DONALDSON CO INC
10-K, 1994-10-28
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: DAYTON & MICHIGAN RAILROAD CO, 10-Q, 1994-10-28
Next: FIDELITY TREND FUND, 497, 1994-10-28



                

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K


              ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended July 31, 1994

Commission File Number 1-7891

                            DONALDSON COMPANY, INC.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Delaware                                            41-0222640
- - -------------------------------                            -------------------
(State or other jurisdiction of                            (I.R.S. Employer
 incorporation or organization)                             Identification No.)

1400 West 94th Street, Minneapolis, Minnesota                          55431
- - ---------------------------------------------                        ---------
  (Address of principal executive offices)                           (zip code)

Registrant's telephone number, including area code (612) 887-3131

Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of Each Exchange
   Title of Each Class                                 on which Registered
- - -------------------------------                     -----------------------
Common Stock, $5 Par Value                          New York Stock Exchange
Preferred Stock Purchase Rights                     New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months,  and (2) has been subject to such filing  requirements
for the past 90 days.     Yes _X_    No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in part III of this Form 10-K. [ ]

The  aggregate  market value of the voting stock held by  non-affiliates  of the
registrant as of the close of business on September 27, 1994 was $559,158,590.

The shares of Common Stock outstanding as of September 27, 1994 were 26,510,661.

                      DOCUMENTS INCORPORATED BY REFERENCE

Portions of the 1994 Annual Report to Shareholders  of the  registrant:  
  Parts I and II.

Portions of the Proxy Statement for the 1994 annual shareholders  meeting:  
  Part III.

                                                            


<PAGE>  1



                                     PART I


Item 1.  BUSINESS


GENERAL

    Donaldson Company,  Inc.  ("Donaldson" or the "Company") was founded in 1915
and  organized  in its  present  corporate  form  under the laws of the State of
Delaware in 1936.

    The Company is a worldwide manufacturer of air cleaners,  liquid filters and
exhaust products and accessories for heavy duty mobile  equipment;  in-plant air
cleaning  systems;  air intake  systems and exhaust  products for industrial gas
turbines; and specialized filters for diverse applications.  The Company has one
industry segment which consists of the design,  manufacture and sale of products
to filter air, sound and liquid.

    The Company's  principal  products are primarily sold through a direct sales
force.  The table below shows the  percentage of total sales  contributed by the
principal classes of similar products for each of the last three fiscal years:

                                  Year Ended July 31
                                 1994   1993     1992
                                 ----   ----     ----
    Air cleaners, filtration
      devices and accessories     67%     68%     71%
    Acoustical Products           11%     11%      9%
    Other                         22%     21%     20%

RAW MATERIALS

    The Company  experienced no significant or unusual  problems in the purchase
of raw  materials  or  commodities.  Donaldson  has more than one  source of raw
materials essential to its business.

    The Company is not  required to carry  significant  amounts of  inventory to
meet rapid delivery demands or secure supplier allotments.


PATENTS

    The Company owns  various  patents  which it  considers in the  aggregate to
constitute a valuable asset. However, it does not regard the validity of any one
patent as being of material importance.


<PAGE>  2



SEASONALITY

    The Company's business is not considered to be seasonal.


MAJOR CUSTOMER

         Approximately  12% of the Company's 1994 sales were made to Caterpillar
Inc. and  subsidiaries  ("Caterpillar").  Caterpillar has been a customer of the
Company for many years and they  purchase  several  models and types of products
for a variety of applications.

    Sales to the U.S.  Government  do not  constitute a material  portion of the
Company's business.


BACKLOG

    At August 31, 1994, the backlog of orders expected to be delivered within 90
days was $111,147,000. The backlog at August 31, 1993 was $88,953,000.


COMPETITION

    Principal methods of competition are price, service and product performance.
The Company  estimates it has more than 20 competitors in the sale of filtration
products and less than 10 competitors in the sale of acoustical products.

    Generally the Company does not provide rights to return  merchandise or give
extended  payment  terms to customers  and believes the industry  practices  are
similar to its own.


RESEARCH AND DEVELOPMENT

    During 1994 the  Company  spent  $10,873,000  on  research  and  development
activities  relating  to the  development  of new  products or  improvements  of
existing products or manufacturing  processes.  The Company spent $11,364,000 in
1993 and $10,323,000 in 1992 on research and development activities. Essentially
all commercial research and development is Company sponsored.


ENVIRONMENTAL MATTERS

    The  Company  does  not  anticipate  any  material  effect  on  its  capital
expenditures, earnings or competitive position due to compliance with government
regulations involving environmental matters.


<PAGE>  3



EMPLOYEES

    The Company  employed  4,417 persons in worldwide  operations as of July 31,
1994.


GEOGRAPHIC AREAS

    Note J of the Notes to Consolidated  Financial  Statements on page 28 in the
1994 Annual Report to Shareholders  contains information regarding the Company's
geographic areas and is incorporated herein by reference.

    Political conditions,  tariffs, local tax structures,  and currency exchange
rate fluctuations contribute to the risks of foreign operations.


Item 2.  PROPERTIES

    The  Company's  principal  office and  research  facilities  are  located in
Bloomington,  a suburb of Minneapolis,  Minnesota.  European  administrative and
engineering offices are located in Leuven, Belgium.

    Manufacturing  activities are carried on in ten plants in the United States,
two in Japan and one each in Australia, Brazil, United Kingdom, Hong Kong, South
Africa,  Italy,  Belgium and  Germany.  The inside back cover of the 1994 Annual
Report to Shareholders lists U.S. plant locations and is incorporated  herein by
reference.  Note J on page 28 of the 1994 Annual Report to Shareholders presents
identifiable assets by geographic area and is incorporated herein by reference.

    Donaldson is a lessee under several  long-term leases pursuant to Industrial
Revenue  Bond  financings.  These  leases  provide for  options to purchase  the
facilities at the end of the lease term and have been capitalized.

    The  Company's  properties  are  considered to be suitable for their present
purposes, well maintained and in good operating condition.


Item 3.  LEGAL PROCEEDINGS

    There are no material pending legal proceedings, other than ordinary routine
litigation incidental to the Company's business.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    No matters  were  submitted  to a vote of  security  holders of the  Company
during the fourth quarter of the year ended July 31, 1994.



<PAGE>  4



                      EXECUTIVE OFFICERS OF THE REGISTRANT

    Current  information  regarding  executive  officers is presented below. All
terms of office are for one year.  There are no arrangements  or  understandings
between  individual  officers  and any  other  person  pursuant  to which he was
selected as an officer.

                                                                     First Year
                                                                     Elected or
                                                                     appointed
                                                                     as an
Name                  Age        Positions and Offices Held          Officer
- - ----                  ---        --------------------------          ----------
William A. Hodder     63         Chairman, Chief Executive              1973
                                 Officer & Director

Erland D. Anderson    53         Vice President, Corporate              1978
                                 Technology

William M. Cook       41         Vice President, Industrial             1994

Edmund C. Craft       54         Vice President, Engine                 1985
                                 Aftermarket

James R. Giertz       37         Vice President, Chief                  1994
                                 Financial Officer

Richard M. Negri      61         Vice President, Corporate              1976
                                 Manufacturing

Nickolas Priadka      48         Vice President, Engine OEM             1989

Lowell F. Schwab      46         Vice President, Operations             1994

John R. Schweers      49         Treasurer                              1987

John E. Thames        44         Vice President, Human Resources        1989

William G. Van Dyke   49         President, Chief Operating             1979
                                 Officer and Director

Thomas A. Windfeldt   45         Vice President, Controller             1985


         All of the  above-named  executive  officers  have  held  executive  or
         management  positions with Registrant for more than the past five years
         except Mr.  Giertz who was  previously  Assistant  Treasurer  Corporate
         Finance for General Motors  Corporation (1992) and Treasurer of various
         subsidiaries  of  General  Motors  Corporation  and  Mr.Schwab  who was
         previously Vice President and General Manager of the Machinery Division
         of Washington Scientific, Inc.



<PAGE>  5



                                    PART II

Item 5. MARKET FOR THE  REGISTRANT'S  COMMON  EQUITY AND RELATED  
        STOCKHOLDER MATTERS

    The  information  in the sections "NYSE  Listing," and "Quarterly  Financial
Information (Unaudited)" on page 32, and restrictions on payment of dividends in
Note D, page 24 of the 1994 Annual Report to Shareholders is incorporated herein
by  reference.  As  of  September  27,  1994,  there  were  approximately  1,500
shareholders of record of Common Stock.

         The high and low sales  prices for  registrant's  common stock for each
full quarterly period during fiscal 1993 and 1994 are as follows:

                 First             Second           Third              Fourth
                 Quarter           Quarter          Quarter            Quarter
                 -------           -------          -------            -------
1993             $14-19            $17-19 1/4    $16 5/8-20 1/8     $17-19 1/8
1994             $18 1/4-21 5/8    $20-23 3/4    $21 7/8-25 1/4     $20-26 1/8

Item 6.  SELECTED FINANCIAL DATA

    The  information  for the years 1990  through 1994 on pages 12 and 13 of the
1994 Annual Report to Shareholders is incorporated herein by reference.

Item 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

    The textual  information  commencing with "Capital Structure" in the section
"Management's Discussion and Analysis" on pages 14 through 18 of the 1994 Annual
Report to Shareholders is incorporated herein by reference.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    The Consolidated  Financial  Statements and Notes to Consolidated  Financial
Statements  on pages 19 through  28,  and the  Quarterly  Financial  Information
(Unaudited) on page 32 of the 1994 Annual Report to Shareholders is incorporated
herein by reference.

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

    None.

                                PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    The  information  under the captions  "Nominees For Election" and "Directors
Continuing  In Office" on pages 3 and 4 and under the heading  "Compliance  With
Section  16 (a) of the  Securities  Exchange  Act of  1934"  on  page  10 of the
Company's  definitive  proxy  statement  dated October 14, 1994 is  incorporated
herein by reference.  Information about the executive officers of the Company is
set forth in Part I of this report.
     
<PAGE>  6




 Item 11.  EXECUTIVE COMPENSATION

    The information  under "Director  Compensation" on page 4 and in the section
"Executive  Compensation" on pages 5 through 9, the "Pension Plan Table" on page
10  and  under  the  captions  "Resignation  Agreement"  and  "Change-in-Control
Arrangements"  on page 11 of the  Company's  definitive  proxy  statement  dated
October 14, 1994, is incorporated herein by reference.


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

    The information in the section "Security  Ownership" on pages 1 and 2 of the
Company's  definitive  proxy  statement  dated October 14, 1994, is incorporated
herein by reference.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

    The  information  in the section  "Resignation  Agreement" on page 10 of the
Company's  definitive proxy  statement,  dated October 14, 1994, is incorporated
herein by reference.


                                    PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS
          ON FORM 8-K

       (a) Documents filed with this report:

             (1) Financial Statements -

                 Consolidated  Statements of Financial  Position--July  31, 1994
                 and 1993  (incorporated  by reference  from page 20 of the 1994
                 Annual Report to Shareholders)

                 Consolidated Statements of Earnings--years ended July 31, 1994,
                 1993 and 1992  (incorporated  by reference  from page 19 of the
                 1994 Annual Report to Shareholders)

                 Consolidated  Statements  of Cash  Flows--years  ended July 31,
                 1994, 1993 and 1992  (incorporated by reference from page 21 of
                 the 1994 Annual Report to Shareholders)

                 Consolidated    Statements   of   Changes   in    Shareholders'
                 Equity-years  ended July 31, 1994, 1993 and 1992  (incorporated
                 by  reference  from  page  22 of  the  1994  Annual  Report  to
                 Shareholders)

                 Notes to Consolidated  Financial  Statements  (incorporated  by
                 reference from pages 23 through 28 of the 1994 Annual Report to
                 Shareholders)

                 Report of Independent Auditors  (incorporated by reference from
                 page 29 of the 1994 Annual Report to Shareholders).
                                 

<PAGE>  7



             (2) Financial Statement Schedules -

                 Schedule II   Amounts   receivable   from   related
                               parties and underwriters,  promoters, and
                               employees other than related parties

                 Schedule  V   Property, plant and equipment

                 Schedule VI   Accumulated depreciation, depletion and
                               amortization of property, plant and
                               equipment

                 Schedule VIII Valuation and qualifying accounts

                 Schedule IX   Short-term borrowings

                 Schedule X    Supplementary income statement information

                 All  other  schedules  for  which  provision  is  made  in  the
                 applicable   accounting   regulations  of  the  Securities  and
                 Exchange   Commission   are  not  required  under  the  related
                 instruction,  or are  inapplicable,  and  therefore  have  been
                 omitted.

             (3) Exhibits

                 The exhibits listed in the accompanying index are filed as part
                 of this  report  or  incorporated  by  reference  as  indicated
                 therein.

       (b) Reports on Form 8-K

           No reports on Form 8-K were filed for the three months ended 
           July 31, 1994.


<PAGE>  8




Securities  Exchange Act of 1934,  the registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.
    
                                                         DONALDSON COMPANY, INC.
                                                                    (Registrant)

Date:  October 28, 1994                            By /s/    Raymond F. Vodovnik
                                                             Raymond F. Vodovnik
                                                           Vice President, Legal

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the date indicated.

/s/  William A. Hodder          Chairman, Chief Executive
     William A. Hodder          Officer and Director

/s/  Thomas A. Windfeldt        Vice President, Controller
     Thomas A. Windfeldt

/s/  James R. Giertz            Vice President, Chief Financial
     James R. Giertz            Officer

     *William G. Van Dyke       President, Chief Operating
      William G. Van Dyke       Officer and Director

     *A. Gary Ames              Director
      A. Gary Ames

     *Michael R. Bonsignore     Director
      Michael R. Bonsignore

     *Jack W. Eugster           Director
      Jack W. Eugster

     *Kendrick B. Melrose       Director
      Kendrick B. Melrose

     *S. Walter Richey          Director
      S. Walter Richey

     *Stephen W. Sanger         Director
      Stephen W. Sanger

     *C. Angus Wurtele          Director
      C. Angus Wurtele

*By /s/Raymond F. Vodovnik      Date:  October 28, 1994
       Raymond F. Vodovnik

* As attorney-in-fact


<PAGE>  9




     SCHEDULE II--AMOUNTS RECEIVABLE FROM RELATED PARTIES AND UNDERWRITERS,
              PROMOTERS, AND EMPLOYEES OTHER THAN RELATED PARTIES

                    DONALDSON COMPANY, INC. AND SUBSIDIARIES
<TABLE>
<CAPTION>


               COL. A                COL. B       COL. C       COL. D          COL. E
- - ----------------------------------------------------------------------------------------------------

                                   Balance at
                                   Beginning                              Balance at end of period
        Name of Debtor             of Period    Additions    Deductions    Current     Not Current
- - ----------------------------------------------------------------------------------------------------
<S>                                <C>            <C>          <C>           <C>          <C>      
Year ended July 31, 1994:
  John C. Read
  Executive Vice President, Engine $200,000       $      -     $(200,000)    $      -     $      - (1)
                                    =======       ========     =========     ========     ========    


Year ended July 31, 1993:
  John C. Read,
  Executive Vice President, Engine $200,000       $      -     $       -     $      -     $200,000 (1)
                                   ========       ========     =========     ========     ========    


Year ended July 31, 1992:
  John C. Read
  Executive Vice President, Engine $200,000       $      -     $       -     $      -     $200,000 (1)
                                   ========       ========     =========     ========     ========    

</TABLE>


(1)       The loan was fully  secured  by  a  mortgage on Mr.  Read's  residence
          in favor of the Company. The note accrued interest at the rate of 9.1%
          per annum. On August 8, 1994, Mr. Read resigned from the Company.  The
          Company  agreed  to  forgive  the  outstanding  note  as  part  of his
          Resignation Agreement.



<PAGE>  10



                   SCHEDULE V--PROPERTY, PLANT AND EQUIPMENT

                    DONALDSON COMPANY, INC. AND SUBSIDIARIES
                             (Thousands of Dollars)

<TABLE>
<CAPTION>


               COL. A                        COL. B       COL. C       COL. D        COL. E        COL. F
- - -------------------------------------------------------------------------------------------------------------

                                           Balance at                             Other Changes-   Balance at
                                           Beginning    Additions                  Add (Deduct)-     End of
        Classification                     of Period    at Cost      Retirements     Describe       Period

- - -------------------------------------------------------------------------------------------------------------
<S>                                         <C>         <C>           <C>           <C>           <C>   
Year ended July 31, 1994: 
         Land                               $  5,962    $   162       $      -      $  174 (B)    $  6,298
         Buildings                            74,742      5,252            (72)      1,761 (B)      81,683
         Machinery and equipment             148,790     21,353         (3,101)        376(A,B)    166,666
         Construction in progress              4,353          -              -         (77)          4,276
                                            --------    -------        -------       ------        -------
                                            $233,847    $26,767(C)    $ (3,173)     $1,482        $258,923
                                            ========    =======       ========      ======        ========

Year ended July 31, 1993:
         Land                               $  5,503    $   484       $     (6)     $  (19)(B)    $  5,962
         Buildings                            71,679      2,728           (255)        590 (B)      74,742
         Machinery and equipment             132,989     17,691         (2,372)        482 (B)     148,790
         Construction in progress              3,791          -              -         562           4,353
                                            --------    -------        -------       ------        -------
                                            $213,962    $20,903(D)     $(2,633)     $1,615        $233,847
                                            ========    =======         =======      ======        ========

Year ended July 31, 1992:
         Land                               $  4,671    $   451       $     (4)     $  385 (B)    $  5,503
         Buildings                            61,710      5,719            (28)      4,278 (B)      71,679
         Machinery and equipment             114,302     15,951         (4,133)      6,869 (B)     132,989
         Construction in progress              6,968          -              -      (3,177)          3,791
                                            --------    -------        -------       ------        -------
                                            $187,651    $22,121(E)    $ (4,165)     $8,355        $213,962
                                            ========    =======        ========      ======       ========
</TABLE>


See notes on following page.


<PAGE>  11



SCHEDULE V--PROPERTY, PLANT AND EQUIPMENT--Continued

DONALDSON COMPANY, INC. AND SUBSIDIARIES

Note A--Includes $3,200 related to a write down of certain Brazilian assets.

Note  B--Amounts  represent the effect of changes in foreign  currency  exchange
rates on  property  and  equipment.  Foreign  currency  translation  methods are
disclosed in Note A to the consolidated financial statements.

Note  C--Includes  $1,828  relating to the  acquisition  of property,  plant and
equipment of a high purity products materials supplier.

Note  D--Includes  $5,898  relating to the  acquisition  of property,  plant and
equipment of Filtrobras-Roma Filtros Automotivos Ltda. and ENV Services, Inc.

Note E--Includes $6,583 relating to the acquisition of property,
plant and equipment of Gimetal N.V. and FBO s.r.l.



<PAGE>  12




       SCHEDULE VI--ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION
                        OF PROPERTY, PLANT AND EQUIPMENT
                    DONALDSON COMPANY, INC. AND SUBSIDIARIES
                             (Thousands of Dollars)

<TABLE>
<CAPTION>


               COL. A                COL. B       COL. C       COL. D        COL. E        COL. F
- - ----------------------------------------------------------------------------------------------------
                                                Additions
                                   Balance at   Charged to               Other Changes-   Balance at
                                   Beginning    Costs and                 Add (Deduct)-     End of
           Description             of Period    Expenses     Retirements     Describe       Period
- - ----------------------------------------------------------------------------------------------------
<S>                               <C>             <C>           <C>         <C>            <C>      
Year ended July 31, 1994:
     Buildings                    $ 39,058        $ 2,311        $   (39)    $  1,075       $  42,405
     Machinery and equipment       104,274         13,588         (2,912)       2,009         116,959
                                  --------        -------        -------     --------       ---------
                                  $143,332        $15,899        $(2,951)    $  3,084(A)    $ 159,364
                                  ========        =======        =======     ========       =========


Year ended July 31, 1993:
     Buildings                    $ 35,838        $ 2,439        $  (242)    $  1,023       $  39,058
     Machinery and equipment        93,225         12,006         (2,051)       1,094         104,274
                                  --------        -------        -------     --------       ---------

                                  $129,063        $14,445        $(2,293)    $  2,117(A)    $ 143,332
                                  ========        =======        =======     ========       =========


Year ended July 31, 1992:
     Buildings                    $ 32,110        $ 2,277        $   (25)    $  1,476       $  35,838
     Machinery and equipment        82,678         11,477         (3,866)       2,936          93,225
                                  --------        -------        -------     --------       ---------

                                  $114,788        $13,754        $(3,891)    $  4,412(A)    $ 129,063
                                  ========        =======        =======     ========       =========

</TABLE>


Note  A--Amounts  represent the effect of changes in foreign  currency  exchange
rates on property, plant and equipment. Foreign currency translation methods are
disclosed in Note A to the consolidated financial statements.



<PAGE>  13



                SCHEDULE VIII--VALUATION AND QUALIFYING ACCOUNTS

                    DONALDSON COMPANY, INC. AND SUBSIDIARIES
                             (Thousands of Dollars)
<TABLE>
<CAPTION>


               COL. A                COL. B            COL. C                COL. D        COL. E
- - -------------------------------------------------------------------------------------------------
                                   Additions
                                   Balance at   Charged to                              Balance at
                                   Beginning    Costs and    Charged to                     End of
         Description               of Period    Expenses    Other Accounts  Deductions      Period
- - ----------------------------------------------------------------------------------------------------
<S>                                 <C>           <C>          <C>           <C>            <C>      
Year ended July 31, 1994:
  Allowance for doubtful
    accounts deducted from
    accounts receivable              $2,802       $ 949        $  28 (A)       $ (336)(B)    $3,443
                                     ======       =====        =====           =======       ======



Year ended July 31, 1993:
  Allowance for doubtful
    accounts deducted from
    accounts receivable              $2,594       $ 409        $(185)(A)       $  (16)(B)    $2,802
                                     ======       =====        =====           ======        ======



Year ended July 31, 1992:
  Allowance for doubtful
    accounts deducted from
    accounts receivable              $2,328       $ 571        $ 166 (A)       $ (471)(B)    $2,594
                                     ======       =====        =====           ======        ======


</TABLE>


Note  A--Foreign  currency  translation  losses  (gains)  recorded  directly  to
retained earnings.

Note B--Bad debts charged to allowance, net of recoveries.







<PAGE>  14




                       SCHEDULE IX--SHORT-TERM BORROWINGS

                    DONALDSON COMPANY, INC. AND SUBSIDIARIES
                             (Thousands of Dollars)

<TABLE>
<CAPTION>


               COL. A                COL. B      COL. C       COL. D        COL. E         COL. F
- - ----------------------------------------------------------------------------------------------------
                                                              Maximum       Average       Weighted
                                                Weighted      Amount        Amount        Average
                                   Balance      Average     Outstanding   Outstanding   Interest Rate
         Category of Aggregate     at End       Interest      During       During the    During the
         Short-term Borrowings     of Period      Rate      the Period     Period (A)    Period (B)
- - -----------------------------------------------------------------------------------------------------
<S>                                <C>           <C>          <C>            <C>           <C>     
Notes payable to banks:

Year ended July 31, 1994           $14,073         6.6%       $15,218        $8,720          8.1%
Year ended July 31, 1993            $4,238        10.3%       $ 6,906        $3,906          8.6%
Year ended July 31, 1992            $6,359         7.8%       $ 6,359        $2,553         14.9%

</TABLE>


Note  A--The  average  amount  outstanding  during the period  was  computed  by
dividing the total of month-end outstanding principal balances by twelve.

Note B--The  weighted  average  interest  rate during the period was computed by
dividing  the  actual  interest  expense by average  month end  short-term  debt
outstanding.


<PAGE>  15






             SCHEDULE X--SUPPLEMENTARY INCOME STATEMENT INFORMATION

                    DONALDSON COMPANY, INC. AND SUBSIDIARIES

                             (Thousands of Dollars)




                    COL. A                          COL. B
                                                  Charged to
Item                                          Costs and Expenses
- - -------------------------                     ------------------

Year ended July 31, 1994
  Maintenance and repairs                           $5,935
                                                    ======


Year ended July 31, 1993
  Maintenance and repairs                           $5,575
                                                    ======


Year ended July 31, 1992
  Maintenance and repairs                           $4,832
                                                    ======





Amounts for other items are not  presented  as such  amounts are less than 1% of
total sales.


<PAGE>  16





                                 EXHIBIT INDEX
                           ANNUAL REPORT ON FORM 10-K

*  3-a - Certificate of Incorporation of Registrant as currently in effect

*  3-B - By-laws of Registrant as currently in effect

*  4   -  **

*  4-A - Preferred Stock Amended and Restated Rights
         Agreement (Filed as Exhibit 1 to Form 8-K Report
         Dated May 19, 1989)

*  4-B - Credit Agreement among Donaldson Company, Inc.
         and certain listed banks dated as of October 8,
         1987 (Filed as Exhibit 4-B to 1987 Form 10-K Report)

*  4-C -  Copy of First Amendment to Preferred Stock Amended and
         Restated Rights Agreement (Filed as Exhibit 1 to Form
         8-K Report Dated September 20, 1991)

  10-A - Copy of Resignation Agreement dated August 21, 1994
         between Registrant and John C. Read

* 10-B - Supplementary Retirement Agreement with William A.
         Hodder (Filed as Exhibit 10-B to 1993 Form 10-K Report)

* 10-C - 1980 Master Stock Compensation Plan as Amended
         (Filed as Exhibit 10-C to 1993 Form 10-K Report)

* 10-D - Form of Performance Award Agreement under 1980 Master
         Stock Compensation Plan (Filed as Exhibit 10-D to 1989
         Form 10-K Report)

* 10-E - Copy of Phantom Stock Plan (Filed as exhibit 10-E to
         1991 Form 10-K Report)

* 10-F - Deferred Compensation Plan for Non-employee Directors
         as amended (Filed as Exhibit 10-F to 1990 Form 10-K Report)
         
* 10-G - Form of "Change in Control" Agreement with key
         employees as amended (Filed as Exhibit 10-F to 1990 Form 10-K Report)

* 10-H - Independent Director Retirement and Benefit Plan as
         amended (Filed as Exhibit 10-H to 1993 Form 10-K Report)


<PAGE>  17





* 10-I - Excess Benefit Plan (Filed as Exhibit 10-I to 1989
         Form 10-K Report)

* 10-J - Copy of Supplementary Executive Retirement Plan (Filed
         as Exhibit 10-J to 1991 Form 10-K Report)

* 10-K - 1991 Master Stock Compensation Plan as amended
         (Filed as Exhibit 10-K to 1993 Form 10-K Report)

* 10-L - Form of Restricted Stock Award under 1991 Master Stock
         Compensation Plan.  (Filed as Exhibit 10-L to 1992 Form 10-K Report)

* 10-M - Form of Agreement to Defer Compensation for certain
         Executive Officers (Filed as Exhibit 10-M to 1993 Form 10-K Report)

* 10-N - Stock Option Program for Nonemployee Directors (Filed
         as Exhibit 10-N to 1993 Form 10-K Report)

  11   - Statement re computation of per share earnings

  13   - Portions of Registrant's Annual Report to Shareholders
         for the year ended July 31, 1994

  21   - Subsidiaries ("Wholly Owned Subsidiaries" and "Joint
         Ventures" on the inside back cover of Donaldson's 1994
         Annual Report is incorporated by reference)

  23   - Consent of Independent Auditors

  24   - Powers of Attorney

  27   - Financial Data Schedule

  99   - Annual Report of Employees' Retirement Savings Plan on
         Form 11-K for year ended July 31, 1994

*  Exhibit  has   heretofore   been  filed  with  the  Securities  
   and  Exchange Comission and is incorporated herein by reference 
   as an exhibit.

** Pursuant   to   the   provisions   of   Regulation   S-K   Item
   601(b)(4)(iii)(A)  copies of instruments defining the rights of
   holders  of  certain  long-term  debts  of  Registrant  and its
   subsidiaries  are  not  filed  and in lieu  thereof  Registrant
   agrees to furnish a copy thereof to the Securities and Exchange
   Commission upon request.

         
Note:  Exhibits have been furnished only to the Securities and Exchange
Commission.  Copies will be furnished to  individuals  upon request and
payment  of  $15  representing   Registrant's   reasonable  expense  in
furnishing such exhibits.







                                                       EXHIBIT 10-A CONFIDENTIAL

                             RESIGNATION AGREEMENT

         This Resignation  Agreement is made by and between  Donaldson  Company,
Inc., a Minnesota  corporation (the "Company"),  and John C. Read, an individual
resident of Minnesota ("Read").

         WHEREAS,  Read and the Company  entered into a letter  agreement  dated
February 27, 1990 and an employment agreement dated April 2, 1990;

         WHEREAS,  Read and the Company wish to effect the termination of Read's
employment with the Company on the terms and conditions set forth herein; and

         WHEREAS, Read and the Company mutually desire that, in consideration of
the payments and benefits set forth herein, the employment agreement dated April
2, 1990 (and any  remaining  rights of Read  under the  letter  agreement  dated
February 27, 1990) be terminated and superseded by this Resignation Agreement;

         NOW, THEREFORE, Read and the Company agree as follows:

         1. Read hereby resigns all officer and other positions with the Company
(and each of its  subsidiaries),  including,  but not limited to, Executive Vice
President,  Engine Group,  and terminates  his employment  with the Company (and
each of its  subsidiaries),  effective  as of the close of business on August 8,
1994. The Company accepts Read's  resignations and terminations  effective as of
such date and time. No rights of an employee will accrue to Read after the close
of  business  on August 8, 1994  despite  the  payments  and  benefits  provided
pursuant to paragraph 2 of this Resignation Agreement.

         2. In  consideration  for Read's past  services to the Company,  Read's
agreement to terminate  the  employment  agreement  dated April 2, 1990 (and any
remaining  rights of Read under the letter  agreement  dated February 27, 1990),
the  release  of any and all  claims  relating  to  Read's  employment  with the
Company, the noncompetition,  nondisclosure,  and nonsolicitation  covenants set
forth herein,  and subject to the terms  hereof,  the Company shall provide Read
with the following payments and benefits, subject to paragraph 7:

                           (a) The Company shall pay Read one year's salary plus
                 100% of his target incentive bonus opportunity (60% of his base
                 salary at the time of his  resignation),  which  amount  equals
                 $470,400,  less legally  required  withholdings and deductions.
                 This amount,  together with interest at the applicable  federal
                 rate on the unpaid principal  balance of such amount,  shall be
                 paid in 24 consecutive equal monthly payments.

                           (b) The Company shall forgive in 24 consecutive equal
                 monthly  increments the outstanding  balance,  plus accrued and
                 accruing  interest,  on the home equity loan it has provided to
                 Read.  As of  August 1,  1994,  this  amount  is  approximately
                 $292,000.

                           (c) Read may continue in the Company's  executive tax
                 preparation plan for the 1994 tax year.


                           (d) The Company  shall  continue to provide Read with
                 group medical  insurance and group life insurance at the levels
                 and on the terms currently  provided to Read until December 31,
                 1994.  After December 31, 1994, Read may  voluntarily  elect to
                 continue the group medical  insurance,  in accordance  with the
                 Company's policies for employees, for a period not to exceed 18
                 months,   provided  that  Read  makes  full  payment  for  such
                 insurance at COBRA premium  rates.  It is agreed by the parties
                 that in the event Read becomes  employed by any other  employer
                 during the 18 month period  following  December  31, 1994,  the
                 Company will not be required to provide Read with access to its
                 group medical insurance effective on the first day of the month
                 following or  coinciding  with Read's  commencement  of benefit
                 eligibility  with the new employer.  In addition,  on or before
                 December  31,   1994,   the  Company  will  provide  Read  with
                 information   regarding  the   conversion  of  the  group  life
                 insurance to an individual policy.

                           (e) The Company shall make a cash payment to Read for
                 any earned and unused  vacation days  attributable  to calendar
                 year 1994 that are accrued as of the date of Read's resignation
                 from the  Company in  accordance  with the  Company's  standard
                 policies   relating  to  compensation  for  earned  and  unused
                 vacation at the time of employment termination.

                           (f) The Company shall provide Read with  outplacement
                 advisory   services  as  arranged  by  the  Company  through  a
                 professional firm with national connections and a local office.

                           (g)  Read  shall  have the  option  to  purchase  the
                 Company automobile currently in his possession from the Company
                 for a price equal to the book value of the automobile. The book
                 value of the automobile is currently $14,860.  This option must
                 be exercised  within 30 days of the date of Read's  resignation
                 from the Company.

                           (h) Additional  payments and benefits,  if any, under
                 any other employee  benefit plans of the Company  applicable to
                 Read will be determined  and paid only in  accordance  with the
                 express written provisions of such plans.


         3. Read  acknowledges  that during his employment with the Company,  he
has been exposed to, or acquired,  confidential  information  as defined in this
paragraph.  Read understands and agrees that such  confidential  information has
been  disclosed  to him in  confidence  and for the sole benefit of the Company.
Read agrees that he will:  (i)  diligently  protect the  confidentiality  of all
confidential  information;  (ii) not disclose or  communicate  any  confidential
information to any third party without the consent of the Company; and (iii) not
make use of confidential information on his own behalf or on behalf of any third
party. When confidential  information  becomes generally available to the public
by means other than Read's acts or  omissions,  it is no longer  subject to this
paragraph.  Read expressly  acknowledges that the undertakings set forth in this
paragraph  shall  survive   indefinitely,   notwithstanding  the  expiration  or
termination of other agreements or duties in this Resignation Agreement. As used
in this Resignation Agreement  "confidential  information" means information not
generally known that is proprietary to the Company.  This  information  includes
trade secret information about the Company's  processes,  products and business,
such as information relating to research, development,  manufacture, purchasing,
accounting, engineering, marketing, merchandising,  selling, leasing, servicing,
customers,  finance and business systems and techniques.  All information  which
was disclosed to Read or to which Read obtained access, during the period of his
employment,  that  he  had  reasonable  basis  to  believe  to  be  confidential
information  shall be  presumed to be  confidential  information.  This  applies
whether the  confidential  information  was originally  identified by Read or by
others.

         4. Read agrees to promptly return to the Company all records,  manuals,
books, forms, documents,  letters, memoranda,  notes, notebooks,  reports, data,
diagrams,  calculations  or other  materials  or copies  thereof,  which are the
property of the Company or which  relate in any way to the  business,  products,
practices or techniques of the Company,  and all other  property of the Company,
including,  but not limited to, all documents or other  materials which in whole
or in part contain any confidential  information which in any of these cases are
in the possession or under the control of Read.

         5.      A.        DEFINITIONS:

                 As used in this Resignation Agreement:

                 (1)       "Company"  means  Donaldson  Company,  Inc.,  and any
                           existing or future subsidiaries, owned or controlled,
                           directly or indirectly by such Company.

                 (2)       "Conflicting   organization"   means  any  person  or
                           organization  that is  engaged  in or about to become
                           engaged in, research on or  development,  production,
                           marketing,   leasing,   selling  or  servicing  of  a
                           conflicting product.

                 (3)       "Conflicting  product"  means any product,  method or
                           process,   system  or   service   of  any  person  or
                           organization  other than the Company that is the same
                           as or similar to a product, method or process, system
                           or service  upon which  Read  worked,  or as to which
                           Read acquired  confidential  information (in either a
                           sales or a non-sales  capacity) during the last three
                           years of his employment with the Company. Conflicting
                           products  also include  those under  development  and
                           those  that  compete  with or have a usage  allied to
                           Company products.

                 B.        COVENANT NOT TO COMPETE:

                 (1)       For a period of two years after his resignation  from
                           the Company, Read will immediately inform the Company
                           of any subsequent  employment or  association  with a
                           new employer.  Read will also inform the new employer
                           or associate of the  provisions of this  paragraph 5,
                           providing the employer or associate with a copy.

                 (2)       For a period of two years after his resignation  from
                           the Company,  Read agrees that he will not,  directly
                           or  indirectly,  either  as  a  proprietor,  partner,
                           employee,   consultant  or  agent,   do  any  of  the
                           following:

                           (a)     sell  or  solicit  orders  for  any  conflic-
                                   ting products:

                                   (i)      to or  from  a  customer  or  client
                                            whom,  within the three year  period
                                            preceding his  resignation  from the
                                            Company,  he  solicited  or serviced
                                            orders   for  the   Company   or  in
                                            connection   with  whom  he  managed
                                            solicitation  or  servicing  for the
                                            Company; or

                                   (ii)     in any  territory  in  which  he was
                                            working or which he managed  for the
                                            Company,   within   the  three  year
                                            period  immediately   preceding  his
                                            resignation from the Company;

                           (b)      direct,    promote    or   assist   in   the
                                    development, production, or servicing of any
                                    conflicting products; and

                           (c)      provide services of the type provided to the
                                    Company to any  conflicting  organization in
                                    the  United  States,  or in any  country  in
                                    which   the   Company   has  a   plant   for
                                    manufacturing  a product  on which he worked
                                    during his employment  with the Company,  or
                                    in which the  Company  provides a service in
                                    which he participated  during his employment
                                    with the Company.

                 (3)       The  only   exception  to  the   provisions  of  this
                           paragraph 5 is that Read may accept employment with a
                           conflicting    organization    whose    business   is
                           diversified and has separate and distinct  divisions,
                           if:

                           (a)      his  services are provided to a separate and
                                    distinct division,  which of itself is not a
                                    conflicting organization; and

                           (b)      prior to his accepting  employment with this
                                    division,   the  Company  receives  separate
                                    written   assurances   satisfactory  to  the
                                    Company  from the  conflicting  organization
                                    and from Read that he will not  directly  or
                                    indirectly  provide  services in  connection
                                    with any conflicting products.

         6.  Read  recognizes  that the  Company's  work  force  constitutes  an
important and valuable  asset of its business.  Read agrees that for a period of
two years  following  his execution of this  Resignation  Agreement he shall not
solicit, or assist anyone else in the solicitation of, any of the Company's then
current  employees  to terminate  their  employment  with the Company  and/or to
become  employed  by any  business  enterprise  with  which  Read  may  then  be
associated  or  connected,  whether  as  an  owner,  employee,  partner,  agent,
investor, consultant, contractor or otherwise.

         7.  If  Read  breaches  any  material  obligation  imposed  under  this
Resignation  Agreement,  the  Company  shall  have the  right to  terminate  its
obligations under this Resignation Agreement, Read will repay to the Company any
cash payments made to him pursuant to paragraph 2 of this Resignation Agreement,
and all future  obligations of the Company under this  Resignation  Agreement to
Read or to others whose rights may derive from him will cease.

         8. Read  acknowledges  that it would be  difficult  to  compensate  the
Company  for  damages  for any  violation  of  paragraphs  3, 4, 5 and 6 of this
Resignation  Agreement.  Accordingly,  Read specifically agrees that the Company
shall be  entitled  to  injunctive  relief to enforce  the  provisions  of those
paragraphs and that such relief may be granted  without the necessity of proving
actual  damages.  This  provision  with respect to  injunctive  relief will not,
however,  diminish  the right of the  Company  to claim and  recover  damages in
addition to injunctive relief.

         9. By this Resignation Agreement, Read and the Company intend to settle
any and all claims Read has or may have against the Company as the result of its
hiring Read,  Read's  employment  with the Company,  and the cessation of Read's
employment with the Company. For the consideration expressed herein, Read hereby
releases and  discharges  the Company,  its officers,  directors,  shareholders,
employees,   agents,   insurers,   representatives,   counsel,   administrators,
successors   and/or  assigns  from  any  and  all  claims,   demands,   actions,
liabilities,  damages, or rights of any kind, whether known or unknown,  arising
out of or resulting from the Company's  hiring of Read,  Read's  employment with
the Company,  and the  cessation  of Read's  employment  with the Company.  Read
further  agrees that he will not institute  any claim for damages,  by charge or
otherwise,  nor  authorize  any  other  party,  governmental  or  otherwise,  to
institute any claim for damages via administrative or legal proceedings  against
the Company, its officers, directors, shareholders, employees, agents, insurers,
representatives, counsel, administrators, successors and/or assigns for any such
claims,  including,  but not limited to, any claims  arising under or based upon
the  Minnesota  Human  Rights Act,  Minn.  Stat.  ss.ss.  363.01,  et seq.;  the
Minnesota Age Discrimination Law, Minn. Stat. ss.ss.  181.81, et seq.; Title VII
of the Civil  Rights  Act of 1964,  42 U.S.C.  ss.ss.  2000e,  et seq.;  the Age
Discrimination  In Employment  Act, 29 U.S.C.  ss.ss.621,  et seq.; the Employee
Retirement  Income  Security Act of 1973, 29 U.S.C.  ss.ss.  1101, et seq.;  the
Rehabilitation Act of 1973, 29 U.S.C. ss.ss. 701, et seq.; or the Americans With
Disabilities  Act, 42 U.S.C.  ss.ss.  12101,  et seq.; and any claims based upon
common law theories of recovery,  including those in contract, quasi contract or
tort,  arising  out of or  resulting  from the  Company  hiring of Read,  Read's
employment  with the Company,  and the cessation of Read's  employment  with the
Company. Read and the Company agree that, by signing this Resignation Agreement,
Read does not waive any claims  arising after the execution of this  Resignation
Agreement.

         10.  Read has been  informed of his right to rescind  this  Resignation
Agreement as far as it extends to potential  claims  under the  Minnesota  Human
Rights Act, Minn. Stat. ss.ss. 363.01, et seq., by written notice to the Company
within 15 calendar days following his execution of this  Resignation  Agreement.
To be  effective,  such written  notice must be  delivered  either by hand or by
mail, to John Thames, Vice President, Human Resources,  Donaldson Company, Inc.,
P. O. Box 1299, Minneapolis,  Minnesota 55440-1299, within the 15 day period. If
a notice of rescission is delivered by mail, it must be: (i)  postmarked  within
the 15 day period;  (ii)  properly  addressed to John Thames as set forth above;
and (iii) sent by certified  mail,  return receipt  requested.  It is understood
that the Company will have no obligations  under this  Resignation  Agreement in
the event such a notice of rescission by Read is timely  delivered,  and, in the
event this  Resignation  Agreement is rescinded by Read, Read agrees to repay to
the  Company  any cash  payments  made to him  pursuant  to  paragraph 2 of this
Resignation Agreement prior to the date of rescission.

         11.  Read has been  informed  of his right to revoke  this  Resignation
Agreement as far as it extends to potential claims under the Age  Discrimination
In Employment  Act, 29 U.S.C.  ss.ss.  621, et seq., by informing the Company of
his intent to revoke this Resignation Agreement within 7 calendar days following
his execution of this Resignation  Agreement.  This Resignation  Agreement shall
not become effective or enforceable  until the 7 day period has expired.  In the
event this  Resignation  Agreement is revoked by Read,  Read agrees to repay the
Company  any  cash  payments  made  to  him  pursuant  to  paragraph  2 of  this
Resignation Agreement prior to the date of revocation.

         12. Read has been informed that the terms of this Resignation Agreement
will be open for  acceptance and execution by him for a period of 21 days during
which time he may consult with an attorney  and consider  whether to accept this
Resignation  Agreement.  No payments or  benefits  pursuant to this  Resignation
Agreement shall become due until Read has executed this Resignation Agreement.

         13. This Resignation  Agreement shall not in any way be construed as an
admission  by the Company that it has acted  wrongfully  with respect to Read or
any other person, or that Read has any right whatsoever against the Company, and
the Company  specifically  disclaims any liability to, or wrongful acts against,
Read or any other person, on the part of itself,  its directors,  its employees,
its representatives or its agents.

         14. Neither this Resignation Agreement nor any of the rights, interests
or  benefits of Read  hereunder  shall be  assigned,  transferred,  pledged,  or
otherwise  disposed of or  encumbered by Read,  and, to the extent  permitted by
law,  no such  rights,  interests  or benefits  shall be subject to  attachment,
execution  or similar  process.  Any  attempted  assignment,  transfer,  pledge,
encumbrance or other  disposition of this  Resignation  Agreement or of any such
rights,  interests  or benefits,  and any such  attachment,  execution,  levy or
similar  process,  shall be null and void and without effect.  This  Resignation
Agreement shall inure to the benefit of and be enforceable by Read's personal or
legal  representatives,   executives,  administrators,   successors,  heirs  and
legatees.  If Read should die and any amount is payable  hereunder,  such amount
shall be paid in  accordance  with the terms of this  Resignation  Agreement  to
Read's devisee,  legatee or other designee or, if there is no such designee,  to
Read's estate.

         15.  This  Resignation  Agreement  shall inure to the benefit of and be
binding upon the Company, its successors and assigns.

         16. The terms of this Resignation  Agreement (with the exception of the
provisions  of  paragraph  5) shall  remain  strictly  confidential  between the
parties  hereto,  except to the extent that disclosure of such terms is required
by law, and except that Read may disclose such terms to his spouse, his attorney
and  his   accountant,   provided  that  such  persons  agree  to  maintain  the
confidentiality of such information.

         17.  This  Resignation  Agreement  contains  the  entire  understanding
between  the parties  with  respect to the  subject  matter of this  Resignation
Agreement. This Resignation Agreement terminates, replaces and supplants any and
all other agreements,  whether written or oral,  between the parties relating in
any way to the hiring or employment of Read by the Company or the termination of
such  employment,  including,  but not  limited to, the letter  agreement  dated
February  27,  1990  and the  employment  agreement  dated  April 2,  1990.  Any
alterations,  variations,  modifications  or waivers of the  provisions  of this
Resignation Agreement shall be valid only when they have been reduced to writing
and duly signed by the parties.  The terms of this paragraph shall not be deemed
to have been waived by oral  agreement,  course or  performance  or by any other
means other than a written agreement expressly providing for such waiver.

         18.  This  Resignation  Agreement  constitutes  a contract  enforceable
against either party and shall be construed and enforced in accordance  with the
laws of the  state of  Minnesota,  both as to  interpretation  and  performance,
without  regard to Minnesota's  choice of law rules,  it being the intent of the
parties that the internal laws and forum of the state of Minnesota  shall govern
any and all disputes arising out of or relating to this  Resignation  Agreement.
By the execution of this  Resignation  Agreement,  the parties hereto consent to
the jurisdiction of the state and federal courts of the state of Minnesota,  and
further consent to service of process by mail for purposes of instituting  legal
proceedings.


         19.  Nothing  contained  in this  Resignation  Agreement is intended to
violate any applicable law, rule or regulation.  If any part of this Resignation
Agreement is construed to be in violation of a federal,  state and/or local law,
rule or  regulation  by the  highest  court to which the matter is  appealed  by
either  party,  then that part  shall be null and void,  but the  balance of the
provisions of this Resignation Agreement shall remain in full force and effect.

         20. No failure on the part of either party to exercise, and no delay in
exercising, any right or remedy hereunder shall operate as a waiver thereof; nor
shall any single or partial exercise of any right or remedy  hereunder  preclude
any other or further  exercise  thereof,  or the  exercise of any other right or
remedy  granted  hereby  or by law.  No single  or  partial  waiver of rights or
remedies hereunder, nor any course of conduct of the parties, shall be construed
as a waiver of rights or remedies by either party  (other than as expressly  and
specifically waived).

         21. Read hereby affirms and acknowledges that he has read the foregoing
Resignation  Agreement  and that he has been advised to consult with an attorney
prior to signing this Resignation Agreement. Read agrees that the provisions set
forth in this Resignation  Agreement are written in language  understandable  to
him and further  affirms  that he  understands  the meaning of the terms of this
Resignation Agreement and their effect. Read represents that he enters into this
Resignation Agreement freely and voluntarily.

         IN  WITNESS  WHEREOF,   the  parties  have  executed  this  Resignation
Agreement by their signatures below.

Dated:    August 21, 1994                       /s/ John C. Read
       ------------------------             -----------------------
                                             John C. Read



Dated:    August 29, 1994                   DONALDSON COMPANY, INC.



                                             By   /s/ John E. Thames
                                              -----------------------
                                          Its Vice President, Human Resources





                                   EXHIBIT 11
                     COMPUTATION OF NET EARNINGS PER SHARE

                    DONALDSON COMPANY, INC. AND SUBSIDIARIES
                (Dollars in Thousands Except Per Share Amounts)
<TABLE>
<CAPTION>

                                                            Year Ended July 31
                                                      1994         1993         1992
                                                      ----         ----         ----

<S>                                                <C>           <C>           <C>       
Primary
Average shares outstanding                         27,026,291    27,582,628    27,497,198

Effect of stock options based
  on the treasury stock method
  using average market price                          260,338       233,866       469,350
                                                  -----------   -----------   -----------
                    Total                          27,286,629    27,816,494    27,966,548
                                                  ===========   ===========   ===========

Earnings before accounting
  change                                          $    31,949   $    28,214   $    25,769
Cumulative effect of accounting
  change                                                2,206          --            --
                                                  -----------   -----------   -----------
Net Earnings                                      $    34,155   $    28,214   $    25,769
                                                  ===========   ===========   ===========


Earnings Per Share:
Earnings before accounting                        $      1.17   $      1.01   $       .92
  change
Cumulative effect of accounting
  change                                                  .08          --            --
                                                  -----------   -----------   -----------
Net Earnings Per Share                            $      1.25   $      1.01   $       .92
                                                  ===========   ===========   ===========


Fully Diluted
Average shares outstanding                         27,026,291    27,582,628    27,497,198

Effect of stock options based on the
  treasury  stock method using average market
  price during the year or ending market price,
  whichever is higher                                 287,074       270,834       485,182
                                                  -----------   -----------   -----------

Total                                              27,313,365    27,853,462    27,982,380
                                                  ===========   ===========   ===========

Earnings before accounting
  change                                          $    31,949   $    28,214   $    25,769
Cumulative effect of accounting
  change                                                2,206          --            --
                                                  -----------   -----------   -----------
Net Earnings                                      $    34,155   $    28,214   $    25,769
                                                  ===========   ===========   ===========

Earnings Per Share:
Earnings before accounting
  change                                          $      1.17   $      1.01   $       .92
Cumulative effect of accounting
  change                                                  .08          --            --
                                                  -----------   -----------   -----------
Net Earnings Per Share                            $      1.25   $      1.01   $       .92
                                                  ===========   ===========   ===========

</TABLE>


All share and per share amounts have been adjusted for all stock splits.






<TABLE>
<CAPTION>

(Thousands of dollars except per share amounts)  1994        1993          1992         1991         1990     
                                             -----------  ----------   -----------  -----------  -----------
 OPERATING RESULTS

<S>                                          <C>          <C>          <C>          <C>          <C> 
 Net sales                                   $   593,503  $   533,327  $   482,104  $   457,692  $   422,885
 Gross margin                                $   166,599      152,236      133,574      129,858      121,454 
 Gross margin percentage                            28.1%        28.5%        27.7%        28.4%        28.7% 
 Operating income                            $    52,079       45,246       41,249       41,304       44,354 
 Operating income percentage                         8.8%         8.5%         8.6%         9.0%        10.5% 
 Interest expense                            $     3,362        2,723        2,681        3,526        3,731 
 Earnings before income taxes                $    50,193       44,682       41,721       39,385       34,875 
 Income taxes                                $    18,244       16,468       15,952       15,337       13,849 
 Effective income tax rate                          36.3%        36.9%        38.2%        38.9%        39.7% 
 Net earnings                                $    31,949(1)    28,214       25,769       24,048       21,026 
 Return on sales                                     5.4%         5.3%         5.3%         5.3%         5.0% 
 Return on equity                                   17.6%        16.9%        17.2%        18.0%        17.8% 
 Return on investment                               16.0%        15.0%        14.8%        14.9%        14.2% 

 FINANCIAL POSITION

 Total assets                                $   337,360      300,217      286,348      253,194      245,947 
 Current assets                              $   220,308      196,014      187,360      169,398      168,522 
 Current liabilities                         $   115,757       93,666       89,956       77,537       79,917 
 Working capital                             $   104,551      102,348       97,404       91,861       88,605 
 Current ratio                                       1.9          2.1          2.1          2.2          2.1 
 Current debt                                $    16,956        7,595       11,425        6,380       11,384 
 Long-term debt                              $    16,028       18,920       23,482       25,673       28,320 
 Total debt                                  $    32,984       26,515       34,907       32,053       39,704 
 Shareholders' equity                        $   189,697      174,008      160,303      138,947      128,787 
 Capitalization ratio                               14.8%        13.2%        17.9%        18.7%        23.6% 
 Property, plant and
  equipment, net                             $    99,559       90,515       84,899       72,863       68,290 
 Net expenditures on
  property, plant and equipment              $    24,642       15,005       15,538       16,208       16,055 
 Depreciation and amortization               $    16,365       14,752       14,047       12,187       10,857 

 SHAREHOLDER INFORMATION

 Net earnings per share                      $      1.17(1)      1.01          .92          .84          .73 
 Dividends per share                         $       .25          .20          .19          .14          .13 
 Shareholders' equity per share              $      7.16         6.38         5.81         5.01         4.46 
 Shares outstanding (000s)                        26,510       27,282       27,569       27,739       28,864 
 Common stock price
  range, per share
   High                                      $    26 1/8       20 1/8       15 7/8       13 3/8       11 5/8 
   Low                                       $    18 1/4       14           11 5/8        8 1/8        5 5/8 

</TABLE>

Amounts are adjusted for all stock splits.

Operating income is gross margin less selling,  general and administrative,  and
research and development expense.

Return on  investment  is net earnings  divided by average  long-term  debt plus
average shareholders' equity.

Capitalization  ratio is total debt  divided  by total  debt plus  shareholders'
equity.

(1) Excludes the cumulative  effect of an accounting  change of $2,206,  or $.08
per share, in 1994 and  extraordinary  credits of $1,384,  or $.05 per share, in
1988 and $1,375, or $.04 per share, in 1987.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

FINANCIAL OBJECTIVES

Donaldson Company's primary financial objective is to provide  shareholders with
a superior return on investment  through a combination of price appreciation and
dividend  income.  To provide a framework to achieve this objective,  management
has established the following internal performance goals:

* Provide  consistent sales and earnings per share growth of at least 12 percent
  per annum.

* Maintain  a  dividend  payout  ratio in line with the  long-term,  sustainable
  growth of net earnings.

* Through effective  utilization of resources,  earn a return on investment that
  exceeds the Company's cost of capital.

* Maintain a rating of at least "A" on the Company's long-term, senior debt.

Compared to these goals, recent performance has been as follows:

                                       1994        1993        5 Years
                                       -----       -----       -----
Net Sales                              11.3%       10.6%        8.3%
Earnings Per Share(1)                  15.8%       9.8%        16.7%
Return on Investment(1)                16.0%       15.0%       15.0%
Dividends Per Share                    25.0%       5.3%        15.8%
Long-Term Debt Rating                    A          A            A

              (1) Excludes cumulative effect of an accounting change.

   Sales  growth  over the last two years has begun to  approach  the  Company's
goal.  This growth is primarily  unit volume  driven,  since the Company has not
been able to  significantly  raise  prices on its  products  during this period.
Acquisitions  since 1991 have  accounted  for about 1 percent of the growth over
the past two years.  Earnings per share growth has been above goal over the five
year  period,  and return on  investment  has  exceeded  the  Company's  cost of
capital, which is currently estimated to be less than 10 percent.

DIVIDENDS

The  Company's  dividend  policy is to  maintain  a payout  ratio  which  allows
dividends to increase  with the  long-term  growth of earnings per share,  while
sustaining  dividends in down years. The Company's  dividend payout ratio target
is 20 to 25 percent of the average  earnings  per share of the last three years.
The current quarterly dividend of 7 cents per share equates to 27 percent of the
average of the 1992 through 1994 earnings per share.

   Effective with the March payment, the Company announced a 27 percent increase
in its  regular  quarterly  cash  dividend to 7 cents per share.  This  dividend
increase was the fifth since the end of 1989.  The dividend has  increased  17.2
percent per year during  this five year  period,  slightly in excess of earnings
per share growth.

CAPITAL STRUCTURE

The Company's basic philosophy with regard to leverage is that the proper use of
debt enhances  shareholder  value.  Therefore,  the Company will utilize debt as
long as it does not incur undue  financial risk or impair its ability to finance
future growth opportunities.

   To maintain at least an "A" rating on its long-term, senior debt, the Company
has a targeted  capitalization  ratio of 20 to 30 percent.  As of July 31, 1994,
the Company's  capitalization ratio was 14.8 percent compared to 13.2 percent as
of July 31, 1993 and 17.9 percent as of July 31, 1992. In 1994,  short-term debt
increased  $9.8  million  primarily  due to  the  short-term  borrowings  in the
Company's  Belgian  Coordination  Center.  The  additional  debt was incurred to
provide  hedging  protection  for that  entity's  foreign  exchange  denominated
receivables.

   Currently,  Fitch's  maintains  "A"  ratings  for  certain  of the  Company's
long-term debt issues and an "F-1" rating for the Company's commercial paper.

FINANCIAL RESOURCES

The  Company  has  financed  most of its growth  over the years with  internally
generated funds. This trend should continue.

    The  Company  currently  has $10.0  million of domestic  confirmed  lines of
credit. The Company can also borrow  domestically under various uncommitted bank
lines of credit. Overseas subsidiaries may borrow under various foreign currency
denominated bank facilities. 

    As of July 31,  1994,  the Company had no  outstanding  domestic  short-term
debt. In 1994,  the Company  borrowed up to $8.0 million.  In 1993 and 1992, the
Company did not borrow.  Overseas  subsidiary  borrowings  were as high as $14.1
million in 1994, $6.9 million in 1993 and $6.4 million in 1992.

CASH FLOWS

In 1994, the Company's cash position declined $9.2 million
compared to a $1.0 million increase in 1993 and a $4.0 million decrease in 1992.
Cash  flows  in  1994  were  impacted  by a $9.6  million  increase  in  capital
expenditures  (See Capital  Expenditures),  a $14.8 million  increase in working
capital and a $7.4 million increase in the Company's stock  repurchase  program.
These increases were somewhat offset by a $9.1 million increase in the Company's
short-term debt (See Capital Structure).

    Excluding  cash,  working  capital  increased  $14.8  million in 1994.  This
compares to a $2.8 million decline in 1993 and a $5.7 million  increase in 1992.
The increase in 1994  primarily  relates to increased  accounts  receivable  and
inventories offset by increased accounts payable,  accrued employee compensation
and accrued  diesel  particulate  trap  warranty  reserves.  The decline in 1993
relates to improved accounts receivable and inventory  management;  the increase
in 1992 primarily reflects the Company's sales activity during the year.

   In 1994,  accounts  receivable and  inventories  increased  $15.4 million and
$10.0 million, respectively. Days Sales Outstanding (DSO) rose by five days from
65 days to 70 days.  The increase in DSO primarily  relates to extended terms on
gas turbine  filtration  sales in Europe and on engine  product sales in the Far
East. Inventory turns improved from 5.6 to 6.6 turns during the year.

   In 1994, the Company  repurchased  835,200 shares of common stock in the open
market at a cost of $17.5 million,  or an average cost of $20.90 per share.  The
Company  repurchased  $10.0  million and $7.6  million of its shares in 1993 and
1992, respectively.

   In March of this year, the Company's Board of Directors  approved an increase
in the existing stock  repurchase  authorization  of 600,000 shares to 1,600,000
shares.  Since year end, the Company has not been active in the market and still
has authorization to repurchase an additional 864,400 shares.

CAPITAL EXPENDITURES

Net capital expenditures totaled $24.6 million,  $15.0 million and $15.5 million
in 1994,  1993 and 1992,  respectively.  The  increase  in 1994 over the planned
expenditures   of  $19.0  million   includes  the  building  of  the  Rensselaer
distribution center and initial purchases related to the implementation of a new
integrated business information system.

   Capital  spending  in  1995  is  planned  to be  $25.0  million.  Significant
expenditures include the expansion of the Company's Stevens Point facility,  the
addition of a new production line at the Cresco facility and continued purchases
related to the new integrated  business  information  system.  It is anticipated
that the total expenditures will be funded from internal cash flow.

FOREIGN CURRENCY EXPOSURE

To protect the Company's  overseas profits from foreign  exchange  fluctuations,
the Company utilizes  flexible  pricing,  local sourcing and, when  appropriate,
hedging.  The Company's hedging policy is to cover all material foreign currency
transaction exposures, including sales and purchase commitments. As appropriate,
the Company  hedges its current year overseas  subsidiary  dividends and royalty
payments.  The  Company  has a policy not to hedge its  translation,  or balance
sheet, exposures.

   In 1994,  the  Company's  overseas  sales and net  earnings  were  negatively
impacted by foreign exchange fluctuations, and the Company reported $1.3 million
of  foreign  exchange  transaction  losses.  The  losses  were  almost  entirely
attributable to the Company's  Brazilian  operations for which relevant  hedging
strategies were too expensive.

   In 1993,  the  Company's  overseas  sales  and net  earnings  were  favorably
impacted by foreign  exchange  fluctuations.  The Company did,  however,  report
foreign  exchange  transaction  losses of $1.8 million.  These losses  primarily
relate to intercompany  transactions.  For the year, these losses were offset by
favorable purchase price variances in Europe and increased factoring fees in the
Company's Belgian Coordination Center.

FASB ACCOUNTING RULE CHANGE

Effective  August 1, 1993, the Company adopted  Financial  Accounting  Standards
Board Statement No. 109, "Accounting for Income Taxes" (FAS 109), which requires
adoption of a liability approach to account for the effects of income taxes. The
cumulative  effect of  adopting  FAS 109 was to  increase  net  earnings by $2.2
million, or 8 cents per share.

    When the Company  adopted FAS 109, it also changed its  accounting for taxes
on the undistributed earnings of its overseas  subsidiaries.  Beginning in 1994,
the Company no longer accrues U.S. taxes on its overseas  undistributed earnings
which  are  deemed  to be  indefinitely  reinvested.  Therefore,  the  Company's
effective income tax rate reflects the difference between the effective overseas
tax rate compared to the domestic statutory tax rate.

Worldwide Sales By Market

(In millions)           1994    1993    1992
                        ----    ----    ----
Construction           $140.0  $120.3  $113.4
Transportation          110.9    92.8    78.6
Agriculture              37.0    31.5    28.6
Aftermarket              84.0    75.0    68.8
Defense                  13.7    20.2    25.6
Exhaust Filtration        6.0    12.2     3.7
                          ---    ----     ---
Engine Products        $391.6  $352.0  $318.7
                       ======  ======  ======

Dust Collection        $ 87.5  $ 84.5  $ 75.3
Gas Turbine Systems      67.5    52.3    41.1
High Purity Products     46.9    44.5    47.0
                         ----    ----    ----
Industrial Products    $201.9  $181.3  $163.4
                       ======  ======  ======

Consolidated Net Sales $593.5  $533.3  $482.1
                       ======  ======  ======

1994 COMPARED TO 1993

Consolidated  net sales of $593.5  million  were up 11  percent  from prior year
sales of $533.3  million.  For the year,  both Engine  Products  and  Industrial
Products sales were up 11 percent.

    Domestic  sales were up 14 percent,  the same as the prior  year,  with both
Engine and Industrial  Products up the same  percentage.  Diesel engine original
equipment  manufacturers  (OEM) sales were up 24 percent,  with strong growth in
both  the   construction,   industrial,   mining  and  agriculture   (CIMA)  and
transportation  markets.  Diesel  engine  aftermarket  sales were up l8 percent.
Defense  sales  declined  32  percent  but have been flat  throughout  the year.
Exhaust filtration sales reflect the final shipments of diesel particulate traps
in the first half of the year.  Industrial  Products sales growth was led by gas
turbine  filtration  sales,  up 33  percent.  Dust  collection  sales were up 11
percent.  Including the additional  sales from ENV Services,  Inc.,  high purity
products sales were up 6 percent year over year.

    Overseas sales in 1994 were up 7 percent -- 6 percent in local currencies --
with Engine  Products  sales up 6 percent  and  Industrial  Products  sales up 9
percent.  Overseas sales growth was led by a 29 percent  increase in gas turbine
filtration sales and a 12 percent increase in diesel engine  aftermarket  sales.
High purity  products sales were up 4 percent,  led by a 14 percent  increase in
disk drive sales. Due to the continuing  economic slowdown in Germany and Japan,
dust collection sales were down 11 percent year over year.

   In the year,  the Company wrote down certain of its Brazilian  capital assets
by $3.2 million. The write down relates to the continuing economic and political
uncertainties in Brazil and the resulting losses being incurred by the Company's
Brazilian operations. The asset impairment was charged to cost of sales.

   Total  backlogs of $158.4 million were up 21 percent from the prior year end.
Strong  increases  were  reported  for  diesel  engine  OEM and dust  collection
businesses,  both  domestic and overseas.  After  several  years of  significant
growth, domestic gas turbine systems backlogs declined in 1994. Continuing prior
year trends, defense backlogs again declined in 1994. Hard order backlogs, goods
scheduled  for  delivery  within 90 days,  of $106.1  million were up 20 percent
compared to the prior year.

   For the  year,  gross  margins  declined  from 28.5  percent  in 1993 to 28.1
percent in 1994.  However,  excluding  the  Brazilian  capital asset write down,
which was  charged to cost of sales,  gross  margins  improved  slightly to 28.6
percent.  Margins significantly  improved in both domestic diesel engine OEM and
aftermarket,  with  domestic  OEM margins up almost 2 percentage  points.  These
increases were offset by a 2 percentage point decline in gas turbine  filtration
margins,  which  reflects  a  significant  increase  in lower  margin  first fit
production sales.

    Operating  expenses  increased  $7.5 million  year over year,  or 7 percent,
declining  from 20.1  percent of sales in 1993 to 19.3 percent of sales in 1994.
For the year, warranty expenses related to the diesel particulate trap increased
$1.3 million to $6.2 million.  Excluding the trap warranty  expenses,  operating
expenses  would have been 18.3 percent of sales in 1994 compared to 19.2 percent
in 1993.

   Interest expense increased in the year, primarily due to increased borrowings
by the Company's  Belgian  Coordination  Center (See Capital  Structure).  Other
income of $1.5  million  declined  $.7  million as the  improvement  in interest
income was more than  offset by an  increase  in other  expense in the  overseas
entities.  The increase overseas included  retirement-related  expenses in Japan
and Belgium.

   With  the  adoption  of FAS  109 in  1994,  comparison  of the  current  year
effective  income tax rate of 36.3 percent to prior years is not  relevant  (See
FASB  Accounting  Rule  Change).  The 1994  effective  rate is equal to the U.S.
statutory  rate plus state  income  taxes less the tax benefit  derived from the
Company's   Foreign  Sales   Corporation.   The  effective   overseas  tax  rate
approximated the U.S. statutory rate.

   In 1994,  overseas  sales  totaled  34  percent  of  consolidated  net sales,
slightly down from 36 percent the prior year.  Overseas operating income totaled
50 percent of  consolidated  operating  income,  up slightly from 47 percent the
prior year.  1994  overseas  results were  impacted by $1.7 million of operating
losses in  Brazil,  while  domestic  results  were  negatively  impacted  by the
recognition  of  additional  accrued  warranty  expense  related  to the  diesel
particulate trap.

1993 COMPARED TO 1992

Consolidated  net  sales of $533.3  million  were up 11  percent  from the prior
year's sales of $482.1  million.  For the year,  Engine Product sales were up 10
percent and Industrial Products sales were up 11 percent.

   Domestic  sales were up 14 percent with Engine  Products sales up 13 percent.
The Company's  sales to diesel engine OEMs rose 16 percent,  led by a 27 percent
increase in the  transportation  market.  Defense  sales were down 21 percent as
defense procurements have continued to decline since Desert Storm and subsequent
reductions  in the  defense  budget.  Industrial  Products  sales  increased  17
percent.  Gas turbine  filtration  sales were up 26 percent and dust  collection
sales were up 16 percent.  Excluding  acquisitions,  high purity  products sales
were flat year over year.

   Overseas sales were up 5 percent in the year -- 2 percent in local currencies
- - -- with Engine  Products  sales up 6 percent and  Industrial  Product sales up 2
percent.  Gas turbine  filtration  sales  increased  28 percent,  diesel  engine
aftermarket sales 13 percent,  dust collection sales 5 percent and diesel engine
OEM sales 4 percent.  High  purity  products  sales  declined 28 percent as disk
drive filter sales declined almost 40 percent year over year.

   In  September  1993,  the Company  announced it was no longer  accepting  new
orders for diesel  particulate  traps.  The Company will meet all current  order
commitments and warranty obligations.

   Total  backlogs of $130.9  million were up 1 percent from the prior year. Gas
turbine  filtration  backlogs were up significantly with strong order flows both
domestically and overseas. Defense and diesel engine OEM backlogs were down year
over year.  Hard-order backlogs of $88.2 million were down 1 percent compared to
the prior year.

   For the  year,  gross  margins  improved  to 28.5  percent  in 1993 from 27.7
percent in 1992. Year over year,  Industrial Products gross margins improved 1.6
percentage points as high purity products margins improved 4.3 percentage points
and gas turbine  filtration  margins  improved  1.6  percentage  points.  Engine
Products margins declined .4 percentage points. Increases in defense and exhaust
filtration  gross  margins  did not  offset a 2.9  percentage  point  decline in
aftermarket  margins as the Company reported  significantly  lower diesel engine
aftermarket gross margins overseas.

   Operating  expenses  increased  $14.7  million year over year, or 16 percent,
increasing  from 19.2 percent of sales in 1992 to 20.1 percent of sales in 1993.
The  increases  were  primarily  related to  increased  marketing  and  warranty
expenses for the diesel  particulate  trap. For the year, trap warranty expenses
of $4.8  million were $2.8  million  more than in 1992.  Excluding  the warranty
expenses,  operating  expenses would have been 19.2 percent of sales in 1993 and
18.7 percent of sales in 1992.

   Other  income  declined  to $2.2  million in 1993 from $3.2  million in 1992.
Profitability  improvement  at AFSI was  offset by foreign  exchange  losses and
lower interest  income due to declining  interest  rates.  Interest  expense was
unchanged year over year.

    The Company's  effective  income tax rate declined from 38.2 percent in 1992
to 36.9 percent in 1993. The decline related to continued profit  improvement at
AFSI,  whose  income is  basically  untaxed due to tax loss  carryforwards,  and
reduced  profitability  in Germany and Japan, the Company's two highest tax rate
subsidiaries.

   In 1993,  overseas  sales  totaled  36  percent  of  consolidated  net sales,
slightly down from 38 percent the prior year.  Overseas operating income totaled
47 percent of consolidated  operating income, down significantly from 58 percent
the prior year.  Results in 1993 were impacted by recessions in Europe and Japan
and $1.9 million of operating losses reported in Brazil.


                      Consolidated Statements of Earnings     
                    Donaldson Company, Inc. and Subsidiaries
                      
<TABLE>
<CAPTION>

                                                                        Year ended July 31
(Thousands of dollars except per share amounts)                  1994         1993         1992
                                                             -----------  -----------  -----------
<S>                                                          <C>          <C>          <C>        
Net sales                                                    $   593,503  $   533,327  $   482,104

Cost of sales                                                    426,904      381,091      348,530
                                                                 -------      -------      -------

     Gross Margin                                                166,599      152,236      133,574

Selling, general and administrative                              103,647       95,626       82,002

Research and development                                          10,873       11,364       10,323

Interest expense                                                   3,362        2,723        2,681

Other (income)                                                    (1,476)      (2,159)      (3,153)
                                                                  ------       ------       ------ 

     Total Expenses                                              116,406      107,554       91,853
                                                                 -------      -------       ------

 Earnings Before Income Taxes                                     50,193       44,682       41,721

Income taxes                                                      18,244       16,468       15,952
                                                                  ------       ------       ------

 Earnings Before Cumulative Effect
  of Accounting Change                                            31,949       28,214       25,769
Cumulative effect of accounting change                             2,206         --           --
                                                                  ------       ------       ------

     Net Earnings                                            $    34,155  $    28,214  $    25,769
                                                             ===========  ===========  ===========


Earnings per share
   Earnings before cumulative effect of accounting change    $      1.17  $      1.01  $       .92
   Cumulative effect of accounting change                            .08         --           --
                                                                  ------       ------       ------

     Net Earnings Per Share                                  $      1.25  $      1.01  $       .92
                                                             ===========  ===========  ===========
</TABLE>


See notes to consolidated financial statements.



                                                                               

                 Consolidated Statements of Financial Position
                    Donaldson Company, Inc. and Subsidiaries
<TABLE>
<CAPTION>

                                                                            July 31
                                                                   
(Thousands of dollars)                                                  1994        1993
                                                                   -----------  ----------- 
<S>                                                                <C>          <C>        
Assets
Current Assets
 Cash and cash equivalents                                         $    22,945  $    32,110
 Accounts receivable, net                                              122,167      103,320
 Inventories
     Materials                                                          27,430       23,248
     Work in process                                                     8,521        7,615
     Finished products                                                  24,294       18,062
                                                                        ------       ------
     Total Inventories                                                  60,245       48,925
 Prepaids and other                                                     14,951       11,659
                                                                        ------       ------
     Total Current Assets                                              220,308      196,014
Property, Plant and Equipment
 Land                                                                    6,298        5,962
 Buildings                                                              81,683       74,742
 Machinery and equipment                                               166,666      148,790
   Construction in progress                                              4,276        4,353
                                                                         -----        -----
     Property, Plant and Equipment, at Cost                            258,923      233,847
   Less accumulated depreciation                                       159,364      143,332
                                                                       -------      -------
       Property, Plant and Equipment, Net                               99,559       90,515
Other Assets                                                            17,493       13,688
                                                                        ------       ------
                              Total Assets                         $   337,360  $   300,217
                                                                   ===========  ===========


Liabilities and Shareholders' Equity
Current Liabilities
 Short-term debt                                                   $    14,073  $     4,238
 Current maturities of long-term debt                                    2,883        3,357
 Trade accounts payable                                                 44,541       38,235
 Accrued employee compensation and related taxes                        19,755       16,799
 Income taxes payable                                                    3,195        4,983
 Other current liabilities                                              31,310       26,054
                                                                        ------       ------
     Total Current Liabilities                                         115,757       93,666
Long-Term Debt                                                          16,028       18,920
Deferred Income Taxes                                                    2,248        2,060
Other Long-Term Liabilities                                             13,630       11,563
Shareholders' Equity
 Preferred stock, $1.00 par value,
  1,000,000 shares authorized, no shares issued                           --           --
 Common stock, $5.00 par value, 40,000,000 shares
  authorized, 27,063,407 and 13,927,274 issued in 1994 and 1993        135,317       69,636
 Capital surplus                                                          --          1,284
 Retained earnings                                                      65,654      117,293
 Cumulative translation adjustments                                      8,244        5,646
 Treasury common stock--552,951 and 286,205
  shares in 1994 and 1993, at cost                                     (11,853)      (9,876)
 Receivable from ESOP                                                   (7,665)      (9,975)
                                                                        ------       ------ 
     Total Shareholders' Equity                                        189,697      174,008
                                                                       -------      -------
 Total Liabilities and Shareholders' Equity                        $   337,360  $   300,217
                                                                   ===========  ===========
</TABLE>

See notes to consolidated financial statements.


                     Consolidated Statements of Cash Flows
                    Donaldson Company, Inc. and Subsidiaries
<TABLE>
<CAPTION>

                                                                 Year ended July 31
(Thousands of dollars)                                      1994       1993        1992

Operating Activities

<S>                                                   <C>         <C>         <C>        
 Net earnings                                         $    34,155 $    28,214 $    25,769
 Adjustments to reconcile net earnings to
  net cash provided by operating activities

   Depreciation and amortization                           16,365      14,752      14,047

   Cumulative effect of accounting change                  (2,206)       --          --

   Brazilian asset write down                               3,200        --          --

   Equity in earnings of affiliates                        (3,743)     (3,498)     (1,880)

   Deferred taxes                                          (2,844)        657        (446)

   Other                                                    1,235        (309)       (770)

   Changes in operating assets and liabilities

    Accounts receivable                                   (15,380)     (2,687)     (7,249)

    Inventories                                           (10,029)     (4,337)     (3,391)

    Prepaids and other current assets                      (1,315)     (1,365)      2,524

    Accounts payable, accruals
     and income taxes payable                              11,945      11,155       2,425
                                                           ------      ------       -----

         Net Cash Provided by Operating Activities         31,383      42,582      31,029

Investing Activities

 Net expenditures on property, plant and equipment        (24,642)    (15,005)    (15,538)

 Acquisitions and investments in affiliates                (6,437)    (10,451)     (6,607)

 Proceeds from disposition of Envirco                        --         2,782        --

 Dividends from affiliate                                   3,550       4,250        --
                                                           ------      ------       -----

         Net Cash Used in

              Investing Activities                        (27,529)    (18,424)    (22,145)

Financing Activities

 Repayment of long-term debt                               (3,416)     (5,681)     (2,829)

 Net change in short-term debt                              9,098      (1,766)      1,033

 Payment received from ESOP                                 2,310       2,100       1,995

 Purchase of common stock                                 (17,471)    (10,044)     (7,635)

 Dividends paid                                            (6,745)     (5,666)     (5,230)

 Exercise of stock options                                   (148)     (3,143)     (1,631)
                                                             ----      ------      ------ 

         Net Cash Used in

              Financing Activities                        (16,372)    (24,200)    (14,297)

Effect of exchange rate changes on cash                     3,353       1,056       1,416
                                                            -----       -----       -----
 
         (Decrease) Increase in Cash and

              Cash Equivalents                             (9,165)      1,014      (3,997)

Cash and cash equivalents at beginning of year             32,110      31,096      35,093
                                                           ------      ------      ------

         Cash and Cash Equivalents at

             End of Year                              $    22,945 $    32,110 $    31,096
                                                      =========== =========== ===========
</TABLE>


See notes to consolidated financial statements.

           Consolidated Statements of Changes in Shareholders' Equity
                    Donaldson Company, Inc. and Subsidiaries
<TABLE>
<CAPTION>
                 
                                                                       Cumulative   Treasury                   Total
(Thousands of dollars             Common       Capital     Retained    Translation   Common     Receivable  Shareholders'
except per share amounts)          Stock       Surplus     Earnings    Adjustments   Stock       from ESOP     Equity

<S>                              <C>          <C>          <C>          <C>         <C>          <C>          <C>      
Balance July 31, 1991            $  48,205    $   1,849    $ 114,547    $   1,114   $ (12,698)   $ (14,070)   $ 138,947
                                 ---------    ---------    ---------    ---------   ---------    ---------    ---------

Treasury stock acquired                                                                (7,635)                   (7,635)

Stock options exercised                281         (416)      (3,779)                   2,283                    (1,631)

Payment received from ESOP                                                                          1,995         1,995

Performance awards                               (1,285)         223                    1,106                        44

Tax reduction--employee plans                     2,349                                                           2,349
 
Net earnings                                                  25,769                                             25,769

Translation adjustments                                                     5,709                                 5,709

Three-for-two stock split           20,436         (674)     (36,720)                  16,944                       (14)

Dividends paid--$.19 per share                                (5,230)                                            (5,230)
                                 ---------    ---------    ---------    ---------   ---------    ---------    ---------

Balance July 31, 1992               68,922        1,823       94,810        6,823        --        (12,075)     160,303
                                 ---------    ---------    ---------    ---------   ---------    ---------    ---------

Treasury stock acquired                                                               (10,044)                  (10,044)

Stock options exercised                714       (3,951)         (67)                     161                    (3,143)

Payment received from ESOP                                                                           2,100        2,100

Performance awards                                                 2                        7                         9

Tax reduction--employee plans                     3,412                                                           3,412

Net earnings                                                  28,214                                             28,214

Translation adjustments                                                    (1,177)                               (1,177)

Dividends paid--$.20 per share                                (5,666)                                            (5,666)
                                 ---------    ---------    ---------    ---------   ---------    ---------    ---------

Balance July 31, 1993               69,636        1,284      117,293        5,646       (9,876)      (9,975)    174,008
                                 ---------    ---------    ---------    ---------   ---------    ---------    ---------

Treasury stock acquired                                                                (17,471)                 (17,471)
 
Stock options exercised                 10          176       (1,429)                    1,095                     (148)

Payment received from ESOP                                                                            2,310       2,310

Performance awards                                   28            2                        14                       44

Tax reduction--employee plans                       946                                                             946

Net earnings                                                  34,155                                             34,155

Translation adjustments                                                     2,598                                 2,598

Two-for-one stock split             65,671       (2,434)     (77,622)                   14,385                       --

Dividends paid--$.25 per share                                (6,745)                                            (6,745)
                                 ---------    ---------    ---------    ---------   ---------    ---------    ---------

Balance July 31, 1994            $ 135,317        $  --    $  65,654    $   8,244    $ (11,853)   $  (7,665)  $ 189,697
             === ====            =========    =========    =========    =========    =========    =========   =========
                                 
</TABLE>

See notes to consolidated financial statements.



 NOTE A SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation:  The consolidated  financial statements include the
accounts of Donaldson  Company,  Inc. and all majority-owned  subsidiaries.  All
significant  intercompany  accounts and transactions  have been eliminated.  The
accounts of overseas  subsidiaries  are included for fiscal years ended June 30.
Certain  amounts  in prior  periods  have been  reclassified  to  conform to the
current presentation.

Foreign  Currency  Translation:  Foreign  assets and  liabilities  are generally
translated  using the year-end  rates of  exchange.  Results of  operations  are
translated using the average rates prevailing throughout the period. Translation
gains or losses, net of applicable deferred taxes, are accumulated as a separate
component of shareholders' equity.  Foreign currency transaction  (losses)/gains
of   $(1,337,000),   $(1,790,000)   and  $918,000,   in  1994,  1993  and  1992,
respectively, are included in earnings before income taxes.

Cash  Equivalents:  The Company  considers all highly liquid  investments with a
maturity  of 90  days or  less  when  purchased  to be  cash  equivalents.  Cash
equivalents are carried at cost which approximates market value.

Inventories:  Inventories are stated at the lower of cost or market,  determined
by the last-in,  first-out  (LIFO)  method,  except for certain of the Company's
overseas   subsidiaries  which  use  the  first-in,   first-out  (FIFO)  method.
Inventories  valued at LIFO were 60 and 63 percent of total  inventories at July
31, 1994 and 1993, respectively.

   The current cost of inventories  valued under the LIFO method  exceeded their
LIFO carrying  values by $18,635,000  and $18,172,000 at July 31, 1994 and 1993,
respectively.

Property, Plant and Equipment:  Property, plant and equipment is stated at cost.
Depreciation  is computed  principally  by use of declining  balance  methods on
facilities  and equipment  acquired on or prior to July 31, 1992.  For financial
reporting  purposes,  the Company adopted the straight line depreciation  method
for all property  acquired after July 31, 1992. The effect of the change was not
material  to the 1993  financial  results.  Depreciation  expense  includes  the
amortization of capital lease assets.

The estimated useful lives of property, plant and equipment are as follows:
    Buildings                           10 to 40 years                    
    Machinery and Equipment              3 to 10 years

Income Taxes: Income taxes are provided based on earnings reported for financial
statement  purposes.  The  provision  for income taxes  differs from the amounts
currently payable because of temporary differences in the recognition of certain
assets and  liabilities  for financial  reporting  and tax  reporting  purposes.
Deferred taxes are recorded based on enacted tax laws and tax rates.  Changes in
enacted tax rates are reflected in the income tax provision as they occur.

   Effective August 1, 1993, the Company adopted Financial  Accounting Standards
Board  Statement No. 109,  "Accounting for Income Taxes" (FAS 109). As permitted
under  the new  Statement,  prior  years'  financial  statements  have  not been
restated. Income taxes in 1993 and 1992 were computed using the deferred method.

Net Earnings  Per Share:  Net earnings per common share is based on the weighted
average  number of common shares and share  equivalents  outstanding  during the
respective years.

Treasury Common Stock: Repurchased Common Stock is
stated at cost and is presented as a separate reduction of shareholders' equity.

NOTE B ACQUISITIONS AND INVESTMENTS

During 1994,  the Company  increased  its  investment  in  Donaldson  Micro Pore
Mexico,  S.A.  de C.V.  from 40  percent  to 50  percent,  obtained a 40 percent
interest in an Australian dust collection distributor, invested in a gas turbine
system joint venture in India,  created a dust  collection  subsidiary in Mexico
and  completed  an  acquisition  of a high purity  products  materials  supplier
located in the United States.

   During 1993, the Company completed two  acquisitions.  On September 24, 1992,
Donaldson do Brasil,  Ltda., acquired all of the common stock of Filtrobras-Roma
Filtros  Automotivos Ltda. (Roma), a liquid filtration  manufacturer  located in
Sao Paulo, Brazil. On December 28, 1992, the Company purchased all of the common
stock of ENV Services, Inc. (ENV), an air quality testing and monitoring service
firm  located  in  Philadelphia,   Pennsylvania.  In  connection  with  the  ENV
acquisition,  the Company also purchased the Envirco  Division of  Environmental
Air Control,  Inc. with the intent to sell the  business.  On February 12, 1993,
the divestiture was completed.

   During 1992, the Company  completed two  acquisitions.  On November 25, 1991,
Donaldson  Europe,  N.V.,  acquired all of the common  stock of Gimetal  N.V., a
sheet metal vendor located in Gistel, Belgium. On May 19, 1992, Donaldson Italia
s.r.l.  acquired  all of the common  stock of FBO  s.r.l.,  a  hydraulic  filter
manufacturer located in Ostiglia, Italy.

   All acquisitions have been accounted for as purchases and, accordingly, their
net assets  and  operating  results  are  included  in the  Company's  financial
statements from the respective dates of acquisition. The pro forma impact of the
acquisitions on the Company's  results of operations for all years presented was
not material.

NOTE C SHORT-TERM DEBT

The Company has domestic lines of credit at July 31, 1994 of  $10,000,000  which
provide for borrowing amounts at or below the prime rate.  Commitment fees of 20
basis points per annum are payable on the unused amounts.  There were no amounts
outstanding under these lines of credit at July 31, 1994 or 1993.
   Overseas subsidiaries may borrow under various uncommitted facilities.  As of
July 31, 1994 and 1993,  borrowings  under these facilities were $14,073,000 and
$4,238,000, respectively.

NOTE D LONG-TERM DEBT

Long-term debt consists of the following:

(Thousands of dollars)                          1994    1993
                                                ----    ----

ESOP promissory note due in increasing
  annual installments through 1997. Interest
  rate is either 82 percent of prime or
  91 percent of the adjusted CD rate          $ 7,665  $ 9,975
6 3/8 percent mortgage due 2002                 1,000    1,000
7 percent note due in 2008                        500    1,000
11 1/8 percent note due
  in five annual installments
  of $670 beginning 2008                        3,350    3,350
Other                                             519      650
                                                  ---      ---
      Total Notes                              13,034   15,975
Capitalized leases                              5,877    6,302
                                                -----    -----
      Total                                    18,911   22,277
Less current maturities                         2,883    3,357
                                                -----    -----
      Total Long-Term Debt                    $16,028  $18,920
                                              =======  =======

Annual  maturities of long-term debt for the next five years are $2,883 in 1995,
$2,988 in 1996, $3,213 in 1997, $516 in 1998 and $492 in 1999.

   Total  interest  paid  relating to all debt was  $2,906,000,  $2,577,000  and
$2,616,000 in 1994, 1993 and 1992, respectively.

   Certain note  agreements  contain debt covenants  related to working  capital
levels and limitation on indebtedness.  Further,  the Company is restricted from
paying  dividends  or  repurchasing  Common  Stock if its tangible net worth (as
defined) does not exceed certain  minimum  levels.  At July 31, 1994,  under the
most  restrictive  agreement,   tangible  net  worth  exceeded  the  minimum  by
$66,790,000.

NOTE E CAPITALIZED LEASES

The Company leases several production  facilities under long-term leases and has
the option to purchase the facilities  for a nominal cost at the  termination of
the lease.
   Included in property, plant and equipment are the following assets held under
capital leases:

(Thousands of dollars)                  1994      1993
                                        ----      ----
Land                                  $   242   $   242
Buildings                              11,081    11,081
Machinery and equipment                 2,356     2,356
                                        -----     -----
      Subtotal                         13,679    13,679
Less accumulated amortization           7,283     7,034
                                        -----     -----
      Total                           $ 6,396    $6,645
                                      =======    ======

Future  minimum lease  payments for assets under capital leases at July 31, 1994
are as follows:

(Thousands of dollars)
1995                                              $  844
1996                                                 838
1997                                                 839
1998                                                 839
1999                                                 790
Thereafter                                         4,900
                                                   -----
Total minimum lease payments                       9,050
Less amount representing interest                  3,173
                                                   -----
Present value of net minimum lease payments        5,877
Less current maturities                              347
                                                     ---
                           Long-Term Obligation   $5,530
                                                  ======


NOTE F EMPLOYEE BENEFIT PLANS

Pension Plans:  Donaldson  Company,  Inc. and certain of its  subsidiaries  have
defined  benefit  pension  plans  for  substantially  all  hourly  and  salaried
employees.  The domestic plans provide benefits based on the employee's years of
service and compensation during the years immediately preceding retirement.  The
overseas plans generally provide similar types of benefits.

   The Company's general funding policy is to make  contributions as required by
applicable  regulations.  The  assets  are  primarily  invested  in  diversified
portfolios comprised of equity and debt securities.

Cost for the Company's pension plans includes the following components:

(Thousands of dollars)            1994       1993       1992
                                  ----       ----       ----
Service cost                    $ 4,187    $ 3,769    $ 3,371
Interest cost on projected
  benefit obligation              5,504      5,050      4,624
Actual return on plan assets     (3,608)    (7,310)    (5,160)
Net amortization and deferral    (3,015)     1,178       (680)
                                 ------      -----       ---- 
Net Periodic Pension Expense    $ 3,068    $ 2,687    $ 2,155
                                =======    =======    =======

The funded status of the  Company's  pension plans as of July 31, 1994 and 1993,
is as follows:
 
(Thousands of dollars)                     1994        1993
                                           ----        ----
Plan assets at fair value               $ 69,313    $ 65,414
Accumulated benefit obligation:
  Vested                                 (55,710)    (50,262)
  Nonvested                               (2,201)     (1,976)
Provision for future salary increases    (15,206)    (13,382)
                                         -------     ------- 
Plan assets less than projected
  benefit obligation                      (3,804)       (206)
Unrecognized net loss                      5,684       3,718
Unrecognized prior service cost            1,721       3,616
Unrecognized net transition asset         (7,133)    (11,446)
                                          ------     ------- 
  Accrued Pension Liability             $ (3,532)   $ (4,318)
                                        ========    ======== 

Assumptions used to develop pension data were:

                                     1994    1993    1992
                                     ----    ----    ----
Discount rate                        8.0%    8.0%    8.5%
Rate of compensation increases       5.5%    5.5%    6.5%
Expected long-term rate of return    9.0%    9.0%    9.0%


Employee  Stock  Ownership  Plan: In 1987,  the Company  established an Employee
Stock Ownership Plan (ESOP) for eligible U.S.  employees.  The ESOP borrowed $21
million from the Company to purchase  newly issued shares of Common  Stock.  The
loan obligation of the ESOP is considered unearned employee benefit expense and,
as such, is recorded as a reduction of the Company's  shareholders'  equity. The
Company's  contributions to the ESOP, plus dividends paid on unallocated  Common
Stock held by the ESOP, are used to repay the loan principal and interest.  Both
the loan  obligation and the unearned  benefit expense are reduced by the amount
of loan principal  repayments  made by the ESOP. The ESOP  contribution  expense
totaled   $2,020,000,   $1,745,000  and  $1,590,000  in  1994,  1993  and  1992,
respectively.

NOTE G EMPLOYEE INCENTIVE PLANS

In November 1991, shareholders approved the 1991 Master Stock Compensation Plan.
The  Plan  extends  through  December  2001  and  allows  for  the  granting  of
nonqualified  stock options,  incentive stock options,  restricted stock,  stock
appreciation rights (SARs), dividend equivalents,  dollar-denominated awards and
other stock-based awards.

   The  1980  Master  Stock   Compensation  Plan  allows  for  the  granting  of
nonqualified stock options and incentive stock options.

   Both plans allow for the granting of  performance  awards to a limited number
of key  executives.  The awards are  payable in Common  Stock and are based on a
formula  which  measures  performance  of the Company  over a three year period.
Performance award expense totaled $57,000, $19,000 and $14,000 in 1994, 1993 and
1992, respectively.

   Options under both Plans are granted to key employees at or above 100 percent
of the market price at the date of grant.  Options are  exercisable for up to 10
years from the date of grant.

The  number  and  option  price of options  granted  under  these  plans were as
follows:
                                   Options          Option Price
                                 Outstanding          Per Share
                                 -----------     ----------------
Outstanding at July 31, 1992       1,595,738     $  4.62 / $14.56
  Exercised                         (922,812)       4.62  / 12.54
  Granted                            784,786       17.81  / 18.56
                                     -------       -----    -----
Outstanding at July 31, 1993       1,457,712        4.62  / 18.56
  Cancelled                             (750)           12.54
  Exercised                         (212,446)       4.62  / 18.06
  Granted                            330,330       18.87  / 23.56
                                     -------       -----    -----
Outstanding at July 31, 1994       1,574,846     $  4.62  / $23.56
                                   =========     =======    ======

At  July  31,  1994  and  1993  there  were  1,459,910  and  1,319,224   options
exercisable,  respectively.  Shares  reserved for future grants at July 31, 1994
were 1,072,144.

NOTE H INCOME TAXES

Effective  August 1, 1993,  the  Company  changed its method of  accounting  for
income taxes to comply with Financial  Accounting  Standards Board Statement No.
109,  "Accounting  for Income  Taxes" (FAS 109).  The new  Statement  requires a
liability  approach for  computing  income  taxes.  As  permitted  under the new
Statement,  prior  years'  financial  statements  have  not been  restated.  The
cumulative effect of adopting FAS 109 was to increase net earnings by $2,206,000
($.08 per share).

The components of earnings before income taxes are as follows:

(Thousands of dollars)       1994    1993    1992
                             ----    ----    ----
United States              $37,781 $33,474 $25,110
Overseas                    12,412  11,208  16,611
                            ------  ------  ------
                  Total    $50,193 $44,682 $41,721
                           ======= ======= =======

The components of the provision for income taxes are as follows:

(Thousands of dollars)       1994     1993    1992
                             ----     ----    ----
Current:
  Federal                  $12,897  $ 9,271 $ 8,191
  State                      1,536    1,438   1,267
  Overseas                   6,655    5,102   6,940
                             -----    -----   -----
     Total Current          21,088   15,811  16,398
                            ------   ------  ------
Deferred:
  Federal                   (2,353)      95    (816)
  State                       (202)      --      --
  Overseas                    (289)     562     370
                              ----      ---     ---
    Total Deferred          (2,844)     657    (446)
                            ------      ---    ---- 
  Total Income Taxes       $18,244  $16,468 $15,952
                           =======  ======= =======


Significant  components of deferred tax assets and  liabilities at July 31, 1994
are as follows:

(Thousands of dollars)
Deferred Tax Assets:
  Compensation and retirement plans      $   5,417
  Accrued expenses                           5,372
  Brazilian asset write down                 1,216
  Tax loss and tax credit carryforwards        273
  Other                                      5,449
                                             -----
           Gross Deferred Tax Assets        17,727
                                            ------
Deferred Tax Liabilities:
  Depreciation and amortization             (4,895)
  Cumulative translation adjustment         (4,440)
  Other                                     (2,262)
                                            ------ 
           Gross Deferred Tax Liabilities  (11,597)
                                           ------- 
           Net Deferred Tax Assets       $   6,130
                                         =========

The components of the provision for deferred  income taxes for 1993 and 1992 are
as follows:

(Thousands of dollars)              1993    1992
                                    ----    ----
Accrued expenses                   $  220  $(693)
Depreciation and amortization       1,049    122
Compensation and retirement plans    (509)  (352)
Other                                (103)   477
                                     ----    ---
       Deferred Income Tax Expense $  657  $(446)
                                   ======  ===== 

A reconciliation  of the statutory U.S. federal income tax rate to the effective
income tax rate is as follows:

                                             1994          1993           1992
                                             ----          ----           ----
Statutory U.S. federal rate                  35.0%         34.0%          34.0%
State income taxes                            2.0           2.1            2.0
Effect of overseas operations                 (.2)          1.7            3.7
Earnings of affiliates                        (.7)         (2.0)          (1.6)
Tax credits                                    --           (.4)           (.4)
Other                                          .2           1.5             .5
                                               --            --             --
  Effective Income Tax Rate                  36.3%         36.9%          38.2%
                                             ====          ====           ==== 

At July 31, 1994, certain overseas subsidiaries had available net operating loss
carryforwards  of  approximately  $662,000,  which may be used  indefinitely  to
offset  future  taxable  income.  Unremitted  earnings of overseas  subsidiaries
amounted to  approximately  $51,100,000  at July 31,  1994.  Those  earnings are
intended to be indefinitely  reinvested and,  accordingly,  no income taxes have
been  provided.  If a portion  were to be  remitted,  income tax  credits  would
substantially  offset any  resulting tax  liability.  It is not  practicable  to
estimate the amount of unrecognized taxes on these undistributed earnings due to
the complexity of the computation.

   The Company made cash payments for income taxes of  $20,557,000,  $6,875,000,
and $16,233,000 in 1994, 1993 and 1992, respectively.

NOTE I SHAREHOLDERS' EQUITY

On January 21, 1994, the Company's  Board of Directors  authorized a two-for-one
stock split effected in the form of a 100 percent stock dividend,  payable April
6, 1994 to  shareholders  of record March 16. The split resulted in the issuance
of 13,134,162 new shares of Common Stock and the reissuance of 396,556 shares of
Common Stock held in treasury. On May 20, 1992, the Company's Board of Directors
authorized a three-for-two stock split effected in the form of a stock dividend,
payable July 10, 1992 to  shareholders  of record June 19. The split resulted in
the  issuance of  8,174,294  new shares of Common  Stock and the  reissuance  of
979,644 shares of Common Stock held in treasury. All references in the financial
statements to average  numbers of shares  outstanding  and related  prices,  per
share  amounts,  and Stock  Option  Plan data have been  restated to reflect the
splits.

   Non-voting rights,  authorized by the Board of Directors, were distributed as
a  dividend  to  stockholders  of  record as of March 4, 1986 at the rate of one
right for each outstanding share of Common Stock. As a result of the two-for-one
stock  split of the  Company's  Common  Stock,  effective  May 2, 1988,  and the
three-for-two  and the  two-for-one  stock splits  discussed  above,  the rights
associated with each share of Common Stock have been proportionately adjusted so
that each  share of Common  Stock is now  accompanied  by  one-sixth  of a right
instead  of a full  right.  Under  certain  conditions,  each full  right may be
exercised  to purchase  one  one-hundredth  of a newly  issued share of Series A
Junior Participating Preferred Stock at an exercise price of $85.

   Generally,  except for  acquisitions  of Common Stock pursuant to a tender or
exchange  offer found to be fair to  shareholders  by the Company's  independent
directors,  the  rights  become  exercisable  if  a  person  or  group  acquires
beneficial  ownership  of 15 percent or more of the Common  Stock or commences a
tender or exchange offer the  consummation  of which would result in such person
or group beneficially owning 15 percent or more of the Common Stock.

   If any  person  becomes  the  beneficial  owner of 15  percent or more of the
Common Stock, or the Company is the surviving  corporation in a merger with a 15
percent-or-more  stockholder  and  its  Common  Stock  is not  changed,  or a 15
percent-or-more  stockholder engages in certain  self-dealing  transactions with
the Company,  each right not held by such person or related parties will entitle
its holder to purchase  shares of Company  Common  Stock having a value of twice
the right's then current  exercise  price.  If after a person or group  acquires
beneficial ownership of 15 percent or more of the Common Stock or the Company is
acquired in a merger or business  combination,  each right may be  exercised  to
purchase  common  stock of the  surviving  company  having a value of twice  the
right's then current exercise price.

   The rights,  which expire March 4, 1996, may be redeemed by the Company at 10
cents per right at any time until 15 days following a public announcement that a
15 percent position has been acquired.


NOTE J SEGMENT INFORMATION

    The  Company  has  one  business  segment  which  consists  of  the  design,
manufacture  and  sale of  filtration  products.  The  table  below  sets  forth
information about operations in different geographic areas:

<TABLE>
<CAPTION>

                                         United                          Other
(Thousands of dollars)                   States     Europe     Japan   Countries Eliminations  Consolidated

<S>                                     <C>        <C>        <C>       <C>        <C>           <C>     
1994
Sales to customers                      $391,234   $ 87,945   $70,981   $43,343    $     --      $593,503
Sales between geographic areas            21,839        496     1,911     1,502     (25,748)           --
                                        --------   --------   -------   -------    --------      --------
              Net Sales                 $413,073   $ 88,441   $72,892   $44,845    $(25,748)     $593,503
                                        ========   ========   =======   =======    ========      ========
              Operating Income          $ 26,112   $ 11,510   $ 8,175   $ 6,446    $   (164)     $ 52,079
                                        ========   ========   =======   =======    ========      ========
Identifiable Assets
Accounts receivable, net                $ 60,179   $ 26,408   $27,768   $ 7,462    $    350      $122,167
Other                                     88,858     84,280    29,173    17,978     (37,793)      182,496
                                        --------   --------   -------   -------    --------      --------
Total identifiable assets               $149,037   $110,688   $56,941   $25,440    $(37,443)     $304,663
General corporate assets                                                                           32,697
                                        --------   --------   -------   -------    --------      --------
              Total Assets                                                                       $337,360
                                        ========   ========   =======   =======    ========      ========
1993
Sales to customers                      $342,890   $ 81,305   $64,378   $44,754    $     --      $533,327
Sales between geographic areas            18,909        567     1,453       366     (21,295)           --
                                        --------   --------   -------   -------    --------      --------
              Net Sales                 $361,799   $ 81,872   $65,831   $45,120    $(21,295)     $533,327
                                        ========   ========   =======   =======    ========      ========
              Operating Income          $ 23,754   $  7,659   $ 7,352   $ 6,427    $     54      $ 45,246
                                        ========   ========   =======   =======    ========      ========
Identifiable Assets
Accounts receivable, net                $ 45,244   $ 22,878   $24,920   $ 9,969    $    309      $103,320
Other                                     77,341     62,646    29,095    19,922     (36,302)      152,702
                                        --------   --------   -------   -------    --------      --------
Total identifiable assets               $122,585   $ 85,524   $54,015   $29,891    $(35,993)     $256,022
General corporate assets                                                                           44,195
                                        --------   --------   -------   -------    --------      --------
              Total Assets                                                                       $300,217
                                        ========   ========   =======   =======    ========      ========
1992
Sales to customers                      $300,359   $ 74,959   $65,785   $41,001    $     --      $482,104
Sales between geographic areas            18,430        987       985       447     (20,849)           --
                                        --------   --------   -------   -------    --------      --------
              Net Sales                 $318,789   $ 75,946   $66,770   $41,448    $(20,849)     $482,104
                                        ========   ========   =======   =======    ========      ========
              Operating Income          $ 17,151    $ 9,031   $ 7,834  $  7,245    $    (12)     $ 41,249
                                        ========   ========   =======   =======    ========      ========
Identifiable Assets
Accounts receivable, net                $ 44,296   $ 22,405   $24,320   $ 8,118    $     --      $ 99,139
Other                                     73,763     62,606    27,266    16,305     (26,692)      153,248
                                        --------   --------   -------   -------    --------      --------
Total identifiable assets               $118,059   $ 85,011   $51,586   $24,423    $(26,692)     $252,387
General corporate assets                                                                           33,961
                                        --------   --------   -------   -------    --------      --------
              Total Assets                                                                       $286,348
                                        ========   ========   =======   =======    ========      ========
</TABLE>

Sales between  geographic  areas are made at cost plus a proportionate  share of
operating  profit.  General  corporate  assets  include  corporate cash and cash
equivalents  and buildings and equipment used for corporate  purposes.  Sales to
one customer amounted to $69,107,000,  $55,616,000 and $49,337,000 in 1994, 1993
and 1992, respectively.




Report of Independent Auditors


Shareholders and Board of Directors
Donaldson Company, Inc.

We have audited the accompanying  consolidated  statements of financial position
of Donaldson  Company,  Inc. and  subsidiaries as of July 31, 1994 and 1993, and
the related consolidated statements of earnings, changes in shareholders' equity
and cash flows for each of the three  years in the period  ended July 31,  1994.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

   We  conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

   In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Donaldson Company,
Inc. and subsidiaries at July 31, 1994 and 1993, and the consolidated results of
their  operations and their cash flows for each of the three years in the period
ended  July  31,  1994,  in  conformity  with  generally   accepted   accounting
principles.  

   As discussed in Note H, in 1994 the Company  changed its method of accounting
for income taxes.


/s/ Ernst & Young LLP

Minneapolis, Minnesota
September 9, 1994



Shareholder Information
Donaldson Company, Inc. and Subsidiaries

Quarterly Financial Information (Unaudited)

<TABLE>
<CAPTION>

(Thousands of dollars                 Net       Gross          Net       Earnings      Dividends
except per share amounts)           Sales       Margin       Earnings    Per Share     Per Share


<S>                                 <C>        <C>         <C>             <C>          <C>  
1994
First Quarter                      $142,51 8  $ 40,536    $  7,561        $ .27         $ .05
                                                             9,767(1)       .35(1)
Second Quarter                      135,577     37,904       6,238          .23           .06
Third Quarter                       153,930     42,137       9,709          .36           .07
Fourth Quarter                      161,478     46,022       8,441          .31           .07

1993
First Quarter                      $125,678   $ 36,200    $  6,295        $ .23         $ .05
Second Quarter                      125,047     33,532       5,222          .18           .05
Third Quarter                       133,411     37,462       7,684          .28           .05
Fourth Quarter                      149,191     45,042       9,013          .32           .05

</TABLE>

(1) Includes  cumulative  effect of an  accounting  change of $2,206 or $.08 per
share.  

   All 1994 and 1993 per share  amounts have been  adjusted for the  two-for-one
stock split, effected in the form of a 100% stock dividend.



NYSE LISTING 

    The common  shares of  Donaldson  Company,  Inc.  are traded on the New York
Stock Exchange, under the symbol DCI.

SHAREHOLDER  INFORMATION  

For any concerns relating to your current or prospective  shareholdings,  please
contact Shareholder Services at (800) 468-9716 or (612) 450-4064.

DIVIDEND REINVESTMENT PLAN

As of July 31, 1994, more than 700 of Donaldson  Company's  approximately  1,485
shareholders of record were  participating  in the Dividend  Reinvestment  Plan.
Under  the  plan,   shareholders  can  invest  Donaldson  Company  dividends  in
additional shares of Company stock.  They may also make periodic  voluntary cash
investments for the purchase of Company stock.

   Both   alternatives   are  provided  without  service  charges  or  brokerage
commissions.  Shareholders  may  obtain a  brochure  giving  further  details by
writing Shareholder Services,  Donaldson Company, Inc., M.S. 101, P.O. Box 1299,
Minneapolis, MN 55440.

CORPORATE INFORMATION
ANNUAL MEETING   
The annual meeting of shareholders  will be held at 10 a.m. on Friday,  November
18, in the first floor  auditorium  of the Lutheran  Brotherhood  Building,  625
Fourth Avenue South, Minneapolis, Minnesota. You are urged to attend.


10-K REPORTS   
Copies of the Report 10-K,  filed with the Securities  and Exchange  Commission,
are available on request from Shareholder  Services,  Donaldson  Company,  Inc.,
M.S. 101, P.O. Box 1299, Minneapolis, Minnesota 55440.


AUDITORS Ernst & Young LLP, Minneapolis, Minnesota

GENERAL COUNSEL Dorsey & Whitney, Minneapolis, Minnesota

PATENT COUNSEL Merchant,  Gould, Smith,  Edell,  Welter & Schmidt,  Minneapolis,
Minnesota

PUBLIC RELATIONS COUNSEL Padilla Speer Beardsley Inc., Minneapolis, Minnesota

TRANSFER  AGENT AND  REGISTRAR  Norwest Bank  Minnesota,  N.A.,  South St. Paul,
Minnesota


WORLD WIDE OPERATIONS

ADMINISTRATION
Donaldson Company, Inc.
Minneapolis, Minnesota

U.S. PLANTS
Cresco, Iowa
Frankfort, Indiana
Oelwein, Iowa
Chillicothe, Missouri
Grinnell, Iowa
Stevens Point, Wisconsin
Nicholasville, Kentucky
Baldwin, Wisconsin
Dixon, Illinois
Philadelphia, Pennsylvania

DISTRIBUTION CENTERS
Rensselaer, Indiana
Ontario, California
Antwerp, Belgium

JOINT VENTURES
Advanced Filtration Systems Inc.,
Champaign, Illinois
Donaldson Micro Pore Mexico,
S.A. de C.V.,
Aguascalientes, Mexico
D.I. Filter Systems Pvt. Ltd.,
New Delhi, India

WHOLLY OWNED SUBSIDIARIES
ENV Services, Inc.,
Philadelphia, Pennsylvania
Donaldson Europe, N.V.,
Leuven, Belgium
Donaldson Coordination Center, N.V.,
Leuven, Belgium
Donaldson Gesellschaft m.b.H.,
Dulmen, Germany
Donaldson Filter Components, Ltd.,
Hull, England
Donaldson Torit, B.V.,
Haarlem, Netherlands
Donaldson France, S.A.,
Bron, France
Donaldson Italia s.r.l.,
Ostiglia, Italy
Nippon Donaldson, Ltd.,
Tokyo, Japan
Donaldson Far East Limited,
Kowloon, Hong Kong
Donaldson Australasia (Pty.) Ltd.,
Wyong, Australia
Donaldson Filtration Systems (Pty.) Ltd.,
Cape Town, South Africa
Donaldson do Brasil, Ltda.,
Sao Paulo, Brazil


                                                                      EXHIBIT 23



                        CONSENT OF INDEPENDENT AUDITORS


         We consent to the  incorporation  by  reference  in this Annual  Report
(Form 10-K) of Donaldson  Company,  Inc. of our report dated  September 9, 1994,
included in the 1994 Annual Report to Shareholders of Donaldson Company, Inc.

         Our audit also included the financial  statement schedules of Donaldson
Company,  Inc. listed in Item 14(a).  These schedules are the  responsibility of
the Company's  management.  Our responsibility is to express an opinion based on
our audits. In our opinion, the financial statement schedules referred to above,
when considered in relation to the basic financial  statements taken as a whole,
present fairly in all material respects the information set forth therein.

         We also consent to the  incorporation  by reference in the Registration
Statement  Number  33-27086 on Form S-8 dated  February 17,  1989,  Registration
Statement  Number 2-90488 on Form S-8 dated May 2, 1984 as amended  through Post
Effective  Amendment No. 1 dated  January 7, 1988,  and  Registration  Statement
Number  33-44624 dated December 20, 1991 of our report dated  September 9, 1994,
with respect to the consolidated  financial  statements  incorporated  herein by
reference and our report included in the preceding paragraph with respect to the
financial statement schedules of Donaldson Company, Inc. included in this Annual
Report on Form 10-K of Donaldson Company, Inc.


/s/ Ernst & Young LLP


Minneapolis, Minnesota
October 25, 1994



                                                                      EXHIBIT 23


                        CONSENT OF INDEPENDENT AUDITORS



         We  consent  to the  incorporation  by  reference  in the  Registration
Statement  (Form S-8, No.  2-90488)  pertaining to the Donaldson  Company,  Inc.
Employees'  Retirement  Savings Plan and in the related Prospectus of our report
dated October 14, 1994,  with respect to the financial  statements and schedules
of the Donaldson Company,  Inc.  Employees'  Retirement Savings Plan included in
this Annual Report (Form 11-K) for the year ended July 31, 1994.


/s/ Ernst & Young LLP


Minneapolis, Minnesota
October 24, 1994






                 
                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                                /s/ A. Gary Ames
                                                               -----------------
                                                                    A. Gary Ames


                 
                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                       /s/ Michael R. Bonsignore
                                                      --------------------------
                                                           Michael R. Bonsignore

                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                                /s/ Jack Eugster
                                                               -----------------
                                                                    Jack Eugster

                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                         /s/ Kendrick B. Melrose
                                                      --------------------------
                                                             Kendrick B. Melrose

                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                            /s/ S. Walter Richey
                                                            --------------------
                                                                S. Walter Richey

                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                            /s/ C. Angus Wurtele
                                                           ---------------------
                                                                C. Angus Wurtele

                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                         /s/ William G. Van Dyke
                                                         -----------------------
                                                             William G. Van Dyke

                               POWER OF ATTORNEY

The undersigned does hereby constitute and appoint William A. Hodder and Raymond
F. Vodovnik,  and each of them, his  attorney-in-fact for the purpose of signing
in his name and on his behalf as a Director of Donaldson Company, Inc., a report
on Form 10-K for the  Annual  Report,  pursuant  to  Section  13 or 15(d) of the
Securities Act of 1934, of Donaldson Company,  Inc. and to deliver on his behalf
said report so signed for filing with the Securities and Exchange Commission.

Dated: October 17, 1994


                                                           /s/ Stephen W. Sanger
                                                          ----------------------
                                                               Stephen W. Sanger

<TABLE> <S> <C>


<ARTICLE>       5
<MULTIPLIER>    1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUL-31-1994
<PERIOD-START>                             AUG-01-1993
<PERIOD-END>                               JUL-31-1994
<CASH>                                          22,945
<SECURITIES>                                         0
<RECEIVABLES>                                  125,610
<ALLOWANCES>                                     3,443
<INVENTORY>                                     60,245
<CURRENT-ASSETS>                               220,308
<PP&E>                                         258,923
<DEPRECIATION>                                 159,364
<TOTAL-ASSETS>                                 337,360
<CURRENT-LIABILITIES>                          115,757
<BONDS>                                         16,028
<COMMON>                                       135,317
                                0
                                          0
<OTHER-SE>                                      54,380
<TOTAL-LIABILITY-AND-EQUITY>                   337,360
<SALES>                                        593,503
<TOTAL-REVENUES>                                     0
<CGS>                                          426,904
<TOTAL-COSTS>                                  114,520
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   949
<INTEREST-EXPENSE>                               3,362
<INCOME-PRETAX>                                 50,193
<INCOME-TAX>                                    18,244
<INCOME-CONTINUING>                             31,949
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                        2,206
<NET-INCOME>                                    34,155
<EPS-PRIMARY>                                     1.25
<EPS-DILUTED>                                     1.25
        




</TABLE>



                                                                      EXHIBIT 99


                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 11K

                   ANNUAL REPORT PURSUANT TO SECTION 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934



                    For the Fiscal Year Ended July 31, 1994


                   -----------------------------------------


                            DONALDSON COMPANY, INC.

                       EMPLOYEES' RETIREMENT SAVINGS PLAN


                   -----------------------------------------


                            DONALDSON COMPANY, INC.

                             1400 WEST 94TH STREET

                          MINNEAPOLIS, MINNESOTA 55431



                              FINANCIAL STATEMENTS


                            DONALDSON COMPANY, INC.
                       EMPLOYEES' RETIREMENT SAVINGS PLAN

                       YEARS ENDED JULY 31, 1994 AND 1993





                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan


                              Financial Statements


                       Years ended July 31, 1994 and 1993




                         Contents

Report of Independent Auditors .............................1

Audited Financial Statements

Statements of Net Assets
 Available for Benefits ....................................2
Statements of Changes in
 Net Assets Available for Benefits .........................4
Notes to Financial Statements ..............................6
Schedule A--Assets Held for Investment ....................12
Schedule B--Transactions or
 Series of Transactions in Excess
 of 5% of the Current Value of Plan Assets ................13







                         Report of Independent Auditors

Administrative Committee
Donaldson Company, Inc. Employees' Retirement
  Savings Plan

We have audited the accompanying statements of net assets available for benefits
of Donaldson Company,  Inc.  Employees'  Retirement Savings Plan as of July, 31,
1994 and 1993, and the related statements of changes in net assets available for
benefits  for each of the two years in the  period  ended July 31,  1994.  These
financial  statements  are the  responsibility  of the  Plan's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the net assets available for benefits of the Plan at July
31, 1994 and 1993, and the changes in its net assets  available for benefits for
each of the two years in the period  ended July 31,  1994,  in  conformity  with
generally accepted accounting principles.

Our audits  were made for the  purpose  of  forming an opinion on the  financial
statements taken as a whole. The accompanying  supplemental  schedules of assets
held  for  investment  as of  July  31,  1994  and  transactions  or  series  of
transactions  in excess of 5% of the  current  value of Plan assets for the year
then ended are  presented  for  purposes of  complying  with the  Department  of
Labor's Rules and  Regulations  for Reporting and Disclosure  under the Employee
Retirement Income Security Act of 1974, and are not a required part of the basic
financial  statements.  The  supplemental  schedules  have been subjected to the
auditing  procedures applied in our audit of the 1994 financial  statements and,
in our opinion,  are fairly  stated in all material  respects in relation to the
1994 financial statements taken as a whole.

/s/ Ernst & Young LLP

October 14, 1994
                                                        

                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan

                Statements of Net Assets Available for Benefits


<TABLE>
<CAPTION>

                                                                        July 31, 1994
                                             --------------------------------------------------------------------
                                                 Fidelity                                        
                                                  Equity                     Fixed       Donaldson 
                                                  Income     Cash Flow       Income     Common Stock
                                                   Fund        Fund           Fund           Fund        Total
                                              -----------   -----------   -----------   ----------    -----------
<S>                                           <C>           <C>           <C>           <C>           <C>        
Cash                                          $    27,767   $ 1,069,004   $    35,396   $    67,104   $ 1,199,271
Loans to participants                                --       1,325,377          --            --       1,325,377

Investments:
 Fidelity Equity Income Fund                   13,678,993          --            --            --      13,678,993
 Common Stock of Donaldson Company, Inc.             --            --            --       9,387,910     9,387,910
 Investment in fixed income funds                    --            --      20,337,318          --      20,337,318
                                              -----------   -----------   -----------   -----------   -----------
                                               13,678,993          --      20,337,318     9,387,910    43,404,221

Accrued interest                                      106         3,422           135           256         3,919
                                              -----------   -----------   -----------   -----------   -----------
Net assets available for benefits             $13,706,866   $ 2,397,803   $20,372,849   $ 9,455,270   $45,932,788
                                              ===========   ===========   ===========   ===========   ===========

</TABLE>






                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan


          Statements of Net Assets Available for Benefits (continued)


<TABLE>
<CAPTION>

                                                                                        July 31, 1993
                                                             -----------------------------------------------------------------
                                                              Fidelity                                         
                                                               Equity                        Fixed      Donaldson
                                                               Income       Cash Flow        Income    Common Stock        
                                                                Fund           Fund           Fund         Fund          Total
                                                             -----------   -----------   -----------   -----------   ----------
<S>                                                          <C>           <C>           <C>           <C>           <C>        
Cash                                                         $    14,914   $   939,272   $    40,134   $    32,987   $ 1,027,307
Loans to participants                                               --       1,138,107          --            --       1,138,107

Investments:
 Fidelity Equity Income Fund                                   9,527,770          --            --            --       9,527,770
 Common Stock of Donaldson Company, Inc.                            --            --            --       5,716,953     5,716,953
 Investment in fixed income funds                                   --            --      21,669,908          --      21,669,908
                                                              -----------  -----------   -----------   -----------   -----------
                                                               9,527,770          --      21,669,908     5,716,953    36,914,631

Accrued interest                                                      43         2,233           115            95         2,486
                                                              -----------  -----------   -----------   -----------   -----------
Net assets available for benefits                            $ 9,542,727  $  2,079,612   $21,710,157   $ 5,750,035   $39,082,531
                                                              ===========  ===========   ===========   ===========   ===========


</TABLE>

See accompanying notes.

                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan

           Statements of Changes in Net Assets Available for Benefits



<TABLE>
<CAPTION>


                                                                    Year ended July 31, 1994
                                          ---------------------------------------------------------------------------
                                              Fidelity                                         
                                               Equity                        Fixed           Donaldson   
                                               Income        Cash Flow       Income        Common Stock      
                                                Fund           Fund           Fund             Fund          Total
                                            ----------    ------------      ----------     -----------   ------------


<S>                                       <C>             <C>             <C>             <C>                <C>         
Additions:
 Contribution from employees              $        --     $  4,094,610    $      --       $       --      $  4,094,610
 Investment income                             815,299          73,988       1,179,413          88,498       2,157,198
 Net gain on sales of other investments           --              --            13,491            --            13,491
                                          ------------    ------------    ------------    ------------    ------------
                                               815,299       4,168,598       1,192,904          88,498       6,265,299
Deductions:
 Interfund transfers (net)                  (3,873,913)      3,946,807       1,701,752      (1,774,647)           --
 Payments to participants                      594,259         (96,400)        827,413         146,404       1,471,676
                                          ------------    ------------    ------------    ------------    ------------
                                            (3,279,653)      3,850,407       2,529,165      (1,628,243)      1,471,676
Unrealized appreciation
 (depreciation) of investments
                                                69,187            --            (1,047)      1,988,494       2,056,634
                                          ------------    ------------    ------------    ------------    ------------
Net increase (decrease)                      4,164,139         318,191      (1,337,308)      3,705,235       6,850,257

Net assets available for benefits:
 Beginning of year                           9,542,727       2,079,612      21,710,157       5,750,035      39,082,531
                                          ------------    ------------    ------------    ------------    ------------
 End of year                              $ 13,706,866    $  2,397,803    $ 20,372,849    $  9,455,270    $ 45,932,788
                                          ============    ============    ============    ============    ============







                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan


Statements of Changes in Net Assets Available for Benefits (continued)


</TABLE>
<TABLE>
<CAPTION>


                                                                                 Year ended July 31, 1993
                                                           ------------------------------------------------------------------------
                                                           Fidelity                                         
                                                            Equity                          Fixed         Donaldson
                                                            Income         Cash Flow        Income       Common Stock
                                                             Fund            Fund            Fund             Fund         Total
                                                          ----------    ------------      ---------       ----------    -----------
<S> 
Additions:                                              <C>             <C>             <C>             <C>            <C>   
 Contribution from employees                            $       --      $  3,353,464    $      --       $       --     $  3,353,464
 Investment income                                           283,085         117,980       1,324,335          61,750      1,787,150
 Net loss on sales of other investments                         --              --              (133)           --             (133)
 Other                                                          --              --             4,100            --            4,100
                                                           ---------       ---------      ----------       ---------     ----------
                                                             283,085       3,471,444       1,328,302          61,750      5,144,581
Deductions:
 Interfund transfers (net)                                (1,663,604)      3,570,121        (732,487)     (1,174,030)          --
 Payments to participants                                    253,206        (274,634)      1,651,911         121,785      1,752,268
                                                           ---------       ---------      ----------       ---------     ----------
                                                          (1,410,398)      3,295,487         919,424      (1,052,245)     1,752,268
Unrealized appreciation (depreciation) of investments
                                                           1,237,536            --              (967)        917,610      2,154,179
                                                           ---------       ---------      ----------       ---------     ----------
Net increase                                               2,931,019         175,957         407,911       2,031,605      5,546,492

Net assets available for benefits:
 Beginning of year                                         6,611,708       1,903,655      21,302,246       3,718,430     33,536,039
                                                           ---------       ---------      ----------       ---------     ----------
 End of year                                            $  9,542,727    $  2,079,612    $ 21,710,157    $  5,750,035   $ 39,082,531
                                                        ============    ============    ============    ============   ============

</TABLE>

See accompanying notes.

                            Donaldson Company, Inc.
                       Employees' Retirement Savings Plan

                         Notes to Financial Statements

                                 July 31, 1994

1. SIGNIFICANT ACCOUNTING POLICIES

ACCOUNTING METHOD

The accounting records of the Plan are maintained on the accrual basis.

INVESTMENTS

Investments  are  recorded at current  value.  Securities  which are traded on a
national  securities exchange are valued at the last reported sales price of the
year. The market value of the units of  participation  in collective  investment
funds is based on the fair market value of the underlying investments.

Investments in the guaranteed investment contracts are valued at contract value.
Contract value represents  contributions made under the contract,  plus interest
at the contract rate, less funds withdrawn.

The change in the difference  between  current value and the cost of investments
is reflected in the statement of changes in net assets available for benefits as
unrealized appreciation (depreciation) of investments.

The net gain (loss) on the sale of  investments  is the  difference  between the
proceeds  received and the  historical  average cost of  investments  sold.  For
purposes of complying with the Department of Labor's  requirements for preparing
Form 5500,  the Company  determines  net gain based on a  revalued,  rather than
historical, cost.

EXPENSES

Except for  investment  management  fees,  which are netted  against  investment
income,  Donaldson  Company,  Inc.  (the Plan's  sponsor)  pays all Plan related
expenses including legal, accounting and other services.

RECLASSIFICATION

Certain  amounts  from the prior year have been  reclassified  to conform to the
current year presentation.






2. DESCRIPTION OF THE PLAN

Effective  February 1, 1991, the Donaldson  Company,  Inc.  Salaried  Employees'
Retirement  Savings  Plan was amended and renamed the  Donaldson  Company,  Inc.
Employees' Retirement Savings Plan (the Plan).

Effective  February 1, 1991,  hourly employees  represented by a labor union for
collective bargaining purposes are eligible to participate in the Plan under the
terms of a  collective  bargaining  agreement  and shall not be eligible for any
employer discretionary contributions or loans.

The Plan is a defined contribution plan sponsored by Donaldson Company, Inc. The
Plan allows employee  contributions to the Plan through payroll deductions of 1%
to 10% of their  salary.  Employees  are 100%  vested in their  accounts  at all
times.

Amounts  contributed to the Plan are invested in one of four investment options.
Participants may choose between the following investment alternatives:

      * FIDELITY  EQUITY  INCOME  FUND:  Monies are  invested  in a mutual  fund
      managed by Fidelity  Management & Research Company.  The fund invests in a
      diversified  portfolio of common stocks which have above average  dividend
      yields and potential for capital appreciation.

      * FIXED  INCOME  FUND:  Monies are  invested  in two  separate  funds each
      comprised of highly diversified  Guaranteed  Investment Contracts and high
      quality money market investments. One of the funds is managed by IDS Trust
      Company  and the  other by US Trust  Company.  The  Fixed  Income  Fund is
      designed to be a secure investment that will earn a relatively stable rate
      of interest.

      * DONALDSON  COMMON  STOCK FUND:  Monies are invested in the common stock
      of Donaldson  Company,  Inc.  This  investment  option  is  presented  to
      provide participants with the opportunity to invest in the future  growth
      of the Company.

The  changes  in net  assets  of  the  Plan  are  allocated  to  the  individual
participants' accounts quarterly as provided for in the Plan Agreement.






2. DESCRIPTION OF THE PLAN (CONTINUED)

The Company has the right under the Plan agreement to terminate the Plan. In the
event of  termination  of the Plan,  each  participant  is fully  vested and the
assets of the Plan shall be distributed to the participants.

3. INVESTMENTS

The current value  of individual  investments that represent 5% or  more of  the
Plan's net assets is as follows:

<TABLE>
<CAPTION>
                                                 1994                            1993
                                       ------------------------------------------------------
                                       Units or       Current          Units or       Current
                                        Shares         Value            Shares         Value
                                       -----------  -----------       -----------    ----------
<S>                                    <C>          <C>               <C>           <C>        
Fidelity Equity Income Fund            416,280.981  $13,678,993       293,613.856   $ 9,527,770
Common Stock of Donaldson
 Company, Inc. (Sponsor)               383,180        9,387,910       153,992         5,716,953
IDS Trust Collective Income Fund       285,432.293   10,397,156       357,854.799    12,269,052
Capital Trust Company Guaranteed
 Investment Contract Fund              415,888        9,940,162       417,289         9,400,856

</TABLE>

Following is information regarding investments:

                                       Year ended July 31
                                        1994        1993
                                   ------------   -----------
Cost of investments:
 Common Stock of Donaldson
  Company, Inc. (Sponsor)           $ 4,452,196   $ 2,769,735
 Fidelity Equity Income Fund         11,874,998     7,792,961
 Investment in fixed income funds    20,341,200    21,672,742
                                     ----------    ----------
Total cost                           36,668,394    32,235,438
Current value                        43,404,221    36,914,631
                                     ----------    ----------
Unrealized appreciation             $ 6,735,827   $ 4,679,193
                                    ===========   ===========






3. INVESTMENTS (CONTINUED)

During the two years ended July 31,  1994,  the Plan's  investments  appreciated
(depreciated) in fair value as follows:

                                         1994          1993
                                     -----------    -----------
Common Stock of
 Donaldson Company, Inc. (Sponsor)   $ 1,988,494    $   917,610
Fidelity Equity Income Fund               69,187      1,237,536
IDS Trust Collective Income Fund          (1,047)          (967)
                                     -----------    -----------
                                     $ 2,056,634    $ 2,154,179
                                     ===========    ===========


During the two years ended July 31,  1994,  the Plan  experienced  net  realized
gains and losses on the sale of its investments as follows:

                 Cost       Proceeds     Net Gain
              ----------   ----------   ----------
1994:
 Other        $2,651,174   $2,664,665   $   13,491
              ----------   ----------   ----------
 Total        $2,651,174   $2,664,665   $   13,491
              ==========   ==========   ==========

1993:
 Other        $  960,302   $  960,169   $     (133)
              ----------   ----------   ---------- 
 Total        $  960,302   $  960,169   $     (133)
              ==========   ==========   ========== 

4. LOANS TO PARTICIPANTS

Under the Plan agreement,  a salaried  participant may borrow up to 50% of their
account  balance  or  $50,000,  whichever  is less.  At July 31,  1994 and 1993,
$1,325,377 and $1,138,107,  respectively,  of loans were outstanding at interest
rates varying from 7% to 11.5%.

5. INCOME TAX STATUS

The  Internal  Revenue  Service  issued a favorable  determination  letter dated
November 14, 1991 stating that the Plan, as amended,  is qualified under Section
401(a) and is exempt  from  federal  income  taxes under  Section  501(a) of the
Internal  Revenue  Code.  Accordingly,  no  provision  for income taxes has been
included in these financial statements.  Once qualified, the Plan is required to
operate in conformity with the Code and ERISA to maintain its tax-exempt status.
The  administrator is not aware of any course of action or series of events that
have occurred that might adversely affect the Plan's qualified status.

6. TRANSACTIONS WITH PARTIES-IN-INTEREST

During  the year  ended  July 31,  1994,  the Plan  purchased  70,456  shares of
Donaldson Company,  Inc. Common Stock on the open market for $1,682,463 and sold
none. The Plan also received  158,732 shares as a result of a two-for-one  stock
split.

During  the year  ended  July 31,  1993,  the Plan  purchased  32,690  shares of
Donaldson Company,  Inc. Common Stock on the open market for $1,129,958 and sold
none.

The Plan received  $85,650 and $57,789 in Common Stock  dividends from Donaldson
Company, Inc. for the years ended July 31, 1994 and 1993, respectively.

7. RECONCILIATION OF FINANCIAL STATEMENTS TO FORM 5500

The following is a reconciliation of net assets available  for  benefits per the
financial statements to the Form 5500:
                                                             July 31
                                                      1994            1993
                                                 -----------------------------
Net assets available for
 benefits per the financial statements
                                                  $ 45,932,788    $ 39,082,531
Amounts allocated to withdrawing participants         (293,923)       (169,155)
                                                  ------------    ------------ 
Net assets available for benefits per Form 5500   $ 45,638,865    $ 38,913,376
                                                  ============    ============







7. RECONCILIATION OF FINANCIAL STATEMENTS TO FORM 5500 (CONTINUED)

Amounts allocated to withdrawing participants by fund option are as follows:

<TABLE>
<CAPTION>

                              Year ended July 31, 1994
- - ----------------------------------------------------------------------------
                                                Donaldson
   Fidelity Equity           Fixed             Common Stock
    Income Fund           Income Funds            Fund                 Total              1993 Total
- - ----------------------------------------------------------------------------------------------------
     <S>                    <C>                  <C>                  <C>                  <C>     
     $72,042                $200,072             $21,809              $293,923             $169,155
     =======                ========             =======              ========             ========
</TABLE>

The following is a reconciliation  of benefits paid to participants  reported in
the financial statements versus the Form 5500: 

                                           July 31,
                                             1994
                                        ------------
Benefits paid to participants
 per the financial statements           $ 1,471,676
Add amounts allocated to withdrawing
 participants at July 31, 1994              293,923
Less amounts allocated to withdrawing
 participants at July 31, 1993             (169,155)
                                           -------- 
Benefits paid to participants
 per the Form 5500                      $ 1,596,444
                                        ===========


                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan

                     Schedule A--Assets Held for Investment

                                 July 31, 1994


<TABLE>
<CAPTION>

<S>                                    <C>                                       <C>               <C>  
     IDENTITY OF ISSUE,                                                                    CURRENT
 BORROWER OR SIMILAR PARTY                DESCRIPTION OF INVESTMENT                 COST              VALUE
- - ---------------------------------------------------------------------------------------------------------------        
Fidelity Equity Income Fund             416,280.981 units of participation        $11,874,998       $13,678,993

*Donaldson Company, Inc.                383,180 shares of Common Stock              4,452,196         9,387,910

IDS Trust Collective Income Fund        285,432.293 units of participation         10,401,038        10,397,156

Capital Trust Company Guaranteed
      Investment Contract Fund          415,888 units of participation              9,940,162         9,940,162
                                                                                   ----------        ----------

TOTAL ASSETS HELD FOR INVESTMENT                                                  $36,668,394       $43,404,221
                                                                                  ===========       ===========
</TABLE>


* Indicates party-in-interest

                            Donaldson Company, Inc.

                       Employees' Retirement Savings Plan

             Schedule B--Transactions or Series of Transactions in
                Excess of 5% of the Current Value of Plan Assets

                            Year ended July 31, 1994

<TABLE>
<CAPTION>

                                                                                                             CURRENT VALUE          
                                                                                                              OF ASSET ON           
                                                                            PURCHASE    SELLING     COST OF   TRANSACTION  NET GAIN 
IDENTITY OF PARTY INVOLVED              DESCRIPTION OF ASSET                 PRICE       PRICE        ASSET        DATE    OR (LOSS)
- - --------------------------    -----------------------------------------   -----------  ----------  ----------  ------------  -------
CATEGORY (iii)--A SERIES OF TRANSACTIONS IN EXCESS OF 5% OF BEGINNING PLAN ASSETS.

<S>                           <C>                                         <C>          <C>          <C>          <C>          <C>
Fidelity Investments          Fidelity Equity Income Fund
                               Purchased 122,677.125 participating units
                                in 10 transactions                         $4,082,037               $4,082,037   $4,082,037

IDS Trust Company             Collective Income Fund
                               Purchased 20,501.346 participating units
                                in 13 transactions                            727,183                  727,183      727,183
                               Sold 73,263.785 participating units in
                                11 transactions                                        $2,599,314    2,598,031    2,599,314   $1,283

</TABLE>

There were no category (i), (ii) or (iv) reportable transactions in fiscal 1994.
























                 







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission