LIFECORE BIOMEDICAL INC
424B1, 1995-10-13
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: DEERE JOHN CAPITAL CORP, 424B3, 1995-10-13
Next: DUPONT E I DE NEMOURS & CO, 424B3, 1995-10-13



<PAGE>

                                                               Filed Pursuant to
                                                               Rule 424(b)(1)
                                                               Reg. No. 33-62223

PROSPECTUS
DATED OCTOBER 13, 1995
                                2,200,000 SHARES
                                     [LOGO]

                                  COMMON STOCK

All  of the  shares of Common  Stock offered  hereby are being  sold by Lifecore
Biomedical, Inc. ("Lifecore" or  the "Company"). The  Company's Common Stock  is
traded  on the Nasdaq  National Market under  the symbol "LCBM."  On October 12,
1995, the last sale price of the Common Stock on the Nasdaq National Market  was
$10.688 per share. See "Price Range of Common Stock."

Of  the 2,200,000 shares of Common Stock  offered hereby, the Company has agreed
to sell, at the  Price to Public,  205,128 shares of Common  Stock to Johnson  &
Johnson  Development Corporation  (the "Purchasing  Shareholder"). See  "Sale of
Shares to Purchasing Shareholder."

SEE "RISK FACTORS" BEGINNING ON PAGE 5 FOR A DISCUSSION OF CERTAIN FACTORS  THAT
SHOULD BE CONSIDERED BY PROSPECTIVE INVESTORS.

THESE  SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE ACCURACY OR  ADEQUACY
OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

<TABLE>
<CAPTION>
                                              PRICE TO       UNDERWRITING      PROCEEDS TO
                                               PUBLIC         DISCOUNT(1)     COMPANY(1)(2)
<S>                                        <C>              <C>              <C>
Per Share................................       $9.75            $.63             $9.12
Total(3).................................    $21,450,000      $1,256,769       $20,193,231
<FN>
(1)  The  Company  has  agreed  to indemnify  the  Underwriters  against certain
     liabilities, including liabilities  under the  Securities Act  of 1933.  No
     underwriting  discount will  apply to  the 205,128  shares of  Common Stock
     being sold to the Purchasing Shareholder. See "Sale of Shares to Purchasing
     Shareholder" and "Underwriting."
(2)  Before deducting  offering expenses  payable by  the Company  estimated  at
     $225,000.
(3)  The  Underwriters  have  been  granted a  30-day  over-allotment  option to
     purchase up to 330,000  additional shares of Common  Stock solely to  cover
     over-allotments, if any, at the Price to Public less underwriting discount.
     If  the  Underwriters exercise  this  option in  full,  the total  Price to
     Public, Underwriting Discount and Proceeds to Company will be  $24,667,500,
     $1,464,669 and $23,202,831, respectively. See "Underwriting."
</TABLE>

The shares of Common Stock are being offered by the several Underwriters subject
to  prior sale when, as and if delivered to and accepted by the Underwriters and
subject to their right to reject orders in whole or in part. It is expected that
delivery of the  certificates representing the  shares of Common  Stock will  be
made  at the offices of Piper Jaffray Inc. in Minneapolis, Minnesota on or about
October 18, 1995.

                   PIPER JAFFRAY INC.  NEEDHAM & COMPANY, INC.
<PAGE>
                             AVAILABLE INFORMATION

    Lifecore Biomedical, Inc.  is subject to  the informational requirements  of
the  Securities Exchange  Act of  1934, as amended  (the "Exchange  Act") and in
accordance therewith files reports, proxy statements and other information  with
the  Securities and Exchange Commission  (the "Commission"). Such reports, proxy
statements and  other information  may be  inspected and  copied at  the  public
reference  facilities  maintained  by the  Commission  at Room  1024,  450 Fifth
Street, N.W., Washington,  D.C. 20549, and  at the regional  offices located  at
Seven  World Trade  Center, Suite  1300, New York,  New York  10048 and Citicorp
Center, 500  West  Madison Street,  Suite  1400, Chicago,  Illinois  60661-2511.
Copies  of such material can also be  obtained from the Public Reference Section
of the  Commission  at  450  Fifth Street,  N.W.,  Washington,  D.C.  20549,  at
prescribed rates.

    The  Company has filed with the  Commission a Registration Statement on Form
S-2 with respect to  the Common Stock offered  hereby. This Prospectus does  not
contain  all  of the  information  set forth  in  the Registration  Statement as
permitted  by  the  rules  and  regulations  of  the  Commission.  For   further
information  pertaining  to the  Company and  the  Common Stock  offered hereby,
reference is made to the Registration Statement and the exhibits thereto, copies
of which may  be inspected  without charge  at the  public reference  facilities
maintained  by the Commission at 450 Fifth Street, N.W., Washington, D.C. 20549,
and copies  thereof may  be obtained  from the  Commission upon  payment of  the
prescribed fees.

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

    The  Company's Annual Report on Form 10-K for the fiscal year ended June 30,
1995 is incorporated by reference in this Prospectus. All other reports filed by
the Company pursuant to Section 13(a) or 15(d) of the Exchange Act since the end
of  the  fiscal  year  covered   by  the  above-referenced  Annual  Report   are
incorporated  by  reference  in  this Prospectus.  Statements  contained  in the
foregoing documents  incorporated by  reference  herein shall  be deemed  to  be
modified  or  superseded  for  purposes hereof  to  the  extent  that statements
contained herein modify or supersede such statements. Any statements so modified
or superseded  shall not  be deemed,  except as  so modified  or superseded,  to
constitute a part of this Prospectus.

    The  Company hereby undertakes  to provide without charge  to each person to
whom a  copy of  this Prospectus  has been  delivered, on  the written  or  oral
request  of such person, a copy of any or all of the other documents referred to
above which have been incorporated by  reference in this Prospectus, other  than
exhibits to such documents. Requests for such copies should be directed to James
W.  Bracke, President  and Chief  Executive Officer,  Lifecore Biomedical, Inc.,
3515 Lyman Boulevard, Chaska, Minnesota 55318, telephone number (612) 368-4300.
                            ------------------------

    IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR  EFFECT
TRANSACTIONS  WHICH STABILIZE OR  MAINTAIN THE MARKET PRICE  OF THE COMMON STOCK
OFFERED HEREBY AT A LEVEL ABOVE THAT  WHICH MIGHT OTHERWISE PREVAIL IN THE  OPEN
MARKET. SUCH STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.

    IN  CONNECTION WITH  THIS OFFERING,  CERTAIN UNDERWRITERS  AND SELLING GROUP
MEMBERS (IF  ANY)  MAY ENGAGE  IN  PASSIVE  MARKET MAKING  TRANSACTIONS  IN  THE
COMPANY'S  COMMON STOCK  ON THE NASDAQ  NATIONAL MARKET IN  ACCORDANCE WITH RULE
10B-6A UNDER THE SECURITIES EXCHANGE ACT OF 1934. SEE "UNDERWRITING."
                            ------------------------

    Capset-TM- Calcium Sulfate Bone Graft Barrier, Hapset-Registered  Trademark-
Hydroxylapatite    Bone    Graft   Plaster,    Lifecore-Registered   Trademark-,
Lurocoat-Registered Trademark- Ophthalmic Solution,
Orthomatrix-Registered  Trademark-  Non-resorbable  Hydroxylapatite  Bone  Graft
Substitute, Restore-Registered Trademark- Dental Implant System,
Sustain-Registered Trademark- Dental Implant System, and
Tenalure-Registered Trademark- Sodium Hyaluronate are trademarks of the Company.
Amvisc-Registered Trademark- Ophthalmic Solution, Amvisc
Plus-Registered    Trademark-   Ophthalmic    Solution,   Caprogel-TM-   Topical
Aminocaproic Acid, Cystistat-TM- Urological Irrigation Solution,
Lubricoat-Registered Trademark- 0.5%  Ferric Hyaluronate  Gel, MAP-5-TM-  Embryo
Cryopreservation  Solution,  Provisc-Registered Trademark-  (Sodium Hyaluronate)
Viscoelastic Material, and Viscoat-Registered Trademark- Ophthalmic Viscoelastic
Solution are trademarks of certain other companies.

                                       2
<PAGE>
                               PROSPECTUS SUMMARY

    THE  FOLLOWING  SUMMARY INFORMATION  IS QUALIFIED  IN  ITS ENTIRETY  BY, AND
SHOULD  BE  READ  IN  CONJUNCTION  WITH,  THE  MORE  DETAILED  INFORMATION   AND
CONSOLIDATED  FINANCIAL  STATEMENTS  AND NOTES  THERETO  APPEARING  ELSEWHERE OR
INCORPORATED BY REFERENCE  IN THIS PROSPECTUS.  UNLESS OTHERWISE INDICATED,  ALL
INFORMATION  IN  THIS  PROSPECTUS  ASSUMES  NO  EXERCISE  OF  THE  UNDERWRITERS'
OVER-ALLOTMENT OPTION.

                                  THE COMPANY

    Lifecore   Biomedical,    Inc.    develops,   manufactures    and    markets
surgically-implantable  materials  and devices  through  its two  divisions, the
Hyaluronate Division and the Oral Restorative Division.

    The  Company's  Hyaluronate   Division  is  principally   involved  in   the
development    and   manufacture   of    products   utilizing   hyaluronate,   a
naturally-occurring  carbohydrate  which  moisturizes  or  lubricates  the  soft
tissues of the body. Due to its widespread presence in body tissues and its high
degree  of biocompatibility, the  Company believes that  hyaluronate can be used
for a wide  variety of  medical applications. The  Company produces  hyaluronate
synthetically through a proprietary fermentation process. Currently, the primary
commercial  use for  the Company's hyaluronate  is as a  component in ophthalmic
surgical solutions for cataract surgery. Lifecore is pursuing the development of
several other synthesized  versions of hyaluronate  through strategic  alliances
with  a  number  of  corporate  partners  for  a  variety  of  general  surgery,
veterinary, drug delivery, wound care and urology applications. The Company also
leverages  its   specialized  hyaluronate   manufacturing  skills   to   produce
non-hyaluronate products for medical applications.

    The    Hyaluronate   Division's   primary   development   project   involves
Lubricoat-Registered Trademark- 0.5% Ferric  Hyaluronate Gel ("Lubricoat  Gel"),
the  Company's second generation  product for potential  application in reducing
the incidence of post-surgical adhesions. The  Company has been working on  this
project  with its corporate partner, Ethicon, Inc., a wholly-owned subsidiary of
Johnson & Johnson ("Ethicon"), since 1989. In August 1994, the Company  acquired
development  responsibility  for  this  project  from  Ethicon  in  exchange for
granting  exclusive  world-wide  marketing   rights  to  Ethicon  for   adhesion
prevention  and orthopedic applications. An Investigational Device Exemption for
Lubricoat Gel has been  approved by the U.S.  Food and Drug Administration,  and
the  first phase of human  clinical trials commenced in  May 1995. This phase is
expected to be completed in late 1995.

    Lubricoat Gel  is  intended  to  reduce  the  incidence  of  fibrous  tissue
adhesions,  which commonly  form as part  of the body's  natural healing process
when tissues or organs are traumatized during surgery. Particularly with respect
to abdominal,  cardiovascular,  orthopedic,  reproductive  tract,  and  thoracic
surgeries,  these adhesions may cause  internal complications that often require
costly follow-up surgical intervention. Of the approximately 20 million surgical
procedures estimated  by government  sources  to be  performed annually  in  the
United  States, the Company believes there are at least eight million procedures
in which patients could benefit from the use of an anti-adhesion product.

    The Company's Oral Restorative Division designs and markets a  comprehensive
line  of titanium-based dental implants for the replacement of lost or extracted
teeth. In  May  1992, the  Company  acquired the  Sustain-Registered  Trademark-
Dental  Implant System from Bio-Interfaces, Inc. and subsequently, in July 1993,
acquired  Implant  Support  Systems,  Inc.  ("ISS"),  the  manufacturer  of  the
Restore-Registered  Trademark-  Dental  Implant  System  and  the  ISS  line  of
compatible components. The Company has enhanced and expanded these product lines
since their acquisition.  The Oral  Restorative Division  also manufactures  and
markets  synthetic bone  graft substitute products  for the  restoration of bone
tissue deterioration resulting  from periodontal  disease and  tooth loss.  This
Division's  products are  marketed in  the United  States through  the Company's
direct  sales  force,  in  Italy  through  the  Company's  subsidiary,  Lifecore
Biomedical SpA, and in other countries through distributors.

    Lifecore  Biomedical, Inc.  was incorporated in  Minnesota in  1965. As used
herein, "Lifecore" or the "Company" refers to Lifecore Biomedical, Inc. and  its
wholly-owned  subsidiaries. The Company's executive  offices are located at 3515
Lyman Boulevard,  Chaska,  Minnesota  55318-3051 and  its  telephone  number  is
(612)368-4300.

                                       3
<PAGE>
                                  THE OFFERING

<TABLE>
<S>                                            <C>
Common Stock offered hereby..................  2,200,000 shares
Common Stock to be outstanding after the
 offering....................................  10,185,292 shares(1)
Use of proceeds..............................  To finance capital expenditures relating to
                                               production scale-up; research and
                                               development, including clinical trials;
                                               repayment of indebtedness; and general
                                               working capital purposes.
Nasdaq National Market symbol................  LCBM
</TABLE>

                      SUMMARY CONSOLIDATED FINANCIAL DATA
                    (In thousands, except per share amounts)

    The  following table sets  forth summary consolidated  financial data of the
Company and  should  be read  in  conjunction with  the  Company's  Consolidated
Financial  Statements and Notes thereto and other financial information included
elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                     YEARS ENDED JUNE 30,
                                                                                -------------------------------
                                                                                  1993       1994       1995
                                                                                ---------  ---------  ---------
<S>                                                                             <C>        <C>        <C>
STATEMENTS OF OPERATIONS DATA:
  Net sales...................................................................  $   7,485  $  10,430  $  10,018
  Cost of goods sold..........................................................      3,767      6,004      7,900
  Gross profit................................................................      3,718      4,426      2,118
  Operating expenses..........................................................      7,999      5,817      6,801
  Other income (expense)......................................................        554     (1,406)      (532)
  Net loss....................................................................     (3,727)    (2,797)    (5,215)
  Net loss per common share...................................................  $    (.53) $    (.39) $    (.66)
  Weighted average shares outstanding.........................................      7,048      7,176      7,880
</TABLE>

<TABLE>
<CAPTION>
                                                                                           AS OF JUNE 30, 1995
                                                                                        -------------------------
                                                                                         ACTUAL    AS ADJUSTED(2)
                                                                                        ---------  --------------
<S>                                                                                     <C>        <C>
BALANCE SHEET DATA:
  Working capital.....................................................................  $   3,987    $   23,955
  Total assets........................................................................     25,522        45,490
  Long-term obligations...............................................................      7,888         7,888
  Shareholders' equity................................................................     10,188        30,156
<FN>
- ------------
(1)  Excludes 645,919 shares of Common  Stock issuable upon exercise of  options
     outstanding  as of August 28, 1995 under  the Company's 1987 Stock Plan and
     1990 Stock Plan, as amended, which have an average exercise price of  $7.09
     per  share, and an  additional 373,964 shares  reserved for future issuance
     under such Plans. See Note H to Consolidated Financial Statements.

(2)  Adjusted to reflect the sale by  the Company of 2,200,000 shares of  Common
     Stock offered hereby at the Price to Public of $9.75 and the application of
     the net proceeds therefrom.
</TABLE>

                                       4
<PAGE>
                                  RISK FACTORS

    AN  INVESTMENT IN THE SHARES OF COMMON STOCK BEING OFFERED HEREBY INVOLVES A
HIGH DEGREE OF RISK.  IN ADDITION TO THE  OTHER INFORMATION IN THIS  PROSPECTUS,
THE FOLLOWING RISK FACTORS SHOULD BE CONSIDERED CAREFULLY.

LACK OF PROFITABILITY; POSSIBLE NEED FOR FUTURE FINANCING

    The  Company has experienced losses  since 1990 and incurred  a loss of $5.2
million in  fiscal 1995.  The Company  projects a  loss for  fiscal 1996.  These
losses  are attributable  to the  significant costs  incurred in  validating and
operating the Company's facilities, research and development, and marketing.  As
a  result of these continuing losses, and  insufficient cash on hand at June 30,
1995 to fund projected losses and  fixed obligations through June 30, 1996,  the
report  of  the Company's  independent  auditors on  the  Company's Consolidated
Financial Statements contains  an explanatory  paragraph expressing  substantial
doubt  about  the  Company's ability  to  continue  as a  going  concern without
additional financing. Management believes that the net proceeds of this offering
and its capital resources  will be sufficient to  meet its needs through  fiscal
1997. Due to the uncertainties involved in development, regulatory approval, and
market  acceptance  of its  new products,  and adequate  growth in  its existing
products, no assurance can be given that the net proceeds of this offering  will
be sufficient to allow the Company to attain and maintain positive cash flow. If
the  Company exhausts the net  proceeds of this offering  prior to achieving and
maintaining positive cash flow, additional financing will be necessary. Further,
the Company has  received waivers through  fiscal 1996 with  respect to  certain
covenants  in  the  industrial development  revenue  bonds used  to  finance its
facility. The Company  anticipates that it  will be required  to obtain  further
waivers.  There  can be  no assurance  that  these waivers  will continue  to be
granted to the  Company. If  not, and  such bonds  are required  to be  redeemed
before  maturity, the Company may have to raise additional funds to fulfill that
obligation. If additional financing  is needed, no assurance  can be given  that
such  financing will be available and, if  available, will be on terms favorable
to the  Company  and its  shareholders.  See "Use  of  Proceeds,"  "Management's
Discussion  and Analysis of Results of  Operations and Financial Condition," and
the Company's  Consolidated  Financial  Statements and  related  Notes  included
elsewhere in this Prospectus.

UNCERTAINTY OF SUCCESSFUL DEVELOPMENT OF NEW HYALURONATE PRODUCTS

    The  Company  is  pursuing  the  development of  a  variety  of  new product
applications  for  hyaluronate  through  a  number  of  corporate  alliances.  A
significant  amount  of the  Company's anticipated  growth  is dependent  on its
ability to develop, manufacture and market these hyaluronate formulations.  Such
formulations  must be developed, tested and, in  most cases, approved for use by
appropriate government  agencies.  Once  approved  as  products,  they  must  be
manufactured  in commercial quantities and  marketed successfully. Each of these
steps involves  significant  amounts  of  time and  expense.  There  can  be  no
assurance  that any of these  products, if and when  fully developed and tested,
will perform  in  accordance with  the  Company's expectations,  that  necessary
regulatory  approvals will be  obtained in a  timely manner, if  at all, or that
these products can  be successfully  and profitably produced  and marketed.  See
"Business."

    The  Company  has made  a  significant investment  in  the development  of a
hyaluronate product to reduce the incidence of post-surgical adhesions. Clinical
testing of the  first generation of  this product indicated  a need for  further
development.  Additional work led to an Investigational Device Exemption ("IDE")
application which was approved in April 1995 by the United States Food and  Drug
Administration  (the "FDA") to begin  Phase I human clinical  trials on a second
generation product, Lubricoat Gel. Those clinical trials commenced in May  1995.
The  Company's ability to make  commercial sales of Lubricoat  Gel in the United
States is dependent  upon its receipt  of Pre-Market Approval  ("PMA") from  the
FDA. There can be no assurance that the results of the Company's clinical trials
will  be  positive  or  that  the PMA  will  be  received  within  the Company's
timetable, or  at  all.  Furthermore,  even if  Lubricoat  Gel  is  successfully
developed and the Company receives a PMA, there can be no assurance that it will
receive market acceptance. Failure to achieve significant sales of Lubricoat Gel
could  have  a material  adverse effect  on future  prospects for  the Company's
operations. See "Business -- Hyaluronate Division."

                                       5
<PAGE>
RELIANCE ON MARKETING AND DEVELOPMENT SUPPORT FROM CORPORATE PARTNERS

    The Company  has  historically  developed, manufactured,  and  marketed  its
Hyaluronate   Division  products  through  long-term  strategic  alliances  with
corporate partners.  In the  case of  such relationships,  the speed  and  other
aspects  of  the  development project  are  sometimes outside  of  the Company's
control, as the other party to the relationship often has priorities that differ
from those  of  the  Company.  Thus, the  timing  of  commercialization  of  the
Company's products under development may be subject to unanticipated delays.

    Further,  the  Company currently  has no  direct  sales capabilities  in the
Hyaluronate Division and relies  upon its corporate  partners for marketing  and
distribution  to  end-users. The  market  success of  the  Company's hyaluronate
products generally  will  depend  upon  the size  and  skill  of  the  marketing
organizations  of  the Company's  corporate partners,  as well  as the  level of
priority assigned to the marketing of the Company's products by these  entities,
which  may  differ from  the  Company's. Should  one  or more  of  the Company's
strategic alliances fail to develop or market products as planned, the Company's
business may be adversely affected. No  assurance can be given that the  Company
will be able to negotiate acceptable strategic alliances in the future.

    The  development  contracts  that  the Company  enters  into  with corporate
partners are long-term  agreements that are  subject to development  milestones,
product  specifications,  and  other terms.  Consequently,  future  agreement is
required regarding the  course and nature  of continued development  activities.
Contractual  issues requiring resolution between the  parties have arisen in the
past and are expected to  arise in the ordinary  course of the Company's  future
development  activities. There can be no assurance  that all such issues will be
successfully resolved.

LIMITED DIRECT SALES AND MARKETING EXPERIENCE

    The Oral Restorative Division  markets its products  through a direct  sales
force.  Although  the  Division's  salespersons have  experience  in  the dental
implant market,  and  many  of  the  Company's  foreign  distributors  are  also
experienced,  the Division's sales force  and distribution network is relatively
new. Continued growth of the  Company's revenues from oral restorative  products
will  depend on the ability  of this sales and  distribution network to increase
the Company's  market share  by convincing  practitioners to  use the  Company's
products over competing established products. No assurance can be given that the
sales  and distribution network will be  successful in increasing or maintaining
the Company's market share or sales levels. Failure to increase the market share
of these products would adversely affect the Company's results of operations and
financial condition. See "Business -- Sales and Marketing."

COMPETITION

    Lifecore is engaged in  very competitive segments of  the human health  care
products industry. Competitors of the Hyaluronate and Oral Restorative Divisions
in  the United  States and  elsewhere are  numerous and  include major chemical,
dental, medical, and  pharmaceutical companies, as  well as smaller  specialized
firms.  Many of these competitors  have substantially greater capital resources,
marketing experience, and research and  development resources than the  Company.
These  companies may succeed in developing products that are more effective than
any that have been or may be developed by Lifecore and may also prove to be more
successful than Lifecore in producing and marketing these products. In addition,
the Oral  Restorative Division  is  competing against  a number  of  established
competitors  with  dominant  market  shares. In  order  to  increase  sales, the
Division must gain market share from its competitors. There can be no  assurance
that Lifecore will be able to compete successfully against these competitors.

    The  Company's primary  development project  involves Lubricoat  Gel for its
potential application in  reducing the incidence  of post-surgical adhesions.  A
competitor,   Genzyme   Corporation,  also   is  developing   hyaluronate  based
formulations for anti-adhesion applications,  which would directly compete  with
the  Company's Lubricoat Gel product, if and  when approved for marketing by the
FDA. Genzyme has  received export  approval to  market its  products in  certain
European  countries. If Genzyme  receives PMA approval for  this product and the
product obtains commercial acceptance, this  may adversely affect the  Company's

                                       6
<PAGE>
prospects  for  Lubricoat  Gel, if  and  when  approved. Genzyme  also  sells an
ophthalmic hyaluronate  component to  Alcon  Laboratories, Inc.  ("Alcon"),  the
Company's  largest  customer.  A number  of  other companies  are  attempting to
develop anti-adhesion products,  and a number  of companies, including  Genzyme,
produce a hyaluronate product for cataract surgery.

    There  can be no  assurance that product introductions  by present or future
competitors or future technological or  health care innovations will not  render
Lifecore's products and processes obsolete. See "Business -- Competition."

PROTECTION OF PROPRIETARY TECHNOLOGY

    Lifecore's  success depends, to a large extent, on its ability to maintain a
competitive technological  position  in  its product  areas.  While  certain  of
Lifecore's  patents have been allowed or issued,  there can be no assurance that
any additional  patents will  be allowed  or  that, to  the extent  issued,  the
Company's  patents will effectively protect its proprietary technology. If other
manufacturers were to infringe  on its patents, there  can be no assurance  that
the Company would be successful in challenging, or would have adequate resources
to  challenge,  such  infringement.  Lifecore also  relies  upon  trade secrets,
proprietary know-how  and continuing  technological  innovation to  develop  and
maintain  its competitive position.  There can be no  assurance that others will
not independently  develop  such know-how  or  otherwise obtain  access  to  the
Company's  technology. While Lifecore's  employees, temporary staff, consultants
and corporate partners with  access to proprietary  information are required  to
enter  into confidentiality  agreements, there  can be  no assurance  that these
agreements will  provide  the Company  with  adequate protection  from  loss  of
proprietary technology or know-how.

    Under  current law, patent applications in  the United States are maintained
in secrecy  until  patents  are  issued,  and  patent  applications  in  foreign
countries  are maintained in secrecy  for a period after  filing. The right to a
device patent in the United  States is attributable to  the first to invent  the
device,  not the  first to file  a patent application.  Accordingly, the Company
cannot be sure that  its products or technologies  do not infringe patents  that
may  be  granted in  the  future pursuant  to  pending patent  applications. The
Company has  not  received  any notices  alleging,  and  is not  aware  of,  any
infringement  by  the Company  of  any other  entity's  patents relating  to the
Company's current or anticipated products.  There can be no assurance,  however,
that  its products do  not infringe any  patents or proprietary  rights of third
parties. In the event that any relevant claims of third-party patents are upheld
as valid  and enforceable,  the  Company could  be  prevented from  selling  its
products or could be required to obtain licenses from the owners of such patents
or  be required  to redesign  its products  or processes  to avoid infringement.
There can  be  no  assurance  that  such licenses  would  be  available  or,  if
available, would be on terms acceptable to the Company or that the Company would
be  successful in  any attempt  to redesign its  products or  processes to avoid
infringement. The Company's failure to obtain these licenses or to redesign  its
products  or processes  would have  a material  adverse effect  on the Company's
business, financial  condition,  and results  of  operations. See  "Business  --
Patents and Proprietary Rights."

LACK OF REGULATORY APPROVALS; REGULATION OF EXISTING PRODUCTS

    The  Company's  products  under  development are  considered  to  be medical
devices and, therefore,  they require clearance  or approval by  the FDA  before
commercial  sales can be  made in the  United States. The  products also require
approvals of foreign government agencies before sales may be made in many  other
countries.  The  process  of  obtaining  these  clearances  or  approvals varies
according to the  nature and  use of  the product  and can  involve lengthy  and
detailed  laboratory and clinical testing,  sampling activities and other costly
and time-consuming  procedures.  There can  be  no  assurance that  any  of  the
required clearances or approvals will be granted on a timely basis, if at all.

    In addition, most of the existing products being sold by the Company and its
customers are subject to continued regulation by the FDA, various state agencies
and  foreign  regulatory  agencies which  regulate  manufacturing,  labeling and
record keeping procedures for such  products. Marketing clearances or  approvals
by  these agencies  can be  withdrawn due to  failure to  comply with regulatory
standards or the occurrence

                                       7
<PAGE>
of unforeseen problems following initial approval. These agencies can also limit
or prevent  the  manufacture  or  distribution  of  the  Company's  products.  A
determination that the Company is in violation of such regulations could lead to
the  imposition of civil penalties, including  fines, product recalls or product
seizures, injunctions, and, in extreme cases, criminal sanctions. See  "Business
- -- Government Regulation."

POSSIBLE LIMITATIONS ON ABILITY TO MANUFACTURE PRODUCTS

    The   Company  has  designed  its  facility  to  produce  certain  forms  of
hyaluronate products at levels  far exceeding current  levels of production.  In
the event of a sudden increase in demand for the Company's hyaluronate products,
the  Company will be required to  scale-up operations, including the acquisition
and validation of  additional proprietary  packaging equipment  and training  of
additional  qualified personnel. No assurance can be given that the Company will
be able to adequately meet any such demands on a timely basis. See "Business  --
Manufacturing."

RISK OF INTERRUPTION OF MANUFACTURING

    The  Company's  manufacturing requires  extensive specialized  equipment. In
addition, the  Company  manufactures all  of  its hyaluronate  products  at  one
facility.  Although  the Company  has contingency  plans  in effect  for certain
natural disasters, as  well as other  unforeseen events which  could damage  the
Company's  facilities  or equipment,  no assurance  can be  given that  any such
events will not  materially interrupt the  Company's business. In  the event  of
such  an occurrence,  the Company has  business interruption  insurance to cover
lost revenues. However, such insurance would not compensate the Company for  the
loss  of opportunity  and potential  adverse impact  on relations  with existing
customers created by an inability to produce its products.

DEPENDENCE ON MANAGEMENT

    The Company's success depends in large  part upon the services of its  Chief
Executive  Officer, Dr. James W. Bracke.  Dr. Bracke's employment agreement with
the Company extends  through June 1998.  Although the Company  is the owner  and
beneficiary  of a  life insurance  policy covering Dr.  Bracke, there  can be no
assurance that the proceeds of such policy will be sufficient to compensate  the
Company for the loss of his services. See "Management."

EXPOSURE TO PRODUCT LIABILITY CLAIMS

    The manufacture and sale of the Company's products entails a risk of product
liability  claims.  In  addition  to  product  liability  exposure  for  its own
products, the Company  may be subject  to claims for  products of its  customers
which  incorporate Lifecore's materials. The Company maintains product liability
insurance coverage of $1.0 million per  claim with an aggregate maximum of  $2.0
million  for  all of  its  products. The  Company  also carries  a  $2.0 million
umbrella insurance policy which also  covers product liability claims.  Lifecore
Biomedical  SpA also carries  product liability insurance in  the amount of $1.0
million per claim with an aggregate maximum of $2.0 million. However, there  can
be no assurance that the Company will have sufficient resources if claims exceed
available  insurance coverage. While the Company has not experienced any product
liability claims to date, a product liability claim, or other claim with respect
to uninsured  liabilities or  in excess  of insured  liabilities, could  have  a
material  adverse effect  on the  business, financial  condition and  results of
operations of the Company. In addition, there can be no assurance that insurance
will continue  to  be available  to  the Company  and  that, if  available,  the
insurance will continue to be on commercially acceptable terms. See "Business --
Product Liability."

POSSIBLE VOLATILITY OF SHARE PRICE

    Market  prices for securities of medical  technology companies can be highly
volatile and, following this offering, the trading price of the Company's Common
Stock could  be subject  to significant  fluctuations in  response to  quarterly
variations  in  operating results,  announcements of  the  status or  results of
development  projects  or  technological  innovations  by  the  Company  or  its
competitors, government regulation and other

                                       8
<PAGE>
events  or factors.  The volatility  in market  prices may  be unrelated  to the
operating performance of particular companies. These market fluctuations have in
the past materially adversely affected the market price of the Company's  Common
Stock,  and may have  such an effect in  the future. See  "Price Range of Common
Stock."

DILUTION AND ABSENCE OF DIVIDENDS

    The  purchasers  of  the  Common   Stock  offered  hereby  will   experience
substantial  dilution in the net tangible book  value of their Common Stock. The
Company has  not  paid any  cash  dividends since  its  inception and  does  not
anticipate  paying cash dividends in the  foreseeable future. See "Dilution" and
"Dividend Policy."

ANTI-TAKEOVER CONSIDERATIONS

    The Board of Directors of the Company has the authority, without any  action
by  the stockholders,  to fix the  rights and  preferences of any  shares of the
Company's Preferred  Stock to  be issued  from  time to  time. Pursuant  to  the
Company's  Articles of  Incorporation, the  Board of  Directors is  divided into
three classes of directors, with each  director serving a three-year term.  Each
year  only  one  class  of  directors is  subject  to  a  shareholder  vote, and
approximately one-third of the  directors belongs to  each class. A  shareholder
desiring  to control the Board of Directors must participate in two elections of
directors to  obtain  majority representation  on  the Board  of  Directors.  In
addition,  as  a  Minnesota  corporation,  the  Company  is  subject  to certain
anti-takeover provisions of the Minnesota Business Corporation Act. All of these
factors could have the effect of  delaying, deferring or preventing a change  in
control  of the Company, may discourage bids for the Company's Common Stock at a
premium over  the then  prevailing market  price of  the Common  Stock, and  may
adversely  affect the market  price of, and  the voting and  other rights of the
holders of, Common Stock. See "Description of Common Stock."

                    SALE OF SHARES TO PURCHASING SHAREHOLDER

    As part of this offering,  the Company has agreed to  sell, at the Price  to
Public, 205,128 shares of Common Stock directly to Johnson & Johnson Development
Corporation,  a  wholly-owned subsidiary  of Johnson  &  Johnson ("JJDC"  or the
"Purchasing Shareholder"). No underwriting discount will be paid with respect to
these shares. The sale of such shares  to JJDC is subject to the condition  that
the  Underwriters purchase the  remaining shares offered  hereby (other than the
shares subject to the Underwriters' over-allotment option). JJDC currently  owns
approximately  9.5% of the Company's outstanding Common Stock. See "Management's
Discussion and  Analysis of  Results of  Operations and  Financial Condition  --
Liquidity and Capital Resources," "Principal Shareholders," and "Underwriting."

                                USE OF PROCEEDS

    The  net proceeds to the  Company from the sale  of the Common Stock offered
hereby (at  a  Price  to  Public  of $9.75)  are  estimated  to  be  $19,968,231
($22,977,831  if the Underwriters' over-allotment  option is exercised in full),
after deducting the underwriting discount and offering expenses.

    The Company intends to  use approximately $5.0  million through fiscal  1997
for  capital expenditures  relating to  production scale-up,  including finished
packaging and labeling  equipment and  certain facilities  enhancements for  the
Hyaluronate  Division. Approximately $5.3 million will  be used for research and
development activities through  fiscal 1997, including  the funding of  clinical
trials.  In addition, the Company intends  to use approximately $3.6 million for
scheduled lease payments through  fiscal 1997 on  the Company's equipment  lease
from Johnson & Johnson Finance Corporation ("JJFC") and $1.5 million for sinking
fund payments to fund principal and interest payments due through fiscal 1997 on
the  Company's industrial revenue bonds. These bonds bear interest at 10.25% and
are due in 2021. Up to $1.3 million will be used to pay the remaining  principal
balance  on the 5% promissory note issued  in connection with the acquisition of
ISS in 1993. The Company intends to use the remaining funds for general  working
capital purposes.

                                       9
<PAGE>
    Pending  use  of the  net  proceeds for  the  purposes mentioned  above, the
Company will invest the net proceeds from the sale of the Common Stock described
herein in short-term, interest-bearing securities.

                          PRICE RANGE OF COMMON STOCK

    The Company's Common Stock is traded on the Nasdaq National Market under the
symbol "LCBM."  The  following table  sets  forth  for each  quarter  since  the
beginning  of fiscal 1994 the  range of high and low  closing sale prices of the
Common Stock  on  the Nasdaq  National  Market. These  prices  represent  prices
between dealers and do not include retail mark-ups, markdowns or commissions and
may not represent actual transactions.

<TABLE>
<CAPTION>
FISCAL YEAR                       LOW      HIGH
- ------------------------------ ---------  -------
<S>                            <C>        <C>
1994
  First Quarter............... $ 6 1/4    $ 8 1/2
  Second Quarter..............   7 1/4     10 7/8
  Third Quarter...............   6 5/8     10 1/8
  Fourth Quarter..............   3 7/8      7 7/8
1995
  First Quarter............... $ 4 3/4    $ 6
  Second Quarter..............   3 3/8      5 1/2
  Third Quarter...............   3 3/4      6 3/8
  Fourth Quarter..............   4 7/8      8 7/8
1996
  First Quarter...............   7 3/8     13 1/2
  Second Quarter (through
   October 12, 1995)..........  10 11/16   12 7/8
</TABLE>

    On  October 12, 1995, the last sale price  of the Common Stock on the Nasdaq
National Market was $10.688.

                                DIVIDEND POLICY

    The Company has not  paid cash dividends  on its Common  Stock and does  not
plan to pay cash dividends in the near future. In addition to being subject to a
loan agreement which restricts its ability to pay dividends, the Company expects
to retain any future earnings to finance its business.

                                    DILUTION

    As of June 30, 1995 the Company's net tangible book value was $5,438,000, or
$0.68  per share. Net tangible book value per share represents the amount of the
Company's total tangible assets less the Company's total liabilities, divided by
the number of shares  of Common Stock outstanding.  Without taking into  account
any  other changes in  such net tangible  book value after  June 30, 1995, other
than to give  effect to  the sale  of 2,200,000  shares offered  by the  Company
hereby  (after deduction of estimated underwriting discounts and commissions and
estimated offering expenses), the net tangible  book value of the Company as  of
June  30, 1995 would have been $25,406,000,  or $2.50 per share. This represents
an immediate increase in the net tangible  book value of $1.82 per share to  the
existing  stockholders, and an immediate dilution  in net tangible book value of
$7.25 per share to  purchasers of Common Stock  in this offering. The  foregoing
assumes  no exercise  of outstanding  stock options.  As of  June 30,  1995, the
Company had  629,419 shares  of  Common Stock  reserved  for issuance  upon  the
exercise  of stock options  outstanding under the Company's  1987 Stock Plan and
the 1990 Stock Plan, as amended, which  have an average exercise price of  $7.00
per  share, and an additional 403,589  shares reserved for future issuance under
such Plans. See Note H to the Company's Consolidated Financial Statements.

                                       10
<PAGE>
                                 CAPITALIZATION

    The following table sets forth the capitalization of the Company as of  June
30, 1995, and as adjusted to give effect to the issuance and sale by the Company
of  the 2,200,000 shares of  Common Stock offered hereby  and the application of
the net proceeds therefrom. See "Use of Proceeds." This table should be read  in
conjunction  with  the  Company's Consolidated  Financial  Statements  and Notes
thereto included elsewhere in this Prospectus.

<TABLE>
<CAPTION>
                                                                                           AS OF JUNE 30, 1995
                                                                                         -----------------------
                                                                                           ACTUAL    AS ADJUSTED
                                                                                         ----------  -----------
                                                                                             (IN THOUSANDS)
<S>                                                                                      <C>         <C>
Long-term obligations, excluding current maturities....................................  $    7,888   $   7,888
Shareholders' equity (1)
  Preferred stock, $1.00 stated value; no shares outstanding...........................      --          --
  Common stock, $.01 stated value; 7,972,167 shares outstanding; 10,172,167 shares as
   adjusted............................................................................          80         102
  Additional paid-in capital...........................................................      37,216      57,162
  Accumulated deficit..................................................................     (27,108)    (27,108)
                                                                                         ----------  -----------
        Total shareholders' equity.....................................................      10,188      30,156
                                                                                         ----------  -----------
        Total capitalization...........................................................  $   18,076   $  38,044
                                                                                         ----------  -----------
                                                                                         ----------  -----------
<FN>
- ------------
(1)  Shares outstanding as of  June 30, 1995 excludes  629,419 shares of  Common
     Stock  issuable upon  exercise of  outstanding options  under the Company's
     1987 Stock Plan  and 1990  Stock Plan, as  amended, which  have an  average
     exercise  price  of  $7.00  per share,  and  an  additional  403,589 shares
     reserved for future issuance under such Plans. See Note H to the  Company's
     Consolidated Financial Statements.
</TABLE>

                                       11
<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA
                    (In thousands, except per share amounts)

    The  following sets forth selected historical financial data with respect to
the Company and its subsidiaries.  The data given below as  of and for the  five
years  ended  June 30,  1995 has  been derived  from the  Company's Consolidated
Financial Statements audited by Grant Thornton LLP, independent certified public
accountants. Such  data  should  be  read  in  conjunction  with  the  Company's
Consolidated  Financial Statements and Notes  thereto included elsewhere in this
Prospectus and "Management's  Discussion and Analysis  of Results of  Operations
and Financial Condition."
<TABLE>
<CAPTION>
                                                                             YEARS ENDED JUNE 30,
                                                             -----------------------------------------------------
                                                               1991       1992       1993       1994       1995
                                                             ---------  ---------  ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>        <C>        <C>
STATEMENTS OF OPERATIONS DATA:
Net sales..................................................  $   5,884  $   4,482  $   7,485  $  10,430  $  10,018
Costs of goods sold........................................      3,401      3,267      3,767      6,004      7,900
                                                             ---------  ---------  ---------  ---------  ---------
Gross profit...............................................      2,483      1,215      3,718      4,426      2,118
Operating expenses
  Research and development.................................        622      1,555      1,706      1,072      1,381
  Marketing and sales......................................      1,853      2,579      2,764      2,645      3,038
  General and administrative...............................      1,411      1,715      2,198      2,100      2,382
  Write-down of building and equipment.....................      1,200     --         --         --         --
  Manufacturing relocation.................................     --            714      1,331     --         --
                                                             ---------  ---------  ---------  ---------  ---------
                                                                 5,086      6,563      7,999      5,817      6,801
                                                             ---------  ---------  ---------  ---------  ---------
Loss from operations.......................................     (2,603)    (5,348)    (4,281)    (1,391)    (4,683)
Other income (expense).....................................         34         45        554     (1,406)      (532)
                                                             ---------  ---------  ---------  ---------  ---------
Net loss...................................................  $  (2,569) $  (5,303) $  (3,727) $  (2,797) $  (5,215)
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------
Net loss per common share..................................  $    (.49) $    (.81) $    (.53) $    (.39) $    (.66)
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------
Weighted average shares outstanding........................      5,227      6,539      7,048      7,176      7,880
                                                             ---------  ---------  ---------  ---------  ---------
                                                             ---------  ---------  ---------  ---------  ---------

<CAPTION>

                                                                                AS OF JUNE 30,
                                                             -----------------------------------------------------
                                                               1991       1992       1993       1994       1995
                                                             ---------  ---------  ---------  ---------  ---------
<S>                                                          <C>        <C>        <C>        <C>        <C>
BALANCE SHEET DATA:
Working capital............................................  $   2,203  $   9,568  $   7,756  $   3,618  $   3,987
Total assets...............................................     15,744     27,807     23,786     24,063     25,522
Long-term obligations......................................      7,748      8,136      7,398      9,051      7,888
Shareholders' equity.......................................      4,500     15,029     13,453     11,328     10,188
</TABLE>

                                       12
<PAGE>
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION

GENERAL

    The  Company  develops,  manufactures  and  markets  surgically  implantable
materials and devices through  its two divisions,  the Hyaluronate Division  and
the Oral Restorative Division.

    The  Company has a number of  relationships with corporate partners relating
to the development and marketing of hyaluronate based products for a variety  of
medical applications, as well as certain non-hyaluronate based applications that
utilize  the  Company's specialized  manufacturing capabilities.  Currently, the
primary commercial application for the  Company's hyaluronate is as a  component
in  an ophthalmic surgical product marketed by Alcon for cataract surgery. Sales
to Alcon are made under  a supply agreement which,  as most recently renewed  in
November  1994, has  a term  through December  31, 1998.  The agreement contains
minimum purchase  requirements  totalling  $10.4  million,  consisting  of  $3.2
million  in calendar year 1995  and $2.4 million in  each of calendar years 1996
through 1998. At the time the agreement was renewed, the Company received a $6.3
million cash advance from  Alcon against future  purchases. This advance  covers
Alcon's  payment for $3.2 million in  hyaluronate shipments ordered for calendar
1995 and will be  applied to shipments subsequent  to calendar 1995 until  fully
utilized.  See "Liquidity and Capital Resources"  and Note E to the Consolidated
Financial Statements.

    The Company's Oral Restorative Division designs and markets a  comprehensive
line  of titanium-based dental implants for the replacement of lost or extracted
teeth. In May 1992, the Company acquired the Sustain System from Bio-Interfaces,
Inc. ("BII") and subsequently, in July  1993, acquired ISS, the manufacturer  of
the  Restore System and the  ISS line of compatible  components. The Company has
enhanced and  expanded these  product lines  since their  acquisition. The  Oral
Restorative   Division  also  manufactures  and  markets  synthetic  bone  graft
substitute products for the restoration  of bone tissue deterioration  resulting
from  periodontal disease and tooth loss.  This Division's products are marketed
in the United States through the Company's direct sales force, in Italy  through
the  Company's  subsidiary,  Lifecore  Biomedical SpA,  and  in  other countries
through distributors.

RESULTS OF OPERATIONS

    NET SALES.  Net sales  decreased $412,000 or 4%  in fiscal 1995 from  fiscal
1994,  due to a $1,680,000 decrease  in sales of hyaluronate products, partially
offset by a $1,268,000 increase in sales of oral restorative products.

    Hyaluronate sales decreased to $5,223,000 in fiscal 1995 from $6,903,000  in
fiscal  1994 due to a decrease in sales  to Alcon in fiscal 1995. Sales to Alcon
were $3,182,000, $5,996,000 and $5,094,000 for fiscal years 1995, 1994 and 1993.
Sales to Alcon in late fiscal 1993 and early fiscal 1994 were favorably impacted
when the Company  was required  to produce  large quantities  of hyaluronate  to
validate  its  Chaska  facility. Alcon  agreed  to  purchase a  majority  of the
hyaluronate inventory  produced as  a  result of  this validation  process.  The
Company believes that these purchases exceeded Alcon's inventory requirements in
these periods. Thus, sales to Alcon since late fiscal 1994 have been at contract
minimums.  The required minimum purchase under  the Alcon agreement for the last
six months of calendar 1995 is $1,580,000, and the required contract minimum for
calendar 1996 is $2,418,000; as a result, sales to Alcon are expected to decline
further in  fiscal 1996.  Net  sales to  other hyaluronate  customers  increased
$1,134,000 or 125% in fiscal 1995 from fiscal 1994.

    Oral  restorative product sales  increased 36% to  $4,795,000 in fiscal 1995
from $3,527,000 in fiscal 1994. The  increase in oral restorative product  sales
reflected  the expanding product lines and the effect of increased marketing and
sales activities.

    Net sales increased $2,945,000 or 39%  in fiscal 1994 from fiscal 1993.  The
sales increase was due to a $1,319,000 increase in sales of hyaluronate products
and a $1,626,000 increase in sales of oral restorative products. The increase in
sales  of hyaluronate products was primarily attributable to a $900,000 increase
in

                                       13
<PAGE>
the quantity of hyaluronate sold to Alcon, principally in the first two quarters
of fiscal 1994. Oral  restorative product sales increased  86% to $3,527,000  in
fiscal  1994 from $1,901,000 in fiscal 1993, reflecting the broader product line
resulting from the July 1993  ISS acquisition and an  increase in unit sales  of
the Sustain System.

    COST  OF GOODS  SOLD.   Cost of goods  sold, as  a percentage  of net sales,
increased to 79% for  fiscal 1995 from  58% for fiscal 1994  and 50% for  fiscal
1993.  The increases resulted principally from  direct charges for idle capacity
relating to hyaluronate products,  resulting from the  lower utilization of  the
Company's  manufacturing  facility  in  the  second  half  of  fiscal  1994  and
throughout fiscal 1995. In the fourth quarter  of fiscal 1993 and the first  two
quarters  of  fiscal  1994,  the  Company  had  produced  hyaluronate  in  large
quantities to validate its facility, resulting in higher levels of inventory  in
fiscal  1994 and leading to lower production levels in the second half of fiscal
1994 and throughout  fiscal 1995. The  anticipated level of  utilization of  the
Company's  manufacturing capacity will continue to cause direct charges for idle
capacity through at least fiscal  1996. Cost of goods  sold, as a percentage  of
net  sales for oral restorative  products, decreased to 49%  in fiscal 1995 from
68% in fiscal 1994  and 75% in fiscal  1993. The decreases resulted  principally
from  spreading fixed expenses over increased  oral restorative product sales in
fiscal 1994 and 1995, as well as from lower material costs.

    RESEARCH AND  DEVELOPMENT.    Research and  development  expenses  increased
$309,000 or 29% in fiscal 1995 from fiscal 1994 and decreased $634,000 or 37% in
fiscal  1994  from  fiscal  1993.  The increase  in  fiscal  1995  reflected the
assumption by the  Company in  August 1994 of  the research  and development  of
Lubricoat  Gel, which was previously the responsibility of Ethicon. Research and
development expenses  decreased in  fiscal 1994  principally because  of  higher
costs in fiscal 1993 connected with initial human clinical trials on the Sustain
Dental  Implant  System.  Research  and  development  expenses  are  expected to
increase in 1996  due principally to  the funding of  human clinical trials  for
Lubricoat Gel.

    MARKETING  AND  SALES.   Marketing and  sales  expenses are  primarily costs
incurred by the Company in support  of its Oral Restorative Division.  Marketing
and sales expenses increased $393,000 or 15% in fiscal 1995 from fiscal 1994 and
decreased  $119,000 or 4% in fiscal 1994  from fiscal 1993. The major components
of the increase  in fiscal  1995 were  $281,000 related  to compensation  costs,
primarily  associated with  additional sales  personnel, and  $40,000 related to
increased advertising and sales literature costs. The decrease in marketing  and
sales  expenses in fiscal 1994 resulted  principally from a decrease of $105,000
in advertising and sales literature costs.  The timing of advertising and  sales
literature  costs  can be  expected  to cause  marketing  and sales  expenses to
fluctuate from period to  period. Marketing and sales  expenses are expected  to
increase  in  fiscal  1996 due  principally  to  the further  addition  of sales
personnel, costs associated with  updated sales literature, and  a full year  of
expenses related to the direct sales force at Lifecore Biomedical SpA, which has
been in operation since April 1995.

    GENERAL  AND ADMINISTRATIVE.  General  and administrative expenses increased
$282,000 or 13% in fiscal 1995 from  fiscal 1994 and decreased $98,000 or 4%  in
fiscal  1994 from  fiscal 1993. These  fluctuations principally  resulted from a
litigation expense accrual recorded in fiscal 1993 and reversed in fiscal  1994.
In  fiscal  1993, a  class  action lawsuit  was  filed in  which  allegations of
securities law  violations were  made  against the  Company.  At that  time,  an
accrual  for legal expenses was  recorded in anticipation of  the defense of the
lawsuit. In early fiscal  1994, the lawsuit was  dismissed, and the accrual  was
reversed,  reducing general  and administrative expense  significantly in fiscal
1994. As a result, general and administrative expenses were lower in fiscal 1994
than in fiscal 1993 or 1995. The  increase in fiscal 1995 also resulted from  an
increase  in bad  debt expense  relating to  the account  of a  single customer.
Without the fluctuations resulting from  the litigation expense accrual and  the
increased  bad debt expense, general and administrative expenses would have been
relatively unchanged over these periods.

    MANUFACTURING RELOCATION.   Manufacturing  relocation costs  in fiscal  1993
reflect  the expenses, principally related to the installation and validation of
new equipment, incurred by the Company to relocate its manufacturing  capability
to its newly constructed Chaska, Minnesota facility.

                                       14
<PAGE>
    OTHER  INCOME (EXPENSE).   In December  1993, the Company  sold the building
which served as a manufacturing facility  prior to the present Chaska  location.
The sale resulted in a gain of $274,000 in fiscal 1994.

    During fiscal 1994, the Company invested its excess cash in a fund rated AAA
by  Standard and Poors. The fund invested in various bonds and other obligations
issued or  guaranteed  as to  payment  of principal  and  interest by  the  U.S.
government.  Included  in  the  investments of  the  fund  were mortgage-related
securities and  their  derivatives,  such as  interest-only  and  principal-only
securities  and inverse  floating rate securities.  During the  first quarter of
calendar 1994, the fund's  value declined and, in  April 1994, the Company  sold
its  investment and  realized a  loss of $1,047,000.  Prior to  fiscal 1994, the
Company's investment in the same fund had yielded gains in excess of the  fiscal
1994 loss.

    Interest  expense increased  in fiscal 1995  from fiscal 1994  and in fiscal
1994 from fiscal  1993 due to  the debt related  to the acquisition  of the  ISS
dental  implant business. Interest  income increased in  fiscal 1995 from fiscal
1994 and decreased  in fiscal 1994  from fiscal 1993.  The increase in  interest
income in fiscal 1995 reflected the additional cash available to invest from the
August  1994 sale of stock to Johnson  & Johnson Development Corporation and the
November 1994 cash  advance received  from Alcon.  The decrease  in fiscal  1994
interest income reflected lower levels of cash available to invest.

LIQUIDITY AND CAPITAL RESOURCES

    Inventories  consist  mainly of  finished  hyaluronate and  oral restorative
products  and  related  raw  materials.  The  portion  of  finished  hyaluronate
inventory  that is not expected to be  consumed within the next twelve months is
classified as long-term. The finished  hyaluronate inventory is maintained in  a
frozen  state and  has a  shelf life  in excess  of five  years. Total inventory
increased $862,000 or  16% in fiscal  1995 from fiscal  1994 principally due  to
expansion of the oral restorative product inventory.

    The  Company incurred losses in each of  the three years in the period ended
June 30,  1995, reflecting  the  significant costs  incurred in  validating  and
operating  the  Company's facilities,  research  and development  and marketing.
Historically, the  Company  has financed  its  operations with  debt  and  lease
obligations  and  the sale  of its  Common  Stock. In  August 1994,  the Company
received $2,600,000 in cash  as part of the  consideration for its Common  Stock
sold to Johnson & Johnson Development Corporation. The Company has conserved its
cash   resources  by  negotiating   amendments  to  certain   of  its  financial
obligations. Beginning  in  1991, the  Company  and Johnson  &  Johnson  Finance
Corporation  entered into  an operating lease  agreement (the  "JJFC Lease") for
$7,900,000 of  equipment.  Under  the  terms of  the  agreement  and  subsequent
amendments,  lease  payments were  deferred until  April  1994. In  addition, in
October 1992, the  Company issued its  Common Stock  as the form  of payment  to
satisfy $2,050,000 in notes payable in connection with the Company's acquisition
of  BII's Sustain  Dental Implant  System. In connection  with the  terms of the
agreements with the note holder, the Company satisfied the $2,050,000 obligation
and received $521,000 in cash as settlement of the value assigned to the  Common
Stock.  The loan agreement between the Company  and the holder of the industrial
development revenue bonds utilized to finance the Company's Chaska facility  was
amended  in July 1995  to waive the  fixed charge coverage  ratio, the cash flow
coverage ratio, the  minimum current  ratio and the  maximum debt  to net  worth
limitation  through June 30,  1996. With respect to  certain of these covenants,
the Company anticipates that  it will be required  to obtain further waivers  in
fiscal 1997. There can be no assurance that future waivers will be available. If
waivers  cannot be obtained  and these obligations  are accelerated, the Company
may require  additional financing.  See  Note D  to the  Consolidated  Financial
Statements.

    The  Company has had  significant operating cash flow  deficits for the last
three fiscal years, and  it continues to have  significant fixed obligations  in
future  periods.  Obligations  under  the  JJFC  Lease  and  other  leases,  the
industrial development  revenue bonds  and  the ISS  note total  $3,016,000  for
fiscal  1996 and $2,445,000 for fiscal 1997. In addition, the Company received a
$6.3 million advance on product purchases
from Alcon  in November  1994, which  the Company  used for  working capital  in
fiscal  1995. In fiscal 1995,  the Company shipped $1.6  million of products due
under this advance to Alcon. Accordingly, the remaining $4.7 million of  product
shipments  due to  Alcon in  fiscal 1996 and  1997 will  not generate additional
cash. The

                                       15
<PAGE>
Company from time to time has obtained other cash advances and has also obtained
permission from  its corporate  partners to  defer scheduled  payments for  cash
management  purposes. While  the Company  expects to  make such  requests in the
future, there can be no assurance that its requests will be granted.

    Due to the Company's fixed  obligations and anticipated operating cash  flow
deficits  through  fiscal 1997,  the Company  expects  its cash  requirements to
significantly exceed the cash generated from anticipated operations. In light of
its losses and the level of cash on hand and outstanding obligations at June 30,
1995, the Company's independent auditors have issued an opinion, indicating that
there is substantial  doubt about the  Company's ability to  fund its  projected
losses  and fixed  obligations and,  therefore, to  continue as  a going concern
without additional financing. Management believes that the net proceeds of  this
offering  and its capital resources will be sufficient to meet its needs through
fiscal 1997.  Due  to  the uncertainties  involved  in  development,  regulatory
approval  and market acceptance of  its new products and  adequate growth in its
existing products,  no assurance  can  be given  that  these resources  will  be
sufficient  to allow the Company  to attain and maintain  positive cash flow. If
the Company exhausts the  net proceeds of this  offering prior to achieving  and
maintaining  positive  cash flow,  additional  financing will  be  necessary. If
additional financing is needed,  no assurance can be  given that such  financing
will  be available and, if available, will  be on terms favorable to the Company
and its shareholders.

    The Company's ability  to generate  positive cash flow  from operations  and
achieve  profitability is dependent upon the continued expansion of revenue from
its hyaluronate and  oral restorative businesses.  In the Hyaluronate  Division,
future   revenue  growth  is  unpredictable  due  to  the  complex  governmental
regulatory environment for new medical products  and the early stage of  certain
of  these  markets.  Similarly,  expansion  of  the  Company's  Oral Restorative
Division revenues is also dependent on  increased revenue from new and  existing
customers,  as  well  as  successfully attending  to  market  competition issues
commensurate with that more mature field. Current or future regulatory  approval
requirements  also  affect  the  timing  of  future  new  products  in  the Oral
Restorative Division.  As  a result  of  these  factors, the  Company  does  not
currently  anticipate commercial sales sufficient to generate positive cash flow
through fiscal 1997.

                                       16
<PAGE>
                                    BUSINESS

GENERAL

    Lifecore develops, manufactures and markets surgically-implantable materials
and devices through  its two divisions,  the Hyaluronate Division  and the  Oral
Restorative Division.

    The   Company's  Hyaluronate   Division  is  principally   involved  in  the
development   and   manufacture   of    products   utilizing   hyaluronate,    a
naturally-occurring  carbohydrate  which  moisturizes  or  lubricates  the  soft
tissues of the body. Due to its widespread presence in body tissues and its high
degree of biocompatibility, the  Company believes that  hyaluronate can be  used
for  a wide  variety of medical  applications. The  Company produces hyaluronate
synthetically through a proprietary fermentation process. Currently, the primary
commercial use for  the Company's hyaluronate  is as a  component in  ophthalmic
surgical  solutions for  cataract surgery.  The Company  is involved  in a major
development project  with Ethicon  for  a product  to  reduce the  incidence  of
post-surgical  adhesions. Lifecore is pursuing  the development of several other
synthesized versions  of  hyaluronate through  its  strategic alliances  with  a
number  of corporate partners for a  variety of veterinary, drug delivery, wound
care and  urology  applications.  The Company  also  leverages  its  specialized
hyaluronate manufacturing skills to produce non-hyaluronate products for medical
applications.

    The  Company's Oral Restorative Division designs and markets a comprehensive
line of titanium-based dental implants for the replacement of lost or  extracted
teeth.  In May 1992, the Company acquired the Sustain Dental Implant System from
BII and  subsequently, in  July  1993, acquired  ISS,  the manufacturer  of  the
Restore  Dental Implant  System and the  ISS line of  compatible components. The
Company has enhanced and expanded  these product lines since their  acquisition.
The Oral Restorative Division also manufactures and markets synthetic bone graft
substitute  products for the restoration  of bone tissue deterioration resulting
from periodontal disease and tooth  loss. This Division's products are  marketed
in  the United States through the Company's direct sales force, in Italy through
the Company's  subsidiary,  Lifecore  Biomedical SpA,  and  in  other  countries
through distributors.

HYALURONATE DIVISION
BACKGROUND

    Hyaluronate is a critical, naturally-occurring carbohydrate component of the
physiological  fluids that lubricate, moisturize or otherwise protect the body's
soft tissues. Due to its widespread presence  in tissues and its high degree  of
biocompatibility,  the Company believes that hyaluronate  can be used for a wide
variety of medical applications.

    Hyaluronate (also  referred to  as hyaluronan,  hyaluronic acid  and  sodium
hyaluronate)  was first  demonstrated to  have commercial  medical utility  as a
viscoelastic  (elastic  yet  fluid)  solution  in  cataract  surgery.  In   this
application,  its use  for coating  and lubricating  during the  implantation of
intraocular lenses dramatically improved  then existing surgical success  rates.
An  ophthalmic  hyaluronate product,  produced by  extraction from  rooster comb
tissue, initially became commercially  available in the  United States in  1981.
Hyaluronate-based  products,  produced both  by rooster  comb extraction  and by
fermentation processes  such  as the  Company's,  have since  gained  widespread
acceptance  among ophthalmologists  and are  currently used  in the  majority of
cataract procedures in the United States.

    Other hyaluronate applications currently  being investigated by Lifecore  or
its  partners include  general surgery (prevention  of post-surgical adhesions),
cardiovascular (coating  of catheters),  drug delivery  (as a  vehicle to  carry
antibiotics  and  wound  healing  agents),  orthopedic  (treatment  of traumatic
arthritis), urology (treatment of interstitial cystitis) and veterinary (storage
of fertilized  embryos;  orthopedics). The  Company  believes that  the  use  of
hyaluronate  for post-surgical adhesion prevention currently represents the most
significant potential application for hyaluronate.

                                       17
<PAGE>
STRATEGY

    The Company intends to use its proprietary large scale fermentation  process
to  be a leader  in the development  of hyaluronate based  products for multiple
applications. Elements of the Company's strategy include the following:

    - ESTABLISH STRATEGIC  ALLIANCES  WITH MARKET  LEADERS.   The  Company  will
      continue  to develop  applications for  products with  partners which have
      strong marketing, sales and distribution capabilities to end-user markets.
      The Company currently has  established relationships with Alcon,  Ethicon,
      Chiron  Vision, Inc.  and Storz Ophthalmics,  Inc., market  leaders in the
      ophthalmics and surgical products fields.

    - EXPAND MEDICAL APPLICATIONS  FOR HYALURONATE.   The  Company is  currently
      pursuing  a broad  range of  applications in  general surgery, veterinary,
      drug delivery, wound care and urology. Due to the growing knowledge of the
      unique characteristics of hyaluronate, the Company intends to continue  to
      identify and pursue further uses for hyaluronate in medical applications.

    - MAINTAIN FLEXIBILITY IN PRODUCT DEVELOPMENT AND SUPPLY RELATIONSHIPS.  The
      Company's vertically integrated development and manufacturing capabilities
      enable  it to  establish a variety  of relationships  with large corporate
      partners. The Company's role in these relationships extends from  supplier
      of   raw  materials  to  manufacturer  of  aseptically  packaged  finished
      products. In  addition,  the  Company  may  develop  its  own  proprietary
      finished products.

    - LEVERAGE  SPECIALIZED HYALURONATE MANUFACTURING SKILLS.   The Company uses
      its viscous  fluid  handling and  aseptic  packaging expertise  gained  in
      producing  hyaluronate  to  manufacture non-hyaluronate  products  for new
      customers.

                                       18
<PAGE>
HYALURONATE DIVISION PRODUCTS

    The following  chart  summarizes  the  principal  products  and  development
projects  of the  Hyaluronate Division,  along with  their applications  and the
companies with which the Company has related strategic alliances:

<TABLE>
<CAPTION>
        APPLICATION                 STRATEGIC ALLIANCE              MARKET                STATUS*
<S>                           <C>                             <C>                 <C>
GENERAL SURGERY
- ----------------------------

Lubricoat-Registered Trademark- Lifecore's proprietary product Adhesion           Human clinical trials
0.5% Ferric Hyaluronate Gel   under development; Ethicon has  prevention          commenced in May 1995
                              exclusive marketing rights
OPHTHALMIC
- ----------------------------

Viscoat-Registered Trademark- Lifecore supplies proprietary   Cataract surgery    Commercial sales since
Ophthalmic Viscoelastic       hyaluronate powder for                              1983
Solution                      inclusion in Alcon
                              Laboratories' Viscoat
                              viscoelastic solution

Amvisc-Registered Trademark-  Lifecore supplies viscoelastic  Cataract surgery    Lifecore export
and Amvisc                    solution syringes to Chiron                         shipments to commence
Plus-Registered Trademark-    Vision, Inc., which owns                            in fourth quarter 1995;
Ophthalmic Solutions          rights to, and markets,                             Chiron's PMA supplement
                              products                                            in progress

Lurocoat-Registered Trademark- Lifecore's proprietary         Cataract surgery    IDE approved
Ophthalmic Solution           viscoelastic solution
                              syringes; negotiating private
                              label relationships

Ophthalmic gel                Lifecore supplies syringes of   Refractive surgery  Storz preparing IDE
                              non-hyaluronate gel to Storz                        application
                              Ophthalmics, Inc., which owns
                              rights to, and will market,
                              product

Caprogel-TM- Topical          Lifecore to supply syringes of  Ocular bleeding     Orphan Medical's human
Aminocaproic Acid             aminocaproic acid to Orphan     (hyphema)           clinical trials
                              Medical, Inc., which owns                           commenced in 1994
                              rights to, and will market,
                              product
OTHER APPLICATIONS
- ----------------------------

MAP-5-TM- Embryo              Lifecore supplies hyaluronate   Veterinary          Commercial sales since
Cryopreservation Solution     solution in vials to            cryopreservation    1994
                              Vetrepharm, Inc., which owns
                              rights to, and markets,
                              product

Cystistat-TM- Urological      Lifecore supplies proprietary   Urological          Bioniche's human
Irrigation Solution           hyaluronate powder for          irrigation          clinical trials
                              inclusion in Bioniche's                             commenced in Canada in
                              Cystistat product                                   1995
</TABLE>

* For many  of the  products  or projects  listed above,  government  regulatory
  approvals  and  significant development  work  are required  before commercial
  sales can  commence  in  the  United  States  or  elsewhere.  See  "Government
  Regulation."   No  assurance  can  been  given  that  such  products  will  be
  successfully developed or marketed. See "Risk Factors."

                                       19
<PAGE>
    ADHESION PREVENTION DEVELOPMENT PROJECT WITH ETHICON

    The  Company  is  developing  a  hyaluronate  product,  Lubricoat  Gel,  for
potential application  in reducing  the  incidence of  post-surgical  adhesions.
Ethicon has world-wide, exclusive distribution rights for Lubricoat Gel.

    Following  surgical procedures, fibrous tissue,  or adhesions, commonly form
as part of the body's natural  healing process resulting from trauma to  tissues
or   organs   during   surgery.   Particularly   with   respect   to  abdominal,
cardiovascular, orthopedic, reproductive  tract, and  thoracic surgeries,  these
adhesions  may cause  internal complications  that can  require costly follow-up
surgical intervention.  For  example,  adhesions  following  reproductive  tract
surgery  can cause infertility, while  adhesions following abdominal surgery can
cause life threatening bowel obstructions.

    Of the approximately 20 million surgical procedures estimated by  government
sources to be performed annually in the United States, the Company believes that
there  are at least  eight million procedures where  patients could benefit from
the use of an  anti-adhesion product. The Company  believes an equal or  greater
number  of  surgical procedures  are performed  outside  the United  States. The
Company is initially  focusing on the  development of Lubricoat  Gel for use  in
abdominal  surgeries, due to the frequency  and severity of resulting adhesions.
Industry sources indicate that 5.7 million abdominal procedures are performed in
the United  States each  year.  The reported  incidence of  resulting  adhesions
ranges from 35 to 90 percent.

    In  1989, the Company  began working with  Ethicon on anti-adhesion products
being developed by Ethicon using  the Company's Tenalure-TM- Sodium  Hyaluronate
formulation.  Starting in  1990, Ethicon  conducted a  series of  human clinical
studies with Tenalure hyaluronate, designed to demonstrate the effectiveness  of
a  hyaluronate  solution  in  the reduction  of  post-surgical  adhesions. These
double-blinded,  placebo-controlled,  multi-center  studies  involved  over  300
patients.  In  these  clinical studies,  Tenalure  hyaluronate  demonstrated the
ability to  reduce  the incidence  of  adhesions,  but the  degree  of  adhesion
reduction  fell  short of  Ethicon's  efficacy goals.  Tenalure  hyaluronate was
observed to have a  greater effect in areas  where the hyaluronate pooled  after
the  completion  of surgery.  With that  knowledge, the  companies re-formulated
Tenalure hyaluronate into a second  generation product, Lubricoat Gel,  designed
to coat and remain in contact with tissues for a longer time after surgery. This
reformulation  involved  the ionic  cross-linking  of hyaluronate  with  an iron
compound to enhance coating properties. The companies then tested Lubricoat  Gel
in  animal models designed to  pose a greater adhesion  challenge by employing a
more severe  surgical wound  than the  studies using  Tenalure hyaluronate.  The
results  of the animal trials using Lubricoat Gel showed significant improvement
over those of Tenalure hyaluronate.

    In order  to  accelerate  development  of  the  anti-adhesion  project,  the
companies,  at that time, decided to shift responsibility for completion of this
project to Lifecore. Lifecore subsequently completed the preclinical studies and
submitted an application to the FDA for an IDE to begin human clinical trials to
evaluate the  safety and  efficacy of  Lubricoat  Gel. In  April 1995,  the  FDA
approved   the  IDE.  The  first  phase  of  human  clinical  trials,  involving
approximately 25 patients, commenced in May 1995 and is expected to be completed
by late 1995. Assuming successful completion  of the first phase, and  following
consultation  with the FDA regarding the design of the subsequent pivotal trial,
the Company expects to begin the pivotal  trial in late 1995 or early 1996.  The
pivotal  phase is expected to  involve up to 200 patients  in a blinded study at
multiple clinical  sites. If  the pivotal  trial is  successful, a  PMA will  be
required from the FDA prior to commercialization. There can be no assurance that
the  results of  these clinical trials  will be positive  or that a  PMA will be
obtained. See "Government Regulation."

    To carry out the shift of responsibility for development of this project  to
Lifecore,   the  Company  and  Ethicon   entered  into  a  Conveyance,  License,
Development and Supply Agreement (the  "Ethicon Agreement") in August 1994.  The
Ethicon Agreement transferred to the Company the intellectual property developed
to date from the anti-adhesion project, including pending patent rights and data
from  research, product development, clinical safety and efficacy, and marketing
evaluations. The Company assumed  responsibility for continuing the  development
project, including conducting human clinical trials with

                                       20
<PAGE>
Lubricoat  Gel. Furthermore,  the Company  granted Ethicon  exclusive world-wide
marketing rights  to Lubricoat  Gel for  post-surgical adhesion  prevention  and
orthopedic  applications in return for an exclusive supply contract through 2008
with provisions for  renewal. The Company  currently receives certain  technical
support  from Ethicon  for a  specified annual  fee under  the provisions  of an
associated consulting  agreement.  Under  this agreement,  the  primary  Ethicon
scientist  responsible  for  supervising  the  anti-adhesion  project  since its
inception dedicates 100% of his time to the project as a consultant and  reports
directly to Lifecore management.

    Concurrently with the execution of the Ethicon Agreement, JJDC, an affiliate
of  Ethicon, purchased 757,396 unregistered shares of the Company's Common Stock
for $4 million in total consideration,  including $2.6 million in cash and  $1.4
million  in  conversion  of  previous  product  advances.  In  addition, another
affiliate of Johnson & Johnson has  provided lease financing for certain of  the
Company's  equipment, which is  primarily related to  the Lubricoat Gel project.
See "Sale of  Shares to  Purchasing Shareholder,"  "Management's Discussion  and
Analysis   of  Results  of  Operations   and  Financial  Condition,"  "Principal
Shareholders," and "Description of Common Stock."

    OPHTHALMIC APPLICATIONS

    CATARACT SURGERY.   Currently, the  primary commercial  application for  the
Company's  hyaluronate is  in cataract surgery.  During the  process of cataract
surgery, hyaluronate in a  viscoelastic solution is used  to coat and  lubricate
the  anterior chamber of the eye during the implantation of an intraocular lens.
These solutions have been shown to reduce surgical trauma and thereby contribute
to more rapid recovery with fewer  complications than were experienced prior  to
the  use  of viscoelastics.  The Company  currently  sells hyaluronate  for this
application to two  customers, Alcon and  Chiron Vision, Inc.,  a subsidiary  of
Chiron  Corporation  ("Chiron  Vision").  Lifecore also  is  developing  its own
proprietary product,  Lurocoat-Registered  Trademark- Ophthalmic  Solution,  for
this  application.  The Company  believes Alcon  and Chiron  Vision are  the two
leading producers of ophthalmic surgical products  in the world, and are two  of
the three leading producers of viscoelastic solutions in the world.
    Hyaluronate based products are used in the majority of cataract surgeries in
the  United  States.  The  Company  estimates  that  the  world-wide  market for
hyaluronate for cataract surgery, on a patient cost basis, is approximately $160
million per year and is relatively stable. However, the market share of products
using fermented  hyaluronate  has increased  relative  to the  market  share  of
products using hyaluronate extracted from rooster combs.

    Alcon    purchases    the   Company's    hyaluronate   for    inclusion   in
Viscoat-Registered Trademark- Ophthalmic  Viscoelastic Solution,  which is  used
during   cataract  surgery.  The  Company's  relationship  with  Alcon  and  its
predecessors commenced in 1983, when the Company's hyaluronate was specified  as
a raw material component of the Viscoat product, which the FDA approved in 1986.
Until  1990,  Alcon's  predecessors had  the  exclusive rights  to  purchase the
Company's hyaluronate for ophthalmic applications. In 1990, the arrangement with
Alcon became non-exclusive. Since that time, sales of hyaluronate to Alcon  have
continued  to be  made pursuant to  supply agreements. The  current Alcon supply
agreement, as renewed  in November 1994,  is for  a term of  four years  through
December   31,  1998.  The  agreement  contains  minimum  purchase  requirements
totalling $10.4 million, consisting  of $3.2 million in  calendar year 1995  and
$2.4  million  in each  of calendar  years 1996  through 1998.  At the  time the
agreement was renewed,  the Company received  a $6.3 million  cash advance  from
Alcon  against future  purchases. See  "Management's Discussion  and Analysis of
Results of Operations and Financial Condition."

    In December 1994, the  Company entered into a  supply agreement with  Chiron
Vision.  Under the  agreement, the Company  has been selling  its hyaluronate to
Chiron Vision in  packaged syringes in  connection with two  of Chiron  Vision's
ophthalmic  viscoelastic  surgical  products,  Amvisc-Registered  Trademark- and
Amvisc  Plus-Registered  Trademark-  Ophthalmic   Solutions.  The  Company   has
validated  its  manufacturing facility  to  produce these  products,  and Chiron
Vision is in the process  of supplementing its FDA  filings to seek approval  of
the  Company's facility  for these  products. The sale  by Chiron  Vision in the
United States of  Amvisc and  Amvisc Plus syringes  supplied by  the Company  is
dependent  upon  such  FDA  approval.  In  August  1995,  the  Company  received

                                       21
<PAGE>
orders  from  Chiron  Vision  for  shipments  of  finished  products  to  Europe
commencing  in fourth quarter  1995. The Company  had not anticipated commercial
sales of these products until 1997.  The Company believes this acceleration  was
due  to Chiron Vision's  strategic acceleration of plans  for these products and
the Company's receipt of ISO 9001 certification. See "Manufacturing."

    The  Company  is  in  the  process  of  independently  developing  its   own
viscoelastic  solution, Lurocoat Solution, and has  received an IDE from the FDA
to clinically evaluate that product for ophthalmic surgical use. The Company  is
currently  negotiating  private  label  agreements  with  potential distributors
outside the United States.  Clinical evaluation is not  expected to begin  until
private label agreements have been completed.

    NON-HYALURONATE OPHTHALMIC APPLICATIONS

    In  its work with  hyaluronate, the Company  developed specialized skills in
filling syringes and vials with materials  that, due to their perishable  nature
or  complex  viscous  handling properties,  often  could not  be  sterilized and
required rigorous aseptic manufacturing and packaging protocols. The Company  is
leveraging  these skills to initiate development projects for the manufacture of
non-hyaluronate products in the areas of refractive surgery and hyphema.

    REFRACTIVE SURGERY.  The Company is developing a manufacturing process  with
Storz Ophthalmics, Inc., a subsidiary of American Home Products, Inc. ("Storz"),
to  produce a non-hyaluronate gel product currently under development for use in
refractive surgery for myopia (near-sightedness). Industry sources estimate that
the current  world-wide refractive  surgery  market, on  a patient  cost  basis,
exceeds $900 million.

    The  current refractive surgery  procedure for correcting  myopia involves a
surgical incision of the  cornea which weakens and  relaxes the outer  curvature
and  achieves a corresponding  correction of the  eye's focusing mechanism. This
approach permanently weakens  the eye,  reduces long-term visual  acuity due  to
corneal  scarring,  has  limited  effectiveness  with  astigmatism,  and  can be
painful. Storz is developing a gel to be injected into the peripheral region  of
the  cornea, between  the inner and  outer layers, thereby  changing the corneal
curvature to achieve  vision correction without  weakening the eye's  structure.
Other  potential advantages of  this approach are  the opportunity for reversing
the procedure,  as  well  as  using  repeat  injections  to  adjust  the  vision
correction  over  the  patient's  lifetime.  In  June  1995,  the  Company began
providing process development, manufacturing  scale-up, validation and  clinical
trial  samples to  Storz for the  gel product. Storz  must successfully complete
clinical trials and receive a PMA from the FDA prior to commercial sales of  its
product  in the United States. If successfully developed, the Company expects to
continue to provide manufacturing services to Storz.

    TREATMENT OF  OCULAR  HYPHEMA.   In  January  1995, the  Company  signed  an
agreement  with  Orphan  Medical,  Inc. ("OMI")  to  provide  OMI's Caprogel-TM-
Topical Aminocaproic  Acid  in  aseptically packaged  syringes.  Caprogel  is  a
non-hyaluronate  product for the  topical treatment of  ocular hyphema (internal
bleeding  of  the  eye),  which  can  lead  to  retinal  damage  and  blindness.
Aminocaproic  acid has been administered in other areas of the body to alleviate
the side effects of  bleeding, but has not  been successfully developed for  the
eye. OMI received orphan drug status from the FDA in 1994 and is proceeding with
its  development.  Orphan  drug  status  entitles  a  manufacturer  to exclusive
marketing rights for certain products  that serve a limited patient  population.
The  Company is providing contract product development and aseptic packaging for
Caprogel and expects that a subsequent commercial supply phase with a three-year
term will commence upon OMI's  commercial introduction of Caprogel. The  Company
believes  that  the  world-wide market  for  ocular hyphema  applications,  on a
patient cost basis, is approximately $125 million.

    OTHER APPLICATIONS

    The Hyaluronate Division undertakes  its own product development  activities
for both hyaluronate based and non-hyaluronate based applications, as well as on
a  contract basis  with certain  clients. The  majority of  outside projects are
initiated  by  a  client  to  demonstrate  that  the  Company's  hyaluronate  is

                                       22
<PAGE>
suitable  for a particular medical application. Suitability is often measured by
detailed specifications for product  characteristics such as purity,  stability,
viscosity,  and molecular weight,  as well as efficacy  for a particular medical
application.

    The Company  currently  manufactures  Vetrepharm,  Inc.'s  MAP-5-TM-  Embryo
Cryopreservation Solution, an aseptically packaged hyaluronate solution, for the
cryopreservation  of  fertilized  animal  embryos.  MAP-5  Solution  is  used to
preserve the  embryos  for  transportation  to  local  veterinarians.  Sales  to
Vetrepharm,  Inc. have been  made since 1994 pursuant  to annual purchase orders
which specify the quantity and unit price.

    One current  area  of  development  involves  the  use  of  hyaluronate  for
urological  irrigation applications.  Hyaluronate is being  investigated for its
ability to  treat an  intermittent  urination disorder,  interstitial  cystitis.
Bioniche,  Inc., a Canadian medical company,  commenced human clinical trials in
1995 for regulatory approval in  Canada for Cystistat-TM- Urological  Irrigation
Solution,  a solution containing  the Company's hyaluronate.  This product would
require FDA approval prior to commercialization in the United States.

    Another  area  of  development  activity  involves  the  potential  use   of
hyaluronate  in various drug delivery vehicles. Independent studies conducted by
organizations other than  the Company have  yielded animal and  human data  that
indicate  hyaluronate has the potential to  enhance the delivery of antibiotics,
pain killers,  chemotherapeutic agents,  and other  drugs. For  example, a  drug
delivery  project  is being  conducted  by Johnson  &  Johnson Medical,  Inc., a
subsidiary of Johnson &  Johnson, to evaluate Lifecore's  hyaluronate as a  drug
delivery vehicle to enhance topical wound healing.

    There   can  be  no  assurance  that  products  which  are  currently  under
development by the Company  or others will be  successfully developed or, if  so
developed, will be successfully and profitably marketed. See "Risk Factors."

ORAL RESTORATIVE DIVISION

BACKGROUND

    Dental  implants are increasingly used to replace missing or extracted teeth
and to serve  as supports for  dentures, crowns, and  bridges. In comparison  to
conventional  restorative  procedures,  dental  implants  are  surgically placed
directly into the jawbone in a manner simulating the anchoring of a tooth by its
root. This  better maintains  underlying bone  structure and  provides  superior
fixation  of restorations, minimizing loosening  of fixtures against surrounding
teeth and  gingiva.  Typically  constructed  of titanium  in  a  cylindrical  or
flattened  shape, dental implants generally are  categorized by shape and method
of implantation. For example, the threaded cylinder implant is screwed into  the
jawbone,  while  an alternate  form, the  press-fit cylinder,  is placed  into a
precision-drilled hole with a friction fit. Additionally, various implant styles
may be spray-coated with hydroxylapatite or metal to enhance bone fixation.  The
Company believes the current dental implant market is approximately $110 million
in the United States and $275 million world-wide.

    Bone  graft  substitute  products  are  used  for  the  restoration  of bone
deterioration resulting from periodontal  disease and tooth loss.  Historically,
when  bone was needed to fill holes or  restore bone loss in a patient, the only
available sources have been  bone from cadavers, live  donor bone or  autologous
bone  (from another part of the  patient's body). These sources have limitations
related to quality and convenience. The Company has developed a patented process
for the synthetic production of hydroxylapatite, the major inorganic  constitute
of  natural bone. The Company's hydroxylapatite products provide surgeons with a
readily  available  synthetic  bone  substitute  of  consistent  quality  at   a
competitive  cost  for  periodontal  and oral  surgery  applications.  While the
current market for these products is limited (approximately $5 million  annually
in  the United States), the market is expected to expand with the development of
new products,  such  as the  Company's  Capset-TM- Calcium  Sulfate  Bone  Graft
Barrier, for additional applications.

                                       23
<PAGE>
STRATEGY

    The Company intends to be a leader in the oral restorative surgical products
industry. The Company's strategies for achieving this goal are as follows:

    - Acquire,  enhance, and expand a broad  line of dental implants and related
      support products.

    - Employ  aggressive  quality  control   and  materials  resource   planning
      techniques  to achieve higher  efficiencies, resulting in cost-competitive
      products.

    - Establish an advanced direct sales and marketing network, emphasizing  the
      integration  of  information  systems  technology  with  superior customer
      service.

ORAL RESTORATIVE DIVISION PRODUCTS

    The following chart summarizes the principal products of the Company's  Oral
Restorative Division:

<TABLE>
<S>                                 <C>                            <C>
             PRODUCT                           MARKET                       STATUS
  Sustain-Registered Trademark-     Replacement of lost or         Commercial sales
   and                               extracted teeth
   Restore-Registered Trademark-
   Dental Implant Systems
  Implant Support Systems           Precision oral restorative     Commercial sales
                                     components compatible with
                                     implants
                                    Repair of jawbone structure    Commercial sales
 Orthomatrix-Registered Trademark-
   Non-resorbable Hydroxylapatite
   Bone
   Graft Substitute
  Hapset-Registered Trademark-      Repair of jawbone structure    Commercial sales
   Hydroxylapatite Bone Graft
   Plaster
  Capset-TM- Calcium Sulfate Bone   Cap for bone graft materials   510(k) granted
   Graft Barrier
</TABLE>

    IMPLANT PRODUCTS

    The  Company offers two dental implant  systems, the Restore Close Tolerance
Dental Implant System and the Sustain Dental Implant System. The Restore  System
is  based  on a  classic  threaded titanium  implant  design that  pioneered the
commercialization of these devices in general oral restorative surgery. In  July
1993,  the Company  acquired this system  in connection with  its acquisition of
Implant Support Systems, Inc.,  a manufacturer of  dental implant products.  The
Company has since enhanced and expanded the original ISS line into a broad range
of implant options, marketed under the Restore System brand. Included in the ISS
acquisition  was a line of dental implant prosthetic components that the Company
continues to market under  the Implant Support  Systems brand. These  components
are   compatible  and   interchangeable  with   several  other   dental  implant
manufacturers'  systems,  as  well  as  miscellaneous  dental  implant   support
products,  permitting the Company to market  its products to dental offices that
currently use competitors' implant systems.

    The Sustain System  is based on  a newer innovative  design that embraces  a
press-fit  cylinder format with an added "bone-like" hydroxylapatite coating. In
May 1992,  the Company  acquired the  Sustain System  from Bio-Interfaces,  Inc.
after serving as an exclusive distributor for the Sustain System since 1990. The
Sustain  System is complemented by a  proprietary drilling system and a complete
line of prosthetic components.

                                       24
<PAGE>
    Lifecore has  enhanced  and  expanded  both of  these  lines,  creating  new
products with a combination of innovative features from both systems. This gives
the Company one of the broadest lines in the oral restorative industry, offering
practitioners  maximum flexibility in  choice of treatment  modalities with over
900 products.

    BONE GRAFT SUBSTITUTE PRODUCTS

    The Company  offers  three bone  graft  substitute materials  which  address
varying degrees of resorbability. The Company's
Orthomatrix-Registered  Trademark-  Non-resorbable  Hydroxylapatite  Bone  Graft
Substitute is a  non-resorbable bone  graft substitute used  in jawbone  repair.
Hapset-Registered  Trademark- Hydroxylapatite Bone Graft  Plaster is a moldable,
partially  resorbable  form  of  hydroxylapatite  that  can  be  contoured  into
desirable   shapes  prior  to  or  during  implantation.  Hapset  Plaster  is  a
combination of the Company's hydroxylapatite  and a proprietary form of  calcium
sulfate which has been patented by United States Gypsum Company ("USG"). Under a
license  agreement with USG, the Company pays  a royalty to USG based on certain
sales of Hapset Plaster.  The Company has also  entered into a supply  agreement
under  which USG furnishes its calcium sulfate to the Company for world-wide use
in Hapset Plaster.

    The Company recently obtained FDA 510(k) clearance of Capset Barrier, a bone
graft barrier that is  fully resorbable and also  made from proprietary  calcium
sulfate  supplied by USG. Capset Barrier serves as a cap placed over the site of
a bone defect  to inhibit  the migration  of bone  graft materials  used in  the
underlying repair.

    PRODUCT DEVELOPMENT

    The  Oral  Restorative  Division  is also  involved  in  product development
activities  to  improve  existing  components  and  packaging  and  to  add  new
components  to the dental implant  systems. These development activities enhance
the  suitability  and  ease  of  use  of  the  products  for  specific  surgical
applications  and  reflect  changing  trends in  dental  implant  technology. In
addition, the Division hopes to expand the  market for its family of bone  graft
substitutes.  There  can  be  no assurance,  however,  that  products  which are
currently under development by the Company will be successfully developed, or if
so developed, will be successfully and profitably marketed.

SALES AND MARKETING

    HYALURONATE DIVISION PRODUCTS

    The Company generally  markets and distributes  its hyaluronate products  to
end-users  through corporate  partners. The  Company sells  hyaluronate to these
partners in a variety of forms, including powders, gels and solutions which  are
packaged  either  in  bulk  jars,  vials, or  syringes.  The  Company  sells its
ophthalmic grade hyaluronate powder  to Alcon for  Alcon's Viscoat solution  and
has commenced the supply of Chiron Vision's Amvisc and Amvisc Plus products with
purchase  orders that call  for shipments to Europe  beginning in fourth quarter
1995. In  addition,  the Company  manufactures  and packages  a  non-hyaluronate
ophthalmic  gel for  Storz pursuant to  a development  agreement and anticipates
entering into a supply relationship  upon the completion of successful  clinical
testing.  The  Company  also  sells vials  of  hyaluronate  solution  for embryo
cryopreservation to Vetrepharm, Inc.

    The Company  has an  agreement with  Ethicon for  exclusive distribution  of
Lubricoat  Gel. The Company believes that Ethicon is the worldwide market leader
in the area of surgical products and has one of the largest marketing and  sales
forces  in  the industry.  Commercialization of  Lubricoat  Gel is  dependent on
completion of clinical  trials, receipt  of FDA  marketing approval,  successful
manufacturing  of commercial quantities,  and the efforts  of Ethicon to develop
the market for the product. No assurance can  be given that any or all of  these
conditions will be met. See "Hyaluronate Division Products."

    The  Company also sells various forms  of medical grade hyaluronate directly
to third  parties for  development  and evaluation  of  new applications  to  be
marketed  and  distributed through  those companies'  distribution systems  or a
jointly developed distribution system.

                                       25
<PAGE>
    ORAL RESTORATIVE DIVISION PRODUCTS

    The Company is focused on expanding its product line in the Oral Restorative
Division,   improving   product   quality,   and   developing   an   appropriate
infrastructure  to support sales growth. Management of the Company believes that
the dental implant market  is highly specialized and  that its sales force  must
have  extensive knowledge about the products.  The products are marketed to oral
surgeons,  periodontists,  implantologists,   prosthodontists,  general   dental
practitioners,  and dental laboratories. Accordingly,  the Company believes that
for proper distribution of these products, it must maintain a direct sales force
in major markets in the United States. The Company believes that its sales force
offers better customer  service and  a higher  level of  quality and  regulatory
control than could be achieved through an independent distributor network in the
United  States. The Company  employs thirteen direct  salespersons in the United
States and four  U.S.-based salespersons dedicated  to international sales.  The
Oral  Restorative  Division  products are  marketed  internationally  through 18
distributors. In  addition,  the products  are  marketed in  Italy  through  its
subsidiary, Lifecore Biomedical SpA, which currently utilizes five sales agents.

    The  Company's marketing activities are designed to support its direct sales
force and include advertising  and product publicity  in trade journals,  direct
mail  catalogs, newsletters,  continuing education  programs, telemarketing, and
attendance at trade shows and professional association meetings.

MANUFACTURING

    The  commercial   production  of   hyaluronate  by   the  Company   requires
fermentation, separation and purification capabilities, and aseptic packaging of
product  in a variety of  formats. In addition, the  production of the Lubricoat
Gel formulation requires high volume precision mixing of viscous fluids.

    The Company  produces  its  hyaluronate through  a  proprietary  process  of
fermentation. Until the introduction of the Company's medical grade hyaluronate,
the  only  commercial  source  for medical  hyaluronate  was  through  an animal
rendering process of extraction  from rooster combs.  The Company believed  that
the  rooster  comb extraction  method would  not be  capable of  producing large
quantities of hyaluronate  in an efficient  manner if the  use of medical  grade
hyaluronate   greatly  increased.   Consequently,  the   Company  developed  its
proprietary fermentation  process for  hyaluronate using  existing knowledge  of
other successful fermentation manufacturing processes. The Company believes that
the  fermentation manufacturing approach is  superior to rooster comb extraction
because of greater  efficiency, flexibility,  and better economies  of scale  in
producing large commercial quantities.

    The  Company has invested approximately $9  million in the construction of a
66,000 square foot facility primarily for the Company's proprietary  hyaluronate
manufacturing  process.  The  Company  currently uses  only  a  fraction  of its
fermentation manufacturing  capacity. The  Company  has purposely  built  excess
capacity because it believes that the potential applications for hyaluronate, if
substantiated,  could  require  significant  volumes  of  product.  In addition,
several  corporate  partners  have  required  that  the  Company  validate   its
manufacturing  capability  to  fulfill  forecasted  production  requirements  by
creating additional  capacity  and  periodically operating  at  higher  capacity
levels.  Lifecore believes its flexible, expandable capacity has been a critical
factor in attracting strategic relationships.

    The Company's  modular facility  provides  versatility in  the  simultaneous
manufacturing  of  various types  of  finished products.  Currently  the Company
supplies several different formulations  of hyaluronate (e.g., varied  molecular
weight  fractions) in powders, solutions and gels,  and in a variety of finished
packages, including bulk jars, vials  and syringes. The Hyaluronate Division  is
continuously  conducting development work relating to the techniques utilized in
hyaluronate manufacturing.  Such development  activity  is designed  to  improve
production efficiencies and expand the Company's capabilities to achieve a wider
range  of hyaluronate  product specifications.  The Company's  specialized fluid
handling and aseptic packaging capabilities also provide the opportunity for the
Company  to  offer   contract  packaging  for   other  technically   challenging
non-hyaluronate fluids.

                                       26
<PAGE>
    The   Company's  facility   was  designed  to   meet  applicable  regulatory
requirements and has been approved by the  FDA for the manufacture of both  drug
and  device products. The FDA  periodically inspects the Company's manufacturing
systems, and  requires conformance  to the  FDA's Good  Manufacturing  Practices
("GMP")  regulations. In addition, the Company's corporate partners are required
by the FDA to conduct intensive regulatory audits of its facilities. The Company
also regularly  contracts with  independent  regulatory consultants  to  conduct
audits  of the Company's  operations. The Company  has received certification of
conformance to ISO 9001 Standards and Medical Device Directives, as well as  the
COMMISSION EUROPEEN (CE) Mark of Conformity from TUV Product Services of Munich,
Germany.  These  approvals  represent international  symbols  of  quality system
assurance and  compliance with  applicable European  Medical Device  Directives,
which  greatly assist in the marketing of the Company's products in the European
Union.

    The Company uses  outside metal  finishing vendors to  produce its  finished
dental  implant devices  and related  components. The  Company conducts  its own
inspection of vendors  and quality  assurance functions related  to the  implant
devices and components and performs its own finished packaging.

    The  Company  purchases  materials  for its  production  of  hyaluronate and
hydroxylapatite from outside vendors. While these materials are available from a
variety of sources, the Company principally uses limited sources for some of its
key materials  to better  monitor  quality and  achieve cost  efficiencies.  Raw
materials  for the  Company's bone  graft products  are supplied  exclusively by
United States Gypsum Company, and the Company believes such supplier is able  to
provide adequate amounts of the raw materials for such product.

COMPETITION

    The  competitors of the Company include major chemical, dental, medical, and
pharmaceutical companies, as well  as smaller specialized  firms. Many of  these
companies  have significantly  greater financial,  manufacturing, marketing, and
research and development resources than the Company.

    HYALURONATE PRODUCTS

    A number  of companies  produce hyaluronate  products and  thus directly  or
indirectly  compete with Lifecore or its corporate partners. Genzyme Corporation
currently sells  a  high  molecular weight  hyaluronate  which  is  manufactured
through  a fermentation process to the Company's ophthalmic customer, Alcon, for
use in its Provisc-Registered Trademark- solution. Genzyme is developing several
hyaluronate based formulations for  surgical anti-adhesion applications and  has
received  export approval to market an anti-adhesion product in certain European
countries. If  Genzyme  receives  a  PMA  and  the  product  obtains  commercial
acceptance, the Company's prospects for Lubricoat Gel, if and when approved, may
be  adversely affected.  In addition, there  are other companies  working on the
development of competitive anti-adhesion products.

    In addition  to Genzyme,  several companies  produce hyaluronate  through  a
fermentation process, including Bio-Technology General Corporation, Kyowa Hakko,
Nippon, and Miles Laboratories. The Company believes that it and Genzyme are the
only  fermentation manufacturers  with the  current capability  to produce large
commercial quantities  of medical  grade hyaluronate  under GMP  conditions.  In
addition,  several  companies  manufacture  hyaluronate  by  using  rooster comb
extraction methods.  These companies  primarily  include Anika  Research,  Inc.,
Biomatrix,  Inc., Chesapeake Biological Labs, Fidia  SpA, and Kabi Pharmacia AB.
The Company believes that its patented fermentation process may offer production
and regulatory advantages over the  traditional rooster comb extraction  method.
The  Company's competitors  have filed or  obtained patents  covering aspects of
fermentation production or uses of hyaluronate. These patents may cover the same
applications as the Company's. Although there  can be no assurance, the  Company
believes  that it does not infringe the patents of its competitors. See "Patents
and Proprietary Rights."

    The Company believes that  competition in the  ophthalmic and medical  grade
hyaluronate  market is primarily based  on product performance and manufacturing
capacity, as well as product development

                                       27
<PAGE>
capabilities. Future competition may  be based on  the existence of  established
supply  relationships, regulatory approvals,  intellectual property, and product
price. After  a manufacturer  has  taken a  product  through the  FDA  marketing
approval  process, a change in suppliers  can involve significant cost and delay
because significant manufacturing issues may be encountered and supplemental FDA
review may be required.

    ORAL RESTORATIVE PRODUCTS

    The  dental  implant  market  is  also  highly  competitive.  Major   market
competitors   include  Calcitek,  Inc.  (a  subsidiary  of  Intermedics,  Inc.),
Dentsply, Inc., Implant Innovations, Inc.,  Interpore, Inc., Nobelpharma AB  and
Steri-Oss  (a  Bausch  &  Lomb  Company).  A  number  of  these  competitors are
established companies with  dominant market  shares. The  Company believes  that
competition  in  the  dental  implant  market  is  primarily  based  on  product
performance, supply  of a  broad  product line,  field sales  support,  customer
service, innovation and price.

    The  Company believes that its primary  advantage is in an expanding product
line of over 900 products centered  around the Restore and Sustain Systems  that
address   the  breadth  of  current  and  developing  dental  implant  treatment
modalities. In addition,  to ensure  quality, the  Company distinguishes  itself
from  its competitors  by inspecting all  critical tolerances  on every implant.
Also, the  FDA has  in recent  years increased  its scrutiny  of dental  implant
products.  The Company believes its internal regulatory capabilities enhance its
ability to  deal with  the regulatory  process,  which may  give the  Company  a
competitive  advantage. No assurance can be given, however, that the Company can
effectively compete with manufacturers of dental implant systems having  larger,
established distribution networks.

    The  market  for  the  Company's  bone  graft  substitute  products  is also
competitive. The major competitors include synthetic product manufacturers  such
as Calcitek, Inc., Interpore, Inc., Ceramed Corporation and Miter, Inc., as well
as  natural bone tissue  banks, such as  Pacific Coast Tissue  Bank. The Company
believes  that  competition  in  this  market  is  primarily  based  on  product
performance and price.

PATENTS AND PROPRIETARY RIGHTS

    The  Company pursues a policy of  obtaining patent protection for patentable
subject matter in its proprietary technology. In May 1985, the Company  received
a  United States patent covering certain aspects of its hyaluronate fermentation
process. The Company  has also licensed  a 1991 patent  for the recombinant  DNA
encoding   of  hyaluronate  synthase,  exclusively  in  the  United  States  and
non-exclusively outside the United  States. In August  1994, in connection  with
the  Ethicon Agreement, the  Company was assigned a  pending patent covering the
composition of  Lubricoat Gel,  with applications  filed in  the United  States,
Australia,  Brazil, Canada, Europe, Greece, and  Japan. The patent has issued in
Australia. The Company also  has a United States  patent covering the  processes
used  in the  manufacture of  hydroxylapatite and  a second  patent covering the
hydroxylapatite product  produced by  that process.  The Company  also  licenses
patented technology used in the production of hydroxylapatite from USG.

    The  Company believes that patent protection is significant to its business.
However, if other manufacturers were to infringe on its patents, there can be no
assurance that the  Company would be  successful in challenging,  or would  have
adequate resources to challenge, such infringement. The Company also relies upon
trade  secrets, proprietary know-how and  continuing technological innovation to
develop and maintain its  competitive position. There can  be no assurance  that
others  will not obtain or independently develop technologies which are the same
as or similar  to the Company's  technologies. The Company  pursues a policy  of
requiring  employees,  temporary staff,  consultants  and customers  (which have
access  to  some  of  its  proprietary  information)  to  sign   confidentiality
agreements.  There  can  be  no  assurance that  the  Company  will  be  able to
adequately protect its proprietary technology through patents or other means.

    The Company is aware that one or  more of its competitors have obtained,  or
are  attempting to obtain, patents covering fermentation and other processes for
producing hyaluronate. Other patents have been, or may be, issued in the  future
in  product areas of interest to the  Company. Although the Company is not aware
of any claims that its current or anticipated products infringe on patents  held
by others, no assurance can be

                                       28
<PAGE>
given  that there will not  be an infringement claim  against the Company in the
future. The  costs of  any Company  involvement in  legal proceedings  could  be
substantial,  both in terms of  legal costs and the  time spent by management of
the Company in connection  with such proceedings. It  is also possible that  the
Company,  to manufacture  and market  some of its  products, may  be required to
obtain additional  licenses, which  may  require the  payment of  initial  fees,
minimum  annual royalty fees and ongoing royalties on net sales. There can be no
assurance that the  Company would  be able  to license  technology developed  by
others,  on favorable terms or at all, that may be necessary for the manufacture
and marketing of its products.

GOVERNMENT REGULATION

    Government regulation  in  the  United  States  and  other  countries  is  a
significant  factor  in  the marketing  of  the  Company's products  and  in the
Company's ongoing research  and development activities.  The Company's  products
are subject to extensive and rigorous regulation by the FDA, which regulates the
products  as medical devices  and which, in  some cases, requires  a PMA, and by
foreign countries,  which regulate  the products  as medical  devices or  drugs.
Under  the Federal Food, Drug,  and Cosmetic Act ("FDC  Act"), the FDA regulates
clinical testing, manufacturing, labeling, distribution, sale, and promotion  of
medical devices in the United States.

    Following  the enactment of the Medical Device Amendments of 1976 to the FDC
Act, the FDA classified medical devices  in commercial distribution at the  time
of  enactment ("old devices") into one of three  classes -- Class I, II, or III.
This classification is based on the controls necessary to reasonably ensure  the
safety  and effectiveness  of medical devices.  Class I devices  are those whose
safety and effectiveness  can reasonably  be ensured  through general  controls,
such  as  labeling,  premarket  notification  (the  "510(k)  Notification"), and
adherence to FDA-mandated current GMP requirements for devices. Class II devices
are those whose safety and effectiveness  can reasonably be ensured through  the
use   of   special  controls,   such   as  performance   standards,  post-market
surveillance, patient  registries, and  FDA guidelines.  Class III  devices  are
devices  that  must  receive a  PMA  from the  FDA  to ensure  their  safety and
effectiveness. Ordinarily,  a  PMA requires  the  performance of  at  least  two
independent,  statistically  significant  clinical trials  that  demonstrate the
device's  safety   and   effectiveness.   Class  III   devices   are   generally
life-sustaining,  life-supporting, or implantable devices, and also include most
devices that were not on the market before May 28, 1976 ("new devices") and  for
which  the FDA has  not made a  finding of substantial  equivalence based upon a
510(k) Notification. An old Class III device  does not require a PMA unless  and
until  the FDA issues a regulation requiring submission of a PMA application for
the device.

    The FDA invariably requires clinical data for a PMA application and has  the
authority  to require such data for a  510(k) Notification. If clinical data are
necessary, the manufacturer or distributor  is ordinarily required to obtain  an
IDE  authorizing the conduct  of human studies.  Once in effect,  an IDE permits
evaluation of devices  under controlled  clinical conditions.  After a  clinical
evaluation process, the resulting data may be included in a PMA application or a
510(k) Notification. The PMA may be approved, or the 510(k) Notification cleared
by  the  FDA,  only  after  a review  process  which  may  include  requests for
additional data, sometimes requiring further studies.

    If a manufacturer  or distributor of  medical devices can  establish to  the
FDA's  satisfaction that  a new  device is  substantially equivalent  to what is
called a  "predicate device,"  i.e., a  legally  marketed Class  I or  Class  II
medical  device or a legally marketed Class III device for which the FDA has not
required a PMA, the  manufacturer or distributor may  market the new device.  In
the  510(k)  Notification,  a  manufacturer  or  distributor  makes  a  claim of
substantial equivalence, which the  FDA may require to  be supported by  various
types of information, including data from clinical studies, showing that the new
device is as safe and effective for its intended use as the predicate device.

    Following  submission  of  the  510(k)  Notification,  the  manufacturer  or
distributor may not place the new  device into commercial distribution until  an
order  is  issued  by  the  FDA  finding  the  new  device  to  be substantially
equivalent. The FDA has  no specific time  limit by which it  must respond to  a
510(k)  Notification. The  510(k) Notification process  can take  up to eighteen
months or more. The FDA may agree with the

                                       29
<PAGE>
manufacturer or distributor that the new device is substantially equivalent to a
predicate  device, and allow the new device to be marketed in the United States.
The FDA  may,  however, determine  that  the  new device  is  not  substantially
equivalent  and  require the  manufacturer  or distributor  to  submit a  PMA or
require further information, such as  additional test data, including data  from
clinical   studies,  before  it  is  able  to  make  a  determination  regarding
substantial equivalence. Although the PMA process is significantly more complex,
time-consuming, and expensive than the  510(k) Notification process, the  latter
process can also be expensive and substantially delay the market introduction of
a product.

    Hyaluronate  products are  generally Class III  devices. In  cases where the
Company is supplying  hyaluronate to a  corporate partner as  a raw material  or
producing  a finished  product under  a license  for the  partner, the corporate
partner will  be responsible  for  obtaining the  appropriate FDA  clearance  or
approval.   Export  of   the  Company's  hyaluronate   products  requires  FDA's
permission, in the form of an export  permit, and the approval of the  importing
country.

    The Sustain System and the Restore System, along with other dental implants,
are  categorized as old Class III devices and are eligible for marketing through
510(k) Notifications. The FDA, however, has proposed to require PMAs for  dental
implants, and by law must confirm such implants as Class III devices and require
PMAs  for them or reclassify them into Class  II or Class I. The FDA is expected
to make this decision by December 1, 1995. The Company began clinical trials  of
its  Sustain System under an IDE in 1990 in anticipation of the possibility that
the FDA would require submission of PMAs for dental implants. The Company's bone
graft products are Class II devices.

    Other regulatory requirements are placed  on a medical device's  manufacture
and  the  quality control  procedures in  place,  such as  the FDA's  device GMP
regulations. Manufacturing facilities are subject to periodic inspections by the
FDA to ensure compliance with device GMP requirements. The Company's facility is
subject to inspections  as both  a device  and a  drug manufacturing  operation.
Other   applicable  FDA  requirements  include   the  medical  device  reporting
regulation, which requires that  the Company provide information  to the FDA  on
deaths  or serious injuries alleged to have  been associated with the use of its
devices, as well as product malfunctions  that would likely cause or  contribute
to death or serious injury if the malfunction were to recur.

    If  the Company is not  in compliance with FDA  requirements, the FDA or the
federal government can order a recall, detain the Company's devices, withdraw or
limit 510(k) Notification clearances or PMA approvals, institute proceedings  to
seize  the  Company's devices,  prohibit marketing  and  sales of  the Company's
devices, and assess civil money penalties and impose criminal sanctions  against
the Company, its officers, or its employees.

    There  can be no assurance  that any of the  Company's clinical studies will
show safety or effectiveness; that 510(k) Notifications or PMA applications will
be submitted or, if  submitted, accepted for filing;  that any of the  Company's
products  that require clearance of  a 510(k) Notification or  approval of a PMA
application will obtain such clearance or  approval on a timely basis, on  terms
acceptable to the Company for the purpose of actually marketing the products, or
at  all; or  that following  any such  clearance or  approval previously unknown
problems will not  result in restrictions  on the marketing  of the products  or
withdrawal of clearance or approval.

PRODUCT LIABILITY

    Product  liability  claims may  be asserted  with  respect to  the Company's
products. In addition, the Company may be subject to claims for products of  its
customers  which incorporate Lifecore's materials. The Company maintains product
liability insurance  coverage  of $1.0  million  per claim,  with  an  aggregate
maximum  of  $2.0 million.  The  Company also  carries  a $2.0  million umbrella
insurance policy which also covers product liability claims. Lifecore Biomedical
SpA also carries product liability insurance in the

                                       30
<PAGE>
amount of $1.0 million per claim with an aggregate maximum of $2.0 million.  The
Company  carries product liability  insurance for all  of its products. However,
there can be  no assurance that  the Company will  have sufficient resources  to
satisfy product claims if they exceed available insurance coverage.

EMPLOYEES

    As  of July 31, 1995, the Company employed 114 persons on a full-time basis,
one part-time  employee  and  13  temporary employees.  None  of  the  Company's
employees  is represented  by a  labor organization,  and the  Company has never
experienced a work stoppage  or interruption due  to labor disputes.  Management
believes its relations with employees are good.

FACILITIES

    The  Company's  operations  are  all conducted  in  its  66,000  square foot
building in  Chaska, Minnesota.  The facility  was financed  primarily from  the
proceeds  of  the sale  of $7  million in  industrial development  revenue bonds
issued by  the City  of Chaska.  See "Management's  Discussion and  Analysis  of
Results  of Operations and  Financial Condition" and  the Company's Consolidated
Financial Statements and Notes thereto included elsewhere in this Prospectus.

                                       31
<PAGE>
                                   MANAGEMENT

    The executive officers and directors of the Company are as follows:

<TABLE>
<CAPTION>
NAME                       AGE  POSITION WITH COMPANY
- -------------------------  ---  ---------------------------------------------
<S>                        <C>  <C>
James W. Bracke, Ph.D....  48   President, Chief Executive Officer, Secretary
                                and Director
Brian J. Kane............  42   Vice President of New Business Development
Mark J. McKoskey.........  44   Vice President and General Manager, Oral
                                Restorative Division
Colleen M. Olson.........  42   Vice President of Corporate Administrative
                                Operations
Nancy J. Teasdale........  39   Vice President and General Manager,
                                Hyaluronate Division
Orwin L. Carter..........  53   Director
Joan L. Gardner..........  50   Director
John C. Heinmiller.......  41   Director
Robert P. Hickey.........  49   Director
Donald W. Larson.........  66   Director
Richard W. Perkins.......  64   Director
</TABLE>

    JAMES W.  BRACKE,  PH.D.   Dr.  Bracke  was appointed  President  and  Chief
Executive  Officer and a director in August 1983 and Secretary in March 1995. He
joined the Company in  February 1981 as Senior  Research Scientist. The  Company
has  an employment agreement with Dr. Bracke that extends through June 1998. Dr.
Bracke's employment agreement prohibits him from competing with the Company  for
three  years after termination of employment. In the event of termination upon a
change in control  of the Company,  the employment agreement  provides that  Dr.
Bracke will receive a sum equal to 300% of his base salary.

    BRIAN J. KANE.  Mr. Kane has been Vice President of New Business Development
for  the Company  since July 1991.  He joined  the Company as  Vice President of
Marketing in June 1986.

    MARK J. MCKOSKEY.  Mr. McKoskey has been Vice President and General  Manager
of  the Oral Restorative Division  since July 1994. He  became Vice President of
Operations in  June 1990.  He joined  the Company  in June  1985 as  engineering
manager.

    COLLEEN  M.  OLSON.    Ms.  Olson  has  been  Vice  President  of  Corporate
Administrative Operations of the Company since May 1991. Prior to that time, she
was Vice President of Human Resources  and Administration from June 1990 to  May
1991,  and Director of  Human Resources and Administration  from October 1984 to
June 1990. She joined the Company in January 1980 as Office Manager.

    NANCY J. TEASDALE.  Ms. Teasdale has been Vice President and General Manager
of the Hyaluronate  Division since  September 1994.  She joined  the Company  in
August  1991 as  Manager of  Quality Assurance.  From January  1989 through July
1991, she was  Manager of Quality  Assurance and Technical  Support for  Michael
Foods, Inc., a diversified food processor.

    ORWIN  L.  CARTER.   Dr. Carter  is  currently a  private consultant  to the
diagnostic device industry. From December 1989 through September 1994, he served
as President and Chief Executive Officer of INCSTAR Corporation. He then  served
as  Chairman until March 1995. INCSTAR Corporation manufactures and markets test
kits  and  related  products  used   by  major  hospitals,  clinical   reference
laboratories  and researchers involved in  diagnosing and treating immunological
conditions. He has  been a  director of  the Company since  1989 and  is also  a
director of Theragenics Corporation.

                                       32
<PAGE>
    JOAN  L. GARDNER.  Ms. Gardner has had a career in community service. She is
currently serving  on the  Board of  Children's Health  Care, the  newly  merged
entity  of  Saint Paul  Children's Hospital  and Minneapolis  Children's Medical
Center, and chairs  its Quality Committee.  She formerly chaired  the Boards  of
Trustees  of  the  Biomedical  Research Institute  and  The  Children's Hospital
Incorporated and served on the board  of the National Association of  Children's
Hospitals  and Related Institutes and chaired its Education Council. Ms. Gardner
joined the Company's Board in November 1992.

    JOHN C. HEINMILLER.  Mr. Heinmiller  is currently Vice President of  Finance
and   Administration  and  a  director   of  Daig  Corporation,  which  designs,
manufactures and markets medical devices for cardiovascular applications. He was
Vice President  of Finance  and  Chief Financial  Officer  of the  Company  from
October  1991 to  February 1995.  Prior to October  1991, Mr.  Heinmiller was an
employee of Grant Thornton LLP, a national CPA firm and he was a partner of that
firm from 1986 to 1991. He became a director of the Company in November 1994.

    ROBERT P.  HICKEY.   Mr. Hickey  has been  President of  Roberts  Healthcare
Resources,  a consulting firm  focused on management  support to small companies
and venture funds, since 1994. From 1975 to 1994, he was with Johnson &  Johnson
Companies  in various capacities,  most recently as  Vice President of Marketing
and a director of Ethicon, Inc. He has been a director of Lifecore since January
1995.

    DONALD W. LARSON.   Mr.  Larson is  a self-employed  business publisher  and
editor.  He has  been editor  and publisher  of BUSINESS  NEWSLETTER since 1980.
Prior to 1980,  he was  editor and publisher  of the  magazine CORPORATE  REPORT
MINNESOTA. He has been a director of the Company since 1983.

    RICHARD W. PERKINS.  Mr. Perkins is President, Chief Executive Officer and a
director  of Perkins Capital Management, Inc.,  Wayzata, Minnesota, where he has
held those  positions since  January 1985.  Mr.  Perkins is  a director  of  the
following  public companies:  Bio-Vascular, Inc.,  Celox Corporation, Children's
Broadcasting Corporation,  CNS,  Inc.,  Discus  Acquisition  Corporation,  Eagle
Pacific  Industries, Inc.,  Garment Graphics,  Inc., Nortech  Systems, Inc., and
Quantech Ltd. He has been a director of Lifecore since 1983.

                                       33
<PAGE>
                             PRINCIPAL SHAREHOLDERS

    The following table sets  forth as of  August 28, 1995,  and as adjusted  to
reflect  the sale  to the  public of  the shares  of Common  Stock being offered
hereby, the  number  and  percentage  of  outstanding  shares  of  Common  Stock
beneficially  owned by: (i)  each person who is  known by the  Company to be the
beneficial owner of  more than  5% of its  outstanding Common  Stock, (ii)  each
director  of the Company, and (iii) all directors and officers of the Company as
a group.

<TABLE>
<CAPTION>
                                                               PERCENT       PERCENT
             NAME AND ADDRESS OF                NUMBER OF    BEFORE THE     AFTER THE
              BENEFICIAL OWNER                   SHARES      OFFERING(1)   OFFERING(1)
- ---------------------------------------------  -----------   -----------   -----------
<S>                                            <C>           <C>           <C>
Johnson & Johnson Development Corporation
  One Johnson & Johnson Plaza
  New Brunswick, NJ 08933....................     757,396(2)        9.5%          9.5%
Perkins Capital Management, Inc.
  730 East Lake Street
  Wayzata, MN 55391..........................     588,760(3)        7.4           5.8
James W. Bracke, Ph.D........................     195,280(4)        2.4           1.9
Orwin L. Carter, Ph.D........................      23,666(5)          *             *
Joan L. Gardner..............................      14,750(6)          *             *
John C. Heinmiller...........................       2,000             *             *
Robert P. Hickey.............................      --            --            --
Donald W. Larson.............................      29,966(7)          *             *
Richard W. Perkins...........................      70,666(8)          *             *
Directors and officers as a group (11
  persons)...................................     473,332(9)        5.8           4.5
<FN>
- ------------
 *   Indicates less than one percent.
(1)  Based on 7,985,292  shares outstanding before  the offering and  10,185,292
     shares  outstanding after the  offering. The percentage  indicated for JJDC
     after the offering reflects the Company's agreement to sell 205,128  shares
     offered hereby directly to JJDC at the Price to Public. See "Sale of Shares
     to Purchasing Shareholder."
(2)  Based  upon the content of a statement  filed as of August 8, 1994 pursuant
     to Section 13(g) of the Exchange Act.
(3)  Based upon the content of a statement filed as of July 31, 1995 pursuant to
     Section 13(g)  of the  Securities  Exchange Act  of 1934.  Excludes  shares
     beneficially  owned by Richard  W. Perkins, the  controlling shareholder of
     Perkins Capital Management, Inc. and a director of the Company.
(4)  Includes 61,391  shares  held by  Dr.  Bracke's wife,  50,056  shares  held
     jointly  by Dr.  Bracke and  his wife,  7,000 shares  held by  Dr. Bracke's
     children and  76,833 shares  which Dr.  Bracke has  the right  to  purchase
     pursuant to stock options which are or will become exercisable within sixty
     days of the date hereof.
(5)  Includes  22,666 shares which Dr. Carter has the right to purchase pursuant
     to stock options which are or will become exercisable within sixty days  of
     the date hereof.
(6)  Includes  4,250 shares  held by  a partnership  in which  Ms. Gardner  is a
     partner and  10,000 shares  which Ms.  Gardner has  the right  to  purchase
     pursuant to stock options which are or will become exercisable within sixty
     days of the date hereof.
(7)  Includes  19,666 shares which Mr. Larson has the right to purchase pursuant
     to stock options which are or will become exercisable within sixty days  of
     the date hereof.
(8)  Includes  45,000 shares held by various trusts  of which Mr. Perkins is the
     sole trustee, 6,000 shares held by a foundation created by Mr. Perkins  and
     19,666 shares which Mr. Perkins has the right to purchase pursuant to stock
     options  which are or will become exercisable within sixty days of the date
     hereof. Excludes 588,760 shares held for the accounts of clients of Perkins
     Capital Management, Inc. ("PCM"), a registered investment advisor of  which
     Mr.  Perkins is the controlling shareholder. PCM  has the right to sell the
     shares but does not have voting power over the shares. Mr. Perkins and  PCM
     disclaim  beneficial interest  in the  shares held  for the  account of PCM
     clients.
(9)  Includes 251,783 shares which certain directors and officers have the right
     to purchase pursuant to stock options which are or will become  exercisable
     within sixty days of the date hereof.
</TABLE>

                                       34
<PAGE>
                          DESCRIPTION OF COMMON STOCK

GENERAL

    The  Company is authorized to issue  25,000,000 shares of Common Stock, $.01
stated value, and 25,000,000 shares of  Preferred Stock, $1.00 stated value.  At
August  28, 1995, the Company had  outstanding 7,985,292 shares of Common Stock,
held by 886 holders  of record. No shares  of Preferred Stock were  outstanding.
All  shares of Common Stock presently outstanding  are, and all shares of Common
Stock being  sold in  this offering  will  be, legally  issued, fully  paid  and
nonassessable.

    The  Board of Directors may establish any  classes or series of Common Stock
with such rights  and priorities as  it deems appropriate  and fix the  dividend
rate,  redemption  price, liquidation  price, conversion  rights and  sinking or
purchase fund rights. Holders of Common Stock are entitled to one vote for  each
share on all matters voted upon by shareholders. Shareholders have no preemptive
or  other rights to subscribe for  additional securities of the Company. Subject
to the prior  rights of holders  of any outstanding  shares of Preferred  Stock,
holders  of shares of Common Stock presently outstanding are, and holders of all
shares of Common Stock purchased in  this offering will be, entitled to  receive
such  dividends as may be declared by  the Board of Directors from funds legally
available therefor and  to share pro  rata, upon liquidation,  in the  remaining
assets   available  for  distribution  to  shareholders  after  payment  of  any
preferential claims.

    Shares of authorized but  unissued or unreserved stock  could be used in  an
effort  to dilute  the stock  ownership and voting  power of  persons seeking to
obtain control of the  Company or could  be issued to  another person who  would
support  the  Board  of  Directors  in resisting  such  change  in  control. The
Company's directors are divided into three classes with staggered elections  and
terms  of three years. A shareholder desiring  to control the Board of Directors
must participate in two elections of directors to obtain majority representation
on the Board of Directors. Directors may  be removed only for cause by the  vote
of  two-thirds  of  the voting  shares.  No  shareholder may  cumulate  votes in
connection with elections of directors. Therefore, holders of a majority of  the
Company's  shares  may elect  all the  directors if  they choose  to do  so. The
Company's Bylaws also  provide a  procedure and timetable  for shareholders  who
wish  to bring  nominations of  candidates for the  Board of  Directors or other
business before a shareholders meeting.

REGISTRATION RIGHTS

    In August 1994, the Company and JJDC entered into a stock purchase agreement
which covers  the purchase  of 757,396  unregistered shares  of Lifecore  Common
Stock for $4 million in total consideration. Under the stock purchase agreement,
Lifecore  granted JJDC certain registration rights including demand registration
rights on or after  June 30, 1995, covering  one half of the  shares, and on  or
after  June 30, 1996  with respect to  the remaining shares.  JJDC also received
"piggyback  registration"  rights  with  respect  to  one-half  of  such  shares
commencing  on June 30, 1995 and one-half  of such shares commencing on June 30,
1996. JJDC has waived its piggyback rights in connection with this offering  and
agreed  that it will not  exercise its demand rights for  at least 90 days after
the effective date of this offering.

    In connection with the acquisition of ISS in July 1993, the Company has  the
option to make principal payments under a $1,300,000 note payable in the form of
cash  or the Company's Common Stock. If the Company delivers stock, ISS would be
entitled to certain incidental registration rights with respect to those shares.

PREFERRED STOCK

    The Company's Articles  of Incorporation  permit the Board  of Directors  to
determine,  without any  further action by  the holders of  the Company's Common
Stock, the voting rights,  dividend rights and other  rights and preferences  of
any series of Preferred Stock. The rights of the holders of Preferred Stock will
be prior to and may limit the rights of holders of Common Stock.

MISCELLANEOUS

    Norwest  Bank Minnesota, N.A., Minneapolis, Minnesota, is the Transfer Agent
and Registrar for the Company's Common Stock.

                                       35
<PAGE>
                                  UNDERWRITING

    The Company has entered into a Purchase Agreement (the "Purchase Agreement")
with the  Underwriters listed  in the  table  below. Subject  to the  terms  and
conditions  set forth in the Purchase Agreement,  the Company has agreed to sell
1,994,872  shares  of  Common  Stock  to  the  Underwriters,  and  each  of  the
Underwriters  has severally agreed  to purchase, the number  of shares of Common
Stock set forth opposite each Underwriter's name in the table below.

<TABLE>
<CAPTION>
                                                                    NUMBER OF
UNDERWRITERS                                                         SHARES
- -----------------------------------------------------------------  -----------
<S>                                                                <C>
Piper Jaffray Inc................................................      997,436
Needham & Company, Inc...........................................      997,436
                                                                   -----------
    Total........................................................    1,994,872
                                                                   -----------
                                                                   -----------
</TABLE>

    Subject  to  the  terms  and  conditions  of  the  Purchase  Agreement,  the
Underwriters have agreed to purchase all of the Common Stock being sold pursuant
to  the Purchase Agreement if any is  purchased (excluding shares covered by the
over-allotment option granted  therein and  excluding the  205,128 shares  being
sold  directly  by the  Company to  the  Purchasing Shareholder).  The aggregate
number of  shares  sold by  the  Company to  the  Underwriters pursuant  to  the
Purchase Agreement will be 1,994,872 shares.

    The  Underwriters have advised the Company  that the Underwriters propose to
offer the Common Stock directly to  the public initially at the public  offering
price  set forth on the cover page of  this Prospectus and to certain dealers at
such price less a concession of not more than $.35 per share. Additionally,  the
Underwriters may allow, and such dealers may reallow, a concession not in excess
of  $.10 per  share to  certain other  dealers. After  the public  offering, the
public  offering  price  and  other  selling   terms  may  be  changed  by   the
Underwriters.

    In  connection with  this offering, the  Underwriters may  engage in passive
market making transactions  in the Common  Stock on the  Nasdaq National  Market
immediately  prior to the commencement of  sales in this offering, in accordance
with Rule  10b-6A under  the Exchange  Act. Passive  market making  consists  of
displaying  bids on  the Nasdaq  National Market  limited by  the bid  prices of
independent market makers and purchases limited by such prices. Net purchases by
a passive market maker on each day are limited to a specified percentage of  the
passive market maker's average daily trading volume in the Common Stock during a
specified  prior period  and must  be discontinued  when such  limit is reached.
Passive market making may stabilize  the market price of  the Common Stock at  a
level  above  that  which might  otherwise  prevail  and, if  commenced,  may be
discontinued at any time.

    The Company has granted  to the Underwriters an  option, exercisable by  the
Underwriters  within 30 days from the date of this Prospectus, to purchase up to
an additional 330,000 shares of Common Stock  at the same price per share to  be
paid   by  the  Underwriters  for  the  other  shares  offered  hereby.  If  the
Underwriters purchase any  of such  additional shares pursuant  to this  option,
each  Underwriter will  be committed to  purchase such additional  shares in the
same proportion as set forth in  the table above. The Underwriters may  exercise
the  option only for  the purpose of  covering over-allotments, if  any, made in
connection with the distribution of the Common Stock offered hereby.

    The Company, its officers, directors, and certain other stockholders of  the
Company have agreed that they will not sell, offer to sell, issue, distribute or
otherwise  dispose of any shares  of Common Stock for a  period of 90 days after
commencement of this offering without the prior written consent of Piper Jaffray
Inc.

    The Company has agreed to  indemnify the Underwriters and their  controlling
persons  against certain liabilities, including liabilities under the Securities
Act, or to contribute to  payments the Underwriters may  be required to make  in
respect thereof.

                                       36
<PAGE>
                                 LEGAL MATTERS

    The  validity of the  shares of Common  Stock offered hereby  will be passed
upon for the  Company by  Lindquist & Vennum  P.L.L.P., Minneapolis,  Minnesota.
Leonard, Street and Deinard Professional Association, Minneapolis, Minnesota, is
acting  as counsel for the Underwriters in connection with certain legal matters
relating to the shares of Common Stock offered hereby.

                                    EXPERTS

    The Consolidated Financial Statements  and schedule of Lifecore  Biomedical,
Inc.  included or incorporated by reference  in this Registration Statement have
been audited by Grant Thornton LLP, independent certified public accountants, to
the extent and for the periods indicated in their reports appearing elsewhere or
incorporated by reference in the Registration Statement of which this Prospectus
is a part. Such Consolidated Financial  Statements and schedule are included  or
incorporated  by reference  in the Registration  Statement in  reliance upon the
reports of  such firm  and upon  their authority  as experts  in accounting  and
auditing.

                                       37
<PAGE>
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS

Shareholders and Board of Directors
  Lifecore Biomedical, Inc.

    We  have audited  the accompanying  consolidated balance  sheets of Lifecore
Biomedical, Inc. (a Minnesota corporation) and Subsidiaries as of June 30,  1995
and  1994, and the related  consolidated statements of operations, shareholders'
equity, and cash flows for each of the three years in the period ended June  30,
1995.  These  financial  statements  are  the  responsibility  of  the Company's
management. Our  responsibility is  to  express an  opinion on  these  financial
statements based on our audits.

    We  conducted  our audits  in  accordance with  generally  accepted auditing
standards. Those standards require that we plan and perform the audit to  obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also  includes
assessing  the  accounting principles  used  and significant  estimates  made by
management, as well as evaluating the overall financial statement  presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In  our opinion, the financial statements  referred to above present fairly,
in all  material  respects,  the consolidated  financial  position  of  Lifecore
Biomedical,  Inc.  and  Subsidiaries as  of  June  30, 1995  and  1994,  and the
consolidated results of their operations  and their consolidated cash flows  for
each  of the three years  in the period ended June  30, 1995, in conformity with
generally accepted accounting principles.

    The  accompanying  consolidated  financial  statements  have  been  prepared
assuming  that the  Company will  continue as a  going concern.  As discussed in
Notes B and O to the consolidated financial statements, the Company has incurred
annual operating losses, and cash on hand at June 30, 1995 is not sufficient  to
allow  the Company to fund  its projected losses from  operations and fixed debt
and lease obligations  through June  30, 1996. These  factors raise  substantial
doubt  about the Company's ability to  continue as a going concern. Management's
plans in  regard to  these matters  are also  described in  Notes B  and O.  The
consolidated  financial  statements do  not include  any adjustments  that might
result from the outcome of this uncertainty.

                                          GRANT THORNTON LLP

Minneapolis, Minnesota
July 31, 1995 (except for Note O, as to
  which the date is August 30, 1995)

                                      F-1
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                    JUNE 30,
                                     ASSETS

<TABLE>
<CAPTION>
                                                                                         1994           1995
                                                                                     -------------  -------------
<S>                                                                                  <C>            <C>
CURRENT ASSETS
  Cash and cash equivalents (note A2)..............................................  $   2,275,000  $   2,726,000
  Accounts receivable, less allowances (notes A3 and A9)...........................      1,382,000      1,598,000
  Inventories (note A4)............................................................      3,383,000      4,753,000
  Prepaid expenses.................................................................        262,000        404,000
                                                                                     -------------  -------------
    Total current assets...........................................................      7,302,000      9,481,000
PROPERTY, PLANT AND EQUIPMENT -- AT COST (notes A5 and D)
  Land.............................................................................        249,000        249,000
  Building.........................................................................      6,711,000      6,711,000
  Equipment........................................................................      3,969,000      4,418,000
  Land and building improvements...................................................      1,406,000      1,406,000
                                                                                     -------------  -------------
                                                                                        12,335,000     12,784,000
  Less accumulated depreciation....................................................     (4,088,000)    (4,642,000)
                                                                                     -------------  -------------
                                                                                         8,247,000      8,142,000
OTHER ASSETS
  Intangibles (notes A6 and C).....................................................      4,997,000      4,634,000
  Security deposits (note D).......................................................        925,000      1,022,000
  Inventories (note A4)............................................................      1,913,000      1,405,000
  Other (note A7)..................................................................        679,000        838,000
                                                                                     -------------  -------------
                                                                                         8,514,000      7,899,000
                                                                                     -------------  -------------
                                                                                     $  24,063,000  $  25,522,000
                                                                                     -------------  -------------
                                                                                     -------------  -------------

                                      LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Current maturities of long-term obligations (note D).............................  $     969,000  $   1,139,000
  Accounts payable.................................................................        575,000        746,000
  Accrued compensation.............................................................        314,000        417,000
  Accrued expenses.................................................................        406,000        404,000
  Customers' deposits (notes E and M)..............................................      1,420,000      2,788,000
                                                                                     -------------  -------------
    Total current liabilities......................................................      3,684,000      5,494,000
LONG-TERM OBLIGATIONS (note D).....................................................      9,051,000      7,888,000
CUSTOMERS' DEPOSITS (notes E and M)................................................       --            1,952,000
COMMITMENTS AND CONTINGENCIES (notes E, F, J and M)................................       --             --
SHAREHOLDERS' EQUITY (notes C, H, I and M)
  Preferred stock -- authorized, 25,000,000 shares of $1.00 stated value; none
   issued..........................................................................       --             --
  Common stock -- authorized, 25,000,000 shares of $.01 stated value; issued and
   outstanding, 7,195,689 and 7,972,167 shares at June 30, 1994 and 1995,
   respectively....................................................................         72,000         80,000
  Additional paid-in capital.......................................................     33,149,000     37,216,000
  Accumulated deficit..............................................................    (21,893,000)   (27,108,000)
                                                                                     -------------  -------------
                                                                                        11,328,000     10,188,000
                                                                                     -------------  -------------
                                                                                     $  24,063,000  $  25,522,000
                                                                                     -------------  -------------
                                                                                     -------------  -------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-2
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                              YEARS ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                                          1993           1994           1995
                                                                      -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>
Net sales (notes A9 and L)..........................................  $   7,485,000  $  10,430,000  $  10,018,000
Cost of goods sold..................................................      3,767,000      6,004,000      7,900,000
                                                                      -------------  -------------  -------------
    Gross profit....................................................      3,718,000      4,426,000      2,118,000

Operating expenses
  Research and development..........................................      1,706,000      1,072,000      1,381,000
  Marketing and sales...............................................      2,764,000      2,645,000      3,038,000
  General and administrative........................................      2,198,000      2,100,000      2,382,000
  Manufacturing relocation..........................................      1,331,000       --             --
                                                                      -------------  -------------  -------------
                                                                          7,999,000      5,817,000      6,801,000
                                                                      -------------  -------------  -------------

    Loss from operations............................................     (4,281,000)    (1,391,000)    (4,683,000)

Other income (expense)
  Gain on sale of building..........................................       --              274,000       --
  Gain (loss) on sale of short-term investments.....................        838,000     (1,047,000)      --
  Interest expense..................................................       (805,000)      (835,000)      (854,000)
  Interest income...................................................        521,000        202,000        322,000
                                                                      -------------  -------------  -------------
                                                                            554,000     (1,406,000)      (532,000)
                                                                      -------------  -------------  -------------

    NET LOSS........................................................  $  (3,727,000) $  (2,797,000) $  (5,215,000)
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------

    Net loss per common share (note A10)............................  $        (.53) $        (.39) $        (.66)
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------

Weighted average shares outstanding.................................      7,048,474      7,175,674      7,879,538
                                                                      -------------  -------------  -------------
                                                                      -------------  -------------  -------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-3
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                              YEARS ENDED JUNE 30,

<TABLE>
<CAPTION>
                                                                                                 1993         1994         1995
                                                                                              -----------  -----------  -----------
<S>                                                                                           <C>          <C>          <C>
Cash flows from operating activities:
  Net loss..................................................................................  $(3,727,000) $(2,797,000) $(5,215,000)
  Adjustments to reconcile net loss to net cash used in operating activities
    Depreciation and amortization...........................................................      874,000      943,000      939,000
    Allowance for doubtful accounts.........................................................       11,000       23,000      141,000
    Loss (gain) on short-term investments...................................................     (838,000)   1,047,000      --
    Gain on sale of building................................................................      --          (274,000)     --
    Deferred rent...........................................................................      --           966,000      --
    Changes in operating assets and liabilities
      Accounts receivable...................................................................      206,000     (669,000)    (357,000)
      Inventories...........................................................................     (553,000)  (2,408,000)    (862,000)
      Prepaid expenses......................................................................      (69,000)     (87,000)    (142,000)
      Other assets..........................................................................     (673,000)     --           --
      Accounts payable......................................................................        1,000      163,000      171,000
      Accrued liabilities...................................................................      696,000     (146,000)     101,000
      Customers' deposits...................................................................      --          (106,000)   3,320,000
                                                                                              -----------  -----------  -----------
        Total adjustments...................................................................     (345,000)    (548,000)   3,311,000
                                                                                              -----------  -----------  -----------
Net cash used in operating activities.......................................................   (4,072,000)  (3,345,000)  (1,904,000)

Cash flows from investing activities:
  Proceeds from sale of building............................................................      --           435,000      --
  Purchases of property, plant and equipment................................................     (261,000)    (395,000)    (449,000)
  Purchases of intangibles..................................................................     (182,000)     (44,000)     (51,000)
  Purchases of short-term investments.......................................................     (541,000)  (5,063,000)     --
  Sales of short-term investments...........................................................    9,863,000    4,016,000      --
  Increase in security deposits.............................................................      (10,000)     (10,000)     (97,000)
  Business acquisition, net of cash acquired................................................      --          (754,000)     --
  Decrease (increase) in other assets.......................................................       67,000       47,000     (130,000)
                                                                                              -----------  -----------  -----------
Net cash provided by (used in) investing activities.........................................    8,936,000   (1,768,000)    (727,000)
Cash flows from financing activities:
  Payments of long-term obligations.........................................................     (405,000)    (176,000)    (993,000)
  Proceeds from issuance of common stock....................................................      --           --         3,985,000
  Proceeds from stock options exercised.....................................................      101,000      151,000       90,000
  Excess value received from common stock issued for payment of debt........................      --           521,000      --
                                                                                              -----------  -----------  -----------
Net cash provided by (used in) financing activities.........................................     (304,000)     496,000    3,082,000
                                                                                              -----------  -----------  -----------
Net increase (decrease) in cash and cash equivalents........................................    4,560,000   (4,617,000)     451,000
Cash and cash equivalents at beginning of year..............................................    2,332,000    6,892,000    2,275,000
                                                                                              -----------  -----------  -----------
Cash and cash equivalents at end of year....................................................  $ 6,892,000  $ 2,275,000  $ 2,726,000
                                                                                              -----------  -----------  -----------
                                                                                              -----------  -----------  -----------

Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest................................................................................  $   805,000  $   810,000  $   835,000
    Liabilities assumed in business acquisition.............................................      --           219,000      --
</TABLE>

Supplemental disclosure of noncash investing and financing activities:

    During 1993,  the Company  issued  330,000 shares  of  its common  stock  as
    payment of certain notes payable (see note I).

    During  1994, the Company  issued a $2,000,000 note  payable relating to the
    acquisition of Implant Support Systems, Inc. (see note C).

        The accompanying notes are an integral part of these statements.

                                      F-4
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                COMMON STOCK
                                                            ---------------------   ADDITIONAL
                                                              SHARES                  PAID-IN      ACCUMULATED
                                                              ISSUED     AMOUNT       CAPITAL        DEFICIT
                                                            ----------  ---------  -------------  --------------
<S>                                                         <C>         <C>        <C>            <C>
Balances at July 1, 1992..................................   6,805,572  $  68,000  $  30,330,000  $  (15,369,000)
  Exercise of stock options and employee stock purchase
   savings plan...........................................      19,166     --            101,000        --
  Issuance of common stock as payment of debt (note I)....     330,000      4,000      2,046,000        --
  Net loss for the year ended June 30, 1993...............      --         --           --            (3,727,000)
                                                            ----------  ---------  -------------  --------------
Balances at June 30, 1993.................................   7,154,738     72,000     32,477,000     (19,096,000)
  Exercise of stock options and employee stock purchase
   savings plan, net of 5,888 shares surrendered in
   payment................................................      40,951     --            151,000        --
  Excess value received from common stock issued for
   payment of debt (note I)...............................      --         --            521,000        --
  Net loss for the year ended June 30, 1994...............      --         --           --            (2,797,000)
                                                            ----------  ---------  -------------  --------------
Balances at June 30, 1994.................................   7,195,689     72,000     33,149,000     (21,893,000)
  Exercise of stock options and employee stock purchase
   savings plan...........................................      19,082     --             90,000        --
  Proceeds from sale of common stock......................     757,396      8,000      3,977,000        --
  Net loss for the year ended June 30, 1995...............      --         --           --            (5,215,000)
                                                            ----------  ---------  -------------  --------------
Balances at June 30, 1995.................................   7,972,167  $  80,000  $  37,216,000  $  (27,108,000)
                                                            ----------  ---------  -------------  --------------
                                                            ----------  ---------  -------------  --------------
</TABLE>

        The accompanying notes are an integral part of these statements.

                                      F-5
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
    Lifecore  Biomedical,  Inc.  ("the  Company"),  develops,  manufactures,  or
markets sterile medical products  for a variety  of surgical and  pharmaceutical
applications  through direct sales, OEM or contract manufacturing alliances. The
Company's products  currently  have applications  in  the fields  of  dentistry,
ophthalmology,  veterinary and wound care management. In April 1995, the Company
began direct  sales  operations in  Italy  through a  newly  formed  subsidiary,
Lifecore Biomedical SpA, in Verona, Italy.

    A  summary of significant accounting policies  applied in the preparation of
the financial statements follows:

1.  CONSOLIDATION POLICY

    The consolidated financial  statements include the  accounts of the  Company
and  its wholly-owned subsidiaries,  Implant Support Systems,  Inc. and Lifecore
Biomedical SpA. All intercompany balances and transactions have been  eliminated
in consolidation.

2.  CASH AND CASH EQUIVALENTS

    The  Company considers all highly liquid temporary investments with original
maturities of three months or less to be cash equivalents. At June 30, 1995  and
1994, principally all of the Company's cash and cash equivalents are invested in
a money market fund.

    The   Company  implemented  Financial   Accounting  Standards  Board  (FASB)
Statement of Financial Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" effective July 1, 1993. The effect of adopting  this
statement  did  not  have  a  material  impact  on  the  consolidated  financial
statements.

3.  ACCOUNTS RECEIVABLE

    The Company grants credit to customers in the normal course of business, but
generally does not require collateral or  any other security to support  amounts
due.  The Company's customers are located primarily throughout the United States
and Europe. Management  performs on-going credit  evaluations of its  customers.
The  Company maintains allowances for potential credit losses which were $78,000
and $219,000 at June 30, 1994 and 1995.

4.  INVENTORIES

    Inventories are stated at the lower of cost (first-in, first-out method)  or
market.  The  Company's reserve  for obsolescence  and  rework was  $332,000 and
$307,000 at June 30, 1994 and 1995. Inventory not expected to be consumed within
one year  is  classified  as  a long-term  asset.  Inventories  consist  of  the
following:

<TABLE>
<CAPTION>
                                                        AS OF JUNE 30,
                                                    ----------------------
                                                       1994        1995
                                                    ----------  ----------
<S>                                                 <C>         <C>
Raw materials.....................................  $1,235,000  $1,551,000
Work-in-process...................................     100,000      95,000
Finished goods....................................   3,961,000   4,512,000
                                                    ----------  ----------
                                                    $5,296,000  $6,158,000
                                                    ----------  ----------
                                                    ----------  ----------
</TABLE>

                                      F-6
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
5.  DEPRECIATION

    Depreciation  is  provided  in  amounts sufficient  to  charge  the  cost of
depreciable assets to operations over their estimated service lives  principally
on  a straight-line method for financial reporting purposes and on straight-line
and accelerated  methods  for  income  tax reporting  purposes.  Lives  used  in
straight-line depreciation for financial reporting purposes are as follows:

<TABLE>
<CAPTION>
                                                    NUMBER OF
                                                      YEARS
                                                    ---------
<S>                                                 <C>
Building..........................................   18-25
Equipment.........................................   3-15
Land and building improvements....................    18
</TABLE>

6.  INTANGIBLES

    Intangibles  consist primarily of the cost  of the technology and regulatory
rights related to the Sustain Dental Implant System product line acquired in May
1992 and the goodwill  related to the July  1993 acquisition of Implant  Support
Systems, Inc.

    On  an ongoing basis, the Company  reviews the valuation and amortization of
intangibles to determine possible impairment by comparing the carrying value  to
projected  undiscounted future cash flows of the related assets. The cost of the
technology and regulatory  rights and the  goodwill are being  amortized on  the
straight-line  method over 15  years, their estimated  useful lives. Accumulated
amortization of intangibles was $527,000 and $891,000 at June 30, 1994 and 1995.

7.  OTHER ASSETS

    Included within  other assets  are costs  incurred to  register patents  and
trademarks  which  are  capitalized  as incurred.  Amortization  of  these costs
commences when  the  related patent  or  trademark  is granted.  The  costs  are
amortized  over the  estimated useful  life of the  patent or  trademark, not to
exceed 17 years. Patents and trademarks consist of the following:

<TABLE>
<CAPTION>
                                                                            AS OF JUNE 30,
                                                                        ----------------------
                                                                           1994        1995
                                                                        ----------  ----------
<S>                                                                     <C>         <C>
Patents...............................................................  $  104,000  $  134,000
Trademarks............................................................      32,000      53,000
                                                                        ----------  ----------
                                                                           136,000     187,000
Less amortization.....................................................     (60,000)    (71,000)
                                                                        ----------  ----------
                                                                        $   76,000  $  116,000
                                                                        ----------  ----------
                                                                        ----------  ----------
</TABLE>

8.  INCOME TAXES

    The Company follows the  liability method of  computing deferred taxes.  The
liability  method provides that deferred tax assets and liabilities are recorded
based on the  difference between  the tax basis  of assets  and liabilities  and
their carrying amounts for financial reporting purposes.

9.  REVENUE RECOGNITION AND PRODUCT WARRANTY

    The Company recognizes revenue when product is shipped or otherwise accepted
by  the customer.  Under the  terms of a  contract covering  sales of ophthalmic
hyaluronate, the Company's product is under warranty against non-compliance with
product specifications. A provision is made for the estimated cost of  replacing
or   re-working   any  product   not  complying   with  the   warranted  product
specifications.

10. NET LOSS PER COMMON SHARE

    Net loss per  common share is  based upon the  weighted average  outstanding
common shares.

                                      F-7
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE A -- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
11. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    The Financial Accounting Standards Board (FASB) has issued Statement No. 107
"Disclosures  about  Fair Value  of Financial  Instruments."  The FASB  has also
issued Statement No. 121 "Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed of." The adoption of these standards is not
expected to have a material effect  on the consolidated financial statements  of
the Company.

NOTE B -- GOING CONCERN
    Cash on hand at June 30, 1995 is not sufficient to allow the Company to fund
its  anticipated losses  from operations  and fixed  debt and  lease obligations
through June 30, 1996. Therefore, the Company will require additional financing.
Management plans to  raise a  substantial amount  of equity  through a  proposed
public  offering of the Company's common stock which is expected to be completed
in late 1995 (see Note O). In the event the proposed offering is not  completed,
management believes it would have alternative sources of financing available and
believes  the Company  will be  successful in  obtaining the  necessary funds to
continue the operations of the business through June 30, 1996.

NOTE C -- ACQUISITION OF IMPLANT SUPPORT SYSTEMS, INC.
    On July 28,  1993, the  Company acquired all  of the  outstanding shares  of
common stock of Implant Support Systems, Inc. ("ISS"). The Company paid $682,000
in  cash, issued a $2,000,000 note  payable and assumed certain liabilities. The
payment terms of the note payable were  amended in September 1994. This note  as
amended  bears interest at 5% payable  quarterly beginning October 15, 1993 with
principal payments of $700,000 paid during fiscal 1995, $850,000 due October 15,
1995 and $450,000 due December 15, 1996.  The principal payments may be made  in
cash  or the  Company's common  stock at  the Company's  option. If  the Company
chooses its common stock  as the form  of payment, the  note holder has  certain
registration  rights. The  note is  secured by the  assets of  ISS. The acquired
goodwill of approximately $2,754,000 is being amortized on a straight-line basis
over 15 years.

    At the time of  the acquisition, the Company  also entered into a  six-month
consulting  agreement  and a  three-year non-compete  agreement with  the former
owner  of  ISS  and  entered  into  a  six-month  consulting  agreement  and  an
eighteen-month   non-compete  agreement  with  one   of  ISS'  employees.  These
agreements provide for  aggregate compensation  of $125,000 in  fiscal 1995  and
$120,000 in fiscal 1996.

    Consolidated  results  of  operations  on  a  pro  forma  basis,  as  if the
acquisition of  ISS  had occurred  on  July 1,  1993,  would not  be  materially
different  than the  reported consolidated results  for the year  ended June 30,
1994.

NOTE D -- LONG-TERM OBLIGATIONS

    Long-term obligations consist of the following:

<TABLE>
<CAPTION>
                                                                         AS OF JUNE 30,
                                                                  ----------------------------
                                                                      1994           1995
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Industrial development revenue bonds............................  $   6,954,000  $   6,895,000
Note payable....................................................      2,000,000      1,300,000
Real estate special assessments.................................        399,000        294,000
Deferred lease payments.........................................        667,000        538,000
                                                                  -------------  -------------
                                                                     10,020,000      9,027,000
Less current maturities.........................................       (969,000)    (1,139,000)
                                                                  -------------  -------------
                                                                  $   9,051,000  $   7,888,000
                                                                  -------------  -------------
                                                                  -------------  -------------
</TABLE>

                                      F-8
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE D -- LONG-TERM OBLIGATIONS (CONTINUED)
  INDUSTRIAL DEVELOPMENT REVENUE BONDS

    On September 28,  1990, the  Company completed a  $7,000,000 transaction  to
finance  its manufacturing and  administrative facility through  the issuance of
30-year industrial  development  revenue bonds  by  the municipality  where  the
facility  is located. The  bonds are collateralized  by a first  mortgage on the
facility and  bear interest  at 10.25%.  The Company  is required  to make  debt
service  payments on  the bonds  of approximately  $775,000 per  year for fiscal
years 1995 through  2021. The  payments are  required to  be made  monthly to  a
sinking  fund.  At June  30,  1995, the  Company  has approximately  $700,000 on
deposit with the bond trustee to cover the reserve fund requirement.

    The terms of the loan agreement  require the Company to comply with  various
financial  covenants including minimum current ratio, fixed charges coverage and
cash flow coverage requirements and maximum debt to net worth limitation.  These
covenants  have been waived by  the bondholder through fiscal  1996. The debt to
net worth  ratio covenant  has the  effect of  restricting the  payment of  cash
dividends or repurchases of common stock.

  NOTE PAYABLE

    In  July 1993, the Company issued its promissory note payable as part of the
consideration paid to the seller of Implant Support Systems, Inc. (see Note C).

  REAL ESTATE SPECIAL ASSESSMENTS

    In connection  with special  land improvements  added during  and after  the
construction  of  the Company's  manufacturing  and administrative  facility the
property has  been assessed  a total  of $869,000  in special  assessments.  The
special  assessments bear interest at 8.5%  with principal and interest payments
due semi-annually. Approximately $164,000 of the  total is due over a five  year
term with the balance due over a ten year term.

  DEFERRED RENT

    The  Company  has  recorded  deferred  rent  to  reflect  the  expense  on a
straight-line basis for rent due under its equipment leases (see Note F).

    At June 30, 1995, aggregate  minimum annual principal payments of  long-term
obligations for the years ending June 30 are as follows:

<TABLE>
<S>                                                   <C>
1996................................................  $1,139,000
1997................................................     698,000
1998................................................     253,000
1999................................................     263,000
2000................................................     165,000
Thereafter..........................................   6,509,000
                                                      ----------
                                                      $9,027,000
                                                      ----------
                                                      ----------
</TABLE>

NOTE E -- CUSTOMERS' DEPOSITS
    In  November 1994, Lifecore  renewed its current  supply contract with Alcon
Laboratories, Inc.,  an indirect  subsidiary of  Nestle S.A.  ("Alcon")  through
December  of 1998. The  agreement contains minimum  annual purchase requirements
totalling $10,400,000 for calendar years 1995 through 1998. Lifecore received  a
$6,300,000   cash  advance   from  Alcon  against   future  contract  purchases.
Approximately $1,952,000 of the cash advance is classified as long-term as it is
expected to be realized during the fiscal year ended June 30, 1997.

                                      F-9
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE E -- CUSTOMERS' DEPOSITS (CONTINUED)
    As security  for the  cash advance,  the Company  granted Alcon  a right  to
accelerate  delivery of  certain finished  hyaluronate inventory.  The amount of
inventory that is subject to acceleration  is limited to the amount  purchasable
by the outstanding cash advance based upon the contract price.

NOTE F -- OPERATING LEASES
    In  May 1991,  the Company  entered into  an operating  lease agreement with
Johnson & Johnson Finance  Corporation ("JJFC"), an  affiliate of the  Company's
customers,  Ethicon, Inc. and  Johnson & Johnson  Medical, Inc. JJFC  is also an
affiliate of Johnson  & Johnson  Development Corporation, a  shareholder of  the
Company (see Note M). From May 1991 to March 1993 equipment subject to the lease
was  installed and validated at the Company's Chaska facility. The Company began
recording operating  lease expense  on  a straight  line  basis in  April  1993.
Minimum monthly lease payments of $152,000 commenced in April 1994 for a term of
66  months. At the end of this initial lease term, the Company has the option to
either renew for an additional 18 month period or purchase the leased  equipment
at  a predetermined  fair value. Additionally,  the Company has  entered into 60
month operating leases with a  financial institution for approximately  $900,000
of  furniture and fixtures. Operating  lease expense was approximately $572,000,
$1,774,000 and $1,911,000 for the years ended  June 30, 1993, 1994 and 1995.  At
June  30, 1995,  the future  aggregate minimum  annual lease  payments due under
these operating leases for the years ending June 30 are as follows:

<TABLE>
<S>                                                   <C>
1996................................................  $2,007,000
1997................................................   1,877,000
1998................................................   1,824,000
1999................................................   1,820,000
2000................................................     304,000
                                                      ----------
                                                      $7,832,000
                                                      ----------
                                                      ----------
</TABLE>

                                      F-10
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE G -- INCOME TAXES
    The Company implemented  Financial Accounting Standards  Board Statement  of
Financial  Standards No.  109, "Accounting for  Income Taxes"  effective July 1,
1993. Under the new standard, deferred tax assets and liabilities represent  the
tax  effects, based on current tax law,  of future deductible or taxable amounts
attributable to events that have been recognized in the financial statements. In
connection with this  implementation, the  Company recorded a  net deferred  tax
asset  of $6,604,000 and a valuation allowance of $6,604,000 as of July 1, 1993.
Deferred tax assets (liabilities) consist of the following at June 30:

<TABLE>
<CAPTION>
                                                                      1994           1995
                                                                  -------------  -------------
<S>                                                               <C>            <C>
Deferred tax assets
  Net operating loss carryforward...............................  $   6,762,000  $   8,064,000
  Capital loss carryforward.....................................        377,000        377,000
  Tax credit carryforward.......................................        248,000        253,000
  Inventories...................................................        798,000      1,200,000
  Other.........................................................        107,000        178,000
                                                                  -------------  -------------
  Total deferred tax assets.....................................      8,292,000     10,072,000

Deferred tax liabilities
  Deferred lease payments.......................................       (720,000)      (572,000)
  Depreciation..................................................       (430,000)      (528,000)
                                                                  -------------  -------------
  Total deferred tax liability..................................     (1,150,000)    (1,100,000)
                                                                  -------------  -------------

Net deferred tax asset before valuation allowance...............      7,142,000      8,972,000
Valuation allowance.............................................     (7,142,000)    (8,972,000)
                                                                  -------------  -------------
Net deferred tax asset..........................................  $    --        $    --
                                                                  -------------  -------------
                                                                  -------------  -------------
</TABLE>

    The deferred tax asset valuation allowance increased $1,830,000 during 1995,
since these benefits may not be realized.

    At June 30, 1995, the Company had approximately $22,800,000 of net operating
loss carryforwards for tax reporting purposes, which expire in 1999 through 2010
and income tax credit  carryforwards of approximately  $253,000 which expire  in
1996 through 2007.

NOTE H -- STOCK OPTIONS

  STOCK OPTION PLANS

    In  November 1987, the  shareholders adopted the 1987  Stock Plan (the "1987
Plan") to  provide  for options  to  be  granted to  certain  eligible  salaried
employees and non-employee members of the Board of Directors. A total of 300,000
shares of common stock are reserved for issuance under the Plan. All outstanding
options  under two prior plans  were exchanged for options  under the 1987 Plan.
All future options granted under  the 1987 Plan will  be granted at an  exercise
price  equal to the fair market value of  the common stock at the date of grant.
Each grant awarded specifies  the period for which  the options are  exercisable
and provides that the options shall expire at the end of such period.

                                      F-11
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE H -- STOCK OPTIONS (CONTINUED)

    Option  transactions under the  1987 Plan during the  three years ended June
30, 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                                           NUMBER OF
1987 PLAN                                                                   SHARES     OPTION PRICE RANGE
- ------------------------------------------------------------------------  -----------  ------------------
<S>                                                                       <C>          <C>
Outstanding at July 1, 1992.............................................      90,650     $3.13 - 4.50
  Exercised.............................................................     (12,850)     3.13 - 4.50
                                                                          -----------
Outstanding at June 30, 1993............................................      77,800      3.13 - 4.50
  Exercised.............................................................     (11,475)     3.13 - 4.50
  Cancelled.............................................................      (4,100)         4.50
                                                                          -----------
Outstanding at June 30, 1994............................................      62,225      3.13 - 4.50
  Exercised.............................................................      (7,223)     3.13 - 4.50
  Cancelled.............................................................        (500)         4.50
                                                                          -----------
Outstanding at June 30, 1995............................................      54,502   $  3.13 - 3.81
                                                                          -----------
                                                                          -----------
</TABLE>

    Under the 1987 Plan, options to purchase an aggregate of 54,502 shares  were
exercisable at June 30, 1995.

    In  November 1990, the  shareholders adopted the 1990  Stock Plan (the "1990
Plan") to  provide for  options to  be granted  to certain  eligible  employees,
non-employee members of the Board of Directors and other non-employee persons as
defined  in the Plan. In  November 1993, the 1990 Plan  was amended to provide a
total of 1,000,000 shares of common  stock reserved for issuance under the  1990
Plan.  Options will be granted under the  1990 Plan at exercise prices which are
determined by  a committee  as  appointed by  the  Board of  Directors.  Options
granted  to date under the 1990 Plan have  been at fair market value. Each grant
awarded specifies the period for which the options are exercisable and  provides
that the options shall expire at the end of such period.

    Option  transactions under the  1990 Plan during the  three years ended June
30, 1995 are summarized as follows:

<TABLE>
<CAPTION>
                                                                           NUMBER OF
1990 PLAN                                                                   SHARES     OPTION PRICE RANGE
- ------------------------------------------------------------------------  -----------  ------------------
<S>                                                                       <C>          <C>
Outstanding at July 1, 1992.............................................     285,000    $ 2.63 - 19.00
  Granted...............................................................     151,000      3.75 - 17.25
  Exercised.............................................................      (4,200)         9.88
  Cancelled.............................................................     (10,750)     9.50 -  9.88
                                                                          -----------
Outstanding at June 30, 1993............................................     421,050      2.63 - 19.00
  Granted...............................................................     145,000      4.25 - 10.88
  Exercised.............................................................     (18,208)     2.63 -  7.38
  Cancelled.............................................................     (47,550)     5.00 - 11.25
                                                                          -----------
Outstanding at June 30, 1994............................................     500,292      2.63 - 19.00
  Granted...............................................................     164,500      3.63 -  8.25
  Exercised.............................................................      (1,250)         5.75
  Cancelled.............................................................     (88,625)     3.88 - 16.88
                                                                          -----------
Outstanding at June 30, 1995............................................     574,917    $ 2.63 - 19.00
                                                                          -----------
                                                                          -----------
</TABLE>

                                      F-12
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE H -- STOCK OPTIONS (CONTINUED)
    Under the 1990 Plan, options to purchase an aggregate of 283,316 shares were
exercisable at June 30, 1995.

  EMPLOYEE STOCK PURCHASE SAVINGS PLAN

    The 1990 Employee  Stock Purchase  Savings Plan ("ESPSP")  provides for  the
purchase  by eligible employees of Company common  stock at a price equal to 85%
of the market price on either  the anniversary date of such plan's  commencement
or  the  termination date  of  the plan,  whichever  is lower.  Participants may
authorize payroll deductions up to 10% of their base salary during the plan year
to purchase the stock.  During the three  years ended June 30,  1995 a total  of
29,881  shares had been issued, including 2,116 shares for approximately $12,000
in 1993, 17,156 shares for approximately $103,000 in 1994 and 10,609 shares  for
approximately   $54,000  during  1995.  At  June   30,  1995,  the  Company  had
approximately 93,000 shares reserved for future issuance under the ESPSP.

NOTE I -- SETTLEMENT OF COMMON STOCK VALUATION
    In October 1992, the Company issued a total of 330,000 shares of its  common
stock  to satisfy certain notes payable. Pursuant to the agreement with the note
holder, the valuation of  the 330,000 shares  of common stock  in excess of  the
outstanding  principal balances  was to  be returned  to Lifecore  provided such
value was  realized  from  sales of  the  common  stock. In  October  1993,  the
remaining shares were sold and $521,000 of cash was returned to Lifecore.

NOTE J -- COMMITMENTS AND CONTINGENCIES

  ROYALTY AGREEMENTS

    The  Company  has  entered  into an  agreement  which  provides  for royalty
payments based on  a percentage of  net sales  of certain products  of its  Oral
Restorative Division. Total royalty expense under these agreements for the three
years ended June 30, 1995 has not been material.

  SEVERANCE AGREEMENTS

    The  Company has  employment agreements  with certain  officers that provide
severance pay  benefits if  there is  a change  in control  of the  Company  (as
defined)  and the officer is involuntarily  terminated (as defined). The maximum
contingent liability under these  agreements at June  30, 1995 is  approximately
$918,000.

NOTE K -- EMPLOYEE BENEFIT PLAN
    Effective  October 1, 1988, the Company  established a 401(k) profit sharing
plan for eligible  employees not  covered by  collective bargaining  agreements.
Contributions  by the  Company are determined  by the Board  of Directors. There
have been no Company contributions since the inception of the plan.

NOTE L -- SEGMENT INFORMATION
    The Company's two  business segments  are the  manufacturing, marketing  and
selling of products containing hyaluronate (the "Hyaluronate Division") and oral
restorative products (the "Oral Restorative Division").

    Currently,  products  containing  hyaluronate  are  sold  primarily  to  OEM
customers pursuant to supply agreements  between the Company and its  customers.
Currently,  Alcon is a major  customer of the Company.  Sales to Alcon were 68%,
57% and 32%  of total sales  in 1993,  1994 and 1995.  Accounts receivable  from
Alcon represented 44% of receivables at June 30, 1994 (see Note E).

                                      F-13
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE L -- SEGMENT INFORMATION (CONTINUED)
    The  Company's  Oral Restorative  Division  markets products  throughout the
United States directly to clinicians through a direct sales force and  primarily
through distributorship arrangements in foreign locations.

    Sales  to customers located principally in Europe accounted for 10%, 16% and
20% of total Company sales during the years ended June 30, 1993, 1994 and  1995.
As  of, and for, the  period from inception to June  30, 1995, the operations of
the Company's  Italian  subsidiary,  Lifecore  Biomedical  SpA,  have  not  been
material to the consolidated financial statements.

    Segment information for the Company is as follows:

<TABLE>
<CAPTION>
                                                                       YEARS ENDED JUNE 30,
                                                            -------------------------------------------
                                                                1993           1994           1995
                                                            -------------  -------------  -------------
<S>                                                         <C>            <C>            <C>
Net sales
  Hyaluronate products....................................  $   5,584,000  $   6,903,000  $   5,223,000
  Oral restorative products...............................      1,901,000      3,527,000      4,795,000
                                                            -------------  -------------  -------------
                                                            $   7,485,000  $  10,430,000  $  10,018,000
                                                            -------------  -------------  -------------
                                                            -------------  -------------  -------------
Profit (loss) from operations
  Hyaluronate products....................................  $    (699,000) $     960,000  $  (3,309,000)
  Oral restorative products...............................     (3,582,000)    (2,351,000)    (1,374,000)
                                                            -------------  -------------  -------------
                                                            $  (4,281,000) $  (1,391,000) $  (4,683,000)
                                                            -------------  -------------  -------------
                                                            -------------  -------------  -------------
Capital expenditures
  Hyaluronate products....................................  $     261,000  $     360,000  $     395,000
  Oral restorative products...............................       --               35,000         54,000
                                                            -------------  -------------  -------------
                                                            $     261,000  $     395,000  $     449,000
                                                            -------------  -------------  -------------
                                                            -------------  -------------  -------------
Depreciation and amortization expense
  Hyaluronate products....................................  $     676,000  $     588,000  $     554,000
  Oral restorative products...............................        198,000        355,000        385,000
                                                            -------------  -------------  -------------
                                                            $     874,000  $     943,000  $     939,000
                                                            -------------  -------------  -------------
                                                            -------------  -------------  -------------
</TABLE>

<TABLE>
<CAPTION>
                                                                                  AS OF JUNE 30,
                                                                           ----------------------------
                                                                               1994           1995
                                                                           -------------  -------------
<S>                                                                        <C>            <C>
Identifiable assets
  Hyaluronate products...................................................  $  16,542,000  $  16,404,000
  Oral restorative products..............................................      7,521,000      9,118,000
                                                                           -------------  -------------
                                                                           $  24,063,000  $  25,522,000
                                                                           -------------  -------------
                                                                           -------------  -------------
</TABLE>

NOTE M -- AGREEMENTS
    On  August 8, 1994, Lifecore and Ethicon entered into a Conveyance, License,
Development and Supply Agreement  (the "Ethicon Agreement").  At the same  time,
Lifecore,  Ethicon  and Johnson  & Johnson  Development Corporation  ("JJDC"), a
subsidiary of Johnson & Johnson, entered into a Stock Purchase Agreement.

    Under the terms of  the Ethicon Agreement,  Ethicon transferred to  Lifecore
its  ownership  in  certain  technology  related  to  research  and  development
previously  conducted  on  the   Company's  sodium  hyaluronate  material.   The
technology  transferred to Lifecore includes written technical documents related
to Ethicon's research and development of  a product to inhibit the formation  of
surgical adhesions. These

                                      F-14
<PAGE>
                   LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE M -- AGREEMENTS (CONTINUED)
documents  include product  specifications, methods  and techniques, technology,
know-how and certain  patent applications. Lifecore  has assumed  responsibility
for  continuing the anti-adhesion development project including conducting human
clinical trials on a second  generation hyaluronate based product. Lifecore  has
granted  Ethicon  exclusive  world-wide  marketing rights  through  2008  to the
products developed by Lifecore within defined fields of use.

    Under the  terms of  the Stock  Purchase Agreement,  JJDC purchased  757,396
unregistered  shares  of Lifecore  common stock  for  total consideration  of $4
million consisting  of  $2.6 million  cash  and  $1.4 million  conversion  of  a
customer  deposit from Ethicon  held by Lifecore.  Lifecore granted JJDC certain
registration rights which provide JJDC  the option of having  up to one half  of
the  shares registered  on, or  after, June  30, 1995  and the  remaining shares
registered on, or after, June 30, 1996.

NOTE N -- LEGAL PROCEEDINGS
    The Company is subject to various legal proceedings in the normal course  of
business.  Management believes that  these proceedings will  not have a material
adverse effect on the consolidated financial statements.

NOTE O -- SUBSEQUENT EVENT
    On August 30,  1995, the  Company filed  a registration  statement with  the
Securities and Exchange Commission to register 2,200,000 shares of Common Stock,
excluding  up  to 330,000  shares pursuant  to the  underwriters' over-allotment
option. These shares are  expected to be  offered to the  public in an  offering
which  is planned  for completion  in the  fourth quarter  of calendar  1995. If
completed, management believes that the proceeds from this public offering  will
enable  the Company to  meet its financial  obligations and continue  as a going
concern during fiscal 1996.

NOTE P -- RECLASSIFICATIONS
    Certain reclassifications  have been  made to  the 1993  and 1994  financial
statements to conform to the 1995 presentation.

                                      F-15
<PAGE>
No  dealer,  salesperson  or  other  person  has  been  authorized  to  give any
information or  to make  any representations  in connection  with this  offering
other  than those  contained in  this Prospectus,  and, if  given or  made, such
information or representations must not be relied upon as having been authorized
by the Company or  by the Underwriters. This  Prospectus does not constitute  an
offer  to sell or a solicitation  of an offer to buy  any of these securities in
any state  to  any  person  to  whom  it is  unlawful  to  make  such  offer  or
solicitation in such state. Neither the delivery of this Prospectus nor any sale
hereunder  shall, under any circumstances, create any implication that there has
been no change in the affairs of the  Company since the date hereof or that  the
information herein is correct as of any time subsequent to its date.

                            ------------------------

                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
                                                              PAGE
                                                              ----
<S>                                                           <C>
Available Information.......................................    2
Incorporation of Certain Documents by Reference.............    2
Prospectus Summary..........................................    3
Risk Factors................................................    5
Sale of Shares to Purchasing Shareholder....................    9
Use of Proceeds.............................................    9
Price Range of Common Stock.................................   10
Dividend Policy.............................................   10
Dilution....................................................   10
Capitalization..............................................   11
Selected Consolidated Financial Data........................   12
Management's Discussion and Analysis of Results of
 Operations and Financial Condition.........................   13
Business....................................................   17
Management..................................................   32
Principal Shareholders......................................   34
Description of Common Stock.................................   35
Underwriting................................................   36
Legal Matters...............................................   37
Experts.....................................................   37
Consolidated Financial Statements...........................  F-1
</TABLE>

                                2,200,000 SHARES
                                     [LOGO]

                                  COMMON STOCK

                              --------------------

                              P R O S P E C T U S

                              --------------------

                               PIPER JAFFRAY INC.

                                   NEEDHAM &
                                 COMPANY, INC.

                                OCTOBER 13, 1995


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission