LIFECORE BIOMEDICAL INC
10-K405/A, 1995-10-19
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: DEWEY ELECTRONICS CORP, 10-K/A, 1995-10-19
Next: DREYFUS LIQUID ASSETS INC, 497, 1995-10-19



<PAGE>
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                            ------------------------

   
                                  FORM 10-K/A
    
                                ---------------

   
<TABLE>
<S>        <C>
/X/        ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
           1934
           FOR THE FISCAL YEAR ENDED JUNE 30, 1995
           COMMISSION FILE NUMBER: 0-4136
</TABLE>
    

                            ------------------------

                           LIFECORE BIOMEDICAL, INC.
             (Exact name of registrant as specified in its charter)

<TABLE>
<S>                              <C>
           MINNESOTA                   41-0948334
 (State or other jurisdiction       (I.R.S. Employer
      of incorporation or         Identification No.)
         organization)
</TABLE>

                              3515 LYMAN BOULEVARD
                          CHASKA, MINNESOTA 55318-3051
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (612) 368-4300

        Securities registered pursuant to Section 12(b) of the Act: NONE

          Securities registered pursuant to Section 12(g) of the Act:
                        COMMON STOCK ($.01 STATED VALUE)
                                (Title of Class)

                            ------------------------

    Indicate  by check  mark whether the  Registrant: (1) has  filed all reports
required to be filed by  Section 13 or 15(d) of  the Securities Exchange Act  of
1934  during  the preceding  12  months (or  for  such shorter  period  that the
registrant was required to file such reports)  and (2) has been subject to  such
filing requirements for the past 90 days.  Yes /X/  No / /

    Indicate  by check mark if disclosure  of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge, in definitive  proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.  /X/

    The aggregate market value of the voting stock held by non-affiliates of the
Registrant  was approximately $95,000,000 at August  28, 1995 when the last sale
price of such stock, as reported by the Nasdaq National Market, was $12.25.

    The number  of shares  outstanding of  the Registrant's  Common Stock,  $.01
stated value, as of August 28, 1995 was 7,985,292 shares.

                            ------------------------

                      DOCUMENTS INCORPORATED BY REFERENCE

                                      None

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
                                     PART I

ITEM 1. BUSINESS

GENERAL

    Lifecore   Biomedical,   Inc.  ("Lifecore"   or  the   "Company")  develops,
manufactures and markets  surgically implantable materials  and devices  through
its two divisions, the Hyaluronate Division and the Oral Restorative Division.

    The   Company's  Hyaluronate   Division  is  principally   involved  in  the
development   and   manufacture   of    products   utilizing   hyaluronate,    a
naturally-occurring  carbohydrate  which  moisturizes  or  lubricates  the  soft
tissues of the body. Due to its widespread presence in body tissues and its high
degree of biocompatibility, the  Company believes that  hyaluronate can be  used
for  a wide  variety of medical  applications. The  Company produces hyaluronate
synthetically through a proprietary fermentation process. Currently, the primary
commercial use for  the Company's hyaluronate  is as a  component in  ophthalmic
surgical  solutions for  cataract surgery.  The Company  is involved  in a major
development project with Ethicon, Inc., a  wholly owned subsidiary of Johnson  &
Johnson  ("Ethicon"), for  a product  to reduce  the incidence  of post-surgical
adhesions. Lifecore is  pursuing the  development of  several other  synthesized
versions  of  hyaluronate  through  its strategic  alliances  with  a  number of
corporate partners for a  variety of veterinary, drug  delivery, wound care  and
urology  applications. The  Company also  leverages its  specialized hyaluronate
manufacturing  skills   to   produce  non-hyaluronate   products   for   medical
applications.

    The  Company's Oral Restorative Division designs and markets a comprehensive
line of titanium-based dental implants for the replacement of lost or  extracted
teeth.  In May 1992, the Company acquired the Sustain Dental Implant System from
Bio-Interfaces, Inc. ("BII")  and subsequently, in  July 1993, acquired  Implant
Support  Systems, Inc. ("ISS"),  the manufacturer of  the Restore Dental Implant
System and the ISS line of  compatible components. The Company has enhanced  and
expanded  these  product lines  since  their acquisition.  The  Oral Restorative
Division also manufactures and markets synthetic bone graft substitute  products
for  the  restoration of  bone tissue  deterioration resulting  from periodontal
disease and tooth  loss. This  Division's products  are marketed  in the  United
States  through the Company's direct sales force, in Italy through the Company's
subsidiary,  Lifecore   Biomedical  SpA,   and   in  other   countries   through
distributors.

HYALURONATE DIVISION
BACKGROUND

    Hyaluronate is a critical, naturally-occurring carbohydrate component of the
physiological  fluids that lubricate, moisturize or otherwise protect the body's
soft tissues. Due to its widespread presence  in tissues and its high degree  of
biocompatibility,  the Company believes that hyaluronate  can be used for a wide
variety of medical applications.

    Hyaluronate (also  referred to  as hyaluronan,  hyaluronic acid  and  sodium
hyaluronate)  was first  demonstrated to  have commercial  medical utility  as a
viscoelastic  (elastic  yet  fluid)  solution  in  cataract  surgery.  In   this
application,  its use  for coating  and lubricating  during the  implantation of
intraocular lenses dramatically improved  then existing surgical success  rates.
An  ophthalmic  hyaluronate product,  produced by  extraction from  rooster comb
tissue, initially became commercially  available in the  United States in  1981.
Hyaluronate-based  products,  produced both  by rooster  comb extraction  and by
fermentation processes  such  as the  Company's,  have since  gained  widespread
acceptance  among ophthalmologists  and are  currently used  in the  majority of
cataract procedures in the United States.

    Other hyaluronate applications currently being investigated include  general
surgery  (prevention  of  post-surgical adhesions),  cardiovascular  (coating of
catheters), drug delivery (as a vehicle to carry

                                       2
<PAGE>
   
antibiotics and  wound  healing  agents),  orthopedic  (treatment  of  traumatic
arthritis), urology (treatment of interstitial cystitis) and veterinary (storage
of  fertilized  embryos;  orthopedics). The  Company  believes that  the  use of
hyaluronate for post-surgical adhesion prevention currently represents the  most
significant potential application for hyaluronate.
    

STRATEGY

    The  Company intends to use its proprietary large scale fermentation process
to be a  leader in the  development of hyaluronate  based products for  multiple
applications. The Company's strategies for achieving this goal are as follows:

    - ESTABLISH  STRATEGIC  ALLIANCES WITH  MARKET  LEADERS.   The  Company will
      continue to develop  applications for  products with  partners which  have
      strong marketing, sales and distribution capabilities to end-user markets.
      The   Company   currently   has  established   relationships   with  Alcon
      Laboratories, Inc.  ("Alcon"), Ethicon  and  Chiron Vision,  Inc.,  market
      leaders in the fields of ophthalmics and surgical products.

    - EXPAND  MEDICAL APPLICATIONS  FOR HYALURONATE.   The  Company is currently
      pursuing a broad  range of  applications in  general surgery,  veterinary,
      drug delivery, wound care and urology. Due to the growing knowledge of the
      unique  characteristics of hyaluronate, the Company intends to continue to
      identify and pursue further uses for hyaluronate in medical applications.

    - MAINTAIN FLEXIBILITY IN PRODUCT DEVELOPMENT AND SUPPLY RELATIONSHIPS.  The
      Company's vertically integrated development and manufacturing capabilities
      allow it  to establish  a variety  of relationships  with large  corporate
      partners,  ranging from  its role  as a supplier  of raw  materials to the
      development of its own proprietary finished aseptically packaged products.

    - LEVERAGE SPECIALIZED HYALURONATE MANUFACTURING  SKILLS.  The Company  uses
      its  viscous  fluid  handling  and  aseptic  packaging  skills  gained  in
      producing hyaluronate  to  manufacture non-hyaluronate  products  for  new
      customers.

                                       3
<PAGE>
HYALURONATE DIVISION PRODUCTS

    The  following  chart  summarizes  the  principal  products  and development
projects of  the Hyaluronate  Division, along  with their  applications and  the
companies with which the Company has related strategic alliances:

   
<TABLE>
<CAPTION>
        APPLICATION                 STRATEGIC ALLIANCE              MARKET                STATUS*
<S>                           <C>                             <C>                 <C>
GENERAL SURGERY
- ----------------------------

Lubricoat-Registered Trademark- Lifecore's proprietary product Adhesion           Human clinical trials
0.5% Ferric Hyaluronate Gel   under development; Ethicon has  prevention          commenced in May 1995
                              exclusive marketing rights
OPHTHALMIC
- ----------------------------

Viscoat-Registered Trademark- Lifecore supplies proprietary   Cataract surgery    Commercial sales since
Ophthalmic Viscoelastic       hyaluronate powder for                              1983
Solution                      inclusion in Alcon
                              Laboratories' Viscoat
                              viscoelastic solution

Amvisc-Registered Trademark-  Lifecore supplies viscoelastic  Cataract surgery    Lifecore export
and Amvisc                    solution syringes to Chiron                         shipments to commence
Plus-Registered Trademark-    Vision, Inc., which owns                            in fourth quarter 1995;
Ophthalmic Solutions          rights to, and markets,                             Chiron's PMA supplement
                              products                                            in progress

Lurocoat-Registered Trademark- Lifecore's proprietary         Cataract surgery    IDE approved
Ophthalmic Solution           viscoelastic solution
                              syringes; negotiating private
                              label relationships

Ophthalmic gel                Lifecore supplies syringes of   Refractive surgery  Storz preparing IDE
                              non-hyaluronate gel to Storz                        application
                              Ophthalmics, Inc., which owns
                              rights to, and will market,
                              product

Caprogel-TM- Topical          Lifecore to supply syringes of  Ocular bleeding     Orphan Medical's human
Aminocaproic Acid             aminocaproic acid to Orphan     (hyphema)           clinical trials
                              Medical, Inc., which owns                           commenced in 1994
                              rights to, and will market,
                              product
OTHER APPLICATIONS
- ----------------------------

MAP-5-TM- Embryo              Lifecore supplies hyaluronate   Veterinary          Commercial sales since
Cryopreservation Solution     solution in vials to            cryopreservation    1994
                              Vetrepharm, Inc., which owns
                              rights to, and markets,
                              product

Cystistat-TM- Urological      Lifecore supplies proprietary   Urological          Bioniche's human
Irrigation Solution           hyaluronate powder for          irrigation          clinical trials
                              inclusion in Bioniche's                             commenced in Canada in
                              Cystistat product                                   1995
</TABLE>
    

* For  many  of the  products or  projects  listed above,  government regulatory
  approvals and  significant development  work  are required  before  commercial
  sales  can  commence  in  the  United  States  or  elsewhere.  See "Government
  Regulation."  No  assurance  can  been  given  that  such  products  will   be
  successfully developed or marketed.

                                       4
<PAGE>
     ADHESION PREVENTION DEVELOPMENT PROJECT WITH ETHICON

    The  Company is developing a  hyaluronate product, Lubricoat-TM- 0.5% Ferric
Hyaluronate  Gel,  for  potential  application  in  reducing  the  incidence  of
post-surgical  adhesions. Ethicon has  world-wide, exclusive distribution rights
for Lubricoat Gel.

    Following surgical procedures, fibrous  tissue, or adhesions, commonly  form
as  part of the body's natural healing  process resulting from trauma to tissues
or  organs   during   surgery.   Particularly   with   respect   to   abdominal,
cardiovascular,  orthopedic, reproductive  tract, and  thoracic surgeries, these
adhesions may cause  internal complications  that can  require costly  follow-up
surgical  intervention.  For  example,  adhesions  following  reproductive tract
surgery can cause infertility, while  adhesions following abdominal surgery  can
cause life threatening bowel obstructions.

    Of  the approximately 20 million surgical procedures estimated by government
sources to be performed annually in the United States, the Company believes that
there are at least  eight million procedures where  patients could benefit  from
the  use of an anti-adhesion  product. The Company believes  an equal or greater
number of  surgical procedures  are  performed outside  the United  States.  The
Company  is initially focusing  on the development  of Lubricoat Gel  for use in
abdominal surgeries, due to the  frequency and severity of resulting  adhesions.
Industry sources indicate that 5.7 million abdominal procedures are performed in
the  United  States each  year. The  reported  incidence of  resulting adhesions
ranges from 35 to 90 percent.

    In 1989, the Company  began working with  Ethicon on anti-adhesion  products
being  developed by Ethicon using  the Company's Tenalure-TM- Sodium Hyaluronate
formulation. Starting  in 1990,  Ethicon conducted  a series  of human  clinical
studies  with Tenalure hyaluronate, designed to demonstrate the effectiveness of
a hyaluronate  solution  in  the reduction  of  post-surgical  adhesions.  These
double-blinded,  placebo-controlled,  multi-center  studies  involved  over  300
patients. In  these  clinical  studies, Tenalure  hyaluronate  demonstrated  the
ability  to  reduce  the incidence  of  adhesions,  but the  degree  of adhesion
reduction fell  short  of Ethicon's  efficacy  goals. Tenalure  hyaluronate  was
observed  to have a greater  effect in areas where  the hyaluronate pooled after
the completion  of surgery.  With that  knowledge, the  companies  re-formulated
Tenalure  hyaluronate into a second  generation product, Lubricoat Gel, designed
to coat and remain in contact with tissues for a longer time after surgery. This
reformulation involved  the  ionic cross-linking  of  hyaluronate with  an  iron
compound  to enhance coating properties. The companies then tested Lubricoat Gel
in animal models designed  to pose a greater  adhesion challenge by employing  a
more  severe surgical  wound than  the studies  using Tenalure  hyaluronate. The
results of the animal trials using Lubricoat Gel showed significant  improvement
over those of Tenalure hyaluronate.

    In  order  to  accelerate  development  of  the  anti-adhesion  project, the
companies, at that time, decided to shift responsibility for completion of  this
project to Lifecore. Lifecore subsequently completed the preclinical studies and
submitted  an  application to  the United  States  Food and  Drug Administration
("FDA") for an Investigational Device Exemption ("IDE") to begin human  clinical
trials  to evaluate the safety and efficacy of Lubricoat Gel. In April 1995, the
FDA approved  the IDE.  The  first phase  of  human clinical  trials,  involving
approximately 25 patients, commenced in May 1995 and is expected to be completed
by  late 1995. Assuming successful completion  of the first phase, and following
consultation with the FDA regarding the design of the subsequent pivotal  trial,
the  Company expects to begin the pivotal trial  in late 1995 or early 1996. The
pivotal phase is expected to  involve up to 200 patients  in a blinded study  at
multiple  clinical  sites.  If the  pivotal  trial is  successful,  a Pre-Market
Approval ("PMA") will be required from the FDA prior to commercialization. There
can be no assurance that the results  of these clinical trials will be  positive
or that a PMA will be obtained. See "Government Regulation."

    To  carry out the shift of responsibility for development of this project to
Lifecore,  the  Company  and  Ethicon   entered  into  a  Conveyance,   License,
Development  and Supply Agreement (the "Ethicon  Agreement") in August 1994. The
Ethicon Agreement transferred to the Company the intellectual property developed
to date from the anti-adhesion project, including pending patent rights and data
from research, product development, clinical safety and efficacy, and  marketing
evaluations. The

                                       5
<PAGE>
Company assumed responsibility for continuing the development project, including
conducting  human clinical trials  with Lubricoat Gel.  Furthermore, the Company
granted Ethicon  exclusive  world-wide marketing  rights  to Lubricoat  Gel  for
post-surgical  adhesion prevention and orthopedic  applications in return for an
exclusive supply contract through 2008 with provisions for renewal. The  Company
currently receives certain technical support from Ethicon for a specified annual
fee  under  the provisions  of an  associated  consulting agreement.  Under this
agreement,  the  primary  Ethicon  scientist  responsible  for  supervising  the
anti-adhesion  project since  its inception  dedicates 100%  of his  time to the
project as a consultant and reports directly to Lifecore management.

    Concurrently with the execution of the Ethicon Agreement, Johnson &  Johnson
Development  Corporation ("JJDC"),  an affiliate  of Ethicon,  purchased 757,396
unregistered shares  of the  Company's  Common Stock  for  $4 million  in  total
consideration,  including $2.6 million in cash and $1.4 million in conversion of
previous product advances. In addition,  another affiliate of Johnson &  Johnson
has  provided lease financing  for certain of the  Company's equipment, which is
primarily related to the Lubricoat Gel project.

    OPHTHALMIC APPLICATIONS

    CATARACT SURGERY.   Currently, the  primary commercial  application for  the
Company's  hyaluronate is  in cataract surgery.  During the  process of cataract
surgery, hyaluronate in a  viscoelastic solution is used  to coat and  lubricate
the  anterior chamber of the eye during the implantation of an intraocular lens.
These solutions have been shown to reduce surgical trauma and thereby contribute
to more rapid recovery with fewer  complications than were experienced prior  to
the  use  of viscoelastics.  The Company  currently  sells hyaluronate  for this
application to two  customers, Alcon and  Chiron Vision, Inc.,  a subsidiary  of
Chiron  Corporation  ("Chiron  Vision").  Lifecore also  is  developing  its own
proprietary product,  Lurocoat-Registered  Trademark- Ophthalmic  Solution,  for
this  application.  The Company  believes Alcon  and Chiron  Vision are  the two
leading producers of ophthalmic surgical products  in the world, and are two  of
the three leading producers of viscoelastic solutions in the world.

    Hyaluronate based products are used in the majority of cataract surgeries in
the  United  States.  The  Company  estimates  that  the  world-wide  market for
hyaluronate for cataract surgery, on a patient cost basis, is approximately $160
million per year and is relatively stable. However, the market share of products
using fermented  hyaluronate  has increased  relative  to the  market  share  of
products using hyaluronate extracted from rooster combs.

    Alcon    purchases    the   Company's    hyaluronate   for    inclusion   in
Viscoat-Registered Trademark- Ophthalmic  Viscoelastic Solution,  which is  used
during   cataract  surgery.  The  Company's  relationship  with  Alcon  and  its
predecessors commenced in 1983, when the Company's hyaluronate was specified  as
a raw material component of the Viscoat product, which the FDA approved in 1986.
Until  1990,  Alcon's  predecessors had  the  exclusive rights  to  purchase the
Company's hyaluronate for ophthalmic applications. In 1990, the arrangement with
Alcon became non-exclusive. Since that time, sales of hyaluronate to Alcon  have
continued  to be  made pursuant to  supply agreements. The  current Alcon supply
agreement, as renewed  in November 1994,  is for  a term of  four years  through
December   31,  1998.  The  agreement  contains  minimum  purchase  requirements
totalling $10.4 million, consisting  of $3.2 million in  calendar year 1995  and
$2.4  million  in each  of calendar  years 1996  through 1998.  At the  time the
agreement was renewed,  the Company received  a $6.3 million  cash advance  from
Alcon against future purchases.

    In  December 1994, the  Company entered into a  supply agreement with Chiron
Vision. Under the  agreement, the Company  has been selling  its hyaluronate  to
Chiron  Vision in  packaged syringes in  connection with two  of Chiron Vision's
ophthalmic viscoelastic  surgical  products,  Amvisc-Registered  Trademark-  and
Amvisc   Plus-Registered  Trademark-  Ophthalmic   Solutions.  The  Company  has
validated its  manufacturing  facility to  produce  these products,  and  Chiron
Vision  is in the process  of supplementing its FDA  filings to seek approval of
the Company's facility  for these  products. The sale  by Chiron  Vision in  the
United  States of  Amvisc and  Amvisc Plus syringes  supplied by  the Company is
dependent upon such FDA  approval. In August 1995,  the Company received  orders
from Chiron Vision for shipments of finished products to

                                       6
<PAGE>
Europe  commencing  in  fourth quarter  1995.  The Company  had  not anticipated
commercial sales  of  these  products  until 1997.  The  Company  believes  this
acceleration  was due  to Chiron  Vision's strategic  acceleration of  plans for
these products and the Company's receipt of ISO 9001 certification.

    The  Company  is  in  the  process  of  independently  developing  its   own
viscoelastic  solution, Lurocoat Solution, and has  received an IDE from the FDA
to clinically evaluate that product for ophthalmic surgical use. The Company  is
currently  negotiating  private  label  agreements  with  potential distributors
outside the United States.  Clinical evaluation is not  expected to begin  until
private label agreements have been completed.

    NON-HYALURONATE OPHTHALMIC APPLICATIONS

    In  its work with  hyaluronate, the Company  developed specialized skills in
filling syringes and vials with materials  that, due to their perishable  nature
or  complex  viscous  handling properties,  often  could not  be  sterilized and
required rigorous aseptic manufacturing and packaging protocols. The Company  is
leveraging  these skills to initiate development projects for the manufacture of
non-hyaluronate products in the areas of refractive surgery and hyphema.

    REFRACTIVE SURGERY.  The Company is developing a manufacturing process  with
Storz Ophthalmics, Inc., a subsidiary of American Home Products, Inc. ("Storz"),
to  produce a non-hyaluronate gel product currently under development for use in
refractive surgery for myopia (near-sightedness). Industry sources estimate that
the current  world-wide refractive  surgery  market, on  a patient  cost  basis,
exceeds $900 million.

    The  current refractive surgery  procedure for correcting  myopia involves a
surgical incision of the  cornea which weakens and  relaxes the outer  curvature
and  achieves a corresponding  correction of the  eye's focusing mechanism. This
approach permanently weakens  the eye,  reduces long-term visual  acuity due  to
corneal  scarring,  has  limited  effectiveness  with  astigmatism,  and  can be
painful. Storz is developing a gel to be injected into the peripheral region  of
the  cornea, between  the inner and  outer layers, thereby  changing the corneal
curvature to achieve  vision correction without  weakening the eye's  structure.
Other  potential advantages of  this approach are  the opportunity for reversing
the procedure,  as  well  as  using  repeat  injections  to  adjust  the  vision
correction  over  the  patient's  lifetime.  In  June  1995,  the  Company began
providing process development, manufacturing  scale-up, validation and  clinical
trial  samples to  Storz for the  gel product. Storz  must successfully complete
clinical trials and receive a PMA from the FDA prior to commercial sales of  its
product  in the United States. If successfully developed, the Company expects to
continue to provide manufacturing services to Storz.

    TREATMENT OF  OCULAR  HYPHEMA.   In  January  1995, the  Company  signed  an
agreement  with  Orphan  Medical,  Inc. ("OMI")  to  provide  OMI's Caprogel-TM-
Topical Aminocaproic  Acid  in  aseptically packaged  syringes.  Caprogel  is  a
non-hyaluronate  product for the  topical treatment of  ocular hyphema (internal
bleeding  of  the  eye),  which  can  lead  to  retinal  damage  and  blindness.
Aminocaproic  acid has been administered in other areas of the body to alleviate
the side effects of  bleeding, but has not  been successfully developed for  the
eye. OMI received orphan drug status from the FDA in 1994 and is proceeding with
its  development.  Orphan  drug  status  entitles  a  manufacturer  to exclusive
marketing rights for certain products  that serve a limited patient  population.
The  Company is providing contract product development and aseptic packaging for
Caprogel and expects that a subsequent commercial supply phase with a three-year
term will commence upon OMI's  commercial introduction of Caprogel. The  Company
believes  that  the  world-wide market  for  ocular hyphema  applications,  on a
patient cost basis, is approximately $125 million.

    OTHER APPLICATIONS

    The Hyaluronate Division undertakes  its own product development  activities
for both hyaluronate based and non-hyaluronate based applications, as well as on
a  contract basis  with certain  clients. The  majority of  outside projects are
initiated by a client to demonstrate that the Company's hyaluronate is  suitable
for  a particular medical application. Suitability is often measured by detailed
specifications for product characteristics such as purity, stability, viscosity,
and molecular weight, as well as efficacy for a particular medical application.

                                       7
<PAGE>
   
    The Company  currently  manufactures  Vetrepharm,  Inc.'s  MAP-5-TM-  Embryo
Cryopreservation Solution, an aseptically packaged hyaluronate solution, for the
cryopreservation  of  fertilized  animal  embryos.  MAP-5  Solution  is  used to
preserve the  embryos  for  transportation  to  local  veterinarians.  Sales  to
Vetrepharm,  Inc. have been  made since 1994 pursuant  to annual purchase orders
which specify the quantity and unit price.
    

    One current  area  of  development  involves  the  use  of  hyaluronate  for
urological  irrigation applications.  Hyaluronate is being  investigated for its
ability to  treat an  intermittent  urination disorder,  interstitial  cystitis.
Bioniche,  Inc., a Canadian medical company,  commenced human clinical trials in
1995 for regulatory approval in  Canada for Cystistat-TM- Urological  Irrigation
Solution,  a solution containing  the Company's hyaluronate.  This product would
require FDA approval prior to commercialization in the United States.

    Another  area  of  development  activity  involves  the  potential  use   of
hyaluronate  in various drug delivery vehicles. Independent studies conducted by
organizations other than  the Company have  yielded animal and  human data  that
indicate  hyaluronate has the potential to  enhance the delivery of antibiotics,
pain killers,  chemotherapeutic agents,  and other  drugs. For  example, a  drug
delivery  project  is being  conducted  by Johnson  &  Johnson Medical,  Inc., a
subsidiary of Johnson &  Johnson, to evaluate Lifecore's  hyaluronate as a  drug
delivery vehicle to enhance topical wound healing.

    There   can  be  no  assurance  that  products  which  are  currently  under
development by the Company  or others will be  successfully developed or, if  so
developed, will be successfully and profitably marketed.

ORAL RESTORATIVE DIVISION

BACKGROUND

    Dental  implants are increasingly used to replace missing or extracted teeth
and to serve  as supports for  dentures, crowns, and  bridges. In comparison  to
conventional  restorative  procedures,  dental  implants  are  surgically placed
directly into the jawbone in a manner simulating the anchoring of a tooth by its
root. This  better maintains  underlying bone  structure and  provides  superior
fixation  of restorations, minimizing loosening  of fixtures against surrounding
teeth and  gingiva.  Typically  constructed  of titanium  in  a  cylindrical  or
flattened  shape, dental implants generally are  categorized by shape and method
of implantation. For example, the threaded cylinder implant is screwed into  the
jawbone,  while  an alternate  form, the  press-fit cylinder,  is placed  into a
precision-drilled hole with a friction fit. Additionally, various implant styles
may be spray-coated with hydroxylapatite or metal to enhance bone fixation.  The
Company believes the current dental implant market is approximately $110 million
in the United States and $275 million world-wide.

    Bone  graft  substitute  products  are  used  for  the  restoration  of bone
deterioration resulting from periodontal  disease and tooth loss.  Historically,
when  bone was needed to fill holes or  restore bone loss in a patient, the only
available sources have been  bone from cadavers, live  donor bone or  autologous
bone  (from another part of the  patient's body). These sources have limitations
related to quality and convenience. The Company has developed a patented process
for the synthetic production of hydroxylapatite, the major inorganic  constitute
of  natural bone. The Company's hydroxylapatite products provide surgeons with a
readily  available  synthetic  bone  substitute  of  consistent  quality  at   a
competitive  cost  for  periodontal  and oral  surgery  applications.  While the
current market for these products is limited (approximately $5 million  annually
in  the United States), the market is expected to expand with the development of
new products,  such  as the  Company's  Capset-TM- Calcium  Sulfate  Bone  Graft
Barrier, for additional applications.

STRATEGY

    The Company intends to be a leader in the oral restorative surgical products
industry. The Company's strategies for achieving this goal are as follows:

    - Acquire,  enhance, and expand a broad  line of dental implants and related
      support products.

                                       8
<PAGE>
    - Employ  aggressive  quality  control   and  materials  resource   planning
      techniques  to achieve higher  efficiencies, resulting in cost-competitive
      products.

    - Establish an advanced direct sales and marketing network, emphasizing  the
      integration  of  information  systems  technology  with  superior customer
      service.

ORAL RESTORATIVE DIVISION PRODUCTS

    The following chart summarizes the principal products of the Company's  Oral
Restorative Division:

<TABLE>
<S>                                 <C>                            <C>
             PRODUCT                           MARKET                       STATUS
  Sustain-Registered Trademark-     Replacement of lost or         Commercial sales
   and                               extracted teeth
   Restore-Registered Trademark-
   Dental Implant Systems
  Implant Support Systems           Precision oral restorative     Commercial sales
                                     components compatible with
                                     implants
                                    Repair of jawbone structure    Commercial sales
 Orthomatrix-Registered Trademark-
   Non-resorbable Hydroxylapatite
   Bone
   Graft Substitute
  Hapset-Registered Trademark-      Repair of jawbone structure    Commercial sales
   Hydroxylapatite Bone Graft
   Plaster
  Capset-TM- Calcium Sulfate Bone   Cap for bone graft materials   510(k) granted
   Graft Barrier
</TABLE>

    IMPLANT PRODUCTS

    The  Company offers two dental implant  systems, the Restore Close Tolerance
Dental Implant System and the Sustain Dental Implant System. The Restore  System
is  based  on a  classic  threaded titanium  implant  design that  pioneered the
commercialization of these devices in general oral restorative surgery. In  July
1993,  the Company  acquired this system  in connection with  its acquisition of
Implant Support Systems, Inc.,  a manufacturer of  dental implant products.  The
Company has since enhanced and expanded the original ISS line into a broad range
of  implant options, marketed under the Restore System name. Included in the ISS
acquisition was a line of dental implant prosthetic components that the  Company
continues  to market under  the Implant Support  Systems brand. These components
are  compatible   and  interchangeable   with  several   other  dental   implant
manufacturers'   systems,  as  well  as  miscellaneous  dental  implant  support
products, permitting the Company to market  its products to dental offices  that
currently use competitors' implant systems.

    The  Sustain System is  based on a  newer innovative design  that embraces a
press-fit cylinder format with an added "bone-like" hydroxylapatite coating.  In
May  1992, the  Company acquired  the Sustain  System from  Bio-Interfaces, Inc.
after serving as an exclusive distributor for the Sustain System since 1990. The
Sustain System is complemented by a  proprietary drilling system and a  complete
line of prosthetic components.

   
    Lifecore  has  enhanced  and  expanded both  of  these  lines,  creating new
products with a combination of innovative features from both systems. This gives
the Company one of the broadest lines in the oral restorative industry, offering
practitioners maximum flexibility  in choice of  treatment modalities with  over
900 products.
    

    BONE GRAFT SUBSTITUTE PRODUCTS

    The  Company  offers three  bone  graft substitute  materials  which address
varying degrees of resorbability. The Company's
Orthomatrix-Registered  Trademark-  Non-resorbable  Hydroxylapatite  Bone  Graft
Substitute  is a  non-resorbable bone graft  substitute used  in jawbone repair.
Hapset-Registered Trademark- Hydroxylapatite Bone  Graft Plaster is a  moldable,
partially  resorbable  form  of  hydroxylapatite  that  can  be  contoured  into
desirable

                                       9
<PAGE>
shapes prior to or during implantation.  Hapset Plaster is a combination of  the
Company's  hydroxylapatite and a  proprietary form of  calcium sulfate which has
been patented by United States Gypsum Company ("USG"). Under a license agreement
with USG, the Company  pays a royalty  to USG based on  certain sales of  Hapset
Plaster.  The Company has also  entered into a supply  agreement under which USG
furnishes its  calcium sulfate  to  the Company  for  world-wide use  in  Hapset
Plaster.

    The Company recently obtained FDA 510(k) clearance of Capset Barrier, a bone
graft  barrier that is  fully resorbable and also  made from proprietary calcium
sulfate supplied by USG. Capset Barrier serves as a cap placed over the site  of
a  bone defect  to inhibit  the migration  of bone  graft materials  used in the
underlying repair.

    PRODUCT DEVELOPMENT

    The Oral  Restorative  Division  is also  involved  in  product  development
activities  to  improve  existing  components  and  packaging  and  to  add  new
components to the dental implant  systems. These development activities  enhance
the  suitability  and  ease  of  use  of  the  products  for  specific  surgical
applications and  reflect  changing  trends in  dental  implant  technology.  In
addition,  the Division hopes to expand the  market for its family of bone graft
substitutes. There  can  be  no  assurance, however,  that  products  which  are
currently under development by the Company will be successfully developed, or if
so developed, will be successfully and profitably marketed.

SALES AND MARKETING

    HYALURONATE DIVISION PRODUCTS

    The  Company generally markets  and distributes its  hyaluronate products to
end-users through corporate  partners. The  Company sells  hyaluronate to  these
partners  in a variety of forms, including powders, gels and solutions which are
packaged either  in  bulk  jars,  vials, or  syringes.  The  Company  sells  its
ophthalmic  grade hyaluronate powder  to Alcon for  Alcon's Viscoat solution and
has commenced the supply of Chiron Vision's Amvisc and Amvisc Plus products with
purchase orders that call  for shipments to Europe  beginning in fourth  quarter
1995.  In  addition, the  Company  manufactures and  packages  a non-hyaluronate
ophthalmic gel for  Storz pursuant  to a development  agreement and  anticipates
entering  into a supply relationship upon  the completion of successful clinical
testing. The  Company  also  sells  vials of  hyaluronate  solution  for  embryo
cryopreservation to Vetrepharm, Inc.

    The  Company has  an agreement  with Ethicon  for exclusive  distribution of
Lubricoat Gel. The Company believes that Ethicon is the worldwide market  leader
in  the area of surgical products and has one of the largest marketing and sales
forces in  the industry.  Commercialization  of Lubricoat  Gel is  dependent  on
completion  of clinical  trials, receipt  of FDA  marketing approval, successful
manufacturing of commercial quantities,  and the efforts  of Ethicon to  develop
the  market for the product. No assurance can  be given that any or all of these
conditions will be met.

    The Company also sells various  forms of medical grade hyaluronate  directly
to  third  parties for  development  and evaluation  of  new applications  to be
marketed and  distributed through  those companies'  distribution systems  or  a
jointly developed distribution system.

    ORAL RESTORATIVE DIVISION PRODUCTS

    The Company is focused on expanding its product line in the Oral Restorative
Division,   improving   product   quality,   and   developing   an   appropriate
infrastructure to support sales growth. Management of the Company believes  that
the  dental implant market is  highly specialized and that  its sales force must
have extensive knowledge about the products.  The products are marketed to  oral
surgeons,   periodontists,  implantologists,   prosthodontists,  general  dental
practitioners, and dental laboratories.  Accordingly, the Company believes  that
for proper distribution of these products, it must maintain a direct sales force
in major markets in the United States. The Company believes that its sales force
offers  better customer  service and  a higher  level of  quality and regulatory
control than could be achieved through an independent distributor network in the
United States. The Company  employs thirteen direct  salespersons in the  United
States and four U.S.-based salespersons dedicated to

                                       10
<PAGE>
international  sales.  The  Oral  Restorative  Division  products  are  marketed
internationally through 18 distributors. In addition, the products are  marketed
in  Italy  through  its  subsidiary, Lifecore  Biomedical  SpA,  which currently
utilizes five sales agents.

    The Company's marketing activities are designed to support its direct  sales
force  and include advertising  and product publicity  in trade journals, direct
mail catalogs, newsletters,  continuing education  programs, telemarketing,  and
attendance at trade shows and professional association meetings.

MANUFACTURING

    The   commercial  production   of  hyaluronate   by  the   Company  requires
fermentation, separation and purification capabilities, and aseptic packaging of
product in a variety  of formats. In addition,  the production of the  Lubricoat
Gel formulation requires high volume precision mixing of viscous fluids.

    The  Company  produces  its  hyaluronate through  a  proprietary  process of
fermentation. Until the introduction of the Company's medical grade hyaluronate,
the only  commercial  source  for  medical hyaluronate  was  through  an  animal
rendering  process of extraction  from rooster combs.  The Company believed that
the rooster  comb extraction  method would  not be  capable of  producing  large
quantities  of hyaluronate in  an efficient manner  if the use  of medical grade
hyaluronate  greatly  increased.   Consequently,  the   Company  developed   its
proprietary  fermentation process  for hyaluronate  using existing  knowledge of
other successful fermentation manufacturing processes. The Company believes that
the fermentation manufacturing approach is  superior to rooster comb  extraction
because  of greater  efficiency, flexibility, and  better economies  of scale in
producing large commercial quantities.

    The Company has invested approximately $9  million in the construction of  a
66,000  square foot facility primarily for the Company's proprietary hyaluronate
manufacturing process.  The  Company  currently  uses only  a  fraction  of  its
fermentation  manufacturing  capacity. The  Company  has purposely  built excess
capacity because it believes that the potential applications for hyaluronate, if
substantiated, could  require  significant  volumes  of  product.  In  addition,
several   corporate  partners  have  required  that  the  Company  validate  its
manufacturing  capability  to  fulfill  forecasted  production  requirements  by
creating  additional  capacity  and periodically  operating  at  higher capacity
levels. Lifecore believes its flexible, expandable capacity has been a  critical
factor in attracting strategic relationships.

    The  Company's  modular facility  provides  versatility in  the simultaneous
manufacturing of  various  types of  finished  products. Currently  the  Company
supplies  several different formulations of  hyaluronate (e.g., varied molecular
weight fractions) in powders, solutions and  gels, and in a variety of  finished
packages,  including bulk jars, vials and  syringes. The Hyaluronate Division is
continuously conducting development work relating to the techniques utilized  in
hyaluronate  manufacturing.  Such development  activity  is designed  to improve
production efficiencies and expand the Company's capabilities to achieve a wider
range of  hyaluronate product  specifications. The  Company's specialized  fluid
handling and aseptic packaging capabilities also provide the opportunity for the
Company   to  offer   contract  packaging  for   other  technically  challenging
non-hyaluronate fluids.

    The  Company's  facility   was  designed  to   meet  applicable   regulatory
requirements  and has been approved by the  FDA for the manufacture of both drug
and device products. The FDA  periodically inspects the Company's  manufacturing
systems,  and  requires conformance  to the  FDA's Good  Manufacturing Practices
("GMP") regulations. In addition, the Company's corporate partners are  required
by the FDA to conduct intensive regulatory audits of its facilities. The Company
also  regularly  contracts with  independent  regulatory consultants  to conduct
audits of the Company's  operations. The Company  has received certification  of
conformance  to ISO 9001 Standards and Medical Device Directives, as well as the
COMMISSION EUROPEEN (CE) Mark of Conformity from TUV Product Services of Munich,
Germany. These  approvals  represent  international symbols  of  quality  system
assurance  and compliance  with applicable  European Medical  Device Directives,
which greatly assist in the marketing of the Company's products in the  European
Union.

                                       11
<PAGE>
    The  Company uses  outside metal finishing  vendors to  produce its finished
dental implant  devices and  related components.  The Company  conducts its  own
inspection  of vendors  and quality assurance  functions related  to the implant
devices and components and performs its own finished packaging.

    The Company  purchases  materials  for its  production  of  hyaluronate  and
hydroxylapatite from outside vendors. While these materials are available from a
variety of sources, the Company principally uses limited sources for some of its
key  materials  to better  monitor quality  and  achieve cost  efficiencies. Raw
materials for  the Company's  bone graft  products are  supplied exclusively  by
United  States Gypsum Company, and the Company believes such supplier is able to
provide adequate amounts of the raw materials for such product.

COMPETITION

    The competitors of the Company include major chemical, dental, medical,  and
pharmaceutical  companies, as well  as smaller specialized  firms. Many of these
companies have significantly  greater financial,  manufacturing, marketing,  and
research and development resources than the Company.

    HYALURONATE PRODUCTS

    A  number of  companies produce  hyaluronate products  and thus  directly or
indirectly compete with Lifecore or its corporate partners. Genzyme  Corporation
currently  sells  a  high  molecular weight  hyaluronate  which  is manufactured
through a fermentation process to the Company's ophthalmic customer, Alcon,  for
use in its Provisc-Registered Trademark- solution. Genzyme is developing several
hyaluronate  based formulations for surgical  anti-adhesion applications and has
received export approval to market an anti-adhesion product in certain  European
countries.  If  Genzyme  receives  a  PMA  and  the  product  obtains commercial
acceptance, the Company's prospects for Lubricoat Gel, if and when approved, may
be adversely affected.  In addition, there  are other companies  working on  the
development of competitive anti-adhesion products.

    In  addition  to Genzyme,  several companies  produce hyaluronate  through a
fermentation process, including Bio-Technology General Corporation, Kyowa Hakko,
Nippon, and Miles Laboratories. The Company believes that it and Genzyme are the
only fermentation manufacturers  with the  current capability  to produce  large
commercial  quantities  of medical  grade hyaluronate  under GMP  conditions. In
addition, several  companies  manufacture  hyaluronate  by  using  rooster  comb
extraction  methods.  These companies  primarily  include Anika  Research, Inc.,
Biomatrix, Inc., Chesapeake Biological Labs,  Fidia SpA, and Kabi Pharmacia  AB.
The Company believes that its patented fermentation process may offer production
and  regulatory advantages over the  traditional rooster comb extraction method.
The Company's competitors  have filed  or obtained patents  covering aspects  of
fermentation production or uses of hyaluronate. These patents may cover the same
applications  as the Company's. Although there  can be no assurance, the Company
believes that it does not infringe the patents of its competitors. See  "Patents
and Proprietary Rights."

    The  Company believes that  competition in the  ophthalmic and medical grade
hyaluronate market is primarily based  on product performance and  manufacturing
capacity, as well as product development capabilities. Future competition may be
based   on  the  existence  of   established  supply  relationships,  regulatory
approvals, intellectual property,  and product price.  After a manufacturer  has
taken  a  product  through  the  FDA marketing  approval  process,  a  change in
suppliers  can   involve  significant   cost  and   delay  because   significant
manufacturing  issues  may be  encountered and  supplemental  FDA review  may be
required.

    ORAL RESTORATIVE PRODUCTS

    The  dental  implant  market  is  also  highly  competitive.  Major   market
competitors   include  Calcitek,  Inc.  (a  subsidiary  of  Intermedics,  Inc.),
Dentsply, Inc., Implant Innovations, Inc.,  Interpore, Inc., Nobelpharma AB  and
Steri-Oss  (a  Bausch  &  Lomb  Company).  A  number  of  these  competitors are
established companies with  dominant market  shares. The  Company believes  that
competition  in  the  dental  implant  market  is  primarily  based  on  product
performance, supply  of a  broad  product line,  field sales  support,  customer
service, innovation and price.

   
    The  Company believes that its primary  advantage is in an expanding product
line of over 900 products centered  around the Restore and Sustain Systems  that
address the breadth of current and
    

                                       12
<PAGE>
developing  dental implant treatment modalities. In addition, to ensure quality,
the Company distinguishes itself from its competitors by inspecting all critical
tolerances on every  implant. Also, the  FDA has in  recent years increased  its
scrutiny   of  dental  implant  products.  The  Company  believes  its  internal
regulatory capabilities enhance its ability to deal with the regulatory process,
which may give the Company a  competitive advantage. No assurance can be  given,
however,  that the Company can effectively  compete with manufacturers of dental
implant systems having larger, established distribution networks.

    The market  for  the  Company's  bone  graft  substitute  products  is  also
competitive.  The major competitors include synthetic product manufacturers such
as Calcitek, Inc., Interpore, Inc., Ceramed Corporation and Miter, Inc., as well
as natural bone  tissue banks, such  as Pacific Coast  Tissue Bank. The  Company
believes  that  competition  in  this  market  is  primarily  based  on  product
performance and price.

PATENTS AND PROPRIETARY RIGHTS

    The Company pursues a policy  of obtaining patent protection for  patentable
subject  matter in its proprietary technology. In May 1985, the Company received
a United States patent covering certain aspects of its hyaluronate  fermentation
process.  The Company has  also licensed a  1991 patent for  the recombinant DNA
encoding of  hyaluronate synthase,  exclusively in  the United  States and  non-
exclusively  outside the United  States. In August 1994,  in connection with the
Ethicon Agreement,  the  Company was  assigned  a pending  patent  covering  the
composition  of Lubricoat  Gel, with  applications filed  in the  United States,
Australia, Brazil, Canada, Europe, Greece, and  Japan. The patent has issued  in
Australia.  The Company also  has a United States  patent covering the processes
used in the  manufacture of  hydroxylapatite and  a second  patent covering  the
hydroxylapatite  product  produced by  that process.  The Company  also licenses
patented technology used in the production of hydroxylapatite from USG.

    The Company believes that patent protection is significant to its  business.
However, if other manufacturers were to infringe on its patents, there can be no
assurance  that the  Company would be  successful in challenging,  or would have
adequate resources to challenge, such infringement. The Company also relies upon
trade secrets, proprietary know-how  and continuing technological innovation  to
develop  and maintain its  competitive position. There can  be no assurance that
others will not obtain or independently develop technologies which are the  same
as  or similar to  the Company's technologies.  The Company pursues  a policy of
requiring employees,  temporary staff,  consultants  and customers  (which  have
access   to  some  of  its  proprietary  information)  to  sign  confidentiality
agreements. There  can  be  no  assurance  that the  Company  will  be  able  to
adequately protect its proprietary technology through patents or other means.

   
    The  Company is aware that one or  more of its competitors have obtained, or
are attempting to obtain, patents covering fermentation and other processes  for
producing  hyaluronate. Other patents have been, or may be, issued in the future
in product areas of interest to the  Company. Although the Company is not  aware
of  any claims that its current or anticipated products infringe on patents held
by others, no  assurance can be  given that  there will not  be an  infringement
claim against the Company in the future. The costs of any Company involvement in
legal  proceedings could be  substantial, both in  terms of legal  costs and the
time spent by management of the Company in connection with such proceedings.  It
is  also  possible that  the  Company, to  manufacture  and market  some  of its
products, may be required to obtain  additional licenses, which may require  the
payment  of initial fees,  minimum annual royalty fees  and ongoing royalties on
net sales. There can be no assurance  that the Company would be able to  license
technology  developed  by others,  on favorable  terms  or at  all, that  may be
necessary for the manufacture and marketing of its products.
    

GOVERNMENT REGULATION

   
    Government regulation  in  the  United  States  and  other  countries  is  a
significant  factor  in  the marketing  of  the  Company's products  and  in the
Company's ongoing research  and development activities.  The Company's  products
are subject to extensive and rigorous regulation by the FDA, which regulates the
products  as medical devices  and which, in  some cases, requires  a PMA, and by
    

                                       13
<PAGE>
   
foreign countries,  which regulate  the products  as medical  devices or  drugs.
Under  the Federal Food, Drug,  and Cosmetic Act ("FDC  Act"), the FDA regulates
clinical testing, manufacturing, labeling, distribution, sale, and promotion  of
medical devices in the United States.
    

    Following  the enactment of the Medical Device Amendments of 1976 to the FDC
Act, the FDA classified medical devices  in commercial distribution at the  time
of  enactment ("old devices") into one of three  classes -- Class I, II, or III.
This classification is based on the controls necessary to reasonably ensure  the
safety  and effectiveness  of medical devices.  Class I devices  are those whose
safety and effectiveness  can reasonably  be ensured  through general  controls,
such  as  labeling,  premarket  notification  (the  "510(k)  Notification"), and
adherence to FDA-mandated current GMP requirements for devices. Class II devices
are those whose safety and effectiveness  can reasonably be ensured through  the
use   of   special  controls,   such   as  performance   standards,  post-market
surveillance, patient  registries, and  FDA guidelines.  Class III  devices  are
devices  that  must  receive a  PMA  from the  FDA  to ensure  their  safety and
effectiveness. Ordinarily,  a  PMA requires  the  performance of  at  least  two
independent,  statistically  significant  clinical trials  that  demonstrate the
device's  safety   and   effectiveness.   Class  III   devices   are   generally
life-sustaining,  life-supporting, or implantable devices, and also include most
devices that were not on the market before May 28, 1976 ("new devices") and  for
which  the FDA has  not made a  finding of substantial  equivalence based upon a
510(k) Notification. An old Class III device  does not require a PMA unless  and
until  the FDA issues a regulation requiring submission of a PMA application for
the device.

    The FDA invariably requires clinical data for a PMA application and has  the
authority  to require such data for a  510(k) Notification. If clinical data are
necessary, the manufacturer or distributor  is ordinarily required to obtain  an
IDE  authorizing the conduct  of human studies.  Once in effect,  an IDE permits
evaluation of devices  under controlled  clinical conditions.  After a  clinical
evaluation process, the resulting data may be included in a PMA application or a
510(k) Notification. The PMA may be approved, or the 510(k) Notification cleared
by  the  FDA,  only  after  a review  process  which  may  include  requests for
additional data, sometimes requiring further studies.

   
    If a manufacturer  or distributor of  medical devices can  establish to  the
FDA's  satisfaction that  a new  device is  substantially equivalent  to what is
called a  "predicate device,"  i.e., a  legally  marketed Class  I or  Class  II
medical  device or a legally marketed Class III device for which the FDA has not
required a PMA, the  manufacturer or distributor may  market the new device.  In
the  510(k)  Notification,  a  manufacturer  or  distributor  makes  a  claim of
substantial equivalence, which the  FDA may require to  be supported by  various
types of information, including data from clinical studies, showing that the new
device is as safe and effective for its intended use as the predicate device.
    

   
    Following  submission  of  the  510(k)  Notification,  the  manufacturer  or
distributor may not place the new  device into commercial distribution until  an
order  is  issued  by  the  FDA  finding  the  new  device  to  be substantially
equivalent. The FDA has  no specific time  limit by which it  must respond to  a
510(k)  Notification. The  510(k) Notification process  can take  up to eighteen
months or more. The FDA may agree with the manufacturer or distributor that  the
new  device is substantially equivalent to a predicate device, and allow the new
device to be marketed in the United States. The FDA may, however, determine that
the new device is not substantially  equivalent and require the manufacturer  or
distributor  to submit a PMA or  require further information, such as additional
test data, including  data from clinical  studies before  it is able  to make  a
determination  regarding substantial  equivalence. Although  the PMA  process is
significantly more  complex,  time-consuming,  and  expensive  than  the  510(k)
Notification process, the latter process can also be expensive and substantially
delay the market introduction of a product.
    

    Hyaluronate  products are  generally Class III  devices. In  cases where the
Company is supplying  hyaluronate to a  corporate partner as  a raw material  or
producing  a finished  product under  a license  for the  partner, the corporate
partner will  be responsible  for  obtaining the  appropriate FDA  clearance  or
approval.   Export  of   the  Company's  hyaluronate   products  requires  FDA's
permission, in the form of an export  permit, and the approval of the  importing
country.

    The Sustain System and the Restore System, along with other dental implants,
are  categorized as old Class III devices and are eligible for marketing through
510(k) Notifications. The FDA, however,

                                       14
<PAGE>
   
has proposed to require PMAs for dental  implants, and by law must confirm  such
implants  as Class III devices and require PMAs for them or reclassify them into
Class II or Class I.  The FDA is expected to  make this decision by December  1,
1995.  The Company began clinical  trials of its Sustain  System under an IDE in
1990 in anticipation of the possibility that the FDA would require submission of
PMAs for  dental  implants. The  Company's  bone  graft products  are  Class  II
devices.
    

    Other  regulatory requirements are placed  on a medical device's manufacture
and the  quality control  procedures in  place,  such as  the FDA's  device  GMP
regulations. Manufacturing facilities are subject to periodic inspections by the
FDA to ensure compliance with device GMP requirements. The Company's facility is
subject  to inspections  as both  a device  and a  drug manufacturing operation.
Other  applicable  FDA  requirements   include  the  medical  device   reporting
regulation,  which requires that  the Company provide information  to the FDA on
deaths or serious injuries alleged to have  been associated with the use of  its
devices,  as well as product malfunctions  that would likely cause or contribute
to death or serious injury if the malfunction were to recur.

    If the Company is not  in compliance with FDA  requirements, the FDA or  the
federal government can order a recall, detain the Company's devices, withdraw or
limit  510(k) Notification clearances or PMA approvals, institute proceedings to
seize the  Company's devices,  prohibit  marketing and  sales of  the  Company's
devices,  and assess civil money penalties and impose criminal sanctions against
the Company, its officers, or its employees.

   
    There can be no  assurance that any of  the Company's clinical studies  will
show safety or effectiveness; that 510(k) Notifications or PMA applications will
be  submitted or, if submitted,  accepted for filing; that  any of the Company's
products that require clearance  of a 510(k) Notification  or approval of a  PMA
application  will obtain such clearance or approval  on a timely basis, on terms
acceptable to the Company for the purpose of actually marketing the products, or
at all; or  that following  any such  clearance or  approval previously  unknown
problems  will not result  in restrictions on  the marketing of  the products or
withdrawal of clearance or approval.
    

PRODUCT LIABILITY

    Product liability  claims may  be  asserted with  respect to  the  Company's
products.  In addition, the Company may be subject to claims for products of its
customers which incorporate Lifecore's materials. The Company maintains  product
liability  insurance  coverage  of $1.0  million  per claim,  with  an aggregate
maximum of  $2.0 million.  The  Company also  carries  a $2.0  million  umbrella
insurance policy which also covers product liability claims. Lifecore Biomedical
SpA  also carries product liability insurance in  the amount of $1.0 million per
claim with an  aggregate maximum of  $2.0 million. The  Company carries  product
liability  insurance for all of its products. However, there can be no assurance
that the Company  will have sufficient  resources to satisfy  product claims  if
they exceed available insurance coverage.

EMPLOYEES

    As  of July 31, 1995, the Company employed 114 persons on a full-time basis,
one part-time  employee  and  13  temporary employees.  None  of  the  Company's
employees  is represented  by a  labor organization,  and the  Company has never
experienced a work stoppage  or interruption due  to labor disputes.  Management
believes its relations with employees are good.

ITEM 2. PROPERTIES

    The  Company's  operations  are  all conducted  in  its  66,000  square foot
building in  Chaska, Minnesota.  The facility  was financed  primarily from  the
proceeds  of  the sale  of $7  million in  industrial development  revenue bonds
issued by the City of Chaska.

ITEM 3. LEGAL PROCEEDINGS

    Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    Not applicable.

                                       15
<PAGE>
                                    PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

    The Company's Common Stock is traded on the Nasdaq National Market under the
symbol  LCBM. The following table sets forth for each quarter of fiscal 1995 and
1994 the range of high  and low closing sale prices  of the Common Stock on  the
Nasdaq National Market. These quotations represent prices between dealers and do
not  include retail  mark-ups, markdowns  or commissions  and may  not represent
actual transactions.

<TABLE>
<CAPTION>
FISCAL YEAR                                                                        LOW       HIGH
- ------------------------------------------------------------------------------  ---------  ---------
<S>                                                                             <C>        <C>
1995
  First Quarter...............................................................  $   4 3/4  $       6
  Second Quarter..............................................................      3 3/8      5 1/2
  Third Quarter...............................................................      3 3/4      6 3/8
  Fourth Quarter..............................................................      4 7/8      8 7/8
1994
  First Quarter...............................................................  $   6 1/4  $   8 1/2
  Second Quarter..............................................................      7 1/4     10 7/8
  Third Quarter...............................................................      6 5/8     10 1/8
  Fourth Quarter..............................................................      3 7/8      7 7/8
</TABLE>

    The Company has not  paid cash dividends  on its Common  Stock and does  not
plan to pay cash dividends in the near future. The Company expects to retain any
future  earnings to finance its business. The Company has a loan agreement which
restricts its ability  to pay dividends.  See Note D  to Consolidated  Financial
Statements.

    At August 28, 1995, the Company had 886 shareholders of record.

                                       16
<PAGE>
ITEM 6. SELECTED FINANCIAL DATA

                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (In thousands, except per share amounts)

    The  following sets forth selected historical financial data with respect to
the Company and its subsidiaries.  The data given below as  of and for the  five
years  ended  June 30,  1995 has  been derived  from the  Company's Consolidated
Financial Statements audited by Grant Thornton LLP, independent certified public
accountants. Such  data  should  be  read  in  conjunction  with  the  Company's
Consolidated  Financial Statements  and Notes thereto  included elsewhere herein
and "Management's Discussion and Analysis of Financial Condition and Results  of
Operations."
<TABLE>
<CAPTION>
                                                                         YEARS ENDED JUNE 30,
                                                         -----------------------------------------------------
                                                           1991       1992       1993       1994       1995
                                                         ---------  ---------  ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>        <C>        <C>
STATEMENTS OF OPERATIONS DATA:
Net sales..............................................  $   5,884  $   4,482  $   7,485  $  10,430  $  10,018
Costs of goods sold....................................      3,401      3,267      3,767      6,004      7,900
                                                         ---------  ---------  ---------  ---------  ---------
Gross profit...........................................      2,483      1,215      3,718      4,426      2,118
Operating expenses
  Research and development.............................        622      1,555      1,706      1,072      1,381
  Marketing and sales..................................      1,853      2,579      2,764      2,645      3,038
  General and administrative...........................      1,411      1,715      2,198      2,100      2,382
  Write-down of building and equipment.................      1,200     --         --         --         --
  Manufacturing relocation.............................     --            714      1,331     --         --
                                                         ---------  ---------  ---------  ---------  ---------
                                                             5,086      6,563      7,999      5,817      6,801
                                                         ---------  ---------  ---------  ---------  ---------
Loss from operations...................................     (2,603)    (5,348)    (4,281)    (1,391)    (4,683)
Other income (expense).................................         34         45        554     (1,406)      (532)
                                                         ---------  ---------  ---------  ---------  ---------
Net loss...............................................  $  (2,569) $  (5,303) $  (3,727) $  (2,797) $  (5,215)
                                                         ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------
Net loss per common share..............................  $    (.49) $    (.81) $    (.53) $    (.39) $    (.66)
                                                         ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------
Weighted average shares outstanding....................      5,227      6,539      7,048      7,176      7,880
                                                         ---------  ---------  ---------  ---------  ---------
                                                         ---------  ---------  ---------  ---------  ---------

<CAPTION>

                                                                            AS OF JUNE 30,
                                                         -----------------------------------------------------
                                                           1991       1992       1993       1994       1995
                                                         ---------  ---------  ---------  ---------  ---------
<S>                                                      <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA:
Working capital........................................  $   2,203  $   9,568  $   7,756  $   3,618  $   3,987
Total assets...........................................     15,744     27,807     23,786     24,063     25,522
Long-term obligations..................................      7,748      8,136      7,398      9,051      7,888
Shareholders' equity...................................      4,500     15,029     13,453     11,328     10,188
</TABLE>

                                       17
<PAGE>
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

    The  Company  develops,  manufactures  and  markets  surgically  implantable
materials and devices through  its two divisions,  the Hyaluronate Division  and
the Oral Restorative Division.

    The  Company has a number of  relationships with corporate partners relating
to the development and marketing of hyaluronate based products for a variety  of
medical applications, as well as certain non-hyaluronate based applications that
utilize  the  Company's specialized  manufacturing capabilities.  Currently, the
primary commercial application for the  Company's hyaluronate is as a  component
in  an ophthalmic surgical product marketed by Alcon for cataract surgery. Sales
to Alcon are made under  a supply agreement which,  as most recently renewed  in
November  1994, has  a term  through December  31, 1998.  The agreement contains
minimum purchase  requirements  totalling  $10.4  million,  consisting  of  $3.2
million  in calendar year 1995  and $2.4 million in  each of calendar years 1996
through 1998. At the time the agreement was renewed, the Company received a $6.3
million cash advance from  Alcon against future  purchases. This advance  covers
Alcon's  payment for $3.2 million in  hyaluronate shipments ordered for calendar
1995 and will be  applied to shipments subsequent  to calendar 1995 until  fully
utilized.

    The  Company  has  other  products and  applications  for  hyaluronate under
various stages of development, as well  as a number of non-hyaluronate  products
under  development  for  which  the  Company  provides  manufacturing  services.
Currently, the Company's  major development  project involves  Lubricoat Gel,  a
hyaluronate   based  surgical   anti-adhesion  product.  For   a  product  under
development with a  corporate partner  the Company  may realize  revenues as  it
ships  hyaluronate powder or hyaluronate in finished packages to these corporate
partners for development, evaluation and testing.

    The Company's Oral Restorative Division designs and markets a  comprehensive
line  of titanium-based dental implants for the replacement of lost or extracted
teeth. In  May  1992, the  Company  acquired the  Sustain  System from  BII  and
subsequently, in July 1993, acquired ISS, the manufacturer of the Restore System
and the ISS line of compatible components. The Company has enhanced and expanded
these  product lines since their acquisition. The Oral Restorative Division also
manufactures and  markets  synthetic  bone graft  substitute  products  for  the
restoration  of bone tissue deterioration resulting from periodontal disease and
tooth loss. This Division's products are  marketed in the United States  through
the  Company's direct  sales force, in  Italy through  the Company's subsidiary,
Lifecore Biomedical SpA, and in other countries through distributors.

RESULTS OF OPERATIONS

    NET SALES.  Net sales  decreased $412,000 or 4%  in fiscal 1995 from  fiscal
1994,  due to a $1,680,000 decrease  in sales of hyaluronate products, partially
offset by a $1,268,000 increase in sales of oral restorative products.

    Hyaluronate sales decreased to $5,223,000 in fiscal 1995 from $6,903,000  in
fiscal  1994 due to a decrease in sales  to Alcon in fiscal 1995. Sales to Alcon
were $3,182,000, $5,996,000 and $5,094,000 for fiscal years 1995, 1994 and 1993.
Sales to Alcon in late fiscal 1993 and early fiscal 1994 were favorably impacted
when the Company  was required  to produce  large quantities  of hyaluronate  to
validate  its  Chaska  facility. Alcon  agreed  to  purchase a  majority  of the
hyaluronate inventory  produced as  a  result of  this validation  process.  The
Company believes that these purchases exceeded Alcon's inventory requirements in
these periods. Thus, sales to Alcon since late fiscal 1994 have been at contract
minimums.  The required minimum purchase under  the Alcon agreement for the last
six months of calendar 1995 is $1,580,000, and the required contract minimum for
calendar 1996 is $2,418,000; as a result, sales to Alcon are expected to decline
further in  fiscal 1996.  Net  sales to  other hyaluronate  customers  increased
$1,134,000 or 125% in fiscal 1995 from fiscal 1994.

                                       18
<PAGE>
    Oral  restorative product sales  increased 36% to  $4,795,000 in fiscal 1995
from $3,527,000 in fiscal 1994. The  increase in oral restorative product  sales
primarily  reflected the  expanding product  lines and  the effect  of increased
marketing and sales activities.

    Net sales increased $2,945,000 or 39%  in fiscal 1994 from fiscal 1993.  The
sales increase was due to a $1,319,000 increase in sales of hyaluronate products
and a $1,626,000 increase in sales of oral restorative products. The increase in
sales  of hyaluronate products was primarily attributable to a $900,000 increase
in the  quantity of  hyaluronate sold  to Alcon,  principally in  the first  two
quarters  of  fiscal  1994.  Oral restorative  product  sales  increased  86% to
$3,527,000 in fiscal 1994 from $1,901,000 in fiscal 1993, reflecting the broader
product line resulting  from the July  1993 ISS acquisition  and an increase  in
unit sales of the Sustain System.

    COST  OF GOODS  SOLD.   Cost of goods  sold, as  a percentage  of net sales,
increased to 79% for  fiscal 1995 from  58% for fiscal 1994  and 50% for  fiscal
1993.  The increases resulted principally from  direct charges for idle capacity
relating to hyaluronate products,  resulting from the  lower utilization of  the
Company's  manufacturing  facility  in  the  second  half  of  fiscal  1994  and
throughout fiscal 1995. In the fourth quarter  of fiscal 1993 and the first  two
quarters  of  fiscal  1994,  the  Company  had  produced  hyaluronate  in  large
quantities to validate its facility, resulting in higher levels of inventory  in
fiscal  1994 and leading to lower production levels in the second half of fiscal
1994 and throughout  fiscal 1995. The  anticipated level of  utilization of  the
Company's  manufacturing capacity will continue to cause direct charges for idle
capacity through at least fiscal  1996. Cost of goods  sold, as a percentage  of
net  sales for oral restorative  products, decreased to 49%  in fiscal 1995 from
68% in fiscal 1994  and 75% in fiscal  1993. The decreases resulted  principally
from  spreading fixed expenses over increased  oral restorative product sales in
fiscal 1994 and 1995, as well as from lower material costs.

    RESEARCH AND  DEVELOPMENT.    Research and  development  expenses  increased
$309,000 or 29% in fiscal 1995 from fiscal 1994 and decreased $634,000 or 37% in
fiscal  1994  from  fiscal  1993.  The increase  in  fiscal  1995  reflected the
assumption by the  Company in  August 1994 of  the research  and development  of
Lubricoat  Gel, which was previously the responsibility of Ethicon. Research and
development expenses  decreased in  fiscal 1994  principally because  of  higher
costs in fiscal 1993 connected with initial human clinical trials on the Sustain
Dental  Implant  System.  Research  and  development  expenses  are  expected to
increase in 1996  due principally to  the funding of  human clinical trials  for
Lubricoat Gel.

    MARKETING  AND  SALES.   Marketing and  sales  expenses are  primarily costs
incurred by the Company in support  of its Oral Restorative Division.  Marketing
and sales expenses increased $393,000 or 15% in fiscal 1995 from fiscal 1994 and
decreased  $119,000 or 4% in fiscal 1994  from fiscal 1993. The major components
of the increase  in fiscal  1995 were  $281,000 related  to compensation  costs,
primarily  associated with  additional sales  personnel, and  $40,000 related to
increased advertising and sales literature costs. The decrease in marketing  and
sales  expenses in fiscal 1994 resulted  principally from a decrease of $105,000
in advertising and sales literature costs.  The timing of advertising and  sales
literature  costs  can be  expected  to cause  marketing  and sales  expenses to
fluctuate from period to  period. Marketing and sales  expenses are expected  to
increase  in  fiscal  1996 due  principally  to  the further  addition  of sales
personnel, costs associated with  updated sales literature, and  a full year  of
expenses related to the direct sales force at Lifecore Biomedical SpA, which has
been in operation since April 1995.

    GENERAL  AND ADMINISTRATIVE.  General  and administrative expenses increased
$282,000 or 13% in fiscal 1995 from  fiscal 1994 and decreased $98,000 or 4%  in
fiscal  1994 from  fiscal 1993. These  fluctuations principally  resulted from a
litigation expense accrual recorded in fiscal 1993 and reversed in fiscal  1994.
In  fiscal  1993, a  class  action lawsuit  was  filed in  which  allegations of
securities law  violations were  made  against the  Company.  At that  time,  an
accrual  for legal expenses was  recorded in anticipation of  the defense of the
lawsuit. In early fiscal  1994, the lawsuit was  dismissed, and the accrual  was
reversed,  reducing general  and administrative expense  significantly in fiscal
1994. As a result, general and administrative expenses were lower in fiscal 1994
than in fiscal 1993 or 1995. The

                                       19
<PAGE>
increase in  fiscal 1995  also resulted  from an  increase in  bad debt  expense
relating to the account of a single customer. Without the fluctuations resulting
from  the litigation expense accrual and the increased bad debt expense, general
and administrative  expenses would  have been  relatively unchanged  over  these
periods.

    MANUFACTURING  RELOCATION.   Manufacturing relocation  costs in  fiscal 1993
reflect the expenses, principally related to the installation and validation  of
new  equipment, incurred by the Company to relocate its manufacturing capability
to its newly constructed Chaska, Minnesota facility.

    OTHER INCOME (EXPENSE).   In December  1993, the Company  sold the  building
which  served as a manufacturing facility  prior to the present Chaska location.
The sale resulted in a gain of $274,000 in fiscal 1994.

    During fiscal 1994, the Company invested its excess cash in a fund rated AAA
by Standard and Poors. The fund invested in various bonds and other  obligations
issued  or  guaranteed as  to  payment of  principal  and interest  by  the U.S.
government. Included  in  the  investments of  the  fund  were  mortgage-related
securities  and  their  derivatives, such  as  interest-only  and principal-only
securities and inverse  floating rate  securities. During the  first quarter  of
calendar  1994, the fund's value  declined and, in April  1994, the Company sold
its investment and  realized a  loss of $1,047,000.  Prior to  fiscal 1994,  the
Company's  investment in the same fund had yielded gains in excess of the fiscal
1994 loss.

    Interest expense increased  in fiscal 1995  from fiscal 1994  and in  fiscal
1994  from fiscal  1993 due to  the debt related  to the acquisition  of the ISS
dental implant business. Interest  income increased in  fiscal 1995 from  fiscal
1994  and decreased in  fiscal 1994 from  fiscal 1993. The  increase in interest
income in fiscal 1995 reflected the additional cash available to invest from the
August 1994 sale of stock to  Johnson & Johnson Development Corporation and  the
November  1994 cash  advance received  from Alcon.  The decrease  in fiscal 1994
interest income reflected lower levels of cash available to invest.

LIQUIDITY AND CAPITAL RESOURCES

    Inventories consist  mainly of  finished  hyaluronate and  oral  restorative
products  and  related  raw  materials.  The  portion  of  finished  hyaluronate
inventory that is not expected to be  consumed within the next twelve months  is
classified  as long-term. The finished hyaluronate  inventory is maintained in a
frozen state and  has a  shelf life  in excess  of five  years. Total  inventory
increased  $862,000 or 16%  in fiscal 1995  from fiscal 1994  principally due to
expansion of the oral restorative product inventory.

    The Company incurred losses in each of  the three years in the period  ended
June  30,  1995, reflecting  the significant  costs  incurred in  validating and
operating the  Company's facilities,  research  and development  and  marketing.
Historically,  the  Company  has financed  its  operations with  debt  and lease
obligations and  the sale  of its  Common  Stock. In  August 1994,  the  Company
received  $2,600,000 in cash as  part of the consideration  for its Common Stock
sold to Johnson & Johnson Development Corporation. The Company has conserved its
cash  resources  by   negotiating  amendments  to   certain  of  its   financial
obligations.  Beginning  in  1991, the  Company  and Johnson  &  Johnson Finance
Corporation entered into  an operating  lease agreement (the  "JJFC Lease")  for
$7,900,000  of  equipment.  Under  the terms  of  the  agreement  and subsequent
amendments, lease  payments were  deferred  until April  1994. In  addition,  in
October  1992, the  Company issued its  Common Stock  as the form  of payment to
satisfy $2,050,000 in notes payable in connection with the Company's acquisition
of BII's Sustain  Dental Implant  System. In connection  with the  terms of  the
agreements with the note holder, the Company satisfied the $2,050,000 obligation
and  received $521,000 in cash as settlement of the value assigned to the Common
Stock. The loan agreement between the  Company and the holder of the  industrial
development  revenue bonds utilized to finance the Company's Chaska facility was
amended in July 1995  to waive the  fixed charge coverage  ratio, the cash  flow
coverage  ratio, the  minimum current  ratio and the  maximum debt  to net worth
limitation through June 30,  1996. With respect to  certain of these  covenants,
the  Company  anticipates that  it will  be required  to obtain  further waivers

                                       20
<PAGE>
in fiscal 1997. There can be no assurance that future waivers will be available.
If waivers cannot be obtained and these obligations are accelerated, the Company
may require  additional financing.  See  Note D  to the  Consolidated  Financial
Statements.

    The  Company has had  significant operating cash flow  deficits for the last
three fiscal years, and  it continues to have  significant fixed obligations  in
future  periods.  Obligations  under  the  JJFC  Lease  and  other  leases,  the
industrial development  revenue bonds  and  the ISS  note total  $3,016,000  for
fiscal  1996 and $2,445,000 for fiscal 1997. In addition, the Company received a
$6.3 million advance on product purchases from Alcon in November 1994, which the
Company used for  working capital in  fiscal 1995. In  fiscal 1995, the  Company
shipped  $1.6 million of products due  under this advance to Alcon. Accordingly,
the remaining $4.7 million of product shipments due to Alcon in fiscal 1996  and
1997  will  not generate  additional cash.  The  Company from  time to  time has
obtained other cash advances and has also obtained permission from its corporate
partners to defer  scheduled payments  for cash management  purposes. While  the
Company  expects to make such requests in  the future, there can be no assurance
that its requests will be granted.

   
    Due to the Company's fixed  obligations and anticipated operating cash  flow
deficits  through  fiscal 1997,  the Company  expects  its cash  requirements to
significantly exceed the cash generated from anticipated operations. On  October
18,  1995, the Company  received net proceeds  of approximately $19,900,000 from
the sale of 2,200,000 shares of its  Common Stock through a public offering.  An
additional  330,000  shares of  common stock  are  registered and  available for
public sale related to the underwriters' over-allotment option. The future  sale
of  these  shares is  not  assured. The  net  proceeds and  shares  sold include
$2,000,000 received from Johnson & Johnson Development Corporation (see Notes  F
and  M to the  Company's Consolidated Financial Statements)  for the purchase of
205,128 shares  at the  same  price per  share  as to  the  public. Due  to  the
uncertainties involved in development, regulatory approval and market acceptance
of  its new products and adequate growth  in its existing products, no assurance
can be given that  these resources will  be sufficient to  allow the Company  to
attain and maintain positive cash flow. If the Company exhausts the net proceeds
of  the  offering  prior  to  achieving  and  maintaining  positive  cash  flow,
additional financing will be  necessary. If additional  financing is needed,  no
assurance  can be given that such financing will be available and, if available,
will be on terms favorable  to the Company and its  shareholders. See Note B  to
the Company's Consolidated Financial Statements.
    

    The  Company's ability  to generate positive  cash flow  from operations and
achieve profitability is dependent upon the continued expansion of revenue  from
its  hyaluronate and oral  restorative businesses. In  the Hyaluronate Division,
future  revenue  growth  is  unpredictable  due  to  the  complex   governmental
regulatory  environment for new medical products  and the early stage of certain
of these  markets.  Similarly,  expansion  of  the  Company's  Oral  Restorative
Division  revenues is also dependent on  increased revenue from new and existing
customers, as  well  as  successfully attending  to  market  competition  issues
commensurate  with that more mature field. Current or future regulatory approval
requirements also  affect  the  timing  of  future  new  products  in  the  Oral
Restorative  Division.  As  a result  of  these  factors, the  Company  does not
currently anticipate commercial sales sufficient to generate positive cash  flow
through fiscal 1997.

                                       21
<PAGE>
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The  consolidated  financial statements  are listed  under  Item 14  of this
report.

    Summarized unaudited  quarterly  financial data  for  1995 and  1994  is  as
follows:

<TABLE>
<CAPTION>
                                                                               QUARTER
                                                    --------------------------------------------------------------
                                                        FIRST           SECOND          THIRD           FOURTH
                                                    --------------  --------------  --------------  --------------
<S>                                                 <C>             <C>             <C>             <C>
Year ended June 30, 1995
  Net sales.......................................  $    1,842,000  $    2,189,000  $    2,885,000  $    3,102,000
  Gross profit....................................         102,000         629,000         683,000         704,000
  Net loss........................................      (1,658,000)     (1,141,000)     (1,137,000)     (1,279,000)
  Net loss per share..............................  $         (.22) $         (.14) $         (.14) $         (.16)
  Weighted average shares outstanding.............       7,632,015       7,953,206       7,962,294       7,970,935

Year ended June 30, 1994
  Net sales.......................................  $    3,367,000  $    3,165,000  $    1,770,000  $    2,128,000
  Gross profit....................................       1,827,000       1,768,000         683,000         148,000
  Net earnings (loss).............................         356,000         217,000        (776,000)     (2,594,000)
  Net earnings (loss) per share...................  $          .05  $          .03  $         (.11) $         (.36)
  Weighted average shares outstanding.............       7,155,938       7,161,267       7,174,200       7,195,615
</TABLE>

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

    None.

                                       22
<PAGE>
                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The  following sets forth the names  of the executive officers and directors
of  Lifecore,  in   addition  to  certain   other  information  regarding   such
individuals:

<TABLE>
<CAPTION>
NAME                                           AGE     POSITION WITH COMPANY
- ------------------------------------------     ---     ---------------------------------------------------------------
<S>                                         <C>        <C>
James W. Bracke, Ph.D.....................     48      President, Chief Executive Officer, Secretary and Director
Brian J. Kane.............................     42      Vice President of New Business Development
Mark J. McKoskey..........................     44      Vice President and General Manager, Oral Restorative Division
Colleen M. Olson..........................     42      Vice President of Corporate Administrative Operations
Nancy J. Teasdale.........................     39      Vice President and General Manager, Hyaluronate Division
Orwin L. Carter...........................     53      Director
Joan L. Gardner...........................     50      Director
John C. Heinmiller........................     41      Director
Robert P. Hickey..........................     49      Director
Donald W. Larson..........................     66      Director
Richard W. Perkins........................     64      Director
</TABLE>

    JAMES  W.  BRACKE,  PH.D.   Dr.  Bracke  was appointed  President  and Chief
Executive Officer and a director in August 1983 and Secretary in March 1995.  He
joined  the Company in  February 1981 as Senior  Research Scientist. The Company
has an employment agreement with Dr. Bracke that extends through June 1998.  Dr.
Bracke's  employment agreement prohibits him from competing with the Company for
three years after termination of employment. In the event of termination upon  a
change  in control  of the Company,  the employment agreement  provides that Dr.
Bracke will receive a sum equal to 300% of his base salary.

    BRIAN J. KANE.  Mr. Kane has been Vice President of New Business Development
for the Company  since July 1991.  He joined  the Company as  Vice President  of
Marketing in June 1986.

    MARK  J. MCKOSKEY.  Mr. McKoskey has been Vice President and General Manager
of the Oral Restorative  Division since July 1994.  He became Vice President  of
Operations  in June  1990. He  joined the  Company in  June 1985  as engineering
manager.

    COLLEEN  M.  OLSON.    Ms.  Olson  has  been  Vice  President  of  Corporate
Administrative Operations of the Company since May 1991. Prior to that time, she
was  Vice President of Human Resources and  Administration from June 1990 to May
1991, and Director of  Human Resources and Administration  from October 1984  to
June 1990. She joined the Company in January 1980 as Office Manager.

    NANCY J. TEASDALE.  Ms. Teasdale has been Vice President and General Manager
of  the Hyaluronate  Division since  September 1994.  She joined  the Company in
August 1991 as  Manager of  Quality Assurance.  From January  1989 through  July
1991,  she was  Manager of Quality  Assurance and Technical  Support for Michael
Foods, Inc., a diversified food processor.

    ORWIN L.  CARTER.   Dr. Carter  is  currently a  private consultant  to  the
diagnostic device industry. From December 1989 through September 1994, he served
as  President and Chief Executive Officer of INCSTAR Corporation. He then served
as Chairman until March 1995. INCSTAR Corporation manufactures and markets  test
kits   and  related  products  used   by  major  hospitals,  clinical  reference
laboratories and researchers involved  in diagnosing and treating  immunological
conditions.  He has  been a  director of the  Company since  1989 and  is also a
director of Theragenics Corporation.

                                       23
<PAGE>
    JOAN L. GARDNER.  Ms. Gardner has had a career in community service. She  is
currently  serving  on the  Board of  Children's Health  Care, the  newly merged
entity of  Saint Paul  Children's Hospital  and Minneapolis  Children's  Medical
Center,  and chairs  its Quality Committee.  She formerly chaired  the Boards of
Trustees of  the  Biomedical  Research Institute  and  The  Children's  Hospital
Incorporated  and served on the board  of the National Association of Children's
Hospitals and Related Institutes and chaired its Education Council. Ms.  Gardner
joined the Company's Board in November 1992.

    JOHN  C. HEINMILLER.  Mr. Heinmiller  is currently Vice President of Finance
and  Administration  and  a  director   of  Daig  Corporation,  which   designs,
manufactures and markets medical devices for cardiovascular applications. He was
Vice  President  of Finance  and  Chief Financial  Officer  of the  Company from
October 1991 to  February 1995.  Prior to October  1991, Mr.  Heinmiller was  an
employee of Grant Thornton LLP, a national CPA firm and he was a partner of that
firm from 1986 to 1991. He became a director of the Company in November 1994.

    ROBERT  P.  HICKEY.   Mr. Hickey  has been  President of  Roberts Healthcare
Resources, a consulting firm  focused on management  support to small  companies
and  venture funds, since 1994. From 1975 to 1994, he was with Johnson & Johnson
Companies in various capacities,  most recently as  Vice President of  Marketing
and a director of Ethicon, Inc. He has been a director of Lifecore since January
1995.

    DONALD  W. LARSON.   Mr.  Larson is  a self-employed  business publisher and
editor. He has  been editor  and publisher  of BUSINESS  NEWSLETTER since  1980.
Prior  to 1980,  he was  editor and publisher  of the  magazine CORPORATE REPORT
MINNESOTA. He has been a director of the Company since 1983.

   
    RICHARD W. PERKINS.  Mr. Perkins is President, Chief Executive Officer and a
director of Perkins Capital Management,  Inc., Wayzata, Minnesota, where he  has
held  those  positions since  January 1985.  Mr.  Perkins is  a director  of the
following public companies:  Bio-Vascular, Inc.,  Celox Corporation,  Children's
Broadcasting  Corporation,  CNS,  Inc.,  Discus  Acquisition  Corporation, Eagle
Pacific Industries, Inc.,  Garment Graphics,  Inc., Nortech  Systems, Inc.,  and
Quantech Ltd. He has been a director of Lifecore since 1983.
    

    All  executive  officers named  are  elected or  appointed  by the  Board of
Directors for a term of  office from the time  of election or appointment  until
the  next  annual meeting  of directors  (held following  the annual  meeting of
shareholders) and  until  their  respective  successors  are  elected  and  have
qualified.  Pursuant to  the Company's Articles  of Incorporation,  the Board of
Directors is divided into three classes of directors, with each director serving
a three-year  term. Each  year  only one  class of  directors  is subject  to  a
shareholder  vote, and approximately one-third  of the directors (presently, two
directors in each of  two classes and  three directors in  one class) belong  to
each class.

ITEM 11. EXECUTIVE COMPENSATION

    The  following table  sets forth certain  information regarding compensation
paid during each of the Company's last three fiscal years to the Company's Chief
Executive  Officer.  No  other  executive  officers  of  the  Company  had  cash
compensation that exceeded $100,000, based on salary earned during fiscal 1995.

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                                                                              LONG-TERM
                                                                                    ANNUAL COMPENSATION     COMPENSATION
                                                                                                            -------------
                              NAME AND                                  FISCAL    ------------------------      STOCK
                         PRINCIPAL POSITION                              YEAR       SALARY        BONUS      OPTIONS(1)
- ---------------------------------------------------------------------  ---------  -----------  -----------  -------------
<S>                                                                    <C>        <C>          <C>          <C>
James W. Bracke......................................................       1995  $   189,073      --            10,000
 President and Chief                                                        1994      188,171      --            25,000
 Executive Officer                                                          1993      153,116      --             5,000
<FN>
- ------------------------
(1)  Number of shares of common stock purchasable under option grants.
</TABLE>

                                       24
<PAGE>
                       OPTION GRANTS IN LAST FISCAL YEAR

    The  following  table  sets  forth information  with  respect  to  the Chief
Executive Officer, concerning  stock options granted  to that individual  during
the last fiscal year:

<TABLE>
<CAPTION>
                                                                                                       POTENTIAL REALIZABLE
                                                                                                         VALUE AT ASSUMED
                                                                                                         ANNUAL RATES OF
                                                          % OF TOTAL                                       STOCK PRICE
                                                            OPTIONS     EXERCISE OR                      APPRECIATION FOR
                                                          GRANTED TO    BASE PRICE                        OPTION TERM(4)
                                             OPTIONS     EMPLOYEES IN       PER         EXPIRATION     --------------------
NAME                                         GRANTED       LAST YEAR     SHARE(2)        DATE(3)          5%         10%
- -----------------------------------------  ------------  -------------  -----------  ----------------  ---------  ---------
<S>                                        <C>           <C>            <C>          <C>               <C>        <C>
James W. Bracke..........................     10,000(1)          6.0     $    3.88      Oct. 19, 2004  $  24,370  $  61,758
<FN>
- ------------------------
(1)  Exercisable  in cumulative 25% annual installments commencing one year from
     date of grant (October 19, 1994), with full vesting occurring on the fourth
     anniversary date.
(2)  All options were granted at the market value of the Company's common  stock
     based upon the last reported price on date preceding the date of grant. The
     exercise  price and tax withholding obligations  related to exercise may be
     paid by delivery  of already owned  shares or by  offset of the  underlying
     shares, subject to certain conditions.
(3)  All options have a ten year term, subject to termination of employment.
(4)  Gains  are  reported net  of the  option exercise  price, but  before taxes
     associated with exercise. These amounts represent certain assumed rates  of
     appreciation  only. Actual  gains, if  any, on  stock option  exercises are
     dependent on  the future  performance of  the common  stock, overall  stock
     market  conditions,  as  well as  the  optionholder's  continued employment
     through the vesting  period. The amounts  reflected in this  table may  not
     necessarily be achieved.
</TABLE>

        OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END OPTION VALUES

    The  following  table  sets  forth information  with  respect  to  the Chief
Executive Officer, concerning  the exercise  of options during  the last  fiscal
year and unexercised options held as of the end of the fiscal year:
<TABLE>
<CAPTION>
                                                                                                            VALUE OF
                                                                                                           UNEXERCISED
                                                                                                           IN-THE-MONEY
                                                                                                              OPTIONS
                                                                                 NUMBER OF UNEXERCISED         AT
                                                  SHARES                          OPTIONS AT YEAR-END      YEAR-END(2)
                                                ACQUIRED ON        VALUE       --------------------------  -----------
NAME                                             EXERCISE       REALIZED(1)    EXERCISABLE  UNEXERCISABLE  EXERCISABLE
- ---------------------------------------------  -------------  ---------------  -----------  -------------  -----------
<S>                                            <C>            <C>              <C>          <C>            <C>
James W. Bracke..............................       --              --             67,250        30,417     $  37,085

<CAPTION>

NAME                                           UNEXERCISABLE
- ---------------------------------------------  -------------
<S>                                            <C>
James W. Bracke..............................   $    55,000
<FN>
- ------------------------
(1)  Market  value  on  the  date  of  exercise  of  shares  covered  by options
     exercised, less option exercise price.

(2)  The closing  price for  the Company's  common stock  on June  30, 1995  was
     $7.75.  Value  is calculated  on the  basis of  the difference  between the
     option exercise  price and  $7.75 multiplied  by the  number of  shares  of
     common stock underlying the options.
</TABLE>

    EMPLOYMENT  AND SEVERANCE  AGREEMENT.  Dr.  James W.  Bracke, the President,
Chief Executive Officer, Secretary and a  Director of the Company, entered  into
an  Employment Agreement  with the  Company dated  June 1,  1991, as  amended on
August 14, 1995, which provides for a  term of employment through June 30,  1998
and  contains customary confidential disclosure  and non-compete provisions. The
Agreement provides for a  severance payment equal to  300% of Dr. Bracke's  base
salary paid during the year preceding a termination which is made as a result of
a  merger or acquisition of the Company or as a result of a change in control of
the Company.  Dr. Bracke's  base  salary is  currently  $183,000 per  year  and,
accordingly,  in the event  the severance provision  of his Employment Agreement
were triggered by a merger, acquisition or change in control, the Company or its
successor would be obligated to pay him approximately $549,000.

    REMUNERATION OF DIRECTORS.   Directors who are not  officers of the  Company
receive a fee of $500 per month.

                                       25
<PAGE>
    The 1990 Stock Plan (the "1990 Plan") provides for the automatic granting of
a  defined number of options to non-employee directors. Such options are granted
to each person who is not an employee of the Company and who (i) was serving  as
a  director on the date the 1990 Plan  was approved by shareholders, or (ii) was
elected a director (whether by vote of shareholders or directors) subsequent  to
September 27, 1990 and who was not serving as a director at such date. Each such
person  automatically receives, as of the date of such election, a non-qualified
option to purchase 10,000 shares of common stock with the option price equal  to
the  fair market value of  the Company's common stock  on such date. The options
have ten-year terms and are exercisable,  as to one-third of the shares  subject
to  the option,  beginning one year  after the date  of option grant;  as to the
second third, beginning two years after the date of option grant; and as to  the
last  third, beginning three years after the  date of option grant. At the third
anniversary date of an  option grant, a non-employee  director who continues  to
serve  as a  member of  the Board  shall automatically  be granted  an option to
purchase an additional 10,000 shares of stock with the option price equal to the
fair market value of the Company's common stock on such date. Any vested portion
of these options will not expire upon  termination of service as a director.  No
stock  appreciation  rights  may  be  granted  in  connection  with  options  to
non-employee directors. Under the 1990 Plan, the maximum number of shares as  to
which  options may be  granted to all non-employee  directors is 200,000 shares,
and the maximum number of shares as to  which options may be granted to any  one
non-employee  director is 20,000 shares. Pursuant to the automatic grant feature
of the 1990 Plan, Mr. Hickey was granted an option to purchase 10,000 shares  at
$3.875  on January 2, 1995 and Mr.  Heinmiller was granted an option to purchase
10,000 shares at $5.25 on March 23, 1995.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

    The following  table  sets forth  as  of August  28,  1995, the  number  and
percentage of outstanding shares of Common Stock beneficially owned by: (i) each
person who is known by the Company to be the beneficial owner of more than 5% of
its  outstanding Common Stock, (ii) each director  of the Company, and (iii) all
directors and officers of the Company as a group.

<TABLE>
<CAPTION>
                                  NAME AND ADDRESS OF                                      NUMBER OF
                                   BENEFICIAL OWNER                                         SHARES       PERCENT(1)
- ---------------------------------------------------------------------------------------  -------------  -------------
<S>                                                                                      <C>            <C>
Johnson & Johnson Development Corporation
  One Johnson & Johnson Plaza
  New Brunswick, NJ 08933..............................................................      757,396(2)        9.5%
Perkins Capital Management, Inc.
  730 East Lake Street
  Wayzata, MN 55391....................................................................      588,760(3)        7.4
James W. Bracke, Ph.D..................................................................      195,280(4)        2.4
Orwin L. Carter, Ph.D..................................................................       23,666(5)          *
Joan L. Gardner........................................................................       14,750(6)          *
John C. Heinmiller.....................................................................        2,000             *
Robert P. Hickey.......................................................................       --             --
Donald W. Larson.......................................................................       29,966(7)          *
Richard W. Perkins.....................................................................       70,666(8)          *
Directors and officers as a group (11 persons).........................................      473,332(9)        5.8
<FN>
- ------------------------
 *   Indicates less than one percent.

(1)  Based on 7,985,292 shares outstanding as of August 28, 1995.

(2)  Based upon the content of a statement  filed as of August 8, 1994  pursuant
     to Section 13(g) of the Exchange Act.
</TABLE>

                                       26
<PAGE>

<TABLE>
<S>  <C>
(3)  Based upon the content of a statement filed as of July 31, 1995 pursuant to
     Section  13(g)  of the  Securities Exchange  Act  of 1934.  Excludes shares
     beneficially owned by  Richard W. Perkins,  the controlling shareholder  of
     Perkins Capital Management, Inc. and a director of the Company.

(4)  Includes  61,391  shares  held by  Dr.  Bracke's wife,  50,056  shares held
     jointly by  Dr. Bracke  and his  wife, 7,000  shares held  by Dr.  Bracke's
     children  and  76,833 shares  which Dr.  Bracke has  the right  to purchase
     pursuant to stock options which are or will become exercisable within sixty
     days of the date hereof.

(5)  Includes 22,666 shares which Dr. Carter has the right to purchase  pursuant
     to  stock options which are or will become exercisable within sixty days of
     the date hereof.

(6)  Includes 4,250  shares held  by a  partnership in  which Ms.  Gardner is  a
     partner  and  10,000 shares  which Ms.  Gardner has  the right  to purchase
     pursuant to stock options which are or will become exercisable within sixty
     days of the date hereof.

(7)  Includes 19,666 shares which Mr. Larson has the right to purchase  pursuant
     to  stock options which are or will become exercisable within sixty days of
     the date hereof.

(8)  Includes 45,000 shares held by various  trusts of which Mr. Perkins is  the
     sole  trustee, 6,000 shares held by a foundation created by Mr. Perkins and
     19,666 shares which Mr. Perkins has the right to purchase pursuant to stock
     options which are or will become exercisable within sixty days of the  date
     hereof. Excludes 588,760 shares held for the accounts of clients of Perkins
     Capital  Management, Inc. ("PCM"), a registered investment advisor of which
     Mr. Perkins is the controlling shareholder.  PCM has the right to sell  the
     shares  but does not have voting power over the shares. Mr. Perkins and PCM
     disclaim beneficial interest  in the  shares held  for the  account of  PCM
     clients.

(9)  Includes 251,783 shares which certain directors and officers have the right
     to  purchase pursuant to stock options which are or will become exercisable
     within sixty days of the date hereof.
</TABLE>

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    Not Applicable.

                                       27
<PAGE>
                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
<TABLE>
<S>        <C>                                                                    <C>
(a)        Documents filed as a part of the report:

1.         Consolidated Financial Statements

<CAPTION>

                                                                                   FORM 10-K PAGE
                                                                                     REFERENCE
                                                                                  ----------------
<S>        <C>                                                                    <C>
           Report of Independent Certified Public Accountants...................  F-1
           Consolidated Balance Sheets -- June 30, 1994 and 1995................  F-2
           Consolidated Statements of Operations -- years ended June 30, 1993,
           1994 and 1995........................................................  F-3
           Consolidated Statements of Cash Flows -- years ended June 30, 1993,
           1994 and 1995........................................................  F-4
           Consolidated Statements of Shareholders' Equity -- years ended June
           30, 1993, 1994, and 1995.............................................  F-5
           Notes to Consolidated Financial Statements...........................  F-6 through F-15

2.         Consolidated Financial Statement Schedules
<CAPTION>

                                                                                     FORM 10-K
DESCRIPTION                                                                        PAGE REFERENCE
- --------------------------------------------------------------------------------  ----------------
<S>        <C>                                                                    <C>
           Schedule II -- Valuation and Qualifying Accounts.....................  S-1

(b)        Reports on Form 8-K
           None.

(c)        Exhibits and Exhibit Index
</TABLE>

   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
<S>        <C>
     2.1   Stock Purchase Agreement between ISS and Lifecore dated July 28, 1993 (includes $2 million 5% Promissory
           Note dated July 28, 1993 as Exhibit A and Security Agreement as Exhibit B) (Pursuant to Rule 24b-2,
           certain portions of this Exhibit have been deleted and filed separately with the Commission)
           (incorporated by reference to Exhibit 2.1 to Form 8-K dated July 8, 1993)

     3.1   Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 19(a) to Amendment
           No. 1 on Form 8, dated July 13, 1988, to Form 10-Q Report for the quarter ended December 31, 1987)

     3.2   Amended Bylaws, filed herewith

     4.1   Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 to 1987 S-2 Registration
           Statement [File No. 33-12970])

    10.1   Loan Agreement dated as of September 1, 1990 between the City of Chaska and the Company (incorporated by
           reference from Exhibit 4.2 to the Registrant's Form 10-K for the year ended June 30, 1990, as amended on
           Form 8 dated October 12, 1990) as amended on June 10, 1991 and July 24, 1991 (incorporated by reference
           from Exhibit 10.2 to the Registrant's Amendment No. 1 to Form 1991 S-2 Registration Statement [File No.
           33-41291]) as amended on August 3, 1992 (incorporated by reference to Exhibit 10.1 to Form 10-K for the
           year ended June 30, 1992) as amended on July 28, 1994 (incorporated by reference to Exhibit 10.1 to Form
           10-K for the year ended June 30, 1994), as amended on July 27, 1995*
</TABLE>
    

                                       28
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
<S>        <C>
    10.2   Trust Indenture dated as of September 1, 1990 from the City of Chaska to Norwest Bank Minnesota, N.A.,
           as Trustee (incorporated by reference from Exhibit 4.3 to the Registrant's Form 10-K for the year ended
           June 30, 1990, as amended on Form 8 dated October 12, 1990)

    10.3   Combination Mortgage, Security Agreement and Fixture Financing Statement dated as of September 1, 1990
           from the Company to Norwest Bank Minnesota, N.A., as Trustee (incorporated by reference from Exhibit 4.4
           to the Registrant's Form 10-K for the year ended June 30, 1990, as amended on Form 8 dated October 12,
           1990)

    10.4   Contract for Private Redevelopment dated as of September 1, 1990 between the Company and Chaska Economic
           Development Authority (incorporated by reference from Exhibit 4.5 to the Registrant's Form 10-K for the
           year ended June 30, 1990, as amended on Form 8 dated October 12, 1990)

    10.5   Hyaluronate Purchase Agreement dated March 28, 1990 between the Company and Alcon (Incorporated by
           reference to Exhibit 10 to Form 8-K dated April 10, 1990, as amended on Form 8 dated May 23, 1990) as
           amended on July 17, 1992, (Certain information has been deleted from this exhibit and filed separately
           with the Securities and Exchange Commission pursuant to a request for confidential treatment under Rule
           24b-2) (incorporated by reference to Exhibit 10.5 to Form 10-K for the year ended June 30, 1992)

    10.6   Employment Agreement dated June 10, 1991 with James W. Bracke (incorporated by reference to Exhibit
           10.11 to 1991 S-2 Registration Statement [File No. 33-41291]), as amended by letter agreement dated on
           August 14, 1995*

    10.7   Form of Indemnification Agreement entered into between the Company and directors and officers*

    10.8   1987 Stock Option Plan (incorporated by reference to Exhibit 4(a) to S-8 Registration Statement [File
           No. 33-26065])

    10.9   1987 Employee Stock Purchase Savings Plan (incorporated by reference to Exhibit 4(a) to S-8 Registration
           Statement [File No. 33-19288])

    10.10  1990 Employee Stock Purchase Savings Plan (incorporated by reference to Exhibit 4(a) to S-8 Registration
           Statement [File No. 33-32984])

    10.11  1990 Stock Plan (incorporated by reference to Exhibit 4(a) to S-8 Registration Statement [File No.
           33-38914]) as amended by Amendment No. 1 (incorporated by reference to Exhibit 10.13 to Form 10-K for
           the year ended June 30, 1994)

    10.12  Conveyance, License, Development and Supply Agreement dated August 8, 1994 between Lifecore Biomedical,
           Inc. and Ethicon, Inc. (pursuant to Rule 24b-2, certain portions of this Exhibit have been omitted and
           filed separately with the Commission), (incorporated by reference to Exhibit 10.14 to Form 10-K for the
           year ended June 30, 1994)

    10.13  Equipment Lease dated May 28, 1991 between the Registrant and Johnson & Johnson Finance Corporation
           (incorporated herein by reference from Exhibit 10.20 to 1991 S-2 Registration Statement [File No.
           33-12970]) as amended in May 1992 (incorporated by reference to Exhibit 10.15 to Form 10-K for the year
           ended June 30, 1992) as amended in January 1993 (incorporated by reference to Exhibit 10.15 to Form 10-K
           for the year ended June 30, 1993) as amended in January 1994 and March 1994 (incorporated by reference
           to Exhibit 10.15 to Form 10-Q for the quarter ended March 31, 1994)
</TABLE>
    

                                       29
<PAGE>
   
<TABLE>
<CAPTION>
 EXHIBIT
 NUMBER                                                  DESCRIPTION
- ---------  --------------------------------------------------------------------------------------------------------
<S>        <C>
    10.14  Master Lease, Supplement to Master Lease and Assignment of Time/Savings Account between Norwest
           Equipment Finance, Inc., and the Registrant dated June 28, 1991 (incorporated by reference to Exhibit
           10.21 to Form 10-K for the year ended June 30, 1991)

    10.15  Amendment No. 2 to Hyaluronate Purchase Agreement dated December 4, 1992 between Lifecore Biomedical,
           Inc. and Alcon Surgical, Inc. (pursuant to Rule 24b-2, certain portions of this Exhibit have been
           omitted and filed separately with the Commission) (incorporated by reference to Exhibit 28 to Form 8-K
           dated December 4, 1992)

    10.16  Amendment No. 3 to Hyaluronate Purchase Agreement dated May 12, 1993 Between Lifecore Biomedical, Inc.
           and Alcon Surgical, Inc., filed herewith (pursuant to Rule 24b-2, certain portions of this Exhibit have
           been omitted and filed separately with the Commission) (incorporated by reference to Exhibit 10.18 to
           Form 10-K for the year ended June 30, 1993 as amended on Form 10-K/A dated December 15, 1994)

    10.17  Letter Agreement dated October 28, 1992 between the Company and Bio-Interfaces (incorporated by
           reference to Exhibit 28.1 to Form 8-K dated October 5, 1992)

    10.18  Stock Purchase Agreement dated August 8, 1994 between Lifecore Biomedical, Inc. and Johnson and Johnson
           Development Corporation, (incorporated by reference to Exhibit 10.20 to Form 10-K for the year ended
           June 30, 1994)

    10.19  Amendment No. 4 to Hyaluronate Purchase Agreement dated November 29, 1994, between Lifecore Biomedical,
           Inc. and Alcon Laboratories, Inc. (pursuant to Rule 24b-2, certain portions of this Exhibit have been
           omitted and filed separately with the Commission) (incorporated by reference to Exhibit 10.21 to Form
           10-Q for the quarter ended December 31, 1994)

    10.20  Supply Agreement dated December 7, 1994 between Lifecore Biomedical, Inc. and IOLAB Corporation
           (pursuant to Rule 24b-2, certain portions of this Exhibit have been omitted and filed separately with
           the Commission)*

    23.1   Consent of Grant Thornton LLP

    27     Financial Data Schedule*
</TABLE>
    

- ------------------------
   
*Filed previously with Form 10-K
    

                                       30
<PAGE>
                                   SIGNATURES

    Pursuant to  the requirements  of  Section 13  or  15(d) of  the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

   
Dated: October 18, 1995
    

                                          LIFECORE BIOMEDICAL, INC.

                                          By         /s/ JAMES W. BRACKE

                                             -----------------------------------
   
                                                   James W. Bracke, Ph.D.
                                                PRESIDENT AND CHIEF EXECUTIVE
                                              OFFICER (PRINCIPAL EXECUTIVE AND
                                              FINANCIAL OFFICER) AND SECRETARY
    

                                       31
<PAGE>
   
                 (This page has been left blank intentionally.)
    
<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Shareholders and Board of Directors
  Lifecore Biomedical, Inc.

    We  have audited  the accompanying  consolidated balance  sheets of Lifecore
Biomedical, Inc. (a Minnesota corporation) and Subsidiaries as of June 30,  1995
and  1994, and the related  consolidated statements of operations, shareholders'
equity, and cash flows for each of the three years in the period ended June  30,
1995.  These  financial  statements  are  the  responsibility  of  the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

   
    Our  previously issued report, dated July  31, 1995, included an explanatory
paragraph that disclosed that  there was substantial  doubt about the  Company's
ability  to continue as a going concern due to insufficient cash on hand at June
30, 1995  to fund  projected losses  from operations  and fixed  debt and  lease
obligations  through June 30, 1996. As discussed in Note B, on October 18, 1995,
the Company completed a  public offering of its  common stock. Accordingly,  our
explanatory  paragraph describing the uncertainty about the Company's ability to
continue as a going concern is no longer required.
    

   
    In our opinion, the financial  statements referred to above present  fairly,
in  all  material  respects,  the consolidated  financial  position  of Lifecore
Biomedical, Inc.  and  Subsidiaries  as of  June  30,  1995 and  1994,  and  the
consolidated  results of their operations and  their consolidated cash flows for
each of the three years  in the period ended June  30, 1995, in conformity  with
generally accepted accounting principles.
    

   
    We   have  also  audited  Schedule  II  of  Lifecore  Biomedical,  Inc.  and
Subsidiaries for each of the three years  in the period ended June 30, 1995.  In
our  opinion,  this  schedule presents  fairly,  in all  material  respects, the
information required to be set forth therein.
    

   
                                          GRANT THORNTON LLP
    

   
Minneapolis, Minnesota
July 31, 1995 (except for Note B, as to
  which the date is October 18, 1995)
    

                                      F-1
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                    JUNE 30,
                                     ASSETS

   
<TABLE>
<CAPTION>
                                                                                        1994            1995
                                                                                   --------------  --------------
<S>                                                                                <C>             <C>
CURRENT ASSETS
  Cash and cash equivalents (note A2)............................................  $    2,275,000  $    2,726,000
  Accounts receivable, less allowances (notes A3 and A9).........................       1,382,000       1,598,000
  Inventories (note A4)..........................................................       3,383,000       4,753,000
  Prepaid expenses...............................................................         262,000         404,000
                                                                                   --------------  --------------
    Total current assets.........................................................       7,302,000       9,481,000
PROPERTY, PLANT AND EQUIPMENT -- AT COST
 (notes A5 and D)
  Land...........................................................................         249,000         249,000
  Building.......................................................................       6,711,000       6,711,000
  Equipment......................................................................       3,969,000       4,418,000
  Land and building improvements.................................................       1,406,000       1,406,000
                                                                                   --------------  --------------
                                                                                       12,335,000      12,784,000
  Less accumulated depreciation..................................................      (4,088,000)     (4,642,000)
                                                                                   --------------  --------------
                                                                                        8,247,000       8,142,000
OTHER ASSETS
  Intangibles (notes A6 and C)...................................................       4,997,000       4,634,000
  Security deposits (note D).....................................................         925,000       1,022,000
  Inventories (note A4)..........................................................       1,913,000       1,405,000
  Other (note A7)................................................................         679,000         838,000
                                                                                   --------------  --------------
                                                                                        8,514,000       7,899,000
                                                                                   --------------  --------------
                                                                                   $   24,063,000  $   25,522,000
                                                                                   --------------  --------------
                                                                                   --------------  --------------
                                      LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Current maturities of long-term obligations (note D)...........................  $      969,000  $    1,139,000
  Accounts payable...............................................................         575,000         746,000
  Accrued compensation...........................................................         314,000         417,000
  Accrued expenses...............................................................         406,000         404,000
  Customers' deposits (notes E and M)............................................       1,420,000       2,788,000
                                                                                   --------------  --------------
    Total current liabilities....................................................       3,684,000       5,494,000
LONG-TERM OBLIGATIONS (note D)...................................................       9,051,000       7,888,000
CUSTOMERS' DEPOSITS (notes E and M)..............................................        --             1,952,000
COMMITMENTS AND CONTINGENCIES (notes E, F, J and M)..............................        --              --
SHAREHOLDERS' EQUITY (notes B, C, H, I and M)
  Preferred stock -- authorized, 25,000,000 shares of $1.00 stated value; none
   issued........................................................................        --              --
  Common stock -- authorized, 25,000,000 shares of $.01 stated value; issued and
   outstanding, 7,195,689 and 7,972,167 shares at June 30, 1994 and 1995,
   respectively..................................................................          72,000          80,000
  Additional paid-in capital.....................................................      33,149,000      37,216,000
  Accumulated deficit............................................................     (21,893,000)    (27,108,000)
                                                                                   --------------  --------------
                                                                                       11,328,000      10,188,000
                                                                                   --------------  --------------
                                                                                   $   24,063,000  $   25,522,000
                                                                                   --------------  --------------
                                                                                   --------------  --------------
</TABLE>
    

        The accompanying notes are an integral part of these statements.

                                      F-2
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                              YEARS ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                                        1993            1994            1995
                                                                   --------------  --------------  --------------
<S>                                                                <C>             <C>             <C>
Net sales (notes A9 and L).......................................  $    7,485,000  $   10,430,000  $   10,018,000
Cost of goods sold...............................................       3,767,000       6,004,000       7,900,000
                                                                   --------------  --------------  --------------
    Gross profit.................................................       3,718,000       4,426,000       2,118,000

Operating expenses
  Research and development.......................................       1,706,000       1,072,000       1,381,000
  Marketing and sales............................................       2,764,000       2,645,000       3,038,000
  General and administrative.....................................       2,198,000       2,100,000       2,382,000
  Manufacturing relocation.......................................       1,331,000        --              --
                                                                   --------------  --------------  --------------
                                                                        7,999,000       5,817,000       6,801,000
                                                                   --------------  --------------  --------------

    Loss from operations.........................................      (4,281,000)     (1,391,000)     (4,683,000)

Other income (expense)
  Gain on sale of building.......................................        --               274,000        --
  Gain (loss) on sale of short-term investments..................         838,000      (1,047,000)       --
  Interest expense...............................................        (805,000)       (835,000)       (854,000)
  Interest income................................................         521,000         202,000         322,000
                                                                   --------------  --------------  --------------
                                                                          554,000      (1,406,000)       (532,000)
                                                                   --------------  --------------  --------------

    NET LOSS.....................................................  $   (3,727,000) $   (2,797,000) $   (5,215,000)
                                                                   --------------  --------------  --------------
                                                                   --------------  --------------  --------------

    Net loss per common share (note A10).........................  $         (.53) $         (.39) $         (.66)
                                                                   --------------  --------------  --------------
                                                                   --------------  --------------  --------------

Weighted average shares outstanding..............................       7,048,474       7,175,674       7,879,538
                                                                   --------------  --------------  --------------
                                                                   --------------  --------------  --------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-3
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                              YEARS ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                                                                 1993         1994         1995
                                                                                              -----------  -----------  -----------
<S>                                                                                           <C>          <C>          <C>
Cash flows from operating activities:
  Net loss..................................................................................  $(3,727,000) $(2,797,000) $(5,215,000)
  Adjustments to reconcile net loss to net cash used in operating activities
    Depreciation and amortization...........................................................      874,000      943,000      939,000
    Allowance for doubtful accounts.........................................................       11,000       23,000      141,000
    Loss (gain) on short-term investments...................................................     (838,000)   1,047,000      --
    Gain on sale of building................................................................      --          (274,000)     --
    Deferred rent...........................................................................      --           966,000      --
    Changes in operating assets and liabilities
      Accounts receivable...................................................................      206,000     (669,000)    (357,000)
      Inventories...........................................................................     (553,000)  (2,408,000)    (862,000)
      Prepaid expenses......................................................................      (69,000)     (87,000)    (142,000)
      Other assets..........................................................................     (673,000)     --           --
      Accounts payable......................................................................        1,000      163,000      171,000
      Accrued liabilities...................................................................      696,000     (146,000)     101,000
      Customers' deposits...................................................................      --          (106,000)   3,320,000
                                                                                              -----------  -----------  -----------
        Total adjustments...................................................................     (345,000)    (548,000)   3,311,000
                                                                                              -----------  -----------  -----------
Net cash used in operating activities.......................................................   (4,072,000)  (3,345,000)  (1,904,000)

Cash flows from investing activities:
  Proceeds from sale of building............................................................      --           435,000      --
  Purchases of property, plant and equipment................................................     (261,000)    (395,000)    (449,000)
  Purchases of intangibles..................................................................     (182,000)     (44,000)     (51,000)
  Purchases of short-term investments.......................................................     (541,000)  (5,063,000)     --
  Sales of short-term investments...........................................................    9,863,000    4,016,000      --
  Increase in security deposits.............................................................      (10,000)     (10,000)     (97,000)
  Business acquisition, net of cash acquired................................................      --          (754,000)     --
  Decrease (increase) in other assets.......................................................       67,000       47,000     (130,000)
                                                                                              -----------  -----------  -----------
Net cash provided by (used in) investing activities.........................................    8,936,000   (1,768,000)    (727,000)
Cash flows from financing activities:
  Payments of long-term obligations.........................................................     (405,000)    (176,000)    (993,000)
  Proceeds from issuance of common stock....................................................      --           --         3,985,000
  Proceeds from stock options exercised.....................................................      101,000      151,000       90,000
  Excess value received from common stock issued for payment of debt........................      --           521,000      --
                                                                                              -----------  -----------  -----------
Net cash provided by (used in) financing activities.........................................     (304,000)     496,000    3,082,000
                                                                                              -----------  -----------  -----------
Net increase (decrease) in cash and cash equivalents........................................    4,560,000   (4,617,000)     451,000
Cash and cash equivalents at beginning of year..............................................    2,332,000    6,892,000    2,275,000
                                                                                              -----------  -----------  -----------
Cash and cash equivalents at end of year....................................................  $ 6,892,000  $ 2,275,000  $ 2,726,000
                                                                                              -----------  -----------  -----------
                                                                                              -----------  -----------  -----------

Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest................................................................................  $   805,000  $   810,000  $   835,000
    Liabilities assumed in business acquisition.............................................      --           219,000      --
</TABLE>

Supplemental disclosure of noncash investing and financing activities:

    During 1993,  the Company  issued  330,000 shares  of  its common  stock  as
    payment of certain notes payable (see note I).

    During  1994, the Company  issued a $2,000,000 note  payable relating to the
    acquisition of Implant Support Systems, Inc. (see note C).

        The accompanying notes are an integral part of these statements.

                                      F-4
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                              COMMON STOCK
                                                         ----------------------    ADDITIONAL
                                                           SHARES                   PAID-IN        ACCUMULATED
                                                           ISSUED      AMOUNT       CAPITAL          DEFICIT
                                                         -----------  ---------  --------------  ---------------
<S>                                                      <C>          <C>        <C>             <C>
Balances at July 1, 1992...............................    6,805,572  $  68,000  $   30,330,000  $   (15,369,000)
  Exercise of stock options and employee stock purchase
   savings plan........................................       19,166     --             101,000        --
  Issuance of common stock as payment of debt (note
   I)..................................................      330,000      4,000       2,046,000        --
  Net loss for the year ended June 30, 1993............      --          --            --             (3,727,000)
                                                         -----------  ---------  --------------  ---------------
Balances at June 30, 1993..............................    7,154,738     72,000      32,477,000      (19,096,000)
  Exercise of stock options and employee stock purchase
   savings plan, net of 5,888 shares surrendered in
   payment.............................................       40,951     --             151,000        --
  Excess value received from common stock issued for
   payment of debt (note I)............................      --          --             521,000        --
  Net loss for the year ended June 30, 1994............      --          --            --             (2,797,000)
                                                         -----------  ---------  --------------  ---------------
Balances at June 30, 1994..............................    7,195,689     72,000      33,149,000      (21,893,000)
  Exercise of stock options and employee stock purchase
   savings plan........................................       19,082     --              90,000        --
  Proceeds from sale of common stock...................      757,396      8,000       3,977,000        --
  Net loss for the year ended June 30, 1995............      --          --            --             (5,215,000)
                                                         -----------  ---------  --------------  ---------------
Balances at June 30, 1995..............................    7,972,167  $  80,000  $   37,216,000  $   (27,108,000)
                                                         -----------  ---------  --------------  ---------------
                                                         -----------  ---------  --------------  ---------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-5
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    Lifecore  Biomedical,  Inc.  ("the  Company"),  develops,  manufactures,  or
markets sterile medical products  for a variety  of surgical and  pharmaceutical
applications  through direct sales, OEM or contract manufacturing alliances. The
Company's products  currently  have applications  in  the fields  of  dentistry,
ophthalmology,  veterinary and wound care management. In April 1995, the Company
began direct  sales  operations in  Italy  through a  newly  formed  subsidiary,
Lifecore Biomedical SpA, in Verona, Italy.

    A  summary of significant accounting policies  applied in the preparation of
the financial statements follows:

1.  CONSOLIDATION POLICY

    The consolidated financial  statements include the  accounts of the  Company
and  its wholly-owned subsidiaries,  Implant Support Systems,  Inc. and Lifecore
Biomedical SpA. All intercompany balances and transactions have been  eliminated
in consolidation.

2.  CASH AND CASH EQUIVALENTS

    The  Company considers all highly liquid temporary investments with original
maturities of three months or less to be cash equivalents. At June 30, 1995  and
1994, principally all of the Company's cash and cash equivalents are invested in
a money market fund.

    The   Company  implemented  Financial   Accounting  Standards  Board  (FASB)
Statement of Financial Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" effective July 1, 1993. The effect of adopting  this
statement  did  not  have  a  material  impact  on  the  consolidated  financial
statements.

3.  ACCOUNTS RECEIVABLE

    The Company grants credit to customers in the normal course of business, but
generally does not require collateral or  any other security to support  amounts
due.  The Company's customers are located primarily throughout the United States
and Europe. Management  performs on-going credit  evaluations of its  customers.
The  Company maintains allowances for potential credit losses which were $78,000
and $219,000 at June 30, 1994 and 1995.

4.  INVENTORIES

    Inventories are stated at the lower of cost (first-in, first-out method)  or
market.  The  Company's reserve  for obsolescence  and  rework was  $332,000 and
$307,000 at June 30, 1994 and 1995. Inventory not expected to be consumed within
one year  is  classified  as  a long-term  asset.  Inventories  consist  of  the
following:

<TABLE>
<CAPTION>
                                                        AS OF JUNE 30,
                                                    ----------------------
                                                       1994        1995
                                                    ----------  ----------
<S>                                                 <C>         <C>
Raw materials.....................................  $1,235,000  $1,551,000
Work-in-process...................................     100,000      95,000
Finished goods....................................   3,961,000   4,512,000
                                                    ----------  ----------
                                                    $5,296,000  $6,158,000
                                                    ----------  ----------
                                                    ----------  ----------
</TABLE>

                                      F-6
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
5.  DEPRECIATION

    Depreciation  is  provided  in  amounts sufficient  to  charge  the  cost of
depreciable assets to operations over their estimated service lives  principally
on  a straight-line method for financial reporting purposes and on straight-line
and accelerated  methods  for  income  tax reporting  purposes.  Lives  used  in
straight-line depreciation for financial reporting purposes are as follows:

<TABLE>
<CAPTION>
                                                    NUMBER OF
                                                      YEARS
                                                    ---------
<S>                                                 <C>
Building..........................................   18-25
Equipment.........................................   3-15
Land and building improvements....................    18
</TABLE>

6.  INTANGIBLES

    Intangibles  consist primarily of the cost  of the technology and regulatory
rights related to the Sustain Dental Implant System product line acquired in May
1992 and the goodwill  related to the July  1993 acquisition of Implant  Support
Systems, Inc.

    On  an ongoing basis, the Company  reviews the valuation and amortization of
intangibles to determine possible impairment by comparing the carrying value  to
projected  undiscounted future cash flows of the related assets. The cost of the
technology and regulatory  rights and the  goodwill are being  amortized on  the
straight-line  method over 15  years, their estimated  useful lives. Accumulated
amortization of intangibles was $527,000 and $891,000 at June 30, 1994 and 1995.

7.  OTHER ASSETS

    Included within  other assets  are costs  incurred to  register patents  and
trademarks  which  are  capitalized  as incurred.  Amortization  of  these costs
commences when  the  related patent  or  trademark  is granted.  The  costs  are
amortized  over the  estimated useful  life of the  patent or  trademark, not to
exceed 17 years. Patents and trademarks consist of the following:

<TABLE>
<CAPTION>
                                                                           AS OF JUNE 30,
                                                                      ------------------------
                                                                         1994         1995
                                                                      -----------  -----------
<S>                                                                   <C>          <C>
Patents.............................................................  $   104,000  $   134,000
Trademarks..........................................................       32,000       53,000
                                                                      -----------  -----------
                                                                          136,000      187,000
Less amortization...................................................      (60,000)     (71,000)
                                                                      -----------  -----------
                                                                      $    76,000  $   116,000
                                                                      -----------  -----------
                                                                      -----------  -----------
</TABLE>

8.  INCOME TAXES

    The Company follows the  liability method of  computing deferred taxes.  The
liability  method provides that deferred tax assets and liabilities are recorded
based on the  difference between  the tax basis  of assets  and liabilities  and
their carrying amounts for financial reporting purposes.

9.  REVENUE RECOGNITION AND PRODUCT WARRANTY

    The Company recognizes revenue when product is shipped or otherwise accepted
by  the customer.  Under the  terms of a  contract covering  sales of ophthalmic
hyaluronate, the Company's product is under warranty against non-compliance with
product specifications. A provision is made for the estimated cost of  replacing
or   re-working   any  product   not  complying   with  the   warranted  product
specifications.

10. NET LOSS PER COMMON SHARE

    Net loss per  common share is  based upon the  weighted average  outstanding
common shares.

                                      F-7
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
11. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    The Financial Accounting Standards Board (FASB) has issued Statement No. 107
"Disclosures  about  Fair Value  of Financial  Instruments."  The FASB  has also
issued Statement No. 121 "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed of." The adoption of these standards is not
expected to have a material effect  on the consolidated financial statements  of
the Company.

   
NOTE B -- OFFERING OF COMMON STOCK
    
   
    On  October 18,  1995, the  Company received  net proceeds  of approximately
$19,900,000 from the  sale of  2,200,000 shares of  its common  stock through  a
public offering. An additional 330,000 shares of common stock are registered and
available  for public sale  related to the  underwriters' over-allotment option.
The future sale of these shares is not assured. The net proceeds and shares sold
include $2,000,000  received  from  Johnson &  Johnson  Development  Corporation
("JJDC")  (see Notes  F and M)  for the purchase  of 205,128 shares  at the same
price per share  as to the  public. Management believes  the proceeds from  this
offering,  together with its existing capital resources, will enable the Company
to meet its financial obligations and continue as a going concern during 1996.
    

NOTE C -- ACQUISITION OF IMPLANT SUPPORT SYSTEMS, INC.
    On July 28,  1993, the  Company acquired all  of the  outstanding shares  of
common stock of Implant Support Systems, Inc. ("ISS"). The Company paid $682,000
in  cash, issued a $2,000,000 note  payable and assumed certain liabilities. The
payment terms of the note payable were  amended in September 1994. This note  as
amended  bears interest at 5% payable  quarterly beginning October 15, 1993 with
principal payments of $700,000 paid during fiscal 1995, $850,000 due October 15,
1995 and $450,000 due December 15, 1996.  The principal payments may be made  in
cash  or the  Company's common  stock at  the Company's  option. If  the Company
chooses its common stock  as the form  of payment, the  note holder has  certain
registration  rights. The  note is  secured by the  assets of  ISS. The acquired
goodwill of approximately $2,754,000 is being amortized on a straight-line basis
over 15 years.

    At the time of  the acquisition, the Company  also entered into a  six-month
consulting  agreement  and a  three-year non-compete  agreement with  the former
owner  of  ISS  and  entered  into  a  six-month  consulting  agreement  and  an
eighteen-month   non-compete  agreement  with  one   of  ISS'  employees.  These
agreements provide for  aggregate compensation  of $125,000 in  fiscal 1995  and
$120,000 in fiscal 1996.

    Consolidated  results  of  operations  on  a  pro  forma  basis,  as  if the
acquisition of  ISS  had occurred  on  July 1,  1993,  would not  be  materially
different  than the  reported consolidated results  for the year  ended June 30,
1994.

NOTE D -- LONG-TERM OBLIGATIONS
    Long-term obligations consist of the following:

<TABLE>
<CAPTION>
                                                                        AS OF JUNE 30,
                                                                ------------------------------
                                                                     1994            1995
                                                                --------------  --------------
<S>                                                             <C>             <C>
Industrial development revenue bonds..........................  $    6,954,000  $    6,895,000
Note payable..................................................       2,000,000       1,300,000
Real estate special assessments...............................         399,000         294,000
Deferred lease payments.......................................         667,000         538,000
                                                                --------------  --------------
                                                                    10,020,000       9,027,000
Less current maturities.......................................        (969,000)     (1,139,000)
                                                                --------------  --------------
                                                                $    9,051,000  $    7,888,000
                                                                --------------  --------------
                                                                --------------  --------------
</TABLE>

                                      F-8
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE D -- LONG-TERM OBLIGATIONS (CONTINUED)
  INDUSTRIAL DEVELOPMENT REVENUE BONDS

    On September 28,  1990, the  Company completed a  $7,000,000 transaction  to
finance  its manufacturing and  administrative facility through  the issuance of
30-year industrial  development  revenue bonds  by  the municipality  where  the
facility  is located. The  bonds are collateralized  by a first  mortgage on the
facility and  bear interest  at 10.25%.  The Company  is required  to make  debt
service  payments on  the bonds  of approximately  $775,000 per  year for fiscal
years 1995 through  2021. The  payments are  required to  be made  monthly to  a
sinking  fund.  At June  30,  1995, the  Company  has approximately  $700,000 on
deposit with the bond trustee to cover the reserve fund requirement.

    The terms of the loan agreement  require the Company to comply with  various
financial  covenants including minimum current ratio, fixed charges coverage and
cash flow coverage requirements and maximum debt to net worth limitation.  These
covenants  have been waived by  the bondholder through fiscal  1996. The debt to
net worth  ratio covenant  has the  effect of  restricting the  payment of  cash
dividends or repurchases of common stock.

  NOTE PAYABLE

    In  July 1993, the Company issued its promissory note payable as part of the
consideration paid to the seller of Implant Support Systems, Inc. (see Note C).

  REAL ESTATE SPECIAL ASSESSMENTS

    In connection  with special  land improvements  added during  and after  the
construction  of  the Company's  manufacturing  and administrative  facility the
property has  been assessed  a total  of $869,000  in special  assessments.  The
special  assessments bear interest at 8.5%  with principal and interest payments
due semi-annually. Approximately $164,000 of the  total is due over a five  year
term with the balance due over a ten year term.

  DEFERRED RENT

    The  Company  has  recorded  deferred  rent  to  reflect  the  expense  on a
straight-line basis for rent due under its equipment leases (see Note F).

    At June 30, 1995, aggregate  minimum annual principal payments of  long-term
obligations for the years ending June 30 are as follows:

<TABLE>
<S>                                                   <C>
1996................................................  $1,139,000
1997................................................     698,000
1998................................................     253,000
1999................................................     263,000
2000................................................     165,000
Thereafter..........................................   6,509,000
                                                      ----------
                                                      $9,027,000
                                                      ----------
                                                      ----------
</TABLE>

NOTE E -- CUSTOMERS' DEPOSITS
    In  November 1994, Lifecore  renewed its current  supply contract with Alcon
Laboratories, Inc.,  an indirect  subsidiary of  Nestle S.A.  ("Alcon")  through
December  of 1998. The  agreement contains minimum  annual purchase requirements
totalling $10,400,000 for calendar years 1995 through 1998. Lifecore received  a
$6,300,000   cash  advance   from  Alcon  against   future  contract  purchases.
Approximately $1,952,000 of the cash advance is classified as long-term as it is
expected to be realized during the fiscal year ended June 30, 1997.

                                      F-9
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE E -- CUSTOMERS' DEPOSITS (CONTINUED)
    As security  for the  cash advance,  the Company  granted Alcon  a right  to
accelerate  delivery of  certain finished  hyaluronate inventory.  The amount of
inventory that is subject to acceleration  is limited to the amount  purchasable
by the outstanding cash advance based upon the contract price.

NOTE F -- OPERATING LEASES
    In  May 1991,  the Company  entered into  an operating  lease agreement with
Johnson & Johnson Finance  Corporation ("JJFC"), an  affiliate of the  Company's
customers,  Ethicon, Inc. and  Johnson & Johnson  Medical, Inc. JJFC  is also an
affiliate of Johnson & Johnson Development  Corporation who is a shareholder  of
the  Company (see Note M). From May 1991  to March 1993 equipment subject to the
lease was installed and validated at the Company's Chaska facility. The  Company
began  recording operating lease expense on a straight line basis in April 1993.
Minimum monthly lease payments of $152,000 commenced in April 1994 for a term of
66 months. At the end of this initial lease term, the Company has the option  to
either  renew for an additional 18 month period or purchase the leased equipment
at a predetermined  fair value. Additionally,  the Company has  entered into  60
month  operating leases with a  financial institution for approximately $900,000
of furniture and fixtures. Operating  lease expense was approximately  $572,000,
$1,774,000  and $1,911,000 for the years ended  June 30, 1993, 1994 and 1995. At
June 30, 1995,  the future  aggregate minimum  annual lease  payments due  under
these operating leases for the years ending June 30 are as follows:

<TABLE>
<S>                                                   <C>
1996................................................  $2,007,000
1997................................................   1,877,000
1998................................................   1,824,000
1999................................................   1,820,000
2000................................................     304,000
                                                      ----------
                                                      $7,832,000
                                                      ----------
                                                      ----------
</TABLE>

                                      F-10
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE G -- INCOME TAXES
    The  Company implemented  Financial Accounting Standards  Board Statement of
Financial Standards No.  109, "Accounting  for Income Taxes"  effective July  1,
1993.  Under the new standard, deferred tax assets and liabilities represent the
tax effects, based on current tax  law, of future deductible or taxable  amounts
attributable to events that have been recognized in the financial statements. In
connection  with this  implementation, the Company  recorded a  net deferred tax
asset of $6,604,000 and a valuation allowance of $6,604,000 as of July 1,  1993.
Deferred tax assets (liabilities) consist of the following at June 30:

<TABLE>
<CAPTION>
                                                                     1994            1995
                                                                --------------  --------------
<S>                                                             <C>             <C>
Deferred tax assets
  Net operating loss carryforward.............................  $    6,762,000  $    8,064,000
  Capital loss carryforward...................................         377,000         377,000
  Tax credit carryforward.....................................         248,000         253,000
  Inventories.................................................         798,000       1,200,000
  Other.......................................................         107,000         178,000
                                                                --------------  --------------
  Total deferred tax assets...................................       8,292,000      10,072,000

Deferred tax liabilities
  Deferred lease payments.....................................        (720,000)       (572,000)
  Depreciation................................................        (430,000)       (528,000)
                                                                --------------  --------------
  Total deferred tax liability................................      (1,150,000)     (1,100,000)
                                                                --------------  --------------

Net deferred tax asset before valuation allowance.............       7,142,000       8,972,000
Valuation allowance...........................................      (7,142,000)     (8,972,000)
                                                                --------------  --------------
Net deferred tax asset........................................  $     --        $     --
                                                                --------------  --------------
                                                                --------------  --------------
</TABLE>

    The deferred tax asset valuation allowance increased $1,830,000 during 1995,
since these benefits may not be realized.

    At June 30, 1995, the Company had approximately $22,800,000 of net operating
loss carryforwards for tax reporting purposes, which expire in 1999 through 2010
and  income tax credit  carryforwards of approximately  $253,000 which expire in
1996 through 2007.

NOTE H -- STOCK OPTIONS

  STOCK OPTION PLANS

    In November 1987, the  shareholders adopted the 1987  Stock Plan (the  "1987
Plan")  to  provide  for options  to  be  granted to  certain  eligible salaried
employees and non-employee members of the Board of Directors. A total of 300,000
shares of common stock are reserved for issuance under the Plan. All outstanding
options under two prior  plans were exchanged for  options under the 1987  Plan.
All  future options granted under  the 1987 Plan will  be granted at an exercise
price equal to the fair market value of  the common stock at the date of  grant.
Each  grant awarded specifies  the period for which  the options are exercisable
and provides that the options shall expire at the end of such period.

                                      F-11
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE H -- STOCK OPTIONS (CONTINUED)
    Option  transactions under the  1987 Plan during the  three years ended June
30, 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                                           NUMBER OF
1987 PLAN                                                                   SHARES     OPTION PRICE RANGE
- ------------------------------------------------------------------------  -----------  ------------------
<S>                                                                       <C>          <C>
Outstanding at July 1, 1992.............................................      90,650    $ 3.13 - 4.50
  Exercised.............................................................     (12,850)     3.13 - 4.50
                                                                          -----------
Outstanding at June 30, 1993............................................      77,800      3.13 - 4.50
  Exercised.............................................................     (11,475)     3.13 - 4.50
  Cancelled.............................................................      (4,100)         4.50
                                                                          -----------
Outstanding at June 30, 1994............................................      62,225      3.13 - 4.50
  Exercised.............................................................      (7,223)     3.13 - 4.50
  Cancelled.............................................................        (500)         4.50
                                                                          -----------
Outstanding at June 30, 1995............................................      54,502   $  3.13 - 3.81
                                                                          -----------
                                                                          -----------
</TABLE>

    Under the 1987 Plan, options to purchase an aggregate of 54,502 shares  were
exercisable at June 30, 1995.

    In  November 1990, the  shareholders adopted the 1990  Stock Plan (the "1990
Plan") to  provide for  options to  be granted  to certain  eligible  employees,
non-employee members of the Board of Directors and other non-employee persons as
defined  in the Plan. In  November 1993, the 1990 Plan  was amended to provide a
total of 1,000,000 shares of common  stock reserved for issuance under the  1990
Plan.  Options will be granted under the  1990 Plan at exercise prices which are
determined by  a committee  as  appointed by  the  Board of  Directors.  Options
granted  to date under the 1990 Plan have  been at fair market value. Each grant
awarded specifies the period for which the options are exercisable and  provides
that the options shall expire at the end of such period.

    Option  transactions under the  1990 Plan during the  three years ended June
30, 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                                           NUMBER OF
1990 PLAN                                                                   SHARES     OPTION PRICE RANGE
- ------------------------------------------------------------------------  -----------  ------------------
<S>                                                                       <C>          <C>
Outstanding at July 1, 1992.............................................     285,000    $ 2.63 - 19.00
  Granted...............................................................     151,000      3.75 - 17.25
  Exercised.............................................................      (4,200)         9.88
  Cancelled.............................................................     (10,750)     9.50 -  9.88
                                                                          -----------
Outstanding at June 30, 1993............................................     421,050      2.63 - 19.00
  Granted...............................................................     145,000      4.25 - 10.88
  Exercised.............................................................     (18,208)     2.63 -  7.38
  Cancelled.............................................................     (47,550)     5.00 - 11.25
                                                                          -----------
Outstanding at June 30, 1994............................................     500,292      2.63 - 19.00
  Granted...............................................................     164,500      3.63 -  8.25
  Exercised.............................................................      (1,250)         5.75
  Cancelled.............................................................     (88,625)     3.88 - 16.88
                                                                          -----------
Outstanding at June 30, 1995............................................     574,917    $ 2.63 - 19.00
                                                                          -----------
                                                                          -----------
</TABLE>

                                      F-12
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE H -- STOCK OPTIONS (CONTINUED)
    Under the 1990 Plan, options to purchase an aggregate of 283,316 shares were
exercisable at June 30, 1995.

  EMPLOYEE STOCK PURCHASE SAVINGS PLAN

    The 1990 Employee  Stock Purchase  Savings Plan ("ESPSP")  provides for  the
purchase  by eligible employees of Company common  stock at a price equal to 85%
of the market price on either  the anniversary date of such plan's  commencement
or  the  termination date  of  the plan,  whichever  is lower.  Participants may
authorize payroll deductions up to 10% of their base salary during the plan year
to purchase the stock.  During the three  years ended June 30,  1995 a total  of
29,881  shares had been issued, including 2,116 shares for approximately $12,000
in 1993, 17,156 shares for approximately $103,000 in 1994 and 10,609 shares  for
approximately   $54,000  during  1995.  At  June   30,  1995,  the  Company  had
approximately 93,000 shares reserved for future issuance under the ESPSP.

NOTE I -- SETTLEMENT OF COMMON STOCK VALUATION
    In October 1992, the Company issued a total of 330,000 shares of its  common
stock  to satisfy certain notes payable. Pursuant to the agreement with the note
holder, the valuation of  the 330,000 shares  of common stock  in excess of  the
outstanding  principal balances  was to  be returned  to Lifecore  provided such
value was  realized  from  sales of  the  common  stock. In  October  1993,  the
remaining shares were sold and $521,000 of cash was returned to Lifecore.

NOTE J -- COMMITMENTS AND CONTINGENCIES

  ROYALTY AGREEMENTS

    The  Company  has  entered  into an  agreement  which  provides  for royalty
payments based on  a percentage of  net sales  of certain products  of its  Oral
Restorative Division. Total royalty expense under these agreements for the three
years ended June 30, 1995 has not been material.

  SEVERANCE AGREEMENTS

    The  Company has  employment agreements  with certain  officers that provide
severance pay  benefits if  there is  a change  in control  of the  Company  (as
defined)  and the officer is involuntarily  terminated (as defined). The maximum
contingent liability under these  agreements at June  30, 1995 is  approximately
$918,000.

NOTE K -- EMPLOYEE BENEFIT PLAN
    Effective  October 1, 1988, the Company  established a 401(k) profit sharing
plan for eligible  employees not  covered by  collective bargaining  agreements.
Contributions  by the  Company are determined  by the Board  of Directors. There
have been no Company contributions since the inception of the plan.

NOTE L -- SEGMENT INFORMATION
    The Company's two  business segments  are the  manufacturing, marketing  and
selling of products containing hyaluronate (the "Hyaluronate Division") and oral
restorative products (the "Oral Restorative Division").

    Currently,  products  containing  hyaluronate  are  sold  primarily  to  OEM
customers pursuant to supply agreements  between the Company and its  customers.
Currently,  Alcon is a major  customer of the Company.  Sales to Alcon were 68%,
57% and 32%  of total sales  in 1993,  1994 and 1995.  Accounts receivable  from
Alcon represented 44% of receivables at June 30, 1994 (see Note E).

                                      F-13
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE L -- SEGMENT INFORMATION (CONTINUED)
    The  Company's  Oral Restorative  Division  markets products  throughout the
United States directly to clinicians through a direct sales force and  primarily
through distributorship arrangements in foreign locations.

    Sales  to customers located principally in Europe accounted for 10%, 16% and
20% of total Company sales during the years ended June 30, 1993, 1994 and  1995.
As  of, and for, the  period from inception to June  30, 1995, the operations of
the Company's  Italian  subsidiary,  Lifecore  Biomedical  SpA,  have  not  been
material to the consolidated financial statements.

    Segment information for the Company is as follows:

<TABLE>
<CAPTION>
                                                                      YEARS ENDED JUNE 30,
                                                         ----------------------------------------------
                                                              1993            1994            1995
                                                         --------------  --------------  --------------
<S>                                                      <C>             <C>             <C>
Net sales
  Hyaluronate products.................................  $    5,584,000  $    6,903,000  $    5,223,000
  Oral restorative products............................       1,901,000       3,527,000       4,795,000
                                                         --------------  --------------  --------------
                                                         $    7,485,000  $   10,430,000  $   10,018,000
                                                         --------------  --------------  --------------
                                                         --------------  --------------  --------------
Profit (loss) from operations
  Hyaluronate products.................................  $     (699,000) $      960,000  $   (3,309,000)
  Oral restorative products............................      (3,582,000)     (2,351,000)     (1,374,000)
                                                         --------------  --------------  --------------
                                                         $   (4,281,000) $   (1,391,000) $   (4,683,000)
                                                         --------------  --------------  --------------
                                                         --------------  --------------  --------------
Capital expenditures
  Hyaluronate products.................................  $      261,000  $      360,000  $      395,000
  Oral restorative products............................        --                35,000          54,000
                                                         --------------  --------------  --------------
                                                         $      261,000  $      395,000  $      449,000
                                                         --------------  --------------  --------------
                                                         --------------  --------------  --------------
Depreciation and amortization expense
  Hyaluronate products.................................  $      676,000  $      588,000  $      554,000
  Oral restorative products............................         198,000         355,000         385,000
                                                         --------------  --------------  --------------
                                                         $      874,000  $      943,000  $      939,000
                                                         --------------  --------------  --------------
                                                         --------------  --------------  --------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                 AS OF JUNE 30,
                                                                         ------------------------------
                                                                              1994            1995
                                                                         --------------  --------------
<S>                                                                      <C>             <C>
Identifiable assets
  Hyaluronate products.................................................  $   16,542,000  $   16,404,000
  Oral restorative products............................................       7,521,000       9,118,000
                                                                         --------------  --------------
                                                                         $   24,063,000  $   25,522,000
                                                                         --------------  --------------
                                                                         --------------  --------------
</TABLE>

NOTE M -- AGREEMENTS
   
    On  August 8, 1994, Lifecore and Ethicon entered into a Conveyance, License,
Development and Supply Agreement  (the "Ethicon Agreement").  At the same  time,
Lifecore,  Ethicon and JJDC, a  subsidiary of Johnson &  Johnson, entered into a
Stock Purchase Agreement.
    

   
    Under the terms of  the Ethicon Agreement,  Ethicon transferred to  Lifecore
its  ownership  in  certain  technology  related  to  research  and  development
previously  conducted  on  the   Company's  sodium  hyaluronate  material.   The
technology  transferred to Lifecore includes written technical documents related
to Ethicon's research and development of  a product to inhibit the formation  of
post-surgical adhesions. These documents include product specifications, methods
and techniques,
    

                                      F-14
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE M -- AGREEMENTS (CONTINUED)
technology,  know-how  and  certain patent  applications.  Lifecore  has assumed
responsibility for continuing  the anti-adhesion  development project  including
conducting  human  clinical  trials  on a  second  generation  hyaluronate based
product. Lifecore  has granted  Ethicon  exclusive world-wide  marketing  rights
through 2008 to the products developed by Lifecore within defined fields of use.

    Under  the terms  of the  Stock Purchase  Agreement, JJDC  purchased 757,396
unregistered shares  of Lifecore  common  stock for  total consideration  of  $4
million  consisting  of  $2.6 million  cash  and  $1.4 million  conversion  of a
customer deposit from Ethicon  held by Lifecore.  Lifecore granted JJDC  certain
registration  rights which provide JJDC  the option of having  up to one half of
the shares  registered on,  or after,  June 30,  1995 and  the remaining  shares
registered on, or after, June 30, 1996.

NOTE N -- LEGAL PROCEEDINGS
   
    The  Company is subject to various legal proceedings in the normal course of
business. Management believes that  these proceedings will  not have a  material
adverse effect on the consolidated financial statements.
    

   
NOTE O -- RECLASSIFICATIONS
    
    Certain  reclassifications have  been made  to the  1993 and  1994 financial
statements to conform to the 1995 presentation.

                                      F-15
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                                                 COLUMN C
                                                                          -----------------------
                                                              COLUMN B
                                                              ---------          ADDITIONS                           COLUMN E
                                                               BALANCE    -----------------------                    ---------
COLUMN A                                                         AT       CHARGED TO   CHARGED TO    COLUMN D         BALANCE
- ------------------------------------------------------------  BEGINNING   COSTS AND      OTHER      ----------        AT END
DESCRIPTION                                                   OF PERIOD    EXPENSES     ACCOUNTS    DEDUCTIONS       OF PERIOD
- ------------------------------------------------------------  ---------   ----------   ----------   ----------       ---------
<S>                                                           <C>         <C>          <C>          <C>              <C>
Year ended June 30, 1995
  Accounts receivable allowance.............................  $  78,000    $ 152,000    $  --        $ (11,000)(A)   $ 219,000
  Inventory reserve.........................................    332,000       --           --          (25,000)(B)     307,000

Year ended June 30, 1994
Accounts receivable allowance...............................     55,000       31,000       --           (8,000)(A)      78,000
  Inventory reserve.........................................     72,000      260,000       --           --             332,000

Year ended June 30, 1993
  Accounts receivable allowance.............................     44,000       17,000       --           (6,000)(A)      55,000
  Inventory reserve.........................................     72,000       --           --           --              72,000
<FN>
- ------------------------

(A)  Deductions  represent accounts  receivable balances  written-off during the
     year.

(B)  Deductions  represent  utilization   of  the   reserve  through   inventory
     written-off during the year.
</TABLE>

                                      S-1

<PAGE>
                                                                         9/18/95

                                 AMENDED BYLAWS
                                       OF
                            LIFECORE BIOMEDICAL, INC.

                                    ARTICLE I

                                  SHAREHOLDERS


     SECTION 1.  The shareholders of this Corporation shall hold an annual
meeting in each calendar year at such time and place, within or without the
State of Minnesota, as may be designated by the Board of Directors, for the
purpose of electing directors, and for the transaction only of such other
business as is properly brought before the meeting in accordance with these
Bylaws; provided, however, that the interval between two consecutive annual
meetings shall not be more than fourteen (14) months nor less than ten (10)
months.  A notice setting out the time and place of the annual meeting shall be
mailed by the secretary of the Corporation, or his delegate, postage prepaid, to
each shareholder of record at his address as it appears on the records of the
Corporation, or, if no such address appears, at his last known place of
residence, at least ten (10) days prior to said annual meeting, but any
shareholder may waive such annual notice by a signed waiver in writing.

     SECTION 2.  At the annual meeting, the shareholders shall elect directors
of the Corporation and shall transact such other business as may properly come
before them.  To be properly brought before the meeting, business must be of a
nature that is appropriate for consideration at an annual meeting and must be
(i) specified in the notice of meeting (or any supplement thereto) given by or
at the direction of the Board of Directors, or (ii) otherwise properly brought
before the meeting by or at the direction of the Board of Directors, or (iii)
otherwise properly brought before the meeting by a shareholder.  In addition to
any other applicable requirements, for business to be properly brought before
the annual meeting by a shareholder, the shareholder must have given timely
notice thereof in writing to the secretary of the Corporation.  To be timely,
each such notice must be given, either by personal delivery or by United States
mail, postage prepaid, to the secretary of the Corporation, not less than fifty
(50) days nor more than seventy-five (75) days prior to the meeting; provided,
however, that in the event less than sixty (60) days' notice or prior public
disclosure of the date of the meeting is given or made to shareholders, notice
by the shareholder to be timely must be so received not later than the close of
business on the tenth day following the day on which such notice of the date of
the annual meeting was mailed or such public disclosure was made, whichever
first occurs.  Each such notice to the secretary shall set forth as to each
matter the shareholder proposes to bring before the annual meeting (w) a brief
description of the business desired to be brought before the annual meeting and
the reasons for conducting such business at the annual meeting; (x) the name and
address of record of the shareholder proposing such business; (y) the class or
series (if any) and number of shares of the Corporation which are owned by the
shareholder; and (z) any material interest of the shareholder in such business.
Notwithstanding anything in these Bylaws to the contrary, no business shall be
transacted at the annual meeting except in accordance with the procedures set
forth in this Article; provided, however, that nothing in this Article shall be
deemed to preclude discussion by any shareholder of any business properly
brought before the annual



<PAGE>


meeting in accordance with these Bylaws.

     SECTION 3.  A special meeting of the shareholders may be called at any time
by the chief executive officer or chief financial officer of the Corporation,
and shall be called by the president or the secretary upon the request in
writing, or by vote of, two or more directors or upon the request in writing of
shareholders of record owning one-tenth of the outstanding shares of common
stock.  Such meeting shall be called by mailing a notice thereof as above
provided in the case of the annual meeting of shareholders, which notice shall
state the purpose or purposes of the meeting.

     SECTION 4.  At any shareholders' meeting, each shareholder shall be
entitled to one (1) vote for each share of common stock standing in his name on
the books of the Corporation as of the record date.  Any shareholder may vote
either in person or by proxy.  The presence in person or by proxy of the holders
of thirty-three and one-third percent (33 1/3%) of the shares of common stock
entitled to vote at any shareholders' meeting shall constitute a quorum for the
transaction of business.  If no quorum is present at any meeting, the
shareholders present in person or by proxy may adjourn the meeting to such
future time as they shall agree upon without further notice other than by
announcement at the meeting at which such adjournment is taken.

     SECTION 5. At any shareholders meeting for which there is a quorum present,
the shareholders may conduct such business as may be on the agenda or otherwise
proposed for such meeting, or any part of such business in the case of an
adjournment.  All or any part of the business not conducted at the initial
meeting of shareholders may be conducted at any adjournments thereof, including
any specific proposals on the agenda for such initial meeting for which there
was no final disposition.  A meeting of the shareholders at which there is a
quorum can be adjourned as to all or part of the matters to be considered at the
meeting upon motion by the person presiding at such meeting and by a majority
vote of shares represented in person or by proxy at such meeting.  Such
adjournment shall be until a specific time and place, and the time and place for
the reconvened meeting shall be announced at the meeting and reflected in the
minutes thereof.

     In addition, if the adjourned date is less than ten (10) days after the
date of the meeting at which an adjournment proposal was passed, a public
announcement shall be made by the Corporation as to the time and place for the
reconvened meeting; or, if the adjourned date for the reconvened meeting is ten
(10) days or more after the date of the meeting at which the adjournment
proposal was passed, notice of the time and place of the reconvened meeting
shall be sent by first class mail to all shareholders of record at least ten
(10) days prior to such reconvened meeting.





                                        2

<PAGE>


                                   ARTICLE II

                                    DIRECTORS


     SECTION 1. The Board of Directors shall have the general management and
control of all business and affairs of the Corporation and shall exercise all
the powers that may be exercised or performed by the Corporation under the
statutes, its Articles of Incorporation and its Bylaws.

     SECTION 2.

     (a) The Board of Directors shall consist of such number of directors, not
less than three, the exact number to be fixed from time to time solely by
resolution of the Board of Directors, acting by not less than a majority of the
directors then in office.

     (b) The Board of Directors shall be divided into three classes, with the
term of office of one class expiring each year.  Each class of directors shall
hold office for a three-year term.  In the case of any vacancy on the Board of
Directors, including a vacancy created by an increase in the number of
directors, the vacancy shall be filled by election of the Board of Directors
with the director so elected to serve for the remainder of the term of the
director being replaced or, in the case of an additional director, for the
remainder of the term of the class to which the director has been assigned.  All
directors shall continue in office until the election and qualification of their
respective successors in office.  When the number of directors is changed, any
newly created directorships shall be so assigned among the classes by a majority
of the directors then in office, though less than a quorum, as to make all
classes as nearly equal in number as possible.  No decrease in the number of
directors shall have the effect of shortening the term of any incumbent
director.

     (c) Any director or directors may be removed from office at any time, but
only for cause and only by the affirmative vote of at least two-thirds of the
votes entitled to be cast by holders of all the outstanding shares of voting
stock (as defined in Article VI of the Corporation's Articles of Incorporation),
voting together as a single class.

     (d) In the event that the Board of Directors increases the number of
directors or fills a vacancy on the Board in accordance with the provisions of
paragraph (b) of this Section 2, the Board of Directors shall give written
notice to the shareholders of the Corporation of any increase in the number of
directors and of pertinent information regarding any director so elected by the
Board to fill a vacancy.  Such written notice shall be effected by inclusion of
such information in the next mailing to shareholders of the Corporation
following any such increase in the number of directors or election of a director
to fill a vacancy by the Board.

     SECTION 3.  Subject to the rights of holders of any class or series of
stock having a preference over the common shares as to dividends or upon
liquidation, nominations for the election of directors may be made by the Board
of Directors or a committee to be appointed by the Board of Directors or by any
shareholder entitled to vote generally in the election of


                                        3

<PAGE>


directors.  However, any shareholder entitled to vote generally in the
election of directors may nominate one or more persons for election as
directors at a meeting only if written notice of such shareholder's intent to
make such nomination or nominations has been given, either by personal
delivery or by United States mail, postage prepaid, to the secretary of the
Corporation not less than fifty (50) nor more than seventy-five (75) days
prior to the meeting; provided, however, that in the event less than sixty
(60) days' notice or prior public disclosure of the date of the meeting is
given or made to shareholders, notice by the shareholder to be timely must be
so received not later than the close of business on the tenth day following
the day on which such notice of the date of meeting was mailed or such public
disclosure was made, whichever first occurs.  Each such notice to the
secretary shall set forth: (i) the name and address of record of the
shareholder who intends to make the nomination; (ii) a representation that
the shareholder is a holder of record of shares of the Corporation entitled
to vote at such meeting and intends to appear in person or by proxy at the
meeting to nominate the person or persons specified in the notice; (iii) the
name, age, business and residence addresses, and principal occupation or
employment of each nominee; (iv) a description of all arrangements or
understandings between the shareholder and each nominee and any other person
or persons (naming such person or persons) pursuant to which the nomination
or nominations are to be made by the shareholder; (v) such other information
regarding each nominee proposed by such shareholder as would be required to
be included in a proxy statement filed pursuant to the proxy rules of the
Securities and Exchange Commission; and (vi) the consent of each nominee to
serve as a director of the Corporation if so elected.  The Corporation may
require any proposed nominee to furnish such other information as may
reasonably be required by the Corporation to determine the eligibility of
such proposed nominee to serve as a director of the Corporation.  The
presiding officer of the meeting may, if the facts warrant, determine that a
nomination was not made in accordance with the foregoing procedure and, if he
should so determine, he shall so declare to the meeting and the defective
nomination shall be disregarded.

     SECTION 4.  The Board of Directors may meet regularly at such time and
place as it shall fix by resolution, and no notice of regular meetings shall be
required.  Special meetings of the Board of Directors may be called by the
chairman of the board, the president or by any majority of directors by giving
at least twenty-four (24) hours' notice to each of the other directors by mail,
telephone, telegraph, or in person.

     SECTION 5.  A majority of the directors shall constitute a quorum for the
transaction of business.  Any act which might have been taken at a meeting of
the Board of Directors and requiring approval by shareholders under Minnesota
Statutes, Chapter 302A, may be taken without a meeting if authorized in a
writing signed by all of the directors, and any such action shall be as valid
and effective in all respects as if taken by the Board at a regular meeting.  If
shareholder approval is not so required by Minnesota Statutes, Chapter 302A,
such act which might have been taken at a meeting of the Board of Directors may
be taken in written action signed by the number of directors that would be
required to take such action at a meeting of the Board of Directors of which all
such directors were present.

     SECTION 6.  The Board of Directors shall fix and change, as it may from
time to time


                                        4


<PAGE>


determine, the compensation to be paid all officers of the Corporation.

     SECTION 7.  The Board of Directors may, by unanimous affirmative action of
the entire Board of Directors, designate two (2) or more of their number to
constitute an Executive Committee which, to the extent determined by the Board,
shall have and exercise the authority of the Board in the management of the
business of the Corporation.  Such Executive Committee shall act only in the
interval between meetings of the Board and shall be subject at all times to the
control and direction of the Board.


                                   ARTICLE III

                                    OFFICERS


     SECTION 1.  The officers of this Corporation shall be a president, a
treasurer, a secretary and such vice presidents and other officers as may from
time to time be elected by the Board of Directors.  All officers shall be
elected by the Board of Directors and shall serve at the pleasure of the Board
of Directors.  Any two (2) of the offices, except those of the president and
vice president, may be held by the same person.

     SECTION 2.  The president may fix and change, as he may from time to time
determine, the compensation to be paid the employees of the Corporation.  The
president shall be a director, but shall hold office until his successor is
elected notwithstanding an earlier termination of his office as director.

     SECTION 3.  The vice president, or executive vice president if there is
more than one, shall perform the duties and assume the responsibilities of the
president in the absence or inability to act of the president.  In case of
death, resignation or permanent disability of the president, the executive vice
president shall act as president until the Board of Directors designates such
new president.  A vice president who is not a director shall not succeed to the
office of president.

     SECTION 4.  The secretary shall keep a record of the minutes of the
proceedings of meetings of directors and of shareholders, and shall give notice
of such meetings as required in these Bylaws or by the Board of Directors.

     SECTION 5.  The treasurer shall keep accounts of all monies and other
assets of the Corporation received or disbursed, shall deposit all monies and
valuables in the name of and to the credit of the Corporation in such banks or
depositories or with such custodians as may be authorized to receive the same by
these Bylaws and by the Board of Directors, and shall render such accounts
thereof as may be required by the Board of Directors, the president or the
shareholders.

     SECTION 6.  The Board of Directors may appoint one or more of its members
to serve as its agent or to provide services and have such other powers and
perform such other duties as may


                                        5

<PAGE>


be, from time to time, assigned by the Board of Directors or the president.  The
Board may authorize one of its members to hold the nominal title of "Chairman of
the Board." If a Chairman of the Board is appointed, he shall not have the
status of an officer of the Corporation.


                                   ARTICLE IV

                                     OFFICE


     The principal office of the Corporation shall be in the State of Minnesota.
The Corporation may also have an office or offices in such other places and in
such other states as the Board of Directors may from time to time authorize and
establish.


                                    ARTICLE V

                       CORPORATE SEAL; STOCK CERTIFICATES


     SECTION 1.  The seal of the Corporation shall be a circular embossed seal,
having inscribed thereon the following words:

                            LIFECORE BIOMEDICAL, INC.
                                 Corporate Seal
                                   Minnesota

     SECTION 2.  Stock certificates issued by the Corporation shall be signed by
any two (2) officers.  When a certificate is signed by a transfer agent or
registrar, the signature of any such officer may be facsimiled, engraved or
printed.


                                   ARTICLE VI

                            CLOSING OF STOCK RECORDS
                            OR FIXING OF RECORD DATE

     The Board of Directors shall have power to close the stock records of the
Corporation for a period not to exceed sixty (60) days preceding the date of any
meeting of shareholders, or the date for payment of any dividend, or the date
for the allotment of rights, or the date when any change or conversion or
exchange of capital stock shall go into effect, or for a period not exceeding
sixty (60) days in connection with obtaining the consent of shareholders for any
purpose; provided, however, that in lieu of closing the stock records, the Board
of Directors may fix in advance a date not exceeding sixty (60) days preceding
the date of any meeting of shareholders, or the date for the payment of any
dividend, or the date for the allotment of rights, or the date when any change
or conversion or exchange of capital stock shall go into effect, or


                                        6

<PAGE>


a date in connection with obtaining such consent of shareholders, or for the
determination of shareholders entitled to receive payment of any such dividend
or to receive any such allotment of rights or to exercise rights in respect of
any such change, conversion or exchange of capital stock, or to give any such
consent, as the case may be, and in such case only such shareholders as shall be
shareholders of record on the date so fixed shall be entitled to such notice of
and to attend such meeting, or to receive payment of such dividend, or to
receive such allotment of rights, or to exercise any rights, or to give such
consent, as the case may be, notwithstanding the transfer of any stock on the
books of the Corporation after any such record date fixed as aforesaid.


                                   ARTICLE VII

                                 INDEMNIFICATION


     SECTION 1.  Any person who at any time shall serve or shall have served as
a director, officer, employee or in some other official capacity at the request
of the Corporation, or of any other enterprise at the request of the
Corporation, and the heirs, executors and administrators of such person shall be
indemnified by the Corporation, in accordance with and to the fullest extent
permitted by the Minnesota Business Corporation Act as it may be amended from
time to time.

     SECTION 2.  Nothing in this Article VII shall be construed to limit the
ability of the Board of Directors, to the extent permitted by applicable law, to
indemnify any person or entity not described in this Article VII as determined
by the Board of Directors in its discretion.  Furthermore, the Board of
Directors may authorize written agreements between the Corporation and persons,
whether or not described in this Article VII, to grant contractual rights to
such persons as permitted by law.


                                  ARTICLE VIII

                        ADOPTION AND AMENDMENT OF BYLAWS


     Section 1.  The Board of Directors may alter or amend these Bylaws and may
make or adopt additional Bylaws subject to the power of the shareholders to
change or repeal the Bylaws, except that the Board of Directors shall not make
or alter any Bylaws fixing their qualifications, classifications or term of
office, or reducing their number.

     SECTION 2.  The shareholders may alter or amend these Bylaws and may make
or adopt additional Bylaws by a majority vote at any annual meeting of the
shareholders or at any special meeting called for that purpose, except as may be
provided by Article VI or any other provisions of the Articles of Incorporation
of the Corporation.


                                        7

<PAGE>


     The undersigned Secretary of Lifecore Biomedical, Inc. hereby certifies as
of this 18th day of September, 19995 that the foregoing Amended Bylaws are the
complete Bylaws of the Corporation as amended to date by the Board of Directors
of said Corporation.

                                   /s/ James W. Bracke
                                   ____________________________________
                                   James W. Bracke
                                   Secretary





                                        8



<PAGE>

                                                                 Exhibit 23.1

               CONSENT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
               ---------------------------------------------------

     We have issued our report dated July 31, 1995 (except for note B, as to
which the date is October 18, 1995), accompanying the consolidated financial
statements and schedule included in the Annual Report of Lifecore Biomedical,
Inc. and Subsidiaries on Form 10-K/A for the year ended June 30, 1995.  We
hereby consent to the incorporation by reference of said report in the
Registration Statement of Lifecore Biomedical, Inc. and Subsidiaries on Form S-8
(File No. 33-19288, effective December 23, 1987; File No. 33-26065, effective
February 18, 1988; File No. 33-32984, effective January 12, 1990; File No. 33-
38914, effective February 8, 1991 and File No. 33-38914, effective date
September 26, 1994) and on Form S-2 (File 33-62223, effective date October 13,
1995).




                                                       /s/ GRANT THORNTON LLP
Minneapolis, Minnesota
October 18, 1995



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission