DIXIE YARNS INC
10-K, 1994-03-25
TEXTILE MILL PRODUCTS
Previous: CROMPTON & KNOWLES CORP, 10-K, 1994-03-25
Next: DUN & BRADSTREET CORP, 10-K, 1994-03-25



                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C.  20549

                                  FORM 10-K
(Mark One)

[X]       ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 [FEE REQUIRED]

                 For the fiscal year ended December 25, 1993.

                                      OR

[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

            For the transition period from _______ to _______.

                        Commission File Number: 0-2585

                               Dixie Yarns, Inc.
            (Exact name of registrant as specified in its charter)

           Tennessee                                     62-0183370
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                       Identification No.)

1100 South Watkins Street
Chattanooga, Tennessee                                      37404
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code      (615) 698-2501

Securities registered pursuant to Section 12(b) of the Act:
                                                    Name of Each Exchange
Title of Each Class                                  on Which Registered

       None                                                  None

Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock, $3.00 Par Value
                               (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months, and (2) has been subject to such filing 
requirements for the past 90 days.    
                   Yes  [X]          No  [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of the registrant's knowledge, in definitive proxy or other information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.                                            [X]
                                   -Continued-


                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C.  20549

                                  FORM 10-K
                                 (Continued)

State the aggregate market value of the voting stock held by non-affiliates of 
the registrant as of March 11, 1994:  Common Stock - $103,901,205; Class B 
Common Stock - No market exists for the shares of Class B Common Stock, which 
is neither registered under Section 12 of the Act nor subject to section 15(d)
of the Act.

Indicate the number of shares outstanding of each of the registrant's classes
of common stock as of the latest practicable date.

         Class                             Outstanding as of March 11, 1994

Common Stock, $3.00 Par Value                    11,521,733 shares (1)

Class B Common Stock, $3.00 Par Value               735,228 shares

Class C Common Stock, $3.00 Par Value                     0 shares

(1) The shares outstanding include the 1,029,446 shares issued subject to put 
option pursuant to the acquisition of the assets of Masland Carpets, Inc. on 
July 9, 1993


                      Documents Incorporated By Reference

Specified portions of the following document are incorporated by reference:

Proxy Statement of the registrant for annual meeting of shareholders to be held 
May 5, 1994 (Part III).









PART I

ITEM 1.  BUSINESS

GENERAL

An integral part of the Company's strategy during the past two years has been
to restructure its operations and expand into floorcovering.  Today, the
Company operates in two business segments - Textile products and Floorcovering -
with approximately half of its sales in each segment.  Prior to the acquisitions
of Carriage and Masland in 1993, the Company's single line of business, textile 
products, included the Company's Candlewick carpet yarn operations.  With the 
expansion into the floorcovering business, the Company's carpet yarn operations 
are now included in the floorcovering segment.  Financial information relating 
to the Company's business segments have been restated for all periods presented 
and are set forth in Note (O) to the Company's consolidated financial 
statements.

TEXTILES

TEXTILE INDUSTRY - The domestic textile industry manufactures products for a 
variety of end uses, including home furnishings (domestics, drapery and 
upholstery), industrial products, transportation applications and apparel. The 
industry, which encompasses yarn preparation, fabric formation and product 
distribution, is structured with various degrees of vertical integration, 
depending upon the particular products involved.  The textile industry is made 
up of a great number of companies, none of which are believed to have sales
that comprise as much as 10% of the total market.

The domestic apparel market, which includes a substantial portion of the 
customers for the Company's products, is continually faced with competition
from imports; however, management believes that implementation of the North
American Free Trade Agreement may increase demand for domestic textile
products by continuing to encourage utilization of such products by 
non-domestic cut and sew operations.  Additionally, management believes 
consumer buying patterns continue to be influenced by mass merchandisers and 
retailers emphasizing price competition for value-added products.  The 
domestic textile industry also services the home furnishing and other 
industries in a number of applications which are impacted by housing sales as 
well as by domestic automotive production levels.

THE COMPANY'S TEXTILE PRODUCTS - The Company manufactures and markets yarns, 
threads and knit fabrics from a variety of natural and man-made fibers.  
Textile products are primarily sold to manufacturers of apparel, domestics, 
drapery and upholstery, hosiery, industrial fabrics, transportation and other 
industries.

The Company produces a wide variety of products, with a significant focus on 
high-end value added products.  Although the textile products business is 
organized into three business groups, substantial sales and customer overlap 
exists among the groups.  Textile products are focused on narrow groups of 
products, related by manufacturing processes, performance qualities and end 
uses.  No group of such products individually accounts for as much as 10% of 
Dixie's consolidated revenues for 1993, 1992 or 1991 and no customer's volume 
exceeded 10 percent of the Company's total sales for 1993.




The Company's Yarn Group ("Yarn Group") is comprised of the Natural and Dyed 
Yarn Group and the Synthetics Yarn Group.  Products produced and marketed 
through these groups include ring spun, open end and air jet single and plied 
yarns which are sold to manufacturers of premium-price apparel, high-end home 
furnishings, and industrial products.  A portion of the yarn produced by the 
yarn spinning facilities is further processed by the Company's mercerizing and 
package dyeing facilities.  Cotton is the primary fiber for both natural, and 
mercerized and package dyed markets served.  Other markets served include 
products manufactured from man-made (synthetics) fibers, many of which are high 
technology fibers that impart strength, heat resistance, stretch and/or 
characteristics relating to comfort and insulation properties.  Natural, dyed 
and synthetic yarns are marketed through a combination of salaried sales force 
and, to a lesser extent, commissioned sales agents.

The Company's Industrial Sewing Thread Group ("Threads USA") is one of three 
major domestic manufacturers and marketers of industrial sewing thread, with a 
full line of products that includes cotton, spun polyester, corespun and 
filament threads.  Thread products are sold directly by the Company's sales 
personnel through an extensive regional warehouse network as well as to 
independent wholesale jobbers.

The Company's Knit Fabric Group ("Caro Knit") knits, dyes and finishes 100 
percent cotton circular knit fabrics for apparel and industrial markets.  A 
majority of the yarn used for the production of the knit fabric is supplied by 
the Company's yarn facilities.  Knit products are sold primarily by its own 
salaried sales force.

The Company's sales order backlog position in its textile products business was 
approximately $79,000,000 on December 25, 1993 compared to approximately 
$102,000,000 on December 26, 1992.  All of these orders can reasonably be 
expected to be filled within the 1994 fiscal year.

Although the competition faced by the Company's textile business varies 
depending on the markets involved, a substantial portion of the Company's 
products in the Company's domestic textile products business is faced with 
competition from imports.

The Company owns a number of patents used in its textile business, and patent 
protection is sought as a matter of course when machinery or process 
improvements are made that are considered patentable.  However, in the opinion 
of the Company, its textile operations are not materially dependent upon 
patents and patent applications.

FLOORCOVERING

THE CARPET INDUSTRY - The carpet industry is composed of approximately 100 
manufacturers of which the top 5 account for over 50% of total sales in the 
industry.  The industry has two primary markets, residential and commercial, 
with the residential market making up the largest portion of industry's sales.  
A substantial portion of industry shipments is made in response to replacement 
demand.  The residential market consists of broadloom carpets, rugs and 
bathmats in a broad range of styles, colors, textures and yarns.  The carpet 
industry also manufactures carpet for the automotive, recreational vehicle and 
recreational boat industries.




The carpet industry is highly competitive with competition principally from 100 
domestic manufacturers of carpets and rugs.  Carpet manufacturers also face 
competition from the hard surface floorcovering industry.  The principal 
methods of competition within the carpet industry are quality, style, price 
and service.

THE COMPANY'S FLOORCOVERING BUSINESS - The Company's floorcovering business 
manufactures and markets carpet yarns and floorcovering products for specialty 
markets through Candlewick Yarns ("Candlewick"), Carriage Industries, Inc. 
("Carriage") and Masland Carpet, Inc. ("Masland").

Candlewick is one of the world's largest independent carpet yarn 
manufacturers.  Its customers include end-use product manufacturers in the 
bath rug, automotive and broadloom carpet markets.  Candlewick is a producer 
of premier yarns for floorcovering applications.  It competes through product 
quality and innovation.  Its product development center and relationships 
with fiber suppliers have been developed to provide customers a means to 
evaluate yarn and fiber variations.  Candlewick has a significant share of 
the bath rug yarn market due to the breadth of its product line, service 
capabilities, quality and history of innovation.  Products of Candlewick are 
marketed through its own salaried sales force.

Carriage is a vertically integrated carpet manufacturer serving specialized 
markets.  Its highly diversified markets include:  original equipment 
manufacturers of manufactured housing, recreational vehicles, and small boats; 
the exposition/trade show market; contract/residential market; and the home 
center/needlebond market.  Carriage's manufacturing operations include yarn 
extrusion, yarn processing,tufting, needlebonding, dyeing, finishing and 
finished product transportation through its own trucking fleet.  Its product 
line is marketed by a staff of salaried sales personnel and to a lesser extent 
commission sales representatives.

Carriage competes only in selected portions of the floorcovering market.  
Competition is based not only on price, but also on quality of goods, customer 
service and reputation for reliability.  The Company has developed a broad 
array of specialized products of varying styles, widths, colors and backing. 
Rapid, just-in-time delivery of customer orders is an important part of the 
Company's customer service program.  The Company controls delivery of its
products through its trucking fleet of 68 tractor-trailers and utilization of
regional distribution centers for finished goods.

Masland markets broadloom products for specification by the architectural and 
design communities and residential carpet and designer rugs to a select group
in interior design showrooms and high-end specialty retailers.  Each of the 
markets served require quality, service, innovation in styling and product 
design.  Competition within its business is based primarily on quality, 
service and styling, with price becoming an increasingly important factor, 
particularly in the Company's contract business.

The Company's sales order backlog position in its floorcovering business was 
approximately $37,000,000 on December 25, 1993 compared to approximately 
$24,000,000 on December 26, 1992.  All of these orders can reasonably be 
expected to be filled within the 1994 fiscal year.

The Company's floorcovering business owns a variety of trademarks under which 
its products, particularly those sold by Masland, are marketed.  While such 
trademarks are important to Masland's business, there is no one trademark, 
other than the name Masland itself, which is of material importance to the 
segment.
There was no single class of products exceeding 10 percent of the Company's 
sales volume for 1993, 1992 or 1991 and no customer's volume exceeded 10 
percent of the Company's total sales for 1993.

SEASONALITY

Within the varied markets serviced by the Company, there are a number of 
seasonal production cycles, but the Company's business as a whole is not 
considered to be significantly affected by seasonal factors.  Correspondingly, 
there appear to be no material impacts on working capital relating to 
seasonality or other business dynamics.

ENVIRONMENTAL

While compliance with current federal, state and local provisions regulating 
the discharge of material into the environment may require additional
expenditures by the Company, these expenditures are not expected to have a
material effect on capital expenditures, earnings or the competitive position of
the Company.

RAW MATERIALS

The Company obtains natural and synthetic raw materials from a number of 
domestic suppliers.  Cotton fiber is purchased at market rates from numerous 
cotton merchants and directly from cotton growing cooperatives under short-term 
supply contracts at costs which are significant factors in the Company's 
pricing 
of its products.  Man-made fibers are purchased from major chemical suppliers.  
Although the Company's procurement of raw materials is subject to variations in 
price and availability due to agricultural and other market conditions and in 
the price of petroleum used to produce man-made fibers, the Company believes 
that its sources of raw materials are adequate and that it is not materially 
dependent on any single supplier.

UTILITIES

The Company uses electricity as its principal energy source, with oil or 
natural gas used in some facilities for finishing operations as well as 
heating.  During the past five years the Company has not experienced any 
material problems in obtaining electricity, natural gas or oil at 
anticipated prices.  Nevertheless, energy shortages of extended duration 
could have an adverse effect on the Company's operations.

The Company had approximately 7,300 associates as of the end of fiscal 1993.






ITEM 2.  PROPERTIES

The following table lists the Company's facilities according to location, type 
of operation and approximate total floor space as of March 11, 1994.

                                                                     Approximate
Location                            Type of Operation                Square Feet
                                        CORPORATE
Administrative:
  Chattanooga, TN                   Administrative                       41,000

                                    TEXTILE PRODUCTS
Administrative:
  Gastonia, NC                      Administrative                       61,000

Warehousing:
  Gastonia, NC (2 locations)        Warehousing                          88,000
  Sales Branch Warehouses
    (4 locations)                   Warehousing                          54,000
                                      Total Warehousing                 142,000
Manufacturing:
  Chattanooga, TN                   Yarn Spinning                       440,000
  Mebane, NC                        Yarn Spinning                        99,000
  Ranlo, NC                         Yarn Spinning                       482,000
  Saxapahaw, NC                     Yarn Spinning                       264,000
  Tarboro, NC                       Yarn Spinning                       340,000
  Chattanooga, TN                   Package Yarn Dyeing, Bleaching
                                      and Mercerizing                   276,000
  Tryon, NC                         Bleaching and Mercerizing            63,000
  Gastonia, NC                      Thread Yarn Dyeing and Finishing    530,000
  Arroyo, Puerto Rico               Thread Yarn Dyeing and
                                      Finishing                          22,000
  Gastonia, NC                      Thread Yarn Spinning                445,000
  Jefferson, SC                     Knitting, and Fabric Dyeing
                                      and Finishing                     274,000
  Newton, NC                        Yarn Spinning and Knitting          252,000
                                      Total Manufacturing             3,487,000

                                    FLOORCOVERING
Administrative:
  Dalton, GA                        Administrative                       13,000
  Calhoun, GA                       Administrative                       60,000
  Mobile, AL(2)                     Administrative                       20,000
                                      Total Administrative               93,000
Warehousing:
  Ringgold, GA                      Warehousing                         119,000

Manufacturing:
  Lemoore, CA                       Tufted Yarn Spinning                322,000
  Ringgold, GA                      Tufted Yarn Spinning                290,000
  Roanoke, AL (1)                   Tufted Yarn Spinning                190,000
  Calhoun, GA                       Carpet Manufacturing              1,016,000
  Chatsworth, GA                    Carpet Manufacturing                 24,000
  Atmore, AL                        Carpet Manufacturing                262,000
  Mobile, AL(2)                     Rug Manufacturing, Distribution     400,000
                                      Total Manufacturing             2,504,000

                                      Total                           6,447,000


ITEM 2.  PROPERTIES - CONTINUED

(1) This property is currently leased.  Under the provisions of the Roanoke, AL 
lease, the Company is acquiring title to the property over the term of the 
lease, which is expected to terminate in 2004.  

(2) This property is currently leased.  Under the provision of the Mobile, AL 
lease, the Company will acquire the property at the end of the lease.

In addition to the facilities listed above, the Company owns or leases various 
administrative, storage, warehouse and office spaces.

In the opinion of the Company, its manufacturing facilities are well maintained 
and the machinery is efficient and competitive.  Operations at each plant 
generally vary between 120 hours and 168 hours per week.  There are no material 
encumbrances on any of the Company's operations.

ITEM 3.  LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Company or its 
subsidiaries are a party or of which any of its property is the subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted during the fourth quarter of 1993 to a vote of 
the shareholders.














Pursuant to instruction G of Form 10-K the following is included as an 
unnumbered item to Part I.

EXECUTIVE OFFICERS OF THE REGISTRANT

The names, ages, positions and offices held by the executive officers of the 
registrant as of March 11, 1994, are listed below along with their business 
experience during the past five years.

         Name, Age                          Business Experience During
        and Position                              Past Five Years

Daniel K. Frierson, 52                      Director since 1973, Chairman of
Chairman of the Board, President            the Board since 1987 and Chief
and Chief Executive Officer,                Executive Officer since 1980.  
Director, Member of Executive               Director of the American National
Committee                                   Bank & Trust Co..  Brother of      
                                            Paul K. Frierson                    


Phil Barlow, 45                             Corporate Vice President and
Corporate Vice President and                President of Carriage Industries,
President, Carriage Industries, Inc.        Inc. since 1993.  Vice President of
                                            Sales and Marketing, Carriage, 1988-
                                            1993.  Director of Sales and 
                                            Marketing, Carriage, 1986 - 1988.  


David C. Clarke, 36                         Corporate Vice President and
Corporate Vice President and                President, Threads USA since
President, Threads USA                      February, 1994.  Executive Vice 
                                            President of Sales, Threads USA,
                                            from September, 1992 to February,
                                            1994.  Vice President of Direct 
                                            Sales, Threads USA, from November, 
                                            1991 to September, 1992.  Director
                                            of Direct Sales, Threads USA, from
                                            February, 1991 to November, 1991.
                                            Director of Sales, American Thread
                                            Company, from 1989 - 1991.          


C. Pat Driver, 53                           Corporate Vice President and 
Corporate Vice President and                President, Synthetic Yarn Group
President, Synthetic Yarns                  since June, 1992.  Corporate Vice
                                            President and President, Dixie
                                            Yarns Group, from 1989 to June,
                                            1992.  President, Carpet Yarns,
                                            Group (Candlewick), 1983 - 1989.









EXECUTIVE OFFICERS OF THE REGISTRANT -- CONT.

         Name, Age                          Business Experience During
        and Position                              Past Five Years

Paul K. Frierson, 56                        Director since 1988.  Corporate
Corporate Vice President and                Vice President and President,
President, Candlewick Yarns,                Carpet Yarns Group (Candlewick)
Director                                    since 1989.  Executive Vice
                                            President of Candlewick from
                                            1984 - 1989.  Director of 
                                            Nationsbank/Chattanooga.  Brother
                                            of Daniel K. Frierson.


Charles P. McCamy, 40                       Corporate Vice President and
Corporate Vice President and                President, Caro Knit Group
President, Caro Knit                        since December, 1992.  Vice
                                            President of Manufacturing, Caro 
                                            Knit Group, from January, 1991 to 
                                            December, 1992.  Vice President of
                                            Manufacturing, Great American 
                                            Knitting Mills, 1989 - 1990.


George B. Smith, 53                         Corporate Vice President and 
Corporate Vice President                    President, Natural and Dyed Yarn 
and President, Natural and Dyed Yarns       Group since August, 1993. 
                                            President Natural Yarn Group from 
                                            October, 1992 to August, 1993.  
                                            Self-employed (Consulting and 
                                            Commission Sales) June, 1990 to 
                                            November, 1992. Corporate Vice 
                                            President, Avondale Mills, Inc., 
                                            1986 - 1990. President, Avondale 
                                            Yarn Division, 1989 - 1990.  
                                            President, Avondale Fabric Division,
                                            1986-1989.


John Sturdy, 64                             Corporate Vice President and
Corporate Vice President                    President, Masland Carpets, Inc.,
and President, Masland Carpets, Inc.        1993.  President & Chief Executive 
                                            Officer, Masland Carpets, Inc., 
                                            1991 - 1993.  President & Chief 
                                            Operating Officer, The Harbinger 
                                            Company, Inc., subsidiary of 
                                            Horizon Industries, Inc. 1984 - 
                                            1991.


W. Derek Davis, 43                          Corporate Vice President of Human
Corporate Vice President -                  Resources since January, 1991.
Human Resources                             Corporate Employee Relations
                                            Director, 1990 - 1991.  Employee
                                            Relations Director, Dixie Yarns
                                            Group and Carpet Yarns Group
                                            (Candlewick), 1988 - 1990. 

EXECUTIVE OFFICERS OF THE REGISTRANT -- CONT.

         Name, Age                          Business Experience During
        and Position                              Past Five Years


Jon Faulkner, 34                            Corporate Vice President of 
Corporate Vice President -                  Administration since 1993.  Director
Administration                              of Management Information Systems,
                                            1990 - 1993.  Manager of Warehouses 
                                            and Distribution, Threads USA, 
                                            1989 - 1990.  


Gary Harmon, 48                             Treasurer since 1993.          
Treasurer                                   Director of Tax and Financial 
                                            Planning, 1985 - 1993. 


D. Eugene Lasater, 43                       Controller since 1988
Controller                                  


Starr T. Klein, 51                          Secretary since November, 1992. 
Secretary                                   Assistant Secretary, 1987 - 1992.  




The executive officers of the registrant are elected annually by the Board of 
Directors at its first meeting held after each annual meeting of the Company's 
shareholders.


PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS 
         MATTERS

The Company's Common Stock trades on the over-the-counter National Market 
System with the NASDAQ symbol DXYN.  No market exists for the Company's 
Class B Common Stock.

As of March 11, 1994, the total number of record holders of the Company's 
Common Stock was approximately 6,200 and the total number of holders of the 
Company's Class B Common Stock was 19.  Management of the Company estimates 
that there are approximately 4,700 shareholders who hold the Company's Common
Stock in nominee names.  Dividends and Price Range of Common Stock for the 
four quarterly periods in the years ended December 25, 1993 and December 26, 
1992 are as follows:



<TABLE>


                        QUARTERLY FINANCIAL DATA, DIVIDENDS
                          AND PRICE RANGE OF COMMON STOCK
                                    (Unaudited)
               (dollar amounts in thousands, except per share data)

<CAPTION>
<S>                                      <C>          <C>          <C>          <C> 
                                                               1993
Quarter                                     1st          2nd          3rd          4th
Net sales                                $120,777     $161,439     $152,530     $159,855
Gross profit                               15,407       23,288       24,673       20,855
Net income                                    907        2,062          841          874
Earnings per common and 
  common equivalent share                     .10          .18          .07          .07
Dividends:
  Common Stock                                .05          .05          .05          .05
  Class B Common Stock                        .05          .05          .05          .05

Common Stock prices:
  High                                   $  15.38     $  16.75     $  13.50     $  11.38
  Low                                    $  12.25     $  10.75     $  10.50     $   8.75




                                                               1992
Quarter                                     1st          2nd          3rd          4th
Net sales                                $119,149     $123,462     $113,965     $113,256
Gross profit                               14,304       15,188       15,004       13,090
Net income                                    212        1,262        2,048        1,945
Earnings per common and 
  common equivalent share                     .02          .14          .23          .22
Dividends:
  Common Stock                                .05          .05          .05          .05
  Class B Common Stock                        .05          .05          .05          .05

Common Stock prices:
  High                                   $  12.00     $  14.25     $  14.13     $  13.00
  Low                                    $   7.50     $   9.75     $   9.25     $   9.25





The total of quarterly earnings per share does not equal the annual earnings 
per share due primarily to Common Stock purchased and issued during the 
respective periods.  Gross profit, net income and earnings per share have 
been restated to reflect the adoption of Statement of Financial Accounting 
Standard No. 109, "Accounting for Income Taxes," in 1993.  The operating 
results of Carriage and Masland are included subsequent to acquisitions in 
arch and July of 1993, respectively.

The discussion of restrictions on payment of dividends is included in Note 
(E) to Consolidated Financial Statements included herein.


</TABLE>


ITEM 6. SELECTED FINANCIAL DATA

The following selected financial data should be read in conjunction with the 
related consolidated financial statements and notes thereto included under 
Items 8, 14(a) (1) and (2) and 14 (d) of the report on Form 10-K.
<TABLE>
<CAPTION>
<S>                                        <C>             <C>             <C>             <C>              <C>                     
                                                                             Year Ended
                                            December 25,    December 26,    December 28,    December 29,     December 30,
                                                1993(1)         1992(2)         1991(2)         1990(2)          1989(2)
Net sales                                  $594,601,350    $469,832,466    $491,952,433    $556,207,313     $570,840,490

Income(loss) from continuing 
  operations(3,4)                             4,684,359       5,467,421     (25,557,215)      6,644,109       11,530,227

Total assets                                496,578,881     397,080,239     372,806,621     394,041,690      385,710,694

Long-term debt:
  Senior indebtedness                        87,649,871      70,022,500      59,323,800      28,987,400       60,925,900
  Subordinated notes                         50,000,000      50,000,000      50,000,000      50,000,000              ---
  Convertible subordinated debentures        44,782,000      44,782,000      44,782,000      47,000,000       50,000,000

Common Stock, subject to put option          18,177,958             ---             ---             ---              ---

Per Share:
  Income(loss) from continuing
    operations: (3,4)
    Primary                                         .41             .62           (2.90)            .70             1.11
    Fully diluted                                   .40             .62           (2.90)            .70             1.11

  Cash dividends declared:
    Common Stock                                  .2000           .2000           .4200           .6800            .6800
    Class B Common Stock                          .2000           .2000           .4200           .6800            .6633

(1)  Includes the results of operations of Carriage Industries, Inc. and Masland Carpets, Inc. subsequent to their acquisitions on 
     March 12, 1993 and July 9, 1993, respectively.  See Note (B) to the Consolidated Financial Statements.

(2)  Results for 1989 through 1992 have been restated to reflect the adoption of SFAS No. 109, "Accounting for Income Taxes."  See 
     Note (H) to the Consolidated Financial Statements.

(3)  Income(loss) from continuing operations includes a restructuring charge of $18,271,000, or $2.08 per share, for the year 
     ended December 28, 1991 and a charge for losses on plant closings of $1,143,000, or $.12 per share, for the year ended 
     December 29, 1990.  See Note (I) to the Consolidated Financial Statements.

(4)  Income(loss) from continuing operations excludes a charge for the cumulative effect of an accounting charge of $1,497,000, or 
     $.17 per share, and an extraordinary gain from the early retirement of debt of $452,000, or $.05 per share, for the year 
     ended December 28, 1991 and an extraordinary gain from the early retirement of debt of $699,000, or $.07 per share, for the 
     year ended December 29, 1990.


</TABLE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS 
         AND FINANCIAL CONDITION

GENERAL

An integral part of the Company's strategy has been to restructure its textile 
operations and expand into floorcovering.  Today, the Company operates in two 
business segments - Textile products and Floorcovering - with approximately 
half of its sales in each segment.

Restructuring - During the latter part of 1991, the Company accrued the 
estimated cost to restructure its operations of approximately $28.3 million 
($18.3 million after-tax) and began implementation of a plan to reduce costs in 
its operations by consolidating manufacturing facilities and expanding to seven-
day scheduled operations.  Cost of the restructuring incurred through 1993, 
consisted of approximately $13.5 million to write-down certain assets to 
estimated fair market value, approximately $3.2 million for severance payments 
and approximately $11.1 million for other direct costs of the restructuring.  
Five smaller manufacturing facilities were closed and one was sold.  Production 
and equipment from the discontinued facilities were consolidated into larger, 
more efficient units and virtually every textile and carpet yarn facility was 
impacted by the restructuring.  Disruptions associated with product and 
machinery changes had a negative impact on operating profits, particularly in 
1993.  Substantially all of the planned changes have been completed; however, 
additional costs are anticipated in 1994 until operations reach planned 
efficiency levels.

Expansion into floorcovering - The carpet industry has been consolidating for a 
number of years and the Company intends to participate in the industry's 
consolidation by acquiring carpet companies that serve specialty markets.  The 
acquisition of Carriage Industries, Inc. was completed on March 12, 1993 and 
Masland Carpets, Inc. was acquired on July 9, 1993.  Both Carriage and Masland 
produce floorcovering products for specialty markets.  Carriage is a vertically 
integrated manufacturer of specialized floorcovering for the manufactured 
housing, recreational vehicle and small boat industries, the exposition/trade 
show market, the contract/residential market, and the home center/needlebond 
market.  Masland manufactures high-end residential and contract commercial 
carpet and designer rugs for interior designers, architects and specialty 
retailers.

RESULTS OF OPERATIONS

1993 Compared with 1992 - Sales for the year ended December 25, 1993 increased 
approximately 27%.  The increase in 1993 sales is attributable to the Company's 
floorcovering business, which now includes the Company's carpet yarn 
manufacturing operations and subsequent to their 1993 acquisitions, the 
operations of Carriage Industries, Inc. and Masland Carpets, Inc..  The dollar 
volume of sales of the Company's textile products declined 4.5% in 1993, 
although unit volume increased.  The decline in sales of textile products is 
attributable to weak retail apparel markets and the sale of a dyed yarn 
facility in the first quarter of 1993.







Net income was $4.5 million, or $.41 per share, in 1993 compared with $5.5 
million, or $.62 per share, in 1992.  Operating income for 1993 was 9.2% of 
sales in the Company's floorcovering business and .5% of sales for textile 
products, compared with 6.4% and 4.4%, respectively, in 1992.  In addition to 
the 1993 acquisitions, floorcovering enjoyed strong growth and favorable 
conditions in the markets it serves throughout 1993.  The decrease in operating 
profits for textile products in 1993 is principally due to weak demand for 
apparel products and raw material price increases that could not be passed 
along to customers resulting in price and margin erosion, particularly in the
third and fourth quarters of 1993.  Disruptions associated with production and 
operating consolidations have had a negative impact on profits of the Company's 
textile business.

The increase in gross profits and selling, general and administrative expenses 
as a percent of sales in 1993 reflects the traditional higher margins and 
higher selling and product distribution costs associated with the specialized 
floorcovering markets serviced by Carriage and Masland.

The increase in other income in 1993 is principally the result of approximately 
$1.8 million of storm insurance proceeds and gains from assets disposals.  
Interest expense increased in 1993 due to the higher levels of debt.  The 
Company's effective income tax rate differs from the statutory income tax rates 
due primarily to nondeductible amortization of intangible assets.  Also in 
1993, a non-cash income tax charge of approximately $.5 million, or $.04 per 
share, resulted from the effect of the increase in the statutory federal 
income tax rate on deferred income taxes established in prior years.

During the first quarter of 1993, the Company adopted Statement of Financial 
Accounting Standards No. 109, "Accounting for Income Taxes" and changed its 
method of accounting for income taxes to the liability method.  In connection 
with the change in method of accounting, financial statements for periods 
subsequent to 1986 were restated as if the new method had been in effect during 
those periods.  The effect of the change was to decrease 1992 net income by 
approximately $.2 million, or $.03 per share, and increase the 1991 net loss by 
approximately $.2 million, or $.02 per share.

The Financial Accounting Standards Board has issued Statement of Financial 
Accounting Standards No. 112, "Employers' Accounting for Postemployment 
Benefits," which requires, under certain conditions, the adoption of accrual 
accounting for postemployment benefits no later than 1994.  The Company 
sponsors no such plans and the new standard is not expected to affect the 
Company's financial statements.

1992 Compared with 1991 - Dollar sales decreased in 1992 although unit volume 
increased.  The decrease in dollar volume of sales was attributable to the 
Company's textile products business, which declined in 1992 due to the effect
of adverse economic conditions in high-end markets and a greater portion of
unit sales consisting of lower priced products.  Operating profits, excluding
the effect of the restructuring charge in 1991, increased in both the Company's 
floorcovering and textile products segments increased as a result of reductions 
in raw materials costs, manufacturing costs, and selling, general and 
administrative expenses.

Interest expense decreased in 1992 due to lower interest rates.  The Company's 
effective income tax rate differs from the statutory income tax rate due 
primarily to nondeductible amortization of intangible assets.


Net income for 1991 was negatively impacted by an $18.3 million after-tax 
charge to record the estimated cost of product and facility consolidations 
associated with the planned restructuring of operations and a $1.5 million 
after-tax charge for the cumulative effect of the change in method of 
accounting for postretirement benefits other than pensions when Statement of 
Financial Accounting Standards No. 106 was adopted.

LIQUIDITY AND CAPITAL RESOURCES

During the three year period ended December 25, 1993, funds generated from 
operating activities totaled $117.2 million and funds raised through additional 
long-term debt amounted to $56.4 million.  These cash flows funded the 
Company's operations, capital expenditures, and cash used in business 
acquisitions.  

Funds generated from operating activities (including $45 million from the sale 
of accounts receivables) were $60.2 million in 1993 and were supplemented by 
$16.5 million of additional senior indebtedness and $9.2 million (exclusive of 
insurance proceeds) from the disposal of assets.  These funds financed, among 
other things, $38.8 million of capital expenditures (exclusive of storm and 
fire related expenditures), the retirement of $36.3 million of debt and 
expenses related to acquisitions, and dividend payments.

On March 13, 1993 a severe winter storm damaged a substantial portion of 
Carriage's manufacturing facilities, and in August 1993, a fire destroyed 
Bretlin's Chatsworth, Georgia needlebond facility.  Carriage and Bretlin have 
substantially completed the rebuilding of their damaged facilities.  
Expenditures to replace or repair damaged facilities, costs, and certain losses 
associated with the storm and fire were approximately $33.5 million in 1993.  
Both losses were covered by insurance.  Through the end of 1993, insurance 
reimbursements of approximately $28.1 million had been received.  Although the 
insurance recovery for the storm and fire damage has not been concluded, 
coverage continues to appear adequate.

Capital expenditures were approximately 128% of depreciation and amortization 
expenses during the three year period ended December 25, 1993 and were directed 
toward upgrading equipment, improving quality, and providing for greater 
production efficiency and flexibility.  

Capital expenditures for 1994 are expected to be below the level of 
depreciation and amortization expenses and will be concentrated in the 
Company's floorcovering business.

The Company acquired approximately 46% of the outstanding common stock of 
Carriage Industries, Inc. in 1992 for $27.4 million cash and acquired 
Carriage's remaining, publicly-held shares on March 12, 1993 in exchange for 
approximately 2.5 million shares of the Company Common Stock, options to 
purchase approximately .1 million shares of the Company's Common Stock, and 
approximately $.7 million cash.  On July 9, 1993, the assets of Masland 
Carpets, Inc. were acquired in exchange for approximately 1.0 million shares 
of the Company's Common Stock, $1.1 million cash, and the assumption of 
approximately $.8 million of debt.  The holders of the shares issued in the 
Masland acquisition have the right, after two years, to put the shares to the 
Company at a price of approximately $18 per share.




In October 1993, the Company entered into a seven-year agreement to sell an 
undivided interest in a revolving pool of its trade accounts receivable.  At 
December 25, 1993, a $45,000,000 interest had been sold under this agreement, 
and the sale is reflected as a reduction of accounts receivable.  The cost of 
this program are based upon rating agencies' assessment of the quality of the 
receivables pool and the purchasers' level of investment and are fixed at 6.08% 
per annum plus administrative fees typical in such transactions.  In addition, 
the Company is generally responsible for credit losses associated with sold 
receivables.

At December 25, 1993, the Company's debt structure consisted of $44.8 million
of convertible subordinated debentures, $ 50.0 million of subordinated notes,
and $86.5 million of senior indebtedness, principally under a revolving 
credit and term loan agreement.  The convertible subordinated debentures 
require mandatory sinking fund payments beginning in 1998.  Payments are not 
required under the Company's subordinated notes until 2000.  The revolving 
credit and term loan agreement provides revolving credit up to $125.0 million
 until September 30, 1995, at which time the outstanding balance, at the 
Company's election, may be converted into a term loan payable in semi-annual 
installments over five years.  At year-end, the available unused borrowing 
capacity under the agreement was approximately $38.5 million.

The Company's future liquidity requirements are expected to consist primarily
 of capital expenditures, seasonal working capital requirements, and funds 
necessary to finance the Company's expansion in the floorcovering business.  
These liquidity requirements are expected to be financed from operating cash 
flows, existing credit arrangements, issuance of capital stock, and public or
private debt.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The supplementary financial information as required by Item 302 of Regulation 
S-K is included in PART II, ITEM 5 of this report and the remaining response is 
included in a separate section of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

Not applicable

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The section entitled "Information about Nominees for Directors" in the Proxy 
Statement of the registrant for the annual meeting of shareholders to be held 
May 5, 1994 is incorporated herein by reference.  Information regarding the 
executive officers of the registrant is presented in Part I of this report.

ITEM 11. EXECUTIVE COMPENSATION

The section entitled "Executive Compensation Information" in the Proxy 
Statement of the registrant for the annual meeting of shareholders to be 
held May 5, 1994 is incorporated herein by reference.




ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The section entitled "Principal Shareholders", as well as the beneficial 
ownership table (and accompanying notes) from the section entitled "Information 
About Nominees for Directors" in the Proxy Statement of the registrant for the 
annual meeting of shareholders to be held May 5, 1994 is incorporated herein by 
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The section entitled "Certain Transactions Between the Company and Directors 
and Officers" in the Proxy Statement of the registrant for the annual meeting
of shareholders to be held May 5, 1994 is incorporated herein by reference.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1) and (2)-- The response to this portion of Item 14 is submitted as a 
                  separate section of this report.

    (3) Listing of Exhibits:

             (i)  Exhibits Incorporated by Reference:

                  (3a)  Restated Charter of Dixie Yarns, Inc.

                  (3b)  Amended and Restated By-Laws of Dixie Yarns, Inc.

                  (4a)  Second Amended and Restated Revolving Credit and Term 
                        Loan Agreement dated January 31, 1992 by and among 
                        Dixie Yarns, Inc., and Trust Company Bank, 
                        NationsBank of North Carolina, N.A. and Chemical Bank.


                  (4b)  Loan Agreement dated February 6, 1990, between Dixie 
                        Yarn, Inc. and New York Life Insurance Company and New 
                        York Life Insurance and Annuity Corporation.

                  (4c)  Form of Indenture, Dated May 15, 1987 between Dixie 
                        Yarns, Inc. and Morgan Guaranty Trust Company of New 
                        York as trustee.

                  (4d)  Revolving Credit Loan Agreement dated as of September 
                        16, 1991 by and among Ti-Caro, Inc. and Trust Company 
                        Bank, individually and as Agent, NCNB National Bank and 
                        Chemical Bank.

                  (4e)  First Amendment to Revolving Credit Loan Agreement 
                        dated as of August 19, 1992 by and among Ti-Caro, 
                        Inc., T-C Threads, Inc. and Trust Company Bank, 
                        individually and as agent, NCNB National Bank, and 
                        Chemical Bank.






ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - 
         CONTINUED

    (3) Listing of Exhibits:

                  (10a) Dixie Yarns, Inc. 1983 Incentive Stock Option Plan.

                  (10b) Dixie Yarns, Inc. Incentive Stock Plan.

                  (10c) Dixie Yarns, Inc. Nonqualified Defined Contribution 
                        Plan.

                  (10d) Dixie Yarns, Inc. Nonqualified Employee Savings Plan.

                  (10e) Dixie Yarns, Inc. Incentive Compensation Plan.

                  (10f) Asset Transfer and Restructuring Agreement dated 
                        July 19, 1993, by and among Dixie Yarns, Inc., Masland 
                        Carpets, Inc., individual management investors of 
                        Masland Carpets, Inc., The Prudential Insurance Company 
                        of America and Pruco Life Insurance Company

                  (10g) Assignment and Bill of Sale dated July 9, 1993, by and 
                        between Dixie Yarns, Inc. and Masland Carpets, Inc. 

                  (10h) Assignment and Assumption Agreement dated July 9, 1993, 
                        by and between Dixie Yarns, Inc. and Masland Carpets, 
                        Inc.

                  (10i) Stock Rights and Restrictions Agreement dated July 9, 
                        1993, by and among Dixie Yarns, Inc., Masland Carpets, 
                        Inc., The Prudential Insurance Company of America and 
                        Pruco Life Insurance Company of America.

                  (10j) Pooling and Servicing Agreement dated as of October 15, 
                        1993, among Dixie Yarns, Inc., Dixie Funding, Inc. and 
                        NationsBank of Virginia, N.A.  (as Trustee).

                  (10k) Annex X - Definitions, to Pooling and Servicing 
                        Agreement dated as of October 15, 1993, among Dixie 
                        Yarns, Inc., Dixie Funding, Inc. and NationsBank of 
                        Virginia, N.A.  (as Trustee).

                  (10l) Series 1993-1 Supplement, dated as of October 15, 1993,
                        to Pooling and Servicing Agreement dated as of October 
                        15, 1993, among Dixie Yarns, Inc., Dixie Funding Inc. 
                        and NationsBank of Virginia, N.A.  (as Trustee).

                  (10m) Certificate Purchase Agreement dated October 15, 1993, 
                        among Dixie Yarns, Inc., Dixie Funding, Inc. and New 
                        York Life Insurance and Annuity Corporation.







ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - 
         CONTINUED

    (3) Listing of Exhibits --Continued

                  (10n) Certificate Purchase Agreement dated October 15, 1993, 
                        among Dixie Yarns, Inc., Dixie Funding, Inc. and John 
                        Alden Life Insurance Company.

                  (10o) Certificate Purchase Agreement dated October 15, 1993, 
                        among Dixie Yarns, Inc., Dixie Funding, Inc. and John 
                        Alden Life Insurance Company of New York.

                  (10p) Certificate Purchase Agreement dated October 15, 1993,
                        among Dixie Yarns, Inc., Dixie Funding, Inc. and 
                        Keyport Life Insurance Company.

                  (10q) Executive Severance Agreement dated as of September 8, 
                        1988 as amended.

             (ii) Exhibits filed with this report:

                  (4f)  First Amendment, dated August 25, 1993 to Second 
                        Amended and Restated Revolving Credit and Term Loan 
                        Agreement dated January 31, 1992, by and among Dixie 
                        Yarns, Inc. and Trust Company Bank, NationsBank of 
                        North Carolina, N.A. and Chemical Bank.

                  (11)  Statement Re:  Computation of Earnings Per Share.

                  (21)  Subsidiaries of the Registrant.

                  (23)  Consent of Ernst & Young.

(b) Reports on Form 8-K--The following reports on Form 8-K have been filed by
    the registrant during the last quarter of the period covered by this report:

    Current Report on Form 8-K, dated October 15, 1993 reporting the sale of an 
    undivided interest in a revolving pool of its trade accounts receivable.

(c) Exhibits--The response to this portion of Item 14 is submitted as a 
    separate section of this report.  See Item 14 (a) (3) (ii) above.

(d) Financial Statement Schedules--The response to this portion of Item 14 is 
    submitted as a separate section of this report.













                                  SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                                 DIXIE YARNS, INC.


March 24, 1994                                   BY: /s/DANIEL K. FRIERSON
                                                     Daniel K. Frierson, 
                                                     Chairman of the Board, 
                                                     President and Chief 
                                                     Executive Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.



                                  Chairman of the Board,
                                  President, Director and
/s/DANIEL K. FRIERSON             Chief Executive Officer         March 24, 1994
Daniel K. Frierson



                                  Corporate Vice-President,
                                  President of the Candlewick
/s/PAUL K. FRIERSON               Group and Director              March 24, 1994
Paul K. Frierson



/s/D. EUGENE LASATER              Controller                      March 24, 1994
D. Eugene Lasater



/s/GARY A. HARMON                 Treasurer                       March 24, 1994
Gary A. Harmon



/s/PAUL K. BROCK                  Director                        March 24, 1994
Paul K. Brock









SIGNATURES -- CONTINUED


/s/LOVIC A. BROOKS, JR.           Director                        March 24, 1994
Lovic A. Brooks, Jr.



/s/J. FRANK HARRISON, JR.         Director                        March 24, 1994
J. Frank Harrison, Jr.



/s/JAMES H. MARTIN, JR.           Director                        March 24, 1994
James H. Martin, Jr.



/s/PETER L. SMITH                 Director                        March 24, 1994
Peter L. Smith



/s/JOSEPH T. SPENCE, JR.          Director                        March 24, 1994
Joseph T. Spence, Jr.



/s/ROBERT J. SUDDERTH, JR.        Director                        March 24, 1994
Robert J. Sudderth, Jr.









































                          ANNUAL REPORT ON FORM 10-K

                  ITEM 8, ITEM 14 (a)(1) AND (2) AND ITEM 14(d)

        LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                             FINANCIAL STATEMENTS

                         FINANCIAL STATEMENT SCHEDULES

                         YEAR ENDED DECEMBER 25, 1993

                               DIXIE YARNS, INC.

                            CHATTANOOGA, TENNESSEE






























FORM 10-K--ITEM 14(a)(1) and (2)

DIXIE YARNS, INC. AND SUBSIDIARIES

LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

The following consolidated financial statements of Dixie Yarns, Inc. and 
subsidiaries are included in Item 8:

         Report of Independent Auditors

         Consolidated balance sheets--December 25, 1993 and December 26, 1992

         Consolidated statements of income(loss)--Years ended December 25, 
         1993, December 26, 1992, and December 28, 1991

         Consolidated statements of cash flows--Years ended December 25, 1993, 
         December 26, 1992, and December 28, 1991.

         Consolidated statements of stockholders' equity--Years ended 
         December 25, 1993, December 26, 1992, December 28, 1991

The following consolidated financial statement schedules of Dixie Yarns, Inc. 
and subsidiaries are included in Item 14(d):

         Schedule V--Property, plant and equipment

         Schedule VI--Accumulated depreciation, depletion, and amortization of 
                      property, plant and equipment

         Schedule VIII--Valuation and qualifying account

         Schedule X--Supplementary income statement information

All other schedules for which provision is made in the applicable accounting 
regulation of the Securities and Exchange Commission are not required under the 
related instructions, or are inapplicable, or the information is otherwise 
shown in the financial statements or notes thereto, and therefore have been 
omitted.












Report of Independent Auditors



Board of Directors
Dixie Yarns, Inc.




     We have audited the accompanying consolidated balance sheets of Dixie 
Yarns, Inc. and subsidiaries as of December 25, 1993 and December 26, 1992, and 
the related consolidated statements of income (loss), stockholders' equity, and 
cash flows for each of the three years in the period ended December 25, 1993.  
Our audits also included the financial statement schedules listed in the Index 
at Item 14(a).  These financial statements and schedules are the responsibility 
of the Company's management.  Our responsibility is to express an opinion on 
these financial statements and schedules based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to above 
present fairly, in all material respects, the consolidated financial position 
of Dixie Yarns, Inc. and subsidiaries at December 25, 1993 and December 26, 
1992, and the consolidated results of its operations and cash flows for each 
of the three years in the period ended December 25, 1993, in conformity with 
generally accepted accounting principles.  Also, in our opinion, the related 
financial statement schedules, when considered in relation to the basic 
financial statements taken as a whole, present fairly in all material 
respects the information set forth therein.

     As discussed in Note (H) to the consolidated financial statements, in 1993 
the Company changed its method of accounting for income taxes.







                                            ERNST & YOUNG




Chattanooga, Tennessee
February 17, 1994


<TABLE>

                                     DIXIE YARNS, INC.
                                CONSOLIDATED BALANCE SHEETS
<CAPTION>


<S>                                                      <C>               <C>                                                      


                                                           December 25,     December 26,
                                                              1993             1992

ASSETS

  CURRENT ASSETS

    Cash and cash equivalents                             $  4,047,459     $  1,425,985
    Accounts receivable (less allowance for doubtful
      accounts of $3,900,000 in 1993 and $4,200,000
      in 1992)                                              26,553,831       50,415,020
    Inventories                                            105,809,888       67,086,327
    Other                                                   11,667,083        4,067,430

                                   TOTAL CURRENT ASSETS    148,078,261      122,994,762

PROPERTY, PLANT AND EQUIPMENT

  On the basis of cost
    Land and improvements                                   12,346,361        9,754,481
    Buildings and improvements                             105,198,798       81,597,789
    Machinery and Equipment                                350,751,015      286,908,460

                                                           468,296,174      378,260,730
      Less accumulated amortization and depreciation       193,037,707      180,466,651

                                                           275,258,467      197,794,079

INTANGIBLE ASSETS (less accumulated amortization of 
  $8,742,059 in 1993 and $7,116,742 in 1992)                62,722,113       42,648,228

INVESTMENT IN AFFILIATE                                                      27,936,050

OTHER ASSETS                                                10,520,040        5,707,120







TOTAL ASSETS                                              $496,578,881     $397,080,239



</TABLE>


<TABLE>
<S>                                                       <C>              <C>


                                                           December 25,     December 26,
                                                              1993             1992

LIABILITIES AND STOCKHOLDERS' EQUITY

  CURRENT LIABILITIES
    Accounts payable                                      $ 32,245,506     $ 24,007,294
    Accrued expenses                                        26,518,429       21,010,085
    Current portion of long-term debt                          446,829            1,300
                              TOTAL CURRENT LIABILITIES     59,210,764       45,018,679

  LONG-TERM DEBT
    Senior indebtedness                                     87,649,871       70,022,500
    Subordinated notes                                      50,000,000       50,000,000
    Convertible subordinated debentures                     44,782,000       44,782,000
                                                           182,431,871      164,804,500

OTHER LIABILITIES                                           13,037,877        3,093,503

DEFERRED INCOME TAXES                                       48,038,943       37,804,231

COMMON STOCK, SUBJECT TO PUT OPTION -                 
  1,029,446 shares                                          18,177,958                 

STOCKHOLDERS' EQUITY
  Common Stock ($3 par value per share):  Authorized 
    80,000,000 shares, issued and outstanding, including
    shares in treasury - 13,852,233 shares in 1993 and
    11,342,422 shares in 1992                               41,556,699       34,027,266
  Class B Common Stock ($3 par value per share):
    Authorized 16,000,000 shares, issued and outstanding-
    735,228 shares in 1993 and 1992                          2,205,684        2,205,684
  Additional paid-in capital                               131,684,054      107,149,489
  Retained earnings                                         60,302,834       57,841,860
  Minimum pension liability adjustment                      (4,981,943)                
                                                           230,767,328      201,224,299
  Less Common Stock in treasury at cost - 3,356,646
    shares in 1993 and 3,340,930 shares in 1992             55,085,860       54,864,973
                                                           175,681,468      146,359,326

Commitments - Note N
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $496,578,881     $397,080,239




</TABLE>








See notes to consolidated financial statements.
<TABLE>

                                     DIXIE YARNS, INC.
                         CONSOLIDATED STATEMENTS OF INCOME (LOSS)
<CAPTION>
<S>                                      <C>              <C>              <C>                    
                                                           Year Ended
                                         December 25,     December 26,     December 28,
                                            1993             1992             1991


Net sales                                $594,601,350     $469,832,466     $491,952,433
Cost of sales                             510,378,826      412,246,551      443,015,737

                                           84,222,524       57,585,915       48,936,696

Selling, general and administrative
  expenses                                 59,910,691       32,469,983       36,702,948
Restructuring and plant closing costs             ---              ---       28,275,877
Corporate expenses                          5,159,000        5,600,000        7,700,000
Other income (expense) - net                2,640,156          256,021       (1,491,092)

                                           21,792,989       19,771,953      (25,233,221)

Interest expense                           12,772,630       10,824,344       12,180,429

        INCOME(LOSS) BEFORE INCOME TAXES,
      EXTRAORDINARY GAIN, AND CUMULATIVE
             EFFECT OF ACCOUNTING CHANGE    9,020,359        8,947,609      (37,413,650)

Income tax provision (benefit)              4,336,000        3,480,188      (11,856,435)

       INCOME (LOSS) BEFORE EXTRAORDINARY
          GAIN AND CUMULATIVE EFFECT OF
                       ACCOUNTING CHANGE    4,684,359        5,467,421      (25,557,215)

Extraordinary gain from debt retirement
  (less applicable income taxes 
   of $288,000)                                                                 451,706
Cumulative effect of accounting change
  (less applicable income taxes 
   of $898,000)                                                              (1,497,195)

                       NET INCOME (LOSS) $  4,684,359     $  5,467,421     $(26,602,704)



  Per common and common
  equivalent share:
    Income (loss) before extraordinary
      gain and cumulative effect of
      accounting change                  $        .41     $        .62     $      (2.90)
    Extraordinary gain                                                              .05
    Cumulative effect of accounting
      change                                                                       (.17)
    Net income (loss)                    $        .41     $        .62     $      (3.02)









See notes to consolidated financial statements.
</TABLE>
<TABLE>
                                     DIXIE YARNS, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
<S>                                            <C>          <C>            <C>                             
                                                            Year Ended
                                               December 25,  December 26,  December 28,
                                                  1993          1992          1991
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                            $ 4,684,359   $ 5,467,421   $(26,602,704)
  Adjustments to reconcile net income 
    (loss) to net cash provided by
    operating activities
      Depreciation and amortization             31,221,998    25,041,941     24,418,389
      Provision (benefit) for deferred
        income taxes                             3,768,000     2,023,188    (12,553,435)
      Equity in earnings of affiliate             (353,000)     (586,000)            --
      (Gain) loss on property, plant
        and equipment disposals                 (1,994,510)   (1,371,960)       120,000
      Restructuring and plant closing costs            ---           ---     27,102,088
      Extraordinary gain from debt
        retirement                                     ---            --       (451,706)
      Cumulative effect of accounting change           ---            --      1,497,195
      Changes in operating assets and liabilities,
        net of effects of business combinations:
        Accounts receivable (includes
          $45 million sold in 1993)             43,839,084    (2,050,734)     7,532,675
        Inventories                              1,452,857     7,712,869        934,448
        Other current assets                    (2,614,774)      295,393      1,696,554
        Other assets                            (1,887,097)      452,274      3,109,202
        Accounts payable and accrued expenses  (18,859,652)    5,385,942    (12,177,436)
        Other liabilities                          923,090      (262,485)       276,793

NET CASH PROVIDED BY OPERATING ACTIVITIES       60,180,355    42,107,849     14,902,063

CASH FLOWS FROM INVESTING ACTIVITIES
  Net proceeds from sales and      
    insurance recovery of property, 
    plant and equipment                         14,582,419     1,755,516      2,578,782
  Purchase of property, plant and equipment
    (includes $12.1 million in 1993 for 
    storm/fire damages)                        (50,885,812)  (26,324,316)   (38,306,024)
  Equity investment in Carriage
    Industries, Inc.                                   ---   (27,350,050)           ---
  Cash payments in connection with business
    combinations, net of cash acquired          (3,999,546)          ---            ---

NET CASH USED IN INVESTING ACTIVITIES          (40,302,939)  (51,918,850)   (35,727,242)

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in credit line borrowings        16,500,000    10,700,000     36,900,000
  Debt assumed in acquisitions and retired     (32,327,167)          ---            ---
  Repayment of senior debt and repurchase of 
    convertible subordinated notes                     ---            --     (8,946,575)
  Capital stock acquired                          (339,268)     (229,636)    (3,217,191)
  Dividends paid                                (2,223,385)   (1,745,573)    (3,690,585)
  Other                                          1,133,878       175,516        154,804

NET CASH (USED IN) PROVIDED BY 
  FINANCING ACTIVITIES                         (17,255,942)    8,900,307     21,200,453
INCREASE(DECREASE) IN CASH AND
  CASH EQUIVALENTS                               2,621,474      (910,694)       375,274
CASH AND CASH EQUIVALENTS AT BEGINNING 
  OF YEAR                                        1,425,985     2,336,679       1,961,405
CASH AND CASH EQUIVALENTS AT END OF YEAR       $ 4,047,459   $ 1,425,985     $ 2,336,679

See notes to consolidated financial statements.
</TABLE>
<TABLE>
                                                      DIXIE YARNS, INC.
                                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<CAPTION>
<S>                                         <C>           <C>          <C>            <C>              <C>          <C>             
                                                           Class B      Additional                      Pension         Common
                                              Common       Common         Paid-In       Retained       Liability       Stock In
                                               Stock        Stock         Capital       Earnings       Adjustment      Treasury
BALANCE AT DECEMBER 30, 1990                $33,912,783   $2,205,684   $107,116,277   $82,839,357                   $(51,602,871)
Restatement for the cumulative effect  of 
  change in method of accounting - Note (H)                                             1,573,944
BALANCE AT DECEMBER 30, 1990 AS RESTATED     33,912,783    2,205,684    107,116,277    84,413,301                    (51,602,871)
Common Stock acquired and 
  retired - 6,463 shares                        (19,389)                    (59,423)
Common Stock acquired for treasury-
  242,675 shares                                                                                                      (3,138,379)
Common Stock sold under stock 
  option and Employees' Stock 
  Purchase Plan - 22,900 shares                  68,700                      87,104
Net income (loss) for the year                                                        (26,602,704)
Dividends declared-Common Stock and 
  Class B Common Stock $.42 per share                                                  (3,690,585)
BALANCE AT DECEMBER 28, 1991                 33,962,094    2,205,684    107,143,958    54,120,012                    (54,741,250)
Common Stock acquired and 
  retired - 7,876 shares                        (23,628)                    (82,285) 
Common Stock acquired for 
  treasury - 9,900 shares                                                                                               (123,723)
Common Stock sold under stock 
  option and Employees' Stock 
  Purchase Plan - 29,600 shares                  88,800                      87,816
Net income for the year                                                                 5,467,421
Dividends declared-Common Stock and 
  Class B Common Stock $.20 per share                                                  (1,745,573)
BALANCE AT DECEMBER 26, 1992                 34,027,266    2,205,684    107,149,489    57,841,860                    (54,864,973)
Common Stock acquired and 
  retired - 8,582 shares                        (25,746)                    (92,635) 
Common Stock acquired for 
  treasury - 15,716 shares                                                                                              (220,887)
Common Stock sold under stock 
  option and Employees' Stock 
  Purchase Plan - 45,499 shares                 136,497                     174,481
Common Stock issued in connection 
  with Carriage Industries  
  acquisition - 2,472,894 shares              7,418,682                  23,754,688
Options issued in connection with
  Carriage Industries acquisition                                           698,031
Net income for the year                                                                 4,684,359
Minimum pension liability adjustment                                                                  (4,981,943)
Dividends declared-Common Stock and 
  Class B Common Stock $.20 per share                                                  (2,223,385)
BALANCE AT DECEMBER 25, 1993                $41,556,699   $2,205,684   $131,684,054   $60,302,834    $(4,981,943)   $(55,085,860)
See notes to consolidated financial statements.
</TABLE>

                               DIXIE YARNS, INC.
                             NOTES TO CONSOLIDATED
                             FINANCIAL STATEMENTS


NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated financial statements include the 
accounts of Dixie Yarns, Inc. and its wholly-owned subsidiaries (the 
"Company").  Significant intercompany accounts and transactions have been 
eliminated in consolidation.

Cash Equivalents:  Highly liquid investments with original maturities of three 
months or less when purchased are reported as cash equivalents.

Credit and Market Risk:  The Company sells products primarily to manufacturers 
located throughout the United States who produce products for a wide variety of 
end users.  The Company performs ongoing credit evaluations of its customers 
and generally does not require collateral.  An allowance for doubtful 
accounts is maintained at a level which management believes is sufficient to 
cover potential credit losses.  The Company invests its excess cash in short-
term investments and has not experienced any losses on those investments.

Inventories:  Substantially all inventories are stated at cost determined by 
the last-in, first-out (LIFO) method, which is less than market.

Inventories are summarized as follows:

                                                       1993              1992
At current cost:
  Raw materials                                   $ 25,274,771     $ 19,619,417
  Work-in-process                                   24,602,923       15,662,366
  Finished goods                                    62,664,139       41,338,244
  Supplies, repair parts and other                   9,792,498       10,329,674
                                                   122,334,331       86,949,701
Excess of current cost over LIFO value             (16,524,443)     (19,863,374)
                                                  $105,809,888      $67,086,327

During 1993 and 1992, the reduction of certain inventory quantities resulted in 
liquidations of LIFO inventory quantities carried at lower costs prevailing in 
prior years.  The effect of these reductions was to increase net income by 
approximately $350,000 ($.03 per share) and $506,000 ($.06 per share) for 1993 
and 1992, respectively.

Property, Plant and Equipment:  Provision for depreciation and amortization of 
property, plant and equipment has been computed using the straight-line method 
for financial reporting purposes and in accordance with the applicable 
statutory recovery methods for tax purposes.  Depreciation and amortization 
of property, plant and equipment for financial reporting purposes totaled 
$29,245,367 in 1993, $23,712,953 in 1992, and $22,847,307 in 1991.  When 
events occur that change the extent or manner in which long-lived assets are 
used, such as a restructuring of the Company's operations, evidence of 
physical defects, or technological obsolescence, such impaired assets are 
written down to their estimated fair market value.  If such assets are 
permanently taken out of service, they are no longer depreciated.



                               DIXIE YARNS, INC.
                             NOTES TO CONSOLIDATED
                             FINANCIAL STATEMENTS


NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Intangible Assets:  The excess of the purchase price over the fair market value 
of identifiable net assets acquired in business combinations is being amortized 
using the straight-line method over 40 years.  The carrying value of goodwill 
will be reviewed if the facts and circumstances suggest that it may be 
impaired.  Impairment will be measured, and goodwill reduced, for any 
deficiency of estimated cash flows during the amortization period related to 
the business acquired.

Income Taxes:  The Company adopted Statement of Financial Accounting Standards 
No. 109, "Accounting for Income Taxes," in 1993.  See Note (H).

Earnings per Share:  Primary earnings per common and common equivalent share is 
computed using the weighted average number of shares of Common Stock 
outstanding and includes the effects of Class B Common Stock and the 
potentially dilutive effects of the exercise of stock options and the put 
option.  Fully-diluted earnings per share reflects the maximum potential 
dilution of per share earnings which would have occurred assuming the 
exercise of stock options, the put option, and the conversion of 
subordinated debentures into shares of Common Stock.  For 1993, 1992 and 
1991, the additional dilution computed was less than 3%.

Revenue recognition:  The Company recognizes revenue at the time title passes
to the customer.

Postemployment Benefits:  The Financial Accounting Standards Board has issued 
Statement of Financial Accounting Standards No. 112 "Employers' Accounting for 
Postemployment Benefits," which requires, under certain conditions, the 
adoption of accrual accounting for postemployment benefits no later than 
1994.  The Company sponsors no such plans and the new standard is not 
expected to affect the Company's financial statements.

Reclassifications:  In order to conform to the 1993 presentation, certain 
operating group expenses for 1992 and 1991 which had previously been reported
as cost of sales, were reclassified to selling, general and administrative 
expenses in the accompanying consolidated statements of income (loss).  In 
addition, corporate expenses have been segregated from selling, general and 
administrative expenses.

NOTE B - BUSINESS COMBINATIONS

On September 4, 1992, the Company acquired approximately 46% of the outstanding 
shares of Carriage Industries, Inc. ("Carriage") for $27,400,446 cash ($13.25 
per share plus expenses) and on March 12, 1993 acquired the remaining shares of 
Carriage.  The Company issued 2,472,884 shares of its Common Stock, options to 
purchase 83,044 shares of its Common Stock, and approximately $661,000 cash in 
exchange for the remaining shares and options for shares of Carriage.  The 
acquisition was accounted for as a purchase effective March 12, 1993, and 
accordingly, the results of operations and accounts of Carriage subsequent to 
March 12, 1993 are included in the Company's consolidated financial 
statements.  The total purchase price of $63,685,083 (the Company's initial 
cash investment in Carriage, expenses of the acquisition, and the estimated 
fair value of the Company's Common Stock and options exchanged) was allocated 
to the net tangible assets of Carriage based on the estimated fair market 
values of the assets acquired.  As required by the purchase method of 
accounting, the excess amount of the purchase price over the fair market 
value of Carriage's net tangible assets was recorded as an intangible asset 
and is being amortized using the straight-line method over 40 years.

On July 9, 1993, the Company acquired the operating assets and liabilities of 
Masland Carpets, Inc. ("Masland") in exchange for 1,029,446 shares of the 
Company's Common Stock, approximately $1,100,000 cash, and the assumption of 
$750,000 of debt.  The Common Stock was issued subject to an agreement which 
provides certain registration rights respecting the Common Stock, as well as 
the right, after two years, to put the shares to the Company at a price of 
$18.06 per share (reduced by dividends paid).  The acquisition was accounted 
for as a purchase effective July 9, 1993, and accordingly, the results of 
operations and accounts of Masland subsequent to July 9, 1993 are included in 
the Company's consolidated financial statements.  The total purchase price of 
$19,622,192 (cash paid, expenses of the acquisition, and estimated fair value 
of the Company's Common Stock issued subject to put option) was allocated to 
the net tangible assets of Masland based on the estimated fair market values 
of the assets acquired.

A summary of net assets acquired is as follows:

                                                   Carriage         Masland

Current assets                                   $ 49,865,747     $ 16,316,797 
Property, plant and equipment                      53,440,710       11,748,152
Other assets                                        4,618,971           76,181
Current liabilities                               (26,802,995)      (7,072,437)
Long-term debt                                    (27,222,687)        (450,000)
Other liabilities and deferred taxes              (12,326,472)      (1,553,215)
Intangible asset                                   21,699,203              ---

     Net Assets Acquired Excluding Cash            63,272,477       19,065,478
Cash                                                  412,606          556,714
     Net Assets Acquired                          $63,685,083      $19,622,192

The following unaudited pro forma summary presents the consolidated results of 
operations as if the acquisitions of Carriage and Masland had occurred at the 
beginning of each period presented after giving effect to certain adjustments, 
including amortization of cost in excess of net tangible assets acquired, 
interest expense on debt to finance the acquisitions and related income taxes.  
The pro forma results have been prepared for comparative purposes only and do 
not purport to be indicative of the results that would have occurred had the 
acquisitions occurred at the beginning of the periods presented or of results 
which may occur in the future.

                                                          1993           1992

Net sales                                            $641,950,000   $637,680,000

Income from continuing operations                       6,218,000      8,628,000
Net income (1)                                          6,218,000      4,099,000

Per common and common equivalent share:
  Income from continuing operations                           .49            .67
  Net income (1)                                              .49            .32
(1)  Net income for the fiscal year ended December 26, 1992 includes losses of 
$3,537,000 after taxes ($.28 per share) on operations of and disposal of a 
Carriage segment held for sale and a loss of $992,000 after taxes ($.08 per 
share) to record the cumulative effect of the adoption of Statement of 
Financial Accounting Standards No. 106,"Employers Accounting for 
Postretirement Benefits Other than Pensions" by Masland.

Prior to the merger, the Company's initial investment in Carriage was accounted 
for by the equity method.  Accordingly, net income for 1993 and 1992 includes 
the Company's proportionate share of Carriage's earnings for periods prior to 
the merger of approximately $320,000 and $538,000 after taxes, respectively.

Condensed unaudited historical financial information of Carriage at and for the 
twelve months ended December 27, 1992 and December 29, 1991 is summarized as 
follows:

                                                      1992           1991
Income statement information:
  Net sales                                      $133,363,000   $105,976,000
  Gross profit                                     36,096,000     24,936,000
  Income from continuing operations                 4,697,000        726,000
  Net income                                        1,160,000        974,000
Balance sheet information:
  Current assets                                   41,920,000            ---
  Non-current assets                               44,827,000            ---
  Current liabilities                              18,811,000            ---
  Non-current liabilities                          33,617,000            ---

NOTE C --SALE OF ACCOUNTS RECEIVABLE

In October 1993, the Company entered into a seven-year agreement to sell an 
undivided interest in a revolving pool of its trade accounts receivable.  At 
December 25, 1993, a $45,000,000 interest had been sold under this agreement, 
reflected as a reduction of accounts receivable in the accompanying 
consolidated balance sheets.  The costs of this program, which were 
approximately $570,000 in 1993, are based upon rating agencies' assessment of 
the quality of the receivables pool and the purchasers' level of investment 
and are fixed at 6.08% per annum plus administrative fees typical in such 
transactions.  These costs are included in other expense.  The Company 
maintains allowances for doubtful accounts at a level which management 
believes is sufficient to cover potential credit losses relating to trade 
accounts receivable, including receivables sold.
NOTE D--ACCRUED EXPENSES

Accrued expenses consists of the following:

                                                       1993              1992
Compensation and benefits                         $ 11,775,625     $  9,156,692
Interest expense                                     2,632,072        2,486,885
Restructuring expense                                  487,376        3,641,046
Other                                               11,623,356        5,725,462
                                                  $ 26,518,429      $21,010,085






NOTE E--LONG-TERM DEBT AND CREDIT ARRANGEMENTS

Long-term debt consists of the following:
                                                       1993              1992
Senior Debt:
  Credit line borrowings                          $ 86,500,000     $ 70,000,000
  Other                                              1,596,700           23,800
                                                    88,096,700       70,023,800
Less current portion                                   446,829            1,300
                                                    87,649,871       70,022,500
Subordinated notes                                  50,000,000       50,000,000
Convertible subordinated debentures                 44,782,000       44,782,000
                                                  $182,431,871     $164,804,500

The Company's revolving credit and term loan agreement provides for borrowings 
of up to $125,000,000 until September 30, 1995, at which time the outstanding 
balance, at the Company's election, may be converted into a term loan payable 
in semi-annual installments over five years.  The Company may select from 
several interest rate options which effectively allow for borrowings at rates 
equal to or lower than the lender's prime rate.  A commitment fee of 1/4% per 
annum is payable on the average daily unused balance of the revolving credit 
line.  At December 25, 1993, the Company's unused borrowing capacity under 
the arrangement was approximately $38,500,000.

The Company's subordinated notes are unsecured, bear interest of 9.96% payable 
semiannually, and are due in semiannual installments $2,381,000 beginning 
February 1, 2000.

The convertible subordinated debentures bear interest of 7% payable 
semiannually and are due 2012.  The debentures are convertible by the holder 
into shares of Common Stock of the Company at an effective conversion price 
of $32.20 per share, subject to adjustment under certain circumstances.  The 
debentures are redeemable at the Company's option through May 15, 1997, in 
whole or in part, at prices ranging from 102.8% to 100.7% of their principal 
amount.  Subsequent to that date the debentures may be redeemed at 100% of 
their principal amount.  Mandatory sinking fund payments commencing May 15, 
1998, will retire $2,500,000 principal amount of the debenture annually and 
approximately 70% of the debentures prior to maturity.  The debentures are 
subordinated in right of payment to all other indebtedness of the Company.

During 1991, the Company repurchased $2,218,000 face value of the debentures 
resulting in an extraordinary after-tax gain of $451,706 ($.05 per share).

The Company's long-term debt and credit arrangements include restrictions 
relating to minimum net worth, debt to capital ratio, and other financial 
ratios.  The agreements also limit the amount of cash dividends that may be 
paid.  Retained earnings available for payment of dividends amounted to 
approximately $978,000 at December 25, 1993.

Approximate maturities of long-term debt for each of the five years succeeding 
December 25, 1993, assuming conversion of amounts outstanding under the 
revolving credit arrangement to a term loan as discussed above, are $447,000 in 
1994, $459,000 in 1995, $16,471,000 in 1996 $16,317,000 in 1997, and 
$18,818,000 in 1998.

Interest payments in 1993, 1992, and 1991 were approximately $12,662,000, 
$11,077,000, and $11,947,000, respectively.

NOTE F--FAIR VALUE OF FINANCIAL INSTRUMENTS

The carrying amounts and estimated fair values of the Company's financial 
instruments are as follows:


                                        1993                      1992       
                                Carrying      Fair       Carrying       Fair
                                 Amount       Value       Amount        Value

Cash and cash equivalents   $  4,047,459 $  4,047,459 $  1,425,985 $  1,425,985

Long-term debt (including
  current portion)           182,878,700  178,974,000  164,805,800  157,893,000

Common Stock, subject 
  to put option               18,177,958   18,177,958          ---          ---

The carrying amounts of cash and cash equivalents approximate fair values 
due to the short-term maturity of these instruments.  The fair values of the 
Company's long-term debt were estimated using discounted cash flow analysis 
based on incremental borrowing rates for similar types of borrowing 
arrangements and quoted market rates for public debt.  The fair value of the 
Company's Common Stock, subject to put option, was based on current interest 
rates, future cash flows, and the quoted market prices of the Company's 
Common Stock.
NOTE G--CAPITAL STOCK

Holders of Class B Common Stock have the right to twenty votes per share on 
matters that are submitted to Shareholders for approval and to dividends in an 
amount not greater than dividends declared and paid on Common Stock.  Class B 
Common Stock is restricted as to transferability; however, the Class B Common 
Stock may be converted into Common Stock on a one share for one share basis.  
The Company's Charter authorizes 200,000,000 shares of Class C Common Stock, $3 
par value per share, and 16,000,000 shares of Preferred Stock.  No shares of 
Class C Common Stock or Preferred Stock have been issued.  Also see Note (B)

NOTE H--INCOME TAXES

In 1993, the Company adopted Statement of Financial Accounting Standard No. 
109, "Accounting for Income Taxes," which requires the liability method of 
accounting for income taxes.  The Company restated financial statements for 
periods subsequent to December 26, 1986, to reflect application of the new 
method.  The effect of the change was to decrease income from continuing 
operations and net income for 1992 by approximately $200,000 ($.03 per share) 
and increase the loss from continuing operations and net loss for 1991 by 
approximately $200,000 ($.02 per share).

The provision (benefit) for income tax on income (loss) from continuing 
operations consist of the following:

                   1993                    1992                   1991
            Current    Deferred     Current    Deferred    Current    Deferred
Federal  $    21,000  $3,490,000  $1,209,000  $1,879,953  $492,000 $(11,501,838)
State        547,000     278,000     248,000     143,235   205,000   (1,051,597)
         $   568,000  $3,768,000  $1,457,000  $2,023,188  $697,000 $(12,553,435)


Deferred income taxes reflects the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial reporting 
purposes and the tax bases of those assets and liabilities.  Significant 
components of the Company's deferred tax liabilities and assets are as follows:


Deferred Tax Liabilities                             1993               1992
  Property, plant and equipment                  $52,792,000       $41,419,000
  Inventories                                      8,634,000         7,018,000
  Other                                              404,000         1,235,000
    Total deferred tax liabilities                61,830,000        49,672,000

Deferred Tax Assets
  Post-retirement benefits                         4,073,000            95,000
  Other employee benefits                          3,925,000         3,169,000
  Alternative minimum tax                          3,361,000         1,871,000
  Allowances for bad debts, claims and discounts   2,727,000         1,983,000
  Restructuring                                      730,000         5,765,000
  Other                                            1,737,000           810,000
  Valuation reserve                                      ---               ---
    Total deferred tax assets                     16,553,000        13,693,000

Net deferred tax liabilities                     $45,277,000       $35,979,000

Differences between the provision (benefit) for income taxes and the amount 
computed by applying the statutory federal income tax rate to income (loss) 
from continuing operations are reconciled as follows:

                                         1993           1992           1991
Statutory rate applied to 
  income (loss) from
  continuing operations               $3,157,000    $ 3,042,000    $(12,721,000)
Plus state income taxes net of
  federal tax provision (benefit)        536,000        258,000        (559,000)
                                       3,693,000      3,300,000    $(13,280,000)

Increase(decrease) attributable to:

  Non deductible amortization
    of intangible assets resulting
    from business combinations           559,000        423,000         423,000 
  (Gain) loss accounted
    for on equity method                 (96,000)      (153,000)      1,457,000 
  Effect of Federal tax 
    rate increase on deferred
    income taxes                         500,000            ---             ---
  Other items                           (320,000)       (89,812)       (456,435)
                                         643,000        180,188       1,423,565 
Total tax provision (benefit)         $4,336,000     $3,480,188    $(11,856,435)

Income tax payments, net of tax refunds received, in 1993, 1992, and 1991 were 
approximately $2,079,000, $1,024,000, and $5,066,000, respectively.






NOTE I--RESTRUCTURING AND PLANT CLOSING COSTS

In the fourth quarter of 1991, the Company developed and began implementation 
of a plan to restructure the Company's manufacturing facilities and support 
services areas and accrued associated costs of $28,276,000 ($18,271,000 or 
$2.08 per share after taxes).  The plan included, among other things, 
production and machinery consolidations into fewer facilities, information 
systems conversions and personnel reductions.

As of the end of 1993, the restructuring was substantially complete.  Total 
costs incurred through 1993 consisted of approximately $13,533,000 to write-
down certain assets to estimated fair market value, approximately $3,156,000 
for severance payments, and approximately $11,100,000 for other direct costs, 
including product consolidations, equipment relocation, systems conversions, 
and other related expenses.

NOTE J--STOCK PLANS

The Company's 1990 Incentive Stock Plan reserves 770,000 shares of Common Stock 
for sale or award to key associates under stock options, stock appreciation 
rights, restricted stock performance grants, or other awards.  Outstanding 
options are exercisable at a cumulative rate of 25% to 33 1/3% per year after 
the second year from the date the options are granted.  Options outstanding 
were granted at prices at or above market price on the date of grant and 
include grants under the 1983 Incentive Stock Plan, under which no further 
options may be granted.  At December 25, 1993, options to purchase 126,662 
shares were exercisable under these plans.

A summary of the option activity under the 1990 and 1983 Incentive Stock Plans 
is as follows:

                                                     Number of     Option Price
                                                       Shares       Per Share
Outstanding at December 29, 1990                      423,874   $ 4.58 - $33.83
  Granted                                              35,000    13.00 -  13.50
  Exercised                                           (19,650)    4.58 -   6.42
  Cancelled                                           (56,600)    5.83 -  14.00
Outstanding at December 28, 1991                      382,624     4.58 -  33.83
  Granted                                             254,000    10.75 -  11.00
  Exercised                                           (27,800)    4.58 -   5.83
  Cancelled                                           (68,412)   10.75 -  33.83
Outstanding at December 26, 1992                      540,412     5.83 -  30.75
  Granted                                             197,000    12.50 -  15.25
  Exercised                                           (22,100)        5.83
  Cancelled                                           (87,400)   10.75 -  30.75
Outstanding at December 25, 1993                      627,912   $10.75 - $30.75

The Company also has a stock purchase plan which authorizes 108,000 shares of 
Common Stock for purchase by supervisory associates at the market price 
prevailing at the time of purchase.  At December 25, 1993, 65,940 shares 
remained available for issue.  Shares sold under this plan are held in escrow 
until paid for and are subject to repurchase agreements which give the Company 
the right of first refusal at the prevailing market price.  Numbers of shares 
sold under the plan were 12,700 in 1993, 1,800 in 1992, and 3,300 in 1991.




The Company issued options for the purchase of 83,044 shares of Common Stock, 
which were immediately exercisable at prices ranging from $3.19 - $5.27 per 
share, in connection with the acquisition of Carriage.  During 1993, options 
for 10,699 shares were exercised at prices ranging from $3.43 - $4.29 per 
share.  At December 25, 1993, options for 72,345 shares at prices ranging 
from $3.19 - $5.27 per share remain exercisable.

NOTE K--PENSION PLANS

The Company has defined benefit and defined contribution pension plans which 
cover essentially all associates.  Benefits for associates participating in the 
defined benefit plans are based on years of service and compensation during the 
period of participation.  Plan assets consist primarily of cash equivalents and 
publicly traded stocks and bonds.  The Company's practice is to fund defined 
benefit plans in accordance with minimum requirements of the Employee 
Retirement Income Security Act of 1974.  Contributions and costs of the defined 
contribution plans are based on several factors including a percentage of each 
participant's compensation, the operating performance of the Company, and 
matching of participant contributions by the Company.

Participants in the Company's largest defined benefit plan became eligible 
participants in a newly established 401(k) defined contribution plan effective 
in 1994.  All accrued benefits under the defined benefit plan became fully 
vested and were frozen as of December 24, 1993.  A portion of the liability of 
the defined benefit plan was settled through lump sum payments to electing 
associates.  Losses incurred as a result of these settlements and the 
curtailment described above totaled $768,680 and $358,626 during 1993 and 1992, 
respectively.  Settlement losses of $196,580 included in the 1993 amount were a 
direct result of the Company's restructuring plan and were charged to the 
restructuring reserve established in 1991.

The net periodic pension cost included the following components:

                                       1993           1992           1991
Defined benefit plans:
  Service cost                     $ 1,315,353    $ 1,446,829    $ 1,522,052
  Interest cost                      1,625,217      1,841,940      2,000,193
  Actual return on plan assets      (1,326,794)    (1,227,989)    (5,022,036)
  Other Components                     153,850     (1,056,697)     2,777,701
                                     1,767,626      1,004,083      1,277,910
Defined contribution plans             410,559            ---            ---
  Net periodic pension expense     $ 2,178,185    $ 1,004,083    $ 1,277,910
















The following table sets forth the funded status of the Company's defined 
benefit retirement plans and related amounts included in the Company's 
consolidated balance sheets:

                                                      1993           1992
Actuarial present value of benefit obligations:
  Vested benefits                                 $24,092,792    $14,753,954
  Nonvested benefits                                    1,336      1,284,875
Accumulated benefit obligations                   $24,094,128    $16,038,829

Plan assets at fair value                         $16,138,289    $18,540,107
Projected benefit obligation                      (24,094,128)   (17,902,255)
Projected benefit obligation (in excess
  of) or less than plan assets                     (7,955,839)       637,852
Unrecognized net loss                               8,764,390      2,918,403
Remaining unrecognized net transition asset          (462,761)      (995,762)
Adjustment to recognize minimum liability          (8,301,629)           --- 
Pension related (liability) asset included 
  in the consolidated balance sheets              $(7,955,839)   $ 2,560,493 

In accordance with the provisions of Statement of Financial Accounting 
Standards No. 87, "Employers' Accounting for Pensions," the Company has 
recorded an additional minimum liability at December 25, 1993 representing 
the excess of the accumulated benefit obligation over the fair value of plan 
assets and accrued pension costs.  This additional liability reduced 
stockholders' equity by $4,981,943 (net of income tax benefit of $3,319,686).  
The increased liability in 1993 results primarily from decreasing the assumed 
discount rate used in determining the projected benefit obligation from 8.5% 
to 7.13%.

The weighted average discount rate used in determining the projected benefit 
obligation was 7.13% for 1993, 8.5% for 1992, and 9% for 1991.  There was no 
increase in future compensation levels assumed for 1993 (due to the freezing of 
benefits), and a 4% and 5% rate of increase was used for 1992 and 1991, 
respectively.  The assumed long-term rate of return on plan assets was 8.5% for 
1993 and 1992, and 9% for 1991.

NOTE L--POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

The Company and one of its subsidiaries provided medical, dental and life 
insurance coverage for retirees under postretirement benefit plans.

The parent company provides medical and dental benefits until age 65 to early 
retirees who have met specified age and service requirements.  It pays a 
portion of these costs for participants who retired prior to 1992 and also 
pays a portion of the life insurance premiums for a certain group of 
retirees.  No new retirees may become eligible for the life insurance 
benefits.  For measurement purposes, a 12% annual rate of increase in the 
per capita claims cost for the medical and dental plans was used for 1993, 
1992, and 1991.  The discount rate used to determine the accumulated 
postretirement benefit obligations was 7.5% for 1993, 8.5% for 1992, and 9% 
for 1991.  During 1993, the Company settled a portion of its postretirement 
benefit obligation under the life insurance plan through the payment of lump-
sum distributions made to beneficiaries of insured participants.  Losses 
incurred as a result of these settlements totaled $73,049.




A subsidiary also provides medical, dental and life insurance plans for all 
retired associates who have completed required service and age requirements.  
The subsidiary pays the full cost of these benefits for associates who retired 
prior to June 1992.  Eligible retirees after this date pay a portion of these 
benefits at the equivalent rates under COBRA.  The weighted-average annual 
assumed rates of increase in the per capita cost of covered medical and dental 
benefits is 15% and 12% in 1993 for pre-65 and post-65 benefits, respectively, 
gradually declining to 6% in 2005, and remaining at that level thereafter.  The 
accumulated postretirement benefit obligations were determined using an 8% 
weighted average discount rate.


The components of net periodic postretirement benefit cost are as follows:

                       1993                   1992                   1991
               Medical      Life      Medical      Life      Medical      Life
             and Dental  Insurance  and Dental  Insurance  and Dental  Insurance
                Plans       Plans      Plans       Plans      Plans       Plans
Interest cost $107,295   $102,863    $103,719    $63,318    $112,076    $80,964
Service cost    17,766      1,641         ---        ---         ---        ---
Amortization
  of net loss      ---      8,942         ---        ---         ---        ---
Settlement
  losses           ---     73,049         ---        ---         ---        ---

Net periodic
  postretirement
  benefit
  cost        $125,061   $186,495    $103,719    $63,318    $112,076    $80,964

The following table sets forth the funded status of the Company's defined 
benefit retirement plans and related amounts included in the Company's 
consolidated balance sheets:

                                     1993                      1992       
                                                                            
                                             Life                     Life  
                              Medical     Insurance     Medical    Insurance
                               Plans         Plans       Plans        Plans

Accumulated postretirement 
  benefit obligations:
    Retirees               $(1,564,521)  $(1,400,126)  $(865,400)  $(1,141,876)
    Active participants       (476,711)      (69,941)        ---           ---
                            (2,041,232)   (1,470,067)   (865,400)   (1,141,876)
Plan assets                        ---           ---         ---           ---
Accumulated postretirement
  benefit obligation in  
  excess of plan assets     (2,041,232)   (1,470,067)   (865,400)   (1,141,876)
Unrecognized net actuarial
  loss due to past 
  experience different from 
  assumptions made             151,957       431,861         ---       318,645
Accrued postretirement 
  benefit liability 
  included in the 
  consolidated 
  balance sheet            $(1,889,275)  $(1,038,206)  $(865,400)  $  (823,231)
The assumed rate used to measure the per capita claims cost can have a 
significant effect on the amounts reported.  Increasing the assumed rate by one 
percentage point in each year would increase the accumulated postretirement 
benefit obligation and net periodic postretirement benefit cost by 
approximately $170,000 and $14,000, respectively.

NOTE M --STORM AND FIRE DAMAGE

On March 13, 1993, a severe winter storm substantially damaged Carriage's 
manufacturing facilities, including machinery.  On August 4, 1993, a fire 
destroyed Carriage's Bretlin needlebond facility.  Both losses were covered by 
insurance and the total insurance benefits recognized during 1993 were 
$33,500,000, including approximately $5,400,000 accrued as a receivable.  The 
Company spent approximately $17,900,000 in 1993 to replace and repair capital 
assets which had been destroyed or damaged.  Insurance proceeds in excess of 
the net book value of destroyed assets and the repair costs of damaged 
assets were approximately $13,400,000 and are reflected in the financial 
statements as other income ($1,800,000) and a reduction to cost of sales 
($11,600,000) to offset extra expenses and losses incurred as a result of 
the storm and fire.  The insurance claims have not been concluded.

NOTE N--COMMITMENTS

The Company had outstanding commitments for purchases of machinery and 
equipment of approximately $11,686,000 at December 25, 1993.

































NOTE O --INDUSTRY SEGMENT INFORMATION

The Company operates in two industry segments:  textile products and 
floorcovering.  Textile products include yarns, industrial sewing threads and 
knit fabrics.  Floorcovering includes carpet for manufactured housing, 
recreational vehicles, high-end residential and commercial markets, rugs and 
yarns.  Prior to the acquisitions of Carriage and Masland in 1993, the 
Company's single line of business, textile products, included the Company's 
Candlewick sales yarn operations serving the broadloom and rug manufacturing 
markets.  With the expansion into production and sales of finished 
floorcovering products through the Carriage and Masland acquisitions, the 
operations of Candlewick are now included in the floorcovering segment.  
Accordingly, a restatement of the Company's financial information, by 
segment, is reflected for the periods presented in the consolidated 
financial statements.

(dollar amounts in thousands)
                                 Net Sales            Operating Profit(Loss)(1)
                       1993      1992      1991      1993     1992     1991
Business Segments
  Textile products   $332,059  $347,802  $370,825  $ 1,629  $15,352 $(14,631)
  Floorcovering       263,899   123,107   122,273   24,424    7,913    1,416
  Intersegment
    elimination        (1,357)   (1,077)   (1,146)     ---      ---      ---
      Total          $594,601  $469,832  $491,952   26,053   23,265  (13,215)
Interest expense                                    12,773   10,824   12,180
Corporate expenses                                   5,159    5,600   11,448
Other income (expense)-net(1)                          899    2,107     (571)
      Income (loss)
        before income taxes                        $ 9,020  $ 8,948 $(37,414)

                             Identifiable                  Capital
                          Assets at Year End             Expenditures
                       1993      1992      1991      1993     1992     1991
Business Segments
  Textile products   $306,076  $310,594  $311,039  $27,504  $24,072  $34,109
  Floorcovering       181,663    73,973    47,332   10,316    1,854    3,475
Corporate               8,840    12,513    14,436    1,005      398      722
      Total          $496,579  $397,080  $372,807  $38,825  $26,324  $38,306

                                                          Depreciation
                                                        and Amortization
                                                     1993     1992     1991
Business Segments
  Textile products                                 $20,531  $19,851  $18,109
  Floorcovering                                      8,051    3,189    3,312
Corporate                                              663      673    1,426
      Total                                        $29,245  $23,713  $22,847

(1) Net gains (losses) included in operating profit (loss) on a segment basis 
    but classified in "other income (expense) - net" in the Company's 
    Consolidated Statements of Income (Loss) are as follows:  1993 - $1,741; 
    1992 - $(1,851); 1991-$(920).  Operating loss for 1991 includes 
    restructuring costs as follows:  Textile products - $23,306; 
    Floorcovering - $ 1,222; Corporate - $3,748.


<TABLE>
                                         SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT

                                            DIXIE YARNS, INC. AND SUBSIDIARIES
<CAPTION>
<S>                                   <C>                <C>             <C>               <C>                <C>                   


            COL. A                        COL. B            COL. C          COL. D           COL. E             COL. F

CLASSIFICATION                          Balance at         Additions                     Other Changes-Add    Balance at 
                                    Beginning of Period     at Cost       Retirements    (Deduct)-Describe   End of Period

Year ended December 25, 1993:
  Land and improvements                   9,754,481         3,559,478 (2)    967,598              -0-           12,346,361
  Buildings and improvements             81,597,789        33,438,645 (2)  9,828,502           (9,134)         105,198,798
  Machinery and equipment               286,908,460        79,076,551 (2) 19,654,214        4,420,218   (4)    350,751,015

                      TOTALS           $378,260,730      $116,074,674    $30,450,314       $4,411,084         $468,296,174

Year ended December 26, 1992:
  Land and improvements                   9,371,375           655,364         62,925         (209,333)  (4)      9,754,481
  Buildings and improvements             79,830,875           904,339         15,862          878,437   (4)     81,597,789
  Machinery and equipment               265,521,942        24,764,613 (3)  5,419,298        2,041,203   (4)    286,908,460

                      TOTALS           $354,724,192       $26,324,316     $5,498,085     $  2,710,307         $378,260,730

Year ended December 28, 1991:
  Land and improvements                   9,364,729           320,035        313,389              -0-            9,371,375
  Buildings and improvements             78,594,047         1,974,175        737,347              -0-           79,830,875
  Machinery and equipment               255,441,550        36,011,814 (3)  7,794,545      (18,136,877)  (5)    265,521,942

                      TOTALS           $343,400,326       $38,306,024     $8,845,281     $(18,136,877)        $354,724,192


</TABLE>













<TABLE>
                                         SCHEDULE V - PROPERTY, PLANT AND EQUIPMENT

                                            DIXIE YARNS, INC. AND SUBSIDIARIES
                                                         CONTINUED

<CAPTION>
<S>                                   <C>                  <C>              <C>            <C>                 <C>                 
            COL. A                        COL. B            COL. C          COL. D           COL. E             COL. F

CLASSIFICATION                          Balance at         Additions                     Other Changes-Add    Balance at 
                                    Beginning of Period     at Cost       Retirements    (Deduct)-Describe   End of Period

(1) Certain amounts previously reported have been restated to reflect adoption of SFAS No. 109, "Accounting for Income Taxes."  
    See Note (H) to the Consolidated Financial Statements.
(2) In addition to machinery and equipment replacements and improvements, includes assets acquired in connection with business 
    combinations.  See Note (B) to the Consolidated Financial Statements.  Also includes $12.1 million expended to replace 
    storm/fire damaged assets.  See Note (M) to the Consolidated Financial Statements.

(3) Machinery and equipment replacements and improvements.

(4) Represents reclassification of previous writedown and net book value of assets traded.

(5) Represents writedown of assets to net realizable value.








Depreciable lives in effect for the principal classes of property are generally as follows:

                                    Acquired after 1980                    Acquired before 1981

    Land improvements                  10 to 20 years                            20 years
    Buildings and improvements         20 to 30 years                         10 to 45 years
    Machinery and equipment             3 to 12 years                          3 to 9 years




</TABLE>


<TABLE>


                            SCHEDULE VI - ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
                                            OF PROPERTY, PLANT AND EQUIPMENT

                                             DIXIE YARNS, INC. AND SUBSIDIARIES

<CAPTION>
<S>                                    <C>                <C>             <C>                <C>               <C>                  



            COL. A                        COL. B            COL. C          COL. D           COL. E             COL. F

CLASSIFICATION                          Balance at         Additions                     Other Changes-Add    Balance at 
                                    Beginning of Period     at Cost       Retirements    (Deduct)-Describe   End of Period


Year ended December 25, 1993:
  Land and improvements                   1,588,558           149,399       (200,450)             -0-            1,537,507
  Buildings and improvements             22,874,336         2,779,738     (1,204,918)           4,611           24,453,767
  Machinery and equipment               156,003,757        26,316,230    (15,087,537)        (186,017)         167,046,433

                      TOTALS           $180,466,651       $29,245,367   $(16,492,905)       $(181,406)        $193,037,707

Year ended December 26, 1992:
  Land and improvements                   1,435,281           153,100            -0-              177            1,588,558
  Buildings and improvements             20,391,522         2,487,749          4,759             (176)          22,874,336
  Machinery and equipment               139,990,311        21,072,104      5,058,611              (47)         156,003,757

                      TOTALS           $161,817,114       $23,712,953     $5,063,370     $        (46)        $180,466,651

Year ended December 28, 1991:
  Land and improvements                   1,286,920           149,761          1,400              -0-            1,435,281
  Buildings and improvements             18,107,364         2,426,897        142,739              -0-           20,391,522
  Machinery and equipment               124,678,643        20,270,649      4,958,981              -0-          139,990,311

                      TOTALS           $144,072,927       $22,847,307     $5,103,120     $        -0-         $161,817,114


Certain amounts previously reported have been restated to reflect adoption of SFAS No. 109, "Accounting for Income Taxes."  See 
Note (H) to the Consolidated Financial Statements.

</TABLE>





<TABLE>

                                     SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS

                                            DIXIE YARNS, INC. AND SUBSIDIARIES

<CAPTION>
<S>                              <C>            <C>                 <C>             <C>                <C>              
            COL. A                 COL. B                     COL. C                COL. D              COL. E 
                                                            ADDITIONS
                                                     (1)                (2)
        DESCRIPTION              Balance at      Charged to         Charged to     Deductions-        Balance at
                                Beginning of     Costs and         Other Accounts   Describe        End of Period
                                   Period         Expenses           -Describe
Year ended December 25, 1993:
  Reserves deducted from asset
    accounts:
      Allowance for doubtful 
        accounts                  $4,200,000     $      -0-         $1,494,483 (1)  $1,794,483 (2)     $3,900,000
      Provision to reduce 
        inventories to net 
        realizable value           4,230,000            -0-          5,410,780 (1)   2,303,851 (3)      7,336,929

Year ended December 26, 1992:
  Reserves deducted from asset
    accounts:
      Allowance for doubtful
        accounts                  $4,086,000     $  422,488         $     -0-       $  308,488 (2)     $4,200,000
      Provision to reduce 
        inventories to net
        realizable value           5,976,000            -0-               -0-        1,746,000 (3)      4,230,000

Year ended December 28, 1991:
  Reserves deducted from asset
    accounts:
      Allowance for doubtful
        accounts                  $3,032,000     $2,043,984         $     -0-       $  989,984 (2)      $4,086,000
      Provision to reduce
        inventories to net
        realizable value           2,293,609      3,682,391 (3)           -0-              -0-           5,976,000



(1) Increase in reserves in connection with business combinations.  See Note (B) to the Consolidated Financial Statements.

(2) Uncollectible accounts written off, net of recoveries, and for 1993, reductions credited to costs and expenses.

(3) Provision for current items net of reductions for previous items.
</TABLE>


                   SCHEDULE X-SUPPLEMENTARY INCOME STATEMENT INFORMATION

                        DIXIE YARNS, INC. AND SUBSIDIARIES



         COL. A                                    COL. B
         ITEM                          Charged to Costs and Expenses


                                                  Year Ended
                                December 25,     December 26,     December 28,
                                    1993             1992             1991

Maintenance and repairs         $27,010,840      $23,209,089      $24,945,876







Amounts for depreciation and amortization of intangible assets, preoperating
costs and similar deferrals; taxes, other than payroll and income taxes;
royalties and advertising costs are not presented as such amounts are less than
1% of total sales and revenues.






















                       ANNUAL REPORT ON FORM 10-K                  

                                ITEM 14 (c)

                                EXHIBITS

                      YEAR ENDED DECEMBER 25, 1993

                            DIXIE YARNS, INC.

                         CHATTANOOGA, TENNESSEE

                              Exhibit Index

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (3a)     Restated Charter of Dixie      Incorporated by reference to
          Yarns, Inc.                    Exhibit (3a) to Dixie's Annual
                                         Report on Form 10-K for the year
                                         ended December 30, 1989.*

 (3b)     Amended and Restated By-       Incorporated by reference to
          Laws of Dixie Yarns, Inc.      Exhibits (3b) and (3c) to Dixie's
                                         Annual Report on Form 10-K for
                                         the year ended December 29,
                                         1990.*

 (4a)     Second Amended and Restated    Incorporated by reference to 
          Revolving Credit and Term      Exhibit (4a) to Dixie's Annual
          Loan Agreement, dated          Report on Form 10-K for the
          January 31, 1992, by and       year ended December 28, 1991.*
          among Dixie Yarns, Inc. and
          Trust Company Bank, NationsBank
          of North Carolina, N.A. and
          Chemical Bank.

 (4b)     Loan Agreement, dated          Incorporated by reference to
          February 6, 1990 between       Exhibit (4d) to Dixie's Annual
          Dixie Yarns, Inc. and New      Report on Form 10-K for the 
          York Life Insurance Company    year ended December 30, 1989.*
          and New York Life Annuity
          Corporation.

 (4c)     Form of Indenture, dated       Incorporated by reference to
          May 15, 1987 between Dixie     Exhibit 4.2 to Amendment No. 1 
          Yarns, Inc. and Morgan         of Dixie's Registration
          Guaranty Trust Company of      Statement No. 33-140 78 on Form
          New York as Trustee.           S-3, dated May 19, 1987.


* Commission File No. 0-2585






                        Exhibit Index - Continued                        

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (4d)     Revolving Credit Loan          Incorporated by reference to
          Agreement dated as of          Exhibit (4d) to Dixie's Annual
          September 16, 1991 by          Report on Form 10-K for the
          and among Ti-Caro, Inc. and    year ended December 28, 1991.*
          Trust Company Bank,
          individually and as agent,
          NCNB National Bank, and
          Chemical Bank.

 (4e)     First Amendment to Revolving   Incorporated by reference to
          Credit Loan Agreement dated    Exhibit 4(e) to Dixie's Annual
          as of August 19, 1992 by and   Report on form 10-K for the 
          among Ti-Caro, Inc., T-C       year ended December 26, 1992.*
          Threads, Inc. and Trust
          Company Bank, individually 
          and as agent, NCNB National
          Bank, and Chemical Bank.

 (4f)     First Amendment, dated         Filed herewith
          August 25, 1993 to Second      
          Amended and Restated 
          Revolving Credit and Term
          Loan Agreement dated 
          January 31, 1992, by and among
          Dixie Yarns, Inc. and Trust 
          Company Bank, NationsBank of
          North Carolina, N.A. and
          Chemical Bank.

 (10a)    Dixie Yarns, Inc. 1983         Incorporated by reference to
          Incentive Stock Option         Exhibit (10c) to Dixie's Annual
          Plan.                          Report on Form 10-K for the year
                                         ended December 28, 1985.*

 (10b)    Dixie Yarns, Inc. Incentive    Incorporated by reference to
          Stock Plan.                    Exhibit (10) to Dixie's Quarterly
                                         Report on Form 10-Q for the 
                                         quarter ended March 31, 1990.*

 (10c)    Dixie Yarns, Inc. Nonquali-    Incorporated by reference to
          fied Defined Contribution      Exhibit (10c) to Dixie's Annual
          Plan.                          Report on form 10-K for the 
                                         year ended December 26, 1992.*

 (10d)    Dixie Yarns, Inc. Nonquali-    Incorporated by reference to
          fied Employee Savings Plan.    Exhibit (10d) to Dixie's Annual
                                         Report on form 10-K for the 
                                         year ended December 26, 1992.*


* Commission File No. 0-2585


                        Exhibit Index - Continued                        

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE


 (10e)    Dixie Yarns, Inc. Incentive    Incorporated by reference to
          Compensation Plan.             Exhibit (10e) to Dixie's Annual
                                         Report on form 10-K for the 
                                         year ended December 26, 1992.*

 (10f)    Asset Transfer and Restruc-    Incorporated by reference to
          turing Agreement dated         Exhibit (2a) to Dixie's Current
          July 9, 1993, by and among     Report on Form 8-K dated 
          Dixie Yarns, Inc., Masland     July 9, 1993.*
          Carpets, Inc., individual
          management investors of 
          Masland Carpets, Inc., The
          Prudential Insurance Company
          of America and Pruco Life
          Insurance Company.

 (10g)    Assignment and Bill of Sale    Incorporated by reference to
          dated July 9, 1993, by and     Exhibit (2b) to Dixie's Current
          between Dixie Yarns, Inc.      Report on Form 8-K dated July 9,
          and Masland Carpets, Inc.      1993.*

 (10h)    Assignment and Assumption      Incorporated by reference to
          Agreement dated July 9, 1993,  Exhibit (2c) to Dixie's Current
          by and between Dixie Yarns,    Report on Form 8-K dated July 9,
          Inc. and Masland Carpets,      1993.*
          Inc.

 (10i)    Stock Rights and Restrictions  Incorporated by reference to
          Agreement dated July 9, 1993,  Exhibit (2d) to Dixie's Current
          by and among Dixie Yarns,      Report on Form 8-K dated July 9,
          Inc., Masland Carpets, Inc.,   1993.*
          The Prudential Insurance
          Company of America and Pruco
          Life Insurance Company.

 (10j)    Pooling and Servicing          Incorporated by reference to
          Agreement dated as of          Exhibit (2a) to Dixie's
          October 15, 1993, among        Current Report on Form 8-K
          Dixie Yarns, Inc., Dixie       dated October 15, 1993.*
          Funding, Inc.  and
          NationsBank of Virginia,
          N.A.  (as Trustee).


* Commission File No. 0-2585







                        Exhibit Index - Continued                        

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (10k)    Annex X - Definitions, to      Incorporated by reference to
          Pooling and Servicing          Exhibit (2b) to Dixie's
          Agreement dated as of          Current Report on Form 8-K
          October 15, 1993, among        dated October 15, 1993.*
          Dixie Yarns, Inc., Dixie
          Funding, Inc.  and
          NationsBank of Virginia,
          N.A.  (as Trustee).

 (10l)    Series 1993-1 Supplement,      Incorporated by reference to
          dated as of October 15,        Exhibit (2c) to Dixie's
          1993, to Pooling and           Current Report on Form 8-K
          Servicing Agreement dated as   dated October 15, 1993.*
          of October 15, 1993, among
          Dixie Yarns, Inc., Dixie
          Funding, Inc.  and
          NationsBank of Virginia,
          N.A.  (as Trustee).

 (10m)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2d) to Dixie's 
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and New York Life Insurance
          and Annuity Corporation.

 (10n)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2e) to Dixie's
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and John Alden Life
          Insurance Company.

 (10o)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2f) to Dixie's
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and John Alden Life
          Insurance Company of New
          York.

 (10p)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2g) to Dixie's
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and Keyport Life Insurance
          Company.


* Commission File No. 0-2585




                        Exhibit Index - Continued                        

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (10q)    Executive Severance            Incorporated by reference to
          Agreement dated as of          Exhibit (19) to Dixie's Quarterly
          September 8, 1988 as           Report on Form 10-Q for the
          amended.                       quarter ended March 27,1993.*

 (11)     Statement re: Computation      Filed herewith.
          of Earnings Per Share.         

 (21)     Subsidiaries of the            Filed herewith.
          Registrant.                    

 (23)     Consent of Ernst & Young.      Filed herewith.
                                         































*Commission File No. 0-2585



EXHIBIT 4(f)

                FIRST AMENDMENT TO SECOND AMENDED AND RESTATED
                   REVOLVING CREDIT AND TERM LOAN AGREEMENT

         THIS FIRST AMENDMENT to Second Amended and Restated Revolving Credit 
and Term Loan Agreement, dated as of August 25, 1993 (the "First Amendment"),
by and among DIXIE YARNS, INC. (the "Borrower"), a Tennessee corporation, TRUST 
COMPANY BANK, a Georgia banking corporation, NATIONSBANK OF NORTH CAROLINA, 
N.A. a national banking association, and CHEMICAL BANK, a New York banking 
corporation (collectively, the "Banks" and individually, a "Bank"), and TRUST 
COMPANY BANK, as agent for the Banks (in such capacity, the "Agent").

                                  WITNESSETH:

         WHEREAS, the Borrower, the Banks and the Agent are parties to a 
certain Second Amended and Restated Revolving Credit and Term Loan Agreement, 
dated as of January 31, 1992 (the "Agreement") pursuant to which the Banks 
agreed to lend and the Borrower agreed to borrow revolving credit loans and 
term loans in an aggregate principal amount not to exceed $125,000,000; and

         WHEREAS, the Borrower has requested and the Banks have agreed to amend 
the Agreement to allow the Borrower to enter into a receivables securitization 
program substantially on the term outlined in the Term Sheet (the "Term Sheet") 
attached hereto as Exhibit "A" (the "Securitization Program") subject to the 
terms and conditions set forth herein;

         NOW, THEREFORE, for and in consideration of the sum of $10.00 in hand 
paid by the Borrower to the Banks, and for other good and valuable 
consideration, the receipt and sufficiency of which are hereby acknowledged,
the parties hereto, intending to be legally bound, agree as follows:

                                       I.

         Section 1.01 of the Agreement is hereby amended as follows:

         (a)  The definition of "Funded Debt" is hereby amended by adding the 
following sentence thereto:

         "Notwithstanding any provision of this Agreement to the contrary, 
Funded Debt shall include the face amount of all interests in the trust from 
time to time established pursuant to the Securitization Program which interests 
are owned by Persons other than Dixie Yarns, Inc. or Dixie Funding, Inc."

         (b)  The following definitions are hereby inserted in alphabetical 
order:

         "FINANCIAL OFFICER" of any corporation shall mean the chief or 
principal financial officer, principal accounting officer, treasurer or 
controller of such corporation.

         "SECRUITIZATION DOCUMENTS" shall mean all documents from time to time 
executed in connection with the Securitization Program, including without 
limitation that certain Pooling and Servicing Agreement among Dixie Funding, 
Inc. as transferor, Dixie Yarns, Inc. as servicer and NationsBank of Virginia, 
N.A., as Trustee for the Certificateholders as such document is originally 
executed or as thereafter amended, modified or supplemented.

         "SECURITIZATION PROGRAM" shall mean that certain accounts receivable 
purchase program established by the Borrower and its wholly-owned subsidiary, 
Dixie Funding, Inc., for the sale of the accounts receivable of the Borrower 
and certain of its Subsidiaries to Dixie Funding, Inc. for further transfer
to a trust or series of trusts in return for certain interests in such trust or 
trusts with such interests in an aggregate amount not to exceed $60,000,000 to 
be sold to certain third party investors with all other interests in such trust 
or trusts to be retained by Dixie Funding, Inc. or Dixie Yarns, Inc.

                                      II.

         Section 5.10 of the Agreement is hereby amended by deleting all 
references therein to the "chief financial officer" of the Borrower and 
substituting in lieu thereof references to the "Financial Officer".

                                     III.

         Subsection 6.01(m) of the Agreement is hereby deleted in its entirety 
and the following subsections (m) and (n) substituted in lieu thereof:

         "(m)  Liens on accounts receivable securing the obligations of the 
Borrower and its Subsidiaries pursuant to the Securitization Program; PROVIDED 
THAT, the obligations secured by such Liens held by third-party investors does 
not exceed $60,000,000 in the aggregate; plus

         "(n)  extensions, renewals or replacements of any Lien referred to in 
clauses (a) through (m) of this Section 6.01, provided that the principal
amount of the Debt or obligations secured thereby is not increased and that any
such extension, renewal or replacement is limited to the property originally 
encumbered by the Lien."

                                      IV.

         Subsection 6.02(g) of the Agreement is hereby deleted in its entirety 
and substituting of the following subsections (g), (h) and (i) in lieu thereof:

         "(g)  the Threads Loan and the guarantee thereof by Ti-Caro, Inc.; plus

         (h)  Debt from Dixie Funding, Inc. to the Borrower in the form of a 
revolving note and subordinated notes issued in payment for the transfer of 
receivables pursuant to the terms of the Securitization Program; plus

         (i)  Debt from Carriage Industries, Inc. to the Borrower in the form
of Intercompany Advances in an aggregate principal amount not to exceed
$32,000,000 at any one time outstanding."

                                       V.

         Section 6.03 of the Agreement is hereby amended as follows:

         (a)  Subsection 6.03(a) of the Agreement is hereby deleted in its 
entirety and the following subsection (a) substituted in lieu thereof:

         "(a)  make or permit to remain outstanding Intercompany Advances 
permitted by Section 6.02(a), (b), (h) and (i) and Intercompany Advances from a 
Subsidiary to Borrower; plus"

         (b)  Subsection 6.03(m) of the Agreement is hereby deleted in its 
entirety and the following subsections (m) and (n) substituted in lieu thereof:

         "(m)  each of the Borrower and Ti-Caro, Inc. may permit to remain 
outstanding in favor of the Banks, its respective guarantee of the Threads
Loan; plus

         (n)  the Borrower may make initial investments in Dixie Funding, Inc. 
in order to establish Dixie Funding, Inc. as a wholly-owned Subsidiary and
Dixie Funding, Inc. may transfer accounts receivable acquired by it, directly
or indirectly, from the Borrower and certain Subsidiaries to a trust or series
of trusts in return for certain certificates of ownership interests in such
trust or trusts pursuant to the terms of the Securitization Program."

                                      VI.

         Section 6.04(e) of the Agreement is hereby deleted in its entirety and 
the following subsections (e) and (f) substituted in lieu thereof:

         (e)  In addition to exchanges permitted pursuant to Section 6.03(1) 
hereof, Borrower and its Subsidiaries may, in any one fiscal year, sell at then 
current market value, assets (including stock of a Subsidiary) (i) having a
book value less than twenty-five percent (25%) of the Net Tangible Assets as of
the end of the most recent preceding fiscal quarter, and (ii) which contributed
less than twenty-five percent (25%) of Net Income Before Interest and Taxes of 
Borrower for the immediately preceding four fiscal quarters; PROVIDED, HOWEVER, 
following any sale of the stock of a Subsidiary which results in a minority 
interest in such former Subsidiary, any resulting investment in such former 
Subsidiary must be permitted pursuant to Section 6.03(i) hereof; plus

         (f)  The Borrower may sell its accounts receivable and accounts 
receivable purchased from other Subsidiaries to Dixie Funding, Inc. and Dixie 
Funding, Inc. may transfer such accounts receivable to a trust or series of 
trusts in return for cash and certain ownership interests in such trust or 
trusts pursuant to the terms of the Securitization Program."

                                     VII.

         Section 6.08 of the Agreement is hereby deleted in its entirety and 
the following substituted in lieu thereof:

         "SECTION 6.08.  SALE OR DISCOUNT OF RECEIVABLES.  Except for the 
Securitization Program and maturity factoring arrangements contemplated by 
Section 6.01(i) hereof, sell or permit any Subsidiary to sell with recourse or 
discount or otherwise sell for less than the face value thereof, any of its 
notes or accounts receivable."

                                     VIII.

         The Agreement is amended by adding the following Section 6.12:

         "SECTION 6.12.  AMENDMENT OF SECURITIZATION DOCUMENTS.  Except as 
otherwise provided in Section 7.01(e) hereof, shall not amend, modify or waive 
and material provision of the Securitization Documents as in effect on the date 
hereof or the definition of "Termination Event" without the prior written 
consent of the Required Banks."


                                      IX.

         This First Amendment shall not be effective unless and until each of 
the following conditions has been satisfied:  (i) the receipt by the Agent of a 
fully executed counterpart of this First Amendment; (ii) the execution of the 
Securitization Documents and establishment of the Securitization Program in 
accordance with the terms of the Term Sheet and otherwise on terms and 
conditions acceptable to the Banks; and (iii) evidence satisfactory to the
Banks that the proceeds of the initial sale of the Investor Certificates (as 
such term is defined in the Securitization Documents) has been or will be used 
to repay the indebtedness of Carriage Industries, Inc. listed on Exhibit "B".

                                       X.

         Upon and after the effective date of this Fist Amendment, all 
references to the Agreement shall mean the Agreement as amended by this First 
Amendment.  Except as expressly provided in this First Amendment, the execution 
and delivery of this First Amendment does not and will not amend, modify or 
supplement any provision of or constitute a consent to a waiver of
noncompliance with the provisions of the Agreement, and except as
specifically provided in this First Amendment, the Agreement shall remain in
full force and effect.

                                      XI.

         All the representations and warranties set forth in Article IV of the 
Agreement are true and correct as if made on the date hereof except for matters 
occurring since the date of the Agreement not reflected in the schedules; all
of such matters have been reported to the Banks if required by Article V of the 
Agreement and do not otherwise violate the terms of the Agreement.  No Default 
or Event of Default exists under the Agreement as of the date hereof.

                                     XII.

         This First Amendment shall be binding on, and shall inure to the 
benefit of the parties hereto and their respective successors and assigns.

                                     XIII.

         This First Amendment shall be governed by, and construed in accordance 
with, the laws of the State of Georgia.

                                     XIV.

         This First Amendment may be executed in any number of counterparts, 
each of which shall be deemed to be an original and all of which, taken 
together, shall constitute one and the same instrument.

                                      XV.

         This First Amendment constitutes the entire understanding of the 
parties with respect to the subject matter hereof, and any other prior or 
contemporaneous agreements, whether written or oral, with respect thereto are 
expressly superseded hereby.





         IN WITNESS WHEREOF the parties hereto have caused this First Amendment 
to be executed and delivered by their duly authorized officers as of the day 
and year first above written.

                                       DIXIE YARNS, INC.

                                       TRUST COMPANY BANK, individually and as 
                                       Agent

                                       NATIONSBANK OF NORTH CAROLINA, N.A.

                                       CHEMICAL BANK





EXHIBIT 11

STATEMENT RE:  COMPUTATION OF EARNINGS PER SHARE

DIXIE YARNS, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>
<S>                                         <C>             <C>            <C>               
                                                           Year End
                                            December 25,   December 26,    December 28,
                                                1993           1992             1991
PRIMARY:
  Net income (loss)                         $ 4,684,359     $5,467,421     $(26,602,704)
  

  SHARES:
    Weighted average number of Common 
    Shares outstanding assuming 
    conversion of Class B Common Stock       11,192,720      8,727,231        8,768,200
  Net effect of dilutive stock
    options based on the treasury
    stock method using average market
    price                                        65,836         28,805           29,108
  Net effect of put option based
    on the reverse treasury stock
    method using average market price           202,875            ---              ---
                            TOTAL SHARES     11,461,431      8,756,036        8,797,308
  PER SHARE AMOUNT                          $       .41     $      .62     $      (3.02)

FULLY-DILUTED:
  Net income (loss)                         $ 4,684,359     $5,467,421     $(26,602,704)
  After-tax interest requirement of
    convertible subordinated debentures(A)          ---            ---              ---

               ADJUSTED NET INCOME(LOSS)    $ 4,684,359     $5,467,421     $(26,602,704)

SHARES:
  Weighted average number of Common 
    Shares outstanding assuming
    conversion of Class B Common Stock       11,192,720      8,727,231        8,768,200
  Net effect of dilutive stock options 
    based on the treasury stock method
    using year-end market price if higher
    than the average market price                66,084         44,492           28,661
  Net effect of put option based on
    the reverse treasury stock method
    using year end market price if lower
    than the average market price               401,259            ---              ---
  Effect of assumed conversion of
    dilutive convertible subordinated
    debentures(A)                                   ---            ---              ---
                           TOTAL SHARES      11,660,063      8,771,723        8,796,861
  PER SHARE AMOUNT                          $       .40     $      .62     $      (3.02)

A) The assumed conversion of convertible subordinated debentures into 1,390,745 shares 
with an after-tax interest requirement of $1,894,739 for the year ended December 25, 
1993, into 1,390,745 shares with an after-tax interest requirement of $1,923,739 for the 
year ended December 26, 1992, and into 1,397,450 shares with an after-tax interest 
requirement of $1,933,852 for the year ended December 28, 1991, has been excluded from 
the computation since the effect was anti-dilutive.
</TABLE>


EXHIBIT 21
SUBSIDIARIES OF THE REGISTRANT






                        DIXIE SUBSIDIARY STOCK SUMMARY
                        DIXIE YARNS, INC. SUBSIDIARIES




                                                 STATE/COUNTRY
                                                      OF
    SUBSIDIARY                                   INCORPORATION


Dixie Exports, Inc.                              USVI

Carriage Industries, Inc.                        Georgia

Masland Carpets, Inc.                            Alabama

Candlewick - Ringgold, Inc.                      Tennessee

Candlewick - Lemoore, Inc.                       Tennessee

Candlewick - Roanoke/Tennessee, Inc.             Tennessee

Dixie Funding, Inc.                              Tennessee

T-C Threads, Inc.                                Tennessee

Threads of Puerto Rico, Inc.                     North Carolina



EXHIBIT 23










                        CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration Statement
(Form S-8 No. 33-30473) pertaining to the Employee Stock Purchase Plan of Dixie
Yarns, Inc., the Registration Statement (Form S-8 No. 33-59564), the 
Registration Statement (Form S-8 No. 33-42615) pertaining to the Incentive Stock
Option Plan of Dixie Yarns, Inc., and Post-Effective Amendment Number 2 to the
Registration Statements (Form S-8 No. 2-20604 and No. 2-56744) pertaining to the
Employee Stock Purchase Plan and Employee Stock Option Plan of Dixie Yarns, Inc.
of our report dated February 17, 1994, with respect to the consolidated
financial statements and schedules of Dixie Yarns, Inc. included in the Annual
Report (Form 10-K) for the year ended December 25, 1993.






                                            ERNST & YOUNG




Chattanooga, Tennessee
March 25, 1994




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission