DIAGNOSTIC RETRIEVAL SYSTEMS INC
10-Q, 1996-08-14
SEARCH, DETECTION, NAVAGATION, GUIDANCE, AERONAUTICAL SYS
Previous: DEVCON INTERNATIONAL CORP, 10-Q, 1996-08-14
Next: DIAPULSE CORP OF AMERICA, 10-Q, 1996-08-14



        UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                      WASHINGTON, DC 20549
                            FORM 10-Q

(Mark One)

 X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES
       EXCHANGE ACT OF 1934
                                               
                                               
 For the quarterly      June 30, 1996     
 period ended
                                               
                               OR
                               
       TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
       SECURITIES
       EXCHANGE ACT OF 1934
                                               
 For the transition              to             
 period from
                                               
                                               
 Commission file  1-8533
 number
                                               
                DIAGNOSTIC/RETRIEVAL SYSTEMS, INC.
      (Exact name of registrant as specified in its charter)
                                               
 Delaware                                            13-2632319
 (State or other                                     (I.R.S.
 jurisdiction of                                     Employer
 incorporation or                                    Identificati
 organization)                                       on No.)
                                               
 5 Sylvan Way, Parsippany,                           07054
 New Jersey
 (Address of principal                               (Zip Code)
 executive offices)
                                               
         201-898-1500                          
 (Registrant's telephone number, including     
 area code)
                                               
 None                                                          
 (Former name, former address and former fiscal year, if changed
 since last report.)

     Indicate by check mark whether the registrant (1) has  filed
all  reports required to be filed by Section 13 or 15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days. Yes _X_     No ___

     As  of  August 7, 1996, 5,509,824 shares of the registrant's
Common  Stock,  $.01  par  value were outstanding  (exclusive  of
463,942 shares of held in treasury).

</PAGE>

       DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
                                
                              INDEX
                           
PART I.        FINANCIAL            
               INFORMATION
               
      Item 1.  Financial Statements           
                                                              
               Condensed Consolidated Balance Sheets - June   
               30, 1996 and                                   3
               March 31, 1996
                                                              
               Condensed Consolidated Statements of Earnings  
               - Three Months Ended June 30, 1996 and 1995    4
                                                              
               Condensed Consolidated Statements of Cash      
               Flows - Three Months Ended June 30, 1996 and   5
               1995
                                                              
               Notes to Condensed Consolidated Financial      6-7
               Statements
                                                              
      Item 2.  Management's Discussion and Analysis of        
               Financial Condition and Results of Operations  8-10
                                                              
PART II.       OTHER INFORMATION    
               
      Item 1.  Not Applicable                                 
               
      Item 2.  Not Applicable                                 
               
      Item 3.  Not Applicable                                 
               
      Item 4.  Submission of Matters to a Vote of Security    11
               Holders
                                                              
      Item 5.  Not Applicable                                 
               
      Item 6.  Exhibits and Reports on Form 8-K               11
                                                              
SIGNATURES                                                    12

</PAGE>

 DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
 Condensed Consolidated Balance Sheets
 (Unaudited)
<TABLE>

                                                 June 30, 1996      March 31, 1996
<S>                                                   <C>               <C>
 Assets

 Current Assets:
     Cash and cash equivalents                       $ 10,057,000      $ 22,785,000
     Accounts receivable                               23,065,000        22,942,000
     Inventories, net of progress payments             21,055,000        19,449,000
     Other current assets                               1,474,000         1,464,000
                                                     ------------      ------------
         Total current assets                          55,651,000        66,640,000

 Property, plant and equipment, less accumulated
     depreciation and amortization of $25,861,000 and
     $25,744,000 at June 30, 1996 and March 31, 1996,
     respectively                                      17,723,000        16,191,000

 Intangible assets, less accumulated amortization of
     $4,169,000 and $4,027,000 at June 30, 1996 and
     March 31, 1996, respectively                      10,347,000         8,498,000

 Other assets                                           5,749,000         5,922,000
                                                      -----------      ------------
                                                     $ 89,470,000      $ 97,251,000

 Liabilities and Stockholders' Equity

 Current liabilities                                 $ 23,917,000       $ 32,650,000

 Long-term debt, excluding current installments        32,577,000         32,608,000
 Deferred income taxes                                  2,607,000          2,607,000
 Other liabilities                                      2,643,000          2,820,000
                                                     ------------       ------------
         Total liabilities                             61,744,000         70,685,000

 Stockholders' equity:
   Common Stock, $.01 par value per share
     Authorized 20,000,000 shares; issued 5,969,066
     shares at June 30, 1996                               60,000                  -

   Class A Common Stock, $.01 par value per share
      Authorized 10,000,000 shares; issued 3,739,963
      at March 31, 1996                                                      37,000

   Class B Common Stock, $.01 par value per share
      Authorized 20,000,000 shares; issued 2,223,603
      at March 31, 1996                                                      22,000

 Additional paid-in capital                            13,788,000         13,639,000
 Retained earnings                                     16,142,000         15,022,000
                                                      -----------         ----------
                                                       29,990,000         28,720,000
 Treasury Stock, at cost:
    463,859 shares of Common Stock at June 30, 1996;
    432,639 shares of Class A Common Stock and 65,795
    shares of Class B Common Stock at March 31, 199    (1,785,000)        (1,918,000)

 Unamortized restricted stock compensation               (479,000)          (236,000)
                                                       -----------         ----------
     Net stockholders' equity                           27,726,000         26,566,000

 Commitments and Contingencies

                                                      $ 89,470,000       $ 97,251,000
</TABLE>

</PAGE>

 DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
 Condensed Consolidated Statements of Earnings
 (Unaudited)
<TABLE>

                                                    Three Months Ended June 30,
                                                       1996              1995
<S>                                                     <C>               <C>

 Revenues                                              $ 27,423,000      $ 17,279,000

 Costs and expenses                                      24,955,000        15,965,000
                                                       ------------      ------------
           Operating income                               2,468,000         1,314,000

 Interest and related expenses                             (832,000)         (325,000)
                                                       -------------     -------------
 Other income, net                                          200,000            87,000

           Earnings before income taxes                   1,836,000         1,076,000

 Income taxes                                               716,000           420,000
                                                       ------------      ------------
           Net earnings                               $   1,120,000     $     656,000


 Earnings per share:
           Primary                                    $        0.20     $        0.12
           Fully Diluted                              $        0.18     $        0.12

 Weighted average number of shares outstanding:
           Primary                                        5,680,000         5,606,000
           Fully Diluted                                  8,877,000         5,621,000

</TABLE>

</PAGE>

 DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
 Condensed Consolidated Statements of Cash Flows
 (Unaudited)
<TABLE>

                                                        Three Months Ended June 30,
                                                            1996           1995
                                                        ---------------------------
<S>                                                        <C>             <C>
 Cash flows from operating activities

     Net earnings                                       $   1,120,000     $  656,000

 Adjustments to reconcile net earnings to cash
 flows from operating activities:

     Depreciation and amortization                          1,022,000        626,000
     Other, net                                               498,000        164,000

 Changes in assets and liabilities, net of effects from net
 assets acquired:

     (Increase) decrease in accounts receivable               377,000       (867,000)
     (Increase) decrease in inventories                    (1,454,000)     2,684,000
     Decrease in other current assets                         193,000        303,000
     (Decrease) in current and other liabilities           (8,271,000)    (4,282,000)
     Other, net                                                93,000        186,000
                                                          ------------    ----------- 
     Net cash used in operating activities                 (6,422,000)      (530,000)

 Cash flows from investing activities

     Capital expenditures                                  (1,093,000)    (1,057,000)
     Payments pursuant to business combinations,
         net of cash acquired                              (3,892,000)      (450,000)
     Other, net                                                     -       (180,000)
                                                          ------------    -----------
     Net cash used in investing activities                 (4,985,000)    (1,687,000)

 Cash flows from financing activities

     Net (repayments of) proceeds from short-term deb      (1,093,000)        55,000
     Payments on long-term debt                              (239,000)       (20,000)
     Repurchases of convertible subordinated debenture              -        (61,000)
     Other, net                                                11,000        151,000
                                                          ------------    -----------
     Net cash provided by (used in) financing activities   (1,321,000)       125,000

 Net decrease in cash and cash equivalents                (12,728,000)     (2,092,000)
 Cash and cash equivalents, beginning of period            22,785,000      11,197,000
                                                          ------------    ------------
 Cash and cash equivalents, end of period                $ 10,057,000     $ 9,105,000
</TABLE>

</PAGE>

       DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
      Notes to Condensed Consolidated Financial Statements
                           (Unaudited)
                                
                                

1)In  the  opinion  of  Management,  the  accompanying  unaudited
  condensed     consolidated     financial     statements      of
  Diagnostic/Retrieval  Systems,  Inc.  and   subsidiaries   (the
  "Company")  contain all adjustments (consisting of only  normal
  and  recurring adjustments) necessary for the fair presentation
  of  the  Company's consolidated financial position as  of  June
  30,  1996, the results of operations for the three months ended
  June  30,  1996  and 1995 and cash flows for the  three  months
  ended  June  30, 1996 and 1995.  The results of operations  for
  the  three  months  ended  June 30, 1996  are  not  necessarily
  indicative of the results to be expected for the full year.

2)The   Company's  industrial  revenue  bonds,  due   1998,   are
  supported by an irrevocable, direct-pay letter of credit in  an
  amount  equal  to  the principal balance plus interest  thereon
  for  45  days.   At June 30, 1996, the contingent liability  of
  the  Company  as  guarantor  under the  letter  of  credit  was
  approximately  $1,726,000.  The Company has collateralized  the
  letter  of credit with accounts receivable and has also  agreed
  to  certain financial covenants, including the maintenance  of:
  (i)  a certain minimum ratio of consolidated tangible net worth
  to  total  debt  (the  "Debt Ratio"), (ii)  a  certain  minimum
  quarterly  ratio  of  earnings before  interest  and  taxes  to
  interest,  and  (iii) a certain minimum balance of  billed  and
  unbilled  accounts receivable.  As a result of the issuance  of
  the  Company's  9% Senior Subordinated Convertible  Debentures,
  the  Debt Ratio at June 30, 1996 was below the required minimum
  ratio.    The   Company  has  obtained  a   waiver,   renewable
  quarterly,  from  the issuing bank of the required  debt  ratio
  and  accordingly is in compliance with all covenants under  the
  letter of credit.

3)Until March 31, 1996, the Company had three authorized classes
  of stock: a class consisting of 10,000,000 shares of Class A
  Common Stock, a class consisting of 20,000,000 shares of Class
  B Common Stock, a class consisting of 2,000,000 shares of
  Preferred Stock (none of which has been issued).  The holders
  of the Class A and Class B Common Stock were entitled to one
  vote per share and one-tenth vote per share, respectively.

  On February 7, 1996, the Board of Directors of the Company
  approved and recommended for submission to the stockholders of
  the Company by a majority vote the consideration and approval
  of an Amended and Restated Certificate of Incorporation (the
  "Restated Certificate"), which amended and restated the
  Company's certificate to (i) effect a reclassification of each
  share of Class A Common Stock and each share of Class B Common
  Stock into one share of Common Stock of the Company, (ii)
  provide that action by the stockholders may be taken only at a
  duly called annual or special meeting and not by written
  consent and (iii) provide that the stockholders of the Company
  would have the right to make, adopt, alter, amend or repeal
  the by-laws of the Company only upon the affirmative vote of
  not less than 66 2/3% of the outstanding capital stock
  entitled to vote thereon.  On March 26, 1996, the stockholders
  approved the Restated Certificate.  The Restated Certificate
  was filed with the Secretary of State of the State of Delaware
  and became effective April 1, 1996.  Accordingly, the
  Condensed Consolidated Balance Sheet as of March 31, 1996
  presents Class A and Class B Common Stock: the Condensed
  Consolidated Balance Sheet as of June 30, 1996 presents the
  new, single class of Common Stock.

4)   On June 18, 1996, a second-tier subsidiary of Precision
Echo, Inc., a wholly-owned subsidiary of     the Company,
acquired substantially all the assets of Vikron, Inc. ("Vikron")
for approximately   $3.7 million.  Vikron, located in St. Croix
Falls, Wisconsin, manufacturers data and recording     heads.


  The acquisition has been accounted for using the purchase
method of accounting.  The operating    results of the acquiring
company have been included in the Company's reported operating
results since April 1, 1996, the effective date of the
acquisition.  The excess of cost over the    estimated fair value
of net assets acquired was approximately $2.0 million and will be
amortized      on a straight-line basis over 15 years.

Item  2.    Management's  Discussion and  Analysis  of  Financial
Condition and Results of Operations

Results of Operations

     The  following  table  sets forth  items  in  the  Condensed
Consolidated Statements of Earnings as a percent of revenues  and
presents  the percentage increase or decrease of those  items  as
compared to the prior period.
     


     Revenues  for  the three-month period ended  June  30,  1996
increased 58.7% to $27.4 million from $17.3 million for the  same
three-month  period in fiscal 1996. The revenue  growth  was  due
primarily  to  increased shipments associated with the  Company's
display workstations and electro-optical system product lines, as
well as to increases in commercial product sales.
     
     Operating income for the three-month period ended  June  30,
1996  increased 87.8% to $2.5 million from $1.3 million  for  the
same  three-month period in fiscal 1996. Operating  income  as  a
percentage of revenues was 9.0% for the three-month period  ended
June 30, 1996, as compared with 7.6% in the comparable prior year
period.  Higher operating income was due primarily to the overall
increase  in  revenues,  together  with  higher  margins  on  the
Company's commercial products.
     
     Interest  and  related expenses were $0.8  million  for  the
three-month  period  ended June 30, 1996,  as  compared  to  $0.3
million in the prior year.  The increase was primarily due to the
increase  in long-term debt associated with the private placement
in  fiscal 1996 of $25.0 million aggregate principal amount of 9%
Senior  Subordinated Convertible Debentures due 2003,  offset  in
part by a reduction in interest resulting from repurchases of the
Company's 8% Convertible Subordinated Debentures, mainly  in  the
second and fourth quarters of fiscal 1996.
     
     Other  income,  net  was $0.2 million  for  the  three-month
period  ended  June 30, 1996, respectively, as compared  to  $0.1
million  in  the first quarter of fiscal 1996, primarily  due  to
interest earned on higher average cash balances.

     The Company's effective tax rate for the three-month periods
ended June 30, 1996 and 1995 was 39%.  The Company records income
tax  expense based on an estimated effective income tax rate  for
the  full  fiscal year.  The effective income tax  rate  and  the
components  of  income tax expense for the fiscal  quarter  ended
June  30,  1996 did not significantly change from  those  of  the
fiscal year ended March 31, 1996.  The provision for income taxes
includes all estimated income taxes payable to federal and  state
governments, as applicable.


Financial Condition and Liquidity

     Cash  and Cash Flow:  Cash and cash equivalents at June  30,
1996  and  March 31, 1996 represented approximately 11% and  23%,
respectively,  of  total assets.  During the  three-month  period
ended  June  30,  1996,  cash decreased  by  approximately  $12.7
million.    This   decrease  resulted  from  the   use   of:   i)
approximately  $3.9  million  in  the  Vikron  acquisition;   ii)
approximately $1.3 million for repayment of balances due under an
existing  line  of credit and certain long-term debt  obligations
and  iii)  approximately $1.1 million for  capital  expenditures.
Additionally, approximately $6.4 million was used in  support  of
operations, primarily in settlement of accounts payable  balances
associated  with  increased material procurement  in  the  fourth
quarter of fiscal 1996.
     
     Capital expenditures, excluding assets acquired as a  result
of  business  combinations  or other  similar  transactions,  are
expected  to  approximate $5 million for the fiscal  year  ending
March  31, 1997.  The majority of these expenditures will be  for
computer and production-related equipment.
     
     Working  capital as of June 30, 1996 was $31.7  million,  as
compared  to  $34.0 million at March 31, 1996.  The decrease  was
primarily  due  to lower cash balances, offset by lower  accounts
payable balances.
     
     On  May 31, 1996, the Company entered into a revolving  line
of  credit loan agreement with Mellon Bank, N.A. for a three-year
$15  million  unsecured revolving line of credit  (the  "Line  of
Credit").  The Line of Credit was used to refinance approximately
$1.3  million of existing debt obligations of the Company at more
favorable  interest rates; the remaining unused  credit  line  is
available for working capital and for letters of credit. Interest
on  borrowings under the Line of Credit is charged at  the  prime
rate  or  at  the  London Interbank Offered Rate plus  175  basis
points.
     
     The  Company  believes  that  its  current  working  capital
position  and  available  financing  are  sufficient  to  support
operational needs, as well as its near-term business objectives.
     
     Accounts  Receivable  and Inventories:  Accounts  receivable
increased  approximately $0.2 million in the  three-month  period
ended  June 30, 1996. Generally, there are no contract provisions
for  retainage,  and all accounts receivable are expected  to  be
collected   within   one   year.    Inventories   increased    by
approximately $1.6 million from March 31, 1996, primarily due  to
increased material procurement and production activity on certain
electro-optical,  data  recording and commercial  products.   The
increase was also due, in part, to the Vikron acquisition.


                          June 30, 1996     March 31, 1996
                                           
Quick ratio                    1.4               1.4
Current ratio                  2.3               2.0
Liabilities-to-equity          2.2               2.7
ratio
Long-term debt,                            
excluding current             54.0%             55.1%
installments, to
capitalization
                                           


     Backlog:  At June 30, 1996, the Company's backlog of  orders
was approximately $138.6 million as compared to $145.6 million at
March  31,  1996.  The decrease in backlog was  due  to  the  net
effect  of revenues, partially offset by bookings.  New  contract
awards of approximately $19 million were booked during the three-
month period ended June 30, 1996.


Acquisitions and Related Activities
     
     On  June  18,  1996, a second-tier subsidiary  of  Precision
Echo,  Inc.,  a wholly-owned subsidiary of the Company,  acquired
substantially  all  the  assets of Vikron,  Inc.  ("Vikron")  for
approximately $3.7 million.  Vikron, located in St. Croix  Falls,
Wisconsin, manufacturers data and recording heads.

     The  acquisition has been accounted for using  the  purchase
method  of  accounting.  The operating results of  the  acquiring
company  have  been included in the Company's reported  operating
results  since  April  1,  1996,  the  effective  date   of   the
acquisition. The excess of cost over the estimated fair value  of
net  assets acquired was approximately $2.0 million and  will  be
amortized on a straight-line basis over 15 years.
     

Letter of Credit
     
     The  Company's  industrial  revenue  bonds,  due  1998,  are
supported  by an irrevocable, direct-pay letter of credit  in  an
amount  equal to the principal balance plus interest thereon  for
45  days.   At  June  30, 1996, the contingent liability  of  the
Company as guarantor under the letter of credit was approximately
$1,726,000.  The Company has collateralized the letter of  credit
with accounts receivable and has also agreed to certain financial
covenants,  including the maintenance of: (i) a  certain  minimum
ratio of consolidated tangible net worth to total debt (the "Debt
Ratio"),  (ii)  a  certain minimum quarterly  ratio  of  earnings
before  interest  and  taxes to interest,  and  (iii)  a  certain
minimum balance of billed and unbilled accounts receivable.  As a
result  of  the issuance of the Company's 9% Senior  Subordinated
Convertible Debentures, the Debt Ratio at June 30, 1996 was below
the  required minimum ratio.  The Company has obtained a  waiver,
renewable  quarterly, from the issuing bank of the required  debt
ratio  and accordingly is in compliance with all covenants  under
the letter of credit.

     PART II.  OTHER INFORMATION

Item  4.         Submission  of Matters to  a  Vote  of  Security
Holders

          None.

Item 6.        Exhibits and Reports on Form 8-K

          (a)  Exhibits

               11.Schedule of Computations of Per Share Earnings

               27.Financial Data Schedule

          (b)  Reports on Form 8-K

               None.
       DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
                                
                           SIGNATURES

     Pursuant to the requirements of the Securities Exchange  Act
of  1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                              DIAGNOSTIC/RETRIEVAL SYSTEMS, INC.
                                        Registrant


Date: August 14, 1996         /s/ Nancy R. Pitek
                              Nancy R. Pitek
                              Vice President, Finance
                               Treasurer and Secretary



 DIAGNOSTIC/RETRIEVAL SYSTEMS, INC.

 EXHIBIT 11

 SCHEDULE OF COMPUTATIONS OF PER SHARE EARNINGS
<TABLE>

                                                        Three Months Ended June 30,
                                                            1996             1995
                                                        ----------------------------
<S>                                                         <C>               <C>
 PRIMARY

 Net earnings for primary earnings per share               $1,120,000        $  656,000

 Weighted average number of shares outstanding              5,473,000         5,434,000

 Add - common equivalent shares (determined using the
 "treasury stock" method) representing shares issuable upon
 exercise of employee stock options                           207,000           172,000
                                                           ----------        -----------

 Weighted average number of shares used in calculation of
 primary earnings per share                                 5,680,000         5,606,000

 Primary earnings per share                                     $0.20             $0.12


 FULLY DILUTED

 Net earnings                                              $1,120,000        $  656,000

 Add - interest on 8.5% Convertible Subordinated
 Debentures, net of applicable income taxes (1)                65,000                 -

 Add - interest on 9% Senior Subordinated Convertible
 Debentures, net of applicable income taxes (2)               347,000                 -

 Add - amortization of deferred issuance costs relating to
 9% Senior Subordinated Convertible Debentures, net of
 applicable income taxes (2)                                   36,000                 -
                                                           ----------        -----------
 Net earnings for fully diluted earnings per share         $1,568,000        $  656,000


 Weighted average number of shares used in calculation of
 primary earnings per share                                 5,680,000         5,606,000

 Add (deduct) incremental shares representing:

 Shares issuable upon exercise of stock options included in
 primary earnings per share calculation                      (207,000)         (172,000)

 Shares issuable upon exercise of stock options based on
 period-end market prices                                     246,000           187,000

 Shares issuable upon conversion of 8.5% Convertible
 Subordinated Debentures (1)                                  333,000                 -

 Shares issuable upon conversion of 9% Senior Subordinated
 Convertible Debentures (2)                                 2,825,000                 -
                                                            ---------        -----------
 Weighted average number of shares used in calculation of
 fully diluted earnings per share                           8,877,000         5,621,000

 Fully diluted earnings per share                              $ 0.18            $ 0.12

</TABLE>
 (1) No adjustments made for the prior year period, as the effect on reported 
     per share earnings was antidilutive.

 (2) No adjustments made for the prior year period, as these Debentures were 
     issued subsequent to June 30, 1995.


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. FORM 10-Q FOR THE QUARTERLY PERIOD ENDED JUNE
30, 1996 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<RESTATED> 
<CIK> 0000028630
<NAME> DIAGNOSTIC/RETRIEVAL SYSTEMS, INC. AND SUBSIDIARIES
<MULTIPLIER> 1
<CURRENCY> U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-START>                             APR-01-1996
<PERIOD-END>                               JUN-30-1996
<EXCHANGE-RATE>                                      1
<CASH>                                      10,057,000
<SECURITIES>                                         0
<RECEIVABLES>                               23,065,000
<ALLOWANCES>                                         0
<INVENTORY>                                 21,055,000
<CURRENT-ASSETS>                            55,651,000
<PP&E>                                      43,584,000
<DEPRECIATION>                              25,861,000
<TOTAL-ASSETS>                              89,470,000
<CURRENT-LIABILITIES>                       23,917,000
<BONDS>                                     32,577,000
                                0
                                          0
<COMMON>                                        60,000
<OTHER-SE>                                  27,666,000
<TOTAL-LIABILITY-AND-EQUITY>                89,470,000
<SALES>                                     27,423,000
<TOTAL-REVENUES>                            27,423,000
<CGS>                                       24,955,000
<TOTAL-COSTS>                               24,955,000
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             832,000
<INCOME-PRETAX>                              1,836,000
<INCOME-TAX>                                   716,000
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,120,000
<EPS-PRIMARY>                                     0.20
<EPS-DILUTED>                                     0.18
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission