DIXIE GROUP INC
10-K405, 1999-03-26
CARPETS & RUGS
Previous: DETREX CORPORATION, 10-K405, 1999-03-26
Next: DODGE & COX FUNDS, 24F-2NT, 1999-03-26



                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C.  20549

                                  FORM 10-K
(Mark One)

[X]       ANNUAL REPORT PURSUANT TO SECTION 13 or 15 (d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                 For the fiscal year ended December 26, 1998.

                                      OR

[ ]       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

            For the transition period from _______ to _______.

                        Commission File Number: 0-2585

                            The Dixie Group, Inc.
            (Exact name of registrant as specified in its charter)

           Tennessee                                     62-0183370
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                       Identification No.)

1100 South Watkins Street
Chattanooga, Tennessee                                      37404
(Address of principal executive offices)                  (Zip Code)

Registrant's telephone number, including area code      (423) 698-2501

Securities registered pursuant to Section 12(b) of the Act:
                                                    Name of Each Exchange
Title of Each Class                                  on Which Registered

       None                                                  None

Securities Registered Pursuant to Section 12(g) of the Act:

                         Common Stock, $3.00 Par Value
                               (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months, and (2) has been subject to such 
filing requirements for the past 90 days.    
                   Yes  [X]          No  [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, 
to the best of the registrant's knowledge, in definitive proxy or other 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.                               [X]
                                   -Continued-


                      SECURITIES AND EXCHANGE COMMISSION
                           Washington, D. C.  20549

                                  FORM 10-K
                                 (Continued)

State the aggregate market value of the voting stock held by non-affiliates 
of the registrant as of March 5, 1999:  Common Stock - $69,699,050; Class B 
Common Stock - No market exists for the shares of Class B Common Stock, 
which is neither registered under Section 12 of the Act nor subject to 
section 15(d) of the Act.

Indicate the number of shares outstanding of each of the registrant's 
classes of common stock as of the latest practicable date.

         Class                             Outstanding as of March 5, 1999

Common Stock, $3.00 Par Value                    10,630,779 shares

Class B Common Stock, $3.00 Par Value               735,228 shares

Class C Common Stock, $3.00 Par Value                     0 shares


                      Documents Incorporated By Reference

Specified portions of the following document are incorporated by reference:

Proxy Statement of the registrant for annual meeting of shareholders to be 
held April 29, 1999 (Part III).








PART I

ITEM 1.  BUSINESS

GENERAL

Prior to 1993, the Company's business consisted of manufacturing yarn, 
thread, and fabrics sold to industrial manufacturers.  All products 
required further processing by the Company's customers before reaching the 
final consumers.  The principal markets served were home furnishings, 
textile related industrial markets, transportation, and apparel.  A 
component of the Company's yarn business was Candlewick Yarns, a supplier 
of yarn to carpet and rug manufacturers serving various markets in the 
floorcovering industry.  The Company's total sales in 1992 were $470 
million. 

In 1993, the Company embarked on a strategic plan to divest itself of those 
textile assets considered to have limited shareholder return potential 
while investing, through acquisitions, in the floorcovering industry.  The 
Company sought carpet companies with existing positions in growth market 
that were considered complementary to the Company's strengths in yarn 
product offerings and product development in its Candlewick yarn business. 

From 1993 through 1998, the Company sold or closed the majority of its 
textile related operations.  During 1998, the Company made the decision to 
exit and hold for sale its remaining textile operations.  In February 1999, 
the Company signed letters of intent with two separate Companies for the 
sale of those operations.  Definitive sales agreements are being negotiated 
with the prospective buyers and completion of the sales are expected to be 
completed in the second quarter of 1999. 

During the same period of textile related asset divestitures, the Company 
acquired Carriage Carpets, Bretlin Carpets and Masland Carpets in 1993, 
Patrick Carpet Mills in 1994, Danube Carpet Mills and certain carpet assets 
of General Felt Industries in 1997, and Ideal Fibers in late 1998.  In 
January 1999, the Company acquired the assets and business of Multitex 
Corporation of America, Inc., a manufacturer who sells carpet under the 
name Globaltex. 

Sales in 1998 were $496.4 million for the Company's floorcovering 
businesses.  Results for the textile related businesses have been 
reclassified to discontinued operations in the Company's financial 
statements for the periods presented.  Entering 1999, the strategic 
repositioning as a floorcovering company is expected to provide greater 
return potential to the Company's shareholders.



THE INDUSTRY INFORMATION - The carpet and rug industry has two primary 
markets, residential and commercial, with the residential market making up 
the largest portion of the industry's sales.  A substantial portion of 
industry shipments is made in response to replacement demand.  Residential 
products consist of broadloom carpets, rugs, and bathmats in a broad range 
of styles, colors, and textures.  Commercial products consist primarily of 
broadloom carpets for a variety of institutional applications such as 
office buildings, restaurant chains, schools, hotels, and other commercial 
establishments.  The carpet industry also manufactures carpet for the 
automotive, recreational vehicle, and small boat industries. 


Based on various data complied from published information by the U.S. 
Department of Commerce and industry trade association assessments, the 
Company believes the domestic carpet and rug industry to be composed of 
approximately 100 manufacturers of which the top 3 account for 
approximately 75 of the industry's production.  The carpet industry has 
undergone substantial consolidation at the manufacturing level in recent 
years.  The Company believes the consolidations provide opportunities for 
profitable growth in selected markets where styling, product 
differentiation, and focused service add value to customers and 
differentiate the Company from its competitors.


THE COMPANY'S BUSINESSES - The Company's businesses are segmented between 
Carpet Manufacturing and Floorcovering Base Materials (See Note N in the 
Company's 1998 Consolidated Financial Statements for quantitative segment 
information).  The products of each segment serve carpet and rug markets in 
the floorcovering industry. 

The Company's Carpet Manufacturing segment is viewed as a manufacturing, 
selling, marketing, and distribution resource pool with a wide range of 
capabilities to serve selected markets with a variety of products.  The 
products are sold in roll or piece goods in a wide breadth of textures, 
colors and designs.  Products in the Carpet Manufacturing segment, although 
marketed for diverse applications under different marketing names, are 
manufactured by similar techniques.  Businesses in the Company's Carpet 
Manufacturing segment are described below. 

Masland Carpets is a manufacturer of specialty carpets and rugs for the 
high-end residential and commercial marketplaces.  Masland's products are 
marketed to the architectural and interior design community and select 
specialty floorcovering showrooms.  Masland competes in each of these 
markets through quality, service, and innovation in styling and product 
design.  Masland's business includes a product line designed to cater to 
value oriented commercial customers where style, design, and quality are 
required.  Masland's product lines are marketed by its own sales force.

Carriage Carpets is a carpet manufacturer supplying tufted broadloom carpet 
for customers of the factory built housing, recreational vehicle, van 
conversion, and exposition trade show industries.  Carriage creates 
specialty products geared to customer specifications that maximizes 
processing efficiency and minimizes waste with just-in-time delivery 
through the Company's trucking fleet.  The acquisition of Danube Carpet 
Mills increased Carriage's sales in the manufactured housing and 
recreational vehicle industries and provided the opportunity to be more 
competitive by expanding its core business.  Carriage's operations, which 
include tufting, dyeing, finishing and distribution, provides carpet 
production and related services to its sister companies to serve their 
markets.  Carriage's product lines are marketed by a staff of salaried 
sales personnel.

Bretlin is a manufacturer of indoor/outdoor needlebond carpet and runners, 
floormats, decorative accent rugs, commercial/industrial polypropylene 
needlebond carpet, and synthetic fiber cushion.  Its products are marketed 
to home centers, mass merchants, floorcovering groups or co-ops, 
distributors, and independent floorcovering retailers.  The needlebond and 
artificial turf assets and business acquired from General Felt Industries 
in October 1997 are complementary to Bretlin's existing manufacturing 
capabilities and product lines.  The acquisition of Globaltex product line 
in January 1999 expanded the Company's position in certain residential 
markets and is expected to particularly strengthen and expand Bretlin's 
position in the home center markets.  High service standards in terms of 
speed and accuracy in filling orders for its customers are key competitive 
factors for Bretlin.  Products of Bretlin are marketed primarily through 
its own sales force, and to a lesser extent, commission sales 
representatives.

The Company's Floorcovering Base Materials segment includes Candlewick 
Yarns and the filament yarn extrusion assets of Ideal Fibers which were 
acquired in a start-up phase in the fourth quarter of 1998.  Ideal will 
operate as a component of Candlewick.  The Base Materials group produces 
yarns for the carpet industry and are sold for applications in residential 
and commercial carpet, bath and decorative accent rugs, and automotive 
floorcovering.  A substantial majority of the production volume in this 
segment is utilized in the Company's Carpet Manufacturing group.  As a 
vertically integrated supplier, the Company's Base Materials group focuses 
on the development and production of low costs yarn through extrusion, 
spinning, and finishing. Their mission is to satisfy the internal needs of 
the Carpet Manufacturing group at a competitive cost and to supply external 
customers with innovative products, the production of which has the effect 
of lowering the Company's total unit costs of production.

The Company's sales order backlog position in its floorcovering businesses, 
excluding Carriage and Bretlin, was approximately $38,100,000 at December 
26, 1998 and $27,300,000 at December 27, 1997.  Approximately 90% of orders 
received by Carriage and Bretlin are shipped within the same week.  All of 
the order backlog can reasonably be expected to be filled within the 1999 
fiscal year.

The Company's floorcovering businesses own a variety of trademarks under 
which their products are marketed.  While such trademarks are important to 
the Company's businesses, there is no one trademark, other than the name 
"Masland", which is of material importance to the floorcovering business.


CUSTOMER AND PRODUCT CONCENTRATION

There was no single class of products exceeding 10 percent of the Company's 
consolidated sales volume for 1998, 1997, or 1996.  Sales to Fleetwood 
Enterprises, Inc. were 11% of the Company's consolidated sales in 1996.


SEASONALITY

Within the varied markets serviced by the Company, there are a number of 
seasonal production cycles, but the Company's business as a whole is not 
considered to be significantly affected by seasonal factors.  Consequently, 
there are no material impacts on working capital relating to seasonality.


ENVIRONMENTAL

While compliance with current federal, state and local provisions 
regulating the discharge of material into the environment may require 
additional expenditures by the Company, these expenditures are not expected 
to have a material effect on capital expenditures, earnings or the 
competitive position of the Company.



RAW MATERIALS

The Company obtains natural and synthetic raw materials from a number of 
domestic suppliers.  Man-made fibers are purchased from major chemical 
suppliers.  Although the Company's procurement of raw materials is subject 
to variations in price and availability due to market conditions and the 
price of petroleum used to produce man-made fibers, the Company believes 
that its sources of raw materials are adequate and that it is not 
materially dependent on any single supplier.


UTILITIES

The Company uses electricity as its principal energy source, with oil or 
natural gas used in some facilities for finishing operations as well as 
heating.  During the past five years the Company has not experienced any 
material problems in obtaining electricity, natural gas or oil at 
anticipated prices.  Nevertheless, energy shortages of extended duration 
could have an adverse effect on the Company's operations.


EMPLOYMENT LEVEL

The Company had approximately 3,100 associates in its continuing operations 
as of the end of fiscal 1998.



ITEM 2.  PROPERTIES

The following table lists the Company's facilities according to location, 
type of operation and approximate total floor space as of March 5, 1999.

                                                                Approximate
Location                       Type of Operation                Square Feet
                               FLOORCOVERING
Administrative:
  Dalton, GA                   Administrative                       13,000
  Calhoun, GA                  Administrative                       22,000
  Mobile, AL                   Administrative                       20,000
                                 Total Administrative               55,000
Warehousing:
  Ringgold, GA                 Warehousing                         119,000

Manufacturing:
  Lemoore, CA                  Tufted Yarn Spinning                322,000
  Ringgold, GA                 Tufted Yarn Spinning                290,000
  (1) Roanoke, AL              Tufted Yarn Spinning                190,000
   Ulmer, SC                   Tufted Yarn Spinning                138,000
  (2) Calhoun, GA              Carpet Manufacturing,
                                 Distribution                    1,284,000
                               Needlebond Manufacturing,
                                 Distribution                      347,000
  (3) Dalton, GA               Carpet Manufacturing,
                                 Distribution                      511,000
  Atmore, AL                   Carpet Manufacturing,
                                 Distribution                      342,000
  Mobile, AL                   Rug Manufacturing, Distribution     400,000
  (4) LaFayette, GA            Carpet Padding Manufacturing         73,000
                                 Total Manufacturing             3,897,000

                               TEXTILE
Manufacturing:
  (5) Chattanooga, TN          Yarn Spinning                       440,000
  (5) Mebane, NC               Yarn Spinning                        99,000
  (5) Ranlo, NC                Yarn Spinning                       319,000
  (5)Chattanooga, TN           Package Yarn Dyeing, Bleaching
                                 and Mercerizing                   276,000
                                 Total Manufacturing             1,134,000

                               CORPORATE
Administrative:
  Chattanooga, TN              Administrative                       41,000

                                 Total                           5,246,000





ITEM 2.  PROPERTIES - CONTINUED

(1) This property is currently leased.  Under the provisions of the 
Roanoke, AL lease, the Company is acquiring title to the property over the 
term of the lease, which is expected to terminate in 2004.

(2) The Company is currently leasing 126,000 square feet for Tufted Yarn 
Twisting.

(3) The Company is currently leasing 165,000 square feet for carpet 
manufacturing and 10,000 square feet for administrative uses.

(4) The Company is in the process of converting this operation to a carpet 
padding manufacturing operation.  No production is being performed in this 
location as of March 5, 1999.

(5) Currently operating; "held for sale".

In addition to the facilities listed above, the Company owns or leases 
various administrative, storage, warehouse and office spaces.

In the opinion of the Company, its manufacturing facilities are well 
maintained and the machinery is efficient and competitive.  Operations at 
each plant generally vary between 120 hours and 168 hours per week.  There 
are no material encumbrances on any of the Company's operations.

ITEM 3.  LEGAL PROCEEDINGS

There are no material pending legal proceedings to which the Company or its 
subsidiaries are a party or of which any of its property is the subject.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted during the fourth quarter of 1998 to a vote 
of the shareholders.




Pursuant to instruction G of Form 10-K the following is included as an 
unnumbered item to Part I.

EXECUTIVE OFFICERS OF THE REGISTRANT

The names, ages, positions and offices held by the executive officers of 
the registrant as of March 5, 1999, are listed below along with their 
business experience during the past five years.

         Name, Age                     Business Experience During
        and Position                         Past Five Years


Daniel K. Frierson, 57                 Director since 1973, Chairman of
Chairman of the Board                  the Board since 1987 and Chief
and Chief Executive Officer,           Executive Officer since 1980.  
Director, Member of Executive          Director of SunTrust Bank,
Committee                              Chattanooga, N.A.  Brother of
                                       Paul K. Frierson.



William N. Fry, IV, 40                 President and Chief Operating
President and Chief Operating          Officer since February 1999.
Officer                                Executive Vice President and
                                       Chief Operating Officer,
                                       Floorcovering Business from
                                       January 1997 to February 1999.
                                       Executive Vice President 
                                       and Chief Operating Officer,
                                       Candlewick, Carriage and
                                       Bretlin from January 1996
                                       to January 1997.  President,
                                       Bretlin from January 1995 to 
                                       January 1996.  Executive Vice
                                       President, Bretlin from November
                                       1993 to January 1995.  Business
                                       Analyst, Carriage from July
                                       1993 to November 1993.  General
                                       Manager, Dyed Yarns from May 1992 to
                                       July 1993.  Assistant Plant Manager,
                                       Chattanooga Finishing from July 1991
                                       to May 1992.


Glenn A. Berry, 51                     Executive Vice President and Chief
Executive Vice President and           Financial Officer since January
Chief Financial Officer                1997.  Vice President, Lighting
                                       Products Group, MagneTek, Inc.,
                                       from March 1995 to December 1996.
                                       Vice President, Allied Signal
                                       Laminate Systems, 1986 to 1994.






EXECUTIVE OFFICERS OF THE REGISTRANT - CONTINUED

         Name, Age                     Business Experience During
        and Position                         Past Five Years

George B. Smith, 58                    Executive Vice President and
Executive Vice President               Chief Operating Officer, Textile
and Chief Operating Officer,           Business since September 1996.
Textile Business                       Executive Vice President and
                                       President, Natural/Dyed Yarns
                                       and Knits since March 1994.
                                       President, Natural and Dyed Yarn
                                       Group from August 1993 to March
                                       1994.  President Natural Yarn Group
                                       from October 1992 to August 1993.
                                       Self-employed (Consulting and
                                       Commission Sales) from June 1990 to
                                       November 1992.


Philip H. Barlow, 49                   Vice President and President of
Vice President and President,          Carriage Industries, Inc. since
Carriage Industries, Inc.              1993.  Vice President of Sales and
                                       Marketing, Carriage, 1988 to 1993.
                                       Director of Sales and Marketing,
                                       Carriage, 1986 to 1988.


Kenneth L. Dempsey, 40                 Vice President and President,
Vice President and President,          Masland Carpets, Inc. since
Masland Carpets, Inc.                  January 1997.  Vice President of
                                       Marketing, Masland, 1991 to 1996.
                                       Director of Marketing, The Harbinger
                                       Company, Inc., subsidiary of Horizon
                                       Industries, Inc., 1982 to 1991.


Paul K. Frierson, 61                   Director since 1988.  Vice President
Vice President and President,          and President, Candlewick Yarns
Candlewick Yarns, Director             since 1989.  Director of
                                       NationsBank/Chattanooga.  Brother of
                                       Daniel K. Frierson.


Jeffrey L. Gregg, 35                   Vice President and President of
Vice President and President,          Bretlin, Inc. since January 1998.
Bretlin, Inc.                          Vice President of Operations,
                                       Carriage Industries, Inc. from May
                                       1996 to January 1998.  Chief
                                       Operating Officer and Chief
                                       Financial Officer, The Geiger Group,
                                       Inc. from July 1991 to April 1996.


W. Derek Davis, 48                     Vice President of Human Resources
Vice President, Human                  since January 1991.  Corporate
Resources                              Employee Relations Director,
                                       1990 to 1991.
EXECUTIVE OFFICERS OF THE REGISTRANT - CONTINUED

         Name, Age                     Business Experience During
        and Position                         Past Five Years

Gary A. Harmon, 53                     Treasurer since 1993.
Treasurer                              Director of Tax and Financial 
                                       Planning, 1985 to 1993.


D. Eugene Lasater, 48                  Controller since 1988.
Controller


Starr T. Klein, 56                     Secretary since November 1992.
Secretary                              Assistant Secretary, 1987 to 1992.




The executive officers of the registrant are elected annually by the Board 
of Directors at its first meeting held after each annual meeting of the 
Company's shareholders.



































PART II

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDERS 
         MATTERS

The Company's Common Stock trades on the over-the-counter National Market 
System with the NASDAQ symbol DXYN.  No market exists for the Company's 
Class B Common Stock.

As of March 5, 1999, the total number of record holders of the Company's 
Common Stock was approximately 3,900 and the total number of holders of the 
Company's Class B Common Stock was 16.  Management of the Company estimates 
that there are approximately 3,000 shareholders who hold the Company's 
Common Stock in nominee names.  Dividends and Price Range of Common Stock 
for the four quarterly periods in the years ended December 26, 1998 and 
December 27, 1997 are as follows:








<TABLE>
                               THE DIXIE GROUP, INC.
                        QUARTERLY FINANCIAL DATA, DIVIDENDS
                          AND PRICE RANGE OF COMMON STOCK
                                    (Unaudited)
                   (dollars in thousands, except per share data)

<CAPTION>

                                                              1998
Quarter                                    1st          2nd          3rd          4th
<S>                                     <C>          <C>          <C>          <C> 
Net sales                               $118,601     $130,489     $120,387     $126,935
Gross profit                              23,960       27,544       22,827       25,077
Income from continuing operations          2,247        3,343        1,650        1,868
Net income (loss)                          2,472      (12,008)         206      (11,672)


Basic earnings (loss) per share:                                                       
  Income from continuing operations          .20          .30          .15          .17
  Net income (loss)                          .22        (1.07)         .02        (1.03)


Diluted earnings (loss) per share:                                                     
  Income from continuing operations          .19          .28          .14          .16
  Net income (loss)                          .21        (1.00)         .02        (1.02)


Dividends:
  Common Stock                               .05          .05          .05          ---
  Class B Common Stock                       .05          .05          .05          ---

Common Stock prices:
  High                                  $  13.00     $  14.00     $  10.00      $  8.13
  Low                                       9.75         9.75         6.75         4.38




<CAPTION>

                                                              1997
Quarter                                    1st          2nd          3rd          4th
<S>                                     <C>          <C>          <C>          <C> 
Net sales                               $101,860     $108,845     $106,932     $114,449
Gross profit                              21,115       23,832       20,665       21,058
Income from continuing operations          2,051        2,717        2,299        1,745
Net income                                 2,981        3,300        3,012        2,326


Basic earnings per share:                                                       
  Income from continuing operations          .18          .24          .21          .16
  Net income                                 .27          .29          .27          .21


Diluted earnings per share:                                                     
  Income from continuing operations          .18          .24          .19          .14
  Net income                                 .26          .29          .25          .19


Dividends:
  Common Stock                               ---          ---          ---          ---
  Class B Common Stock                       ---          ---          ---          ---

Common Stock prices:
  High                                  $   8.13     $   9.88     $  15.88     $  14.75
  Low                                       6.38         6.00         9.63         9.13

<FN>

The total of quarterly earnings per share may not equal the annual earnings per share 
due primarily to Common Stock purchased and issued during the respective periods.  
Discontinued operations consist of the knit fabric and apparel business as well as the 
specialty yarns business.  In the second quarter of 1998, results included charges of 
$21,745 ($14,717 or $1.22 per diluted share after taxes), for the expected loss on the 
disposition of the knit fabric and apparel business. In the fourth quarter of 1998, 
results included charges of $17,580 ($13,540 or $1.18 per diluted share after taxes) for 
the expected loss on the disposition of the specialty yarns business. 

The discussion of restrictions on payment of dividends is included in Note F to the 
Consolidated Financial Statements included herein.
</FN>

ITEM 6. SELECTED FINANCIAL DATA
(dollars in thousands, except per share data)

The following selected financial data should be read in conjunction with the related consolidated financial statements and notes 
thereto included under Items 8, 14(a) (1) and (2) and 14 (d) of the report on Form 10-K.

<CAPTION>
                                                                             Year Ended
                                            December 26,    December 27,    December 28,    December 30,     December 31,
                                                1998            1997 (1)        1996            1995             1994
<S>                                           <C>             <C>             <C>             <C>              <C>  

Net sales                                     $496,412        $432,086        $363,113        $357,145         $350,377

Income from continuing 
  operations(2)                                  9,108           8,812           5,701           4,365           24,397

Total assets                                   374,646         386,614         328,135         396,997          488,320

Long-term debt:
  Senior indebtedness                           64,466          68,528          34,036          97,383           87,025
  Subordinated notes                            50,000          50,000          50,000          50,000           50,000
  Convertible subordinated debentures           39,737          42,282          44,782          44,782           44,782

Common Stock, subject to put option                ---             ---             ---             ---           18,178

Per Share:
  Income from continuing
    operations:  (2)
    Basic                                          .81             .78             .51             .37             1.99
    Diluted                                        .77             .75             .51             .37             1.99

  Cash dividends declared:
    Common Stock                                   .15             ---             ---             ---              .20
    Class B Common Stock                           .15             ---             ---             ---              .20
<FN>
(1)  Includes the results of operations of Danube and GFI Dalton subsequent to their acquisitions on December 31, 1996 and
     October 2, 1997, respectively.

(2)  Income from continuing operations includes asset valuation losses of $739, or $.07 per share, for the year ended
     December 28, 1996, asset valuation losses of $2,612, or $.22 per share, and casualty insurance gains of $2,672, or $.23 per
     share, for the year ended December 30, 1995, casualty insurance gains of $2,641, or $.22 per share, and a nontaxable life
     insurance gain of $12,835, or $1.05 per share, for the year ended December 31, 1994.  See Note B and Note J to the
     Consolidated Financial Statements.
</TABLE>

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS 
         AND FINANCIAL CONDITION



RESULTS OF OPERATIONS

During 1998, the Company successfully completed the sale of its Tarboro 
textile yarn spinning facility, the closure and wind-down of its C-Knit 
apparel operation, and the sale of its Caro-Knit textile fabric operation.  
In February 1999, the Company signed letters of intent with two separate 
companies for the sale of the remainder of its textile operations.  
Definitive sale agreements are being negotiated with the prospective buyers 
and completion of the sales are expected to be finalized in the second 
quarter of 1999.

As a result of these actions, the Company's results reflected losses of 
$30.1 million in 1998 associated with asset devaluations, costs of 
disposal, expected operating losses through the estimated holding period, 
as well as operating losses up to the measurement dates for the 
discontinued businesses.  The losses were classified as discontinued 
operations and accordingly were segregated from results of the Company's 
ongoing Floorcovering businesses, including restatement for periods 
previously presented.  

Subsequent to the end of fiscal 1998, in early January 1999, the Company 
acquired the assets of Multitex Corporation of America, Inc., a Dalton, 
Georgia carpet and carpet yarn producer.  Multitex sells carpet under the 
Globaltex name through home centers and other retail channels.  During 
1998, the Company expanded its manufacturing capacity at Masland Carpets' 
Atmore, Alabama facility and, in late 1998, acquired the filament yarn 
extrusion assets of Ideal Fibers.  Ideal Fibers, which was in a start-up 
phase, will provide the Company with an internally produced source of 
filament yarn. 

Ideal will operate in the Company's Base Materials group as part of 
Candlewick Yarns.  Following this acquisition, the Company funded 
additional equipment acquisitions and plans further productive capacity 
expansion in the extrusion operation.  The Company expects Ideal's filament 
yarn extrusion capacity to provide the Company's Carpet manufacturing group 
with a source of raw material at a competitive cost, as well as product 
development capabilities to meet market demands for product 
differentiation.

Results for the Company's continuing operations, its floorcovering 
businesses, reflected sales of $496.4 million in 1998 compared with sales 
of $432.1 million in 1997 and $363.1 million in 1996.  The year-over-year 
growth in 1998 and 1997 versus the previous periods resulted from the 
acquisitions of Danube Carpet Mills in early fiscal 1997, the needlebond 
assets of General Felt Industries in late 1997, and strong growth in 
selected commercial and residential markets served by the Company.  Income 
from continuing operations was $9.1 million in 1998, or $.77 per diluted 
share, $8.8 million in 1997, or $.75 per diluted share, and $5.7 million in 
1996, or $.51 per diluted share. 

Effective for fiscal 1998, the Company adopted Financial Accounting 
Standards No. 131, "Disclosures about Segments of an Enterprise and 
Related Information".  Statement 131 establishes standards for reporting 
information about operating segments in annual and interim financial 
statements.  Prior to 1998 and the adoption of Statement 131, the Company 
reported its business segments according to the industries served.  The 
Company identified its reportable segments under the new guidelines as 
Carpet Manufacturing and Floorcovering Base Materials (see note N).  The 
adoption of Statement 131 did not affect results of operations or financial 
position.  Discussions below pertaining to the year-to-year operating 
results exclude the Company's discontinued textile and apparel operations. 

1998 Compared to 1997- The Company's sales increased to $496.4 million or 
15% over 1997 sales of $432.1 million.  The sales growth was attributable 
to volume increases in its Carpet Manufacturing segment.  The growth 
resulted from the acquisition of the needlebond business of General Felt 
Industries in late fiscal 1997 and strong growth in higher-end residential 
and commercial products.  The Company's 1998 earnings before interest and 
taxes (EBIT) increased 9% over 1997.  The increase in EBIT was a result of 
the higher sales volume.  Costs associated with facilities expansion and 
selling expenses in support of current and anticipated future growth 
impacted the 1998 earnings. 

The Company's interest expense reflected an increase of $1.3 million in 
1998 compared with 1997.  The increase resulted from increased borrowing 
levels to support the Company's growth.  Interest expense as a percentage 
of sales was 2.0% in 1998 and 1997. 

In March 1998, the Accounting Standards Executive Committee issued 
Statement of Position (SOP) 98-1, "Accounting For the Costs of Computer 
Software Developed For or Obtained For Internal Use".  Adoption of the SOP 
is required at the beginning of fiscal 1999.  Provisions of the Statement 
require the capitalization of certain costs incurred after the date of 
adoption in connection with developing or obtaining software for internal 
use.  Early adoption of the SOP is permitted, and accordingly, the Company 
adopted the statement effective with the first quarter of 1998.  The 
Company historically expensed internal software development costs as 
incurred but after adoption of the Statement capitalizes and amortizes such 
costs over the expected useful life of the associated software.  The 
Company's results were not materially affected as a result of the adoption.

1997 Compared to 1996 - Net sales for 1997 increased $69.0 million, or 19%, 
compared with 1996.  Sales in each of the Company's operating segments 
increased in 1997 over 1996.  A substantial portion of the sales growth was 
a result of the acquisition of Danube Carpet Mills in early fiscal 1997.  
Danube products are sold primarily into the factory-built housing markets 
in the Company's Carpet Manufacturing segment.  Earnings before interest 
and taxes reflected an increase of 32% in 1997 compared with 1996.  The 
increase resulted primarily from incremental sales volume increases 
associated with the Danube acquisition and growth in higher-end residential 
and commercial products.  

The Company's interest expense increased by $1.3 million in 1997 compared 
with 1996.  Interest expense was 2% of sales in both periods. 

The Company's effective income tax rate was 37.2% for 1997 and 41.5% for 
1996.  The higher effective rate in 1996 was due primarily to the effect of 
non-deductible goodwill related to the lower level of pre-tax earnings. 






LIQUIDITY AND CAPITAL RESOURCES

During the three year period ended December 26, 1998, cash flows generated 
from operating activities were $138.4 million.  These funds were 
supplemented by $41.7 million from the sale of assets and were used to 
finance the Company's operations, fund capital expenditures, invest in 
business acquisitions, pay dividends, and reduce debt. 

Investments in property, plant and equipment of $64.6 million and cash of 
$61.7 million for business acquisitions were directed toward the carpet and 
carpet yarn operations during the three year period ended December 26, 
1998. The expenditures were made to support sales growth, manufacturing 
capacities expansions, and equipment modernization. 

In October, 1993, the Company entered into a seven year agreement under 
which it sold a $45.0 million undivided interest in a revolving pool of its 
trade accounts receivable.  The sale is reflected as a reduction of 
accounts receivable in the Company's balance sheets.  No further interest 
has been sold under this agreement subsequent to the original sale.  The 
cost of this program was fixed at 6.08% per annum of the undivided interest 
sold plus administrative fees typical in such transactions.  In addition, 
the Company is generally at risk for credit losses associated with sold 
receivables and provides for such in the Company's financial statements. 

At December 26, 1998, the Company's debt consisted of $42.2 million of 
convertible subordinated debentures, $50.0 million of subordinated notes 
and $71.6 million of senior indebtedness, principally under the Company's 
revolving credit and term-loan agreement.  Beginning in 1998, the 
convertible subordinated debentures require annual mandatory sinking fund 
payments of $2.5 million.  Principal payments under the Company's 
subordinated notes are due in semi-annual installments of $2.4 million 
beginning in the year 2000.  In March, 1998 the Company entered into a new 
unsecured revolving credit and term-loan agreement.  The agreement provides 
for revolving credit of up to $100.0 million through a five year commitment 
period and a $60.0 million, seven year term-loan.  

Interest rates available under the revolving credit and term-loan facility 
may be selected by the Company from a number of options which effectively 
allow for borrowing at rates equal to or lower than the greater of the 
lender's prime rate or federal funds rate plus .5%. 

The Company's long-term debt and credit agreements contain financial 
covenants relating to minimum net worth, the ratio of debt to 
capitalization, payment of dividends and certain other financial ratios.  
Restrictions set forth in the Company's subordinated note agreement have 
limited the Company's ability to pay dividends due to losses associated 
with the disposal of the Company's textile and apparel operations.  Absent 
a waiver from the lender or an amendment, future dividends can only be paid 
to the extent of 50% of the excess of aggregate consolidated net income 
subsequent to the end of the fiscal quarter when the Company first meets 
the required ratios of interest coverage and debt to earnings before 
interest, taxes, depreciation and amortization as defined by the 
subordinated note agreement. 

As of December 26, 1998, the most restrictive covenants under the revolving 
credit and term-loan agreement limit available borrowing capacity to $43.7 
million. 

The Company expects to generate net cash of approximately $55 million 
related to the sale of the textile business subsequent to year-end 1998, 
primarily in the first half of 1999. 

Availability under the Company's existing debt arrangements and expected 
operating cash flows are deemed adequate to finance the Company's future 
liquidity requirements, which are anticipated to consist primarily of 
capital expenditures and seasonal working capital needs. 




YEAR 2000 SYSTEMS ISSUES

The Company believes it has identified all information technology systems 
that were not year 2000 compliant.  Incidental to year 2000 issues, the 
Company developed a plan for the conversion of its hardware platform and 
the acquisition or development of business process software to be utilized 
and centrally maintained across each of its operating businesses.  Each of 
these new systems are designed to be year 2000 compliant.  Certain modules 
are due for implementation in the second and third quarters of 1999.  Those 
non-compliant applications which will not be implemented before year 2000 
are in the process of modification for year 2000 compliance.  The majority 
of the modifications have been completed and the remainder are expected to 
be completed by mid-1999. 

Each operating business identified those non-information systems that 
contain embedded technology that could be impacted by the year 2000 issue.  
The Company is substantially complete in its state of readiness related to 
those systems. 

The Company identified those third parties through written or direct 
communications with whom it has a material relationship or whose 
relationship is substantially dependant on information technology.  The 
Company has no known unresolved issues that could have a material impact on 
its on-going business.  

Incremental costs associated with all aspects of year 2000 assessment and 
remediation was less than $0.2 million in 1998 and is estimated to be less 
than $0.2 million in 1999.  The Company has not deferred any information 
technology projects as a result of personnel or financial resource 
allocation toward year 2000 compliance issues. 

Based on the overall state of readiness, the Company feels it is reasonably 
unlikely that any material impact will result from non-compliant 
information technology systems issues that are within the Company's 
control.  Non-compliance resulting in service interruptions by electrical 
power service providers would result in the worse case for the Company due 
to its dependancy on electrical sourcing for productive output. 

The Company has not developed a formal contingency plan due to its state of 
readiness.  Progress will continue to be monitored by management and plans 
altered if deemed appropriate. 

FORWARD-LOOKING INFORMATION

This Annual Report to shareholders may contain certain statements that may 
be considered forward-looking statements within the meaning of Section 27A 
of the Securities Act of 1933, as amended.  These forward-looking 
statements are identified by their use of terms or phrases such as 
"expects", "estimates", "projects", "believes", "anticipates", 
"intends", and similar terms and phrases.  Such terms or phrases relate 
to, among other matters, the Company's future financial performance, 
business prospects, growth, strategies, or liquidity.  Forward-looking 
statements involve a number of risks and uncertainties.  The following 
important factors may affect the future results of The Dixie Group, Inc. 
and could cause those results to differ materially from those expressed in 
the forward-looking statements.  These risks include raw material prices, 
materially adverse changes in economic conditions generally in carpet, rug 
and floorcovering markets served by the Company, completion of the sale of 
the Company's remaining textile business, risks associated with 
interruptions in the Company's operations related to inadequate corrective 
action for the Year 2000 computer problem in any systems of the Company or 
one of its major suppliers or customers and other risks detailed from time 
to time in the Company's filings with the Securities and Exchange 
Commission. 

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The supplementary financial information as required by Item 302 of Regulation 
S-K is included in PART II, ITEM 5 of this report and the remaining response is 
included in a separate section of this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The section entitled "Information about Nominees for Directors" in the Proxy 
Statement of the registrant for the annual meeting of shareholders to be held 
April 29, 1999 is incorporated herein by reference.  Information regarding the 
executive officers of the registrant is presented in Part I of this report.

ITEM 11. EXECUTIVE COMPENSATION

The section entitled "Executive Compensation Information" in the Proxy
Statement of the registrant for the annual meeting of shareholders to be held
April 29, 1999 is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The section entitled "Principal Shareholders", as well as the beneficial 
ownership table (and accompanying notes) in the Proxy Statement of the 
registrant for the annual meeting of shareholders to be held April 29, 1999 is 
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The section entitled "Certain Transactions Between the Company and Directors
and Officers" in the Proxy Statement of the registrant for the annual meeting
of shareholders to be held April 29, 1999 is incorporated herein by reference.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) (1) and (2)-- The response to this portion of Item 14 is submitted as a 
                  separate section of this report.

    (3) Listing of Exhibits:

             (i)  Exhibits Incorporated by Reference:

                  (3a)  Restated Charter of The Dixie Group, Inc.

                  (3b)  Amended and Restated By-Laws of Dixie Yarns, Inc.





ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - 
         CONTINUED

                  (4a)  Second Amended and Restated Revolving Credit and 
                        Term Loan Agreement dated January 31, 1992 by and 
                        among Dixie Yarns, Inc., and Trust Company Bank,
                        NationsBank of North Carolina, N.A. and Chemical 
                        Bank.

                  (4b)  Loan Agreement dated February 6, 1990, between 
                        Dixie Yarns, Inc. and New York Life Insurance 
                        Company and New York Life Insurance and Annuity 
                        Corporation.

                  (4c)  Form of Indenture, Dated May 15, 1987 between Dixie 
                        Yarns, Inc. and Morgan Guaranty Trust Company of 
                        New York as trustee.

                  (4d)  Revolving Credit Loan Agreement dated as of 
                        September 16, 1991 by and among Ti-Caro, Inc. and 
                        Trust Company Bank, individually and as Agent, NCNB 
                        National Bank and Chemical Bank.

                  (4e)  First Amendment to Revolving Credit Loan Agreement 
                        dated as of August 19, 1992 by and among Ti-Caro, 
                        Inc., T-C Threads, Inc. and Trust Company Bank, 
                        individually and as agent, NCNB National Bank, and 
                        Chemical Bank.

                  (4f)  First Amendment, dated August 25, 1993 to Second 
                        Amended and Restated Revolving Credit and Term Loan 
                        Agreement dated January 31, 1992, by and among 
                        Dixie Yarns, Inc. and Trust Company Bank, 
                        NationsBank of North Carolina, N.A. and Chemical 
                        Bank.

                  (4g)  Third Amended and Restated Credit Agreement dated
                        March 31, 1995.

                  (4h)  Waiver and First Amendment to Credit Agreement dated
                        February 27, 1996.

                  (4i)  Waiver and Modification Agreement dated November 1,
                        1996.

                  (4j)  Waiver Letter dated December 13, 1996.

                  (4k)  Second Amendment dated September 7, 1997 to the Third
                        Amended and Restated Credit Agreement dated March 31,
                        1995.

                  (4l)  Amendment to 9.96% Senior Subordinated notes due
                        February 1, 2010.

                  (4m)  Letter agreement dated February 17, 1998 re:  Amendment
                        to 9.96% Senior Subordinated Notes due February 1,
                        2010.


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - 
         CONTINUED

                  (4n)  Credit Agreement dated as of March 31, 1998 by and 
                        among The Dixie Group, Inc., SunTrust Bank, Atlanta,
                        and NationsBank, N.A. and Form of Revolving Credit
                        Note, Form of Term Note and Form of Swing Line Note.

                  (4o)  Waiver letter dated August 17, 1998 from New York Life
                        Insurance and Annuity Corporation.

                  (4p)  Waiver letter dated August 17, 1998 from New York Life
                        Insurance Company.

                  (10a) Dixie Yarns, Inc. Nonqualified Defined Contribution 
                        Plan.

                  (10b) Dixie Yarns, Inc. Nonqualified Employee Savings 
                        Plan.

                  (10c) Dixie Yarns, Inc. Incentive Compensation Plan.

                  (10d) Pooling and Servicing Agreement dated as of October 
                        15, 1993, among Dixie Yarns, Inc., Dixie Funding, 
                        Inc. and NationsBank of Virginia, N.A.  (as 
                        Trustee).

                  (10e) Annex X - Definitions, to Pooling and Servicing 
                        Agreement dated as of October 15, 1993, among Dixie 
                        Yarns, Inc., Dixie Funding, Inc. and NationsBank of 
                        Virginia, N.A.  (as Trustee).

                  (10f) Series 1993-1 Supplement, dated as of October 15, 
                        1993, to Pooling and Servicing Agreement dated as 
                        of October 15, 1993, among Dixie Yarns, Inc., Dixie 
                        Funding Inc. and NationsBank of Virginia, N.A.  (as 
                        Trustee).

                  (10g) Certificate Purchase Agreement dated 
                        October 15, 1993, among Dixie Yarns, Inc., Dixie 
                        Funding, Inc. and New York Life Insurance and 
                        Annuity Corporation.

                  (10h) Certificate Purchase Agreement dated 
                        October 15, 1993, among Dixie Yarns, Inc., Dixie 
                        Funding, Inc. and John Alden Life Insurance 
                        Company.

                  (10i) Certificate Purchase Agreement dated 
                        October 15, 1993, among Dixie Yarns, Inc., Dixie 
                        Funding, Inc. and John Alden Life Insurance Company 
                        of New York.

                  (10j) Certificate Purchase Agreement dated 
                        October 15, 1993, among Dixie Yarns, Inc., Dixie 
                        Funding, Inc. and Keyport Life Insurance Company.


ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - 
         CONTINUED

                  (10k) Asset Purchase Agreement dated May 23, 1996, by and
                        among T-C Threads, Inc. d/b/a Threads USA, Threads of
                        Puerto Rico, Inc., Productos para la Industria de la
                        Maquila, S. A., PRIMA, Hilos y Accessorios, S. A. de
                        C. V., and Dixie Yarns, Inc. and American & Efird, Inc.

                  (10l) Amendment, dated May 31, 1996, to Asset Purchase
                        Agreement dated May 23, 1996, by and among T-C Threads,
                        Inc. d/b/a Threads USA, Threads of Puerto Rico, Inc.,
                        Productos para la Industria de la Maquila, S. A.,
                        PRIMA, Hilos y Accessorios, S. A. de C. V., and Dixie
                        Yarns, Inc. and American & Efird, Inc.

                  (10m) Second Amendment, dated June 3, 1996, to Asset Purchase
                        Agreement dated May 23, 1996, by and among T-C Threads,
                        Inc., d/b/a Threads USA, Threads of Puerto Rico, Inc.,
                        Productos para la Industria de la Maquila, S. A.,
                        PRIMA, Hilos y Accessorios, S. A. de C. V., and Dixie
                        Yarns, Inc. and American & Efird, Inc.

                  (10n) Yarn and Finished Goods Agreement dated as of June 3,
                        1996, by and among T-C Threads, Inc. d/b/a Threads USA,
                        Threads of Puerto Rico, Inc., Productos para la
                        Industria de la Maquila, S. A., PRIMA, Hilos y
                        Accessorios, S. A. de C. V., and Dixie Yarns, Inc. and
                        American & Efird, Inc.

                  (10o) Accounts Receivable Agreement dated as of June 3, 1996,
                        by and among T-C Threads, Inc. d/b/a Threads USA,
                        Threads of Puerto Rico, Inc., Productos para la
                        Industria de la Maquila, S. A., PRIMA, Hilos y
                        Accessorios, S. A. de C. V., and Dixie Yarns, Inc. and
                        American & Efird, Inc.

                  (10p) Noncompetition Agreement dated as of June 3, 1996, by
                        and among T-C Threads, Inc. d/b/a Threads USA, Threads
                        of Puerto Rico, Inc., Productos para la Industria de la
                        Maquila, S. A., PRIMA, Hilos y Accessorios, S. A. de
                        C. V., and Dixie Yarns, Inc. and American & Efird, Inc.

                  (10q) Asset Purchase Agreement dated as of August 29, 1997
                        among The Dixie Group, Inc., Bretlin, Inc., Foamex L.P.
                        and General Felt Industries, Inc.

                  (10r) Dixie Yarns, Inc. Incentive Stock Plan as amended.

                  (10s) Form of Nonqualified Stock Option Agreement Under the
                        Dixie Yarns, Inc. Incentive Stock Plan.

                  (10t) Form of Amendment to Nonqualified Stock Option
                        Agreement Under the Dixie Yarns, Inc. Incentive Stock
                        Plan.

                  (10u) Form of Stock Option Agreement Under the Dixie Yarns,
                        Inc. Incentive Stock Plan as amended.

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K - 
         CONTINUED

                  (10v) Form of Stock Rights and Restrictions Agreement for
                        Restricted Stock Award Under Incentive Stock Plan as
                        Amended.

                  (10w) The Dixie Group, Inc. Stock Ownership Plan as amended.

                  (10x) Form of Stock Subscription Agreement Under Stock
                        Ownership Plan of The Dixie Group, Inc.

                  (10y) The Dixie Group, Inc. Directors Stock Plan.

                  (21)  Subsidiaries of the Registrant.

              (ii) Exhibits filed with this report:

                  (4q)  Second Amendment to 9.96% Senior Subordinated 
                        Notes due February 1, 2010.

                  (4r)  First Amendment to Credit Agreement 
                        dated December 26, 1998.

                  (23)  Consent of Ernst & Young LLP.

(b) Reports on Form 8-K--No reports on Form 8-K have been filed by the
    registrant during the last quarter of the period covered by this
    report.

(c) Exhibits--The response to this portion of Item 14 is submitted as a 
    separate section of this report.  See Item 14 (a) (3) (ii) above.

(d) Financial Statement Schedules--The response to this portion of Item 14 
    is submitted as a separate section of this report.




                                  SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange 
Act of 1934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned, thereunto duly authorized.

                                                 THE DIXIE GROUP, INC.


March 25, 1999                                   BY: /s/DANIEL K. FRIERSON
                                                     Daniel K. Frierson,
                                                     Chairman of the Board
                                                     and Chief Executive 
                                                     Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.



                             Chairman of the Board,
                             Director and Chief
/s/DANIEL K. FRIERSON        Executive Officer               March 25, 1999
Daniel K. Frierson



                             President, Chief
                             Operating Officer
/s/WILLIAM N. FRY, IV        and Director                    March 25, 1999
William N. Fry, IV



                             Vice President,
                             President of Candlewick
/s/PAUL K. FRIERSON          Yarns and Director              March 25, 1999
Paul K. Frierson



                             Executive Vice President and
/s/GLENN A. BERRY            Chief Financial Officer         March 25, 1999
Glenn A. Berry



/s/D. EUGENE LASATER         Controller                      March 25, 1999
D. Eugene Lasater






SIGNATURES -- CONTINUED



/s/J. DON BROCK              Director                        March 25, 1999
J. Don Brock



/s/PAUL K. BROCK             Director                        March 25, 1999
Paul K. Brock



/s/ LOVIC A. BROOKS, JR.     Director                        March 25, 1999
Lovic A. Brooks, Jr.



/s/JOHN W. MURREY, III       Director                        March 25, 1999
John W. Murrey, III



/s/PETER L. SMITH            Director                        March 25, 1999
Peter L. Smith



/s/ROBERT J. SUDDERTH, JR.   Director                        March 25, 1999
Robert J. Sudderth, Jr.





































                          ANNUAL REPORT ON FORM 10-K

                  ITEM 8, ITEM 14 (a)(1) AND (2) AND ITEM 14(d)

        LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

                             FINANCIAL STATEMENTS

                         FINANCIAL STATEMENT SCHEDULES

                         YEAR ENDED DECEMBER 26, 1998

                            THE DIXIE GROUP, INC.

                            CHATTANOOGA, TENNESSEE

































FORM 10-K--ITEM 14(a)(1) and (2)

THE DIXIE GROUP, INC. AND SUBSIDIARIES

LIST OF FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

The following consolidated financial statements of The Dixie Group, Inc. and 
subsidiaries are included in Item 8:

         Report of Independent Auditors

         Consolidated balance sheets--December 26, 1998 and 
         December 27, 1997

         Consolidated statements of operations--Years ended 
         December 26, 1998, December 27, 1997, and December 28, 1996

         Consolidated statements of cash flows--Years ended 
         December 26, 1998, December 27, 1997, and December 28, 1996

         Consolidated statements of stockholders' equity--Years ended 
         December 26, 1998, December 27, 1997, and December 28, 1996

The following consolidated financial statement schedule of The Dixie Group,
Inc. and subsidiaries is included in Item 14(d):

Schedule II--Valuation and qualifying accounts

All other schedules for which provision is made in the applicable accounting 
regulation of the Securities and Exchange Commission are not required under the
related instructions, or are inapplicable, or the information is otherwise
shown in the financial statements or notes thereto, and therefore have been
omitted.














Report of Independent Auditors



Board of Directors
The Dixie Group, Inc.




     We have audited the accompanying consolidated balance sheets of The 
Dixie Group, Inc. and subsidiaries as of December 26, 1998 and December 27, 
1997, and the related consolidated statements of operations, stockholders' 
equity, and cash flows for each of the three years in the period ended 
December 26, 1998.  Our audits also included the financial statement 
schedule listed in the Index at Item 14(a).  These financial statements and 
schedule are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements and 
schedule based on our audits.

     We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements.  An audit also includes assessing the accounting principles 
used and significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that our audits 
provide a reasonable basis for our opinion.

     In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the consolidated financial 
position of The Dixie Group, Inc. and subsidiaries at December 26, 1998 and 
December 27, 1997, and the consolidated results of their operations and 
cash flows for each of the three years in the period ended December 26, 
1998, in conformity with generally accepted accounting principles.  Also, 
in our opinion, the related financial statement schedule, when considered 
in relation to the basic financial statements taken as a whole, presents 
fairly in all material respects the information set forth therein.





                                            ERNST & YOUNG LLP




Chattanooga, Tennessee
February 17, 1999

<TABLE>
                                   THE DIXIE GROUP, INC.
                                CONSOLIDATED BALANCE SHEETS
                       (dollars in thousands, except per share data)




<CAPTION>
                                                           December 26,     December 27,
                                                              1998             1997

ASSETS

CURRENT ASSETS
<S>                                                         <C>              <C>
  Cash and cash equivalents                                 $  2,815         $  1,848
  Accounts receivable (less allowance for doubtful
    accounts of $1,294 in 1998 and $3,207 in 1997)             8,364           29,450
  Inventories                                                 72,671           82,661
  Net assets held for sale                                    67,508           10,000
  Other                                                       14,810           11,977

    TOTAL CURRENT ASSETS                                     166,168          135,936

PROPERTY, PLANT AND EQUIPMENT

  Land and improvements                                        5,329            9,421
  Buildings and improvements                                  56,027           72,683
  Machinery and equipment                                    204,346          291,345

                                                             265,702          373,449
  Less accumulated amortization and depreciation            (120,517)        (199,027)

    NET PROPERTY, PLANT AND EQUIPMENT                        145,185          174,422

INTANGIBLE ASSETS (less accumulated amortization of 
  $4,687 in 1998 and $8,359 in 1997)                          52,394           63,555

OTHER ASSETS                                                  10,899           12,701






TOTAL ASSETS                                                $374,646         $386,614
















<FN>
See notes to consolidated financial statements.
</FN>


                                   THE DIXIE GROUP, INC.
                                CONSOLIDATED BALANCE SHEETS
                       (dollars in thousands, except per share data)



<CAPTION>

                                                           December 26,     December 27,
                                                              1998             1997

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
<S>                                                         <C>            <C>
  Accounts payable                                          $ 39,264       $ 35,768
  Accrued expenses                                            24,028         26,974
  Accrued losses of discontinued operations                   12,649            ---
  Current portion of long-term debt                            9,645          5,143
    TOTAL CURRENT LIABILITIES                                 85,586         67,885

LONG-TERM DEBT
  Senior indebtedness                                         64,466         68,528
  Subordinated notes                                          50,000         50,000
  Convertible subordinated debentures                         39,737         42,282
    TOTAL LONG-TERM DEBT                                     154,203        160,810

OTHER LIABILITIES                                             11,869          9,560

DEFERRED INCOME TAXES                                         22,998         27,115

STOCKHOLDERS' EQUITY
  Common Stock ($3 par value per share):  Authorized
    80,000,000 shares, issued - 14,071,629 shares in
    1998 and 14,038,318 shares in 1997                        42,215         42,115
  Class B Common Stock ($3 par value per share):
    Authorized 16,000,000 shares, issued - 735,228
    shares                                                     2,206          2,206
  Common Stock subscribed - 573,463 shares in 1998
    and 512,477 shares in 1997                                 1,720          1,537
  Additional paid-in capital                                 134,720        134,151
  Stock subscriptions receivable                              (3,719)        (3,132)
  Unearned stock compensation                                   (716)          (894)
  Retained earnings (deficit)                                (19,850)         2,853
  Accumulated other comprehensive income                        (799)        (1,839)
                                                             155,777        176,997
  Less Common Stock in treasury at cost - 3,442,900
    shares in 1998 and 3,439,999 shares in 1997              (55,787)       (55,753)
    TOTAL STOCKHOLDERS' EQUITY                                99,990        121,244

Commitments - Note M

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $374,646       $386,614







<FN>

See notes to consolidated financial statements.
</FN>


                                  THE DIXIE GROUP, INC.
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                      (dollars in thousands, except per share data)



<CAPTION>

                                                           Years Ended
                                           December 26,    December 27,    December 28,
                                              1998            1997            1996

<S>                                          <C>             <C>             <C>
NET SALES                                    $496,412        $432,086        $363,113

Cost of sales                                 397,004         345,416         286,742

GROSS PROFIT                                   99,408          86,670          76,371

Selling and administrative expenses            71,088          61,475          54,263

Other expense - net                             3,357           2,283           4,775

INCOME BEFORE INTEREST AND TAXES               24,963          22,912          17,333

Interest expense                               10,263           8,886           7,596

INCOME BEFORE INCOME TAXES                     14,700          14,026           9,737


Income tax provision                            5,592           5,214           4,036



INCOME FROM CONTINUING OPERATIONS               9,108           8,812           5,701


INCOME (LOSS) FROM DISCONTINUED OPERATIONS     (1,853)          2,807         (16,914)


LOSS ON DISPOSAL OF DISCONTINUED OPERATIONS   (28,257)            ---             ---


NET INCOME (LOSS)                            $(21,002)       $ 11,619        $(11,213)















<FN>

See notes to consolidated financial statements.
</FN>


                                  THE DIXIE GROUP, INC.
                          CONSOLIDATED STATEMENTS OF OPERATIONS
                      (dollars in thousands, except per share data)



<CAPTION>

                                                           Years Ended
                                           December 26,    December 27,    December 28,
                                              1998            1997            1996




  Basic earnings (loss) per share:
<S>                                          <C>             <C>             <C>
    Income from continuing operations        $    .81        $    .78        $    .51
    Income (loss) from discontinued 
      operations                                 (.16)            .25           (1.51)
    Loss on disposal of discontinued
      operations                                (2.51)            ---             --- 
    Net earnings (loss)                      $  (1.86)       $   1.03        $  (1.00)



  Diluted earnings (loss) per share:

    Income from continuing operations        $    .77        $    .75        $    .51
    Income (loss) from discontinued 
      operations                                 (.16)            .24           (1.51)
    Loss on disposal of discontinued 
      operations                                (2.39)            ---             --- 
    Net earnings (loss)                      $  (1.78)       $    .99        $  (1.00)



Dividends per share:

    Common Stock                             $    .15        $    ---       $     --- 
    Class B Common Stock                          .15             ---             --- 



















<FN>
See notes to consolidated financial statements.
</FN>


                                   THE DIXIE GROUP, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (dollars in thousands)

<CAPTION>
                                                           Years Ended
                                               December 26,  December 27,  December 28,
                                                  1998          1997          1996
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                             <C>           <C>            <C>
  Income from continuing operations             $  9,108      $  8,812       $  5,701
  Income (loss) from discontinued operations     (30,110)        2,807        (16,914)
  Net income (loss)                              (21,002)       11,619      $(11,213)
  Adjustments to reconcile net income
    (loss) to net cash provided by
    operating activities:
      Depreciation and amortization:
       Continuing operations                      18,701        15,809         14,731
       Discontinued operations                     6,272         8,686         13,464
      Provision (benefit) for deferred
        income taxes                              (7,900)        3,993         (5,395)
       Long-lived asset losses-
        discontinued operations                   19,992           ---         17,860
      (Gain) loss on property, plant
        and equipment disposals and
        asset valuation adjustments                  (56)         (211)           846
      Changes in operating assets and
        liabilities, net of effects of
        business combinations:
          Accounts receivable                     (6,017)      (14,821)         2,740
          Inventories                              2,196        26,361         10,028
          Other current assets                        21        (1,370)          (721)
          Other assets                            (1,518)       (2,600)            (3)
          Accounts payable and accrued expenses    6,939            36         12,222
          Accrued losses from
            discontinued operations               12,649           ---            ---
          Other liabilities                        4,167         1,444            443

NET CASH PROVIDED BY OPERATING ACTIVITIES         34,444        48,946         55,002

CASH FLOWS FROM INVESTING ACTIVITIES
  Net proceeds from sales of property,
    plant and equipment                           13,078         4,556         24,057
  Purchase of property, plant and equipment:
    Continuing operations                        (33,363)      (19,183)       (12,095)
    Discontinued operations                       (9,482)       (7,336)        (5,539)
  Cash payments in connection with business
    combinations                                     ---       (61,744)           ---

NET CASH PROVIDED BY (USED IN) INVESTING
  ACTIVITIES                                     (29,767)      (83,707)         6,423

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase (decrease) in credit line
   borrowings                                      4,176        37,135        (60,080)
  Payments under term loan facility               (3,625)       (2,500)        (2,500)
  Payments on subordinated debentures             (2,545)          ---            ---
  Dividends paid                                  (1,701)          ---            ---
  Other                                              (15)          (14)          (270)

NET CASH PROVIDED BY (USED IN) FINANCING
  ACTIVITIES                                      (3,710)       34,621        (62,850)


<CAPTION>
                                   THE DIXIE GROUP, INC.
                           CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (dollars in thousands)


                                                           Years Ended
                                               December 26,  December 27,  December 28,
                                                  1998          1997          1996

INCREASE (DECREASE) IN CASH AND CASH
<S>                                             <C>           <C>            <C>
  EQUIVALENTS                                        967          (140)        (1,425)
CASH AND CASH EQUIVALENTS AT BEGINNING OF
  YEAR                                             1,848         1,988          3,413
CASH AND CASH EQUIVALENTS AT END OF YEAR        $  2,815      $  1,848       $  1,988













































<FN>
See notes to consolidated financial statements.
</FN>
<CAPTION>
                                                    THE DIXIE GROUP, INC.
                                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                        (dollars in thousands, except per share data)


                                        Common
                                         Stock                                                Accumulated 
                                          and    Common     Additional             Retained      Other      Common     Total
                                        Class B   Stock      Paid-In               Earnings  Comprehensive Stock In Stockholders'
                                         Stock  Subscribed    Capital     Other    (Deficit)    Income     Treasury    Equity  
<S>                                    <C>       <C>        <C>         <C>        <C>        <C>          <C>        <C>
BALANCE AT DECEMBER 30, 1995           $43,794   $   ---    $131,618    $   ---    $ 2,447    $ (4,116)    $(55,453)  $118,290
Common Stock acquired for treasury -
   5,749 shares                                                                                                 (32)       (32)
Common Stock sold under stock
   option and Employees' Stock
   Purchase Plan - 14,027 shares            42                    15                                                        57
Common Stock subscribed -                                                                                                     
   449,300 shares                                  1,348         842     (2,190)                                              
Net loss for the year                                                              (11,213)                            (11,213)
Other comprehensive income                                                                                                     
   Change in additional
      minimum pension liability,
      net of tax of $926                                                                         1,448                   1,448
Comprehensive income (loss)                                                                                             (9,765)
BALANCE AT DECEMBER 28, 1996            43,836     1,348     132,475     (2,190)    (8,766)     (2,668)     (55,485)   108,550
Common Stock acquired for treasury -
   30,127 shares                                                                                               (268)      (268)
Common Stock sold under stock
   option and Employees' Stock
   Purchase Plan - 60,925 shares           183                   250                                                       433
Common Stock subscribed -
   124,677 shares                                    374         868     (1,242)                                               
Stock subscriptions settled                 77      (185)       (192)       300                                                
Restricted stock grants - 
   75,000 shares                           225                   750       (975)                                               
Amortization of restricted                                                                                                     
   stock grants                                                              81                                             81
Net income for the year                                                             11,619                              11,619
Other comprehensive income                                                                                                    
   Change in additional
      minimum pension liability,
      net of tax of $530                                                                           829                     829
Comprehensive income                                                                                                    12,448
BALANCE AT DECEMBER 27, 1997           $44,321   $ 1,537    $134,151    $(4,026)   $ 2,853    $ (1,839)    $(55,753)  $121,244







<CAPTION>
                                                    THE DIXIE GROUP, INC.
                                       CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                        (dollars in thousands, except per share data)


                                        Common
                                         Stock                                                Accumulated 
                                          and    Common     Additional             Retained      Other      Common     Total
                                        Class B   Stock      Paid-In               Earnings  Comprehensive Stock In Stockholders'
                                         Stock  Subscribed    Capital     Other    (Deficit)    Income     Treasury    Equity 


<S>                                    <C>        <C>       <C>         <C>       <C>         <C>          <C>        <C>
BALANCE AT DECEMBER 27, 1997           $44,321    $1,537    $134,151    $(4,026)  $  2,853    $ (1,839)    $(55,753)  $121,244
Common Stock acquired for treasury -
   2,901 shares                                                                                                 (34)       (34)
Common Stock sold under stock
   option and restricted stock grant 
   plan - 22,759 shares                     68                    93                                                       161
Common Stock issued upon conversion
   of convertible subordinated 
   debentures - 1,552 shares                 5                    45                                                        50
Common Stock subscribed -
   60,986 shares                                     183         405       (588)                                              
Restricted stock grants - 
   9,000 shares                             27                    26        (53)                                              
Amortization of restricted
   stock grants                                                             232                                            232
Net loss for the year                                                              (21,002)                            (21,002)
Other comprehensive income
   Change in additional 
      minimum pension liability,
      net of tax of $533                                                                         1,040                   1,040
Comprehensive income (loss)                                                                                            (19,962)
Dividends - Common Stock and Class B                                                                                            
   Common Stock $.15 per share                                                      (1,701)                             (1,701)
BALANCE AT DECEMBER 26, 1998           $44,421    $1,720    $134,720    $(4,435)  $(19,850)   $   (799)    $(55,787)   $99,990



<FN>
See notes to consolidated financial statements.
</TABLE>

                             THE DIXIE GROUP, INC.
                             NOTES TO CONSOLIDATED
                             FINANCIAL STATEMENTS
                (dollars in thousands, except per share data)


NOTE A--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated financial statements include 
the accounts of The Dixie Group, Inc. and its wholly-owned subsidiaries 
(the "Company").  Significant intercompany accounts and transactions have 
been eliminated in consolidation.

Use of Estimates in the Preparation of Financial Statements:  The 
preparation of financial statements in conformity with generally accepted 
accounting principles requires management to make estimates and assumptions 
that affect the amounts reported in the financial statements and 
accompanying notes.  Actual results could differ from those estimates.

Discontinued Operations:  Financial statements for years prior to 1998 have 
been restated to separately report results of discontinued operations from 
results of continuing operations.  Disclosures included herein pertain to 
the Company's continuing operations unless noted otherwise.  A portion of 
interest cost not attributable to any specific operation of the Company is 
allocated to discontinued operations based on the ratio of net assets 
discontinued to the sum of consolidated net assets plus consolidated debt 
(exclusive of debt attributable to specific operations).

Cash Equivalents:  Highly liquid investments with original maturities of 
three months or less when purchased are reported as cash equivalents.

Credit and Market Risk:  For the years presented, the Company sold 
floorcovering and textile/apparel products to a wide variety of 
manufacturers and retailers located primarily throughout the United States.  
The Company performs ongoing credit evaluations of its customers and 
generally does not require collateral.  An allowance for doubtful accounts 
is maintained at a level which management believes is sufficient to cover 
potential credit losses including potential losses on receivables sold (see 
Note D).  The Company invests its excess cash in short-term investments and 
has not experienced any losses on those investments.

Inventories:  Substantially all inventories are stated at the lower of 
cost, determined by the last-in, first-out (LIFO) method, or market.  The 
reduction of certain inventory quantities in 1996, carried at lower costs 
prevailing in prior years, had the effect of increasing income from 
continuing operations for 1996 by $1,714($.15 per share).

Inventories are summarized as follows:
                                                  1998              1997
At current cost:
  Raw materials                                 $21,424           $19,080
  Work-in-process                                11,636            20,954
  Finished goods                                 34,796            47,819
  Supplies, repair parts and other                1,631             3,183
                                                 69,487            91,036
LIFO value over (under) current cost              3,184            (8,375)
  Total inventories                             $72,671           $82,661

Property, Plant and Equipment:  Property, plant and equipment is stated at 
the lower of cost or impaired value.  Provision for depreciation and 
amortization of property, plant and equipment has been computed for 
financial reporting purposes using the straight-line method over the 
estimated useful lives of the related assets, ranging from 10 to 40 years 
for buildings and improvements, and 3 to 10 years for machinery and 
equipment.  Applicable statutory recovery methods are used for tax 
purposes.  Depreciation and amortization of property, plant and equipment 
for financial reporting purposes totaled $16,888 in 1998, $14,407 in 1997, 
and $13,812 in 1996.

Intangible Assets:  The excess of the purchase price over the fair market 
value of identifiable net assets acquired in business combinations is 
recorded as goodwill and is amortized using the straight-line method over 
40 years.

Impairment of Long-lived Assets:  In 1995, the Company adopted Statement of 
Financial Accounting Standards No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to be Disposed Of".  The 
Statement establishes accounting standards for the impairment of long-lived 
assets, certain identifiable intangibles, and goodwill related to those 
assets.  There was no material effect on the financial statements from the 
adoption because the Company's prior impairment recognition practice was 
consistent with the major provisions of the Statement.  Under provisions of 
the Statement, impairment losses are recognized when expected future cash 
flows are less than the assets' carrying value.  Accordingly, when 
indicators of impairment are present, the Company evaluates the carrying 
value of property, plant, and equipment and intangibles in relation to the 
operating performance and estimated future undiscounted cash flows of the 
underlying business.  The Company adjusts the net book value of the 
underlying assets if the sum of expected future cash flows is less than 
book value.

Stock Based Compensation:  During 1996, the Company adopted Statement of 
Financial Accounting Standards No. 123, "Accounting for Stock-Based 
Compensation".  As permitted under Statement No. 123, the Company continues 
to account for stock based compensation in accordance with Accounting 
Principles Board Opinion No. 25, "Accounting for Stock Issued to 
Employees".

Earnings per Share:  In 1997, the Company adopted Statement of Financial 
Accounting Standards No. 128, "Earnings per Share".  Statement No. 128 
replaced the calculation of primary and fully diluted earnings per share 
with basic and diluted earnings per share.  Basic earnings per share is 
computed using the weighted average common shares outstanding including the 
assumed conversion of Class B Common Stock.  Diluted earnings per share 
considers the effects of all potentially dilutive securities.  Earnings per 
share amounts for all periods have been presented, and where appropriate, 
restated to conform to the provisions of Statement No. 128.

Revenue Recognition:  The Company recognizes revenue for goods sold at the 
time title passes to the customer.

Comprehensive Income:  During 1998, the Company adopted Statement of 
Financial Accounting Standards No. 130, "Reporting Comprehensive Income".  
This Statement requires that all items required to be recognized under 
accounting standards as components of comprehensive income be reported in a 
financial statement displayed with the same prominence as other financial 
statements.  To conform to the Statement, the Company has classified the 
change in the minimum pension liability adjustment as other comprehensive 
income in its consolidated statements of stockholders' equity and its 
consolidated balance sheets.  Adoption of the Statement had no effect on 
the consolidated results of operations or total stockholders' equity of the 
Company.  Reclassification of the financial statements for all periods 
presented has been made to conform with the provisions of Statement No. 
130. 

Segment Disclosures:  During 1998, the Company adopted Statement of 
Financial Accounting Standards No. 131, "Disclosures about Segments of an 
Enterprise and Related Information".  This Statement requires that a 
public business enterprise report financial and descriptive information 
about its reportable operating segments.  Operating segments, as defined by 
the Statement, are components of an enterprise about which separate 
financial information is available that is evaluated regularly by the chief 
operating decision maker in deciding how to allocate resources and in 
assessing performance.  The Statement requires financial information to be 
reported on the basis that it is used internally for evaluating segment 
performance and deciding how to allocate resources to segments.  Adoption 
of the Statement had no effect on the consolidated results of operations or 
financial position of the Company.  The Company has identified its 
floorcovering base materials manufacturing business  and its carpet 
manufacturing business as its reportable segments under Statement No. 131.  
Comparative information for all years presented has been reclassified to 
conform with the provisions of Statement No. 131. 

Pensions and Other Postretirement Benefits:  During 1998, the Company 
adopted Statement of Financial Accounting Standards No. 132, "Disclosures 
about Pensions and Other Postretirement Benefits".  This Statement 
standardizes the disclosure requirements for pensions and other 
postretirement benefits to the extent practicable, and requires additional 
information on changes in the benefit obligations and fair values of plan 
assets that will facilitate financial analysis.  Adoption of the statement 
had no effect on the consolidated results of operations or financial 
position of the Company.  Disclosures for earlier periods provided for 
comparative purposes have been conformed to the provisions of Statement No. 
132. 

Computer Software Costs:  During 1998, the Company early adapted Statement 
of Position (SOP) 98-1, "Accounting for the Costs of Computer Software 
Developed or Obtained for Internal Use."  The SOP is required to be 
implemented for 1999 and earlier application was encouraged.  The SOP 
provides guidance on accounting for the costs of internal use software and 
requires capitalization of certain types of costs which were expensed by 
the Company under its previous accounting method.  Restatement of amounts 
reported in prior years is not allowed by the SOP.  Adoption of the SOP in 
1998 had no material effect on reported operating results. 

NOTE B - BUSINESS COMBINATIONS

In early fiscal 1997, the Company acquired for $20,854, the business and 
operating assets of Danube Carpet Mills, Inc. ("Danube"), a manufacturer of 
carpet for the manufactured housing, recreational vehicle, and van 
conversion industries.  The Danube manufacturing and distribution 
facilities were closed and their operations merged into existing facilities 
of the Company's Carriage Carpet and Candlewick Yarns operations.  On 
October 2, 1997, the Company acquired the needlebond and artificial turf 
assets and business of General Felt Industries based in Dalton, Georgia 
("GFI Dalton") for $40,890.  The acquired assets and business were merged 
with the Company's Bretlin operation.  The acquisitions were accounted for 
as purchase business combinations, and accordingly, the results of 
operations of Danube subsequent to December 31, 1996 and GFI Dalton 
subsequent to October 2, 1997 are included in the Company's consolidated 
financial statements.  The purchase price of each acquisition was allocated 
to the net tangible assets acquired based on their estimated fair market 
values.  The excess amounts of the purchase price over the estimated fair 
market value of the net tangible assets were recorded as intangible assets 
and are being amortized using the straight-line method over forty years.

A summary of net assets acquired is as follows:

                                                           GFI
                                           Danube         Dalton
Current assets                            $ 8,363        $ 9,015
Property, plant, and equipment              4,359         13,550
Current liabilities                        (4,703)        (2,356)
Deferred taxes                                141            ---
Intangible asset                           12,694         20,681
  Net assets acquired                     $20,854        $40,890

The following unaudited pro forma summary presents the consolidated results 
of operations as if the acquisitions of Danube and GFI Dalton had occurred 
at the beginning of the periods presented after giving effect to certain 
adjustments, including the closure of Danube facilities and consolidation 
into existing operations, amortization of cost in excess of net tangible 
assets acquired, interest expense on debt to finance the acquisitions, and 
related income taxes.  The pro forma results are presented for comparative 
purposes only and do not purport to be indicative of future results or of 
the results that would have occurred had the acquisitions taken place at 
the beginning of the periods presented.

                                                   1997         1996
Net sales                                        $464,442     $440,636
Net income (loss)                                  12,397       (9,923)

Net income (loss) per share:
  Basic                                              1.10         (.89)
  Diluted                                            1.05         (.89)



NOTE C-DISCONTINUED OPERATIONS

During 1998, the Company decided to discontinue its textile products 
operations.  At that time, this consisted of the knit fabric and apparel 
and the specialty yarns businesses. 

Apparel manufacturing was terminated and the knit fabric operations were 
offered for sale effective June 27, 1998 (the knit fabric and apparel 
measurement date). In January 1999, the Company finalized the sale of the 
knit fabric operations. 

The specialty yarns business was offered for sale beginning September 26, 
1998 (the specialty yarns measurement date).  The sale of one yarn facility 
was finalized in December 1998, and in February 1999, the Company and two 
different buyers agreed to basic terms and conditions under which the 
remainder of the specialty yarns operations would be sold.  The pending 
transactions are scheduled to close in the second quarter of 1999.  The 
yarn facility sold in December 1998, was held for sale apart from the 
remainder of the specialty yarns business beginning December 28, 1996. 

Proceeds to the Company from disposal of its textile products operations 
discussed above are expected to total $84,792 including liquidation of 
certain accounts receivable and inventories retained by the Company.  
Proceeds received though December 26, 1998, were approximately $11,025.

The Company's textile products operations formerly included its thread 
business which was sold June 3, 1996.  Proceeds from the sale of the thread 
business and liquidation of its accounts receivable and inventories 
retained by the Company, totaled approximately $55,533. 

Following is summary financial information for the Company's discontinued 
textile products operations:

                                        1998       1997       1996

Net sales                             $184,122   $229,757   $251,968

Income (loss) from 
  discontinued operations:
    Before income taxes                 (2,697)     4,776    (25,280)
    Income tax provision (benefit)        (844)     1,969     (8,366)
    Net                                $(1,853)    $2,807   $(16,914)

Estimated loss on disposal:
    Before income taxes                (39,325)
    Income tax benefit                 (11,068)
    Net                               $(28,257)

Interest cost charged to discontinued operations was $3,325 for 1998, 
$3,697 for 1997 and $5,404 for 1996.  Interest cost for periods subsequent 
to the measurement dates included in the estimated loss on disposal is 
$1,996.

The 1996 loss from discontinued operations includes charges of $5,154 
(before income taxes) for costs to exit the thread business; and asset 
valuation losses of $17,860 (before income taxes) related to assets held 
for sale. 

The estimated net loss on disposal includes the write-off of intangible 
assets of $8,877 and estimated operating losses from the measurement dates 
to the anticipated disposal dates of $944 (net of applicable income taxes 
of $604).  The effect of liquidating inventories carried at lower costs 
prevailing in prior years under the LIFO method was to reduce the estimated 
net loss on disposal by approximately $5,461. 

At December 26, 1998, assets of the textile products operations to be sold 
consisted of accounts receivable, inventories, and property, plant and 
equipment amounting to approximately $77,212 after deducting an allowance 
for the estimated loss on disposal; and liabilities were $22,354 including 
estimated operating losses to the anticipated disposal date. 



NOTE D--SALE OF ACCOUNTS RECEIVABLE

On October 15, 1993, the Company entered into a seven year agreement under 
which it sold a $45,000 undivided interest in a revolving pool of its trade 
accounts receivable.  No further interest has been sold under this 
agreement subsequent to the original sale.  At December 26, 1998 and 
December 27, 1997, the $45,000 interest sold is reflected as a reduction of 
accounts receivable in the Company's consolidated balance sheets.  Costs of 
this program were fixed at 6.08% per annum on the amount of the interest 
sold plus administrative fees typical in such transactions.  These costs, 
which were approximately $2,935 for 1998, $2,985 for 1997, and $2,948 for 
1996, are included in other expense - net.  In addition, the Company is 
generally at risk for credit losses associated with sold receivables and 
provides for such in the Company's financial statements.



NOTE E--ACCRUED EXPENSES

Accrued expenses include the following:

                                                  1998            1997
Compensation and benefits                       $  8,910        $ 12,172



NOTE F--LONG-TERM DEBT AND CREDIT ARRANGEMENTS

Long-term debt consists of the following:
                                                  1998            1997
Senior indebtedness:
  Credit line borrowings                        $ 14,000        $ 65,449
  Term loan                                       57,000           5,000
  Other                                              611             722
Total senior indebtedness                         71,611          71,171
Subordinated notes                                50,000          50,000
Convertible subordinated debentures               42,237          44,782
Total long-term debt                             163,848         165,953
Less current portion                             ( 9,645)         (5,143)
Total long-term debt (less current
  portion)                                      $154,203        $160,810

On March 31, 1998, the Company entered into a new unsecured revolving 
credit and term-loan facility with its principal senior lenders.  The new 
credit facility provides for revolving credit of up to $100,000 through a 
five year commitment period and a $60,000, seven year term-loan.  Interest 
rates available under the facility may be selected by the Company from a 
number of options which effectively allow for borrowing at rates equal to 
or lower than the greater of the lender's prime rate or the federal funds 
rate plus .5% per annum.  The effective annual interest rate on the 
revolving credit and term-loan agreement was 6.28% for 1998, 6.79% for 1997 
and 6.85% for 1996.  The average interest rate on debt outstanding under 
this agreement was 5.97% at December 26, 1998.  Commitment fees, ranging 
from .25% to .375% per annum on the revolving credit line are payable on 
the average daily unused balance of the revolving credit facility.

On April 2, 1998, the Company completed an agreement with the Development 
Authority of Lafayette, Georgia to obtain up to $7,000 from the Authority 
under a development bond issuance.  Amounts received by the Company are 
secured by a letter of credit issued by the Company's lead lender in favor 
of the Development Authority.  The value of the letter of credit reduces 
the Company's availability under its revolving credit and term-loan 
facility.  The proceeds are being used to finance the real property and 
machinery and equipment needs of the Company's synthetic materials 
recycling center under development in Lafayette, Georgia. 

The Company's subordinated notes are unsecured, bear interest at 9.96% 
payable semiannually, and are due in semiannual installments of $2,381 
beginning February 1, 2000.

The Company's convertible subordinated debentures bear interest at 7% 
payable semiannually, are due in 2012, and are convertible by the holder 
into shares of Common Stock of the Company at an effective conversion price 
of $32.20 per share, subject to adjustment under certain circumstances.  
Mandatory sinking fund payments, which commenced May 15, 1998, will retire 
$2,500 principal amount of the debentures annually and approximately 70% of 
the debentures prior to maturity.  The convertible debentures are 
subordinated in right of payment to all other indebtedness of the Company.

The Company's long-term debt and credit arrangements contain financial 
covenants relating to minimum net worth, the ratio of debt to 
capitalization, payment of dividends and certain other financial ratios. 
Restrictions set forth in the Company's subordinated note agreement have 
limited the Company's ability to pay dividends due to losses associated 
with the disposal of the Company's textile and apparel operations.  Absent 
a waiver from the lender or an amendment, future dividends can only be paid 
to the extent of 50% of the excess of aggregate consolidated net income 
subsequent to the end of the fiscal quarter when the Company first meets 
the required ratios of interest coverage and debt to earnings before 
interest, taxes, depreciation and amortization as defined by the 
subordinated note agreement. 

As of December 26, 1998, the most restrictive covenants under the revolving 
credit and term-loan agreement limit available borrowing capacity to 
$43,699.

Approximate maturities of long-term debt for each of the five years 
succeeding December 26, 1998 are $14,030 in 1999, $15,783 in 2000, $16,285 
in 2001, $16,287 in 2002, and $23,289 in 2003.

Interest payments were $12,918 in 1998, $12,424 in 1997, and $13,550 in 
1996.



NOTE G--FAIR VALUE OF FINANCIAL INSTRUMENTS

All of the Company's financial instruments are held or issued for purposes 
other than trading.  The carrying amounts and estimated fair values of the 
Company's financial instruments are summarized as follows:

                                     1998                      1997       
                             Carrying      Fair       Carrying       Fair
                              Amount       Value       Amount        Value

Financial assets
  Cash and cash
    equivalents              $  2,815    $  2,815     $  1,848    $  1,848

  Notes receivable
    (including current
      portion)                  1,151       1,151        2,178       2,178

  Escrow funds                  1,030       1,030        1,270       1,270

Financial liabilities
  Long-term debt
    (including current
     portion)                $163,848    $155,616     $165,953    $163,758

The fair values of the Company's financial assets approximate their 
carrying amounts due to their short-term nature and for notes receivable, 
adjustable interest rate provisions.  The fair values of the Company's 
long-term debt were estimated using discounted cash flow analyses based on 
incremental borrowing rates for similar types of borrowing arrangements and 
quoted market rates for the Company's convertible debentures.



NOTE H--PENSION PLANS

Information about the benefit obligation, assets and funded status of the 
Company's defined benefit pension plans is as follows:

                                                      1998         1997
Change in benefit obligation:
Benefit obligation at beginning of year             $ 14,533     $ 14,754
Service cost                                              51           47
Interest cost                                            941        1,026
Actuarial loss                                         4,020          107
Benefits paid                                         (1,515)      (1,685)
Settlement loss                                          195          284
Benefit obligation at end of year                     18,225       14,533

Change in plan assets:
Fair value of plan assets at beginning of year        12,966       10,941
Actual return on plan assets                             964        2,164
Employer contribution                                    135        1,546
Benefits paid                                         (1,515)      (1,685)
Fair value of plan assets at end of year              12,550       12,966

Funded status                                         (5,675)      (1,567)
Unrecognized actuarial loss                            1,400        2,973
Net amount recognized                               $ (4,275)    $  1,406

Amounts recognized in the statement of financial 
   position consist of:
  Accrued benefit liability                         $ (5,675)    $ (1,567)
  Accumulated other comprehensive income               1,400        2,973
  Net amount recognized                             $ (4,275)    $  1,406


Weighted-average assumptions as of year-end:
Discount rate                                           5.11%        7.00%
Expected return on plan assets                          8.50%        8.50%

The actuarial loss increasing the benefit obligation in 1998, resulted 
primarily from reduction of the assumed discount rate to the estimated rate 
applicable to settlement of the benefit obligation relative to associates 
of discontinued operations.  The amount of such benefit obligation subject 
to settlement is approximately $14,377 and a loss resulting from the 
settlement of approximately $5,769 ($3,519 after income tax) is included in 
loss on disposal of discontinued operations in 1998. 

At December 26, 1998, plan assets included 130,226 shares of the Company's 
Common Stock with a fair value of $1,058 ($8.12 per share).  Dividends 
received on shares of the Company's Common Stock held during 1998 totaled 
$20.

Costs charged to continuing operations for all pension plans are summarized 
as follows:

                                       1998          1997        1996
Components of net periodic 
  pension cost:
Defined benefit plans
  Service cost                       $    51        $   47      $   42
  Interest cost                          331           430         450
  Expected return on plan assets        (375)         (411)       (416)
  Recognized net acturial loss            25           129         157
  Settlement loss                         59           108         215
                                          91           303         448
Defined contribution plans             3,811         3,067       1,354
Net pension cost                      $3,902        $3,370      $1,802

Portions of the cost of the defined contribution plans are based on the 
Company's operating results and the level of associates' contributions to 
their accounts. 



NOTE I--INCOME TAXES

The provision (benefit) for income taxes on income (loss) from continuing 
operations consists of the following:

                  1998                   1997                   1996
           Current   Deferred     Current   Deferred     Current   Deferred
Federal    $1,748     $3,525     $(1,188)   $5,330      $1,930     $1,750
State          97        222         799       273          91        265
Total      $1,845     $3,747     $  (389)   $5,603      $2,021     $2,015

Deferred income taxes reflect the net tax effects of temporary differences 
between the carrying amounts of assets and liabilities for financial 
reporting purposes and the tax bases of those assets and liabilities.  
Significant components of the Company's deferred tax liabilities and assets 
are as follows:

Deferred Tax Liabilities:                      1998              1997
  Property, plant and equipment              $24,035           $28,749
  Inventories                                  2,046             1,097
  Intangible assets                            1,682             1,185
  Other                                        3,899             3,241
    Total deferred tax liabilities            31,662            34,272

Deferred Tax Assets:
  Post-retirement benefits                     5,014             3,007
  Other employee benefits                      3,481             2,046
  Losses from discontinued operations          2,398               ---
  Alternative minimum tax                      1,277             2,674
  Allowances for bad debts,
    claims and discounts                       2,414             1,891
  Other                                        1,085             1,700
  Valuation reserve                              ---               ---
    Total deferred tax assets                 15,669            11,318

Net deferred tax liabilities                 $15,993           $22,954


Differences between the provision for income taxes and the amount computed 
by applying the statutory Federal income tax rate to income from continuing 
operations are reconciled as follows:

                                         1998        1997         1996
Statutory rate applied to income
  from continuing operations           $ 4,998     $ 4,769     $ 3,311
Plus state income taxes net of
  Federal tax effect                       210         707         235
Total statutory provision                5,208       5,476       3,546

Increase(decrease) attributable to:
  Nondeductible amortization of and
    impairment adjustments to
    intangible assets                      201         200         184
  Nondeductible portion of
    travel and entertainment               251         228         193
  Net operating loss carryback
    benefit                                ---        (781)        ---
  Other items                              (68)         91         113
Total tax provision                    $ 5,592     $ 5,214     $ 4,036

Income tax payments, net of income tax refunds received, were $2,156 in 
1998, $3,162 in 1997 and $1,677 in 1996.  



NOTE J--RESTRUCTURING AND EXIT COSTS

At December 28, 1996, the financial statements included $954 of accrued 
costs associated with the exit of two product lines and facility 
consolidations.

Included in the accrual were $424 associated with involuntary termination 
benefits related to 28 sales, administrative or distribution associates.  
These costs were classified in "Selling and administrative expenses" in the 
Company's financial statements.  At December 26, 1998, no cost remains 
accrued related to involuntary termination benefits for these associates.

Additional costs that were incremental and directly attributable to the 
exit and consolidations totaling $530 were recorded in 1996.  These costs 
primarily relate to inventory devaluations and impairment of current assets 
associated with discontinued product lines.  Of these costs, $200 were 
classified in "Cost of sales" and $330 were classified in "Other expense - 
net" in the Company's financial statements.  At December 26, 1998, no cost 
remains accrued related to impairment of current assets associated with 
discontinued product lines and facility clean up costs.

The actual amounts incurred for exit costs and termination benefits 
approximated the amounts accrued.  In connection with the exit of the 
product lines, the Company recorded a write-off of intangible assets of 
$1,068 in the Carpet Manufacturing segment.

NOTE K--COMMON STOCK AND EARNINGS PER SHARE

Holders of Class B Common Stock have the right to twenty votes per share on 
matters that are submitted to Shareholders for approval and to dividends in 
an amount not greater than dividends declared and paid on Common Stock.  
Class B Common Stock is restricted as to transferability and may be 
converted into Common Stock on a one share for one share basis.  The 
Company's Charter authorized 200,000,000 of Class C Common Stock, $3 par 
value per share, and 16,000,000 shares of Preferred Stock.  No shares of 
Class C Common Stock or Preferred Stock have been issued. 

In August 1996, the Company's Board of Directors adopted a stock ownership 
plan applicable to the senior management of the Company for the purpose of 
encouraging each participant to make a significant investment in the 
Company's Common Stock.  Pursuant to the plan, at December 26, 1998, 
573,463 shares were subscribed at an average price of $6.49 per share, at 
December 27, 1997, 512,477 shares were subscribed at an average price of 
$6.11 per share, and at December 28, 1996, 449,300 shares were subscribed 
at a price of $4.875 per share. 

The following table sets forth the computation of basic and diluted 
earnings per share from continuing operations:

                                          1998        1997         1996
Income from continuing operations (1)   $ 9,108     $ 8,812      $ 5,701


Denominator for calculation of
  basic earnings per share - 
  weighted average shares (2)            11,267      11,229       11,200

Effect of dilutive securities:
  Stock options                             348         332          ---
  Stock subscriptions                       194         204          ---

Denominator for calculation of
  diluted earnings per share -
  weighted average shares
  adjusted for potential
  dilution (3)                           11,809      11,765       11,200

Earnings per share:
  Basic                                 $   .81     $   .78      $   .51
  Diluted                                   .77         .75          .51



(1) No adjustments needed in the numerator for diluted calculations.
(2) Includes Common and Class B Common shares in thousands.
(3) Because their effects are anti-dilutive, excludes shares issuable under 
stock option, stock subscription, and restricted stock plans whose grant 
price was greater than the average market price of common shares 
outstanding and the assumed conversion of subordinated debentures into 
shares of Common Stock as follows: 2,065 shares in 1998, 1,737 shares in 
1997, and 3,100 shares in 1996.



NOTE L--STOCK PLANS

The Company's 1990 Incentive Stock Plan reserves 2,270,000 shares of Common 
Stock for sale or award to key associates or to the outside directors of 
the Company under stock options, stock appreciation rights, restricted 
stock performance grants, or other awards.  Outstanding options are 
generally exercisable at a cumulative rate of 25% per year after the second 
year from the date the options are granted and generally expire after ten 
years from the date of grant.  Options outstanding were granted at prices 
at or above market price on the date of grant and include grants under the 
1983 Incentive Stock Plan, under which no further options may be granted.  
At December 28, 1996, no options remain outstanding under the 1983 plan.

In 1993, the Company issued options for the purchase of 83,044 shares of 
Common Stock, which were immediately exercisable at prices ranging from 
$3.19 - $5.27 per share, in connection with the acquisition of Carriage 
Industries, Inc.





A summary of the 1996, 1997 and 1998 option activity is as follows:

                                                               Weighted-
                                                Weighted-       Average
                                     Number      Average     Fair Value of
                                       of       Exercise    Options Granted
                                     Shares      Price      During the Year
Outstanding at December 30, 1995     769,759     $ 7.74
  Granted at market price            532,500       5.49          $2.61
  Granted above market price          85,000       6.33           2.57
  Exercised                          (12,227)      3.96
  Forfeited                         (111,190)      7.55
  Expired                             (4,000)     19.50
Outstanding at December 28, 1996   1,259,842       6.71
  Granted at market price            499,500       9.74           4.45
  Granted above market price          12,000      14.30           5.54
  Exercised                          (22,825)      6.46
  Forfeited                          (80,250)      7.28
Outstanding at December 27, 1997   1,668,267     $ 7.65
  Granted at market price            287,250     $ 8.53           3.95
  Granted above market price          20,000       9.35           3.69
  Exercised                          (12,250)      5.73               
  Forfeited                          (35,750)      6.21               
  Expired                             (1,019)      3.43               
Outstanding at December 26, 1998   1,926,498       7.84               
Options exercisable at
  December 28, 1996                   45,342     $ 4.85
  December 27, 1997                  240,392       6.85
  December 26, 1998                  497,561       6.90





The following table summarizes information about stock options at
December 26, 1998:

                           Options Outstanding
                                    Weighted-Average
   Range of          Number of         Remaining         Weighted-Average
Exercise Prices        Shares       Contractual Life      Exercise Price
 $3.43 - $ 5.27        166,498          6.4 years             $ 4.83
  5.75 -   8.50      1,421,000          7.4                     7.18
  9.25 -  14.30        339,000          8.4                    12.09
 $3.43 - $14.30      1,926,498          7.5                   $ 7.84


                       Options Exercisable
   Range of                 Number of             Weighted-Average
Exercise Prices               Shares               Exercise Price
 $3.43 - $ 5.27               71,811                    $4.86
  5.75 -   8.50              422,750                     7.20
  9.25 -  14.30                3,000                    14.30
 $3.43 - $14.30              497,561                    $6.90


The fair value of each option grant was estimated on the date of grant 
using the Black-Scholes option-pricing model with the following weighted-
average assumptions:

                            1998 Grants     1997 Grants     1996 Grants
Expected life                 5 years         5 years         5 years
Expected volatility            44.2%           41.6%           44.3%
Risk-free interest rate        5.56%           6.25%           6.38%
Dividend yield                    0%              0%              0%

The following pro forma summary presents the Company's net income (loss) 
and earnings (loss) per share which would have been reported had the 
Company determined stock compensation cost using the alternative fair value 
method of accounting set forth under Statement of Financial Accounting 
Standards No. 123, "Accounting for Stock-Based Compensation".  The pro 
forma impact on net income (loss) shown below may not be representative of 
future pro forma effects.

                           1998         1997          1996 
Pro forma
  Net income (loss)     $(21,788)      11,073      $(11,495)
  Earnings (loss)
    per share:
      Basic                (1.93)         .99         (1.03)
      Diluted              (1.84)         .94         (1.03)

The Company also has a stock purchase plan which authorizes 108,000 shares 
of Common Stock for purchase by supervisory associates at the market price 
prevailing at the time of purchase.  At December 26, 1998, 32,540 shares 
remained available for issue.  Shares sold under this plan are held in 
escrow until paid for and are subject to repurchase agreements which give 
the Company the right of first refusal at the prevailing market price.  
Numbers of shares sold under the plan were 0 in 1998, 38,500 in 1997, and 
1,800 in 1996.



NOTE M--COMMITMENTS

The Company had commitments for purchases of machinery and equipment, 
building construction, and information systems of approximately $20,287 at
December 26, 1998.


NOTE N--SEGMENT INFORMATION

The Company has two reportable segments in its continuing operations: 
Carpet Manufacturing and Floorcovering Base Materials.  Each reportable 
segment is organized around product similarities.  The Carpet Manufacturing 
segment contains three operating businesses that manufacture and sell 
finished carpet and rugs.  The Floorcovering Base Materials segment 
manufactures and sells yarn to external customers and transfers a 
significant portion of its unit volumes to the Company's Carpet 
Manufacturing segment.  


The profit performance measure for the Company's segments is defined as 
Internal EBIT(earnings before interest and taxes). The aggregate of 
Internal EBIT for the reportable segments differs from the Company's 
consolidated earnings before interest and taxes by costs associated with 
the sale of accounts receivable under the Company's accounts receivables 
sales agreement and sundry amounts that are deemed to be non-operating in 
nature.  Assets measured in each reportable segment include long-lived 
assets and goodwill, inventories at current cost, and accounts receivables 
(without reductions for receivables sold under the Company's accounts 
receivable sales agreement).

Allocations of corporate general and administrative expenses are used in 
the determination of segment profit performance; however, assets of the 
corporate departments are not used in the segment asset performance 
measurement.  All expenses incurred for the amortization of goodwill are 
recognized in segment profit performance measurement; however, only 
selected intangible assets are included in the asset performance 
measurement. 

                   Net Sales - External Customers    Profit Performance
                     1998     1997     1996       1998     1997     1996
Reportable Segments:
  Carpet 
   Manufacturing   $401,826 $340,271 $280,735  $24,454   $21,337   $15,877
  Floorcovering 
   Base Materials    94,586   91,815   82,378    3,108     3,349     4,162
  Intersegment
    eliminations                                     7         -        17
Segment total      $496,412 $432,086 $363,113   27,569    24,686    20,056
Interest expense                                10,263     8,886     7,596
Cost of A/R
  sales program                                  2,900     2,898     2,900
Other non-segment
    (income)                                      (294)   (1,124)    (177)
Consolidated income
  before taxes 
    from continuing
     operations                                $14,700   $14,026   $ 9,737


                              Capital                 Depreciation
                           Expenditures             and Amortization
                      1998     1997     1996      1998     1997    1996
Reportable Segments:
  Carpet 
   Manufacturing    $23,099  $15,803  $ 9,892  $14,542   $12,883   $ 9,987
  Floorcovering
   Base Materials    10,219    3,158    1,124    3,359     2,298     3,718
Corporate and 
  Shared Services        45      222    1,079      800       628     1,026
Total Continuing 
  operations        $33,363  $19,183  $12,095  $18,701   $15,809   $14,731


                                                        Assets Used in
                                                    Performance Measurement
                                                   1998      1997     1996
Reportable Segments:
  Carpet 
   Manufacturing                              $229,937  $222,056  $155,016
   Floorcovering 
     Base Materials                             54,463    51,680    49,300
      Assets in Performance Measurement        284,400   273,736   204,316
Assets Not in Segment Measurements:
   Other operating assets                       22,738   112,878   123,819
   Assets of discontinued operations            67,508                    
Total Consolidated Assets                     $374,646  $386,614  $328,135


No single customer's net sales exceeded 10% of the Company's consolidated 
net sales in 1998 or 1997.  Net sales to one customer in the Company's 
Carpet Manufacturing segment exceeded 10% of the Company's consolidated net 
sales in 1996.  Substantially all of the Company's sales were to domestic 
customers and all assets domestically based for the periods presented.  A 
substantial majority of the unit production volume of the Company's 
Floorcovering Base Materials segment is directed into the Carpet 
Manufacturing segment.  A significant portion of the units are processed by 
the Base Materials group on a conversion basis only (costs to manufacture) 
and are recorded in intersegment sales at the conversion value.  The 
remaining transfers are recorded on a full-package basis (raw materials 
plus conversion costs) with either cost or an arms length price as the 
transfer value, depending on the product.  Intersegment sales from the 
Company's Floorcovering Base Materials group to the Company's Carpet 
Manufacturing group were $62,545 in 1998, $49,798 in 1997, and $46,432 in 
1996.



NOTE O--SUBSEQUENT EVENT

In early 1999, the Company acquired the assets and business of Multitex 
Corporation of America, Inc., a Dalton, Georgia, carpet and carpet yarn 
producer for approximately $30,444 cash, plus future payments keyed to 
revenue growth. 

<TABLE>
                                     SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                         THE DIXIE GROUP, INC. AND SUBSIDIARIES
                                                 (dollars in thousands)


<CAPTION>
            COL. A                        COL. B                     COL. C                    COL. D            COL. E
                                                                   ADDITIONS
                                                            (1)                (2)
        DESCRIPTION                     Balance at      Charged to         Charged to        Deductions-       Balance at
                                       Beginning of     Costs and         Other Accounts      Describe       End of Period
                                          Period         Expenses           -Describe

Year ended December 26, 1998:
  Reserves deducted from asset
    accounts:
      Allowance for doubtful 
<S>                                      <C>             <C>                <C>              <C>                <C>
        accounts                         $ 3,207         $   888            $  -0-           $   323 (2)        $ 3,772 (5)
      Provision to reduce
        inventories to net
        realizable value                   7,664             -0-               -0-             2,692 (3)          4,972 (5)
      Provision to reduce
        assets held for sale
        to estimated fair
        market value                      16,200          11,635               -0-            13,351 (4)         14,484


Year ended December 27, 1997:
  Reserves deducted from asset
    accounts:
      Allowance for doubtful 
        accounts                         $ 3,614         $   386            $  -0-           $   793 (2)        $ 3,207
      Provision to reduce 
        inventories to net 
        realizable value                   7,346             -0-             2,447 (1)         2,129 (3)          7,664
      Provision to reduce assets
        held for sale to estimated
        fair market value                 18,564             -0-               -0-             2,364 (4)         16,200








<CAPTION>

                                     SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                                         THE DIXIE GROUP, INC. AND SUBSIDIARIES
                                                 (dollars in thousands)



            COL. A                        COL. B                     COL. C                    COL. D            COL. E
                                                                   ADDITIONS
                                                            (1)                (2)
        DESCRIPTION                     Balance at      Charged to         Charged to        Deductions-       Balance at
                                       Beginning of     Costs and         Other Accounts      Describe       End of Period
                                          Period         Expenses           -Describe


Year ended December 28, 1996:
  Reserves deducted from asset
    accounts:
      Allowance for doubtful
<S>                                      <C>             <C>                 <C>             <C>                <C>
        accounts                         $ 3,156         $ 1,538             $-0-            $ 1,080 (2)        $ 3,614
      Provision to reduce 
        inventories to net
        realizable value                   9,668             -0-              -0-              2,322 (3)          7,346
      Provision to reduce assets
        held for sale to estimated
        fair market value                 23,005          13,425              -0-             17,866 (4)         18,564



<FN>

(1) Increase in reserves in connection with business combinations.
(2) Uncollectible accounts written off, net of recoveries.
(3) Provision for current items net of reductions for previous items.
(4) Reserve reductions for assets sold.
(5) Includes amounts related to discontinued businesses.
</TABLE>
                       ANNUAL REPORT ON FORM 10-K

                                ITEM 14 (c)

                                EXHIBITS

                      YEAR ENDED DECEMBER 26, 1998

                         THE DIXIE GROUP, INC.

                         CHATTANOOGA, TENNESSEE

                              Exhibit Index

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (3a)     Restated Charter of The        Incorporated by reference to
          Dixie Group, Inc.              Exhibit (3) to Dixie's Quarterly
                                         Report on Form 10-Q for the
                                         quarter ended March 29, 1997.*

 (3b)     Amended and Restated By-       Incorporated by reference to
          Laws of Dixie Yarns, Inc.      Exhibits (3b) and (3c) to Dixie's
                                         Annual Report on Form 10-K for
                                         the year ended December 29,
                                         1990.*

 (4a)     Second Amended and Restated    Incorporated by reference to 
          Revolving Credit and Term      Exhibit (4a) to Dixie's Annual
          Loan Agreement, dated          Report on Form 10-K for the
          January 31, 1992, by and       year ended December 28, 1991.*
          among Dixie Yarns, Inc. and
          Trust Company Bank, NationsBank
          of North Carolina, N.A. and
          Chemical Bank.

 (4b)     Loan Agreement, dated          Incorporated by reference to
          February 6, 1990 between       Exhibit (4d) to Dixie's Annual
          Dixie Yarns, Inc. and New      Report on Form 10-K for the 
          York Life Insurance Company    year ended December 30, 1989.*
          and New York Life Annuity
          Corporation.

 (4c)     Form of Indenture, dated       Incorporated by reference to
          May 15, 1987 between Dixie     Exhibit 4.2 to Amendment No. 1 
          Yarns, Inc. and Morgan         of Dixie's Registration
          Guaranty Trust Company of      Statement No. 33-140 78 on Form
          New York as Trustee.           S-3, dated May 19, 1987.



* Commission File No. 0-2585





                        Exhibit Index - Continued

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (4d)     Revolving Credit Loan          Incorporated by reference to
          Agreement dated as of          Exhibit (4d) to Dixie's Annual
          September 16, 1991 by          Report on Form 10-K for the
          and among Ti-Caro, Inc. and    year ended December 28, 1991.*
          Trust Company Bank,
          individually and as agent,
          NCNB National Bank, and
          Chemical Bank.

 (4e)     First Amendment to Revolving   Incorporated by reference to
          Credit Loan Agreement dated    Exhibit (4e) to Dixie's Annual
          as of August 19, 1992 by and   Report on Form 10-K for the 
          among Ti-Caro, Inc., T-C       year ended December 26, 1992.*
          Threads, Inc. and Trust
          Company Bank, individually 
          and as agent, NCNB National
          Bank, and Chemical Bank.

 (4f)     First Amendment, dated         Incorporated by reference to
          August 25, 1993 to Second      Exhibit (4f) to Dixie's Annual
          Amended and Restated           Report on Form 10-K for the year
          Revolving Credit and Term      ended December 25, 1993.*
          Loan Agreement dated 
          January 31, 1992, by and among
          Dixie Yarns, Inc. and Trust 
          Company Bank, NationsBank of
          North Carolina, N.A. and
          Chemical Bank.

 (4g)     Third Amended and Restated     Incorporated by reference to
          Credit Agreement dated         Exhibit (4) to Dixie's Quarterly
          March 31, 1995.                Report on Form 10-Q for the
                                         quarter ended April 1, 1995.*

 (4h)     Waiver and First Amendment     Incorporated by reference to
          to Credit Agreement dated      Exhibit (4h) to Dixie's Annual
          February 27, 1996.             Report on Form 10-K for the year
                                         ended December 30, 1995.*

 (4i)     Waiver and Modification        Incorporated by reference to
          Agreement dated                Exhibit (4i) to Dixie's Annual
          November 1, 1996.              Report on Form 10-K for the year
                                         ended December 28, 1996.*

 (4j)     Waiver Letter dated            Incorporated by reference to
          December 13, 1996.             Exhibit (4j) to Dixie's Annual
                                         Report on Form 10-K for the year
                                         ended December 28, 1996.*



* Commission File No. 0-2585

                        Exhibit Index - Continued

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (4k)     Second Amendment dated         Incorporated by reference to
          September 7, 1997 to the       Exhibit (4) to Dixie's Quarterly
          Third Amended and Restated     Report on Form 10-Q for the
          Credit Agreement dated         quarter ended September 27, 1997.*
          March 31, 1995.

 (4l)     Amendment to 9.96% Senior      Incorporated by reference to
          Subordinated Notes due         Exhibit (4l) to Dixie's Annual
          February 1, 2010.              Report on Form 10-K for the
                                         year ended December 27, 1997.*

 (4m)     Letter agreement dated         Incorporated by reference to
          February 17, 1998 re:          Exhibit (4m) to Dixie's Annual
          Amendment to 9.96% Senior      Report on Form 10-K for the
          Subordinated Notes due         year ended December 27, 1997.*
          February 1, 2010.

 (4n)     Credit agreement dated         Incorporated by reference to
          as of March 31, 1998 by        Exhibit (4) to Dixie's Quarterly
          and among The Dixie            Report on Form 10-Q for the
          Group, Inc., SunTrust          quarter ended March 28, 1998.*
          Bank, Atlanta, and 
          NationsBank, N.A. and
          Form of Revolving Credit
          Note, Form of Term Note
          And Form of Swing Line
          Note.

 (4o)     Waiver letter dated            Incorporated by reference to
          August 17, 1998 from           Exhibit (4a) to Dixie's Quarterly
          New York Life Insurance        Report on Form 10-Q for the
          And Annuity Corporation.       quarter ended September 26, 1998.*

 (4p)     Waiver letter dated            Incorporated by reference to
          August 17, 1998 from           Exhibit (4b) to Dixie's Quarterly
          New York Life Insurance        Report on Form 10-Q for the
          Company.                       quarter ended September 26, 1998.*

  (4q)    Second Amendment to 9.96%      Filed herewith.
          Senior Subordinated Notes
          due February 1, 2010.

  (4r)    First Amendment to Credit      Filed herewith.
          Agreement dated
          December 26, 1998.

 (10a)    Dixie Yarns, Inc. Nonquali-    Incorporated by reference to
          fied Defined Contribution      Exhibit (10c) to Dixie's Annual
          Plan.                          Report on Form 10-K for the 
                                         year ended December 26, 1992.*

* Commission File No. 0-2585

                        Exhibit Index - Continued

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (10b)    Dixie Yarns, Inc. Nonquali-    Incorporated by reference to
          fied Employee Savings Plan.    Exhibit (10d) to Dixie's Annual
                                         Report on Form 10-K for the 
                                         year ended December 26, 1992.*

 (10c)    Dixie Yarns, Inc. Incentive    Incorporated by reference to
          Compensation Plan.             Exhibit (10e) to Dixie's Annual
                                         Report on Form 10-K for the 
                                         year ended December 26, 1992.*

 (10d)    Pooling and Servicing          Incorporated by reference to
          Agreement dated as of          Exhibit (2a) to Dixie's
          October 15, 1993, among        Current Report on Form 8-K
          Dixie Yarns, Inc., Dixie       dated October 15, 1993.*
          Funding, Inc.  and
          NationsBank of Virginia,
          N.A.  (as Trustee).

 (10e)    Annex X - Definitions, to      Incorporated by reference to
          Pooling and Servicing          Exhibit (2b) to Dixie's
          Agreement dated as of          Current Report on Form 8-K
          October 15, 1993, among        dated October 15, 1993.*
          Dixie Yarns, Inc., Dixie
          Funding, Inc.  and
          NationsBank of Virginia,
          N.A.  (as Trustee).

(10f)    Series 1993-1 Supplement,      Incorporated by reference to
          dated as of October 15,        Exhibit (2c) to Dixie's
          1993, to Pooling and           Current Report on Form 8-K
          Servicing Agreement dated as   dated October 15, 1993.*
          of October 15, 1993, among
          Dixie Yarns, Inc., Dixie
          Funding, Inc.  and
          NationsBank of Virginia,
          N.A.  (as Trustee).

 (10g)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2d) to Dixie's 
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and New York Life Insurance
          and Annuity Corporation.

 (10h)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2e) to Dixie's
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and John Alden Life
          Insurance Company.

* Commission File No. 0-2585

                        Exhibit Index - Continued

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (10i)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2f) to Dixie's
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and John Alden Life
          Insurance Company of New
          York.

(10j)    Certificate Purchase           Incorporated by reference to
          Agreement dated October 15,    Exhibit (2g) to Dixie's
          1993, among Dixie Yarns,       Current Report on Form 8-K
          Inc., Dixie Funding, Inc.      dated October 15, 1993.*
          and Keyport Life Insurance
          Company.

 (10k)    Asset Purchase Agreement       Incorporated by reference to
          dated May 23, 1996, by and     Exhibit (2a) to Dixie's Current
          among T-C Threads, Inc.        Report on Form 8-K dated
          d/b/a Threads USA, Threads     June 3, 1996.*
          of Puerto Rico, Inc.,
          Productos para la Industria
          de la Maquila, S. A., PRIMA,
          Hilos y Accessorios, S. A.
          de C. V., and Dixie Yarns,
          Inc. and American & Efird,
          Inc.

(10l)    Amendment, dated May 31,       Incorporated by reference to
          1996, to Asset Purchase        Exhibit (2b) to Dixie's Current
          Agreement dated May 23,        Report on Form 8-K dated
          1996, by and among T-C         June 3, 1996.*
          Threads, Inc. d/b/a Threads
          USA, Threads of Puerto Rico,
          Inc., Productos para la
          Industria de la Maquila,
          S. A., PRIMA, Hilos y
          Accessorios, S. A. de C. V.,
          and Dixie Yarns, Inc. and
          American & Efird, Inc.

 (10m)    Second Amendment, dated        Incorporated by reference to
          June 3, 1996, to Asset         Exhibit (2c) to Dixie's Current
          Purchase Agreement dated       Report on Form 8-K dated
          May 23, 1996, by and among     June 3, 1996.*
          T-C Threads, Inc., d/b/a
          Threads USA, Threads of
          Puerto Rico, Inc., Productos
          para la Industria de la
          Maquila, S. A., PRIMA, Hilos
          y Accessorios, S. A. de
          C. V., and Dixie Yarns, Inc.
          and American & Efird, Inc.
* Commission File No. 0-2585
                        Exhibit Index - Continued

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (10n)    Yarn and Finished Goods        Incorporated by reference to
          Agreement dated as of          Exhibit (2d) to Dixie's Current
          June 3, 1996, by and among     Report on Form 8-K dated
          T-C Threads, Inc. d/b/a        June 3, 1996.*
          Threads USA, Threads of
          Puerto Rico, Inc., Productos
          para la Industria de la
          Maquila, S. A., PRIMA, Hilos
          y Accessorios, S. A. de
          C. V., and Dixie Yarns, Inc.
          and American & Efird, Inc.

 (10o)    Accounts Receivable            Incorporated by reference to
          Agreement dated as of          Exhibit (2e) to Dixie's Current
          June 3, 1996, by and among     Report on Form 8-K dated
          T-C Threads, Inc. d/b/a        June 3, 1996.*
          Threads USA, Threads of
          Puerto Rico, Inc., Productos
          para la Industria de la
          Maquila, S. A., PRIMA, Hilos
          y Accessorios, S. A. de
          C. V., and Dixie Yarns, Inc.
          and American & Efird, Inc.

(10p)    Noncompetition Agreement        Incorporated by reference to
          dated as of June 3, 1996, by   Exhibit (2f) to Dixie's Current
          and among T-C Threads, Inc.    Report on Form 8-K dated
          d/b/a Threads USA, Threads     June 3, 1996.*
          of Puerto Rico, Inc.,
          Productos para la Industria
          de la Maquila, S. A., PRIMA,
          Hilos y Accessorios, S. A.
          de C. V., and Dixie Yarns,
          Inc. and American & Efird,
          Inc.

 (10q)    Asset Purchase Agreement       Incorporated by reference to
          dated as of August 29, 1997    Exhibit (2) to Dixie's Current
          among The Dixie Group, Inc.,   Report on Form 8-K dated
          Bretlin, Inc., Foamex L.P.     August 29, 1997.
          and General Felt Industries,
          Inc.

 (10r)    Dixie Yarns, Inc. Incentive    Incorporated by reference to
          Stock Plan as amended.         ANNEX A to Dixie's Proxy Statement
                                         dated March 27, 1998 for its 1998
                                         Annual Meeting of Shareholders.

 (10s)    Form of Nonqualified Stock     Incorporated by reference to
          Option Agreement Under the     Exhibit (10a) to Dixie's Quarterly
          Dixie Yarns, Inc. Incentive    Report on Form 10-Q for the
          Stock Plan.                    quarter ended July 1, 1995.*
*Commission File No. 0-2585
                        Exhibit Index - Continued

EXHIBIT
  NO.     EXHIBIT DESCRIPTION            INCORPORATION BY REFERENCE

 (10t)    Form of Amendment to           Incorporated by reference to
          Nonqualified Stock Option      Exhibit (10b) to Dixie's Quarterly
          Agreement Under the Dixie      Report on Form 10-Q for the
          Yarns, Inc. Incentive Stock    quarter ended July 1, 1995.*
          Plan.

 (10u)    Form of Stock Option           Incorporated by reference to
          Agreement Under the Dixie      Exhibit (10b) to Dixie's Annual
          Yarns, Inc. Incentive          Report on Form 10-K for the
          Stock Plan as amended.         year ended December 28, 1996.*

 (10v)    Form of Stock Rights and       Incorporated by reference to
          Restrictions Agreement         Exhibit (10v) to Dixie's Annual
          for Restricted Stock Award     Report on Form 10-K for the
          Under Incentive Stock Plan     year ended December 27, 1997.*
          as Amended.

 (10w)    The Dixie Group, Inc. Stock    Incorporated by reference to
          Ownership Plan as              Exhibit (10w) to Dixie's Annual
          amended.                       Report on Form 10-K for the 
                                         year ended December 27, 1997.*

 (10x)    Form of Stock Subscription     Incorporated by reference to
          Agreement Under Stock          Exhibit (10x) to Dixie's Annual
          Ownership Plan of The          Report on Form 10-K for the
          Dixie Group, Inc.              year ended December 27, 1997.*

 (10y)    The Dixie Group, Inc.          Incorporated by reference to
          Directors Stock Plan           Exhibit (10y) to Dixie's Annual
                                         Report on Form 10-K for the
                                         year ended December 27, 1997.*


 (21)     Subsidiaries of the            Incorporated by reference to
          Registrant.                    Exhibit (21) to Dixie's Annual
                                         Report on Form 10-K for the
                                         Year ended December 27, 1997.*

 (23)     Consent of Ernst & Young LLP.  Filed herewith.











*Commission File No. 0-2585




EXHIBIT (4q)


                  SECOND AMENDMENT TO 9.96% SENIOR SUBORDINATED

                        NOTES DUE FEBRUARY 1, 2010


     This Amendment, effective as of December 26, 1998, shall constitute 
the Second Amendment to the 9.96% Senior Subordinated Notes due February 1, 
2010, by and between New York Life Insurance Company, or registered 
assigns, and Dixie Yarns, Inc. dated February 6, 1990, in the aggregate 
principal amount of $50,000,000 and the related Loan Agreement dated 
February 6, 1990, by and between the same parties, which is incorporated 
therein by reference (together the "NYL NOTES"). All defined terms herein 
shall have the same meaning as in the NYL Notes unless a different meaning 
is clearly set forth herein.


     WHEREAS, Dixie Yarns, Inc. (the "COMPANY"), whose name has been 
changed to The Dixie Group, Inc., and New York Life Insurance Company or 
registered assigns (the "HOLDERS") have agreed to certain amendments to 
the terms of the NYL Notes as set forth herein; and


     WHEREAS, the parties hereto desire to amend the NYL Notes to reflect 
the amendments agreed upon by them.


     NOW, THEREFORE, for and in consideration of the mutual promises 
contained herein and other valuable consideration, the receipt and 
sufficiency of which are hereby acknowledged, the parties hereto, intending 
to be bound hereby, agree as follows:


     1.  Section 9, paragraph (A) of the NYL Notes is hereby deleted in its 
entirety and the following is substituted therefor:
 
         (A) FUNDED INDEBTEDNESS OF THE COMPANY.  The Company will not 
borrow or incur additional Funded Indebtedness if, immediately after giving 
effect thereto, the aggregate principal amount of Funded Indebtedness would 
exceed the percentage ratio set forth in the table below of the 
Capitalization of the Company; except that nothing in this paragraph (A) 
shall prohibit the renewal or refinancing of any Funded Indebtedness 
heretofore or hereafter incurred or assumed in compliance with this 
paragraph (A), provided such renewal or refinancing shall not result in an 
increase in the outstanding principal amount of such Funded Indebtedness. 


               PERIOD                              RATIO

           Fiscal year 1999                         70.0%
           Fiscal year 2000 and thereafter          67.5%

     For the purpose of this paragraph only, Funded Indebtedness shall mean 
as of any date of determination the sum of all indebtedness, whether senior 
or subordinated indebtedness, (including the 7% Convertible Subordinated 
Debentures due 2012), which would in accordance with generally accepted 
accounting principles constitute long term or short term debt, any amount 
of off-balance sheet financing that is not shown on the balance sheet as 
debt, (including the 6.08% Trade Receivable-Backed Certificates, Series 
1993-1), all reimbursement obligations under any letters of credit or 
acceptances (excluding letters of credit incurred in the ordinay course by 
another person other than with respect to Indebtedness of such person for 
money borrowed, including, without limitation, letters of credit issued for 
workers compensation and other insurance liabilities and trade letters of 
credit), all guarantees of obligations of another person, whether direct or 
indirect, contingent or otherwise, including but not limited to an 
obligation of such other person to purchase or otherwise acquire, or 
otherwise insure any creditor against loss in respect of, Indebtedness of 
any other person for borrowed money, and any amount representing mandatory 
dividend rights on capital stock or other equity of the Company.  
Capitalization shall mean as of any date of determination Funded 
Indebtedness plus Stockholders Equity (Net Worth) as reflected on the 
consolidated balance sheet of the Company plus an amount of $31,400,000 
incurred with respect to the write-down of assets of T-C Threads, Inc. and 
its Subsidiaries.


     2.  Section 9, paragraph (F) of the NYL Notes is hereby deleted in its 
entirety and the following is substituted therefor:

         (F) DIVIDENDS.  The Company will not declare or pay, or set apart 
any funds for the payment of, any dividends (other than dividends paid or 
payable in capital stock of the Company) on any shares of capital stock of 
the Company, by reduction of the Company's capital surplus or  otherwise, 
or make any other distribution in respect of any shares of capital stock of 
the Company (hereinafter defined as "DIVIDEND ACTION OR PAY DIVIDENDS"), 
until (i) the Company's Interest Coverage Ratio for the Applicable Period 
immediately preceding such Dividend Action is less than 1.50 to 1; and (ii) 
the ratio of Total Debt to EBITDA is less than 3-to-1.  From and after the 
first date the ratio of Total Debt to EBITDA is less than 3-to-1, the 
Company may Pay Dividends not to exceed in the aggregate an amount equal to 
fifty percent (50%) of aggregate Consolidated net income accrued subsequent 
to the end of the fiscal quarter when the Company first obtains a ratio of 
Total Debt to EBITDA Less than 3-to-1.  If at any time after the first date 
in which the Company becomes eligible to Pay Dividends, the ratio of Total 
Debt to EBITDA exceed 4-to-1, then the Company shall no longer be allowed 
to Pay Dividends until and unless the ratio of Total Debt to EBITDA is 
again less than 4-to-1. Thereafter the Company may Pay Dividends in an 
aggregate amount not to exceed fifty percent (50%) of aggregate 
Consolidated net income accrued subsequent to the end of the fiscal quarter 
when the Company first obtained a ratio of Total Debt to EBITDA less than 
3-to-1.  The determination of the Interest Coverage Ratio and the ratio of 
Total Debt to EBITDA as referenced herein shall be made from the financial 
statements provided by the Company pursuant to the requirements of the NYL 
Notes at the end of each fiscal quarter calculating the Interest Coverage 
Ratio and the ratio of Total Debt to EBITDA for the period consisting of 
the immediately preceding four fiscal quarters (the "Applicable Period"). 

         For the purpose of determining the Company's compliance with these 
obligations, Interest Coverage Ratio shall mean (I) Consolidated net income 
as defined in the NYL Notes plus, to the extent deducted in determining 
such Consolidated net income, interest expense of the Company and its 
subsidiaries for the Applicable Period and any provision for taxes for such 
period (whether paid or deferred), exclusive of any non-cash gains or 
losses from the disposals of segments recorded in the fiscal year ended 
December 26, 1998 ("EBIT"), to (ii) interest expense, of the Company and 
its subsidiaries, for the Applicable Period and, the ratio of Total Debt to 
EBITDA shall mean, with respect to the Applicable Period, the ratio of (I) 
Consolidated Total Debt as defined in the NYL Notes divided by  (ii) 
EBITDA.  EBITDA shall mean the Company's EBIT plus depreciation and 
amortization for such Applicable Period.  The calculation of EBIT and 
EBITDA for any Applicable Period will include, in addition to the Company's 
EBIT and EBITDA, the pre-acquisition EBIT and EBITDA of any business, 
substantially all of the assets of which are acquired by the Company during 
such Applicable Period, calculated on a trailing basis using audited 
information where available. 

     3.  Section 9, paragraph (G) of the NYL Notes is hereby deleted in its 
entirety and the following is substituted therefor:

         (G) MINIMUM NET WORTH. The Company will not permit its 
consolidated Net Worth, measured at the end of each fiscal quarter, at any 
time to be less than 90% of the amount of consolidated Net Worth measured 
at the end of the Company's fiscal year ended December 26, 1998 (such 
amount to be furnished by the Company in writing to the Holders as soon as 
practicable after the Company determines such amount but, in any event, not 
later than March 31, 1999), plus fifty percent (50%) of the aggregate 
cumulative Consolidated net income (excluding losses), for any fiscal 
quarter from and after December 26, 1998; provided however, that net losses 
for any fiscal quarter during a fiscal year may be offset to the extent of 
the net income during another fiscal quarter in the same fiscal year, but 
net losses for any fiscal year shall not be offset against net income for 
any other fiscal year and any such net losses shall not reduce the amount 
of the minimum net worth requirements at the beginning of such fiscal year.

     4.  ADDITIONAL INTEREST. As consideration for the amendments of the 
NYL Notes as herein provided for, the Company agrees to pay to the holders 
as additional interest on the principal amount outstanding under the NYL 
Notes, an amount determined by increasing the 9.96% per annum rate of 
interest by the applicable amount determined from the chart set forth 
below, which is based on the Company's ratio of Total Debt to EBITDA.  The 
applicable increase in the interest rate, if any, shall be effective the 
first day of the calendar month following the end of the fiscal quarter for 
which the ratio has been determined.  The initial interest adjustment will 
take place on the effective date of the Second Amendment and remain in 
effect at least through the Company's first fiscal quarter 1999. 

           Ratio of Total                 Amount of Interest
           Debt to EBITDA                   Rate  Increase

              >4.5                               .65%
           >4.0; <4.5                            .50%
           >3.5; <4.0                            .35%
           >3.0; <3.5                            .20%
              <3.0                                 0%

The ratio of Total Debt to EBITDA shall be determined using the same method 
used in Section 9, Paragraph (F).

     5.  As consideration for the amendments of the NYL Notes as herein 
provided for, the Company agrees to pay to the holders, to be divided 
ratably between them, an additional fee in the amount of $250,000.

     6.  Notwithstanding the provisions of Section 9(B) and (D) of the NYL 
Notes, all wholly owned subsidiaries of the Company that have assets of 
$1,000,000 or more, except for Dixie Funding, Inc., shall guarantee the NYL 
Notes and shall be permitted to guarantee the Senior Indebtedness of the 
Company.  All such guarantees of such Subsidiaries of the Company of the 
NYL Notes shall be subordinated to the obligations of the subsidiaries 
under the guarantee of the Senior Indebtedness in the same manner and to 
the same extent as are the NYL Notes are subordinated to the Senior 
Indebtedness, and such subordination provisions shall be expressly set 
forth in any such guarantees of the NYL Notes.

     7.  The Company shall provide calculations of and a certificate of 
compliance with the Dividends, Minimum Net Worth and Funded Indebtedness 
requirements set forth herein and the Additional Interest payment required 
herein as soon as reasonably possible, and in any event within 60 days 
after the close of each of the first three fiscal quarters of the Company 
in each fiscal year and within 90 days after the close of each fiscal year 
of the Company. 

This Second Amendment shall replace and supercede the previous Amendment to 
the NYL Notes.  In all other respects except as specifically amended 
herein, the NYL Notes shall remain in effect as on the date hereof 
unchanged.  This amendment has been approved in accordance with the 
provisons of Section 10 of NYL Notes and has been approved by 66-2/3% of 
the NYL Note holders as evidenced by their signatures hereto. 




The Dixie Group, Inc., formerly
Dixie Yarns, Inc.

By:  Gary A. Harmon

Its:  Treasurer


New York Life Insurance                     New York Life Insurance
Company                                     and Annuity Corporation

By:  Steven M. Benevento                    By:  Steven M. Benevento


Its:  Director                              Its:  Director





EXHIBIT (r)

                  FIRST AMENDMENT TO CREDIT AGREEEMENT

     THIS FIRST AMENDMENT TO CREDIT AGREEMENT effective as of December 26, 
1998 (this "Amendment"), by and among The Dixie Group, Inc., a Tennessee 
corporation (the "Borrower"), SunTrust Bank, Atlanta, a Georgia banking 
corporation ("SunTrust"), the other banks and lending institutions listed 
on the signature pages hereof, and any assignees of SunTrust or such other 
banks and lending institutions which become "Lenders" as provided herein 
(SunTrust, and such other banks, lending institutions, and assignees 
referred to collectively as "Lenders"), SUNTRUST BANK, ATLANTA, as 
administrative agent for the Lenders (in such capacity, the 
"Administrative Agent") and NATIONSBANK, N.A., as documentation agent for 
the Lenders (in such capacity, the "Documentation Agent"). 

                               WITNESSETH:

     Whereas, Borrower, the Lenders, the Administrative Agent and the 
Documentation Agent are parties to that certain Credit Agreement, dated as 
of March 31, 1998 (as amended or modified, the "Agreement");

     Whereas, Borrower, the Lenders, the Administrative Agent and the 
Documentation Agent have agreed to make certain modifications to the 
Agreement subject to the terms, conditions and requirements set forth in 
this Amendment.

     Now, Therefore, in consideration of the terms and conditions contained 
herein, the parties hereto, intending to be legally bound, hereby amend the 
Agreement as follows:

                             A. DEFINITIONS

     Capitalized terms used but not otherwise defined herein shall have the 
meanings given to such terms in the Agreement, as amended by this 
Amendment.

                     B. AMENDMENTS TO THE AGREEMENT

     1.  Section 1.01, of the Agreement is hereby amended by replacing the 
definitions of "Interest Expense" and "Net Income" in their entirety 
with the following definitions:

         "Interest Expense" shall mean, for any period, interest expense
     as determined according to GAAP, calculated on a consolidated basis
     for the Consolidated Companies, and shall include, without
     duplication, all Interest Expense of any Person accrued prior to the
     date such Person becomes a Subsidiary of Borrower or is merged into or
     consolidated with Borrower or any of its Subsidiaries, or such
     Person's assets are acquired by any Consolidated Company. 

         "Net Income" shall have the meaning afforded such term by GAAP,
     calculated on a consolidated basis for the Consolidated Companies, and
     shall include, without duplication, all Net Income of any Person
     accrued prior to the date such Person becomes a Subsidiary of Borrower
     or is merged into or consolidated with Borrower or any of its
     Subsidiaries, or such Person's assets are acquired by any Consolidated
     Company. 

     2.  Section 8.11 of the Agreement is hereby amended as follows:

         (a)   Subsection (b) is hereby amended by replacing such 
subsection in its entirety with the following:


               (b)   LEVERAGE RATIO.  Its Leverage Ratio (i) to be greater
     than 0.675 to 1.00 as of the last day of Borrower's fiscal quarters
     ending on December 26, 1998 and March 27, 1999; and (ii) to be greater
     than 0.65 to 1.00 as of the last day of each fiscal quarter of the
     Borrower thereafter.

         (b)   Subsection (d) is hereby amended by replacing such
subsection in its entirety with the following:

               (d)   CONSOLIDATED NET WORTH.  Fail to maintain as of the
     last day of each fiscal quarter of Borrower, Consolidated Net Worth
     equal to or greater than the Minimum Compliance Level plus, for each
     of the first three fiscal quarters of each fiscal year of Borrower,
     50% of the Consolidated Net Income of the Borrower earned during the
     current fiscal year, calculated on a cumulative basis for such fiscal
     year; provided, however, in the event that the Consolidated Companies
     suffer a net loss for any year-to-date fiscal period, Consolidated
     Net Income shall be deemed to be $0.  The "Minimum Compliance Level"
     shall as of any date of determination, be equal to the sum of (x) the
     greater of 90% of (i) Consolidated Net Worth as of December 26, 1998
     (such amount to be furnished by the Borrower to the Administrative
     Agent as soon as practicable after Borrower determines such amount) or
     (ii) $90,000,000 plus (y) an additional amount calculated as of the
     last day of each fiscal year of Borrower, commencing with fiscal year
     1999 and added to the Minimum Compliance Level then in effect as of
     the last day of such fiscal year, equal to 50% of the Consolidated Net
     Income for such fiscal year of Borrower then ending; provided,
     however, in the event that the Consolidated Companies suffer a net
     loss for any fiscal year, Consolidated Net Income shall be deemed to
     be $0, and further provided that amounts calculated pursuant to clause
     (y) above shall be permanent increases in the Minimum Compliance Level
     so that in no event shall the Minimum Compliance Level at any date of
     determination be less than the amount required at any preceding date
     of determination. 


     3.  The Agreement is hereby amended by replacing all references to 
"Consolidated Net Income" with the term "Net Income". 

                             C. CONSENT

     The Lenders hereby consent to the Borrower's execution and delivery of 
the Second Amendment to 9.96% Senior Subordinated Note Due February 1, 
2010, by and between the Borrower and New York Life Insurance Company 
effective as of December 26, 1998, substantially in the form of Exhibit A 
attached hereto. 

                          D. MISCELLANEOUS

     1.  Representations and Warranties.  The Borrower hereby represents 
and warrants to the Lenders and the Administrative Agent that:

         (a)   the execution, delivery and performance of this Amendment 
(1) is within its corporate power; (2) has been duly authorized by all 
necessary corporate action and shareholder action; (3) does not conflict 
with, or result in the breach of the terms, conditions or provisions of, or 
constitute a default under, or result in any violation of, or result in the 
creation of any Lien upon any of its properties or assets or the properties 
and assets of any of its Subsidiaries pursuant to, the charter or articles 
of organization or similar document, or By-Laws or operating agreement or 
similar document of the Borrower, any award of any arbitrator or any 
agreement (including any agreement with stockholders), instrument, order, 
judgment, decree, statute, law, rule or regulation to which the Borrower is 
subject and (4) does not require the consent, permission, authorization, 
order or license of any governmental authority or Person;

         (b)   this Amendment has been duly executed and delivered for the 
benefit of or on behalf of the Borrower and constitutes a legal, valid and 
binding obligation of Borrower, enforceable against the Borrower in 
accordance with its terms except as the enforceability hereof may be 
limited by bankruptcy, insolvency, reorganization, moratorium and other 
laws affecting creditors' rights and remedies in general; and

         (c)   after giving effect to this Amendment, all representations 
and warranties set forth in Article VI of the Agreement are true and 
correct in all material respects and no Default or Event of Default has 
occurred and is continuing as of the date hereof. 

     2.  Survival.  Except as expressly provided herein, the Agreement 
shall continue in full force and effect, and the unamended terms and 
conditions of the Agreement as expressly incorporated herein and ratified 
and confirmed in all respects.  This Amendment is not intended to be or to 
create, nor shall it be construed as, a novation or an accord and 
satisfaction.

     3.  Effect of Amendment.  From and after the date hereof, references 
to the Agreement shall be references to the Agreement as amended hereby. 

     4.  Entire Understanding.  This Amendment constitutes the entire 
agreement between the parties hereto with respect to the subject matter 
hereof.  Neither this amendment nor any  provision hereof may be changed, 
waived, discharged, modified or terminated orally, but only by an 
instrument in writing signed by the parties required to be a party thereto 
pursuant to the Agreement.

     5.  GOVERNING LAW.  THIS AMENDMENT SHALL BE GOVERNED IN ALL RESPECTS 
BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF 
GEORGIA(WITHOUT GIVING EFFECT TO THE CONFLICT OF LAW PRINCIPLES THEREOF) 
AND ALL APPLICABLE LAWS OF THE UNITED STATES OF AMERICA. 

     6.  Counterparts.  This Amendment may be executed in any number of 
counterparts, each of which shall be deemed to be an original and all of 
which, taken together, shall constitute one and the same document, and 
shall be effective as of the date first above written. 

     7.  Severability.  In the event that any part of this Amendment shall 
be found to be illegal or in violation of public policy, or for any reason 
unenforceable at law, such finding shall not invalidate any other part 
thereof. 

     8.  Reimbursement of Administrative Agent.  Borrower shall reimburse 
the Administrative Agent for the reasonable fees and expenses of counsel 
for the Administrative Agent in connection with this Amendment. 























































      WITNESS the hand and seal of the parties hereto through their duly 
authorized officers, as of the date first above written.


                             THE DIXIE GROUP, INC.




                             By: Glenn A. Berry
                                 Vice President and Chief Financial Officer




                             By: Gary A. Harmon
                                 Treasurer




                             Attest: Starr T. Klein
                                     Secretary




Address:                             [CORPORATE SEAL]
The Dixie Group, Inc.
1100 Watkins Street
Chattanooga, Tennessee 37404
Attn:  Mr. Gary A. Harmon

Telephone:  (423) 493-7241
Facsimile:  (423) 493-7353
















          [SIGNATURE PAGE TO FIRST AMENDMENT TO CREDIT AGREEMENT]





                             SUNTRUST BANK, ATLANTA, individually and
                                as Administrative Agent




                             By: Laura Kahn
                                 Title: Senior Vice President




                             By: Kelley E. Brunson
                                 Title: Banking Officer





Address:
SunTrust Bank, Atlanta
25 Park Place, 23rd Floor
Atlanta, Georgia 30303
Attn:  Mr. Bradley J. Staples

Telephone:  (404) 230-5099
Facsimile:  (404) 575-2594

Payment Office:
25 Park Place, 23rd Floor
Atlanta, Georgia  30303





















          [SIGNATURE PAGE TO FIRST AMENDMENT TO CREDIT AGREEMENT]





                             NATIONSBANK, N.A., individually and
                                as Documentation Agent




                             By: David H. Dinkins
                                 Title: Vice President





Address:
100 North Tryon Street, 8th Floor
Charlotte, NC 28255
Attn:  Mr. David Dinkins

Telephone:  (704) 386-2951
Facsimile:  (704) 386-1270
































          [SIGNATURE PAGE TO FIRST AMENDMENT TO CREDIT AGREEMENT]





                             SOUTHTRUST BANK, NATIONAL
                                ASSOCIATION





                             By: Michael D. Ross
                                 Title: Group Vice President







Address:
420 North 20th Street, 11th Floor
Birmingham, AL 35203
Attn:  Mr. Alex Morton

Telephone:  (205) 254-4990
Facsimile:  (205) 254-8270






























          [SIGNATURE PAGE TO FIRST AMENDMENT TO CREDIT AGREEMENT]




                             FIRST UNION NATIONAL BANK




                             By: David Silander
                                 Title: Vice President




Address:
302 South College Street, 5th Floor
Charlotte, NC 28288-0737
Attn:  Mr. David Silander

Telephone:  (704) 383-5124
Facsimile:  (704) 374-4973



































          [SIGNATURE PAGE TO FIRST AMENDMENT TO CREDIT AGREEMENT]




                             THE CHASE MANHATTAN BANK




                             By: James A. Knight
                                 Title: Vice President




Address:
111 West 40th Street, 10th Floor
New York, NY 10018
Attn:  Mr. James A. Knight

Telephone:  (212) 403-5102
Facsimile:  (212) 403-5112



































          [SIGNATURE PAGE TO FIRST AMENDMENT TO CREDIT AGREEMENT]





EXHIBIT 23










                        CONSENT OF INDEPENDENT AUDITORS



We consent to the incorporation by reference in the Registration Statement 
(Form S-8 No. 33-30473) pertaining to the Employee Stock Purchase Plan of 
The Dixie Group, Inc., the Registration Statement (Form S-8 No. 33-59564) 
pertaining to options to acquire Common Stock of The Dixie Group, Inc. 
issued in connection with the acquisition of Carriage Industries, Inc., the 
Registration Statement (Form S-8 No. 33-42615) pertaining to the Incentive 
Stock Option Plan of The Dixie Group, Inc., and Post-Effective Amendment 
Number 2 to the Registration Statements (Form S-8 No. 2-20604 and No. 2-
56744) pertaining to the Employee Stock Purchase Plan and Employee Stock 
Option Plan of The Dixie Group, Inc. of our report dated February 17, 1999, 
with respect to the consolidated financial statements and schedule of The 
Dixie Group, Inc. included in the Annual Report (Form 10-K) for the year 
ended December 26, 1998.






                                            ERNST & YOUNG LLP




Chattanooga, Tennessee
March 25, 1999



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF THE DIXIE GROUP, INC. AT
AND FOR THE TWELVE MONTHS ENDED DECEMBER 26, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-26-1998
<PERIOD-END>                               DEC-26-1998
<CASH>                                           2,815
<SECURITIES>                                         0
<RECEIVABLES>                                    9,658
<ALLOWANCES>                                     1,294
<INVENTORY>                                     72,671
<CURRENT-ASSETS>                               166,168
<PP&E>                                         265,702
<DEPRECIATION>                                 120,517
<TOTAL-ASSETS>                                 374,646
<CURRENT-LIABILITIES>                           85,586
<BONDS>                                        154,203
<COMMON>                                        44,421
                                0
                                          0
<OTHER-SE>                                      55,569
<TOTAL-LIABILITY-AND-EQUITY>                   374,646
<SALES>                                        496,412
<TOTAL-REVENUES>                               496,412
<CGS>                                          397,004
<TOTAL-COSTS>                                  397,004
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,263
<INCOME-PRETAX>                                 14,700
<INCOME-TAX>                                     5,592
<INCOME-CONTINUING>                              9,108
<DISCONTINUED>                                 (30,110)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (21,002)
<EPS-PRIMARY>                                    (1.86)
<EPS-DILUTED>                                    (1.78)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED CONDENSED FINANCIAL STATEMENTS OF THE DIXIE GROUP, INC. AT
AND FOR THE TWELVE MONTHS ENDED DECEMBER 27, 1997 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS, AS RESTATED FOR
DISCONTINUED OPERATIONS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-27-1997
<PERIOD-END>                               DEC-27-1997
<CASH>                                           1,848
<SECURITIES>                                         0
<RECEIVABLES>                                   32,657
<ALLOWANCES>                                     3,207
<INVENTORY>                                     82,661
<CURRENT-ASSETS>                               135,936
<PP&E>                                         373,449
<DEPRECIATION>                                 199,027
<TOTAL-ASSETS>                                 386,614
<CURRENT-LIABILITIES>                           67,885
<BONDS>                                        160,810
<COMMON>                                        44,321
                                0
                                          0
<OTHER-SE>                                      76,923
<TOTAL-LIABILITY-AND-EQUITY>                   386,614
<SALES>                                        432,086
<TOTAL-REVENUES>                               432,086
<CGS>                                          345,416
<TOTAL-COSTS>                                  345,416
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               8,886
<INCOME-PRETAX>                                 14,026
<INCOME-TAX>                                     5,214
<INCOME-CONTINUING>                              8,812
<DISCONTINUED>                                   2,807
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    11,619
<EPS-PRIMARY>                                     1.03
<EPS-DILUTED>                                      .99
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission