DILLARDS INC
10-K405, 1999-04-30
DEPARTMENT STORES
Previous: DIEBOLD INC, 10-Q, 1999-04-30
Next: DOLLAR GENERAL CORP, DEF 14A, 1999-04-30



             SECURITIES AND EXCHANGE COMMISSION
                  WASHINGTON, D.C.  20549

                         FORM 10-K
(Mark One)

[X]  ANNUAL  REPORT PURSUANT TO SECTION 13 OR 15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended January 30, 1999
                             OR

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF
     THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____________to_________________.

Commission file number 1-6140

                      DILLARD'S, INC.
   (Exact name of registrant as specified in its charter)

       DELAWARE                            71-0388071
  (State or other jurisdiction          (IRS Employer
   of incorporation or organization)    Identification Number)

     1600 CANTRELL ROAD, LITTLE ROCK, ARKANSAS         72201
      (Address of principal executive offices)       (Zip Code)

Registrant's telephone number, including area code: (501)376-5200

Securities registered pursuant to Section 12(b) of the Act:

Title of each Class              Name of each exchange on which registered
Class  A Common Stock                    New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:
                       None

Indicate  by checkmark whether the Registrant (1) has  filed
all  reports required to be filed by Section 13 or 15(d)  of
the Securities Exchange Act of 1934 during the preceding  12
months  (or for such shorter period that the registrant  was
required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days. Yes x   No

Indicate  by  checkmark if disclosure of  delinquent  filers
pursuant  to  Item  405 of Regulation S-K is  not  contained
herein,   and  will  not  be  contained,  to  the  best   of
Registrant's  knowledge, in definitive proxy or  information
statements  incorporated by reference in Part  III  of  this
Form 10-K or any amendment to this Form 10-K.    [X ]

State the aggregate market value of the voting stock held by
non-affiliates  of  the Registrant as  of  March  31,  1999:
$2,458,357,247

Indicate  the number of shares outstanding of  each  of  the
Registrant's classes of common stock as of March 31, 1999:

 Class A Common Stock, $.01 par value        102,906,719
 Class B Common Stock, $.01 par value          4,016,929

<PAGE>

             DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Annual Stockholders Report for the  fiscal
year   ended   January   30,  1999  (the   "Report")   are
incorporated by reference into Parts I and II.

Portions of the Proxy Statement for the Annual Meeting  of
Stockholders  to  be  held  May  15,  1999   (the   "Proxy
Statement") are incorporated by reference into Part III.

<PAGE>


The Company cautions that any forward-looking statements (as such
term  is defined in the Private Securities Litigation Reform  Act
of  1995) contained in this report or made by management  of  the
Company involve risks and uncertainties and are subject to change
based on various important factors.  The following factors, among
others,  could  affect  the Company's financial  performance  and
could  cause  actual  results  for  1999  and  beyond  to  differ
materially  from those expressed or implied in any such  forward-
looking  statements:  economic  and  weather  conditions  in  the
regions  in  which  the Company's stores are  located  and  their
effect on the buying patterns of the Company's customers, changes
in consumer spending patterns and debt levels, trends in personal
bankruptcies and the impact of competitive market forces.

                          PART I

ITEM 1.  BUSINESS.

     General

     Dillard's, Inc. ("Company" or "Registrant") is an  outgrowth
     of  a department store originally founded in 1938 by William
     Dillard.  The Company was incorporated in Delaware in  1964.
     The   Company  operates  retail  department  stores  located
     primarily in the southwest, southeast and midwest.

     The  department  store business is highly competitive.   The
     Company  has several competitors on a national and  regional
     level  as  well  as numerous competitors on a  local  level.
     Many  factors  enter  into competition  for  the  consumer's
     patronage, including price, quality, style, service, product
     mix,  convenience  and credit availability.   The  Company's
     earnings  depend to a significant extent on the  results  of
     operations for the last quarter of its fiscal year.  Due  to
     holiday  buying  patterns, sales  for  that  period  average
     approximately one-third of annual sales.

     For  additional information with respect to the Registrant's
     business,  reference  is  made to information  contained  on
     page 12 under the headings "Net Sales,"  "Net Income," 
     "Total Assets" and "Number of Employees - Average,"
     and page 32 of the Report, which information is incorporated
     herein by reference.


     Executive Officers of the Registrant

     The  following  table  lists  the  names  and  ages  of  all
     Executive  Officers of the Registrant,  the  nature  of  any
     family  relationship  between them, and  all  positions  and
     offices  with the Registrant presently held by  each  person
     named.  All of the Executive Officers listed below have been
     in  managerial positions with the Registrant for  more  than
     five  years, except for Robin Sanderford, Paul J. Schroeder,
     Jr.  and  Charles Unfried.  Mr. Sanderford has been employed
     by the Registrant as Vice President since August 1998.  From
     1995 throught 1998, Mr. Sanderford was the President of  the
     Southeast   Division   for   Mercantile   Stores,   Company,
     Inc.("Mercantile").  From 1993 through 1995,  he  served  as
     Vice  President  & director of real estate  and  long  range
     planning for Mercantile.  Mr. Schroeder has been employed by
     the  Registrant as Vice President since January 1998.  Prior
     to  that  employment, he was a Partner in St.  Louis  based,
     international law firm Bryan Cave, LLP specializing in labor
     and  employment law.  Mr. Unfried has been employed  by  the
     Registrant as Vice President since August 1998.  Prior to 1998,
     Mr. Unfried was President of Mercantile Credit Services and
     and Mercantile Stores National Bank, both subsidiaries of
     Mercantile.


<PAGE>

Name                   Age  Position and Office      Family Relationships

William Dillard, II    54   Director; Chief Executive     Son of
                            Officer                       William Dillard

Alex Dillard           49   Director; President           Son of
                                                          William Dillard

Mike Dillard           47   Director; Executive           Son of
                            Vice President                William Dillard

H. Gene Baker          60   Vice President                None

Joseph P. Brennan      54   Vice President                None

G. Kent Burnett        54   Vice President                None

Drue Corbusier         52   Director; Executive           Daughter of
                            Vice President                William Dillard

David M. Doub          52   Vice President                None

James I. Freeman       49   Director; Senior Vice         None
                            President; Chief Financial
                            Officer

Randal L. Hankins      48   Vice President                None

T. R. Gastman          69   Vice President                None

Robin Sanderford       52   Vice President                None

Paul J. Schroeder, Jr. 50   Vice President                None

Burt Squires           49   Vice President                None

Charles Unfried        52   Vice President                None

ITEM 2.  PROPERTIES.

     All of the Registrant's stores are owned or leased from a wholly-
owned  subsidiary  or from third parties.  The Registrant's  third-
party store leases typically provide for rental payments based upon
a  percentage  of net sales with a guaranteed minimum annual  rent,
while  the  lease terms between the Registrant and its wholly-owned
subsidiary  vary.   In  general,  the  Company  pays  the  cost  of
insurance,  maintenance  and  any increase  in  real  estate  taxes
related to these leases.  At fiscal year end there were 335  stores
in  operation with gross square footage of 55 million.  The Company
owned  or  leased from a wholly owned subsidiary  a  total  of  243
stores  with 39 million square feet.  The Company leased 92  stores
from  third  parties, which totaled 16 million  square  feet.   For
additional  information with respect to the Registrant's properties
and leases, reference is made to information contained in Notes 2,  
14 and 12, "Notes to Consolidated Financial Statements," on  pages  
25,  26  and  30  of the Report,  which  information  is incorporated 
herein by reference.

<PAGE>

ITEM 3.  LEGAL PROCEEDINGS.

     The Company has no material legal proceedings pending against it.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

   None

                            PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS.

     With respect to the market for the Company's common stock, market
prices,  and dividends, reference is made to information  contained
on  page 33 of the Report, which information is incorporated herein
by  reference.   As  of  March 31, 1999, there  were  5,281  record
holders of the Company's Class A Common Stock and 10 record holders
of the Company's Class B Common Stock.

ITEM 6.  SELECTED FINANCIAL DATA.

      Reference is made to information under the heading "Table  of
Selected  Financial Data" on pages 12 and 13 of the  Report,  which
information is incorporated herein by reference.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS.

Reference  is  made to information under the heading  "Management's
Discussion  and  Analysis  of Financial Condition  and  Results  of
Operation"  on pages 14 through 17 of the Report, which information
is incorporated herein by reference.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Reference  is  made to information under the heading  "Quantitative
and  Qualitative Disclosures About Market Risk" on page 16  of  the
Report which information is incorporated herein by reference.



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Reference  is  made  to the consolidated financial  statements  and
notes  thereto included on pages 19 through 31 of the Report, which
are incorporated herein by reference.


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

          None.

<PAGE>
                            PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

          A.   Directors of the Registrant.

               Information regarding directors of the Registrant is
     incorporated herein by reference to the information on pages 5
     through  7  under  the  heading  "Nominees  for  Election   as
     Directors"  and  page  14  under the  heading  "Section  16(a)
     Beneficial  Ownership  Reporting  Compliance"  in  the   Proxy
     Statement.
     
          B.   Executive Officers of the Registrant.

                Information  regarding executive  officers  of  the
     Registrant is incorporated herein by reference to  Item  1  of
     this  report  under  the heading "Executive  Officers  of  the
     Registrant."    Reference  additionally   is   made   to   the
     information  under  the  heading  "Section  16(a)   Beneficial
     Ownership  Reporting  Compliance" on  page  14  in  the  Proxy
     Statement,  which  information  is  incorporated   herein   by
     reference.

ITEM 11. EXECUTIVE COMPENSATION.

     Information regarding executive compensation and compensation of
directors  is  incorporated herein by reference to the  information
beginning  on  page 8 under the heading "Compensation of  Directors
and Executive Officers" and concluding on page 11 under the heading
"Compensation  Committee Interlocks and Insider  Participation"  in
the Proxy Statement.

ITEM  12.  SECURITY  OWNERSHIP  OF CERTAIN  BENEFICIAL  OWNERS  AND
MANAGEMENT.
Information  regarding  security ownership  of  certain  beneficial
owners  and management is incorporated herein by reference  to  the
information  on  page  4  under the heading "Principal  Holders  of
Voting  Securities"  and  page 4 under the  heading  "Nominees  for
Election as Directors" and continuing through footnote 16 on page 7
in the Proxy Statement.
  
  
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

       Information  regarding  certain  relationships  and  related
transactions is incorporated herein by reference to the information
on   page   14   under  the  heading  "Certain  Relationships   and
Transactions"  in  the  Proxy  Statement  and  to  the  information
regarding  Mr.  Davis  on page 11 under the  heading  "Compensation
Committee  Interlocks  and  Insider  Participation"  in  the  Proxy
Statement.

                        PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.

   (a)(1)Financial Statements

The  following consolidated financial statements of the  Registrant
and  its  consolidated  subsidiaries included  in  the  Report  are
incorporated herein by reference in Item 8 of this report.

   Consolidated Balance Sheets - January 30, 1999 and January 31, 1998
   Consolidated Statements of Income - Fiscal years ended January 30, 1999,
     January 31, 1998 and February 1, 1997
   Consolidated Statements of Stockholders; Equity - Fiscal years
     ended January 30, 1999, January 31, 1998 and February 1, 1997
   Consolidated Statements of Cash Flows - Fiscal years ended 
     January 30, 1999, January 31, 1998 and February 1, 1997
   Notes to Consolidated Financial Statements - Fiscal years ended
     January 30, 1999, January 31, 1998 and February 1, 1997
   (a)(2)Financial Statement Schedules

<PAGE>

The  following  consolidated financial statement  schedule  of  the
Registrant  and its consolidated subsidiaries is filed pursuant  to
Item  14(d)  (this  schedule  appears  immediately  following   the
signature page):


   Schedule II - Valuation and Qualifying Accounts

All  other  schedules for which provision is made in the applicable
accounting  regulations of the Securities and  Exchange  Commission
are   not   required   under  the  related  instructions   or   are
inapplicable, and therefore have been omitted.

   (a)(3)Exhibits and Management Compensatory Plans
Exhibits

The following exhibits are filed pursuant to Item 14(c):

Number                   Description

* 3(a) Restated Certificate of Incorporation (Exhibit 3 to Form
        10-Q for the quarter ended August 1, 1992 in 1-6140)
* 3(b) By-Laws as currently in effect. (Exhibit 3(b) to Form 10-K
        for the fiscal year ended January 30, 1993 in 1-6140)
* 4(a) Indenture between the Registrant and Chemical Bank,
        Trustee, dated as of October 1, 1985 (Exhibit (4) in 2-85556)
* 4(b) Indenture between the Registrant and Chemical Bank,
        Trustee, dated as of October 1, 1986 (Exhibit (4) in 33-8859)
* 4(c) Indenture between Registrant and Chemical Bank, Trustee,
        dated as of April 15, 1987 (Exhibit 4.3 in 33-13534)
* 4(d) Indenture between Registrant and Chemical Bank, Trustee,
        dated  as of May 15, 1988, as supplemented (Exhibit 4 in  33-
        21671,  Exhibit 4.2 in 33-25114 and Exhibit 4(c)  to  Current
        Report on Form 8-K dated September 26, 1990 in 1-6140)
* 4(e) Indenture between Dillard Investment Co., Inc.  and
        Chemical  Bank,  Trustee, dated as  of  April  15,  1987,  as
        supplemented (Exhibit 4.1 in 33-13535 and Exhibit 4.2 in  33-
        25113)
*10(a) Retirement Contract of William Dillard dated March 8, 1997
 10(b) 1998 Incentive and Nonqualified Stock Option Plan
*10(c) Corporate Officers Non-Qualified Pension Plan (Exhibit 10(c)
        to Form 10-K for the fiscal year ended January 29, 1994 in 1-
        6140)
*10(d) Senior Management Cash Bonus Plan (Exhibit 10(d) to Form 10-K
        for the fiscal year ended January 28, 1995 in 1-6140)
 12    Statement Re:  Computation of Ratio of Earnings to Fixed Charges
 13    Incorporated portions of the Annual Stockholders Report
        for the fiscal year ended January 30, 1999
 21    Subsidiaries of the Registrant
 23    Consent of Independent Auditors
____________
* Incorporated herein by reference as indicated.

<PAGE>

Management Compensatory Plans

Listed below are the management contracts and compensatory plans which
are required to be filed as exhibits pursuant to Item 14(c):

   Retirement Contract of William Dillard dated March 8, 1997
   1998 Incentive and Nonqualified Stock Option Plan
   Corporate Officers Non-Qualified Pension Plan
   Senior Management Cash Bonus Plan


          (b)  Reports on Form 8-K filed during the fourth quarter:

               None

          (c)  Exhibits

               See the response to Item 14(a)(3).

          (d)  Financial statement schedules

               See the response to Item 14(a)(2).
<PAGE>

SIGNATURES

Pursuant  to  the  requirements of Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934, the Registrant has duly  caused
this  report  to  be  signed on its behalf  by  the  undersigned,
thereunto duly authorized.
                              Dillard's, Inc.
                              Registrant

                            /s/ James I. Freeman
Date April 30,1999              James I. Freeman, Senior Vice President 
                                and Chief Financial Officer
                                (Principal Financial & Accounting Officer)

Pursuant  to the requirements of the Securities Exchange  Act  of
1934,  this report has been signed below by the following persons
on  behalf of the Registrant and in the capacity and on the  date
indicated.

/s/William Dillard                           /s/Drue Corbusier
William Dillard                              Drue Corbusier
Chairman                                     Executive Vice President 
                                             and Director

/s/Calvin N. Clyde, Jr.                      /s/Robert C. Connor
Calvin N. Clyde, Jr.                         Robert C. Connor
Director                                     Director

/s/Will D. Davis                             /s/Alex Dillard
Will D. Davis                                Alex Dillard
Director                                     President and Director

/s/Mike Dillard                              /s/William Dillard, II
Mike Dillard                                 William Dillard, II
Executive Vice President and                 Chief Executive Officer 
Director                                     and Director (Principal
                                             Executive Officer)

/s/James I. Freeman                          /s/William H. Sutton
James I. Freeman                             William H. Sutton
Senior Vice President and Chief              Director
Financial Officer and Director

/s/John Paul Hammerschmidt                   /s/William B. Harrison, Jr.
John Paul Hammerschmidt                      William B. Harrison, Jr.
Director                                     Director

/s/Jackson T. Stephens                       /s/John H. Johnson
Jackson T. Stephens                          John H. Johnson
Director                                     Director

/s/E. Ray Kemp
E. Ray Kemp
Director
                                   Date   April 30,1999

<PAGE>


INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders of
Dillard's, Inc.
Little Rock, Arkansas

We have audited the consolidated financial statements of Dillard's, Inc. 
and subsidiaries (the "Company") as of January 30, 1999 and January
31, 1998, and for each of the three years in the period ended
January 30, 1999, and have issued our report thereon dated March 15, 1999; 
such consolidated financial statements and report are included in your 
1998 Annual Report to Stockholders and are incorporated herein by reference.
Our audits also included the consolidated financial statement schedule of 
Dillard's, Inc. and subsidiaries, listed in Item 14.  This consolidated 
financial statement schedule is the responsibility of the Company's
management.  Our responsibility is to express an opinion based on
our audits.  In our opinion, such consolidated financial
statement schedule, when considered in relation to the basic
consolidated financial statements taken as whole, presents fairly
in all material respects the information set forth therein.


DELOITTE & TOUCHE LLP

New York, New York
March 15, 1999

<PAGE>



SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

DILLARD'S, INC. AND SUBSIDIARIES

(DOLLAR AMOUNTS IN THOUSANDS)
<TABLE>
  COL. A             COL. B         COL. C        COL.D         COL. E          COL. F


                                         ADDITIONS
                     BALANCE       CHARGED TO   CHARGED TO                   BALANCE
                   AT BEGINNING     COST AND   OTHER ACCOUNTS  DEDUCTIONS -   AT END
DESCRIPTION         OF PERIOD       EXPENSES      DESCRIBE      DESCRIBE     OF PERIOD
<C>                  <C>             <C>         <C>    <C>    <C>    <C>   <C>

Allowance for losses on accounts
receivable:

Year ended
   January 30, 1999:  $27,809         62,766      17,854 (1)    70,942 (2)   $37,487

Year ended
   January 31, 1998:  $24,169         55,816                    52,176 (2)   $27,809

Year ended
   February 1, 1997:  $19,528         66,629           23 (1)   62,011 (2)   $24,169


</TABLE>

(1)   Represents the allowance for losses on accounts acquired.

(2)   Accounts written off and charged to allowance for losses on accounts 
      receivable (net of recoveries).

<PAGE>

                          EXHIBIT INDEX

Number                   Description

* 3(a)  Restated Certificate of Incorporation (Exhibit 3 to Form  10-Q  
         for the quarter ended  August  1, 1992 in 1-6140)
* 3(b)  By-Laws  as currently in effect (Exhibit 3(b)  to
         Form 10-K for the fiscal year ended January 30, 1993, in 1-6140)
* 4(a)  Indenture  between  the Registrant  and  Chemical Bank,  Trustee,  
         dated  as  of  October  1,  1985 (Exhibit (4) in 2-85556)
* 4(b)  Indenture  between  the Registrant  and  Chemical Bank, Trustee,  
         dated  as  of  October  1,  1986 (Exhibit (4) in 33-8859)
* 4(c)  Indenture  between Registrant and Chemical  Bank, Trustee, 
         dated as of April 15, 1987 (Exhibit  4.3 in 33-13534)
* 4(d)  Indenture  between Registrant and Chemical  Bank, Trustee,   
         dated as of May 15, 1988, as supplemented (Exhibit 4 in 33-21671, 
         Exhibit  4.2 in  33-25114  and Exhibit 4(c) to Current  Report
         on Form 8-K dated September 26, 1990 in 1-6140)
* 4(e)  Indenture  between Dillard Investment  Co.,  Inc. and  Chemical Bank,
         Trustee, dated as of April 15,  1987,  as supplemented (Exhibit 4.1 
         in 33-13535 and Exhibit 4.2 in 33-25113)
*10(a)  Retirement  Contract  of  William  Dillard  dated March 8,1997
 10(b)  1998  Incentive  and  Nonqualified  Stock  Option Plan
*10(c)  Corporate  Officers  Non-Qualified  Pension  Plan  (Exhibit
         10(c)  to  Form 10-K for the fiscal year ended January  29,
         1994 in 1-6140)
*10(d)  Senior  Management Cash Bonus Plan (Exhibit 10(d)  to  Form
         10-K for the fiscal year ended January 28, 1995 in 1-6140)
 12     Statement  Re:  Computation of Ratio of  Earnings to Fixed Charges
 13     Incorporated  portions of the Annual Stockholders
         Report  for  the  fiscal year ended  January  30, 1999
 21   Subsidiaries of the Registrant
 23   Consent of Independent Auditors
__________________
* Incorporated herein by reference as indicated.
<PAGE>

                       DILLARD'S, INC.
       1998 INCENTIVE AND NONQUALIFIED STOCK OPTION PLAN
                _______________________________


     WHEREAS, the Board of Directors of the Company deems  it  in

the  best interest of the Company that Key Employees and  Outside

Directors  of  the Company be given an opportunity to  acquire  a

stake  in the growth of the Company as a means of assuring  their

maximum effort and continued association and employment with  the

Company; and

     WHEREAS,  the Board of Directors believes that  the  Company

can  best  obtain  these  and other benefits  by  granting  stock

options to such Key Employees and Outside Directors;

     NOW, THEREFORE, BE IT RESOLVED:

     That  the  Dillard's,  Inc.1998 Incentive  and  Nonqualified

Stock Option Plan be adopted, and that it be effective commencing

May 16, 1998.

     1.    Purpose.   The  purpose of the  Dillard's,  Inc.  1998

Incentive  and  Nonqualified Stock Option Plan  is  to  encourage

ownership  of stock in the Company by Key Employees  and  Outside

Directors,  and  thereby  cause such Key  Employees  and  Outside

Directors to increase their efforts on behalf of the Company,  to

effect  savings, and to otherwise promote the best  interests  of

the Company.  It is intended that options granted under this Plan

to  Key  Employees  will  qualify  as  Incentive  Stock  Options,

provided,  however, that Nonqualified Stock Options may  also  be

granted  to  Key  Employees and Outside Directors  which  do  not

qualify as Incentive Stock Options.

     2.   Definitions.  As used herein, the following definitions

shall apply.

          a.    "Board" shall mean the Board of Directors of  the

Company.

          b.    "Common Stock" shall mean Common Stock, Class  A,

$.01 par value per share, of the Company.

<PAGE>
          c.    "Code"  shall mean the Internal Revenue  Code  of

1986, as amended.

          d.    "Committee" shall mean the Committee appointed by

the Board in accordance with paragraph 4(a) of the Plan.

          e.   "Company" shall mean Dillard's, Inc.

          f.    "Continuous Employment" or "Continuous Status  as

an  Employee"  shall  mean the absence  of  any  interruption  or

termination of employment by the Company.  Employment  shall  not

be  considered  interrupted in the case of sick  leave,  military

leave, or any other leave of absence approved by the Company.

          g.   "Effective Date" shall mean May 16, 1998.

          h.    "Employee"  shall mean any person employed  on  a

full-time  basis  by  the Company or of any subsidiaries  of  the

Company (as defined in 425(f) of the Code).

          i.    "Incentive  Stock Option" shall  mean  an  Option

which meets the requirements of 422(b) of the Code.

          j.    "Key Employee" shall mean an Employee who, in the

opinion  of  the Committee, can contribute significantly  to  the

growth  and  profitability  of,  or  perform  services  of  major

importance to, the Company or any subsidiaries of the Company.

          k.    "Nonqualified Stock Option" means an Option which

does  not  receive  the  special tax  treatment  received  by  an

Incentive Stock Option.

          l.     "Option"  shall mean a right to  acquire  Common

Stock which is granted pursuant to this Plan.

          m.    "Option Agreement" shall mean a written agreement

which  sets  forth the terms of each Option and is signed  by  an

authorized officer of the Company.

<PAGE>
          n.    "Optioned Stock" shall mean Common Stock  subject

to an Option granted pursuant to this Plan.

          o.    "Optionee"  shall  mean an  Employee  or  Outside

Director who receives an Option.

          p.    "Outside  Director" shall mean a  member  of  the

Board who is not also an Employee.

          q.     "Plan"   shall  mean  the  Dillard's,   Inc.1998

Incentive and Nonqualified Stock Option Plan.

          r.   "Share" shall mean one share of the Common Stock.

     3.    Shares  Subject  to  the Plan.   Except  as  otherwise

required  by the provisions of paragraph 13 hereof, the aggregate

number of Shares of Common Stock deliverable upon the exercise of

Options  pursuant  to  the  Plan shall  not  exceed  six  million

(6,000,000)  Shares.  Such Shares may either  be  authorized  but

unissued  or  treasury  shares.  If an Option  should  expire  or

become unexercisable for any reason without having been exercised

in full, the unpurchased Shares which were subject thereto shall,

unless the Plan shall have been terminated, be available for  the

grant  of other Options under the Plan.  No Optionee may  receive

options covering more than one million (1,000,000) shares in  any

single fiscal year of the Company under the Plan.

     4.   Administration of the Plan.

          a.    Composition  of  Committee.  The  Plan  shall  be

administered  by  the  Executive Compensation  and  Stock  Option

Committee  or  any successor thereto of the Board or  such  other

committee  as  determined by the Board  (the  "Committee").   The

Committee   shall solely be composed of two (2) or more  "outside

directors" of the Board within the meaning of 162(m) of the  Code

and  applicable  Treasury Regulations, or any successor  to  such

provisions, and who are also "non-employee directors" within  the

meaning  of  Rule 16b-3, or any successor to such  Rule,  of  the

Securities Exchange Commission.

<PAGE>
          b.     Powers  of  the  Committee.   The  Committee  is

authorized  (but only to the extent not contrary to  the  express

provisions of the Plan or to resolutions adopted by the Board) to

interpret  the Plan, to prescribe, amend, and rescind  rules  and

regulations  relating  to the Plan, to determine  the  terms  and

conditions upon which Options may be exercised, to determine  the

form  and content of Option Agreements, to construe and interpret

the  Plan and Option Agreements, to accelerate the exercisability

of  any  Option, to make such other determinations  necessary  or

advisable for the administration of the Plan and shall  have  and

may  exercise such other power and authority as may be  delegated

to  it  by the Board from time to time.  A majority of the entire

Committee shall constitute a quorum, and the action of a majority

of  the  members  present at any meeting at  which  a  quorum  is

present  shall  be  deemed  the action  of  the  Committee.   The

Committee  shall, from time to time, have the power to  designate

from among the Key Employees and Outside Directors the persons to

whom  Options will be granted.  Such designation shall be in  the

absolute discretion of the Committee, and shall be final  without

approval  of  the Board or the stockholders.  On the occasion  of

the  designation  of  the  Optionees,  the  Committee  may  grant

additional Options to Optionees then holding Options, to some  of

them,  or may grant Options solely or partially to new Optionees.

As  of  the date of grant, the Committee shall fix the number  of

Shares to be optioned and whether the Option shall be treated  as

an  Incentive  Stock  Option or as a Nonqualified  Stock  Option;

however, no Option shall be treated as an Incentive Stock  Option

ten (10) years from the date this Plan is adopted by the Board or

the date the Plan is approved by the stockholders of the Company,

whichever  is earlier.  In addition, to the extent the  aggregate

fair  market value (determined at the time the Option is granted)

of Shares treated as acquired pursuant to Incentive Stock Options

which  are exercisable by the Optionee for the first time  during

any  calendar year (under all incentive stock option plans of the

Company  or  subsidiaries thereof (as defined in  425(f)  of  the

Code))  exceeds $100,000, such Options (taking them into  account

in  the order in which they were granted) shall not be treated as

Incentive Stock Options.  In making the determination as to  whom

Options  shall be granted, and as to the number of Shares  to  be

covered  by  such Options, the Committee shall take into  account

the  duties and responsibilities of the proposed Optionees, their

present and potential contribution to the success of the Company,

their  past record, and such other factors as the Committee shall

deem  relevant in connection with accomplishing the  purposes  of

this Plan.  Certain officers of the Company as designated by  the

Committee  are hereby authorized to execute Option Agreements  on

behalf  of the Company and to cause them to be delivered  to  the

Optionees or other participants.

          c.    Effect  of Committee's Decision.  All  decisions,

determinations,  and interpretations of the  Committee  shall  be

final and conclusive on all persons affected thereby.

     5.    Option  Price.  The exercise price of Incentive  Stock

Options granted under the Plan shall not be less than one hundred

percent  (100%) of the fair market value of a Share on  the  date

the  Option  is  granted, or, if the Optionee  owns  (within  the

meaning  of 425(d) of the Code) ten percent (10%)or more  of  the

total  combined  voting  power of all classes  of  stock  of  the

Company, one hundred ten percent (110%) of the fair market  value

of a Share on the date the Option is granted.  The exercise price

of  Nonqualified Stock Options granted under the  Plan  shall  be

determined by the Committee in its complete discretion, but in no

event  shall the exercise price of Nonqualified Stock Options  be

<PAGE>
less than one hundred percent (100%) of the fair market value  of

a Share on the date the Option is granted.  The fair market value

of  a  Share on a particular date shall be deemed to be the  mean

between  the  highest and lowest sales prices per  share  of  the

Common  Stock  on the principal national securities  exchange  on

which  the Common Stock may be listed from time to time  on  that

date or, in either case, if there shall have been no sale on that

date  on the last preceding date on which such sale or sales were

effected  on  such exchange.  In the event that the  method  just

described  for  determining the fair market value of  the  Shares

shall  not remain consistent with the provisions of the Code  and

applicable Treasury Regulations, then the fair market  value  per

Share  shall  be determined by such other method consistent  with

the  Code or Treasury Regulations as the Committee shall  in  its

discretion  elect and apply at the time of grant of  the  Options

concerned.

     6.   Term of Option and Limitations on Exercise.  Subject to

the  terms  of the Plan, the Committee shall, in its  discretion,

establish  the term of each Option granted pursuant to the  Plan.

Notwithstanding  the  foregoing, (a) an  Incentive  Stock  Option

granted  under  the  Plan by its terms shall not  be  exercisable

after  the expiration of ten (10) years from the date such Option

is  granted, or, five (5) years if the Optionee owns (within  the

meaning of 425(d) of the Code) ten percent (10%) or more  of  the

total  combined  voting  power of all classes  of  stock  of  the

Company,  and (b) a Nonqualified Stock Option granted  under  the

Plan  by  its terms shall not be exercisable after the expiration

of  ten  (l0)  years from the date such option is  granted.   The

Committee  may  also, in its discretion, establish  a  period  or

periods  during which an Option may not be exercised in whole  or

in  part or any other limitation or restriction, subject  to  the

terms  of  the  Plan,  which the Committee  may  determine  as  a

condition  precedent  to  exercising an  Option,  including  such

provisions as deemed advisable to permit qualification of Options

as Incentive Stock Options.

     7.    Procedures for Exercise.  Any Option granted hereunder

shall  be exercisable at such times and under such conditions  as

shall  be  permissible under the terms of the  Plan  and  of  the

Option  granted to an Optionee.  An Option may not  be  exercised

for  a fractional Share.  An Option granted pursuant to the  Plan

may   be  exercised,  subject  to  provisions  relating  to   its

termination and limitations on its exercise, only by (a)  written

notice  to exercise the Option with respect to a specified number

of  Shares,  and (b)(i) payment to the Company (contemporaneously

with  delivery of each such notice), in cash or Common Stock,  of

the  amount  of  the Option price of the number  of  Shares  with

respect  to  which  the Option is then being exercised,  or  (ii)

causing the Company to receive from a broker funds to pay for the

option  upon the broker's receipt of stock certificates from  the

Company.   Each  such notice and payment shall be  delivered,  or

mailed by prepaid registered or certified mail, addressed to  the

Treasurer of the Company at the Company's executive offices.

     8.      Reload  Options.   If payment for  Shares  upon  the

exercise of an Option ("Original Option") is made in the form  of

Common  Stock,  the  Optionee shall be granted  on  the  date  of

exercise  an Option ("Reload Option") to purchase the  number  of

Shares  that equals the number of Shares tendered to the Company.

The number of Shares tendered shall include Common Stock which is

tendered   in   order  to  satisfy  applicable  tax   withholding

obligations.  The price per Share at which each Reload Option may

be  exercised  shall  be equal to the fair market  value  of  the

Shares  on the date of grant of the Reload Option.  The  term  of

each  Reload Option shall expire on the same date as that of  the

Original Option.  Reload Options shall not be granted to  (a)  an

Optionee  who was formerly an Employee and is no longer  employed

by  the  Company,  (b)  an Optionee who was formerly  an  Outside

Director and is no longer a member of the Board, or (c) any other

person other than the Optionee.

<PAGE>
     9.    Exercise During Employment or Following Death.  Unless

otherwise  provided in the Option Agreement,  an  Option  may  be

exercised  by  an  Optionee who is an  Employee  only  while  the

Optionee  is an Employee and has maintained Continuous Status  as

an  Employee since the date of the grant of the Option, or  after

the  termination  of the Optionee's status as an Employee  within

one  (1) year after such termination (but not later than the date

on  which  the  Option would otherwise expire)  if  the  Optionee

becomes  Disabled,  as determined by the Committee,  or  for  any

other  termination within three (3) months after such termination

(but  not later than the date on which the Option would otherwise

expire),  except  if  the Optionee would have  been  entitled  to

exercise  the Option immediately prior to death, such  Option  of

the  deceased Optionee may be exercised within twelve (12) months

(but  not later than the date on which the Option would otherwise

expire) from the date of death by the personal representatives of

the   Optionee's  estate,  or  person  or  persons  to  whom  the

Optionee's rights under such Option shall have passed by will  or

by   laws   of   descent  and  distribution.    The   Committee's

determination  whether an Optionee's employment has  ceased,  and

the  effective date thereof, shall be final and conclusive on all

persons affected thereby.

     10.   Form of Stock Certificates.  Stock certificates to  be

issued or transferred pursuant to Options granted under this Plan

shall  be  made  in  favor of the Optionee, or the  Optionee  and

Optionee's spouse as joint tenants.

<PAGE>
     11.  Optionee's Certification.  If the underlying Shares are

not  registered  under the Securities Act of 1933 and  applicable

state securities laws at the time of exercise of an Option,  then

the  Optionee  shall agree that the Optionee  will  purchase  the

Shares  under such Option for investment and not with any present

intention  to  re-sell  the  same, and  shall  agree  to  sign  a

certificate to such effect at the time of exercising the Option.

     12.   Non-Transferability of Options.  Options granted under

the  Plan  may  not  be  sold, pledged,  assigned,  hypothecated,

transferred, or disposed of in any manner other than by  will  or

by  the  laws  of descent and distribution.  Notwithstanding  the

foregoing  sentence to the contrary, the Committee  may,  in  its

sole  discretion, permit an Optionee to transfer all or a portion

of  an  Option  to  the  Optionee's family members,  a  trust  or

partnership for the benefit of the Optionee's family  members  or

to a charity.  An Option may be exercised, during the lifetime of

the Optionee, only by the Optionee.

     13.   Effect of Change in Stock Subject to the Plan.  In the

event  that each of the outstanding Shares of Common Stock (other

than  Shares  held by dissenting shareholders) shall  be  changed

into  or  exchanged for a different number or kind of  Shares  of

stock of the Company or another corporation (whether by reason of

merger, consolidation, recapitalization, reclassification,  stock

dividend,  split-up, combination of Shares, or otherwise),  then,

in   the  sole  discretion  of  the  Committee,  there  shall  be

substituted for each Share of Common Stock then under  Option  or

available for Option the number and kind of Shares of stock  into

which  each outstanding Share of Common Stock (other than  Shares

held by dissenting shareholders) shall be so changed or for which

each  such  Share  shall  be  so  exchanged,  together  with   an

appropriate  adjustment of the Option Price.  In the event  there

shall  be  any other change in the number of, or kind of,  issued

Shares of Common Stock, or of any stock or other securities  into

which such Common Stock shall have been changed, or for which  it

shall  have been exchanged, then if the Committee shall,  in  its

sole discretion, determine that such change equitably requires an

adjustment in the number, or kind, or Option price of Shares then

subject  to  an  Option or available for Option, such  adjustment

shall be made by the Board and shall be effective and binding for

all purposes of this Plan.

<PAGE>
     14.   Time  of  Granting Options.  The date of grant  of  an

Option  under  the  Plan  shall, for all purposes,  be  the  date

reflected on the written grant of the Option to the Optionee.  An

Option  Agreement  shall  be given to each  Employee  or  Outside

Director to whom an Option is so granted within a reasonable time

after the date of such grant.

     15.  Modification of Options.  At any time and from time  to

time the Committee may modify any outstanding Option, provided no

such modification shall impair the Option without the consent  of

the   holder   of  the  Option.   Any  Incentive  Stock   Options

outstanding under the Plan may be amended, if necessary, in order

to retain such qualification.

     16.   Tax Withholding.  The Company shall have the right  to

deduct or withhold any taxes required by law to be withheld  upon

the exercise of an Option. The Committee may require the Optionee

(or,  in  the  event of the death of the Optionee,  the  personal

representatives of the Optionee's estate, or person or persons to

whom the Optionee's rights under such Option shall have passed by

will  or  by  laws of descent and distribution) to remit  to  the

Company the amount of any taxes required to be withheld,  or,  in

lieu  thereof, the Company may withhold (or the Optionee  may  be

provided the opportunity to elect to tender) the number of shares

of Common Stock equal in fair market value to the amount required

to be withheld.

<PAGE>

     17.   Amendment and Termination of the Plan.  The  Committee

or  Board of Directors may amend, alter or discontinue the  Plan,

but no amendment or alteration shall be made without the approval

of  the stockholders of the Company if such approval is necessary

to comply with the performance-based compensation exception under

162(m)  of  the  Code  and applicable Treasury  Regulations.   No

amendment,  alteration  or  discontinuation  of  the  Plan  shall

adversely  affect any Options granted prior to the time  of  such

amendment, alteration or discontinuation.

     18.  Conditions Upon Issuance of Shares.  Shares must not be

issued  with respect to any Option granted under the Plan  unless

the  issuance and delivery of such Shares shall comply  with  all

relevant  provisions of law, including, without  limitation,  the

Securities  Act  of 1933, as amended, the rules  and  regulations

promulgated thereunder, any applicable state securities law,  and

the  requirements of any stock exchange upon which the Shares may

then  be  listed.   Inability of the Company to obtain  from  any

regulatory  body or authority deemed by the Company's counsel  to

be  necessary  to  the lawful issuance and  sale  of  any  Shares

hereunder  shall relieve the Company of any liability in  respect

of  the  non-issuance or sale of such Shares.  As a condition  to

the  exercise  of an Option, the Company may require  the  person

exercising  an Option to make such representations or  warranties

as  may  be  necessary to assure the availability of an exemption

from the registration requirements of federal or state securities

law.

     19.  Reservation of Shares.  The Company, during the term of

this  Plan,  will reserve and keep available a number  of  Shares

sufficient to satisfy the requirements of the Plan.








EXHIBIT 12 - STATEMENT RE:  COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                    (DOLLAR AMOUNTS IN THOUSANDS)


<TABLE>

                                                                       Fiscal Year Ended
                                          JANUARY 30,     JANUARY 31,     FEBRUARY 1,     FEBRUARY 3,    JANUARY 28,
                                             1999            1998             1997           1996           1995

<S>                                          <C>              <C>             <C>            <C>            <C>
Consolidated pretax income                   $219,084         $410,035        $378,761       $269,653       $406,110
Fixed charges (less capitalized interest)     219,341          147,466         139,188        139,666        145,921

EARNINGS                                     $438,425         $557,501        $517,949       $409,319       $552,031

Interest                                     $196,680         $129,237        $120,599       $120,054       $124,282

Capitalized interest                            3,050            3,644           4,420          3,567          2,545

Interest factor in rent expense                22,661           18,229          18,589         19,612         21,639

FIXED CHARGES                                $222,391         $151,110        $143,608       $143,233       $148,466

Ratio of earnings to fixed charges               1.97             3.69            3.61           2.86           3.72

</TABLE>


Challenge & Opportunity
Dillard's, Inc.
1998 Annual Report

Dillard's Corporate Profile

Sixty years ago, William Dillard established the first Dillard's
store in Nashville, Arkansas. From this humble beginning, the
Company has emerged as one of the most successful retail chains in
the United States, with annual sales of more than $7.8 billion.
Today, Dillard's, Inc. comprises 328 traditional stores and seven
clearance centers in 29 states, offering a distinctive mix of name-
brand and private-label merchandise. With everyday value pricing
and special emphasis on fashion apparel and home furnishings,
Dillard's appeals to a broad range of consumers.
The Company's philosophy continues to embrace an ambitious program
of expansion and remodeling, as well as aggressive response to
industry trends in merchandising and pricing.

Dillard's Merchandising Philosophy

Dillard's caters to a broad cross-section of the population in our
respective markets. Our merchandise emphasis is on branded goods,
both in fashion apparel and home furnishings.
By carrying branded merchandise in a range of price levels -
moderate and better - we create a fashion image designed to appeal
to the maximum number of customers.

Our competitive leadership is based on these:

1.   Presenting fashion and trends as they emerge, capitalizing on
     being the first in our areas to offer such merchandise.

2.   Offering a strong basic stock consistently, so that customers
     can always find their staple fashion and home furnishing needs,
     and thus think of Dillard's as the place to go for all their
     families' needs.

3.   Keeping stores fully stocked in both fashion and basic
     merchandise.

Particularly, we strive to have the right goods at the right
price, at the right time - without sacrificing any of those
concepts for promotional gain. Our merchandise should be
recognizable as branded, supplemented with quality goods marketed
under the Dillard's label.

Table of Contents

1.   Financial Highlights
2.   Letter to Shareholders
10.  Store Locations and Acquisitions
12.  Table of Selected Financial Data
14.  Management's Discussion and Analysis of Financial Condition
     and Results of Operations
18.  Independent Auditors' Report
19.  Consolidated Balance Sheets
20.  Consolidated Statements of Income
21.  Consolidated Statements of Stockholders' Equity
22.  Consolidated Statements of Cash Flows
23.  Notes to Consolidated Financial Statements
32.  Corporate Organization
     Inside Back Cover
     Board of Directors
     Shareholder Information

<PAGE>

Selected Financial Highlights

(dollars in thousands, except per share amounts)
                        1998        1997        1996        1995        1994
Income Statement Data:
 Net sales           $7,796,741  $6,631,752  $6,227,585  $5,918,038  $5,545,803
 Net income             135,259     258,325     238,621     167,183     251,790
 Diluted earnings 
  per common share         1.26        2.31        2.09        1.48        2.23

Balance Sheet Data:
 Current assets      $3,437,711  $2,998,057  $2,760,636  $2,658,225  $2,524,802
 Current liabilities  1,093,802   1,098,850     894,746     869,680     758,958
 Long-term debt       3,002,595   1,365,716   1,173,018   1,157,864   1,178,503
 Guaranteed Preferred 
  Beneficial Interests
  in the Company's 
  Subordinated 
  Debentures            531,579        -          -            -           -
 Stockholders' equity 2,841,522   2,807,938   2,717,178   2,478,327   2,323,567

Operational Data:
 Number of stores           335         270         250         238         229
 Number of employees     54,921      44,616      43,470      40,312      37,832
 Gross square footage
  (in thousands)         55,000      43,000      40,000      37,300      35,300

<PAGE>

Dear Shareholder,

1998 has been the most exciting and pivotal year in Dillard's 60-
year history. We had clearly reached a strategic turning point in
our ongoing development as a major player in the retail industry,
and the continuing consolidation in the broadline retail sector
presented us with both challenge and opportunity. The challenge:
remaining competitive in an environment where size matters and
relationships with valued vendors increasingly affect
relationships with valued customers. The opportunity: seeking out
ways to capitalize on this industry consolidation, utilizing both
our financial strength and experience in acquiring and integrating
stores into our network.

In the spring of 1998, the opportunity to purchase Mercantile
Stores Company, Inc. arose - and we were ready. Based in
Fairfield, Ohio, Mercantile operated 106 department stores and 16
home fashion stores spanning 17 states. We had admired this
operation for many years, both as respected retail managers and
formidable competitors. On May 18, 1998, we announced a tender
offer of $80 per share for the outstanding shares of Mercantile
Stores Company, Inc., and completed the acquisition three months
later on August 13, 1998. We remain confident that this was by far
the best thing we could do for our shareholders, our Company and
our associates. The time was right. The opportunity was right. And
all financial and operational aspects of such an undertaking were
measured and carefully considered. The answer was clear: this was
right for the future of Dillard's.

<PAGE>

The Time Was Right

The timing of the Mercantile opportunity could not have been
better. By the spring of 1998, we had purchased $275 million of
the $300 million authorized under our Share Repurchase Plan which
was approved by the Board of Directors in February 1997. Our
Company was financially strong with favorable cash flow and a low
debt-to-equity position. We had reached a crossroads on further
driving shareholder value when the Mercantile opportunity enabled
us to capitalize on our strengths and maximize our Company's
potential.

The Opportunity Was Right

The location of the Mercantile stores offered a great fit for
integration into our existing network. Operating in both urban and
less-urban areas as we do, they had maintained the number-one
position in over 70 percent of their markets. Some experts had
dubbed Mercantile "the jewel" of potential acquisitions in our
industry - and we strongly shared that belief. The locations gave
us opportunities to enter several new markets and to expand our
presence in existing markets. We added our 29th state with three
new locations in Montana, and greatly increased our presence in
Alabama, Florida and Ohio, among other states. In addition, we
strengthened our position in attractive markets such as Denver,
Colorado, and Nashville, Tennessee.

<PAGE>

Financial and Operational Considerations

As broadline retail consolidation continues, the need for critical
mass becomes more apparent to us. At year-end 1997, we operated
270 stores across 27 states with 43.3 million square feet of
selling space. Despite this accomplishment, we recognized the need
to place ourselves in the top tier of our industry. The
acquisition of Mercantile is just what we needed to achieve that
objective. Dillard's now ranks among the top three fashion apparel
retailers in the country, boasting 328 traditional stores spanning
29 states and offering 55 million square feet of space, an
increase of 27 percent. Operating behind the largest nameplate in
the fashion apparel industry, we are now firmly in the top tier
and are firmly committed to continued progress.
The locations of the former Mercantile stores, as mentioned above,
were remarkably attractive considering the regions in which we
operated and the markets in which we desired to operate. As
expected with an acquisition of this size, some stores did not fit
within our strategy, mainly because of overlap with existing
Dillard's locations. Rather than a liability, we saw this as an
opportunity. We were well aware of the value of these locations,
as were other retailers. In two agreements, we sold 26 locations
and realized proceeds of approximately $1 billion, in line with
our best expectations. In another transaction, we swapped seven
former Mercantile locations for nine new locations, including
eight sites in Virginia, a region of exciting potential for us
going forward.

Among the greatest financial benefits of the Mercantile
opportunity is one of the least measurable at this point -
enhanced buying power. We never underestimate the effect of valued
vendor relationships on our business and strive to develop and
nurture these associations. Just as we expect excellence from our
vendors, they expect excellence from us in return. Quite simply,
we now have more to offer our vendors - namely, our greatly
expanded buying needs, additional square footage in which to
promote their merchandise, more associates to learn and market
their products, and increased advertising opportunities. Likewise,
we now have more to offer our customers - more of the merchandise
they desire, delivered at exceptional value.

In combining the two companies, we have recognized a tremendous
opportunity for cost savings. By quickly eliminating duplicate
operations corporate-wide - from merchandising and distribution to
corporate overhead functions - we have put into place a solid
platform from which to capitalize on these synergies. We have been
excited about this aspect of the acquisition from the beginning,
and we continue to view these cost-savings opportunities as
extremely compelling.

Integration
The integration of the former Mercantile stores continues. We are
quite pleased with the effort to date, and to a large degree, the
most challenging portion is behind us. We assumed operation of the
new stores on August 13, 1998, and just over a week later, merged
all ongoing data processing systems of the new stores with our

<PAGE>

existing network. As a result of many long weeks of preparation,
this conversion proceeded smoothly and is among the many well-
planned and well-executed areas of transition.

However, as might be expected in an undertaking of this magnitude,
there were some surprises in spite of our best efforts to prevent
them - some pleasant and some unpleasant. Our most unpleasant
surprise occurred in the area of merchandise distribution. As the
Mercantile-ordered merchandise was received, we learned that the
receiving system conversion was not adequate. This disruption
delayed a substantial amount of fall merchandise from reaching our
stores in time for maximum initial sell-though, affecting our core
Dillard's locations as well as the newly acquired stores. We
reacted to this problem quickly and decisively, and by mid-
December our distribution process was largely back on track.

On a more pleasant note, we were extremely pleased with the speed
at which the overlapping stores were sold to other retailers.
These transactions were negotiated much more quickly than we had
originally planned, allowing us to focus on integrating the
retained stores even sooner and more effectively. The proceeds we
realized from these store sales were in line with our best
expectations and enabled us to pay down a significant portion of
the debt incurred to finance the acquisition. Additionally, the
cost of funds associated with this debt met our best expectations
as well.

<PAGE>

Learning From Mercantile

We are convinced the former Mercantile operation did many things
right. After an open-minded look at Mercantile and an inward look
at ourselves, we have adopted many of Mercantile's best practices.
One area we admired greatly about them was their success in credit
services. Under visionary leadership, they had developed a top-
notch credit operation, offering customers a wide array of
services from the basic credit card to VIP programs to gift cards.
We have retained the leadership talent of this operation and have
empowered them to work with our existing credit professionals to
develop these programs for all Dillard's customers. In November
1998, we replaced our gift certificate system with the first
Dillard's gift card, bringing our customers a much more flexible
gift-giving alternative. Other efforts to enhance our credit
marketing operation are well underway, and we remain excited about
the opportunities there for our customers and for our Company.

We believe our increasingly busy core customer values a little
special attention and pampering. Many of the Mercantile stores had
achieved tremendous success in meeting this need by offering day
spa and hair and nail salon services under one roof. We see the
opportunity to develop this further as a highly profitable
business, complementing our continuing emphasis on fashion
apparel. We have retained the former Mercantile leadership of this
area, as well, and have charged them to develop this approach

<PAGE>

further for our Dillard's customers. In fact, our newly
constructed Dillard's store in Norfolk, Virginia, which opened in
March, offers a wide range of day spa and hair and nail services
in a new 2,500-square-foot facility. We are committed to the
development of this business and are looking forward to much
success in this area.

For many years, the big and tall business of Mercantile has served
the special size needs of larger male shoppers. We view this well-
executed merchandising area with a continually profitable return
as an exciting opportunity for the ongoing combined business.
Currently, we are planning to roll the big and tall business into
our existing Dillard's stores, as well as maintain the position in
the former Mercantile stores. By mid-fall 1999, we hope to offer
big and tall in all areas of the men's store in approximately 200
locations, and ultimately to offer these special sizes in the
large majority of our stores.

While the Mercantile acquisition and integration were underway in
1998, we successfully opened eight new stores in strategic markets
and remodeled several of our most promising locations. The opening
of our Boise Towne Square store in Boise, Idaho, gave us a
foothold in a new state, and we look forward to serving our new
Idaho customers.

<PAGE>

Our Ongoing Focus

As we go forward, our focus will remain on the continued and
successful integration of our newly acquired stores. Indeed, many
of them now reflect the inventory selection and approach to
merchandising our customers have come to expect of us. We
anticipate full integration in all units by the fall of the
current year.

We appreciate and applaud the long hours and hard work our
associates have invested in the Mercantile acquisition. The
teamwork displayed company-wide has been remarkable. We welcome
our new associates from the former Mercantile operation to our
Company and look forward to many years of mutually profitable
partnership.

Although we are now a much larger and more complex company, our
purpose remains as simple as it was 60 years ago - superior
service and exceptional value for our customers. In closing, we
want to reiterate our continuing belief that the Mercantile
acquisition and the steps we took to grow Dillard's in 1998 were
by far the best thing we could do for our shareholders, our
associates and our Company. We remain excited about the future of
Dillard's.

William Dillard, II
Chief Executive Officer

Alex Dillard
President

<PAGE>

Table of Selected Financial Data
Dillard's, Inc. And Subsidiaries

(In thousands of dollars, except per share data)
<TABLE>
                                1998         1997       1996     1995*        1994
<S>                          <C>         <C>        <C>        <C>         <C>
Net sales                    $7,796,741  $6,631,752 $6,227,585 $5,918,038  $5,545,803
  Percent increase                   18%          6%        5%          7%          8%
Cost of sales                 5,218,095   4,393,291  4,124,765  3,893,786   3,614,628
  Percent of sales                 66.9%       66.2%      66.2%      65.8%       65.2%
Interest and debt expense       196,680     129,237    120,599    120,054     124,282
Income before taxes             219,084     410,035    378,761    269,653     406,110
Income taxes                     83,825     151,710    140,140    102,470     154,320
Net income                      135,259     258,325    238,621    167,183     251,790

Per Common Share 
  Diluted earnings per share       1.26        2.31       2.09       1.48        2.23
  Dividends                        0.16        0.16       0.14       0.12        0.10
  Book value                      26.57       25.70      23.91      21.91       20.55
Average number of shares
  outstanding               107,636,260 111,993,814 113,988,63 113,143,842 113,013,998

Accounts receivable - total   1,230,059   1,186,491  1,154,673   1,123,103   1,117,411
Merchandise inventories       2,157,010   1,784,765  1,556,958   1,486,045   1,362,756
Property and equipment        3,684,629   2,501,492  2,191,933   2,035,538   1,984,145
Total assets                  8,177,559   5,591,847  5,059,726   4,778,535   4,577,757

Long-term debt                3,002,595   1,365,716  1,173,018   1,157,864   1,178,503
Capitalized lease obligations    27,000      12,205     13,690      20,161      22,279
Deferred income taxes - total   700,727     314,971    261,094     248,469     302,801
Guaranteed Preferred Beneficial
 Interests in the Company's
 Subordinated Debentures        531,579         -           -         -           - 

Stockholders' equity          2,841,522   2,807,938  2,717,178   2,478,327   2,323,567

Number of employees - average    54,921      44,616     43,470      40,312      37,832

Gross square footage 
(in thousands)                   56,055      43,300     40,000      37,300      35,300

Number of stores
  Opened                              5          12         15           9           7
  Acquired                           65          11          0           0           0
  Closed                              5           3          3           0           5
Total - end of year                 335         270        250         238         229

   * 53 Weeks
</TABLE>

Table of Selected Financial Data
Dillard's, Inc. And Subsidiaries

(In thousands of dollars, except per share data)
<TABLE>
                                1993         1992       1991       1990       1989*
<S>                       <C>         <C>         <C>         <C>         <C>
Net sales                    $5,130,648  $4,713,987 $4,036,392   $3,605,518  $3,049,062
  Percent increase                    9%         17%        12%          18%         19%
Cost of sales                 3,306,757   3,043,348  2,565,904    2,287,891   1,926,971
  Percent of sales                 64.4%       64.5%      63.6%        63.5%       63.2%
Interest and debt expense       130,915     121,940    109,386       97,032      91,836
Income before taxes             399,534     375,330    322,157      280,778     227,892
Income taxes                    158,400     138,900    116,000       98,000      79,800
Net income                      241,134     236,430    206,157      182,778     148,092
Per common share 
  Diluted earnings per share       2.14        2.11       1.84         1.67        1.45
  Dividends                        0.08        0.08       0.07         0.07        0.06
  Book value                      18.42       16.28      14.19        12.31       10.23
Average number of shares
  outstanding               112,808,262 112,292,575 111,832,758 109,351,914 101,890,272

Accounts receivable - total   1,111,744   1,106,710 1,004,496   932,544     759,803
Merchandise inventories       1,299,944   1,178,562 1,052,683   889,333     716,054
Property and equipment        1,921,470   1,688,682 1,338,434 1,088,753     921,820
Total assets                  4,430,274   4,107,114 3,498,506 3,007,979   2,496,277

Long-term debt                1,238,293   1,381,676 1,008,967   839,490     739,597
Capitalized lease obligations    31,621      32,381    29,489    31,284      32,900
Deferred income taxes - total   284,981     178,311   143,463   115,854     108,426
Guaranteed Preferred Beneficial
 Interests in the Company's
 Subordinated Debentures            -           -         -        -           - 

Stockholders' equity          2,081,647   1,832,018 1,583,475 1,364,885   1,094,721

Number of employees - average    35,536      33,883    32,132    31,786      26,304

Gross square footage 
(in thousands)                   34,900      33,200    29,100    26,600      23,500

Number of stores
  Opened                             10          11        10         4           3
  Acquired                            0          12         7        23          19
  Closed                              1           3         5         3           6
Total - end of year                 227         218       198       186         162

   * 53 Weeks
</TABLE>
<PAGE>

Management's Discussion and Analysis of Financial Condition and
Results of Operations
Dillard's, Inc. and Subsidiaries

Acquisition
During fiscal 1998, the Company completed its acquisition (the
"Acquisition") of Mercantile Stores Company, Inc. ("Mercantile")
for approximately $3 billion in cash. Mercantile was a
conventional department store retailer engaged in the general
merchandising business, operating 106 department and home fashion
stores under 13 different names in a total of 17 states.

The Acquisition was accounted for under the purchase method and,
accordingly, the results of operations have been included in the
Company's results of operations since August 13, 1998, and the
purchase price has been allocated to Mercantile's assets and
liabilities based on their estimated fair values as of that date.
The excess of cost over net assets acquired is approximately $666
million.

In connection with the Acquisition, the Company entered into two
separate agreements whereby the Company sold in the aggregate 26
of the acquired stores to Proffitt's, Inc. and The May Department
Stores Company. In addition, the Company entered into an agreement
with Belk, Inc. to exchange seven of the acquired stores for nine
Belk, Inc. stores. The results of operations of the sold or
exchanged stores are included in the accompanying statements of
operations from the date of acquisition to the date of sale or
exchange.

Sales
The sales increases were 18%, 6% and 7% for 1998, 1997 and 1996,
respectively. The sales increase for 1998 is primarily
attributable to the Acquisition. The comparable store sales
increase was 1% for 1998 and 2% for 1997 and 1996, respectively.
Comparable store sales include sales for those stores which were
in operation for a full period in both the current month and the
corresponding month for the prior year.

Management believes that the majority of the increase in sales in
comparable stores was attributable to an increase in the volume of
goods sold rather than an increase in the price of goods.

The sales mix for the past three years by category as a percent of
total sales has been:

                         1998      1997      1996
Cosmetics                12.7%     12.7%     12.9%
Women's and
  Juniors' Clothing      30.7      30.6      29.9
Children's Clothing       6.6       6.4       6.5
Men's Clothing
   and Accessories       19.8      19.5      19.5
Shoes, Accessories
   and Lingerie          19.8      20.2      19.9
Home                      9.5      10.2      10.8
Leased Departments         .9        .4        .5
Total                   100.0%    100.0%    100.0%

<PAGE>

Cost of Sales
Cost of sales as a percentage of sales was 66.9%, 66.2% and 66.2%
for 1998, 1997 and 1996, respectively. Cost of sales for fiscal
1998 includes a charge of $39 million for inventory valuation
adjustments resulting from the alignment of Mercantile inventories
to reflect the Company's merchandising and pricing philosophy.
Additionally, during the fourth quarter of 1998, the Company
experienced significant merchandise processing and distribution
delays due to systems integration problems during consolidation of
the Dillard and Mercantile distribution systems. The delays
resulted in later than planned store receipts and subsequent
higher levels of markdowns in the post-holiday selling season.

Expenses
Expenses as a percentage of sales for the past three years were as
follows:
                             1998       1997       1996
Advertising, selling,
     administrative and
     general expenses        26.6%      24.6%      24.7%
Depreciation and
     amortization             3.1        3.0        3.1
Rentals                        .9         .8         .9
Interest and
     debt expense             2.5        2.0        2.0

Included in advertising, selling, administrative and general
expenses ("SG&A") for fiscal 1998 were certain business
integration and consolidation expenses ("BICE") associated with
the integration of Mercantile into the Company. BICE included $43
million of severance costs, $26 million of lease rejection costs
for facilities closed subsequent to the Acquisition and $22
million of costs associated with operating Mercantile central
office functions for a transitional period. Excluding such
charges, SG&A expenses as a percentage of net sales were 25.4% for
fiscal 1998. The Company is continuing the process of
consolidating various administrative support functions such as
marketing, buying, advertising, accounting and management
information systems, as well as aligning store operating and
distribution methodologies. The Company estimates that SG&A
expenses for fiscal 1998 included additional payroll and other
systems integration expenses of approximately $30 million
primarily relating to transitional distribution cost incurred to
process Mercantile-ordered merchandise in Dillard's receiving
systems. The Company has taken steps to reduce payroll and other
overhead expenses, and expects to achieve cost reductions as a
result of a more efficient overhead expense structure and to
increase purchasing power derived from the combination of the two
companies. SG&A expenses decreased as a percentage of sales during
fiscal 1997 primarily due to a reduction in bad debt expense,
offset by an increase in payroll expense. Payroll expense in the
selling area increased as a percentage of sales in fiscal 1997 as
the Company sought to invest more in its sales force. Depreciation
and amortization increased slightly as a percentage of sales
during 1998. This increase is primarily due to the amortization of
goodwill related to the Acquisition. Rentals increased slightly as
a percentage of sales during fiscal 1998 reflecting the relatively
higher percentage of leased property of Mercantile. A higher level
of borrowing due to the Acquisition caused the increase in
interest and debt expense as a percentage of net sales for fiscal
1998.

<PAGE>

Liquidity and Capital Resources
Net cash flows from operations were $643 million for 1998. In
addition to cash flows from operations, the Company borrowed
$1,650 million by issuing unsecured notes in underwritten public
offerings and borrowed $200 million by issuing Capital Securities
in an underwritten public offering. A subsidiary of the Company
issued $332 million in preferred stock during the year. These
borrowings were used primarily to fund the Acquisition.

Capital expenditures were $248 million for 1998. During 1998, the
Company constructed seven new stores (two of which were
replacement stores) and expanded and remodeled four stores. During
1998, the Company repaid $134 million of its long-term debt and
capitalized lease obligations and repaid $419 million in
commercial paper.

In February 1997, the Company announced that the Board of
Directors had authorized the implementation of a Class A common
share repurchase program of up to $300 million. As of January 30,
1999, the Company has purchased 8,059,700 shares of Class A Common
Stock at a cost of $275 million.

During 1998, the Company's merchandise inventories increased by
$372 million, primarily due to the Acquisition and the store
expansions discussed above. On a comparable store basis, the
merchandise inventories were flat. During 1998, the Company
transferred all of its credit card receivables to a trust in
exchange for a certificate representing an undivided interest in
the trust. The Company then sold a certificate with a market value
of $300 million to a third party.

For 1999, the Company plans to construct eight stores (two of
which will be replacement stores) and expand two stores. Capital
expenditures are projected to be approximately $200 million for
1999. Maturities of the Company's long-term debt over the next
five years are $164 million, $108 million, $209 million, $110
million and $160 million, respectively.

The Company and its wholly-owned finance subsidiary, Dillard
Investment Company, have a revolving line of credit in the amount
of $750 million. The revolving line of credit requires that
consolidated stockholders' equity be maintained at $1 billion or
more. No funds were borrowed under the revolving line of credit
during fiscal 1998. At the end of 1998, the Company had an
outstanding shelf registration for securities in the amount of
$750 million.

The Company expects to finance its capital expenditures and its
working capital requirements including required debt repayments
from cash flows generated from operations and by issuing new debt.

Quantitative and Qualitative Disclosures About Market Risk
The table below provides information about the Company's
obligations that are sensitive to changes in interest rates. The
table presents maturities of the Company's long-term debt and
Guaranteed Beneficial Interests in the Company's Subordinated
Debentures along with the related weighted average interest rates
by expected maturity dates.
<TABLE>
                    Expected Maturity Date (fiscal year)
(dollar amounts in thousands) 
                       1998     1999      2000      2001      2002   Thereafter       Total     Fair Value
<S>                 <C>       <C>       <C>       <C>       <C>       <C>         <C>         <C>            <C>
Long-term debt      $164,289  $108,012  $208,985  $109,913  $160,407  $2,415,278  $3,166,884  $3,321,827
Average interest rate    7.3%      9.3%      6.9%      7.5%      6.4%        7.1%        7.1%
Guaranteed Beneficial
 Interests in the
 Company's
 Subordinated
 Debentures         $      -  $     -   $     -   $     -   $      -  $  531,579  $  531,579  $  532,059
Average interest rate      -%       -%        -%        -%         -%        6.9%        6.9%
</TABLE>
<PAGE>

Year 2000 Readiness Statement

The Company is actively addressing the issues related to the date
change in year 2000. This is necessary because many computer
systems were written using only two digits to contain the year in
date fields. On January 1, 2000, many of these programs will fail
to perform date calculations correctly and produce erroneous
results. This could temporarily prevent the Company from
processing business transactions. The Company began efforts as
early as 1996 to address this issue.

Currently, all computer systems including both IT and non-IT
systems have been assessed and work is well underway to remediate
the systems that are not year 2000 compliant. The non-IT systems
are primarily systems with embedded processors such as telephone
and security systems. The non-IT systems have substantially been
remediated. Approximately 80% of the IT systems have been
remediated or were originally developed as year 2000 compliant.
The remediation of the remaining IT systems is expected to be
complete no later than the second quarter of 1999 with the
exception of two systems. These two systems are expected to be
complete by the end of August. The Company has obtained letters of
certification from its mission-critical computer systems and
software vendors.

The external cost (payments to equipment and service vendors) of
remediating non-compliant systems incurred thus far is
approximately $1.2 million. The Company believes the external cost
to remediate all systems will not exceed $2.5 million in total.
Additionally, the Company has incurred and will continue to incur
internal costs in its remediation process. These internal costs
relate principally to the payroll costs of the information systems
group and other costs related to the normal operation of the
Company's data centers. The Company does not track these costs
separately. All costs associated with year 2000 issues will be
funded from the Company's existing sources of liquidity.

There are significant risks associated with the year 2000 issues.
Many of these risks such as those associated with electrical power
and/or telecommunications are outside the reasonable control of
the Company. Also, the failure of a significant number of the
Company's business partners could have a material impact on the
Company's operations. These risks are largely outside the control
of the Company. Although the Company believes its remediation and
contingency planning efforts adequately identify and address the
year 2000 issues that are within the Company's reasonable control,
there can be no assurance that the Company's efforts will be fully
effective. Due to these significant risks the Company's management
is monitoring these efforts very closely. The Audit Committee of
the Board of Directors is periodically updated concerning the
status of the year 2000 efforts.

Business resumption contingency plans have been completed for the
mission-critical systems. These plans address how the Company will
continue to do business until the mission-critical system that
failed has been remediated. These plans will be periodically
reviewed to determine if changing business conditions necessitate
a change in the contingency plan.

Forward-Looking Information
The Company cautions that any forward-looking statements (as such
term is defined in the Private Securities Litigation Reform Act of
1995) contained in this report, the Company's annual report on
Form 10-K or made by management of the Company, involve risks and
uncertainties and are subject to change based on various important
factors. The following factors, among others, could affect the
Company's financial performance and could cause actual results for
1999 and beyond to differ materially from those expressed or
implied in any such forward-looking statements: economic and
weather conditions in the regions in which the Company's stores
are located and their effect on the buying patterns of the
Company's customers, changes in consumer spending patterns and
debt levels, trends in personal bankruptcies and the impact of
competitive market factors.

<PAGE>

Challenge & Opportunity
1998 Annual Report

Independent Auditors' Report

To the Stockholders and Board of Directors of
Dillard's, Inc.
Little Rock, Arkansas

We have audited the accompanying consolidated balance sheets of
Dillard's, Inc. and subsidiaries as of January 30, 1999 and
January 31, 1998, and the related consolidated statements of
income, stockholders' equity and cash flows for each of the three
years in the period ended January 30, 1999. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Dillard's, Inc. and subsidiaries as of January 30, 1999 and
January 31, 1998, and the results of their operations and their
cash flows for each of the three years in the period ended January
30, 1999 in conformity with generally accepted accounting
principles.

Deloitte and Touche LLP
New York, New York
March 15, 1999

<PAGE>

Dillard's, Inc.
Consolidated Balance Sheets
Amounts in Thousands, Except Share Data

Assets                                    January 30, 1999    January 31, 1998
Current Assets:
 Cash and cash equivalents                  $       72,401       $      41,833
 Accounts receivable (net of allowance for
  doubtful accounts of $37,487 and $27,809)      1,192,572           1,158,682
 Merchandise inventories                         2,157,010           1,784,765
 Other current assets                               15,728              12,777
    Total current assets                         3,437,711           2,998,057
Property and Equipment:
 Land and land improvements                        126,047              36,045
 Buildings and leasehold improvements            2,567,943           1,799,072
 Furniture, fixtures and equipment               2,624,799           2,125,688
 Buildings under construction                       38,965              37,691
 Buildings under capital leases                     50,123              25,148
 Less accumulated depreciation and amortization (1,723,248)         (1,522,152)
                                                 3,684,629           2,501,492
Goodwill (net of accumulated 
  amortization of $7,475)                          659,262                   -
Other Assets                                       395,957              92,298
Total Assets                                  $  8,177,559         $ 5,591,847


Liabilities and Stockholders' Equity
Current Liabilities:
 Trade accounts payable and accrued expenses  $    921,187         $   530,034
 Commercial paper                                       -              419,136
 Current portion of long-term debt                 164,289             107,268
 Current portion of capital lease obligations        2,396               1,651
 Federal and state income taxes                      5,930              40,761
    Total current liabilities                    1,093,802           1,098,850
Long-term Debt                                   3,002,595           1,365,716
Capital Lease Obligations                           27,000              12,205
Deferred Income Taxes                              681,061             307,138
Operating Leases and Commitments
Guaranteed Preferred Beneficial Interests in the
     Company's Subordinated Debentures             531,579                  -
Stockholders' Equity:
 Preferred stock - 4,400 shares issued and 
   outstanding                                        440                  440
 Common stock, Class A - 110,966,419
   and 110,251,634 shares issued;
   102,906,719 and 105,207,134 shares outstanding   1,110                1,103
 Common stock, Class B (convertible)
   - 4,016,929 shares issued and outstanding           40                   40
 Additional paid-in capital                       682,313              657,137
 Retained earnings                              2,432,793            2,314,709
 Less treasury stock, at cost, Class A
     - 8,059,700 and 5,044,500 shares            (275,174)            (165,491)
   Total stockholders' equity                   2,841,522            2,807,938
Total Liabilities and Stockholders' Equity   $  8,177,559          $ 5,591,847

See notes to consolidated financial statements.

<PAGE>

Dillard's, Inc.
Consolidated Statements Of Income
Amounts in Thousands, Except Per Share Data

                                              Year Ended
                         January 30, 1999   January 31, 1998  February 1, 1997

Net Sales                      $7,796,741         $6,631,752        $6,227,585
Service Charges, Interest
 and Other Income                 214,983            185,157           184,475
                                8,011,724          6,816,909         6,412,060
Costs and Expenses:
 Cost of sales                  5,218,095          4,393,291         4,124,765
 Advertising, selling,
 administrative and general
 expenses                       2,070,212          1,629,721         1,538,450
 Depreciation and amortization    239,671            199,939           193,719
 Rentals                           67,982             54,686            55,766
 Interest and debt expense        196,680            129,237           120,599
   Total costs and expenses     7,792,640          6,406,874         6,033,299
Income Before Income Taxes        219,084            410,035           378,761
Income Taxes                       83,825            151,710           140,140
Net Income                     $  135,259        $   258,325       $   238,621
Basic Earnings 
 Per Common Share              $     1.26        $      2.32       $      2.10
Diluted Earnings 
 Per Common Share              $     1.26        $      2.31       $      2.09

See notes to consolidated financial statements.

<PAGE>

Dillard's, Inc.
Consolidated Statements of Stockholders' Equity
Amounts in Thousands, Except Share and Per Share Data
<TABLE>
                                                        Additional
                           Preferred    Common Stock      Paid-in    Retained  Treasury
                             Stock     Class A Class B    Capital    Earnings    Stock        Total
<S>                          <C>       <C>        <C>   <C>        <C>         <C>  <S>   <C>
Balance, February 3, 1996    $ 440     $ 1,091    $ 40  $ 625,249  $1,851,507  $    -     $2,478,327
 Issuance of 523,805 shares
  under stock option,
  employee savings and
  stock bonus plans              -           5       -     16,139           -        -        16,144
 Net income                      -           -       -          -     238,621        -       238,621
 Cash dividends declared:
  Preferred stock, $5 per share  -           -       -          -         (22)       -           (22)
  Common stock, $.14 per share   -           -       -          -     (15,892)       -       (15,892)
Balance, February 1, 1997    $ 440     $ 1,096    $ 40  $ 641,388  $2,074,214  $     -    $2,717,178
 Issuance of 657,138 shares
  under stock option,
  employee savings and
  stock bonus plans              -           7       -     15,749          -         -        15,756
 Purchase of treasury stock                                                     (165,491)   (165,491)
 Net income                      -           -       -          -     258,325        -       258,325
 Cash dividends declared:
 Preferred stock, $5 per share   -           -       -          -         (22)       -           (22)
 Common stock, $.16 per share    -           -       -          -     (17,808)       -       (17,808)
Balance, January 31, 1998    $ 440     $ 1,103    $ 40  $ 657,137  $2,314,709  $(165,491) $2,807,938
 Issuance of 714,785 shares
  under stock option,
  employee savings and
  stock bonus plans              -           7       -     25,176          -          -       25,183
 Purchase of treasury stock                                                     (109,683)   (109,683)
 Net income                      -           -       -          -     135,259         -      135,259
 Cash dividends declared:
  Preferred stock, $5 per share  -           -       -          -         (22)        -         (22)
  Common stock, $.16 per share   -           -       -          -     (17,153)        -      (17,153)
Balance, January 30, 1999    $ 440     $ 1,110    $ 40  $ 682,313  $2,432,793  $(275,174) $2,841,522

See notes to consolidated financial statements.

</TABLE>
<PAGE>

Dillard's, Inc.
Consolidated Statements of Cash Flows
Amounts in Thousands
<TABLE>
                                                             Year Ended
                                          January 30, 1999  January 31, 1998  February 1, 1997
<S>                                           <C> <C>          <C>  <C>           <C> <C>
Operating Activities: 
Net income                                    $   135,259      $    258,325       $   238,621
 Adjustments to reconcile net income 
  to net cash provided by operating activities:
  Depreciation and amortization                   241,914           201,410           195,186
  Deferred income taxes                          (118,553)           53,877            12,625
  Changes in operating assets and liabilities:
  Decrease (increase) in accounts receivable, net 110,103           (28,178)          (26,929)
  Decrease (increase) in merchandise inventories   87,848          (227,807)          (70,913)
  Decrease (increase) in other current assets       1,301            (3,697)            1,083
  Decrease (increase) in other assets              12,647            13,388           (23,852)
  Increase (decrease) in trade accounts payable
   and accrued expenses and income taxes          172,191           (19,853)          (36,516)
  Net cash provided by operating activities       642,710           247,465           289,305

Investing Activities:
  Purchase of property and equipment             (248,485)         (509,498)         (350,114)
  Acquisition, net of cash acquired and 
   assets held for sale                        (2,189,815)                -                 -
Net cash used in investing activities          (2,438,300)         (509,498)         (350,114)

Financing Activities:
  Net (decrease) increase in commercial paper    (419,136)          290,398             3,428
  Proceeds from accounts receivable 
   securitization                                 300,000                 -                 -
  Proceeds from long-term borrowings            1,650,000           300,000           200,000
  Proceeds from Guaranteed Preferred 
   Beneficial Interests in the Company's 
   Subordinated Debentures                        531,579                 -                 -
  Principal payments on long-term debt and 
   capital lease obligations                     (134,442)         (182,961)         (141,751)
  Cash dividends paid                             (17,343)          (17,930)          (11,360)
  Proceeds from issuance of common stock           25,183            15,756            16,144
  Purchase of treasury stock                     (109,683)         (165,491)                -
Net cash provided by financing activities       1,826,158           239,772            66,461

Increase (Decrease) in Cash and Cash Equivalents   30,568           (22,261)            5,652
Cash and Cash Equivalents, Beginning of Year       41,833            64,094            58,442
Cash and Cash Equivalents, End of Year         $   72,401        $   41,833        $   64,094

See notes to consolidated financial statements.
</TABLE>
<PAGE>

Notes to Consolidated Financial Statements

1. Description of Business and Summary of Significant Accounting Policies

Description of Business - Dillard's, Inc. (the "Company") operates
retail department stores located primarily in the Southeastern,
Southwestern and Midwestern areas of the United States. The
Company's fiscal year ends on the Saturday nearest January 31.
Fiscal year 1998, 1997 and 1996 ended on January 30, 1999, January
31, 1998 and February 1, 1997, respectively, and included 52 weeks.

Consolidation - The accompanying consolidated financial statements
include the accounts of Dillard's, Inc. and its wholly-owned
subsidiaries. Intercompany accounts and transactions are
eliminated in consolidation. Investments in and advances to joint
ventures in which the Company has a 50% ownership interest are
accounted for by the equity method.

Use of Estimates - The preparation of financial statements in
conformity with generally accepted accounting principles requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates.

Cash Equivalents - The Company considers all highly liquid
investments with a maturity of three months or less when purchased
to be cash equivalents.

Accounts Receivable - Customer accounts receivable are classified
as current assets and include some which are due after one year,
consistent with industry practice. Concentrations of credit risk
with respect to customer receivables are limited due to the large
number of customers comprising the Company's credit card base, and
their dispersion across the country.

In August 1998, the Company transferred, through a subsidiary,
substantially all of its credit card receivables to a trust in
exchange for a certificate representing an undivided interest in
the trust. In January 1999, a Class A certificate with a market
value of $300 million was sold to a third party. The Company owns
the remaining undivided interest in the trust not represented by
Class A certificates, which is classified in accounts receivable.
The undivided interest in the trust represents securities that the
Company intends to hold to maturity in accordance with Statement
of Financial Accounting Standards ("SFAS") No. 115, "Accounting
for Certain Investments in Debt and Equity Securities." Due to the
short-term revolving nature of the credit card portfolio, the
carrying value of the Company's undivided interest in the trust
approximates fair value. This transaction had no significant
impact on the Company's earnings in fiscal 1998.

Merchandise Inventories - The retail last-in, first-out ("LIFO")
inventory method is used to value merchandise inventories. At
January 30, 1999 and January 31, 1998, the LIFO cost of
merchandise was approximately equal to the first-in, first-out
("FIFO") cost of merchandise.

Property and Equipment - Property and equipment owned by the
Company is stated at cost, which includes related interest costs
incurred during the construction period, less accumulated
depreciation and amortization. Capitalized interest was $3.1
million, $3.6 million and $4.4 million in fiscal 1998, 1997 and
1996, respectively. For tax reporting purposes, accelerated
depreciation or cost recovery methods are used and the related
deferred income taxes are included in noncurrent deferred income
taxes in the consolidated balance sheets. For financial reporting
purposes, depreciation is computed by the straight-line method
over estimated useful lives:

Buildings and leasehold improvements         20 - 40 years
Furniture, fixtures and equipment             3 - 10 years

Properties leased by the Company under lease agreements which are
determined to be capital leases are stated at an amount equal to
the present value of the minimum lease payments during the lease

<PAGE>

term, less accumulated amortization. The properties under capital
leases and leasehold improvements under operating leases are being
amortized on the straight-line method over the shorter of their
useful lives or their related lease terms. The provision for
amortization of leased properties is included in depreciation and
amortization expense.

Goodwill - Goodwill, which represents the cost in excess of the
fair value of net assets acquired, is amortized on the straight-
line basis over 40 years.

The Company will assess the recoverability of the cost in excess
of net assets acquired annually based on existing facts and
circumstances and projected earnings before interest, depreciation
and amortization on an undiscounted basis. Should the Company's
assessment indicate an impairment of this asset in the future, an
appropriate write-down will be recorded.

Revenue Recognition - The Company recognizes revenue at the "point
of sale." Finance charge revenue earned on customer accounts,
serviced by the Company under its private-label credit card
program, is recognized in the period in which it is earned.
Advertising - Advertising and promotional costs, which include
newspaper, television, radio and other media advertising, are
expensed as incurred and were $220 million, $178 million and $168
million for fiscal year 1998, 1997 and 1996, respectively.

Store Preopening - Preopening costs of new stores are expensed in
the quarter that the store opens. The adoption of the American
Institute of Certified Public Accountants' Statement of Position
(SOP) 98-5, "Reporting on the Costs of Start-Up Activities," in
fiscal 1999, which will require such costs to be expensed as
incurred, will not have a material impact on the results of
operations.

Income Taxes - In accordance with SFAS No. 109, "Accounting for
Income Taxes," deferred income taxes reflect the future tax
consequences of differences between the tax bases of assets and
liabilities and their financial reporting amounts at year-end.
Comprehensive Income - In February 1998, the Company adopted the
provisions of SFAS No. 130, "Reporting Comprehensive Income,"
which is required for fiscal years beginning after December 15,
1997. Comprehensive income is equivalent to the Company's net
income for fiscal years 1998, 1997 and 1996.

Segment Reporting - In February 1998, the Company adopted the
provisions of SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." SFAS No. 131 is effective for
fiscal years beginning after December 15, 1997, and establishes
standards for reporting information about a company's operating
segments. It also establishes standards for related disclosures
about products and services, geographic areas and major customers.
The Company operates in a single operating segment - the operation
of retail department stores. Revenues from external customers are
derived from merchandise sales and service charges and interest on
the Company's private-label credit card. The Company's merchandise
sales mix by product category for the last three years was as
follows:

Product Categories        1998       1997      1996
Cosmetics                 12.7%      12.7%     12.9%
Women's and
  Juniors' Clothing       30.7       30.6      29.9
Children's Clothing        6.6        6.4       6.5
Men's Clothing
  and Accessories         19.8       19.5      19.5
Shoes, Accessories
  and Lingerie            19.8       20.2      19.9
Home                       9.5       10.2      10.8
Leased Departments          .9         .4        .5
Total Merchandise Sales  100.0%    100.0%    100.0%

The Company does not rely on any major customers as a source of
revenue.

Reclassification - Certain reclassifications have been made to
prior-year financial statements to conform with fiscal 1998
presentation.

<PAGE>

2. Acquisition
The Company completed its acquisition (the "Acquisition") of
Mercantile Stores Company, Inc. ("Mercantile") on August 13, 1998
for a cash purchase price of approximately $3 billion. Mercantile
was a conventional department store retailer engaged in the
general merchandising business, operating 106 department and home
fashion stores under 13 different names in a total of 17 states.

The Acquisition was accounted for under the purchase method and,
accordingly, the results of operations have been included in the
Company's results of operations since August 13, 1998, and the
purchase price has been allocated to Mercantile's assets and
liabilities based on their estimated fair values as of that date.
The purchase price of $3 billion includes $2.95 billion of cash
paid for stock, $30 million of investment banking and transaction
costs, and $20 million of contractually obligated severance
payments. The excess cost over the fair value of net assets
acquired was allocated to goodwill. A total of $666 million was
allocated to goodwill and will be amortized on a straight-line
basis over 40 years.

In connection with the Acquisition, the Company entered into two
separate agreements whereby the Company sold in the aggregate 26
of the acquired stores to Proffitt's, Inc. and The May Department
Stores Company. In addition, the Company entered into an agreement
with Belk, Inc. to exchange seven of the acquired stores for nine
Belk, Inc. stores with a fair market value of approximately $70
million. The results of operations of the sold or exchanged stores
are included in the accompanying statements of operations from the
date of acquisition to the date of sale or exchange.

The following unaudited pro forma condensed statements of
operations give effect to the Acquisition and related financing
transactions as if such transactions had occurred at the beginning
of the periods presented:


(in millions, except per share data)    January 30,1999   January 31, 1998
Net sales                                        $8,937             $8,980
Net income                                          111                266
Basic income per share                             1.04               2.39
Diluted income per share                           1.03               2.38

The pro forma amounts reflect the results of operations of the
Company, the acquired business and the following adjustments: (1)
elimination of sales, cost of goods sold and operating expenses
related to the stores subsequently sold, (2) depreciation on
property and equipment and amortization of intangible assets based
on the estimated purchase price allocation, (3) interest expense
on the debt incurred in connection with the Acquisition, and (4)
adjustment of income tax expense related to the above.

The foregoing unaudited pro forma information is provided for
illustrative purposes only and does not purport to be indicative
of results that actually would have been achieved had the
Acquisition been consummated on the first day of the periods
presented or of future results.

Subsequent to the Acquisition, the Company closed the Mercantile
Corporate headquarters and consolidated six Mercantile
distribution centers into existing operations. Included in
advertising, selling, administrative and general expenses for
fiscal 1998 were certain business integration expenses, including
$43 million of severance costs and $26 million of lease rejection
costs relating to facilities closed subsequent to the Acquisition.
As of January 30, 1999, the Company paid approximately $45 million
of such costs, and the remaining $24 million (primarily lease
rejection costs) are included in the consolidated balance sheet in
accrued expenses.

3. Commercial Paper and Revolving Credit Agreement
At January 30, 1999, there were no commercial paper borrowings
outstanding. At January 31 1998, there were $419 million of
commercial paper borrowings outstanding. At January 31, 1998, the
weighted-average interest rate for outstanding commercial paper
was 5.57%. The average amount of commercial paper outstanding
during fiscal 1998 was $225 million, at a weighted-average
interest rate of 5.75%. The average amount of commercial paper
outstanding during fiscal 1997 was $244 million, at a weighted-
average interest rate of 5.46%.

<PAGE>

At January 30, 1999, the Company and a subsidiary, Dillard
Investment Co., Inc. ("DIC"), had revolving line of credit
agreements with various banks aggregating $750 million. The line
of credit agreements require that consolidated stockholders'
equity be maintained at $1 billion or more. These agreements
expire on May 9, 2002. A commitment fee of .10% of the committed
amount is paid to the banks to secure these line of credit
agreements, which cannot be withdrawn except in the case of
defaults by the Company or DIC. Interest may be fixed for periods
from one to six months at the election of the Company or DIC.
Interest is payable at the lead bank's certificate of deposit
rate, alternative base rate or Eurodollar rate. There were no
funds borrowed under the revolving line of credit agreements
during fiscal 1996 through fiscal 1998.

4. Long-term Debt
Long-term debt consists of the following:

(in thousands of dollars)     January 30,1999     January 31, 1998
Unsecured notes
  at rates ranging from
  5.79% to 9.5%,
  due 1999 through 2028            $3,007,000           $1,300,000
Unsecured 9.25% note
  of DIC due 2001                     100,000              100,000
Mortgage notes, payable
  monthly or quarterly
  (some with balloon payments)
   over periods up to 31 years
   from inception and bearing
   interest at rates ranging from
   9.25% to 12.5%                      59,884               72,984
                                    3,166,884            1,472,984
Current portion                      (164,289)            (107,268)
                                   $3,002,595           $1,365,716

Building, land, land improvements and equipment with a carrying
value of $81.7 million at January 30, 1999 are pledged as
collateral on the mortgage notes.

Maturities of long-term debt over the next five years are $164.3
million, $108 million, $209 million, $109.9 million and $160.4 million.

Interest and debt expense consists of the following:

                                  Fiscal    Fiscal    Fiscal
(in thousands of dollars)           1998      1997      1996
Long-term debt:
 Interest                       $202,571  $118,466  $110,265
 Amortization of
  debt expense                     2,243     1,471     1,422
                                 204,814   119,937   111,687
Interest on capital
  lease obligations                2,159     1,626     1,813
Commercial paper
  interest                         4,707     13,321    7,299
Other                            (15,000)    (5,647)    (200)
                                $196,680   $129,237  $120,599

Interest paid during fiscal 1998, 1997 and 1996 was approximately
$149.3 million, $135.7 million and $129.4 million, respectively.

5. Trade Accounts Payable and Accrued Expenses
Trade accounts payable and accrued expenses consist of the
following:

(in thousands of dollars)      January 30,1999     January 31, 1998
Trade accounts payable                $524,115             $317,774
Accrued expenses:
 Taxes, other than income               68,994               48,497
 Salaries, wages,
  and employee benefits                 98,857               57,894
 Interest                               90,796               36,523
 Rent                                   42,112               11,245
 Other                                  96,313               58,101
                                      $921,187             $530,034

<PAGE>

6. Income Taxes
The provision for federal and state income taxes is summarized as
follows:

                                        Fiscal    Fiscal    Fiscal
(in thousands of dollars)                 1998      1997      1996
Current:
  Federal                            $ 185,548  $ 89,839  $117,230
  State                                 16,830     7,994    10,285
                                       202,378    97,833   127,515
Deferred:
  Federal                             (108,657)   49,292    11,310
  State                                 (9,896)    4,585     1,315
                                      (118,553)   53,877    12,625
                                     $  83,825  $151,710  $140,140

A reconciliation between income taxes computed using the effective
income tax rate and the federal statutory income tax rate is
presented below:
                                        Fiscal    Fiscal    Fiscal
(in thousands of dollars)                 1998      1997      1996
Income tax at the
  statutory federal rate               $76,679  $143,512  $132,377
State income taxes,
  net of federal benefit                 4,474     8,176     7,584
Nondeductible
  goodwill amortization                  2,616         -         -
Other                                       56        22       179
                                       $83,825  $151,710  $140,140

Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities
for financial reporting purposes and the amounts used for income
tax purposes. Significant components of the Company's deferred tax
assets and liabilities as of January 30, 1999 and January 31, 1998
are as follows:

(in thousands of dollars)     January 30,1999     January 31, 1998
Property and equipment
  bases and depreciation
  differences                        $506,820             $264,526
State income taxes                     54,945               24,018
Differences between
  book and tax basis of inventory      33,577               27,607
Pension asset differences              93,110                    -
Joint venture bases differences        36,608
Other                                  16,675                2,789
  Total deferred tax liabilities      741,735              318,940
Accruals not currently deductible     (37,598)              (3,639)
State income taxes                     (3,410)                (330)
  Total deferred tax assets           (41,008)              (3,969)
  Net deferred tax liabilities       $700,727             $314,971

Deferred tax assets and liabilities are presented as follows in
the accompanying consolidated balance sheets:

(in thousands of dollars)        January 30,1999     January 31, 1998
Current deferred tax liabilities       $  19,666            $   7,833
Noncurrent deferred tax liabilities      681,061              307,138
  Net deferred tax liabilities          $700,727             $314,971

Income taxes paid during fiscal 1998, 1997 and 1996 were
approximately $229.9 million, $100.0 million and $116.4 million,
respectively.

<PAGE>

7. Guaranteed Preferred Beneficial Interests in the Company's
   Subordinated Debentures
Guaranteed Preferred Beneficial Interests in the Company's
Subordinated Debentures are comprised of $200 million liquidation
amount of 7.5% Capital Securities, due August 1, 2038 (the
"Capital Securities") representing beneficial ownership interest
in the assets of Dillard's Capital Trust I, a wholly-owned
subsidiary of the Company, and $331.6 million liquidation amount
of LIBOR plus 1.56% Preferred Securities, due January 29, 2009
(the "Preferred Securities") by Horatio Finance V.O.F., a wholly-
owned subsidiary of the Company.

Holders of the Capital Securities are entitled to receive
cumulative cash distributions, payable quarterly, at the annual
rate of 7.5% of the liquidation amount of $25 per Capital
Security. The subordinated debentures are the sole asset of the
Trust and the Capital Securities are subject to mandatory
redemption upon repayment of the subordinated debentures.

Holders of the Preferred Securities are entitled to receive
quarterly dividends at LIBOR plus 1.56%. The Preferred Securities
are subject to mandatory redemption upon repayment of the
debentures.

The Company's obligations under the debentures and related
agreements, taken together, provide a full and unconditional
guarantee of payments due on the Capital and Preferred Securities.

8. Benefit Plans
The Company has a retirement plan with a 401(k) salary deferral
feature for eligible employees. Under the terms of the plan,
employees may contribute up to 5% of gross earnings which will be
matched 100% by the Company. The contributions are used to
purchase Class A Common Stock of the Company for the account of
the employee. The terms of the plan provide a five-year cliff-
vesting schedule for the Company contribution to the plan. The
costs to the Company for the 401(k) plan were $16 million, $14
million and $13 million for fiscal 1998, 1997 and 1996,
respectively.

Mercantile maintained formal, qualified and non-qualified, non-
contributory, defined benefit pension plans. In connection with
the Acquisition, the Company froze the benefits accreting to the
employees covered by the Plans, and applied to the applicable
governmental authorities to distribute the benefits owed to each
participant, in the form of lump-sum payments or non-participating
annuity contracts, at the participant's election. In connection
with the Acquisition, the Company recognized as prepaid pension
costs all remaining unrecognized plan assets in excess of the
actuarial present value of the benefit obligations. The following
table sets forth the Plan's funded status and amounts recognized
in the Company's consolidated balance sheet:

(in thousands of dollars)                              Fiscal 1998
Actuarial present value of benefit obligation:
  Accumulated benefit obligation                          $227,721
  Projected benefit obligation                             227,721
  Plan assets at fair value, primarily
    money market investments                               422,011
  Plan assets in excess of
    accumulated benefit obligation
    (included in other assets)                            $194,290

The weighted-average discount rate used in determining the
actuarial present value of the benefit obligations was
approximately 6.33%.

9. Stockholders' Equity
Capital stock is comprised of the following:

                              Par                 Shares
Type                        Value             Authorized
Preferred (5% cumulative)    $ 100                 5,000
Additional preferred         $ .01            10,000,000
Class A, common              $ .01           289,000,000
Class B, common              $ .01            11,000,000

Holders of Class A are empowered as a class to elect one-third of
the members of the Board of Directors and the holders of Class B
are empowered as a class to elect two-thirds of the members of the
Board of Directors. Shares of Class B are convertible at the
option of any holder thereof into shares of Class A at the rate of
one share of Class B for one share of Class A.

<PAGE>

10. Earnings per Share
In accordance with SFAS No. 128, "Earnings Per Share," basic
earnings per share has been computed based upon the weighted
average of Class A and Class B common shares outstanding, after
deducting preferred dividend requirements. Diluted earnings per
share gives effect to outstanding stock options.

Earnings per common share have been computed as follows:
<TABLE>
                                     Fiscal 1998         Fiscal 1997          Fiscal 1996
(dollar amounts in thousands, 
except per share)    
                                    Basic   Diluted      Basic   Diluted      Basic  Diluted
<S>                              <C>       <C>        <C>       <C>        <C>      <C>
Net income                       $135,259  $135,259   $258,325  $258,325   $238,621 $238,621
Preferred stock dividends             (22)      (22)       (22)      (22)       (22)     (22)
Net earnings available for
     per-share calculation       $135,237  $135,237   $258,303  $258,303   $238,599 $238,599
Average shares common
     stock outstanding            107,182   107,182    111,303   111,303    113,482  113,482
Stock options                                454                  691                 507
Total average equivalent shares   107,182   107,636    111,303   111,994    113,482  113,989
Earnings per share               $   1.26  $   1.26   $   2.32  $   2.31   $   2.10 $   2.09


Options to purchase 5,448,443, 2,618,406 and 4,806,120 shares of
Class A Common Stock at prices ranging from $31.25 to $ 45.13 per
share were outstanding in 1998, 1997 and 1996, respectively, but
were not included in the computation of diluted earnings per share
because the exercise price of the options exceed the average
market price and would have been antidilutive.

11. Stock Options
The Company's 1998 Incentive and Nonqualified Stock Option Plan
provides for the granting of options to purchase 6,000,000 shares
of Class A Common Stock to certain key employees of the Company.
Exercise and vesting terms for options granted under this plan are
determined at each grant date. All options were granted at not
less than fair market value at dates of grant. At the end of
fiscal 1998, 3,864,120 shares were available for grant under the
plan and 6,000,000 shares of Class A Common Stock were reserved
for issuance under the 1998 stock option plan.

The Company's 1990 Incentive and Nonqualified Stock Option Plan
provides for the granting of options to purchase 12 million shares
of Class A Common Stock to certain key employees of the Company.
Exercise and vesting terms for options granted under this plan are
determined at each grant date. All options were granted at not
less than fair market value at dates of grant. At the end of
fiscal 1998, 1,974,662 shares were available for grant under the
plan and 7,218,578 shares of Class A Common Stock were reserved
for issuance under the 1990 stock option plan.
SFAS No. 123, "Accounting for Stock-Based Compensation," was
effective for the Company for fiscal 1996. SFAS No. 123 encourages
(but does not require) compensation expense to be measured based
on the fair value of the equity instrument awarded. In accordance
with Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees," no compensation cost has been
recognized in the consolidated statements of income for the
Company's stock option plans. If compensation cost for the
Company's stock option plans had been determined in accordance
with the fair value method prescribed by SFAS No. 123, the
Company's net income would have been $125 million, $245 million
and $229 million for 1998, 1997 and 1996, respectively. Diluted
earnings per share would have been $1.16, $2.18 and $2.01 for
1998, 1997 and 1996, respectively. Basic earnings per share would
have been $1.16, $2.20 and $2.02 for 1998, 1997 and 1996,
respectively. This pro forma information may not be representative
of the amounts to be expected in future years as the fair value
method of accounting prescribed by SFAS No. 123 has not been
applied to options granted prior to 1995.

<PAGE>

Stock option transactions are summarized as follows:

</TABLE>
<TABLE>
                                    Fiscal 1998                Fiscal 1997              Fiscal 1996
                                         Weighted-Average         Weighted-Average          Weighted-Average
Fixed Options                   Shares    Exercise Price   Shares  Exercise Price    Shares  Exercise Price
<S>                             <C>          <C>          <C>         <C>           <C>       <C>
Outstanding, beginning of year  6,549,340    $ 33.25      7,058,685   $ 33.85       6,448,006 $ 33.08
Granted                         2,155,880      37.24      1,956,220     32.71       1,896,030   36.45
Exercised                        (931,687)     35.63     (1,815,180)    32.92        (848,366)  31.69 
Forfeited                        (393,737)     33.73       (650,385)    39.05        (436,985)  37.91
Outstanding, end of year        7,379,796    $ 33.83      6,549,340   $ 33.25       7,058,685 $ 33.85

Options exercisable at year-end 4,508,051    $ 34.09      3,245,640   $ 32.41       3,079,350 $ 35.57

Weighted-average fair value of
  options granted during the year   $8.80                     $7.78                    $12.19

</TABLE>

The following table summarizes information about stock options
outstanding at January 30, 1999:
<TABLE>
                            Options Outstanding                              Options Exercisable
                              Weighted-Average
Range of          Options        Remaining          Weighted-Average        Options   Weighted-Average
Exercise Prices  Outstanding Contractual Life (Yrs.)  Exercise Price      Exercisable   Exercise Price
<C>              <C>                <C>                  <C>               <C>            <C>
$27.25-$32.25    4,092,796          5.2                  $ 29.88           2,382,901      $ 30.12
$37.00-$40.22    3,287,000          6.5                    38.74           2,125,150        38.55
                 7,379,796          5.8                  $ 33.83           4,508,051      $ 34.09
</TABLE>

The fair value of each option grant is estimated on the date of
each grant using the Black-Scholes option-pricing model with the
following weighted-average assumptions used for grants in 1998,
1997, and 1996, respectively: risk free interest rate 5.38%, 6.13%
and 6.27%; expected life 3.1 years, 2.9 years and 4.3 years;
expected volatility of 25.6%, 25.9% and 29.4%; dividend yield
 .44%, .49% and .38%. The fair values generated by the Black-
Scholes model may not be indicative of the future benefit, if any,
that may be received by the option holder.

12. Leases
Rental expense consists of the following:

                                  Fiscal    Fiscal    Fiscal
(in thousands of dollars)          1998      1997      1996
Operating leases:
  Buildings:
  Minimum rentals               $41,758   $29,639   $28,842
  Contingent rentals             13,043    11,863    12,482
  Equipment                      11,545    11,661    13,100
                                 66,346    53,163    54,424
Contingent rentals
  on capital leases               1,636     1,523     1,342
                                $67,982   $54,686   $55,766

Contingent rentals on certain leases are based on a percentage of
annual sales in excess of specified amounts. Other contingent
rentals are based entirely on a percentage of sales.

The future minimum rental commitments as of January 30, 1999 for
all noncancelable leases for buildings and equipment are as
follows:

(in thousands of dollars)                  Operating    Capital
Fiscal Year                                   Leases     Leases
1999                                         $57,276     $5,120
2000                                          52,061      5,035
2001                                          47,437      4,674
2002                                          41,825      4,282
2003                                          36,522      3,991
After 2003                                   438,741     34,365
Total minimum lease payments                $673,862    $57,467
Less amount representing interest                       (28,071)
Present value of net minimum
  lease payments (of which
  $2,396 is currently payable)                         $ 29,396

Renewal options from three to 25 years exist on the majority of
leased properties. At January 30, 1999, the Company is committed
to incur costs of approximately $169.1 million to acquire,
complete and furnish certain stores.

<PAGE>

13. Fair Value Disclosures

The estimated fair values of financial instruments which are
presented herein have been determined by the Company using
available market information and appropriate valuation
methodologies. However, considerable judgment is required in
interpreting market data to develop estimates of fair value.
Accordingly, the estimates presented herein are not necessarily
indicative of amounts the Company could realize in a current
market exchange.
The fair value of trade accounts receivable is determined by
discounting the estimated future cash flows at current market
rates, after consideration of credit risks and servicing costs
using historical rates. The fair value of the Company's long-term
debt and Guaranteed Preferred Beneficial Interests in the
Company's Subordinated Debentures is based on market prices or
dealer quotes (for publicly traded unsecured notes) and on
discounted future cash flows using current interest rates for
financial instruments with similar characteristics and maturity
(for bank notes and mortgage notes).
The fair value of the Company's cash and cash equivalents, trade
accounts receivable and commercial paper borrowings approximates
their carrying values at January 30, 1999 and January 31, 1998 due
to the short-term maturities of these instruments. The fair value
of the Company's long-term debt at January 30, 1999 and January
31, 1998 was $3,322 million and $1,618 million, respectively. The
carrying value of the Company's long-term debt at January 30, 1999
and January 31, 1998 was $3,167 million and $1,473 million,
respectively. The fair value and the carrying value of the
Guaranteed Preferred Beneficial Interests in the Company's
Subordinated Debentures at January 30, 1999 was $532 million.

14. Quarterly Results of Operations (unaudited)

The following is a tabulation of the unaudited quarterly results
of operations for the years ended January 30, 1999 and January 31, 1998:

                                       Fiscal 1998, Three Months Ended
(in thousands, except per share data)       
<TABLE>
<S>                          <C>            <C>            <C>           <C>
                                  May 2       August 1     October 31    January 30
Net sales                    $1,682,216     $1,504,504     $2,021,299    $2,588,722
Gross profit                    564,995        540,360        653,033       820,258
Net income                       63,070         47,946       (50,205)        74,448
Basic earnings (loss) per share     .58            .45          (.47)           .70
Diluted earnings (loss) per share   .58            .45          (.47)           .70

                                       Fiscal 1997, Three Months Ended
(in thousands, except per share data)
                                  May 3       August 2     November 1     January 31
Net sales                    $1,515,344     $1,453,152     $1,592,118     $2,071,138
Gross profit                    520,141        507,033        535,815        675,472
Net income                       58,258         44,342         44,347        111,378
Basic earnings per share            .52            .40            .40           1.01
Diluted earnings per share          .52            .40            .40           1.00

</TABLE>

<PAGE>

Corporate Organization

William Dillard, II, Chief Executive Officer
Drue Corbusier, Executive Vice President
James I. Freeman, Chief Financial Officer
Alex Dillard, President
Mike Dillard, Executive Vice President
Paul J. Schroeder, Jr., General Counsel

Vice Presidents
W.R. Appleby, II
Gregg Athy
H. Gene Baker
Donald A. Bogart
Jan E. Bolton
Michael Bowen
Joseph P. Brennan
Kent Burnett
Larry Cailteux
Wynelle Chapman
James W. Cherry, Jr.
Neil Christensen
David M. Doub
Karl G. Ederer
T. R. Gastman
Walter C. Grammer
Randal L. Hankins
Marva Harrell
G. William Haviland
John Hawkins
Gene D. Heil
William L. Holder, Jr.
Dan W. Jensen
Mark Killingsworth
Gaston Lemoine
Denise Mahaffy
Robert G. McGushin
Paul E. McLynch
Michael S. McNiff
Jeff Menn
Anthony Menzie
Richard Moore
Cindy Myers-Ray
Steven K. Nelson
Steven T. Nicoll
Tom C. Patterson
Grizelda Reeder
Robin Sanderford
James Schatz
Linda Sholtis-Tucker
Terry Smith
Burt Squires
Sandra Steinberg
Joseph W. Story
Ralph Stuart
Tom Sullivan
Julie A. Taylor
David Terry
Paul Thum Suden
Charles O. Unfried
Richard Vasey
Keith White
Ronald Wiggins
Kent Wiley
Richard B. Willey
Gary Wirth
Linda Zwern

Merchandising Division Management

Ft. Worth Division
Drue Corbusier
President
Gregg Athy
Vice President, Merchandising
Wynelle Chapman
Vice President, Merchandising
William B. Warner
Director of Sales Promotion

Little Rock Division
Mike Dillard
President
David Terry
Vice President, Merchandising
Keith White
Vice President, Merchandising
Ken Eaton
Director of Sales Promotion

Louisville Division
Robin Sanderford
President
Ronald Wiggins
Vice President, Merchandising
Sandra Gudorf
Director of Sales Promotion

Phoenix Division
Kent Burnett
President
Julie A. Taylor
Vice President, Merchandising
Tom Sullivan
Vice President, Merchandising
Robert E. Baker
Director of Sales Promotion

St. Louis Division
Joseph P. Brennan
President
Mark Killingsworth
Vice President, Merchandising
Mark Gastman
Director of Sales Promotion

Tampa Division
David Doub
President
Linda Zwern
Vice President, Merchandising
Louise Platt
Director of Sales Promotion

<PAGE>

Corporate Organization

Board of Directors

William Dillard
Chairman of the Board

Calvin N. Clyde, Jr.
Chairman of the Board
T.B. Butler Publishing Co., Inc.
Tyler, Texas

Robert C. Connor
Investments

Drue Corbusier
Executive Vice President
Dillard's, Inc.

Will D. Davis
Partner
Heath, Davis & McCalla, Attorneys
Austin, Texas

Alex Dillard
President
Dillard's, Inc.

Mike Dillard
Executive Vice President
Dillard's, Inc.

William Dillard, II
Chief Executive Officer
Dillard's, Inc.

James I. Freeman
Senior Vice President, Chief Financial Officer
Dillard's, Inc.

John Paul Hammerschmidt
Retired Member of Congress
Harrison, Arkansas

William B. Harrison, Jr.
Vice Chairman
Chase Manhattan Corporation
New York, New York

John H. Johnson
President and Publisher
Johnson Publishing Company, Inc.
Chicago, Illinois

E. Ray Kemp
Retired Vice Chairman and Chief Administrative Officer
Dillard's, Inc.

Jackson T. Stephens
Chairman
Stephens Group, Inc.
Little Rock, Arkansas

William H. Sutton
Managing Partner
Friday, Eldredge & Clark, Attorneys
Little Rock, Arkansas


Shareholder Information

Annual Meeting
Saturday, May 15, 1999, at 9:30 a.m., Auditorium,
Dillard's Corporate Office, 1600 Cantrell Road,
Little Rock, Arkansas 72201

Form 10-K
Copies of the Company's 10-K Annual Report may be obtained by
written request to: James I. Freeman, Senior Vice President and
Chief Financial Officer, Post Office Box 486, Little Rock,
Arkansas 72203

Corporate Headquarters
1600 Cantrell Road, Little Rock, Arkansas 72201

Mailing Address
Post Office Box 486, Little Rock, Arkansas 72203
Telephone: 501-376-5200
Telex: 910-722-7322
Fax: 501-376-5917

Transfer Agent and Registrar
Chase Mellon, 85 Challenger Road, Overpeck Centre, 
Ridgefield Park, New Jersey 07660

Listing
New York Stock Exchange, Ticker Symbol "DDS"

Stock Prices and Dividends by Quarter
                                                    Dividends
                1998                 1997           per Share
            High       Low      High       Low     1998     1997
First     $39.63    $34.94    $32.50    $28.00    $0.04    $0.04
Second     44.50     32.81     38.06     30.63     0.04     0.04
Third      37.06     26.50     44.75     34.00     0.04     0.04
Fourth     36.25     24.75     41.38     32.56     0.04     0.04

Dillard's
1600 Cantrell Road
Little Rock, Arkansas  72201
www.dillards.com



                                EXHIBIT 21
                                     
                      SUBSIDIARIES OF THE REGISTRANT

<TABLE>
                                   STATE OF           NAME UNDER WHICH
     NAME                          INCORPORATION      SUBSIDIARY IS DOING BUSINESS
<S>                                <S>                <S>                           <C>
Brownsville Shopping Center, Inc.  Texas              Brownsville Shopping Center, Inc.
Condev Mission, Inc.               Arkansas           Condev Mission, Inc.
Condev Nevada, Inc.                Nevada             Dillard's
Condev West, Inc.                  Arizona            Dillard's
Construction Developers, Inc.      Arkansas           Construction Developers,Inc.
Dillard's, Inc.                    Delaware           Dillard's
Dillard International, Inc.        Nevada             Dillard International,Inc.
Dillard Investment Co., Inc.       Delaware           Dillard Investment Co.,Inc.
Dillard National Bank              National Banking   Dillard National Bank
                                    Association
Dillard Ticket Systems, Inc.       Arizona            Dillard Ticket Systems,Inc.
Dillard Travel, Inc.               Arkansas           Dillard Travel, Inc.
Dillard USA, Inc.                  Nevada             Dillard's
Dillard's Nevada, Inc.             Nevada             Dillard's Nevada, Inc.
Dillard's Utah, Inc.               Utah               Dillard's Utah, Inc.
Dillard's Wyoming, Inc.            Wyoming            Dillard's
The Higbee Company                 Delaware           Dillard's
J.B. Ivey & Company                North Carolina     Dillard's
Pulaski Realty Company             Arkansas           Pulaski Realty Company
Mercantile Stores Co., Inc.        Delaware           Dillard's
J. Bacon & Sons                    Kentucky           Bacon's
The Castner-Knott Dry Goods Co.    Tennessee          Dillard's
C.J. Gayfer & Company, Inc.        Delaware           Dillard's
Gayfer Montgomery Fair Co.         Delaware           Dillard's
Hennessy Company                   Montana            Dillard's
Mercantile Kansas City, Inc.       Delaware           Dillard's
Ishawn Beauty School, Inc.         Missouri           Dillard's
The Joslin Dry Goods Company       Colorado           Dillard's
The Lion Dry Goods Company         Ohio               Lion
The McAlpin Company                Kentucky           McAlpin
Mercantile Credit Corp.            Louisiana          Mercantile Credit Corp.
Mercantile International, Inc.     Delaware           Mercantile International,Inc.
Mercantile Logistics Company, Inc. Ohio               Mercantile Logistics Company, Inc.
Mercantile Properties, Inc.        Delaware           Mercantile Properties, Inc.
Mercantile Real Estate Co., Inc.   Delaware           Mercantile Real Estate Co., Inc.
Mersco Development Company, Inc.   Delaware           Mersco Development Company, Inc.
Mersco Factors, Inc.               Delaware           Mersco Factors, Inc.
Mersco Finance Corporation         Delaware           Mersco Finance Corporation
Mersco Realty Co., Inc.            Ohio               Mersco Realty Co., Inc.
J.B. White & Company               South Carolina     Dillard's
</TABLE>


INDEPENDENT AUDITORS' CONSENT


We consent to the incorporation by reference in
Registration Statement Number 33-42500 on Form S-8,
in Registration Number 33-42499 on Form S-8, in
Registration Statement Number 33-42553 on Form S-8,
and in Registration Statement Number 333-59183 on
Form S-3 of our report dated March 15, 1999,
appearing in and incorporated by reference in this
Annual Report on Form 10-K of Dillard's, Inc. and
subsidiaries for the year ended January 30, 1999


DELOITTE & TOUCHE LLP

New York, New York
April 30, 1999





<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JAN-30-1999
<PERIOD-END>                               JAN-30-1999
<CASH>                                          72,401
<SECURITIES>                                         0
<RECEIVABLES>                                1,192,572
<ALLOWANCES>                                    37,487
<INVENTORY>                                  2,157,010
<CURRENT-ASSETS>                             3,437,711
<PP&E>                                       5,407,877
<DEPRECIATION>                               1,723,248
<TOTAL-ASSETS>                               8,177,559
<CURRENT-LIABILITIES>                        1,093,802
<BONDS>                                      3,029,595
                                0
                                        440
<COMMON>                                         1,150
<OTHER-SE>                                   2,839,932
<TOTAL-LIABILITY-AND-EQUITY>                 8,177,559
<SALES>                                      7,796,741
<TOTAL-REVENUES>                             8,011,724
<CGS>                                        5,218,095
<TOTAL-COSTS>                                5,218,095
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                62,766
<INTEREST-EXPENSE>                             196,680
<INCOME-PRETAX>                                219,084
<INCOME-TAX>                                    83,825
<INCOME-CONTINUING>                            135,259
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   135,259
<EPS-PRIMARY>                                     1.26
<EPS-DILUTED>                                     1.26
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission