LIFECORE BIOMEDICAL INC
10-Q, 1998-01-28
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: DAILY MONEY FUND/MA/, 24F-2NT, 1998-01-28
Next: DISNEY ENTERPRISES INC, 424B3, 1998-01-28



<PAGE>

                                    UNITED STATES
                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, D.C. 20549
                                ----------------------
                                      FORM 10-Q

[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the quarterly period ended December 31, 1997

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange
    Act of 1934

For the transition period from ____________ to _____________

Commission File Number O-4136

                              Lifecore Biomedical, Inc.
                -----------------------------------------------
                (Exact name of Registrant as specified in its charter)


                 Minnesota                             41-0948334
     ------------------------------                -------------------
      (State or other jurisdiction of                 (IRS Employer
     incorporation or organization)                Identification No.)

          3515 Lyman Boulevard
             Chaska, Minnesota                             55318
       --------------------------                  -------------------
      (Address of principal executive                   (Zip Code)
                offices)

Registrant's telephone number, including area code:  612-368-4300

Indicate by checkmark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

                         Yes   X   No
                             -----    -----

The number of shares outstanding of the registrant's Common Stock, $.01 per
value, as of January 15, 1998 was 12,256,928 shares.


<PAGE>


                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                                      FORM 10-Q

                                        INDEX

                                                                       Page
PART I.   Financial Information

  Item 1. Financial Statements

          Consolidated Condensed Balance Sheets at
          December 31, 1997 and June 30, 1997                             3

          Consolidated Condensed Statements of Operations for Three
          Months and Six Months Ended December 31, 1997 and 1996          4

          Consolidated Condensed Statements of Cash Flows for
          Six Months Ended December 31, 1997 and 1996                     5

          Notes to Consolidated Condensed Financial Statements         6-10

  Item 2. Management's Discussion and Analysis of Results of
          Operations and Financial Condition                          11-13

PART II.  Other Information

  Item 4. Submission of Matters to a Vote of Security Holders            14

  Item 6. Exhibits and Reports on Form 8-K                            14-15

SIGNATURES                                                               16

                                          2
<PAGE>



                            PART 1. FINANCIAL INFORMATION

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES
                        CONSOLIDATED CONDENSED BALANCE SHEETS

                                     (Unaudited)


                                                December 31,         June 30,
                                                    1997              1997
                                                ------------        -----------
ASSETS
Current assets
     Cash and cash equivalents                   $ 2,040,000       $ 1,371,000
     Short-term investments                       11,915,000        16,630,000
     Accounts receivable                           3,830,000         4,792,000
     Inventories                                  10,738,000         8,440,000
     Prepaid expenses                                899,000         1,432,000
                                               -------------      ------------
                                                  29,422,000        32,665,000

Property, plant and equipment
     Land, building and equipment                 20,150,000        19,228,000
     Less accumulated depreciation                (6,226,000)       (5,483,000)
                                                ------------      ------------
                                                  13,924,000        13,745,000

     Construction-in-progress and
      advance deposits                            10,298,000         5,265,000
                                               -------------     -------------
                                                  24,222,000        19,010,000
Other assets
     Intangibles                                   6,049,000         6,306,000
     Long-term investments                                --         3,960,000
     Security deposits                               809,000           786,000
     Inventory                                     2,058,000         1,839,000
     Other                                           727,000           943,000
                                                ------------      ------------
                                                   9,643,000        13,834,000
                                                 -----------      ------------

                                                $ 63,287,000      $ 65,509,000
                                               -------------     -------------
                                               -------------     -------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities
     Current maturities of long-term obligations  $  923,000        $  918,000
     Accounts payable                              2,046,000         3,613,000
     Accrued compensation                            873,000           638,000
     Accrued expenses                                606,000           648,000
                                               -------------     -------------
                                                   4,448,000         5,817,000

Long-term obligations                              7,529,000         7,596,000
Shareholders' equity                              51,310,000        52,096,000
                                               -------------     -------------
                                               $  63,287,000     $  65,509,000
                                               -------------     -------------
                                               -------------     -------------

See accompanying notes to consolidated condensed financial statements.


                                          3
<PAGE>

                       LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                   CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                                    (Unaudited)

<TABLE>
<CAPTION>

                                 Three months ended December 31,   Six months ended December 31,
                                 ------------------------------    -----------------------------
                                      1997           1996                1997            1996
                                   ----------     ----------        ------------   ------------
<S>                               <C>            <C>                <C>             <C>
Net sales                         $ 6,258,000    $ 4,684,000        $ 11,472,000    $ 8,252,000
Cost of goods sold                  2,838,000      2,511,000           5,365,000      4,609,000
                                   ----------     ----------        ------------   ------------
Gross profit                        3,420,000      2,173,000           6,107,000      3,643,000

Operating expenses
     Research and development       1,140,000        850,000           2,484,000      1,536,000
     Marketing and sales            1,852,000      1,465,000           3,582,000      2,577,000
     General and administrative       849,000        759,000           1,606,000      1,484,000
                                   ----------     ----------        ------------   ------------
                                    3,841,000      3,074,000           7,672,000      5,597,000
                                   ----------     ----------        ------------   ------------

     Loss from operations            (421,000)      (901,000)         (1,565,000)    (1,954,000)

Other income (expense)
     Interest income                  253,000        537,000             548,000      1,092,000
     Interest expense                  (7,000)      (179,000)            (61,000)      (335,000)
                                   ----------     ----------        ------------   ------------
                                      246,000        358,000             487,000        757,000
                                   ----------     ----------        ------------   ------------

Net loss                           $ (175,000)    $ (543,000)       $ (1,078,000)  $ (1,197,000)
                                   ----------     ----------        ------------   ------------
                                   ----------     ----------        ------------   ------------
Net loss per share
     Basic                         $     (.01)    $     (.04)       $       (.09)  $       (.10)
                                   ----------     ----------        ------------   ------------
                                   ----------     ----------        ------------   ------------
     Diluted                       $     (.01)    $     (.04)       $       (.09)  $       (.10)
                                   ----------     ----------        ------------   ------------
                                   ----------     ----------        ------------   ------------
Weighted average
     shares outstanding
     Basic                         12,239,438     12,180,372          12,232,232     12,153,791
                                   ----------     ----------        ------------   ------------
                                   ----------     ----------        ------------   ------------
     Diluted                       12,239,438     12,180,372          12,232,232     12,153,791
                                   ----------     ----------        ------------   ------------
                                   ----------     ----------        ------------   ------------

</TABLE>
 
See accompanying notes to consolidated condensed financial statements


                                          4
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                   CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

                                     (Unaudited)

<TABLE>
<CAPTION>

                                                                  Six months ended
                                                                    December 31,
                                                          ---------------------------------
                                                              1997                1996
                                                          ------------        ------------
<S>                                                       <C>                 <C>
Net cash used in operating activities                     $ (2,457,000)       $ (3,286,000)

Cash flows from investing activities:
     Purchases of property, plant and equipment             (5,956,000)           (836,000)
     Purchases of investments                               (2,984,000)         (7,756,000)
     Maturities of investments                              11,652,000           9,934,000
     Purchases of intangibles                                  (24,000)             (5,000)
     Other                                                     207,000              76,000
                                                           -----------         -----------
Net cash provided from investing activities                  2,895,000           1,413,000

Cash flows from financing activities:
     Payment of deposit to bond trustee                        (40,000)            (38,000)
     Payments of long-term obligations                         (21,000)            (86,000)
     Proceeds from stock issuance                              292,000             173,000
                                                           -----------         -----------
Net cash provided from financing activities                    231,000              49,000
                                                           -----------         -----------

Net increase (decrease) in cash and cash equivalents           669,000          (1,824,000)
Cash and cash equivalents at beginning of period             1,371,000           3,264,000
                                                           -----------         -----------

Cash and cash equivalents at end of period                 $ 2,040,000         $ 1,440,000
                                                           -----------         -----------
                                                           -----------         -----------
Supplemental disclosure of cash flow information:
     Cash paid during the period:
       Interest                                             $  353,000          $  356,000

</TABLE>

See accompanying notes to consolidated condensed financial statements.


                                          5
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                  December 31, 1997

NOTE A - FINANCIAL INFORMATION

Lifecore Biomedical, Inc. ("the Company"), develops, manufactures, and markets
surgically implantable materials and devices through two divisions, the
Hyaluronate Division and the Oral Restorative Division.  The Hyaluronate
Division's manufacturing facility is located in Chaska, Minnesota and markets
products through OEM and contract manufacturing alliances in the fields of
ophthalmology, veterinary and wound care management.  The Oral Restorative
Division markets products through direct sales in the United States and Italy
and through distributors in other foreign countries.

The accompanying unaudited consolidated condensed financial statements have been
prepared in accordance with Regulation S-X pursuant to the rules and regulations
of the Securities and Exchange Commission.  Certain information and footnote
disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted
pursuant to such rules and regulations, although management believes that the
disclosures are adequate to make the information presented not misleading.

In the opinion of management, the unaudited consolidated condensed financial
statements contain all adjustments (consisting of only normal recurring
adjustments) necessary to present fairly the financial position as of December
31, 1997, and the results of operations and cash flows for the three-and
six-month periods ended December 31, 1997 and 1996.  The results of operations
for the six months ended December 31, 1997, are not necessarily indicative of
the results for the full year or of the results for any future periods.

In preparation of the Company's consolidated financial statements, management is
required to make estimates and assumptions that affect reported amounts of
assets and liabilities and related revenues and expenses.  Actual results could
differ from the estimates used by management.


                                          6
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

NOTE B - INVESTMENTS

The Company has invested excess cash in commercial paper, government agencies
and medium term corporate notes.  These investments are classified as
held-to-maturity given the Company's intent and ability to hold the securities
to maturity and are carried at amortized cost.  Investments that have maturities
of less than one year have been classified as short-term investments.  At
December 31, 1997, and June 30, 1997, amortized cost approximates fair value of
held-to-maturity investments which consist of the following:


                                                 December 31,        June 30,
                                                     1997             1997
                                               --------------   -------------
                                                         (Unaudited)

Short-term investments:
     Medium term corporate notes               $  11,915,000    $  12,800,000
     Commercial paper                                    ---        2,627,000
     U.S. Government Agencies                            ---        1,203,000
                                               -------------    -------------
                                               $  11,915,000    $  16,630,000

Long-term investments:
     Medium term corporate notes                         ---        3,960,000
                                               -------------    -------------
                                                         ---        3,960,000
                                               -------------    -------------
                                               $  11,915,000    $  20,590,000
                                               -------------    -------------
                                               -------------    -------------

NOTE C - INVENTORIES

Inventories are stated at the lower of cost (first-in, first-out method) or
market.  Inventory not expected to be consumed within one year is classified as
a long-term asset.  Inventories consist of the following:


                                                December 31,       June 30,
                                                    1997            1997
                                               -------------    -------------
                                                         (Unaudited)

     Raw materials                              $  3,455,000     $  2,819,000
     Work in progress                                149,000          205,000
     Finished goods                                9,192,000        7,255,000
                                               -------------    -------------
                                               $  12,796,000     $ 10,279,000
                                               -------------     ------------
                                               -------------     ------------


                                          7
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

NOTE D - AGREEMENTS

In 1994, Lifecore and Ethicon, Inc. ("Ethicon"), a subsidiary of Johnson &
Johnson, Inc., entered into a Conveyance, License, Development and Supply
Agreement (the "Ethicon Agreement"). Under the terms of the Ethicon Agreement,
Ethicon transferred to Lifecore its ownership in certain technology related to
research and development previously conducted on the Company's sodium
hyaluronate material.  The technology transferred to Lifecore includes written
technical documents related to Ethicon's research and development of a product
to inhibit the formation of surgical adhesions.  These documents include product
specifications, methods and techniques, technology, know-how and certain patent
applications which have subsequently become issued patents.  Lifecore has
assumed responsibility for continuing the anti-adhesion development project,
including conducting human clinical trials on INTERGEL-TM- Adhesion Prevention
Solution (formerly known as LUBRICOAT Gel), a second generation
hyaluronate-based product.  Lifecore has granted Ethicon exclusive worldwide
marketing rights through 2008 to the products developed by Lifecore within
defined fields of use.

The Company has made and continues to make a significant investment in the
development and testing of INTERGEL-TM- Adhesion Prevention Solution, a product
designed to reduce the incidence of postsurgical adhesions.  The product is
currently undergoing human clinical trials to develop the data necessary to
apply to the United States Food and Drug Administration ("FDA") for clearance to
market the product for commercial application.  However, even if the product is
successfully developed and the Company receives clearance from the FDA, there
can be no assurance that it will receive market acceptance.  Failure to achieve
significant sales of the product could have a material adverse effect on future
prospects for the Company's operations.


NOTE E - COMMITMENTS

The Company is in the process of expanding its manufacturing and distribution
capabilities at its Chaska, Minnesota location.  This expansion includes
building and equipment expenditures for warehouse and distribution capabilities
and to expand aseptic-packaging facilities for finished products.
Construction-in-progress and advance deposits relating to the expansion of
approximately $10,298,000 were incurred through December 31, 1997.  The Company
has signed contracts with an architect, a process engineering firm and a
construction company for the expansion project.  The contracts provide for the
expansion to be completed in phases.  The contracts may be terminated at any
time at minimal cost to the Company.  At December 31, 1997 and June 30, 1997,
firm purchase commitments of approximately $969,000 and $2,161,000,
respectively, have been recorded in accounts payable.


                                          8
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

NOTE F - CAPITALIZED INTEREST

During the six months ended December 31, 1997, $345,000 of interest has been
capitalized in conjunction with the facility expansion project.


NOTE G - LINE OF CREDIT

On January 15, 1998, the Company entered into a $5,000,000 Credit Agreement and
Revolving Credit Note with a bank.  The agreement allows for advances against
eligible securities and eligible accounts receivable, subject to a borrowing
base certificate.  Interest is accrued at either the prime rate or the
Eurodollar Rate plus a basis point adjustment as defined in the Credit
Agreement.   The Revolving Credit Note matures on October 31, 1998.


NOTE H - NET LOSS PER SHARE

On December 31, 1997, the Company adopted Statement of Financial Accounting
Standards No. 128 - "Earnings per Share".   As required by Statement No. 128,
all current and prior year loss per share data have been restated to conform to
the provisions of Statement No. 128.

The Company's basic net loss per share amounts have been computed by dividing
net loss by the weighted average number of outstanding common shares.  For the
three and six months ended December 31, 1997 and 1996, the Company reported net
losses and as such,  no common share equivalents were included in the
computation of diluted net loss per share.  However, if the Company would have
reported net earnings in the three and six months ended December 31, 1997 and
1996, the common share equivalents that would have been included in the
computation of diluted net earnings per share are set forth below.


                                          9
<PAGE>


                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

NOTE H - NET LOSS PER SHARE (continued)

                                 Three Months Ended         Six Months Ended
                                    December 31,               December 31,
                                   1997      1996         1997        1996
                                 --------  -------     --------     -------
 Common Stock Equivalents        473,425   288,128     321,410      299,150


Options to purchase 233,500 and 46,500 shares of common stock with a weighted
average exercise price of $20.24 and $18.72 were outstanding at December 31,
1997 and 1996, respectively, but were excluded from the computation of common
share equivalents because their exercise prices were greater than the average
market price of the common shares.


NOTE I - RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 1997, the Financial Accounting Standards Board ("FASB") issued Statement
No. 130 "Reporting Comprehensive Income" and Statement No. 131 "Disclosures
about Segments of an Enterprise and Related Information" which are effective for
fiscal year 1999.  Statement No. 130 will require the Company to display an
amount representing comprehensive income, as defined by the statement, as part
of the Company's basic financial statements.  Comprehensive income will include
items such as unrealized gains or losses on certain investment securities and
foreign currency items.  Statement No. 131 will require the Company to disclose
financial and other information about its business segments, their products and
services, geographic areas, major customers, revenues, profits, assets and other
information.

The adoption of these statements is not expected to have a material effect on
the consolidated financial statements of the Company.


                                          10
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

            ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                         OPERATIONS AND FINANCIAL CONDITION

RESULTS OF OPERATIONS

THREE AND SIX MONTHS ENDED DECEMBER 31, 1997 COMPARED TO THREE AND SIX MONTHS
ENDED DECEMBER 31, 1996

Net sales for the three-and six-month periods ended December 31, 1997 increased
$1,574,000 and $3,220,000, respectively, an increase of 34% and 39%,
respectively, compared with the same periods of last fiscal year.  Hyaluronate
product sales increased 27% and 40% for the three-month and six-month periods
ended December 31, 1997 as compared to the periods of last fiscal year primarily
from increased sales to ophthalmic and veterinary customers.  The increased
sales to ophthalmic and veterinary customers were partially offset by a decrease
in revenues from development projects compared to the same quarter of last
fiscal year.  Oral restorative product sales for the three-month and six-month
periods ended December 31, 1997 increased 38% for both periods compared to the
same periods of last fiscal year.  This increase is a result of the introduction
of new tissue regeneration products, increased market awareness in the domestic
market and expanded distribution networks in international markets.

Cost of goods sold as a percentage of net sales decreased to 45% and 47%,
respectively, for the three-month and six-month periods ended December 31, 1997
from 54% and 56% for the same periods last fiscal year.  The decrease resulted
from spreading fixed expenses over increased product sales and from production
efficiencies gained in hyaluronate and aseptic production.

Research and development expenses increased $290,000, or 34%, for the current
quarter as compared to the same quarter of last fiscal year and $948,000, or
62%, for the six months ended December 31, 1997 as compared with the same period
of last fiscal year.  The increase is principally attributed to costs associated
with human clinical trials for INTERGEL-TM- Adhesion Prevention Solution and to
a lesser extent, higher personnel costs due to increased headcount.

Marketing and sales expenses increased $387,000, or 26%, for the current quarter
as compared to the same quarter of last fiscal year and $1,005,000, or 39%, for
the six months ended December 31, 1997.  The increase is principally attributed
to the expansion of the oral restorative domestic sales force and to a lesser
extent, increased marketing efforts in conjunction with the new tissue
regeneration products.


                                          11
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                      OPERATIONS AND FINANCIAL CONDITION (CONT.)

General and administrative expenses increased $90,000, or 12%, for the current
quarter as compared to the same quarter of last fiscal year and $122,000, or 8%,
for the six months ended December 31, 1997.  The increase was primarily caused
by amortization of goodwill associated with the TefGen product line which was
purchased in May 1997.

Other income (expense) for the three and six months ended December 31, 1997
decreased $112,000 and $270,000, respectively, compared with the same periods of
last fiscal year.  The decrease in interest income is primarily a result of the
utilization of cash and investments to fund current operations and the facility
expansion.  The decrease in interest expense is a result of the capitalization
of interest expense associated with the facility expansion.

On December 31, 1997, the Company adopted Statement of Financial Accounting
Standards No. 128 - "Earnings per Share".  As required by Statement No. 128, all
current and prior year loss per share data have been restated to conform to the
provisions of Statement No. 128.  For the three-and six-month periods ended
December 31, 1997 and 1996, the application of Statement No. 128 had no dilutive
effect due to the reporting of net losses.


LIQUIDITY AND CAPITAL RESOURCES

The Lifecore Annual Report on Form 10-K for the year ended June 30, 1997
contains a detailed discussion of the Company's liquidity and capital resources.
In conjunction with this Quarterly Report on Form 10-Q, investors should read
the 1997 Form 10-K.

The Company has had significant operating cash flow deficits for the last 
three fiscal years.  As the Hyaluronate Division's production increases, its 
related production efficiencies increase.  However, research and development 
costs for INTERGEL-TM- Adhesion Prevention Solution, marketing and sales 
expenses for the oral restorative products, and personnel costs have 
increased.  The Company is in the process of expanding its manufacturing and 
distribution capabilities at its Chaska, Minnesota location.  This facility 
expansion includes building and equipment expenditures for warehouse and 
distribution capabilities and to scale-up aseptic-packaging facilities for 
finished products. Construction-in-progress and advance deposits related to 
the facility expansion of approximately $10,298,000 were incurred through 
December 31, 1997.  The Company has signed contracts with an architect, a 
process engineering firm and a construction company for the


                                          12
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

             ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
                      OPERATIONS AND FINANCIAL CONDITION (CONT.)

expansion project.  The contracts provide for the expansion to be completed in
phases.  The contracts may be terminated at any time at minimal cost to the
Company.  Lifecore anticipates that approximately $8-10 million will be expended
in the remainder of fiscal year 1998 to complete the expansion project.  Funding
will result from the redemption of investments, which at December 31, 1997
aggregate approximately $12 million.

On January 15, 1998, the Company entered into a $5,000,000 Credit Agreement and
Revolving Credit Note with a bank.  The agreement allows for advances against
eligible securities and eligible accounts receivable, subject to a borrowing
base certificate.  Interest is accrued at either the prime rate or the
Eurodollar Rate plus a basis point adjustment as defined in the Credit
Agreement.   The Revolving Credit Note matures on October 31, 1998.

Certain statements in this Form 10-Q are forward-looking statements as defined
in the private Securities Litigation Reform Act of 1995.  Such statements imply
continued financial improvement.  Because of numerous risks and uncertainties in
Lifecore's business activity, actual results may differ materially from those
implied.  Investors are referred to more detailed discussions of those risks
presented in the Company's Annual Report on Form 10-K.

                                          13
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                                       PART II

                                  OTHER INFORMATION


Item 4.   Submission of Matters to a Vote of Security Holders

          On November 13, 1997, the Company held its Annual Meeting of
          Shareholders.  At the meeting, the shareholders elected as directors
          Orwin L. Carter (with 9,392,539 affirmative votes and 35,150 negative
          votes) and Donald W. Larson (with 9,322,691 affirmative votes, and
          104,998 negative votes).

          The shareholders also ratified the appointment of Grant Thornton LLP
          as the Company's independent public accountants for fiscal year
          1998 with 9,390,042 affirmative votes, 24,743 negative votes and
          12,904 votes abstained).


Item 6.   Exhibits and Reports on Form 8-K

     a.   Exhibits and Exhibit Index

Exhibit             Description
Number              -----------
- ------

 10.1     Employment Agreement dated June 1, 1991 with James W. Bracke
          (incorporated by reference to Exhibit 10.11 to 1991 S-2 Registration
          Statement [File No. 33-41291]), as amended by letter agreement dated
          August 15, 1995 (incorporated by reference to Exhibit 10.6 to Form
          10-K for the year ended June 30, 1995), as amended by letter agreement
          dated November 14, 1996, filed herewith

 10.2     Credit Agreement dated January 15, 1998 between the Company and First
          Bank National Association, filed herewith

 10.3     Revolving Credit Note dated January 15, 1998 between the
          Company and First Bank National Association, filed herewith

 10.4     Security Agreement dated January 15, 1998 by the Company in favor of
          First Bank National Association, filed herewith


                                          14
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES

                                       PART II

                            OTHER INFORMATION (CONTINUED)


 10.5     Custodial Pledge and Security Agreement dated January 15, 1998 by and
          between the Company, Norwest Investment Services, Inc., and First Bank
          National Association, filed herewith

 27       Financial Data Schedule


  b.      Reports on Form 8-K

          On December 15, 1997, the Company filed a report on Form 8-K to
          report the completion of the initial analysis of the data obtained 
          from its pivotal clinical trial evaluating the use of Intergel 
          Adhesion Prevention Solution in female abdominal surgery patients.


                                          15
<PAGE>

                      LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES


                                      SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   LIFECORE BIOMEDICAL, INC.



Dated:  January 28, 1998      /s/ James W. Bracke
                              -------------------------
                              James W. Bracke
                              President & Chief Executive Officer


Dated:  January 28, 1998      /s/ Dennis J. Allingham
                              -------------------------
                              Dennis J. Allingham
                              Executive Vice President & Chief Financial Officer
                              Principal Financial Officer)


                                          16


<PAGE>

                                                                   Exhibit 10.1

                               LIFECORE BIOMEDICAL, INC.
                                3515 Lyman Boulevard
                                  Chaska, MN 55318


November 14, 1996

James W. Bracke, Ph.D.
3947 Huntington Drive
Minnetonka, MN 55343

Dear Jim:

Reference is made to the Employment Agreement as of June 1, 1991, between 
Lifecore Biomedical, Inc. (the "Company"), a Minnesota corporation, and James 
W. Bracke ("Employee").  The Company and Employee hereby agree to amend the 
Agreement as follows:

A.   Paragraph 3 of the Agreement is hereby amended and restated as follows:

     3.   Term.  The term of this agreement shall extend through November 14,
          2000, subject to the provisions of Section 5 and Section 16 hereof.

B.   Paragraph 5 of the Agreement is hereby amended and restated as follows:

     5.   Renewal.  If Employee remains in the employment of Company after the
          expiration of the term of this Agreement specified in Section 3, the
          term of this Agreement shall automatically be extended for successive
          one-year terms, unless either party to this Agreement gives written
          notice to the other party at least 30 days prior to the end of such
          term of such party's intention not to renew the term of this
          Agreement. 

If these terms are acceptable to you, please indicate by signing this letter 
in the space indicated below.

                                   Very truly yours,

                              LIFECORE BIOMEDICAL, INC.


                              By  /s/   Richard W. Perkins       
                                 --------------------------------
                                   Richard W. Perkins
                                   Chairman, Compensation Committee

Agreed and accepted this
14th day of November, 1996

 /s/ James W. Bracke          
- ----------------------------
James W. Bracke, Ph.D.

<PAGE>

                                                                   EXHIBIT 10.2

                                   CREDIT AGREEMENT

     THIS CREDIT AGREEMENT is made and entered into as of January 15, 1998, 
by and between LIFECORE BIOMEDICAL, INC., a Minnesota corporation (the 
"Borrower"), whose address is 3515 Lyman Boulevard, Chaska, Minnesota 55318, 
and FIRST BANK NATIONAL ASSOCIATION, national banking association (the 
"Lender"), whose address is 300 Prairie Center Drive, Eden Prairie, Minnesota 
55344.

                                       RECITALS

     WHEREAS, Borrower has applied to Lender for a revolving credit facility 
in the principal amount of $5,000,000, and Lender is willing to extend 
financial accommodations to the Borrower, subject to the terms, conditions 
and agreement set forth herein.

     NOW, THEREFORE, for and in consideration of the loans and advances to be 
made by the Lender to the Borrower hereunder, the mutual covenants, promises 
and agreements contained herein, and other good and valuable consideration 
the receipt and sufficiency of which are hereby acknowledged, the Borrower 
and the Lender agree as follows:

     The following terms when used in this Credit Agreement shall, except 
where the context otherwise requires, have the following meanings both in the 
singular and plural forms thereof:
                                        
                                  1.   DEFINITIONS

     "ACCOUNT" means any right of the Borrower to payment for goods sold or 
services rendered.

     "ADVANCE" means any advance by the Lender made under the Revolving 
Credit Commitment.

     "AFFILIATE" means any corporation, association, partnership, joint 
venture or other business entity directly or indirectly controlling or 
controlled by, or under direct or indirect common control of, the Borrower or 
any of its Subsidiaries.

     "BORROWER" means Lifecore Biomedical, Inc., a Minnesota corporation.

     "BORROWING BASE" means, at any time, the lesser of (a) Five Million 
Dollars ($5,000,000) or (b) seventy-five to ninety percent (75%-90%) of the 
Borrower's Eligible Securities, as determined by Lender based on the type of 
Eligible Securities as detailed in EXHIBIT A hereto, plus, after June 30, 
1998, eighty percent (80%) of the Borrower's Eligible Accounts.

     "BORROWING BASE CERTIFICATE" means the Borrowing Base Certificate in the 
form attached hereto as EXHIBIT A. 

     "BUSINESS DAY" means any day (other than a Saturday, Sunday or legal 
holiday in the State of Minnesota) on which national banks are permitted to 
be open in Minneapolis, Minnesota and, with respect to obligations of the 
Borrower to bear interest at the Eurodollar Rate, a day on which dealings in 
United States dollars may be carried on by the Lender in the interbank 
eurodollar market.

<PAGE>

     "COLLATERAL" means all of the assets of the Borrower or any other party 
in which the Lender holds a security interest pursuant to any of the Loan 
Documents.

     "COMPLIANCE CERTIFICATE" means the Compliance Certificate in the form of 
EXHIBIT B hereto whereby the Borrower certifies, in accordance with SECTION 
5.1((f)) that it is in compliance with its covenants and obligations under this 
Credit Agreement.

     "CREDIT AGREEMENT" means this Credit Agreement, as originally executed 
and as may be amended, modified, supplemented, or restated from time to time 
by written agreement between the Borrower and the Lender.

     "CURRENT ASSETS" means, at any date, the aggregate amount of all assets 
of the Borrower that are classified as current assets in accordance with GAAP.

     "CURRENT LIABILITIES" means, at any time, the aggregate amount of all 
liabilities of the Borrower that are classified as current liabilities in 
accordance with GAAP (including taxes and other proper accruals and the 
matured portion of any indebtedness).

     "CUSTODIAN" means Norwest Investment Services, Inc., a Minnesota 
corporation and custodian under the Pledge Agreement.

     "DEBT" means (i) all items of indebtedness or liability that, in 
accordance with GAAP, would be included in determining total liabilities as 
shown on the liabilities side of a balance sheet as at the date of which Debt 
is to be determined; (ii) indebtedness secured by any mortgage, pledge, lien 
or security interest existing on property owned by the Person whose Debt is 
being determined, whether or not the indebtedness secured thereby shall have 
been assumed; and (iii) guaranties, endorsements (other than for purposes of 
collection in the ordinary course of business) and other contingent 
obligations in respect of, or to purchase or otherwise acquire indebtedness 
of others, provided that, in computing the amount of any contingent 
obligation at any time, it is intended that such obligation will be computed 
at the amount which, in light of the facts and circumstances existing at such 
time, represents the amount that is reasonably determined to be an actual or 
matured liability as determined in accordance with GAAP.

     "DEBT SERVICE COVERAGE RATIO" means the ratio of the Borrower's net 
profit before taxes plus depreciation, amortization, operating lease and 
interest expenses and less dividends and distributions in respect of its 
capital stock, to its combined annual payments of principal and interest and 
other amounts due and payable on the Borrower's Debt, including without 
limitation operating lease expense.

     "DEFAULT" means any event which if continued uncured would, with notice 
or lapse of time or both, constitute an Event of Default.

     "ELIGIBLE ACCOUNTS" means earned and undisputed Accounts of the 
Borrower, excluding all of the following:

          (i)  Accounts from any Person which is a parent corporation or a
               Subsidiary of the Borrower or which is under common control or
               ownership with the Borrower or which is otherwise affiliated with
               the Borrower or due from any employee, officer, director or
               shareholder of the Borrower;

         (ii)  Accounts which are more than sixty (60) days past the due date
               set forth in the related invoice;

                                       2

<PAGE>

        (iii)  Accounts from any unit of local, state or United States
               government, or any agency or subdivision thereof, unless the
               Lender has valid, first priority lien in such Accounts pursuant
               to an assignment of government contracts acceptable to Lender;

         (iv)  Accounts from an Account debtor which has filed, or had filed
               against it, a petition in bankruptcy which has not been
               dismissed; or which has currently made an assignment for the
               benefit of its creditors; or which has a receiver currently
               appointed for it or its assets;

          (v)  Accounts subject to a written claim of setoff, credit, allowance
               or adjustment, except for discount allowed for prompt payment, or
               subject to any Lien other than Liens in favor of the Lender;

         (vi)  Accounts receivable from any Account debtor ten percent (10%) or
               more of whose accounts payable to the Borrower are more than
               sixty (60) days past the due date set forth in the related
               invoices;

        (vii)  Accounts from any Account debtor organized under laws other than
               those of the United States or the individual states or
               territories thereof or whose chief executive office or principal
               place of business is not located in the United States or the
               territories thereof unless supported by letters of credit or
               foreign credit insurance acceptable to Lender;

       (viii)  Any and all notes receivable not pledged and delivered to the
               Lender and not due and payable within ninety (90) days;

         (ix)  Accounts representing progress billings or retainages or for work
               covered by any payment or performance bond unless acceptable to
               the Lender in its sole discretion; and

          (x)  All other Accounts reasonably deemed ineligible by the Lender for
               its lending purposes as necessitated by changes in Borrower's
               business or business practices.

     "ELIGIBLE SECURITIES" means those securities owned by the Borrower shown 
on Schedule I to the Pledge Agreement and pledged to the Lender pursuant to 
the Pledge Agreement, and such other marketable securities owned by the 
Borrower, validly pledged to Lender and deemed "Eligible Securities" by 
Lender in its reasonable discretion.

     "EURODOLLAR ADVANCE" means an Advance designated as such in a notice of 
borrowing under SECTION 2.5((a)) or a notice of conversion under SECTION 
2.5((c)).

     "EURODOLLAR INTERBANK RATE" means, for each Business Day, the offered 
rate for deposits in United States Dollars (rounded upward, if necessary, to 
the nearest 1/16 of 1%) as reported on the Reuters Screen LIBO Page for such 
Business Day for delivery of such deposits two (2) Business Days later for an 
Interest Period of one (1) month.  If at least two rates appear on the 
Reuters Screen LIBO Page, the rate for such Interest Period shall be the 
arithmetic mean of such rates (rounded as provided above).  If fewer than two 
rates appear, the Lender may, at its discretion, determine the rate based on 
rates offered to the Lender for United States Dollar deposits in the 
interbank eurodollar market.

     "EURODOLLAR RATE (RESERVE ADJUSTED)" means a rate per annum (rounded 
upward, if necessary to the nearest 1/16 of 1%) calculated for each Business 
Day in accordance with the following formula which shall continue in effect 
until the next succeeding Business Day:

                                    3

<PAGE>

                    ERRA    = EURODOLLAR INTERBANK RATE
                              -------------------------
                                      1.00 - ERR
     
in such formula, "ERR" means "Eurodollar Reserve Rate" and "ERRA" means 
"Eurodollar Rate (Reserve Adjusted)", in each instance as determined by the 
Lender for the applicable Interest Period.  The Lender's determination of all 
such rates for any Interest Period shall be conclusive in the absence of 
manifest error.

     "EURODOLLAR RESERVE RATE" means a percentage, determined for each 
Business Day, equal to the daily average during such Interest Period of the 
aggregate maximum reserve requirements (including all basic, supplemental, 
marginal and other reserves), as specified under Regulation D of the Federal 
Reserve Board or any other applicable regulation that prescribes reserve 
requirements applicable to Eurocurrency liabilities (as presently defined in 
Regulation D) or applicable to extensions of credit by the Lender the rate of 
interest on which is determined with regard to rates applicable to 
Eurocurrency liabilities.  Without limiting the generality of the foregoing, 
the Eurodollar Reserve Rate shall reflect any reserves required to be 
maintained by the Lender against (i) any category of liabilities that 
includes deposits by reference to which the Eurodollar Rate is to be 
determined, or (ii) any category of extensions of credit or other assets that 
includes Eurodollar Advances. 

     "EVENT OF DEFAULT" means any event of default described in SECTION 7 
hereof.

     "FINANCING STATEMENTS" means the UCC-1 financing statements naming 
Borrower as Debtor and Lender as Secured Party to be filed with the Secretary 
of State of Minnesota and such other jurisdictions as are necessary to 
perfect Lender's security interest in the Collateral.

     "GAAP" means the generally accepted accounting principles in the United 
States in effect from time to time including, but not limited to, Financial 
Accounting Standards Board (FASB) Standards and Interpretations, Accounting 
Principles Board (APB) Opinions and Interpretations, Committee on Accounting 
Procedure (CAP) Accounting Research Bulletins, and certain other accounting 
principles which have substantial authoritative support.

     "INTEREST PERIOD" shall mean, except as otherwise indicated, a period 
commencing on a Business Day and continuing until the following Business Day.

     "LENDER" means First Bank National Association, a national banking 
association, its successors and assigns.

     "LIABILITIES" means (i) all items of indebtedness or liability that, in 
accordance with GAAP, would be included in determining total liabilities as 
shown on the liabilities side of a balance sheet as at the date of which 
Liabilities are to be determined; (ii) indebtedness secured by any mortgage, 
pledge, lien or security interest existing on property owned by the Person 
whose Liabilities are being determined, whether or not the indebtedness 
secured thereby shall have been assumed; and (iii) guaranties, endorsements 
(other than for purposes of collection in the ordinary course of business) 
and other contingent obligations in respect of, or to purchase or otherwise 
acquire, indebtedness of others, provided that, in computing the amount of 
any contingent obligation at any time, it is intended that such obligation 
will be computed at the amount which, in light of the facts and circumstances 
existing at such time, represents the amount that is reasonably determined to 
be an actual or matured liability as determined in accordance with GAAP.

                                    4

<PAGE>

     "LIEN" means any lien, security interest, pledge, mortgage, statutory or 
tax lien, or other encumbrance of any kind whatsoever (including without 
limitation, the lien or retained security title of a conditional vendor), 
whether arising under a security instrument or as a matter of law, judicial 
process or otherwise or by an agreement of the Borrower to grant any lien or 
security interest or to pledge, mortgage or otherwise encumber any of its 
assets.

     "LOAN DOCUMENTS" means this Credit Agreement, the Revolving Credit Note, 
the Security Agreement, the Financing Statements and the Pledge Agreement and 
such other documents as the Lender may reasonably require as security for, or 
otherwise executed in connection with, any loan hereunder, all as originally 
executed and as may be amended, modified or supplemented from time to time by 
written agreement between the parties thereto.

     "MATERIAL ADVERSE OCCURRENCE" means any occurrence which materially 
adversely affects the present or prospective financial condition or 
operations of the Borrower, or which materially impairs, or may materially 
impair, in the Lender's reasonable judgment, the ability of the Borrower to 
perform its obligations under the Loan Documents.

     "MATURITY" of the Revolving Credit Note means the earlier of (a) the 
date on which the Revolving Credit Note becomes due and payable upon the 
occurrence of an Event of Default; or (b) the Termination Date.

     "NET WORTH" means the aggregate of capital and surplus (and Subordinated 
Debt) of the Borrower, all determined in accordance with GAAP.

     "NOTE" means the Revolving Credit Note and any note or notes issued in 
substitution or replacement thereof.

     "PERSON" means any natural person, corporation, firm, association, 
government, governmental agency or any other entity, whether acting in an 
individual fiduciary or other capacity.

     "PLEDGE AGREEMENT" means the Custodial Pledge and Security Agreement, of 
even date herewith, executed by Borrower," the Lender and the Custodian, as 
originally executed and as may be amended, modified or supplemented by 
written agreement between the Borrower and the Lender.

     "QUICK RATIO" means the ratio of the Borrower's Current Assets, less all 
inventory, to its Current Liabilities.

     "REFERENCE RATE" means the rate of interest established and publicly 
announced by the Lender from time to time as its "reference rate".  The 
Lender may lend to its customers at rates that are at, above or below the 
Reference Rate.

     "REFERENCE RATE ADVANCE" means an Advance designated as such in a notice 
of borrowing under SECTION 2.5((a)) or a notice of continuation or conversion 
under SECTION 2.5((c)).

     "REGULATORY CHANGE" means any change after the date hereof in any (or 
the adoption after the date hereof of any new) (a) Federal or state law or 
foreign law applying generally to all banks of the same type and 
classification as the Lender or any Person controlling the Lender; or (b) 
regulation, interpretation, directive or request (whether or not having the 
force of law) applying or in the reasonable opinion of the Lender applicable 
generally to all banks of the same type and classification as the Lender or 
any Person controlling the Lender or to any court or governmental authority 
charged with the 

                                    5

<PAGE>

interpretation or administration of any law referred to in clause (a) of this 
definition or to any fiscal, monetary, or other authority having jurisdiction 
over the Lender or any Person controlling the Lender.

     "REUTERS SCREEN LIBO PAGE" means the display designated as page "LIBO" 
on the Reuter Monitor Money Rates Service (or such other page as may replace 
the LIBO Page on that service for the purpose of displaying London interbank 
offered rates of major banks for United States dollar deposits).

     "REVOLVING CREDIT COMMITMENT" means the sum of Five Million Dollars 
($5,000,000) or the Lender's obligation to extend Advances to the Borrower 
under SECTION 2, as the context may require.

     "REVOLVING CREDIT LOAN" means, at any date, the aggregate amount of all 
Advances made by the Lender to the Borrower pursuant to SECTION 2 hereof.

     "REVOLVING CREDIT NOTE" means the Revolving Credit Note of even date 
herewith in the original principal amount of Five Million and no/100 Dollars 
($5,000,000) made by the Borrower payable to the order of the Lender, 
together with all extensions, renewals, modifications, substitutions and 
changes in form thereof effected by written agreement between the Borrower 
and the Lender.

     "SALE PROCEEDS" has the meaning given in SECTION 5.5 hereof.

     "SECURITY AGREEMENT" means the Security Agreement, of even date 
herewith, executed by Borrower in favor of the Lender, as originally executed 
and as may be amended, modified or supplemented from time to time by written 
agreement between Borrower and the Lender.

     "SUBORDINATED DEBT" means any Liability of the Borrower, now existing or 
hereafter created, incurred or arising, which is subordinated in right of 
payment to the payment of the obligations of the Borrower to the Lender.

     "SUBSIDIARY" means any corporation of which more than fifty percent 
(50%) of the outstanding capital stock having ordinary voting power to elect 
a majority of the board of directors of such corporation (irrespective of 
whether, at the time, stock of any other class or classes of such corporation 
shall have or might have voting power by reason of the happening of any 
contingency) is at the time, directly or indirectly, owned by the Borrower 
and/or one or more Subsidiary or Affiliate.

     "TANGIBLE NET WORTH" means, at any date, (a) the par value (or value 
stated on the books) of the capital stock of all classes of the Borrower plus 
(or minus in the case of deficit) the amount of surplus or additional paid-in 
capital, and the retained earnings of the Borrower, minus (b) the aggregate 
amount carried as assets on the books of the Borrower for goodwill, licenses, 
patents, trademarks, trade names treasury stock, unamortized debt discount 
and expenses, leasehold improvements, copyrights, franchises, organization 
costs, write-ups in the book value of the assets of the Borrower resulting 
from a revaluation thereof, and any other intangible assets, all as 
determined in accordance with GAAP.

     "TERMINATION DATE" means the earlier of (a) October 31, 1998; or (b) the 
date upon which the obligation of the Lender to make Advances is terminated 
pursuant to SECTION 2.

                      2.   THE REVOLVING CREDIT LOAN

     2.1. COMMITMENT FOR REVOLVING CREDIT.  Subject to the Conditions of 
Lending set forth in SECTION 3 hereof and as long as no Event of Default has 
occurred and is continuing hereunder, the Lender agrees to make Advances to 
the Borrower from time to time from the date of this Credit Agreement through 
the Termination Date, provided, however, that the Lender shall not be 
obligated to make any 

                                  6

<PAGE>

Advance, if after giving effect to such Advance, the aggregate outstanding 
principal amount of all Advances would exceed the Borrowing Base.  Within the 
limits set forth above, the Borrower may borrow, repay and reborrow amounts 
under the Revolving Credit Note.

     2.2. PURPOSE OF LOAN/USE OF PROCEEDS.  The Borrower will use the 
proceeds of any Advance hereunder for general working capital.

     2.3. THE REVOLVING CREDIT NOTE.  All Advances shall be evidenced by, and 
the Borrower shall repay such Advances to the Lender, in accordance with, the 
terms of the Revolving Credit Note; including without limitation the 
provision of the Revolving Credit Note that the principal amount payable 
thereunder at any time shall not exceed the then unpaid principal amount of 
all Advances made by the Lender.

     2.4. RECORDS OF ADVANCES AND PAYMENTS.  The Borrower hereby irrevocably 
authorizes the Lender to make or cause to be made, at or about the time each 
Advance is made by the Lender, an appropriate notation on the Lender's 
records of the principal amount of such Advance and the Lender shall make or 
cause to be made, on or about the time a payment of any principal or interest 
of the Revolving Credit Note is received an appropriate notation of such 
payment on its records.  The aggregate amount of all unpaid Advances set 
forth on the records of the Lender shall be rebuttable presumptive evidence 
of the principal amount owing and unpaid on the Revolving Credit Note.

     2.5. INTEREST ON THE REVOLVING CREDIT NOTE.

     (a)  The Borrower agrees to pay interest on the outstanding principal
          amount of the Revolving Credit Note from the date hereof until paid in
          full at the following rates as designated by the Borrower: (i) the
          Reference Rate, as to all Reference Rate Advances and (ii) the
          Eurodollar Rate (Reserve Adjusted) plus (x) 200 basis points as to all
          Eurodollar Advances supported by Eligible Securities, or (y) 275 basis
          points as to all Eurodollar Advances supported by Eligible Accounts,
          all in accordance with the terms of this Credit Agreement.  All
          advances outstanding under the Revolving Credit Note shall be deemed
          Eurodollar Advances, unless the Borrower elects to designate, continue
          or convert such Advances to Reference Rate Advances pursuant to
          procedures outlined in SECTION 2.6 below.

     (b)  To the extent Eligible Securities are sold by the Borrower or
          redeemed, and the proceeds of such sale or redemption are not applied
          to reduce the amount outstanding under the Revolving Credit Note
          pursuant to SECTION 5.5 hereof, the interest rate applicable to any
          amounts outstanding under the Revolving Credit Note which were
          supported by such sold or redeemed Eligible Securities shall
          automatically increase to the rate applicable to Advances supported by
          Eligible Accounts.

     (c)  Interest accrued on the Revolving Credit Note through Maturity shall
          be payable on the first day of each calendar month, commencing
          February 1, 1998 and at Maturity.  Interest accrued after Maturity
          shall be payable upon demand.

     (d)  No provision of this Credit Agreement or the Revolving Credit Note
          shall require the payment or permit the collection of interest in
          excess of the rate permitted by applicable law.

     (e)  All computation of interest on the outstanding principal amount of the
          Revolving Credit Note shall be computed on the basis of a year
          comprised of 360 days, but charged for the 

                                        7

<PAGE>

          actual number of days elapsed.  Each change in the interest rate 
          payable on the Revolving Credit Note due to a change in the Reference 
          Rate shall take place simultaneously with the corresponding change in 
          the Reference Rate.  Whenever any payment to be made by or to the 
          Lender or other holder(s) of the Revolving Credit Note shall otherwise
          be due on a day which is not a Business Day, such payment shall be 
          made on the next succeeding Business Day, and such extension of time 
          shall be included in computing the fees or interest payable on such 
          next succeeding Business Day.

     2.6. BORROWING OR CONVERTING ADVANCES.

     (a)  MANNER OF BORROWING.  Any request by the Borrower for an Advance shall
          be by telephone (or, in the case of all Eurodollar Advances, in
          writing, including by telefax, or by telephone promptly confirmed in
          writing) and must be given so as to be received by the Lender not
          later than 1:00 p.m. (Minneapolis time) on the date of the requested
          Advance.

          Each request for an Advance shall specify: (i) the borrowing date
          (which shall be a Business Day) and (ii) the amount of the Advance and
          the type of Advance, subject to the limitations elsewhere in this
          Credit Agreement.  Unless the Lender determines that conditions set
          forth in this Credit Agreement have not been satisfied, each Advance
          shall be deposited into the Borrower's account number 104755223831
          with the Lender.

     (b)  MANNER OF CONVERSION.  The Borrower may elect to convert any
          outstanding Advance into another type of Advance by giving the Lender
          notice by telephone (or, in the case of conversions to Eurodollar
          Advances, in writing or by telephone promptly confirmed in writing)
          given so as to be received by the Lender not later than 1:00 p.m.
          (Minneapolis time) on the date of the requested continuation or
          conversion.

          Each notice of conversion of an Advance shall specify:  (i) the
          effective date of the conversion (which shall be a Business Day) and
          (ii) the amount and the type of Advances following such conversion
          (subject to limitations contained elsewhere in this Credit Agreement).

     2.7. PAYMENTS.  Any other provision of this Credit Agreement to the 
contrary notwithstanding, the Borrower shall make all payments of interest on 
and principal of the Revolving Credit Note in immediately available funds to 
the Lender at its office shown on the first page hereof.  The Borrower 
authorizes the Lender to charge from time to time against the Borrower's 
account no. 104755223831 with the Lender any payments when due.

     2.8. TERMINATION.  The obligation of the Lender to make Advances shall 
terminate:

     (a)  Upon receipt by the Lender of five (5) days' written notice of
          termination from the Borrower given at any time when no amount is
          outstanding under the Revolving Credit Note;

     (b)  Immediately and without further action upon the occurrence of an Event
          of Default of the nature referred to in SUBSECTION 7.1((d)) or

     (c)  Immediately when any Event of Default (other than of the nature
          specified in SUBSECTION 7.1((d)) shall have occurred and be continuing
          and either (i) the Lender shall 

                                      8

<PAGE>

          have demanded payment of the Revolving Credit Note in writing or 
          (ii) the Lender shall elect by giving written notice to Borrower.

     2.9. MANDATORY PREPAYMENT.  In the event that the outstanding balance 
under the Revolving Credit Note exceeds the Borrowing Base then in effect, 
the Lender shall give the Borrower written notice of such excess amount and 
the Borrower shall reduce the amount of outstanding Advances to less than or 
equal to the Borrowing Base (or execute and deliver to the Lender such 
documents necessary to pledge, assign, or grant the Lender a security 
interest in, such additional Collateral acceptable to the Lender with a 
collateral value equal to or greater than the amount of the excess of the 
outstanding Advances over the Borrowing Base).

     2.10.     UNUSED LINE FEE.  For the purposes of this SECTION 2.10, 
"Unused Amount" means the Revolving Credit Commitment reduced by outstanding 
Advances. The Borrower agrees to pay to the Lender an unused line fee at the 
rate of one quarter of one percent (0.25%) per annum on the average daily 
Unused Amount from the date of this Agreement to and including the 
Termination Date, due and payable monthly in arrears on the first day of the 
month and on the Termination Date.

     2.11.     SECURITY.  The indebtedness, liabilities and other obligations of
the Borrower to the Lender under the Revolving Credit Note and this Credit
Agreement are secured by, inter alia, security interests granted pursuant to the
Security Agreement and the Pledge Agreement.

                         3.   CONDITIONS OF LENDING

     3.1. CONDITIONS PRECEDENT.  This Credit Agreement and the Lender's 
obligations hereunder are subject to receipt by the Lender of the following, 
each to be in form and substance satisfactory to the Lender, unless the 
Lender waives receipt of any of the following in writing:

     (a)  This Credit Agreement and the Revolving Credit Note each appropriately
          completed and duly executed by the Borrower;

     (b)  The Security Agreement and corresponding financing statement(s)
          appropriately completed and duly executed by the Borrower;

     (c)  The Pledge Agreement appropriately completed and duly executed by all
          parties thereto;

     (d)  A current UCC secured transaction search, federal and state tax lien
          search, judgment and bankruptcy search, reflecting results
          satisfactory to the Lender, on Borrower from the appropriate filing
          offices as required by the Lender;

     (e)  A Certificate of Good Standing for the Borrower issued by the
          Secretary of State of Minnesota and in all states where the Borrower
          is qualified to do business;

     (f)  A copy of the Borrower's Bylaws, together with all amendments,
          certified by the Secretary of the Borrower to be a true and correct
          copy thereof;

     (g)  A copy of the Articles of Incorporation of the Borrower, together with
          all amendments, certified by the Secretary of State of the state of
          Minnesota to be a true and correct copy thereof;

     (h)  A certified copy of the resolutions of the Board of Directors of the
          Borrower authorizing or ratifying the transactions contemplated
          hereby, and the execution, delivery and 

                                      9

<PAGE>

          performance of the Loan Documents, and designating the officers 
          authorized to execute the Loan Documents to which the Borrower is 
          a party and to perform the obligations of the Borrower thereunder;

     (i)  A certificate of the Secretary of the Borrower certifying the names of
          the officers authorized to execute the Loan Documents, together with a
          sample of the true signature of each such officer;

     (j)  A favorable opinion of counsel for the Borrower, satisfactory to the
          Lender, as to the matters set forth in SUBSECTIONS 4.1, 4.2, 4.3 AND
          4.5, and other matters as requested by the Lender, satisfactory to the
          Lender and its counsel;

     (k)  The Borrower shall have reimbursed Lender for all of its expenses
          pursuant to SECTION 8.3 of this Credit Agreement;

     (l)  Policies or certificates of insurance evidencing insurance coverage
          required under this Credit Agreement and any other of the Loan
          Documents;

     (m)  Such other documents, information and actions as the Lender may
          reasonably request.

     3.2. CONDITIONS PRECEDENT TO ALL LOANS AND ADVANCES.  The obligation of 
the Lender to make any loan or Advance hereunder, including the initial loans 
and Advances, is subject to the satisfaction of each of the following, unless 
waived in writing by the Lender:

     (a)  The representations and warranties set forth in SECTION 4 are true and
          correct in all material respects on the date hereof and on the date of
          any loan or Advance, other than exceptions to such representations and
          warranties thereto which have been disclosed in writing to the Lender
          and which have been approved in writing by the Lender.

     (b)  No Default or Event of Default shall have occurred and be continuing.

     (c)  No litigation, arbitration or governmental investigation or proceeding
          shall be pending, or, to the knowledge of the Borrower, threatened,
          against the Borrower or affecting the business or operations of the
          Borrower which was not previously disclosed to the Lender and which,
          if determined adversely to the Borrower, would have a material adverse
          effect on the operation or financial condition of the Borrower.

     (d)  No Default or Event of Default shall result from the making of any
          such loan or Advance.

     (e)  No Material Adverse Occurrence shall have occurred and be continuing.

                          4.   REPRESENTATIONS AND WARRANTIES
 
     The Borrower represents and warrants to the Lender as follows:  

     4.1. ORGANIZATION, ETC.  The Borrower is a corporation validly organized 
and existing and in good standing under the laws of the State of Minnesota, 
has full power and authority to own its property and conduct its business 
substantially as presently conducted by it and is duly qualified to do 
business and is in good standing as a foreign corporation in each 
jurisdiction where the nature of its business makes such qualification 
necessary and the failure to do so would cause a Material Adverse Occurrence. 
 
                                          10

<PAGE>


The Borrower has full power and authority to enter into and perform its 
obligations under the Loan Documents and to obtain the loans and Advances 
hereunder.

     4.2. DUE AUTHORIZATION.  The execution, delivery and performance by the 
Borrower of the Loan Documents have been duly authorized by all necessary 
corporate action, do not require any approval or consent of, or any 
registration, qualification or filing with, any governmental agency or 
authority or any approval or consent of any other Person (including, without 
limitation, any stockholder), do not and will not conflict with, result in 
any violation of or constitute any default under, any provision of the 
Borrower's certificate of incorporation, or where such violation or default 
would cause a Material Adverse Occurrence, under any agreement binding on or 
applicable to the Borrower or any of its property, or any law or governmental 
regulation or court decree or order, binding upon or applicable to the 
Borrower or of any of its property and will not result in the creation or 
imposition of any Lien on any of its property pursuant to the provisions of 
any agreement binding on or applicable to the Borrower or any of its property 
except pursuant to the Loan Documents.

     4.3. VALIDITY OF THE LOAN DOCUMENTS.  The Loan Documents to which the 
Borrower is a party are the legal, valid and binding obligations of the 
Borrower and are enforceable in accordance with their terms, subject only to 
bankruptcy, insolvency, reorganization, moratorium or similar laws, rulings 
or decisions at the time in effect affecting the enforceability of rights of 
creditors generally and to general equitable principles which may limit the 
right to obtain equitable remedies.

     4.4. FINANCIAL INFORMATION.  The financial statements of the Borrower 
furnished to the Lender have been and will be prepared in accordance with 
GAAP consistently applied by the Borrower and present fairly the financial 
condition of the Borrower as of the dates thereof and for the periods covered 
thereby. The Borrower is not aware of any contingent liabilities or 
obligations which would, upon becoming non-contingent liabilities or 
obligations, be a Material Adverse Occurrence.  Since the date of the most 
recent such statements, neither the condition (financial or otherwise), the 
business nor the properties of the Borrower have been materially and 
adversely affected in any way.

     4.5. LITIGATION, OTHER PROCEEDINGS.  Except as previously disclosed to 
and approved of in writing by the Lender, there is no action, suit or 
proceeding at law or equity, or before or by any governmental department, 
commission, board, bureau, agency or instrumentality, domestic or foreign, 
pending or, to the knowledge of the Borrower, threatened, against the 
Borrower or any of its property, which, if determined adversely would be a 
Material Adverse Occurrence; and the Borrower is not in default with respect 
to any final judgment, writ, injunction, decree, rule or regulation of any 
court or governmental department, commission, board, bureau, agency or 
instrumentality, domestic or foreign, where such default would be a Material 
Adverse Occurrence.

     4.6. TITLE TO ASSETS.  Except for Liens permitted by SECTION 6.2, the 
Borrower has good and marketable title to all of its assets, real and 
personal.

     4.7. LIEN PRIORITY.  The Liens created by the Security Agreement and the 
Pledge Agreement are attached and first, perfected Liens on the Collateral.

     4.8. GUARANTEES AND INDEBTEDNESS.  Except as disclosed on financial 
statements of the Borrower furnished to the Lender or on SCHEDULE 6.3, the 
Borrower is not a party to any contract of guaranty or suretyship and none of 
its assets is subject to any contract of that nature and the Borrower is not 
indebted to any other party, except the Lender.

                                    11

<PAGE>

     4.9. MARGIN STOCK.  No part of any loan or Advance hereunder shall be 
used at any time by the Borrower to purchase or carry margin stock (within 
the meaning of Regulation U promulgated by the Board of Governors of the 
Federal Reserve System) or to extend credit to others for the purpose of 
purchasing or carrying any margin stock.  The Borrower is not engaged 
principally, or as one of its important activities, in the business of 
extending credit for the purposes of purchasing or carrying any such margin 
stock.  No part of the proceeds of any loan or Advance hereunder will be used 
by the Borrower for any purpose which violates, or which is inconsistent 
with, any regulations promulgated by the Board of Governors of the Federal 
Reserve System.

     4.10.     TAXES.  The Borrower has filed all federal, state and other 
income tax returns which are required to be filed through the date of this 
Credit Agreement and has paid all taxes as shown on said returns, and all 
taxes due or payable without returns and all assessments received to the 
extent such taxes and assessments have become due, other than such taxes or 
assessments which are being contested in good faith by the Borrower and are 
supported by adequate book reserves.  All tax liabilities of the Borrower are 
adequately provided for on its books, including interest and penalties.  No 
income tax liability of a material nature has been asserted by taxing 
authorities for taxes in excess of those already paid, other than such tax 
liabilities which are being contested in good faith by the Borrower and are 
supported by adequate book reserves.  The Borrower has made all required 
withholding deposits.

     4.11.     ACCURACY OF INFORMATION.  All factual information furnished by 
or on behalf of the Borrower to the Lender in writing for purposes of or in 
connection with this Credit Agreement or any transaction contemplated by this 
Credit Agreement is, and all other such factual information furnished by or 
on behalf of the Borrower to the Lender in the future, will be true and 
accurate in every material respect on the date as of which such information 
is dated or certified.  No such information contains any material 
misstatement of fact or omits any material fact or any fact necessary to 
prevent such information from being misleading.

     4.12.     MATERIAL AGREEMENTS.  The Borrower is not a party to any 
agreement or instrument or subject to any restriction that materially and 
adversely affects its business, property or assets, operations or condition 
(financial or otherwise).

     4.13.     DEFAULTS.  The Borrower is not in default in the performance, 
observance or fulfillment of any of the obligations, covenants or conditions 
contained in any:  (a) agreement to which such entity is a party, which 
default would constitute a Material Adverse Occurrence; or (b) instrument 
evidencing any indebtedness or under any agreement relating to such 
indebtedness would constitute a Material Adverse Occurrence.

     4.14.     ERISA.  (a) No Reportable Event has occurred and is continuing 
with respect to any Plan; (b) the Pension Benefit Guaranty Corporation or any 
successor entity has not instituted proceedings to terminate any Plan; and 
(c) each Plan of the Borrower has been maintained and funded in all material 
respects in accordance with its terms and with ERISA.  All undefined 
capitalized terms used in this Section shall have the meanings ascribed to 
them in ERISA.

     4.15.     FINANCIAL STATUS.  The Borrower, as a going concern, is not 
insolvent (as such term is defined in Section 101(32) of the United States 
Bankruptcy Code of 1978, as amended or Minnesota Statutes Section 513.42, as 
amended) and, as a going concern, will not be rendered insolvent (as such 
term is defined in Section 101(32) of the United States Bankruptcy Code of 
1978, as amended or Minnesota Statutes Section 513.42, as amended) by 
execution of this Credit Agreement or any other of the Loan Documents, or 
consummation of the transactions contemplated thereby.

                                 12

<PAGE>

     4.16.     SURVIVAL OF REPRESENTATIONS.  All representations and 
warranties contained in this SECTION 4 shall survive the delivery of the 
Revolving Credit Note and the making of the loans and Advances evidenced 
thereby and any investigation at any time made by or on behalf of Lender 
shall not diminish its rights to rely thereon.

                           5.   AFFIRMATIVE COVENANTS

     As long as there remains any amount outstanding under the Revolving 
Credit Note or the Lender has any obligation to make Advances under the 
Revolving Loan Commitment, the Borrower shall, unless waived in writing by 
the Lender:

     5.1. FINANCIAL STATEMENTS AND REPORTS.  Furnish to the Lender, at the 
times set forth below, the following financial statements, reports and 
information:

     (a)  As soon as available, but in any event within one hundred twenty (120)
          days after each fiscal year end, the Borrower's Annual Report on Form
          10-K (together with all Exhibits thereto, other than Exhibits
          incorporated by reference) as submitted to the United States
          Securities and Exchange Commission;

     (b)  As soon as available, but in any event within forty-five (45) days
          after each fiscal year-end, the Borrower's internally prepared
          preliminary financial statements, including without limitation a
          balance sheet, income statement and sources of income to have been
          prepared in accordance with GAAP consistently applied, subject to year
          end adjustments in the Borrower's annual audited financial statements,
          together with a preliminary Compliance Certificate for such period;

     (c)  As soon as available, but in any event within forty-five (45) days
          after the last day of each quarterly fiscal period the Borrower's
          Quarterly Report on Form 10-Q as submitted to the United States
          Securities and Exchange Commission;

     (d)  At any time there are Advances outstanding which are supported by
          Eligible Accounts, as soon as available, but in any event within
          forty-five (45) days after the last day of each month, unaudited
          financial statements of the Borrower consisting of a balance sheet and
          statement of income and surplus statement dated as of the last
          Business Day of such month in form and detail reasonably required by
          Lender certified by the Chief Financial Officer of the Borrower to
          have been prepared from the records of the Borrower in accordance with
          GAAP consistently applied by the Borrower, subject to year end
          adjustments in the Borrower's annual audited financial statements;

     (e)  As soon as available, but in any event within forty-five (45) days
          after the last day of each quarterly fiscal period of the Borrower, an
          aging of accounts receivable of the Borrower setting forth the name
          and address for each account debtor, the amount owed by each such
          account debtor and the number of days past due;

     (f)  As soon as available, but in any event within thirty (30) days after
          the last day of each calendar month and within five (5) days of the
          sale or redemption of any Eligible Securities, a Borrowing Base
          Certificate appropriately completed and duly executed by the Borrower;

                                       13

<PAGE>

     (g)  As soon as available, but in any event within forty-five (45) days
          after the last day of each quarterly fiscal period of the Borrower, a
          Compliance Certificate completed and duly executed by the Borrower and
          certified by the Borrower's Chief Financial Officer;

     (h)  As soon as available, but in any event within fifteen (15) days prior
          to the last day of each fiscal year of Borrower, a projected monthly
          budget for the next fiscal year, in form and with such detail as is
          acceptable to Lender; and

     (i)  Such other information concerning the business, operations and
          condition (financial or otherwise) of the Borrower as the Lender may
          reasonably request.

     5.2. MAINTENANCE OF CORPORATE EXISTENCE.  Maintain and preserve its 
corporate existence. 

     5.3. TAXES.  Pay and discharge as the same shall become due and payable, 
all taxes, assessments and other governmental charges and levies against or 
on any of its property, as well as claims of any kind which, if unpaid, might 
become a Lien upon any of its properties, unless such tax, levy, charge, 
assessment or Lien is being contested in good faith by the Borrower and is 
supported by an adequate book reserve.  The Borrower shall make all required 
withholding deposits.

     5.4. NOTICES.  As soon as practicable, give notice to the Lender of:

     (a)  The commencement of any litigation relating to the Borrower involving
          claimed damages in excess of $50,000.00 in excess of insurance
          coverage, or relating to the transactions contemplated by this Credit
          Agreement;

     (b)  The commencement of any material arbitration or governmental
          proceeding or investigation not previously disclosed to the Lender
          which has been instituted or, to the knowledge of the Borrower, is
          threatened against the Borrower or its property which, if determined
          adversely to the Borrower, would cause a Material Adverse Occurrence;

     (c)  Any Reportable Event or "prohibited transaction" or the imposition of
          a Withdrawal Liability, within the meaning of ERISA, in connection
          with any Plan and, when known, any action taken by the Internal
          Revenue Service, Department of Labor or Pension Benefit Guaranty
          Corporation with respect thereto, and any adverse development which
          occurs in any litigation, arbitration or governmental investigation or
          proceeding previously disclosed to the Lender which if determined
          adversely to the Borrower would constitute a Material Adverse
          Occurrence; and

     (d)  Any Default or Event of Default under this Credit Agreement.

     5.5. PROCEEDS OF SALES AND REDEMPTIONS OF ELIGIBLE SECURITIES.  So long 
as there are amounts outstanding under the Revolving Credit Note, the 
Borrower shall direct the Custodian to pay to Lender for application to the 
amount outstanding under the Revolving Credit Note all proceeds of any sales 
or redemptions of Eligible Securities net of costs, commissions and fees 
incurred in connection with such sales or redemptions (the "Sale Proceeds"), 
immediately upon receipt thereof, unless (i) after giving effect to such sale 
or redemption, and assuming the Sale Proceeds will not be applied to reduce 
the amount outstanding under the Revolving Credit Note, the amount 
outstanding under the Revolving Credit Note does not exceed the Borrowing 
Base, or (ii) the Sale Proceeds are used to purchase securities of equal or 
greater value, in which Lender is granted a perfected, first priority lien 
pursuant to the Pledge Agreement and which are held by the Custodian pursuant 
to the terms of the Control Agreement.

                                   14

<PAGE>

     5.6.  COMPLIANCE WITH LAWS.  Carry on its business activities in 
substantial compliance with all applicable federal or state laws and all 
applicable rules, regulations and orders of all governmental bodies and 
offices having power to regulate or supervise its business activities, where 
failure to do so would constitute a Material Adverse Occurrence.  The 
Borrower shall maintain all material rights, liens, franchises, permits, 
certificates of compliance or grants of authority required in the conduct of 
its business, where failure to do so would constitute a Material Adverse 
Occurrence.

     5.7.  BOOKS AND RECORDS.  Keep books and records reflecting all of its 
business affairs and transactions in accordance with GAAP consistently 
applied and permit the Lender, and its representatives, at reasonable times 
and intervals, to visit all of its offices, discuss its financial matters 
with officers of the Borrower and its independent public accountants (and by 
this provision the Borrower authorizes its independent public accountants to 
participate in such discussions) and examine any of its books and other 
corporate records.

     5.8.  INSURANCE.  Procure and maintain insurance with financially sound 
and reputable insurers, insurance with respect to its  property against 
damage and loss by theft, fire, collision (in the case of motor vehicles) and 
such other risks as are reasonably required by the Lender in an amount equal 
to the fair market value thereof and, in any event, in an amount sufficient 
to avoid the application of any coinsurance provisions other than customary 
deductible amounts.  The Borrower shall also procure and maintain other such 
insurance including workers compensation insurance, liability and business 
interruption insurance, and other insurance as the Lender may reasonably 
require and/or that may be required under any of the Loan Documents, all in 
such amounts as may be reasonably required by the Lender.  The Borrower shall 
provide evidence of such insurance and the policies of insurance or copies 
thereof to the Lender upon written request.

     5.9.  MAINTAIN PROPERTY.  Maintain and keep its assets, property and 
equipment, other than such assets, property or equipment which have become 
obsolete or worn out, in good repair, working order and condition and from 
time to time make or cause to be made all needed renewals, replacements and 
repairs.

     5.10. CONDUCT OF BUSINESS.  Continue to engage primarily in the 
business being conducted on the date of this Credit Agreement.

     5.11. MINIMUM PRE-TAX NET INCOME.  For the fiscal  year ending June 
30, 1998, achieve pre-tax net income, less interest income and extraordinary 
income, of not less than $1,000,000, as determined in accordance with GAAP.  

     5.12. LIABILITIES TO TANGIBLE NET WORTH.  Maintain at all times, 
measured at the end of each quarterly fiscal period, a ratio of its 
Liabilities to Tangible Net Worth of not more than .50 to 1.0.  The Borrower 
agrees that if it should assume, guarantee, endorse or otherwise become 
liable in connection with the indebtedness of any other person or entity in 
an aggregate amount exceeding $25,000, except for endorsements of negotiable 
instruments for deposit or collection in the ordinary course of business, all 
such amounts in excess of $25,000 and reasonably classified, in light of the 
facts and circumstances existing at such time, as actual or matured 
liabilities determined in accordance with GAAP, shall be included within the 
term "Liabilities" for purposes of determining compliance with this covenant.

     5.13. QUICK RATIO.  Maintain, at all times, measured at the end of 
each quarterly fiscal period, a Quick Ratio of not less than 1.75 to 1.00.

                                     15

<PAGE>

     5.14. DEBT SERVICE COVERAGE.  Maintain, as of the end of each fiscal 
year, a Debt Service Coverage Ratio of not less than 1.75 to 1.0.

     5.15. FIELD AUDITS.  Permit the Lender and its agents and 
representatives, to conduct an annual business survey of the Borrower and 
audits of the Collateral from time to time as the Lender deems necessary, all 
at the Borrower's expense; provided, however, that so long as no Event of 
Default shall have occurred and be continuing, Borrower shall only be 
required to reimburse Lender for one field audit per fiscal year, and the 
expense of each such field audit shall not exceed $2,000 so long as Accounts 
and Eligible Securities are the primary items of Collateral hereunder.

     5.16. FURTHER ASSURANCES.  The Borrower agrees upon reasonable 
request by the Lender to execute and deliver such further instruments, deeds 
and assurances, including financing statements under the Uniform Commercial 
Code of Minnesota and/or any other relevant states, and to do such further 
acts as may be reasonably necessary or proper to carry out more effectively 
the purposes of this Credit Agreement and the Loan Documents and, without 
limiting the foregoing, to make subject to the liens and security interests 
of the Security Agreement and any other of the Loan Documents any property 
agreed to be subjected, or intended to be subject, or covered by the granting 
clauses of the Security Agreement or such other of the Loan Documents.

     5.17. ERISA COMPLIANCE. Comply at all times with all applicable 
provisions of ERISA and the regulations and published interpretations 
thereunder.

                          6.   NEGATIVE COVENANTS

     As long as there remains any amount outstanding under the Revolving 
Credit Note or the Lender has any obligation to make Advances under the 
Revolving Loan Commitment, the Borrower shall not, unless waived in writing 
by the Lender:

     6.1.  CONSOLIDATION; MERGER; SALE OF ASSETS; ACQUISITIONS.  Consolidate 
with or merge into or with any other entity; or sell (other than sales of 
inventory in the ordinary course of business), transfer, lease or otherwise 
dispose of all or a substantial part of its assets; or acquire a substantial 
interest in another Person either through the purchase of all or 
substantially all of the assets of that Person or the purchase of a 
controlling equity interest in that Person.

     6.2.  LIENS.  Create, incur, assume or suffer to exist any Lien or any of 
its property, real or personal, except (a) Liens in favor of the Lender; (b) 
Liens disclosed to and approved of in writing by the Lender or as shown on 
SCHEDULE 6.2(b) hereto; and (c) Liens for current taxes and assessments which 
are not yet due and payable.

     6.3.  ADDITIONAL INDEBTEDNESS.  Create, incur, assume or suffer to exist 
any indebtedness except: (a) indebtedness in favor of the Lender; (b) current 
liabilities incurred in the ordinary course of business; (c) indebtedness 
disclosed on SCHEDULE 6.3 hereto and all refinancings thereof in amounts not 
to exceed the principal amount thereof; (d) indebtedness consisting of 
purchase money financing and capitalized lease obligations in an aggregate 
principal amount not to exceed $250,000 at any time; and (e) indebtedness 
secured by any lien permitted under SECTION 6.2.

     6.4.  GUARANTIES.  Assume, guarantee, endorse or otherwise become liable 
in connection with the indebtedness of any other person or entity except 
endorsements of negotiable instruments for deposit or collection in the 
ordinary course of business.

                                     16

<PAGE>

     6.5.  DIVIDENDS.  Declare or pay any cash dividends, purchase, redeem, 
retire or otherwise acquire for value any of its capital stock now or 
hereafter outstanding, other than in shares of the capital stock of the 
Borrower, return any capital to its stockholders as such, or make any 
distribution of assets to its stockholders as such, other than in shares of 
the capital stock of the Borrower.

                     7.   EVENTS OF DEFAULT AND REMEDIES

     7.1.  EVENTS OF DEFAULT.  The term "Event of Default" shall mean any of 
the following events:

     (a)  The Borrower shall default in the payment when due, or if payable on
          demand, upon demand, of any principal or interest on the Revolving
          Credit Note; or

     (b)  The Borrower shall default (other than a default in payment under
          subsection (a) above) in the due performance and observance of any of
          the covenants contained in any of the Loan Documents and such default
          shall continue unremedied for a period of fifteen (15) days after
          notice from the Lender to the Borrower thereof; or

     (c)  A default under any bond, debenture, note or other evidence of
          indebtedness in excess of $50,000 of the Borrower owed to any Person
          other than the Lender (including without limitation, those certain
          industrial development revenue bonds, and any indenture or loan
          agreement executed in connection therewith, issued by the Borrower to
          finance the acquisition and construction of Borrower's facility in
          Chaska, Minnesota), or under any indenture or other instrument under
          which any such evidence of indebtedness has been issued or by which it
          is governed, or under any lease of any of the Premises, and the
          expiration of the applicable period of grace, if any, specified in
          such evidence of indebtedness, indenture, other instrument or lease;
          or

     (d)  The Borrower shall become insolvent or generally fail to pay or admit
          in writing its inability to pay its debts as they become due; or the
          Borrower shall apply for, consent to, or acquiesce in the appointment
          of a trustee, receiver or other custodian for itself or any of its
          property, or make a general assignment for the benefit of its
          creditors; or a trustee, receiver or other custodian shall otherwise
          be appointed for the Borrower or any of its assets and such
          appointment is not rescinded within thirty (30) days; or any
          bankruptcy, reorganization, debt arrangement, or other case or
          proceeding under any bankruptcy or insolvency law, or any dissolution
          or liquidation proceeding shall be commenced by or against the
          Borrower and, if commenced against the Borrower, is not dismissed
          within thirty (30) days; or the Borrower shall take any corporate
          action to authorize, or in furtherance of, any of the foregoing; or

     (e)  Any judgments, writs, warrants of attachment, executions or similar
          process (not undisputedly covered by insurance) in an aggregate amount
          in excess of $50,000.00 shall be issued or levied against the Borrower
          or any of its assets and shall not be released, vacated or fully
          bonded prior to any sale and in any event within twenty (20) days
          after its issue or levy; or

     (f)  Any garnishment summons, writ of attachment, or other legal paper
          referring to the Borrower shall be served on the Lender; or

     (g)  Any representation or warranty set forth in this Credit Agreement or
          any other Loan Document shall be untrue in any material respect on the
          date as of which the facts set forth are stated or certified; or

                                        17

<PAGE>

     (h)  The occurrence of any Material Adverse Occurrence; or

     (i)  Failure by the Borrower to make any mandatory prepayment as required
          under SECTION 2.9 of this Credit Agreement; or

     (j)  A Reportable Event (as defined under ERISA) shall have occurred.  

     7.2. REMEDIES.  If an Event of Default described in SECTION 7.1((d)) shall 
occur, the full unpaid balance of the Revolving Credit Note (outstanding 
balance plus accrued interest) and all other obligations of the Borrower to 
the Lender shall automatically be due and payable without declaration, 
notice, presentment, protest or demand of any kind (all of which are hereby 
expressly waived) and the obligation of the Lender to make additional 
Advances shall automatically terminate.  If any other Event of Default shall 
occur and be continuing, the Lender may by written notice to the Borrower 
terminate its obligation to make additional Advances and may declare the 
outstanding balance of the Revolving Credit Note and all other obligations of 
the Borrower to the Lender to be due and payable without other further 
notice, presentment, protest or demand of any kind (all of which are hereby 
expressly waived), whereupon the full unpaid amount of the Revolving Credit 
Note and all other obligations of the Borrower to the Lender shall become 
immediately due and payable.  Upon any Event of Default, the Lender shall be 
entitled to exercise any and all rights and remedies available under any of 
the Loan Documents or otherwise available at law or in equity to collect the 
Revolving Credit Note and all other obligations of the Borrower to the Lender 
and to realize upon or otherwise pursue any and all Collateral and other 
security (including without limitation any and all guarantees) for the loans 
under this Credit Agreement.

                           8.   MISCELLANEOUS

     8.1. WAIVERS, AMENDMENTS.  The provisions of the Loan Documents may from 
time to time be amended, modified, or waived, if such amendment, modification 
or waiver is in writing and signed by the Lender and, as to amendments and 
modifications by the Borrower.  No failure or delay on the part of the Lender 
or the holder(s) of the Revolving Credit Note in exercising any power or 
right under any of the Loan Documents shall operate as a waiver thereof, nor 
shall any single or partial exercise of any such power or right preclude any 
other or further exercise thereof or the exercise of any other power or 
right.  No notice to or demand on the Borrower in any case shall entitle it 
to any notice or demand in similar or other circumstances.

     8.2. NOTICES.  All communications and notices provided under this Credit 
Agreement shall be in writing and addressed or delivered to the Borrower or 
the Lender at their respective addresses shown on the first page hereof, or 
to any party at such other address as may be designated by such party in a 
written notice to the other parties.  Such notices shall be delivered by any 
of the following means: (i) mailing through the United States Postal Service, 
postage prepaid, by registered or certified mail, return receipt requested; 
(ii) delivery by reputable overnight delivery service including without 
limitation, and by way of example only: Federal Express, DHL, Airborne 
Express and Express Mail; or (iii) delivery by reputable private personal 
delivery service.  Notices delivered in accordance with (i) above shall be 
deemed delivered the second Business Day after deposit in the mail; notices 
delivered in accordance with (ii) above shall be deemed delivered the first 
Business Day after delivery to the delivery service; and notices delivered in 
accordance with (iii) above shall be deemed delivered the same Business Day 
as that specified by the notifying party to the delivery service.

     8.3. COSTS AND EXPENSES.  The Borrower agrees to pay all expenses for 
the preparation of this Credit Agreement, including exhibits, and any 
amendments to this Credit Agreement as may from time 

                                 18

<PAGE>

to time hereafter be required, and the reasonable attorneys fees and legal 
expenses of counsel for the Lender, from time to time incurred in connection 
with the preparation and execution of this Credit Agreement and any document 
relevant to this Credit Agreement, any amendments hereto or thereto, and the 
consideration of legal questions relevant hereto and thereto, provided that 
the amount of such expenses incurred by the Lender in connection with the 
preparation and execution of the Loan Documents shall not exceed $6,500 for 
legal fees and expenses, and $1,800 for the Lender's collateral audits and 
related activities through the date of this Agreement. The Borrower agrees to 
reimburse Lender upon demand for, all reasonable out-of-pocket expenses 
(including attorneys fees and legal expenses) in connection with the Lender's 
enforcement of the obligations of the Borrower hereunder or under the Note or 
any other of the Loan Documents, whether or not suit is commenced including, 
without limitation, attorneys fees, and legal expenses in connection with any 
appeal of a lower court's order or judgment.  The obligations of the Borrower 
under this SECTION 8.3 shall survive any termination of this Credit Agreement.

     8.4. INTEREST LIMITATION.  All agreements between the Borrower and the 
Lender are hereby expressly limited so that in no contingency or event 
whatsoever, whether by reason of acceleration of maturity of the indebtedness 
evidenced or secured thereby or otherwise, shall the rate of interest charged 
or agreed to be paid to the Lender for the use, forbearance, loaning or 
detention of such indebtedness exceed the maximum permissible interest rate 
under applicable law ("Maximum Rate").  If for any reason or in any 
circumstance whatsoever fulfillment of any provision of this Credit Agreement 
and/or the Revolving Credit Note, any document securing or executed in 
connection herewith or therewith, or any other agreement between the Borrower 
and the Lender, at any time shall require or permit the interest rate applied 
thereunder to exceed the Maximum Rate, then the interest rate shall 
automatically be reduced to the Maximum Rate, and if the Lender should ever 
receive interest at a rate that would exceed the Maximum Rate, the amount of 
interest received which would be in excess of the amount receivable after 
applying the Maximum Rate to the balance of the outstanding obligation shall 
be applied to the reduction of the principal balance of the outstanding 
obligation for which the amount was paid and not to the payment of interest 
thereunder.  This provision shall control every other provision of any and 
all agreements between the Borrower and the Lender and shall also be binding 
upon and applicable to any subsequent holder of this Revolving Credit Note.

     8.5. SEVERABILITY.  Any provision of this Credit Agreement or any other 
of the Loan Documents executed pursuant hereto which is prohibited or 
unenforceable in any jurisdiction shall, as to such jurisdiction, be 
ineffective to the extent of such portion or unenforceability without 
invalidating the remaining provisions of this Credit Agreement or such Loan 
Document or affecting the validity or enforceability of such provisions in 
any other jurisdiction.

     8.6. CROSS-REFERENCES.  References in this Credit Agreement or in any 
other of the Loan Documents executed pursuant hereto to any Section are, 
unless otherwise specified, to such Section of this Credit Agreement or such 
Loan Document, as the case may be.

     8.7. HEADINGS.  The various headings of this Credit Agreement or of any 
other of the Loan Documents executed pursuant hereto are inserted for 
convenience only and shall not affect the meaning or interpretation of this 
Credit Agreement or such Loan Document or any provisions hereof or thereof.

     8.8. GOVERNING LAW; VENUE.  Each of the Loan Documents shall be deemed 
to be a contract made under and governed by the laws of the State of 
Minnesota. The Borrower hereby consents to the personal jurisdiction of the 
state and federal courts located in the State of Minnesota in connection with 
any controversy related to this Credit Agreement and any other of the Loan 
Documents, waives any argument that venue in any such forum is not convenient 
and agrees that any litigation instigated by the 

                                    19

<PAGE>

Borrower against the Lender in connection herewith or therewith shall be 
venued in the federal or state court that has jurisdiction over matters 
arising in Minneapolis, Minnesota.

     8.9.  SUCCESSORS AND ASSIGNS.  This Credit Agreement shall be binding 
upon and shall inure to the benefit of the parties hereto and their 
respective successors and assigns, except that Borrower may not assign or 
transfer its rights hereunder without the prior written consent of Lender; 
provided that the Lender shall, in all such cases in which the Lender 
transfers any interest hereunder pursuant to a participation agreement or 
other syndication arrangement, remain as the Lender hereunder and shall be 
solely responsible for administering the obligations and enforcing the rights 
of the Lender under the Loan Documents.

     8.10. RECITALS INCORPORATED.  The recitals to this Credit Agreement 
are incorporated into and constitute an integral part of this Credit 
Agreement.

     8.11. MULTIPLE COUNTERPARTS.  This Credit Agreement may be executed 
in one or more counterparts, each of which shall be deemed to be an original 
and all of which shall constitute one and the same instrument.

     8.12. CONFIDENTIALITY.  The Lender agrees to exercise reasonable 
care to maintain the confidentiality of all information relating to the 
Borrower which has been provided to the Lender by the Borrower, and neither 
the Lender nor any of its affiliates shall use any such information for any 
purpose in any manner other than pursuant to the terms contemplated by the 
Loan Documents, except to the extent such information (a) was or becomes 
generally available to the public, other than as a result of a disclosure by 
the Lender, or (b) was or becomes available on a non-confidential basis from 
a source other than the Borrower, provided that such source is not bound by a 
confidentiality agreement with the Borrower which is known to the Lender; 
provided further, however, that the Lender may disclose such information (i) 
at the request of or pursuant to any requirement of any governmental 
authority to which the Lender is subject or in connection with the 
examination of the Lender by any such authority, (ii) pursuant to a subpoena 
or other court process, (iii) when required to do so in accordance with the 
provisions of any applicable law, (iv) to the Lender's independent auditors 
and other professional advisors, and (v) to any person or entity and in any 
proceeding necessary in the Lender's reasonable judgment to protect the 
Lender's interests in connection with any claim or dispute involving the 
Lender.  The Borrower authorizes the Lender to disclose to any prospective 
transferee such financial and other information in the Lender's possession 
concerning the Borrower which has been delivered to the Lender in connection 
with the Loan Documents; provided that, unless otherwise agreed by the 
Borrower, the transferee has agreed in writing to keep such information 
confidential to the same extent required of the Lender under this Section.

                                     20

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have caused this Credit Agreement 
to be executed by their respective officers thereunto duly authorized as of 
the day and year first above written.

                                   LIFECORE BIOMEDICAL, INC.,
                                   a Minnesota corporation

                                   By:  /s/ Dennis J. Allingham  
                                       --------------------------------------
                                   Name:  Dennis J. Allingham
                                   Title: Executive Vice President and Chief
                                          Financial Officer
     
                                   FIRST BANK NATIONAL ASSOCIATION,
                                   a national banking association

                                   By:  /s/ Therese L. Knutson   
                                       --------------------------------------
                                   Name:  Therese L. Knutson
                                   Title: Vice President

                                   21

<PAGE>

                                  SCHEDULE 6.2(b)

                                       LIENS

1.   Liens of carriers, warehousemen, mechanics and materialmen, landlord's and
     other like liens arising in the ordinary course of business for sums not
     due or which are being diligently contested in good faith.

2.   Liens incurred or deposits or pledges made or given in connection with or
     to secure payment of indemnity, performance or other similar bonds.

3.   Banker's Liens, rights of setoff and similar Liens incurred on deposits
     made in the ordinary course of business.

4.   Judgment, attachment or similar Liens, unless the judgment it secures has
     not been discharged or execution thereof effectively stayed and bonded
     against pending appeal within 30 days after the entry thereof.

5.   Liens in the nature of easements, rights of way, restrictions and other
     similar encumbrances on title to, or restrictions on the use of real
     property which are not substantial in amount and do not materially detract
     from the value of the property subject thereto.

6.   Liens securing the indebtedness described in items 2 and 3 of Schedule 6.3.

7.   Liens securing indebtedness described in Section 6.3(d).

<PAGE>

                                    SCHEDULE 6.3

                                    INDEBTEDNESS

1.   Letter agreement of Borrower in favor of Credito Italiano-Verona Branch,
     dated June 12, 1997, relating to an Italian lira credit facility for
     Lifecore Biomedical SpA in the aggregate amount of approximately
     US$131,000, by which the Borrower agreed to maintain its investment in
     Lifecore Biomedical SpA, and to provide to Lifecore Biomedical SpA, if the
     above-referenced credit facility Credito Italiano-Verona Branch becomes
     past due, the capital necessary to settle such credit facility or to make a
     direct payment to Credito Italiano-Verona Branch in an amount sufficient to
     pay such credit facility.

2.   $1,600,000 promissory note in favor of Bridger Biomed, Inc.  Such note
     bears interest at 6% per annum, with principal payments of $800,000, plus
     interest, due in May, 1998 and May, 1999.  Principal payments may be made
     in cash or the Borrower's common stock, at the Borrower's option.  The
     Borrower's obligations under such note are secured by the assets which the
     Borrower acquired from Bridger Biomed, Inc., consisting of technology and
     regulatory rights in the TefGen product line.

3.   $7,000,000 Industrial Development Revenue Bonds, bearing interest at 10.25%
     per annum.  The bonds are secured by a first mortgage on the Borrower's
     manufacturing and administrative facility.  The Borrower is required to
     make debt service payments on the bonds of approximately $775,000 per year
     for the fiscal years 1996 through 2021.  As of December 31, 1997, the
     outstanding principal balance of the Industrial Development Revenue Bonds
     is $6,704,000.


     

<PAGE>

                                                                  EXHIBIT 10.3

                           REVOLVING CREDIT NOTE

$5,000,000                                              MINNEAPOLIS, MINNESOTA

DUE: OCTOBER 31, 1998                                         JANUARY 15, 1998

     LOAN AMOUNT AND INTEREST RATE.  FOR VALUE RECEIVED, LIFECORE BIOMEDICAL, 
INC., a Minnesota corporation ("Maker") promises to pay to the order of FIRST 
BANK NATIONAL ASSOCIATION, a national banking association ("Lender"), its 
successors and assigns, at its office at 300 Prairie Center Drive, Eden 
Prairie, Minnesota 55344, or such other place as the holder hereof may 
designate in writing from time to time, the principal sum of Five Million and 
no/100 Dollars ($5,000,000), or so much thereof as may be advanced from time 
to time pursuant to that certain Credit Agreement dated of even date herewith 
between the Maker and the Lender, as the same may be amended, modified, 
restated or replaced from time to time as agreed upon in writing by the 
Lender ("Credit Agreement"), in lawful money of the United States, together 
with interest from the date hereof on the unpaid balance hereof from time to 
time outstanding at the variable rate of interest established from time to 
time pursuant to the Credit Agreement. Interest hereon shall be computed on 
the actual number of days elapsed and a 360-day year.

     1.   PAYMENT SCHEDULE.  This Note shall be payable in the following manner:

     1.1  Accrued interest hereon shall be due and payable on the first day of
          each calendar month, commencing February 1, 1998, until all
          indebtedness evidenced hereby is paid in full. All outstanding
          principal and accrued and unpaid interest shall be due and payable on
          October 31, 1998.

     1.2  Each payment made under this Note shall be applied, first, to the
          amount then due for any expenses, costs or other expenditures incurred
          by the Lender in connection with this Note and payable by the Maker,
          and then applied to any accrued interest then due under this Note, and
          any balance thereafter remaining shall be applied against principal
          outstanding hereunder.

     1.3  Any payment due on any non-Business Day of the Lender shall be due
          upon (and interest shall accrue to) the next Business Day.

     2.   CREDIT AGREEMENT.  This Note is the Revolving Credit Note issued 
pursuant to the terms and provisions of the Credit Agreement and this Note 
and the holder hereof are entitled to all of the benefits provided for in the 
Credit Agreement, or referred to therein.  Reference is made to the Credit 
Agreement for a statement of the terms and conditions under which this 
indebtedness was incurred and is to be repaid and under which the due date of 
this Note may be accelerated.  The provisions of the Credit Agreement are 
hereby incorporated by reference with the same force and effect as if fully 
set forth herein.)

     3.   SECURITY.  This Note is secured by, INTER ALIA, security interests 
granted by Maker in favor of Lender pursuant to the Security Agreement and 
the Pledge Agreement (as defined in the Credit Agreement).

<PAGE>

     4.   DEFAULT AND ACCELERATION.  If an Event of Default, as defined in 
the Credit Agreement or any other agreement made by any party in connection 
with this Note, shall occur, or if any portion of the indebtedness evidenced 
hereby is not paid when due, the Lender or other holder of this Note may, as 
provided in the Credit Agreement, declare the indebtedness evidenced hereby 
and all other indebtedness and obligations of the Maker to the Lender or 
holder hereof immediately due and payable and the Lender or other holder 
hereof may, without notice, immediately exercise any right of setoff and 
enforce any lien or security interest securing payment hereof.  The foregoing 
shall be in addition to the rights of acceleration that may be provided in 
any loan agreement, security agreement, mortgage and/or other writing 
relating to the indebtedness evidenced hereby.  If this Note is placed with 
any attorney(s) for collection upon any default, the Maker agrees to pay to 
the Lender or holder, its reasonable attorneys' fees and all lawful costs and 
expenses of collection, whether or not a suit is commenced.

     5.   WAIVER.  Time is of the essence.  No delay or omission on the part 
of the Lender or other holder hereof in exercising any right or remedy 
hereunder shall operate as a waiver of such right or of any other right or 
remedy under this Note or any other document or agreement executed in 
connection herewith. All waivers by the Lender must be in writing to be 
effective and a waiver on any occasion shall not be construed as a bar to or 
a waiver of any similar right or remedy on a future occasion.  The makers, 
endorsers, sureties, guarantors and all other persons liable for all or any 
part of the indebtedness evidenced by this Note jointly and severally waive 
presentment for payment, protest and notice of nonpayment.  Such parties 
hereby consent without affecting their liability to any extension or 
alteration of the time or terms of payment hereon, any renewal, any release 
of all or any part of the security given for the payment hereof, any 
acceptance of additional security of any kind, and any release of, or resort 
to any party liable for payment hereof and such parties shall remain bound in 
the same capacities as prior thereto upon each such event.

     6.   ADDITIONAL SECURITY.  As additional security for this Note, the 
Maker and any other party to this Note hereby grant to the Lender a security 
interest in any deposits or other sums at any time credited by or due from 
the Lender to any maker, endorser or guarantor hereof and any securities or 
other property of any maker, endorser or guarantor hereof in the possession 
of the lender or other holder of this Note.  The Lender or other holder 
hereof may apply or set off such property deposits or other sums against the 
obligations hereunder at any time in case of makers, but only with respect to 
matured liabilities in the case of endorsers or guarantors.

     7.   JURISDICTION.   This Note represents a loan negotiated, executed 
and to be performed in the State of Minnesota and shall be construed, 
interpreted and governed by the law of said state.  The Maker hereby consents 
to the personal jurisdiction of the state and federal courts located in the 
State of Minnesota in connection with any controversy related to this Note, 
waives any argument that venue in such forums is not convenient and agrees 
that any litigation instigated by the Maker against the Lender in connection 
with this Note shall be venued in the federal or state court that has 
jurisdiction over matters arising in Minneapolis, Minnesota.

     8.   INTEREST LIMITATION.  All agreements between the Maker and the 
Lender are hereby expressly limited so that in no contingency or event 
whatsoever, whether by reason of acceleration of maturity of the indebtedness 
evidenced or secured thereby or otherwise, shall the rate of interest charged 
or agreed to be paid the Lender for the use, forbearance, loaning or 
detention of such indebtedness exceed the maximum permissible interest rate 
under applicable law ("Maximum Rate").  If for any reason or in any 
circumstance whatsoever fulfillment of any provision of this Note, any 
document securing or executed in connection with this Note, or any other 
agreement between the Maker and the Lender, at any time shall require or 
permit the interest rate applied thereunder to exceed the Maximum Rate, then 
the interest rate shall automatically be reduced to the Maximum Rate, and if 
the 

                                     2

<PAGE>

Lender should ever receive interest at a rate that would exceed the Maximum 
Rate, the amount of interest received which would be in excess of the amount 
receivable after applying the Maximum Rate to the balance of the outstanding 
obligation shall be applied to the reduction of the principal balance of the 
outstanding obligation for which the amount was paid and not to the payment 
of interest thereunder.  This provision shall control every other provision 
of any and all agreements between the Maker and the Lender and shall also be 
binding upon and available to any subsequent holder of this Note.

     IN WITNESS WHEREOF, the Maker has executed and delivered this Note to 
the Lender as of the day and year first above written.

                                     LIFECORE BIOMEDICAL, INC.,
                                     a Minnesota corporation
     
                                     By:  /s/ Dennis J. Allingham
                                         -------------------------------------
                                     Name: Dennis J. Allingham
                                     Title: Executive Vice President and Chief
                                             Financial Officer
     
                                 3

<PAGE>

                                                                 EXHIBIT 10.4

                            SECURITY AGREEMENT

     THIS SECURITY AGREEMENT (the "Security Agreement") is made as of January 
15, 1998, by LIFECORE BIOMEDICAL, INC., a Minnesota corporation, with its 
chief executive office at 3515 Lyman Boulevard, Chaska, Minnesota 55318 
(whether one or more, the "Debtor"), in favor of FIRST BANK NATIONAL 
ASSOCIATION, a national banking association (the "Secured Party").

                                 RECITALS

     WHEREAS, the Debtor and the Secured Party have entered into that certain 
credit agreement dated the date hereof (as may be amended from time to time 
hereafter, the "Credit Agreement") and the Debtor has agreed to secure all of 
its debts, obligations and duties arising under the Credit Agreement to the 
Secured Party pursuant to this Security Agreement and the grant of Collateral 
hereunder.

     NOW, THEREFORE, for good and valuable consideration, the receipt and 
adequacy of which are hereby acknowledged by each of the parties hereto, it 
is agreed as follows:

                               1.   DEFINITIONS

     As used herein, the following terms shall have the meaning set forth:

     "ACCOUNTS" means the Debtor's right to the payment of money from the 
sale, lease or other disposition of goods or other property by the Debtor, 
any franchise now or hereafter at any time held by the Debtor, a rendering of 
services by the Debtor, a loan by the Debtor, the overpayment of taxes or 
other liabilities of the Debtor, or otherwise any contract or agreement, 
whether such right to payment is already earned by performance, and howsoever 
such right to payment may be evidenced, together with all other rights and 
interests (including all liens and security interests) that the Debtor may at 
any time have by law or agreement against any account debtor (as defined in 
the Minnesota Uniform Commercial Code) or other obligor obligated to make any 
such payment or against any of the property of such account debtor or other 
obligor, including, but not limited to, all present and future debt 
instruments, chattel papers, insurance proceeds and accounts of the Debtor.

     "CHATTEL PAPER" means any writing or writings which evidence both a 
monetary obligation and a security interest in, or a lease of, specific goods.

     "COLLATERAL" means all property in which a security interest is granted 
hereunder wherever located.

     "DATA PROCESSING RECORDS AND SYSTEMS" means all of Debtor's now existing 
or hereafter acquired electronic data processing and computer records, 
software, systems, manuals, procedures, disks, tapes and all other storage 
media and memory used by Debtor with respect to Accounts, Chattel Paper and 
Instruments, but excluding all software, systems, manuals and other storage 
media and memory which restricts Debtor's ability to transfer an interest 
therein.

     "DEFAULT" means any event which, with the passage of time, the giving of 
notice, or both, would constitute an Event of Default.

                                        1

<PAGE>

     "DEPOSIT ACCOUNTS" mean all deposit accounts now existing or hereafter 
arising, maintained for or in Debtor's name and any and all funds at any time 
held therein.

     "EVENT OF DEFAULT" has the meaning specified in SECTION 6 hereof.

     "GOODS" means any tangible personal property or fixtures, including all 
things that are movable, but not including money, documents, Instruments, 
Accounts, Chattel Paper, general intangibles or minerals or the like before 
extraction.

     "INSTRUMENTS" means any negotiable instrument or certificated or 
non-certificated security or any other writing which evidences a right to the 
payment of money and is not itself a security agreement or lease and is of a 
type which is in the ordinary course of business transferred by delivery with 
any necessary endorsement or assignment.

     "LIENS" means any and all mortgages, pledges, security interests, tax 
and other statutory liens, judgment liens, and other encumbrances of any 
nature whatsoever, whether consensual or non-consensual.

     "OBLIGATIONS" means:

     a.   That certain Promissory Note dated of even date herewith in the
          original principal amount of Five Million Dollars ($5,000,000)
          executed by Debtor and payable to the order of Secured Party, together
          with each extension, renewal, modification, substitution and change in
          form thereof which may be from time to time and for any term or terms
          effected between the holder(s) and any party primarily obligated
          thereon without notice to other parties;

     b.   All of Debtor's indebtedness, obligations and liabilities under the
          Credit Agreement between, and all other indebtedness, obligations and
          liabilities of the Debtor to Secured Party, including all future loans
          and advances, whether direct or indirect, absolute or contingent,
          joint or several, howsoever owned, held or acquired by the Secured
          Party and howsoever evidenced, presently existing and hereafter
          arising; and

     c.   All amounts expended or incurred by the Secured Party in exercising
          any rights or remedies consequent on any default, including without
          limitation, court costs, attorneys, fees and expenses in connection
          with the enforcement of this Security Agreement whether or not suit 
          has been filed.

     "PERMITTED LIENS" means the Liens permitted pursuant to Section 6.2 of 
the Credit Agreement.

     "PROCEEDS" means whatever is received upon the sale, exchange, 
collection or other disposition of Collateral or Proceeds.

     Other terms defined herein shall have the meaning ascribed to them 
herein. All capitalized terms used herein not specifically defined herein 
shall have the meaning ascribed to them in the Credit Agreement.

                            2.   SECURITY INTERESTS

     2.1  COLLATERAL.  As security for the payment of all Obligations, Debtor 
hereby grants to Secured Party a security interest in all of Debtor's now 
owned or hereafter acquired or arising:

                                        2

<PAGE>

     a.   Accounts;

     b.   Chattel Paper;

     c.   Data Processing Records and Systems;

     d.   Instruments; and

     e.   Proceeds (whether cash or non-cash Proceeds, including non-cash
          Proceeds of all types including, but not limited to, tangible personal
          property acquired with cash Proceeds).

                  3.   REPRESENTATIONS AND WARRANTIES OF DEBTOR

     Debtor represents, warrants and covenants that:

     3.1  ORGANIZATION, ETC.  The Debtor is a corporation validly organized 
and existing and in good standing under the laws of the state of Minnesota, 
has full power and authority to own its property and conduct its business 
substantially as presently conducted by it and is duly qualified to do 
business and is in good standing as a corporation in each jurisdiction where 
the nature of its business makes such qualification necessary.  The Debtor 
has full power and authority to enter into and perform its obligations under 
this Security Agreement and grant the liens and security interests hereunder.

     3.2  DUE AUTHORIZATION.  The execution, delivery and performance by the 
Debtor of this Security Agreement have been duly authorized by all necessary 
corporate action, do not require any approval or consent of, or any 
registration, qualification or filing with, any governmental agency or 
authority or any approval or consent of any other Person (including, without 
limitation, any stockholder), do not and will not conflict with, result in 
any violation of or constitute any default under, any provision of the 
Debtor's certificate of incorporation, any agreement binding on or applicable 
to the Debtor or any of its property, or any law or governmental regulation 
or court decree or order, binding upon or applicable to the Debtor or of any 
of its property and will not result in the creation or imposition of any Lien 
on any of its property pursuant to the provisions of any agreement binding on 
or applicable to the Debtor or any of its property except pursuant to this 
Security Agreement.

     3.3  VALIDITY OF THIS SECURITY AGREEMENT.  This Security Agreement 
represents a legal, valid and binding obligation of the Debtor enforceable in 
accordance with its terms, subject only to bankruptcy, insolvency, 
reorganization, moratorium or similar laws, rulings or decisions at the time 
in effect affecting the enforceability of rights of creditors generally and 
to general equitable principles which may limit the right to obtain equitable 
remedies.  This Security Agreement grants to Secured Party a valid, first 
priority perfected and enforceable lien on the Collateral.

     3.4  TITLE TO COLLATERAL.  The Debtor is sole owner of, has rights in, 
and has good and marketable title to all of the Collateral and none of the 
Collateral is subject to any Lien except for Permitted Liens and the security 
interest created pursuant to this Security Agreement.

     3.5  SURVIVAL OF REPRESENTATIONS.  All representations and warranties 
contained in this SECTION 3 shall survive the delivery of this Security 
Agreement and any investigation at any time made by or on behalf of Secured 
Party shall not diminish its rights to rely thereon.

                                      3

<PAGE>

                        4.   COVENANTS OF THE DEBTOR

     4.1  DISPOSITION OR ENCUMBRANCE OF COLLATERAL.  Debtor will not 
encumber, sell or otherwise transfer or dispose of the Collateral without the 
prior written consent of Secured Party.  

     4.2  VALIDITY OF ACCOUNTS.  The Debtor warrants that all Accounts, 
Chattel Paper and Instruments will be bona fide existing obligations created 
by the sale and actual delivery of Goods or the rendition of services to 
customers in the ordinary course of business, which the Debtor then owns free 
and clear of any Liens other than the security interest created by this 
Security Agreement and Permitted Liens and which are then unconditionally 
owing to Debtor without defenses, offset or counterclaim known to Borrower, 
and that all shipping or delivery receipts, invoice copies and other 
documents furnished to Secured Party in connection therewith will be genuine, 
and that the unpaid principal amount of any Chattel Paper or Instrument and 
any security therefor is and will be as represented to Secured Party on the 
date of the delivery thereof to the Secured Party.  Upon the request of the 
Secured Party, Debtor shall furnish to the Secured Party, from time to time, 
a list of the Debtor's Accounts, including without limitation, the name and 
address of each account debtor and the amount owed.

     4.3  NOTATION ON CHATTEL PAPER.  For purposes of the security interest 
granted pursuant to this Security Agreement, Secured Party has been granted a 
direct security interest in all Chattel Paper and such Chattel Paper is not 
claimed merely as Proceeds of inventory.  Upon Secured Party's request, 
Debtor will deliver to Secured Party the originals of all Chattel Paper.  
Debtor will not execute any copies of Chattel Paper other than those which 
are clearly marked as a copy.  Secured Party may stamp any such Chattel Paper 
with a legend reflecting Secured Party's security interest therein.

     4.4  INSTRUMENTS AS PROCEEDS.  Notwithstanding any other provision in 
this Security Agreement concerning Instruments, Debtor covenants that 
Instruments constituting cash Proceeds (for example, money and checks) shall 
be deposited in deposit accounts with Secured Party containing only Proceeds 
to the extent required under SECTION 5.2.

     4.5  PROTECTION OF COLLATERAL.  All costs of keeping the Collateral free 
of any Liens prohibited by this Security Agreement and of removing the same 
if they should arise, and any and all excise, property, sales and use taxes 
imposed by any state, federal or local authority on any of the Collateral or 
in respect of the sale thereof, shall be borne and paid by Debtor and if 
Debtor fails to promptly pay any thereof when due, Secured Party may, at its 
option, but shall not be required to, pay the same whereupon the same shall 
constitute Obligations and shall bear interest at the highest annual rate 
specified in the Obligations (the "Default Rate") and shall be secured by the 
security interest granted hereunder.

     4.6  COMPLIANCE WITH LAW.  Debtor will not use the Collateral, or 
knowingly permit the Collateral to be used, for any unlawful purpose or in 
violation of any federal, state or municipal law.

     4.7  BOOKS AND RECORDS; ACCESS.

     a.   Debtor will permit Secured Party, upon reasonable notice to Debtor, to
          examine Debtor's books and records (including Data Processing Records
          and Systems) with respect to the Collateral and make extracts
          therefrom and copies thereof at any time and from time to time, and
          Debtor will furnish such information and reports to Secured Party
          regarding the Collateral as Secured Party may from time to time
          request.  Debtor will also permit Secured Party, upon reasonable
          notice to Debtor, to inspect the Collateral at any time and from time
          to time as Secured Party may reasonably request.

                                           4

<PAGE>

     b.   Secured Party shall have authority, at any time, to place, or require
          Debtor to place, upon Debtor's books and records relating to Accounts,
          Chattel Paper, Instruments and other rights to payment covered by the
          security interest granted hereby a notation or legend stating that
          such Accounts, Chattel Paper, Instruments and other rights to payment
          are subject to a security interest of Secured Party.

     4.8  ADDITIONAL DOCUMENTATION.  Debtor will execute, from time to time, 
such financing statements, assignments, and other documents covering the 
Collateral, including Proceeds, as Secured Party may reasonably request in 
order to create, evidence, perfect, maintain or continue its security 
interest in the Collateral (including additional Collateral acquired by the 
Debtor after the date hereof), and Debtor will pay the cost of filing the 
same in all public offices in which Secured Party may deem filing to be 
appropriate.  Upon request, Debtor will deliver to Secured Party all Debtor's 
Instruments and Chattel Paper.

     4.9  CHIEF EXECUTIVE OFFICE.  The location of the chief executive office 
of Debtor is set forth in the preamble hereto and will not be changed without 
thirty (30) days' prior written notice to Secured Party.  Debtor warrants 
that its books and records concerning its Accounts and Chattel Paper are 
located at its chief executive office.

     4.10 NAME OF DEBTOR.  Debtor's true name is as set forth in the preamble 
hereto.  Debtor has not used any other name within the past five (5) years. 
Neither Debtor nor any predecessor in title to any of the Collateral has 
executed any financing statements or security agreements presently effective 
as to the Collateral except those permitted under the Credit Agreement.  
Debtor shall not change its name or use any trade or assumed name without 
giving Secured Party thirty (30) days prior written notice.

     4.11 POWER OF ATTORNEY.  The Debtor appoints Secured Party, or any other 
person, whom Secured Party may from time to time designate, as Debtor's 
attorney with power, after the occurrence and during the continuance of an 
Event of Default, to endorse Debtor's name on any checks, notes, acceptances, 
drafts, or other forms of payment or security that may come into Secured 
Party's possession, to sign Debtor's name on any invoice or bill of lading 
relating to any Collateral, on drafts against customers, on schedules and 
confirmatory assignments of Accounts, Chattel Paper, Instruments or other 
Collateral, on notices of assignment, financing statements under the Uniform 
Commercial Code (the "Code") and other public records, on verifications of 
Accounts and on notices to customers, to notify the post office authorities 
to change the address for delivery of Debtor's mail to an address designated 
by Secured Party, to receive and open all mail addressed to Debtor, to send 
requests for verification of Accounts, Chattel Paper, Instruments or other 
Collateral to customers, make any compromise or settlement, and take any 
action it deems advisable with respect to the Collateral, and to do all 
things necessary to carry out this Security Agreement.  The Debtor ratifies 
and approves all acts of the attorney taken within the scope of the authority 
granted.  Neither Secured Party nor the attorney will be liable for any acts 
of commission or omission nor for any error in judgment or mistake of fact or 
law other than those acts, errors or mistakes arising from gross negligence 
or willful misconduct by Secured Party.  This power, being coupled with an 
interest, is irrevocable so long as any Obligation remains unpaid.  The 
Debtor waives presentment and protest of all instruments and notice thereof, 
notice of default and dishonor and all other notices to which Debtor may 
otherwise be entitled, except as otherwise provided herein or in any other 
Loan Document.

                                  5.   COLLECTIONS

     5.1  COLLECTION OF ACCOUNTS.  Except as otherwise provided in this 
SECTION 5, the Debtor shall continue to collect at its own expense, all 
amounts due or to become due to the Debtor, under the 

                                    5

<PAGE>

Accounts.  In connection with such collections, the Debtor may take (and, at 
the Secured Party's direction, shall take) such action as the Debtor or the 
Secured Party, after the occurrence and during the continuance of an Event of 
Default, may deem necessary or advisable to enforce collection of the 
Accounts; provided, however, that the Secured Party, after the occurrence and 
during the continuance of an Event of Default, shall have the right to notify 
the account debtors under any Accounts of the assignment of such Accounts to 
the Secured Party and to direct such account debtors to make payment of all 
amounts due or to become due to the Debtor thereunder directly to the Secured 
Party.  Upon such notification and at the expense of Debtor, the Secured 
Party shall have the right to enforce collection of such Accounts and to 
adjust, settle, or compromise the amount or payment thereof in the same 
manner and to the same extent as the Debtor might have done. The Secured 
Party shall apply all collections hereunder in accordance with SECTION 7.7.

     5.2  COLLECTION OF OTHER COLLATERAL PROCEEDS.  Upon request of Lender, 
following and during the continuance of an Event of Default, the Debtor shall 
deposit into a collection account (the "Collection Account") maintained with 
the Secured Party immediately upon receipt all Proceeds of Collateral, other 
than accounts, in the original form such payments are received, except for 
endorsement where necessary.  The Secured Party is hereby authorized and 
directed promptly to apply all such collected funds to the payment of the 
Obligations in the manner and in the priority determined by the Secured Party 
in the exercise of its discretion.  Such funds shall be applied in accordance 
with SECTION 7.7.

                                 6.   EVENTS OF DEFAULT

     The occurrence of any Event of Default as defined in the Credit 
Agreement shall constitute an Event of Default hereunder ("Event of Default")

                           7.   RIGHTS AND REMEDIES ON DEFAULT

     Upon the occurrence of an Event of Default, and at any time thereafter 
until such Event of Default is cured to the satisfaction of Secured Party or 
waived by the Secured Party, and in addition to the rights granted to Secured 
Party under SECTION 5 hereof or under any other document, agreement or other 
instrument evidencing, securing or otherwise relating to any of the 
Obligations, Secured Party may exercise any one or more of the following 
rights and remedies:

     7.1  ACCELERATION OF OBLIGATIONS.  Declare any and all Obligations to be 
immediately due and payable as provided in the Credit Agreement, and the same 
shall thereupon become immediately due and payable without further notice or 
demand.

     7.2  RIGHT OF OFFSET.  Offset any deposits, including unmatured time 
deposits, then maintained by Debtor with Secured Party, whether or not then 
due, against any indebtedness then owed by Debtor to Secured Party whether or 
not then due.

     7.3  DEAL WITH COLLATERAL.  In the name of Debtor or otherwise, demand, 
collect, receive and receipt for, compound, compromise, settle and give 
acquittance for and prosecute and discontinue any suits or proceedings in 
respect of any or all of the Collateral.

     7.4  REALIZE ON COLLATERAL.  Take any action which Secured Party may 
deem necessary or desirable in order to realize on the Collateral, including, 
without limitation, the power to foreclose any security interest, to perform 
any contract, to endorse in the name of Debtor any checks, drafts, notes, or 
other instruments or documents received in payment of or on account of the 
Collateral.

                                   6

<PAGE>

     7.5  ACCESS TO PROPERTY.  Enter upon and into and take possession of all 
or such part or parts of the properties of Debtor, including lands, plants, 
buildings, machinery, equipment, Data Processing Records and Systems and 
other property as may be necessary or appropriate in the judgment of Secured 
Party, to permit or enable Secured Party to store, lease, sell or otherwise 
dispose of or collect all or any part of the Collateral, and use and operate 
said properties for such purposes and for such length of time as Secured 
Party may deem necessary or appropriate for said purposes without the payment 
of any compensation to Debtor therefor.  Debtor shall provide Secured Party 
with all information and assistance requested by Secured Party to facilitate 
the storage, leasing, assembly, sale or other disposition or collection of 
the Collateral after an Event of Default, and make such Collateral available 
to Secured Party on Secured Party's demand.

     7.6  OTHER RIGHTS.  Exercise any and all other rights and remedies 
available to it by law, in equity or by agreement, including rights and 
remedies under the Minnesota Uniform Commercial Code or any other applicable 
law, or under the Credit Agreement and, in connection therewith, Secured 
Party may require Debtor to assemble the Collateral and make it available to 
Secured Party at a place to be designated by Secured Party, and any notice of 
intended disposition of any of the Collateral required by law shall be deemed 
reasonable if such notice is mailed or delivered to Debtor at its address as 
shown on Secured Party's records at least ten (10) days before the date of 
such disposition.  The Secured Party may sell or otherwise dispose of any or 
all of the Collateral in a single unit or in multiple units and the Secured 
Party may be the purchaser at such sale or other disposition.  The Debtor 
shall remain liable for any deficiency remaining after any such sale or other 
disposition of the Collateral.

     7.7  APPLICATION OF PROCEEDS.  All proceeds of Collateral shall be 
applied in accordance with Minnesota Statute Section 336.9-504 and such 
proceeds applied toward the Obligations shall be applied in such order as the 
Secured Party may elect.

                                  8.   MISCELLANEOUS

     8.1  NO LIABILITY ON COLLATERAL.  It is understood that Secured Party 
does not in any way assume any of the Debtor's obligations under any of the 
Collateral and does not intend to create any third party beneficiary rights 
by taking or omitting any action herein.  Debtor hereby agrees to indemnify 
Secured Party against all liability arising in connection with or on account 
of any of the Collateral, except for any such liabilities arising on account 
of Secured Party's gross negligence or willful misconduct.

     8.2  NO WAIVER.  Secured Party shall not be deemed to have waived any of 
its rights hereunder or under any other agreement, instrument or paper signed 
by Debtor unless such waiver be in writing and signed by Secured Party.  No 
delay or omission on the part of Secured Party in exercising any right shall 
operate as a waiver of such right or any other right.  A waiver on any one 
occasion shall not be construed as a bar to or waiver of any right or remedy 
on any future occasion.

     8.3  REMEDIES CUMULATIVE.  All rights and remedies of Secured Party 
shall be cumulative and may be exercised singularly or concurrently, at its 
option, and the exercise or enforcement of any one such right or remedy shall 
not bar or be a condition to the exercise or enforcement of any other.

     8.4  GOVERNING LAW/JURISDICTION.  This Security Agreement shall be 
construed and enforced in accordance with, and the rights of the parties 
shall be governed by, the laws of the State of Minnesota. Debtor hereby 
consents to the personal jurisdiction of the state and federal courts of the 
State of Minnesota in connection with any controversy related to this 
Security Agreement, waives any argument 

                                    7

<PAGE>

that venue in any such forum is not convenient and agrees that any litigation 
initiated by Debtor against Secured Party shall be venued in the State or 
Federal District Courts of Minnesota.

     8.5  EXPENSES.  Debtor agrees to pay all costs, fees and expenses 
incurred by Secured Party in the exercise of any right or remedy available to 
it under this Security Agreement, whether or not suit is commenced, 
including, without limitation, attorneys' fees and legal expenses of counsel 
for the Secured Party incurred in connection with any appeal of a lower 
court's order or judgment, and any appraisal or survey fees, completion 
costs, storage and transportation charges.

     8.6  SUCCESSORS AND ASSIGNS.  This Security Agreement shall be binding 
upon and inure to the benefit of the successors and assigns of Debtor and 
Secured Party.

     8.7  RECITALS.  The above Recitals are true and correct as of the date 
hereof and constitute a part of this Security Agreement.

     8.8  COPY OF SECURITY AGREEMENT AS FINANCING STATEMENT.  The Secured 
Party may file a reproduced copy or photostatic copy or other reproduction of 
this Security Agreement as a Financing Statement.

     8.9  MULTIPLE COUNTERPARTS.  This Security Agreement may be executed in 
one or more counterparts, each of which shall be deemed to be an original, 
and all of which shall constitute one and the same agreement.

     IN WITNESS WHEREOF, the Debtor has caused the execution of this Security 
Agreement by its duly authorized representative as of the date and year first 
above written.

                                   LIFECORE BIOMEDICAL, INC.,
                                   a Minnesota corporation
     
                                   By:  /s/ Dennis J. Allingham
                                       --------------------------------------
                                        Name: Dennis J. Allingham
                                        Title:   Executive Vice President and 
                                                  Chief Financial Officer

                                          8

<PAGE>

                                                                  EXHIBIT 10.5

                      CUSTODIAL PLEDGE AND SECURITY AGREEMENT

     THIS PLEDGE AGREEMENT AND SECURITY AGREEMENT (the "Pledge Agreement") 
dated January 15, 1998, by and between LIFECORE BIOMEDICAL, INC., a Minnesota 
corporation (the "Pledgor"), NORWEST INVESTMENT SERVICES, INC., a Minnesota 
corporation (the "Custodian") and FIRST BANK NATIONAL ASSOCIATION, a national 
banking association ("Secured Party").

                                     RECITALS

     WHEREAS, the Pledgor and the Secured Party have executed and delivered 
that certain credit agreement dated the date hereof ("Credit Agreement") 
pursuant to which the Secured Party has agreed to lend to the Pledgor the 
principal amount of $5,000,000, or such lesser amount as is advanced pursuant 
to the terms of the Credit Agreement, and the Pledgor has agreed to secure 
its obligations under the Credit Agreement to the Secured Party pursuant to 
the terms of this Pledge Agreement.

     NOW, THEREFORE, for and in consideration of the above premises, the 
mutual promises and covenants contained herein, and other good and valuable 
consideration, the receipt and sufficiency of which are hereby acknowledged, 
the Pledgor, the Custodian and the Lender agree as follows:

1.   THE PLEDGE.  The Pledgor does hereby pledge, hypothecate, assign, 
transfer to the Secured Party and grant the Secured Party a continuous and 
continuing security interest in and to all of its right, title and interest, 
now owned and hereinafter acquired, in and to the property described on 
SCHEDULE I attached hereto and made a part hereof, now or hereafter held by 
the Custodian pursuant to any agreement or account (the "Custodial 
Accounts"): 

     a.   All stocks, bonds, debentures, certificates of deposit, commercial
          paper, letters of credit, securities, whether certificated or
          uncertificated, United States Treasury bills and securities and other
          documents, instruments and obligations described on SCHEDULE I
          attached hereto, howsoever evidenced and where and howsoever held,
          whether by book entry, certificate or otherwise, in the physical
          possession of the Secured Party or the Custodian or in a Depository
          Trust Company or a Federal Reserve Bank in the name of or for the
          account of the Pledgor, Secured Party or Custodian or otherwise;

     b.   All securities, instruments, and other property, rights or interests
          of any description at any time issued or issuable as an addition to,
          in substitution or exchange for or with respect to the items described
          in subsection (a) above, including, without limitation, shares issued
          as dividends or as the result of any reclassification, split-up, or
          other corporate reorganization;

     c.   All cash, proceeds, revenues, profits, dividends, interest or other
          income or property, accrued and hereafter accruing, received,
          receivable or otherwise distributed in respect of, in exchange for or
          upon the sale or other disposition of any or all of the property
          described in subsections (a) and (b) above;

     d.   Property of every kind and description in which the Pledgor has or may
          acquire an interest, now or hereafter in the control of the Secured
          Party for any reason, including, without limitation, instruments,
          money, documents or other property deposited with or delivered to the
          Secured Party as collateral, for safekeeping or for collection or
          exchange for other property, and all dividends and distributions on,
          or other rights in connection with such 

<PAGE>

          property; and all general intangibles (as defined in the Minnesota 
          Uniform Commercial Code), now owned or hereafter acquired by the 
          Pledgor; and

     e.   All records, books, ledgers, computer tapes, disks, printouts and
          other information in whatsoever form with respect to any of the
          collateral described in subsections (a), (b), (c) and (d) above.

All of the above-described property shall be referred to herein as 
"Collateral".

2.   SECURITY INTEREST PARAMOUNT.  The Pledgor hereby directs the Custodian 
to recognize, and the Custodian hereby recognizes, that the pledge and 
security interest and the rights in the Collateral granted to the Secured 
Party hereunder are paramount and shall modify and supersede any obligations 
or agreements regarding the Collateral between the Pledgor and the Custodian.

3.   SECURED OBLIGATION.  The pledge and security interest granted herein is 
given to secure payment and performance of all and singular of the following 
(all of which are referred to collectively herein as the "Secured 
Obligation"):

     a.   That certain Promissory Note dated of even date herewith in the
          original principal amount of Five Million Dollars ($5,000,000)
          executed by Pledgor and payable to the order of Secured Party,
          together with each extension, renewal, modification, substitution and
          change in form thereof which may be from time to time and for any term
          or terms effected between the holder(s) and any party primarily
          obligated thereon without notice to other parties;

     b.   All of Pledgor's indebtedness, obligations and liabilities under that
          certain Credit Agreement (the "Credit Agreement") dated the date
          hereof between the Pledgor and the Secured Party, and all other
          indebtedness, obligations and liabilities of the Pledgor to Secured
          Party, including all future loans and advances, whether direct or
          indirect, absolute or contingent, joint or several, howsoever owned,
          held or acquired by the Secured Party and howsoever evidenced,
          presently existing and hereafter arising; and

     c.   All amounts expended or incurred by the Secured Party in exercising
          any rights or remedies consequent on any default, including without
          limitation, court costs, attorneys' fees and expenses in connection
          with the enforcement of this Pledge Agreement whether or not suit has
          been filed.

4.   DELIVERY OF SUBSTITUTE COLLATERAL.  The Pledgor shall deliver promptly 
to the Secured Party, in the exact form received, all securities and other 
property which comes into the possession, custody or control of such party or 
an agent thereof which has been issued as an addition to, substitution or 
exchange for, proceeds of or with respect to the Collateral, provided that 
all profits, dividends, interest and other income (but not principal or 
proceeds, which shall be paid to Secured Party pursuant to the terms of the 
Credit Agreement) distributed in respect of the Collateral may be received 
and retained by Pledgor unless an Event of Default has occurred and is 
continuing.

5.   PROXIES, STOCK POWERS, OTHER ENDORSEMENTS.  Upon demand by Secured 
Party, the Pledgor shall execute, assign, and endorse all proxies, 
applications, acceptances, stock powers, chattel paper, documents, 
instruments or other evidences of payment or writing constituting or relating 
to any of the Collateral.  All such assignments and endorsements shall be in 
form and substance satisfactory to the Secured Party and its counsel.

6.   ACTIONS NOT AFFECTING PLEDGE.  The Secured Party may (and the Secured 
Party is hereby authorized to make from time to time, without notice to 
anyone) without impairing or affecting the pledge and security interest 
granted hereby:

                                       2

<PAGE>

     a.   Sell, pledge, surrender, compromise, settle, release, renew, extend,
          grant an indulgence, alter, substitute, change, modify, or otherwise
          dispose of any of the Secured Obligation or any contract evidencing
          the same or any part thereof or any security therefor;

     b.   Accept additional security for or additional parties or other
          guarantors upon any of the Secured Obligation or release any portion
          of the Collateral or any maker, endorser, security or guarantor or
          other party liable on any portion of the Secured Obligation; and

     c.   Apply any and all payments it receives on account of the Secured
          Obligation and the proceeds of the Collateral or any other security
          therefor against any item or items of Secured Obligation as the
          Secured Party, in its sole discretion, may determine, whether the same
          shall then be due or not.

7.   WARRANTIES AND REPRESENTATIONS OF PLEDGOR.

     a.   POWER AND AUTHORITY TO PLEDGE.  Pledgor has full power and authority
          to execute and deliver this Pledge Agreement and to perform its
          obligations hereunder.

     b.   ENFORCEABILITY.  This Pledge Agreement is the legal, valid and binding
          obligation of Pledgor, enforceable against Pledgor according to its
          terms, subject only to bankruptcy, insolvency, moratorium,
          reorganization or similar laws, rulings or decisions at the time in
          effect affecting the enforceability of rights of creditors generally
          and to applicable equitable principles.

     c.   TITLE TO COLLATERAL.  Pledgor warrants and represents to Secured Party
          that it holds title to the Collateral free and clear of any liens,
          pledges or encumbrances, except liens or encumbrances in favor of
          Secured Party, and no financing statement or registration of pledge
          covering all or any part of the Collateral is on file in any public
          office or private office, except those in favor of Secured Party.

     d.   NO RESTRICTIONS.  Except as disclosed to the Secured Party in writing,
          the Collateral is not subject to a stockholder agreement, option
          agreement, buy-sell agreement or other restriction of any kind upon
          the sale thereof.  If all or any portion of the Collateral is subject
          to any stockholder agreement, buy-sell agreement, option agreement or
          other agreement of any kind, Pledgor shall furnish to Secured Party
          copies of all such agreements and any amendments, modifications, or
          supplements thereto.

     e.   SECURITY INTEREST IS CONTINUING.  The Pledgor agrees and acknowledges
          that the pledge and security interest granted hereby is a continuing
          security interest and shall continue in full force and effect
          notwithstanding that from time to time no Secured Obligation may
          exist.  Except as expressly provided herein, the Secured Party shall
          release its interest in the Collateral only upon payment in full of
          all Secured Obligation and termination of any and all obligations of
          the Secured Party to make advances to or on behalf of the Pledgor
          under the Credit Agreement or any other document.

8.   EVENTS OF DEFAULT.  An Event of Default as defined in the Credit 
Agreement shall constitute an "Event of Default" hereunder.

9.   SECURED PARTY'S RIGHT TO SELL COLLATERAL.  Upon the occurrence and 
during the continuance of an Event of Default, the Secured Party shall be 
entitled to sell any or all of the Collateral, without prior demand or notice 
and without notice of the time or place of sale, all of which are hereby 
expressly waived to the extent allowed by law.  Such sale(s) may be made, at 
the Secured Party's sole and exclusive discretion, on any Exchange or other 
market where such business is then transacted, or at public auction or 
private sale, with or without advertising.  The Pledgor hereby expressly 
authorizes the 

                                     3

<PAGE>

Secured Party, after the occurrence of and during the continuance of an Event 
of Default, to sell any or all of the Collateral through one or more of the 
Custodial Accounts without first registering the Collateral in the Secured 
Party's name, provided, however, that the Secured Party may, in its sole 
discretion, after the occurrence of and during the continuance of an Event of 
Default, cause all or any portion of the Collateral to be registered in its 
name and to receive all dividends, interest and other distributions thereon 
and apply the same to the Secured Obligation in such order as it shall deem 
appropriate.  The Secured Party may limit such sales to purchasers who are 
acquiring for investment and not with any view to distribution and may 
condition any such sale or sales upon restrictions against future transfers 
to the extent that the Secured Party or counsel for the Secured Party shall 
deem necessary to protect the Lender from any liability under the Securities 
Act of 1933, the Securities Exchange Act of 1934, the Minnesota securities 
laws, and any like or similar laws now or hereafter in effect.  Upon the 
occurrence and during the continuance of an Event of Default under the Credit 
Agreement and exercise of the Secured Party's rights under this SECTION 9, 
all of the Pledgor's rights, title and interest in and to the Custodial 
Accounts with respect to the Collateral shall terminate and any agreements 
between the Pledgor and the Custodian with respect thereto shall be null and 
void.

10.  WAIVER OF REDEMPTION; NO LIABILITY FOR VALUE DECLINE.  Any and all 
sale(s) of Collateral held by the Secured Party pursuant to SECTION 9 above 
shall be free from any right of redemption, which is hereby expressly waived 
by the Pledgor.  In addition, the Secured Party shall have no liability for 
any increase or decrease in the value of any of the Collateral at any time.

11.  APPLICATION OF SALES PROCEEDS.  The proceeds of the sale(s) of the 
Collateral under SECTION 9 above shall be applied as follows:

     a.   First, to the payment of all expenses incurred by the Secured Party
          hereunder, including all costs and expenses of collection, whether or
          not a suit has been filed, including but not limited to, all sales
          commissions, brokers' fees and reasonable attorneys' fees;

     b.   Second, to the satisfaction of the Secured Obligation in such order as
          the Secured Party in its sole discretion shall determine;

     c.   Third, to the payment of any other amounts required by applicable law
          (including, but without limitation, Section 336.9-504(1)(c) of the
          Minnesota Uniform Commercial Code); and

     d.   Fourth, any balance then remaining shall be paid to the Pledgor,
          unless it is the subject of tax lien or levy, attachment, restraining
          order, injunction or other such distraint.

12.  DEFICIENCY.  If the Secured Obligation is not satisfied in full by the 
proceeds of the sale(s) of any or all of the Collateral, the Pledgor shall 
remain liable thereon and the Secured Party may recover any deficiency 
therefrom.

13.  RIGHTS CUMULATIVE.  All remedies of the Secured Party hereunder are in 
addition to any remedies afforded the Secured Party under the Note, the 
Credit Agreement or any other document or under law.  All remedies are 
cumulative and may be exercised by the Secured Party concurrently or 
consecutively.  No failure or omission of the Secured Party to exercise any 
such right or remedy shall constitute a waiver thereof.

14.  CUSTODIAN AS AGENT FOR SECURED PARTY.  By delivery of this fully 
executed Pledge Agreement to the Custodian, the Pledgor notifies the 
Custodian that the Collateral in the Custodial Accounts described in SECTION 
1 hereof is subject to the pledge and security interest of the Secured Party 
granted hereby in the Collateral is now and shall be held by the Custodian as 
agent for the Secured Party for the purposes of perfecting and enforcing the 
pledge and security interests granted to the Secured Party hereunder and 
disposing of the Collateral pursuant to the terms hereof.  

                                       4

<PAGE>

15.  DUTY OF CARE.  The Custodian shall be deemed to have exercised 
reasonable care in the custody and preservation of the Collateral by 
accounting for all money and things of value received by it upon or in 
respect thereof.  In addition, the Secured Party shall not be required to 
take any steps necessary to preserve any rights in the Collateral against 
prior parties or to protect, preserve or maintain any security interest given 
to secure the Collateral. Further, neither the Custodian nor the Secured 
Party shall be obligated to take any action to exercise any rights, warrants, 
puts, calls or other options in respect of any Collateral, to present any 
coupons for payment to effect redemption of, or make any presentment, 
protest, notice of protest, notice of dishonor upon any Collateral or 
otherwise protect any optional right or rights thereon.

16.  PLEDGE AGREEMENT GOVERNS.  The provisions of any custodial or brokerage 
agreement between the Custodian and the Pledgor which are not consistent with 
the terms and provisions of this Pledge Agreement and the rights and 
interests of the Secured Party granted hereunder with respect to the 
Collateral shall be suspended and be of no force and effect so long as this 
Pledge Agreement remains in effect.

17.  ACCOUNT FEES; INDEMNIFICATION OF SECURED PARTY.  All fees, costs and 
expenses due or to become due in connection with the maintenance of the 
Custodial Accounts shall at all times remain the responsibility of the 
Pledgor, without charge to the Secured Party, and the Secured Party shall 
have no liability whatsoever in the event of a dispute or claim by the 
Custodian against the Pledgor upon any matter arising out of, or related to, 
any of the Custodial Accounts.

18.  INDEMNIFICATION.  The Pledgor indemnifies and holds the Secured Party 
harmless from any and all claims, causes of action, suits, controversies, 
executions and demands whatsoever, in law or equity, by or on behalf of each 
of them or any third party, arising from or in connection with the Collateral 
or the Custodial Accounts by virtue of the pledge and security interest 
granted to the Secured Party hereunder.

19.  NO RIGHT TO TERMINATE OR MODIFY.  The Pledgor and Custodian shall not be 
entitled to amend, modify, terminate or otherwise change the terms of the 
Custodial Agreements with respect to the Collateral except as expressly set 
forth herein without the prior written consent of the Secured Party to the 
specific change or modification requested which consent shall be limited to 
that specific request only.

20.  NO OTHER PLEDGE, SET-OFF OR ASSIGNMENT.  The Custodian shall not allow 
any assignment, pledge or security interest in favor of itself or any other 
party to attach to any of the Collateral, except those in favor of the 
Secured Party without the express written consent of the Secured Party nor 
shall it exercise any right of set-off it may have or debit any of the 
Collateral in respect of any claim it may assert against the Pledgor.

21.  ATTORNEY-IN-FACT.  The Secured Party is authorized and is hereby 
appointed as attorney-in-fact for the Pledgor for the purpose of executing 
all stock certificates, stock or bond powers, coupons, releases, 
notifications of transfer or other evidence of redemption or transfer which 
may be required of the Pledgor to sell any or all of the Collateral at any 
time after an Event of Default has occurred and is continuing.  The Custodian 
is hereby empowered to guarantee any and all such signatures by the Secured 
Party as if made by the Pledgor.

22.  INDEMNIFICATION OF CUSTODIAN.  The Pledgor, jointly and severally if 
more than one, indemnifies, holds and saves the Custodian harmless of and 
from all claims, causes of action, suits, controversies, executions and 
demands whatsoever, in law or equity, by or on behalf of each of them or any 
third party arising from or in connection with Custodian's compliance with 
the terms of this Pledge Agreement, other than arising out of Custodian's 
gross negligence or willful misconduct.

                                      5

<PAGE>

23.  CUSTODIAL ACCOUNT REPORTS AND INFORMATION; CONTENTS OF ACCOUNT; NOTATION 
ON ACCOUNT.  The Pledgor hereby irrevocably authorizes and directs the 
Custodian to provide Secured Party with monthly information regarding 
Collateral in the Custodial Accounts through written or oral reports or 
direct computer access, as the Secured Party, in its sole discretion, shall 
request.  In addition, the Custodian is authorized and directed to furnish 
Secured Party with a copy of the monthly asset analysis it prepares with 
regard to Collateral in each of the Custodial Accounts as soon as the same 
shall become available, together with all other information and reports 
supplied to the Pledgor in connection with Collateral in each Custodial 
Account at the same time such information is furnished to such party.  
Custodian warrants to Secured Party that all assets listed on SCHEDULE I are 
held in the Custodial Accounts as of the date of this Agreement.  Custodian 
further warrants that it has marked its records to show the security interest 
in the Collateral in the Custodial Accounts in favor of Secured Party.

24.  DELIVERY OF COLLATERAL TO SECURED PARTY.  Upon notice from the Secured 
Party that it is exercising its rights under SECTION 9 of this Pledge 
Agreement, the Custodian shall (and is hereby irrevocably authorized and 
directed by the Pledgor) deliver to the Secured Party all of the Collateral 
together with all appropriate assignments and endorsements in blank or to the 
order of the Secured Party, whereupon the Custodial Agreements and the rights 
of the parties thereunder with respect to the Collateral shall terminate and 
be of no further effect; provided, however, that the Pledgor shall have sole 
liability for all fees and expenses in connection with the Custodial Accounts 
remaining unpaid as of the date of such termination.

25.  HOLDING OF COLLATERAL.  All Collateral shall be held by the Custodian in 
one of these ways:

     a.   As a physical certificate in the Custodian's possession.  It shall
          either be a bearer certificate or shall be in the name of or endorsed
          to the Custodian or its nominee.

     b.   As an uncertificated or book-entry security registered on the books of
          the issuer of the security or of a Federal Reserve Bank in the name or
          nominee name of the Custodian for the benefit of its customers.

     c.   As an asset in an account of the Custodian with a clearing corporation
          containing only customer securities.

     d.   As an asset held in the Custodian's name with a bank, trust company or
          registered broker-dealer that has delivered to the Custodian a written
          confirmation of the Custodian's ownership of that asset.

26.  TREATMENT OF FINANCIAL ASSETS.  The Custodian and Pledgor agree that 
each asset consisting of Collateral now or later held in the Custodial 
Account(s) shall be treated as a "financial asset" under the Uniform 
Commercial Code.  That agreement is made for the benefit of the Secured 
Party, and cannot be canceled or changed without the written consent of the 
Secured Party.

27.  MISCELLANEOUS.

     a.   WAIVERS, AMENDMENTS.  The provisions of this Pledge Agreement may from
          time to time be amended, modified, or waived, if such amendment,
          modification or waiver is in writing and signed by the Secured Party,
          and as to amendments and modifications by Pledgor and Custodian.  No
          failure or delay on the part of the Secured Party in exercising any
          power or right hereunder shall operate as a waiver thereof, nor shall
          any single or partial exercise of any such power or right preclude any
          other or further exercise thereof or the exercise of any other power
          or right.  No notice to or demand on the Pledgor in any case shall
          entitle it to any notice or demand in similar or other circumstances.

                                           6

<PAGE>

     b.   NOTICES.  All communications and notices provided under this Pledge
          Agreement shall be in writing and addressed or delivered to the
          parties hereto at their respective addresses set forth below, or to
          any party at such other address as may be designated by such party in
          a notice to the other parties.  Any notice shall be deemed given upon
          the first Business Day after the placing thereof in the United States
          mail, postage prepaid, if addressed as follows:

          Pledgor:
          Lifecore Biomedical, Inc.
          3515 Lyman Boulevard
          Chaska, Minnesota 55318
          
          Secured Party:
          First Bank National Association
          300 Prairie Center Drive
          Eden Prairie, Minnesota 55344
          
          Custodian:
          Norwest Investment Services, Inc.
          608 Second Avenue South
          Minneapolis, Minnesota 55479

     c.   COSTS AND EXPENSES.  The Pledgor agrees to reimburse the Secured Party
          upon demand for, all reasonable out-of-pocket expenses (including
          attorneys fees and legal expenses) in connection with the Secured
          Party's enforcement of the obligations of the Pledgor hereunder,
          whether or not suit is commenced including, without limitation,
          attorneys fees, and legal expenses in connection with any appeal of a
          lower court's order or judgment.  The obligations of the Pledgor under
          this SECTION 25c shall survive any termination of this Pledge
          Agreement.

     d.   SEVERABILITY.  Any provision of this Pledge Agreement which is
          prohibited or unenforceable in any jurisdiction shall, as to such
          jurisdiction, be ineffective to the extent of such portion or
          unenforceability without invalidating the remaining provisions of this
          Pledge Agreement or affecting the validity or enforceability of such
          provisions in any other jurisdiction.

     e.   CROSS-REFERENCES.  References in this Pledge Agreement or in any
          document executed in connection herewith to any Section are, unless
          otherwise specified, to such Section of this Pledge Agreement.

     f.   HEADINGS.  The various headings of this Pledge Agreement are inserted
          for convenience only and shall not affect the meaning or
          interpretation of this Pledge Agreement or any provisions hereof.

     g.   GOVERNING LAW; VENUE.  This Pledge Agreement shall be deemed to be a
          contract made under and governed by the laws of the State of
          Minnesota.  The parties hereto each consents to the personal
          jurisdiction of the state and federal courts located in the State of
          Minnesota in connection with any controversy related to this Pledge
          Agreement, waives any argument that venue in such forums is not
          convenient and agrees that any litigation instigated by any party
          hereto against the Secured Party in connection herewith shall be
          venued in either the State or Federal District Courts for the District
          of Minnesota.

     h.   RECITALS INCORPORATED.  The recitals to this Pledge Agreement are
          incorporated into and constitute an integral part of this Pledge
          Agreement.

                                           7

<PAGE>

     i.   MULTIPLE COUNTERPARTS.  This Pledge Agreement may be executed in one
          or more counterparts, each of which shall be deemed to be an original
          and all of which shall constitute one and the same instrument.

     j.   AGREEMENT BINDING.  This Pledge Agreement shall be binding upon the
          beneficiaries, heirs, estates, personal representatives, successors
          and assigns of the Pledgor and the death, insolvency, bankruptcy,
          release of the Pledgor shall not release or discharge any other
          borrower, endorser, or guarantor from liability hereunder; provided,
          however, that the rights of the Pledgor hereunder may not be assigned
          without the prior written consent of the Secured Party.

     k.   SURVIVAL OF REPRESENTATIONS.  All covenants, agreements,
          representations and warranties made herein shall survive the execution
          and delivery of this Pledge Agreement.
                                          
                              [Signature page follows]
                                          

                                          8

<PAGE>

     IN WITNESS WHEREOF, the parties hereto have executed this Pledge 
Agreement on the day and year first above written.

                                   PLEDGOR:
                                   LIFECORE BIOMEDICAL, INC.

                                   By:  /s/ Dennis J. Allingham       
                                       ---------------------------------------
                                   Name: Dennis J. Allingham
                                   Title: Executive Vice President and Chief
                                            Financial Officer
                                   
                                   
                                   SECURED PARTY:
                                   FIRST BANK NATIONAL ASSOCIATION

                                   By:  /s/ Therese L. Knutson        
                                      ----------------------------------------
                                   Name: Therese L. Knutson
                                   Title: Vice President
                                   
                                   
                                   CUSTODIAN:
                                   NORWEST INVESTMENT SERVICES, INC.
                                   
                                   By:       /s/  BeBe Gersbach             
                                      ----------------------------------------
                                   Name:     BeBe Gersbach                 
                                         -------------------------------------
                                   Title:    Vice President                
                                         -------------------------------------

                                          9

<PAGE>

                              SCHEDULE I
                                          
                                          
The Collateral consists of the following investment securities held at 
Norwest Investment Services, Inc. in account number 02142396:


                                            MATURITY      PAR
       SECURITY                 CUSIP         DATE       VALUE

CIT GROUP HOLDINGS INC        125569DH3      4/30/98   1,000,000
INTL LEASE FINANCE MED TERM   45974VPA0      5/1/98    1,000,000
ASSOC CORP N.A.               046003FH7      8/15/98   1,000,000
FORD MTR CR MTN BE            345402BG5      9/8/97    2,000,000
INTL LEASE FIN CORP           459745AK1      10/1/98   1,000,000


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
LIFECORE BIOMEDICAL, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL
STATEMENTS FOR THE SIX MONTHS ENDED DECEMBER 31, 1997 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-START>                             JUL-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                       2,040,000
<SECURITIES>                                11,915,000
<RECEIVABLES>                                4,144,000
<ALLOWANCES>                                   314,000
<INVENTORY>                                 12,797,000
<CURRENT-ASSETS>                            29,422,000
<PP&E>                                      30,448,000
<DEPRECIATION>                               6,226,000
<TOTAL-ASSETS>                              63,287,000
<CURRENT-LIABILITIES>                        4,448,000
<BONDS>                                      7,529,000
                                0
                                          0
<COMMON>                                       123,000
<OTHER-SE>                                  51,187,000
<TOTAL-LIABILITY-AND-EQUITY>                63,287,000
<SALES>                                     11,472,000
<TOTAL-REVENUES>                            11,472,000
<CGS>                                        5,365,000
<TOTAL-COSTS>                               13,037,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              61,000
<INCOME-PRETAX>                            (1,078,000)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (1,078,000)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (1,078,000)
<EPS-PRIMARY>                                    (.09)
<EPS-DILUTED>                                    (.09)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission