DIVERSIFIED REALTY INC
10QSB, 1999-04-23
OPERATORS OF NONRESIDENTIAL BUILDINGS
Previous: DEXTER CORP, S-8, 1999-04-23
Next: DONALDSON LUFKIN & JENRETTE INC /NY/, 8-K, 1999-04-23




                  	U.S. Securities and Exchange Commission
                         	Washington, D.C.  20549

                               	FORM 10-QSB
(Mark One)
[X]	QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

       For the quarterly period ended         March 31, 1999       


[ ]	TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

       For the transition period from                   to                  

       Commission file number          0-2864                               


                          DIVERSIFIED REALTY, INC.                      
      (Exact name of small business issuer as specified in its charter)

           Montana                                  81-0268110        
(State or other jurisdiction of         (IRS Employer Identification No.)
incorporation or organization)                   

            128 Second Street South, Great Falls, Montana   59405               
	                   (Address of principal executive offices)

                             (406) 727-2600                                     
	                       (Issuer's telephone number)


                               Not Applicable                                  
(Former name, former address and former fiscal year, if changed since last 
report)


Check whether the issuer (1) filed all reports required to be filed by 
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for 
such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days.	
Yes   X     No      


             	APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
	                PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be 
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution 
of securities under a plan confirmed by a court. Yes         No      


                	APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of 
common equity, as of the latest practicable date:

          Class                           Outstanding at March 31, 1999
$.10 Par Value Common Stock                      5,370,969 Shares


Transitional Small Business Disclosure Format (Check One): Yes   ;  No   X    

<PAGE>

                         	DIVERSIFIED REALTY, INC.

                                	INDEX

                            	MARCH 31, 1999




                                                            	Page Number
PART I

Condensed Financial Statements:

Balance Sheet -
  March 31, 1999		                                                 2     

Statements of Income - 
  Three Months Ended March 31, 1999 and 1998                       3     

Statements of Cash Flows -
  Three Months Ended March 31, 1999 and 1998                       4     

Notes to Financial Statements                                      5     

Management's Discussion and Analysis of the
      Statements of Income                                         6     


PART II

  Other Information	                                               7     

  Signatures		                                                     8     

                                    1
<PAGE>

                         	DIVERSIFIED REALTY, INC.

                              	BALANCE SHEET

                           	AS OF MARCH 31, 1999





     ASSETS
Current Assets
  Cash                                                            $ 2,171,958  
  Due From Parent Company                                               2,400  

     Total Current Assets                                           2,174,358  


Property, Plant and Equipment, Net                                    239,930

            TOTAL ASSETS                                          $ 2,414,288 


    LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
  Accounts Payable and Accrued Expenses                           $    34,156  

  Income Taxes Payable                                                 12,918

    Total Current Liabilities                                          47,074


Stockholders' Equity
  Common Stock - $.10 Par Value, 
   11,000,000 shares authorized,
   5,375,000 shares issued                                            537,500  
  Additional Paid-In-Capital                                        1,929,408
  Accumulated Deficit                                                 (98,485)
  Cost of Common Stock in Treasury                                     (1,209)

   Total Stockholders' Equity                                       2,367,214

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $ 2,414,288   

                      	See Notes to Financial Statements
                                   
                                     2
<PAGE>
                         	DIVERSIFIED REALTY, INC.

                         	 STATEMENTS OF INCOME


                                                 For The Three Months Ended
                                                          March 31,       
                                                      1999            1998   

Operating Revenues                               $   48,515      $   40,468

Operating Expenses                                   17,099          15,343

                                                     31,416          25,125 

Provision for Income Taxes                          (13,000)        (10,300)

Net Income                                       $   18,416       $  14,825 



                    	See Notes to Financial Statements

                                   3
<PAGE>


                       	DIVERSIFIED REALTY, INC.

                       	STATEMENTS OF CASH FLOWS

                                                  For The Three Months Ended
                                                          March 31,        
                                                       1999           1998   
CASH FLOWS FROM OPERATING ACTIVITIES

Net Cash Provided By
  Operating Activities                            $   39,087     $   31,711 

CASH FLOWS FROM INVESTING ACTIVITIES

Cash Received on Principal of
 Notes Receivable                                       -             5,599  

Net Cash Provided By
 Investing Activities                                   -             5,599 

CASH FLOWS FROM FINANCING ACTIVITIES

Cash Purchases of Treasury Stock                        (578)          -

Net Cash Advances 
  From (To) Parent Company                               600       (249,400)

Net Cash Provided (Used) By
  Financing Activities                                    22       (249,400)

NET INCREASE (DECREASE) IN CASH                       39,109       (212,090)

CASH - BEGINNING OF PERIOD                         2,132,849      2,065,193 

CASH - END OF PERIOD                              $2,171,958     $1,853,103 

                     	See Notes to Financial Statements

                                   4
<PAGE>

	                     
                        DIVERSIFIED REALTY, INC.

                     	NOTES TO FINANCIAL STATEMENTS

                             	MARCH 31, 1999


In the opinion of management, all adjustments necessary (consisting of only 
normal recurring accruals) have been made to the unaudited financial 
statements to present fairly the financial position as of March 31, 1999 and 
the results of the Company's operations and cash flows for the three months 
ended March 31, 1999 and 1998.  

The results of operations for the three months ended March 31, 1999 and 1998 
are not necessarily indicative of the results to be expected for the full 
year.

Parent -

M Corp, Great Falls, Montana owns approximately 95% of the outstanding shares
of the Company.

                                   5
<PAGE>


                        	DIVERSIFIED REALTY, INC.

                   	MANAGEMENT'S DISCUSSION AND ANALYSIS
	                       OF THE STATEMENTS OF INCOME       

                            	MARCH 31, 1999

A summary of the period to period changes in items included in the statements
of income is shown below.





                                                     COMPARISON OF   
                                                     Three Months
                                                         Ended
                                                       March 31,
                                                     1999 and 1998   

                                                       Increases
                                                      (Decreases)

Revenues                                           $  8,047    19.9%
          
Operating Expenses                                 $  1,756    11.4%        

Net Income                                         $  3,591    24.2%        


   Revenues increased $8,047 (19.9%) in the first quarter of 1999 as 
compared with the first quarter of 1998 due primarily to increases in rental 
revenues ($1,135, 6.0%), interest revenues ($1,980, 9.3%) and other 
income ($4,933, 619.2%). Interest revenues increased primarily due to an 
increase in interest-earning deposits maintained by the Company. Operating 
expenses increased $1,756 (11.4%) in the first quarter of 1999 as compared 
with the first quarter of 1998. The increase in operating expenses during 
the first quarter of 1999 as compared with the first quarter of 1998 was due 
primarily to increases in operating expenses. The provision for income 
tax expense increased $2,700, 26.2%, in the first quarter of 1999 as compared 
with the first quarter of 1998 due primarily to the increase in pretax income.



 
                                    6        
<PAGE>


                        	DIVERSIFIED REALTY, INC.

                                	PART II

                           	OTHER INFORMATION

                             	MARCH 31, 1999


ITEM 1     LEGAL PROCEEDINGS

           None

ITEM 2     CHANGES IN SECURITIES AND USE OF PROCEEDS

           None

ITEM 3     DEFAULTS UPON SENIOR SECURITIES

           None

ITEM 4     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           None

ITEM 5     OTHER INFORMATION

           None

ITEM 6     EXHIBITS AND REPORTS ON FORM 8-K

           None


                                   7

<PAGE>
                               	SIGNATURES




In accordance with the requirements of the Exchange Act, the registrant 
caused this report to be signed on its behalf by the undersigned, thereunto 
duly authorized.





                          	 DIVERSIFIED REALTY, INC. 
	                                Registrant



Date:  April 30, 1999                  s/P. Cunningham           
                                         P. Cunningham
                                         Assistant
                                         Secretary-Treasurer


Date:  April 30, 1999                  s/Jerry K. Mohland         
                                         Jerry K. Mohland,
                                         Accountant



                                  8

<PAGE>
</TEXT)


<TABLE> <S> <C>

<ARTICLE>      5
<LEGEND>
This schedule contains summary financial information extracted from the 
unaudited financial statements contained in the Company's Form 10-QSB and is 
qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                                        <C>
<PERIOD-TYPE>                              3-MOS   
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               MAR-31-1999 
<CASH>                                     2171958
<SECURITIES>                               0
<RECEIVABLES>                              2400  
<ALLOWANCES>                               0
<INVENTORY>                                0 
<CURRENT-ASSETS>                           2174358
<PP&E>                                     239930
<DEPRECIATION>                             0
<TOTAL-ASSETS>                             2414288  
<CURRENT-LIABILITIES>                      47074
<BONDS>                                    0
<COMMON>                                   537500
                      0
                                0 
<OTHER-SE>                                 1829714
<TOTAL-LIABILITY-AND-EQUITY>               2414288
<SALES>                                    0
<TOTAL-REVENUES>                           48515
<CGS>                                      0
<TOTAL-COSTS>                              17099
<OTHER-EXPENSES>                           0
<LOSS-PROVISION>                           0 
<INTEREST-EXPENSE>                         0
<INCOME-PRETAX>                            31416
<INCOME-TAX>                               13000
<INCOME-CONTINUING>                        18416
<DISCONTINUED>                             0  
<EXTRAORDINARY>                            0   
<CHANGES>                                  0
<NET-INCOME>                               18416
<EPS-PRIMARY>                              0 
<EPS-DILUTED>                              0 
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission