  $     6.00   $     8.00   $     8.00   $     7.00     $     1.50

Shares Held in Treasury
   (purchased at par value):
   June 30, 1995....................      66,937       24,519      120,590       22,192            632
   June 30, 1996....................     117,089       25,878      120,890       33,557            729
   June 30, 1997....................     120,061       12,773      121,640       60,758            812

</TABLE>

There are 10,000 shares of authorized preferred stock undesignated as to series,
rate,  and other  attributes.  The Series A preferred  stock has  priority  with
respect to the payment of  dividends.  The  Company  maintains  the  practice of
providing a market by repurchasing, at par, preferred stock as the holders elect
to  tender  the  securities  for  repurchase,  subject  to Board  of  Directors'
approval.  The Company practice of repurchasing preferred stock specifically did
not apply to approximately  166,600 shares of 6% Series A preferred stock issued
in  fiscal  1994  in  connection  with  the  acquisition  of  local  cooperative
affiliates.  As a  condition  of  this  transaction,  the  Company's  repurchase
practice for this preferred  stock was  specifically  suspended until July 1997.
That  restriction is no longer in effect.  The Series HM preferred  stock may be
issued only to former  members of Agway and no more than one share of such stock
may be issued to any one  person.  The  preferred  stock has no  pre-emptive  or
conversion rights.

                                       49

<PAGE>

                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)

14.  RETIREMENT BENEFITS

Pension Plan
The Company has a  non-contributory  defined  benefit  pension plan covering the
majority of employees of Agway Inc. The plan's benefit  formulae  generally base
payments to retired employees upon years of credited service and a percentage of
qualifying compensation during the final years of employment. Generally, pension
costs are funded annually at no less than the amount required by law and no more
than the maximum  allowed by federal income tax  guidelines.  The vested benefit
obligation  is based on the  actuarial  present  value of the benefits  that the
employee would be entitled to at the expected retirement date.

The majority of the plan's  investments  consist of U.S.  government  and agency
securities,  U.S.  corporate bonds, U.S. and foreign  equities,  equity and bond
funds and  temporary  investments  (short-term  investments  in demand notes and
money  market  funds).  At June 30,  1997 and 1996,  the  Company's  plan assets
included  Company debt securities and preferred stock with estimated fair values
of $5,900.

The Employees' Retirement Plan of Agway, Inc. has assets that exceed accumulated
benefit  obligations.  In June 1997,  the Agway  Board of  Directors  approved a
one-time  benefit  increase  to  retirees  and  beneficiaries  of  retirees  who
commenced  receipt of monthly plan  benefits  prior to January 1, 1992,  and are
currently  receiving  these  benefits.   This  benefit  increase  increased  the
unrecognized  prior  service cost in 1997 by $7,100.  The  following  table sets
forth  the  plan's  funded  status  and  amounts  recognized  in  the  Company's
consolidated financial statements at June 30:
<TABLE>
<CAPTION>
                                                                                      1997                1996
                                                                                  -------------      -------------
<S>                                                                               <C>                <C>
Actuarial present value of benefit obligations:
     Vested.....................................................................  $     264,465      $     251,753
     Non-vested.................................................................          9,786              9,574
                                                                                  -------------      -------------
Accumulated benefit obligation..................................................        274,251            261,327
Additional amounts related to projected pay increases...........................         27,207             26,613
                                                                                  -------------      -------------
Projected benefit obligation for service rendered to date.......................        301,458            287,940
Plan assets at fair value ......................................................        538,433            486,650
                                                                                  -------------      -------------
Projected benefit obligation less than plan assets..............................        236,975            198,710
Unrecognized net gain...........................................................       (135,604)          (101,901)
Unrecognized prior service cost.................................................         13,175              7,697
Unrecognized net transition asset...............................................        (14,494)           (19,325)
                                                                                  -------------      -------------
Net pension asset...............................................................  $     100,052      $      85,181
                                                                                  =============      =============
</TABLE>
Net pension income  included the following  income/(expense)  components for the
year ended June 30:
<TABLE>
<CAPTION>
                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Service benefits earned during the period...................  $      (5,236)      $     (6,060)      $      (5,920)
Interest cost on projected benefit obligation...............        (21,527)           (21,216)            (21,033)
Actual return on plan assets................................         73,413             83,238              62,415
Net amortization and deferral...............................        (31,779)           (44,624)            (25,506)
                                                              -------------       -------------      -------------
                                                              $      14,871       $     11,338       $       9,956
                                                              =============       =============      =============
</TABLE>
In determining the actuarial present values of the projected benefit obligations
as of June 30, the following assumptions were used:
<TABLE>
<CAPTION>

                                                                                      1997                1996
                                                                                  -------------      --------------
<S>                                                                                      <C>                 <C>
Weighted average discount rate.................................................           7.75%               7.75%
Rate of increase in future compensation........................................           5.50%               5.50%
Expected long-term rate of return..............................................          10.25%              10.25%
</TABLE>


                                       50

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


14.  RETIREMENT BENEFITS (CONTINUED)

Postretirement Benefits
The Company provides  postretirement  health care and life insurance benefits to
eligible  retirees and their  dependents.  Eligibility for benefits depends upon
age and years of service.  The  Company's  postretirement  benefit plans are not
funded. The accrued  postretirement benefit cost expected to be paid in the next
year is in other current  liabilities  while the remaining amount is included in
other  liabilities.  The  reconciliation  of funded  status and the net periodic
postretirement  benefit cost recognized in the Company's  consolidated financial
statements at June 30 were as follows:
<TABLE>
<CAPTION>

                                                                                      Health and Life Insurance
                                                                                  --------------------------------
                                                                                      1997                1996
                                                                                  ------------       -------------
<S>                                                            <C>                <C>                <C>
Reconciliation of funded status:
- --------------------------------
Accumulated postretirement benefit obligation:
     Retirees and surviving spouses.........................                      $     30,818       $      30,538
     Actives eligible to retire.............................                             3,314               3,345
     Actives not yet eligible to retire.....................                             7,905              10,289
                                                                                  -------------      -------------
Total unfunded accumulated postretirement
  benefit obligation....................                                                42,037              44,172
Unrecognized prior service cost.............................                            (1,525)
Unrecognized net gain (loss)................................                             2,174              (1,281)
Unrecognized net transition obligation......................                           (20,093)            (21,348)
                                                                                  -------------      -------------
     Accrued postretirement benefit cost....................                      $     22,593       $      21,543
                                                                                  =============      =============

                                                                    1997               1996                1995
                                                               -------------      -------------      -------------
Annual expense for fiscal year ended June 30:
- --------------------------------------------
Interest cost...............................................   $      3,158       $      3,243       $       3,521
Amortization of transition obligation.......................          1,255              1,255               1,452
Service cost-benefits earning during the period.............            723                816                 724
Prior service cost..........................................             66
                                                               -------------      -------------      -------------
     Net periodic postretirement benefit cost...............   $      5,202       $      5,314       $       5,697
                                                               =============      =============      =============
</TABLE>

In determining the accumulated  postretirement benefit obligation,  the weighted
average discount rate used was 7.75% at June 30, 1997 and 1996, respectively.

For  measurement  purposes,  the  assumed  health  care cost  trend rate used to
measure the Company's  accumulated benefit obligation was, for persons under age
65, 7.0% and 7.3% for June 30, 1997 and 1996, respectively. For persons over age
65, the Company has an insured medical program limiting the Company's subsidy to
a per month/per  retiree basis.  The health care cost trend rate  assumption for
fiscal 1998 and forward at June 30,  1997,  decreases  gradually  until the year
2002, when the ultimate trend rate is then fixed at 5.0%. A one percentage point
increase in the  assumed  health  care cost trend rate at June 30,  1997,  would
increase the  aggregate  service and interest  cost  components  of net periodic
postretirement benefit cost by $200, and the accumulated  postretirement benefit
obligation by $1,200.

Employees' Thrift Investment Plan
The Agway Inc. Employees' Thrift Investment Plan is a defined  contribution plan
covering  substantially all employees of Agway and its  subsidiaries.  Under the
plan,  each  participant  may invest up to 15% of his or her salary,  of which a
maximum of 6% qualifies  for Company  matching.  Participant  contributions  are
invested at the option of the participant in any combination of four funds.

The Company will contribute an amount of at least 10%, but not more than 50%, of
each participant's  regular  contributions,  as defined,  up to 6% of his or her
salary on an annual basis.  Company  contributions to this plan for fiscal years
ended June 30, 1997, 1996 and 1995 were approximately  $1,200,  $1,300 and $500,
respectively.  For the fiscal  years ended June 30, 1997 and 1996,  the Board of
Directors of the Company  approved an additional  match of 20% to supplement the
minimum contribution level of 10%.

                                       51

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


15.  FINANCIAL INFORMATION CONCERNING SEGMENT REPORTING

The Company,  as an agricultural  cooperative in the northeastern United States,
operates principally in five business segments:

(1)   Agriculture,  through AAP, engages in the  manufacturing and processing of
      various  animal  feeds,  crop inputs,  fertilizers  and farm supplies and,
      through CPG, engages in the  manufacturing,  processing and repacking of a
      variety  of  agricultural   products   marketed   directly  to  consumers,
      retailers, wholesalers and processors as well as to AAP and ARS.

(2)   Retail,  through  ARS,  engages in the retail  marketing  of  agricultural
      supplies  and  materials,  yard  and  garden  items,  and pet food and pet
      supplies, as well as the wholesale purchase,  warehousing and distribution
      of  these  products  to  Agway   franchised   representatives   and  other
      businesses.  It  also  provides  marketing,  purchasing,   technical,  and
      strategic support for AAP and the Agway retail store outlets.

(3)   Energy,  through Agway Energy  Products,  operates a  full-service  energy
      company which markets oil and gas heating and air-conditioning  equipment,
      petroleum products including gasolines,  kerosene,  fuel oil, diesel fuel,
      propane,  lubricating  oils and  greases,  antifreeze,  and other  related
      items. In March 1997, AEP began  marketing  natural gas to residential and
      small commercial customers.

(4)   Leasing,  through  Telmark  Inc.,  is engaged in the  business  of leasing
      agricultural  related  equipment,  vehicles,  and buildings to farmers and
      other customers, primarily in rural communities.

(5)   Insurance  markets  property and casualty  insurance  and,  through  Agway
      Insurance  Agency Inc.,  markets  accident and health insurance as well as
      long-term-care products.

Total  revenue  of each  industry  segment  includes  the sale of  products  and
services to unaffiliated  customers,  as reported in the Company's  consolidated
statements  of  operations,  as well as sales to other  segments  of the Company
which are priced on a competitive basis.

Operating  margin (loss)  consists of total  revenues less  operating  expenses.
Certain  shared service  expenses,  including the corporate  insurance  program,
information  services,   payroll  and  accounts  payable   administration,   and
facilities  management,  are allocated based on various allocation formulas.  In
computing  operating margin (loss),  none of the following items have been added
to or deducted from segment  results:  revenue earned at the corporate level and
not  derived  from  operations  of any  industry  segment;  corporate  expenses;
interest expense, net of interest income; other income generated from assets not
allocable to segments;  member refunds;  income taxes; and margin or (loss) from
discontinued operations.

Identifiable assets in the segments of the Company are those assets used by each
segment in its  operations.  General  management  assets consist  principally of
cash, various prepaid expenses, fixed assets, net pension assets, and net assets
of discontinued operations.


                                       52

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


15.  FINANCIAL INFORMATION CONCERNING SEGMENT REPORTING (CONTINUED)

<TABLE>
<CAPTION>

Year ended June 30, 1997    Agriculture    Retail          Energy       Leasing      Insurance    Other(a)     Consolidated
- -------------------------   -----------   ----------    -----------    ----------    ---------   ----------    ------------
<S>                         <C>           <C>           <C>            <C>           <C>         <C>           <C>
Net sales and revenues to
   unaffiliated customers   $   740,508   $  239,854    $   606,610    $   56,908    $  27,020   $     222     $ 1,671,122
Intersegment sales and
   revenues..............        50,151        6,591            305            35                  (57,082)
                            -----------   ----------    -----------    ----------    ---------   ----------    ------------
   Total sales
    and revenues            $   790,659   $  246,445    $   606,915    $   56,943    $  27,020   $ (56,860)    $ 1,671,122
                            ===========   ==========    ===========    ==========    =========   ==========    ============

Operating margin plus
   other income, net.....   $     3,203   $    5,223    $    19,537    $   13,003    $     694   $   5,893     $    47,553
Interest expense, net of
   interest income.......                                                                                          (30,970)
                                                                                                               ------------
      Margin from
       continuing 
        operations before
         income taxes....                                                                                      $    16,583
                                                                                                               ============

Identifiable assets......   $   341,579   $  105,496    $   165,941    $  462,704    $  53,845   $ 170,696     $ 1,300,261
Depreciation and
  amortization...........         6,660       11,659          9,591           529           55       1,337          29,831
Capital expenditures.....         7,429       12,792          4,632           540                      352          25,745

</TABLE>
<TABLE>
<CAPTION>

Year ended June 30, 1996    Agriculture     Retail       Energy        Leasing      Insurance       Other(a)   Consolidated
- -------------------------   -----------   ----------   ----------     ---------     ----------   ----------    ------------
<S>                         <C>           <C>          <C>            <C>           <C>          <C>           <C>
Net sales and revenues to
   unaffiliated customers   $   787,315   $  253,214   $  545,704     $  48,577     $  25,431    $    2,259    $  1,662,500
Intersegment sales and
   revenues..............        82,142        8,823          323            50                     (91,338)
                            -----------   ----------   ----------     ---------     ----------   -----------    ------------
   Total sales and
   revenues..............   $   869,457   $  262,037   $  546,027     $  48,627     $  25,431    $  (89,079)   $  1,662,500
                           ============   ==========   ==========     =========     ==========   ===========   =============   

Operating margin (loss)
   plus other income,
     net.................   $    23,394   $    4,902   $   16,119     $  11,589     $  (5,310)   $    3,461    $     54,155
Interest expense, net of
   interest income.......                                                                                           (33,085)
                                                                                                               -------------
     Margin from
       continuing
        operations before
         income taxes....                                                                                      $     21,070
                                                                                                               =============

Identifiable assets......   $   361,130   $  105,432   $  170,063     $ 394,470     $  53,971    $  160,825    $  1,245,891
Depreciation and
   amortization..........        10,917        9,872       10,545           450           125         1,513          33,422
Capital expenditures.....         8,624       11,645        4,332         1,142            13         1,320          27,076

</TABLE>
<TABLE>
<CAPTION>

Year ended June 30, 1995    Agriculture     Retail        Energy       Leasing      Insurance     Other(a)     Consolidated
- -------------------------   -----------   ----------   -----------    ---------     ---------    ----------    ------------ 
<S>                         <C>           <C>          <C>            <C>           <C>          <C>           <C>
Net sales and revenues to
   unaffiliated customers   $   725,445   $  282,114   $   510,439    $  41,874     $  29,609    $    2,572    $  1,592,053
Intersegment sales and
   revenues..............        64,830       10,294           339           68                     (75,531)
                            -----------   ----------   -----------    ----------    ---------    -----------   ------------
   Total sales and
     revenues............   $   790,275   $  292,408   $   510,778    $   41,942    $  29,609    $  (72,959)   $  1,592,053
                            ===========   ==========   ===========    ==========    =========    ===========   ============

Operating margin (loss)
   plus other income,
     net.................   $     1,893   $    2,689   $    12,842    $   10,555    $     652    $   (4,681)   $     23,950
Interest expense, net of
   interest income.......                                                                                           (30,003)
                                                                                                               -------------
     Loss from continuing
       operations before
         income taxes....                                                                                      $     (6,053)
                                                                                                               =============

Identifiable assets......   $   367,101   $  106,517   $   169,430    $  357,653    $  56,339    $  168,153    $  1,225,193
Depreciation and
   amortization..........        15,272        5,013        10,519           257          256         2,403          33,720
Capital expenditures.....        12,725        4,486        18,051           719          144         2,350          38,475

</TABLE>

(a) Represents unallocated net corporate items and intersegment eliminations.

                                       53

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


16.  OTHER INCOME (EXPENSE)

The  components  of  other  income  (expense)  for the  year  ended  June 30 are
summarized below:
<TABLE>
<CAPTION>

                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Patronage refund income.....................................  $      9,534        $      8,037       $       2,904
Rent and storage revenue....................................         4,063               3,552               3,313
Gain/(loss) on sale of:
     Businesses.............................................           360               3,799
     Other security investments.............................                             1,348
     Properties and equipment...............................         2,613                (891)             (1,436)
Dividend income.............................................            57                 320                 206
Other, net..................................................         2,136               2,257               2,150
                                                              -------------       -------------      -------------
                                                              $     18,763        $     18,422       $       7,137
                                                              =============       =============      =============
</TABLE>


17.  SUPPLEMENTAL DISCLOSURES ABOUT CASH FLOWS
<TABLE>
<CAPTION>

                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Additional disclosure of operating cash flows:
   Cash paid during the year for:
         Interest...........................................  $      39,812       $     43,195       $      39,339
                                                              =============       =============      =============
         Income taxes.......................................  $       3,661       $      3,499       $       9,826
                                                              =============       =============      =============

Additional disclosure for non-cash
   investing and financing activities:

     Dividends declared but unpaid at June 30...............  $      2,149        $      2,210       $       2,410
                                                              =============       =============      =============
</TABLE>


18.  FINANCIAL AND COMMODITY INSTRUMENTS

FINANCIAL INSTRUMENTS

Fair Value
Carrying amounts of trade notes and accounts receivable,  financial  instruments
included in other  assets and other  liabilities,  notes  payable  and  accounts
payable  approximate  their fair values because of the short-term  maturities of
these  instruments.   The  fair  value  of  the  Company's  long-term  debt  and
subordinated debentures is estimated based on discounted cash computations using
estimated  borrowing  rates available to the Company ranging from 6.18% to 8.87%
in 1997 and 6.80% to 8.96% in 1996.

The carrying  amounts and  estimated  fair values of the  Company's  significant
financial  instruments  held for purposes  other than trading at June 30 were as
follows:
<TABLE>
<CAPTION>

                                                              1997                           1996
                                                 ------------------------      --------------------------
                                                   Carrying        Fair          Carrying          Fair
                                                    Amount         Value          Amount           Value
                                                 -----------    ---------      ----------        --------
<S>                                              <C>            <C>            <C>               <C>
Liabilities:
Long-term debt  (excluding capital leases).....  $   327,975    $ 333,669      $  287,305        $288,446
Subordinated debentures........................      438,127      433,736         414,927         409,163

</TABLE>


                                       54

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


18.  FINANCIAL AND COMMODITY INSTRUMENTS (CONTINUED)

Off-Balance-Sheet Risk
In the normal course of business, the Company has letters of credit, performance
contracts,  and other  guarantees  that are not  reflected  in the  accompanying
consolidated  balance sheets. In the past, no significant  claims have been made
against these financial instruments.  Management believes that the likelihood of
performance under these financial instruments is minimal and expects no material
losses and/or cash requirements to occur in connection with these instruments.

The Company's leasing subsidiary,  Telmark, is a party to financial  instruments
with  off-balance-sheet  risk in the  normal  course  of  business  to meet  the
financing needs of its leasing customers. These financial instruments consist of
commitments to extend credit not  recognized in the balance sheet.  In the event
of nonperformance by the other party to the financial instrument,  the Company's
credit risk is limited to the  contractual  amount of  Telmark's  commitment  to
extend credit.

Credit and Market Risk
The  Company,   operating  as  an  agricultural  cooperative  primarily  in  the
Northeast,  has a  concentration  of  accounts  and lease  receivables  due from
farmer-members   throughout  the  region.  This  concentration  of  agricultural
customers may affect the Company's  overall credit risk in that the repayment of
farmer-member  receivables may be affected by inherent risks associated with (1)
the  overall  economic  environment  of the  region;  (2) the  impact of adverse
regional weather conditions on crops; and (3) changes in the level of government
expenditures  on farm  programs  and other  changes in  government  agricultural
programs  that  adversely  affect the level of income of  farmers.  The  Company
mitigates this credit risk by analyzing  farmer-member credit positions prior to
extending  credit and  requiring  collateral on long-term  arrangements  and the
underlying asset with Telmark's lease contracts.

Energy  extends  unsecured  credit  to  petroleum  wholesalers  and  residential
fuel-oil customers. The Retail business extends working capital lines of credit,
secured by inventory and accounts receivable, to its representatives. The credit
function within the Energy and Retail businesses  manages credit risk associated
with these trade  receivables by routinely  assessing the financial  strength of
its customers.

COMMODITY INSTRUMENTS

As described in Note 1, the Company uses exchange-traded futures and options and
over-the-counter  options to manage the risk of commodity  price  changes in its
Agriculture and Energy businesses.  As  exchange-traded  futures and options are
actively traded on regulated exchanges, these contracts are subject to movements
in market values. The Company  determines the fair value of its  exchange-traded
contracts  based  on  the  settlement  prices  for  open  contracts,  which  are
established by the exchange on which the instruments are traded.  The fair value
of the Company's  over-the-counter  contracts is  determined  based on obtaining
quotes from brokers.  The margin accounts for open commodity  futures and option
contracts, which reflect daily settlements as market values change, are recorded
in advances and other  receivables.  The margin account represents the Company's
basis in those  contracts.  As of June 30, 1997 and 1996,  the carrying and fair
value of the Company's  investment in commodities  futures and option  contracts
was $3,200 and $3,600, respectively.  The total net deferred gains and losses on
open contracts at June 30, 1997 and 1996, were immaterial.




                                       55

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                             (THOUSANDS OF DOLLARS)


19.  DISCONTINUED OPERATIONS

On March 23, 1993,  the Company's  Board of Directors  authorized  management to
sell its 34%  interest in Curtice  Burns and 99.9%  interest in Hood,  the major
investments  in what was Agway's food group  segment.  On November 3, 1994,  AHI
sold its  interest in Curtice  Burns to Pro-Fac and  received  cash  proceeds of
$55,786  and  recorded  a $4,430  profit,  net of income  taxes of  $19,700.  On
December 15, 1995, AHI sold all of its common stock of Hood. In accordance  with
the Stock  Purchase  Agreement,  AHI received  $25,500 in the form of $15,900 in
cash and $9,600 in a promissory  note in  consideration  of the sale of its Hood
common  stock and  recorded a gain on disposal of Hood of $2,110,  net of income
tax of $1,711. AHI assumed certain specified  obligations of Hood, including the
liability  for  certain  supplemental  executive  retirement  plans and  certain
management bonuses.  Furthermore,  under the Stock Purchase  Agreement,  AHI has
indemnified the Buyer with regard to specified  representations,  warranties and
litigation;  federal and state taxes through  fiscal 1995;  and 50% of all other
indemnification  obligations in excess of $1,000  identified within two years of
the closing  date.  The  obligations  and/or  liabilities  assumed and  expenses
incurred by AHI in the transaction were estimated at $7,000 at the closing date.
Immediately after closing, AHI exchanged the note of $9,600 received as proceeds
for certain  specified  assets of Hood,  including stock of a Farm Credit System
cooperative bank, certain accounts  receivable and certain real estate and fixed
assets.  As of June 30, 1997,  the estimates  made as of the closing date of the
sale remain adequate to cover the indemnifications made.

Net sales and  revenues  from the  discontinued  operations  of Hood and Curtice
Burns for the period of time owned during the years ended June 30, 1996 and 1995
were approximately $188,000 and $749,000, respectively.

The loss from the operation of the discontinued  operations for the fiscal years
ended June 30 related solely to Hood and was comprised of the following:
<TABLE>
<CAPTION>

                                                                                      1996                1995
                                                                                  -------------      --------------
<S>                                                                               <C>                <C>
Transaction costs and allowance..............................................     $       (746)      $     (16,724)
Pre-tax margin (loss) from Hood operations...................................              446              (2,666)
Interest expense.............................................................             (415)             (1,000)
                                                                                  -------------      --------------
Pre-tax loss ................................................................             (715)            (20,390)
Income tax benefit...........................................................              120               5,406
                                                                                  -------------      --------------
     Losses of discontinued operations.......................................             (595)            (14,984)
                                                                                  -------------      --------------

Reclassification in 1995 to reconsolidate Hood,
     net of tax benefit of $8,230............................................                                2,624
                                                                                  -------------      --------------

(Loss) from discontinued operations..........................................     $       (595)      $     (12,360)
                                                                                  =============      ==============
</TABLE>



                                       56

<PAGE>



                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

DIRECTORS
The  directors of the Company  determine  Company  policy and are nominated on a
district  representation  basis by committees  representing  members within each
district.  Each of the  following  directors is a full-time  farmer and has been
engaged in full-time farming during the past five years:
<TABLE>
<CAPTION>

                                                                                            Year
                                                                                           Became
                                                                                             A
         Name                  Age    Office                    Name of Farm              Director    Term Expires
         ----                  ---    ------                    ------------              --------    ------------
<S>                            <C>    <C>                       <C>                         <C>      <C>
Ralph H. Heffner(1)            59     Chairman of the           Jersey Acres Farms Inc.     1973     November 1997
                                      Board and Director
Robert L. Marshman             58     Vice Chairman of the
                                      Board and Director        Marshman Farms              1989     November 1999
Kevin B. Barrett               41     Director                  Heavenly View Farm          1996     November 1999
Keith H. Carlisle              55     Director                  Carlisle Bros., Inc.        1995     November 1998
Vyron M. Chapman               64     Director                  Chapman Farms, Inc.         1985     November 1997
D. Gilbert Couser              56     Director                  Shawangunk View Farm        1995     November 1998
Andrew J. Gilbert              38     Director                  Adon Farms                  1995     November 1998
Peter D. Hanks                 49     Director                  Big Green Farms, Inc.       1984     November 1999
Frederick A. Hough             71     Director                  The Hough Farm              1979     November 1997
Samuel F. Minor                59     Director                  The Springhouse             1987     November 1999
Carl D. Smith                  62     Director                  Hillacre Farms              1984     November 1999
Thomas E. Smith                62     Director                  Lazy Acres                  1986     November 1998
Gary K. Van Slyke              54     Director                  VanSlyke's Dairy Farm       1994     November 1997
Joel L. Wenger                 66     Director                  Weng-Lea Farms              1987     November 1999
Edwin C. Whitehead             56     Director                  White Ayr Farms             1994     November 1997
Christian F. Wolff, Jr.        72     Director                  Pen-Col Farms               1982     November 1997
William W. Young               44     Director                  Will-O-Crest Farm           1989     November 1998

</TABLE>

Ralph H.  Heffner,  Chairman  of the Board of  Directors,  was paid  $47,000 and
Robert L.  Marshman,  Vice Chairman of the Board of Directors,  was paid $21,500
for their services for the fiscal year ended June 30, 1997. All directors of the
Company earn an annual  retainer fee of $12,000 for  participation  on the Agway
Inc. Board.  Each Board Committee  Chairman earns an additional  annual retainer
fee of $3,000.  Each  director  of Agway Inc.  who is also a member of the Agway
Insurance  Company or Telmark  Inc.  Board earns an  additional  $400 or $1,000,
respectively.  A fee of $200 is also earned by such  directors for each day that
they were  involved  in business  for the  Company.  Expenses  of Board  members
incurred in connection with Company business are reimbursed by the Company.

Any director of the Company may elect to defer  compensation for distribution at
a later date. Deferred amounts are invested in interest-bearing accounts and may
be paid in a lump sum or in annual installments over a period of up to 20 years.

A retirement  benefit plan for Board members requires annual payments to retired
or permanently  disabled  directors who served a minimum of six full years.  The
benefit is  computed  at $250 for each full year of  service  and is paid to the
director or surviving spouse for a period equal to the years served on the Board
through December 31, 1995, the date the plan was terminated. All earned benefits
as of December 31, 1995, will be paid when due. As of June 30, 1997, the present
value of accumulated benefits under this plan is approximately $500.

(1)   All correspondence in relation to operational matters should be addressed
      to  D. P. Cardarelli,  President and  Chief Executive Officer, Agway Inc.,
      P.O. Box 4933, Syracuse, New York 13221.

                                       57

<PAGE>



ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT - CONTINUED

EXECUTIVE OFFICERS
The executive officers of the Company provide operating control to carry out the
policies  established  by the Board of Directors and serve at the  discretion of
the Board with no guarantee  of  employment.  There are no  full-time  executive
officers of the Company who are members of the Board of Directors. The principal
occupation  of all  executive  officers  of the Company for the past five years,
except for Mr. Schalk and Ms.  Smith,  has been as an officer or employee of the
Company. The following is a listing of these officers as of July 1, 1997:
<TABLE>
<CAPTION>

                                                                                                  Years Served
          Name                      Age      Office                                                As Officer
          ----                      ---      ------                                                ----------
<S>                                 <C>      <C>                                                      <C>   
Donald P. Cardarelli                41       President and CEO                                         6
Robert A. Fischer, Jr.              49       Vice President, Agway Agricultural Products               2
David M. Hayes                      53       Senior Vice President, General Counsel and Secretary     16
Stephen H. Hoefer                   42       Vice President, Public Affairs                            3
Michael R. Hopsicker                32       Vice President, Agway Energy Products                     1
Dennis J. LaHood                    51       Vice President, Country Products Group                    2
Peter J. O'Neill                    50       Senior Vice President, Finance & Control,
                                               Treasurer and Controller                                8
William L. Parker                   50       Vice President and Chief Information Officer              2
Donald F. Schalk                    46       Vice President, Agway Retail Services                     2
Robert D. Sears                     56       Vice President, Membership                                3
G. Leslie Smith                     54       Vice President and Chief Investment Officer               -

</TABLE>

Mr. Cardarelli served as Vice President,  Treasurer of the Company from May 1992
to August 1994; as Executive  Vice  President and Chief  Operating  Officer from
August 1994 to January  1995;  and as General  Manager and CEO from January 1995
and President from February 1995 to July 1, 1997.

Mr.  Fischer has served as President,  Milford  Fertilizer  Company,  since June
1970; as Executive  Director,  Crops from October 1994 to February  1995; and as
Vice President, Agway Agricultural Products, from February 1995 to July 1, 1997.

Mr.  Hoefer served as Director of  Government  Affairs/Corporate  Transportation
Services  from  June 1992  through  June  1994;  and as Vice  President,  Public
Affairs, from June 1994 to July 1, 1997.

Mr. Hopsicker  served as Assistant  Treasurer,  Finance & Control,  from October
1991 to November  1992; as Director,  Planning & Operations,  AEP, from November
1992 to December 1994; as Director,  Financial Planning, Finance & Control, from
December  1994 to October  1995; as Director,  Business  Development,  ARS, from
October 1995 to April 1996; and as Vice President,  Agway Energy Products,  from
April 1996 to July 1, 1997.

Mr.  LaHood  served as  President,  ADS,  from October  1987 to August 1992;  as
Director, Computer and Communication Services, from August 1992 to October 1992;
as  President,  Country  Foods,  from October 1992 to October 1994; as Executive
Director, Country Foods and Seed Operations, from October 1994 to February 1995;
and as Vice President,  Country  Products  Group,  from February 1995 to July 1,
1997.

Mr. Parker served as Vice President, Systems, for Agway Insurance from July 1985
to January  1993;  as Director of New Project  Management  from  January 1993 to
September 1994; as Vice President,  Information Services, from September 1994 to
May 1996;  and as Vice  President,  Chief  Information  Officer and  Director of
Information Services, ARS, from May 1996 to July 1, 1997.

Mr. Schalk served as Director of Marketing-Agriculture from January 1990 to July
1993; as Executive  Director,  Feed,  from October 1994 to February 1995; and as
Vice President,  Agway Retail Services,  from February 1995 to July 1, 1997. For
the period July 1993 to October 1994,  Mr. Schalk was a region manager of Harris
Moran Seed Co.

Mr.  Sears  served as Director of Member  Relations  from June 1992 through June
1994; and as Vice President, Membership, from June 1994 to July 1, 1997.

Ms. Smith served as Director, Trust Investments, from September 1993 to April
1997;and as Vice President and Chief Investment Officer from May 1997 to July 1,
1997.  For the period October 1989 to August 1993, Ms. Smith was Executive
Administrator for TWA Pilots Trust Annuity Plan.

                                       58

<PAGE>



ITEM 11.  EXECUTIVE COMPENSATION

The  following  table  sets forth  information  regarding  annual and  long-term
compensation  for services in all capacities to the Company for the fiscal years
ended  June  1997,  1996 and 1995 of those  persons  who served as (i) the chief
executive  officer (CEO) at any time during the fiscal year,  and (ii) the other
four most highly  compensated  executive officers of the Company (other than the
CEO) who were serving in such capacity at June 30, 1997.
<TABLE>
<CAPTION>

                                            SUMMARY COMPENSATION TABLE
- -----------------------------------------------------------------------------------------------------------
                                               ANNUAL COMPENSATION
                                               -------------------
NAME AND                                                                                  ALL OTHER
PRINCIPAL POSITION              YEAR            SALARY(1)        BONUS(2)              COMPENSATION(3)
- -----------------------------------------------------------------------------------------------------------
<S>                             <C>              <C>            <C>                                <C>  
Donald P. Cardarelli            1997             $387,024       $  80,000                          $  3,925
   President and CEO            1996              336,065         330,638                             3,038
                                1995              236,232         125,000                             1,004

Robert A. Fischer, Jr.          1997              220,000          44,000                           118,411
   Vice President,              1996              200,000         175,090                           105,212
   Agway Agricultural           1995              156,370            -                              104,281
   Products

David M. Hayes                  1997              190,008          45,500                             8,203
   Senior Vice President,       1996              187,558          95,000                             7,372
   General Counsel and          1995              180,908            -                                4,110
   Secretary

Dennis J. LaHood                1997              178,293          88,000                             2,877
   Vice President,              1996              165,022         132,000                             2,780
   Country Products             1995              126,598            -                                  759
   Group

Peter J. O'Neill                1997              250,016          50,000                             5,185
   Senior Vice President,       1996              250,016         150,000                             6,137
   Finance and Control,         1995              219,182          75,000                             1,990
   Treasurer and
   Controller

</TABLE>

(1)   Salary is used in determining the average annual compensation  pursuant to
      the Company's  Retirement  Plan. This amount includes all deferred amounts
      under the  Agway  Inc.  Employees'  Thrift  Investment  Plan,  Agway  Inc.
      Employees'  Benefit  Equalization Plan, and the Milford Fertilizer Company
      Employees' Profit Sharing and Savings Plan.

(2)   Members  of the chief  executive  officer's  staff  and  other  executives
      designated  by the  Company's  chief  executive  officer are  eligible for
      participation in the Agway Inc.  management  incentive policy.  Contingent
      upon each individual's performance as determined by the President and CEO,
      the Company's net margin,  and other  performance  factors,  each eligible
      executive  may be paid a bonus.  Bonuses are  reflected in the fiscal year
      earned regardless of payment date.

(3)   Amounts  shown for  certain  officers  include  contributions  made by the
      Company to the Agway Inc.  Employees'  Thrift  Investment  Plan, the Agway
      Inc.  Employees'  Benefit  Equalization  Plan,  the Agway Inc.  Employees'
      Deferred  Compensation  Program,  and any other payments not appropriately
      characterized  as  salary or  bonus.  In  addition,  with  respect  to Mr.
      Fischer,  amounts include non-compete payments and payments to the Milford
      Fertilizer Company Employees' Profit Sharing and Savings Plan.


                                       59

<PAGE>



ITEM 11.  EXECUTIVE COMPENSATION - CONTINUED

EMPLOYEES' RETIREMENT PLAN

The  Employees'  Retirement  Plan of  Agway  Inc.  (the  Retirement  Plan)  is a
non-contributory  defined  benefit  plan  covering  nearly  all  employees.  The
Retirement Plan provides for retirement benefits,  at a normal retirement age of
65,  based upon  average  annual  compensation  received  during the  highest 60
consecutive  months  in the last 10  years  of  service  and  credited  years of
service.  Optional earlier retirement and other benefits are also provided.  The
Retirement  Plan pays a monthly  retirement  benefit based on the greater amount
calculated  under two formulas.  The benefit amount under one formula is subject
to an offset for Social Security benefits.

The following  table shows  estimated  annual  benefits  payable upon retirement
based  on  certain  5-year  average  remuneration  levels  and  years-of-service
classifications. The table was developed assuming a normal retirement at age 65.
<TABLE>
<CAPTION>

                                                PENSION PLAN TABLE
                                             YEARS OF CREDITED SERVICE
- ------------------------------------------------------------------------------------------------------------------------------
   REMUNERATION            5              10             15             20             25              30             35
- ------------------------------------------------------------------------------------------------------------------------------
     <S>                 <C>            <C>            <C>            <C>            <C>             <C>            <C>
     $150,000            $ 12,000       $ 24,000       $ 36,000       $ 48,000       $ 60,000        $ 72,000       $ 84,000
      175,000              14,000         28,000         42,000         56,000         70,000          84,000         98,000
      200,000              16,000         32,000         48,000         64,000         80,000          96,000        112,000
      225,000              18,000         36,000         54,000         72,000         90,000         108,000        126,000
      250,000              20,000         40,000         60,000         80,000        100,000         120,000        140,000
      275,000              22,000         44,000         66,000         88,000        110,000         132,000        154,000
      300,000              24,000         48,000         72,000         96,000        120,000         144,000        168,000
      325,000              26,000         52,000         78,000        104,000        130,000         156,000        182,000
      350,000              28,000         56,000         84,000        112,000        140,000         168,000        196,000
      375,000              30,000         60,000         90,000        120,000        150,000         180,000        210,000
      400,000              32,000         64,000         96,000        128,000        160,000         192,000        224,000
      425,000              34,000         68,000        102,000        136,000        170,000         204,000        238,000
      450,000              36,000         72,000        108,000        144,000        180,000         216,000        252,000

</TABLE>

Amount  under the  Retirement  Plan may be subject to  reduction  because of the
limitations imposed under the Internal Revenue Code; however,  the extent of any
reduction will vary in individual cases according to  circumstances  existing at
the  time  pension  payments  commence.   The  Agway  Inc.   Employees'  Benefit
Equalization  Plan has been  established  to provide  for the amount of any such
reduction in annual pension benefits under the Retirement Plan.

The benefits  shown are computed on a straight  life basis and do not reflect an
offset for up to 50% of the Social Security benefits, subject to certain minimum
benefits. Also, the benefits are based on continuing the Plan's benefit formulas
as in effect on June 30,  1997.  As of June 30,  1997,  the  officers  and their
respective number of credited years of service under the Retirement Plan were as
follows:  Messrs.  Cardarelli,  12; Hayes, 24; Lahood,  27; and O'Neill,  8. Mr.
Fischer does not  participate  in the  Retirement  Plan nor any other  long-term
incentive  programs of the  company.  However,  he  participates  in the Milford
Fertilizer Company Employees' Profit Sharing and Savings Plan. "Compensation" is
defined as the regular  salary or wages,  as reported in the "Salary"  column of
the  Summary  Compensation  Table,  which is paid to an  employee  for  services
rendered  to Agway Inc.,  including  overtime  and  vacation  pay but  excluding
bonuses or special pay.


DIRECTOR COMPENSATION

For a discussion of director compensation, see Item 10, "Directors and Executive
Officers of the Registrant," of this Form 10-K.




                                       60

<PAGE>



ITEM 11.  EXECUTIVE COMPENSATION - CONTINUED

COMPENSATION COMMITTEE INTERLOCKS AND INSIDE PARTICIPATION

The Company  has  a  committee  of certain directors, including the Chairman and
Vice Chairman of the Board of Directors, which  determines  the  compensation of
Donald P. Cardarelli, President and CEO of Agway Inc.  The compensation  of  the
other executive officers of Agway Inc. is determined by Mr. Cardarelli. Salaries
of all executive officers are included in  the annual operating budget, which is
approved by the entire Board of Directors of Agway Inc.

None of the executive  officers or directors  who  participate  in  establishing
compensation   policies  had  interlocks  reportable  under  Section  402(J)  of
Regulation S-K.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

None of the executive officers of the Company, either individually  or  in  the
aggregate, own greater than 1% of any class of equity securities of Agway Inc.
or its subsidiaries.  Agway is an agricultural  cooperative and each of its
members,  including each director, owns one share of $25 par value common stock.
None of the directors, either individually or in the aggregate, own greater than
1% of any class of equity security of Agway Inc. or its subsidiaries.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Agway's  members,  including its Directors,  are customers of the Company and/or
its  subsidiaries.  They purchase products from the Company in the normal course
of operating their farm businesses and may sell certain agricultural products to
the Company at market prices. The prices,  terms, and conditions of any purchase
or sale transaction are on the same basis for all of the Company's members.




                                       61

<PAGE>



                                     PART IV

<TABLE>
<CAPTION>

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
                                                                                                             PAGE
     (A) INDEX TO DOCUMENT LIST                                                                            LOCATION
                                                                                                           --------
         (1)  FINANCIAL STATEMENTS
<S>                                                                                                              <C>
              Among  the  responses  to this  Item  14(a)(1)  are the  following
              financial statements, which are included in Item 8 on page 26:

              (i)   Report of Independent Accountants..........................................................  28

              (ii)  Consolidated Balance Sheets, June 30, 1997 and 1996........................................  30

              (iii) Consolidated Statements of Operations, fiscal years ended June 30, 1997, 1996 and 1995.....  31

              (iv)  Consolidated Statements of Changes in Shareholders' Equity, fiscal years ended
                    June 30, 1997, 1996 and 1995...............................................................  32

              (v)   Consolidated Statements of Cash Flow, fiscal years ended June 30, 1997, 1996 and 1995......  33

              (vi)  Notes to Consolidated Financial Statements.................................................  34

         (2)  FINANCIAL STATEMENT SCHEDULES

              (i)   Report of Independent Accountants..........................................................  63

              (ii)  The following schedules are presented:

                    Schedule I       -     Condensed Financial Information of Registrant, each of the
                                           three years in the period ended June 30, 1997.......................  64

                    Schedule II      -     Valuation and Qualifying Accounts, fiscal years ended
                                           June 30, 1997, 1996 and 1995........................................  68

</TABLE>

Schedules  other  than  these  listed  above  have been  omitted as they are not
required,   inapplicable,  or  the  required  information  is  included  in  the
consolidated financial statements or notes thereto.



                                       62

<PAGE>



                        REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of Agway Inc.:

Our  report  on  the  consolidated   financial  statements  of  Agway  Inc.  and
Consolidated  Subsidiaries has been included in this Form 10-K of Agway Inc. and
Consolidated  Subsidiaries.  In  connection  with our  audits of such  financial
statements,  we have also  audited the  related  financial  statement  schedules
listed in Item 14(a)(2)(ii) of Part IV of this Annual Report on Form 10-K.

In our  opinion,  the  financial  statement  schedules  referred to above,  when
considered  in  relation  to the basic  financial  statements  taken as a whole,
present  fairly,  in all  material  respects,  the  information  required  to be
included therein.




/s/  COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.

Syracuse, New York
August 22, 1997



                                       63

<PAGE>



ITEM 14(A)(2).  FINANCIAL STATEMENT SCHEDULES

                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
           ----------------------------------------------------------
                          AGWAY INC. (PARENT CO. ONLY)
                            CONDENSED BALANCE SHEETS
                             JUNE 30, 1997 AND 1996
                             (THOUSANDS OF DOLLARS)

                                     ASSETS
<TABLE>
<CAPTION>

                                                                                      1997                1996
                                                                                  -------------      -------------
<S>                                                                               <C>                <C>
Current assets:
     Cash.......................................................................  $                  $       1,029
     Trade accounts receivable (including notes receivable of $34,251
         and $30,820, respectively), less allowance for doubtful
         accounts of $4,156 and $5,312, respectively............................        92,262              89,975
     Inventories................................................................        50,072              57,849
     Other current assets.......................................................        53,231              64,344
                                                                                  -------------      -------------
         Total current assets...................................................       195,565             213,197

Investments in subsidiaries.....................................................       203,812             184,707

Properties and equipment, net...................................................        46,855              60,188

Net pension asset...............................................................       100,052              85,181

Other assets  ..................................................................         1,990               1,449
                                                                                  -------------      -------------

         Total assets...........................................................  $    548,274       $     544,722
                                                                                  =============      =============


                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable...........................................................  $     25,006       $      31,525
     Operating advances payable to subsidiaries, net............................       185,464             167,166
     Other current liabilities..................................................       118,032             131,771
                                                                                  -------------      -------------
         Total current liabilities..............................................       328,502             330,462

Other liabilities...............................................................        42,021              41,538

Shareholders' equity............................................................       177,751             172,722
                                                                                  -------------      -------------

         Total liabilities and shareholders' equity.............................  $    548,274       $     544,722
                                                                                  =============      =============

</TABLE>



                                       64

<PAGE>



ITEM 14(A)(2).  FINANCIAL STATEMENT SCHEDULES - CONTINUED

                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
           ----------------------------------------------------------
                          AGWAY INC. (PARENT CO. ONLY)
             CONDENSED STATEMENTS OF OPERATIONS AND RETAINED MARGIN
                 FISCAL YEARS ENDED JUNE 30, 1997, 1996 AND 1995
                             (THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>

                                                                   1997               1996                1995
                                                              -------------       -------------      --------------
<S>                                                           <C>                 <C>                <C>
Net sales and revenues from:
     Product sales..........................................  $     526,611       $     594,188      $      500,145
     Other services.........................................         12,215               7,890               7,398
                                                              -------------       -------------      --------------
         Total net sales and revenues.......................        538,826             602,078             507,543
Cost and expenses from:
     Products and plant operations..........................        506,838             551,758             472,137
     Selling, general and administrative activities.........         49,439              49,473              58,887
     Restructuring credit...................................                             (1,301)             (4,179)
                                                              -------------       -------------      --------------
         Total operating costs and expenses.................        556,277             599,930             526,845
                                                              -------------       -------------      --------------

Operating income (loss).....................................        (17,451)              2,148             (19,302)
Interest expense, net.......................................           (876)               (786)               (241)
Other income, net...........................................         21,862              22,744              24,143
                                                              -------------       -------------      --------------
Margin (loss) from continuing operations before
     income taxes and equity in earnings of subsidiaries ...          3,535              24,106               4,600
Income tax benefit (expense)................................          7,904              (2,185)            (17,995)
                                                              -------------       -------------      --------------
Income (loss) before equity in earnings of subsidiaries.....         11,439              21,921             (13,395)
Equity in (loss) earnings of unconsolidated subsidiaries....           (769)            (10,774)              5,595
                                                              -------------       -------------      --------------
Margin (loss) from continuing operations....................         10,670              11,147              (7,800)
Discontinued operations:
     Loss from operations, including tax benefit of
         $120 and $13,637, respectively.....................                               (595)            (12,360)
     Gain on disposal of Hood, net of tax expense
         of $1,711..........................................                              2,110
     Gain on disposal of Curtice Burns, net of tax
         expense of $19,700.................................                                                  4,430
                                                              -------------       -------------      --------------
              Margin (loss) from discontinued operations....                              1,515              (7,930)
                                                              -------------       -------------      --------------

Net margin (loss) ..........................................         10,670              12,662             (15,730)
Retained margin - July 1....................................        110,714             102,934             123,570
Dividends     ..............................................         (4,237)             (4,382)             (4,785)
Equity in net unrealized losses of marketable securities....            424                (500)               (121)
                                                              -------------       -------------      --------------

Retained margin - June 30...................................  $     117,571       $     110,714      $      102,934
                                                              =============       =============      ==============

</TABLE>


                                       65

<PAGE>



ITEM 14(A)(2).  FINANCIAL STATEMENT SCHEDULES - CONTINUED

                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
           ----------------------------------------------------------
                          AGWAY INC. (PARENT CO. ONLY)
                        CONDENSED STATEMENTS OF CASH FLOW
                 FISCAL YEARS ENDED JUNE 30, 1997, 1996 AND 1995
                             (THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>


                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Net cash flows from operating activities....................  $      7,695        $     13,162       $      18,795
Cash flows from investing activities:
     Purchases of property, plant and equipment.............           140              (4,588)            (10,091)
     Other..................................................        (1,827)              3,935               2,582
                                                              --------------      -------------      -------------
Net cash flows from investing activities....................        (1,687)               (653)             (7,509)
Cash flows from financing activities:
     Payments on capitalized leases.........................          (830)               (529)               (513)
     Cash dividends paid....................................        (4,297)             (4,582)             (4,963)
     Other..................................................        (1,910)             (6,369)             (5,810)
                                                              --------------      -------------      -------------
Net cash flows from financing activities....................        (7,037)            (11,480)            (11,286)
Net increase in cash and equivalents........................        (1,029)              1,029                   0
Cash and equivalents at beginning of year...................         1,029                   0                   0
                                                              --------------      -------------      -------------
Cash and equivalents at end of year.........................  $          0        $      1,029       $           0
                                                              ==============      =============      =============


</TABLE>

                                       66

<PAGE>



ITEM 14(A)(2).  FINANCIAL STATEMENT SCHEDULES - CONTINUED

                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
           SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
           ----------------------------------------------------------
                          AGWAY INC. (PARENT CO. ONLY)
                    NOTES TO CONDENSED FINANCIAL INFORMATION
                             (THOUSANDS OF DOLLARS)


BASIS OF PRESENTATION

In the preceding  condensed  financial  statements,  which  represent the parent
company only, the Company's  investment in  subsidiaries  is stated at cost plus
equity in undistributed  earnings of subsidiaries since the date of acquisition.
These  financial  statements  should be read in  conjunction  with the Company's
consolidated financial statements.


RECLASSIFICATIONS
Certain  reclassifications  have  been  made to  conform  prior  year  financial
statements with the current year presentation.


INVENTORIES

Inventories at June 30 consist of the following:

                                                1997                1996
                                           -------------        -------------

    Raw materials....................      $      2,144         $       7,787
    Finished goods...................            44,895                45,706
    Goods in transit and supplies....             3,033                 4,356
                                           -------------        -------------
                                           $     50,072         $      57,849
                                           =============        =============

DEBT

Debt capital for Agway is supplied by its wholly owned  subsidiary,  AFC,  which
secures  financing  through  bank  borrowings  and  issuance of  corporate  debt
instruments.  The  payment  of  principal  and  interest  on  this  debt  is   
unconditionally guaranteed by Agway.  The total debt of AFC guaranteed by Agway
is disclosed in Note 11.


RELATED PARTY TRANSACTIONS

Transactions between  Agway Inc. and its  unconsolidated  subsidiaries  are  as
follows:
<TABLE>
<CAPTION>
                                                                              FISCAL YEARS ENDED JUNE 30
                                                              ----------------------------------------------------
                                                                   1997               1996                1995
                                                              -------------       -------------      -------------
<S>                                                           <C>                 <C>                <C>
Net sales and revenues......................................  $      48,521       $     69,436       $      42,291
Product and plant operation expenses........................          8,960             10,933              11,523
Recovery of selling, general and administrative
     expenses...............................................         19,207             24,821              27,696
Interest expense, net.......................................          6,993              4,775               4,710

</TABLE>


                                       67

<PAGE>



ITEM 14(A)(2).  FINANCIAL STATEMENT SCHEDULES - CONTINUED

                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                             (THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------------------------


                   COL. A                              COL. B              COL. C             COL. D        COL. E
- -------------------------------------------------------------------------------------------------------------------


                                                                           ADDITIONS
                                                                  ------------------------
                                                       BALANCE    CHARGED TO    CHARGED TO                 BALANCE
                                                     AT BEGINNING  COSTS AND    OTHER                      AT END
                 DESCRIPTION                          OF PERIOD    EXPENSES     ACCOUNTS   DEDUCTIONS     OF PERIOD
- -------------------------------------------------------------------------------------------------------------------
                                         for the year ended June 30, 1997
- -------------------------------------------------------------------------------------------------------------------
Reserves deducted in the balance sheet from assets
to which they apply:  
     <S>                                             <C>          <C>           <C>        <C>            <C>
     Allowance for doubtful notes and accounts
         receivable (current)......................  $  10,062    $     623                $ 2,821(a)     $   7,864
                                                     =========    =========     ========   ==========     =========
     Allowance for doubtful leases receivable......  $  19,776    $   9,718                $ 5,480(a)     $  24,014
                                                     =========    =========     ========   ==========     =========
     Inventory reserve.............................  $   2,547    $     385                $   570(b)     $   2,362
                                                     =========    =========     ========   ==========     =========
     Surplus property reserve......................  $   1,428    $      66                $   638(c)     $     856
                                                     =========    =========     ========   ==========     =========
     Income tax valuation allowance................  $     881                             $  (881)       $       0
                                                     =========    =========     ========    =========     =========
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                         for the year ended June 30, 1996
- -------------------------------------------------------------------------------------------------------------------
Reserves deducted in the balance sheet from assets to which they apply:
     <S>                                             <C>          <C>           <C>        <C>            <C>
     Allowance for doubtful notes and accounts
         receivable (current)......................  $   9,716    $   3,993                $ 3,647(a)     $  10,062
                                                     =========    =========     ========   ==========     =========
     Allowance for doubtful leases receivable......  $  15,331    $   7,000                $ 2,555(a)     $  19,776
                                                     =========    =========     ========   ==========     =========
     Inventory reserve.............................  $   2,914                             $   367(b)     $   2,547
                                                     =========    =========     ========   ==========     =========
      Surplus property reserve.....................  $     660    $   1,024                $   256(c)     $   1,428
                                                     =========    =========     ========   ==========     =========
     Income tax valuation allowance................  $     847    $      34                               $     881
                                                     =========    =========     ========   ==========     =========
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------
                                         for the year ended June 30, 1995
- -------------------------------------------------------------------------------------------------------------------
Reserves deducted in the balance sheet from assets
to which they apply:
     <S>                                             <C>          <C>           <C>        <C>            <C>
     Allowance for doubtful notes and accounts
         receivable (current)......................  $  12,656    $   2,556                $ 5,496(a)     $   9,716
                                                     =========    =========     ========   ==========     =========
     Allowance for doubtful leases receivable......  $  12,434    $   6,813                $ 3,916(a)     $  15,331
                                                     =========    =========     ========   ==========     =========
     Inventory reserve.............................  $       0    $   2,914                               $   2,914
                                                     =========    =========     ========   ==========     =========
     Surplus property reserve......................  $       0    $     660                               $     660
                                                     =========    =========     ========   ==========     =========
     Income tax valuation allowance................  $       0    $     847                               $     847
                                                     =========    =========     ========   ==========     =========
</TABLE>
(a)  Accounts charged off, net of recoveries.
(b)  Difference between cost and market of applicable inventories.
(c)  Locations sold.


                                       68

<PAGE>



ITEM 14(B).       REPORTS ON FORM 8-K
                  No  reports  on Form 8-K for the three  months  ended June 30,
1997, have been filed.

ITEM 14(C)(1).    EXHIBITS REQUIRED BY SECURITIES AND EXCHANGE COMMISSION
                  REGULATION S-K

                  (i) The following required exhibits are hereby incorporated by
                      reference to previously filed  Registration  Statements on
                      Forms S-1, S-2, S-3, or S-7 or on Form 10-Q/A filed on the
                      dates as specified:

                      ARTICLES OF INCORPORATION AND BY-LAWS

                      3(a)   - Certificate creating series of preferred stock of
                             Agway Inc.  dated July 5, 1977,  filed by reference
                             to Exhibit  3(a)(5) of  Registration  Statement  on
                             Form S-1,  File No.  2-59896,  dated  September 16,
                             1977.

                      3(b) - Certificate  creating  series  of  Honorary  Member
                             Preferred Stock of Agway Inc. dated  June 15, 1981,
                             filed  by  reference  to  Exhibit  1(c)  of  the   
                             Registration Statement on Form S-1,File No.2-73928,
                             dated September 3, 1981.

                      INSTRUMENT  DEFINING  THE  RIGHTS  OF  SECURITY  HOLDERS,
                      INCLUDING INDENTURES

                      4(a)   - The Indenture dated as of October 1, 1974 between
                             Agway Inc.  and First Trust and Deposit  Company of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated  Debentures (Minimum 8% per annum) due
                             July 1, 1999, and Subordinated  Debentures (Minimum
                             8.5%  per  annum)  due  July  1,  1999,   filed  by
                             reference   to   Exhibit  4  of  the   Registration
                             Statement   (Form  S-7),  File  No.  2-52179  dated
                             November 21, 1974.

                      4(b)   - The  Indenture  dated  as of  September  1,  1976
                             between  Agway  Inc.  and First  Trust and  Deposit
                             Company of Syracuse,  New York, Trustee,  including
                             forms of  Subordinated  Debentures  (Minimum 7% per
                             annum)   due  July  1,   2001,   and   Subordinated
                             Debentures  (Minimum  7.5% per  annum)  due July 1,
                             2001,  filed  by  reference  to  Exhibit  4 of  the
                             Registration   Statement   (Form  S-1),   File  No.
                             2-57227, dated September 21, 1976.

                      4(c)   - The  Indenture  dated  as of  September  1,  1978
                             between  Agway  Inc.  and First  Trust and  Deposit
                             Company of Syracuse,  New York, Trustee,  including
                             forms of Subordinated  Debentures (Minimum 7.5% per
                             annum)   due  July  1,   2003,   and   Subordinated
                             Debentures (Minimum 8% per annum) due July 1, 2003,
                             filed by reference to Exhibit 4 of the Registration
                             Statement   (Form  S-1),  File  No.  2-62549  dated
                             September 8, 1978.

                      4(d)   - The  Indenture  dated  as  of  August  25,  1982,
                             between  Agway and Key Bank of Central  New York of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated Money Market Certificates  (Minimum 9%
                             per annum) due October 31, 1997,  and  Subordinated
                             Money  Market  Certificates  (Minimum  9  1/2%  per
                             annum) due October 31, 1997,  filed by reference to
                             Exhibit 4 of the Registration Statement (Form S-1),
                             File No. 2-79047, dated August 27, 1982.

                      4(e)   - The  Indenture  dated as of  September  1,  1985,
                             between  Agway and Key Bank of Central  New York of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated Money Market  Certificates  (Minimum 7
                             1/2%  per  annum)  due   October  31,   2005,   and
                             Subordinated   Member  Money  Market   Certificates
                             (Minimum 8% per annum) due October 31, 2005,  filed
                             by  reference  to  Exhibit  4 of  the  Registration
                             Statement  (Form  S-2),  File  No.  2-99905,  dated
                             August 27, 1985.

                      4(f)   - The  Indenture  dated as of  September  1,  1986,
                             between  AFC and Key  Bank of  Central  New York of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated   Member  Money  Market   Certificates
                             (Minimum 6% per annum) due October  31,  2006,  and
                             Subordinated Money Market  Certificates  (Minimum 5
                             1/2% per  annum) due  October  31,  2006,  filed by
                             reference   to   Exhibit  4  of  the   Registration
                             Statement (Form S-3), File No.
                             33-8676, dated September 11, 1986.

                                       69

<PAGE>



ITEM 14(C)(1).    EXHIBITS  REQUIRED  BY  SECURITIES  AND  EXCHANGE  COMMISSION
                  REGULATION S-K - CONTINUED

                      4(g)   - The Supplemental Indenture dated as of October 1,
                             1986, among AFC, Agway Inc. and Key Bank of Central
                             New York of Syracuse, New York, Trustee,  including
                             forms  of  subordinated  debt  securities  filed by
                             reference to Exhibit 4 of Registration Statement on
                             Form S-3,  File No.  33-8676,  dated  September 11,
                             1986.

                      4(h)   - The  Indenture  dated  as  of  August  24,  1987,
                             between  AFC and Key  Bank of  Central  New York of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated   Member  Money  Market   Certificates
                             (Minimum 7% per annum) due October  31,  1998,  and
                             Subordinated   Member  Money  Market   Certificates
                             (Minimum 6 1/2% per annum) due  October  31,  2008,
                             and Subordinated Money Market Certificates (Minimum
                             6  1/2%  per  annum)  due  October  31,  1998,  and
                             Subordinated Money Market Certificates  (Minimum 6%
                             per annum) due October 31, 2008, filed by reference
                             to Exhibit 4 of Registration Statement on Form S-3,
                             File No. 33-16734, dated August 31, 1987.

                      4(i)   - The  Indenture  dated  as  of  August  23,  1988,
                             between  AFC and Key  Bank of  Central  New York of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated   Member  Money  Market   Certificates
                             (Minimum 9 1/2% per annum) due  October  31,  2000,
                             and Subordinated  Member Money Market  Certificates
                             (Minimum 9% per annum) due October  31,  2008,  and
                             Subordinated Money Market Certificates  (Minimum 9%
                             per annum) due October 31, 2000,  and  Subordinated
                             Money  Market  Certificates  (Minimum  8  1/2%  per
                             annum) due October 31, 2008,  filed by reference to
                             Exhibit 4 of  Registration  Statement  on Form S-3,
                             File No. 33-24093, dated August 31, 1988.

                      4(j)   - The  Supplemental  Indenture  dated as of October
                             14,  1988,  among AFC,  Agway Inc.  and Key Bank of
                             Central New York,  National  Association,  Trustee,
                             amending  the  Indentures  dated as of  August  23,
                             1988,  and August 24,  1988,  filed on October  18,
                             1988.

                      4(k)   - The Indenture dated as of August 23, 1989,  among
                             AFC, Agway Inc. and Key Bank of Central New York of
                             Syracuse,  New York,  Trustee,  including  forms of
                             Subordinated   Money   Market    Certificates   and
                             Subordinated  Member  Money  Market   Certificates,
                             filed by  reference  to  Exhibit 4 of  Registration
                             Statement  on Form S-3,  File No.  33-30808,  dated
                             August 30, 1989.

                      4(1)   - Agway Board of Directors resolutions  authorizing
                             the issuance of Honorary  Member  Preferred  Stock,
                             Series   HM  and   Membership   Common   Stock  and
                             authorizing AFC to issue Money Market  Certificates
                             under Indentures dated as of August 23, 1989, filed
                             herein.

                      4(m)-  AFC Board of Directors resolutions  authorizing the
                             issuance  of  Money   Market   Certificates   under
                             Indentures  dated  as of  August  23,  1989,  filed
                             herein.

                      4(n)   - The Supplemental Indenture dated as of August 24,
                             1992,  among AFC,  Agway  Inc.  and Key Bank of New
                             York,  Trustee,  amending the Indenture dated as of
                             August 23, 1989, filed by reference to Exhibit 4 of
                             Registration  Statement  on  Form  S- 3,  File  No.
                             33-52418, dated September 25, 1992.

                      LETTER ON CHANGE IN ACCOUNTING PRINCIPLES

                      18   - Letter on change in accounting principles, filed by
                             reference  to  Form  10-Q/A  filed  for  the second
                             quarter ending December 31, 1996.


                                       70

<PAGE>



ITEM 14(C)(1).    EXHIBITS REQUIRED BY SECURITIES AND EXCHANGE COMMISSION
                  REGULATION S-K - CONTINUED

                  (ii)The following exhibits are filed as a separate section of
                      this report:

                       3 -   AGWAY, INC. BY-LAWS AS AMENDED JUNE 18, 1997

                      10 -   MATERIAL CONTRACTs
                             (a) Directors - Deferred Compensation Agreement
                             (b) Board Officers - Deferred Compensation
                                 Agreement

                      12 -   STATEMENT RE COMPUTATION OF RATIOS

                      13 -   ANNUAL REPORT TO SECURITY HOLDERS, FORM 10-Q OR
                             QUARTERLY REPORT TO SECURITY HOLDERS

                      21 -   SUBSIDIARIES OF THE REGISTRANT

                      23 -   CONSENTS OF EXPERTS AND COUNSEL

                      27 -   FINANCIAL DATA SCHEDULE*

                      99 -   ADDITIONAL EXHIBITS
                             The  Annual  Report  on Form 11-K for year ended
                             June 30, 1997 of the Agway Inc. Employees' Thrift
                             Investment Plan.





* Included with electronic filing only.

                                       71

<PAGE>



                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   AGWAY INC.
                                  (Registrant)


                                            By /s/ DONALD P. CARDARELLI
                                               ------------------------
                                                   DONALD P. CARDARELLI
                                                   PRESIDENT, CEO AND
                                                    GENERAL MANAGER
                                            (PRINCIPAL EXECUTIVE OFFICER)

                                            Date    August 25, 1997
                                               -------------------------

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
                   SIGNATURE                              TITLE                                           DATE
                   ---------                              ------                                          ----
             <S>                                       <C>                                          <C>
             /s/ Donald P. Cardarelli                  President, CEO and                           August 25, 1997
              (DONALD P. CARDARELLI)                     General Manager
                                                         (Principal Executive Officer)



             /s/ Peter J. O'Neill                      Senior Vice President,                       August 25, 1997
              (PETER J. O'NEILL)                           Finance & Control,
                                                           Treasurer and Controller
                                                           (Principal Financial Officer
                                                           & Principal Accounting Officer)



             /s/ Ralph H. Heffner                      Chairman of the                              August 25, 1997
              (RALPH H. HEFFNER)                           Board and Director



             /s/ Robert L. Marshman                    Vice Chairman of the                         August 25, 1997
             (ROBERT L. MARSHMAN)                      Board and Director



             /s/ Kevin B. Barrett                      Director                                     August 25, 1997
              (KEVIN B. BARRETT)


             /s/ Keith H. Carlisle                     Director                                     August 25, 1997
              (KEITH H. CARLISLE)


             /s/ Vyron M. Chapman                      Director                                     August 25, 1997
              (VYRON M. CHAPMAN)

</TABLE>

                                       72

<PAGE>

<TABLE>
<CAPTION>

                   SIGNATURE                             TITLE                                          DATE
                   ---------                             -----                                          ----

             <S>                                       <C>                                          <C>
             /s/ D. Gilbert Couser                     Director                                     August 25, 1997
              (D. GILBERT COUSER)


             /s/ Andrew J. Gilbert                     Director                                     August 25, 1997
              (ANDREW J. GILBERT)


             /s/ Peter D. Hanks                        Director                                     August 25, 1997
               (PETER D. HANKS)


             /s/ Frederick A. Hough                    Director                                     August 25, 1997
             (FREDERICK A. HOUGH)


             /s/ Samuel F. Minor                       Director                                     August 25, 1997
              (SAMUEL F. MINOR)


             /s/ Carl D. Smith                         Director                                     August 25, 1997
              (CARL D. SMITH)


             /s/ Thomas E. Smith                       Director                                     August 25, 1997
              (THOMAS E. SMITH)


             /s/ Gary K. Van Slyke                     Director                                     August 25, 1997
              (GARY K. VAN SLYKE)


             /s/ Joel L. Wenger                        Director                                     August 25, 1997
               (JOEL L. WENGER)


             /s/ Edwin C. Whitehead                    Director                                     August 25, 1997
              (EDWIN C. WHITEHEAD)


             /s/ Christian F. Wolff, Jr.               Director                                     August 25, 1997
              (CHRISTIAN F. WOLFF, JR.)


             /s/ William W. Young                      Director                                     August 25, 1997
              (WILLIAM W. YOUNG)
</TABLE>

                                       73

<PAGE>


SUPPLEMENTAL  INFORMATION TO BE FURNISHED WITH REPORTS FILED PURSUANT TO SECTION
15(D) OF THE ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT.

As of the date of this filing on Form 10-K, the Registrant has not had available
to be sent to security  holders the annual report for fiscal year ended June 30,
1997. Subsequent to the filing of the annual report on Form 10-K, the Registrant
shall furnish security holders with annual reports.





                                       74




<PAGE>

                                   AGWAY INC.
                                    FORM 10-K
                                  JUNE 30, 1997
                                  EXHIBIT INDEX


Exhibit
Number       Title
- -------      -----

( 3)         Agway, Inc. By-Laws as amended June 18, 1997

(10)         Material contracts
             (a)  Directors - Deferred Compensation Agreement
             (b)  Board Officers - Deferred Compensation Agreement

(12)         Statements re computation of ratios

(13)         Annual report to security holders, Form 10-Q or
             quarterly report to security holders

(21)         Subsidiaries of registrant

(23)         Consent of experts and counsel

(27)         Financial data schedule*

(99)         Additional exhibits
                  Annual report on Form 11-K for the year ended June 30, 1997 of
                  the Agway Inc. Employees' Thrift Investment Plan


*Included with electronic filing only.


















                                    EXHIBIT 3



<PAGE>

                                     BY-LAWS

                                       of

                                   AGWAY INC.

                           As Amended to June 18, 1997
                           ---------------------------

                                     GENERAL

           1.1 Certificate of  Incorporation - The certificate of  incorporation
               -----------------------------
of the  corporation  is  hereby  made a part of these  by-laws  and all  matters
hereinafter  contained in these by-laws  shall be subject to such  provisions in
regard thereto,  if any, as are set forth in the  certificate of  incorporation.
All  references in these by-laws to the  certificate of  incorporation  shall be
construed to mean the certificate of incorporation as from time to time amended.
The  name  and  purposes  of  the  corporation  shall  be as  set  forth  in the
certificate of incorporation.

           1.2 Definitions - As used in these by-laws,  the following terms have
               -----------
the following meanings:

                (a)   "Person"   means  any   individual,   partnership,   firm,
           corporation, association, or any other form of business organization.

                (b) "Farmer" means any person who produces agricultural products
           for sale.

               (c)  "Member"  means  any  person   meeting  the   qualifications
          specified  in  section  2.1 of  these  by-laws;  and for  purposes  of
          sections 9.1-9.4 of these by-laws, also includes any contract patron.

               (d)  "Contract  Patron"  means  any  person  who is a party  to a
          contract with the  corporation  providing for the payment of patronage
          refunds authorized by section 9.6 of these by-laws.

                                   MEMBERSHIP

          2.1 Members -The following persons shall be members of the corporation
              -------
:

                (a) Any farmer or cooperative organization of farmers which:



                                      - 1 -

<PAGE>
                      (1) is a  record  holder  of one  share  of $25 par  value
                 membership common stock of this corporation, and

                      (2) has  purchased  farm  supplies or farm services or has
                marketed  farm  products  through  this  corporation  since  the
                beginning of the preceding fiscal year of the corporation.

          A  cooperative  organization  of  farmers,  which acts only as a local
representative  of the corporation in the  distribution of farm supplies,  shall
not thereby be qualified for membership.

           2.2  Non-Members  - All persons or  organizations,  not qualified for
                -----------
membership under section 2.1 of these by-laws, who shall purchase from or market
through the corporation shall be non-members of the corporation,  and, except in
the case of contract patrons, shall not be entitled to share in refunds based on
their patronage.

           2.3  Privileges  of Membership - Each member shall have the following
                -------------------------
rights and privileges:

                   (a) As a stockholder,  to participate in and vote at meetings
          of stockholders as provided in section 2.4 of these by-laws.

                   (b) To  participate  in  patronage  refunds  as  provided  in
          sections 9.1-9.5 of these by-laws.

                   (c) To attend and participate in local  membership  meetings,
          and  to  participate   in  the  selection  of  member   committees  or
          committeemen.

                   (d) To be eligible to serve on local member  committees or on
          the Agway council or on the board of directors of this corporation.

          2.4 Voting -
              ------

                   (a) All  voting  rights  shall be vested in the $25 par value
          membership common stock of the corporation, the record holder of which
          shall be entitled to only one vote to be cast by the holder thereof in
          person,  or by proxy, at any meeting of  stockholders;  each holder of
          membership  common stock shall be entitled to only one vote regardless
          of the number of shares held.

                    (b) Except as  otherwise  provided by the laws of  Delaware,
          the certificate of incorporation  or these by-laws,  all actions taken

                                       -2-
<PAGE>

          at a meeting of stockholders shall be determined by a majority vote at
          a meeting at which a quorum is present.

          2.5  Representative  of a Member  or  Stockholder  - If any  member or
               --------------------------------------------  
stockholder is other than a natural  person,  such member or stockholder  may be
represented by any officer thereof or by any other individual duly authorized by
a writing executed and filed with the secretary of the corporation.

           2.6  Non-Transferability  of  Membership  - No  membership  shall  be
                -----------------------------------
assigned or transferred  either  voluntarily or involuntarily or by operation of
law.

          2.7  Termination of Membership - A membership shall be terminated:  
               -------------------------

                  (a) By transfer or the tender for purchase by the  corporation
          by a member of his share of $25 par value  membership  common stock of
          the  corporation,  such termination to be effective upon the recording
          of  such   transfer  or  purchase   upon  the  stock  records  of  the
          corporation.

                  (b) By the  call  for  redemption  by the  corporation  of the
          member's  share  of $25  par  value  membership  common  stock  of the
          corporation  because  the  person  has  ceased  to be a member  of the
          corporation as defined in section 2.1 of these by-laws.

                  (c) By the  call  for  redemption  by the  corporation  of the
          member's  share  of $25  par  value  membership  common  stock  of the
          corporation  because  such  redemption  is  necessary  to maintain the
          status  of  the  corporation  as  an  agricultural  cooperative  under
          applicable law.

           2.8 Member  Committees - Members shall be eligible to attend meetings
               ------------------
at which those members doing business with the corporation and residing within a
geographical  area shall select a member  committee from among their own number.
Member  committees shall select a chairman,  vice chairman,  and secretary,  and
shall keep minutes of their meetings and actions taken. Each member committee so
chosen shall  function  with respect to  nomination  procedures  as specified in
section  5.3 of  these  by-laws,  and  shall  act  in an  advisory  capacity  in
representing   members  in  their  relationships  with  this  corporation,   its
subsidiaries and qualified agencies.

                                      - 3 -
<PAGE>

           2.9  Membership  Common Stock - The  ownership of  membership  common
                ------------------------
stock of the corporation is limited to one share per holder.

                      CAPITAL STOCK AND PATRONS' INTERESTS

           3.1 Capital  Stock - The amount of the  authorized  capital stock and
               --------------
the  par  value  of  the  shares  shall  be  as  fixed  in  the  certificate  of
incorporation. The issuance of any shares of capital stock of any class shall be
authorized by the board of directors by resolution  fixing the consideration for
such issue.

           3.2  Certificates  of Stock - Certificates of stock will be signed in
                ----------------------
the  name  of the  corporation  by the  president  or a  vice-president  and the
treasurer or an assistant treasurer or the secretary or an assistant  secretary.
Such signatures may be facsimile.  Certificates shall be numbered and registered
in the order in which they are issued and the seal of the  corporation  shall be
affixed thereto.

                   Notwithstanding  anything to the contrary in this section 3.2
of these  by-laws,  certificates  of stock  shall be in such form as  shall,  in
conformity to law, be prescribed from time to time by the board of directors.

           3.3 Loss of  Certificate - In case of the alleged loss or destruction
               --------------------
or of the mutilation of a certificate of stock, a duplicate  certificate  may be
issued in place thereof,  upon such terms in conformity with law as the board of
directors may prescribe. The corporation may issue a new certificate of stock in
the place of any  certificate  theretofore  issued by it,  alleged  to have been
lost,  stolen or destroyed,  and the corporation may, in its discretion and as a
condition  precedent  to the  issuance  thereof,  require the owner of the lost,
stolen  or  destroyed  certificate,  or his  legal  representative,  to give the
corporation  (I)  an  affidavit  (in  form  and  substance  satisfactory  to the
corporation)  describing the loss, theft or destruction of any such certificate,
and/or (ii) a bond sufficient to indemnify it against any claim that may be made
against it on account of the  alleged  loss,  theft or  destruction  of any such
certificate or the issuance of such new certificate.

           3.4 Transfer of Shares of Stock - Shares of stock of the  corporation
               ---------------------------
shall be  transferable  only on the books of the  corporation  by  assignment in
writing by the owner thereof,  his attorney  legally  constituted,  or his legal
representatives,  upon surrender and cancellation of the  certificates  therefor
and,  in the  case of  common  stock,  only  with  the  written  consent  of the
corporation,  endorsed on the  certificate of stock.  Shares of common stock may
not be transferred except absolutely. The

                                      - 4 -
<PAGE>

corporation and its transfer agents and registrars, if any, shall be entitled to
treat the holder of record of any share or shares of stock as the absolute owner
thereof for all purposes except as otherwise  expressly  provided by the laws of
the State of Delaware.

           3.5 Redemption or Purchase of Shares of Stock - Whenever any stock is
               -----------------------------------------
called  by the  corporation  for  redemption,  or  whenever  any $25  par  value
membership  common  stock  held by a person  who has  ceased  to be a member  is
presented  by  the  holder  for  sale  to  the  corporation,   the  certificates
representing  such stock duly endorsed for transfer and bearing any  appropriate
transfer stamps shall be delivered at the principal office of the corporation or
at  such  bank  or  trust  company  as  may be  specified  in  the  call  by the
corporation. Payment for any stock so delivered shall be made by the corporation
promptly  after  such  delivery.  After  call duly made in  accordance  with the
foregoing  provisions  (unless  such  stock  shall have been duly  delivered  as
required  by such call and the  corporation  shall have  failed to make  payment
therefor  within one week after such  delivery),  the stock covered by such call
shall be deemed to have been  purchased by the  corporation on the date fixed by
the call for  redemption and the holder thereof shall not thereafter be entitled
to vote in respect to such stock,  or otherwise  to enjoy any of the  privileges
and benefits of ownership  thereof,  but only to receive,  after delivery of the
certificates therefor, payment for such stock as hereinbefore provided.

           3.6 Record  Date - The board of  directors  may fix in advance a date
               ------------
not exceeding  sixty (60) nor less than ten (10) days  preceding the date of any
meeting of the stockholders, or not exceeding sixty (60) days preceding the date
for  payment of any  dividend,  as a record  date for the  determination  of the
stockholders  entitled to notice of, and to vote at any such meeting or entitled
to receive a payment of any such  dividend;  and in such case such  stockholders
and only such  stockholders  as shall be  stockholders  of record on the date so
fixed shall be entitled  to such notice of, and to vote at such  meeting,  or to
receive payment of such dividend,  notwithstanding  any transfer of any stock on
the books of the corporation after such record date so fixed.

          3.7 Rights, Limitations and Priorities of Patrons' Interest-
              --------------------------------------------------------

                (a) Revolving Fund  Certificates  - Revolving fund  certificates
                    ----------------------------
           issued  by any  predecessor  corporation  in lieu  of cash  patronage
           refunds,  or by this  corporation  in exchange for such  certificates
           issued  by a  predecessor  corporation,  shall  be  redeemed  at face
           amount,

                                      - 5 -
<PAGE>

          fully or pro rata,  in the order of  issuance  by year if and when the
          board  of  directors  in  its  sole  discretion  considers  the  funds
          represented thereby no longer necessary for corporate purposes. In the
          event of dissolution, such certificates shall be retired in full or on
          a pro  rata  basis.  No  interest  shall  be  paid on  revolving  fund
          certificates.

                (b) Retained  Margins and Patrons'  Equities - Retained  margins
                    ----------------------------------------
           (any net margin  retained by the  corporation or any  predecessor and
           apportioned  to  patrons  on  the  books  of  the  corporation  or of
           predecessor corporations, but not allocated to patrons in the form of
           any written notice) and patrons' equities (retained net margin of the
           corporation or any predecessor  allocated to patrons in the form of a
           written  notice other than a revolving fund  certificate)  constitute
           the residual equity of the corporation which, subject to reduction by
           losses,  shall be held for the  benefit of  patrons,  past as well as
           present,  having an interest  therein  pursuant to the  provisions of
           these by-laws or the by-laws of any predecessor corporation. Retained
           margins and patrons' equities entitle the holders thereof to the same
           rights and  privileges,  and neither shall enjoy any preference  over
           the other. No person shall be entitled to any  distribution of assets
           with respect of retained  margins or patrons'  equities  prior to the
           dissolution of the  corporation.  In the event of dissolution,  after
           payment in full of all debts and of any  amounts to which the holders
           of preferred  stock,  revolving  fund  certificates  and common stock
           shall be entitled  pursuant to the provisions of these  by-laws,  the
           remaining   assets   of  the   corporation   shall   be   distributed
           proportionately  among those  persons  having  interests  in retained
           margins and patrons'  equities and in accordance  with such interests
           as  reflected  on  the  books  of  the  corporation  and  predecessor
           corporations.

           3.8  6%  Cumulative  Preferred  Stock,  Series  A -  Agway,  Inc.  6%
                --------------------------------------------
Cumulative  Preferred  Stock,  Series A, issued in connection with the merger of
Agway local store  corporations  into Agway,  Inc. after September 22, 1992 will
not be subject to transfer until July 1, 1997 and thereafter.

                            MEETINGS OF STOCKHOLDERS

           4.1 Annual Meeting - A regular annual meeting of  stockholders  shall
               --------------
be held in the City of Syracuse,  State of New York,  on the first  Wednesday of
the month of December, or on such

                                      - 6 -
<PAGE>

other  date  and at  such  other place as may be designated by resolution of the
board of directors.

           4.2  Notice of  Annual  Meeting - Notice of the time and place of the
                --------------------------
annual  meeting shall be given all  stockholders  entitled to vote not less than
ten (10) days nor more than sixty (60) days before the time of such meeting.

           4.3  Special  Meeting - A special  meeting   of  stockholders  may be
                ----------------
called at any time by the chairman,  or in his absence by the vice-chairman,  or
by a majority of the  directors or by one percent of the  membership by petition
in writing.  Only such  business may be transacted as is specified in the notice
of the special meeting.

           4.4 Notice of Special  Meetings - Notice of special meetings shall be
               ---------------------------
given in the same manner as for the annual  meeting and in addition  shall state
the purpose for which the meeting is called.

           4.5 Adjournment and Notice - Any meeting may be adjourned  because of
               ----------------------
the absence of a quorum or for any other reason.  If the adjournment is for less
than thirty (30) days,  no new notice need be given if the time and place of the
adjourned meeting is announced at the time of adjournment. If the adjournment is
more than thirty (30) days,  notice  shall be given as required for the original
meeting.

           4.6  List of  Stockholders  - A  complete  list  of the  stockholders
                ---------------------
entitled to vote at any election of directors,  arranged in alphabetical  order,
and showing the address of each  stockholder  and stating that each  stockholder
owns one share shall be prepared at least ten (10) days before such  election by
the officer in charge of the stock ledger of the corporation. Such list shall be
open to the examination of any stockholder during ordinary business hours, for a
period of at least ten (10) days prior to the  election,  at a place  within the
city where the  election is to be held,  which place shall be  specified  in the
notice of the meeting,  and such list shall be produced and kept at the time and
place of election  during the whole time thereof,  and subject to the inspection
of any stockholder who may be present.

           4.7 Quorum - The presence in person at any meeting of stockholders of
               ------
the greater of (I) 100 persons each holding a share of $25 par value  membership
common  stock,  or (ii)  the  minimum  number  of  stockholders  required  under
applicable  law to  establish  a  quorum,  shall  constitute  a  quorum  for the
transaction of business. The stockholders present at a duly called and held

                                      - 7 -
<PAGE>

meeting  at  which a  quorum  is  present  may  continue  to do  business  until
adjournment notwithstanding withdrawal of stockholders.

           4.8  Inspectors  of Election - There  shall be elected  each year one
                -----------------------
Inspector of Election from each of the districts holding nominating meetings for
the election of directors.  Said Inspectors shall serve at the annual meeting of
the corporation following said nominating meetings.  The election of each of the
Inspectors of Election  shall be by a majority of the votes cast at each of said
nominating meetings, and the weighted-vote procedure set forth in section 5.3 of
these  by-laws  shall obtain with respect to the election of said  Inspectors of
Election.  Nominations for Inspector of Election shall be made from the floor at
said nominating meetings.
                If less than two of the Inspectors of Election  elected pursuant
to the  provisions of the above  paragraph are present at the annual meeting for
which they are  elected,  the  Chairman  shall  appoint one or two  members,  as
required,  to serve as  Inspectors  of Election  at said annual  meeting so that
there shall be at least two members  serving as  Inspectors  of Election at each
annual meeting.

           4.9  Notice of  Stockholder  Business  - At an annual  meeting of the
                --------------------------------
stockholders, only such business shall be conduct ed as shall have been properly
brought before the meeting.  To be properly  brought  before an annual  meeting,
business must be (a) specified in the notice of meeting (or any supplement there
to)  given by or at the  direction  of the  board of  directors,  (b)  otherwise
properly  brought  before  the  meeting by or at the  direction  of the board of
directors,  or (c)  otherwise  properly be  requested  to be brought  before the
meeting by a  stockholder.  For business to be properly  requested to be brought
before an annual  meeting  by a  stockholder,  the  stockholder  must have given
timely  notice  thereof in writing to the  secretary of the  corporation.  To be
timely,  a  stockholder's  notice must be delivered to or mailed and received at
the principal  executive  offices of the  corporation  not less than ninety (90)
days prior to the meeting; provided, however, that in the event that the date of
the meeting is not publicly  announced by the corporation by mail, press release
or  otherwise  more than  ninety (90) days prior to the  meeting,  notice by the
stockholder  to be timely must be delivered to the secretary of the  corporation
not later than the close of business on the tenth day following the day on which
such an nouncement of the date of the meeting was communicated to stock holders.
A  stockholder's  notice to the secretary  shall set forth as to each matter the
stockholder  proposes to bring before the annual meeting (a) a brief description
of the business  desired to be brought before the annual meeting and the reasons
for conduct ing such business at the annual  meeting,  (b) the name and address,

                                      -8-
<PAGE>

as they appear on the  corporation's  books, of the stock holder  proposing such
business,  (c) the class and  number  of  shares  of the  corporation  which are
beneficially  owned by the  stockholder,  and (d) any  material  interest of the
stockholder  in such  business.  Notwithstanding  anything in the by-laws to the
contrary,  no  business  shall be  conducted  at an  annual  meeting  except  in
accordance  with the procedures  set forth in section 4.9 of these by-laws.  The
chairman of an annual meeting shall, if the facts warrant, determine and declare
to the meeting that business was not properly  brought before the meeting and in
accordance with the provisions of section 4.9 of these by-laws, and if he should
so  determine,  he shall so declare to the  meeting  and any such  business  not
properly brought before the meeting shall not be transacted.

           4.10 Director Nominations - Nominations for the election of directors
                --------------------
may be made by the board of directors  or a committee  appointed by the board of
directors or by any stock  holder  entitled to vote in the election of directors
generally  or by the  secretary  of the  corporation  pursuant to section 5.3 of
these  by-laws.  However,  any  stockholder  entitled to vote in the election of
directors  generally  may nominate one or more persons for election as directors
at a meeting only if written  notice of such  stockholder's  intent to make such
nomination  or  nominations  has been given,  either by personal  delivery or by
United States mail,  postage  prepaid,  to the secretary of the  corporation not
later than (I) with  respect to an election  to be held at an annual  meeting of
stockholders,  ninety (90) days prior to the anniversary date of the immediately
preceding  annual meeting,  and (ii) with respect to an election to be held at a
special  meeting of  stockholders  for the election of  directors,  the close of
business on the tenth day  following the date on which notice of such meeting is
first given to stockholders.  Each such notice shall set forth: (a) the name and
address of the  stockholder who intends to make the nomination and of the person
or persons to be  nominated;  (b) a  representation  that the  stockholder  is a
holder of record of stock of the  corporation  entitled to vote at such  meeting
and  intends  to appear in person or by proxy at the  meeting  to  nominate  the
person or persons specified in the notice; (c) a description of all arrangements
or understandings  between the stockholder and each nominee and any other person
or persons  (naming such person or persons)  pursuant to which the nomination or
nominations  are to be made  by the  stockholder;  (d)  such  other  information
regarding each nominee  proposed by such  stockholder as would be required to be
included  in a  proxy  statement  filed  pursuant  to  the  proxy  rules  of the
Securities and Exchange Commission; and (e) the consent of each nominee to serve
as a director of the corporation if so elected.  The chairman of the meeting may
refuse to acknowledge the nomination of a person not made in compliance with the
foregoing procedure.

                                      - 9 -
<PAGE>

           4.11 Order of Business - Unless otherwise  determined by the board of
                -----------------
directors prior to the meeting, the chairman of the stockholders'  meeting shall
determine the order of business and shall have the  authority in his  discretion
to regulate the conduct of any such meeting,  including,  without limitation, by
imposing restrictions on the persons (other than stockholders of the corporation
or their duly appointed proxies) who may attend any such  stockholders'  meeting
based upon any determination by the chairman,  in his sole discretion,  that any
such  person  has  unduly  disrupted  or is likely to  disrupt  the  proceedings
thereat,  and the  circumstances in which any person may make a statement or ask
questions at any stockholders' meeting.

                                    DIRECTORS

           5.1 Number and  Qualification  - The board of directors shall consist
               -------------------------
of eighteen (18) members until the regular  annual  meeting of  stockholders  is
held in 1995; thereafter, the board of directors shall consist of seventeen (17)
members  until the  regular  annual  meeting  of  stockholders  is held in 1997;
immediately  after the 1997  regular  annual  stockholders  meeting the board of
directors  shall consist of fifteen (15) members.  Directors shall be members of
the   corporation,   except  that  members  who  are   employees  or  franchised
representatives  of the  corporation  shall  not be  eligible  for  election  as
directors.

           5.2  Nomination  Districts - The  territory in which the  corporation
                ---------------------
operates shall be divided into nomination  districts,  seventeen (17) in number,
described as follows:

                   District  1.  State  of New  York,  counties  of  Cattaraugus
                   (except for southeast  section),  Chautauqua,  Erie, Genesee,
                   Niagara,  Orleans and Wyoming and Towns of  Clarkson,  Gates,
                   Greece, Hamlin, Ogden, Parma and Sweden located in the county
                   of Monroe; Commonwealth of Pennsylvania,  northeast corner of
                   the  county  of Erie and the  northern  section  of county of
                   Warren.

                   District  2.  State  of  New  York,   counties  of  Allegany,
                   Cattaraugus (southeast section), Chemung, Livingston,  Monroe
                   (except for the Towns of  Clarkson,  Gates,  Greece,  Hamlin,
                   Ogden, Parma and Sweden),  Ontario,  Schuyler, Seneca (except
                   for southern section), Steuben, Wayne and Yates; Commonwealth
                   of  Pennsylvania,  northern  section  of county of McKean and
                   northwest section of county of Potter.



                                      - 10 -
<PAGE>

                   District 3. State of New York,  counties  of Broome,  Cayuga,
                   Chenango (except for northwest  section),  Cortland,  (except
                   for northeast  section),  Delaware  (western half),  Onondaga
                   (southern half), Seneca (southern section),  Tompkins and the
                   Town of Gilbertsville located in the county of Otsego.

                   District   4.  State  of  New  York,   counties  of  Chenango
                   (northwest section),  Cortland (northeast section),  Delaware
                   (eastern half),  Herkimer (southern half),  Madison,  Oneida,
                   Onondaga  (except for the southern  half),  Oswego and Otsego
                   (except for the Town of Gilbertsville).

                   District 5. State of New York,  counties  of Clinton,  Essex,
                   Franklin, Hamilton (northern half), Herkimer (northern half),
                   Jefferson, Lewis and St. Lawrence.

                   District 6. State of New York,  counties of Fulton,  Hamilton
                   (southern   half),    Montgomery,    Rensselaer,    Saratoga,
                   Schenectady,   Warren  and  Washington;   State  of  Vermont,
                   counties  of  Addison,  Chittenden,   Franklin,  Grand  Isle,
                   Lamoille, Rutland and Washington.

                   District 7. Commonwealth of Pennsylvania,  counties of Berks,
                   Carbon,  Columbia,   Dauphin,  Lehigh,  Lancaster,   Lebanon,
                   Luzerne (southern section),  Monroe (southern half), Montour,
                   Northampton, Northumberland, Schuylkill, Snyder, and Union.

                   District 8. Intentionally left blank.

                   District  9.  States  of Maine  and New  Hampshire;  State of
                   Vermont,  counties of Bennington,  Caledonia,  Essex, Orange,
                   Orleans, Windham and Windsor.

                   District  10.  States  of   Connecticut   and  Rhode  Island;
                   Commonwealth of Massachusetts; State of New York, counties of
                   Albany, Columbia, Dutchess, Greene, Putnam and Schoharie.

                   District 11. State of New York, New York City and Long Island
                   counties, and counties of Orange, Rockland,  Sullivan (except
                   for the Towns of Callicoon, Cochecton, Delaware and Fremont),
                   Ulster and Westchester.



                                     - 11 -
<PAGE>

                   District  12.  Commonwealth  of  Pennsylvania,   counties  of
                   Bradford,  Lackawanna,  Luzerne  (northern  section),  Monroe
                   (northern  half),  Pike,  Sullivan,  Susquehanna,  Wayne  and
                   Wyoming; State of New York, county of Tioga, and the Towns of
                   Callicoon,  Cochecton,  Delaware  and Fremont  located in the
                   county of Sullivan.

                   District  13.  Commonwealth  of  Pennsylvania,   counties  of
                   Cameron, Centre, Clearfield,  Clinton, Columbia, Elk, Luzerne
                   (southern  section),  Lycoming,  McKean  (except for northern
                   section), Montour,  Northumberland,  Potter (except for north
                   west section), Snyder, Tioga and Union.

                   District  14.  Commonwealth  of  Pennsylvania,   counties  of
                   Armstrong,  Beaver, Butler,  Clarion,  Crawford, Erie (except
                   for northeast corner), Forest, Jefferson,  Lawrence,  Mercer,
                   Venango  and  Warren  (except  for  northern  section);   and
                   northern Ohio.

                   District  15.  Commonwealth  of  Pennsylvania,   counties  of
                   Allegheny,  Bedford, Blair, Cambria, Fayette, Fulton, Greene,
                   Huntingdon,  Indiana, Somerset, Washington, and Westmoreland;
                   State of Maryland, counties of Allegany and Garrett; southern
                   Ohio and northern West Virginia.

                   District 16. State of New Jersey.

                   District 17. State of Delaware;  State of Maryland,  counties
                   of Caroline, Cecil, Dorchester,  Kent, Queen Annes, Somerset,
                   Talbot, Wicomico and Worcester; Commonwealth of Pennsylvania,
                   counties of Bucks, Chester,  Delaware,  Montgomery and Phila-
                   delphia.

                   District 18. Commonwealth of Pennsylvania, counties of Adams,
                   Cumberland, Franklin, Juniata, Mifflin, Perry and York; State
                   of  Maryland,  counties  of  Baltimore,  Carroll,  Frederick,
                   Harford and Washington.

[In November 1996, the Agway,  Inc. Board of Directors  approved an amendment to
this section 5.2 which will be effective  the day after the 1997 regular  annual
stockholders meeting.]

           5.3  Nomination  Procedures - District  Directors - Each  district as
                ----------------------
defined in section 5.2 of these by-laws shall be  subdivided  into  geographical
areas, each to be represented by a

                                     - 12 -
<PAGE>

member  committee,  selected  in the manner  set forth in  section  2.8 of these
by-laws,  which by its chairman or vice chairman  shall act for its committee as
provided  herein.  At least one  hundred  forty  (140) days  before  each annual
meeting of the corporation,  the chairman of the corporation shall appoint,  for
each nomination  district from which a district director is to be elected at the
next annual meeting, a nominating  committee for such district consisting of one
director  of  the  corporation  from  outside  such  district  who  will  act as
chairperson and a non-voting member of the committee, plus the current committee
chairperson of each member committee within such district (or the  chairperson's
designee) with the total number of nominating  committee  members to be not less
than four, including the non-voting  chairperson,  or greater than the number of
member committees within such district,  plus one non-voting  chairperson.  Such
nominating committee shall recommend the member it deems best qualified to serve
as district director from such district,  or if it so chooses,  it may recommend
two members,  both of whom it deems qualified to serve as district director from
such district,  and shall report such  recommendation or  recommendations to the
chairman of the  corporation,  who thereupon shall call a meeting of all members
of  the  member  committees  within  such  district,  at a  place  and at a time
designated  by the board of  directors.  The chairman of the  corporation  shall
designate a chairman  and  alternate  chairman for the meeting so called and the
presiding  officer  thereof  shall  appoint a  secretary.  At such a meeting the
nominating  committee  of the  district  shall  present  its  recommendation  or
recommendations  to  the  meeting  in  the  form  of  a  nomination.  Additional
nominations of members  residing within the district may be made from the floor.
If there is more than one nominee, voting shall be by ballot of the chairman (or
his alternate) of each member  committee  within the district.  The vote of each
such  chairman  (or his  alternate)  shall be  weighted  by the volume of member
business  represented by such chairman (or his alternate) in accordance with the
following  formula:  under  $250,000,  1 vote;  $250,000 to  $499,999,  2 votes;
$500,000 to $749,999,  3 votes;  $750,000 to $999,999,  4 votes;  $1,000,000  to
$1,999,999,  5 votes;  one  additional  vote for each  additional  $1,000,000 of
member volume.

          Whoever  receives a majority of the votes cast shall be  declared  the
nominee for the district.  In case no candidate receives a majority on the first
ballot,  on each  ballot the  candidate  with the least  number of votes will be
eliminated  until one  candidate  receives a  majority.  Immediately  after such
meeting the secretary thereof shall transmit to the secretary of the corporation
a sworn certificate  stating the name of such nominee,  which shall be placed in
nomination  at the annual  meeting by the  secretary of the  corporation  or his
designee.



                                     - 13 -
<PAGE>

          5.4  Vacancies -
               ---------

                  (a) Any vacancy on the board of directors occurring during the
          term of any director, caused by death, resignation or otherwise may be
          filled  for the  unexpired  portion  of the term or until a  successor
          shall be elected by a majority of the directors  then in office at any
          regular  or special  meeting  of the board.  If the term of a district
          director being replaced  extends beyond the next annual  meeting,  the
          portion of the term  following  such  meeting  shall be filled at such
          meeting by the  stockholders in accordance with nomination  procedures
          specified by the board of directors and conforming, as closely as time
          permits,  to the procedures set forth in section 5.3 of these by-laws.
          Any vacancy  shall be filled by a person from the same district as the
          person being replaced.

                  (b) In case the entire board of directors shall die or resign,
          any ten (10)  stockholders  may  call a  special  meeting  in the same
          manner that the chairman may call such a meeting,  and  directors  for
          the  unexpired  terms may be  elected at such  special  meeting in the
          manner provided for their election at annual meetings.


           5.5 Place of Meetings - Meetings of the board of  directors  shall be
               -----------------
held at any place which has been  designated by the board or by written  consent
of all members of the board.

           5.6 Regular Meetings - Regular meetings of the board of directors may
               ----------------
be held at such time and place as may be appointed by the board,  which time may
be changed from time to time.  At the regular  meeting of the board of directors
in October,  the election of officers,  including the chairman of the board, the
vice-chairman and the president and chief executive officer shall be conducted.

           5.7 Special  Meetings - A special  meeting of the board of  directors
               -----------------
shall be held whenever called by the chairman,  or by the  vice-chairman  of the
board in the absence of the chairman, or by any five (5) directors.  Any and all
business may be transacted at a special meeting.

           5.8 Notice of Meetings of  Directors - No notice of regular  meetings
               --------------------------------
of the  directors  need be given except that in case of a change in the time for
regular  meetings  written notice of such change shall be given to directors who
were not  present  at the  meeting  when such  change  was made.  Notice of each
special meeting shall be given pursuant to section 13.3 of these by-laws,

                                     - 14 -
<PAGE>

showing  the time and  place,  at least  five (5) days prior to the time of such
meeting.

           5.9  Adjournment  - Notice of time and place of holding an  adjourned
                -----------
meeting need not be given to absent directors, if the time and place be fixed at
the meeting adjourned and the adjournment is for a period of not more than seven
(7) days.

           5.10 Quorum - Except as herein provided,  a majority of the directors
                ------
in office  shall be  necessary to  constitute  a quorum for the  transaction  of
business.  In  the  event  of an  extreme  emergency,  including  a  substantial
disruption of  communication as a result of a disaster,  whether nuclear,  labor
strike,  flood,  hurricane or any other cause,  making it extremely difficult or
impossible  to assemble a majority of the board for a duly called  meeting,  and
such emergency has been declared,  either by the president,  or, in his absence,
the chairman of the board,  or by the President of the United States,  or by any
of the Governors of the states in which the corporation does business,  a quorum
of the board of  directors  for the  transaction  of business at a meeting  duly
called shall not be less than one-third of the directors.

           5.11  Compensation  of  Directors  -  Directors,  as such,  shall not
                 ---------------------------
receive any stated  compensation  for their services unless its payment has been
first  authorized by the board of directors.  In addition to an annual retainer,
the  board of  directors  may  allow a  reasonable  per diem  and  expenses  for
attendance  at any meeting of the board or of the executive  committee,  and any
other meeting or official business.

           5.12  Removal  for Cause - A director  may be removed  for failure to
                 ------------------
attend three (3)  consecutive  meetings of the board without  adequate cause, or
for other neglect of duty, or for any other cause.  Such removal may be effected
in either of the following two ways:

                (a)  Removal  may be by the vote or consent of the  holders of a
           majority of the shares  entitled to vote at an election of directors;
           or

                (b)  Removal  may be by the  affirmative  vote of  three-fourths
           (3/4) of the entire board  (excluding the director  complained of) at
           any  regular or special  meeting of the board,  following  reasonable
           notice to the  director  complained  of and a hearing by the board of
           directors;  provided, however, that in the event of any such removal,
           the board of  directors,  if  requested  in writing  by the  director
           subject to removal  within ten (10) days of the  removal  decision by
           the board of

                                     - 15 -
<PAGE>

          directors,  shall  call a  special  meeting  of the stock  holders  to
          confirm or overrule  the  decision of the board of  directors.  If the
          earliest   practicable  date  to  hold  the  special  meeting  of  the
          stockholders  falls within  ninety (90) days of the date of the annual
          meeting as provided in section 4.1 of these by-laws,  the matter shall
          be presented to the stockholders for a vote at the annual meeting.  At
          the meeting of stock  holders at which the  question of the removal of
          the director is presented for a vote, the director complained of shall
          be provided a reasonable opportunity to present his position. The vote
          of the  holders of a  majority  of the  shares,  present  and  voting,
          entitled to vote at an election of directors shall confirm or overrule
          the  decision  of the  board  of  directors.  Until  such  time as the
          stockholders act on the removal of the director  complained of, if the
          stockholders are required to do so, neither the board of directors nor
          the  stockholders  shall fill the vacancy caused by the removal of the
          director.

           A vacancy resulting from a vote of the stockholders  may be filled by
the stockholders at the meeting voting the removal and if not so filled shall be
filled by the board of directors as provided in section 5.4 of these by-laws.

                               POWERS OF DIRECTORS

           6.1 General Powers - Subject to the limitations of the certificate of
               --------------
incorporation,  of the  by-laws  and of the  statutes  of the State of  Delaware
relating to action which shall be  authorized or approved by  stockholders,  all
corporate  powers  shall be  exercised  by or under the  authority  of,  and the
business and affairs of the  corporation  shall be  controlled  by, the board of
directors.  Without  prejudice to such general  powers,  but subject to the same
limitations, it is expressly declared that the board of directors shall have the
following powers to wit:

                   (a) To control the affairs  and  business of the  corporation
          and to establish and enforce rules and  regulations  not  inconsistent
          with  the  laws  of  the  State  of  Delaware,   the   certificate  of
          incorporation  or by-laws,  for the  guidance of its  officers and the
          management and conduct of its affairs and business.

                   (b) To  borrow  money and incur  indebtedness  for  corporate
          purposes,  and to cause to be executed and delivered therefor,  in the

   
                                      -16-

<PAGE>

          corporate name, promissory notes, bonds,  debentures,  deeds of trust,
          mortgages, pledges, hypothecations and other evidences of indebtedness
          and securities  therefor,  and to do every act and thing  necessary to
          effectuate the same.

                             COMMITTEES OF THE BOARD

           7.1  Executive  & Planning  Committee  - An  executive  and  planning
                --------------------------------
committee may be  established  by resolution  adopted by a majority of the whole
board,  to consist of such number of directors as may be specified,  which shall
have and may exercise,  in the intervals  between meetings of the board, all the
powers and  authority of the board of  directors,  and may authorize the seal of
the corporation to be affixed to all papers which may require it.

           7.2  Other  Committees  of  the  Board  -  Other  committees  may  be
                ---------------------------------
established, from time to time, by resolution of the board specifying the number
of members and prescribing the committee functions and duties.

                             OFFICERS AND MANAGEMENT

           8.1  Corporate  Officers - The officers of the  corporation  shall be
                -------------------
elected  by the board of  directors  and shall be a  chairman  of the  board,  a
vice-chairman,   a  president  and  chief   executive   officer,   one  or  more
vice-presidents,  a secretary, a controller,  a treasurer and a general counsel.
The  board  may also  appoint  any other  corporate  officers  whom the board of
directors may see fit in its discretion to designate.  The chairman of the board
and the vice-chairman  shall be elected by the directors from their number.  The
president and chief executive  officer shall recommend  employee officers to the
board of directors.

           8.2  Election  and  Term of  Office  - On the  recommendation  of the
                ------------------------------
president and chief  executive  officer,  management  officers  shall be elected
annually at the first  meeting of the board of  directors  following  the annual
meeting of  stockholders,  or at such other time as the board of directors shall
determine.  Unless  sooner  removed by the board of  directors,  or unless  they
resign or become  disqualified,  all  officers  shall hold  office  until  their
successors  are chosen  and have  qualified.  Any  officer,  whether  elected or
appointed  by the board of  directors,  may be removed at any time by a majority
vote of all of the directors.

           8.3  Powers  and  Duties - Subject  at all times to the  control  and
                -------------------
direction of the board of directors,  the president and chief executive  officer
shall conduct the business of the  corporation in accordance  with its purposes,
and shall have administrative authority over all personnel, including employee

                                     - 17 -
<PAGE>

officers,  in the employ of the  corporation;  and each other corporate  officer
shall have and  exercise  the powers and duties usual to his office or delegated
to him by the board of directors.


           8.4  Compensation  of  Officers - Officers  shall each  receive  such
                --------------------------
compensation as may be fixed by the directors. The president and chief executive
officer  shall  recommend  compensation  for  employee  officers to the board of
directors.

           8.5 Vacancies - A vacancy  occurring in any office may be filled by a
               ---------
majority of the  directors  then in office at any regular or special  meeting of
the board.

           8.6 Checks, Bills and Notes - All checks,  drafts, bills of exchange,
               -----------------------
notes,  orders for the payment of money and other negotiable  instruments of the
corporation shall be made in the name of the corporation, and shall be signed by
any one of the following:  the  president,  any vice  president,  the secretary,
treasurer,  controller,  or any  assistant  secretary,  assistant  treasurer  or
assistant controller. The board of directors may also delegate to other officers
or agents the power to sign or  countersign  such  instruments.  No  officers or
agents of the corporation  singly or jointly with others shall have the power to
make any bill payable,  note or check or other negotiable  instrument or endorse
the same in the name of the  corporation,  or contract or cause to be contracted
any debt or  liability  in the name or on behalf of the  corporation,  except as
provided in these by-laws, and as authorized by the board of directors. Bills of
exchange,  checks,  notes  and  other  negotiable  instruments  received  by the
corporation  shall be endorsed for  collection by such officers or agents as may
be designated by the board of directors for that purpose.

                              PATRONAGE ACCOUNTING

           9.1 Scope of Patronage Refund Provisions - The provisions of sections
               ------------------------------------
9.2-9.5 of these by-laws provide for patronage refunds only with respect to that
portion of the  corporation's  business  consisting  of sales of farm  supplies.
Patronage  refunds,  if any, with respect to marketing  operations  will be paid
only pursuant to marketing contracts with members and contract patrons providing
for the payment of such refunds.

          9.2 Definitions - As used in sections 9.2-9.5 of these by-laws:
              -----------

                (a)  Member - The  term  "member"  includes  any  member  of the
                     ------
           corporation  as defined in section  1.2(c) of these  by-laws and also
           any person who has entered

                                     - 18 -
<PAGE>

          into a patronage refund contract with the corporation as authorized by
          section  9.5 of these  by-laws.  The term  "non-member"  refers to any
          person who is not a member as that term is  defined  in the  preceding
          sentence.

                (b) Net Margin - The "net  margin" of the  corporation  shall be
                    ----------
           taxable  income from sales of farm  supplies for the fiscal year,  as
           computed for federal  income tax  purposes,  but without  taking into
           account any deductions for patronage refunds.

                (c) Member Margin - "Member margin" shall be that portion of the
                    -------------
           net margin derived from sales of farm supplies to members, determined
           by multiplying  the net margin by the percentage of gross  purchasing
           volume which is attributable to sales of farm supplies to members.

                (d) Volume Subject to Refund - "Volume subject to refund" is the
                    ------------------------
           gross volume of the  corporation  from sales of farm supplies for any
           fiscal year,  reduced by that portion of such volume  attributable to
           business with  non-members,  and increased by the average  percentage
           mark-up  necessary  to  reflect  an  equivalent  volume at the retail
           level.

                (e) Member's Pro Rata Share - Each  "member's  prorata share" of
                    -----------------------
           any refund or reserve shall be computed by multiplying  the amount or
           volume subject to refund  attributable to such member by a percentage
           determined  by dividing the total refund or reserve to be  allocated,
           as the case may be, by the total amount of volume subject to refund.

                (f) Patronage Refund - The term "patronage refund" shall include
                    ----------------
           a patronage  refund or rebate or any amount paid to a patron pursuant
           to section 9.5 of these by-laws on the basis of business done with or
           for such a patron.

           9.3  Reasonable  Reserves - The board of directors may set aside each
                --------------------
fiscal year, from the net margin of the  corporation,  such amounts as the board
of directors in its discretion deems necessary for the efficient  prosecution of
the corporation's business, provided however, that no amounts shall be set aside
which are not  reasonable in amount,  giving due regard to the purposes  thereof
(such amounts being sometimes hereinafter referred to as "reasonable reserves").
Any  reserves  set aside  pursuant  to  section  9.3 of these  by-laws  shall be
allocated first

                                     - 19 -
<PAGE>

to all net earnings,  as defined in (ii) of section 9.4 of these by-laws, of the
corporation  other than member  margin  and,  to the extent  that such  reserves
exceed such net earnings, to member margin. Such reasonable reserves may be used
for such  proper  corporate  purposes  as shall be  determined  by the  board of
directors,  including,  but not limited to the  accumulation of working capital,
contributions to sinking funds to meet future  indebtedness,  payment of Federal
income  and  excess  profits  taxes,  acquisition  of  funds  for  expansion  or
replacement,  or  accumulations  of  reserves  to  offset  price  declines.  The
corporation  shall maintain  records  sufficient to afford  permanent  means for
apportioning  to each member his pro rata share of all  amounts  retained by the
corporation as reasonable reserves for each fiscal year.

           9.4 Dividends on Capital Stock - The board of directors may set aside
               -------------------------- 
each fiscal year from funds  available  therefor such amounts as the board deems
appropriate  for payment as dividends on issued and  outstanding  capital stock.
Such amounts  shall be allocated pro rata between (i) member margin and (ii) all
other net earnings of the  corporation  (including  both net margin derived from
purchasing  business  conducted with  nonmembers,  and earnings not derived from
purchasing).

          9.5 Payment of Patronage Refunds -
              ----------------------------

                (a) Obligation to Pay Patronage  Refunds - The corporation shall
                    ------------------------------------
           be obligated,  as soon as practicable  after the close of each fiscal
           year and in no event later than 8 1/2 months after the close thereof,
           to pay each member in cash as a  patronage  refund his pro rata share
           of all member margin remaining after deducting  amounts,  if any, set
           aside therefrom by the board of directors (1) as reasonable  reserves
           pursuant  to  section  9.3 of these  by-laws  and (2) for  payment as
           dividends on issued and outstanding capital stock pursuant to section
           9.4 of these by-laws;  provided that the amount of patronage  refunds
           thus  determined  shall  be  increased  or  decreased  to the  extent
           necessary to enable the obligation for the payment of such refunds to
           be expressed as a percentage of volume.

                (b) Minimum Payment of Patronage  Refunds - Not withstanding the
                    -------------------------------------
           provisions  of  paragraph  (a) of section 9.5 of these  by-laws,  the
           board of  directors  shall  fix  and/or  amend  from time to time the
           minimum  amount  which  shall be paid as a  patronage  refund and any
           amount less than that so fixed shall not be distributed to the member
           entitled  thereto (unless he claims it in cash) but shall be retained
           by the corporation as through it

                                     - 20 -
<PAGE>

          were part of a reasonable reserve set aside pursuant to section 9.3 of
          these by-laws.

                (c)   Obligation   to  Pay  Patronage   Refunds   Absolute-  The
                      ----------------------------------------------------
           corporation  shall be absolutely  liable for the payment of patronage
           refunds as provided  herein without further action on the part of any
           officer or of the board of directors.

                (d) Place of Purchase Immaterial - Each member shall be entitled
                    ----------------------------
           to his respective  pro rata share of any patronage  refunds paid with
           respect to Agway  distributed  goods,  regardless of where such goods
           were  purchased.  The  corporation  shall enter into such  contracts,
           undertakings  and  understandings  with  Agway  agent-buyers,   local
           representatives and local cooperatives as may be necessary and proper
           to insure that each  member  will  receive his pro rata share of such
           refunds.

           9.6  Contract  Patrons - The board of  directors  may  authorize  the
                -----------------
appropriate  officers and/or employees of the corporation to contract to pay and
to pay patronage refunds to patrons other than the members as defined in section
1.2(c) of these  by-laws,  provided  the amounts of such  patronage  refunds are
determined  upon the same basis and under the same terms and conditions as those
of such members,  and provided  further that any such contract  shall be entered
into prior to the  accumulation  of any gross receipts  subject to the charge of
such patronage refunds.

                                    MARKETING

           10.1  Marketing  Contracts  - The terms and  conditions  under  which
                 --------------------
agricultural  products  of  members  shall be  marketed  may be  established  by
marketing  contracts  to be  executed by the  corporation  and its members on an
individual  commodity  or  commodity  group  basis,  not  inconsistent  with the
provisions of these by-laws.

                        [11.1 - Intentionally left blank]




                                     - 21 -
<PAGE>

                                 INDEMNIFICATION

           12.1 Right to  Indemnification  - The corporation  shall indemnify to
                -------------------------
the fullest extent possible under  applicable law as it presently  exists or may
hereafter  be  amended,  any person (an  "Indemnitee")  who was or is made or is
threatened  to be made a party or is otherwise  involved in any action,  suit or
proceeding,   whether  civil,  criminal,   administrative  or  investigative  (a
"proceeding"),  by reason  of the fact  that he, or a person  for whom he is the
legal representative,  is or was a director,  officer,  employee or agent of the
corporation  or,  while a  director  or officer  of the  corporation,  is or was
serving at the request of the  corporation as a director,  officer,  employee or
agent of another  corporation or of a partnership,  limited  liability  company,
joint venture,  trust,  enterprise or nonprofit  entity,  including service with
respect to employee  benefit plans,  against all liability and loss suffered and
expenses (including attorneys' fees) reasonably incurred by such Indemnitee. Not
withstanding  the preceding  sentence,  except as otherwise  provided in section
12.3, the corporation shall be required to indemnify an Indemnitee in connection
with a proceeding  (or part thereof)  commenced by such  Indemnitee  only if the
commencement  of  such  proceeding  (or  part  thereof)  by the  Indemnitee  was
authorized by the Board of Directors of the corporation.

           12.2 Prepayment of Expenses - The corporation  shall pay the expenses
                ----------------------
(including  attorneys' fees) incurred by a current or former director or officer
of the  corporation  in  defending  any  proceeding  in  advance  of  its  final
disposition,  provided,  how ever,  that,  to the extent  required by law,  such
payment of expenses in advance of the final  disposition of the proceeding shall
be made only upon  receipt  of an  undertaking  by the  Indemnitee  to repay all
amounts  advanced if it should be ultimately  determined  that the Indemnitee is
not entitled to be  indemnified  under  sections  12.1-12.7 of these  by-laws or
otherwise.

           12.3  Claims  - If a claim  for  indemnification  or  advancement  of
                 ------
expenses  under  sections  12.1-12.7 of these by-laws is not paid in full within
sixty days after a written claim therefor by the Indemnitee has been received by
the  corporation,  the  Indemnitee may file suit to recover the unpaid amount of
such claim and, if successful in whole or in part,  shall be entitled to be paid
the  reasonable  expense  of  prosecuting  such  claim.  In any such  action the
corporation shall have the burden of proving that the Indemnitee is not entitled
to the requested  indemnification  or advancement  of expenses under  applicable
law.

           12.4   Nonexclusivity  of  Rights  -  The  rights  conferred  on  any
                  --------------------------
Indemnitee by sections  12.1-12.7 of these by-laws shall not be exclusive of any
other rights which such Indemnitee may have

                                     - 22 -
<PAGE>

or  hereafter  acquire  under  any  statute,  provision  of the  certificate  of
incorporation,  these by-laws, agreement, vote of stock holders or disinterested
directors or otherwise.

           12.5  Other  Sources  - The  corporation's  obligation,  if  any,  to
                 --------------
indemnify or to advance  expenses to any Indemnitee who was or is serving at its
request  as a  director,  officer,  employee  or agent of  another  corporation,
partnership,  limited liability  company,  joint venture,  trust,  enterprise or
nonprofit  entity shall be reduced by any amount such  Indemnitee may collect as
indemnification   or  advancement  of  expenses  from  such  other  corporation,
partnership,  limited liability  company,  joint venture,  trust,  enterprise or
non-profit enterprise.

           12.6  Amendment  or  Repeal  - Any  repeal  or  modification  of  the
                 ---------------------
foregoing  provisions of sections 12.1-12.5 of these by-laws shall not adversely
affect any right or protection hereunder of any Indemnitee in respect of any act
or omission occurring prior to the time of such repeal or modification.

           12.7 Other  Indemnification  and  Prepayment  of  Expenses - Sections
                -----------------------------------------------------
12.1-12.6 of these by-laws shall not limit the right of the corporation,  to the
extent and in the manner  permitted by law, to indemnify or to advance  expenses
to  persons  other  than  Indemnitees  when  and as  authorized  by  appropriate
corporate action.

                                  MISCELLANEOUS

           13.1 Principal  Office - The principal  office of the  corporation in
                -----------------
the State of  Delaware  shall be  located at 1209  Orange  Street in the City of
Wilmington, County of New Castle.

           13.2  Other  Offices  - The  principal  office  outside  the State of
                 --------------
Delaware shall be at DeWitt,  New York. The  corporation may also have an office
or  offices  at such  other  place or  places,  within or  without  the State of
Delaware  as the  board of  directors  may  from  time to time  appoint,  or the
business of the corporation may require.

           13.3  Method of Giving  Notice - Whenever in  these by-laws notice is
                 ------------------------
required  to be  given,  it may be  given  by any one or  more of the  following
methods:

                (a) Delivered personally; or

                (b) Written notice either  deposited in the mail postage prepaid
           or sent by telegraph, addressed to the residence or place of business
           of the person to be

                                     - 23 -
<PAGE>

          notified as the same shall appear on the records of the corporation;
          or

                (c) To members or stockholders by publication in any corporation
           bulletin or other periodical mailed to members or stockholders; or

                (d) Any other means permitted under applicable law.

           13.4 Waiver of Notice - The  transactions of any meeting of the board
                ----------------
of directors or any committee however called and noticed or wherever held, shall
be as valid as though had at a meeting duly held, after regular call and notice,
if a quorum be present, and if, either before or after the meeting,  each of the
directors or committee members not present signs a written waiver of notice or a
consent to holding such  meeting.  All such  waivers or consents  shall be filed
with the corporate records or made a part of the minutes of the meeting.

           13.5  Effect  of  Holiday  - If the time  designated  herein  for any
                 -------------------
meeting shall fall upon a legal holiday,  then any such meeting shall be held on
the next day following which is not a holiday.

           13.6 Fiscal Year - The fiscal year of the  corporation  shall  extend
                -----------
from July 1 to June 30 following.

           13.7 Seal - The seal of the corporation shall be circular in form and
                ----
shall  have  inscribed  thereon  the  name  of  the  corporation,  the  year  of
organization and the words: "Corporate Seal, Delaware."

           13.8  Amendments  - These  by-laws  may be amended or repealed or new
                 ----------
by-laws adopted as follows:

                  (a) At any meeting of stockholders, by a vote of a majority of
          the stockholders  present and voting,  provided that the notice of the
          meeting shall have set forth the substance of the proposed  amendment,
          repeal or new by-law provision upon which the vote is taken, or

                  (b) By vote of two-thirds of the directors in office.



                                     - 24 -




                                   EXHIBIT 10


<PAGE>


[For 15 Directors]

                         DEFERRED COMPENSATION AGREEMENT


         AGREEMENT made this      day of                 ,  1996,  between AGWAY
                             ----         --------------
INC., a Delaware  corporation,  with its principal  office in De Witt,  New York
(hereinafter called "AGWAY"), and                             residing at
                                  --------------------------

- -----------------------------------------------------------------------------
(hereinafter called "Director").

                                    RECITALS:

         A.       AGWAY has established a deferred compensation program for
                  Directors.

         B.       Director desires to participate in the plan upon the following
                  terms and conditions.

                                   WITNESSETH:

         For good and  valuable  consideration,  the  parties,  intending  to be
legally bound, hereby agree as follows:

         1.       Director hereby designates (check one)

                         % of per diem (or $          of per diem) only
                 ---                        ---------
                         % of retainer (or $          of retainer) only
                 ---                        ---------  
                         % of both per diem and retainer (or $          of both 
                 ---                                          --------- 
                           per diem and retainer)

for the  period  beginning  January  1, 1997 and  ending  December  31,  1997 be
credited to Director's Reserve Account.

         2.       AGWAY shall  maintain  in  its  accounting  records a separate
account  (herein called "Director's Reserve Account") for each Director electing
deferral of

                                                     

<PAGE>



any amount  under this  agreement  and shall  credit to the  Director's  Reserve
Account  the item or items  designated  by  Director  in  Section  1 above.  The
Director's  Reserve Account shall also be credited at the close of each calendar
year with an amount computed by applying the average cost-of-debt  percentage as
hereinafter  defined to the total average  accumulated  credit of the Director's
Reserve Account. "Average cost-of-debt" as used in this agreement shall mean the
average cost to AGWAY of the debt employed by AGWAY during each calendar year in
the  conduct  of  AGWAY's  business,  and  this  average  cost-of-debt  shall be
determined by the Treasurer of AGWAY.

         3. AGWAY and Director  hereby  agree that  payment from the  Director's
Reserve  Account  shall begin in the January  (or as soon as  practicable  after
January) next following Director's attainment of age fifty-five (55) or the date
on which  Director's  service as  Director  of AGWAY  terminates,  whichever  is
earlier.

This agreement by the Director shall be irrevocable;  provided, however, that at
least  six (6)  months  prior to  January  1 of the year in which  payments  are
scheduled to begin,  Director may request,  by notice in writing to Agway,  that
the commencement of payments be deferred to a specified  January date later than
that on which commencement was previously  scheduled.  Whether to approve such a
request shall be within the discretion of the Chairman of the Board of Directors
of AGWAY,  or of the Vice Chairman  should Director then be serving as Chairman.
Approval of such a request shall be in writing.  After approval,  Director shall
have no right to payment at any date earlier than that  specified in the written
approval.  In any event,  payments  shall  commence  not later than the  January
following the calendar year when  Director  reaches age seventy (70).  AGWAY may
impose a thirty (30) day waiting period before the first payment is made.

         4.  Payment will be either (a) a lump sum payment of the entire balance
in the Director's Reserve Account; or (b) in an amount determined by multiplying
the balance in the Director's Reserve Account at the beginning of each calendar
year during which a payment is to be made by a fraction, the numerator of which
is one (1) and the denominator of which will be the number of years remaining
during which the Director's Reserve Account will be paid to Director.  The

                                                      

<PAGE>



payment  election must be made at least six (6) months prior to the commencement
of  payment  in  writing  to the chief  financial  officer  of AGWAY to have the
payments made:

                                    (A) over 3 years;
                                    (B) over 5 years;
                                    (C) over 10 years;
                                    (D) over 15 years; or
                                    (E) over 20 years.

If a timely  election  is not made,  the entire  balance in  Director's  Reserve
Account will be paid in a single lump sum.

If the  initial  annual  payment  computed  for the  applicable  payment  period
described  above  would  be less  than ten  thousand  dollars  ($10,000),  then,
notwithstanding the prior provisions of this Section, AGWAY may make payment (at
the  sole  discretion  of  AGWAY)  either  in one  (1)  lump  sum  or in  annual
installments  over the longest period  resulting in an initial annual payment of
at least ten thousand dollars ($10,000).

         5. Upon furnishing  AGWAY with proper  evidence of financial  hardship,
Director  may  request  a  withdrawal  of all or  part  of  the  balance  in the
Director's  Reserve  Account.  Whether to approve such a request shall be within
the discretion of the Chief Financial Officer of AGWAY or his designee. Approval
of such a request shall be in writing.

         6. In the  event of  Director's  death,  either  before  or  after  the
payments to Director have begun,  the amount  payable,  as provided in Section 4
above, shall be paid to the beneficiary or beneficiaries  designated by Director
in the most recent  notice in writing to AGWAY in  installments  computed in the
same  manner  as if  Director  was  still  living.  If no  beneficiary  has been
designated, the amount payable, as provided in Section 4 above, shall be paid in
installments  computed  in the same manner as if  Director  was still  living to
Director's  estate or, at the sole discretion of AGWAY, the remaining balance in
the Director's Reserve Account

                                                      

<PAGE>



may be paid in a lump sum to Director's estate. In the event that after payments
have commenced to the beneficiary or to the beneficiaries designated by Director
the sole beneficiary dies or all beneficiaries  die, then, any remaining balance
in the  Director's  Reserve  Account  will  be paid  in a lump  sum to the  sole
beneficiary's  estate or to the beneficiaries'  estates. In the absence of clear
written  instructions to the contrary,  a designation of multiple  beneficiaries
will be deemed to provide for payment to the designated  beneficiaries  in equal
shares, and for the payment to Director's estate of the share of any beneficiary
who predeceases  Director.  In the event of Director's death before the payments
to Director have begun, the payments will commence in the January (or as soon as
practicable after January), next following the date of Director's death.

         7.       Director agrees that AGWAY's liability to make any payment as
provided in this agreement shall be contingent upon Director's:

                  (a)      being available to AGWAY for consultation and advice
after termination of service as a director of AGWAY, unless Director is disabled
or deceased; and

                  (b)      retaining unencumbered any interest or benefit under
this agreement.

                  If  Director  fails  to  fulfill  any  one or  more  of  these
contingencies,  AGWAY's  obligation  under this  agreement  may be terminated by
AGWAY as to Director.

         8.  Director  also agrees that  AGWAY's  obligations  to make  deferred
payments  under this  agreement  are merely  contractual;  and that AGWAY is the
outright  beneficial  owner of,  and does not hold for  Director  as  trustee or
otherwise,  the amounts credited to Director's  Reserve  Account;  and that such
amounts are subject to the rights of AGWAY's creditors in the same manner and to
the same extent as all assets owned by AGWAY.

         9.       Neither Director nor Director's beneficiary/ies shall have the

                                                      

<PAGE>


right to encumber,  commute,  borrow  against,  dispose of or assign the right
to receive payments under this agreement.
         IN  WITNESS  WHEREOF,  AGWAY  and  Director  have  duly  executed  this
agreement the day and year first above written.


                                                       AGWAY INC.

                                            /s/
                                       By:        ------------------------
                                                         Secretary

                                            /s/
                                                  -------------------------
                                                        (Director)


                                                               
                         DESIGNATION OF BENEFICIARY/IES



Pursuant to the  provisions of this Deferred  Compensation  Agreement,  I hereby
designate as my beneficiary/ies hereunder:


                                     
                                 -------------------
                               (Name of beneficiary/ies)


This  designation  is also  effective  with  respect  to any and all  amounts of
deferred  compensation  accrued  for my  benefit  under  any  and  all  Deferred
Compensation Agreements executed by me in previous years.


                                           /s/
                                                -------------------------------
                                                           (Director)

Date:                    , 1996
       ------------------



                                                  



<PAGE>
[For 2 Board officers]
                         DEFERRED COMPENSATION AGREEMENT


         AGREEMENT made this      day of             , 1996, between AGWAY INC.,
                             ----        ------------
a  Delaware  corporation,  with  its  principal  office  in De  Witt,  New  York
(hereinafter   called   "AGWAY"),   and                            residing   at
                                          ---------------------
                                                            (hereinafter  called
- ----------------------------------------------------------
"Director").

                                    RECITALS:

         A.       AGWAY has established a deferred compensation program for
                  Directors.

         B.       Director desires to participate in the program upon the 
                  following terms and conditions.

                                   WITNESSETH:

         For good and  valuable  consideration,  the  parties,  intending  to be
legally bound, hereby agree as follows:

         1.  Director  hereby   designates       %  (or  $         )  of  annual
                                             ----         ---------
compensation  for the period  beginning  January 1, 1997 and ending December 31,
1997 be credited to Director's Reserve Account.

         2. AGWAY shall  maintain in its accounting  records a separate  account
(herein called "Director's Reserve Account") for each Director electing deferral
of any amount under this  agreement and shall credit to the  Director's  Reserve
Account the amount  designated  by Director in Section 1 above.  The  Director's
Reserve  Account  shall also be credited at the close of each calendar year with
an  amount  computed  by  applying  the  average   cost-of-debt   percentage  as
hereinafter  defined to the total average  accumulated  credit of the Director's
Reserve Account. "Average cost-of-debt" as used in this agreement shall mean the
average cost to

                                                      

<PAGE>



AGWAY of the debt  employed by AGWAY during each calendar year in the conduct of
AGWAY's  business,  and this average  cost-of-debt  shall be  determined  by the
Treasurer of AGWAY.

         3. AGWAY and Director  hereby  agree that  payment from the  Director's
Reserve  Account  shall begin in the January  (or as soon as  practicable  after
January) next following Director's attainment of age fifty-five (55) or the date
on which  Director's  service as  Director  of AGWAY  terminates,  whichever  is
earlier.

This agreement by the Director shall be irrevocable;  provided, however, that at
least  six (6)  months  prior to  January  1 of the year in which  payments  are
scheduled to begin,  Director may request,  by notice in writing to Agway,  that
the commencement of payments be deferred to a specified  January date later than
that on which commencement was previously  scheduled.  Whether to approve such a
request shall be within the discretion of the Chairman of the Board of Directors
of AGWAY,  or of the Vice Chairman  should Director then be serving as Chairman.
Approval of such a request shall be in writing.  After approval,  Director shall
have no right to payment at any date earlier than that  specified in the written
approval.  In any event,  payments  shall  commence  not later than the  January
following the calendar year when  Director  reaches age seventy (70).  AGWAY may
impose a thirty (30) day waiting period before the first payment is made.

         4. Payment will be either (a) a lump sum payment of the entire  balance
in the Director's Reserve Account; or (b) in an amount determined by multiplying
the balance in the Director's  Reserve Account at the beginning of each calendar
year during which a payment is to be made by a fraction,  the numerator of which
is one (1) and the  denominator  of which will be the number of years  remaining
during  which the  Director's  Reserve  Account  will be paid to  Director.  The
payment  election must be made at least six (6) months prior to the commencement
of  payment  in  writing  to the chief  financial  officer  of AGWAY to have the
payments made:

                                    

                                                    

<PAGE>


                                    (A) over 3 years; 
                                    (B) over 5 years;
                                    (C) over 10 years;
                                    (D) over 15 years; or
                                    (E) over 20 years.

If a timely  election  is not made,  the entire  balance in  Director's  Reserve
Account will be paid in a single lump sum.

If the  initial  annual  payment  computed  for the  applicable  payment  period
described  above  would  be less  than ten  thousand  dollars  ($10,000),  then,
notwithstanding the prior provisions of this Section, AGWAY may make payment (at
the  sole  discretion  of  AGWAY)  either  in one  (1)  lump  sum  or in  annual
installments  over the longest period  resulting in an initial annual payment of
at least ten thousand dollars ($10,000).

         5. Upon furnishing  AGWAY with proper  evidence of financial  hardship,
Director  may  request  a  withdrawal  of all or  part  of  the  balance  in the
Director's  Reserve  Account.  Whether to approve such a request shall be within
the discretion of the Chief Financial Officer of AGWAY or his designee. Approval
of such a request shall be in writing.

         6. In the  event of  Director's  death,  either  before  or  after  the
payments to Director have begun,  the amount  payable,  as provided in Section 4
above, shall be paid to the beneficiary or beneficiaries  designated by Director
in the most recent  notice in writing to AGWAY in  installments  computed in the
same  manner  as if  Director  was  still  living.  If no  beneficiary  has been
designated, the amount payable, as provided in Section 4 above, shall be paid in
installments  computed  in the same manner as if  Director  was still  living to
Director's  estate or, at the sole discretion of AGWAY, the remaining balance in
the Director's  Reserve Account may be paid in a lump sum to Director's  estate.
In the event that after  payments have  commenced to the  beneficiary  or to the
beneficiaries   designated  by  Director  the  sole   beneficiary  dies  or  all
beneficiaries die, then, any remaining balance in the Director's Reserve Account
will be paid in a lump sum to the sole beneficiary's

                                                     

<PAGE>



estate  or to the  beneficiaries'  estates.  In the  absence  of  clear  written
instructions to the contrary,  a designation of multiple  beneficiaries  will be
deemed to provide for payment to the designated  beneficiaries  in equal shares,
and for the payment to  Director's  estate of the share of any  beneficiary  who
predeceases  Director.  In the event of Director's  death before the payments to
Director  have begun,  the payments  will commence in the January (or as soon as
practicable after January), next following the date of Director's death.

         7.       Director agrees that AGWAY's liability to make any payment as
provided in this agreement shall be contingent upon Director's:

                  (a)      being available to AGWAY for consultation and advice
after termination of service as a director of AGWAY, unless Director is disabled
or deceased; and

                  (b)      retaining unencumbered any interest or benefit under
this agreement.

                  If  Director  fails  to  fulfill  any  one or  more  of  these
contingencies,  AGWAY's  obligation  under this  agreement  may be terminated by
AGWAY as to Director.

         8.  Director  also agrees that  AGWAY's  obligations  to make  deferred
payments  under this  agreement  are merely  contractual;  and that AGWAY is the
outright  beneficial  owner of,  and does not hold for  Director  as  trustee or
otherwise,  the amounts credited to Director's  Reserve  Account;  and that such
amounts are subject to the rights of AGWAY's creditors in the same manner and to
the same extent as all assets owned by AGWAY.

         9. Neither Director nor Director's beneficiary/ies shall have the right
to encumber,  commute, borrow against, dispose of or assign the right to receive
payments under this agreement.


                                                      

<PAGE>


         IN  WITNESS  WHEREOF,  AGWAY  and  Director  have  duly  executed  this
agreement the day and year first above written.

                                                     AGWAY INC.


                                             /s/  
                                       By:      ----------------------
                                                       Secretary

                                            /s/
                                                ----------------------
                                                       (Director)


                                              

                         DESIGNATION OF BENEFICIARY/IES



Pursuant to the  provisions of this Deferred  Compensation  Agreement,  I hereby
designate as my beneficiary/ies hereunder:

                              
                                      ---------------------
                                     (Name of beneficiary/ies)


This  designation  is also  effective  with  respect  to any and all  amounts of
deferred  compensation  accrued  for my  benefit  under  any  and  all  Deferred
Compensation Agreements executed by me in previous years.


                               /s/
                                     ----------------------------
                                            (Director)



Date:              , 1996
      ------------


                                                   














                                   EXHIBIT 12


<PAGE>



                    COMPUTATION OF RATIO OF MARGINS TO FIXED
                    CHARGES AND PREFERRED DIVIDENDS COMBINED


<TABLE>
<CAPTION>


                                                          AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                                                               FOR THE YEARS ENDED JUNE 30,
                                                                  (THOUSANDS OF DOLLARS)

                                                1997         1996          1995         1994         1993
                                            ----------    ---------    -----------   ---------    ----------
<S>                                         <C>           <C>          <C>           <C>          <C>
Margins before income taxes and
member refunds............................. $   16,583    $  21,070    $   (6,053)   $   4,833    $   17,395

Fixed charges - Interest...................     64,432       63,721        56,507       49,849        49,128
              - Rentals....................      3,772        3,004         2,789        2,298         2,610
                                            ----------    ---------    -----------   ---------    ----------
Total fixed charges........................     68,204       66,725        59,296       52,147        51,738
                                            ----------    ---------    -----------   ---------    ----------
Adjusted net margins....................... $   84,787    $  87,795    $   53,243    $  56,980    $   69,133
                                            ==========    =========    ===========   =========    ==========

Ratio of adjusted net margins to total
fixed charges..............................        1.2          1.3        (a)             1.1           1.3
                                            ==========    =========    ===========   =========    ==========

Deficiency of adjusted net margins to
total fixed charges........................       N/D         N/D      $    6,053        N/D           N/D
                                            ===========   ==========   ===========   ==========   ==========

<CAPTION>
Fixed charges and preferred dividends combined:
Preferred dividend factor:
<S>                                         <C>           <C>          <C>           <C>          <C>       
   Preferred dividend requirements......... $    4,115    $   4,255    $    4,654    $   4,909    $    4,130
   Ratio of pre-tax margins to
   after-tax margins*......................      64.3%        52.9%         71.1%        13.5%        143.0%
   Preferred dividend factor on
   pre-tax basis...........................      6,400        8,043         6,546       36,363         2,888

Total fixed charges (above)................     68,204       66,725        59,296       52,147        51,738
                                            ----------    ---------    ----------    ---------    ----------

Fixed charges and preferred dividends
combined................................... $   74,604    $  74,768    $   65,842    $  88,510    $   54,626
                                            ==========    =========    ==========    =========    ==========

Ratio of adjusted net margins to fixed
charges and preferred dividends
combined**.................................        1.1          1.2        (b)          (b)              1.3
                                            ==========    =========    ==========    =========    ==========

Deficiency of adjusted net margins to
fixed charges and preferred dividends
combined...................................      N/D          N/D      $   12,599    $  31,530         N/D
                                            ==========    =========    ==========    =========    ==========

</TABLE>

*        Represents  pre-tax  adjusted  net margin  from  continuing  operations
         divided by after-tax margin, which adjusts dividends on preferred stock
         to a pre-tax basis.

**       Represents adjusted net margin divided by fixed charges and preferred 
         dividends combined.

N/D      No deficiency.

(a)      Adjusted net margins are inadequate to cover total fixed charges.

(b)      Adjusted net margins are inadequate to cover total fixed charges and
         preferred dividends combined.


<PAGE>


                    COMPUTATION OF RATIO OF MARGINS TO FIXED
                    CHARGES AND PREFERRED DIVIDENDS COMBINED


<TABLE>
<CAPTION>

                                                                   AGWAY INC. (PARENT)
                                                              FOR THE YEARS ENDED JUNE 30,
                                                                 (THOUSANDS OF DOLLARS)

                                                1997         1996          1995         1994         1993
                                            -----------   ----------   -----------   ----------   ----------
<S>                                         <C>           <C>          <C>           <C>          <C> 
Margins before income taxes and
member refunds............................. $    3,535    $  24,106    $    4,600    $ (17,330)   $    4,501

Fixed charges - Interest...................      6,792        7,156         5,874       14,985         8,282
              - Rentals....................      2,074        1,506         1,960        1,183           755
                                            -----------   ----------   -----------   ----------   ----------
Total fixed charges........................      8,866        8,662         7,834       16,168         9,037
                                            -----------   ----------   -----------   ----------   ----------
Adjusted net margins....................... $   12,401    $  32,768    $   12,434    $  (1,162)   $   13,538
                                            ===========   ==========   ===========   ==========   ==========

Ratio of adjusted net margins to total
fixed charges..............................        1.4          3.8           1.6       (a)              1.5
                                            ===========   ==========   ===========   ==========   ==========

Deficiency of adjusted net margins to
total fixed charges........................      N/D          N/D           N/D      $  17,330         N/D
                                            ===========   ==========   ===========   ==========   ==========
<CAPTION>
Fixed charges and preferred dividends combined:
 Preferred dividend factor:
<S>                                         <C>           <C>          <C>           <C>          <C>       
   Preferred dividend requirements......... $    4,115    $   4,255    $    4,654    $   4,909    $    4,130
   Ratio of pre-tax margin to
   after-tax margins*......................     323.6%        90.9%      (291.2%)       214.5%        404.4%
   Preferred dividend factor on............
   pre-tax basis...........................      1,272        4,681        (1,598)       2,289         1,021

Total fixed charges (above)................      8,866        8,662         7,834       16,168         9,037
                                            -----------   ----------   -----------   ----------   ----------

Fixed charges and preferred dividends
combined................................... $   10,138    $  13,343    $    6,236    $  18,457    $   10,058
                                            ===========   ==========   ===========   ==========   ==========

Ratio of adjusted net margins to fixed
charges and preferred dividends
combined**.................................        1.2          2.5           2.0       (b)              1.3
                                            ===========   ==========   ===========   ==========   ==========

Deficiency of adjusted net margins to
fixed charges and preferred dividends......      N/D          N/D           N/D      $  19,619         N/D
                                            ===========   ==========   ===========   ==========   ==========
</TABLE>

*        Represents  pre-tax  adjusted  net margin  from  continuing  operations
         divided by after-tax margin, which adjusts dividends on preferred stock
         to a pre-tax basis.

**       Represents adjusted net margin divided by fixed charges and preferred
         dividends combined.

N/D       No deficiency.

(a)      Adjusted net margins are inadequate to cover total fixed charges.

(b)      Adjusted net margins are inadequate to cover total fixed charges and 
         preferred dividends combined.








                                   EXHIBIT 13
<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the quarterly period ended September 30, 1996
                               ------------------
                                       OR

   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- ---ACT OF 1934
For the transition period from                  to
                               ----------------    ---------------
Commission file number 2-22791
                       -------

                                   AGWAY INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


DELAWARE                                                             15-0277720
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)


333 Butternut Drive, DeWitt, New York                                     13214
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


                                  315-449-6431
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No
                                      --   --
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.



           Class                             Outstanding at November 8, 1996
- --------------------------------             -------------------------------
Membership Common Stock, $25 par                      106,853 shares
value per share



                                        1

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

                                      INDEX
<TABLE>
<CAPTION>


                                                                                                           PAGE NO.
                                                                                                           --------
<S>                                                                                                              <C>
PART I.    FINANCIAL INFORMATION
- -------    ---------------------

           Item 1.  Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets as of September 30, 1996 and June 30, 1996.....................  3

           Condensed Consolidated Statements of Operations and Retained Margin for the three months
           ended September 30, 1996 and September 30, 1995......................................................  4

           Condensed Consolidated Cash Flow Statements for the three months ended September 30, 1996
           and September 30, 1995...............................................................................  5

           Notes to Condensed Consolidated Financial Statements.................................................  6

           Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations....... 11


PART II.   OTHER INFORMATION
- --------   -----------------

           Item 1.  Legal Proceedings..........................................................................  15

           Item 6.  Exhibits and Reports on Form 8-K...........................................................  15


           SIGNATURES..........................................................................................  16

</TABLE>













                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                   September 30,   June 30,
                                                                      1996           1996
                                                                   ------------- ----------
                                                                    (Unaudited) 
<S>                                                                 <C>          <C> 
ASSETS
- ------                                                              
Current Assets:
     Trade accounts receivable (including notes receivable of
       $36,151 and $35,182, respectively), less allowance for
       doubtful accounts of $10,054 and $10,062, respectively ...   $  173,127   $  207,304
     Leases receivable, less unearned income of $49,235 and
       $48,403, respectively ....................................      105,637      105,374
     Advances and other receivables .............................       34,017       35,914
     Inventories:
       Raw materials ............................................       11,777       16,161
       Finished goods ...........................................      136,075      128,770
       Goods in transit and supplies ............................        9,186       12,587
                                                                    ----------   ----------
         Total inventories ......................................      157,038      157,518
     Prepaid expenses ...........................................       54,625       58,380
                                                                    ----------   ----------
         Total current assets ...................................      524,444      564,490

Marketable securities available for sale ........................       35,238       34,115
Other security investments ......................................       43,959       42,406
Properties and equipment, net ...................................      227,562      237,015
Long-term leases receivable, less unearned income of
  $75,515 and $75,828, respectively .............................      279,307      268,815
Net pension asset ...............................................       88,430       85,181
Other assets ....................................................       11,379       12,249
                                                                    ----------   ----------
         Total assets ...........................................   $1,210,319   $1,244,271
                                                                    ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
     Notes payable ..............................................   $   79,100   $   62,200
     Current installments of long-term debt and subordinated debt      111,542      108,896
     Accounts payable ...........................................      100,432      117,457
     Other current liabilities ..................................       96,645      120,099
                                                                    ----------   ----------
         Total current liabilities ..............................      387,719      408,652

Long-term debt ..................................................      184,325      197,413
Subordinated debt ...............................................      413,475      400,284
Other liabilities ...............................................       65,744       66,664
                                                                    ----------   ----------
     Total liabilities ..........................................    1,051,263    1,073,013
Shareholders' equity:
  Preferred stock, net ..........................................       57,906       59,319
  Common stock, net .............................................        2,674        2,689
  Retained margin ...............................................       98,476      109,250
                                                                    ----------   ----------
     Total shareholders' equity .................................      159,056      171,258
                                                                    ----------   ----------
Commitments and contingencies
         Total liabilities and shareholders' equity .............   $1,210,319   $1,244,271
                                                                    ==========   ==========
</TABLE>







     See accompanying notes to condensed consolidated financial statements.

                                        3

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED MARGIN
                                   (Unaudited)
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                       Three Months Ended
                                                                          September 30,
                                                                     ----------------------
                                                                        1996         1995
                                                                     ---------    ---------
<S>                                                                  <C>          <C> 
Net sales and revenues from:
     Product sales ...............................................   $ 333,179    $ 306,522
     Leasing operations ..........................................      12,962       11,214
     Insurance operations ........................................       6,043        6,887
                                                                     ---------    ---------
         Total net sales and revenues ............................     352,184      324,623

Cost and expenses from:
     Products and plant operations ...............................     318,780      290,124
     Leasing operations ..........................................       5,956        5,257
     Insurance operations ........................................       3,952        4,791
     Selling, general and administrative activities ..............      32,929       33,480
                                                                     ---------    ---------
         Total costs and expenses ................................     361,617      333,652

Operating loss ...................................................      (9,433)      (9,029)
Interest expense, net ............................................      (6,559)      (6,920)
Other income, net ................................................         973        1,961
                                                                     ---------    ---------
Loss from continuing operations before income taxes ..............     (15,019)     (13,988)
Income tax benefit ...............................................       4,165        3,527
                                                                     ---------    ---------
Loss from continuing operations ..................................     (10,854)     (10,461)

Discontinued operations:

     Loss on disposal of Hood, net of tax expense of $39 .........                     (268)
                                                                     ---------    ---------
Net loss .........................................................   $ (10,854)   $ (10,729)

Retained Margin:
     Balance at beginning of period ..............................     109,250      102,532
     Adjustment to unrealized gains (losses) on available-for-sale
         securities, net of tax ..................................          80          (13)
                                                                     ---------    ---------
Balance at end of period .........................................   $  98,476    $  91,790
                                                                     =========    =========
</TABLE>















     See accompanying notes to condensed consolidated financial statements.
                                        4

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
                                   (Unaudited)
                             (Thousands of Dollars)

<TABLE>
<CAPTION>

                                                                 Three Months Ended
                                                                    September 30,
                                                               ---------------------
                                                                  1996        1995
                                                               ---------   ---------

<S>                                                            <C>         <C>     
Net cash flows (used in) provided by operating activities ..   $ (7,584)   $  8,498

Cash flows (used in) provided by investing activities:
     Purchases of property, plant and equipment ............     (1,898)     (3,444)
     Proceeds from disposal of businesses ..................      5,234
     Proceeds from disposal of property, plant and equipment      3,249       1,314
     Leases originated .....................................    (39,714)    (33,889)
     Leases repaid .........................................     27,298      20,732
     Proceeds from sale of marketable securities ...........      2,410       3,947
     Purchases of marketable securities ....................     (3,453)     (2,283)
     Net purchase of investments in related cooperatives ...     (1,553)        (46)
     Net changes in net assets of discontinued operations ..                   (390)
                                                               --------    --------

Net cash flows used in investing activities ................     (8,427)    (14,059)


Cash flows (used in) provided by financing activities:
     Net change in short-term borrowings ...................     16,900      14,200
     Proceeds from long-term debt ..........................      7,541         572
     Repayment of long-term debt ...........................    (17,840)    (10,260)
     Proceeds from sale of subordinated debt ...............     19,612      19,496
     Maturity and redemption of subordinated debt ..........     (6,343)    (13,273)
     Redemption of stock ...................................     (1,432)     (2,763)
     Cash dividends paid ...................................     (2,210)     (2,410)
     Other .................................................       (217)         (1)
                                                               --------    --------

Net cash flows provided by financing activities ............     16,011       5,561
                                                               --------    --------


Net decrease in cash and equivalents .......................          0           0
Cash and equivalents at beginning of period ................          0           0
                                                               --------    --------


Cash and equivalents at end of period ......................   $      0    $      0
                                                               ========    ========
</TABLE>












     See accompanying notes to condensed consolidated financial statements.
                                        5

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                             (Thousands of Dollars)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------
     Basis of Presentation
     The accompanying  unaudited condensed  consolidated financial statements of
     Agway Inc. (the  "Company") have been prepared in accordance with generally
     accepted accounting  principles for interim financial  information and with
     the   instructions   to  Form  10-Q  and  Article  10  of  Regulation  S-X.
     Accordingly,  they do not  include  all of the  information  and  footnotes
     required by generally accepted accounting principles for complete financial
     statements.  In the opinion of management,  all adjustments  (consisting of
     normal recurring  accruals)  considered  necessary for a fair  presentation
     have been  included.  Operating  results for the  three-month  period ended
     September 30, 1996 are not  necessarily  indicative of the results that may
     be expected for the year ending June 30, 1997 due to the seasonal nature of
     certain major segments of the Company's business.  For further information,
     refer to the consolidated  financial  statements and notes thereto included
     in the annual report on Form 10-K for the year ended June 30, 1996.

     Impairment of Long-Lived Assets
     In March 1995,  SFAS No. 121,  "Accounting for the Impairment of Long-Lived
     Assets and for Long-Lived Assets to Be Disposed Of," was issued.  Statement
     No.  121  requires  impairment  losses  to  be  measured  and  recorded  on
     long-lived  assets used in operations  when  indicators  of impairment  are
     present and the undiscounted  cash flows estimated to be generated by those
     assets are less than the assets'  carrying  amount.  Statement No. 121 also
     addresses  the  accounting  for  long-lived  assets that are expected to be
     disposed of. The Company adopted  Statement No. 121 as of July 1, 1996, the
     effect of which was approximately a $1,700 charge against pre-tax earnings.

     Reclassifications
     Certain  reclassifications  have been made to conform prior year  financial
     statements with the current year presentation.


                                        6

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


2.   AGWAY FINANCIAL CORPORATION
     ---------------------------
     Agway  Financial  Corporation  (AFC) is a wholly  owned  subsidiary  of the
     Company whose principal  business  activity is securing  financing  through
     bank borrowings and issuance of corporate debt instruments to provide funds
     for the Company and AFC's sole wholly owned subsidiary, Agway Holdings Inc.
     (AHI), and AHI's subsidiaries,  for general corporate purposes. The payment
     of principal  and interest on this debt is absolutely  and  unconditionally
     guaranteed by the Company. In an exemptive relief granted pursuant to a "no
     action  letter"  issued  by  the  staff  of  the  Securities  and  Exchange
     Commission,  AFC, as a separate  company,  is not required to file periodic
     reports with respect to these debt securities.  However, as required by the
     1934  Act,  the  summarized  financial   information   concerning  AFC  and
     Consolidated Subsidiaries is as follows:
<TABLE>
<CAPTION>

                                                                             Three Months Ended
                                                                                September 30,
                                                                       ---------------------------
                                                                            1996           1995
                                                                       ------------   ------------
<S>                                                                    <C>            <C>        
Net sales and revenues .............................................   $   239,482    $   221,429
Operating loss .....................................................        (1,267)        (1,042)
Loss from continuing operations ....................................        (2,816)        (7,433)
Net loss ...........................................................        (2,816)        (7,701)


                                                                       September 30,     June 30,
                                                                            1996           1996
                                                                       ------------   ------------
Current assets .....................................................   $   518,201    $   530,547
Properties and equipment, net ......................................       162,737        166,504
Noncurrent assets ..................................................       364,245        353,377
                                                                       -----------    -----------
    Total assets ...................................................   $ 1,045,183    $ 1,050,428
                                                                       ===========    ===========

Current liabilities ................................................   $   226,840    $   227,781
Long-term debt .....................................................       178,211        191,189
Subordinated debt ..................................................       413,475        400,284
Noncurrent liabilities .............................................        15,226         17,006
Shareholder's equity ...............................................       211,431        214,168
                                                                       -----------    -----------
Total liabilities and shareholder's equity .........................   $ 1,045,183    $ 1,050,428
                                                                       ===========    ===========
</TABLE>


                                        7

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


3.   BORROWING ARRANGEMENTS
     ----------------------
     Agway and AFC
     As of September 30, 1996, the Company had certain facilities available with
     various banking  institutions  whereby lenders have agreed to provide funds
     up to $254,000 to separately financed units of the Company as follows:  AFC
     - $50,000 and Telmark - $204,000. In addition,  AFC may issue up to $50,000
     of commercial  paper under the terms of a separate  agreement,  backed by a
     letter of credit.

     The  $50,000  line of  credit  available  to AFC and its  ability  to issue
     $50,000 of commercial paper require  collateralization using certain of the
     Company's accounts receivable and non-petroleum inventories ("collateral").
     Amounts which can be drawn under the AFC short-term  agreements are limited
     to a specific  calculation  based upon the collateral  available.  Adequate
     collateral  has existed  throughout the fiscal year to permit AFC to borrow
     amounts  to meet  the  ongoing  needs of the  Company  and is  expected  to
     continue to do so. In addition,  the agreements  include certain covenants,
     the most  restrictive  of which  requires the Company to maintain  specific
     quarterly  levels of  interest  coverage  and  monthly  levels of  tangible
     retained  margins.  The amounts  outstanding as of September 30, 1996 under
     AFC's $50,000 line of credit and $50,000  commercial paper were $10,900 and
     $50,000,  respectively. In November 1996, the Company renegotiated its line
     of credit facility to extend the  availability  through January 1, 1998 and
     to provide seasonal increases in the line of credit which will be available
     so that total  availability  under  AFC's line of credit  will  increase to
     $60,000 at June 1, 1997 and  $75,000 at  October  1,  1997.  The  Company's
     commercial  paper  program,  which expires  December 31, 1996, is currently
     being  renegotiated  so that it  parallels  the changes made to the line of
     credit   facility.   The  Company   expects  that  these  changes  will  be
     successfully  renegotiated.  The Company has ongoing  discussions  with its
     lenders and expects to continue to have appropriate and adequate  financing
     to meet its ongoing needs.

     Annually,  Agway and AFC offer  subordinated  debentures  and  subordinated
     money market  certificates to the public. Of Agway's and AFC's subordinated
     debt at September  30, 1996,  $382,213 is redeemable in whole or in part at
     the principal amount plus accrued interest, prior to maturity dates, at the
     option  of  the  Company.   The  foregoing  debt  bears  interest   payable
     semi-annually  on  January  l and July 1 of each  year.  The  money  market
     certificates'  interest rate is at the greater of the quoted rate or a rate
     based upon the discount  rate for U. S.  Government  Treasury  Bills,  with
     maturities of 26 weeks.  In October  1996,  $14,700 of  subordinated  money
     market certificates issued by AFC matured.  The Company has refinanced this
     debt  through  the  issuance  of  subordinated  debt  and  short-term  bank
     borrowings.

     Telmark
     As of  September  30,  1996,  Telmark had two  separate  credit  facilities
     available  from banks which allow  Telmark to borrow up to an  aggregate of
     $204,000.  An  uncommitted  short-term  line of  credit  agreement  permits
     Telmark to borrow up to $4,000 on an  unsecured  basis with  interest  paid
     upon maturity.  The line bears interest at money market  variable  rates. A
     committed  $200,000 partially  collateralized  revolving term loan facility
     permits Telmark to draw short-term  funds bearing  interest at money market
     rates or draw long-term debt at rates  appropriate for the term of the note
     drawn.  The total amounts  outstanding as of September 30, 1996,  under the
     short-term  line of credit and the revolving term loan facility were $4,000
     and $156,200, respectively.

     Telmark  borrows  under its  short-term  line of credit  agreement  and its
     revolving  term  agreement  from  time  to time  to  fund  its  operations.
     Short-term  debt  serves as interim  financing  between  the  issuances  of
     long-term  debt.  Telmark renews its lines of credit  annually.  The $4,000
     line of credit has been renewed  through  December  31, 1996.  The $200,000
     revolving  term agreement  loan facility is available  through  February 1,
     1998.

     At September 30, 1996,  Telmark also had balances  outstanding on unsecured
     senior  note  private  placements  totaling  $121,333.  Interest is payable
     semiannually  on each senior note.  Principal  payments are both semiannual
     and annual. The note agreements are similar to one another and each contain
     specific financial covenants.

                                        8

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


3.   BORROWING ARRANGEMENTS (continued)
     ----------------------------------
     Telmark (continued)
     Telmark has registered with the SEC two shelf offerings of debentures.  The
     debentures are unsecured,  subordinated to all senior debt at Telmark,  and
     are not  guaranteed  by Agway nor any of Agway's  other  subsidiaries.  The
     interest on the debt is payable quarterly on January 1, April 1, July 1 and
     October 1. The offering of debentures is continuing and the proceeds of the
     offerings  will  be  used  to  provide   financing  for  Telmark's  leasing
     activities.

     The Company believes Telmark will continue to have appropriate and adequate
     short-term and long-term financing to meet its ongoing needs.

     Long-term  and  subordinated  debt  outstanding  at September  30, 1996, as
     compared to June 30, 1996, amounted to:
<TABLE>
<CAPTION>

                             Agway & AFC            Telmark                Total
                        -------------------   -------------------   -------------------
                           9/96       6/96      9/96       6/96       9/96       6/96
                        --------   --------   --------   --------   --------   --------
<S>                     <C>        <C>        <C>        <C>        <C>        <C>     
Long-term debt ......   $ 17,673   $ 18,666   $263,473   $273,000   $281,146   $291,666
Currently payable ...      6,033      6,065     90,788     88,188     96,821     94,253
                        --------   --------   --------   --------   --------   --------
Net long-term debt ..   $ 11,640   $ 12,601   $172,685   $184,812   $184,325   $197,413
                        ========   ========   ========   ========   ========   ========

Subordinated debt ...   $401,666   $390,669   $ 26,530   $ 24,258   $428,196   $414,927
Currently payable ...     14,721     14,643                           14,721     14,643
                        --------   --------   --------   --------   --------   --------
Net subordinated debt   $386,945   $376,026   $ 26,530   $ 24,258   $413,475   $400,284
                        ========   ========   ========   ========   ========   ========

</TABLE>



                                        9

<PAGE>

                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)

4.   COMMITMENTS AND CONTINGENCIES
     -----------------------------
     Environmental
     The Company is subject to a number of governmental  regulations  concerning
     environmental matters,  either directly or as a result of the operations of
     its  subsidiaries.  The Company  expects that it will be required to expend
     funds to participate in the  remediation of certain sites,  including sites
     where the  Company  has been  designated  by the  Environmental  Protection
     Agency  (EPA)  as  a   potentially   responsible   party  (PRP)  under  the
     Comprehensive   Environmental   Response  Compensation  and  Liability  Act
     (CERCLA)  and sites with  underground  fuel storage  tanks,  and will incur
     other expenses associated with environmental compliance.

     The Company  continually  monitors its operations with respect to potential
     environmental  issues,  including changes in legally mandated standards and
     remediation   technologies.   Agway's  recorded  liability  reflects  those
     specific  issues where  remediation  activities are currently  deemed to be
     probable and where the cost of remediation  is estimable.  Estimates of the
     extent of the Company's degree of  responsibility  relating to a particular
     site and the method and ultimate  cost of  remediation  require a number of
     assumptions  for  which  the  ultimate  outcome  may  differ  from  current
     estimates.  At September 30, 1996, the Company had been designated as a PRP
     under CERCLA or as a third party to the original PRPs in several  Superfund
     sites.  The liability  under CERCLA is joint and several,  meaning that the
     Company  could  be  required  to pay in  excess  of its pro  rata  share of
     remediation costs. The Company's understanding of the financial strength of
     other PRPs at these Superfund sites has been considered, where appropriate,
     in the  Company's  determination  of its estimated  liability.  The Company
     believes  that  its  past  experience   provides  a  reasonable  basis  for
     estimating  its liability.  As additional  information  becomes  available,
     estimates are adjusted as necessary.  While the Company does not anticipate
     that any such adjustment would be material to its financial statements,  it
     is  reasonably   possible   that  the  result  of  ongoing   and/or  future
     environmental  studies or other  factors could alter this  expectation  and
     require the  recording of additional  liabilities.  The extent or amount of
     such events,  if any,  cannot be estimated at this time.  The settlement of
     the reserves  established will cause future cash outlays over approximately
     five years based upon current  estimates,  and it is not expected that such
     outlays will materially impact the Company's liquidity position.

     As part of its  long-term  environmental  protection  program,  the Company
     estimates that during fiscal 1997 and 1998 approximately  $1,300 and $3,700
     per year will be spent, respectively, on capital projects for environmental
     protection.  These  estimates  include the additional  capital  required to
     comply with EPA  Underground  Storage  Tank (UST)  regulations  that become
     effective  in  December  1998.  Presently,  the  total  additional  capital
     required  to  comply  with  the  EPA UST  regulations  is  estimated  to be
     approximately  $3,700. The total capital requirements may change due to the
     actual number of USTs actively in use on the effective date.

     Other
     The Company is also subject to various  investigations,  claims,  and legal
     proceedings  covering a wide range of  matters  that arise in the  ordinary
     course of its  business  activities.  Each of these  matters  is subject to
     various uncertainties, and it is possible that some of these matters may be
     resolved  unfavorably to the Company.  The Company has established accruals
     for matters for which payment is probable and amounts reasonably estimable.
     Management  believes  any  liability  that may  ultimately  result from the
     resolution of these matters in excess of amounts  provided  under the above
     stated  policy  will not have a material  adverse  effect on the  financial
     position, results of operations or liquidity of the Company.

5.   SUBSEQUENT EVENT
     ----------------
     On October 31, 1996,  the Company's  Country  Products  Group (CPG) entered
     into  an  agreement  with  five  other  cooperative  organizations  to form
     Pro-Pet,  L.L.C.,  of which CPG will be a one-sixth  owner.  As part of the
     formation of this joint venture, CPG sold its pet food manufacturing brands
     and  business,  including  its St.  Marys,  Ohio,  pet food  plant,  to the
     venture.  The  proceeds  from  the  sale,  net of a  reinvestment  into the
     venture,  totaled  approximately  $7,500,  and the gain on sale  was  fully
     offset by losses  experienced  from the  closing of a second pet food plant
     that had also been a part of Agway's pet food manufacturing business. Agway
     will  continue to purchase its pet food product from Pro-Pet,  L.L.C.,  and
     this change in manufacturing  ownership will not materially  affect Agway's
     retail pet food business.

                                       10
<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)

RESULTS OF OPERATIONS
- ---------------------
The  Company's net sales and revenues and  operating  results are  significantly
impacted by seasonal  fluctuations  due to the nature of its  operations and the
geographic  location of its service area,  which is primarily  the  Northeastern
United States.  Agriculture and Retail net sales and revenues are  traditionally
higher in the spring as  customers  acquire  products  to  initiate  the growing
season.  Energy  realizes  significantly  higher net sales and  revenues  in the
winter  months due to cold  winter  conditions.  Leasing and  Insurance  are not
materially impacted by seasonal fluctuations.

                          Results by Operating Segment
                          ----------------------------
<TABLE>
<CAPTION>
                                                                   Three Months Ended
                                                          ------------------------------------ 
                                                                                    $ Increase
                                                           9/30/96      9/30/95     (Decrease)
                                                          ----------   ----------   ----------
<S>                                                       <C>          <C>          <C>
Net Sales and Revenues
- ----------------------
Agriculture ...........................................   $ 168,862    $ 164,457    $   4,405
Retail ................................................      63,096       58,445        4,651
Energy ................................................     107,943       97,479       10,464
Leasing ...............................................      13,317       11,526        1,791
Insurance .............................................       6,314        7,243         (929)
Other (a) .............................................      (7,348)     (14,527)       7,179
                                                          ---------    ---------    ---------
                                                          $ 352,184    $ 324,623    $  27,561
                                                          =========    =========    =========
Margin (Loss) from Continuing Operations
- ----------------------------------------
   before Income Taxes
   -------------------
Agriculture ...........................................   $  (8,739)   $  (6,506)   $  (2,233)
Retail ................................................         687          134          553
Energy ................................................      (4,898)      (4,772)        (126)
Leasing ...............................................       2,785        2,434          351
Insurance .............................................         (64)         (29)         (35)
Other...............................................(a)       1,769        1,671           98
                                                          ---------    ---------    ---------
Operating margin (loss) plus other income, net ........      (8,460)      (7,068)      (1,392)
Interest (expense), net of interest income ............      (6,559)      (6,920)         361
                                                          ---------    ---------    ---------
                                                          $ (15,019)   $ (13,988)   $  (1,031)
                                                          =========    =========    =========
</TABLE>
(a) Represents unallocated corporate items and intersegment eliminations.

Numbers in the  following  narrative  have been  rounded to the nearest  hundred
thousand.

Consolidated Results
- --------------------
The sales  increase of $27,600  (9%) for the first  quarter of fiscal  1997,  as
compared to the first  quarter in the prior  year,  was the result of (1) higher
sales prices charged by Agway Agricultural  Products (AAP) for feed products and
by Energy for heating oil due to an increase in the cost of these products;  (2)
delayed spring sales of crop-related services; (3) volume increases in pet food,
bird seeds and lawn & garden seeds; and (4) increased  revenues as the result of
a higher  average net lease  investment at Telmark.  These  increases were after
considering  sales declines due to the sale of businesses of CPG during 1996 and
the first quarter of 1997.

Loss from continuing  operations before tax increased $1,000 (7%) to $15,000 for
the first  quarter of 1997 as compared  to the first  quarter in the prior year.
The operating results from ongoing operations improved $1,000.  However,  during
the first quarter of 1997, the adoption of a new accounting pronouncement on the
impairment of long-lived  assets  negatively  impacted  results by approximately
$1,700,  and one-time  net charges for the exiting of the pet food  business and
the transfer of ARS distribution center management totaled approximately $1,000.
These charges were partially offset by improved  operational results experienced
by CPG due to divested lines of business not incurring  losses in fiscal 1997 as
they had done in the first quarter of the prior year.

                                       11
<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Agriculture
- -----------
Agriculture  consists  of Agway  Agricultural  Products  (AAP)  and the  Country
Products  Group (CPG).  Total net sales and  revenues  for the first  quarter of
fiscal 1997 of $168,900  increased  $4,400 (3%) as compared to the first quarter
of fiscal 1996.  This increase  resulted  from a $14,300  (13%)  increase in AAP
sales in the first quarter of fiscal 1997, as compared to the same period during
the prior year, as a result of increased  feed product prices and delayed spring
sales of crop-related services which increased the first quarter 1997 sales. The
AAP sales increase was offset by CPG  experiencing  an overall  decline in total
net sales and revenues of $9,900 (19%) in the first  quarter of 1997 as compared
to the same period during the prior year. The reduction represents the effect on
sales  volume from lines of business  sold during  fiscal 1996,  which  included
Pro-Lawn,  laboratory  animal diet and  Sacramento  Valley  Milling,  as well as
Roberts  Seed  which  was  sold in the  first  quarter  of  fiscal  1997.  These
divestitures were part of CPG's strategic plan. These reductions in sales levels
at CPG were  partially  offset by the improved  volumes in CPG's ongoing  flour,
bean,  produce  and  sunflower  operations  during the first  quarter of 1997 as
compared to the first quarter of the prior year.

The net loss before income taxes of Agriculture increased $2,200 (34%) to $8,800
for the first  quarter of 1997 as compared  to the same period  during the prior
year. AAP's net loss before income taxes of $8,700 for the first quarter of 1997
is  $1,100  (15%)  higher  than the same  period  during  the  prior  year.  AAP
enterprise operations  experienced  significantly  improved operating results in
the first quarter of 1997, as compared to the same period during the prior year,
which  were more than  offset  by  decreased  gross  margins,  due to  increased
commodity costs and adverse  experience with  exchange-traded  futures,  and the
impact  of  adopting  a  new  accounting  pronouncement  on  the  impairment  of
long-lived  assets.  CPG  experienced a $100 loss for the first quarter of 1997,
which is a $1,100  (106%)  decline from a $1,000  margin in the first quarter of
the prior year. This decline was  attributable to the decision to sell CPG's pet
food  manufacturing  brands and business and the associated net asset write-down
and other  one-time  costs.  These  charges  were  partially  offset by improved
operating results from having divested of businesses that incurred losses in the
first  quarter of the prior  year.  The  operating  results  from CPG's  ongoing
businesses  on a combined  basis  resulted  in  positive  results  for the first
quarter of 1997, consistent with the prior year.

Retail
- ------
Total net sales and revenues for Agway Retail  Services (ARS)  increased  $4,700
(8%) to  $63,100  during  the first  quarter  of 1997 as  compared  to the first
quarter of the prior year. This increase was the result of increases in sales of
pet food,  bird seeds and lawn & garden seeds.  The sales of these products were
enhanced by a trade show held in June 1996,  where no such show was held at that
time in the prior year.  Additionally,  this increase is after  considering  the
declines in sales  associated with planned product mix changes that reduced high
dollar  value/lower  margin  power  equipment in favor of smaller per unit value
products with higher turnover and margins.

The margin before taxes of $700 represents a $600 increase in results during the
first quarter of 1997 as compared to the first  quarter of the prior year.  This
increase was  attributable  to improved  margins through product mix and pricing
strategies which have changed since the prior year as noted above.  These margin
improvements were partially offset by overall  increases in expenses.  Increases
in  manufacturing  and  administrative  expenses were  experienced  in the first
quarter of 1997, as compared to the same period in the prior year, partly due to
one-time  costs  associated  with  the  transfer  of  ARS  distribution   center
management to a third party vendor.  These  one-time costs were greater than the
reductions  in  selling  and  distribution  expense  experienced  from  improved
management of these costs.








                                       12

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Energy
- ------
Net sales and  revenues  increased  $10,500  (11%) to $107,900  during the first
quarter of fiscal 1997 as compared to the same period during the prior year. The
increase was  attributable  to 10%-12% price  increases in heating oils,  diesel
fuel and  propane in the first  quarter of 1997 as  compared  to the same period
during the prior year. These price increases resulted from strong demand and low
inventories  in the  marketplace.  The unit volume for all products in the first
quarter of 1997 increased 2% over the same period during the prior year.

Energy's operating loss of $4,900 in the first quarter of 1997 represents a $100
(3%) increase over the first quarter of the prior year. A slight  improvement in
gross  margins  and an  increase  in other  revenues  was more  than  offset  by
increased operating expenses during the first quarter of 1997 as compared to the
same period in the prior year.

Leasing
- -------
Total  revenues for Telmark for the first  quarter of 1997 of $13,300  increased
$1,800 (16%) as compared to the first  quarter of the prior year.  The increased
revenues were the result of a higher average net investment in leases during the
first  quarter  of 1997 as  compared  to the first  quarter  of the prior  year.
Telmark's  investment in net leases and notes of $385,000 at September 30, 1996,
is an increase of $40,600 (12%) from September 30, 1995.

Telmark's  operating income for the first quarter of 1997 of $2,800 represents a
$400 (15%) improvement over the first quarter of the prior year. The increase is
due primarily to the larger lease  portfolio in the first quarter of fiscal 1997
as compared to the first quarter in the prior year. Revenues associated with the
larger portfolio grew at a faster rate than the level of expenses.

Insurance
- ---------
Net revenues (earned premiums) of Insurance totaled $6,300 for the first quarter
of 1997,  which  represents a $900 (13%)  decline from the first  quarter of the
prior year. The decline is the result of increased reinsurance costs required to
limit the Company's potential loss experience.

Insurance  operating loss totaled $64 for the first quarter of 1997,  which is a
$35 (123%)  increase from the first  quarter of the prior year.  Losses and loss
development  significantly  improved  in  the  first  quarter  of  fiscal  1997,
decreasing  approximately  18% over the first  quarter of the prior  year.  This
improvement, however, was offset by the lower net earned premiums and a decrease
in capital gains on investment sales in the first quarter of 1997 as compared to
the first quarter in the prior year.


                                       13

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Cash Flows from Operating Activities
Cash flows from operating  activities  for the three months ended  September 30,
1996  decreased  approximately  $16,000 as  compared to the three  months  ended
September  30,  1995.  The decline in operating  cash flows,  as compared to the
prior year,  resulted  principally  from  fluctuations  in working capital items
(more specifically, inventory and other assets and liabilities).

Cash Flows from Investing Activities
Net cash flows used in the Company's investing activities totaled  approximately
$8,400 for the three months ended September 30, 1996, as compared to $14,100 for
the three months ended  September  30, 1995.  The Company has a growing  leasing
business and cash required to fund lease  origination  growth in excess of lease
repayments  and leases  sold  amounted  to $12,400  for the three  months  ended
September  30, 1996 and $13,200 for the three months ended  September  30, 1995.
Additionally,  proceeds of $5,200  from  business  sold during the three  months
ended  September  30, 1996 were a source of cash that was not  generated  in the
same period in the prior year.

Cash Flows from Financing Activities
The Company  finances its  operations  and the  operations of all its continuing
businesses and subsidiaries, except Telmark and Agway Insurance Company, through
Agway Financial  Corporation (AFC). External sources of short-term financing for
the Company and all its other  continuing  operations  include  revolving credit
lines,  letters of credit,  and  commercial  paper  programs.  Telmark and Agway
Insurance  Company finance  themselves  through  operations or direct  borrowing
arrangements. Each is financed with a combination of short- and long-term credit
facilities.  In  addition,  Telmark  has  occasionally  sold blocks of its lease
portfolio.  Sources  of  longer-term  financing  include  the  following  as  of
September 30, 1996:
<TABLE>
<CAPTION>

Source of debt                                        Agway & AFC      Telmark         Total
- --------------                                        -----------     --------       --------
<S>                                                    <C>            <C>            <C>
Banks - due 11/96 to 2/01 with interest
  from 6.0% - 8.5% .............................       $  3,150       $142,000       $145,150
Insurance companies - due 11/96 to 11/00
  with interest from 5.9% - 9.2% ...............                       121,333        121,333
Capital leases & other - due 1996 to 2007
  with interest from 6% to 12% .................         14,523            140         14,663
                                                       --------       --------       --------
    Long-term debt .............................         17,673        263,473        281,146
Subordinated money market certificates  - due
  10/96 to 10/08 with interest from 4.5% - 9.5%         378,768         26,530        405,298
Subordinated debentures  - due 1999 to 2003 with
  interest at 7.0% to 8.5% .....................         22,898                        22,898
                                                       --------       --------       --------
    Total debt .................................       $419,339       $290,003       $709,342
                                                       ========       ========       ========
</TABLE>

For a complete  description  of the  Company's  credit  facilities  available at
September  30, 1996,  see  Footnote 3 to the  condensed  consolidated  financial
statements.



                                       14

<PAGE>



                           PART II. OTHER INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                             (Thousands of Dollars)


Item 1.  Legal Proceedings
- --------------------------
In August 1995, the  Environmental  Protection  Agency (EPA) notified Agway that
the EPA has reason to  believe  that Agway is a  potentially  responsible  party
(PRP) under the Comprehensive Environmental Response, Compensation and Liability
Act  (CERCLA) at the  Tri-Cities  Barrel  Site,  Port Crane,  New York.  The EPA
requested  that  Agway  and  other  PRPs  participate  in the  ongoing  Remedial
Investigation/Feasibility  Study (RI/FS) for the Tri-Cities  Barrel Site.  Agway
believes that its  involvement at the Tri-Cities  Barrel Site is minimal.  Agway
has had further  discussions with other PRPs who have been  participating in the
ongoing  RI/FS and decided to  participate  at this time.  In September  1996, a
number of PRPs, including Agway, entered into an Administrative Order or Consent
for Removal Action with the EPA for the site.

Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------
There were no reports on Form 8-K required to be filed during the first  quarter
ended September 30, 1996.



                                       15

<PAGE>


SIGNATURES
- ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                             AGWAY INC.
                                  --------------------------------
                                           (Registrant)





Date   November 11, 1996              /s/ PETER J. O'NEILL
     --------------------         --------------------------------
                                          Peter J. O'Neill
                                       Senior Vice President,
                                         Finance & Control,
                                      Treasurer and Controller
                                  (Principal Financial Officer and
                                      Chief Accounting Officer)










                                       16



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the quarterly period ended December 31, 1996
                               -----------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the transition period from                to
                               --------------    -------------
Commission file number 2-22791
                       -------

                                   AGWAY INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


DELAWARE                                                             15-0277720
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)


333 Butternut Drive, DeWitt, New York                                     13214
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


                                  315-449-6431
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes X   No
    --    --
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.



        Class                                Outstanding at January 31, 1997
- ------------------------                     -------------------------------
Membership Common Stock,                              106,730  shares
$25 par value per share



                                        1

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

                                      INDEX
<TABLE>
<CAPTION>


                                                                                                             PAGE NO.
                                                                                                             --------
<S>        <C>                                                                                                      <C>
PART I.    FINANCIAL INFORMATION
- -------    ---------------------

           Item 1.  Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets as of December 31, 1996 and June 30, 1996........................  3

           Condensed Consolidated Statements of Operations and Retained Margin for the three months
           and six months ended December 31, 1996 and December 31, 1995...........................................  4

           Condensed Consolidated Cash Flow Statements for the six months ended December 31, 1996
           and December 31, 1995..................................................................................  5

           Notes to Condensed Consolidated Financial Statements...................................................  6

           Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations........  11


PART II.   OTHER INFORMATION
- --------   -----------------

           Item 4.  Submission of Matters to a Vote of Security Holders..........................................  16

           Item 6.  Exhibits and Reports on Form 8-K.............................................................  16


           SIGNATURES............................................................................................  17

</TABLE>













                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                    December 31,    June 30,
                                                                       1996          1996   
                                                                    ----------   ----------                        
ASSETS                                                              (Unaudited)
- ------                                                              
<S>                                                                 <C>          <C> 
Current Assets:
     Trade accounts receivable (including notes receivable of
       $25,882 and $35,182, respectively), less allowance for
       doubtful accounts of $9,575 and $10,062, respectively ....   $  159,287   $  207,327
     Leases receivable, less unearned income of $51,402 and
       $48,403, respectively ....................................      113,064      105,374
     Advances and other receivables .............................       38,657       35,900
     Inventories:
       Raw materials ............................................       19,300       16,161
       Finished goods ...........................................      168,402      128,770
       Goods in transit and supplies ............................       15,971       15,028
                                                                    ----------   ----------
         Total inventories ......................................      203,673      159,959
     Prepaid expenses ...........................................       49,797       57,551
                                                                    ----------   ----------
         Total current assets ...................................      564,478      566,111

Marketable securities available for sale ........................       35,679       34,115
Other security investments ......................................       44,483       42,406
Properties and equipment, net ...................................      219,996      237,015
Long-term leases receivable, less unearned income of
  $79,092 and $75,828, respectively .............................      280,813      268,815
Net pension asset ...............................................       91,680       84,757
Other assets ....................................................       10,825       12,672
                                                                    ----------   ----------
         Total assets ...........................................   $1,247,954   $1,245,891
                                                                    ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
     Notes payable ..............................................   $   94,600   $   62,200
     Current installments of long-term debt and subordinated debt      167,257      108,896
     Accounts payable ...........................................      113,368      116,519
     Other current liabilities ..................................      105,145      121,046
                                                                    ----------   ----------
         Total current liabilities ..............................      480,370      408,661

Long-term debt ..................................................      172,052      197,413
Subordinated debt ...............................................      373,328      400,284
Other liabilities ...............................................       68,619       66,811
                                                                    ----------   ----------
     Total liabilities ..........................................    1,094,369    1,073,169
Shareholders' equity:
  Preferred stock, net ..........................................       59,324       59,319
  Common stock, net .............................................        2,671        2,689
  Retained margin ...............................................       91,590      110,714
                                                                    ----------   ----------
     Total shareholders' equity .................................      153,585      172,722
Commitments and contingencies
         Total liabilities and shareholders' equity .............   $1,247,954   $1,245,891
                                                                    ==========   ==========
</TABLE>






     See accompanying notes to condensed consolidated financial statements.

                                        3

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED MARGIN
                                   (Unaudited)
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

                                            Three Months Ended         Six Months Ended
                                                December 31,             December 31,
                                          ----------------------    ----------------------
                                             1996         1995         1996         1995
                                          ---------    ---------    ---------    ---------
<S>                                       <C>          <C>          <C>          <C> 
Net sales and revenues from:
     Product sales ....................   $ 353,580    $ 347,637    $ 686,758    $ 654,090
     Leasing operations ...............      13,813       11,830       26,775       23,044
     Insurance operations .............       6,456        5,973       12,500       12,859
                                          ---------    ---------    ---------    ---------
         Total net sales and revenues .     373,849      365,440      726,033      689,993

Cost and expenses from:
     Products and plant operations ....     335,251      322,821      654,032      613,199
     Leasing operations ...............       5,981        5,159       11,937       10,416
     Insurance operations .............       4,035        8,020        7,987       12,811
     Selling, general and
       administrative activities ......      30,623       32,356       63,552       65,553
                                          ---------    ---------    ---------    ---------
         Total costs and expenses .....     375,890      368,356      737,508      701,979

Operating loss ........................      (2,041)      (2,916)     (11,475)     (11,986)
Interest expense, net .................       8,030        7,538       14,589       14,460
Other income, net .....................       3,135        5,950        4,108        7,953
                                          ---------    ---------    ---------    ---------
Loss from continuing operations
     before income taxes ..............      (6,936)      (4,504)     (21,956)     (18,493)
Income tax (benefit) expense ..........        (292)         424       (4,457)      (3,103)
                                          ---------    ---------    ---------    ---------
Loss from continuing operations .......      (6,644)      (4,928)     (17,499)     (15,390)

Discontinued operations:
     Gain on disposal of Hood,
     net of tax expense of $1,585
     and $1,624, respectively .........                    2,284                     2,017
                                          ---------    ---------    ---------    ---------
Net loss ..............................   $  (6,644)   $  (2,644)   $ (17,499)   $ (13,373)

Retained Margin:
     Balance at beginning of period,
         as previously reported .......      98,476       91,790      109,250      102,532
     Adjustment for the cumulative
         effect on prior years of
         applying retroactively the
         FIFO method of valuing
         Energy inventories, net of tax       1,464          402        1,464          402
                                          ---------    ---------    ---------    ---------
     Balance at beginning of period,
         as adjusted ..................      99,940       92,192      110,714      102,934
     Dividends ........................      (2,087)      (2,172)      (2,085)      (2,172)
     Adjustment to unrealized gains
         (losses) on available-for-sale
         securities, net of tax .......         381          795          460          782
                                          ---------    ---------    ---------    ---------
Balance at end of period ..............   $  91,590    $  88,171    $  91,590    $  88,171
                                          =========    =========    =========    =========
</TABLE>




     See accompanying notes to condensed consolidated financial statements.

                                        4

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
                                   (Unaudited)
                             (Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                 Six Months Ended
                                                                    December 31,
                                                               --------------------
                                                                 1996        1995
                                                               --------    --------
<S>                                                            <C>         <C>      
Net cash flows used in operating activities ................   $(24,278)   $ (1,966)

Cash flows (used in) provided by investing activities:
     Purchases of property, plant and equipment ............     (8,306)     (7,518)
     Proceeds from disposal of businesses ..................     13,777
     Proceeds from disposal of property, plant and equipment      8,794       1,782
     Leases originated .....................................    (93,264)    (74,098)
     Leases repaid .........................................     70,237      60,841
     Proceeds from sale of marketable securities ...........     19,558       5,968
     Purchases of marketable securities ....................    (20,662)     (6,339)
     Net purchase of investments in related cooperatives ...     (2,077)        466
     Proceeds from disposal of discontinued operations .....     15,900
                                                               --------    --------

Net cash flows used in investing activities ................    (11,943)     (2,998)


Cash flows (used in) provided by financing activities:
     Net change in short-term borrowings ...................     32,400      15,800
     Proceeds from long-term debt ..........................     27,850      19,781
     Repayment of long-term debt ...........................    (29,331)    (19,585)
     Proceeds from sale of subordinated debt ...............     34,798      44,790
     Maturity and redemption of subordinated debt ..........    (25,101)    (49,304)
     Payments on capital leases ............................     (2,172)       (665)
     Redemption of stock, net ..............................        (13)     (3,443)
     Cash dividends paid ...................................     (2,210)     (2,410)
                                                               --------    --------

Net cash flows provided by financing activities ............     36,221       4,964
                                                               --------    --------


Net decrease in cash and equivalents .......................          0           0
Cash and equivalents at beginning of period ................          0           0
                                                               --------    --------


Cash and equivalents at end of period ......................   $      0    $      0
                                                               ========    ========
</TABLE>












     See accompanying notes to condensed consolidated financial statements.

                                        5

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                             (Thousands of Dollars)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------
     Basis of Presentation
     The accompanying  unaudited condensed  consolidated financial statements of
     Agway Inc. (the  "Company") have been prepared in accordance with generally
     accepted accounting  principles for interim financial  information and with
     the   instructions   to  Form  10-Q  and  Article  10  of  Regulation  S-X.
     Accordingly,  they do not  include  all of the  information  and  footnotes
     required by generally accepted accounting principles for complete financial
     statements.  In the opinion of management,  all adjustments  (consisting of
     normal recurring  accruals)  considered  necessary for a fair  presentation
     have been  included.  Operating  results  for the  six-month  period  ended
     December 31, 1996 are not necessarily indicative of the results that may be
     expected  for the year ending June 30, 1997 due to the  seasonal  nature of
     certain major segments of the Company's business.  For further information,
     refer to the consolidated  financial  statements and notes thereto included
     in the annual report on Form 10-K for the year ended June 30, 1996.

     Inventories
     During the second  quarter of fiscal 1997,  the Company's  Energy  division
     changed its method of determining  the cost of liquid  product  inventories
     from the last-in, first-out (LIFO) method to the first-in, first-out (FIFO)
     method. The liquid product  inventories on a FIFO basis totaled $15,583 and
     $34,759 at June 30, 1996 and December 31, 1996, respectively, and represent
     10% and 17% of the  Company's  total  inventory  for the same periods noted
     above.

     As required by generally accepted  accounting  principles,  the Company has
     retroactively  adjusted prior years' financial  statements for this change.
     The Company has also applied to the Internal  Revenue  Service to change to
     the FIFO method of inventory  valuation for tax  purposes.  At the time the
     Company elected LIFO  accounting for its liquid  products  inventory in its
     Energy  division,  the Company owned a majority  interest in a refinery and
     maintained  significantly  higher  levels  of  liquid  product  inventories
     throughout  the Energy  distribution  system.  Since that time, the Company
     sold its interest in the  refinery  and has changed its  business  practice
     with respect to liquid product inventory  management.  As a result of these
     changes,  inventory  levels of liquid product  currently are  substantially
     less and the inventory turns in approximately 15 days. Accordingly, FIFO is
     a preferable  method of accounting for liquid product  inventories,  better
     reflecting  how the Company  currently  manages its  operations  and better
     matching revenues and costs.

     The  cumulative  effect of the change  (reported as an increase in retained
     earnings  as of June 30,  1995 for both the  Company  and  Agway  Financial
     Corporation)  of $402 represents the effect on net earnings of the reversal
     of the LIFO  reserve  at that  date.  There was no effect of the  change in
     accounting  method in net margin  (loss) for the three and six months ended
     December  31,  1996 and 1995.  The  restatement  of  income  as  previously
     reported for fiscal years ended June 30, 1996 and 1995 is as follows:

                                                              1996       1995
                                                            --------   --------

        Net margin (loss), as previously reported           $ 11,600   $(15,908)
        Effect of change in accounting method, net of tax      1,062        178
                                                            --------   --------
        Adjusted net margin (loss)                          $ 12,662   $(15,730)
                                                            ========   ========


     Reclassifications
     Certain  reclassifications  have been made to conform prior year  financial
     statements with the current year presentation.


                                        6

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


2.   AGWAY FINANCIAL CORPORATION
     ---------------------------
     Agway  Financial  Corporation  (AFC) is a wholly  owned  subsidiary  of the
     Company whose principal  business  activity is securing  financing  through
     bank borrowings and issuance of corporate debt instruments to provide funds
     for the Company and AFC's sole wholly owned subsidiary, Agway Holdings Inc.
     (AHI), and AHI's subsidiaries,  for general corporate purposes. The payment
     of principal  and interest on this debt is absolutely  and  unconditionally
     guaranteed by the Company. In an exemptive relief granted pursuant to a "no
     action  letter"  issued  by  the  staff  of  the  Securities  and  Exchange
     Commission,  AFC, as a separate  company,  is not required to file periodic
     reports with respect to these debt securities.  However, as required by the
     1934  Act,  the  summarized  financial   information   concerning  AFC  and
     Consolidated Subsidiaries is as follows:
<TABLE>
<CAPTION>

                                    Three Months Ended         Six Months Ended
                                        December 31,              December 31,
                                  ----------------------    ----------------------
                                     1996         1995         1996         1995
                                  ---------    ---------    ---------     --------
<S>                               <C>          <C>          <C>          <C>      
Net sales and revenues ........   $ 275,544    $ 265,507    $ 514,212    $ 486,865
Operating margin ..............       8,263        5,027        6,995        3,985
Loss from continuing operations        (454)      (4,943)      (3,270)     (12,376)
Net loss ......................        (454)      (2,658)      (3,270)     (10,359)

</TABLE>

                                             December 31,   June 30,
                                                 1996         1996
                                             ----------   ----------
Current assets ...........................   $  550,903   $  532,158
Properties and equipment, net ............      157,263      166,504
Noncurrent assets ........................      366,276      353,377
                                             ----------   ----------
    Total assets .........................   $1,074,442   $1,052,039
                                             ==========   ==========

Current liabilities ......................   $  306,338   $  227,782
Long-term debt ...........................      165,240      191,189
Subordinated debt ........................      373,328      400,284
Noncurrent liabilities ...................       16,715       17,152
Shareholder's equity .....................      212,821      215,632
                                             ----------   ----------
Total liabilities and shareholder's equity   $1,074,442   $1,052,039
                                             ==========   ==========


                                        7

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


3.   BORROWING ARRANGEMENTS
     ----------------------
     Agway and AFC
     As of December 31, 1996, the Company had certain facilities  available with
     banking  institutions  whereby  lenders have agreed to provide  funds up to
     $254,000 to  separately  financed  units of the  Company as follows:  AFC -
     $50,000 and Telmark - $204,000. In addition, AFC may issue up to $50,000 of
     commercial  paper  under the  terms of a  separate  agreement,  backed by a
     letter of credit.

     The  $50,000  line of  credit  available  to AFC and its  ability  to issue
     $50,000 of commercial paper require  collateralization using certain of the
     Company's accounts receivable and non-petroleum inventories ("collateral").
     Amounts which can be drawn under the AFC short-term  agreements are limited
     to a specific  calculation  based upon the collateral  available.  Adequate
     collateral  has existed  throughout the fiscal year to permit AFC to borrow
     amounts  to meet  the  ongoing  needs of the  Company  and is  expected  to
     continue to do so. In addition,  the agreements  include certain covenants,
     the most  restrictive  of which  requires the Company to maintain  specific
     quarterly  levels of  interest  coverage  and  monthly  levels of  tangible
     retained  margins.  The amounts  outstanding  as of December 31, 1996 under
     AFC's $50,000 line of credit and $50,000  commercial paper were $34,600 and
     $50,000,  respectively. In November 1996, the Company renegotiated its line
     of credit facility to extend the  availability  through January 1, 1998 and
     to provide seasonal increases in the line of credit which will be available
     so that total  availability  under  AFC's line of credit  will  increase to
     $60,000 at June 1, 1997 and  $75,000 at  October  1,  1997.  The  Company's
     commercial paper program expires December 31, 1997. The Company has ongoing
     discussions  with its lenders  and expects to continue to have  appropriate
     and adequate financing to meet its ongoing needs.

     Annually,  Agway and AFC offer  subordinated  debentures  and  subordinated
     money market  certificates to the public. Of Agway's and AFC's subordinated
     debt at December 31, 1996,  $418,600 is  redeemable  in whole or in part at
     the principal amount plus accrued interest, prior to maturity dates, at the
     option  of  the  Company.   The  foregoing  debt  bears  interest   payable
     semi-annually  on  January  l and July 1 of each  year.  The  money  market
     certificates'  interest rate is at the greater of the quoted rate or a rate
     based upon the discount  rate for U. S.  Government  Treasury  Bills,  with
     maturities of 26 weeks.  In October  1996,  $14,700 of  subordinated  money
     market certificates issued by AFC matured.  The Company has refinanced this
     debt  through  the  issuance  of  subordinated  debt  and  short-term  bank
     borrowings.

     Telmark
     As of  December  31,  1996,  Telmark  had two  separate  credit  facilities
     available  from banks which allow  Telmark to borrow up to an  aggregate of
     $204,000.  An  uncommitted  short-term  line of  credit  agreement  permits
     Telmark to borrow up to $4,000 on an  unsecured  basis with  interest  paid
     upon maturity.  The line bears interest at money market  variable  rates. A
     committed  $200,000 partially  collateralized  revolving term loan facility
     permits Telmark to draw short-term  funds bearing  interest at money market
     rates or draw long-term debt at rates  appropriate for the term of the note
     drawn.  The total amounts  outstanding  as of December 31, 1996,  under the
     short-term  line of credit and the revolving term loan facility were $4,000
     and $164,000, respectively.

     Telmark  borrows  under its  short-term  line of credit  agreement  and its
     revolving  term  agreement  from  time  to time  to  fund  its  operations.
     Short-term  debt  serves as interim  financing  between  the  issuances  of
     long-term  debt.  Telmark renews its lines of credit  annually.  The $4,000
     line of credit has been renewed  through  December  31, 1997.  The $200,000
     revolving  term agreement  loan facility is available  through  February 1,
     1998.

     At December 31, 1996,  Telmark also had balances  outstanding  on unsecured
     senior  note  private  placements  totaling  $114,300.  Interest is payable
     semiannually  on each senior note.  Principal  payments are both semiannual
     and annual. The note agreements are similar to one another and each contain
     specific financial covenants.

                                        8

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


3.   BORROWING ARRANGEMENTS (continued)
     ----------------------------------
     Telmark (continued)
     Telmark has registered with the SEC two shelf offerings of debentures.  The
     debentures are unsecured,  subordinated to all senior debt at Telmark,  and
     are not  guaranteed  by Agway nor any of Agway's  other  subsidiaries.  The
     interest on the debt is payable quarterly on January 1, April 1, July 1 and
     October 1. The offering of debentures is continuing and the proceeds of the
     offerings  will  be  used  to  provide   financing  for  Telmark's  leasing
     activities.

     The Company believes Telmark will continue to have appropriate and adequate
     short-term and long-term financing to meet its ongoing needs.

     Long-term  and  subordinated  debt  outstanding  at December 31,  1996,  as
     compared to June 30, 1996, amounted to:
<TABLE>
<CAPTION>

                            Agway & AFC             Telmark                Total
                        -------------------   -------------------   -------------------
                          12/96       6/96      12/96      6/96       12/96      6/96
                        --------   --------   --------   --------   --------   --------
<S>                     <C>        <C>        <C>        <C>        <C>        <C>     
Long-term debt ......   $ 15,555   $ 18,666   $272,457   $273,000   $288,012   $291,666
Currently payable ...      5,172      6,065    110,788     88,188    115,960     94,253
                        --------   --------   --------   --------   --------   --------
Net long-term debt ..   $ 10,383   $ 12,601   $161,669   $184,812   $172,052   $197,413
                        ========   ========   ========   ========   ========   ========

Subordinated debt ...   $395,452   $390,669   $ 29,173   $ 24,258   $424,625   $414,927
Currently payable ...     51,297     14,643                           51,297     14,643
                        --------   --------   --------   --------   --------   --------
Net subordinated debt   $344,155   $376,026   $ 29,173   $ 24,258   $373,328   $400,284
                        ========   ========   ========   ========   ========   ========
</TABLE>




                                        9

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


4.   COMMITMENTS AND CONTINGENCIES
     -----------------------------
     Environmental
     The Company is subject to a number of governmental  regulations  concerning
     environmental matters,  either directly or as a result of the operations of
     its  subsidiaries.  The Company  expects that it will be required to expend
     funds to participate in the  remediation of certain sites,  including sites
     where the  Company  has been  designated  by the  Environmental  Protection
     Agency  (EPA)  as  a   potentially   responsible   party  (PRP)  under  the
     Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
     (CERCLA)  and sites with  underground  fuel storage  tanks,  and will incur
     other expenses associated with environmental compliance.

     The Company  continually  monitors its operations with respect to potential
     environmental  issues,  including changes in legally mandated standards and
     remediation   technologies.   Agway's  recorded  liability  reflects  those
     specific  issues where  remediation  activities are currently  deemed to be
     probable and where the cost of remediation  is estimable.  Estimates of the
     extent of the Company's degree of  responsibility  relating to a particular
     site and the method and ultimate  cost of  remediation  require a number of
     assumptions  for  which  the  ultimate  outcome  may  differ  from  current
     estimates.  At December 31, 1996, the Company had been  designated as a PRP
     under CERCLA or as a third party to the original PRPs in several  Superfund
     sites.  The liability  under CERCLA is joint and several,  meaning that the
     Company  could  be  required  to pay in  excess  of its pro  rata  share of
     remediation costs. The Company's understanding of the financial strength of
     other PRPs at these Superfund sites has been considered, where appropriate,
     in the  Company's  determination  of its estimated  liability.  The Company
     believes  that  its  past  experience   provides  a  reasonable  basis  for
     estimating  its liability.  As additional  information  becomes  available,
     estimates are adjusted as necessary.  While the Company does not anticipate
     that any such adjustment would be material to its financial statements,  it
     is  reasonably   possible   that  the  result  of  ongoing   and/or  future
     environmental  studies or other  factors could alter this  expectation  and
     require the  recording of additional  liabilities.  The extent or amount of
     such events,  if any,  cannot be estimated at this time.  The settlement of
     the reserves  established will cause future cash outlays over approximately
     five years based upon current  estimates,  and it is not expected that such
     outlays will materially impact the Company's liquidity position.

     Other
     The Company is also subject to various  investigations,  claims,  and legal
     proceedings  covering a wide range of  matters  that arise in the  ordinary
     course of its  business  activities.  Each of these  matters  is subject to
     various uncertainties, and it is possible that some of these matters may be
     resolved  unfavorably to the Company.  The Company has established accruals
     for matters for which payment is probable and amounts reasonably estimable.
     Management  believes  any  liability  that may  ultimately  result from the
     resolution of these matters in excess of amounts  provided  under the above
     stated  policy  will not have a material  adverse  effect on the  financial
     position, results of operations or liquidity of the Company.



                                       10

<PAGE>
                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


RESULTS OF OPERATIONS
- ---------------------
The  Company's net sales and revenues and  operating  results are  significantly
impacted by seasonal  fluctuations  due to the nature of its  operations and the
geographic  location of its service area,  which is primarily  the  Northeastern
United States.  Agriculture and Retail net sales and revenues are  traditionally
higher in the spring as  customers  acquire  products  to  initiate  the growing
season. Energy generally realizes significantly higher net sales and revenues in
the winter months due to cold winter  conditions.  Leasing and Insurance are not
materially impacted by seasonal fluctuations.
<TABLE>
<CAPTION>
                                                                  Results by Operating Segment
                                           ---------------------------------------------------------------------------
                                                    Three Months Ended                      Six Months Ended
                                           ------------------------------------   ------------------------------------
                                                                     $ Increase                             $ Increase
                                            12/31/96    12/31/95     (Decrease)   12/31/96     12/31/95     (Decrease)
                                           ---------    ---------    ---------    ---------    ---------    ---------
Net Sales and Revenues
- ----------------------
<S>                                        <C>          <C>          <C>          <C>          <C>          <C>      
Agriculture                                $ 150,974    $ 164,266    $ (13,292)   $ 337,104    $ 329,075    $   8,029
Retail                                        49,335       56,556       (7,221)     111,928      114,575       (2,647)
Energy                                       167,567      140,199       27,368      275,511      237,679       37,832
Leasing                                       14,142       12,169        1,973       27,459       23,695        3,764
Insurance                                      6,735        6,344          391       13,049       13,587         (538)
Other (a)                                    (14,904)     (14,094)        (810)     (39,018)     (28,618)     (10,400)
                                           ---------    ---------    ---------    ---------    ---------    ---------
                                           $ 373,849    $ 365,440    $   8,409    $ 726,033    $ 689,993    $  36,040
                                           =========    =========    =========    =========    =========    =========

Margin (Loss) from Continuing Operations
- ----------------------------------------
   before Income Taxes
   -------------------
Agriculture                                $  (7,691)   $  (1,903)   $  (5,788)   $ (16,430)   $  (8,381)   $  (8,049)
Retail                                        (1,138)      (1,859)         721         (451)      (1,752)       1,301
Energy                                         5,172        5,628         (456)         273          856         (583)
Leasing                                        3,257        2,965          292        6,042        5,399          643
Insurance                                        316       (3,856)       4,172          252       (3,885)       4,137
Other (a)                                      1,178        2,059         (881)       2,947        3,730         (783)
                                           ---------    ---------    ---------    ---------    ---------    ---------
Operating margin (loss)
   plus other income, net                      1,094        3,034       (1,940)      (7,367)      (4,033)      (3,334)
Interest (expense), net of
   interest income                            (8,030)      (7,538)        (492)     (14,589)     (14,460)        (129)
                                           ---------    ---------    ---------    ---------    ---------    ---------
                                           $  (6,936)   $  (4,504)   $  (2,432)   $ (21,956)   $ (18,493)   $  (3,463)
                                           =========    =========    =========    =========    =========    =========
</TABLE>
(a) Represents unallocated corporate items and intersegment eliminations.

Numbers in the  following  narrative  have been  rounded to the nearest  hundred
thousand.

Consolidated Results
- --------------------
Consolidated  net sales and  revenues of $373,800 and $726,000 for the three and
six months  ended  December  31, 1996  increased  $8,400 (2%) and $36,000  (5%),
respectively,  as compared to the same periods in the prior year.  The increases
were the result of (1) higher sales prices,  due to increased  product costs, in
Agriculture  for feed products and in Energy for heating  oils,  diesel fuel and
propane; (2) delayed spring sales of crop-related  services by Agriculture which
increased  sales in the first quarter of fiscal 1997;  and (3)  increased  lease
portfolio  revenues,  as compared to the prior year,  from a higher  average net
lease  investment  with higher  revenue rates at Telmark.  These  increases were
partially  offset by the  weather-related  decline in demand for bird food which
significantly  reduced sales to consumers in the Retail business.  Additionally,
the sale of businesses  within CPG during the prior year and first six months of
fiscal 1997 has reduced the overall sales level in CPG.


                                       11
<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Consolidated Results (continued)
- --------------------------------
Net loss from continuing  operations  before taxes of $6,900 and $22,000 for the
three and six months ended December 31, 1996  increased  $2,400 (54%) and $3,500
(19%),  respectively,  as  compared to the same  periods in the prior year.  The
Company's results through the six months ended December 31, 1996 reflect ongoing
operations  improving $2,100 over the same period in the prior year. During this
period,  several one-time  impacts to the financial  results occurred which more
than offset the ongoing operation improvement.  The adoption of a new accounting
pronouncement on the impairment of long-lived assets;  one-time net charges from
the sale of the pet food  manufacturing  brands and business and the  transition
cost from outsourcing the retail distribution center management;  and a delay in
the timing of  recognizing  patronage  refunds from  fertilizer  purchases  have
decreased  pre-tax  earnings  for the six months ended  December  31,  1996,  as
compared to the same period in the prior year, by $5,600.

In addition to the one-time items noted above,  Agriculture's  operating results
were affected by increased commodity costs and less favorable experience than in
the prior year with exchange-traded futures. The net decline of Agriculture,  as
compared to the prior year, was  substantially  offset by improved  underwriting
results in Insurance,  continued  strong earnings in Telmark and improvements in
Retail.

Agriculture
- -----------
Agriculture  consists  of Agway  Agricultural  Products  (AAP)  and the  Country
Products Group (CPG).  Total  Agriculture net sales and revenues of $151,000 and
$337,100 for the three and six months ended December 31, 1996 decreased  $13,300
(8%) and increased $8,000 (2%), respectively, as compared to the same periods in
the prior year.  The  decrease  in net sales and  revenues  for the  three-month
period, as compared to the same period in the prior year, resulted from a $2,400
(2%) increase in AAP net sales and  revenues,  offset by a $15,600 (30%) decline
in CPG net sales and  revenues.  The  increase in net sales and revenues for the
six-month  period ended December 31, 1996, as compared to the same period in the
prior  year,  resulted  from a  $33,000  (15%)  increase  in AAP net  sales  and
revenues, offset by a $25,000 (24%) decline in CPG total net sales and revenues.

The increase in AAP sales for the three- and six-month  periods  ended  December
31, 1996 was the result of  increased  feed  product  prices and delayed  spring
sales of  crop-related  services  which rolled into the first  quarter of fiscal
1997.  The  decline  in CPG sales for the  three- and  six-month  periods  ended
December 31, 1996  represents the decline in sales volume of $9,900 and $23,400,
respectively, from lines of business sold, mainly during the prior year, as part
of CPG's  strategic  plan,  which included  Pro-Lawn,  a laboratory  animal diet
business,  Sacramento Valley Milling and Roberts Seed.  Additionally,  net sales
and revenues for the ongoing CPG speciality products operations also declined in
the six-month  period ended December 31, 1996, as compared to the same period in
the  prior  year,  mainly  due to  declines  in  sunflower  seed  sales  for the
production  of bird foods.  Lower than normal snow  coverage in the Northeast in
November and December caused less demand for this product. The remaining ongoing
operations of CPG  generated net sales and revenues  during the six months ended
December 31, 1996 that were equivalent to the same period in the prior year.

The net loss before  income taxes of  Agriculture  of $7,700 and $16,400 for the
three and six months ended December 31, 1996 increased  $5,800 (300%) and $8,000
(96%),  respectively,  as compared to the same periods in the prior year.  AAP's
second quarter loss of $9,300 was a $5,700 (162%)  increase over the same period
in the prior year,  and the $18,000  six-month  loss was a $6,900 (62%) increase
over the first six months of the prior year. However, AAP enterprise  operations
experienced   $3,100  in   improvements   to   operating   results  and  reduced
administrative  costs by $1,200 over the six months ended  December 31, 1996, as
compared to the same period in the prior year. These improvements were more than
offset by decreased  gross margins,  due to increased  commodity  costs and less
favorable  experience  with  exchange-traded  futures;  the timing of  patronage
refunds  recognized  in the second  quarter  last year which are expected in the
third quarter in the current year;  and the impact of adopting a new  accounting
pronouncement on the impairment of long-lived assets.



                                       12

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Agriculture (continued)
- -----------------------
CPG net income of $1,600 for both the three and six months  ended  December  31,
1996  decreased  $100 (30%) and $1,100 (43%),  respectively,  as compared to the
same periods in the prior year. The net income has been adversely  impacted by a
$600 decline in the sunflower seed margins due to a drop in prices combined with
lower  sales  volumes;  a $400  decline in potato  margins  resulted  from price
reductions in the potato  industry;  and the cost of net asset  write-downs  and
other one-time costs  attributable  to the sale of CPG's pet food  manufacturing
brands and business.  These adverse items were partially offset by improvements,
as compared to the prior year, in other continuing operations.

Retail
- ------
Total net sales and  revenues  of  $49,300  and  $111,900  for the three and six
months  ended  December  31,  1996  decreased  $7,200  (13%)  and  $2,600  (2%),
respectively,  as  compared to the same  periods in the prior  year.  The second
quarter decline of $7,200 resulted from a significant reduction in bird food and
ice melter salt sales due to the  relatively  light snow cover in  November  and
December in many parts of the  Northeast.  Additionally,  sales of water systems
were  significantly  reduced,  as compared to the prior year, as Retail  entered
into an  agreement  under which a third party would sell these  products and pay
Retail a commission.  The second  quarter  decline in sales,  as compared to the
prior year,  more than offset the first quarter sales  improvements in pet food,
bird food and lawn and garden seeds and the improved sale of wood pellets in the
second quarter.

Net loss  before  income  taxes of $1,100  and $500 for the three and six months
ended December 31, 1996 improved $700 (39%) and $1,300 (74%), respectively, over
the same periods in the prior year.  Gross  margin  dollars were down 6% for the
second  quarter,  as  compared  to the prior  year,  due to the decline in sales
dollars;  however,  margin  percentages  have improved  through  product mix and
pricing  strategy  changes since the prior year.  Total  expenses for the second
quarter and for the six-month  period ended December 31, 1996  decreased  $1,500
(9%) and $1,700 (5%), respectively, as compared to the same periods in the prior
year.  The most  significant  decline in both the three- and  six-month  periods
ended December 31, 1996 was in selling expenses.  Advertising expenses have been
either  reduced or delayed to provide for  enhancement  to sales  efforts in the
upcoming   spring  season.   Additionally,   reductions  in   distribution   and
manufacturing  expenses  were more than  offset by  one-time  costs  incurred to
transfer distribution center management and from the costs of acquisition of new
businesses or improvements to current stores.

Energy
- ------
Net sales and  revenues of $167,600  and  $275,500  for the three and six months
ended December 31, 1996 increased $27,400 (20%) and $37,800 (16%), respectively,
as compared to the same periods in the prior year. The increase,  as compared to
the prior year, is  substantially  due to higher commodity prices in the current
year in heating  oils,  diesel fuel and propane as a result of strong demand and
low industry  inventories in the marketplace.  Energy's average selling price of
all  products  increased  19.5% in the three months and 14.5% for the six months
ended  December 31, 1996, as compared to the same periods in the prior year. The
total  unit  volume of all  products  for both the three  and six  months  ended
December 31, 1996 shows slight  improvements,  despite temperatures being warmer
than the prior year.

Margin before income taxes of $5,200 and $300 for the three and six months ended
December 31, 1996 decreased $500 (8%) and $600 (68%), respectively,  as compared
to the same periods in the prior year.  Gross margin dollars  decreased $400 and
$300 for the second  quarter and six months ended December 31, 1996, as compared
to the same periods in the prior year, as a result of product cost increases not
being able to be absorbed by the marketplace. Total operating expenses increased
for the three and six months ended  December  31, 1996,  as compared to the same
periods  in the prior  year,  as the  result  of  increased  distribution  costs
partially offset by reduced selling and  administrative  costs.  Finally,  other
revenue  increased over the prior year due to gains on the sale of assets in the
current year.


                                       13

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Leasing
- -------
Telmark total revenues of $14,100 and $27,500 for the three and six months ended
December 31, 1996  increased  $2,000 (16%) and $3,800  (16%),  respectively,  as
compared to the same periods in the prior year. The increased revenues over both
periods,  as compared to the same periods in the prior year, are the result of a
higher average net investment with higher revenue rates  associated with current
period  leases.  The net investment  increased  $22,700 (6%) to $417,000 for the
six-month  period ended December 31, 1996, as compared to an increase of $12,700
(4%) to $361,000 for the same period in the prior year.  Revenue as a percent of
average net  investment  increased 3% in the six months ended December 31, 1996,
as compared to the same period in the prior year.

Margin  before  income  taxes of $3,300  and $6,000 for the three and six months
ended December 31, 1996 increased  $300 (10%) and $600 (12%),  respectively,  as
compared to the same periods prior year. Total revenue  increases were partially
offset by an  increase  in total  expenses  for the three and six  months  ended
December 31, 1996 of $1,700 (18%) and $3,200 (17%), respectively, as compared to
the same  periods in the prior  year.  The larger net  investment  during  those
periods,  as  compared  to the same  periods in the prior  year,  has  increased
interest expense, selling, general and administrative expenses and the provision
for credit losses in the current year.

Insurance
- ---------
Net  revenues  (earned  premiums)  of $6,700 and  $13,000  for the three and six
months ended  December 31, 1996  increased  $400 (6%) and  decreased  $500 (4%),
respectively,   as  compared  to  the  same  periods  in  the  prior  year.  The
fluctuations  are the  result of  increased  reinsurance  costs  being  incurred
earlier  over the six months  ended  December  31, 1996 as compared to the prior
year. The increased  reinsurance costs will further limit Insurance's  potential
loss exposure.

Margin  before  income  taxes of $300 for both the  three and six  months  ended
December 31, 1996 increased  $4,200 (108%) and $4,100 (107%),  respectively,  as
compared to the same periods in the prior year. The increase has been the result
of improvement in loss  development.  In the first six months of the prior year,
Insurance  experienced adverse development in older claims and certain unusually
large  farmowner  and auto  liability  casualty  losses.  These types of adverse
developments did not occur during the first six months of the current year.


                                       14

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Cash Flows from Operating Activities
Cash flows from operating  activities for the six months ended December 31, 1996
were a net  cash use of  $24,300,  a  decrease  in cash  flows of  approximately
$22,500 as compared to the same period in the prior year.  This decrease was due
primarily to larger  increases in inventory and  receivables  over the six-month
period ended  December  31, 1996,  as compared to the same period in prior year,
from higher commodity  market prices in Agriculture and Energy,  and from higher
Energy  inventory levels  maintained due to the low industry  inventories in the
marketplace.

Cash Flows from Investing Activities
Net cash flows used in the Company's investing activities totaled  approximately
$11,900 for the six months ended  December  31, 1996,  as compared to $3,000 for
the six months  ended  December 31, 1995,  an increased  outflow of $8,900.  The
Company  has a  growing  leasing  business  and  cash  required  to  fund  lease
origination  growth in excess of lease  repayments  and leases sold  amounted to
$23,000 for the six months ended  December 31, 1996,  as compared to $13,300 for
the  six  months  ended  December  31,  1995,  a net  cash  outflow  of  $9,700.
Additionally,  purchases  of fixed  assets and the net  purchase  of  marketable
securities and investments in related  cooperatives  during the six months ended
December 31, 1996  increased  $4,100 over the prior year.  These  increased uses
were  partially  offset by proceeds of $22,600 from  businesses and fixed assets
sold during the six months ended  December 31, 1996 that were $4,900 higher than
the  cash  generated   from  the  same  activity,   including  the  disposal  of
discontinued operations, in the same period in the prior year.

Cash Flows from Financing Activities
The Company  finances its  operations  and the  operations of all its continuing
businesses and subsidiaries, except Telmark and Agway Insurance Company, through
Agway Financial  Corporation (AFC). External sources of short-term financing for
the Company and all its other  continuing  operations  include  revolving credit
lines,  letters of credit,  and  commercial  paper  programs.  Telmark and Agway
Insurance  Company finance  themselves  through  operations or direct  borrowing
arrangements. Each is financed with a combination of short- and long-term credit
facilities.  In  addition,  Telmark  has  occasionally  sold blocks of its lease
portfolio. Sources of longer-term financing include the following as of December
31, 1996:


                                                   Agway &    
Source of debt                                       AFC      Telmark     Total 
- --------------                                    --------   --------   --------
Banks - due 11/97 to 2/01 with interest
  from 6.0% - 8.5% ............................   $  2,975   $158,000   $160,975
Insurance companies - due 3/97 to 11/00
  with interest from 5.9% - 9.2% ..............               114,333    114,333
Capital leases & other - due 1997 to 2007
  with interest from 6% to 12% ................     12,580        124     12,704
                                                  --------   --------   --------
    Long-term debt ............................     15,555    272,457    288,012
Subordinated money market certificates - due
  10/97 to 10/08 with interest from 4.5% - 9.5%    373,020     29,173    402,193
Subordinated debentures - due 1999 to 2003 with
  interest at 7.0% to 8.5% ....................     22,432                22,432
                                                  --------   --------   --------
    Total debt ................................   $411,007   $301,630   $712,637
                                                  ========   ========   ========

For a complete  description  of the  Company's  credit  facilities  available at
December  31,  1996,  see  Footnote 3 to the  condensed  consolidated  financial
statements.



                                       15

<PAGE>



                           PART II. OTHER INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                             (Thousands of Dollars)


Item 4.  Submission of Matters to a Vote of Security Holders
- ------------------------------------------------------------
The Company held its annual  meeting of  shareholders  on November 13, 1996,  at
which a quorum was present in person or by proxy.  The following  Directors were
elected to three-year terms through December 1999:

                    Nominee               In Favor         Opposed
               ------------------         --------         -------
               Robert L. Marshman          62,404           4,695
               Peter D. Hanks              62,404           4,695
               Carl D. Smith               62,404           4,695
               Kevin B. Barrett            62,404           4,695
               Samuel F. Minor             62,404           4,695
               Joel L. Wenger              62,404           4,695

Eligible  additional  votes totaling 17,736 were not received at the time of the
annual  meeting  and are not  included  as  either  votes in  favor or  opposed.
Additionally,   these  17,736  eligible   additional  votes  may  be  considered
abstentions  and were not included for purposes of  determining  a quorum at the
annual meeting.

The following is a list of directors  whose terms as Directors  continued  after
the Annual Meeting:

   Ralph H. Heffner                 - Chairman of the Board and Director
   Robert L. Marshman               - Vice Chairman of the Board and Director
   Kevin B. Barrett                 - Director
   Keith H. Carlisle                - Director
   Vyron M. Chapman                 - Director
   D. Gilbert Couser                - Director
   Andrew J. Gilbert                - Director
   Peter D. Hanks                   - Director
   Frederick A. Hough               - Director
   Samuel F. Minor                  - Director
   Carl D. Smith                    - Director
   Thomas E. Smith                  - Director
   Gary K. Van Slyke                - Director
   Joel L. Wenger                   - Director
   Edwin C. Whitehead               - Director
   Christian F. Wolff, Jr           - Director
   William W. Young                 - Director

Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------
There were no reports on Form 8-K  required to be filed  during the three months
ended December 31, 1996.



                                       16

<PAGE>


SIGNATURES
- ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                                      AGWAY INC.
                                       ----------------------------------------
                                                    (Registrant)





Date      February 4, 1997                    /s/ PETER J. O'NEILL
      ----------------------           ----------------------------------------
                                                  Peter J. O'Neill
                                               Senior Vice President,
                                                 Finance & Control,
                                              Treasurer and Controller
                                          (Principal Financial Officer and
                                              Chief Accounting Officer)










                                       17
<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
   
                                   FORM 10-Q/A
                                 AMENDMENT NO. 1
    

(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the quarterly period ended December 31, 1996
                               -----------------

                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the transition period from                to
                               --------------    -------------
Commission file number 2-22791
                       -------

                                   AGWAY INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


DELAWARE                                                             15-0277720
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)


333 Butternut Drive, DeWitt, New York                                     13214
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


                                  315-449-6431
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes X   No
    --    --
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.



        Class                                Outstanding at January 31, 1997
- ------------------------                     -------------------------------
Membership Common Stock,                              106,730  shares
$25 par value per share


                                       1

<PAGE>

                           PART II. OTHER INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                             (Thousands of Dollars)


                                      
Item 6.  Exhibits and Reports on Form 8-K

   
(a)      List of Exhibits
         18.0     Letter re change in accounting principles
         27.0     Financial Data Schedule*

(b)      Reports on Form 8-K
         There were no reports on Form 8-K required to be filed during the three
         months ended December 31, 1996.


*Included with electronic filing only.
    
<PAGE>

SIGNATURES
- ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                                      AGWAY INC.
                                       ----------------------------------------
                                                    (Registrant)




   
Date      February 11, 1997                   /s/ PETER J. O'NEILL
      ----------------------           ----------------------------------------
    
                                                  Peter J. O'Neill
                                               Senior Vice President,
                                                 Finance & Control,
                                              Treasurer and Controller
                                          (Principal Financial Officer and
                                              Chief Accounting Officer)

<PAGE>




                                   EXHIBIT 18




<PAGE>

   
(logo)  Coopers & Lybrand L.L.P.  One Lincoln Center   telephone (315) 474-8541
                                  Syracuse, New York   facsimile (315) 473-1385
 

        a professional services firm




Board of Directors
Agway, Inc.
333 Butternut Drive
DeWitt, New York 13214

We are  providing  this letter to you for  inclusion  as an exhibit to your Form
10-Q filing pursuant to Item 601 of Regulation S-K.

We have read  management's  justification  for the change in accounting from the
Last-In First-Out (LIFO) method of inventory  valuation for the liquid petroleum
products to the First-In First-Out (FIFO) method contained in the Company's Form
10-Q for the quarter ended  December 31, 1996.  Based on our reading of the data
and  discussion  with Company  officials  of the business  judgment and business
planning factors relating to the change, we believe  management's  justification
is reasonable. Accordingly, in reliance on management's determination as regards
elements of judgement  and business  planning,  we concur that the newly adopted
accounting   principle   described   above  is   preferable   in  the  Company's
circumstances to the method previously applied.

We have not audited any financial  statements  of Agway,  Inc. as of any date or
any period  subsequent to June 30, 1996, nor have we audited the  application of
the change in accounting principle disclosed in Form 10-Q of Agway, Inc. for the
three months ended December 31, 1996;  accordingly,  our comments are subject to
revision on completion of an audit of the financial  statements that include the
accounting change.


/s/ Coopers & Lybrand L.L.P.
Syracuse, New York
January 7, 1997
    


<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q


(Mark One)
 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the quarterly period ended March 31, 1997
                               --------------
                                       OR

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
- --- ACT OF 1934
For the transition period from                 to
                               ---------------    ---------------

Commission file number 2-22791
                       -------

                                   AGWAY INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


DELAWARE                                                             15-0277720
- --------------------------------------------------------------------------------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                              Identification No.)


333 Butternut Drive, DeWitt, New York                                     13214
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


                                  315-449-6431
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)




Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X   No
                                       ---     ---
Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.



                       Class                        Outstanding at May 2, 1997
- ------------------------------------------------    --------------------------
Membership Common Stock, $25 par value per share            105,966 shares




                                        1

<PAGE>



                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

                                      INDEX
<TABLE>
<CAPTION>


                                                                                                              PAGE NO.
                                                                                                              --------

<S>        <C>                                                                                                     <C> 
PART I.    FINANCIAL INFORMATION
- -------    ---------------------

           Item 1.  Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets as of March 31, 1997 and June 30, 1996...........................  3

           Condensed Consolidated Statements of Operations and Retained Margin for the three months
           and nine months ended March 31, 1997 and March 31, 1996................................................  4

           Condensed Consolidated Cash Flow Statements for the nine months ended March 31, 1997
           and March 31, 1996.....................................................................................  5

           Notes to Condensed Consolidated Financial Statements...................................................  6

           Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations........  11


PART II.   OTHER INFORMATION
- --------   -----------------

           Item 6.  Exhibits and Reports on Form 8-K.............................................................  16


           SIGNATURES............................................................................................  17

</TABLE>













                                        2

<PAGE>



                          PART I. FINANCIAL INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Thousands of Dollars)
<TABLE>
<CAPTION>

                                                                     March 31,    June 30,
                                                                       1997         1996
                                                                    ----------   ----------
                                                                    (Unaudited)                                           
ASSETS
- ------
<S>                                                                 <C>          <C> 
Current Assets:
     Trade accounts receivable (including notes receivable of
       $17,669 and $35,182, respectively), less allowance for
       doubtful accounts of $9,481 and $10,062, respectively ....   $  152,502   $  207,327
     Leases receivable, less unearned income of $54,186 and
       $48,403, respectively ....................................      118,126      105,374
     Advances and other receivables .............................       30,557       35,900
     Inventories:
       Raw materials ............................................       14,176       16,161
       Finished goods ...........................................      195,899      128,770
       Goods in transit and supplies ............................       21,782       15,028
                                                                    ----------   ----------
         Total inventories ......................................      231,857      159,959
     Prepaid expenses ...........................................       45,799       57,551
                                                                    ----------   ----------
         Total current assets ...................................      578,841      566,111

Marketable securities available for sale ........................       36,057       34,115
Other security investments ......................................       49,589       42,406
Properties and equipment, net ...................................      215,848      237,015
Long-term leases receivable, less unearned income of
  $85,726 and $75,828, respectively .............................      293,451      268,815
Net pension asset ...............................................       94,931       84,757
Other assets ....................................................       10,250       12,672
                                                                    ----------   ----------
         Total assets ...........................................   $1,278,967   $1,245,891
                                                                    ==========   ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Current Liabilities:
     Notes payable ..............................................   $   90,800   $   62,200
     Current installments of long-term debt and subordinated debt      170,259      108,896
     Accounts payable ...........................................      150,370      116,519
     Other current liabilities ..................................      109,357      121,046
                                                                    ----------   ----------
         Total current liabilities ..............................      520,786      408,661

Long-term debt ..................................................      157,593      197,413
Subordinated debt ...............................................      373,217      400,284
Other liabilities ...............................................       69,932       66,811
                                                                    ----------   ----------
     Total liabilities ..........................................    1,121,528    1,073,169
Shareholders' equity:
  Preferred stock, net ..........................................       57,645       59,319
  Common stock, net .............................................        2,658        2,689
  Retained margin ...............................................       97,136      110,714
                                                                    ----------   ----------
     Total shareholders' equity .................................      157,439      172,722
Commitments and contingencies
         Total liabilities and shareholders' equity .............   $1,278,967   $1,245,891
                                                                    ==========   ==========
</TABLE>






     See accompanying notes to condensed consolidated financial statements.

                                        3

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED MARGIN
                                   (Unaudited)
                             (Thousands of Dollars)
<TABLE>
<CAPTION>
                                               Three Months Ended             Nine Months Ended
                                                    March 31,                     March 31,
                                           --------------------------    --------------------------
                                               1997           1996          1997            1996
                                           -----------    -----------    -----------    -----------
<S>                                        <C>            <C>            <C>            <C> 
Net sales and revenues from:
     Product sales .....................   $   406,747    $   408,632    $ 1,091,730    $ 1,061,343
     Leasing operations ................        14,290         12,052         41,748         35,746
     Insurance operations ..............         6,834          6,475         19,883         20,063
                                           -----------    -----------    -----------    -----------
         Total net sales and revenues ..       427,871        427,159      1,153,361      1,117,152

Cost and expenses from:
     Products and plant operations .....       378,934        371,730      1,032,422        984,928
     Leasing operations ................         4,958          4,387         16,895         14,803
     Insurance operations ..............         4,181          4,943         12,168         17,754
     Selling, general and
       administrative activities .......        31,656         34,860         95,208        100,413
                                           -----------    -----------    -----------    -----------
         Total costs and expenses ......       419,729        415,920      1,156,693      1,117,898

Operating margin (loss) ................         8,142         11,239         (3,332)          (746)
Interest expense, net ..................        (8,902)        (8,454)       (23,491)       (22,912)
Other income, net ......................        11,631         11,505         15,742         19,457
                                           -----------    -----------    -----------    -----------
Margin (loss) from continuing operations
     before income taxes ...............        10,871         14,290        (11,081)        (4,201)
Income tax (benefit) expense ...........         4,856          8,264            399          5,162
                                           -----------    -----------    -----------    -----------
Margin (loss) from continuing operations         6,015          6,026        (11,480)        (9,363)

Discontinued operations:
     Gain on disposal of Hood,
     net of tax expense of $1,624 ......                                                      2,017
                                           -----------    -----------    -----------    -----------
Net margin (loss) ......................   $     6,015    $     6,026    $   (11,480)   $    (7,346)

Retained Margin:
     Balance at beginning of period,
         as previously reported ........        91,590         88,171        109,250        102,532
     Adjustment for the cumulative
         effect on prior years of
         applying retroactively the
         FIFO method of valuing
         Energy inventories, net of tax                                        1,464            402
                                           -----------    -----------    -----------    -----------
     Balance at beginning of period,
         as adjusted ...................        91,590         88,171        110,714        102,934
     Dividends .........................                                      (2,087)        (2,172)
     Adjustment to unrealized gains
         (losses) on available-for-sale
         securities, net of tax ........          (469)        (1,085)           (11)          (304)
                                           -----------    -----------    -----------    -----------
Balance at end of period ...............   $    97,136    $    93,112    $    97,136    $    93,112
                                           ===========    ===========    ===========    ===========

</TABLE>




     See accompanying notes to condensed consolidated financial statements.

                                        4

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                   CONDENSED CONSOLIDATED CASH FLOW STATEMENTS
                                   (Unaudited)
                             (Thousands of Dollars)
<TABLE>
<CAPTION>


                                                                  Nine Months Ended
                                                                       March 31,
                                                               -----------------------
                                                                  1997         1996
                                                               ----------   ----------
<S>                                                            <C>          <C>       
Net cash flows provided by (used in) operating activities ..   $  28,683    $  (6,467)

Cash flows provided by (used in) investing activities:
     Purchases of property, plant and equipment ............     (15,274)     (14,683)
     Proceeds from disposal of businesses ..................      20,385       26,276
     Proceeds from disposal of property, plant and equipment       7,103        2,594
     Cash paid for acquisitions ............................        (973)
     Leases originated .....................................    (152,617)    (114,399)
     Leases repaid .........................................     109,672       92,484
     Proceeds from sale of marketable securities ...........      20,622        6,505
     Purchases of marketable securities ....................     (22,572)      (6,108)
     Net purchase of investments in related cooperatives ...     (12,100)      (6,687)
     Proceeds from disposal of discontinued operations .....                   15,900
                                                               ---------    ---------

Net cash flows provided by (used in) investing activities ..     (45,754)       1,882


Cash flows provided by (used in) financing activities:
     Net change in short-term borrowings ...................      28,600       11,500
     Proceeds from long-term debt ..........................      28,402       23,663
     Repayment of long-term debt ...........................     (52,854)     (29,364)
     Proceeds from sale of subordinated debt ...............      54,107       72,190
     Maturity and redemption of subordinated debt ..........     (32,626)     (61,259)
     Payments on capital leases ............................      (2,554)      (1,306)
     Redemption of stock, net ..............................      (1,707)      (6,257)
     Cash dividends paid ...................................      (4,297)      (4,582)
                                                               ---------    ---------

Net cash flows provided by financing activities ............      17,071        4,585
                                                               ---------    ---------


Net decrease in cash and equivalents .......................           0            0
Cash and equivalents at beginning of period ................           0            0
                                                               ---------    ---------


Cash and equivalents at end of period ......................   $       0    $       0
                                                               =========    =========

</TABLE>










     See accompanying notes to condensed consolidated financial statements.

                                        5

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
                             (Thousands of Dollars)


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
     ------------------------------------------
     Basis of Presentation
     The accompanying  unaudited condensed  consolidated financial statements of
     Agway Inc. (the  "Company") have been prepared in accordance with generally
     accepted accounting  principles for interim financial  information and with
     the   instructions   to  Form  10-Q  and  Article  10  of  Regulation  S-X.
     Accordingly,  they do not  include  all of the  information  and  footnotes
     required by generally accepted accounting principles for complete financial
     statements.  In the opinion of management,  all adjustments  (consisting of
     normal recurring  accruals)  considered  necessary for a fair  presentation
     have been included. Operating results for the nine-month period ended March
     31, 1997 are not necessarily indicative of the results that may be expected
     for the year  ending June 30,  1997 due to the  seasonal  nature of certain
     major segments of the Company's business. For further information, refer to
     the  consolidated  financial  statements and notes thereto  included in the
     annual report on Form 10-K for the year ended June 30, 1996.

     Reclassifications
     Certain  reclassifications  have been made to conform prior year  financial
     statements with the current year presentation.


                                        6

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


2.   AGWAY FINANCIAL CORPORATION
     ---------------------------
     Agway  Financial  Corporation  (AFC) is a wholly  owned  subsidiary  of the
     Company whose principal  business  activity is securing  financing  through
     bank borrowings and issuance of corporate debt instruments to provide funds
     for the Company and AFC's sole wholly owned subsidiary, Agway Holdings Inc.
     (AHI), and AHI's subsidiaries,  for general corporate purposes. The payment
     of principal  and interest on this debt is absolutely  and  unconditionally
     guaranteed by the Company. In an exemptive relief granted pursuant to a "no
     action  letter"  issued  by  the  staff  of  the  Securities  and  Exchange
     Commission,  AFC, as a separate  company,  is not required to file periodic
     reports with respect to these debt securities.  However, as required by the
     1934  Act,  the  summarized  financial   information   concerning  AFC  and
     Consolidated Subsidiaries is as follows:
<TABLE>
<CAPTION>

                                                Three Months Ended                 Nine Months Ended
                                                     March 31,                          March 31,
                                          ------------------------------     ------------------------------
                                               1997              1996             1997             1996
                                          -------------     ------------     -------------     ------------

     <S>                                  <C>               <C>              <C>               <C>         
     Net sales and revenues.............  $     317,414     $    304,716     $     831,626     $    791,581
     Operating margin...................         20,433           19,930            27,428           23,914
     Margin (loss) from continuing
         operations.....................         (1,212)           2,386            (4,482)          (9,990)
     Net margin (loss)..................         (1,212)           2,386            (4,482)          (7,973)
</TABLE>

                                              March 31,    June 30,
                                                1997         1996
                                             ----------   ----------
Current assets ...........................   $  525,767   $  532,158
Properties and equipment, net ............      155,028      166,504
Noncurrent assets ........................      383,493      353,377
                                             ----------   ----------
    Total assets .........................   $1,064,288   $1,052,039
                                             ==========   ==========

Current liabilities ......................   $  310,417   $  227,782
Long-term debt ...........................      150,945      191,189
Subordinated debt ........................      373,217      400,284
Noncurrent liabilities ...................       18,568       17,152
Shareholder's equity .....................      211,141      215,632
                                             ----------   ----------
Total liabilities and shareholder's equity   $1,064,288   $1,052,039
                                             ==========   ==========


                                        7

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


3.   BORROWING ARRANGEMENTS
     ----------------------
     Agway and AFC
     As of March 31, 1997,  the Company had certain  facilities  available  with
     banking  institutions  whereby  lenders have agreed to provide  funds up to
     $254,000 to  separately  financed  units of the  Company as follows:  AFC -
     $50,000 and Telmark - $204,000. In addition, AFC may issue up to $50,000 of
     commercial  paper  under the  terms of a  separate  agreement,  backed by a
     letter of credit.

     The  $50,000  line of  credit  available  to AFC and its  ability  to issue
     $50,000 of commercial paper require  collateralization using certain of the
     Company's accounts receivable and non-petroleum inventories ("collateral").
     Amounts which can be drawn under the AFC short-term  agreements are limited
     to a specific  calculation  based upon the collateral  available.  Adequate
     collateral  has existed  throughout the fiscal year to permit AFC to borrow
     amounts  to meet  the  ongoing  needs of the  Company  and is  expected  to
     continue to do so. In addition,  the agreements  include certain covenants,
     the most  restrictive  of which  requires the Company to maintain  specific
     quarterly  levels of  interest  coverage  and  monthly  levels of  tangible
     retained margins.  The amounts outstanding as of March 31, 1997 under AFC's
     $50,000  line of credit and $50,000  commercial  paper were $0 and $39,400,
     respectively.  The  Company's  current  line of credit  facility  continues
     through  January 1, 1998 and  provides  seasonal  increases  in the line of
     credit which will be available so that total  availability under AFC's line
     of credit will  increase to $70,000 at June 1, 1997 and $100,000 at October
     1, 1997. The Company's  current  commercial paper program continues through
     December 31, 1997. The Company has ongoing discussions with its lenders and
     expects to continue to have appropriate and adequate  financing to meet its
     ongoing needs.

     Annually,  Agway and AFC offer  subordinated  debentures  and  subordinated
     money market  certificates to the public. Of Agway's and AFC's subordinated
     debt at March 31, 1997,  $380,800 is  redeemable in whole or in part at the
     principal  amount plus accrued  interest,  prior to maturity  dates, at the
     option  of  the  Company.   The  foregoing  debt  bears  interest   payable
     semi-annually  on  January  l and July 1 of each  year.  The  money  market
     certificates'  interest rate is at the greater of the quoted rate or a rate
     based upon the discount rate for U. S.
     Government Treasury Bills, with maturities of 26 weeks.

     Telmark
     As of March 31, 1997, Telmark had two separate credit facilities  available
     from banks which allow Telmark to borrow up to an aggregate of $204,000. An
     uncommitted  short-term line of credit agreement  permits Telmark to borrow
     up to $4,000 on an unsecured  basis with interest paid upon  maturity.  The
     line bears interest at money market  variable  rates. A committed  $200,000
     partially  collateralized  revolving term loan facility  permits Telmark to
     draw  short-term  funds  bearing  interest  at money  market  rates or draw
     long-term  debt at rates  appropriate  for the term of the note drawn.  The
     total amounts  outstanding as of March 31, 1997,  under the short-term line
     of credit and the  revolving  term loan  facility were $4,000 and $185,400,
     respectively.  On April 23, 1997,  Telmark completed a private placement of
     debt  totaling  $38,000.  Proceeds  of the notes were used to pay down debt
     under the Telmark lines of credit.

     Telmark  borrows  under its  short-term  line of credit  agreement  and its
     revolving  term  agreement  from  time  to time  to  fund  its  operations.
     Short-term  debt  serves as interim  financing  between  the  issuances  of
     long-term  debt.  Telmark renews its lines of credit  annually.  The $4,000
     line of credit has been renewed  through  December  31, 1997.  The $200,000
     revolving  term agreement  loan facility is available  through  February 1,
     1998.

     At March 31,  1997,  Telmark  also had  balances  outstanding  on unsecured
     senior notes from private placements totaling $111,222. Interest is payable
     semiannually  on each senior note.  Principal  payments are both semiannual
     and annual. The note agreements are similar to one another and each contain
     specific financial covenants.

                                        8

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


3.   BORROWING ARRANGEMENTS (continued)
     ----------------------------------
     Telmark (continued)
     Annually,  Telmark  offers  subordinated  debentures  to  the  public.  The
     debentures  are unsecured and  subordinated  to all senior debt at Telmark.
     The interest on the debt is payable quarterly on January 1, April 1, July 1
     and October 1, and the  proceeds of the  offerings  will be used to provide
     financing for Telmark's leasing activities.

     The Company believes Telmark will continue to have appropriate and adequate
     short-term and long-term financing to meet its ongoing needs.

     Long-term and subordinated  debt outstanding at March 31, 1997, as compared
     to June 30, 1996, amounted to:
<TABLE>
<CAPTION>

                            Agway & AFC             Telmark                Total
                        -------------------   -------------------   -------------------
                          3/97       6/96       3/97       6/96       3/97       6/96
                        --------   --------   --------   --------   --------   --------
<S>                     <C>        <C>        <C>        <C>        <C>        <C>     
Long-term debt ......   $ 15,331   $ 18,666   $249,330   $273,000   $264,661   $291,666
Currently payable ...      5,280      6,065    101,788     88,188    107,068     94,253
                        --------   --------   --------   --------   --------   --------
Net long-term debt ..   $ 10,051   $ 12,601   $147,542   $184,812   $157,593   $197,413
                        ========   ========   ========   ========   ========   ========

Subordinated debt ...   $405,658   $390,669   $ 30,750   $ 24,258   $436,408   $414,927
Currently payable ...     52,223     14,643     10,968     63,191     14,643
                        --------   --------   --------   --------   --------   --------
Net subordinated debt   $353,435   $376,026   $ 19,782   $ 24,258   $373,217   $400,284
                        ========   ========   ========   ========   ========   ========
</TABLE>


                                        9

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
                                   (Unaudited)
                             (Thousands of Dollars)


4.   COMMITMENTS AND CONTINGENCIES
     -----------------------------
     Environmental
     The Company is subject to a number of governmental  regulations  concerning
     environmental matters,  either directly or as a result of the operations of
     its  subsidiaries.  The Company  expects that it will be required to expend
     funds to participate in the  remediation of certain sites,  including sites
     where the  Company  has been  designated  by the  Environmental  Protection
     Agency  (EPA)  as  a   potentially   responsible   party  (PRP)  under  the
     Comprehensive  Environmental  Response,   Compensation  and  Liability  Act
     (CERCLA)  and sites with  underground  fuel storage  tanks,  and will incur
     other expenses associated with environmental compliance.

     The Company  continually  monitors its operations with respect to potential
     environmental  issues,  including changes in legally mandated standards and
     remediation   technologies.   Agway's  recorded  liability  reflects  those
     specific  issues where  remediation  activities are currently  deemed to be
     probable and where the cost of remediation  is estimable.  Estimates of the
     extent of the Company's degree of  responsibility  relating to a particular
     site and the method and ultimate  cost of  remediation  require a number of
     assumptions  for  which  the  ultimate  outcome  may  differ  from  current
     estimates.  At March 31,  1997,  the Company had been  designated  as a PRP
     under CERCLA or as a third party to the original PRPs in several  Superfund
     sites.  The liability  under CERCLA is joint and several,  meaning that the
     Company  could  be  required  to pay in  excess  of its pro  rata  share of
     remediation costs. The Company's understanding of the financial strength of
     other PRPs at these Superfund sites has been considered, where appropriate,
     in the  Company's  determination  of its estimated  liability.  The Company
     believes  that  its  past  experience   provides  a  reasonable  basis  for
     estimating  its liability.  As additional  information  becomes  available,
     estimates are adjusted as necessary.  While the Company does not anticipate
     that any such adjustment would be material to its financial statements,  it
     is  reasonably   possible   that  the  result  of  ongoing   and/or  future
     environmental  studies or other  factors could alter this  expectation  and
     require the  recording of additional  liabilities.  The extent or amount of
     such events,  if any,  cannot be estimated at this time.  The settlement of
     the reserves  established will cause future cash outlays over approximately
     five years based upon current  estimates,  and it is not expected that such
     outlays will materially impact the Company's liquidity position.

     Other
     The Company is also subject to various  investigations,  claims,  and legal
     proceedings  covering a wide range of  matters  that arise in the  ordinary
     course of its  business  activities.  Each of these  matters  is subject to
     various uncertainties, and it is possible that some of these matters may be
     resolved  unfavorably to the Company.  The Company has established accruals
     for matters for which payment is probable and amounts reasonably estimable.
     Management  believes  any  liability  that may  ultimately  result from the
     resolution of these matters in excess of amounts  provided  under the above
     stated  policy  will not have a material  adverse  effect on the  financial
     position, results of operations or liquidity of the Company.



                                       10

<PAGE>

                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


RESULTS OF OPERATIONS
- ---------------------
The  Company's net sales and revenues and  operating  results are  significantly
impacted by seasonal  fluctuations  due to the nature of its  operations and the
geographic  location of its service area,  which is primarily  the  Northeastern
United States.  Agriculture and Retail net sales and revenues are  traditionally
higher in the spring as  customers  acquire  products  to  initiate  the growing
season. Energy generally realizes significantly higher net sales and revenues in
the winter months due to cold winter  conditions.  Leasing and Insurance are not
materially impacted by seasonal fluctuations.
<TABLE>
<CAPTION>
                                                                        Results by Operating Segment
                                           --------------------------------------------------------------------------------------
                                                      Three Months Ended                            Nine Months Ended
                                           -----------------------------------------    -----------------------------------------
                                                                         $ Increase                                   $ Increase
                                             3/31/97        3/31/96      (Decrease)       3/31/97        3/31/96      (Decrease)
                                           -----------    -----------    -----------    -----------    -----------    ----------- 
Net Sales and Revenues
- ----------------------
<S>                                        <C>            <C>            <C>            <C>            <C>            <C>         
Agriculture                                $   156,711    $   187,791    $   (31,080)   $   493,856    $   516,875    $   (23,019)
Retail                                          45,454         49,162         (3,708)       157,359        163,616         (6,257)
Energy                                         212,372        191,603         20,769        487,882        429,282         58,600
Leasing                                         14,290         12,052          2,238         41,748         35,746          6,002
Insurance                                        6,834          6,475            359         19,883         20,063           (180)
Other (a)                                       (7,790)       (19,924)        12,134        (47,367)       (48,430)         1,063
                                           -----------    -----------    -----------    -----------    -----------    -----------
                                           $   427,871    $   427,159    $       712    $ 1,153,361    $ 1,117,152    $    36,209
                                           ===========    ===========    ===========    ===========    ===========    ===========

Margin (Loss) from Continuing Operations
- ----------------------------------------
   before Income Taxes
   -------------------
Agriculture                                $    (1,800)   $     4,650    $    (6,450)   $   (18,075)   $    (3,626)   $   (14,449)
Retail                                          (3,337)        (3,339)             2         (3,942)        (5,197)         1,255
Energy                                          19,931         20,347           (416)        20,205         21,203           (998)
Leasing                                          3,745          3,260            485          9,787          8,659          1,128
Insurance                                           76         (1,226)         1,302            327         (5,110)         5,437
Other(a)                                         1,158           (948)         2,106          4,108          2,782          1,326
                                           -----------    -----------    -----------    -----------    -----------    -----------
Operating margin (loss)
   plus other income, net                       19,773         22,744         (2,971)        12,410         18,711         (6,301)
Interest (expense), net of
   interest income                              (8,902)        (8,454)          (448)       (23,491)       (22,912)          (579)
                                           -----------    -----------    -----------    -----------    -----------    -----------
                                           $    10,871    $    14,290    $    (3,419)   $   (11,081)   $    (4,201)   $    (6,880)
                                           ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>
(a) Represents unallocated corporate items and intersegment eliminations.

Numbers in the  following  narrative  have been  rounded to the nearest  hundred
thousand.

Consolidated Results
- --------------------
Consolidated net sales and revenues of $427,900 and $1,153,400 for the three and
nine  months  ended  March 31,  1997  increased  $700  (.2%) and  $36,200  (3%),
respectively,  as compared to the same periods in the prior year.  The increases
were the result of (1) higher sales prices,  due to increased  product costs, in
Agriculture  for feed products and in Energy for heating  oils,  diesel fuel and
propane;  (2) delayed spring 1996 sales of crop-related  services by Agriculture
which  increased  sales in the first  quarter of fiscal 1997;  and (3) increased
lease  portfolio  revenues,  as compared to the prior year,  primarily  due to a
higher  average net lease  investment.  These  increases in sales were partially
offset  by  the   weather-related   decline   in  demand  for  bird  food  which
significantly  reduced sales to consumers in the Retail business.  Additionally,
the  sale  of  businesses   within  the  Country  Products  Group  component  of
Agriculture (CPG) during the prior year and first nine months of fiscal 1997 has
reduced the overall sales level in CPG.

                                       11
<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Consolidated Results (continued)
- --------------------------------
Net income  (loss) from  continuing  operations  before taxes of $10,900 for the
three months ended March 31, 1997  decreased  $3,400  (24%),  as compared to the
same  period  in the prior  year;  and the net  income  (loss)  from  continuing
operations  before taxes of  ($11,100)  for the nine months ended March 31, 1997
represents  a loss that is $6,900  (164%)  greater than the loss during the same
period in the prior year.  The Company's  results  through the nine months ended
March 31, 1997 reflect certain ongoing  operational  improvements of $9,800 over
the same period in the prior year from Agway  Agricultural  Products (AAP) field
operations, Insurance, Retail and Leasing. However, these improvements were more
than offset  mostly by decreased  gross margins that resulted from a combination
of increased  commodity  costs and unfavorable  experience with  exchange-traded
futures.  The  remaining  offsets were (1) the net charges from the current year
sale of the pet food  manufacturing  brands and businesses of CPG as compared to
significant gains on the sales of CPG businesses generated in the prior year and
(2)  a  charge  for  the  adoption  of a new  accounting  pronouncement  on  the
impairment of long-lived assets.

Agriculture
- -----------
Agriculture  consists  of Agway  Agricultural  Products  (AAP)  and the  Country
Products Group (CPG).  Total  Agriculture net sales and revenues of $156,700 and
$493,900  for the three and nine months ended March 31, 1997  decreased  $31,100
(17%) and $23,000  (4%),  respectively,  as compared to the same  periods in the
prior year. The decrease in net sales and revenues for the  three-month  period,
as compared to the same period in the prior year, resulted from an $18,500 (14%)
decrease in AAP net sales and  revenues and a $12,600  (25%)  decline in CPG net
sales and  revenues.  The decrease in net sales and revenues for the  nine-month
period ended March 31,  1997,  as compared to the same period in the prior year,
resulted from a $15,300 (4%) increase in AAP net sales and revenues, offset by a
$38,300 (25%) decline in CPG total net sales and revenues.

The  increase  in AAP sales  for the  nine-month  period  ended  March 31,  1997
resulted  primarily  from  increased feed product prices and delayed spring 1996
sales of  crop-related  services which  increased  sales in the first quarter of
fiscal 1997. In the third quarter,  this was offset by a decrease in grain sales
resulting  from a poor wheat yield.  The decline in CPG sales for the three- and
nine-month  periods ended March 31, 1997  represents the decline in sales volume
of $6,300 and $29,700, respectively,  from lines of business sold, mainly during
the  prior  year,  as part of  CPG's  strategic  plan,  which  included  Agway's
laboratory animal diet business, Pro-Lawn, Sacramento Valley Milling and Roberts
Seed.  Additionally,  net sales  and  revenues  for the  ongoing  CPG  specialty
products operations also declined in the nine-month period ended March 31, 1997,
as  compared  to the same  period in the prior  year,  mainly due to declines in
sunflower  seed sales for the  production of bird foods.  Lower than normal snow
coverage in the Northeast caused less demand for this product.

The net loss before  income taxes of  Agriculture  of $1,800 and $18,100 for the
three and nine months ended March 31, 1997  increased  $6,500 (138%) and $14,500
(403%),  respectively,  as compared to the same periods in the prior year. AAP's
third  quarter loss of $3,500 was $3,000 (545%) larger than the loss in the same
period in the prior  year,  and the  $21,400  nine-month  loss was $9,900  (86%)
larger than the loss in the first nine months of the prior year.  AAP enterprise
field operations  experienced $3,400 in improvements to operating results during
the nine  months  ended  March 31,  1997,  as compared to the same period in the
prior year. These  improvements  were more than offset mostly by decreased gross
margins,  due to  increased  commodity  costs and  unfavorable  experience  with
exchange-traded  futures,  and also by the impact of  adopting a new  accounting
pronouncement on the impairment of long-lived  assets.  Due to the volatility of
the  commodities  market,  the  gain  or  losses  experienced  from  the  use of
exchange-traded  futures  contracts may or may not be realized at the same level
in future periods.



                                       12

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Agriculture (continued)
- -----------------------
CPG net income of $1,700 and $3,300 for the three and nine  months  ended  March
31, 1997 decreased $3,500 (67%) and $4,600 (58%),  respectively,  as compared to
the same periods in the prior year. The sale of the Pro-Lawn business in January
1996 generated a significant  gain, which accounts for $3,000 of the decrease in
net income for the three and nine months  ended March 31,  1997.  The net income
was adversely  impacted in 1997 by a $300 decline in the sunflower  seed margins
due to lower bird food sales volumes;  a decline in potato margins resulted from
price reductions in the potato industry;  and the cost of net asset  write-downs
and  other  costs  attributable  to the  current  year  sale of  CPG's  pet food
manufacturing brands and business.  These adverse items were partially offset by
improvements, as compared to the prior year, in other continuing operations.

Retail
- ------
Total net sales and  revenues  of $45,500  and  $157,400  for the three and nine
months ended March 31, 1997 decreased $3,700 (8%) and $6,200 (4%), respectively,
as compared to the same periods in the prior year.  The  declines are  primarily
attributable  to a mild and  relatively  snow-free  winter in many  parts of the
Northeast.  This resulted in a significant reduction in bird food and ice melter
salt sales. Additionally,  sales of water systems were significantly reduced, as
compared to the prior year,  as Retail  entered into an agreement  under which a
third party would sell these  products  and pay Retail a  commission.  The third
quarter  decline in sales,  as compared to the prior year,  more than offset the
first  quarter  sales  improvements  in pet food,  bird food and lawn and garden
seeds and the improved sale of wood pellets in the second quarter.

Net loss before  income taxes of $3,300 and $3,900 for the three and nine months
ended March 31, 1997 showed no change and improved  $1,300 (25%),  respectively,
over the same periods in the prior year.  Gross margin  dollars were down 4% for
the third  quarter,  as compared to the prior year,  due to the decline in sales
dollars;  however,  margin  percentages  have improved  through  product mix and
pricing  strategy  changes  since the prior year.  Total  expenses for the third
quarter and for the  nine-month  period ended March 31, 1997 decreased $600 (4%)
and $2,300  (4%),  respectively,  as compared  to the same  periods in the prior
year. The most  significant  decline in both the three- and  nine-month  periods
ended March 31, 1997 was in selling  expenses.  Advertising  expenses  have been
either  reduced or delayed to provide for  enhancement  to sales  efforts in the
upcoming   spring  season.   Additionally,   reductions  in   distribution   and
manufacturing  expenses  were more than offset by transition  costs  incurred to
outsource  distribution  center  management and from the costs of acquisition of
new businesses or improvements to current stores.

Energy
- ------
Net sales and  revenues of $212,400  and  $487,900 for the three and nine months
ended March 31, 1997 increased $20,800 (11%) and $58,600 (14%), respectively, as
compared to the same periods in the prior year. The increase, as compared to the
prior year, is substantially  due to higher commodity prices in the current year
in heating  oils,  diesel fuel and propane as a result of strong  demand and low
industry  inventories in the marketplace.  Energy's average selling price of all
products increased 8.2% for the nine months ended March 31, 1997, as compared to
the same  periods in the prior year.  The total unit volume of all  products for
both the three and nine months ended March 31, 1997 shows  slight  improvements,
despite temperatures being warmer than the prior year.

Margin  before income taxes of $19,900 and $20,200 for the three and nine months
ended March 31,  1997  decreased  $400 (2%) and $1,000  (5%),  respectively,  as
compared to the same periods in the prior year.  Gross margin dollars  decreased
$3,400 and $3,700 for the third quarter and nine months ended March 31, 1997, as
compared  to the same  periods in the prior  year,  as a result of product  cost
increases not being passed on to the marketplace  through higher product prices.
Total operating expenses decreased for the three and nine months ended March 31,
1997,  as  compared  to the same  periods  in the prior  year,  as the result of
decreased distribution costs, principally payroll costs, due to staff reductions
and a decrease in overtime. Finally, other revenue increased over the prior year
due to gains on the sale of assets in the current year.


                                       13

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


Leasing
- -------
Telmark  total  revenues  of $14,300  and  $41,700 for the three and nine months
ended March 31, 1997 increased $2,200 (18%) and $6,000 (17%),  respectively,  as
compared to the same periods in the prior year. The increased revenues over both
periods,  as compared to the same periods in the prior year,  are  primarily the
result of a higher average net investment associated with current period leases.
The net investment increased $41,400 (11%) to $435,800 for the nine-month period
ended March 31, 1997, as compared to an increase of $21,000 (6%) to $369,400 for
the same period in the prior year.

Margin  before  income  taxes of $3,700 and $9,800 for the three and nine months
ended March 31, 1997  increased  $500 (16%) and $1,100 (13%),  respectively,  as
compared to the same periods in the prior year.  Total  revenue  increases  were
partially  offset by an increase in total expenses for the three and nine months
ended March 31, 1997 of $1,800 (20%) and $4,900 (18%), respectively, as compared
to the same periods in the prior year.  The larger net  investment  during those
periods,  as  compared  to the same  periods in the prior  year,  has  increased
interest expense, selling, general and administrative expenses and the provision
for credit losses in the current year.

Insurance
- ---------
Insurance consists of Agway Insurance Company, a property and casualty insurance
subsidiary,  and Agway General Agency,  a subsidiary  which markets accident and
health insurance and long-term care products.

Insurance net revenues (earned premiums) of $6,800 and $19,900 for the three and
nine months ended March 31, 1997  increased  $400 (6%) and decreased  $200 (1%),
respectively,  as compared to the same  periods in the prior year.  The increase
for the three-month period is the result of decreased reinsurance costs. For the
nine months ended March 31, 1997,  the increase in net revenues due to decreased
reinsurance  costs of the Insurance  Company was offset by a decline in the fees
from third-party insurers received by Agway General Agency.

Margin  before  income taxes of $80 and $300 for the three and nine months ended
March 31, 1997  increased  $1,300  (104%) and $5,400  (106%),  respectively,  as
compared to the same periods in the prior year. The increase has been the result
of improvement in loss development.  In the first nine months of the prior year,
Insurance  experienced adverse development in older claims and certain unusually
large  farmowner  and auto  liability  casualty  losses.  These types of adverse
developments did not occur during the first nine months of the current year.


                                       14

<PAGE>



                    PART I. FINANCIAL INFORMATION (continued)
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES

       Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (Unaudited)
                             (Thousands of Dollars)


LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
Cash Flows from Operating Activities
Cash flows  provided from  operating  activities for the nine months ended March
31,  1997 were a net of  $28,700,  an  increase  in cash flows of  approximately
$35,200 as compared to the same period in the prior year.  This  increase is due
primarily to a smaller increase in inventory  ($14,800) and a larger decrease in
receivables  ($26,500)  over the  nine-month  period  ended March 31,  1997,  as
compared to the same period in the prior year.

Cash Flows from Investing Activities
Net cash flows used in the Company's investing activities totaled  approximately
$45,800 for the nine months ended March 31, 1997, as compared to $1,900 provided
for the nine months ended March 31, 1996, an increased  outflow of $47,700.  The
Company  has a  growing  leasing  business  and  cash  required  to  fund  lease
origination  growth in excess of lease  repayments  and leases sold  amounted to
$42,900 for the nine months ended March 31, 1997, as compared to $21,900 for the
nine months  ended March 31,  1996,  a net  increase in cash outflow of $21,000.
Proceeds of $27,500 from businesses and fixed assets sold during the nine months
ended March 31, 1997 were  $17,300  less than the cash  generated  from the same
activity,  including the disposal of discontinued operations, in the same period
in the prior year.

Cash Flows from Financing Activities
The Company  finances its  operations  and the  operations of all its continuing
businesses and subsidiaries, except Telmark and Agway Insurance Company, through
Agway Financial  Corporation (AFC). External sources of short-term financing for
the Company and all its other  continuing  operations  include  revolving credit
lines,  letters of credit,  and  commercial  paper  programs.  Telmark and Agway
Insurance  Company finance  themselves  through  operations or direct  borrowing
arrangements. Each is financed with a combination of short- and long-term credit
facilities.  In  addition,  Telmark  has  occasionally  sold blocks of its lease
portfolio.  Sources of longer-term  financing  include the following as of March
31, 1997:

Source of debt                                  Agway & AFC   Telmark     Total
- --------------                                  -----------  --------   --------
Banks - due 11/97 to 2/01 with interest
  from 6.0% - 8.5% ............................   $  2,695   $138,000   $140,695
Insurance companies - due 5/97 to 11/00
  with interest from 5.9% - 9.2% ..............               111,222    111,222
Capital leases & other - due 1997 to 2007
  with interest from 6% to 12% ................     12,636        108     12,744
                                                  --------   --------   --------
    Long-term debt ............................     15,331    249,330    264,661
Subordinated money market certificates - due
  10/97 to 10/08 with interest from 4.5% - 9.5%    383,458     30,750    414,208
Subordinated debentures - due 1999 to 2003 with
  interest at 7.0% to 8.5% ....................     22,200                22,200
                                                  --------   --------   --------
    Total debt ................................   $420,989   $280,080   $701,069
                                                  ========   ========   ========

For a complete description of the Company's credit facilities available at March
31, 1997, see Footnote 3 to the condensed consolidated financial statements.



                                       15

<PAGE>



                           PART II. OTHER INFORMATION
                    AGWAY INC. AND CONSOLIDATED SUBSIDIARIES
                             (Thousands of Dollars)


Item 6.  Exhibits and Reports on Form 8-K
- -----------------------------------------
There were no reports on Form 8-K  required to be filed  during the three months
ended March 31, 1997.



                                       16

<PAGE>


SIGNATURES
- ----------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                           AGWAY INC.
                                              ---------------------------------
                                                         (Registrant)





Date            May 5, 1997                         /s/ PETER J. O'NEILL
         --------------------------           ---------------------------------
                                                        Peter J. O'Neill
                                                     Senior Vice President,
                                                       Finance & Control,
                                                   Treasurer and Controller
                                               (Principal Financial Officer and
                                                   Chief Accounting Officer)










                                       17



                                   EXHIBIT 21


<PAGE>


                         SUBSIDIARIES OF THE REGISTRANT

                               As of June 30, 1997



Subsidiary                                               State of Incorporation
Agway Consumer Products, Inc...........................................Delaware
Agway Data Services, Inc...............................................Delaware
Agway Financial Corporation............................................Delaware
Agway General Agency, Inc..............................................New York
Agway Holdings Inc.....................................................Delaware
Agway Insurance Company................................................New York
Agway Petroleum Corporation............................................Delaware
Agway Realties, Inc....................................................Delaware
Milford Fertilizer Company.............................................Delaware
Telmark Inc............................................................New York
Texas City Refining, Inc. (1)..........................................Delaware



Notes:
(1)   Agway  Petroleum  Corporation  owns 67% of Texas City  Refining,  Inc.  In
      September  1993,  Texas  City  Refining,  Inc.,  filed  a  certificate  of
      dissolution in the office of the Delaware Secretary of State; in September
      1996, Texas City Refining, Inc. was dissolved.















                                   EXHIBIT 23


<PAGE>



                               CONSENT OF COUNSEL

      The  consent of David M.  Hayes,  General  Counsel  and  Secretary  of the
Company, is included in his opinions, a copy of which is filed as Exhibit 5.



<PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS




To the Board of Directors of
    Agway Inc.:

We consent to the incorporation by reference in this  registration  statement on
Form S-3 of our reports dated August 22, 1997 on our audits of the  consolidated
financial  statements  and  financial  statement  schedules  of Agway  Inc.  and
Consolidated  Subsidiaries as of June 30, 1997 and 1996, and for the years ended
June 30, 1997, 1996, and 1995,  appearing in the Annual Report on Form 10-K (SEC
File No.  2-22791) of Agway Inc. and  Consolidated  Subsidiaries  filed with the
Securities and Exchange  Commission  pursuant to the Securities  Exchange Act of
1934.

We also consent to the reference to our firm under the caption "Experts" in this
Prospectus.








/s/  COOPERS & LYBRAND L.L.P.
COOPERS & LYBRAND L.L.P.

Syracuse, New York
September 2, 1997







<PAGE>



                       CONSENT OF INDEPENDENT ACCOUNTANTS



We  hereby  consent  to  the   incorporation  by  reference  in  the  Prospectus
constituting part of this Registration Statement on Form S-3 of our report dated
August 11, 1995, relating to the consolidated financial statements of H. P. Hood
Inc.,  which  appears on page 28 of Agway Inc.'s  Annual Report on Form 10-K for
the year ended June 30, 1997.  We also consent to the  reference to us under the
heading "Experts" in such Prospectus.




/s/  PRICE WATERHOUSE LLP
PRICE WATERHOUSE LLP
Boston, Massachusetts
September 2, 1997









<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1997
<PERIOD-END>                               JUN-30-1997
<CASH>                                               0
<SECURITIES>                                    35,586
<RECEIVABLES>                                  217,732
<ALLOWANCES>                                     7,864
<INVENTORY>                                    150,640
<CURRENT-ASSETS>                               567,696
<PP&E>                                         507,987
<DEPRECIATION>                                 292,892
<TOTAL-ASSETS>                               1,300,261
<CURRENT-LIABILITIES>                          462,913
<BONDS>                                        591,103
                                0
                                     57,541
<COMMON>                                         2,639
<OTHER-SE>                                     117,571
<TOTAL-LIABILITY-AND-EQUITY>                 1,300,261
<SALES>                                      1,587,159
<TOTAL-REVENUES>                             1,671,122
<CGS>                                        1,471,465
<TOTAL-COSTS>                                1,511,388
<OTHER-EXPENSES>                               130,944
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              30,970
<INCOME-PRETAX>                                 16,583
<INCOME-TAX>                                     5,913
<INCOME-CONTINUING>                             10,670
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    10,670
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                               0
<SECURITIES>                                    34,752
<RECEIVABLES>                                  219,665
<ALLOWANCES>                                     9,716
<INVENTORY>                                    158,329
<CURRENT-ASSETS>                               565,575
<PP&E>                                         541,121
<DEPRECIATION>                                 292,368
<TOTAL-ASSETS>                               1,225,193
<CURRENT-LIABILITIES>                          410,807
<BONDS>                                        582,753
                                0
                                     65,635
<COMMON>                                         2,728
<OTHER-SE>                                     102,935
<TOTAL-LIABILITY-AND-EQUITY>                 1,225,193
<SALES>                                      1,520,502
<TOTAL-REVENUES>                             1,592,053
<CGS>                                        1,391,315
<TOTAL-COSTS>                                1,426,311
<OTHER-EXPENSES>                               148,929
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              30,003
<INCOME-PRETAX>                                (6,053)
<INCOME-TAX>                                     1,747
<INCOME-CONTINUING>                            (7,800)
<DISCONTINUED>                                (12,360)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (15,730)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

                                   EXHIBIT 99


<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549




                                    FORM 11-K


                     ANNUAL REPORT PURSUANT TO SECTION 15(D)


                                     OF THE


                         SECURITIES EXCHANGE ACT OF 1934



                     FOR THE FISCAL YEAR ENDED JUNE 30, 1997



                  AGWAY INC. EMPLOYEES' THRIFT INVESTMENT PLAN
             ----------------------------------------------------
                            (FULL TITLE OF THE PLAN)


                                   AGWAY INC.
           ---------------------------------------------------------- 
          (NAME OF ISSUER OF THE SECURITIES HELD PURSUANT TO THE PLAN)



                               333 BUTTERNUT DRIVE
                             DEWITT, NEW YORK 13214
           ----------------------------------------------------------
                 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES OF THE
                     PLAN AND THE ISSUER OF THE SECURITIES)







<PAGE>














                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                     Report on Audited Financial Statements

                        for the year ended June 30, 1997
                  ---------------------------------------------






<PAGE>



                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                             JUNE 30, 1997 AND 1996
                  ---------------------------------------------




                                      INDEX
                                      -----

Report of Independent Accountants............................................F-2


Financial Statements:

         Statements of Net Assets Available for Benefits
                  as of June 30, 1997 and 1996...............................F-3

         Statements of Changes in Net Assets Available for Benefits
                  for the years ended June 30, 1997 and 1996.................F-4

         Notes to Financial Statements...............................F-5 to F-17


Supplemental Schedules (Form 5500 information):

         Item 27a.  Schedule of Assets Held for Investment Purposes
                       as of June 30, 1997.......................S-1.1 and S-1.2

         Item 27d.  Schedule of Reportable Transactions
                       for the year ended June 30, 1997....................S-2.1


















                                       F-1

<PAGE>








                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Employee Benefit Plans
    Administration Committee,
    Agway, Inc.

We have audited the accompanying statements of net assets available for benefits
of the AGWAY,  INC.  EMPLOYEES'  THRIFT  INVESTMENT PLAN (the "Plan") as of June
30, 1997 and 1996, and the related statements of changes in net assets available
for  benefits  for  the  years  ended  June 30, 1997  and 1996.  These financial
statements are the responsibility of the Plan's  management.  Our responsibility
is to express an opinion on these financial statements based on our audit.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the net assets available for benefits of the Plan as of
June 30, 1997 and 1996, and the changes in net assets available for benefits for
the years ended June 30, 1997 and 1996, in conformity  with  generally  accepted
accounting principles.

Our audits  were  performed  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental  schedules listed in the
accompanying index are presented for the purpose of additional  analysis and are
not a required  part of the basic  financial  statements  but are  supplementary
information  required by the  Department  of Labor's Rules and  Regulations  for
Reporting and Disclosure  under the Employee  Retirement  Income Security Act of
1974. The supplemental  schedules have been subjected to the auditing procedures
applied in the audits of the basic financial statements and, in our opinion, are
fairly  stated in all  material  respects  in  relation  to the basic  financial
statements taken as a whole.



Syracuse, New York
August 15, 1997



                                       F-2

<PAGE>



                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                 STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS

                             June 30, 1997 and 1996
                                 -----------

                             (Thousands of Dollars)

                  ASSETS
                                                    1997             1996
                                                -------------    -------------


BGI U.S. Equity Market Fund                     $      55,098    $      44,777

Agway, Inc., Preferred Securities                      27,699           28,849

Agway Financial Corp., Subordinated
     Money Market Certificates                         19,190           16,724

Agway Financial Corp., Subordinated
     Debentures                                         1,980            2,630

BGI Government/Corporate Bond Index Fund                2,085            2,111

Collective Cash Investment Funds                        2,558            1,982

Loans to participants                                   1,078            1,221
                                                -------------    -------------

     TOTAL INVESTMENTS                                109,688           98,294

Accrued income                                          1,887            1,830

Contributions receivable, employer                        822              837
                                                -------------    -------------

NET ASSETS AVAILABLE FOR BENEFITS               $     112,397    $     100,961
                                                =============    =============











The accompanying  notes  are  an  integral  part  of  the financial statements.

                                       F-3

<PAGE>



                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

           STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                   for the years ended June 30, 1997 and 1996
                                   -----------

                             (Thousands of Dollars)


                                                   1997            1996
                                              -------------    -----------

Net increase of interest in common
      collective trust funds                  $      13,385    $     9,512
Interest income                                       1,782          1,645
Dividend income                                       2,191          2,287
                                              -------------    -----------
                                                     17,358         13,444
                                              -------------    -----------
Contributions:
    Participants                                      5,513          5,554
    Agway, Inc.                                       1,233          1,256
                                              -------------    -----------
                                                      6,746          6,810
                                              -------------    -----------

         Total additions                             24,104         20,254
                                              -------------    -----------


Deductions:
    Benefit payments to participants                 12,390         15,929
    Trustee fees, administrative and
         other expenses                                 278            247
                                              -------------    -----------
                                                     12,668         16,176
                                              -------------    -----------

          Net additions                              11,436          4,078

Net assets available for benefits:
         Beginning of year                          100,961         96,883
                                              -------------    -----------

         Net assets available for benefits:
                  End of year                 $     112,397    $   100,961
                                              =============    ===========










The accompanying notes are  an  integral  part  of  the financial statements.

                                       F-4

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

1.       DESCRIPTION OF THE PLAN
         The following brief  description of the Agway,  Inc.  Employees' Thrift
         Investment  Plan (the  "Plan")  is  provided  for  general  information
         purposes only.  Participants should refer to the Plan document for more
         complete information of benefits provided under the Plan.

         General
         The Plan is a defined  contribution  plan  covering  substantially  all
         full-time  employees  of Agway,  Inc.  (the  "Sponsor")  and  part-time
         employees who have reached their first  anniversary date (as defined in
         the Plan) and worked 1,000 hours.  It is subject to the  provisions  of
         the  Employee  Retirement  Income  Security  Act of  1974,  as  amended
         ("ERISA").

         Contributions
         Participants may elect to contribute "regular  investments" of 2% to 6%
         of annual  compensation (as defined in the Plan). These investments can
         be made on a "pre-tax"  basis,  an  "after-tax"  basis or a combination
         thereof,  subject to  Internal  Revenue  Service  ("IRS")  limitations.
         Pre-tax  regular  investments are designed to take advantage of Section
         401(k) of the Internal  Revenue Code ("IRC") and are contributed to the
         Plan  before  being  subject to federal  income tax and, in most cases,
         state income tax. After-tax regular  investments are contributed to the
         Plan after being subject to federal and state income taxes.

         Participants  may invest an additional 1% to 9% of annual  compensation
         (as defined in the Plan) as "additional investments" on a pre-tax basis
         (subject to IRS limitations) if the participant contributes the maximum
         6% of regular  investments.  Amounts exceeding the pre-tax contribution
         limits  established by the IRS will be made on an after-tax basis based
         on the election of the participant.

         Participants  may also contribute  amounts  representing  distributions
         from other qualified benefit or contribution plans.

         The Sponsor  shall  contribute an amount equal to at least 10%, but not
         more than 50%, of each  participant's  regular  investment to the Plan.
         All employer  contributions  are invested in the Company Security Fund.
         The  discretionary  percentage of Sponsor  contributions  above 10% for
         each year of operation of the Plan shall be  determined by the Board of
         Directors of the Sponsor. The Sponsor's  contribution will be made each
         pay period at a rate of 10% of the  participant's  regular  investment.
         Any  amount  of the  Sponsor's  contribution  greater  than  10% of the
         participant's   regular  investment  as  determined  by  the  Board  of
         Directors  will be paid not later than the time  prescribed  by law for
         filing the  Sponsor's  federal  income  tax  return for the  applicable
         taxable year, including extensions for such filing.

                                       F-5

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

1.       DESCRIPTION OF THE PLAN (CONTINUED)

         Contributions (continued)
         The Sponsor  shall also  contribute on behalf of each  participant,  if
         necessary,  an amount  such that the rate of return on  current  market
         value of that portion of the Company  Security Fund not invested in the
         Sponsor's Money Market  Certificates,  will equal one-half percent less
         than the interest rate plus any declared  "extra" paid on the Sponsor's
         member   debentures.   This  contribution  is  made   semi-annually  to
         participants with amounts invested in the Company Security Fund.

         Participant Accounts
         Each   participant's   account  is  credited  with  the   participant's
         contributions and allocations of (a) the Sponsor's  contributions,  (b)
         plan  earnings,  and (c)  administrative  expenses.  Allocation of plan
         earnings is done on a monthly basis and is based on each fund's monthly
         earning  percentage  (fund earnings divided by fund market value) times
         the participant's accumulated investments and earnings in the fund. The
         benefit to which a  participant  is entitled is the benefit that can be
         provided from the participant's vested account.

         Vesting
         Participants  vest  immediately  in  their  contributions  plus  actual
         earnings thereon and Sponsor contributions and earnings thereon.

         Investment Options
         The Plan provides for the following separate investment fund choices to
         participants: the Stock Fund, Company Security Fund, Bond Fund and Cash
         Fund.  All   participant   contributions   and  earnings   thereon  are
         participant-directed.  Upon  enrollment in the Plan, a participant  may
         direct employee  contributions  in 25 percent  increments in any of the
         four funds.  A participant  may change  investment  options or elect to
         transfer   employee   contributions   up  to  once  a  month.   Sponsor
         contributions  and  earnings  thereon may not be  transferred  from the
         Company Security Fund to other  investment  funds. As of June 30, 1997,
         there were 4,614 employees and former  employees  participating in this
         Plan. The number of participants under each investment fund at June 30,
         1997, is as follows:

              Stock Fund                3,481      Bond Fund        325
              Company Security Fund     4,586      Cash Fund        558





                                       F-6

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                   -----------

                             (Thousands of Dollars)

1.       DESCRIPTION OF THE PLAN (CONTINUED)

         Investment Options (continued)

         Stock Fund
         The Stock Fund,  including  earnings thereon,  shall be invested in any
         common stock(s), common stock fund(s), or any security convertible into
         common  stock  as  the  Sponsor's  Employee  Benefit  Plans  Investment
         Committee  ("EBPIC") may deem  advisable  from time to time,  but which
         shall not include shares of stock or other securities of the Sponsor or
         any of its subsidiaries or affiliates. The investment manager will make
         purchases of such securities in the open market at prices prevailing in
         such market on the day of purchase.  Short-term obligations of the U.S.
         Government or other investments of a short-term nature may be purchased
         and held pending the  selection  and  purchase of suitable  securities.
         Substantially  all of the Stock Fund  investments were in the "Barclays
         Global  Investors,  N.A.  ("BGI") U. S. Equity Market Fund" at June 30,
         1997 and 1996, which is a common  collective trust fund. As there is no
         market  quotation   available,   the  fair  value  of  the  Stock  Fund
         investments  is based  on the  unit  market  value  established  by the
         investment  manager.  This unit value is calculated by dividing the net
         assets of the applicable  Market Fund,  stated at quoted market values,
         by the units outstanding.

         Company Security Fund
         It is explicitly  provided and intended that the Company  Security Fund
         be invested in qualified Agway, Inc. securities. These qualified Agway,
         Inc. securities include cumulative  preferred stock and Agway Financial
         Corp.  subordinated money market certificates and debentures.  However,
         if at any time when the Trustee has funds available for such investment
         and such prescribed  securities are not available for purchase from the
         Sponsor,  the Trustee is  authorized  to hold such funds in an interest
         bearing  account,  or to invest such funds in one or more securities of
         other corporations, as instructed by EBPIC, which are comparable to the
         prescribed securities of the Sponsor. Securities of Agway, Inc. will be
         purchased from the Sponsor at par value or principal amount,  since the
         market value of such securities is maintained as such by the Sponsor as
         a result of its practice of repurchasing  outstanding securities at par
         whenever holders thereof elect to tender them for redemption.









                                       F-7

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

1.       DESCRIPTION OF THE PLAN (CONTINUED)

         Investment Options (continued)

         Bond Fund
         The Bond Fund is invested  primarily in bonds of U. S.  Government  and
         investment   grade   bonds  of   industrial,   financial   and  utility
         corporations.  "Investment  Grade"  is a term  for  securities  of high
         quality  that are rated BAA or better by Moody's  Investor  Service and
         BBB or better by Standard & Poor's  Corporation.  Substantially  all of
         the Bond Fund  investments were in the BGI  "Government/Corporate  Bond
         Index  Fund" at June 30,  1997 and 1996,  which is a common  collective
         trust fund. As there is no market  quotation  available,  fair value of
         the Bond Fund investments is based on the unit market value established
         by the  investment  manager.  This unit value is calculated by dividing
         the net assets of the Bond Index Fund,  stated at quoted  market value,
         by the units outstanding.

         Cash Fund
         The Cash Fund  investment  objective is to preserve  capital and earn a
         competitive  day-to-day  interest  rate.  It invests  in high  quality,
         short-term money market instruments whose maturities  normally will not
         exceed  one  year  and  are,  on  average,   less  than  three  months.
         Investments  may be made  in U.  S.  Treasury  or  agency  obligations;
         obligations issued by financial,  industrial,  public utility, or other
         companies;  bankers' acceptances,  bank certificates of deposit or time
         deposits; commercial paper; and other similar obligations. The majority
         of  investments of the Cash Fund were in the BGI "Money Market Fund" at
         June 30, 1997 and 1996, which is a common collective trust fund.

         Loans to Participants
         The Plan also  includes  various  terms and  conditions  under  which a
         participating  employee can make loans from the Plan.  Participants may
         borrow up to 50% of their vested  account  balance.  Participant  loans
         must  be  no  less  than  $500  and  no  greater  than  $50,000.   Loan
         transactions  are treated as a transfer to (from) the investment  funds
         from (to) the  participant  notes  fund.  Loan terms  range from 1 to 5
         years or up to 20 years for the  purchase of a primary  residence.  The
         loans are secured by the balance in the participant's  account and bear
         interest  at a rate of 1 percent  over prime.  Interest  rates on loans
         outstanding at June 30, 1997 range from 7 to 10 percent.  Principal and
         interest are paid ratably through payroll deductions.




                                       F-8

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

1.       DESCRIPTION OF THE PLAN (CONTINUED)

         Payment of Benefits
         On  termination of service due to death,  disability or  retirement,  a
         participant  may elect,  in most  circumstances,  to  receive  either a
         lump-sum amount equal to the value of the participant's vested interest
         in his or her account,  and either monthly or annual  installments over
         periods  ranging from 5 to 20 years.  For termination of service due to
         other  reasons,  a  participant  may  receive  the value of the  vested
         interest in his or her account as a lump-sum distribution.

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         The  financial  statements  of the Plan are prepared  under the accrual
         basis of accounting in conformity  with generally  accepted  accounting
         principles.  The accounting  principles and practices  which affect the
         more significant elements of the financial statements are:

         Investment Valuation
         Agway,  Inc.  preferred stock and Agway  Financial  Corp.  subordinated
         money market and debt securities are valued at par, which  approximates
         fair value,  since it has been the  Sponsor's  practice  to  repurchase
         outstanding securities at par when redeemed. All Agway, Inc. securities
         are also purchased at par. All other Plan  investments are held in bank
         commingled  trust funds ("common  collective  trust funds"),  shares of
         which are valued at the net asset  value of shares  held by the Plan at
         year-end as determined by the investment  manager.  Purchases and sales
         of securities are recorded on a trade-date basis. Participant loans are
         valued at cost, which approximates fair value.

         Income Recognition
         Interest income from investments is recognized as earned. Dividends are
         recorded on the ex-dividend date. Gain or loss on sale of securities is
         based on average cost. The Plan presents in the statement of changes in
         net assets the net  increase  in interest  in common  collective  trust
         funds  which  consists  of the  realized  gains or  losses  and the net
         increase in interest in those investments.

         Trustee Fees, Administrative and Other Expenses
         Trustee  fees,  administrative  expenses  and all  other  expenses  are
         recognized on the accrual basis. The Plan incurred  approximately  $238
         in 1997 and $204 in 1996 in administrative expenses paid to the Sponsor
         during the year.



                                       F-9

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                   -----------

                             (Thousands of Dollars)

2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

         Use of Estimates
         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions   that  affect  the  reported  amount  of  assets  and
         liabilities and disclosures of contingent assets and liabilities at the
         date of the financial  statements and the reported  amounts of revenues
         and expenses during the reporting  period.  Actual results could differ
         from those estimates.

         Risks and Uncertainties
         The Plan provides for various  investment options in any combination of
         three common  collective  trust funds (stock,  bond or cash) or company
         securities. Investment securities are exposed to various risks, such as
         interest  rate and  market.  Due to the level of risk  associated  with
         certain investment  securities and the level of uncertainty  related to
         changes  in  the  value  of  investment  securities,  it  is  at  least
         reasonably  possible  that  changes  in risks in the  near  term  would
         materially  affect  participants'  account  balances  and  the  amounts
         reported in the statement of net assets available for plan benefits and
         the statement of changes in net assets available for plan benefits.





                                      F-10

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                 -----------

                             (Thousands of Dollars)

3.       INVESTMENTS
         The Plan's investments are held by a bank-administered  trust fund. The
         following table presents the fair value of investments as determined by
         estimated market price. Investments that represent 5 percent or more of
         the Plan's net assets are separately identified.

         INVESTMENTS AT ESTIMATED FAIR VALUE
                                                              1997        1996
                                                            --------    --------
         Stock Fund:
            BGI U. S. Equity Market Fund                    $ 55,098    $ 44,777
         Company Security Fund:
            Agway, Inc., Preferred Securities:
               8% cumulative preferred stock - Series B       19,942      18,442
               7% cumulative preferred stock - Series C        7,757      10,407
                                                            --------    --------
                                                              27,699      28,849
              Agway Financial Corp., Subordinated
                  Money Market Certificates                   19,190      16,724
              Agway Financial Corp., Subordinated
                  Debentures                                   1,980       2,630
         Bond Fund:
              BGI Government/Corporate Bond Index Fund         2,085       2,111
         Collective Cash Investment Funds                      2,558       1,982
         Loans to participants                                 1,078       1,221
                                                            --------    --------

         TOTAL INVESTMENTS AT FAIR VALUE                    $109,688    $ 98,294
                                                            ========    ========



                                      F-11

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                   -----------

                             (Thousands of Dollars)

3.       INVESTMENTS (CONTINUED)

         During 1997 and 1996, the Plan's  interest in common  collective  trust
         funds  (including  gains and losses on investments  bought and sold, as
         well as held during the year)  increased  in value for the fiscal years
         ended June 30 as follows:

                                                               1997       1996 
              NET INCREASE IN INTEREST IN COMMON            ---------   --------
              COLLECTIVE TRUST FUNDS:

              BGI U. S. Equity Market Fund                  $  13,138   $  9,361

              BGI Government/Corporate Bond Index Fund            153         72
              Collective Cash Investment Funds                     94         79
                                                            ---------   --------

              Total                                         $  13,385   $  9,512
                                                            =========   ========

4.       PLAN TRUSTEE
         The cash and  investments  of the Plan are held by Boston Safe  Deposit
         and Trust Company (the  "Trustee")  under a trust agreement dated April
         1, 1995.  In general,  the duties of the Trustee  include:  (1) holding
         assets and collecting income therefrom; (2) investing the assets of the
         Plan as  directed by EBPIC or the  appointed  investment  manager;  (3)
         selling or exchanging the assets of the Plan;  and (4) paying  benefits
         to  participants  in the  Plan on the  written  order  of the  Employee
         Benefit Plans Administration Committee ("EBPAC"), which is appointed by
         the Board of Directors of the Sponsor.  The investment of assets in the
         Stock  Fund,  Bond Fund and Cash  Fund are  directed  by an  investment
         manager, Barclays Global Investors, N.A., San Francisco, California.

5.       PLAN TERMINATION
         The Sponsor may amend or terminate  the Plan.  Although the Sponsor has
         not  expressed any intent to do so, in the event the Plan is terminated
         or employer  contributions are  discontinued,  all of the assets of the
         Plan shall be used for the benefit of  participants  and  beneficiaries
         under  the  Plan  and the  interest  of each  participant  in  employer
         contributions  and earnings  thereon  included in the Company  Security
         Fund shall vest immediately.



                                      F-12

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                   -----------

                             (Thousands of Dollars)

6.       FEDERAL INCOME TAX STATUS
         A favorable  determination letter dated December 5, 1995, was issued by
         the IRS on  behalf of the Plan  which  stated  that the  Plan,  as then
         designed,  was in compliance  with the applicable  requirements  of the
         IRC.  Accordingly,  no provision  for income taxes has been included in
         the Plan's financial statements.


                                      F-13

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

7.  ALLOCATION OF PLAN ASSETS AND LIABILITIES TO INVESTMENT PROGRAMS

                                  June 30, 1997
                                  -------------
<TABLE>
<CAPTION>


                                                                                                Non-
                                                                                             Participant
                                               Participant-Directed                           Directed
                           ----------------------------------------------------------------  ----------- 
                                         Company                                              Company
                              Stock      Security       Bond          Cash       Loans to     Security
   ASSETS                     Fund         Fund         Fund          Fund     Participants     Fund        Total
   ------                  -----------  -----------  -----------  -----------  ------------  ----------    --------
<S>                        <C>          <C>          <C>          <C>          <C>           <C>           <C>

Collective Common
   Stock Investment
     Fund                  $    55,098                                                                     $ 55,098

Company Security
    Fund                                $   34,697                                           $   14,172      48,869


Collective Bond
   Investment Fund                                   $    2,085                                               2,085

Collective Cash
   Investment Funds                345         211           10   $    1,991   $         1                    2,558

Loans to participants                                                                1,078                    1,078

Accrued income                       1       1,339                                                  547       1,887

Contributions receivable,
     employer                                                                                       822         822
                           -----------  -----------  -----------  -----------  -----------   -----------   ---------

NET ASSETS
AVAILABLE
FOR BENEFITS               $   55,444   $   36,247   $    2,095   $    1,991   $     1,079   $   15,541    $112,397
                           ===========  ===========  ===========  ===========  ===========   ===========   =========

</TABLE>












                                      F-14

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

7.  ALLOCATION OF PLAN ASSETS AND LIABILITIES TO INVESTMENT PROGRAMS

                                  June 30, 1996
                                  -------------
<TABLE>
<CAPTION>

                                                                                                  Non-
                                                                                              Participant
                                                   Participant-Directed                        Directed
                           ----------------------------------------------------------------   -----------
                                          Company                                               Company
                              Stock      Security       Bond          Cash       Loans to       Security
   ASSETS                     Fund         Fund         Fund          Fund     Participants      Fund          Total
   ------                  -----------  -----------  -----------  -----------  ------------   ------------   ---------
<S>                        <C>          <C>          <C>          <C>          <C>             <C>           <C>

Collective Common
   Stock Investment
     Fund                  $   44,777                                                                        $  44,777

Company Security
    Fund                                $    34,463                                            $   13,740       48,203

Collective Bond
   Investment Fund                                    $    2,111                                                 2,111

Collective Cash
   Investment Funds               318           313            1  $    1,349   $         1                       1,982

Loans to participants                                                                1,221                       1,221

Accrued income                      2         1,316                                                   512        1,830

Contributions receivable,
     employer                                                                                         837          837
                           -----------  -----------  -----------  -----------  ------------   -----------    -----------

NET ASSETS
AVAILABLE
FOR BENEFITS               $    45,097  $    36,092  $     2,112  $     1,349  $     1,222    $    15,089    $  100,961
                           ===========  ===========  ===========  ===========  ===========    ============   ============


</TABLE>













                                      F-15

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

8.  ALLOCATION OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
    TO INVESTMENT PROGRAMS

                        For the Year Ended June 30, 1997
                        --------------------------------
<TABLE>
<CAPTION>

                                                                                                  Non-
                                                                                               Participant
                                                     Participant-Directed                       Directed
                            ----------------------------------------------------------------   -----------
                                          Company                                                Company
                              Stock      Security       Bond          Cash       Loans to       Security
                              Fund         Fund         Fund          Fund     Participants       Fund             Total
                            ---------    ---------    ---------    ---------   ------------     ----------      ---------
<S>                         <C>          <C>          <C>          <C>         <C>              <C>             <C>

Net increase of interest
   in collective  
     investment funds       $  13,138                 $     153    $      94                                    $  13,385
Interest income                          $   1,197                             $       96       $     489           1,782
Dividend income                              1,556                                                    635           2,191
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------
                               13,138        2,753          153           94           96           1,124          17,358
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------
Contributions:
   Participants                 3,051        2,019          262          181                                        5,513
   Agway, Inc.                                                                                      1,233           1,233
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------
                                3,051        2,019          262          181                        1,233           6,746
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------

     Total additions           16,189        4,772          415          275           96           2,357          24,104
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------

Deductions
   Benefit payments
     to participants            5,281        4,327          304          516          194           1,768          12,390
   Administrative
     expenses                     132           97            6            4                           39             278
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------

     Total deductions           5,413        4,424          310          520          194           1,807          12,668
                            ---------    ---------    ----------   ---------   ------------     ----------      ----------

Net increase (decrease)
   before interfund
     transfers                 10,776          348          105         (245)         (98)            550          11,436

Transfers (from) to
   other funds                   (429)        (193)        (122)         887          (45)            (98)             0

Net assets available
   for benefits,
     beginning of year         45,097       36,092        2,112        1,349        1,222          15,089         100,961
                            ---------    ---------    ----------   ---------   -----------      ----------      ---------

     Net assets available
       for benefits,
         end of year        $  55,444    $  36,247    $   2,095    $   1,991   $    1,079       $  15,541        $112,397
                            =========    =========    ==========   =========   ===========      ==========      =========

</TABLE>


                                      F-16

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN

                          NOTES TO FINANCIAL STATEMENTS
                                  -----------

                             (Thousands of Dollars)

8.  ALLOCATION OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS TO 
    INVESTMENT PROGRAMS(CONTINUED)

                        For the Year Ended June 30, 1996
                        --------------------------------
<TABLE>
<CAPTION>
                                                                                                 Non-
                                                                                              Participant
                                                    Participant-Directed                       Directed
                         ------------------------------------------------------------------   -----------
                                         Company                                               Company
                             Stock      Security       Bond          Cash        Loans to      Security
                             Fund         Fund         Fund          Fund      Participants     Fund          Total
                         -----------   -----------   ----------   ----------   ------------   ---------    -----------  
<S>                      <C>           <C>           <C>          <C>          <C>            <C>          <C>

Net increase of
 interest in collective
   investment funds      $    9,361                  $       72   $       79                               $    9,512
Interest income                        $    1,126                              $       86     $     433         1,645
Dividend income                             1,651                                                   636         2,287
                         -----------   -----------   ----------   ----------   ------------   ---------    -----------
                              9,361         2,777            72           79           86         1,069        13,444
                         -----------   -----------   ----------   ----------   ------------   ---------    -----------
Contributions:
   Participants               2,834         2,272           305          143                                    5,554
   Agway, Inc.                                                                                    1,256         1,256
                         -----------   -----------   ----------   ----------   ------------   ---------    -----------
                              2,834         2,272           305          143                      1,256         6,810
                         -----------   -----------   ----------   ----------   ------------   ---------    -----------

     Total additions         12,195         5,049           377          222           86         2,325        20,254
                         -----------   -----------   ----------   ----------   ------------   ---------    -----------

Deductions
   Benefit payments
     to participants          6,631         6,085           191          423          138         2,461        15,929
   Administrative
     expenses                   105            96             5            4                         37           247
                         -----------   -----------   ----------   ----------   ------------   ---------    ----------

     Total deductions         6,736         6,181           196          427          138         2,498        16,176
                         -----------   -----------   ----------   ----------   ------------   ---------    ----------

Net increase (decrease)
   before interfund
     transfers                5,459        (1,132)          181         (205)         (52)         (173)        4,078

Transfers (from) to
   other funds                2,655        (3,427)          588          149           35                           0

Net assets available
   for benefits,
     beginning of year       36,983        40,651         1,343        1,405        1,239        15,262        96,883
                         -----------   -----------   ----------   ----------   -----------    ---------    ----------

     Net assets
       available
        for benefits,
         end of year     $   45,097    $   36,092    $    2,112   $    1,349   $    1,222     $  15,089    $  100,961
                         ===========   ===========   ===========  ==========   ===========    =========    ==========

</TABLE>

                                      F-17

<PAGE>



                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN
     ITEM 27a of Form 5500 - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES
                               as of June 30, 1997
                             (Thousands of Dollars)
<TABLE>
<CAPTION>


               Col. A                    Col. B                Col. C                   Col. D
               ------                    ------                ------                   ------ 
                                      Balance Held at
                                      Close of Period
                                     (Number of Shares                               Market Value
           Name of Issuer           or Principal Amount        Cost of             of Each Item at
         and Title of Issue         of Bonds and Notes)       Each Item            Close of Period
- --------------------------------    -------------------     ------------           -------------- 
<S>                                        <C>              <C>                    <C>   
Stock Fund:
    BGI U. S. Equity Market Fund           1,387,409              31,039                  55,098
    BGI Money Market Fund                         21
    BGI Daily Liquidity Fund                 345,069                 345                     345
                                                             ------------           -------------
          Total Stock Fund                                        31,384                  55,443
Company Security Fund:
    AGWAY, INC.:
       8% cumulative preferred
         stock - Series B                    199,420              19,942                  19,942
        7% cumulative preferred
         stock - Series C                     77,570               7,757                   7,757
    AGWAY FINANCIAL CORP.:
       7-3/4% subordinated money
         market certificates,
         due October 31, 1997              1,951,233               1,951                   1,951
        8-1/2% subordinated money
         market certificates,
         due October 31, 1998                771,872                 772                     772
       8% subordinated money
         market certificates,
         due October 31, 1998              5,400,235               5,400                   5,400
        8% subordinated debentures,
         due July 1, 1999                  1,130,000               1,130                   1,130
        7-1/2% subordinated money
         market certificates,
         due October 31, 1999              1,285,101               1,285                   1,285
        9% subordinated money
         market certificates,
         due October 31, 2000              2,711,722               2,712                   2,712
        8% subordinated money
         market certificates,
         due October 31, 2002                850,000                 850                     850
       7-1/2% subordinated money
         market certificates,
         due October 31, 2002              1,665,313               1,665                   1,665
        8-1/2% subordinated money
         market certificates,
         due October 31, 2001              3,078,252               3,078                   3,078
       7-1/2% subordinated debentures,
         due July 1, 2003                    850,000                 850                     850
        8% subordinated money
         market certificates,   
         due October 31, 2005              1,476,336               1,477                   1,477
                                                            --------------            -----------
                Total Company securities                          48,869                  48,869
    Collective Cash Investment Fund          210,575                 211                     211      
                                                            --------------            -----------
         Total Company Security Fund                              49,080                  49,080

</TABLE>

                                      S-1.1

<PAGE>



                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN
                 ITEM 27a of Form 5500 - SCHEDULE OF ASSETS HELD
                       FOR INVESTMENT PURPOSES, Continued
                               as of June 30, 1997
                             (Thousands of Dollars)

<TABLE>
<CAPTION>

               Col. A                     Col. B               Col. C                    Col. D
               ------                     -------              -------                   ------           
                                                                                        
                                      Balance Held at
                                      Close of Period
                                     (Number of Shares                                 Market Value
           Name of Issuer            or Principal Amount       Cost of                of Each Item at
         and Title of Issue          of Bonds and Notes)       Each Item              Close of Period
         ------------------          -------------------     -------------           ----------------
<S>                                       <C>                <C>                     <C>    
Bond Fund:
    BGI Government/Corporate
        Bond Index Fund                     158,672                  1,842                     2,085
    BGI Money Market Fund                     1,249                      1                         1
    BGI Daily Liquidity Fund                  9,077                      9                         9
                                                             -------------           ----------------
         Total Bond Fund                                             1,852                     2,095

Cash Fund:
    BGI Money Market Fund                 1,989,168                  1,989                     1,989
    BGI Daily Liquidity Fund                  2,250                      2                         2
                                                             -------------           ----------------
         Total Cash Fund                                             1,991                     1,991

Loans to Participants:
    Participant Notes                     1,078,103                  1,078                     1,078
    BGI Daily Liquidity Fund                    774                      1                         1
                                                             -------------           ----------------
       Total Loan Fund                                               1,079                     1,079

       TOTAL INVESTMENTS                                     $      85,386           $       109,688
                                                             =============           ================




</TABLE>



                                      S-1.2

<PAGE>


                  AGWAY, INC. EMPLOYEES' THRIFT INVESTMENT PLAN
           ITEM 27d of Form 5500 - SCHEDULE OF REPORTABLE TRANSACTIONS
                        for the year ended June 30, 1997
                             (Thousands of Dollars)

<TABLE>
<CAPTION>

                                                                                   Current Value
                                                                                   of Investment
                                                   Purchase           Selling      on Transaction         Net
                                                     Price             Price            Date           Gain(Loss)
                                                  ----------         ---------     --------------      ----------
<S>                                               <C>                <C>           <C>                 <C>   
SINGLE SECURITY TRANSACTIONS IN
    EXCESS OF 5% OF MARKET VALUE                                          None

SERIES OF SECURITY TRANSACTIONS
    IN EXCESS OF 5% OF MARKET VALUE


The Boston Company Inc. Pooled
     Employee Fund                                $  22,785                          $    22,785

The Boston Company Inc. Pooled
     Employee Fund                                                    $  22,848           22,848







</TABLE>




                                      S-2.1







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission