DIXIE GROUP INC
10-Q, 1998-11-10
CARPETS & RUGS
Previous: BELL ATLANTIC DELAWARE INC, 10-Q, 1998-11-10
Next: DOUGHTIES FOODS INC, 10-Q, 1998-11-10



                           FORM 10-Q

                 SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549



Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the quarterly period ended September 26, 1998

Commission File Number   0-2585

                     THE DIXIE GROUP, INC.
     (Exact name of registrant as specified in its charter)


           Tennessee                       62-0183370
(State or other jurisdiction of         (I.R.S. Employer
incorporation or organization)         Identification No.)

1100 South Watkins Street
Chattanooga, Tennessee                        37404
(Address of principal executive offices)    (Zip Code)

Registrant's telephone number, including area code        (423) 698-2501


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                      Yes   [X]           No   [ ]

     Indicate the number of shares outstanding of each of the issuer's
     classes of common stock, as of the latest practicable date.

     Class                         Outstanding as of October 27, 1998

Common Stock, $3 Par Value                   10,627,079 shares
Class B Common Stock, $3 Par Value              735,228 shares
Class C Common Stock, $3 Par Value                    0 shares


                        THE DIXIE GROUP, INC                              2

                                INDEX


Part I. Financial Information:                            Page No.

Consolidated Condensed Balance Sheets --
  September 26, 1998 and December 27, 1997                     3

Consolidated Statements of Income --
  Three Months Ended September 26, 1998
  and September 27, 1997                                       5

Consolidated Statements of Income --
  Nine Months Ended September 26, 1998
  and September 27, 1997                                       7

Consolidated Condensed Statements of Cash Flows --
  Nine Months Ended September 26, 1998
  and September 27, 1997                                       9

Notes to Consolidated Condensed Financial Statements          11

Management's Discussion and Analysis of Results of 
  Operations and Financial Condition                          17

Part II.  Other Information:

Item 6 - Exhibits and Reports on Form 8-K                     20


PART I - ITEM 1                                                           3

FINANCIAL INFORMATION


                             THE DIXIE GROUP, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (UNAUDITED)

                                              September 26,   December 27,
                                                  1998            1997
                                              _____________   ____________
                                              (dollar amounts in thousands)
ASSETS
CURRENT ASSETS
  Cash and cash equivalents                   $       1,955   $      1,848
  Accounts receivable (less allowance for
    doubtful accounts of $5,369 in 1998
    and $3,207 in 1997)                              32,002         29,450
  Inventories                                        81,612         82,661
  Other                                              16,420         11,977
                                              _____________   ____________

                      TOTAL CURRENT ASSETS          131,989        125,936

PROPERTY, PLANT AND EQUIPMENT                       248,918        231,418
  Less accumulated amortization and
    depreciation                                   (117,136)      (104,850)
                                              _____________   ____________

         NET PROPERTY, PLANT AND EQUIPMENT          131,782        126,568

INTANGIBLE ASSETS (less accumulated
  amortization of $4,338 in 1998
    and $3,325 in 1997)                              53,379         54,393

OTHER ASSETS                                         13,215         11,169

NON-CURRENT ASSETS OF DISCONTINUED
  SEGMENTS HELD FOR SALE                             58,973         68,548


                                              _____________   ____________

                              TOTAL ASSETS    $     389,338   $    386,614
                                              _____________   ____________
                                              _____________   ____________










See Notes to Consolidated Condensed Financial Statements.

                        THE DIXIE GROUP, INC.                             4
                CONSOLIDATED CONDENSED BALANCE SHEETS
                           (UNAUDITED)

                                              September 26,   December 27,
                                                  1998            1997
                                              _____________   ____________
                                              (dollar amounts in thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                            $      36,632   $     35,768
  Accrued expenses                                   33,634         26,974
  Current portion of long-term debt                   9,137          5,143
                                              _____________   ____________

                 TOTAL CURRENT LIABILITIES           79,403         67,885

LONG-TERM DEBT
  Senior indebtedness                                72,394         68,528
  Subordinated notes                                 50,000         50,000
  Convertible subordinated debentures                39,737         42,282
                                              _____________   ____________

                      TOTAL LONG-TERM DEBT          162,131        160,810

OTHER LIABILITIES                                    10,076          9,560

DEFERRED INCOME TAXES                                27,254         27,115

STOCKHOLDERS' EQUITY
  Common Stock - issued and outstanding,
    14,051,879 shares in 1998 and
    14,038,318 shares in 1997                        42,156         42,115
  Class B Common Stock - issued and
    outstanding, 735,228 shares in 1998
    and 1997                                          2,206          2,206
  Common Stock subscribed                             1,720          1,537
  Additional paid-in capital                        134,636        134,151
  Stock subscriptions receivable                     (3,719)        (3,132)
  Unearned stock compensation                          (722)          (894)
  Retained earnings (deficit)                        (8,177)         2,853
  Accumulated other comprehensive income             (1,839)        (1,839)
                                              _____________   ____________

                                                    166,261        176,997
  Less Common Stock in treasury at cost -
    3,442,800 shares in 1998 and
    3,439,999 shares in 1997                        (55,787)       (55,753)
                                              _____________   ____________

                TOTAL STOCKHOLDERS' EQUITY          110,474        121,244
                                              _____________   ____________

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY    $     389,338   $    386,614
                                              _____________   ____________
                                              _____________   ____________

See Notes to Consolidated Condensed Financial Statements.

                               THE DIXIE GROUP, INC.                      5
                         CONSOLIDATED STATEMENTS OF INCOME
                                    (UNAUDITED)

                                                  Three Months Ended
                                            ______________________________

                                            September 26,    September 27,
                                                1998             1997
                                            _____________    _____________
                                            (dollar amounts in thousands,
                                                except per share data)

Net sales                                   $     120,387    $     106,932

Cost of sales                                      97,560           86,267
                                            _____________    _____________

                      GROSS PROFIT                 22,827           20,665

Selling and administrative
  expenses                                         16,850           14,804

Other expense - net                                   919              504
                                            _____________    _____________

  INCOME BEFORE INTEREST AND TAXES                  5,058            5,357

Interest expense                                    2,417            1,975
                                            _____________    _____________

        INCOME BEFORE INCOME TAXES                  2,641            3,382

Income tax provision                                  991            1,083
                                            _____________    _____________
 INCOME FROM CONTINUING OPERATIONS          $       1,650    $       2,299

   INCOME (LOSS) FROM DISCONTINUED
                        OPERATIONS                 (1,444)             713
                                            _____________    _____________

                                            $         206    $       3,012
                        NET INCOME          _____________    _____________
                                            _____________    _____________













See Notes to Consolidated Condensed Financial Statements.
                               THE DIXIE GROUP, INC.                      6
                         CONSOLIDATED STATEMENTS OF INCOME
                                    (UNAUDITED)

                                                 Three Months Ended
                                          _________________________________

                                           September 26,      September 27,
                                               1998               1997
                                          ______________     ______________
                                            (dollar amounts in thousands,
                                                except per share data)

Basic earnings (loss) per share:
  Income from continuing operations        $       0.15       $       0.21
  Income (loss) from discontinued
    operations                                    (0.13)              0.06
  Net earnings                             $       0.02       $       0.27



Diluted earnings (loss) per share:
  Income from continuing operations        $       0.14       $       0.19
  Income (loss) from discontinued
    operations                                    (0.12)              0.06
  Net earnings                             $       0.02       $       0.25



Dividends per share:

  Common Stock                             $        .05       $        ---
  Class B Common Stock                     $        .05       $        ---
























See Notes to Consolidated Condensed Financial Statements.

                               THE DIXIE GROUP, INC.                      7
                         CONSOLIDATED STATEMENTS OF INCOME
                                    (UNAUDITED)

                                                  Nine Months Ended
                                            ______________________________

                                            September 26,    September 27,
                                                1998             1997
                                            _____________    _____________
                                            (dollar amounts in thousands,
                                                except per share data)

Net sales                                   $     369,477    $     317,637

Cost of sales                                     295,145          252,025
                                            _____________    _____________

                      GROSS PROFIT                 74,332           65,612

Selling and administrative
  expenses                                         51,951           45,873

Other expense - net                                 2,999            1,739
                                            _____________    _____________

  INCOME BEFORE INTEREST AND TAXES                 19,382           18,000

Interest expense                                    7,745            6,651
                                            _____________    _____________

        INCOME BEFORE INCOME TAXES                 11,637           11,349

Income tax provision                                4,397            4,282
                                            _____________    _____________

 INCOME FROM CONTINUING OPERATIONS                  7,240            7,067

   INCOME (LOSS) FROM DISCONTINUED
                        OPERATIONS                 (1,853)           2,226

   LOSS ON DISPOSAL OF KNIT FABRIC
               AND APPAREL SEGMENT                (14,717)             ---
                                            _____________    _____________

                 NET INCOME (LOSS)          $      (9,330)   $       9,293
                                            _____________    _____________
                                            _____________    _____________









See Notes to Consolidated Condensed Financial Statements.
                               THE DIXIE GROUP, INC.                      8
                         CONSOLIDATED STATEMENTS OF INCOME
                                    (UNAUDITED)

                                                  Nine Months Ended
                                            ______________________________

                                           September 26,      September 27,
                                               1998               1997
                                          ______________     ______________
                                            (dollar amounts in thousands,
                                                except per share data)

Basic earnings (loss) per share:
  Income from continuing operations        $       0.64       $       0.63
  Income (loss) from discontinued
    operations                                    (0.16)              0.20
  Loss on disposal of knit fabric
    and apparel segment                           (1.31)               ---
  Net earnings (loss)                      $      (0.83)      $       0.83



Diluted earnings (loss) per share:
  Income from continuing operations        $       0.61       $       0.60
  Income (loss) from discontinued
    operations                                    (0.16)              0.20
  Loss on disposal of knit fabric
    and apparel segment                           (1.23)               ---
  Net earnings (loss)                      $      (0.78)      $       0.80



Dividends per share:

  Common Stock                             $        .15       $        ---
  Class B Common Stock                     $        .15       $        ---




















See Notes to Consolidated Condensed Financial Statements.

                         THE DIXIE GROUP, INC.                            9
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                            (UNAUDITED)

                                                  Nine Months Ended
                                            ______________________________

                                            September 26,    September 27,
                                                1998             1997
                                            _____________    _____________
                                            (dollar amounts in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

  Net income (loss)                         $      (9,330)   $       9,293
  Adjustments to reconcile net income
    (loss) to net cash provided by
    operating activities of continuing
    operations:
      (Income) loss from discontinued 
        operations                                  1,853           (2,226)
      Loss on disposal of knit fabric
        and segment apparel                        14,717              ---
      Depreciation and amortization                13,491           11,370
      Provision (benefit) for deferred
        income taxes                                  139             (458)
      (Gain) loss on property, plant
        and equipment                                 246              (34)
                                            _____________    _____________

                                                   21,116           17,945
      Changes in operating assets and
        liabilities, net of effects
        of business combination                     2,306           (8,273)
                                            _____________    _____________


NET CASH PROVIDED BY OPERATING
  ACTIVITIES OF CONTINUING OPERATIONS              23,422            9,672




CASH FLOWS FROM INVESTING ACTIVITIES

  Net proceeds from sale of
    property, plant and equipment                     112              769
  Purchase of property, plant and
    equipment                                     (17,933)          (9,105)
  Net cash paid in business
    combination                                       ---          (19,046)
                                            _____________    _____________

NET CASH USED IN INVESTING ACTIVITIES
  OF CONTINUING OPERATIONS                        (17,821)         (27,382)


See Notes to Consolidated Condensed Financial Statements.

                         THE DIXIE GROUP, INC.                           10
            CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                            - CONTINUED
                            (UNAUDITED)

                                                  Nine Months Ended
                                            ______________________________

                                            September 26,    September 27,
                                                1998             1997
                                            _____________    _____________
                                            (dollar amounts in thousands)

CASH FLOWS FROM FINANCING ACTIVITIES

  Net increase in credit line borrowings            4,176            9,839
  Payments on subordinated debentures              (2,545)             ---
  Payments on term-loan                            (2,125)          (1,875)
  Dividends paid                                   (1,701)             ---
  Other                                                12               17
                                            _____________    _____________
NET CASH PROVIDED BY (USED IN) FINANCING
  ACTIVITIES OF CONTINUING OPERATIONS              (2,183)           7,981


NET CASH PROVIDED BY (USED IN)
  DISCONTINUED OPERATIONS                          (3,311)           9,837


INCREASE IN CASH AND CASH EQUIVALENTS                 107              108


CASH AND CASH EQUIVALENTS AT BEGINNING
  OF PERIOD                                         1,848            1,988
                                            _____________    _____________

CASH AND CASH EQUIVALENTS AT END OF
  PERIOD                                    $       1,955    $       2,096
                                            _____________    _____________
                                            _____________    _____________




SUPPLEMENTAL CASH FLOW INFORMATION

      Interest paid                         $       9,897    $       9,602
                                            _____________    _____________
                                            _____________    _____________

      Income taxes paid, net of
        tax refunds received                $       1,962    $       2,159
                                            _____________    _____________
                                            _____________    _____________



See Notes to Consolidated Condensed Financial Statements.

                          THE DIXIE GROUP, INC.                          11
           NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                            (UNAUDITED)

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited consolidated condensed financial statements have
been prepared in accordance with generally accepted accounting principles
for interim financial statements which do not include all of the
information and footnotes required in annual financial statements.  In the
opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the three and nine months ended September 26, 1998 
are not necessarily indicative of the results that may be expected for the 
entire year.  Consolidated Statements of Income for all periods include the 
results related to the Company's Textile Businesses under the reporting 
provisions for discontinued operations.  Restatements were made for periods 
previously presented where applicable.

NOTE B - INVENTORIES

Inventories are summarized as follows:

                                          September 26,    December 27,
                                              1998             1997
                                          _____________    ____________
                                          (dollar amounts in thousands)
      At current cost
       Raw materials                      $      18,418    $     19,080
       Work-in-process                           22,668          20,954
       Finished goods                            45,125          47,819
       Supplies, repair parts 
         and other                                2,891           3,183
                                          _____________    ____________

                                                 89,102          91,036
      Excess of current cost
       over LIFO value                           (7,490)         (8,375)
                                          _____________    ____________

                                          $      81,612    $     82,661
                                          _____________    ____________
                                          _____________    ____________

NOTE C - COMPREHENSIVE INCOME

The only component of accumulated other comprehensive income is the minimum 
pension liability adjustment of $1,839 recorded as of December 27, 1997 and 
unchanged as of September 26, 1998.









                                                                         12

NOTE D - EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted 
earnings per share:

                                                 Three Months Ended
                                           September 26,   September 27,
                                               1998            1997
Income from continuing operations            $  1,650         $ 2,299
Income (loss) from discontinued
  operations                                   (1,444)            713
Net income                                   $    206         $ 3,012
(No adjustments needed for diluted
  calculation)

Denominator for calculation of
  basic earnings per share - 
  weighted average shares (1)                  11,268          11,253

Effect of dilutive securities:
  Stock options                                   263             513
  Stock subscriptions                             175             255

Denominator for calculation of
  diluted earnings per share -
  weighted average shares
  adjusted for potential
  dilution (2)                                 11,706          12,021



Basic earnings (loss) per share:
  Income from continuing operations          $   0.15         $  0.21
  Income (loss) from discontinued
    operations                                  (0.13)           0.06
  Net earnings                               $   0.02         $  0.27



Diluted earnings (loss) per share:
  Income from continuing operations          $   0.14         $  0.19
  Income (loss) from discontinued
    operations                                  (0.12)           0.06
  Net earnings                               $   0.02         $  0.25


(1) Includes Common and Class B Common shares in thousands.
(2) Because their effects are anti-dilutive, excludes shares issuable 
pursuant to certain grants under stock option, stock subscription, and 
restricted stock plans whose grant price was greater than the average 
market price of common shares outstanding during the periods presented and 
the assumed conversion of subordinated debentures into shares of Common 
Stock as follows:  1,998 shares in 1998 and 1,697 shares in 1997.



                                                                         13

                                              Nine Months Ended
                                           September 26,   September 27,
                                               1998            1997
Income from continuing operations            $  7,240         $ 7,067
Income (loss) from discontinued
  operations                                   (1,853)          2,226
Loss on disposal of knit fabric
  and apparel segment                         (14,717)            ---
Net income (loss)                            $ (9,330)        $ 9,293
(No adjustments needed for diluted
  calculation)

Denominator for calculation of
  basic earnings per share - 
  weighted average shares (1)                  11,264          11,219

Effect of dilutive securities:
  Stock options                                   438             276
  Stock subscriptions                             227             189

Denominator for calculation of
  diluted earnings per share -
  weighted average shares
  adjusted for potential
  dilution (2)                                 11,929          11,684



Basic earnings (loss) per share:
  Income from continuing operations          $   0.64         $  0.63
  Income (loss) from discontinued
    operations                                  (0.16)           0.20
  Loss on disposal of knit fabric
    and apparel segment                         (1.31)            ---
  Net earnings (loss)                        $  (0.83)        $  0.83



Diluted earnings (loss) per share:
  Income from continuing operations          $   0.61         $  0.60
  Income (loss) from discontinued
    operations                                  (0.16)           0.20
  Loss on disposal of knit fabric
    and apparel segment                         (1.23)            ---
  Net earnings (loss)                        $  (0.78)        $  0.80




(1) Includes Common and Class B Common shares in thousands.
(2) Because their effects are anti-dilutive, excludes shares issuable 
pursuant to certain grants under stock option, stock subscription, and 
restricted stock plans whose grant price was greater than the average 
market price of common shares outstanding during the periods presented and 
the assumed conversion of subordinated debentures into shares of Common 
Stock as follows:  1,801 shares in 1998 and 1,900 shares in 1997.
                                                                         14

NOTE E - DEBT AND CREDIT ARRANGEMENTS

On March 31, 1998, the Company entered into a new unsecured revolving 
credit and term-loan facility with its principal senior lenders.  The new 
credit facility provides for revolving credit of up to $100.0 million 
through a five year commitment period and a $60.0 million, seven year term-
loan.  The new agreement contains financial covenants relating to minimum 
net worth, the ratio of debt to capitalization, payment of dividends, and 
certain other financial ratios.  Interest rates available under the 
facility may be selected by the Company from a number of options which 
effectively allow for borrowing at rates equal to or lower than the greater 
of the lender's prime rate, or the federal funds rate plus .5% per annum.  
Commitment fees, ranging from .25% to .375% per annum on the revolving 
credit line are payable on the average daily unused balance of the 
revolving credit facility.

On April 2, 1998, the Company completed an agreement with the Development 
Authority of Lafayette, Georgia to obtain up to $7.0 million from the 
Authority under a development bond issuance.  Amounts received by the 
Company are secured by a letter of credit issued by the Company's lead 
lender in favor of the Development Authority.  The value of the letter of 
credit reduces the Company's availability under its revolving credit and 
term-loan facility.  The proceeds are to be used for financing real 
property and machinery and equipment needs of the Company's synthetic 
materials recycling center under development in Lafayette, Georgia.

Restrictions set forth in the Company's subordinated note agreement have 
limited the Company's ability to pay dividends due to losses associated 
with the disposal of the Company's knit fabric and apparel businesses. 
Absent a waiver from the lender or an amendment, future dividends can only 
be paid to the extent of 50% of the excess of cumulative income for periods 
subsequent to September 26, 1998 above $10,732.

As of September 26, 1998, the most restrictive covenants under the 
revolving credit and term-loan agreement limit available borrowing capacity 
to $33,898.

NOTE F - BUSINESS COMBINATION

As disclosed in Note B to the Company's consolidated financial statements 
included in its 1997 Annual Report to Shareholders, the Company acquired 
the needlebond and artificial turf assets and business of General Felt 
Industries, Inc. based in Dalton, Georgia on October 2, 1997.

The following unaudited pro forma summary presents the consolidated results 
of operations as if the acquisition had occurred at the beginning of 1997 
after giving effect to certain adjustments, including the amortization of 
cost in excess of net tangible assets acquired, interest expense on debt to 
finance the acquisition, and related income taxes.  The pro forma results 
are presented for comparative purposes only and do not purport to be 
indicative of future results or of the results that would have occurred had 
the acquisition taken place at the beginning of 1997.




                                                                         15

                                           Three months      Nine months
                                               ended            ended
                                           Sept 27, 1997    Sept 27, 1997
Net sales                                     $116,758         $349,993
Income from continuing operations                2,399            7,845
Net income                                       3,112           10,071

Basic earnings per share:
  Income from continuing operations                .22              .70
  Net income                                       .28              .90

Diluted earnings per share:
  Income from continuing operations                .20              .66
  Net income                                       .26              .86

NOTE G - DISCONTINUED OPERATIONS

In June 1998, the Company announced the decision to discontinue its knit 
fabric and apparel businesses.  Operations of the apparel business have 
ceased and the Company is actively seeking a buyer for its knit fabric 
business and anticipates a disposition by year-end, 1998.

During September, 1998, the Company announced the decision to discontinue 
and hold for sale its remaining Textile operations, the Specialty Yarns 
Business, and has retained First Union Capital Markets to assist in 
marketing the discontinued businesses.

The table set forth below summarizes (in thousands of dollars) the results 
of operations of the discontinued Textile Businesses and the estimated loss 
on disposal (including estimated operating losses during the disposition 
period) pertaining to the knit fabric and apparel businesses.  The Company 
has recorded no asset valuation impairment related to the Specialty Yarns 
assets nor can the likelihood or amount of any impairment be reasonably 
estimated until such time that valuation indicators are present through the 
asset marketing process.  Additionally, revenues for these operations are 
shown below and have been excluded from Net Sales in the Statements of 
Income for all periods presented.

                                  Three Months Ended   Nine Months Ended
                                  Sept 26,  Sept 27,   Sept 26,  Sept 27,
                                    1998      1997       1998      1997

Net Sales                         $42,930   $53,008    $142,091  $173,827

Pre-tax operating income (loss)   $(2,155)  $ 1,211    $ (2,697) $  3,783
Tax provision (benefit)              (711)      498        (844)    1,557
    Net operating income (loss)   $(1,444)  $   713    $ (1,853) $  2,226

Pre-tax loss on disposal
  including $700 of operating
  losses through disposition
  period                          $   ---   $   ---    $(21,745) $    ---
Tax (benefit)                         ---       ---      (7,028)      ---
    Net loss on disposal          $   ---   $   ---    $(14,717) $    ---


                                                                         16

Assets and liabilities related to the knit fabric and apparel operations 
are presented in the Consolidated Condensed Balance Sheets at their 
estimated net realizable values and reflect all adjustments believed to be 
necessary.  As noted above, no adjustments have been recorded to the 
carrying value of the assets of the Specialty Yarns Business.  Property, 
plant and equipment and intangible assets of the discontinued operations 
are reported in Non-current Assets of Discontinued Segments Held for Sale.




PART I - ITEM 2                                                          17

MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL 
CONDITION

The following is presented to update the discussion of results of 
operations and financial condition included in the Company's 1997 Annual 
Report.

RESULTS OF OPERATIONS

In the second quarter of 1998, the Company announced the decision to 
discontinue its knit fabric and apparel operations and the intent to spin-
off the remaining Textile Business (Specialty Yarn Business) into a 
separate public company.  Due to conditions in the stock market and in the 
textile industry, the spin-off process was ceased in September, 1998 and 
the decision was made to hold the Specialty Yarns Business for sale.  With 
these actions, the Company's entire textile operations are being held for 
sale.  An outside firm has been retained to assist the Company in marketing 
the assets of the Specialty Yarn Business.

The Company's financial results reflect the operations of the textile 
businesses as discontinued operations for all periods presented.  The 
Company has recorded no asset valuation impairment related to the Specialty 
Yarns assets nor can the likelihood or amount of any impairment be 
reasonably estimated until such time that valuation indicators are present 
through the asset marketing process.  The Company is committed to 
completing the disposition of the textile assets expeditiously. 

Net income of $.2 million was reported for the three months ended
September 26, 1998 and included a loss of $1.5 million related to the 
operations of the discontinued textile businesses.  A net loss of $9.3 
million was reported for the first nine months of 1998 and included a loss 
of $1.8 million for the discontinued operations and $14.7 million for 
estimated disposal losses for the Company's knit fabric and apparel 
segment.

The Company's continuing operations, the Floorcovering Business, reported 
sales of $120.4 million and income of $1.7 million for the three month 
period ended September 26, 1998 compared with sales of $106.9 million and 
income of $2.3 million for the third quarter of 1997.  The Floorcovering 
Business reported sales of $369.5 million and income of $7.2 million for 
the nine months ended September 26, 1998 compared with sales of $317.6 
million and income of $7.1 million for the first nine months of 1997.

Sales increased 13% for the third quarter of 1998 and 16% for the first 
nine months of 1998 compared with the 1997 reporting periods.  The 
increases in both reporting periods were attributable to higher sales 
volumes associated with the October, 1997 acquisition of the needlebond and 
artificial turf assets of General Felt Industries and strong growth in 
higher-end commercial markets.  Third quarter 1998 earnings of $1.7 million 
were down compared with the third quarter of 1997.  Earnings were 
negatively impacted during the third quarter by inefficiencies and 
disruptions related to Masland's capacity expansion to support growth, the 
delayed start-up of the Company's synthetic materials recycling center, and 
the short-term effect of the General Motors strike on Candlewick's tufted 
yarn business.

                                                                         18

LIQUIDITY AND CAPITAL RESOURCES

During the first nine months of 1998, net cash provided from operating 
activities of continuing operations was $23.4 million.  Operating cash flow 
was supplemented by $2.0 million of funds from increased net borrowings 
under the Company's revolving credit and term-loan facility.  These funds 
were used primarily for purchases of property, plant and equipment of $17.9 
million, dividend payments of $1.7 million, sinking fund payments of $2.5 
million for the Company's subordinated debentures, and $3.3 million to fund 
operations associated with the discontinued Textile Businesses.

On March 31, 1998, the Company entered into a new unsecured revolving 
credit and term-loan facility with its principal senior lenders.  The new 
credit facility provides for revolving credit of up to $100.0 million 
through a five year commitment period and a $60.0 million, seven year term-
loan.  The new agreement contains financial covenants relating to minimum 
net worth, the ratio of debt to capitalization, payment of dividends, and 
certain other financial ratios.  Interest rates available under the 
facility may be selected by the Company from a number of options which 
effectively allow for borrowing at rates equal to or lower than the greater 
of the lender's prime rate, or the federal funds rate plus .5% per annum.  
Commitment fees, ranging from .25% to .375% per annum on the revolving 
credit line are payable on the average daily unused balance of the 
revolving credit facility.

On April 2, 1998, the Company completed an agreement with the Development 
Authority of Lafayette, Georgia to obtain up to $7.0 million from the 
Authority under a development bond issuance.  Amounts received by the 
Company are secured by a letter of credit issued by the Company's lead 
lender in favor of the Development Authority.  The value of the letter of 
credit reduces the Company's availability under its revolving credit and 
term-loan facility.  The proceeds are to be used for financing real 
property and machinery and equipment needs of the Company's synthetic 
materials recycling center under development in Lafayette, Georgia.

Restrictions set forth in the Company's subordinated note agreement have 
limited the Company's ability to pay dividends due to losses associated 
with the disposal of the Company's knit fabric and apparel businesses. 
Absent a waiver from the lender or an amendment, future dividends can only 
be paid to the extent of 50% of the excess of cumulative income for periods 
subsequent to September 26, 1998 above $10.7 million.

As of September 26, 1998, the most restrictive covenants under the 
revolving credit and term-loan agreement limit available borrowing capacity 
to $33.9 million.  The Company considers its unused debt availability and 
operating cash flows to be adequate to fund its anticipated liquidity needs 
including anticipated increases in capital expenditures to support sales 
growth and market needs.








                                                                         19
ACCOUNTING PRONOUNCEMENTS

In March 1998, the Accounting Standards Executive Committee issued 
Statement of Position (SOP) 98-1, "Accounting For the Costs of Computer 
Software Developed For or Obtained For Internal Use".  Adoption of the SOP 
is required for the Company at the beginning of fiscal 1999.  Provisions of 
the Statement require the capitalization of certain costs incurred after 
the date of adoption in connection with developing or obtaining software 
for internal use.  Early adoption of the SOP is permitted, and accordingly 
the Company adopted the Statement effective with the first quarter of 1998.  
The Company has historically expensed internal software development costs 
as incurred but after adoption of the Statement will capitalize and 
amortize such costs over the expected useful life of the associated 
software.


YEAR 2000 SYSTEMS ISSUES

The Company has electronic business systems in place at each primary 
business group. Systems platforms and architecture differ between the 
business groups. The Company has actively planned its various systems for 
year 2000 compliance for several years in its design, purchase, and 
installation processes. The impact of non-compliant systems from major 
vendors, customers, or its own internal applications could be material to 
the operations of the Company.

Year 2000 compliance plans are formalized and include specific testing of 
all systems and conversion to a compliant state for those applications that 
are not planned for replacement prior to year 2000 impact dates. The 
Company anticipates completion of the applications conversions by March 
1999. Significant vendors and customers are included in the determination 
and assessment of the Company's year 2000 readiness. Written contact has 
occurred with the vendors and customers with response monitoring and 
follow-up where inadequate assurances exist.

The costs for year 2000 compliance assessment and remediation is estimated 
to be less than $0.2 million in fiscal 1998 and less than $0.2 million in 
fiscal 1999. The Company has not deferred any information technology 
projects as a result of personnel or financial resource allocations toward 
year 2000 compliance issues.

The Company has not developed a formal contingency plan due to its current 
planned state of readiness and timetable. Progress will continue to be 
monitored by management and plans subjected to alteration if deemed 
appropriate.


SUBSEQUENT EVENT

The Company announced on October 28, 1998 that it completed the acquisition 
of the assets of Ideal Fibers, a Calhoun, Georgia, corporation that is 
starting up a manufacturing facility to produce extruded carpet yarns.  The 
business will be operated as part of Candlewick Yarns, and is expected to 
begin production in January, 1999 with capacity to produce about 25 million 
pounds of continuous filament annually.  The Company's investment in fiber 
extrusion is a strategic move to support anticipated continued growth in 
the carpet industry.

PART II. OTHER INFORMATION                                               20

Item 6 - Exhibits and Reports on Form 8-K

    (a) Exhibits

       (i)  Exhibits Incorporated by Reference

            None.

       (ii) Exhibits Filed with this Report

            (4a) Waiver letter dated August 17, 1998 from New York Life
                 Insurance and Annuity Corporation.

            (4b) Waiver letter dated August 17, 1998 from New York Life
                 Insurance Company.



    (b) Reports on Form 8-K

        No reports on Form 8-K have been filed by the registrant during the
        three month period ended September 26, 1998.





                                                                         21


                            SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                        THE DIXIE GROUP, INC.
                                     __________________________

                                            (Registrant)



       November 9, 1998
     ____________________

           (Date)



                                     /s/GLENN A. BERRY
                                     __________________________

                                     Glenn A. Berry
                                     Executive Vice President and
                                     Chief Financial Officer




                                     /s/D. EUGENE LASATER
                                     __________________________

                                     D. Eugene Lasater
                                     Controller


                         QUARTERLY REPORT ON FORM 10-Q                   22

                                 ITEM 6(a)

                                 EXHIBITS

                       QUARTER ENDED SEPTEMBER 26, 1998

                             THE DIXIE GROUP, INC.

                            CHATTANOOGA, TENNESSEE

                                 Exhibit Index

EXHIBIT
  NO.  EXHIBIT DESCRIPTION           INCORPORATION BY REFERENCE

 (4a)  Waiver letter dated           Filed herewith.
       August 17, 1998 from
       New York Life Insurance
       and Annuity Corporation.

 (4b)  Waiver letter dated           Filed herewith.
       August 17, 1998 from
       New York Life Insurance
       Company.


























                               EXHIBIT (4a)



EXHIBIT 4a


New York Life Insurance and Annuity Corporation
(A Delaware Corporation)
51 Madison Avenue, New York, NY  10010
212 576-7000




August 17, 1998

Mr. Daniel K. Frierson
Chairman of the Board
President and Chief Executive Officer
The Dixie Group, Inc.
P. O. Box 751
Chattanooga, TN  37407

         Re:  The Dixie Group, Inc. ("Dixie") 9.96% Senior
              Subordinated Notes due February 1, 2010 ("Notes")


Dear Mr. Frierson:

The Notes, as amended, pursuant to the terms of Section 9, Paragraph 
(F), provide that Dixie shall not declare or pay, or set apart funds 
for the payment of, any dividends if immediately after giving effect 
to such Dividend Action (i) the sum of the amounts declared and paid 
or payable as, or set apart for, dividends on, or distribution in 
respect of, all shares of capital stock of the Company subsequent to 
December 31, 1997, would be in excess of $1,000,000 plus 50% of 
aggregate cumulative consolidated net income as defined in the NYL 
Notes for all periods subsequent thereto, determined as of the first 
day of the fiscal quarter in which a Dividend Action is declared by 
the Board of Directors of the Company, or (ii) if the Company's 
Interest Coverage Ratio for the fiscal period consisting of the four 
fiscal quarters immediately preceding such Dividend Action is less 
than the ratio set forth below:


FOUR QUARTER FISCAL PERIOD ENDING IN               RATIO

Fiscal Year 1998                                   1.25 to 1
Fiscal Year 1999 and thereafter                    1.50 to 1

You have informed the holders of the Notes ("Noteholders") that due 
to the terms of such section and the anticipated results of 
operations of Dixie for the second quarter of 1998 no dividend may be 
declared and paid to Dixie's shareholders in the third quarter of 
1998 without a waiver by Noteholders of Dixie's compliance with its 
obligations as set forth in such section.  Dixie has requested such a 
waiver.
Mr. Daniel K. Frierson
Page 2




Pursuant to Dixie's request, New York Life Insurance and Annuity 
Corporation hereby waives Dixie's compliance with the terms of 
Section 9, Paragraph (F) of the Notes only to the extent that Dixie 
may pay dividends of $0.05 per share on Common Stock and Class B 
Common Stock in the third quarter of 1998.  The aggregate amount of 
such payment for Common Stock and Class B Common Stock shall not 
exceed $650,000.

This waiver is not intended to be a waiver of Dixie's compliance with 
any other terms of the Notes or the Loan Agreement ("Agreement") 
dated February 6, 1990, as amended, executed by Dixie and the 
Noteholders that are parties thereto in connection with the issuance 
of the Notes and shall not be construed as a waiver or amendment of 
any other provisions or sections of the Notes or the Agreement.  In 
all other respects the Notes and the Agreement shall continue in full 
force and effect.

                              Sincerely,


                              NEW YORK LIFE INSURANCE
                              AND ANNUITY CORPORATION
                              By:  New York Life Insurance Company



                              By:/s/STEVEN M. BENEVENTO
                              Its:  Director






















                               EXHIBIT (4b)



EXHIBIT 4b


New York Life Insurance Company
51 Madison Avenue, New York, NY  10010
212 576-7000




August 17, 1998

Mr. Daniel K. Frierson
Chairman of the Board
President and Chief Executive Officer
The Dixie Group, Inc.
P. O. Box 751
Chattanooga, TN  37407

         Re:  The Dixie Group, Inc. ("Dixie") 9.96% Senior
              Subordinated Notes due February 1, 2010 ("Notes")


Dear Mr. Frierson:

The Notes, as amended, pursuant to the terms of Section 9, Paragraph 
(F), provide that Dixie shall not declare or pay, or set apart funds 
for the payment of, any dividends if immediately after giving effect 
to such Dividend Action (i) the sum of the amounts declared and paid 
or payable as, or set apart for, dividends on, or distribution in 
respect of, all shares of capital stock of the Company subsequent to 
December 31, 1997, would be in excess of $1,000,000 plus 50% of 
aggregate cumulative consolidated net income as defined in the NYL 
Notes for all periods subsequent thereto, determined as of the first 
day of the fiscal quarter in which a Dividend Action is declared by 
the Board of Directors of the Company, or (ii) if the Company's 
Interest Coverage Ratio for the fiscal period consisting of the four 
fiscal quarters immediately preceding such Dividend Action is less 
than the ratio set forth below:


FOUR QUARTER FISCAL PERIOD ENDING IN               RATIO

Fiscal Year 1998                                   1.25 to 1
Fiscal Year 1999 and thereafter                    1.50 to 1


You have informed the holders of the Notes ("Noteholders") that due 
to the terms of such section and the anticipated results of 
operations of Dixie for the second quarter of 1998 no dividend may be 
declared and paid to Dixie's shareholders in the third quarter of 
1998 without a waiver by Noteholders of Dixie's compliance with its 
obligations as set forth in such section.  Dixie has requested such a 
waiver.
Mr. Daniel K. Frierson
Page 2




Pursuant to Dixie's request, New York Life Insurance Company hereby 
waives Dixie's compliance with the terms of Section 9, Paragraph (F) 
of the Notes only to the extent that Dixie may pay dividends of $0.05 
per share on Common Stock and Class B Common Stock in the third 
quarter of 1998.  The aggregate amount of such payment for Common 
Stock and Class B Common Stock shall not exceed $650,000.

This waiver is not intended to be a waiver of Dixie's compliance with 
any other terms of the Notes or the Loan Agreement ("Agreement") 
dated February 6, 1990, as amended, executed by Dixie and the 
Noteholders that are parties thereto in connection with the issuance 
of the Notes and shall not be construed as a waiver or amendment of 
any other provisions or sections of the Notes or the Agreement.  In 
all other respects the Notes and the Agreement shall continue in full 
force and effect.

                              Sincerely,


                              NEW YORK LIFE INSURANCE COMPANY



                              By:/s/STEVEN M. BENEVENTO
                              Its:  Director



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF THE DIXIE GROUP, INC. AT
AND FOR THE NINE MONTHS ENDED SEPTEMBER 26, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-26-1998
<PERIOD-END>                               SEP-26-1998
<CASH>                                           1,955
<SECURITIES>                                         0
<RECEIVABLES>                                   37,371
<ALLOWANCES>                                     5,369
<INVENTORY>                                     81,612
<CURRENT-ASSETS>                               131,989
<PP&E>                                         248,918
<DEPRECIATION>                                 117,136
<TOTAL-ASSETS>                                 389,338
<CURRENT-LIABILITIES>                           79,403
<BONDS>                                        162,131
<COMMON>                                        44,362
                                0
                                          0
<OTHER-SE>                                      66,112
<TOTAL-LIABILITY-AND-EQUITY>                   389,338
<SALES>                                        369,477
<TOTAL-REVENUES>                               369,477
<CGS>                                          295,145
<TOTAL-COSTS>                                  295,145
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               7,745
<INCOME-PRETAX>                                 11,637
<INCOME-TAX>                                     4,397
<INCOME-CONTINUING>                              7,240
<DISCONTINUED>                                 (16,570)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (9,330)
<EPS-PRIMARY>                                     (.83)
<EPS-DILUTED>                                     (.78)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF THE DIXIE GROUP, INC. AT
AND FOR THE NINE MONTHS ENDED SEPTEMBER 27, 1997 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS, AS RESTATED FOR
DISCONTINUED OPERATIONS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-27-1997
<PERIOD-END>                               SEP-27-1997
<CASH>                                           2,096
<SECURITIES>                                         0
<RECEIVABLES>                                   33,635
<ALLOWANCES>                                     3,209
<INVENTORY>                                     94,873
<CURRENT-ASSETS>                               135,196
<PP&E>                                         212,322
<DEPRECIATION>                                 101,368
<TOTAL-ASSETS>                                 357,065
<CURRENT-LIABILITIES>                           72,841
<BONDS>                                        134,186
<COMMON>                                        44,087
                                0
                                          0
<OTHER-SE>                                      73,879
<TOTAL-LIABILITY-AND-EQUITY>                   357,065
<SALES>                                        317,637
<TOTAL-REVENUES>                               317,637
<CGS>                                          252,025
<TOTAL-COSTS>                                  252,025
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               6,651
<INCOME-PRETAX>                                 11,349
<INCOME-TAX>                                     4,282
<INCOME-CONTINUING>                              7,067
<DISCONTINUED>                                   2,226
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     9,293
<EPS-PRIMARY>                                      .83
<EPS-DILUTED>                                      .80
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission