DILLARD DEPARTMENT STORES INC
10-K405, 1995-04-28
DEPARTMENT STORES
Previous: DATUM INC, DEF 14A, 1995-04-28
Next: DILLARD DEPARTMENT STORES INC, 10-K405/A, 1995-04-28



<PAGE>
                        SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C.  20549

(Mark One)

[X]             ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended January 28, 1995

                                   OR

[ ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from ____________ to _________________.  

Commission file number 1-6140

                             DILLARD DEPARTMENT STORES, INC.
                  (Exact name of registrant as specified in its charter)

              DELAWARE                            71-0388071
            (State or other                      (IRS Employer
      jurisdiction of incorporation          Identification or 
             organization)                            Number)
                         
       1600 CANTRELL ROAD, LITTLE ROCK, ARKANSAS      72201
           (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:
                  (501) 376-5200

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class  Name of each exchange on which registered 
  Class A Common Stock              New York Stock Exchange  
                     
Securities registered pursuant to Section 12(g) of the Act:

                           None

Indicate by checkmark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes    x     No        

Indicate by checkmark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of Registrant's
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.    [ X ]

State the aggregate market value of the voting stock held by
non-affiliates of the Registrant as of March 31, 1995:  
$2,906,122,458

Indicate the number of shares outstanding of each of the
Registrant's classes of common stock as of March 31, 1995:
     Class A Common Stock, no par value    109,028,595
     Class B Common Stock, no par value       4,017,061

<PAGE>
                  DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Stockholders Report for the fiscal
year ended January 28, 1995 (the "Report") are incorporated
by reference into Parts I and II.  

Portions of the Proxy Statement for the Annual Meeting of
Stockholders to be held May 20, 1995 (the "Proxy Statement")
are incorporated by reference into Part III.  


<PAGE>
                                PART I

ITEM 1.  BUSINESS.

      General

      Dillard Department Stores, Inc. ("Company" or
      "Registrant") is an outgrowth of a department store
      originally founded in 1938 by William Dillard.  The
      Company was incorporated in Delaware in 1964.  The
      Company operates retail department stores located
      primarily in the southwest, southeast and midwest.

      The department store business is highly competitive. 
      The Company has several competitors on a national and
      regional level as well as numerous competitors on a
      local level.  Many factors enter into competition for
      the consumer's patronage, including price, quality,
      style, service, product mix, convenience and credit
      availability.  The Company's earnings depend to a
      significant extent on the results of operations for the
      last quarter of its fiscal year.  Due to holiday buying
      patterns, sales for that period average approximately
      one-third of annual sales.  

      For additional information with respect to the
      Registrant's business, reference is made to information
      contained on page 15, under the heading "Dillard's
      Locations", page 22 under the headings "Net Sales",
      "Net Income", "Total Assets" and "Number of Employees -
       Average", the inside back cover, and Note 2, "Notes to
      Consolidated Financial Statements," on page 34 of the
      Report, which information is incorporated herein by
      reference.  


      Executive Officers of the Registrant

      The following table lists the names and ages of all
      Executive Officers of the Registrant, the nature of any
      family relationship between them, and all positions and
      offices with the Registrant presently held by each
      person named.  All of the Executive Officers listed
      below have been in managerial positions with the
      Registrant for more than five years.   

<PAGE>
 
Name                    Age   Position and Office           Family
Relationships

William Dillard         80    Chairman of the Board;        Father of William
                              Chief Executive Officer       Dillard, II, Drue
                                                            Corbusier, Alex
                                                            Dillard and Mike
                                                            Dillard

William Dillard, II     50    Director; President           Son of
                              & Chief Operating Officer     William Dillard

Alex Dillard            45    Director; Executive           Son of
                              Vice President                William Dillard

Mike Dillard            43    Director; Executive           Son of 
                              Vice President                William Dillard

W. R. Appleby           74    Vice President                None

Donald C. Bradley       60    Vice President                None

G. Kent Burnett         50    Vice President                None

Drue Corbusier          48    Director; Vice President      Daughter of
                                                            William Dillard 

James E. Darr, Jr.      51    Senior Vice President;        None
                              Secretary and General
                              Counsel

Laurence J. Donoghue    55    Vice President                None

David M. Doub           48    Vice President                None

John A. Franzke         63    Vice President                None

James I. Freeman        45    Director; Senior Vice         None
                              President; Chief Financial
                              Officer

Randal L. Hankins       44    Vice President                None

T. R. Gastman           65    Vice President                None

Bernard Goldstein       62    Vice President                None
      
Roy J. Grimes           57    Vice President                None

Charles K. Moore        54    Vice President                None

Harry D. Passow         55    Vice President                None
<PAGE>



ITEM 2.  PROPERTIES.

      All of the Registrant's stores are owned or leased from a
      wholly-owned subsidiary or from third parties.  The
      Registrant's third-party store leases typically provide for
      rental payments based upon a percentage of net sales with a
      guaranteed minimum annual rent, while the lease terms between
      the Registrant and its wholly-owned subsidiary vary.  In
      general, the Company pays the cost of insurance, maintenance
      and any increase in real estate taxes related to these leases. 
      At fiscal year end there were 229 stores in operation with
      gross square footage of 35,300,000.  The gross square footage
      of owned properties was 24,500,000.  For additional
      information with respect to the Registrant's properties and
      leases, reference is made to information contained on page 15
      under the heading "Dillard's Locations", and Notes 4, 9 and
      10, "Notes to Consolidated Financial Statements," on pages 34,
      35 and 38 of the Report, which information is incorporated
      herein by reference.

ITEM 3.  LEGAL PROCEEDINGS.

      The Company has no material legal proceedings pending against
      it.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

      None

                                    PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS.

      With respect to the market for the Company's common stock,
      market prices, and dividends, reference is made to information
      contained on the inside back cover of the Report, which
      information is incorporated herein by reference.  As of March
      31, 1995, there were 7,373 record holders of the Company's
      Class A Common Stock and 8 record holders of the Company's
      Class B Common Stock.  

ITEM 6.  SELECTED FINANCIAL DATA.

      Reference is made to information under the heading "Table of
      Selected Financial Data" on pages 22 and 23 and Note 2, "Notes
      to Consolidated Financial Statements," on page 34 of the
      Report, which information is incorporated herein by reference. 
      

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS.

      Reference is made to information under the heading
      "Management's Discussion and Analysis of Financial Condition
      and Results of Operation" on pages 24 through 26, Note 1,
      "Notes to Consolidated Financial Statements," under the
      heading "Recent Accounting Pronouncements,"  on page 33 of the
      Report, and Note 2, "Notes to Consolidated Financial
      Statements," on page 34 of the Report, which information is
      incorporated herein by reference.
<PAGE>
ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

      The consolidated financial statements and notes thereto
      included on pages 27 through 39 of the Report are incorporated
      herein by reference.

      
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE.

      None.  
                                   PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

      A.    Directors of the Registrant.

            Information regarding directors of the Registrant is
            incorporated herein by reference to the information on
            page 4 under the heading "Nominees for Election as
            Directors," pages 4 through 6 and page 10 under the
            heading "Section 16(a) Reporting Delinquencies" in the
            Proxy Statement.  

      B.    Executive Officers of the Registrant.

            Information regarding executive officers of the
            Registrant is incorporated herein by reference to Item 1
            of this report under the heading "Executive Officers of
            the Registrant."  Reference additionally is made to the
            information under the heading "Section 16(a) Reporting
            Delinquencies" on page 10 in the Proxy Statement, which
            information is incorporated herein by reference.  

ITEM 11. EXECUTIVE COMPENSATION.

      Information regarding executive compensation and compensation
      of directors is incorporated herein by reference to the
      information beginning on page 6 under the heading
      "Compensation of Directors and Executive Officers" and
      concluding on page 9 under the heading "Compensation Committee
      Interlocks and Insider Participation" in the Proxy Statement.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT.  

      Information regarding security ownership of certain beneficial
      owners and management is incorporated herein by reference to
      the information on page 3 under the heading "Principal Holders
      of Voting Securities" and page 4 under the heading "Nominees
      for Election as Directors" and continuing through footnote 11
      on page 6 in the Proxy Statement.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      Information regarding certain relationships and related
      transactions is incorporated herein by reference to the
      information on page 10 under the heading "Certain
      Relationships and Transactions" in the Proxy Statement and to
      the information regarding Mr. Davis on page 8 under the
      heading "Compensation Committee Interlocks and Insider
      Participation" in the Proxy Statement.
<PAGE>
                                   PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON
         FORM 8-K.

      (a)(1)      Financial Statements

The following consolidated financial statements of the Registrant
and its consolidated subsidiaries included in the Report are
incorporated herein by reference in Item 8:  

      Consolidated Balance Sheets - January 28, 1995 and January 29,
      1994
      Consolidated Statements of Income - Fiscal years ended January
      28, 1995, January 29, 1994 and January 30, 1993  
      Consolidated Statements of Stockholders' Equity - Fiscal years
      ended January 28, 1995, January 29, 1994 and January 30, 1993
      Consolidated Statements of Cash Flows - Fiscal years ended
      January 28, 1995, January 29, 1994 and January 30, 1993
      Notes to Consolidated Financial Statements - Fiscal years
      ended January 28, 1995, January 29, 1994 and January 30, 1993 
      

      (a)(2)      Financial Statement Schedules

The following consolidated financial statement schedule of the
Registrant and its consolidated subsidiaries is filed pursuant to
Item 14(d) (this schedule appears immediately following the
signature page):


      Schedule II - Valuation and Qualifying Accounts

All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable, and therefore have been omitted.

<PAGE>
      (a)(3)      Exhibits and Management Compensatory Plans
Exhibits

The following exhibits are filed pursuant to Item 14(c):

Number                        Description

* 3(a)      Restated Certificate of Incorporation (Exhibit 3 to Form
            10-Q for the quarter ended August 1, 1992 in 1-6140)
* 3(b)      By-Laws as currently in effect. (Exhibit 3(b) to Form 10-
            K for the fiscal year ended January 30, 1993 in 1-6140)
* 4(a)      Indenture between the Registrant and Chemical Bank,
            Trustee, dated as of October 1, 1985 (Exhibit (4) in 2-
            85556)
* 4(b)      Indenture between the Registrant and Chemical Bank,
            Trustee, dated as of October 1, 1986 (Exhibit (4) in 33-
            8859)
* 4(c)      Indenture between Registrant and Chemical Bank, Trustee,
            dated as of April 15, 1987 (Exhibit 4.3 in 33-13534) 
* 4(d)      Indenture between Registrant and Chemical Bank, Trustee,
            dated as of May 15, 1988, as supplemented (Exhibit 4 in
            33-21671, Exhibit 4.2 in 33-25114 and Exhibit 4(c) to
            Current Report on Form 8-K dated September 26, 1990 in 1-
            6140)
* 4(e)      Indenture between Dillard Investment Co., Inc. and
            Chemical Bank, Trustee, dated as of April 15, 1987, as
            supplemented (Exhibit 4.1 in 33-13535 and Exhibit 4.2 in
            33-25113)
*10(a)      Retirement Contract of William Dillard dated October 17,
            1990 (Exhibit (10) to Form 10-K for the fiscal year ended
            February 2, 1991 in 1-6140)
*10(b)      1990 Incentive and Nonqualified Stock Option Plan
            (Exhibit 10(b) to Form 10-K for the fiscal year ended
            January 30, 1993 in 1-6140) 
*10(c)      Corporate Officers Non-Qualified Pension Plan (Exhibit
            10(c) to Form 10-K for the fiscal year ended January 29,
            1994, in 1-6140)
 10(d)      Senior Management Cash Bonus Plan
 11         Statement Re:  Computation of Per Share Earnings
 12         Statement Re:  Computation of Ratio of Earnings to Fixed
            Charges
 13         Incorporated portions of the Annual Stockholders Report
            for the fiscal year ended January 28, 1995
 21         Subsidiaries of the Registrant
 23         Consent of Independent Auditors
 99         Form 11-K for the year ended December 31, 1994, Dillard
            Department Stores, Inc. Retirement Plan
____________ 
* Incorporated herein by reference as indicated.

Management Compensatory Plans

Listed below are the management contracts and compensatory plans
which are required to be filed as exhibits pursuant to Item 14(c):

      Retirement Contract of William Dillard dated October 17, 1990 
      1990 Incentive and Nonqualified Stock Option Plan
      Corporate Officers Non-Qualified Pension Plan 
      Senior Management Cash Bonus Plan

<PAGE>
      (b)   Reports on Form 8-K filed during the fourth quarter:

None
            
      (c)   Exhibits

See the response to Item 14(a)(3).

      (d)   Financial statement schedules

See the response to Item 14(a)(2).
<PAGE>

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                       Dillard Department Stores, Inc. 
                                                Registrant

April 26, 1995                        /s/ James I. Freeman                
Date                                James I. Freeman, Senior Vice
                                    President and Chief Financial Officer
                                    (Principal Financial & Accounting
                                    Officer)

Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons on
behalf of the Registrant and in the capacity and on the date
indicated.

William Dillard                           Drue Corbusier                
William Dillard                           Drue Corbusier
Chairman and Chief Executive              Vice President and Director
Officer (Principal Executive
Officer) 

Calvin N. Clyde, Jr.                      Robert C. Connor              
Calvin N. Clyde, Jr.                      Robert C. Connor
Director                                  Director

Will D. Davis                             Alex Dillard                  
Will D. Davis                             Alex Dillard
Director                                  Executive Vice President 
                                          and Director

Mike Dillard                              William Dillard, II           
Mike Dillard                              William Dillard, II
Executive Vice President and              President and Chief Operating 
Director                                  Officer and Director

James I. Freeman                          William H. Sutton            
James I. Freeman                          William H. Sutton        
Senior Vice President and                 Director
Chief Financial Officer and Director

John Paul Hammerschmidt                   William B. Harrison, Jr.      
John Paul Hammerschmidt                   William B. Harrison, Jr.
Director                                  Director

J. M. Hessels                             John H. Johnson               
J. M. Hessels                             John H. Johnson 
Director                                  Director

E. Ray Kemp                                    April 26, 1995           
E. Ray Kemp                                     Date
Director          

<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
  Dillard Department Stores, Inc.
Little Rock, Arkansas

We have audited the consolidated financial statements of
Dillard Department Stores, Inc. and subsidiaries as of January
28, 1995 and January 29, 1994 and for each of the three years
in the period ended January 28, 1995, and have issued our
report thereon dated February 22, 1995; such consolidated
financial statements and report (which report includes an
explanatory paragraph relating to a change in accounting for
income taxes) are included in your 1994 Annual Report to
Stockholders and are incorporated herein by reference.  Our
audits also included the consolidated financial statement
schedule of Dillard Department Stores, Inc. and subsidiaries,
listed in Item 14.  This consolidated financial statement
schedule is the responsibility of the Company's management. 
Our responsibility is to express an opinion based on our
audits.  In our opinion, such consolidated financial statement
schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth
therein.




DELOITTE & TOUCHE LLP

New York, New York
February 22, 1995

<PAGE>

    SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

    DILLARD DEPARTMENT STORES, INC. AND SUBSIDIARIES
    (DOLLAR AMOUNTS IN THOUSANDS)
<TABLE>
            COL. A            COL. B         COL. C          COL.D            COL. E             COL. F


                                                  ADDITIONS
                              BALANCE      CHARGED TO     CHARGED TO                             BALANCE
                           AT BEGINNING     COST AND    OTHER ACCOUNTS     DEDUCTIONS -          AT END
    DESCRIPTION              OF PERIOD      EXPENSES       DESCRIBE          DESCRIBE           OF PERIOD
    <S>                         <C>             <C>              <C>   <C>        <C>    <C>         <C>

    Allowance for losses on accounts
    receivable:

    Year ended
       January 28, 1995:         $15,214         44,922                           44,829 (2)         $15,307

    Year ended
       January 29, 1994:         $15,790         43,036                           43,612 (2)         $15,214

    Year ended
       January 30, 1993:         $15,812         45,556          2,511 (1)        48,089 (2)         $15,790



    (1)   Represents the allowance for losses on accounts acquired.

    (2)   Accounts written off and charged to allowance for losses on accounts receivable (net of recoveries)
</TABLE>
<PAGE>

                             EXHIBIT INDEX
                                                                  
Number                        Description                         

* 3(a)      Restated Certificate of Incorporation
            (Exhibit 3 to Form 10-Q for the quarter
            ended August 1, 1992 in 1-6140)
* 3(b)      By-Laws as currently in effect (Exhibit
            3(b) to Form 
            10-K for the fiscal year ended January 30, 1993,
            in 1-6140)
* 4(a)      Indenture between the Registrant and
            Chemical Bank, Trustee, dated as of
            October 1, 1985 (Exhibit (4) in 2-85556)
* 4(b)      Indenture between the Registrant and
            Chemical Bank, Trustee, dated as of
            October 1, 1986 (Exhibit (4) in 33-8859)
* 4(c)      Indenture between Registrant and
            Chemical Bank, Trustee, dated as of
            April 15, 1987 (Exhibit 4.3 in 33-13534)
            
* 4(d)      Indenture between Registrant and
            Chemical Bank, Trustee, dated as of
            May 15, 1988, as supplemented (Exhibit
            4 in 33-21671, Exhibit 4.2 in 33-25114
            and Exhibit 4(c) to Current Report on
            Form 8-K dated September 26, 1990 in 1-
            6140)
* 4(e)      Indenture between Dillard Investment
            Co., Inc. and Chemical Bank, Trustee,
            dated as of April 15, 1987, as
            supplemented (Exhibit 4.1 in 33-13535
            and Exhibit 4.2 in 33-25113)
*10(a)      Retirement Contract of William Dillard
            dated October 17, 1990 (Exhibit (10) to
            Form 10-K for the fiscal year ended
            February 2, 1991 in 1-6140)
*10(b)      1990 Incentive and Nonqualified Stock
            Option Plan (Exhibit 10(b) to Form 10-K
            for the fiscal year ended January 30,
            1993 in 1-6140)
*10(c)      Corporate Officers Non-Qualified Pension Plan
            (Exhibit 10(c) to Form 10-K for the fiscal year
            ended January 29, 1994, in 1-6140)
 10(d)      Senior Management Cash Bonus Plan
 11         Statement Re:  Computation of Per Share
            Earnings
 12         Statement Re:  Computation of Ratio of
            Earnings to Fixed Charges
 13         Incorporated portions of the Annual
            Stockholders Report for the fiscal year
            ended January 28, 1995
 21         Subsidiaries of the Registrant
 23         Consent of Independent Auditors
 99         Form 11-K for the year ended December
            31, 1994, Dillard Department Stores,
            Inc. Retirement Plan
__________________ 
* Incorporated herein by reference as indicated.
<PAGE>

<PAGE>
                          DILLARD DEPARTMENT STORES, INC.

                         SENIOR MANAGEMENT CASH BONUS PLAN

       WHEREAS, the Executive Compensation Committee of the
Board of Directors of the Company deems it in the best
interest of the Company that certain members of senior
management be rewarded for positive performance of the Company
and be provided an incentive to give maximum effort for and to
maintain continued association and employment with the
Company; and

       WHEREAS, the Executive Compensation Committee of the
Board of Directors believes that the Company can best attain
these and other benefits by paying cash bonuses to such
members of senior management for their services;

       NOW, THEREFORE, BE IT RESOLVED:

       That the Dillard Department Stores, Inc. Senior
Management Cash Bonus Plan be adopted on March 31, 1994, and
that it be effective for the Company's fiscal year commencing
on January 30, 1994, subject to approval by stockholders at
the annual meeting of the Company to be held May 21, 1994.

       1.     Definitions.

       (a)    "Pre-tax Income" shall mean for a fiscal year the
Company's income before federal and state income taxes.

       (b)    "Bonus Pool" shall mean for a fiscal year the amount
equal to one and one-half percent (1-1/2%) of any Pre-tax
Income for the Company for that fiscal year plus three and
one-half percent (3-1/2%) of the increase in Pre-tax Income
over the prior fiscal year.

       2.     Administration of the Plan.

       (a)    Composition of the Compensation Committee.  The Plan
shall be administered by a committee (the "Committee")
consisting of at least two directors of the Company appointed
by the Board.  All persons designated as members of the
Committee shall be "outside directors" within the meaning of
Proposed Treasury Regulation Section 1.162-27(e)(3), or any
successor to such regulation, promulgated pursuant to Section
162(m) of the Internal Revenue Code.

       (b)    Powers of the Compensation Committee.  The Committee
is authorized to interpret the Plan, to prescribe, amend, and
rescind rules and regulations relating to the Plan, and to
make such other determinations as necessary or advisable for
the administration of the Plan.  The Committee may also amend,
modify or terminate the Plan; provided, however, the Committee
may not, without shareholder approval, amend the Plan to
change the calculations used to determine the amount of the
bonus pool.  Such restriction shall not, however, prevent the
Committee from reducing or eliminating any compensation that
might be paid from the bonus pool.  A majority of the entire
Committee shall constitute a quorum, and the action of a
majority of the members present at any meeting at which a
quorum is present shall be deemed the action of the Committee.

<PAGE>
       (c)    Designation of Participants and Allocation Amounts. 
The members of senior management eligible to participate in
the Plan are (i) the Chief Executive Officer, (ii) the
President, (iii) the Executive Vice Presidents, and (iv) the
Senior Vice Presidents.  The Committee shall designate, prior
to commencement of the fiscal year to which such compensation
relates, or such later date as may be permitted under
applicable tax laws, those individuals who will participate in
the Plan for that fiscal year.  At that same time, the
Committee also shall designate for such individuals the pro
rata percent of the Bonus Pool, to the extent one exists, to
which each individual shall be entitled at the end of the
fiscal year.  The pro rata percent of the Bonus Pool allocated
to any one individual shall not exceed 1% of Pre-tax Income. 
Such designations shall be in writing and shall be attached to
the minutes of the Committee's meeting.

       The Committee shall at all times retain the right to
reduce or eliminate any compensation that might be due upon
the Company's attainment of Pre-tax Income for a fiscal year,
but under no circumstances shall the Committee increase the
amount of compensation payable upon the Company's attainment
of Pre-tax Income for a fiscal year.

       (d)    Effect of Compensation Committee's Decision.  All
decisions, determinations, and interpretations of the
Committee shall be final and conclusive on all persons
affected thereby.

       3.     Certification of Creation of Bonus Pool and Payments
Therefrom.  Following the conclusion of a fiscal year, and
prior to any payments under the Plan, the Committee shall
certify, which certification may be in the form of approved
minutes of the Committee meeting in which such certification
is made, that the Company did achieve a Pre-tax Income for the
fiscal year in question, and further shall certify as to the
amount of such Pre-tax Income.                  
<PAGE>







EXHIBIT 11 - STATEMENT RE:  COMPUTATION OF PER SHARE EARNINGS





                                                 Year Ended
                                 January 28,     January 29,     January 30,
                                    1995            1994            1993

Average shares outstanding       112,999,406     112,749,923     111,878,212
Net effect of dilutive stock options
  based on the treasury stock method
  using average market price          14,592          58,339         414,363

Total                            113,013,998     112,808,262     112,292,575


Net income                      $251,790,500    $241,133,700    $236,430,300
Less preferred dividends             (22,000)        (22,000)        (22,000)

Income available to 
 common shares                  $251,768,500    $241,111,700    $236,408,300

Per share                              $2.23           $2.14           $2.11


<PAGE>

<TABLE>







    EXHIBIT 12 - STATEMENT RE:  COMPUTATION OF RATIO OF EARNINGS TO FIXED 
                 CHARGES
                               (DOLLAR AMOUNTS IN THOUSANDS)




                                                      Fiscal Year Ended
                                JANUARY 28, JANUARY 29, JANUARY 30, FEBRUARY 1, FEBRUARY 2
                                   1995        1994        1993        1992        1991

    <S>                          <C>         <C>         <C>         <C>         <C>
    Consolidated pretax income   $406,110    $399,534    $375,330    $322,157    $280,778
    Fixed charges
    (less capitalized interest)   145,957     152,604     142,892     128,925     115,125

    EARNINGS                     $552,067    $552,138    $518,222    $451,082    $395,903

    Interest                     $124,282    $130,915    $121,940    $109,386     $97,032

    Preferred stock dividends          36          36          35          34          34

    Capitalized interest            2,545       1,882       1,646       3,574       1,928

    Interest factor
    in rent expense                21,639      21,653      20,917      19,505      18,059

    FIXED CHARGES                $148,502    $154,486    $144,538    $132,499    $117,053

    Ratio of earnings
    to fixed charges                3.72        3.57        3.59        3.40        3.38




</TABLE>

                                     FASHION
                                     STATEMENT
                                     DILLARD'S
                                     1994 ANNUAL
                                     REPORT
                                     
TABLE OF CONTENTS

             The Corporation                                     1
             Letter To The Stockholders                          3
             Fashion Statement                                   7
             1994 Growth Statement                               13
             1995 Growth Statement                               14
             Corporate Organization                              17
             Operating Divisions                                 19
             Financial Review                                    21
             General Information       Inside Back Cover
             
<PAGE>             
Dillard's
The Corporation
        Dillard Department Stores, Inc. is a regional group 
of traditional department stores offering everyday value
pricing on branded fashion and private label merchandise.
The stores feature a distinctive merchandise mix with
special emphasis on fashion apparel, home furnishings and
electronics appealing to middle and upper-middle income
consumers. The corporation's philosophy continues to embrace
an ambitious program of expansion and 
remodeling as well as aggressive responses to industry 
trends in merchandise and pricing.
<PAGE>

                   IN THIS ECONOMY,
                   THE ROLES OF
                   PRICE  AND 
                   QUALITY 
                   ARE MAGNIFIED DAILY
                   IN THE BATTLE 
                   FOR MARKET SHARE

<PAGE>



Letter To The Stockholders
        Fiscal 1994 proved to be one of the most challenging
years in the history of your company. In spite of difficult
market conditions, we achieved new records in sales volume
and net income. Sales for 1994 were $5.5 billion, an 8%
increase over last year's sales of $5.1 billion. Sales in
comparable stores increased by 5%. Net income increased by
4% to $251.8 million from $241.1 last year. Earnings per
share were $2.23 this year compared to $2.14 last year.
During the year, we opened nine stores, two of which were
replacement stores. These stores were located in Laredo,
Texas; Paducah, Kentucky; Yuma, Arizona; Fort Worth, Texas;
Charleston, South Carolina; Woodlands, Texas; Hattiesburg,
Mississippi; Clarksville, Tennessee; and Ogden, Utah. These
new stores were well received by the communities they serve.
We are encouraged by their results. At the end of 1994 we
operated 229 stores in twenty-one states. During the year,
we invested a quarter of a billion dollars in building,
remodeling and expansion. In 1994, we added 1,113,000 new
square feet to our retail space.

        In 1995, we plan to open eleven stores, two of which
will be replacement stores, and to remodel and expand an
additional eight stores. Cash flow from operations will be
adequate to fund these expenditures. These stores will add a
total of 1,989,000 square feet to the company's selling
space. Current plans call for capital expenditures of more
than $300 million in 1995.
The most challenging area of our business continues to be
the ladies' apparel area. The sales growth in this area
trails the company average. We are constantly trying to
improve the results in this area by providing our customers
with the merchandise they want at a superior value.
        Our percentage of private label sales has increased to
approximately 20% of total sales and we are confident of
further growth in this area. This has allowed us to maintain
a highly desirable and attractive image position with
national brands while offering private brand pricing at
savings of 25% or more compared to equivalent national brand
merchandise.

<PAGE>
        Our expense structure is one of the lowest in the
industry. This year, our advertising, selling,
administrative and general expenses as a percentage of sales
reached a new low at 24%. We are always attentive to
reducing expenses without sacrificing customer service. We
do this by training our associates to be more productive, by
investing in technology to maintain productivity, by
disposing of less productive assets, and by focusing on
every aspect of our business. During 1994, we incurred a
charge of $11 million for the closure of three clearance
stores. We feel that the closure of these stores will
enhance our future profitability.During the year, we
improved our cash generated from operating activities to
$395 million compared to 
$314 million for fiscal 1993. At the end of 1994, our
balance sheet remains one of the strongest in the department
store industry. During the year we reduced total funded debt
by $124 million and our long-term debt to total
capitalization ratio fell to 34.1%. We are poised for growth
should the right opportunity present itself.
Our outstanding staff of associates continues to give us the
ability to take advantage of opportunities for growth. We
have tremendous confidence in our staff and management team,
who are continually striving for better results. The
combination of the highest quality staff and the highest
quality facilities and systems is designed to provide
enhanced customer satisfaction and an unmatched potential
for uninterrupted growth. Our growth in 1994 and our plans
and strategies for 1995 and beyond make a powerful statement
of our commitment to higher returns for our stockholders.
Our goal is to increase our ability to solve problems before
they become advantages for our competitors and to take
advantage of opportunities before they become opportunities
for someone else.
Anything less than success - for us and for our investors -
is unacceptable. And it has been since 1938.
<PAGE>
                             THE MORE
                             EFFICIENT WE ARE
                             THE MORE
                             RESPONSIVE OUR
                             CUSTOMERS
                             WILL BECOME

<PAGE>

Fashioning Stronger Growth
        Dillard's made a clear statement of strength in
earnings, in expansion and in the implementation of
strategies to ensure future growth, in a year when retailers
and ladies' ready-to-wear were generally out of fashion with
Wall Street and women respectively.
We have the mechanisms in place to improve the company's
performance, specifically, ladies' ready-to-wear. These
systems will allow us to offer our customers superior values
in a greater variety of the merchandise they want. A major
factor in Dillard's ability to make this powerful and
growing statement of leadership in an incredibly competitive
marketplace is its advanced information systems and
sophisticated network of internal communications. This
information network helps us project and monitor upturns as
well as providing an early warning system for downturns.
And, it serves as an important tool allowing us to respond
more quickly and profitably to any unexpected changes in
markets and trends.

        Integral to this communication process is our ability
to maintain (via computer) accurate stock monitoring by
store, by specific department or even by individual items
(SKU's) where problems might arise. This provides us instant
understanding of what the customer is looking for and how to
deliver. We maintain thorough control of - and response to -
issues of size and selection, of appropriate availability
and consistency of presentation. 
But computers are only machines. Our buyers and managers are
continually in communication from store to store, analyzing
and sharing successful programs and ideas. This ongoing
analysis also has led to a greater emphasis on monitoring
proper staffing to enhance sales. In other words, not only
are we ensuring that the proper merchandise is in-store,
we're applying the same discipline to assuring that the
proper people are in place - in the right place - to
facilitate sale of this merchandise.

<PAGE>        
Fashioning Greater Response Ability
        Response in retailing is defined as taking the
necessary steps to place the right merchandise in the right
place at the right time. In 1994, Dillard's implemented an
ambitious series of strategies designed to enhance and
improve its ability to respond quickly and appropriately in
a growing number of supply and demand areas.
We've instituted buying practices that flow merchandise into
stores closer to the time and place of sale. For instance,
prior to the Christmas season we implemented a successful
strategy that ensured the receipt of additional merchandise
during a time of peak demand. This program allowed stores to
provide a fresh look and greater selection to consumers in
terms of merchandise and displays. The results of these new
systems were positive and should continue to enhance store
sales. We have improved our ability to maintain the
timeliness of order points and order levels. Our
communications network has allowed the creation of a system
for the buying of merchandise based on actual rate of sales
and consumer purchasing trends rather than relying so
heavily on intuition.

        These steps not only have created incremental sales,
they've helped eliminate out-of-stocks and provided a better
handle on size control. Being more aggressive in our size
scaling - in shoes, for instance - has affected the amount
of inventory commitment and this, in turn, has led to improved 
sales and greater 
profitability both departmentally and storewide.
Strong sales growth in home furnishings and 
electronics was stimulated through this commitment to
identifying and responding to trends. Dillard's continues to
be in a strong position to take advantage of this market as
families look more toward the home for entertainment and
other daily activities.
Growth in this area also has tied in with our strategy of
growth in the area of private label brands. We have expanded
our private label selection of towels, linens and textiles,
with increased selection of colors, textures and weights. We
have experienced improved sales in name brand cookware and
anticipate growth in a range of higher-ticket  household
goods such as breadmakers, pastamakers and cappuccino
machines. 

<PAGE>
Private Labels In The Public Interest
        With discounters, catalogs, outlet malls and specialty
shops competing in an economy that seems unable to equate
increased growth with increased consumer confidence, the
roles of price and quality are magnified daily in the battle
for market share in the retailing industry. 
        Dillard's strategies of combining everyday value
pricing, top-of-the-pyramid name brands and increased
private label selection have expanded its competitive
position for 1995 and beyond. 
We have continued our practice of pursuing better designer
resources and, by working closely with manufacturers, we've
achieved great success in marrying Dillard's strategies with
brand strategies. With home run executions in the marketing
of such names as Calvin Klein, Ralph Lauren Polo, Nautica
and Tommy Hilfiger, we've been successful in enhancing our
quality image and differentiating Dillard's from discounters
and other competitors. We've also accomplished this while
dealing effectively with price in the private label arena.
        We have undertaken this determined, positive and
remarkably successful effort to increase private label 
awareness and sales at a remarkable pace. The percentage of
private label brands sales has increased to approximately
20% of total store sales, with forecasting of continued
growth. This philosophy allows us to promote image with
national brands while offering private label price points of
25% to 30% less.
        This change in the balance of national brand and
private label sales will have a positive impact on overall
profitability. In 1994, Dillard's experienced substantial
growth in sales while experiencing a slight decline in the
percentage of gross profits to sales. This decline was
caused in part by increased competition, narrower margins on
national brand names and further implementation of our value
priced program. This decline was partially offset by a
successful and continuing system-wide program to reduce
operating costs. 
A major improvement in our merchandising efforts will be the
centralized control of our private label products. With the
corporation coordinating private label selection and
quality, we are instituting the necessary framework to build
a more profitable merchandising mix. 
<PAGE>



The Expanding Universe
        A healthy economy breeds success. And though no
immediate turn-around is in sight for the current flatness
experienced by many national retailers, simply waiting for
such a change to occur is unacceptable. So, at Dillard's we
have increased our commitment to physical growth and
expansion nationally.
Where local economies have shown strength and promise,
Dillard's is pursuing an ambitious program of expansion,
remodeling and new store openings. With new stores opening
in Kentucky, Indiana, Colorado and Utah, we have increased
our market penetration to a total of 21 states with more on
the horizon. In 1994 we invested more than $250,000,000 by
building and expanding more than 1,113,000 square feet in
our operating area.

Meeting The Challenge Of Change
        The steps Dillard's has taken to meet the challenges of
a changing market in retailing and, especially, in women's
fashion have laid an impressive foundation for continued
success in 1995 and beyond. These measures combine the
ability to respond quickly to short-term trends while
instituting new practices that will assure responsible,
predictable and profitable growth over the long term.
It is our pledge to this long-term view that has served as
the foundation of Dillard's success since its inception in
1938. It is our deep conviction that thoughtful and
proactive solutions to long-term challenges are essential
for the development of the responsive infrastructure
necessary to provide better value, better productivity and
better profitability.
<PAGE>

                             UNDERSTANDING
                             THE NEEDS OF THE
                             LONG TERM
                             IS KEY FOR
                             GREATER
                             PROFITABILITY
<PAGE>

Opening Doors 
To Growth
New Stores Opened - 1994
        Dillard's opened nine stores during the past year, two
of which were replacement stores. The stores vary in size
from a 44,000 square foot unit in Yuma, Arizona, to a
230,000 square foot unit in Fort Worth, Texas. These stores
added a total of 1,048,000 gross square feet to our store
system.
 

        March, 1994 Laredo, TX - Mall Del Norte
               A 150,000 sq. ft. store replacing a 88,000 sq. ft. store.
        March, 1994 Paducah, KY - Kentucky Oaks Mall
               A 74,000  sq. ft. store.
        March, 1994 Yuma, AZ - Southgate Mall
               A 44,000 sq. ft. store.
        August, 1994 Ft. Worth, TX - Hulen Mall
               A 230,000 sq. ft. store.
        August, 1994 Charleston, SC - Citadel Mall
               A 180,000 sq. ft. store replacing a 125,000 sq. ft. store.
        October, 1994 Woodlands, TX - The Woodlands
               A 227,000 sq. ft. store.
        October, 1994 Hattiesburg, MS - Turtle Creek
               A 126,000 sq. ft. store.
        October, 1994 Clarksville, TN - Governors Square
               A 110,000 sq. ft. store.
        November, 1994 Ogden, UT - Newgate Mall
               A 120,000 sq. ft. store.

Expanding Our Horizons
        Stores Expanded and Remodeled - 1994
During the past year, Dillard's completed major expansion
and remodeling of two stores, adding 65,000 gross square
feet to our store system.  

        July, 1994 
               San Angelo, TX - Sunset Mall
               A net expansion of 15,000 sq. ft.

        October, 1994 Dallas, TX - North Park Mall
               A net expansion of 50,000 sq. ft.

<PAGE>
New Stores To Be Opened - 1995
In 1995, Dillard's will continue to aggressively expand.
Projects currently in place include building eleven stores,
two of which will replace existing stores, and expanding and
remodeling eight others. The stores will vary in size from a
90,000 square foot unit to a 230,000 square foot unit, both
in Louisville, Kentucky, with a combined gross square
footage of 1,681,000 square feet. 

        February, 1995 Brandon, FL - Brandon Town Center
               A 200,000 sq. ft. store.  
        March, 1995 Clarksville, IN - Green Tree Mall
               A 140,000 sq. ft. store.
        March, 1995 Louisville, KY - Mall St. Matthews
               A 230,000 sq. ft. store.
        April, 1995 Greenville, SC - Haywood Mall
               A 220,000 sq. ft. store replacing a 125,000 sq.ft. store.
        August, 1995 Colorado Springs, CO - Citadel Crossing
               A 180,000 sq. ft. store.
        August, 1995 High Point, NC - Oak Hollow Mall
               A 148,000 sq. ft. store.
        August, 1995 Pembroke Pines, FL - Pembroke Lakes Mall
               A 155,000 sq. ft. store.
        August, 1995 Louisville, KY - Jefferson Mall
               A 90,000 sq. ft. store.
        September, 1995 Sanford, FL - Seminole Town Center
               A 210,000 sq. ft. store.
        October, 1995 Austin, TX - Lakeline Mall
               A 210,000 sq. ft. store.
        November, 1995 Tampa, FL - University Square
               A 180,000 sq. ft. store replacing a 
               157,000 sq. ft. store.
<PAGE>

Dillard's Locations
Year End, 1994

Number of Stores

Total                 229
Texas                  62
Florida                27
Louisiana              16
Missouri               16
Oklahoma               14
Arizona                13
North Carolina         13
Ohio                   13
Tennessee              12
Kansas                  9
Arkansas                7
South Carolina          6
Nebraska                4
New Mexico              4
Nevada                  3
Mississippi             3
Illinois                2
Utah                    2
Alabama                 1
Iowa                    1
Kentucky                1



Stores To Be Expanded and Remodeled - 1995
        Plans call for eight stores to be remodeled and
expanded in 1995. These expansions to remodeled stores will
range in size from a 5,000 square foot remodeling of the
Penn Square store 
in Oklahoma City, Oklahoma, to a 56,000 square foot addition
to Dillard's store at The Meadows in Las Vegas, Nevada. For
the year, a total of 308,000 square feet will have been
added.

        January, 1995 Lake Jackson, TX - Brazos Mall
               A net expansion of 32,000 sq. ft. 
        March, 1995 Paducah, KY - Kentucky Oaks Mall
               A net expansion of 40,000 sq. ft.
        August, 1995 Memphis, TN - Oak Court Mall
               A net expansion of 48,000 sq. ft. 
        August, 1995 Lincoln, NE - Gateway Mall
               A net expansion of 20,000 sq. ft. 
        October, 1995 Las Vegas, NV - The Meadows
               A net expansion of 56,000 sq. ft. 
        October, 1995 St Louis, MO - Chesterfield Mall
               A net expansion of 55,000 sq. ft. 
        November, 1995 Boardman, OH - Southern Park
               A net expansion of 52,000 sq. ft. 
        November, 1995 Oklahoma City, OK - Penn Square
               A net expansion of 5,000 sq. ft.

<PAGE>
                             WE RECOGNIZE THAT PEOPLE
                             ARE OUR MOST
                             IMPORTANT
                             ASSET


<PAGE>
Corporate Organization Management
                             
                             William Dillard
                             Chairman of the Board
                             Chief Executive Officer
                             
                             William Dillard, II
                             President
                             Chief Operating Officer
                             
                             Alex Dillard
                             Executive Vice President
                             
                             Mike Dillard
                             Executive Vice President
                             
                             James I. Freeman
                             Senior Vice President
                             Chief Financial Officer
                             
                             James E. Darr, Jr.
                             Senior Vice President
                             Secretary
                             General Counsel
                             
                             Vice Presidents
                             W.R. Appleby
                             W.R. Appleby, II
                             Gregg Athy
                             H. Gene Baker
                             Jan E. Bolton
                             Michael Bowen
                             Donald C. Bradley
                             Joseph P. Brennan
                             G. Kent Burnett
                             Leonard Butler
                             Wynelle Chapman
                             Drue Corbusier
                             Daniel Demicell
                             Laurence J. Donoghue
                             David M. Doub
                             Richard Eagan
                             
                             John A. Franzke
                             T.R. Gastman
                             Bernard Goldstein
                             Roy Grimes
                             Randal L. Hankins
                             G. William Haviland
                             John Hawkins
                             Mark Killingsworth
                             David Kolmer
                             Gaston Lemoine
                             Denise Mahaffy
                             Robert G. McGushin
                             Michael S. McNiff
                             Anthony Menzie
                             Ken Moore
                             Dominick E. Morvant
                             Steven K. Nelson
                             Steven T. Nicoll
                             Harry D. Passow
                             M.E. Ritchie, Jr.
                             Richard Roberds
                             Robert L. Robicheaux
                             James Schatz
                             Linda Sholtis
                             Burt Squires
                             Joseph W. Story
                             Ralph Stuart
                             David Terry
                             William B. Warner
                             Richard B. Willey
<PAGE>                             
                             
Corporate Organization
Continued

Board Of 
Directors

                             William Dillard
                             Chairman of the Board
                             Chief Executive Officer
                             Dillard Department Stores
                             
                             Calvin N. Clyde, Jr.
                             Chairman of the Board
                             T.B. Butler Publishing Co., Inc., Tyler, Texas
                             
                             Robert C. Connor
                             Investments
                             
                             Drue Corbusier
                             Vice President
                             Dillard Department Stores
                             
                             Will D. Davis
                             Partner
                             Heath, Davis & McCalla
                             Attorneys
                             Austin, Texas
                             
                             Alex Dillard
                             Executive Vice President
                             Dillard Department Stores
                             
                             Mike Dillard
                             Executive Vice President
                             Dillard Department Stores
                             
                             William Dillard, II
                             President
                             Chief Operating Officer
                             Dillard Department Stores
                             
                             James I. Freeman
                             Senior Vice President
                             Chief Financial Officer
                             Dillard Department Stores
                             
                             John Paul Hammerschmidt
                             Retired Member of Congress
                             Harrison, Arkansas
                             
                             William B. Harrison, Jr.
                             Vice Chairman
                             Chemical Banking Corporation
                             New York, New York
                             
                             J.M. Hessels
                             Chairman, Executive Board
                             Vendex International N.V.
                             Amsterdam, The Netherlands
                             
                             John H. Johnson
                             President and Publisher
                             Johnson Publishing Company, Inc.
                             Chicago, Illinois
                             
                             E. Ray Kemp
                             Retired Vice Chairman and
                             Chief Administrative Officer
                             Dillard Department Stores
                             
                             William H. Sutton
                             Managing Partner
                             Friday, Eldredge & Clark Attorneys
                             Little Rock, Arkansas
<PAGE>                             
                             
Operating Divisions

                             Cleveland
                             Roy Grimes
                             Chairman
                             
                             David Kolmer
                             Vice President, 
                             Stores
                             
                             Neil Christensen
                             Vice President, 
                             Sales Promotion
                             
                             Florida
                             T.R. Gastman
                             Chairman
                             
                             David M. Doub
                             President
                             
                             W.R. Appleby, II
                             Vice President, Stores
                             
                             Steven T. Nicoll
                             Vice President, Stores
                             
                             Louise Platt
                             Vice President, 
                             Sales Promotion
                             
                             Fort Worth
                             Drue Corbusier
                             Chairman
                             
                             W.R. Appleby
                             President
                             
                             Gregg Athy
                             Vice President, 
                             Merchandising
                             
                             
                             H. Gene Baker
                             Vice President, 
                             Merchandising
                             
                             Anthony Menzie
                             Vice President, Stores
                             
                             James Schatz
                             Vice President, Stores
                             
                             Richard B. Willey
                             Vice President, Stores
                             
                             Jeff Menn
                             Vice President, 
                             Sales Promotion
                             
                             Little Rock
                             Mike Dillard
                             Chairman
                             
                             John A. Franzke
                             President
                             
                             David Terry
                             Vice President, 
                             Merchandising
                             
                             Burt Squires
                             Vice President, Stores
                             
                             Ken Eaton
                             Vice President, 
                             Sales Promotion
                             
                             Phoenix
                             G. Kent Burnett
                             Chairman
                             
                             Bernard Goldstein
                             President
                             
                             
                             Joseph P. Brennan
                             Vice President, 
                             Merchandising
                             
                             Michael S. McNiff
                             Vice President, 
                             Merchandising
                             
                             Robert G. McGushin
                              Vice President, Stores
                             
                             Robert E. Baker
                             Vice President, 
                             Sales Promotion
                             
                             San Antonio
                             Laurence J. Donoghue
                             Chairman
                             
                             Donald C. Bradley
                             President
                             
                             Wynelle Chapman
                             Vice President, 
                             Merchandising
                             
                             William B. Warner
                             Vice President, 
                             Merchandising
                             
                             Gaston Lemoine
                             Vice President, Stores
                             
                             Richard Roberds
                              Vice President, Stores
                             
                             Linda Sholtis
                             Vice President, Stores
                             
                             Cindy Gomez
                             Vice President, 
                             Sales Promotion
                             
                             St. Louis
                             Harry D. Passow
                             Chairman
                             
                             Ken Moore
                             President
                             
                             Daniel Demicell
                             Vice President, Merchandising
                             
                             Mark Killingsworth
                             Vice President, Merchandising
                             
                             Richard Eagan
                             Vice President, Stores
                             
                             Robert L. Robicheaux
                             Vice President, Stores
                             
                             Howard Hall
                             Vice President, 
                             Sales Promotion
<PAGE>
Financial Review

      Table of Selected Financial Data                   22
      Management's Discussion and Analysis               24
      Independent Auditors' Report                       27
      Consolidated Balance Sheets                        28
      Consolidated Statements of Income                  29
      Consolidated Statements of Stockholders Equity     30
      Consolidated Statements of Cash Flows              31
      Notes to Consolidated Statements                   32
      
<PAGE>
<TABLE>
Table of Selected Financial Data
Dillard Department Stores, Inc. And Subsidiaries

(In thousands of dollars, except per share data)

                                       1994        1993        1992        1991        1990       1989*        1988
<S>                                 <C>         <C>         <C>         <C>         <C>         <C>         <C>
Net Sales                           $5,545,803  $5,130,648  $4,713,987  $4,036,392  $3,605,518  $3,049,062  $2,558,395
  Percent Increase                           8%          9%         17%         12%         18%         19%         16%
Cost of Sales                        3,614,628   3,306,757   3,043,438   2,565,904   2,287,891   1,926,971   1,636,861
  Percent of Sales                        65.2%       64.4%       64.5%       63.6%       63.5%       63.2%       64.0%
Interest and Debt Expense              124,282     130,915     121,940     109,386      97,032      91,836      80,979
Income Before Taxes                    406,110     399,534     375,330     322,157     280,778     227,892     172,529
Income Taxes                           154,320     158,400     138,900     116,000      98,000      79,800      58,700
Net Income                             251,790     241,134     236,430     206,157     182,778     148,092     113,829
Per Common Share **
  Income                                  2.23        2.14        2.11        1.84        1.67        1.45        1.18
  Dividends                               0.10        0.08        0.08        0.07        0.07        0.06        0.05
  Book Value                             20.55       18.42       16.28       14.19       12.31       10.23        7.80
Average Number of Shares
  Outstanding  **                  113,013,998 112,808,262 112,292,575 111,832,758 109,351,914 101,890,272  96,655,737

Accounts Receivable - Total          1,117,411   1,111,744   1,106,010   1,004,496     932,544     759,803     654,333
Merchandise Inventories              1,362,756   1,299,944   1,178,562   1,052,683     889,333     716,054     527,931
Property and Equipment               1,960,922   1,892,054   1,662,181   1,318,027   1,066,562     897,847     787,210
Total Assets                         4,577,757   4,430,274   4,107,114   3,498,506   3,007,979   2,496,277   2,067,517

Long-term Debt                       1,178,503   1,238,293   1,381,676   1,008,967     839,490     739,597     620,956
Capitalized Lease Obligations           22,279      31,621      32,381      29,489      31,284      32,900      25,157
Deferred Income Taxes - Total          302,801     284,981     178,311     143,463     115,854     108,426     128,565
Stockholders' Equity                 2,323,567   2,081,647   1,832,018   1,583,475   1,364,885   1,094,721     752,178

Number of Employees - Average           37,832      35,536      33,883      32,132      31,786      26,304      23,114

Gross Square Footage (in thousands)     35,300      34,900      33,200      29,100      26,600      23,500      20,800

Number of Stores
  Opened                                     7          10          11          10           4           3           7
  Acquired                                   0           0          12           7          23          19           4
  Closed                                     5           1           3           5           3           6           0
Total - End of Year                        229         227         218         198         186         162         146

 **  Restated 3 for 1 stock split
  *  53 Weeks





Table of Selected Financial Data
Dillard Department Stores, Inc. And Subsidiaries

(In thousands of dollars, except per share data)

                                       1987        1986        1985       1984*
Net Sales                           $2,206,347  $1,851,423  $1,601,357  $1,277,280
  Percent Increase                          19%         16%         25%         51%
Cost of Sales                        1,398,808   1,179,157   1,016,199     811,522
  Percent of Sales                        63.4%       63.7%       63.5%       63.5%
Interest and Debt Expense               64,179      47,912      44,938      37,689
Income Before Taxes                    155,223     131,858     114,903      87,608
Income Taxes                            64,000      57,400      48,000      38,050
Net Income                              91,223      74,458      66,903      49,558
Per Common Share **
  Income                                  0.94        0.78        0.76        0.61
  Dividends                               0.05        0.04        0.04        0.03
  Book Value                              6.67        5.77        4.14        3.41
Average Number of Shares
  Outstanding  **                   96,571,272  95,078,094  87,619,470  81,943,728

Accounts Receivable - Total            605,299     472,639     387,612     333,830
Merchandise Inventories                500,831     385,509     305,781     252,239
Property and Equipment                 694,991     513,421     394,189     325,736
Total Assets                         1,888,033   1,427,639   1,139,414     963,294

Long-term Debt                         594,773     400,319     386,070     384,661
Capitalized Lease Obligations           26,443      13,695      14,676      15,575
Deferred Income Taxes - Total          125,828     116,549      88,649      72,778
Stockholders' Equity                   643,386     556,617     362,333     298,353

Number of Employees - Average           21,168      18,412      16,010      12,965

Gross Square Footage (in thousands)     18,500      15,600      13,600      12,500

Number of Stores
  Opened                                     6           8           8           3
  Acquired                                  17          11           0          25
  Closed                                     3           5           0           1
Total - End of Year                        135         115         101          93

 **  Restated 3 for 1 stock split
  *  53 Weeks
</TABLE>
<PAGE>
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATION

DILLARD DEPARTMENT STORES, INC.

Sales

     Sales for 1994 increased 8% over the prior year.  The sales increases
for the past five years on a comparable 52-week basis have been:

                             1994      1993      1992      1991      1990
Sales Increase                8%        9%       17%       12%       20%



     Comparable store sales increases by quarter for the past five years has
been:

                             1994      1993      1992      1991      1990

First Quarter                 7%        3%        9%         9%      14%
Second Quarter                4         4         5         10       14
Third Quarter                 5         3        10          5       10
Fourth Quarter                4         3         8          2        6
Year                          5         3         8          6       10

     
     Comparable store sales include sales for those stores which were in
operation for a full period in both the current quarter and the corresponding
quarter for the prior year.  Management believes that the majority of the
increase in comparable store sales in these periods was attributable to an
increase in the volume of goods sold rather than an increase in the price of
goods.  

     The sales mix for the past five years by category and percent of total
sales has been:
                             1994      1993      1992      1991      1990

Cosmetics                    12.5%     12.5%     12.2%     12.2%     11.9%
Women's & Junior's Clothing  30.4      31.1      31.6      31.2      29.9
Children's Clothing           6.7       6.7       6.8       6.9       6.8
Men's Clothing & Accessories 18.6      18.1      17.7      17.4      17.1
Shoes,Accessories & Lingerie 19.1      18.6      17.9      17.4      17.1
Home                         11.9      11.7      11.9      12.7      14.4
Leased Departments             .8       1.3       1.9       2.2       2.8

Total                        100.0%    100.0%    100.0%    100.0%    100.0%

     The Company experienced above average sales gains during 1994, 1993 and
1992 in men's clothing and in shoes.  Sales gains trailed the company average
in the women's and junior's clothing area in 1994 and 1993.  Sales in leased
departments have declined significantly over the past few years as the
Company has de-emphasized this area.

     At year end there were 229 stores in operation.  Annual gross square
footage of stores in operation at year end and approximate sales per gross
square foot for the past five years have been:

                      1994       1993        1992        1991        1990   

Sales (000)        $5,545,803 $5,130,648 $4,713,987  $4,036,392 $3,605,518
Gross Square 
  Footage (000)        35,300    34,900    33,200    29,100    26,600
Sales per Square Foot   $ 157     $ 147     $ 142     $ 138     $ 136
Gross Square Footage of
  owned properties
                 (000) 24,500    22,700    21,300    18,400    15,300
<PAGE>
Cost of Sales

     Cost of sales for the past five years has been:

                         1994      1993      1992      1991      1990
Cost of Sales 
  (LIFO Basis)          65.2%     64.4%     64.5%     63.6%     63.5%
LIFO (Credit) Charge 
   (000)            $(13,200)      $200    $4,300    $1,100    $5,900
Cost of Sales 
  (FIFO Basis)          65.4%     64.4%     64.5%     63.5%     63.3%

The increase in the cost of sales for 1994 was caused by a higher level of
markdowns than in the prior year.  The increase in the cost of sales for 1992
is primarily the result of lower initial markups associated with the
continued implementation of the Company's everyday pricing strategy.

Expenses

     Expenses as a percent of sales for the past five years are as follows:
                         1994      1993      1992      1991      1990

Advertising, Selling, Administrative 
  & General             24.0%     24.1%     24.3%     25.2%     25.4%
Depreciation & 
  Amortization           3.4       3.3       2.9       2.8       2.7 
Rentals                  1.2       1.3       1.3       1.4       1.5 
Interest & Debt Expense  2.2       2.6       2.6       2.7       2.7 

     During 1994, the Company incurred an $11 million pre-tax charge for the
closure of three clearance stores.  This adversely affected selling,
administrative and general expenses, depreciation and amortization, and
rentals.  During 1994 and 1993, advertising, selling, administrative and
general expenses declined as a percentage of sales.  The Company continues to
control these expenses as sales have grown.  Depreciation and amortization
increased as a percentage of sales during 1994 and 1993.  This is due to the
additional depreciation of approximately $7.6 million for 1993 calculated on
the increase in property and equipment required by the adoption of SFAS No.
109 (see Income Taxes), due to a higher proportion of the Company's
properties being owned rather than leased, and due to the store closure
charge in 1994.  Rentals decreased slightly as a percentage of sales during
1994, primarily due to a higher proportion of the Company's properties being
owned rather than leased.  Interest and debt expense declined as a percentage
of sales in 1994 reflecting an overall lower level of debt partially offset
by higher interest rates on short term debt.


Trade Accounts Receivable

     The year-to-year percentage growth in sales and accounts receivable has
been:
                         1994      1993      1992      1991      1990

Sales                      8%        9%       17%       12%       20%
Accounts Receivable        1         1        10         8        23 


     The growth in accounts receivable continues to lag the growth in sales
due to the increasing popularity of credit cards issued by third parties.  In
1992, the Company acquired approximately $37 million of accounts receivable
in connection with the acquisition of Higbee.  

<PAGE>
Liquidity & Capital Resources

     The relevant ratios regarding liquidity and capital resources for the
past five years are:
                         1994      1993      1992      1991      1990

Working Capital(000)$1,765,844$1,660,629$1,677,378$1,351,349$1,191,675
Current Ratio             3.3       3.1       3.4       2.8       2.8
Long-term debt to 
  capitalization        34.1%     37.9%     43.6%     39.6%     39.0%
Stockholders' equity to
  total assets          50.8%     47.0%     44.6%     45.3%     45.4%

     These measures continue to improve as the Company finances the growth of
the business through operating earnings without the need for additional debt
financing.  The Company did not issue long-term debt during fiscal 1994 or
fiscal 1993.  The Company sold unsecured notes in the amount of $400 million
during 1992:  $100 million 7.375% notes due June 15, 1999, $100 million 7.15%
notes due September 1, 2002, $100 million 7.85% notes due October 1, 2012,
and $100 million 7.875% notes due January 1, 2023.  The proceeds were used to
reduce the balance of commercial paper outstanding and for general corporate
purposes.  At the end of 1994, the Company had an outstanding shelf
registration for unsecured notes in the amount of $200 million.

     For the past several years, Dillard Investment Co., Inc. ("DIC"), a
wholly-owned finance subsidiary has sold commercial paper in the public
market.  At January 28, 1995, the amount of commercial paper outstanding was
$90 million.  

     The Company has line of credit agreements with various banks aggregating
$110 million.  Additionally, the Company and DIC have a revolving line of
credit in the amount of $500 million. At January 28, 1995 and January 29,
1994, no funds were borrowed under the revolving line of credit or the line
of credit agreements.   
  
      During 1994, the Company generated $395.3 million in cash from
operating activities, as compared to $314.5 million in fiscal 1993 and $359.4
million in fiscal 1992. The primary reason for the increase in 1994 over 1993
is that merchandise inventories did not increase as fast as in the prior
year.  Merchandise inventories increased by approximately 5% in 1994 and 10%
in 1993.  There was no increase in the Company's merchandise inventories on
a comparable store basis in 1994. The increase in the Company's merchandise
inventories on a comparable store basis in 1993 was 5%.


     Capital expenditures for 1994 were $252.9 million compared to $316.7
million for 1993 and $344.1 million for 1992.  During 1992, the Company
acquired the remaining 50% ownership in Higbee.  

     During 1994, the Company opened nine new stores (two of which were
replacement stores), expanded two stores and closed five stores.  During
1993, the Company opened 10 stores and closed one store.  During 1992, the
Company opened 12 stores (one of which was a replacement store), acquired 12
stores through the acquisition of the Higbee Company ("Higbee") and closed
three stores.

     For 1995, the Company plans to open 11 stores, two of which will be
replacement stores.  In addition, the Company plans to expand and remodel an
additional eight stores.  At January 28, 1995, the Company is committed to
incur costs of approximately $164 million to complete and equip these stores. 
The Company anticipates that cash flow from operations will be adequate to
fund the capital expenditures as well as the working capital requirements of
the stores.  

Income Taxes

     Effective January 31, 1993, the Company changed its method of accounting
for income taxes from deferred method to the liability method required by
Financial Accounting Standards Board Statement of Financial Accounting
Standards ("SFAS") No. 109, "Accounting for Income Taxes".  As permitted
under SFAS No. 109, prior years' financial statements have not been restated. 
The cumulative effect of adopting SFAS No. 109 as of January 31, 1993 was to
increase the Company's assets (principally property and equipment) and
liabilities (principally deferred income taxes) by approximately $87 million. 
The increase resulted from a requirement to adjust the assets and liabilities
for prior business combinations from net of tax to pretax amounts.

     During 1993, Congress passed the Omnibus Budget Reconciliation Act of
1993 (the "Act") which raised the federal income tax rate by 1% effective
January 1, 1993.  Included in income tax expense for fiscal 1993 is a charge
of approximately $6.6 million for the cumulative effect of the Act on the
Company's deferred income taxes.  Excluding the above described charge, the
effective federal and state income tax rate was 38% for fiscal 1994 compared
to 38% for fiscal 1993, and 37% for fiscal 1992. 
<PAGE>


INDEPENDENT AUDITORS' REPORT
To the Stockholders and Board of Directors of
	Dillard Department Stores, Inc.
Little Rock, Arkansas

We have audited the accompanying consolidated balance sheets of Dillard
Department Stores, Inc. and subsidiaries as of January 28, 1995 and 
January 29, 1994, and the related consolidated statements of income, 
stockholders' equity and cash flows for each of the three years in the 
period ended January 28, 1995.  These financial statements are the 
responsibility of the Company's management.  Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit 
to obtain reasonable assurance about whether the financial statements 
are free of material misstatement.  An audit includes examining, on a 
test basis, evidence supporting the amounts and disclosures in the 
financial statements.  An audit also includes assessing the accounting 
principles used and significant estimates made by management, as well as 
evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, 
in all material respects, the financial position of Dillard Department 
Stores, Inc. and subsidiaries as of January 28, 1995 and January 29, 1994, 
and the results of their operations and their cash flows for each of the 
three years in the period ended January 28, 1995 in conformity with 
generally accepted accounting principles.  

As discussed in Note 1 to the consolidated financial statements, the 
Company changed its method of accounting for income taxes effective 
January 31, 1993 to conform with Statement of Financial Accounting 
Standards No. 109.


Deloitte & Touche LLP 
New York, New York
February 22, 1995

<PAGE>
DILLARD DEPARTMENT STORES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in Thousands, Except Share Data)	
<TABLE>

                                                     January 28,1995   	   January 29,1994
<S>                                                      <C>                   <C>
ASSETS	                                                         

CURRENT ASSETS:
	Cash and cash equivalents	                                 $	51,095    	         $	51,244
	Trade accounts receivable (net of allowance for 
 doubtful accounts of $15,307 and $15,214, 
 respectively)		                                           1,102,104	       	    1,096,530
	Merchandise inventories	                                 	1,362,756	            1,299,944
	Other current assets		                                        8,847            		   8,976

					Total current assets		                                2,524,802	 	          2,456,694



INVESTMENTS AND OTHER ASSETS		                                68,810	              	52,110



PROPERTY AND EQUIPMENT (Notes 4 and 10):
	Land and land improvements		                                 43,884      	         44,573
	Buildings and leasehold improvements		                    1,261,629		           1,162,120
	Furniture, fixtures and equipment		                       1,688,161             1,583,380
	Buildings under construction		                               49,469	              	13,977
	Less accumulated depreciation and amortization	         	(1,082,221)        		   (911,996)
                                                    							1,960,922		           1,892,054



BUILDINGS UNDER CAPITAL LEASES - Less amortization
	of $26,799 and $29,593, respectively (Note 9)		              23,223	    	          29,416

TOTAL ASSETS                                            	$	4,577,757	          $	4,430,274

LIABILITIES AND STOCKHOLDERS' EQUITY	

CURRENT LIABILITIES:
	Trade accounts payable and accrued expenses (Note 5)	     $	545,522	            $ 529,475
	Commercial paper (Note 3)		                                  89,906		             145,276
	Federal and state income taxes (Note 6)		                    65,454	               54,011
	Current portion of long-term debt (Note 4)	                  55,903                65,061
	Current portion of capital lease obligations (Note 9)	        2,173                 2,242

					Total current liabilities		                             758,958		             796,065

LONG-TERM DEBT (Note 4):		                                 1,178,503		            1,238,293

CAPITAL LEASE OBLIGATIONS (Note 9)		                          22,279		               31,621

DEFERRED INCOME TAXES (Note 6)		                             294,450		              282,648

OPERATING LEASES AND COMMITMENTS (Note 10)

STOCKHOLDERS' EQUITY (Notes 7 and 8):
	Preferred stock - shares issued, 4,400		                        440	        	          440
	Common stock, Class A - shares issued, 109,028,595
		and 108,974,658, respectively		                              1,090                  1,090
	Common stock, Class B (convertible) - shares issued, 
		4,017,061		                                                     40	                    40
	Additional paid-in capital		                                624,086		              622,634
	Retained earnings	                                       	1,697,911		            1,457,443

					Total stockholders' equity		                          2,323,567		            2,081,647

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	              $	4,577,757	            $4,430,274

See notes to consolidated financial statements.
</TABLE>
<PAGE>

DILLARD DEPARTMENT STORES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in Thousands, Except Per Share Data)	
<TABLE>

Year Ended                                         	January 28, 1995	 January 29,1994	 January 30, 1993
<S>                                                      <C>         <C>               <C>    

NET SALES, INCLUDING SALES OF
	LEASED DEPARTMENTS	                                     $	5,545,803	$	5,130,648	      $	4,713,987

SERVICE CHARGES, INTEREST AND OTHER
	INCOME		                                                    182,785    	181,746		         169,244

                                                    							5,728,588  	5,312,394		       4,883,231

COSTS AND EXPENSES:
	Cost of sales		                                           3,614,628 		3,306,757		       3,043,438
	Advertising, selling, administrative and
		general expenses		                                       1,328,353 		1,239,049		       1,144,248
	Depreciation and amortization		                             190,299		   171,181		         135,524
	Rentals (Note 10)		                                          64,916		    64,958		          62,751
	Interest and debt expense (Note 4)		                        124,282		   130,915		         121,940

					Total costs and expenses		                            5,322,478	 	4,912,860		       4,507,901

INCOME BEFORE FEDERAL AND STATE 
	INCOME TAXES 		                                             406,110		   399,534		         375,330

FEDERAL AND STATE INCOME TAXES (Note 6)		                    154,320		   158,400		         138,900

NET INCOME	                                                $	251,790	  $	241,134	        $	236,430

INCOME PER COMMON SHARE	                                      $	2.23	     $ 2.14	     $ 2.11


See notes to consolidated financial statements.

</TABLE>
<PAGE>
DILLARD DEPARTMENT STORES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Amounts in Thousands, Except Per Share Data)	
<TABLE>
                                                             Common  Common  Additional
                                                 	Preferred		 Stock   Stock   	Paid-in	   Retained
	                                                   Stock	   Class A	Class B	  Capital	    Earnings    Total
<S>                                                   <C>    <C>      <C>                <C>          <C>

BALANCE, FEBRUARY 1, 1992		                           $440  	$44,806 	$1,682		$529,277   $1,007,270	  $1,583,475

	Change in par value		                                  -	   (43,730)	(1,642)   45,372		      -			         -
	Issuance of 1,162,387 shares under stock option,
		employee savings and stock bonus
		plans (net of 1,210,463 shares canceled)		            -		        9    		-		   19,936       (9,370)      10,575
	Tax benefit from exercise of stock options		           -         	-	    	-	    10,515        -		         10,515
	Net income		                                           -		        -		    -		       -		     236,430      236,430
	Cash dividends:
		Preferred stock, $5 per share		                       -		        -		    -		       -		         (22)         (22)
		Common stock, $.08 per share		                        -		        -		    -		       -		      (8,955)      (8,955)

BALANCE, JANUARY 30, 1993		                            440		   1,085      40		 605,100		  1,225,353		  1,832,018
	Issuance of 469,515 shares under stock option,
		employee savings and stock bonus
		plans (net of 38,999 shares canceled)		               -		        5		     -		  17,372		      -           17,377
Tax benefit from exercise of stock options		            -		        -		     -		     162		      -              162
	Net income		                                           -	        	-	     	-	       -         -          241,134	241,134
	Cash dividends:
		Preferred stock, $5 per share		                       -		        -		     -		      -		         (22)	        (22)
		Common stock, $.08 per share		                        -		        -		     -		      -		      (9,022)      (9,022)

BALANCE, JANUARY 29, 1994	                             440     1,090	    	40		 622,634	   1,457,443    2,081,647
	Issuance of 53,937 shares under stock option,
		employee savings and stock bonus
		plans			                                              -		        -		     -		   1,452		      -		          1,452
	Net income		                                           -		        -	     	-		      -		     251,790		    251,790
	Cash dividends:
		Preferred stock, $5 per share		                       -	         -       -		      -		         (22)       		(22)
		Common stock, $.10 per share		                        -		        -		     -		      -		     (11,300)		   (11,300)

BALANCE, JANUARY 28, 1995	                            $440	  $	1,090	   $	40	 $624,086   $1,697,911   $2,323,567

See notes to consolidated financial statements.
<PAGE>
</TABLE>


DILLARD DEPARTMENT STORES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in Thousands)	
<TABLE>

Year Ended                             	January 28, 1995 	January 29, 1994 	January 30, 1993
<S>                                           <C>               <C>            <C>

OPERATING ACTIVITIES:
	Net income	                                  $	251,790	        $	241,134	     $	236,430
	Adjustments to reconcile net income to
		net cash provided by operating activities:
		Depreciation and amortization		               191,870	          172,839        137,008
		Deferred income taxes		                        19,720		          23,500    	    36,700
		Gain on sale of property and equipment		          -                	-		           (104)
		Changes in operating assets and liabilities, net
			of effects from acquisition of businesses:
			Increase in trade accounts receivable		       (5,574)		         (6,310)		     (64,554)
			Increase in merchandise inventories		        (62,812)       		(121,382)	      (41,204)
			Decrease (increase) in other current assets		    129		          (3,463)	          175
			Increase in investments and other assets   		(18,271)         		(2,309)   		  (11,051)
			Increase in trade accounts payable and
				accrued expenses and income taxes		          18,442		          10,532		       66,023

					Net cash provided by operating activities		395,294		         314,541		      359,423

INVESTING ACTIVITIES:
	Purchase of property and equipment		          (252,974)	       	(316,695)	     (344,050)
	Proceeds from sale of property and equipment		     -		               -	      	    3,867
	Acquisition of businesses, net of cash acquired		  -		               -		        (14,922) 

		Net cash used in investing activities      		(252,974)	       	(316,695)  	 	 (355,105)

FINANCING ACTIVITIES:
	Net (decrease) increase in commercial paper  		(55,370)         		88,655    		 (183,682)
	Proceeds from long-term borrowings		               -		               -		        475,000
	Principal payments on long-term debt and 
		capital lease obligations		                   (78,359)       		(136,347)		    (259,042)
	Dividends paid		                               (10,192)         		(9,033)  		    (6,717)
	Common stock issued		                            1,452		          17,539		       21,090

		Net cash (used in) provided by financing 
      activities		                             (142,469)		       (39,186)		       46,649

(DECREASE) INCREASE IN CASH AND
	CASH EQUIVALENTS                               		(149)       		 (41,340)    		   50,967

CASH AND CASH EQUIVALENTS, BEGINNING
	OF YEAR		                                      51,244          		92,584    		    41,617

CASH AND CASH EQUIVALENTS, END OF YEAR       	$	51,095         	$	51,244    	   $	92,584


See notes to consolidated financial statements.
</TABLE>
<PAGE>

DILLARD DEPARTMENT STORES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 28, 1995, JANUARY 29, 1994 AND JANUARY 30, 1993	


1.	DESCRIPTION OF BUSINESS AND SUMMARY OF 
	  SIGNIFICANT ACCOUNTING POLICIES

	Description of Business - Dillard Department Stores, Inc. (the "Company") 
 operates retail department stores located primarily in the 
 Southeastern, Southwestern and Midwestern areas of the United States. 
 The Company's fiscal year ends on the Saturday nearest January 31.  
 The fiscal years 1994, 1993 and 1992 ended on January 28, 1995,  
 January 29, 1994 and January 30, 1993, respectively, and each included 
 52 weeks.
 
	Consolidation - The accompanying consolidated financial statements 
 include the accounts of the Company and its wholly-owned subsidiaries, 
 including its real estate subsidiary, Construction Developers, Inc. 
 (which leases property principally to the Company), its wholly-owned finance 
 subsidiary, Dillard Investment Co., Inc. ("DIC"), and Dillard National Bank 
 ("DNB"), a wholly-owned subsidiary of DIC.  Intercompany accounts and 
 transactions are eliminated in consolidation.  Investments in and advances 
 to joint ventures in which the Company has a 50% ownership interest are 
 accounted for by the equity method.

	Revenues - Retail sales are recorded on the accrual basis and include 
 leased department sales of $46.2 million, $66.5 million and $91.9 million 
 for fiscal 1994, 1993 and 1992, respectively. 

	Costs, Expenses and Related Balance Sheet Accounts - The retail last-in, 
 first-out ("LIFO") inventory method is used to value merchandise inventories.
 At January 28, 1995, the LIFO cost of merchandise was approximately equal 
 to the first-in, first-out ("FIFO") cost of merchandise.  
 At January 29, 1994, the LIFO cost of merchandise inventories was 
 approximately $13.2 million less than FIFO cost.

	Property and equipment owned by the Company is stated at cost, which 
 includes related interest costs incurred during the construction period, 
 less accumulated depreciation and amortization.  For financial reporting 
 purposes, depreciation is computed by the straight-line method over the 
 estimated useful lives.  For tax reporting purposes, accelerated 
 depreciation or cost recovery methods are used and the related deferred 
 income taxes are included in noncurrent deferred income taxes in the 
 consolidated balance sheet.

	Properties leased by the Company under lease agreements which are 
 determined to be capital leases are stated at an amount equal to the 
 present value of the minimum lease payments during the lease term, 
 less accumulated amortization.  The properties under capital leases and 
 leasehold improvements under operating leases are being amortized on the 
 straight-line method over the shorter of their useful lives or their 
 related lease terms.  The provision for amortization of leased properties 
 is included in depreciation and amortization expense. 

	Preopening costs of new stores are expensed in the fourth quarter of the 
 year in which such costs are incurred.

	Income Taxes - Effective January 31, 1993, the Company adopted Financial 
 Accounting Standards Board ("FASB") Statement of Financial Accounting 
 Standards ("SFAS") No. 109, "Accounting for Income Taxes."  Deferred income 
 taxes reflect the future tax consequences of differences between the tax 
 bases of assets and liabilities and their financial reporting amounts at 
 year-end.  Financial statements for prior years have not been restated and 
 the cumulative effect of the accounting change was to increase the 
 Company's assets (principally property and equipment) and liabilities 
 (principally deferred income taxes) by approximately $87 million.

	Accounts Receivable - Customer accounts receivable are classified as 
 current assets and include some which are due after one year, consistent 
 with industry practice.  Concentrations of credit risk with respect to 
 customer receivables are limited due to the large number of customers 
 comprising the Company's credit card base, and their dispersion across the 
 country.

<PAGE>
	Credit Card and Financing Subsidiaries - DIC's business consists of 
 financing, through the issuance of commercial paper and long-term 
 borrowings, the Company's accounts receivable.  DNB grants credit card loans 
 to the Company's customers.  Earnings before income taxes of DIC and its 
 subsidiary were $35.4 million, $43.8 million and $22.8 million for fiscal 
 1994, 1993 and 1992, respectively.  Summary balance sheet information for 
 DIC and its subsidiary is presented below (in thousands of dollars):
           	                       						January 28,	1995      January 29,1994
	

 Assets, principally accounts receivable     	$	1,112,447	         $	1,099,437
	Commercial paper and long-term debt            		264,906		            320,276
	Other liabilities, principally due to the 
 Company                                          670,695             	623,910
	Equity	                                          176,846		            155,251

	Earnings per Common Share - Earnings per common share have been computed 
 based on the weighted average of Class A and Class B common shares 
 outstanding, after deducting preferred dividend requirements and giving 
 effect to outstanding stock options.  Shares used in computing earnings per 
 common share were 113,013,998, 112,808,262 and 112,292,575 for fiscal 1994, 
 1993 and 1992, respectively.

	Cash Equivalents - The Company considers all highly liquid investments with 
 a maturity of three months or less when purchased to be cash equivalents.

	Employees' Retirement Plan - The Company has a retirement plan with a 401(k)
 salary deferral feature for eligible employees.  Under the terms of the 
 plan, employees may contribute up to 5% of gross earnings which will be 
 matched 100% by the Company.  The contributions are used to purchase 
 Class A Common Stock of the Company for the account of the employee.  The 
 terms of the plan provide a five-year cliff vesting schedule for the Company
 contribution to the plan.

	Recent Accounting Pronouncements - In December 1991, the FASB issued 
 SFAS No. 107, "Disclosures About Fair Value of Financial Instruments,
 " which requires disclosure of the fair value of financial instruments, 
 both assets and liabilities recognized and not recognized in the 
 consolidated balance sheet of the Company, for which it is practicable to 
 estimate fair value.  The estimated fair values of financial instruments 
 which are presented herein have been determined by the Company using 
 available market information and appropriate valuation methodologies.
 However, considerable judgement is required in interpreting market data
 to develop estimates of fair value.  Accordingly, the estimates presented 
 herein are not necessarily indicative of amounts the Company could realize
 in a current market exchange.

	The fair value of trade accounts receivable is determined by discounting 
 the estimated future cash flows at current market rates, after 
 consideration of credit risks and servicing costs using historical rates.  
 The fair value of the Company's long-term debt is based on market prices or 
 dealer quotes (for publicly traded unsecured notes) and on discounted future
 cash flows using current interest rates for financial instruments with 
 similar charcteristics and maturity (for bank notes and mortgage notes).

	The fair value of the Company's cash and cash equivalents, trade accounts 
 receivable and commercial paper borrowings approximates their carrying 
 values at January 28, 1995 and January 29, 1994 due to the short-term 
 maturities of these instruments.  The fair value of the Company's long-term 
 debt at January 28, 1995 and January 29, 1994 was $1,240 million and 
 $1,481 million, respectively.  The carrying value of the Company's long-term
 debt at January 28, 1995 and January 29, 1994 was $1,234 million and 
 $1,303 million, respectively.

<PAGE>
2.	ACQUISITION

	In July 1992, the Company entered into an agreement to acquire the remaining
 50% ownership interest in The Higbee Company ("Higbee") from The Edward J. 
 DeBartolo Corporation ("DeBartolo") for $16.5 million  in cash.  Higbee, in 
 which the Company and DeBartolo each previously had a 50% ownership interest,
 was a Cleveland based department store chain operating 12 stores.  At the 
 date of acquisition, Higbee had assets with a fair value of approximately 
 $280 million, including cash of $1.6 million, and liabilities of 
 approximately $222.8 million.  The Higbee stores were intergrated into the
 Company's operations during fiscal 1992.  The acquisition was accounted for 
 as a purchase and, accordingly, the results of Higbee have been included in 
 the Company's consolidated operations since its effective acquisition date, 
 August 2, 1992.

3.	COMMERCIAL PAPER AND REVOLVING CREDIT AGREEMENT

	DIC commercial paper generally matures within 45 days from the date of 
 issue at effective interest rates ranging from 5.41% to 5.61% at 
 January 28, 1995.  At January 28, 1995 and January 29, 1994, the weighted 
 average interest rate of outstanding commerical paper was 5.56% and 3.06%, 
 respectively.  The average amount of commercial paper outstanding during 
 fiscal 1994 was $122 million, at a weighted average interest rate of 4.66%. 

	At January 28, 1995, the Company and DIC had revolving line of credit 
 agreements with various banks aggregating $500 million.  The line of credit 
 agreements require that consolidated stockholders' equity be maintained at 
 $1 billion or more.  These agreements expire on July 13, 1999.  Interest may 
 be fixed for periods from one to six months at the election of the Company or
 DIC.  Interest is payable at the lead bank's certificate of deposit, 
 alternative base rate or Eurodollar rate.

	In addition, at January 28, 1995, the Company had line of credit agreements 
 with various banks aggregating $110 million.  The agreements have no fixed 
 date of expiration, and interest on amounts drawn fluctuates daily based on 
 market rates.  There were no funds borrowed under the revolving line of 
 credit agreements or line of credit agreements during fiscal 1992 through 
 fiscal 1994.

4.	LONG-TERM DEBT

	Long-term debt consists of the following (in thousands of dollars):

                                          	January 28, 1995 	January 29, 1994
	Unsecured notes at rates ranging from 
		7.15% to 9.625%, due 1995 through 2023	         $	900,000	        $	950,000
	Unsecured 5.7% note to bank, due 
		June 3, 1996		                                     75,000		          75,000
	Unsecured 9.25% notes of DIC 
		due 1997 through 2001		                           175,000		         175,000
	Mortgage notes, payable monthly or 
		quarterly (some with balloon payments)
		over periods up to 31 years from
		inception and bearing interest at 
		rates ranging from 6.375% to 13.25% (1)		          84,406		         103,354
                                              				1,234,406       		1,303,354
	Current portion	                                  	(55,903)        		(65,061)
                                                $	1,178,503      	$	1,238,293

(1)	Building, land, land improvements and equipment with a carrying value of 
    $85.7 million at January 28, 1995 are pledged as collateral on these 
    notes.

	Maturities of long-term debt over the next five years are $55.9 million, 
 $130.8 million, $181.4 million, $107.1 million and $107.8 million.
<PAGE>

	Interest and debt expense consists of the following (in thousands of dollars):

                                                    	Fiscal  	Fiscal  	Fiscal
	                                                     1994	    1993	    1992

	Long-term debt:
		Interest	                                      $	110,945	$	118,377	$	106,096
		Amortization of debt expense		                     1,404		   1,484		   1,281
                                                 		112,349 		119,861 		107,377
	Interest on capital lease obligations            	 	2,324	   	2,831     2,605
	Commercial paper interest	                         	5,692   		4,386	   	7,550
	Other                                             		3,917   		3,837   		4,408
                                              			$	124,282	$	130,915 	$121,940


	Interest paid during fiscal 1994, 1993 and 1992 was approximately $123.9 
 million, $124.6 million and $111.6 million, respectively.

5.	TRADE ACCOUNTS PAYABLE AND ACCRUED EXPENSES

	Trade accounts payable and accrued expenses are comprised of the following 
 (in thousands of dollars): 

                                          	January 28, 1995  	January 29, 1994
	Trade accounts payable                          	$	350,801         	$	351,594
	Accrued expenses:
		Taxes, other than income	                         	45,211           		42,015
		Salaries, wages, and employee benefits		           48,200	           	45,074
		Interest		                                         36,162	           	35,521
		Rent		                                             13,777           		12,023
		Other		                                            51,371           		43,248
                                                		$	545,522         	$	529,475

6.	INCOME TAXES

	Effective January 31, 1993, the Company changed its method of accounting 
 for income taxes from the deferred method to the liability method required 
 by SFAS No. 109, "Accounting for Income Taxes".  As permitted under SFAS 
 No. 109, prior years' financial statements were not restated.  The 
 cumulative effect of adopting SFAS No. 109 as of January 31, 1993 was to 
 increase the Company's assets (principally property and equipment) and 
 liabilities (principally deferred income taxes) by approximately $87 million.  
 The increase resulted from a requirement to adjust the assets and liabilities
 for prior business combinations from net of tax to pretax amounts.

<PAGE>
	The provision for Federal and state income taxes is summarized as follows 
 (in thousands of dollars):

                                  	Liability Method	        Deferred Method
                              	Fiscal 1994  	Fiscal 1993      Fiscal 1992
	Current:
		Federal                       	$	120,100    	$	118,200        	$	92,000
		State                           		14,500      		16,700         		10,200
                               				134,600	     	134,900        		102,200

	Deferred:
		Federal                         		16,500     		 20,400		         31,900
		State		                            3,220		       3,100	          	4,800
		                                		19,720	      	23,500	         	36,700
                              			$	154,320	    $	158,400	        $138,900


	A reconciliation between income taxes computed using the effective income 
 tax rate and the statutory income tax rates is presented below 
 (in thousands of dollars):

                                       	Fiscal 1994	 Fiscal 1993  Fiscal 1992
	Income tax at the statutory 
   Federal rate                          	$	142,139	   $	139,837     $127,612
	State income taxes net of Federal 
   benefit		                                 10,686	     	12,983       	9,767
	Cumulative effect of tax rate increase on
 deferred income tax balances		                -  		       6,595	         -
	Other		                                      1,495    	 	(1,015)	     	1,521
                                       			$	154,320    $	158,400   	$	138,900

	Deferred income taxes for fiscal 1992 are attributable to the following 
 items (in thousands of dollars):

		
	Accelerated depreciation and basis differences                   			$	34,271
	Other				                                                              2,429
                                                                					$	36,700


	Deferred income taxes reflect the net tax effects of temporary differences 
 between the carrying amounts of assets and liabilities for financial 
 reporting purposes and the amounts used for income tax purposes.  
 Significant components of the Company's deferred tax assets and 
 liabilities as of January 28, 1995 and January 29, 1994 are as follows 
 (in thousands):
<PAGE>

                                          		January 28, 1995 	January 29, 1994
	Property and equipment basis and 
  depreciation differences                        		$252,253         $236,710
	State income taxes                                 		31,216         		35,434
	Differences between book and tax basis of inventory		27,737	         	30,559
	Other                                              		10,769            		-
		Total deferred tax liabilities	                   	321,975		        302,703
	Accruals not currently deductible                 		(17,113)	       	(13,569)
	State income taxes		                                 (2,061)	        	(2,224)
	Other		                                                 -	           	(1,929)
		Total deferred tax assets                        		(19,174)		       (17,722)
		Deferred income taxes - net                     		$302,801        	$284,981

	The net deferred income taxes include the current portion of  $8.3 million 
 and $2.3 million at January 28, 1995 and January 29, 1994 which is reported 
 in Federal and state income taxes on the consolidated balance sheets.  
 Income taxes paid during fiscal 1994, 1993 and 1992 were approximately 
 $131.1 million, $102.1 million and $99.3 million, respectively.

7.	STOCKHOLDERS' EQUITY

	Capital stock is comprised of the following:
                                           		Shares Issued and Outstanding	
   		           Par     Shares           January 28  January 29  January 30
	Type  	        Value   Authorized          1995        1994        1993

	Preferred (5%
		cumulative)	   $	100		      5,000         4,400      		4,400     	4,400

	Additional 
		preferred     	$	.01		  10,000,000 				

	Class A, common	$	.01	 	289,000,000		109,028,595		108,974,658		108,502,743

	Class B, common	$	.01 		 11,000,000	  	4,017,061  		4,017,061	  	4,019,461

	Holders of Class A are empowered as a class to elect one-third of the 
 members of the Board of Directors and the holders of Class B are empowered 
 as a class to elect two-thirds of the members of the Board of Directors.  
 Shares of Class B are convertible at the option of any holder thereof into 
 shares of Class A at the rate of one share of Class B for one share of 
 Class A.

	On June 5, 1992, the Company effected a three-for-one split of its common 
 stock in the form of a stock dividend.  All share and per share amounts were 
 adjusted to give retroactive effect to the stock split.  Concurrently, the 
 Company's Class A and Class B common stock was changed from a stated value 
 of $1.25 per share to a par value of $.01 per share, resulting in a 
 reduction of common stock and an increase in additional paid-in capital of 
 $45.4 million.

8.	STOCK OPTIONS

	The Company's 1990 Incentive and Nonqualified Stock Option Plan provides 
 for the granting of options to purchase 12 million shares of Class A common 
 stock to certain key employees of the Company.  Exercise terms for options 
 granted under this plan are determined at each grant date.  There were 
 3,984,866 options exercisable at prices ranging from $31.25 to $40.54 
 per share and 6,276,290 available for grant under the 1990 plan at the end 
 of fiscal 1994.  At January 28, 1995, 10,813,811 shares of Class A common
 were reserved for issuance under the 1990 stock option plan. 

<PAGE>

	Option transactions are summarized as follows:

                                  		 Shares              		 	Aggregate 	
		                                 Under Option 			        Option Price	
	                             Fiscal 1994 Fiscal 1993 	Fiscal 1994 Fiscal 1993
				                                                 (In Thousands of Dollars)
	Outstanding, beginning of year		2,630,026		1,138,666   	$103,242    	$44,245
	Granted				                     1,975,680		1,528,000    		61,106	    	60,356
	Exercised			                     	(12,500)	 	(16,500)     		(391)	     	(497)
	Canceled			                      	(55,685) 		(20,140)   		(2,281)     		(862)
	Outstanding, end of year	     		4,537,521 	2,630,026   $ 161,676  	$	103,242

9.	CAPITAL LEASES

	Future minimum payments under capital leases as of January 28, 1995 are as 
 follows (in thousands of dollars):

 Fiscal Year                                                         Amount

		1995                                                           			$	4,327
		1996				                                                            4,129
		1997				                                                            3,862
		1998	                                                            			3,862
		1999				                                                            3,586
		After 2000	                                                     			20,063
		Total minimum lease payments	                                   			39,829
		Less amount representing interest	                             			(15,377)
		Present value of net minimum lease payments
		(of which $2,173 is currently payable)	                        		$	24,452

10.	OPERATING LEASES AND COMMITMENTS

	Rental expense consists of the following (in thousands of dollars):

                                    	 Fiscal 1994 	Fiscal 1993 	Fiscal 1992
	Operating leases:
		Buildings:
			Minimum rentals	                      $	33,290    	$	33,922    	$	32,092
			Contingent rentals		                    13,456		     11,796	     	13,139
		Equipment		                              16,910     		18,107     		16,319
                                      					63,656     		63,825	     	61,550
	Contingent rentals on capital leases	     	1,260	      	1,133		      1,201
                                     				$	64,916    	$	64,958	    $	62,751

<PAGE>
	Contingent rentals on certain leases are based on a percentage of annual 
 sales in excess of specified amounts.  Other contingent rentals are based 
 entirely on a percentage of sales.

	The future minimum rental commitments as of January 28, 1995 for all 
 noncancelable operating leases for buildings and equipment are as follows 
 (in thousands):

	Fiscal Year                                                       	Amount

	1995                                                            	$	35,763
	1996		                                                             29,363
	1997		                                                             28,161
	1998		                                                             26,795
	1999		                                                             25,956
	After 2000		                                                      202,928
                                                               		$	348,966

	Renewal options from three to twenty-five years exist on the majority of 
 leased properties.  At January 28, 1995 the Company is committed to incur 
 costs of approximately $164 million to complete and equip certain stores.

11.	QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

	The following is a tabulation of the unaudited quarterly results of 
 operations for the years ended January 28, 1995 and January 29, 1994 
 (in thousands, except per share data):

		Fiscal 1994 		
   		                                      Three Months Ended	
                           April 30     	July 30     October 29     January 28

	Net sales             	$	1,283,941  	$	1,184,316 	 $	1,333,630   	$ 1,743,916
	Gross profit		             430,862      	409,518     		467,381      		623,414
	Net income		                48,306      		33,755      		50,802      		118,927
	Income per common share      		.43	         	.30         		.45	         	1.05

		Fiscal 1993 		
		                                         Three Months Ended	
	                             May 1      	July 31	   October 30	    January 29

	Net sales             	$	1,163,179  	$	1,104,718  	$	1,228,065   	$	1,634,686
	Gross profit             		409,229		     394,841     		442,096      		577,725
	Net income		                48,173      		39,240	      	42,377      		111,344
	Income per common share		      .43	         	.35	         	.38	          	.99

<PAGE>


Form 10-K
Copies of the Company's 10-K Annual Report may be obtained
by written request to:
James I. Freeman, Senior Vice President and Chief Financial Officer
Post Office Box 486, Little Rock, Arkansas 72203

Transfer Agent and Registrar
Boatmen's Trust Company, Post Office Box 14737, St. Louis,
Missouri 63178

Listing
New York Stock Exchange, Ticker Symbol "DDS"

Annual Meeting
Saturday, May 20, 1995, at 9:30 a.m.
Board Room, First Commercial Bank Building
Capitol and Broadway, Little Rock, Arkansas 72201

Corporate Headquarters
1600 Cantrell Road, Little Rock, Arkansas 72201

Mailing Address
Post Office Box 486, Little Rock, Arkansas 72203
Telephone: 501-376-5200
Telex: 910-722-7322  Fax: 501-376-5917

Stock Prices and Dividends by Quarter

                Sales Prices - Common Shares
                  1994                  1993       Dividends Per Share
Quarter      High      Low        High       Low      1994      1993
First      $36.63    $32.13     $52.75     $35.38    $0.02     $0.02
Second      35.25     29.00      42.00      34.50     0.02      0.02
Third       33.38     25.63      38.25      33.13     0.03      0.02
Fourth      30.38     24.63      41.75      33.75     0.03      0.02



                           EXHIBIT 21

SUBSIDIARIES OF THE REGISTRANT. 

                          STATE OF      NAME UNDER WHICH
     NAME              INCORPORATION   SUBSIDIARY IS DOING BUSINESS


Dillard Investment Co., Inc.  Delaware  Dillard Investment Company

Construction Developers, 
  Incorporated                Arkansas  Construction
Developers,                             Inc. 

Cain Sloan, Inc.              Delaware  Dillard's

Joske's Inc.                  Delaware  Dillard's

D. H. Holmes Company,
  Limited                     Louisiana Dillard's

Dillard Travel, Inc.          Arkansas  Dillard Travel

Higbee Associates
(General Partnership)         Delaware  Higbee Associates

The Higbee Company            Delaware  Dillard's

J. B. Ivey & Company          North     Dillard's 
                              Carolina

Dillard National Bank         National  Dillard National Bank
                              Banking Association








INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in Registration
Statement Number 33-27303 on Form S-4, in Registration
Statement Number 33-42500 on Form S-8, in Registration Number
33-42553 on Form S-8, in Registration Statement Number 33-
42499 on Form S-8, and in Registration Statement Number 33-
53046 on Form S-3, of our reports (which express an
unqualified opinion and include an explanatory paragraph
relating to a change in accounting for income taxes) dated
February 22, 1995, appearing in and incorporated by reference
in this Annual Report on Form 10-K of Dillard Department
Stores, Inc. and subsidiaries for the year ended January 28,
1995.




DELOITTE & TOUCHE LLP

New York, New York
April 21, 1995 


                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C.  20549


                                 FORM 11-K

              Annual Report Pursuant to Section 15(d) of the
                      Securities Exchange Act of 1934


[X]   Annual report pursuant to Section 15(d) of the Securities
      Exchange Act of 1934 

For the fiscal year ended December 31, 1994

                                    OR

[_]   Transition report pursuant to Section 15(d) of the
      Securities Exchange Act of 1934

For the period from _____________________ to
_____________________.  

Commission file number 33-42553

      A.    Full title of the plan and the address of the plan,
if different from that of the issuer named below:  Dillard
Department Stores, Inc. Retirement Plan.
                             (Full-time and Part-time Employees)

      B.    Name of issuer of the securities held pursuant to
the plan and the address of its principal executive office:  

                        Dillard Department Stores, Inc.
                        1600 Cantrell Road
                        Little Rock, Arkansas  72201

<PAGE>
                           REQUIRED INFORMATION

      1.     An audited statement of financial condition as of
December 31, 1994 and December 31, 1993 prepared in conformity
with Regulation S-X is attached.  

      2.    An audited statement of income and changes in plan
equity for each of the years ended December 31, 1994,
December 31, 1993 and December 31, 1992, prepared in
conformity with Regulation S-X is attached.  


                                 Exhibits



      23.   Consent of Independent Auditors.                 

<PAGE>

                                SIGNATURES

      The Plan.  Pursuant to the requirements of the Securities
Exchange Act of 1934, the trustees (or other persons who
administer the employee benefit plan) have duly caused this
annual report to be signed on its behalf by the undersigned
hereunto duly authorized.  

                                     Dillard Department Stores, Inc.
                                     Retirement Plan



Date:       April 26, 1995           John Hawkins                  
                                     John Hawkins
                                     Vice President/Treasurer
                                     Dillard Department Stores, Inc. 
<PAGE>

                             Dillard Department Stores, Inc.
                                     Retirement Plan

                                   Accountants' Report
                                and Financial Statements

                               December 31, 1994 and 1993

<PAGE>
                            Dillard Department Stores, Inc.   
                                    Retirement Plan
                               DECEMBER 31, 1994 AND 1993



                                    TABLE OF CONTENTS

                                                             Page

INDEPENDENT ACCOUNTANTS' REPORT                                1

FINANCIAL STATEMENTS AND SCHEDULES

    Statements of Financial Condition                          2
    Statements of Income and Changes in Plan Equity            3
    Notes to Financial Statements                              4 
    Schedule I - Investments - December 31, 1994              15
    Schedule I - Investments - December 31, 1993              19
    Schedule II - Allocation of Plan Assets and
      Liabilities to Investment Programs - December 31, 1994  22
    Schedule II - Allocation of Plan Assets and
      Liabilities to Investment Programs - December 31, 1993  23
    Schedule III - Allocation of Plan Income
      and Changes in Plan Equity to Investment
      Programs - Year Ended December 31, 1994                  24
    Schedule III - Allocation of Plan Income
      and Changes in Plan Equity to Investment
      Programs - Year Ended December 31, 1993                  25
    Schedule III - Allocation of Plan Income
      and Changes in Plan Equity to Investment
      Programs - Year Ended December 31, 1992                  26

SUPPLEMENTAL SCHEDULE

    Transactions or Series of Transactions in
      Excess of 5% of Current Value of Plan
      Assets - Year Ended December 31, 1994                    27
<PAGE>

                             Independent Accountants' Report


Dillard's Administrative Committee
Dillard Department Stores, Inc.
Little Rock, Arkansas

    We have audited the accompanying statements of financial condition of
DILLARD DEPARTMENT STORES, INC. RETIREMENT PLAN as of December 31, 1994 and
1993, and the related statements of income and changes in plan equity for
each of the three years in the period ended December 31, 1994, and the
supporting schedules listed in the Index at Item 9(a).  These financial
statements are the responsibility of the Plan's management.  Our
responsibility is to express an opinion on these financial statements based
on our audits.

    We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free
of material misstatement.  An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation.  We believe that our audits provide a
reasonable basis for our opinion.

    In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial condition of DILLARD DEPARTMENT
STORES, INC. RETIREMENT PLAN as of December 31, 1994 and 1993, and the income
and changes in plan equity for each of the three years in the period ended
December 31, 1994 in conformity with generally accepted accounting principles
and the supporting schedules present fairly, in all material respects, the
information required to be set forth therein.

    The accompanying supplemental schedule of transactions or series of
transactions in excess of 5% of the current value of plan assets for the year
ended December 31, 1994 is presented for purposes of complying with the
Department of Labor's Rules and Regulations for Reporting and Disclosure
Under the Employee Retirement Income Security Act of 1974 and is not a
required part of the basic financial statements.  The supplemental schedule
has been subjected to the auditing procedures applied in the audit of the
basic financial statements and, in our opinion, is fairly stated, in all
material respects, in relation to the basic financial statements taken as a
whole.


Baird, Kurtz & Dobson
Little Rock, Arkansas
April 4, 1995
<PAGE>

                            STATEMENTS OF FINANCIAL CONDITION

                               DECEMBER 31, 1994 AND 1993
<TABLE>
                                                        1994              1993     
                                         ASSETS
<S>                                                         <C>          <C>

INVESTMENTS, At Fair Market Value (Note 4)
    U. S. Government securities (cost;
          1994 - $1,084,981, 1993 - $1,353,774)         $     1,079,998   $     1,370,316
    Corporate bonds (cost; 1994 - $66,863,
          1993 - $66,863)                                        41,800            91,300
    Common stocks (cost; 1994 - $4,078,585,
          1993 - $3,742,611)                                  4,755,111         4,933,707
    Common stocks - employer securities
    (cost; 1994 - $94,156,702, 1993 - $75,331,567)          117,743,148       145,611,516
    Preferred stocks - employer securities
          (cost; 1994 - $440,000, 1993 - $440,000)              440,000           440,000
    Mutual funds                                              8,503,661         9,696,194
    Promissory notes (Note 6)                                 2,405,911         1,935,996
    Deposits with insurance company
          Guaranteed account                                 11,512,735
          Separate account                                    2,380,153            
                                                            148,862,517       164,079,029

RECEIVABLES
    Employer's contributions                                    931,780           786,130
    Employees' contributions                                  1,122,899           946,093
    Accrued interest and dividends                              178,050           123,239
                                                              2,232,729         1,855,462

CASH                                                            614,379           167,291

             Total Assets                                   151,709,625       166,101,782

                                       LIABILITIES

Participant benefits payable                                    685,943             3,823
Accrued expenses                                                 16,312            16,025
                                                                702,255            19,848

PLAN EQUITY                                            $    151,007,370 $     166,081,934                     

See Notes to Financial Statements
</TABLE>
<PAGE>
                   STATEMENTS OF INCOME AND CHANGES IN PLAN EQUITY
                      YEARS ENDED DECEMBER 31, 1994, 1993 AND 1992

                                            
                                      1994           1993            1992      

NET INVESTMENT INCOME
   Dividends                   $   1,159,700   $    515,779    $    537,686
   Dividends - employer securities   439,611        313,339         285,499
   Interest                          259,136        365,663         466,795
                                   1,858,447      1,194,781       1,289,980
   Investment expenses                79,481         70,314          70,605
                                   1,778,966      1,124,467       1,219,375

REALIZED GAIN (LOSS) ON 
   INVESTMENTS (Note 4)
   Employer securities             1,962,347        225,520       5,166,124
   Other investments in securities   (83,311)       500,686        (704,097)
                                   1,879,036        726,206       4,462,027

UNREALIZED APPRECIATION
   (DEPRECIATION) OF INVESTMENTS
   (Note 4)                      (47,863,806)   (40,033,408)     24,980,919

CONTRIBUTIONS
   Employer                                                       3,889,328
   Employer - non cash (Note 7)   13,178,861     12,545,135       7,044,533
   Plan participants              16,626,376     16,871,081      13,913,565
                                  29,805,237     29,416,216      24,847,426

TRANSFERS FROM OTHER PLANS 
(Note 8)                          15,346,543                         63,804

         Total Additions             945,976     (8,766,519)     55,573,551

WITHDRAWALS, LAPSES AND FORFEITURES
   Balances of employees' accounts
     withdrawn                    15,218,387     13,117,198      19,666,010
   Forfeited balances (Note 3)       789,105        745,532        (350,890)
   Amounts disbursed              16,007,492     13,862,730      19,315,120

ADMINISTRATIVE EXPENSES               13,048          4,901          14,490

         Total Deductions         16,020,540     13,867,631      19,329,610

INCREASE (DECREASE) 
   IN PLAN EQUITY                (15,074,564)   (22,634,150)     36,243,941

PLAN EQUITY, BEGINNING OF YEAR   166,081,934    188,716,084     152,472,143

PLAN EQUITY, END OF YEAR       $ 151,007,370   $166,081,934    $188,716,084

See Notes to Financial Statements
<PAGE>

Dillard Department Stores, Inc.
Retirement Plan
Notes to Financial Statements
December 31, 1994, 1993 and 1992


NOTE 1:    DESCRIPTION OF THE PLAN

General Description of the Plan
     The plan is an individual account plan covering both full and part time
employees.  Contributions to the plan are made by the employer and employees
within the guidelines outlined below.  Retirement or other termination
benefits shall be payable at the election of the administrative committee in
one lump sum or in periodic installments over a period of not more than ten
years.

     Participants' accounts are credited with the participants' contributions
and an allocation of the employer's contribution and plan earnings. 
Allocations are based on participant earnings or account balances, as
defined.

     The amended plan consists, in one document, of two qualified retirement
plans.  PAYSOP accounts, basic salary deferral accounts, employer matching
accounts, and voluntary salary deferral ESOP accounts are intended to
constitute an Employee Stock Ownership Plan (an ESOP) as described in Section
4975 of the Internal Revenue Code.  All other accounts are intended to
constitute a qualified stock bonus plan.

     Although the employer has not expressed any intent to suspend or
discontinue its contributions or to terminate the plan, it may do so at any
time.  A suspension of employer contributions shall not require a termination
of the plan or any vesting of individual accounts.  A complete discontinuance
of employer contributions shall not constitute a formal termination 
of the plan and shall not preclude later contributions, but all individual
accounts shall become one hundred percent (100%) vested, and employees who 
become eligible to enter the plan subsequent to the discontinuance would 
receive no benefit.  In the event of a termination of the plan, all 
participants will become fully vested and the net assets of the plan will be 
allocated among the participants of the plan as provided for in ERISA.

     Participants by investment program as of December 31, 1994 were as
follows:
                                                                 Number of 
           Investment Program                                   Participants

Combined Capital Appreciation Fund                                  6,089
Government Income Securities Fund                                     463
Dillard Common Stock Fund                                          16,970
High-Quality Stock Fund                                               322
Money Market Fund                                                     357
J. B. Ivey & Company Rollover Fund                                    347
D. H. Holmes Company Rollover Fund                                    418
Higbee Company Rollover Fund - Long-Term Guaranteed                   730
Higbee Company Rollover Fund - Variable                               717

<PAGE>

NOTE 1:    DESCRIPTION OF THE PLAN (Continued)

General Description of the Plan (Continued)

     The foregoing description of the plan provides only general information. 
Employees should refer to the pamphlet "Benefits For Our Employees" for a
more complete description of the plan's provisions.  Copies of the pamphlet
are available from the administrative committee.

Contributions

     Combined Capital Appreciation Fund

     The employer makes no contribution to this fund.

     Employee contributions of not less than one percent (1%) or more than
     nine percent (9%) of each employee's compensation are permitted but not
     required.  This voluntary contribution is in addition to the basic salary
     deferral contribution of one to five percent (1 to 5%) invested in the
     Dillard Common Stock Fund.

     Government Income Securities Fund

     The employer makes no contributions to this fund.

     Employee contributions of not less than one percent (1%) or more than
     nine percent (9%) of each employee's compensation are permitted but not
     required.  This voluntary contribution is in addition to the basic salary
     deferral contribution of one to five percent (1 to 5%) invested in the
     Dillard Common Stock Fund.

     Dillard Common Stock Fund

     The first five percent (5%) of employee contributions are matched one
     hundred percent (100%) by the employer.  These contributions are invested
     in Dillard Department Stores, Inc. Class A common stock.  An additional
     contribution of not less than one percent (1%) or more than nine percent
     (9%) may be made but will not be matched and may be invested in any of
     the plan investment programs at the discretion of the employee.

<PAGE>

NOTE 1:    DESCRIPTION OF THE PLAN (Continued)

     Dillard Common Stock Fund (Continued)

     The employer's stock bonus contributions are made in accordance with the
     plan agreement and are at the discretion of the employer.  The minimum
     contribution is three percent (3%) of eligible participant's compensation
     in excess of $31,000 with the maximum not to exceed the provisions of the
     Employee Income Security Act of 1974 or the amount allowed as a deduction
     for the employer by the Internal Revenue Service.  The plan agreement
     provides that forfeited amounts are to be used to reduce the employer's
     stock bonus contribution.  The amount of forfeitures exceeding the amount
     of employer stock bonus contributions will be used to offset future
     employer matching contributions.

     PAYSOP (Payroll Stock Option Plan)

     The employer previously contributed an amount equal to one-half of one
     percent (1%) of participants' compensation.  Contributions to this fund
     have been suspended.  These accounts are included in the combined capital
     appreciation fund.

     The employee makes no contributions to this fund.

     High-Quality Stock Fund

     The employer makes no contributions to this fund.

     Employee contributions of not less than one percent (1%) or more than
     nine percent (9%) of each employee's compensation are permitted but not
     required.  This voluntary contribution is in addition to the basic salary
     deferral contribution of five percent (5%) invested in the Dillard
     Company Stock Fund.  The fund invests primarily in high-quality stock
     mutual funds.
<PAGE>

NOTE 1:    DESCRIPTION OF THE PLAN (Continued)

     Money Market Fund

     The employer makes no contributions to this fund.

     Employee contributions of not less than one percent (1%) or more than
     nine percent (9%) of each employees compensation are permitted but not
     required.  This voluntary contribution is in addition to the basic salary
     deferral contribution of five percent (5%) invested in the Dillard
     Company Stock Fund.  The fund invests primarily in short-term money
     market mutual funds.

     J. B. Ivey & Company Rollover Fund

     Neither the employer or employee makes any contributions to this fund.

     This fund contains the J. B. Ivey Company assets from the Batus Retail
     Retirement Savings Plan which was merged into the Plan during the year
     ended December 31, 1990.  The J. B. Ivey Company was acquired by Dillard
     Department Stores in 1990.

     The balances of the former J. B. Ivey Company participants which were
     merged into the plan have been frozen and receive no employee or employer
     contributions.  Former employees of J. B. Ivey Company, who are now
     employed by Dillard Department Stores, may participate in the Dillard
     Department Stores Retirement Plan if they choose.

     D. H. Holmes Company Rollover Fund

     Neither the employer or employee makes any contribution to this fund.

     This fund contains the assets of the D. H. Holmes Company Retirement
     Savings Plan which was merged into the plan during the year ended
     December 31, 1990.  The D. H. Holmes Company was acquired by Dillard
     Department Stores in 1989.  The balances of the former D. H. Holmes
     Company participants which were merged into the plan have been frozen and
     receive no employee or employer contributions.  Former employees of the
     D. H. Holmes Company, who are now employed by Dillard Department Stores,
     may participate in the Dillard Department Stores Retirement Plan if they
     choose.
<PAGE>

NOTE 1:    DESCRIPTION OF THE PLAN (Continued)

     Higbee Company Rollover Funds

     Neither the employer or the employee makes any contributions to this
     fund.

     These funds contain the assets of the Higbee Company Employees'
     Retirement Savings Plan which was merged in the Plan during the year
     ended December 31, 1994.  The Higbee Company was acquired in its entirety
     by Dillard Department Stores in 1992.  The balances of the former Higbee
     Company participants which were merged in the Plan, have been frozen and
     receive no employee or employer contributions.  Former employees of the
     Higbee Company who are now employed by Dillard Department Stores may
     participate in the Dillard Department Stores Retirement Plan if they
     choose.


NOTE 2:    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Valuation of Investments

     Investments in U. S. Treasury notes, corporate bonds, preferred stocks,
and common stocks traded on a national securities exchange (including the
common stock of the employer company) are valued at the last reported sales
price on the last business day of the plan year; securities traded in the
over-the-counter market and listed securities for which no sales were
reported on that date are valued at the mean between the last reported bid
and asked prices.  Commercial paper is carried at cost, which approximates
market value.

     The investment in the preferred stock of the employer company is carried
at cost inasmuch as the plan holds all such stock issued and outstanding and,
in the event that the preferred stock is called by the employer company, it
shall be called at par value which equals cost.

     The deposit with insurance company in the guaranteed long-term account
is valued at cost plus undistributed income, since it is guaranteed as to
principal by the Connecticut General Life Insurance Company (Connecticut) and
does not participate directly in market appreciation or depreciation.  The
investment in the separate pooled account is valued at current value as
determined by Connecticut.  The Plan shares in any depreciation,
appreciation, income or expenses of the separate pooled account.

<PAGE>
NOTE 2:    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Other

     Purchases and sales of securities are reflected on a trade-date basis. 
Gain or loss on disposition of investments is based on average cost.

     Dividend income is recorded on the ex-dividend date; interest income is
recorded as earned on an accrual basis.

     The majority of plan expenses are paid for by the plan.


NOTE 3:    BENEFITS TO PARTICIPANTS

     Upon termination of employment, participants are entitled to the vested
interests in their individual account balances.  A participant's interest in
his employer matching account and employer stock bonus account becomes fully
vested after five years of vesting service.  Terminated participants are
considered fully vested in the case of death or disability.

     Forfeited amounts are used to reduce the employer's stock bonus
contribution.  The amount of forfeitures exceeding the amount of employer
stock bonus contributions will be carried forward to future years and will be
used to reduce the amount of future employer stock bonus contributions. 
Excess forfeitures for the years ended December 31, 1994, 1993 and 1992 were
$475,179, $464,869 and $350,890, respectively.


NOTE 4:    INVESTMENTS

     The Plan's investments were held by a bank-administered trust fund
through September 30, 1992.  As of September 30, 1992, the Plan sponsor took
over administration of the Plan.

<PAGE>
NOTE 4:    INVESTMENTS (Continued)

     The following table represents the fair values of investments. 
Investments that represent 5% or more of total Plan assets are separately
identified.

<TABLE>
                                 Fair Value Of Investments
                        1994                 1993                     1992               
                     Number Of             Number Of                Number Of  
                     Shares Or             Shares Or                Shares Or  
                    Principal     Fair     Principal      Fair      Principal       Fair      
                      Amount      Value      Amount       Value       Amount        Value     
<S>                <C>          <C>          <C>           <C>         <C>          <C>
INVESTMENTS, At
 Fair Value, As
 Determined By
 Quoted Market
 Prices
  U. S. government
  securities      $1,085,000   $1,079,998   $1,355,000   $1,370,316   $1,325,000    $1,340,882
   Corporate and
    foreign bonds     55,000       41,800       55,000       91,300       45,000        64,800
   Common stocks
    Dillard Department
     Stores, Inc. (party-in-interest)
                   4,401,613  117,743,148    3,831,882   145,611,516   3,368,528   167,587,253
    Other            226,085    4,755,111      208,090     4,933,707     131,865     3,842,424
    Preferred stocks   4,400      440,000        4,400       440,000       4,400       440,000
Mutual funds       1,849,731    8,503,661    1,679,261     9,696,194   1,636,128    11,288,775
                              132,563,718                162,143,033               184,564,134
INVESTMENTS, At
 Estimated Fair
 Value
  Deposits with insurance
   companies                  13,892,888                                               789,669
  Promissory notes$2,405,911   2,405,911   $  1,935,996    1,935,996 $ 1,364,946     1,364,946
                              16,298,799                   1,935,996                 2,154,615

TOTAL INVESTMENTS,
 At Fair Value             $ 148,862,517              $  164,079,029             $ 186,718,749

</TABLE>
<PAGE>
NOTE 4:    INVESTMENTS (Continued)

     During the years ended December 31, 1994, 1993 and 1992, investments
(including investments bought, sold and held during the year) appreciated
(depreciated) in value by $(47,863,806), $(40,033,408) and $24,980,919, as
follows:

                  Unrealized Appreciation (Depreciation) in Fair Value

                                       1994           1993            1992      

INVESTMENTS, At Fair Value, As
  Determined By Quoted Market
  Price
    U. S. government securities       $(21,525)      $14,109         $9,253
    Corporate and foreign bonds        (49,500)        9,700       (496,538)
    Common stocks
      Dillard Department Stores,
        Inc. (party-in-interest)    (46,693,505) (40,224,557)    24,036,066
      Other                            (514,569)     495,037      1,494,784
    Preferred stocks                                                   (374)
    Mutual funds                       (658,300)    (327,697)       (62,272)
    Deposits with insurance company      73,593                           

                                   $(47,863,806)$(40,033,408)   $24,980,919

UNREALIZED APPRECIATION,
  BEGINNING OF YEAR                  71,447,301  111,480,709     86,499,790

INCREASE (DECREASE) IN
  UNREALIZED APPRECIATION
  DURING THE YEAR                   (47,863,806) (40,033,408)    24,980,919

UNREALIZED APPRECIATION,
  END OF YEAR                    $   23,583,495 $ 71,447,301  $ 111,480,709

<PAGE>
NOTE 4:    INVESTMENTS (Continued)

     Realized gains on investments are summarized below:

                                       1994           1993            1992      

INVESTMENTS, At Fair Value, As
  Determined By Quoted Market
  Price
    U. S. government securities    $   1,200      $   2,550        $  2,179
    Corporate and foreign bonds                                     287,768
    Common stocks
      Dillard Department Stores,
        Inc. (party-in-interest)   1,962,348        225,520        5,166,124
      Other                          (50,663)       236,714       (1,045,720)
    Deposits with insurance company    5,688
    Mutual funds                     (39,537)       261,422           51,676

                               $   1,879,036   $    726,206    $   4,462,027


NOTE 5:    TAX STATUS

     On August 18, 1978, the Internal Revenue Service advised that the Plan
is a qualified trust under the Internal Revenue Code and is exempt from
federal income taxes under Section 501(a) of the Code.  The termination
action and merger of the pension plan with the profit-sharing plan was
approved by the Internal Revenue Service on March 23, 1978.  The expansion of
the Plan to include a salary deferral program received a favorable
determination by the Internal Revenue Service on November 30, 1984.  The Plan
was amended and restated as of January 1, 1985 and a favorable determination
by the Internal Revenue Service was received on September 14, 1988.  A
determination on the amendments made to the Plan in 1990 is pending Internal
Revenue Service approval.  However, the Plan administrator and the Plan's tax
counsel believe that the Plan is currently designed and being operated in
compliance with the applicable requirements of the Internal Revenue Code. 
Therefore, they believe that the Plan was qualified and the related trust was
tax-exempt as of the financial statement date.

     The Plan participants are not taxed until they withdraw benefits from the
Plan.

<PAGE>
NOTE 6:    PROMISSORY NOTES

     During the years ended December 31, 1994, 1993 and 1992, the Plan made
secured loans, totaling $1,146,440, $1,021,330, and $855,156, respectively,
to Plan participants.  These loans are payable through weekly payroll
deductions.  At December 31, 1994, interest is charged at the rate of 8.6%. 
As of December 31, 1994, 1993 and 1992, the remaining principal balance due
on these notes was $2,405,911, $1,935,996, and $1,364,946, respectively.


NOTE 7:    EMPLOYER NON-CASH CONTRIBUTIONS

     During the years ended December 31, 1994, 1993 and 1992, the employer
contributed Dillard Department Stores Class A common stock totaling
$13,178,861, $12,545,135, and $7,044,533 to the Plan, respectively.


NOTE 8:    TRANSFERS FROM OTHER PLANS

     During the year ended December 31, 1990, the assets of the D. H. Holmes
Company, Limited Retirement Savings Plan were merged into the Plan.  D. H.
Holmes Company was acquired by Dillard Department Stores in 1989.  Total
transfers from D. H. Holmes Company totalled $63,804 for the year ended
December 31, 1992.

     During the year ended December 31, 1994, the assets of the Higbee Company
Employee Retirement Savings Plan were merged into the Plan.  The Higbee
Company was acquired by Dillard Department Stores in its entirety in 1992. 
Total transfers from the Higbee Company totalled $15,346,543 for the year
ended December 31, 1994.

<PAGE>
NOTE 9:    DEPOSITS WITH INSURANCE COMPANIES

     The Plan assets of the Higbee Company rollover funds are invested in a
guaranteed long-term account and a separate pooled account with Connecticut. 
The portion of the assets representing participant's contributions up to 5%
of compensation and the portion of the assets representing contributions from
the Company are invested in a guaranteed long-term account under a deposit
administration contract.  Both the principal and rate of return are
guaranteed by Connecticut, however, the interest rate can be changed by
Connecticut.  The portion of the assets representing participant's
contributions in excess of 5% of compensation may be invested in a separate
pooled account which Connecticut invests in common stocks or the guaranteed
long-term account at the direction of the participant.  Participants may
redirect the contributions to either account once a year.

     Financial information relating to the investments (at current value) held
by Connecticut General Life Insurance Company as of December 31, 1994 is as
follows:

     Connecticut General Life Insurance Company
       Guaranteed long-term account                              $11,512,735
       Separate pooled account                                     2,380,153
                                                                  13,892,888

     Benefits accrued by Connecticut added back
       for reporting purposes                                            -0-

                                                               $  13,892,888

     Net appreciation in fair value, separate
       pooled account                                          $       5,687

     Interest income, guaranteed long-term account                  $497,577

<PAGE>


                                SCHEDULE I - INVESTMENTS

                                    DECEMBER 31, 1994

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

CAPITAL APPRECIATION FUND

  U. S. GOVERNMENT SECURITIES
    U. S. treasury notes - .72%
      6.125% note maturing 07/31/96  $   200,000    $  199,625      $ 195,688
      5.50% note maturing 02/15/95   $   725,000       725,113        724,884
      3.875% note maturing 03/31/95  $   160,000       160,243        159,426
                                                     1,084,981      1,079,998

  CORPORATE BONDS - .03%
    8.25% TPI Enterprises, maturing
      07/15/02                       $    55,000        66,863         41,800

  COMMON STOCKS - 3.15%
    Alltel Corporation                    10,500       191,240        316,313
    American Freightways Corporation      11,800        82,025        234,525
    AMP, Inc. (includes interest in
      Pamcor stock trust)                  4,200       242,176        305,550
    Avnet, Inc.                            3,600        91,858        133,200
    Blount, Inc.                           2,800        80,058        130,200
    Burlington Resources, Inc.             3,500       125,046        122,500
    Citation Corporation                   1,850        17,344         23,125
    Columbia Healthcare Corporation       10,000       255,490        365,000
    Commerce Clearing House, Inc. - A      4,700        75,200         79,900
    Commerce Clearing House, Inc. - B      3,860        70,928         59,830
    Delta & Pine Land Company              4,000        62,500         70,000
    El Paso Natural Gas Corporation        4,500       102,866        137,250
    Material Sciences                      9,900       138,722        157,163
    Medicus Systems Corporation            6,300        72,763         99,225
    Merck & Company, Inc.                  9,500       314,937        362,187
    Murphy Oil Company                     6,000       267,405        255,000
    Omni Insurance Group                   9,300       142,919         53,475
    Orion Capital Corporation              5,625       180,821        198,281
<PAGE>
                          SCHEDULE I - INVESTMENTS (Continued)

                                    DECEMBER 31, 1994

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

CAPITAL APPRECIATION FUND
(Continued)

  COMMON STOCKS - 3.15% (Continued)
    Panhandle Eastern Corporation      14,500      $   296,417       $286,375
    Roosevelt Financial Group, Inc.     9,000          131,154        135,000
    Southwestern Bell Corporation
     Company                            4,100          112,864        165,537
    Stewart Enterprises, Inc.           9,250          131,146        226,625
    TPI Enterprises, Inc.               8,800           63,826         34,100
    Torch Mark Corporation - Common     7,000          266,290        244,125
    Tyson Foods, Inc. - Class "A"
     Common                            12,500          236,965        265,625
    Unicap Corporation                 40,000          251,080        160,000
    USA Truck, Inc.                     9,000           74,545        135,000
                                                     4,078,585      4,755,111

  COMMON STOCK OF DILLARD DEPARTMENT
    STORES, INC. CLASS "A" - 14.46%
    (PARTY-IN-INTEREST)               816,112        1,603,240     21,830,996

  PREFERRED STOCK OF DILLARD DEPARTMENT
    STORES, INC. - .29% 
    (PARTY-IN-INTEREST)                 4,400          440,000        440,000

  PROMISSORY NOTES - 1.59%      $   2,405,911        2,405,911      2,405,911

      Total Capital Appreciation Fund                9,679,580     30,553,816
<PAGE>

                          SCHEDULE I - INVESTMENTS (Continued)

                                    DECEMBER 31, 1994

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

GOVERNMENT INCOME SECURITIES FUND

  FORTRESS GOVERNMENT INCOME
    SECURITIES FUND - 1.44%             260,719   $  2,392,871   $  2,169,182

DILLARD COMMON STOCK FUND

  COMMON STOCK OF DILLARD DEPART-
    MENT STORES, INC. - CLASS "A" -
    63.51% (PARTY-IN-INTEREST)        3,585,501     92,553,462     95,912,152

HIGH-QUALITY STOCK FUND

  LIBERTY-AMERICAN LEADERS
    FUND - .48%                          50,042        699,725        720,098

MONEY MARKET FUND

  MONEY MARKET MANAGEMENT
    FUND - .65%                         982,220        982,224        982,220

IVEY'S GOVERNMENT INCOME FUND

  FORTRESS GOVERNMENT INCOME
    SECURITIES - 1.91%                  346,669      3,189,705      2,884,286

D. H. HOLMES ROLLOVER FUND

  FORTRESS GOVERNMENT INCOME
    SECURITIES FUND - 1.16%             210,081      1,962,160      1,747,875
<PAGE>

                          SCHEDULE I - INVESTMENTS (Continued)

                                    DECEMBER 31, 1994

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

HIGBEE'S ROLLOVER FUND - LONG-TERM
GUARANTEED FUND

  CONNECTICUT GENERAL LIFE
    INSURANCE COMPANY CONTRACT -
    GUARANTEED ACCOUNT - 7.62%       11,512,735   $ 11,512,735   $ 11,512,735


HIGBEE'S ROLLOVER FUND - VARIABLE
FUND

  CONNECTICUT GENERAL LIFE
    INSURANCE COMPANY CONTRACT -
    SEPARATE ACCOUNT - 1.58%            224,653      2,306,560      2,380,153

      Total Assets Held for Investment          $  125,279,022  $ 148,862,517
<PAGE>

                                SCHEDULE I - INVESTMENTS

                                    DECEMBER 31, 1993

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

CAPITAL APPRECIATION FUND

  U. S. GOVERNMENT SECURITIES
   U. S. Treasury notes - .83%
    4.25% note maturing
      07/31/94                    $     400,000   $    398,313   $    401,876
    5.50% note maturing
      02/15/95                    $     725,000        725,112        738,369
    3.875% note maturing
      03/31/95                    $     230,300        230,349        230,071
                                                     1,353,774      1,370,316

  CORPORATE BONDS - .05%
    8.250% TPI Enterprises,
      maturing 07/15/02           $      55,000         66,863         91,300

  COMMON STOCKS - 2.97%
    Alberto Culver Company
      Class "A"                           8,600        185,692        180,600
    Alltel Corporation                    9,800        172,428        289,100
    American Freightways
      Corporation                        11,800         82,025        233,050
    Amp, Inc.                             4,200        242,176        265,125
    Analog Devices, Inc.                  4,155         47,309        102,317
    Avnet, Inc.                           3,600         91,858        140,400
    Burlington Resources, Inc.            4,000        142,909        169,500
    CBI Industries, Inc.                  8,000        220,127        243,000
    Columbia Healthcare
      Corporation                        12,100        309,143        400,812
    Commerce Clearing House, Inc.         3,860         70,928         69,480
    Delta & Pine Land Co.                 4,000         62,500         70,000
    El Paso Natural Gas
      Corporation                         3,525         61,075        126,900
    Material Sciences                     6,600        138,722        150,975

<PAGE>
                          SCHEDULE I - INVESTMENTS (Continued)

                                    DECEMBER 31, 1993

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

CAPITAL APPRECIATION FUND
(Continued)

  Medicus Systems Corporation             6,300   $     72,763   $    116,550
  Newmont Mining Corp.                    1,500         67,848         86,438
  Omni Insurance Group.                   6,300         93,794        103,950
  Orion Capital                           5,625        180,821        179,297
  Panhandle Eastern Corporatio           11,000        222,104        261,250
  Southwestern Bell Corporatio            5,600        154,156        232,400
  Stewart Enterprises, Inc.              10,575        147,193        285,525
  Taco Cabana, Inc.                       3,750         58,697         66,563
  Tele-Communications, Inc.               5,800        138,964        175,450
  Torchmark Corporation                   5,100        191,177        229,500
  TPI Enterprises                         9,800         71,080         96,775
  Tyson Foods, Inc. - Class "A           12,500        236,965        300,000
  Unilab Corporation                     30,000        197,330        176,250
  USA Truck, Inc.                        10,000         82,827        182,500
                                                     3,742,611      4,933,707

  COMMON STOCK OF DILLARD
  DEPARTMENT STORES, INC.  
  CLASS "A" - 19.99% (PARTY-IN-
  INTEREST)                             873,660      1,716,293     33,199,080

  PREFERRED STOCK OF DILLARD
  DEPARTMENT STORES, INC. - .27%
  (PARTY-IN-INTEREST)                     4,400        440,000        440,000

  PROMISSORY NOTES - 1.17%        $   1,935,996      1,935,996      1,935,996

  MORGAN STANLEY BALANCED
  PORTFOLIO - .50%                       74,187        798,035        825,706

    Total Capital Appreciation Fund                 10,053,572     42,796,105

<PAGE>
                          SCHEDULE I - INVESTMENTS (Continued)

                                    DECEMBER 31, 1993

                                      Par Value   
                                       or Number                       Market   
                                      of Shares         Cost            Value   

GOVERNMENT INCOME SECURITIES
FUND

  FORTRESS GOVERNMENT INCOME 
  SECURITIES FUND - 1.39%               253,546   $  2,348,090   $  2,312,341

DILLARD COMMON STOCK FUND

  COMMON STOCK OF DILLARD DEPART-
  MENT STORES, INC. CLASS "A" -
  67.68% (PARTY-IN-INTEREST)          2,958,222     73,615,274    112,412,436

HIGH-QUALITY STOCK FUND

  LIBERTY - AMERICAN LEADERS
  FUND - .29%                            31,966        428,554        478,849

MONEY MARKET FUND

  MONEY MARKET MANAGEMENT 
  FUND - .44%                           733,387        733,391        733,387

IVEY'S GOVERNMENT INCOME FUND

  FORTRESS GOVERNMENT INCOME 
  SECURITIES FUND - 1.99%               361,856      3,345,508      3,300,124

D. H. HOLMES ROLLOVER FUND

  FORTRESS GOVERNMENT INCOME 
  SECURITIES FUND - 1.23%               224,319      2,107,340      2,045,787

TOTAL ASSETS HELD FOR INVESTMENT                $   92,631,729 $  164,079,029

Percentages shown are based on market value compared to Plan Equity

See Notes to Financial Statements
<PAGE>


                         DILLARD DEPARTMENT STORES, INC.
                              RETIREMENT PLAN
                   SCHEDULE II - ALLOCATION OF PLAN ASSETS AND
                       LIABILITIES TO INVESTMENT PROGRAMS

                                DECEMBER 31, 1994
<TABLE>
                                                     Combined                 Dillard
                                                     Capital    Goverment     Common                    Money
                                                   Appreciation   Income       Stock    High-Quality   Market
                                                       Fund     Securities     Fund      Stock Fund     Fund
    ASSETS
    <S>                                            <C>          <C>         <C>            <C>        <C>
      Investments
         U. S. Government securities                $1,079,998 $           $            $           $
         Corporate bonds                                41,800
         Common stocks                               4,755,111
         Common stocks - employer securities        21,830,996               95,912,152
         Preferred stocks - employer securities        440,000
         Mutual funds                                            2,169,182                  720,098      982,220
         Promissory notes                            2,405,911
         Insurance company contract
           Guaranteed account
         Separate account                              
                                                    30,553,816   2,169,182   95,912,152     720,098      982,220

      Receivables
         Employer's contributions                                               931,780
         Employees' contributions                       69,880      20,711      985,554      23,546       23,208
         Accrued interest and dividends                 72,600                  105,450
         Receivable (payable) from (to) other funds    (31,122)     35,196       (8,003)     (3,175)      10,938
                                                       111,358      55,907    2,014,781      20,371       34,146


      Cash                                             614,379

    TOTAL ASSETS                                    31,279,553   2,225,089   97,926,933     740,469    1,016,366

    LIABILITIES
         Participant benefits payable                                           685,943
         Accrued expenses                               16,312
                                                        16,312                  685,943

    PLAN EQUITY                                    $31,263,241  $2,225,089  $97,240,990    $740,469   $1,016,366
</TABLE>
<TABLE>
                                                                              Higbee
                                                    J.B. Ivey  D.H. Holmes    Company      Higbee
                                                     Company     Company   Rollover Fund  Company
                                                     Rollover    Rollover    Long-Term  Rollover Fund
                                                       Fund        Fund     Guaranteed    Variable      Total
    ASSETS
    <S>                                             <C>         <C>         <C>          <C>        <C>
     Investments
         U. S. Government securities               $           $           $            $              1,079,998
         Corporate bonds                                                                                  41,800
         Common stocks                                                                                 4,755,111
         Common stocks - employer securities                                                         117,743,148
         Preferred stocks - employer securities                                                          440,000
         Mutual funds                                2,884,286   1,747,875                             8,503,661
         Promissory notes                                                                              2,405,911
         Insurance company contract
           Guaranteed account                                                11,512,735               11,512,735
         Separate account                                                                 2,380,153    2,380,153
                                                     2,884,286   1,747,875   11,512,735   2,380,153  148,862,517

      Receivables
         Employer's contributions                                                                        931,780
         Employees' contributions                                                                      1,122,899
         Accrued interest and dividends                                                                  178,050
         Receivable (payable) from (to) other funds      1,735      (5,436)        (119)        (14)
                                                         1,735      (5,436)        (119)        (14)   2,232,729


      Cash                                                                                               614,379

    TOTAL ASSETS                                     2,886,021   1,742,439   11,512,616   2,380,139  151,709,625

    LIABILITIES
         Participant benefits payable                                                                    685,943
         Accrued expenses                                                                                 16,312
                                                                                                         702,255

    PLAN EQUITY                                     $2,886,021  $1,742,439  $11,512,616  $2,380,139 $151,007,370

    See Notes to Financial Statements

</TABLE>
<PAGE>
                         DILLARD DEPARTMENT STORES, INC.
                              RETIREMENT PLAN
                   SCHEDULE II - ALLOCATION OF PLAN ASSETS AND
                       LIABILITIES TO INVESTMENT PROGRAMS

                                DECEMBER 31, 1993
<TABLE>
                                                     Combined                 Dillard
                                                     Capital    Goverment     Common                    Money
                                                   Appreciation   Income       Stock    High-Quality   Market
                                                       Fund     Securities     Fund      Stock Fund     Fund
    ASSETS
    <S>                                            <C>          <C>        <C>             <C>          <C>
      Investments
         U. S. Government securities                $1,370,316 $           $            $           $
         Corporate bonds                                91,300
         Common stocks                               4,933,707
         Common stocks - employer securities        33,199,080              112,412,436
         Preferred stocks - employer securities        440,000
         Mutual funds                                  825,706   2,312,341                  478,849      733,387
         Promissory notes                            1,935,996
                                                    42,796,105   2,312,341  112,412,436     478,849      733,387

      Receivables
         Employer's contributions                                               786,130
         Employees' contributions                       74,432      22,400      812,116      18,541       18,604
         Accrued interest and dividends                 64,113                   59,126
         Receivable (payable) from (to) other funds    (38,403)     (3,829)      64,061     (10,698)     (10,737)
                                                       100,142      18,571    1,721,433       7,843        7,867


      Cash                                             159,526         185        6,541

    TOTAL ASSETS                                    43,055,773   2,331,097  114,140,410     486,692      741,254

    LIABILITIES
         Participant benefits payable                                             3,823
         Accrued expenses                               16,025
                                                        16,025                    3,823

    PLAN EQUITY                                    $43,039,748  $2,331,097 $114,136,587    $486,692     $741,254
</TABLE>
<TABLE>
                                                    J.B. Ivey  D.H. Holmes
                                                     Company     Company
                                                     Rollover    Rollover
                                                       Fund        Fund        TOTAL
    ASSETS
    <S>                                             <C>         <C>        <C>
      Investments
         U. S. Government securities               $           $             $1,370,316
         Corporate bonds                                                         91,300
         Common stocks                                                        4,933,707
         Common stocks - employer securities                                145,611,516
         Preferred stocks - employer securities                                 440,000
         Mutual funds                                3,300,124   2,045,787    9,696,194
         Promissory notes                                                     1,935,996
                                                     3,300,124   2,045,787  164,079,029

      Receivables
         Employer's contributions                                               786,130
         Employees' contributions                                               946,093
         Accrued interest and dividends                                         123,239
         Receivable (payable) from (to) other funds        369        (763)

      Cash                                                           1,039      167,291

    TOTAL ASSETS                                     3,300,493   2,046,063  166,101,782

    LIABILITIES
         Participant benefits payable                                             3,823
         Accrued expenses                                                        16,025
                                                                                 19,848

    PLAN EQUITY                                     $3,300,493  $2,046,063 $166,081,934

    See Notes to Financial Statements
</TABLE>
<PAGE>






                     DILLARD DEPARTMENT STORES, INC.
                             RETIREMENT PLAN
    SCHEDULE III - ALLOCATION OF PLAN INCOME AND CHANGES IN PLAN EQUITY
                          TO INVESTMENT PROGRAMS

                       YEAR ENDED DECEMBER 31, 1994

<TABLE>

                                                Combined                 Dillard
                                                Capital    Goverment     Common                    Money
                                              Appreciation   Income       Stock    High-Quality   Market
                                                  Fund     Securities     Fund      Stock Fund     Fund
    <S>                                       <C>            <C>       <C>             <C>
    NET INVESTMENT INCOME
      Dividends                                  $105,545    $162,866 $                 $9,590      $28,175
      Dividends - employer securities             105,741                  333,870
      Interest                                    259,136
                                                  470,422     162,866      333,870       9,590       28,175
      Investment expenses                         (67,266)                 (12,215)
                                                  403,156     162,866      321,655       9,590       28,175

    REALIZED GAIN (LOSS) ON INVESTMENTS
      Employer securitites                      1,720,604                  241,743
      Other investments in securities             (37,741)    (20,837)                  15,455
                                                1,682,863     (20,837)     241,743      15,455            0

    UNREALIZED APPRECIATION (DEPRECIATION) 
    OF INVESTMENTS                            (11,868,297)   (187,940) (35,438,473)    (29,922)

    CONTRIBUTIONS
      Employer
      Employer - non cash                                               13,178,861
      Plan participants                         1,006,307     291,728   14,749,673     294,755      283,913
                                                1,006,307     291,728   27,928,534     294,755      283,913

    TRANSFER FROM OTHER PLANS

          Total Additions                      (8,775,971)    245,817   (6,946,541)    289,878      312,088

    WITHDRAWALS, LAPSES AND FORFEITURES
      Balance of employees' accounts withdrawn  2,974,421     350,569    9,181,994      35,978       36,849
      Forfeited balances                           21,922                  767,062
      Amounts disbursed                         2,996,343     350,569    9,949,056      35,978       36,849

    ADMINISTRATIVE EXPENSES                         4,193       1,256                      123          127

         Total Deductions                       3,000,536     351,825    9,949,056      36,101       36,976

    INCREASE (DECREASE) IN PLAN EQUITY        (11,776,507)   (106,008) (16,895,597)    253,777      275,112

    PLAN EQUITY, BEGINNING OF YEAR             43,039,748   2,331,097  114,136,587     486,692      741,254

    PLAN EQUITY, END OF YEAR                  $31,263,241  $2,225,089  $97,240,990    $740,469   $1,016,366
</TABLE>
<TABLE>
                                                                         Higbee
                                               J.B. Ivey  D.H. Holmes    Company      Higbee
                                                Company     Company   Rollover Fund  Company
                                                Rollover    Rollover    Long-Term  Rollover Fund
                                                  Fund        Fund     Guaranteed    Variable      Total
    <S>        <C>   <S>                       <C>         <C>         <C>          <C>        <C>
    NET INVESTMENT INCOME
      Dividends                                  $221,420    $134,527     $497,577 $             $1,159,700
      Dividends - employer securities                                                               439,611
      Interest                                                                                      259,136
                                                  221,420     134,527      497,577           0    1,858,447
      Investment expenses                                                                           (79,481)
                                                  221,420     134,527      497,577           0    1,778,966

    REALIZED GAIN (LOSS) ON INVESTMENTS
      Employer securitites                                                                        1,962,347
      Other investments in securities             (24,587)    (21,288)                   5,687      (83,311)
                                                  (24,587)    (21,288)           0       5,687    1,879,036

    UNREALIZED APPRECIATION (DEPRECIATION) 
    OF INVESTMENTS                               (260,036)   (152,731)                  73,593  (47,863,806)

    CONTRIBUTIONS
      Employer
      Employer - non cash                                                                        13,178,861
      Plan participants                                                                          16,626,376
                                                        0           0            0           0   29,805,237

    TRANSFER FROM OTHER PLANS                                           12,892,805   2,453,738   15,346,543

          Total Additions                         (63,203)    (39,492)  13,390,382   2,533,018      945,976

    WITHDRAWALS, LAPSES AND FORFEITURES
      Balance of employees' accounts withdrawn    349,307     263,875    1,873,197     152,197   15,218,387
      Forfeited balances                              121                                           789,105
      Amounts disbursed                           349,428     263,875    1,873,197     152,197   16,007,492

    ADMINISTRATIVE EXPENSES                         1,841         257        4,569         682       13,048

         Total Deductions                         351,269     264,132    1,877,766     152,879   16,020,540

    INCREASE (DECREASE) IN PLAN EQUITY           (414,472)   (303,624)  11,512,616   2,380,139  (15,074,564)

    PLAN EQUITY, BEGINNING OF YEAR              3,300,493   2,046,063            0           0  166,081,934

    PLAN EQUITY, END OF YEAR                   $2,886,021  $1,742,439  $11,512,616  $2,380,139 $151,007,370

    See Notes to Financial Statements
</TABLE>
<PAGE>
                     DILLARD DEPARTMENT STORES, INC.
                             RETIREMENT PLAN
    SCHEDULE III - ALLOCATION OF PLAN INCOME AND CHANGES IN PLAN EQUITY
                          TO INVESTMENT PROGRAMS

                       YEAR ENDED DECEMBER 31, 1993

<TABLE>

                                                Combined                 Dillard
                                                Capital    Goverment     Common                    Money
                                              Appreciation   Income       Stock    High-Quality   Market
                                                  Fund     Securities     Fund      Stock Fund     Fund
    <S>        <C>   <S>                      <C>          <C>        <C>             <C>          <C>
    NET INVESTMENT INCOME
      Dividends                                   $68,572 $           $                 $6,094      $13,718
      Dividends - employer securities              91,893                  221,446
      Interest                                    170,385     182,631                   12,647
                                                  330,850     182,631      221,446      18,741       13,718
      Investment expenses                         (60,464)                  (9,850)
                                                  270,386     182,631      211,596      18,741       13,718

    REALIZED GAIN (LOSS) ON INVESTMENTS
      Employer securitites                              0                  225,520
      Other investments in securities             500,467        (154)
                                                  500,467        (154)     225,520           0            0

    UNREALIZED APPRECIATION (DEPRECIATION) 
    OF INVESTMENTS                             (9,851,843)    (71,267) (29,959,052)     12,440

    CONTRIBUTIONS
      Employer
      Employer - non cash                                               12,545,135
      Plan participants                           884,471     323,867   15,169,017     204,745      232,341
                                                  884,471     323,867   27,714,152     204,745      232,341

    TRANSFER FROM OTHER PLANS

          Total Additions                      (8,196,519)    435,077   (1,807,784)    235,926      246,059

    WITHDRAWALS, LAPSES AND FORFEITURES
      Balance of employees' accounts withdrawn  2,370,614     551,651    9,246,533      27,460       79,344
      Forfeited balances                           66,584                  678,390
      Amounts disbursed                         2,437,198     551,651    9,924,923      27,460       79,344

    ADMINISTRATIVE EXPENSES                         4,086         227                       40           67

         Total Deductions                       2,441,284     551,878    9,924,923      27,500       79,411

    INCREASE (DECREASE) IN PLAN EQUITY        (10,637,803)   (116,801) (11,732,707)    208,426      166,648

    PLAN EQUITY, BEGINNING OF YEAR             53,677,551   2,447,898  125,869,294     278,266      574,606

    PLAN EQUITY, END OF YEAR                  $43,039,748  $2,331,097 $114,136,587    $486,692     $741,254
</TABLE>

                                               J.B. Ivey  D.H. Holmes
                                                Company     Company
                                                Rollover    Rollover
                                                  Fund        Fund        Total
<TABLE>
    <S>        <C>   <S>                       <C>         <C>        <C>
    NET INVESTMENT INCOME
      Dividends                                  $257,875    $169,520     $515,779
      Dividends - employer securities                                      313,339
      Interest                                                             365,663
                                                  257,875     169,520    1,194,781
      Investment expenses                                                  (70,314)
                                                  257,875     169,520    1,124,467

    REALIZED GAIN (LOSS) ON INVESTMENTS
      Employer securitites                                                 225,520
      Other investments in securities               2,764      (2,391)     500,686
                                                    2,764      (2,391)     726,206

    UNREALIZED APPRECIATION (DEPRECIATION) 
    OF INVESTMENTS                               (101,441)    (62,245) (40,033,408)

    CONTRIBUTIONS
      Employer
      Employer - non cash                                               12,545,135
      Plan participants                            43,753      12,887   16,871,081
                                                   43,753      12,887   29,416,216

    TRANSFER FROM OTHER PLANS

          Total Additions                         202,951     117,771   (8,766,519)

    WITHDRAWALS, LAPSES AND FORFEITURES
      Balance of employees' accounts withdrawn    403,041     438,555   13,117,198
      Forfeited balances                              558                  745,532
      Amounts disbursed                           403,599     438,555   13,862,730

    ADMINISTRATIVE EXPENSES                           294         187        4,901

         Total Deductions                         403,893     438,742   13,867,631

    INCREASE (DECREASE) IN PLAN EQUITY           (200,942)   (320,971) (22,634,150)

    PLAN EQUITY, BEGINNING OF YEAR              3,501,435   2,367,034  188,716,084             

    PLAN EQUITY, END OF YEAR                   $3,300,493  $2,046,063 $166,081,934

    See Notes to Financial Statements
</TABLE>
<PAGE>
                     DILLARD DEPARTMENT STORES, INC.
                             RETIREMENT PLAN
    SCHEDULE III - ALLOCATION OF PLAN INCOME AND CHANGES IN PLAN EQUITY
                          TO INVESTMENT PROGRAMS

                       YEAR ENDED DECEMBER 31, 1992

<TABLE>

                                                Combined                 Dillard
                                                Capital    Goverment     Common                    Money
                                              Appreciation   Income       Stock    High-Quality   Market
                                                  Fund     Securities     Fund      Stock Fund     Fund
    <S>        <C>   <S>                      <C>          <C>        <C>             <C>          <C>
    NET INVESTMENT INCOME
      Dividends                                   $71,138 $           $                $19,118      $13,415
      Dividends - employer securities              98,254                  187,245
      Interest                                    275,240     191,555
                                                  444,632     191,555      187,245      19,118       13,415
      Investment expenses                         (70,605)
                                                  374,027     191,555      187,245      19,118       13,415

    REALIZED GAIN (LOSS) ON INVESTMENTS
      Employer securitites                      4,573,785                  592,339
      Other investments in securities            (724,387)      3,317                    1,868
                                                3,849,398       3,317      592,339       1,868            0

    UNREALIZED APPRECIATION (DEPRECIATION) 
    OF INVESTMENTS                              3,670,134     (56,802)  21,505,908      (2,123)

    CONTRIBUTIONS
      Employer                                                           3,889,328
      Employer - non cash                                                7,044,533
      Plan participants                           773,143     314,574   12,527,869     116,068      181,911
                                                  773,143     314,574   23,461,730     116,068      181,911

    TRANSFER FROM OTHER PLANS

          Total Additions                       8,666,702     452,644   45,747,222     134,931      195,326

    WITHDRAWALS, LAPSES AND FORFEITURES
      Balance of employees' accounts withdrawn  9,454,867     252,520    9,162,207      25,614       57,805
      Forfeited balances                          (66,584)                (292,725)
      Amounts disbursed                         9,388,283     252,520    8,869,482      25,614       57,805

    ADMINISTRATIVE EXPENSES                         4,976         210        8,666          16           41

         Total Deductions                       9,393,259     252,730    8,878,148      25,630       57,846

    INCREASE (DECREASE) IN PLAN EQUITY           (726,557)    199,914   36,869,074     109,301      137,480

    PLAN EQUITY, BEGINNING OF YEAR             54,404,108   2,247,984   89,000,220     168,965      437,126

    PLAN EQUITY, END OF YEAR                  $53,677,551  $2,447,898 $125,869,294    $278,266     $574,606
</TABLE>

                                               J.B. Ivey  D.H. Holmes
                                                Company     Company
                                                Rollover    Rollover
                                                  Fund        Fund        Total
<TABLE>
    <S>        <C>   <S>                       <C>         <C>        <C>
    NET INVESTMENT INCOME
      Dividends                                  $299,356    $134,659     $537,686
      Dividends - employer securities                                      285,499
      Interest                                                             466,795
                                                  299,356     134,659    1,289,980
      Investment expenses                                                  (70,605)
                                                  299,356     134,659    1,219,375

    REALIZED GAIN (LOSS) ON INVESTMENTS
      Employer securitites                                               5,166,124
      Other investments in securities              11,824       3,281     (704,097)
                                                   11,824       3,281    4,462,027

    UNREALIZED APPRECIATION (DEPRECIATION) 
    OF INVESTMENTS                                (94,991)    (41,207)  24,980,919

    CONTRIBUTIONS
      Employer                                                           3,889,328
      Employer - non cash                                                7,044,533
      Plan participants                                                 13,913,565
                                                        0           0   24,847,426

    TRANSFER FROM OTHER PLANS                                  63,804       63,804

          Total Additions                         216,189     160,537   55,573,551

    WITHDRAWALS, LAPSES AND FORFEITURES
      Balance of employees' accounts withdrawn    452,390     260,607   19,666,010
      Forfeited balances                             (558)      8,977     (350,890)
      Amounts disbursed                           451,832     269,584   19,315,120

    ADMINISTRATIVE EXPENSES                           349         232       14,490

         Total Deductions                         452,181     269,816   19,329,610

    INCREASE (DECREASE) IN PLAN EQUITY           (235,992)   (109,279)  36,243,941

    PLAN EQUITY, BEGINNING OF YEAR              3,737,427   2,476,313  152,472,143

    PLAN EQUITY, END OF YEAR                   $3,501,435  $2,367,034 $188,716,084

    See Notes to Financial Statements
</TABLE>
<PAGE>
                        SUPPLEMENTAL SCHEDULE
<PAGE>
                     Dillard Department Stores, Inc.
                             Retirement Plan
          TRANSACTIONS OR SERIES OF TRANSACTIONS IN EXCESS OF
                 5% OF CURRENT VALUE OF PLAN ASSETS

                    YEAR ENDED DECEMBER 31, 1994


                                                        Current 
                                         Expenses       Value At 
                     Sales    Purchase  Incurred In    Transaction
                      Price     Cost    Transaction        Date        (Loss) 


Dillard Department
 Stores, Inc., Class
 "A" Common Stock
 (party-in-interest)       $   19,940,996          $    19,940,996


<PAGE>

           CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in
Registration Statement No. 33-42553 on Form S-8 of our
report on the financial statements included in the annual
report on Form 11-K of the Dillard Department Stores, Inc.
Retirement Plan for the year ended December 31, 1994.



Baird, Kurtz & Dobson

Little Rock, Arkansas
April 4, 1995




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission